These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
95-4502084
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
☒
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
☐
|
|
|
Emerging growth company
☐
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2017, and December 31, 2016
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2017 and 2016
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2017 and 2016
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
ASU
|
Accounting Standards Update
|
|
ATM
|
At the Market
|
|
CIP
|
Construction in Progress
|
|
EPS
|
Earnings per Share
|
|
FASB
|
Financial Accounting Standards Board
|
|
FFO
|
Funds from Operations
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
HVAC
|
Heating, Ventilation, and Air Conditioning
|
|
JV
|
Joint Venture
|
|
LEED
®
|
Leadership in Energy and Environmental Design
|
|
LIBOR
|
London Interbank Offered Rate
|
|
NAREIT
|
National Association of Real Estate Investment Trusts
|
|
NAV
|
Net Asset Value
|
|
NYSE
|
New York Stock Exchange
|
|
REIT
|
Real Estate Investment Trust
|
|
RSF
|
Rentable Square Feet/Foot
|
|
SEC
|
Securities and Exchange Commission
|
|
SF
|
Square Feet/Foot
|
|
SoMa
|
South of Market (submarket of the San Francisco market)
|
|
U.S.
|
United States
|
|
VIE
|
Variable Interest Entity
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate
|
$
|
9,819,413
|
|
|
$
|
9,077,972
|
|
|
Investments in unconsolidated real estate joint ventures
|
58,083
|
|
|
50,221
|
|
||
|
Cash and cash equivalents
|
124,877
|
|
|
125,032
|
|
||
|
Restricted cash
|
20,002
|
|
|
16,334
|
|
||
|
Tenant receivables
|
8,393
|
|
|
9,744
|
|
||
|
Deferred rent
|
383,062
|
|
|
335,974
|
|
||
|
Deferred leasing costs
|
201,908
|
|
|
195,937
|
|
||
|
Investments
|
424,920
|
|
|
342,477
|
|
||
|
Other assets
|
205,009
|
|
|
201,197
|
|
||
|
Total assets
|
$
|
11,245,667
|
|
|
$
|
10,354,888
|
|
|
|
|
|
|
||||
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
||||
|
Secured notes payable
|
$
|
1,127,348
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,800,398
|
|
|
2,378,262
|
|
||
|
Unsecured senior line of credit
|
300,000
|
|
|
28,000
|
|
||
|
Unsecured senior bank term loans
|
547,639
|
|
|
746,471
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
734,189
|
|
|
731,671
|
|
||
|
Dividends payable
|
81,602
|
|
|
76,914
|
|
||
|
Total liabilities
|
5,591,176
|
|
|
4,972,610
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
11,410
|
|
|
11,307
|
|
||
|
|
|
|
|
||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
|
|
|
|
||||
|
7.00% Series D cumulative convertible preferred stock
|
74,386
|
|
|
86,914
|
|
||
|
6.45% Series E cumulative redeemable preferred stock
|
—
|
|
|
130,000
|
|
||
|
Common stock
|
921
|
|
|
877
|
|
||
|
Additional paid-in capital
|
5,059,180
|
|
|
4,672,650
|
|
||
|
Accumulated other comprehensive income
|
22,677
|
|
|
5,355
|
|
||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
5,157,164
|
|
|
4,895,796
|
|
||
|
Noncontrolling interests
|
485,917
|
|
|
475,175
|
|
||
|
Total equity
|
5,643,081
|
|
|
5,370,971
|
|
||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
11,245,667
|
|
|
$
|
10,354,888
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
$
|
211,942
|
|
|
$
|
161,638
|
|
|
$
|
419,135
|
|
|
$
|
319,914
|
|
|
Tenant recoveries
|
60,470
|
|
|
54,107
|
|
|
121,816
|
|
|
106,704
|
|
||||
|
Other income
|
647
|
|
|
10,331
|
|
|
2,985
|
|
|
15,547
|
|
||||
|
Total revenues
|
273,059
|
|
|
226,076
|
|
|
543,936
|
|
|
442,165
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Rental operations
|
76,980
|
|
|
67,325
|
|
|
154,067
|
|
|
133,162
|
|
||||
|
General and administrative
|
19,234
|
|
|
15,384
|
|
|
38,463
|
|
|
30,572
|
|
||||
|
Interest
|
31,748
|
|
|
25,025
|
|
|
61,532
|
|
|
49,880
|
|
||||
|
Depreciation and amortization
|
104,098
|
|
|
70,169
|
|
|
201,281
|
|
|
141,035
|
|
||||
|
Impairment of real estate
|
203
|
|
|
156,143
|
|
|
203
|
|
|
185,123
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
670
|
|
|
—
|
|
||||
|
Total expenses
|
232,263
|
|
|
334,046
|
|
|
456,216
|
|
|
539,772
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings (losses) of unconsolidated real estate joint ventures
|
589
|
|
|
(146
|
)
|
|
950
|
|
|
(543
|
)
|
||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
111
|
|
|
—
|
|
|
111
|
|
|
—
|
|
||||
|
Net income (loss)
|
41,496
|
|
|
(108,116
|
)
|
|
89,051
|
|
|
(98,150
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(7,275
|
)
|
|
(3,500
|
)
|
|
(13,119
|
)
|
|
(7,530
|
)
|
||||
|
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
34,221
|
|
|
(111,616
|
)
|
|
75,932
|
|
|
(105,680
|
)
|
||||
|
Dividends on preferred stock
|
(1,278
|
)
|
|
(5,474
|
)
|
|
(5,062
|
)
|
|
(11,381
|
)
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
(9,473
|
)
|
|
(11,279
|
)
|
|
(12,519
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(1,313
|
)
|
|
(1,085
|
)
|
|
(2,300
|
)
|
|
(1,886
|
)
|
||||
|
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
31,630
|
|
|
$
|
(127,648
|
)
|
|
$
|
57,291
|
|
|
$
|
(131,466
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted
|
$
|
0.35
|
|
|
$
|
(1.72
|
)
|
|
$
|
0.64
|
|
|
$
|
(1.79
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share of common stock
|
$
|
0.86
|
|
|
$
|
0.80
|
|
|
$
|
1.69
|
|
|
$
|
1.60
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
41,496
|
|
|
$
|
(108,116
|
)
|
|
$
|
89,051
|
|
|
$
|
(98,150
|
)
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains on available-for-sale equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (losses) gains arising during the period
|
(4,025
|
)
|
|
15,989
|
|
|
6,396
|
|
|
(31,434
|
)
|
||||
|
Reclassification adjustments for losses (gains) included in net income (loss)
|
2,349
|
|
|
(3,061
|
)
|
|
2,482
|
|
|
(10,087
|
)
|
||||
|
Unrealized (losses) gains on available-for-sale equity securities, net
|
(1,676
|
)
|
|
12,928
|
|
|
8,878
|
|
|
(41,521
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized interest rate hedge (losses) gains arising during the period
|
(550
|
)
|
|
(3,676
|
)
|
|
667
|
|
|
(10,637
|
)
|
||||
|
Reclassification adjustment for amortization to interest expense included in net income (loss)
|
707
|
|
|
1,865
|
|
|
1,612
|
|
|
2,023
|
|
||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
157
|
|
|
(1,811
|
)
|
|
2,279
|
|
|
(8,614
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized foreign currency translation gains (losses) arising during the period
|
2,744
|
|
|
(1,364
|
)
|
|
3,756
|
|
|
2,164
|
|
||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
7,028
|
|
|
2,421
|
|
|
7,028
|
|
||||
|
Unrealized gains on foreign currency translation, net
|
2,744
|
|
|
5,664
|
|
|
6,177
|
|
|
9,192
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income (loss)
|
1,225
|
|
|
16,781
|
|
|
17,334
|
|
|
(40,943
|
)
|
||||
|
Comprehensive income (loss)
|
42,721
|
|
|
(91,335
|
)
|
|
106,385
|
|
|
(139,093
|
)
|
||||
|
Less: comprehensive income attributable to noncontrolling interests
|
(7,283
|
)
|
|
(3,476
|
)
|
|
(13,131
|
)
|
|
(7,506
|
)
|
||||
|
Comprehensive income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
35,438
|
|
|
$
|
(94,811
|
)
|
|
$
|
93,254
|
|
|
$
|
(146,599
|
)
|
|
|
|
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
7.00% Series D
Cumulative
Convertible
Preferred
Stock
|
|
6.45% Series E
Cumulative
Redeemable
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||||
|
Balance as of December 31, 2016
|
|
$
|
86,914
|
|
|
$
|
130,000
|
|
|
87,665,880
|
|
|
$
|
877
|
|
|
$
|
4,672,650
|
|
|
$
|
—
|
|
|
$
|
5,355
|
|
|
$
|
475,175
|
|
|
$
|
5,370,971
|
|
|
$
|
11,307
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,932
|
|
|
—
|
|
|
12,588
|
|
|
88,520
|
|
|
531
|
|
|||||||||
|
Total other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,322
|
|
|
12
|
|
|
17,334
|
|
|
—
|
|
|||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,363
|
)
|
|
(10,363
|
)
|
|
(428
|
)
|
|||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,505
|
|
|
8,505
|
|
|
—
|
|
|||||||||
|
Issuances of common stock
|
|
—
|
|
|
—
|
|
|
4,165,783
|
|
|
42
|
|
|
459,565
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
459,607
|
|
|
—
|
|
|||||||||
|
Issuances pursuant to stock plan
|
|
—
|
|
|
—
|
|
|
266,836
|
|
|
2
|
|
|
17,959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,961
|
|
|
—
|
|
|||||||||
|
Repurchase of 7.00% Series D preferred stock
|
|
(12,528
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
(5,797
|
)
|
|
—
|
|
|
—
|
|
|
(17,934
|
)
|
|
—
|
|
|||||||||
|
Redemption of 6.45% Series E preferred stock
|
|
—
|
|
|
(130,000
|
)
|
|
—
|
|
|
—
|
|
|
5,132
|
|
|
(5,482
|
)
|
|
—
|
|
|
—
|
|
|
(130,350
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(156,108
|
)
|
|
—
|
|
|
—
|
|
|
(156,108
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,062
|
)
|
|
—
|
|
|
—
|
|
|
(5,062
|
)
|
|
—
|
|
|||||||||
|
Distributions in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,517
|
)
|
|
96,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance as of June 30, 2017
|
|
$
|
74,386
|
|
|
$
|
—
|
|
|
92,098,499
|
|
|
$
|
921
|
|
|
$
|
5,059,180
|
|
|
$
|
—
|
|
|
$
|
22,677
|
|
|
$
|
485,917
|
|
|
$
|
5,643,081
|
|
|
$
|
11,410
|
|
|
Alexandria Real Estate Equities, Inc.
(In thousands)
(Unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
89,051
|
|
|
$
|
(98,150
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
201,281
|
|
|
141,035
|
|
||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
||
|
Gain on sales of real estate – rental properties
|
(270
|
)
|
|
—
|
|
||
|
Impairment of real estate
|
203
|
|
|
185,123
|
|
||
|
Gain on sales of real estate – land parcels
|
(111
|
)
|
|
—
|
|
||
|
Equity in (earnings) losses of unconsolidated real estate joint ventures
|
(950
|
)
|
|
543
|
|
||
|
Distributions of earnings from unconsolidated real estate joint ventures
|
249
|
|
|
181
|
|
||
|
Amortization of loan fees
|
5,738
|
|
|
5,712
|
|
||
|
Amortization of debt premiums
|
(1,221
|
)
|
|
(112
|
)
|
||
|
Amortization of acquired below-market leases
|
(10,363
|
)
|
|
(1,940
|
)
|
||
|
Deferred rent
|
(53,497
|
)
|
|
(14,568
|
)
|
||
|
Stock compensation expense
|
10,756
|
|
|
11,556
|
|
||
|
Investment gains
|
(5,781
|
)
|
|
(20,606
|
)
|
||
|
Investment losses
|
328
|
|
|
6,821
|
|
||
|
Investment impairments
|
4,491
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(2,138
|
)
|
|
232
|
|
||
|
Tenant receivables
|
1,354
|
|
|
1,277
|
|
||
|
Deferred leasing costs
|
(26,811
|
)
|
|
(13,858
|
)
|
||
|
Other assets
|
(4,654
|
)
|
|
(5,931
|
)
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
13,283
|
|
|
(25,207
|
)
|
||
|
Net cash provided by operating activities
|
221,608
|
|
|
172,108
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Proceeds from sales of real estate
|
3,528
|
|
|
16,905
|
|
||
|
Additions to real estate
|
(436,377
|
)
|
|
(363,061
|
)
|
||
|
Purchases of real estate
|
(480,543
|
)
|
|
—
|
|
||
|
Deposits for investing activities
|
450
|
|
|
(75
|
)
|
||
|
Investments in unconsolidated real estate joint ventures
|
(163
|
)
|
|
(5,946
|
)
|
||
|
Additions to investments
|
(81,192
|
)
|
|
(52,366
|
)
|
||
|
Sales of investments
|
12,577
|
|
|
21,543
|
|
||
|
Repayment of notes receivable
|
—
|
|
|
9,036
|
|
||
|
Net cash used in investing activities
|
$
|
(981,720
|
)
|
|
$
|
(373,964
|
)
|
|
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Financing Activities
|
|
|
|
||||
|
Borrowings from secured notes payable
|
$
|
117,666
|
|
|
$
|
148,722
|
|
|
Repayments of borrowings from secured notes payable
|
(1,677
|
)
|
|
(233,168
|
)
|
||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
348,604
|
|
||
|
Borrowings from unsecured senior line of credit
|
2,069,000
|
|
|
1,486,000
|
|
||
|
Repayments of borrowings from unsecured senior line of credit
|
(1,797,000
|
)
|
|
(1,565,000
|
)
|
||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
—
|
|
||
|
Change in restricted cash related to financing activities
|
(1,530
|
)
|
|
10,582
|
|
||
|
Payment of loan fees
|
(4,344
|
)
|
|
(7,927
|
)
|
||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(17,934
|
)
|
|
(59,310
|
)
|
||
|
Redemption of 6.45% Series E cumulative redeemable preferred stock
|
(130,350
|
)
|
|
—
|
|
||
|
Proceeds from the issuance of common stock
|
459,607
|
|
|
367,802
|
|
||
|
Dividends on common stock
|
(149,296
|
)
|
|
(115,589
|
)
|
||
|
Dividends on preferred stock
|
(7,015
|
)
|
|
(12,086
|
)
|
||
|
Financing costs paid for sale of noncontrolling interests
|
—
|
|
|
(8,093
|
)
|
||
|
Contributions from and sale of noncontrolling interests
|
8,505
|
|
|
31,020
|
|
||
|
Distributions to and purchase of noncontrolling interests
|
(10,791
|
)
|
|
(57,998
|
)
|
||
|
Net cash provided by financing activities
|
759,225
|
|
|
333,559
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
732
|
|
|
(801
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(155
|
)
|
|
130,902
|
|
||
|
Cash and cash equivalents as of the beginning of period
|
125,032
|
|
|
125,098
|
|
||
|
Cash and cash equivalents as of the end of period
|
$
|
124,877
|
|
|
$
|
256,000
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
53,810
|
|
|
$
|
37,656
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities:
|
|
|
|
||||
|
Change in accrued construction
|
$
|
(25,138
|
)
|
|
$
|
59,871
|
|
|
Contribution of real estate to an unconsolidated real estate joint venture
|
$
|
6,998
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Non-Cash Financing Activities:
|
|
|
|
||||
|
Redemption of redeemable noncontrolling interests
|
$
|
—
|
|
|
$
|
(5,000
|
)
|
|
1.
|
Organization and basis of presentation
|
|
2.
|
Summary of significant accounting policies
|
|
•
|
A legal structure has been established to conduct business activities and to hold assets; such entity can be in the form of a partnership, limited liability company, or corporation, among others; and
|
|
•
|
The entity established has variable interests – i.e., it has variable interests that are contractual, such as equity ownership, or other financial interests that change with changes in the fair value of the entity’s net assets.
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support;
|
|
2)
|
The entity is established with non-substantive voting rights (i.e., where the entity deprives the majority economic interest holder(s) of voting rights); or
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest. Equity holders meet this criterion if they lack any of the following:
|
|
•
|
The power, through voting rights or similar rights, to direct the activities of the entity that most significantly influence the entity’s economic performance, as evidenced by:
|
|
•
|
Substantive participating rights in day-to-day management of the entity’s activities; or
|
|
•
|
Substantive kick-out rights over the party responsible for significant decisions;
|
|
•
|
The obligation to absorb the entity’s expected losses; or
|
|
•
|
The right to receive the entity’s expected residual returns.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Participating rights provide the noncontrolling equity holders the ability to direct significant financial and operating decisions made in the ordinary course of business that most significantly influence the entity’s economic performance.
|
|
•
|
Kick-out rights allow the noncontrolling equity holders to remove the general partner or managing member without cause.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Substantially all of the fair value of the gross assets acquired is concentrated in either a single identifiable asset or a group of similar identifiable assets; or
|
|
•
|
The integrated set of assets and activities is lacking, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs (i.e., revenue generated before and after the transaction).
|
|
•
|
The process includes an organized workforce (or includes an acquired contract that provides access to an organized workforce) that is skilled, knowledgeable, and experienced in performing the process;
|
|
•
|
The process cannot be replaced without significant cost, effort, or delay; or
|
|
•
|
The process is considered unique or scarce.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Rental
|
$
|
211,942
|
|
|
$
|
161,638
|
|
|
$
|
419,135
|
|
|
$
|
319,914
|
|
|
Tenant recoveries
|
$
|
60,470
|
|
|
$
|
54,107
|
|
|
$
|
121,816
|
|
|
$
|
106,704
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other income:
|
|
|
|
|
|
|
|
||||||||
|
Management fee income
|
$
|
672
|
|
|
$
|
81
|
|
|
$
|
985
|
|
|
$
|
334
|
|
|
Interest and other income
|
500
|
|
|
574
|
|
|
1,038
|
|
|
1,428
|
|
||||
|
Investment income
|
(525
|
)
|
|
9,676
|
|
|
962
|
|
|
13,785
|
|
||||
|
Other income
|
$
|
647
|
|
|
$
|
10,331
|
|
|
$
|
2,985
|
|
|
$
|
15,547
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on sales of real estate – rental properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
Gain on sales of real estate – land parcels
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
revenue under the scope of the new revenue recognition ASU, effective upon adoption on January 1, 2018,
|
|
•
|
revenue associated with leases, effective upon adoption of the new lease ASU no later than January 1, 2019, and
|
|
•
|
revenue within the scope of literature other than revenue recognition or lease accounting.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Equity investments that have readily determinable fair values, which are currently classified as available-for-sale securities, are required to be measured at fair value, with the changes in fair value recognized in earnings. Available-for-sale equity securities under current GAAP require the recognition of unrealized gains and losses in other comprehensive income. This will no longer be permitted.
|
|
•
|
Equity investments without readily determinable fair values, which are currently classified as cost method investments, will be measured at cost less impairments, adjusted for observable price changes. An “observable price” is a price observed in an orderly transaction for an identical or similar investment of the same issuer. Changes in the carrying value from this measurement will also be reported in current earnings. Cost method investments are currently accounted for at cost less impairments.
|
|
•
|
Equity investments that have readily determinable fair values require disclosure of the unrealized gains and losses recognized in earnings during the period that relate to equity securities still held at the reporting date.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Equity investments without readily determinable fair values require disclosure of: (i) the carrying amount, (ii) the amount of impairments and downward adjustments, if any, (iii) the amount of upward adjustments, if any, and (iv) qualitative information to facilitate an understanding of the quantitative disclosures.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
An entity need not reassess whether any expired or existing contracts are or contain leases
|
|
•
|
An entity need not reassess the lease classification for any expired or existing leases, and
|
|
•
|
An entity need not reassess initial direct costs for any existing leases.
|
|
3.
|
Investments in real estate
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
North America:
|
|
|
|
|
||||
|
Land (related to rental properties)
|
|
$
|
1,130,560
|
|
|
$
|
1,131,416
|
|
|
Buildings and building improvements
|
|
8,204,014
|
|
|
7,810,269
|
|
||
|
Other improvements
|
|
655,377
|
|
|
584,565
|
|
||
|
Rental properties
|
|
9,989,951
|
|
|
9,526,250
|
|
||
|
Development and redevelopment of new Class A properties:
|
|
|
|
|
||||
|
Undergoing construction
|
|
813,176
|
|
|
809,254
|
|
||
|
Near-term projects undergoing marketing and pre-construction
|
|
102,330
|
|
|
—
|
|
||
|
Intermediate developments projects
|
|
287,072
|
|
|
—
|
|
||
|
Future development projects
|
|
284,630
|
|
|
253,551
|
|
||
|
Gross investments in real estate – North America
|
|
11,477,159
|
|
|
10,589,055
|
|
||
|
Less: accumulated depreciation
|
|
(1,694,254
|
)
|
|
(1,546,798
|
)
|
||
|
Net investments in real estate – North America
|
|
9,782,905
|
|
|
9,042,257
|
|
||
|
Net investments in real estate – Asia
(1)
|
|
36,508
|
|
|
35,715
|
|
||
|
Investments in real estate
|
|
$
|
9,819,413
|
|
|
$
|
9,077,972
|
|
|
(1)
|
Refer to “Assets classified as held for sale in Asia” in Note 14 – “Assets Classified as Held for Sale” to these unaudited consolidated financial statements for further information.
|
|
|
|
Square Footage
|
|
|
|||||||||
|
For the three months ended
|
|
Operating
|
|
Redevelopment
|
|
Future Development
|
|
Purchase Price
|
|||||
|
March 31, 2017
|
|
232,470
|
|
|
—
|
|
|
1,508,890
|
|
|
$
|
218,500
|
|
|
June 30, 2017
|
|
272,634
|
|
|
175,000
|
|
|
1,030,000
|
|
|
244,009
|
|
|
|
Subsequent acquisitions
|
|
146,129
|
|
|
57,628
|
|
|
—
|
|
|
71,000
|
|
|
|
|
|
651,233
|
|
|
232,628
|
|
|
2,538,890
|
|
|
$
|
533,509
|
|
|
3.
|
Investments in real estate (continued)
|
|
3.
|
Investments in real estate (continued)
|
|
3.
|
Investments in real estate (continued)
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support.
|
|
•
|
Each joint venture has significant equity at risk to fund its activities as the ventures are primarily capitalized by contributions from the members and could obtain, if necessary, non-recourse commercial financing arrangements on customary terms.
|
|
2)
|
The entity is established with non-substantive voting rights.
|
|
•
|
The voting rights of each joint venture require both members to approve major decisions, which results in voting rights that are disproportionate to the members’ economic interest. However, the activities of each joint venture are conducted on behalf of both members, so the voting rights, while disproportionate, are substantive.
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest, as evidenced by lack of substantive kick-out rights or substantive participating rights.
|
|
•
|
TIAA lacks substantive kick-out rights as it may not remove us as the managing member without cause.
|
|
•
|
TIAA also lacks substantive participating rights as day-to-day control is vested in us as the managing member and the major decisions that require unanimous consent are primarily protective in nature.
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Investments in real estate
|
|
$
|
982,126
|
|
|
$
|
993,710
|
|
|
Cash and cash equivalents
|
|
26,374
|
|
|
27,498
|
|
||
|
Other assets
|
|
62,229
|
|
|
57,166
|
|
||
|
Total assets
|
|
$
|
1,070,729
|
|
|
$
|
1,078,374
|
|
|
|
|
|
|
|
||||
|
Secured notes payable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
44,200
|
|
|
66,711
|
|
||
|
Total liabilities
|
|
44,200
|
|
|
66,711
|
|
||
|
Alexandria Real Estate Equities, Inc.’s share of equity
|
|
542,111
|
|
|
538,069
|
|
||
|
Noncontrolling interests’ share of equity
|
|
484,418
|
|
|
473,594
|
|
||
|
Total liabilities and equity
|
|
$
|
1,070,729
|
|
|
$
|
1,078,374
|
|
|
|
|
|
|
|
||||
|
3.
|
Investments in real estate (continued)
|
|
4.
|
Investments in unconsolidated real estate joint ventures
|
|
Tranche
|
|
Stated Rate
|
|
Outstanding Balance
|
|
Remaining Commitments
|
|
Total
|
||||||||
|
Fixed rate
|
|
5.25
|
%
|
|
|
$
|
173,226
|
|
|
$
|
2,015
|
|
|
$
|
175,241
|
|
|
Floating rate
|
|
L+3.75
|
%
|
|
|
13,075
|
|
|
24,884
|
|
|
37,959
|
|
|||
|
|
|
|
|
|
$
|
186,301
|
|
|
$
|
26,899
|
|
|
$
|
213,200
|
|
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support.
|
|
•
|
This entity has significant equity and non-recourse financing as of
June 30, 2017
, in place to support operations.
|
|
2)
|
The entity is established with non-substantive voting rights.
|
|
•
|
Our
27.5%
ownership interest in 360 Longwood Avenue consists of an interest in a joint venture with a development partner. The joint venture with our development partner holds an interest in the property with an institutional investor. Our development partner was responsible for the day-to-day management of construction and development activities, and we are responsible for the day-to-day administrative operations of components of the property following development completion. At the property level, all major decisions (including the development plan, annual budget, leasing plan, and financing plan) require approval of all three investors. Although voting rights within the structure are disproportionate to the members’ economic interests, the activities of the ventures are conducted on behalf of all members, and therefore, the voting rights, while disproportionate, are substantive.
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest, as evidenced by lack of substantive kick-out rights or substantive participating rights.
|
|
•
|
The non-managing members have significant participating rights including in the day-to-day management of development activities and the participation in decisions related to the operations of the property.
|
|
4.
|
Investments in unconsolidated real estate joint ventures (continued)
|
|
Debt
|
|
Maturity Date
|
|
Stated Rate
|
|
Outstanding Balance
|
|
Remaining Commitments
|
|
Total
|
||||||||||
|
1401/1413 Research Boulevard
|
|
|
5/17/20
|
(1)
|
|
L+2.50
|
%
|
(2)
|
|
$
|
1,042
|
|
|
$
|
23,958
|
|
|
$
|
25,000
|
|
|
Unamortized deferred financing costs
|
|
|
|
|
|
|
|
|
(128
|
)
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
$
|
914
|
|
|
|
|
|
|||||
|
(1)
|
The unconsolidated real estate joint venture has an option to extend the stated maturity date to July 1, 2020. In addition, there are
two
one
-year options to convert the construction loan to a permanent loan and extend the stated maturity date to May 17, 2022.
|
|
(2)
|
The borrowing bears interest at a floating rate with an interest rate floor equal to
3.15%
.
|
|
5.
|
Investments
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Available-for-sale equity securities, cost basis
|
$
|
51,199
|
|
|
$
|
41,392
|
|
|
Unrealized gains
|
32,577
|
|
|
25,076
|
|
||
|
Unrealized losses
|
(4,406
|
)
|
|
(5,783
|
)
|
||
|
Available-for-sale equity securities, at fair value
|
79,370
|
|
|
60,685
|
|
||
|
Investments accounted for under cost method
|
345,550
|
|
|
281,792
|
|
||
|
Total investments
|
$
|
424,920
|
|
|
$
|
342,477
|
|
|
5.
|
Investments (continued)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Investment gains
|
$
|
3,986
|
|
|
$
|
14,715
|
|
|
$
|
5,781
|
|
|
$
|
20,606
|
|
|
Investment losses
|
(20
|
)
|
|
(5,039
|
)
|
|
(328
|
)
|
|
(6,821
|
)
|
||||
|
Investment impairments
|
(4,491
|
)
|
|
—
|
|
|
(4,491
|
)
|
|
—
|
|
||||
|
Investment (loss) income
|
$
|
(525
|
)
|
|
$
|
9,676
|
|
|
$
|
962
|
|
|
$
|
13,785
|
|
|
6.
|
Other assets
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Acquired below-market ground leases
|
$
|
12,798
|
|
|
$
|
12,913
|
|
|
Acquired in-place leases
|
61,957
|
|
|
63,408
|
|
||
|
Deferred compensation plan
|
14,108
|
|
|
11,632
|
|
||
|
Deferred financing costs
–
$1.65 billion unsecured senior line of credit
|
12,382
|
|
|
14,239
|
|
||
|
Deposits
|
7,867
|
|
|
3,302
|
|
||
|
Furniture, fixtures, and equipment
|
11,787
|
|
|
12,839
|
|
||
|
Interest rate hedge assets
|
3,782
|
|
|
4,115
|
|
||
|
Net investment in direct financing lease
|
37,867
|
|
|
37,297
|
|
||
|
Notes receivable
|
655
|
|
|
694
|
|
||
|
Prepaid expenses
|
7,030
|
|
|
9,724
|
|
||
|
Property, plant, and equipment
|
22,480
|
|
|
19,891
|
|
||
|
Other assets
|
12,296
|
|
|
11,143
|
|
||
|
Total
|
$
|
205,009
|
|
|
$
|
201,197
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Gross investment in direct financing lease
|
|
$
|
264,371
|
|
|
$
|
264,954
|
|
|
Less: unearned income
|
|
(226,504
|
)
|
|
(227,657
|
)
|
||
|
Net investment in direct financing lease
|
|
$
|
37,867
|
|
|
$
|
37,297
|
|
|
6.
|
Other assets (continued)
|
|
Year
|
|
Total
|
||
|
2017
|
|
$
|
652
|
|
|
2018
|
|
1,607
|
|
|
|
2019
|
|
1,655
|
|
|
|
2020
|
|
1,705
|
|
|
|
2021
|
|
1,756
|
|
|
|
Thereafter
|
|
256,996
|
|
|
|
Total
|
|
$
|
264,371
|
|
|
7.
|
Fair value measurements
|
|
|
|
|
|
June 30, 2017
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale equity securities
|
|
$
|
79,370
|
|
|
$
|
79,370
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate hedge agreements
|
|
$
|
3,782
|
|
|
$
|
—
|
|
|
$
|
3,782
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate hedge agreements
|
|
$
|
975
|
|
|
$
|
—
|
|
|
$
|
975
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2016
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale equity securities
|
|
$
|
60,685
|
|
|
$
|
60,685
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate hedge agreements
|
|
$
|
4,115
|
|
|
$
|
—
|
|
|
$
|
4,115
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate hedge agreements
|
|
$
|
3,587
|
|
|
$
|
—
|
|
|
$
|
3,587
|
|
|
$
|
—
|
|
|
7.
|
Fair value measurements (continued)
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale equity securities
|
$
|
79,370
|
|
|
$
|
79,370
|
|
|
$
|
60,685
|
|
|
$
|
60,685
|
|
|
Interest rate hedge agreements
|
$
|
3,782
|
|
|
$
|
3,782
|
|
|
$
|
4,115
|
|
|
$
|
4,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate hedge agreements
|
$
|
975
|
|
|
$
|
975
|
|
|
$
|
3,587
|
|
|
$
|
3,587
|
|
|
Secured notes payable
|
$
|
1,127,348
|
|
|
$
|
1,129,482
|
|
|
$
|
1,011,292
|
|
|
$
|
1,016,782
|
|
|
Unsecured senior notes payable
|
$
|
2,800,398
|
|
|
$
|
2,955,735
|
|
|
$
|
2,378,262
|
|
|
$
|
2,431,470
|
|
|
Unsecured senior line of credit
|
$
|
300,000
|
|
|
$
|
299,966
|
|
|
$
|
28,000
|
|
|
$
|
27,998
|
|
|
Unsecured senior bank term loans
|
$
|
547,639
|
|
|
$
|
547,215
|
|
|
$
|
746,471
|
|
|
$
|
750,422
|
|
|
8.
|
|
|
|
Fixed-Rate/Hedged
Variable-Rate
|
|
Unhedged
Variable-Rate
|
|
|
|
|
|
Weighted-Average
|
||||||||||
|
|
|
|
|
|
|
|
Interest
|
|
Remaining Term
(in years)
|
||||||||||
|
|
|
|
Total
|
|
Percentage
|
|
Rate
(1)
|
|
|||||||||||
|
Secured notes payable
|
$
|
886,922
|
|
|
$
|
240,426
|
|
|
$
|
1,127,348
|
|
|
23.6
|
%
|
|
3.62
|
%
|
|
3.1
|
|
Unsecured senior notes payable
|
2,800,398
|
|
|
—
|
|
|
2,800,398
|
|
|
58.6
|
|
|
4.16
|
|
|
7.3
|
|||
|
$1.65 billion unsecured senior line of credit
|
—
|
|
|
300,000
|
|
|
300,000
|
|
|
6.3
|
|
|
2.22
|
|
|
4.3
|
|||
|
2019 Unsecured Senior Bank Term Loan
|
199,452
|
|
|
—
|
|
|
199,452
|
|
|
4.2
|
|
|
3.08
|
|
|
1.5
|
|||
|
2021 Unsecured Senior Bank Term Loan
|
348,187
|
|
|
—
|
|
|
348,187
|
|
|
7.3
|
|
|
2.53
|
|
|
3.5
|
|||
|
Total/weighted average
|
$
|
4,234,959
|
|
|
$
|
540,426
|
|
|
$
|
4,775,385
|
|
|
100.0
|
%
|
|
3.75
|
%
|
|
5.6
|
|
Percentage of total debt
|
89%
|
|
|
11%
|
|
|
100%
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to our interest rate hedge agreements, amortization of debt premiums/discounts, amortization of loan fees, and other bank fees.
|
|
8.
|
Secured and unsecured senior debt (continued)
|
|
|
|
Stated
Rate
|
|
Weighted-Average
Interest Rate
(1)
|
|
Maturity
|
|
|
|
|
Unamortized (Deferred Financing Cost), (Discount)/Premium
|
|
|
||||||||
|
Debt
|
|
|
|
Date
(2)
|
|
|
Principal
|
|
|
Total
|
|||||||||||
|
Secured notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater Boston
|
|
L+1.35%
|
|
|
2.96
|
%
|
|
8/23/18
|
|
|
$
|
212,289
|
|
|
$
|
(840
|
)
|
|
$
|
211,449
|
|
|
Greater Boston
|
|
L+1.50%
|
|
|
2.79
|
|
|
1/28/19
|
(3)
|
|
311,556
|
|
|
(1,893
|
)
|
|
309,663
|
|
|||
|
Greater Boston
|
|
L+2.00%
|
|
|
3.27
|
|
|
4/20/19
|
(3)
|
|
158,581
|
|
|
(2,433
|
)
|
|
156,148
|
|
|||
|
Greater Boston, Seattle, and Maryland
|
|
7.75
|
%
|
|
8.16
|
|
|
4/1/20
|
|
|
109,403
|
|
|
(919
|
)
|
|
108,484
|
|
|||
|
San Diego
|
|
4.66
|
%
|
|
4.98
|
|
|
1/1/23
|
|
|
35,755
|
|
|
(362
|
)
|
|
35,393
|
|
|||
|
Greater Boston
|
|
3.93
|
%
|
|
3.19
|
|
|
3/10/23
|
|
|
82,000
|
|
|
3,085
|
|
|
85,085
|
|
|||
|
Greater Boston
|
|
4.82
|
%
|
|
3.39
|
|
|
2/6/24
|
|
|
203,000
|
|
|
17,343
|
|
|
220,343
|
|
|||
|
San Francisco
|
|
6.50
|
%
|
|
6.74
|
|
|
7/1/36
|
|
|
783
|
|
|
—
|
|
|
783
|
|
|||
|
Secured debt weighted-average interest rate/subtotal
|
|
3.81
|
%
|
|
3.62
|
|
|
|
|
|
1,113,367
|
|
|
13,981
|
|
|
1,127,348
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2019 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
3.08
|
|
|
1/3/19
|
|
|
200,000
|
|
|
(548
|
)
|
|
199,452
|
|
|||
|
2021 Unsecured Senior Bank Term Loan
|
|
L+1.10
|
%
|
|
2.53
|
|
|
1/15/21
|
|
|
350,000
|
|
|
(1,813
|
)
|
|
348,187
|
|
|||
|
$1.65 billion unsecured senior line of credit
|
|
L+1.00
|
%
|
(4)
|
2.22
|
|
|
10/29/21
|
|
|
300,000
|
|
|
—
|
|
|
300,000
|
|
|||
|
Unsecured senior notes payable
|
|
2.75
|
%
|
|
2.96
|
|
|
1/15/20
|
|
|
400,000
|
|
|
(2,017
|
)
|
|
397,983
|
|
|||
|
Unsecured senior notes payable
|
|
4.60
|
%
|
|
4.74
|
|
|
4/1/22
|
|
|
550,000
|
|
|
(3,083
|
)
|
|
546,917
|
|
|||
|
Unsecured senior notes payable
|
|
3.90
|
%
|
|
4.04
|
|
|
6/15/23
|
|
|
500,000
|
|
|
(3,526
|
)
|
|
496,474
|
|
|||
|
Unsecured senior notes payable
|
|
4.30
|
%
|
|
4.52
|
|
|
1/15/26
|
|
|
300,000
|
|
|
(4,114
|
)
|
|
295,886
|
|
|||
|
Unsecured senior notes payable
|
|
3.95
|
%
|
|
4.14
|
|
|
1/15/27
|
|
|
350,000
|
|
|
(4,757
|
)
|
|
345,243
|
|
|||
|
Unsecured senior notes payable
|
|
3.95
|
%
|
|
4.09
|
|
|
1/15/28
|
|
|
425,000
|
|
|
(4,436
|
)
|
|
420,564
|
|
|||
|
Unsecured senior notes payable
|
|
4.50
|
%
|
|
4.62
|
|
|
7/30/29
|
|
|
300,000
|
|
|
(2,669
|
)
|
|
297,331
|
|
|||
|
Unsecured debt weighted average/subtotal
|
|
|
|
3.78
|
|
|
|
|
|
3,675,000
|
|
|
(26,963
|
)
|
|
3,648,037
|
|
||||
|
Weighted-average interest rate/total
|
|
|
|
3.75
|
%
|
|
|
|
|
$
|
4,788,367
|
|
|
$
|
(12,982
|
)
|
|
$
|
4,775,385
|
|
|
|
(1)
|
Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to our interest rate hedge agreements, amortization of debt premiums/discounts, amortization of loan fees, and other bank fees.
|
|
(2)
|
Reflects any extension options that we control.
|
|
(3)
|
Refer to “Secured Construction Loans” in Note 8 – “Secured and Unsecured Senior Debt” for options to extend maturity dates.
|
|
(4)
|
Our $1.65 billion unsecured senior line of credit contains a feature that allows lenders to competitively bid on the interest rate for borrowings under the facility. This may result in an interest rate that is below the stated rate. In addition to the cost of borrowing, the facility is subject to an annual facility fee of
0.20%
, based on the aggregate commitments. Unamortized deferred financing costs related to our $1.65 billion unsecured senior line of credit are classified in other assets and are excluded from the calculation of the weighted-average interest rate.
|
|
8.
|
Secured and unsecured senior debt (continued)
|
|
Property/Market
|
|
Stated Rate
|
|
Maturity Date
|
|
Outstanding Principal Balance
|
|
Remaining Commitments
|
|
Aggregate Commitments
|
|||||||||||
|
75/125 Binney Street/Greater Boston
|
|
|
L+1.35
|
%
|
|
|
8/23/18
|
|
|
$
|
212,289
|
|
|
$
|
—
|
|
|
$
|
212,289
|
|
|
|
50 and 60 Binney Street/Greater Boston
|
|
|
L+1.50
|
%
|
|
|
1/28/19
|
(1)
|
|
311,556
|
|
|
38,444
|
|
|
350,000
|
|
||||
|
100 Binney Street/Greater Boston
|
|
|
L+2.00
|
%
|
|
|
4/20/19
|
(2)
|
|
158,581
|
|
|
145,700
|
|
|
304,281
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
$
|
682,426
|
|
|
$
|
184,144
|
|
|
$
|
866,570
|
|
|
|
(1)
|
We have
two
one
-year options to extend the stated maturity date to January 28, 2021, subject to certain conditions.
|
|
(2)
|
We have
two
one
-year options to extend the stated maturity date to April 20, 2021, subject to certain conditions.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Gross interest
|
$
|
46,817
|
|
|
$
|
38,813
|
|
|
$
|
89,765
|
|
|
$
|
75,767
|
|
|
Capitalized interest
|
(15,069
|
)
|
|
(13,788
|
)
|
|
(28,233
|
)
|
|
(25,887
|
)
|
||||
|
Interest expense
|
$
|
31,748
|
|
|
$
|
25,025
|
|
|
$
|
61,532
|
|
|
$
|
49,880
|
|
|
9.
|
Interest rate hedge agreements
|
|
9.
|
Interest rate hedge agreements (continued)
|
|
Interest Rate Hedge Type
|
|
|
|
|
|
Number of Contracts
|
|
Weighted-Average Interest Pay/
Cap Rate
(1)
|
|
Fair Value
as of 6/30/17
|
|
Notional Amount in Effect as of
|
||||||||||||||||
|
|
Effective Date
|
|
Maturity Date
|
|
|
|
|
6/30/17
|
|
12/31/17
|
|
12/31/18
|
|
12/31/19
|
||||||||||||||
|
Swap
|
|
March 31, 2017
|
|
March 31, 2018
|
|
4
|
|
0.78%
|
|
$
|
1,006
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swap
|
|
March 31, 2017
|
|
March 31, 2018
|
|
11
|
|
1.51%
|
|
(948
|
)
|
|
650,000
|
|
|
650,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Cap
|
|
July 29, 2016
|
|
April 20, 2019
|
|
2
|
|
2.00%
|
|
94
|
|
|
92,000
|
|
|
126,000
|
|
|
150,000
|
|
|
—
|
|
|||||
|
Swap
|
|
March 29, 2018
|
|
March 31, 2019
|
|
8
|
|
1.16%
|
|
2,682
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
|||||
|
Swap
|
|
March 29, 2019
|
|
March 31, 2020
|
|
1
|
|
1.89%
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
2,807
|
|
|
$
|
992,000
|
|
|
$
|
1,026,000
|
|
|
$
|
750,000
|
|
|
$
|
100,000
|
|
|
(1)
|
In addition to the interest pay rate for each swap agreement, interest is payable at an applicable margin over LIBOR for borrowings outstanding as of
June 30, 2017
, as listed under the column heading “Stated Rate” in our summary table of outstanding indebtedness and respective principal payments under Note 8 – “Secured and Unsecured Senior Debt” to these unaudited consolidated financial statements.
|
|
10.
|
Accounts payable, accrued expenses, and tenant security deposits
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Accounts payable and accrued expenses
|
$
|
327,363
|
|
|
$
|
366,174
|
|
|
Acquired below-market leases
|
90,469
|
|
|
59,509
|
|
||
|
Conditional asset retirement obligations
|
7,961
|
|
|
3,095
|
|
||
|
Deferred rent liabilities
|
29,033
|
|
|
34,426
|
|
||
|
Interest rate hedge liabilities
|
975
|
|
|
3,587
|
|
||
|
Unearned rent and tenant security deposits
|
241,544
|
|
|
231,416
|
|
||
|
Other liabilities
|
36,844
|
|
|
33,464
|
|
||
|
Total
|
$
|
734,189
|
|
|
$
|
731,671
|
|
|
11.
|
Earnings per share
|
|
11.
|
Earnings per share (continued)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
41,496
|
|
|
$
|
(108,116
|
)
|
|
$
|
89,051
|
|
|
$
|
(98,150
|
)
|
|
Net income attributable to noncontrolling interests
|
(7,275
|
)
|
|
(3,500
|
)
|
|
(13,119
|
)
|
|
(7,530
|
)
|
||||
|
Dividends on preferred stock
|
(1,278
|
)
|
|
(5,474
|
)
|
|
(5,062
|
)
|
|
(11,381
|
)
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
(9,473
|
)
|
|
(11,279
|
)
|
|
(12,519
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(1,313
|
)
|
|
(1,085
|
)
|
|
(2,300
|
)
|
|
(1,886
|
)
|
||||
|
Numerator for basic and diluted EPS – net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
31,630
|
|
|
$
|
(127,648
|
)
|
|
$
|
57,291
|
|
|
$
|
(131,466
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic EPS – weighted-average shares of common stock outstanding
|
90,215
|
|
|
74,319
|
|
|
89,186
|
|
|
73,452
|
|
||||
|
Dilutive effect of forward equity sales agreements
|
530
|
|
|
—
|
|
|
293
|
|
|
—
|
|
||||
|
Denominator for diluted EPS – adjusted – weighted-average shares of common stock outstanding
|
90,745
|
|
|
74,319
|
|
|
89,479
|
|
|
73,452
|
|
||||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted
|
$
|
0.35
|
|
|
$
|
(1.72
|
)
|
|
$
|
0.64
|
|
|
$
|
(1.79
|
)
|
|
12.
|
Stockholders’ equity
|
|
12.
|
Stockholders’ equity (continued)
|
|
|
|
Net Unrealized Gain (Loss) on:
|
|
|
||||||||||||
|
|
|
Available-for- Sale Equity Securities
|
|
Interest Rate
Hedge Agreements |
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2016
|
|
$
|
19,293
|
|
|
$
|
405
|
|
|
$
|
(14,343
|
)
|
|
$
|
5,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income before reclassifications
|
|
6,396
|
|
|
667
|
|
|
3,756
|
|
|
10,819
|
|
||||
|
Amounts reclassified from other comprehensive income
|
|
2,482
|
|
|
1,612
|
|
|
2,421
|
|
|
6,515
|
|
||||
|
|
|
8,878
|
|
|
2,279
|
|
|
6,177
|
|
|
17,334
|
|
||||
|
Amounts attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||
|
Net other comprehensive income
|
|
8,878
|
|
|
2,279
|
|
|
6,165
|
|
|
17,322
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance as of June 30, 2017
|
|
$
|
28,171
|
|
|
$
|
2,684
|
|
|
$
|
(8,178
|
)
|
|
$
|
22,677
|
|
|
13.
|
Noncontrolling interests
|
|
13.
|
Noncontrolling interests (continued)
|
|
14.
|
Assets classified as held for sale
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Total assets
|
$
|
717
|
|
|
$
|
3,375
|
|
|
Total liabilities
|
—
|
|
|
—
|
|
||
|
Net assets classified as held for sale – North America
|
$
|
717
|
|
|
$
|
3,375
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Total assets
|
$
|
40,561
|
|
|
$
|
39,643
|
|
|
Total liabilities
|
(2,216
|
)
|
|
(2,342
|
)
|
||
|
Total accumulated other comprehensive (income) loss
|
(147
|
)
|
|
828
|
|
||
|
Net assets classified as held for sale – Asia
|
$
|
38,198
|
|
|
$
|
38,129
|
|
|
15.
|
Subsequent events
|
|
16.
|
Condensed consolidating financial information
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real Estate Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,819,413
|
|
|
$
|
—
|
|
|
$
|
9,819,413
|
|
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
58,083
|
|
|
—
|
|
|
58,083
|
|
|||||
|
Cash and cash equivalents
|
45,938
|
|
|
—
|
|
|
78,939
|
|
|
—
|
|
|
124,877
|
|
|||||
|
Restricted cash
|
115
|
|
|
—
|
|
|
19,887
|
|
|
—
|
|
|
20,002
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
8,393
|
|
|
—
|
|
|
8,393
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
383,062
|
|
|
—
|
|
|
383,062
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
201,908
|
|
|
—
|
|
|
201,908
|
|
|||||
|
Investments
|
—
|
|
|
4,213
|
|
|
420,707
|
|
|
—
|
|
|
424,920
|
|
|||||
|
Investments in and advances to affiliates
|
8,885,847
|
|
|
8,062,388
|
|
|
164,151
|
|
|
(17,112,386
|
)
|
|
—
|
|
|||||
|
Other assets
|
49,192
|
|
|
—
|
|
|
155,817
|
|
|
—
|
|
|
205,009
|
|
|||||
|
Total assets
|
$
|
8,981,092
|
|
|
$
|
8,066,601
|
|
|
$
|
11,310,360
|
|
|
$
|
(17,112,386
|
)
|
|
$
|
11,245,667
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,127,348
|
|
|
$
|
—
|
|
|
$
|
1,127,348
|
|
|
Unsecured senior notes payable
|
2,800,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,800,398
|
|
|||||
|
Unsecured senior line of credit
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||
|
Unsecured senior bank term loans
|
547,639
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547,639
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
94,289
|
|
|
—
|
|
|
639,900
|
|
|
—
|
|
|
734,189
|
|
|||||
|
Dividends payable
|
81,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,602
|
|
|||||
|
Total liabilities
|
3,823,928
|
|
|
—
|
|
|
1,767,248
|
|
|
—
|
|
|
5,591,176
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
11,410
|
|
|
—
|
|
|
11,410
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
5,157,164
|
|
|
8,066,601
|
|
|
9,045,785
|
|
|
(17,112,386
|
)
|
|
5,157,164
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
485,917
|
|
|
—
|
|
|
485,917
|
|
|||||
|
Total equity
|
5,157,164
|
|
|
8,066,601
|
|
|
9,531,702
|
|
|
(17,112,386
|
)
|
|
5,643,081
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
8,981,092
|
|
|
$
|
8,066,601
|
|
|
$
|
11,310,360
|
|
|
$
|
(17,112,386
|
)
|
|
$
|
11,245,667
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,077,972
|
|
|
$
|
—
|
|
|
$
|
9,077,972
|
|
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
50,221
|
|
|
—
|
|
|
50,221
|
|
|||||
|
Cash and cash equivalents
|
30,603
|
|
|
—
|
|
|
94,429
|
|
|
—
|
|
|
125,032
|
|
|||||
|
Restricted cash
|
102
|
|
|
—
|
|
|
16,232
|
|
|
—
|
|
|
16,334
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
9,744
|
|
|
—
|
|
|
9,744
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
335,974
|
|
|
—
|
|
|
335,974
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
195,937
|
|
|
—
|
|
|
195,937
|
|
|||||
|
Investments
|
—
|
|
|
4,440
|
|
|
338,037
|
|
|
—
|
|
|
342,477
|
|
|||||
|
Investments in and advances to affiliates
|
8,152,965
|
|
|
7,444,919
|
|
|
151,594
|
|
|
(15,749,478
|
)
|
|
—
|
|
|||||
|
Other assets
|
45,646
|
|
|
—
|
|
|
155,551
|
|
|
—
|
|
|
201,197
|
|
|||||
|
Total assets
|
$
|
8,229,316
|
|
|
$
|
7,449,359
|
|
|
$
|
10,425,691
|
|
|
$
|
(15,749,478
|
)
|
|
$
|
10,354,888
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,011,292
|
|
|
$
|
—
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,378,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,378,262
|
|
|||||
|
Unsecured senior line of credit
|
28,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,000
|
|
|||||
|
Unsecured senior bank term loans
|
746,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
746,471
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
104,044
|
|
|
—
|
|
|
627,627
|
|
|
—
|
|
|
731,671
|
|
|||||
|
Dividends payable
|
76,743
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
76,914
|
|
|||||
|
Total liabilities
|
3,333,520
|
|
|
—
|
|
|
1,639,090
|
|
|
—
|
|
|
4,972,610
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
11,307
|
|
|
—
|
|
|
11,307
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
4,895,796
|
|
|
7,449,359
|
|
|
8,300,119
|
|
|
(15,749,478
|
)
|
|
4,895,796
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
475,175
|
|
|
—
|
|
|
475,175
|
|
|||||
|
Total equity
|
4,895,796
|
|
|
7,449,359
|
|
|
8,775,294
|
|
|
(15,749,478
|
)
|
|
5,370,971
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
8,229,316
|
|
|
$
|
7,449,359
|
|
|
$
|
10,425,691
|
|
|
$
|
(15,749,478
|
)
|
|
$
|
10,354,888
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
211,942
|
|
|
$
|
—
|
|
|
$
|
211,942
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
60,470
|
|
|
—
|
|
|
60,470
|
|
|||||
|
Other income
|
4,124
|
|
|
1
|
|
|
1,482
|
|
|
(4,960
|
)
|
|
647
|
|
|||||
|
Total revenues
|
4,124
|
|
|
1
|
|
|
273,894
|
|
|
(4,960
|
)
|
|
273,059
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
76,980
|
|
|
—
|
|
|
76,980
|
|
|||||
|
General and administrative
|
19,428
|
|
|
—
|
|
|
4,766
|
|
|
(4,960
|
)
|
|
19,234
|
|
|||||
|
Interest
|
21,831
|
|
|
—
|
|
|
9,917
|
|
|
—
|
|
|
31,748
|
|
|||||
|
Depreciation and amortization
|
1,721
|
|
|
—
|
|
|
102,377
|
|
|
—
|
|
|
104,098
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
|
Total expenses
|
42,980
|
|
|
—
|
|
|
194,243
|
|
|
(4,960
|
)
|
|
232,263
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
589
|
|
|
—
|
|
|
589
|
|
|||||
|
Equity in earnings of affiliates
|
73,077
|
|
|
70,597
|
|
|
1,360
|
|
|
(145,034
|
)
|
|
—
|
|
|||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
|||||
|
Net income
|
34,221
|
|
|
70,598
|
|
|
81,711
|
|
|
(145,034
|
)
|
|
41,496
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(7,275
|
)
|
|
—
|
|
|
(7,275
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
34,221
|
|
|
70,598
|
|
|
74,436
|
|
|
(145,034
|
)
|
|
34,221
|
|
|||||
|
Dividends on preferred stock
|
(1,278
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,278
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(1,313
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,313
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
31,630
|
|
|
$
|
70,598
|
|
|
$
|
74,436
|
|
|
$
|
(145,034
|
)
|
|
$
|
31,630
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
161,638
|
|
|
$
|
—
|
|
|
$
|
161,638
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
54,107
|
|
|
—
|
|
|
54,107
|
|
|||||
|
Other income
|
2,934
|
|
|
28
|
|
|
10,498
|
|
|
(3,129
|
)
|
|
10,331
|
|
|||||
|
Total revenues
|
2,934
|
|
|
28
|
|
|
226,243
|
|
|
(3,129
|
)
|
|
226,076
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
67,325
|
|
|
—
|
|
|
67,325
|
|
|||||
|
General and administrative
|
15,338
|
|
|
—
|
|
|
3,175
|
|
|
(3,129
|
)
|
|
15,384
|
|
|||||
|
Interest
|
20,189
|
|
|
—
|
|
|
4,836
|
|
|
—
|
|
|
25,025
|
|
|||||
|
Depreciation and amortization
|
1,661
|
|
|
—
|
|
|
68,508
|
|
|
—
|
|
|
70,169
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
156,143
|
|
|
—
|
|
|
156,143
|
|
|||||
|
Total expenses
|
37,188
|
|
|
—
|
|
|
299,987
|
|
|
(3,129
|
)
|
|
334,046
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in losses of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(146
|
)
|
|
—
|
|
|
(146
|
)
|
|||||
|
Equity in earnings of affiliates
|
(77,362
|
)
|
|
(92,493
|
)
|
|
(1,837
|
)
|
|
171,692
|
|
|
—
|
|
|||||
|
Net loss
|
(111,616
|
)
|
|
(92,465
|
)
|
|
(75,727
|
)
|
|
171,692
|
|
|
(108,116
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3,500
|
)
|
|
—
|
|
|
(3,500
|
)
|
|||||
|
Net loss attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
(111,616
|
)
|
|
(92,465
|
)
|
|
(79,227
|
)
|
|
171,692
|
|
|
(111,616
|
)
|
|||||
|
Dividends on preferred stock
|
(5,474
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,474
|
)
|
|||||
|
Preferred stock redemption charge
|
(9,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,473
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(1,085
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,085
|
)
|
|||||
|
Net loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
(127,648
|
)
|
|
$
|
(92,465
|
)
|
|
$
|
(79,227
|
)
|
|
$
|
171,692
|
|
|
$
|
(127,648
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
419,135
|
|
|
$
|
—
|
|
|
$
|
419,135
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
121,816
|
|
|
—
|
|
|
121,816
|
|
|||||
|
Other income
|
8,107
|
|
|
12
|
|
|
4,463
|
|
|
(9,597
|
)
|
|
2,985
|
|
|||||
|
Total revenues
|
8,107
|
|
|
12
|
|
|
545,414
|
|
|
(9,597
|
)
|
|
543,936
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
154,067
|
|
|
—
|
|
|
154,067
|
|
|||||
|
General and administrative
|
38,674
|
|
|
—
|
|
|
9,386
|
|
|
(9,597
|
)
|
|
38,463
|
|
|||||
|
Interest
|
48,949
|
|
|
—
|
|
|
12,583
|
|
|
—
|
|
|
61,532
|
|
|||||
|
Depreciation and amortization
|
3,430
|
|
|
—
|
|
|
197,851
|
|
|
—
|
|
|
201,281
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Total expenses
|
91,723
|
|
|
—
|
|
|
374,090
|
|
|
(9,597
|
)
|
|
456,216
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
950
|
|
|
—
|
|
|
950
|
|
|||||
|
Equity in earnings of affiliates
|
159,548
|
|
|
153,445
|
|
|
2,992
|
|
|
(315,985
|
)
|
|
—
|
|
|||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
|||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
|||||
|
Net income
|
75,932
|
|
|
153,457
|
|
|
175,647
|
|
|
(315,985
|
)
|
|
89,051
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(13,119
|
)
|
|
—
|
|
|
(13,119
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
75,932
|
|
|
153,457
|
|
|
162,528
|
|
|
(315,985
|
)
|
|
75,932
|
|
|||||
|
Dividends on preferred stock
|
(5,062
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,062
|
)
|
|||||
|
Preferred stock redemption charge
|
(11,279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,279
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(2,300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,300
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
57,291
|
|
|
$
|
153,457
|
|
|
$
|
162,528
|
|
|
$
|
(315,985
|
)
|
|
$
|
57,291
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
319,914
|
|
|
$
|
—
|
|
|
$
|
319,914
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
106,704
|
|
|
—
|
|
|
106,704
|
|
|||||
|
Other income
|
6,009
|
|
|
24
|
|
|
16,239
|
|
|
(6,725
|
)
|
|
15,547
|
|
|||||
|
Total revenues
|
6,009
|
|
|
24
|
|
|
442,857
|
|
|
(6,725
|
)
|
|
442,165
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
133,162
|
|
|
—
|
|
|
133,162
|
|
|||||
|
General and administrative
|
29,656
|
|
|
—
|
|
|
7,641
|
|
|
(6,725
|
)
|
|
30,572
|
|
|||||
|
Interest
|
39,411
|
|
|
—
|
|
|
10,469
|
|
|
—
|
|
|
49,880
|
|
|||||
|
Depreciation and amortization
|
3,275
|
|
|
—
|
|
|
137,760
|
|
|
—
|
|
|
141,035
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
185,123
|
|
|
—
|
|
|
185,123
|
|
|||||
|
Total expenses
|
72,342
|
|
|
—
|
|
|
474,155
|
|
|
(6,725
|
)
|
|
539,772
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in losses of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(543
|
)
|
|
—
|
|
|
(543
|
)
|
|||||
|
Equity in earnings of affiliates
|
(39,347
|
)
|
|
(61,814
|
)
|
|
(1,198
|
)
|
|
102,359
|
|
|
—
|
|
|||||
|
Net loss
|
(105,680
|
)
|
|
(61,790
|
)
|
|
(33,039
|
)
|
|
102,359
|
|
|
(98,150
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(7,530
|
)
|
|
—
|
|
|
(7,530
|
)
|
|||||
|
Net loss attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
(105,680
|
)
|
|
(61,790
|
)
|
|
(40,569
|
)
|
|
102,359
|
|
|
(105,680
|
)
|
|||||
|
Dividends on preferred stock
|
(11,381
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,381
|
)
|
|||||
|
Preferred stock redemption charge
|
(12,519
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,519
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(1,886
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,886
|
)
|
|||||
|
Net loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
(131,466
|
)
|
|
$
|
(61,790
|
)
|
|
$
|
(40,569
|
)
|
|
$
|
102,359
|
|
|
$
|
(131,466
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
34,221
|
|
|
$
|
70,598
|
|
|
$
|
81,711
|
|
|
$
|
(145,034
|
)
|
|
$
|
41,496
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding losses arising during the period
|
—
|
|
|
(1
|
)
|
|
(4,024
|
)
|
|
—
|
|
|
(4,025
|
)
|
|||||
|
Reclassification adjustments for losses included in net income
|
—
|
|
|
1
|
|
|
2,348
|
|
|
—
|
|
|
2,349
|
|
|||||
|
Unrealized losses on available-for-sale equity securities, net
|
—
|
|
|
—
|
|
|
(1,676
|
)
|
|
—
|
|
|
(1,676
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge losses arising during the period
|
(411
|
)
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(550
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
705
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
707
|
|
|||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
294
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
157
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
2,744
|
|
|
—
|
|
|
2,744
|
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
2,744
|
|
|
—
|
|
|
2,744
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
294
|
|
|
—
|
|
|
931
|
|
|
—
|
|
|
1,225
|
|
|||||
|
Comprehensive income
|
34,515
|
|
|
70,598
|
|
|
82,642
|
|
|
(145,034
|
)
|
|
42,721
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(7,283
|
)
|
|
—
|
|
|
(7,283
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
34,515
|
|
|
$
|
70,598
|
|
|
$
|
75,359
|
|
|
$
|
(145,034
|
)
|
|
$
|
35,438
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net loss
|
$
|
(111,616
|
)
|
|
$
|
(92,465
|
)
|
|
$
|
(75,727
|
)
|
|
$
|
171,692
|
|
|
$
|
(108,116
|
)
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
101
|
|
|
15,888
|
|
|
—
|
|
|
15,989
|
|
|||||
|
Reclassification adjustments for losses included in net loss
|
—
|
|
|
—
|
|
|
(3,061
|
)
|
|
—
|
|
|
(3,061
|
)
|
|||||
|
Unrealized gains on available-for-sale equity securities, net
|
—
|
|
|
101
|
|
|
12,827
|
|
|
—
|
|
|
12,928
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge losses arising during the period
|
(3,676
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,676
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net loss
|
1,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,865
|
|
|||||
|
Unrealized losses on interest rate hedge agreements, net
|
(1,811
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,811
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation losses arising during the period
|
—
|
|
|
—
|
|
|
(1,364
|
)
|
|
—
|
|
|
(1,364
|
)
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses realized upon sale
|
—
|
|
|
—
|
|
|
7,028
|
|
|
—
|
|
|
7,028
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
5,664
|
|
|
—
|
|
|
5,664
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive (loss) income
|
(1,811
|
)
|
|
101
|
|
|
18,491
|
|
|
—
|
|
|
16,781
|
|
|||||
|
Comprehensive loss
|
(113,427
|
)
|
|
(92,364
|
)
|
|
(57,236
|
)
|
|
171,692
|
|
|
(91,335
|
)
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3,476
|
)
|
|
—
|
|
|
(3,476
|
)
|
|||||
|
Comprehensive loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
(113,427
|
)
|
|
$
|
(92,364
|
)
|
|
$
|
(60,712
|
)
|
|
$
|
171,692
|
|
|
$
|
(94,811
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
75,932
|
|
|
$
|
153,457
|
|
|
$
|
175,647
|
|
|
$
|
(315,985
|
)
|
|
$
|
89,051
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
(45
|
)
|
|
6,441
|
|
|
—
|
|
|
6,396
|
|
|||||
|
Reclassification adjustments for losses included in net income
|
—
|
|
|
4
|
|
|
2,478
|
|
|
—
|
|
|
2,482
|
|
|||||
|
Unrealized gains (losses) on available-for-sale equity securities, net
|
—
|
|
|
(41
|
)
|
|
8,919
|
|
|
—
|
|
|
8,878
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge gains (losses) arising during the period
|
888
|
|
|
—
|
|
|
(221
|
)
|
|
—
|
|
|
667
|
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
1,609
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
1,612
|
|
|||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
2,497
|
|
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
2,279
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
3,756
|
|
|
—
|
|
|
3,756
|
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
—
|
|
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
6,177
|
|
|
—
|
|
|
6,177
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income (loss)
|
2,497
|
|
|
(41
|
)
|
|
14,878
|
|
|
—
|
|
|
17,334
|
|
|||||
|
Comprehensive income
|
78,429
|
|
|
153,416
|
|
|
190,525
|
|
|
(315,985
|
)
|
|
106,385
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(13,131
|
)
|
|
—
|
|
|
(13,131
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
78,429
|
|
|
$
|
153,416
|
|
|
$
|
177,394
|
|
|
$
|
(315,985
|
)
|
|
$
|
93,254
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net loss
|
$
|
(105,680
|
)
|
|
$
|
(61,790
|
)
|
|
$
|
(33,039
|
)
|
|
$
|
102,359
|
|
|
$
|
(98,150
|
)
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
78
|
|
|
(31,512
|
)
|
|
—
|
|
|
(31,434
|
)
|
|||||
|
Reclassification adjustments for losses (gains) included in net loss
|
—
|
|
|
11
|
|
|
(10,098
|
)
|
|
—
|
|
|
(10,087
|
)
|
|||||
|
Unrealized gains (losses) on available-for-sale equity securities, net
|
—
|
|
|
89
|
|
|
(41,610
|
)
|
|
—
|
|
|
(41,521
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge losses arising during the period
|
(10,637
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,637
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net loss
|
2,023
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,023
|
|
|||||
|
Unrealized losses on interest rate hedge agreements, net
|
(8,614
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,614
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
2,164
|
|
|
—
|
|
|
2,164
|
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses realized upon sale
|
—
|
|
|
—
|
|
|
7,028
|
|
|
—
|
|
|
7,028
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
9,192
|
|
|
—
|
|
|
9,192
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive (loss) income
|
(8,614
|
)
|
|
89
|
|
|
(32,418
|
)
|
|
—
|
|
|
(40,943
|
)
|
|||||
|
Comprehensive loss
|
(114,294
|
)
|
|
(61,701
|
)
|
|
(65,457
|
)
|
|
102,359
|
|
|
(139,093
|
)
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(7,506
|
)
|
|
—
|
|
|
(7,506
|
)
|
|||||
|
Comprehensive loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
(114,294
|
)
|
|
$
|
(61,701
|
)
|
|
$
|
(72,963
|
)
|
|
$
|
102,359
|
|
|
$
|
(146,599
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
75,932
|
|
|
$
|
153,457
|
|
|
$
|
175,647
|
|
|
$
|
(315,985
|
)
|
|
$
|
89,051
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
3,430
|
|
|
—
|
|
|
197,851
|
|
|
—
|
|
|
201,281
|
|
|||||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
(270
|
)
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|||||
|
Equity in earnings of unconsolidated real estate joint ventures
|
—
|
|
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
|||||
|
Distributions of earnings from unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Amortization of loan fees
|
3,774
|
|
|
—
|
|
|
1,964
|
|
|
—
|
|
|
5,738
|
|
|||||
|
Amortization of debt discounts (premiums)
|
290
|
|
|
—
|
|
|
(1,511
|
)
|
|
—
|
|
|
(1,221
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(10,363
|
)
|
|
—
|
|
|
(10,363
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(53,497
|
)
|
|
—
|
|
|
(53,497
|
)
|
|||||
|
Stock compensation expense
|
10,756
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,756
|
|
|||||
|
Equity in earnings of affiliates
|
(159,548
|
)
|
|
(153,445
|
)
|
|
(2,992
|
)
|
|
315,985
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
(15
|
)
|
|
(5,766
|
)
|
|
—
|
|
|
(5,781
|
)
|
|||||
|
Investment losses
|
—
|
|
|
10
|
|
|
318
|
|
|
—
|
|
|
328
|
|
|||||
|
Investment impairments
|
—
|
|
|
—
|
|
|
4,491
|
|
|
—
|
|
|
4,491
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restricted cash
|
(13
|
)
|
|
—
|
|
|
(2,125
|
)
|
|
—
|
|
|
(2,138
|
)
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
1,354
|
|
|
—
|
|
|
1,354
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(26,811
|
)
|
|
—
|
|
|
(26,811
|
)
|
|||||
|
Other assets
|
(8,947
|
)
|
|
—
|
|
|
4,293
|
|
|
—
|
|
|
(4,654
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
(7,109
|
)
|
|
(12
|
)
|
|
20,404
|
|
|
—
|
|
|
13,283
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(80,765
|
)
|
|
(5
|
)
|
|
302,378
|
|
|
—
|
|
|
221,608
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sales of real estate
|
—
|
|
|
—
|
|
|
3,528
|
|
|
—
|
|
|
3,528
|
|
|||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(436,377
|
)
|
|
—
|
|
|
(436,377
|
)
|
|||||
|
Purchases of real estate
|
—
|
|
|
—
|
|
|
(480,543
|
)
|
|
—
|
|
|
(480,543
|
)
|
|||||
|
Deposits for investing activities
|
—
|
|
|
—
|
|
|
450
|
|
|
—
|
|
|
450
|
|
|||||
|
Investments in subsidiaries
|
(573,334
|
)
|
|
(464,024
|
)
|
|
(9,565
|
)
|
|
1,046,923
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(81,192
|
)
|
|
—
|
|
|
(81,192
|
)
|
|||||
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(163
|
)
|
|
—
|
|
|
(163
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
204
|
|
|
12,373
|
|
|
—
|
|
|
12,577
|
|
|||||
|
Net cash used in investing activities
|
$
|
(573,334
|
)
|
|
$
|
(463,820
|
)
|
|
$
|
(991,489
|
)
|
|
$
|
1,046,923
|
|
|
$
|
(981,720
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities, Inc. (Issuer) |
|
Alexandria Real
Estate Equities, L.P. (Guarantor Subsidiary) |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117,666
|
|
|
$
|
—
|
|
|
$
|
117,666
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(1,677
|
)
|
|
—
|
|
|
(1,677
|
)
|
|||||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424,384
|
|
|||||
|
Borrowings from unsecured senior line of credit
|
2,069,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,069,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(1,797,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,797,000
|
)
|
|||||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
|||||
|
Transfer to/from parent company
|
21,995
|
|
|
463,825
|
|
|
561,103
|
|
|
(1,046,923
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financing activities
|
—
|
|
|
—
|
|
|
(1,530
|
)
|
|
—
|
|
|
(1,530
|
)
|
|||||
|
Payment of loan fees
|
(3,957
|
)
|
|
—
|
|
|
(387
|
)
|
|
—
|
|
|
(4,344
|
)
|
|||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(17,934
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,934
|
)
|
|||||
|
Redemption of 6.45% Series E cumulative redeemable preferred stock
|
(130,350
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130,350
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
459,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
459,607
|
|
|||||
|
Dividends on common stock
|
(149,296
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(149,296
|
)
|
|||||
|
Dividends on preferred stock
|
(7,015
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,015
|
)
|
|||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
8,505
|
|
|
—
|
|
|
8,505
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(10,791
|
)
|
|
—
|
|
|
(10,791
|
)
|
|||||
|
Net cash provided by financing activities
|
669,434
|
|
|
463,825
|
|
|
672,889
|
|
|
(1,046,923
|
)
|
|
759,225
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
732
|
|
|
—
|
|
|
732
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
15,335
|
|
|
—
|
|
|
(15,490
|
)
|
|
—
|
|
|
(155
|
)
|
|||||
|
Cash and cash equivalents as of the beginning of period
|
30,603
|
|
|
—
|
|
|
94,429
|
|
|
—
|
|
|
125,032
|
|
|||||
|
Cash and cash equivalents as of the end of period
|
$
|
45,938
|
|
|
$
|
—
|
|
|
$
|
78,939
|
|
|
$
|
—
|
|
|
$
|
124,877
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
41,598
|
|
|
$
|
—
|
|
|
$
|
12,212
|
|
|
$
|
—
|
|
|
$
|
53,810
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(25,138
|
)
|
|
$
|
—
|
|
|
$
|
(25,138
|
)
|
|
Contribution of real estate to an unconsolidated real estate JV
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,998
|
|
|
$
|
—
|
|
|
$
|
6,998
|
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
$
|
(105,680
|
)
|
|
$
|
(61,790
|
)
|
|
$
|
(33,039
|
)
|
|
$
|
102,359
|
|
|
$
|
(98,150
|
)
|
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
3,275
|
|
|
—
|
|
|
137,760
|
|
|
—
|
|
|
141,035
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
185,123
|
|
|
—
|
|
|
185,123
|
|
|||||
|
Equity in losses of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
543
|
|
|
—
|
|
|
543
|
|
|||||
|
Distributions of earnings from unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
181
|
|
|
—
|
|
|
181
|
|
|||||
|
Amortization of loan fees
|
3,898
|
|
|
—
|
|
|
1,814
|
|
|
—
|
|
|
5,712
|
|
|||||
|
Amortization of debt discounts (premiums)
|
218
|
|
|
—
|
|
|
(330
|
)
|
|
—
|
|
|
(112
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(1,940
|
)
|
|
—
|
|
|
(1,940
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(14,568
|
)
|
|
—
|
|
|
(14,568
|
)
|
|||||
|
Stock compensation expense
|
11,556
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,556
|
|
|||||
|
Equity in earnings of affiliates
|
39,347
|
|
|
61,814
|
|
|
1,198
|
|
|
(102,359
|
)
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
(322
|
)
|
|
(20,284
|
)
|
|
—
|
|
|
(20,606
|
)
|
|||||
|
Investment losses
|
—
|
|
|
11
|
|
|
6,810
|
|
|
—
|
|
|
6,821
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted cash
|
(3
|
)
|
|
—
|
|
|
235
|
|
|
—
|
|
|
232
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
1,277
|
|
|
—
|
|
|
1,277
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(13,858
|
)
|
|
—
|
|
|
(13,858
|
)
|
|||||
|
Other assets
|
(4,638
|
)
|
|
—
|
|
|
(1,293
|
)
|
|
—
|
|
|
(5,931
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
10,343
|
|
|
(508
|
)
|
|
(35,042
|
)
|
|
—
|
|
|
(25,207
|
)
|
|||||
|
Net cash (used in) provided by operating activities
|
(41,684
|
)
|
|
(795
|
)
|
|
214,587
|
|
|
—
|
|
|
172,108
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sales of real estate
|
—
|
|
|
—
|
|
|
16,905
|
|
|
—
|
|
|
16,905
|
|
|||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(363,061
|
)
|
|
—
|
|
|
(363,061
|
)
|
|||||
|
Deposits for investing activities
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
—
|
|
|
(75
|
)
|
|||||
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(5,946
|
)
|
|
—
|
|
|
(5,946
|
)
|
|||||
|
Investments in subsidiaries
|
(268,460
|
)
|
|
(288,584
|
)
|
|
(5,806
|
)
|
|
562,850
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(52,366
|
)
|
|
—
|
|
|
(52,366
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
845
|
|
|
20,698
|
|
|
—
|
|
|
21,543
|
|
|||||
|
Repayment of notes receivables
|
—
|
|
|
—
|
|
|
9,036
|
|
|
—
|
|
|
9,036
|
|
|||||
|
Net cash used in investing activities
|
$
|
(268,460
|
)
|
|
$
|
(287,739
|
)
|
|
$
|
(380,615
|
)
|
|
$
|
562,850
|
|
|
$
|
(373,964
|
)
|
|
16.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
148,722
|
|
|
$
|
—
|
|
|
$
|
148,722
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(233,168
|
)
|
|
—
|
|
|
(233,168
|
)
|
|||||
|
Proceeds from issuance of unsecured senior notes payable
|
348,604
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
348,604
|
|
|||||
|
Principal borrowings from unsecured senior line of credit
|
1,486,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,486,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(1,565,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,565,000
|
)
|
|||||
|
Transfer to/from parent company
|
(27,824
|
)
|
|
288,534
|
|
|
302,140
|
|
|
(562,850
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financing activities
|
—
|
|
|
—
|
|
|
10,582
|
|
|
—
|
|
|
10,582
|
|
|||||
|
Payment of loan fees
|
(3,866
|
)
|
|
—
|
|
|
(4,061
|
)
|
|
—
|
|
|
(7,927
|
)
|
|||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(59,310
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,310
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
367,802
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
367,802
|
|
|||||
|
Dividends on common stock
|
(115,589
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,589
|
)
|
|||||
|
Dividends on preferred stock
|
(12,086
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,086
|
)
|
|||||
|
Financing costs paid for sales of noncontrolling interests
|
—
|
|
|
—
|
|
|
(8,093
|
)
|
|
—
|
|
|
(8,093
|
)
|
|||||
|
Contributions from and sale of noncontrolling interests
|
—
|
|
|
—
|
|
|
31,020
|
|
|
—
|
|
|
31,020
|
|
|||||
|
Distributions to and purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(57,998
|
)
|
|
—
|
|
|
(57,998
|
)
|
|||||
|
Net cash provided by financing activities
|
418,731
|
|
|
288,534
|
|
|
189,144
|
|
|
(562,850
|
)
|
|
333,559
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
—
|
|
|
(801
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase in cash and cash equivalents
|
108,587
|
|
|
—
|
|
|
22,315
|
|
|
—
|
|
|
130,902
|
|
|||||
|
Cash and cash equivalents as of the beginning of period
|
31,982
|
|
|
—
|
|
|
93,116
|
|
|
—
|
|
|
125,098
|
|
|||||
|
Cash and cash equivalents as of the end of period
|
$
|
140,569
|
|
|
$
|
—
|
|
|
$
|
115,431
|
|
|
$
|
—
|
|
|
$
|
256,000
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
28,404
|
|
|
$
|
—
|
|
|
$
|
9,252
|
|
|
$
|
—
|
|
|
$
|
37,656
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59,871
|
|
|
$
|
—
|
|
|
$
|
59,871
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redemption of redeemable noncontrolling interests
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,000
|
)
|
|
$
|
—
|
|
|
$
|
(5,000
|
)
|
|
•
|
Operating factors such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes.
|
|
•
|
Market and industry factors such as adverse developments concerning the life science and technology industries and/or our tenants.
|
|
•
|
Government factors such as any unfavorable effects resulting from federal, state, local, and/or foreign government policies, laws, and/or funding levels.
|
|
•
|
Global factors such as negative economic, political, financial, credit market, and/or banking conditions.
|
|
•
|
Other factors such as climate change, cyber intrusions, and/or changes in laws, regulations, and financial accounting standards.
|
|
•
|
Investment-grade tenants represented
51%
of our total annual rental revenue;
|
|
•
|
Approximately
97%
of our leases (on an RSF basis) were triple net leases, requiring tenants to pay substantially all real estate taxes, insurance, utilities, common area expenses, and other operating expenses (including increases thereto) in addition to base rent;
|
|
•
|
Approximately
95%
of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from
3%
to
3.5%
)
or indexed based on a consumer price index or other index; and
|
|
•
|
Approximately
94%
of our leases (on an RSF basis)
provided for the recapture of capital expenditures (such as HVAC systems maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.
|
|
•
|
Total revenues of
$273.1 million
, up
20.8%
, for the
three months ended June 30, 2017
, compared to
$226.1 million
for the
three months ended June 30, 2016
, and total revenues of
$543.9 million
, up
23.0%
, for the
six months ended June 30, 2017
, compared to
$442.2 million
for the
six months ended June 30, 2016
;
|
|
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||
|
Total leasing activity – RSF
|
|
1,081,777
|
|
|
2,402,558
|
|
|
Lease renewals and re-leasing of space:
|
|
|
|
|
||
|
Rental rate increases
|
|
23.2%
|
|
|
26.2%
|
|
|
Rental rate increases (cash basis)
|
|
9.4%
|
|
|
14.7%
|
|
|
RSF (included in total leasing activity above)
|
|
604,142
|
|
|
1,483,005
|
|
|
•
|
Executed key leases during the three months ended
June 30, 2017
:
|
|
•
|
163,648
RSF, leased to Takeda Pharmaceutical Company Ltd. at our redevelopment project at 9625 Towne Centre Drive in our San Diego market; and
|
|
•
|
109,780
RSF, renewed with Laboratory Corporation of America at 13112 Evening Creek Drive in our San Diego market.
|
|
•
|
Same property net operating income growth:
|
|
•
|
1.8%
and
7.0%
(cash basis) for the
three months ended June 30, 2017
, compared to the
three months ended June 30, 2016
; and
|
|
•
|
2.2%
and
6.2%
(cash basis) for the
six months ended June 30, 2017
, compared to the
six months ended June 30, 2016
.
|
|
•
|
Deliveries of new Class A properties drive significant growth in net operating income:
|
|
Delivery Date
|
|
RSF
(1)
|
|
Percentage Leased
(1)
|
|
Incremental Annual Net Operating Income
(1)
|
||
|
2016
|
|
1,893,928
|
|
94%
|
|
|
$92 million
|
(2)
|
|
1H17
|
|
304,276
|
|
100%
|
|
|
$21 million
|
|
|
2H17
|
|
1,100,841
|
|
81%
|
|
$74 million to $84 million
(2)
|
||
|
(1) Represents incremental annual net operating income upon stabilization of our development and redevelopment of new Class A properties, including only our share of real estate joint venture projects. Partial deliveries of multi-tenant development projects are included in the respective period. RSF and percentage leased represent 100% of each property.
(2) Deliveries of projects are primarily weighted toward the fourth quarter.
|
||||||||
|
•
|
Key development project placed into service during the three months ended
June 30, 2017
: fully leased parking structure delivered to Illumina, Inc. at 5200 Illumina Way in our University Town Center submarket;
|
|
•
|
100 Binney Street on track to be 100% leased during the three months ended September 30, 2017:
|
|
•
|
59%
leased as of July 2017, including one lease executed in the three months ended June 30, 2017 and one lease executed in July 2017;
|
|
•
|
Two leases were distributed with execution expected in the first week of August;
|
|
•
|
One lease on track for execution during the three months ending September 30, 2017;
|
|
•
|
$95 million
in contractual cash rents from our recently completed development and redevelopment projects:
|
|
•
|
$40 million
for the
three months ended June 30, 2017
;
|
|
•
|
$55 million
relatively evenly over five quarters from the third quarter of 2017 to the third quarter of 2018; and
|
|
•
|
Completed strategic acquisitions of two properties and two land parcels during the three months ended
June 30, 2017
, for an aggregate purchase price of
$244.0 million
, including: (i) future development projects of over
1.0 million
SF in our Greater Stanford submarket, (ii) a redevelopment project consisting of
175,000
RSF in Research Triangle Park, and (iii) an operating property consisting of
77,634
RSF in our Greater Stanford submarket. See the “Acquisitions” sections within this Item 2 for additional information.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||||||||
|
Net income (loss) attributable to Alexandria’s common stockholders – diluted:
|
|||||||||||||||||||||||||||||
|
In millions
|
$
|
31.6
|
|
|
$
|
(127.6
|
)
|
|
$
|
159.3
|
|
|
N/A
|
|
|
$
|
57.3
|
|
|
$
|
(131.5
|
)
|
|
$
|
188.8
|
|
|
N/A
|
|
|
Per share
|
$
|
0.35
|
|
|
$
|
(1.72
|
)
|
|
$
|
2.07
|
|
|
N/A
|
|
|
$
|
0.64
|
|
|
$
|
(1.79
|
)
|
|
$
|
2.43
|
|
|
N/A
|
|
|
Funds from operations attributable to Alexandria’s common stockholders – diluted, as adjusted:
|
|||||||||||||||||||||||||||||
|
In millions
|
$
|
136.2
|
|
|
$
|
101.1
|
|
|
$
|
35.1
|
|
|
34.7
|
%
|
|
$
|
266.7
|
|
|
$
|
198.2
|
|
|
$
|
68.6
|
|
|
34.6
|
%
|
|
Per share
|
$
|
1.50
|
|
|
$
|
1.36
|
|
|
$
|
0.14
|
|
|
10.3
|
%
|
|
$
|
2.98
|
|
|
$
|
2.70
|
|
|
$
|
0.28
|
|
|
10.4
|
%
|
|
•
|
Percentage of annual rental revenue in effect as of
June 30, 2017
from:
|
|
•
|
Investment-grade tenants:
51%
;
|
|
•
|
Class A properties in AAA locations:
79%
;
|
|
•
|
Occupancy for operating properties in North America as of
June 30, 2017
:
95.7%
;
|
|
•
|
Operating margin for the
three months ended June 30, 2017
:
72%
;
|
|
•
|
Adjusted EBITDA margin for the
three months ended June 30, 2017
:
68%
; and
|
|
•
|
Weighted-average remaining lease term for our top 20 tenants:
|
|
•
|
As of
June 30, 2017
:
13.5
years;
|
|
•
|
As of
June 30, 2017
, excluding one long-term ground lease:
9.7
years.
|
|
|
|
As of
|
|
||
|
|
|
June 30, 2017
|
|
||
|
Total market capitalization
|
|
$
|
16.0
|
billion
|
|
|
Liquidity
|
|
$
|
1.8
|
billion
|
|
|
|
|
|
|
||
|
Net debt to Adjusted EBITDA:
|
|
|
|
||
|
Quarter annualized
|
|
6.2x
|
|
|
|
|
Trailing 12 months
|
|
6.8x
|
|
|
|
|
|
|
|
|
||
|
Fixed-charge coverage ratio:
|
|
|
|
||
|
Quarter annualized
|
|
4.1x
|
|
|
|
|
Trailing 12 months
|
|
3.9x
|
|
|
|
|
|
|
|
|
||
|
Unhedged variable-rate debt as a percentage of total debt
|
|
11%
|
|
|
|
|
Current and future value-creation pipeline as a percentage of gross investments in real estate in North America
|
|
13%
|
|
|
|
|
•
|
During the
three months ended June 30, 2017
, we sold an aggregate of
2.1 million
shares of common stock under our ATM program for gross proceeds of
$245.8 million
, or
$118.97
per share, and net proceeds of approximately
$241.8 million
. As of
June 30, 2017
, there is no remaining availability on our ATM program. We expect to file a new ATM common stock offering program in the second half of 2017;
|
|
•
|
On
April 14, 2017
, we completed the redemption of all
5.2 million
outstanding shares of our Series E Redeemable Preferred Stock at a redemption price of
$25.00
per share, or an aggregate of
$130.0 million
, plus accrued dividends;
|
|
•
|
In April 2017, we executed
three
interest rate swap agreements aggregating:
|
|
•
|
$150 million
notional amount at a fixed pay rate of
1.60%
, effective March 29, 2018; and
|
|
•
|
$100 million
notional amount at a fixed pay rate of
1.89%
, effective March 29, 2019.
|
|
•
|
49%
of total annual rental revenue is expected from LEED
®
certified projects upon completion of
14
in-process projects.
|
|
•
|
86 energy conservation measures were completed in 2015 and 2016. Achieved a year-over-year reduction in greenhouse gases.
|
|
•
|
In June 2017, we celebrated the grand opening of Alexandria LaunchLabs
®
at the Alexandria Center
®
for
|
|
•
|
In June 2017, we hosted former Vice President Joe Biden and Dr. Jill Biden at our Alexandria Center
®
for Life Science – New York City to launch the Biden Cancer Initiative, a comprehensive program to develop and accelerate progress in cancer prevention, detection, treatment, and care.
|
|
•
|
In June 2017, Joel S. Marcus, Chairman, Chief Executive Officer & Founder, was named one of “Commercial Real Estate’s Best Bosses of 2017” by
Real Estate Forum.
He was named one of 25 winners (out of more than 200 nominations) across the United States real estate industry, for his leadership qualities manifested from our founding in 1994 through recent commemoration of our 20th anniversary on the NYSE.
|
|
(1)
|
Represents incremental annual net operating income upon stabilization of our development and redevelopment of new Class A properties, including only our share of real estate joint venture projects. Partial deliveries of multi-tenant development projects are included in the respective period. RSF and percentage leased represent 100% of each property.
|
|
(2)
|
Deliveries of projects are primarily weighted toward the fourth quarter.
|
|
Favorable Lease Structure
(1)
|
|
Same Property Net Operating Income Growth
|
|
|||||||
|
|
|
|
|
|
||||||
|
Stable cash flows
|
|
|
|
|
||||||
|
Percentage of triple
net leases
|
97%
|
|
|
|||||||
|
Increasing cash flows
|
|
|
|
|
||||||
|
Percentage of leases containing annual rent escalations
|
95%
|
|
|
|||||||
|
Lower capex burden
|
|
|
|
|
||||||
|
Percentage of leases providing for the recapture of capital expenditures
|
94%
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Margins
(2)
|
|
Rental Rate Growth:
Renewed/Re-Leased Space |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
Operating
|
|
|
||||
|
68%
|
|
|
|
72%
|
|
|
||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Percentages calculated based on RSF
as of June 30, 2017
.
|
|
(2)
|
Represents the
three months ended June 30, 2017
.
|
|
Cash Flows from High-Quality, Diverse, and Innovative Tenants
|
|||
|
|
|
|
|
|
Annual Rental Revenue from Investment-Grade Tenants
(1)
|
|||
|
51%
|
|||
|
|
|||
|
Tenant Mix
|
|||
|
|||
|
Percentage of ARE’s Annual Rental Revenue
(1)
|
|||
|
(1)
|
Represents annual rental revenue in effect as of
June 30, 2017
.
|
|
High-Quality Cash Flows from Class A Properties in AAA Locations
|
|
|
|
|
|
Class A Properties in
AAA Locations
|
AAA Locations
|
|
|
|
|
79%
|
|
|
of ARE’s
Annual Rental Revenue (1) |
|
|
|
Percentage of ARE’s Annual Rental Revenue
(1)
|
|
Solid Demand for Class A Properties
in AAA Locations Drives Solid Occupancy
|
|
|
|
|
|
Solid Historical
Occupancy (2) |
Occupancy across Key Locations
|
|
|
|
|
95%
|
|
|
Over 10 Years
|
|
|
|
Occupancy of Operating Properties as of June 30, 2017
|
|
(1)
|
Represents annual rental revenue in effect as of
June 30, 2017
.
|
|
(2)
|
Average occupancy of operating properties in North America as of each December 31 for the last 10 years and as of
June 30, 2017
.
|
|
(3)
|
In December 2016, Eli Lilly and Company vacated
125,409
RSF at 10300 Campus Point Drive in our University Town Center submarket and relocated and expanded into
305,006
RSF at 10290 Campus Point Drive.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Year Ended
|
||||||||||||||||||
|
|
|
June 30, 2017
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Including
Straight-Line Rent
|
|
Cash Basis
|
|
Including
Straight-Line Rent |
|
Cash Basis
|
|
Including
Straight-Line Rent
|
|
Cash Basis
|
||||||||||||
|
(Dollars are per RSF)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leasing activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Renewed/re-leased space
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental rate changes
|
|
23.2%
|
|
|
9.4%
|
|
|
26.2%
|
|
|
14.7%
|
|
|
27.6%
|
|
|
12.0%
|
|
||||||
|
New rates
|
|
$
|
40.17
|
|
|
$
|
38.70
|
|
|
$
|
48.72
|
|
|
$
|
45.41
|
|
|
$
|
48.60
|
|
|
$
|
45.83
|
|
|
Expiring rates
|
|
$
|
32.60
|
|
|
$
|
35.37
|
|
|
$
|
38.60
|
|
|
$
|
39.59
|
|
|
$
|
38.09
|
|
|
$
|
40.92
|
|
|
Rentable square footage
|
|
604,142
|
|
|
|
|
1,483,005
|
|
|
|
|
2,129,608
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions
|
|
$
|
15.16
|
|
|
|
|
$
|
18.72
|
|
(2)
|
|
|
$
|
15.69
|
|
|
|
||||||
|
Weighted-average lease term
|
|
6.1 years
|
|
|
|
|
6.2 years
|
|
|
|
|
5.5 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Developed/redeveloped/previously vacant space leased
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New rates
|
|
$
|
32.95
|
|
|
$
|
33.09
|
|
|
$
|
28.23
|
|
|
$
|
24.18
|
|
|
$
|
50.24
|
|
|
$
|
38.72
|
|
|
Rentable square footage
|
|
477,635
|
|
|
|
|
919,553
|
|
|
|
|
1,260,459
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions
|
|
$
|
8.80
|
|
|
|
|
$
|
6.63
|
|
|
|
|
$
|
12.42
|
|
|
|
||||||
|
Weighted-average lease term
|
|
5.1 years
|
|
|
|
|
10.0 years
|
|
|
|
|
32.6 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leasing activity summary (totals):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New rates
|
|
$
|
36.98
|
|
|
$
|
36.22
|
|
|
$
|
40.88
|
|
|
$
|
37.29
|
|
|
$
|
49.21
|
|
|
$
|
43.19
|
|
|
Rentable square footage
|
|
1,081,777
|
|
|
|
|
2,402,558
|
|
(3)
|
|
|
3,390,067
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions
|
|
$
|
12.35
|
|
|
|
|
$
|
14.09
|
|
|
|
|
$
|
14.48
|
|
|
|
||||||
|
Weighted-average lease term
|
|
5.7 years
|
|
|
|
|
7.6 years
|
|
|
|
|
15.6 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease expirations:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Expiring rates
|
|
$
|
32.57
|
|
|
$
|
35.30
|
|
|
$
|
37.73
|
|
|
$
|
38.70
|
|
|
$
|
36.70
|
|
|
$
|
39.32
|
|
|
Rentable square footage
|
|
613,868
|
|
|
|
|
1,758,706
|
|
|
|
|
2,484,169
|
|
|
|
|||||||||
|
(1)
|
Excludes
28
month-to-month leases for
46,902
RSF and
20
month-to-month leases for
31,207
RSF as of
June 30, 2017
and December 31,
2016
, respectively.
|
|
(2)
|
Includes approxim
ately
$4.5 million
, or
$3.06
per square foot, of leasing commissions related to lease renewals at two of our properties in our Cambridge submarket during the three months ended March 31, 2017, that generated increases in rental rates of
28.8%
and
20.4%
(cash basis).
|
|
(3)
|
During the
six months ended June 30, 2017
, we granted tenant concessions/free rent averaging
2.6
months with respect to the
2,402,558
RSF leased. Approximately
65%
of the leases executed during the
six months ended June 30, 2017
did not include concessions for free rent.
|
|
Year
|
|
Number of Leases
|
|
RSF
|
|
Percentage of
Occupied RSF |
|
Annual Rental Revenue
(per RSF) |
|
Percentage of Total
Annual Rental Revenue |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2017
|
(1)
|
|
|
36
|
|
|
|
|
318,397
|
|
|
|
|
1.8
|
%
|
|
|
|
$
|
41.65
|
|
|
|
|
1.6
|
%
|
|
|
|
2018
|
|
|
|
105
|
|
|
|
|
1,376,083
|
|
|
|
|
7.7
|
%
|
|
|
|
$
|
37.98
|
|
|
|
|
6.4
|
%
|
|
|
|
2019
|
|
|
|
88
|
|
|
|
|
1,494,412
|
|
|
|
|
8.3
|
%
|
|
|
|
$
|
39.93
|
|
|
|
|
7.3
|
%
|
|
|
|
2020
|
|
|
|
100
|
|
|
|
|
2,052,268
|
|
|
|
|
11.4
|
%
|
|
|
|
$
|
38.20
|
|
|
|
|
9.6
|
%
|
|
|
|
2021
|
|
|
|
76
|
|
|
|
|
1,584,862
|
|
|
|
|
8.8
|
%
|
|
|
|
$
|
41.41
|
|
|
|
|
8.0
|
%
|
|
|
|
2022
|
|
|
|
65
|
|
|
|
|
1,272,145
|
|
|
|
|
7.1
|
%
|
|
|
|
$
|
46.13
|
|
|
|
|
7.2
|
%
|
|
|
|
2023
|
|
|
|
37
|
|
|
|
|
1,683,420
|
|
|
|
|
9.4
|
%
|
|
|
|
$
|
42.07
|
|
|
|
|
8.6
|
%
|
|
|
|
2024
|
|
|
|
23
|
|
|
|
|
1,269,192
|
|
|
|
|
7.1
|
%
|
|
|
|
$
|
49.53
|
|
|
|
|
7.7
|
%
|
|
|
|
2025
|
|
|
|
15
|
|
|
|
|
457,165
|
|
|
|
|
2.5
|
%
|
|
|
|
$
|
48.48
|
|
|
|
|
2.7
|
%
|
|
|
|
2026
|
|
|
|
16
|
|
|
|
|
646,397
|
|
|
|
|
3.6
|
%
|
|
|
|
$
|
46.42
|
|
|
|
|
3.7
|
%
|
|
|
Thereafter
|
|
|
54
|
|
|
|
|
5,812,046
|
|
|
|
|
32.3
|
%
|
|
|
|
$
|
52.73
|
|
|
|
|
37.2
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lease expirations include 100% of the RSF for each property managed by us in North America.
|
||||||||||||||||||||||||||||
|
(1)
|
Excludes
28
month-to-month leases for
46,902
RSF as of
June 30, 2017
.
|
|
|
|
2017 Contractual Lease Expirations
|
|
Annual Rental Revenue
(per RSF) |
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Development/Redevelopment |
|
Remaining
Expiring Leases |
|
Total
(1)
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
68,493
|
|
|
12,880
|
|
|
—
|
|
|
66,309
|
|
|
147,682
|
|
|
$
|
40.48
|
|
|
San Francisco
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
New York City
|
|
—
|
|
|
1,070
|
|
|
—
|
|
|
14,849
|
|
|
15,919
|
|
|
N/A
|
|
|
|
San Diego
|
|
31,792
|
|
|
—
|
|
|
—
|
|
|
30,845
|
|
|
62,637
|
|
|
33.13
|
|
|
|
Seattle
|
|
12,511
|
|
|
—
|
|
|
—
|
|
|
6,180
|
|
|
18,691
|
|
|
46.26
|
|
|
|
Maryland
|
|
14,141
|
|
|
6,289
|
|
|
—
|
|
|
8,590
|
|
|
29,020
|
|
|
25.01
|
|
|
|
Research Triangle Park
|
|
9,364
|
|
|
—
|
|
|
—
|
|
|
14,309
|
|
|
23,673
|
|
|
21.65
|
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,775
|
|
|
20,775
|
|
|
24.45
|
|
|
|
Total
|
|
136,301
|
|
|
20,239
|
|
|
—
|
|
|
161,857
|
|
|
318,397
|
|
|
$
|
41.65
|
|
|
Percentage of expiring leases
|
|
43
|
%
|
|
6
|
%
|
|
—
|
%
|
|
51
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2018 Contractual Lease Expirations
|
|
Annual Rental Revenue
(per RSF) |
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Development/Redevelopment |
|
Remaining
Expiring Leases |
|
Total
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
18,263
|
|
|
11,830
|
|
|
—
|
|
|
296,890
|
|
(2)
|
326,983
|
|
|
$
|
58.59
|
|
|
San Francisco
|
|
34,623
|
|
|
11,114
|
|
|
321,971
|
|
(3)
|
136,343
|
|
|
504,051
|
|
|
35.48
|
|
|
|
New York City
|
|
—
|
|
|
915
|
|
|
—
|
|
|
4,060
|
|
|
4,975
|
|
|
N/A
|
|
|
|
San Diego
|
|
15,611
|
|
|
—
|
|
|
—
|
|
|
282,520
|
|
|
298,131
|
|
|
29.99
|
|
|
|
Seattle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,264
|
|
|
15,264
|
|
|
43.66
|
|
|
|
Maryland
|
|
5,104
|
|
|
—
|
|
|
—
|
|
|
70,297
|
|
|
75,401
|
|
|
19.88
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
4,575
|
|
|
—
|
|
|
55,410
|
|
|
59,985
|
|
|
26.27
|
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,689
|
|
|
80,689
|
|
|
20.55
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,604
|
|
|
10,604
|
|
|
26.58
|
|
|
|
Total
|
|
73,601
|
|
|
28,434
|
|
|
321,971
|
|
|
952,077
|
|
(4)
|
1,376,083
|
|
|
$
|
37.98
|
|
|
Percentage of expiring leases
|
|
5
|
%
|
|
2
|
%
|
|
23
|
%
|
|
70
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Lease expirations include 100% of the RSF for each property managed by us in North America. Annual rental revenue (per RSF) represents amounts in effect as of June 30, 2017.
|
|||||||||||||||||||
|
(1)
|
Excludes
28
month-to-month leases for
46,902
RSF as of
June 30, 2017
.
|
|
(2)
|
Includes
274,254
RSF located in our Cambridge submarket for the remaining expiring leases in 2018.
|
|
(3)
|
Includes
195,000
RSF expiring during the three months ended March 31, 2018 at 960 Industrial Road, a recently acquired property located in our Greater Stanford submarket. We are pursuing entitlements aggregating
500,000
RSF for a multi-building development. Also includes
126,971
RSF of office space at 681 Gateway Boulevard in our South San Francisco submarket targeted for redevelopment into office/laboratory space upon expiration of the existing lease in the three months ended September 30, 2018. Concurrent with our redevelopment, we anticipate expanding the building by an additional 15,000 to 30,000 RSF, and expect the project to be delivered in 2019.
|
|
(4)
|
The two largest remaining expiring leases in 2018 are
71,510
RSF at 9880 Campus Point Drive in our University Town Center submarket, which is under evaluation for options to create a Class A office/laboratory building at this property, and
60,917
RSF in our Canada market undergoing marketing.
|
|
|
|
|
|
Remaining Lease Term in Years
(1)
|
|
Aggregate RSF
|
|
Annual Rental Revenue
(1)
|
|
Percentage of Aggregate Annual Rental Revenue
(1)
|
|
Investment-Grade Ratings
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Tenant
|
|
|
|
|
|
Moody’s
|
|
S&P
|
|||||||||||
|
1
|
|
|
Illumina, Inc.
|
|
|
13.1
|
|
|
|
891,495
|
|
|
$
|
33,958
|
|
|
4.0%
|
|
—
|
|
BBB
|
|
2
|
|
|
Takeda Pharmaceutical Company Ltd.
|
|
|
12.8
|
|
|
|
386,111
|
|
|
30,516
|
|
|
3.6
|
|
A1
|
|
A-
|
|
|
3
|
|
|
Eli Lilly and Company
|
|
|
12.4
|
|
|
|
469,266
|
|
|
29,342
|
|
|
3.5
|
|
A2
|
|
AA-
|
|
|
4
|
|
|
Novartis AG
|
|
|
9.4
|
|
|
|
377,831
|
|
|
28,622
|
|
|
3.4
|
|
Aa3
|
|
AA-
|
|
|
5
|
|
|
Sanofi
|
|
|
10.8
|
|
|
|
446,975
|
|
|
25,166
|
|
|
3.0
|
|
A1
|
|
AA
|
|
|
6
|
|
|
Uber Technologies, Inc.
(2)
|
|
|
75.4
|
|
|
|
422,980
|
|
|
22,118
|
|
|
2.6
|
|
—
|
|
—
|
|
|
7
|
|
|
New York University
|
|
|
13.1
|
|
|
|
209,224
|
|
|
20,651
|
|
|
2.5
|
|
Aa2
|
|
AA-
|
|
|
8
|
|
|
bluebird bio, Inc.
|
|
|
9.6
|
|
|
|
262,261
|
|
|
20,099
|
|
|
2.4
|
|
—
|
|
—
|
|
|
9
|
|
|
Dana-Farber Cancer Institute, Inc.
(3)
|
|
|
13.4
|
|
|
|
254,130
|
|
|
19,512
|
|
|
2.3
|
|
A1
|
|
—
|
|
|
10
|
|
|
Roche
|
|
|
4.6
|
|
|
|
343,861
|
|
|
17,597
|
|
|
2.1
|
|
A1
|
|
AA
|
|
|
11
|
|
|
Amgen Inc.
|
|
|
6.8
|
|
|
|
407,369
|
|
|
16,838
|
|
|
2.0
|
|
Baa1
|
|
A
|
|
|
12
|
|
|
Massachusetts Institute of Technology
|
|
|
7.9
|
|
|
|
256,126
|
|
|
16,554
|
|
|
2.0
|
|
Aaa
|
|
AAA
|
|
|
13
|
|
|
United States Government
|
|
|
8.1
|
|
|
|
264,358
|
|
|
15,026
|
|
|
1.8
|
|
Aaa
|
|
AA+
|
|
|
14
|
|
|
Celgene Corporation
|
|
|
6.2
|
|
|
|
347,503
|
|
|
14,757
|
|
|
1.8
|
|
Baa2
|
|
BBB+
|
|
|
15
|
|
|
FibroGen, Inc.
|
|
|
6.4
|
|
|
|
234,249
|
|
|
14,198
|
|
|
1.7
|
|
—
|
|
—
|
|
|
16
|
|
|
Biogen Inc.
|
|
|
11.3
|
|
|
|
305,212
|
|
|
13,278
|
|
|
1.6
|
|
Baa1
|
|
A-
|
|
|
17
|
|
|
Juno Therapeutics, Inc.
|
|
|
11.8
|
|
|
|
241,276
|
|
|
12,619
|
|
|
1.5
|
|
—
|
|
—
|
|
|
18
|
|
|
Bristol-Myers Squibb Company
|
|
|
1.8
|
|
|
|
251,316
|
|
|
10,743
|
|
|
1.3
|
|
A2
|
|
A+
|
|
|
19
|
|
|
The Regents of the University of California
|
|
|
6.2
|
|
|
|
233,527
|
|
|
10,733
|
|
|
1.3
|
|
Aa2
|
|
AA
|
|
|
20
|
|
|
Merrimack Pharmaceuticals, Inc.
(4)
|
|
|
1.7
|
|
|
|
141,432
|
|
|
9,998
|
|
|
1.2
|
|
—
|
|
—
|
|
|
|
|
Total/weighted average
|
|
|
13.5
|
|
(5)
|
|
6,746,502
|
|
|
$
|
382,325
|
|
|
45.6%
|
|
|
|
|
|
|
(1)
|
Based on percentage of aggregate annual rental revenue in effect as of
June 30, 2017
.
|
|
(2)
|
Represents a ground lease with Uber Technologies, Inc. at 1455 and 1515 Third Street.
|
|
(3)
|
In July 2017, we completed the sale of a condominium interest to Dana-Farber for
203,090
RSF of their leased space in 360 Longwood Avenue. Refer to “Real Estate Asset Sales” under the “Investments in Real Estate” section within this Item 2 for additional information on our dispositions.
|
|
(4)
|
Tenant added through the acquisition of an in-place lease at One Kendall Square, located in our Cambridge submarket. During the three months ended
June 30, 2017
, we early terminated
25,735
RSF of Merrimack’s lease and re-leased the space to a credit tenant at a
12.0%
increase in rental rates (cash).
|
|
(5)
|
Excluding the ground lease to Uber Technologies, Inc., the weighted-average remaining lease term for our top 20 tenants was
9.7
years as of
June 30, 2017
.
|
|
|
|
RSF
|
|
Number of Properties
|
|
Annual Rental Revenue
|
|||||||||||||||||||||||
|
Market
|
|
Operating
|
|
Development
|
|
Redevelopment
|
|
Total
|
|
% of Total
|
|
|
Total
|
|
% of Total
|
|
Per RSF
|
||||||||||||
|
Greater Boston
|
|
5,852,281
|
|
|
431,483
|
|
|
—
|
|
|
6,283,764
|
|
|
31
|
%
|
|
51
|
|
|
$
|
341,588
|
|
|
41
|
%
|
|
$
|
60.67
|
|
|
San Francisco
|
|
3,714,560
|
|
|
747,355
|
|
|
—
|
|
|
4,461,915
|
|
|
22
|
|
|
33
|
|
|
167,376
|
|
|
20
|
|
|
45.26
|
|
||
|
New York City
|
|
727,674
|
|
|
—
|
|
|
—
|
|
|
727,674
|
|
|
4
|
|
|
2
|
|
|
61,879
|
|
|
7
|
|
|
85.61
|
|
||
|
San Diego
|
|
3,892,451
|
|
|
170,523
|
|
|
163,648
|
|
|
4,226,622
|
|
|
21
|
|
|
52
|
|
|
134,783
|
|
|
16
|
|
|
37.78
|
|
||
|
Seattle
|
|
989,085
|
|
|
48,835
|
|
|
—
|
|
|
1,037,920
|
|
|
5
|
|
|
11
|
|
|
46,107
|
|
|
5
|
|
|
47.96
|
|
||
|
Maryland
|
|
2,085,196
|
|
|
—
|
|
|
—
|
|
|
2,085,196
|
|
|
9
|
|
|
28
|
|
|
50,132
|
|
|
6
|
|
|
25.84
|
|
||
|
Research Triangle Park
|
|
1,043,726
|
|
|
—
|
|
|
175,000
|
|
|
1,218,726
|
|
|
6
|
|
|
16
|
|
|
24,149
|
|
|
3
|
|
|
24.13
|
|
||
|
Canada
|
|
256,967
|
|
|
—
|
|
|
—
|
|
|
256,967
|
|
|
1
|
|
|
3
|
|
|
6,424
|
|
|
1
|
|
|
25.21
|
|
||
|
Non-cluster markets
|
|
268,689
|
|
|
—
|
|
|
—
|
|
|
268,689
|
|
|
1
|
|
|
6
|
|
|
6,045
|
|
|
1
|
|
|
25.45
|
|
||
|
North America
|
|
18,830,629
|
|
|
1,398,196
|
|
|
338,648
|
|
|
20,567,473
|
|
|
100
|
%
|
|
202
|
|
|
$
|
838,483
|
|
|
100
|
%
|
|
$
|
46.55
|
|
|
|
|
Operating Properties
|
|
Operating and Redevelopment Properties
|
||||||||||||||
|
Market
|
|
6/30/17
|
|
3/31/17
|
|
6/30/16
|
|
6/30/17
|
|
3/31/17
|
|
6/30/16
|
||||||
|
Greater Boston
|
|
96.2
|
%
|
|
96.1
|
%
|
|
97.9
|
%
|
|
96.2
|
%
|
|
96.1
|
%
|
|
96.6
|
%
|
|
San Francisco
|
|
99.6
|
|
|
99.8
|
|
|
100.0
|
|
|
99.6
|
|
|
99.8
|
|
|
100.0
|
|
|
New York City
|
|
99.3
|
|
|
97.8
|
|
|
94.6
|
|
|
99.3
|
|
|
97.8
|
|
|
94.6
|
|
|
San Diego
|
|
91.7
|
|
|
91.0
|
|
|
93.8
|
|
|
88.0
|
|
|
87.3
|
|
|
81.8
|
|
|
Seattle
|
|
97.2
|
|
(1)
|
98.2
|
|
|
99.1
|
|
|
97.2
|
|
|
98.2
|
|
|
99.1
|
|
|
Maryland
|
|
93.0
|
|
|
92.6
|
|
|
96.4
|
|
|
93.0
|
|
|
92.6
|
|
|
96.4
|
|
|
Research Triangle Park
|
|
95.9
|
|
(2)
|
97.5
|
|
|
98.3
|
|
|
82.1
|
|
(3)
|
97.5
|
|
|
98.3
|
|
|
Subtotal
|
|
95.7
|
|
|
95.6
|
|
|
97.2
|
|
|
94.0
|
|
|
94.7
|
|
|
93.9
|
|
|
Canada
|
|
99.2
|
|
|
99.2
|
|
|
99.3
|
|
|
99.2
|
|
|
99.2
|
|
|
99.3
|
|
|
Non-cluster markets
|
|
88.4
|
|
|
88.4
|
|
|
88.2
|
|
|
88.4
|
|
|
88.4
|
|
|
88.2
|
|
|
North America
|
|
95.7
|
%
|
|
95.5
|
%
|
|
97.0
|
%
|
|
94.0
|
%
|
|
94.7
|
%
|
|
93.9
|
%
|
|
(1)
|
Decline from March 31, 2017 primarily relates to 9,960 RSF that became vacant in the three months ended June 30, 2017 at 219 Terry Avenue North located in our Lake Union submarket. This space has been re-leased to another tenant with commencement during the three months ending September 30, 2017.
|
|
(2)
|
Decline from March 31, 2017 primarily relates to 17,400 RSF that became vacant during the three months ended June 30, 2017 at 5 Triangle Drive in our Research Triangle Park submarket. This space has been re-leased to another tenant with commencement during the three months ending September 30, 2017.
|
|
(3)
|
Decline from March 31, 2017 primarily relates to the acquisition of a vacant 175,000 RSF property at 5 Laboratory Drive undergoing redevelopment into office/laboratory and upgrading existing greenhouse space. Refer to the “Acquisitions” section within this Item 2 for additional information.
|
|
|
Investments in Real Estate
|
|
Square Feet
|
|||||||||
|
|
|
Consolidated
|
|
Unconsolidated
(1)
|
|
Total
|
||||||
|
Investments in real estate – North America:
|
|
|
|
|
|
|
|
|||||
|
Rental properties
|
$
|
9,989,951
|
|
|
18,416,830
|
|
|
413,799
|
|
|
18,830,629
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Development and redevelopment of new Class A properties:
|
|
|
|
|
|
|
|
|||||
|
2017 deliveries undergoing construction
|
723,716
|
|
|
1,100,841
|
|
|
—
|
|
|
1,100,841
|
|
|
|
2018 and 2019 deliveries
|
|
|
|
|
|
|
|
|||||
|
Projects undergoing construction
|
89,460
|
|
|
636,003
|
|
|
—
|
|
|
636,003
|
|
|
|
Near-term projects undergoing marketing and pre-construction
|
102,330
|
|
|
1,340,144
|
|
|
—
|
|
|
1,340,144
|
|
|
|
2019 and beyond – intermediate development projects
|
287,072
|
|
|
2,800,009
|
|
|
|
|
2,800,009
|
|
||
|
Future development projects
|
284,630
|
|
|
3,981,362
|
|
|
90,000
|
|
|
4,071,362
|
|
|
|
Portion of developable square feet that will replace existing RSF included in rental properties
(2)
|
N/A
|
|
|
(427,470
|
)
|
|
—
|
|
|
(427,470
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross investments in real estate – North America
|
11,477,159
|
|
|
27,847,719
|
|
|
503,799
|
|
|
28,351,518
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Less: accumulated depreciation
|
(1,694,254
|
)
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||
|
Net investments in real estate – North America
|
9,782,905
|
|
|
|
|
|
|
|
||||
|
Net investments in real estate – Asia
|
36,508
|
|
|
|
|
|
|
|
||||
|
Investments in real estate
|
$
|
9,819,413
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Our share of the cost basis associated with unconsolidated square feet is classified in investments in unconsolidated real estate joint ventures in our unaudited consolidated balance sheets.
|
|
(2)
|
Refer to footnotes 1 and 4 on the “2019 and Beyond (Intermediate Development Projects)” and “Summary of Pipeline” sections, respectively, within this Item 2.
|
|
|
|
|
|
Date of Purchase
|
|
Number of Properties
|
|
|
|
Square Footage
|
|
|
||||||||||
|
|
|
|
|
|
|
Operating Occupancy
|
|
Operating
|
|
Redevelopment
|
|
Future Development
|
|
Purchase Price
|
|
|||||||
|
Property
|
|
Submarket/Market
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31, 2017 acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
303 Binney Street
(1)
|
|
Cambridge/Greater Boston
|
|
3/29/17
|
|
—
|
|
N/A
|
|
—
|
|
|
—
|
|
|
208,965
|
|
|
$
|
80,250
|
|
|
|
88 Bluxome Street
(2)
|
|
Mission Bay/SoMa/San Francisco
|
|
1/10/17
|
|
1
|
|
100%
|
|
232,470
|
|
(2)
|
—
|
|
|
1,070,925
|
|
(2)
|
130,000
|
|
|
|
|
3050 Callan Road and Vista Wateridge
|
|
Torrey Pines/Sorrento Mesa/San Diego
|
|
3/24/17
|
|
—
|
|
N/A
|
|
—
|
|
|
—
|
|
|
229,000
|
|
|
8,250
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
232,470
|
|
|
—
|
|
|
1,508,890
|
|
|
218,500
|
|
|
|
|
June 30, 2017 acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
960 Industrial Road
(3)
|
|
Greater Stanford/San Francisco
|
|
5/17/17
|
|
1
|
|
100%
|
|
195,000
|
|
(3)
|
—
|
|
|
500,000
|
|
(3)
|
64,959
|
|
|
|
|
825 and 835 Industrial Road
(4)
|
|
Greater Stanford/San Francisco
|
|
6/1/17
|
|
—
|
|
N/A
|
|
—
|
|
|
—
|
|
|
530,000
|
|
|
85,000
|
|
|
|
|
1450 Page Mill Road
(5)
|
|
Greater Stanford/San Francisco
|
|
6/1/17
|
|
1
|
|
100%
|
|
77,634
|
|
|
—
|
|
|
—
|
|
|
85,300
|
|
|
|
|
5 Laboratory Drive
(6)
|
|
Research Triangle Park/RTP
|
|
5/25/17
|
|
1
|
|
N/A
|
|
—
|
|
|
175,000
|
|
|
—
|
|
|
8,750
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
272,634
|
|
|
175,000
|
|
|
1,030,000
|
|
|
244,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Second half of 2017 acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
266 and 275 Second Avenue
(7)
|
|
Route 128/Greater Boston
|
|
7/11/17
|
|
2
|
|
71%
|
|
146,129
|
|
|
57,628
|
|
|
—
|
|
|
71,000
|
|
|
|
|
1455 and 1515 Third Street
(acquisition of remaining 49% interest) |
|
Mission Bay/SoMa/San Francisco
|
|
11/10/16
|
|
2
|
|
100%
|
|
422,980
|
|
|
—
|
|
|
—
|
|
|
56,800
|
|
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
590,309
|
|
|
|||
|
(1)
|
Land parcel located adjacent to our Alexandria Center
®
at One Kendall Square campus that is currently entitled for the development of
163,339
RSF of office or office/laboratory space and
45,626
RSF of residential space. We may seek to increase the entitlements, which may result in additional purchase price consideration.
|
|
(2)
|
We are currently pursuing entitlements for the development of two buildings aggregating
1,070,925
RSF in two phases. The future development project undergoing entitlements for
1,070,925
developable square feet will replace the leading tennis and fitness facility consisting of
232,470
RSF. We expect to provide total estimated project costs and related yields in the future.
|
|
(3)
|
We are currently pursuing entitlements aggregating
500,000
RSF for a multi-building development. We have leased the existing property back to the seller on a short-term basis while we obtain entitlements. The future development square footage will replace the current operating RSF. We expect to provide total estimated project costs and related yields in the future.
|
|
(4)
|
Fully-entitled land parcel for the development of two buildings aggregating
530,000
RSF and a parking structure. When combined with our acquisition of the 960 Industrial Road land parcel, these sites will have the ability to develop
1.0 million
SF of Class A properties clustered in an urban science and technology campus.
|
|
(5)
|
Technology office building, subject to a 51-year ground lease, located in Stanford Research Park, a collaborative business community that supports innovative companies in their research and development pursuits. This recently constructed building is 100% leased to Infosys Limited for
12
years, and we expect initial stabilized yields of
7.3%
and
5.8%
(cash).
|
|
(6)
|
We acquired 3054 East Cornwallis Road and will redevelop and rebrand the campus along with 6 Davis Drive as the Alexandria Center® for AgTech – RTP, with its newly named address of 5 Laboratory Drive.
|
|
(7)
|
Property acquired with
59,656
RSF, or
29%
, of vacant space, of which
57,628
RSF, or
28%
, will undergo conversion from office to laboratory space through redevelopment. The property will provide an additional opportunity to increase stabilized cash yields through the redevelopment of the space and re-lease of in-place below-market leases. We expect to provide total estimated project costs and related yields in the future.
|
|
(8)
|
Acquisition of the remaining 49% interest in our unconsolidated real estate joint venture with Uber was completed in November 2016. A portion of the consideration is payable in 2017 in three equal installments, upon Uber’s completion of construction milestones. The first installment of
$18.9 million
was paid in 2Q17.
|
|
|
|
|
|
|
|
Net Operating
Income
(1)
|
|
Net Operating Income
(Cash)
(1)
|
|
Contractual Sales Price
|
|
Gain
|
|
|||||||||
|
Property/Market/Submarket
|
|
Date of Sale
|
|
RSF
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
6146 Nancy Ridge Drive/San Diego/Sorrento Mesa
|
|
1/6/17
|
|
21,940
|
|
|
N/A
|
|
N/A
|
|
$
|
3,000
|
|
|
$
|
270
|
|
|
||||
|
1401/1413 Research Boulevard/Maryland/Rockville
(2)
|
|
5/17/17
|
|
90,000
|
|
|
N/A
|
|
N/A
|
|
|
7,937
|
|
|
111
|
|
|
|||||
|
360 Longwood Avenue/Greater Boston/Longwood Medical Area
(3)
|
|
7/6/17
|
|
203,090
|
|
|
$
|
4,313
|
|
|
$
|
4,168
|
|
|
|
65,701
|
|
|
14,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
76,638
|
|
|
$
|
14,487
|
|
|
|||||
|
(1)
|
Represents annualized amounts for the quarter ended prior to the date of sale. Net operating income (cash) excludes straight-line rent and amortization of acquired below-market leases.
|
|
(2)
|
In May 2017, we recognized a gain of
$111 thousand
upon the sale of a
35%
interest in our land parcels at 1401/1413 Research Boulevard, located in the Rockville submarket of Maryland. The sale was executed with a distinguished retail real estate developer for the development of an approximately
90,000
SF retail shopping center. We contributed the land parcels at a fair value of
$7.9 million
into a new entity, our partner contributed
$3.9 million
, and we received a distribution of
$0.7 million
. In addition, the real estate joint venture obtained a non-recourse secured construction loan with aggregate commitments of
$25.0 million
which is expected to fund the remaining construction costs to complete the project and we do not expect to make additional equity contributions to the real estate joint venture. Refer to the “Consolidated and Unconsolidated Real Estate Joint Ventures” section within this Item 2 for additional financial information.
|
|
(3)
|
Represents the sale of a condominium interest for approximately 49% of the building RSF, or
203,090
RSF, in our unconsolidated real estate joint venture property. Net operating income, net operating income (cash basis), contractual sales price, and gain represent our 27.5% share related to the sale of the condominium interest. The unconsolidated real estate joint venture expects to refinance the loan in the third quarter of 2017, secured by the remaining interest in the property. We expect to receive a cash distribution from the joint venture in the range from
$35 million
to
$40 million
for our share of the excess cash, primarily from the condominium sale and loan refinancing. Refer to Note 4 – “Investments in Unconsolidated Real Estate Joint Ventures” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
|
|
50 Binney Street
|
|
60 Binney Street
|
|
11 Hurley Street
|
|
360 Longwood Avenue
|
|
1455 and 1515 Third Street
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Longwood Medical Area
|
|
San Francisco/Mission Bay/SoMa
|
|
274,734 RSF
|
|
255,743 RSF
|
|
59,783 RSF
|
|
413,799 RSF
|
|
422,980 RSF
|
|
Sanofi Genzyme
|
|
bluebird bio, Inc.
|
|
Editas Medicine, Inc.
|
|
Dana-Farber Cancer Institute, Inc.
The Children’s Hospital Corporation |
|
Uber Technologies, Inc.
|
|
|
|
|
|
|
|
|
|
|
ARE Spectrum
|
|
10290 Campus Point Drive
|
|
5200 Illumina Way, Parking Structure
|
|
4796 Executive Drive
|
|
400 Dexter Avenue North
|
|
San Diego/Torrey Pines
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
165,938 RSF
|
|
305,006 RSF
|
|
N/A
|
|
61,755 RSF
|
|
241,276 RSF
|
|
The Medicines Company
Celgene Corporation Wellspring Biosciences LLC |
|
Eli Lilly and Company
|
|
Illumina, Inc.
|
|
Otonomy, Inc.
|
|
Juno Therapeutics, Inc.
|
|
|
|
|
|
|
|
|
|
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
Date Delivered
|
|
RSF in Service
|
|
Total Project
|
|
Unlevered Yields
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
Prior to 7/1/16
|
|
Placed into Service
|
|
Total
|
|
|
Average Cash
|
|
Initial Stabilized Cash Basis
|
|
Initial Stabilized
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
3Q16
|
|
4Q16
|
|
1Q17
|
|
2Q17
|
|
|
Leased
|
|
RSF
|
|
Investment
|
|
|
|
|||||||||||||||||||||||||
|
Consolidated development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
50 and 60 Binney Street/
Greater Boston/Cambridge
|
|
100%
|
|
9/30/16
|
|
—
|
|
|
530,477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
530,477
|
|
|
99%
|
|
530,477
|
|
$
|
474,000
|
|
|
|
8.6
|
%
|
|
|
|
7.7
|
%
|
|
|
|
7.9
|
%
|
|
|
1455 and 1515 Third Street/
San Francisco/Mission Bay/SoMa
|
|
100%
|
|
11/10/16
|
|
—
|
|
|
—
|
|
|
422,980
|
|
|
—
|
|
|
—
|
|
|
422,980
|
|
|
100%
|
|
422,980
|
|
$
|
155,000
|
|
|
|
14.5
|
%
|
|
|
|
7.0
|
%
|
|
|
|
14.4
|
%
|
|
|
ARE Spectrum/San Diego/
Torrey Pines
|
|
100%
|
|
Various
|
|
102,938
|
|
|
—
|
|
|
—
|
|
|
31,336
|
|
|
31,664
|
|
|
165,938
|
|
|
98%
|
|
336,461
|
|
$
|
278,000
|
|
|
|
6.9
|
%
|
|
|
|
6.1
|
%
|
|
|
|
6.4
|
%
|
|
|
5200 Illumina Way, Parking Structure/
San Diego/University Town Center |
|
100%
|
|
5/15/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
100%
|
|
N/A
|
|
$
|
60,000
|
|
|
|
7.0
|
%
|
|
|
|
7.0
|
%
|
|
|
|
7.0
|
%
|
|
|
4796 Executive Drive/
San Diego/University Town Center |
|
100%
|
|
12/1/16
|
|
—
|
|
|
—
|
|
|
61,755
|
|
|
—
|
|
|
—
|
|
|
61,755
|
|
|
100%
|
|
61,755
|
|
$
|
41,000
|
|
|
|
8.0
|
%
|
|
|
|
7.0
|
%
|
|
|
|
7.4
|
%
|
|
|
400 Dexter Avenue North/Seattle/
Lake Union
|
|
100%
|
|
3/31/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
241,276
|
|
|
—
|
|
|
241,276
|
|
|
89%
|
|
290,111
|
|
$
|
232,000
|
|
|
|
7.3
|
%
|
|
|
|
6.9
|
%
|
|
|
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated redevelopment projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
11 Hurley Street/
Greater Boston/Cambridge
|
|
100%
|
|
9/29/16
|
|
—
|
|
|
59,783
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,783
|
|
|
100%
|
|
59,783
|
|
$
|
36,500
|
|
|
|
9.8
|
%
|
|
|
|
8.8
|
%
|
|
|
|
9.7
|
%
|
|
|
10290 Campus Point Drive/
San Diego/University Town Center |
|
55%
|
|
12/2/16
|
|
—
|
|
|
—
|
|
|
305,006
|
|
|
—
|
|
|
—
|
|
|
305,006
|
|
|
100%
|
|
305,006
|
|
$
|
231,000
|
|
|
|
7.7
|
%
|
|
|
|
6.8
|
%
|
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Unconsolidated joint venture development project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
360 Longwood Avenue/
Greater Boston/
Longwood Medical Area
|
|
27.5%
|
|
Various
|
|
313,407
|
|
|
—
|
|
|
100,392
|
|
|
—
|
|
|
—
|
|
|
413,799
|
|
|
80%
|
|
413,799
|
|
$
|
108,965
|
|
|
|
8.2
|
%
|
|
|
|
7.3
|
%
|
|
|
|
7.8
|
%
|
|
|
Total
|
|
|
|
|
|
416,345
|
|
|
590,260
|
|
|
890,133
|
|
|
272,612
|
|
|
31,664
|
|
|
2,201,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
100 Binney Street
|
|
510 Townsend Street
|
|
505 Brannan Street, Phase I
|
|
ARE Spectrum
|
|
400 Dexter Avenue North
|
|
Greater Boston/Cambridge
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/Mission Bay/SoMa
|
|
San Diego/Torrey Pines
|
|
Seattle/Lake Union
|
|
431,483 RSF
|
|
300,000 RSF
|
|
150,000 RSF
|
|
170,523 RSF
|
|
48,835 RSF
|
|
Bristol-Myers Squibb Company
|
|
Stripe, Inc.
|
|
Pinterest, Inc.
|
|
Vertex Pharmaceuticals Incorporated
|
|
Juno Therapeutics, Inc.
ClubCorp Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Project RSF
|
|
Percentage
|
|
Project Start
|
|
Occupancy
|
||||||||||||||
|
Property/Market/Submarket
|
|
In Service
|
|
CIP
|
|
Total
|
|
Leased
|
|
Negotiating
|
|
Total
|
|
|
Initial
|
|
Stabilized
|
|||||
|
ARE Spectrum/San Diego/Torrey Pines
|
|
165,938
|
|
|
170,523
|
|
336,461
|
|
98
|
%
|
|
—
|
%
|
|
98
|
%
|
|
2Q16
|
|
1Q17
|
|
4Q17
|
|
400 Dexter Avenue North/Seattle/Lake Union
|
|
241,276
|
|
|
48,835
|
|
290,111
|
|
89
|
%
|
|
11
|
%
|
|
100
|
%
|
|
2Q15
|
|
1Q17
|
|
4Q17
|
|
510 Townsend Street/San Francisco/Mission Bay/SoMa
|
|
—
|
|
|
300,000
|
|
300,000
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
3Q15
|
|
4Q17
|
|
4Q17
|
|
100 Binney Street/Greater Boston/Cambridge
|
|
—
|
|
|
431,483
|
|
431,483
|
|
59
|
%
|
|
41
|
%
|
(1)
|
100
|
%
|
|
3Q15
|
|
4Q17
|
|
4Q17
|
|
505 Brannan Street, Phase I/San Francisco/Mission Bay/SoMa
|
|
—
|
|
|
150,000
|
|
150,000
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
1Q16
|
|
4Q17
|
|
4Q17
|
|
Total
|
|
407,214
|
|
|
1,100,841
|
|
1,508,055
|
|
86
|
%
|
|
14
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlevered Yields
|
||||||||||||||
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
|
|
|
|
Cost to Complete
|
|
Total at Completion
|
|
Average
Cash
|
|
Initial Stabilized Cash Basis
|
|
Initial Stabilized
|
|||||||||||
|
|
|
In Service
|
|
CIP
|
|
|
|
|
|
||||||||||||||||||
|
ARE Spectrum/San Diego/Torrey Pines
|
|
100%
|
|
$
|
102,651
|
|
|
$
|
120,396
|
|
|
$
|
54,953
|
|
|
$
|
278,000
|
|
|
6.9%
|
|
6.1%
|
|
6.4%
|
|||
|
400 Dexter Avenue North/Seattle/Lake Union
|
|
100%
|
|
174,677
|
|
|
29,520
|
|
|
27,803
|
|
|
|
232,000
|
|
|
7.3%
|
|
6.9%
|
|
7.2%
|
||||||
|
510 Townsend Street/San Francisco/Mission Bay/SoMa
|
|
100%
|
|
—
|
|
|
158,961
|
|
|
79,039
|
|
|
|
238,000
|
|
|
7.9%
|
|
7.0%
|
|
7.2%
|
||||||
|
100 Binney Street/Greater Boston/Cambridge
|
|
100%
|
|
11,555
|
|
|
319,241
|
|
|
204,204
|
|
|
|
535,000
|
|
|
7.9%
|
|
7.0%
|
|
7.7%
|
||||||
|
505 Brannan Street, Phase I/San Francisco/Mission Bay/SoMa
|
|
99.6%
|
|
—
|
|
|
95,598
|
|
|
45,402
|
|
|
|
141,000
|
|
|
8.6%
|
|
7.0%
|
|
8.2%
|
||||||
|
Total
|
|
|
|
$
|
288,883
|
|
|
$
|
723,716
|
|
|
$
|
411,401
|
|
|
$
|
1,424,000
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
100 Binney Street is on track for 100% leased during the three months ending September 30, 2017. The project is
59%
leased as of July 2017, including one lease executed during the three months ended June 30, 2017 and one lease executed in July 2017. The remaining
41%
of the project is committed to three tenants and should be resolved during the three months ending September 30, 2017. Two leases have been distributed with execution expected in the first week of August. One remaining lease is on track for execution during the three months ending September 30, 2017.
|
|
399 Binney Street
|
|
1655 and 1715 Third Street
|
|
213 East Grand Avenue
|
|
279 East Grand Avenue
|
|
Greater Boston/Cambridge
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/South San Francisco
|
|
San Francisco/South San Francisco
|
|
172,500 SF
|
|
580,000 SF
|
|
297,355 SF
|
|
199,000 SF
|
|
Multi-tenant
|
|
Uber Technologies, Inc.
|
|
Merck & Co., Inc.
|
|
Multi-tenant
|
|
|
|
|
|
|
|
|
681 Gateway Boulevard
|
|
9625 Towne Centre Drive
|
|
1818 Fairview Avenue East
|
|
5 Laboratory Drive
|
|
San Francisco/South San Francisco
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
Research Triangle Park/RTP
|
|
126,971 RSF
|
|
163,648 SF
|
|
205,000 RSF
|
|
175,000 RSF
|
|
Marketing
|
|
Takeda Pharmaceuticals Company Ltd.
|
|
Multi-tenant
|
|
Multi-tenant
|
|
|
|
|
|
|
|
|
Property/Market/Submarket
|
|
Dev/ Redev
|
|
Project RSF
|
|
Percentage
|
|
Project
Start
(1)
|
|
Occupancy
(1)
|
||||||||||||||||
|
|
|
In Service
|
|
CIP
|
|
Total
|
|
Leased
|
|
Negotiating
|
|
Total
|
|
|
Initial
|
|
Stabilized
|
|||||||||
|
Projects undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5 Laboratory Drive/Research Triangle Park/RTP
(2)
|
|
Redev
|
|
—
|
|
|
175,000
|
|
|
175,000
|
|
|
—
|
%
|
|
(2)
|
|
—
|
%
|
|
2Q17
|
|
3Q18
|
|
2019
|
|
|
9625 Towne Centre Drive/San Diego/University Town Center
|
|
Redev
|
|
—
|
|
|
163,648
|
|
|
163,648
|
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
3Q15
|
|
4Q18
|
|
2018
|
|
213 East Grand Avenue/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
297,355
|
|
|
297,355
|
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
2Q17
|
|
1Q19
|
|
2019
|
|
|
|
|
|
—
|
|
|
636,003
|
|
|
636,003
|
|
|
72
|
%
|
|
—
|
%
|
|
72
|
%
|
|
|
|
|
|
|
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
399 Binney Street (Alexandria Center
®
at One Kendall Square)/
Greater Boston/Cambridge
|
|
|
|
|
|
|
|
|
|
TBD
|
|
|
|
|
||||||||||||
|
|
Dev
|
|
—
|
|
|
172,500
|
|
|
172,500
|
|
|
|
2018
|
|
TBD
|
|||||||||||
|
1655 and 1715 Third Street/San Francisco/Mission Bay/SoMa
(2)
|
|
Dev
|
|
—
|
|
|
580,000
|
|
|
580,000
|
|
|
—
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2018
|
|
2019
|
|
2019
|
|
279 East Grand Avenue/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
199,000
|
|
|
199,000
|
|
|
TBD
|
|
2019
|
|
TBD
|
|||||||||
|
681 Gateway Boulevard/San Francisco/South San Francisco
(4)
|
|
Redev
|
|
126,971
|
|
|
—
|
|
|
126,971
|
|
|
|
2019
|
|
TBD
|
||||||||||
|
1818 Fairview Avenue East/Seattle/Lake Union
|
|
Dev
|
|
—
|
|
|
205,000
|
|
|
205,000
|
|
|
|
2019
|
|
TBD
|
||||||||||
|
50 Rogers Street/Greater Boston/Cambridge
(5)
|
|
Dev
|
|
—
|
|
|
183,644
|
|
|
183,644
|
|
|
|
N/A
|
|
N/A
|
||||||||||
|
|
|
|
|
126,971
|
|
|
1,340,144
|
|
|
1,467,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlevered Yields
|
||||||||||
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
In Service
|
|
CIP
|
|
Cost to
Complete
|
|
Total at
Completion
|
|
Average
Cash
|
|
Initial Stabilized
Cash Yield
|
|
Initial
Stabilized
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Projects undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5 Laboratory Drive/Research Triangle Park/RTP
(2)
|
|
100%
|
|
$
|
—
|
|
|
$
|
9,288
|
|
|
$
|
(6)
|
|
$
|
(6)
|
|
(6)
|
|
(6)
|
|
(6)
|
||
|
9625 Towne Centre Drive/San Diego/University Town Center
|
|
100%
|
|
—
|
|
|
28,810
|
|
|
|
(6)
|
|
|
(6)
|
|
(6)
|
|
(6)
|
|
(6)
|
||||
|
213 East Grand Avenue/San Francisco/South San Francisco
|
|
100%
|
|
—
|
|
|
51,362
|
|
|
|
208,638
|
|
|
|
260,000
|
|
|
7.8%
|
|
6.4%
|
|
7.2%
|
||
|
|
|
|
|
$
|
—
|
|
|
$
|
89,460
|
|
|
$
|
TBD
|
|
$
|
TBD
|
|
TBD
|
|
TBD
|
|
TBD
|
||
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
399 Binney Street (Alexandria Center
®
at One Kendall Square)/
Greater Boston/Cambridge
|
|
|
|
|
|
|
|
|
TBD
|
|||||||||||||||
|
|
100%
|
|
$
|
—
|
|
|
$
|
69,103
|
|
|
|
|||||||||||||
|
1655 and 1715 Third Street/San Francisco/Mission Bay/SoMa
(3)
|
|
10%
|
|
—
|
|
|
—
|
|
|
|
||||||||||||||
|
279 East Grand Avenue/San Francisco/South San Francisco
|
|
100%
|
|
—
|
|
|
11,447
|
|
|
|
||||||||||||||
|
681 Gateway Boulevard/San Francisco/South San Francisco
(4)
|
|
100%
|
|
—
|
|
|
—
|
|
|
|
||||||||||||||
|
1818 Fairview Avenue East/Seattle/Lake Union
|
|
100%
|
|
—
|
|
|
15,367
|
|
|
|
||||||||||||||
|
50 Rogers Street/Greater Boston/Cambridge
(5)
|
|
100%
|
|
—
|
|
|
6,413
|
|
|
|
||||||||||||||
|
|
|
|
|
$
|
—
|
|
|
$
|
102,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Anticipated project start dates and initial occupancy dates are subject to leasing and/or market conditions. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy.
|
|
(2)
|
Recently acquired 3054 East Cornwallis Road and will redevelop and rebrand the campus along with 6 Davis Drive as the Alexandria Center
®
for AgTech – RTP, with its newly named address of 5 Laboratory Drive. We have proposals and ongoing discussions for a significant portion of the available space.
|
|
(3)
|
Executed an agreement to purchase a 10% interest in a joint venture with Uber and the Golden State Warriors. Our initial cash contribution is expected to be in a range from
$35 million
to
$40 million
and will be funded at closing of the joint venture in 2018. The joint venture will acquire land with completed below-grade improvements to the building foundation and parking garage, and complete vertical construction of two buildings aggregating
580,000
RSF, which will be leased to Uber.
|
|
(4)
|
Concurrent with our redevelopment from office to office/laboratory space, we anticipate expanding the building by an additional 15,000 to 30,000 RSF, and expect the project to be delivered in 2019.
|
|
(5)
|
Represents a multi-family residential development with approximately 130-140 units (previously named 161 First Street). As part of our successful efforts to increase the entitlements on our Alexandria Center
®
at Kendall Square development, we were required to develop two multi-family residential projects, one of which was previously completed and sold. We may market this project for sale.
|
|
(6)
|
The design and budget of these projects are in process, and the estimated project costs with related yields will be disclosed in the second half of 2017.
|
|
303 Binney Street
|
|
960 Industrial Road
|
|
825 and 835 Industrial Road
|
|
Alexandria Center
®
for Life Science
|
|
Greater Boston/Cambridge
|
|
San Francisco/Greater Stanford
|
|
San Francisco/Greater Stanford
|
|
New York/Manhattan
|
|
|
|
|
|
|
|
|
5200 Illumina Way
|
|
Campus Point Drive
|
|
1150 Eastlake Avenue
|
|
9800 Medical Center Drive
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
Maryland/Rockville
|
|
|
|
|
|
|
|
|
Market
|
|
Property/Submarket
|
|
Book Value
|
|
Project SF
|
|
Per SF
|
|
|||||||
|
Greater Boston
|
|
303 Binney Street/Cambridge
|
|
|
$
|
84,275
|
|
|
|
208,965
|
|
|
$
|
403
|
|
|
|
San Francisco
|
|
960 Industrial Road/Greater Stanford
|
|
|
66,625
|
|
|
|
500,000
|
|
(1)
|
133
|
|
|
||
|
|
825 and 835 Industrial Road/Greater Stanford
|
|
|
88,514
|
|
|
|
530,000
|
|
|
167
|
|
|
|||
|
New York City
|
|
Alexandria Center
®
for Life Science/Manhattan
|
|
|
—
|
|
|
|
420,000
|
|
|
—
|
|
|
||
|
San Diego
|
|
5200 Illumina Way/University Town Center
|
|
|
10,896
|
|
|
|
386,044
|
|
|
28
|
|
|
||
|
|
Campus Point Drive/University Town Center
|
|
|
11,991
|
|
|
|
315,000
|
|
|
38
|
|
|
|||
|
Seattle
|
|
1150 Eastlake Avenue/Lake Union
|
|
|
18,688
|
|
|
|
260,000
|
|
|
72
|
|
|
||
|
Maryland
|
|
9800 Medical Center Drive/Rockville
|
|
|
6,083
|
|
|
|
180,000
|
|
|
34
|
|
|
||
|
Total
|
|
|
$
|
287,072
|
|
|
|
2,800,009
|
|
|
$
|
103
|
|
|
||
|
(1)
|
The intermediate development project undergoing entitlements for
500,000
RSF will replace the existing
195,000
RSF operating property.
|
|
Property/Submarket
|
|
Our
Ownership
Interest
|
|
Book Value
|
|
Square Feet
|
|
||||||||||||||||||
|
|
|
|
Undergoing
Construction |
|
Near-Term Development and Redevelopment
|
|
Intermediate Development
|
|
Future Development
|
|
Total
(1)
|
|
|||||||||||||
|
Greater Boston
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various
(2)
|
|
|
100%
|
|
|
$
|
479,032
|
|
|
431,483
|
|
|
356,144
|
|
|
208,965
|
|
|
—
|
|
|
996,592
|
|
|
|
|
Alexandria Technology Square
®
/Cambridge
|
|
|
100%
|
|
|
7,787
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
100,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
6,209
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221,955
|
|
|
221,955
|
|
|
||
|
|
|
|
|
|
|
493,028
|
|
|
431,483
|
|
|
356,144
|
|
|
208,965
|
|
|
321,955
|
|
|
1,318,547
|
|
|
||
|
San Francisco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various
(2)
|
|
|
Various
|
|
|
472,507
|
|
|
747,355
|
|
|
779,000
|
|
|
1,030,000
|
|
(3)
|
—
|
|
|
2,556,355
|
|
|
||
|
88 Bluxome Street/Mission Bay/SoMa
|
|
|
100%
|
|
|
158,653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,070,925
|
|
(4)
|
1,070,925
|
|
|
||
|
505 Brannan Street, Phase II/Mission Bay/SoMa
|
|
|
99.6%
|
|
|
14,451
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165,000
|
|
|
165,000
|
|
|
||
|
East Grand Avenue/South San Francisco
|
|
|
100%
|
|
|
5,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,000
|
|
|
90,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,620
|
|
|
95,620
|
|
|
||
|
|
|
|
|
|
|
651,571
|
|
|
747,355
|
|
|
779,000
|
|
|
1,030,000
|
|
|
1,421,545
|
|
|
3,977,900
|
|
|
||
|
New York City
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Alexandria Center
®
for Life Science/Manhattan
|
|
|
100%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
420,000
|
|
|
—
|
|
|
420,000
|
|
|
||
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
420,000
|
|
|
—
|
|
|
420,000
|
|
|
||
|
San Diego
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various
(2)
|
|
|
100%
|
|
|
172,093
|
|
|
334,171
|
|
|
—
|
|
|
701,044
|
|
|
—
|
|
|
1,035,215
|
|
|
||
|
Vista Wateridge/Sorrento Mesa
|
|
|
100%
|
|
|
3,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163,000
|
|
|
163,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
32,492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259,895
|
|
|
259,895
|
|
|
||
|
|
|
|
|
|
|
208,447
|
|
|
334,171
|
|
|
—
|
|
|
701,044
|
|
|
422,895
|
|
|
1,458,110
|
|
|
||
|
Seattle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various
(2)
|
|
|
100%
|
|
|
63,575
|
|
|
48,835
|
|
|
205,000
|
|
|
260,000
|
|
|
—
|
|
|
513,835
|
|
|
||
|
1165/1166 Eastlake Avenue East/Lake Union
|
|
|
100%
|
|
|
18,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
106,000
|
|
|
106,000
|
|
|
|
|
|
|
|
|
|
|
82,205
|
|
|
48,835
|
|
|
205,000
|
|
|
260,000
|
|
|
106,000
|
|
|
619,835
|
|
|
||
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various
(2)
|
|
|
100%
|
|
|
6,083
|
|
|
—
|
|
|
—
|
|
|
180,000
|
|
|
—
|
|
|
180,000
|
|
|
||
|
Other future projects
|
|
|
Various
|
|
|
4,035
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,000
|
|
(5)
|
151,000
|
|
|
||
|
|
|
|
|
|
|
10,118
|
|
|
—
|
|
|
—
|
|
|
180,000
|
|
|
151,000
|
|
|
331,000
|
|
|
||
|
Research Triangle Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Various deliveries
|
|
|
100%
|
|
|
9,288
|
|
|
175,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175,000
|
|
|
||
|
6 Davis Drive/Research Triangle Park
|
|
|
100%
|
|
|
16,611
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000,000
|
|
|
1,000,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
4,149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,262
|
|
|
76,262
|
|
|
||
|
|
|
|
|
|
|
30,048
|
|
|
175,000
|
|
|
—
|
|
|
—
|
|
|
1,076,262
|
|
|
1,251,262
|
|
|
||
|
Non-cluster markets – other future projects
|
|
|
100%
|
|
|
11,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
571,705
|
|
|
571,705
|
|
|
||
|
|
|
|
|
|
|
$
|
1,487,208
|
|
|
1,736,844
|
|
|
1,340,144
|
|
|
2,800,009
|
|
|
4,071,362
|
|
|
9,948,359
|
|
|
|
|
(1)
|
Total pipeline SF represents operating RSF plus incremental SF targeted for intermediate and future development.
|
|
(2)
|
Refer to “Development of New Class A Properties: 2017 Deliveries (Projects Undergoing Construction)”, “Development and Redevelopment of New Class A Properties: 2018 and 2019 Deliveries (Projects Undergoing Construction, and Near-Term Projects Undergoing Marketing and Pre-construction)”, and “2019 and Beyond (Intermediate Development Projects)” under the “Investment in Real Estate” within this Item 2 for additional information.
|
|
(3)
|
Refer to footnote 1 in the “2019 and Beyond (Intermediate Development Projects)” section within this Item 2.
|
|
(4)
|
The future development project undergoing entitlements for
1,070,925
developable square feet will replace the existing
232,470
RSF operating property.
|
|
(5)
|
Includes
90,000
SF from our unconsolidated real estate joint venture in 1401/1413 Research Boulevard, in which we will retain a 65% ownership interest. Refer to “Real Estate Asset Sales” and “Consolidated and Unconsolidated Real Estate Joint Ventures” under the “Investment in Real Estate” section within this Item 2 for additional information.
|
|
|
|
Six Months Ended
|
|
||
|
Construction Spending
|
|
June 30, 2017
|
|
||
|
Additions to real estate –
consolidated projects
|
|
$
|
436,377
|
|
|
|
Investments in unconsolidated real estate joint ventures
|
|
163
|
|
|
|
|
Construction spending (cash basis)
(1)
|
|
436,540
|
|
|
|
|
Decrease in accrued construction
|
|
(25,138
|
)
|
|
|
|
Construction spending
|
|
$
|
411,402
|
|
|
|
Projected Construction Spending
|
|
Year Ending
December 31, 2017 |
|
|||||||
|
Development and redevelopment projects
|
|
$
|
397,000
|
|
|
|||||
|
Contributions from noncontrolling interests (consolidated joint ventures)
|
|
|
(12,000
|
)
|
|
|||||
|
Generic laboratory infrastructure/building improvement projects
|
|
|
58,000
|
|
|
|||||
|
Non-revenue-enhancing capital expenditures and tenant improvements
|
|
|
10,000
|
|
|
|||||
|
Projected construction spending for six months ending December 31, 2017
|
|
|
453,000
|
|
|
|||||
|
Actual construction spending for the six months ended June 30, 2017
|
|
|
411,402
|
|
|
|||||
|
Guidance range
|
|
$
|
815,000
|
|
–
|
915,000
|
|
|
||
|
2017 Disciplined Allocation of Capital
(2)
|
|
89% to Urban Innovation Submarkets
|
|
|
(1)
|
Includes revenue-enhancing projects and non-revenue-enhancing capital expenditures.
|
|
(2)
|
Represents the percentage of projected spending by submarket, including projected acquisitions expected in our sources and uses of capital guidance ranging from
$540 million
to
$640 million
, for the year ended December 31, 2017.
|
|
Non-Revenue-Enhancing Capital Expenditures
(1)
|
|
Six Months Ended June 30, 2017
|
|
Recent Average
per RSF (2) |
|||||||||||
|
|
Amount
|
|
RSF
|
|
Per RSF
|
|
|||||||||
|
Non-revenue-enhancing capital expenditures
|
|
$
|
2,978
|
|
|
17,816,604
|
|
|
$
|
0.17
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant improvements and leasing costs:
|
|
|
|
|
|
|
|
|
|||||||
|
Re-tenanted space
|
|
$
|
7,477
|
|
|
356,435
|
|
|
$
|
20.98
|
|
|
$
|
16.83
|
|
|
Renewal space
|
|
20,289
|
|
|
1,126,570
|
|
|
18.01
|
|
(3)
|
10.85
|
|
|||
|
Total tenant improvements and leasing costs/weighted average
|
|
$
|
27,766
|
|
|
1,483,005
|
|
|
$
|
18.72
|
|
|
$
|
12.54
|
|
|
(1)
|
Excludes amounts that are recoverable from tenants, revenue-enhancing, or related to properties that have undergone redevelopment.
|
|
(2)
|
Represents the average of the five years ended December 31, 2016, and the
six months ended June 30, 2017
.
|
|
(3)
|
Includes approximately
$4.5 million
, or
$3.06
per square foot, of leasing commissions related to the lease renewals at two of our properties in our Cambridge submarket during the three months ended March 31, 2017, that generated increases in rental rates of
28.8%
and
20.4%
(cash basis).
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
(In millions, except per share amounts)
|
Amount
|
|
Per Share – Diluted
|
|
Amount
|
|
Per Share – Diluted
|
||||||||||||||||||||||||
|
Gain on sales of real estate
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Impairment of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Rental properties
(1)
|
(0.2
|
)
|
|
(88.4
|
)
|
|
—
|
|
|
(1.19
|
)
|
|
(0.2
|
)
|
|
(88.4
|
)
|
|
—
|
|
|
(1.20
|
)
|
||||||||
|
Land parcels
(1)
|
—
|
|
|
(67.2
|
)
|
|
—
|
|
|
(0.90
|
)
|
|
—
|
|
|
(96.1
|
)
|
|
—
|
|
|
(1.30
|
)
|
||||||||
|
Non-real estate investments
(2)
|
(4.5
|
)
|
|
—
|
|
|
(0.05
|
)
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
(0.05
|
)
|
|
—
|
|
||||||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||||||
|
Preferred stock redemption charge
(3)
|
—
|
|
|
(9.5
|
)
|
|
—
|
|
|
(0.13
|
)
|
|
(11.3
|
)
|
|
(12.5
|
)
|
|
(0.12
|
)
|
|
(0.17
|
)
|
||||||||
|
|
$
|
(4.6
|
)
|
|
$
|
(165.1
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(2.22
|
)
|
|
$
|
(16.3
|
)
|
|
$
|
(197.0
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(2.67
|
)
|
|
Weighted-average shares of common stock outstanding – diluted
|
|
|
|
|
90.7
|
|
|
74.3
|
|
|
|
|
|
|
89.5
|
|
|
73.5
|
|
||||||||||||
|
(1)
|
Refer to Note 3 – “Investments in Real Estate” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
(2)
|
Refer to Note 5 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
(3)
|
Refer to Note 12 – “Stockholders’ Equity” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
|
|
June 30, 2017
|
|
||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
||
|
Percentage change in net operating income over comparable period from prior year
|
|
1.8%
|
|
|
2.2%
|
|
|
|
Percentage change in net operating income (cash basis) over comparable period from prior year
|
|
7.0%
|
|
(1)
|
6.2%
|
|
(1)
|
|
Operating margin
|
|
71%
|
|
|
71%
|
|
|
|
Number of Same Properties
|
|
166
|
|
|
166
|
|
|
|
RSF
|
|
14,419,701
|
|
|
14,419,701
|
|
|
|
Occupancy – current-period average
|
|
95.6%
|
(1)
|
96.1%
|
(1)
|
||
|
Occupancy – same-period prior-year average
|
|
97.3%
|
|
97.2%
|
|
||
|
(1)
|
Includes the effect of the end of initial rent concessions at 75/125 Binney Street during the three months ended June 30, 2017, and was primarily offset by a temporary decline in occupancy of our Same Properties portfolio during the three and six months ended June 30, 2017, due to 125,409 RSF vacated by Eli Lilly and Company at 10300 Campus Point Drive in our University Town Center submarket, upon relocation and expansion into 305,006 RSF at our recently delivered redevelopment project at 10290 Campus Point Drive, a non-same property, in December 2016. We are in negotiations with a high-credit tenant to lease approximately 85,000 of the currently vacant RSF at 10300 Campus Point Drive. Additionally, 59,838 RSF became vacant during the three months ended March 31, 2017 at 930 Clopper Road located in our Gaithersburg submarket. We are actively marketing the space for lease.
|
|
(Dollars in thousands)
|
|
Three Months Ended June 30,
|
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||
|
Same Properties
|
|
$
|
151,504
|
|
|
$
|
149,079
|
|
|
$
|
2,425
|
|
|
1.6
|
%
|
|
|
Non-Same Properties
|
|
60,438
|
|
|
12,559
|
|
|
47,879
|
|
|
381.2
|
|
|
|||
|
Total rental
|
|
211,942
|
|
|
161,638
|
|
|
50,304
|
|
|
31.1
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
49,514
|
|
|
48,932
|
|
|
582
|
|
|
1.2
|
|
|
|||
|
Non-Same Properties
|
|
10,956
|
|
|
5,175
|
|
|
5,781
|
|
|
111.7
|
|
|
|||
|
Total tenant recoveries
|
|
60,470
|
|
|
54,107
|
|
|
6,363
|
|
|
11.8
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
109
|
|
|
53
|
|
|
56
|
|
|
105.7
|
|
|
|||
|
Non-Same Properties
|
|
538
|
|
|
10,278
|
|
|
(9,740
|
)
|
|
(94.8
|
)
|
|
|||
|
Total other income
|
|
647
|
|
|
10,331
|
|
|
(9,684
|
)
|
|
(93.7
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
201,127
|
|
|
198,064
|
|
|
3,063
|
|
|
1.5
|
|
|
|||
|
Non-Same Properties
|
|
71,932
|
|
|
28,012
|
|
|
43,920
|
|
|
156.8
|
|
|
|||
|
Total revenues
|
|
273,059
|
|
|
226,076
|
|
|
46,983
|
|
|
20.8
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
58,795
|
|
|
58,311
|
|
|
484
|
|
|
0.8
|
|
|
|||
|
Non-Same Properties
|
|
18,185
|
|
|
9,014
|
|
|
9,171
|
|
|
101.7
|
|
|
|||
|
Total rental operations
|
|
76,980
|
|
|
67,325
|
|
|
9,655
|
|
|
14.3
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
142,332
|
|
|
139,753
|
|
|
2,579
|
|
|
1.8
|
|
|
|||
|
Non-Same Properties
|
|
53,747
|
|
|
18,998
|
|
|
34,749
|
|
|
182.9
|
|
|
|||
|
Net operating income
|
|
$
|
196,079
|
|
|
$
|
158,751
|
|
|
$
|
37,328
|
|
|
23.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income – Same Properties
|
|
$
|
142,332
|
|
|
$
|
139,753
|
|
|
$
|
2,579
|
|
|
1.8
|
%
|
|
|
Straight-line rent revenue and amortization of acquired below-market leases
|
|
(120
|
)
|
|
(6,852
|
)
|
|
6,732
|
|
|
(98.2
|
)
|
|
|||
|
Net operating income – Same Properties (cash basis)
|
|
$
|
142,212
|
|
|
$
|
132,901
|
|
|
$
|
9,311
|
|
|
7.0
|
%
|
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
672
|
|
|
$
|
81
|
|
|
$
|
591
|
|
|
Interest and other income
|
|
500
|
|
|
574
|
|
|
(74
|
)
|
|||
|
Investment (loss) income
|
|
(525
|
)
|
|
9,676
|
|
|
(10,201
|
)
|
|||
|
Total other income
|
|
$
|
647
|
|
|
$
|
10,331
|
|
|
$
|
(9,684
|
)
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
Component
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest incurred
|
|
$
|
46,817
|
|
|
$
|
38,813
|
|
|
$
|
8,004
|
|
|
Capitalized interest
|
|
(15,069
|
)
|
|
(13,788
|
)
|
|
(1,281
|
)
|
|||
|
Interest expense
|
|
$
|
31,748
|
|
|
$
|
25,025
|
|
|
$
|
6,723
|
|
|
|
|
|
|
|
|
|
||||||
|
Average debt balance outstanding
(1)
|
|
$
|
4,714,000
|
|
|
$
|
4,117,126
|
|
|
$
|
596,874
|
|
|
Weighted-average annual interest rate
(2)
|
|
4.0
|
%
|
|
3.8
|
%
|
|
0.2
|
%
|
|||
|
(1)
|
Represents the average debt balance outstanding during the three months ended
June 30, 2017
and
2016
.
|
|
(2)
|
Represents annualized total interest incurred divided by the average debt balance outstanding in the respective periods.
|
|
Component
|
|
Interest Rate
(1)
|
|
Effective Date
|
|
Change
|
||||
|
Increases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Issuance of debt:
|
|
|
|
|
|
|
|
|
||
|
$425 million unsecured senior note payable
|
|
|
4.09%
|
|
|
March 2017
|
|
$
|
4,210
|
|
|
$350 million unsecured senior note payable
|
|
|
4.14%
|
|
|
June 2016
|
|
2,670
|
|
|
|
Secured construction loan
|
|
|
3.27%
|
|
|
April 2016
|
|
950
|
|
|
|
Assumption of $203 million secured note payable
|
|
|
3.39%
|
|
|
November 2016
|
|
1,850
|
|
|
|
Higher average balance on secured construction loans
|
|
|
Various
|
|
|
Various
|
|
1,475
|
|
|
|
Higher average balance on unsecured senior line of credit
|
|
|
|
|
|
|
|
360
|
|
|
|
Total increases
|
|
|
|
|
|
|
|
11,515
|
|
|
|
Decreases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Repayments of debt:
|
|
|
|
|
|
|
|
|
||
|
Variable-rate unsecured senior bank term loan
|
|
|
Various
|
|
|
February 2017
|
|
(1,370
|
)
|
|
|
Secured notes payable
(2)
|
|
|
Various
|
|
|
Various
|
|
(860
|
)
|
|
|
Lower average notional amounts of interest rate hedges in effect
|
|
|
|
|
|
|
|
(1,160
|
)
|
|
|
Amortization of loan fees
|
|
|
|
|
|
|
|
(110
|
)
|
|
|
Other decrease in interest
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
Total decreases
|
|
|
|
|
|
|
|
(3,511
|
)
|
|
|
Change in interest incurred
|
|
|
|
|
|
|
|
8,004
|
|
|
|
Increase in capitalized interest
(3)
|
|
|
|
|
|
|
|
(1,281
|
)
|
|
|
Total change in interest expense
|
|
|
|
|
|
|
|
$
|
6,723
|
|
|
(1)
|
Represents the interest rate as of the end of the applicable period, plus the impact of debt premiums/discounts, interest rate hedge agreements, and deferred financing costs.
|
|
(2)
|
Decrease is due primarily to the repayment of
two
secured notes payable aggregating
$202.0 million
, subsequent to May 1, 2016.
|
|
(3)
|
Increase in capitalized interest is primarily due to an increase in the capitalization rate applied to the expenditures accumulated during the period for our highly leased development and redevelopment projects undergoing construction in our value-creation pipeline aggregating
1.7 million
RSF. Capitalization rate is based on the rates applicable to borrowings outstanding during the period, which increased for the
three months ended June 30, 2017
, when compared to the rates in effect during the
three months ended June 30, 2016
.
|
|
(Dollars in thousands)
|
|
Six Months Ended June 30,
|
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||
|
Same Properties
|
|
$
|
303,124
|
|
|
$
|
295,997
|
|
|
$
|
7,127
|
|
|
2.4
|
%
|
|
|
Non-Same Properties
|
|
116,011
|
|
|
23,917
|
|
|
92,094
|
|
|
385.1
|
|
|
|||
|
Total rental
|
|
419,135
|
|
|
319,914
|
|
|
99,221
|
|
|
31.0
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
99,669
|
|
|
96,981
|
|
|
2,688
|
|
|
2.8
|
|
|
|||
|
Non-Same Properties
|
|
22,147
|
|
|
9,723
|
|
|
12,424
|
|
|
127.8
|
|
|
|||
|
Total tenant recoveries
|
|
121,816
|
|
|
106,704
|
|
|
15,112
|
|
|
14.2
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
250
|
|
|
62
|
|
|
188
|
|
|
303.2
|
|
|
|||
|
Non-Same Properties
|
|
2,735
|
|
|
15,485
|
|
|
(12,750
|
)
|
|
(82.3
|
)
|
|
|||
|
Total other income
|
|
2,985
|
|
|
15,547
|
|
|
(12,562
|
)
|
|
(80.8
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
403,043
|
|
|
393,040
|
|
|
10,003
|
|
|
2.5
|
|
|
|||
|
Non-Same Properties
|
|
140,893
|
|
|
49,125
|
|
|
91,768
|
|
|
186.8
|
|
|
|||
|
Total revenues
|
|
543,936
|
|
|
442,165
|
|
|
101,771
|
|
|
23.0
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
117,988
|
|
|
114,173
|
|
|
3,815
|
|
|
3.3
|
|
|
|||
|
Non-Same Properties
|
|
36,079
|
|
|
18,989
|
|
|
17,090
|
|
|
90.0
|
|
|
|||
|
Total rental operations
|
|
154,067
|
|
|
133,162
|
|
|
20,905
|
|
|
15.7
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
285,055
|
|
|
278,867
|
|
|
6,188
|
|
|
2.2
|
|
|
|||
|
Non-Same Properties
|
|
104,814
|
|
|
30,136
|
|
|
74,678
|
|
|
247.8
|
|
|
|||
|
Net operating income
|
|
$
|
389,869
|
|
|
$
|
309,003
|
|
|
$
|
80,866
|
|
|
26.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income – Same Properties
|
|
$
|
285,055
|
|
|
$
|
278,867
|
|
|
$
|
6,188
|
|
|
2.2
|
%
|
|
|
Straight-line rent revenue and amortization of acquired below-market leases
|
|
(8,165
|
)
|
|
(18,255
|
)
|
|
10,090
|
|
|
(55.3
|
)
|
|
|||
|
Net operating income – Same Properties (cash basis)
|
|
$
|
276,890
|
|
|
$
|
260,612
|
|
|
$
|
16,278
|
|
|
6.2
|
%
|
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
985
|
|
|
$
|
334
|
|
|
$
|
651
|
|
|
Interest and other income
|
|
1,038
|
|
|
1,428
|
|
|
(390
|
)
|
|||
|
Investment income
|
|
962
|
|
|
13,785
|
|
|
(12,823
|
)
|
|||
|
Total other income
|
|
$
|
2,985
|
|
|
$
|
15,547
|
|
|
$
|
(12,562
|
)
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
Component
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest incurred
|
|
$
|
89,765
|
|
|
$
|
75,767
|
|
|
$
|
13,998
|
|
|
Capitalized interest
|
|
(28,233
|
)
|
|
(25,887
|
)
|
|
(2,346
|
)
|
|||
|
Interest expense
|
|
$
|
61,532
|
|
|
$
|
49,880
|
|
|
$
|
11,652
|
|
|
|
|
|
|
|
|
|
||||||
|
Average debt balance outstanding
(1)
|
|
$
|
4,569,298
|
|
|
$
|
4,092,136
|
|
|
$
|
477,162
|
|
|
Weighted-average annual interest rate
(2)
|
|
3.9
|
%
|
|
3.7
|
%
|
|
0.2
|
%
|
|||
|
(1)
|
Represents the average total debt balance outstanding during the
six months ended June 30, 2017
and
2016
.
|
|
(2)
|
Represents annualized total interest incurred divided by the average debt balance outstanding in the respective periods.
|
|
Component
|
|
Interest Rate
(1)
|
|
Effective Date
|
|
Change
|
||||
|
Increases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Issuance of debt:
|
|
|
|
|
|
|
|
|
||
|
$350 million unsecured senior note payable
|
|
|
4.14%
|
|
|
June 2016
|
|
$
|
6,160
|
|
|
$425 million unsecured senior note payable
|
|
|
4.09%
|
|
|
March 2017
|
|
5,520
|
|
|
|
Secured construction loan
|
|
|
3.27%
|
|
|
April 2016
|
|
1,740
|
|
|
|
Assumption of $203 million secured note payable
|
|
|
3.39%
|
|
|
November 2016
|
|
3,680
|
|
|
|
Higher average balance on secured construction loans
|
|
|
Various
|
|
|
Various
|
|
2,850
|
|
|
|
Higher average balance and rate on unsecured senior line of credit
|
|
|
|
|
|
|
|
110
|
|
|
|
Amortization of loan fees
|
|
|
|
|
|
|
|
30
|
|
|
|
Total increases
|
|
|
|
|
|
|
|
20,090
|
|
|
|
Decreases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Repayments of debt:
|
|
|
|
|
|
|
|
|
||
|
Secured notes payable
(2)
|
|
|
Various
|
|
|
Various
|
|
(3,380
|
)
|
|
|
Unsecured senior bank term loan
|
|
|
Various
|
|
|
February 2017
|
|
(2,210
|
)
|
|
|
Lower average notional amounts of interest rate hedges in effect
|
|
|
|
|
|
|
|
(410
|
)
|
|
|
Other decrease in interest
|
|
|
|
|
|
|
|
(92
|
)
|
|
|
Total decreases
|
|
|
|
|
|
|
|
(6,092
|
)
|
|
|
Change in interest incurred
|
|
|
|
|
|
|
|
13,998
|
|
|
|
Increase in capitalized interest
(3)
|
|
|
|
|
|
|
|
(2,346
|
)
|
|
|
Total change in interest expense
|
|
|
|
|
|
|
|
$
|
11,652
|
|
|
(1)
|
Represents the interest rate as of the end of the applicable period, plus the impact of debt premiums/discounts, interest rate hedge agreements, and deferred financing costs.
|
|
(2)
|
Decrease is due primarily to the repayment of
four
secured notes payable aggregating
$270.6 million
, subsequent to March 1, 2016.
|
|
(3)
|
Increase in capitalized interest is primarily due to an increase in the capitalization rate applied to the expenditures accumulated during the period for our highly leased development and redevelopment projects undergoing construction in our value-creation pipeline aggregating
1.7 million
RSF. Capitalization rate is based on the rates applicable to borrowings outstanding during the period, which increased for the
six months ended June 30, 2017
, when compared to the rates in effect during the
six months ended June 30, 2016
.
|
|
Summary of Key Changes in Guidance
|
|
As of 7/31/17
|
|
As of 5/1/17
|
|
|
EPS, FFO per share, and FFO per share, as adjusted
|
|
See below
|
|
See below
|
|
|
Earnings per Share and Funds From Operations per Share Attributable to Alexandria’s Common Stockholders – Diluted
|
||||||||
|
|
|
As of 7/31/17
|
|
|
As of 5/1/17
|
|
||
|
Earnings per share
|
|
$1.40 to $1.46
|
|
|
$1.43 to $1.53
|
|
||
|
Depreciation and amortization
|
|
4.45
|
|
|
|
4.45
|
|
|
|
Allocation of unvested restricted stock awards
|
|
(0.04)
|
|
|
|
(0.04)
|
|
|
|
Funds from operations per share
|
|
$5.81 to $5.87
|
|
|
$5.84 to $5.94
|
|
||
|
Add: impairment of non-real estate investments
|
|
0.05
(1)
|
|
|
|
—
|
|
|
|
Add: loss on early extinguishment of debt
|
|
0.01
|
|
|
|
0.01
|
|
|
|
Add: preferred stock redemption charge
|
|
0.12
(2)
|
|
|
|
0.12
|
|
|
|
Funds from operations per share, as adjusted
|
|
$5.99 to $6.05
|
|
|
$5.97 to $6.07
|
|
||
|
Key Assumptions
(3)
(Dollars in millions)
|
|
2017 Guidance
|
||||||
|
|
Low
|
|
High
|
|||||
|
Occupancy percentage for operating properties in North America as of December 31, 2017
|
|
96.6%
|
|
|
97.2%
|
|
||
|
|
|
|
|
|
||||
|
Lease renewals and re-leasing of space:
|
|
|
|
|
||||
|
Rental rate increases
|
|
19.5%
|
|
|
22.5%
|
|
||
|
Rental rate increases (cash basis)
|
|
7.5%
|
|
|
10.5%
|
|
||
|
|
|
|
|
|
||||
|
Same property performance:
|
|
|
|
|
||||
|
Net operating income increase
|
|
2.0%
|
|
|
4.0%
|
|
||
|
Net operating income increase (cash basis)
|
|
5.5%
|
|
|
7.5%
|
|
||
|
|
|
|
|
|
||||
|
Straight-line rent revenue
|
|
$
|
107
|
|
|
$
|
112
|
|
|
General and administrative expenses
|
|
$
|
68
|
|
|
$
|
73
|
|
|
Capitalization of interest
|
|
$
|
48
|
|
|
$
|
58
|
|
|
Interest expense
|
|
$
|
131
|
|
|
$
|
141
|
|
|
(1)
|
Primarily related to two non-real estate investments.
|
|
(2)
|
Includes charges aggregating
$5.8 million
related to the repurchases of
501,115
outstanding shares of our Series D Convertible Preferred Stock during the three months ended March 31, 2017. Additionally, in March 2017, we announced the redemption of our Series E Redeemable Preferred Stock and recognized a
$5.5 million
preferred stock redemption charge. We completed the redemption in April 2017. Excludes any charges related to future repurchases of our Series D Convertible Preferred Stock.
|
|
(3)
|
The completion of our development and redevelopment projects will result in an increase in interest expense and other project costs because these project costs will no longer qualify for capitalization and will, therefore, be expensed as incurred. Our assumptions for Same Properties net operating income growth, rental rate growth, straight-line rent revenue, general and administrative expenses, capitalization of interest, and interest expense are included in the tables above and are subject to a number of variables and uncertainties, including those discussed as “Forward-Looking Statements” under Part I; “Item 1A. Risk Factors”; and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10‑K for the year ended
December 31, 2016
. To the extent our full-year earnings guidance is updated during the year, we will provide additional disclosure supporting reasons for any significant changes to such guidance.
|
|
Key Credit Metrics
|
|
As of 7/31/17
|
|
|
Net debt to Adjusted EBITDA – fourth quarter of 2017, annualized
|
|
5.3x to 5.8x
|
|
|
Net debt and preferred stock to Adjusted EBITDA – fourth quarter of 2017, annualized
|
|
5.3x to 5.8x
|
|
|
Fixed-charge coverage ratio – fourth quarter of 2017, annualized
|
|
Greater than 4.0x
|
|
|
Value-creation pipeline as a percentage of gross investments in real estate as of December 31, 2017
|
|
Less than 10%
|
|
|
Consolidated Real Estate Joint Ventures
|
|
|
|||
|
Property/Market/Submarket
|
|
Noncontrolling
(1)
Interest Share
|
|
||
|
225 Binney Street/Greater Boston/Cambridge
|
|
|
70.0%
|
|
|
|
1500 Owens Street/San Francisco/Mission Bay/SoMa
|
|
|
49.9%
|
|
|
|
409 and 499 Illinois Street/San Francisco/Mission Bay/SoMa
|
|
|
40.0%
|
|
|
|
10290 and 10300 Campus Point Drive/San Diego/University Town Center
|
|
|
45.0%
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Real Estate Joint Ventures
|
|
|
|||
|
Property/Market/Submarket
|
|
Our Share
|
|
||
|
360 Longwood Avenue/Greater Boston/Longwood Medical Area
|
|
|
27.5%
|
|
|
|
1401/1413 Research Boulevard/Maryland/Rockville
|
|
|
65.0%
|
(2)
|
|
|
|
|
|
|
|
|
|
(1)
|
In addition to the consolidated real estate joint ventures listed, various partners hold insignificant interests in three other properties in North America.
|
|
(2)
|
The joint venture is expected to fund the remaining construction costs of the project with funds from its construction loan shown below, and we expect our ownership interest percentage to remain at
65%
at completion of the project. Refer to “Real Estate Asset Sales” within this Item 2 for additional information on the contribution of land parcels to the real estate joint venture.
|
|
Debt
|
|
Maturity Date
|
|
Stated Rate
|
|
Outstanding Balance
|
|
Remaining Commitments
|
|
Total
|
||||||||||
|
360 Longwood Avenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fixed rate
|
|
|
July 2017
|
(1)
|
|
5.25
|
%
|
|
|
$
|
173,226
|
|
|
$
|
2,015
|
|
|
$
|
175,241
|
|
|
Floating rate
|
|
|
July 2017
|
(1)
|
|
L+3.75
|
%
|
|
|
13,075
|
|
|
24,884
|
|
|
37,959
|
|
|||
|
|
|
|
|
|
|
|
|
|
$
|
186,301
|
|
|
$
|
26,899
|
|
|
$
|
213,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1401/1413 Research Boulevard
|
|
|
5/17/20
|
(2)
|
|
L+2.50
|
%
|
(3)
|
|
$
|
1,042
|
|
|
$
|
23,958
|
|
|
$
|
25,000
|
|
|
Unamortized deferred financing costs
|
|
|
|
|
|
|
|
|
(128
|
)
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
$
|
914
|
|
|
|
|
|
|||||
|
(1)
|
In July 2017, the unconsolidated real estate joint venture repaid the secured construction loan in connection with the sale of a condominium interest in
203,090
RSF of 360 Longwood Avenue. Refer to “Real Estate Asset Sales” within this Item 2 for additional information on our unconsolidated real estate joint venture.
|
|
(2)
|
The unconsolidated real estate joint venture has an option to extend the stated maturity date to July 1, 2020. In addition, there are
two
,
one
-year options to convert the construction loan to a permanent loan and extend the stated maturity date to May 17, 2022.
|
|
(3)
|
The borrowing bears interest at a floating rate with an interest rate floor equal to
3.15%
.
|
|
|
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures
|
|
Our Share of Unconsolidated
Real Estate Joint Ventures |
||||||||||||
|
|
June 30, 2017
|
|
June 30, 2017
|
||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
Total revenues
|
$
|
14,602
|
|
|
$
|
27,622
|
|
|
$
|
2,457
|
|
|
$
|
4,805
|
|
|
Rental operations
|
(3,843
|
)
|
|
(7,583
|
)
|
|
(857
|
)
|
|
(1,705
|
)
|
||||
|
|
10,759
|
|
|
20,039
|
|
|
1,600
|
|
|
3,100
|
|
||||
|
General and administrative
|
(54
|
)
|
|
(74
|
)
|
|
(7
|
)
|
|
(30
|
)
|
||||
|
Interest
|
—
|
|
|
—
|
|
|
(680
|
)
|
|
(1,384
|
)
|
||||
|
Depreciation and amortization
|
(3,735
|
)
|
|
(7,377
|
)
|
|
(324
|
)
|
|
(736
|
)
|
||||
|
|
$
|
6,970
|
|
(1)
|
$
|
12,588
|
|
(1)
|
$
|
589
|
|
|
$
|
950
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Excludes operating results attributable to redeemable noncontrolling interests. Refer to the footnote to the table below for more detail.
|
|
|
June 30, 2017
|
|
||||||
|
|
Noncontrolling Interest Share of Consolidated Real Estate JVs
|
|
Our Share of Unconsolidated
Real Estate JVs
|
|
||||
|
Investments in real estate
|
$
|
476,248
|
|
|
$
|
100,808
|
|
|
|
Cash and cash equivalents
|
12,330
|
|
|
3,478
|
|
|
||
|
Other assets
|
29,384
|
|
|
9,371
|
|
|
||
|
Secured notes payable
|
—
|
|
|
(51,827
|
)
|
|
||
|
Other liabilities
|
(20,635
|
)
|
|
(3,747
|
)
|
|
||
|
Redeemable noncontrolling interests
|
(11,410
|
)
|
(1)
|
—
|
|
|
||
|
|
$
|
485,917
|
|
|
$
|
58,083
|
|
|
|
(1)
|
Represents redeemable noncontrolling interests in our consolidated real estate project at 213 East Grand Avenue, located in our South San Francisco submarket, aggregating
297,355
RSF. The redeemable noncontrolling interests in the real estate joint venture commenced in August 2005 and earn a fixed preferred return of
8.4%
, which is excluded from operating results information on this page.
|
|
Public/Private Investment Mix
(Cost) |
|
Tenant/Non-Tenant Mix
(Cost)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment
Type
|
|
Cost
|
|
Net Unrealized Gains
|
|
Total
|
|
Number of Investments
|
||||||
|
Public
|
|
$
|
51,199
|
|
|
$
|
28,171
|
|
|
$
|
79,370
|
|
|
246
|
|
Private
|
|
345,550
|
|
|
—
|
|
|
345,550
|
|
|
Average Cost
|
|||
|
Total
|
|
$
|
396,749
|
|
|
$
|
28,171
|
|
|
$
|
424,920
|
|
|
$1.6M
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net Debt to Adjusted EBITDA
(1)
|
|
Net Debt and Preferred Stock to Adjusted EBITDA
(1)
|
|||
|
|
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|
|
|||
|
Fixed-Charge Coverage Ratio
(1)
|
Liquidity
|
||||
|
|
$1.8B
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
(In millions)
|
|
|||
|
|
Availability under our $1.65 billion unsecured senior line of credit
|
$
|
1,350
|
|
|
|
|
Remaining construction loan commitments
|
184
|
|
||
|
|
Available-for-sale equity securities, at fair value
|
79
|
|
||
|
|
Cash, cash equivalents, and restricted cash
|
145
|
|
||
|
|
|
|
$
|
1,758
|
|
|
(1)
|
Quarter annualized.
|
|
•
|
Retain positive cash flows from operating activities after payment of dividends and distributions to noncontrolling interests for investment in development and redevelopment projects and/or acquisitions;
|
|
•
|
Maintain significant liquidity from net cash provided by operating activities, cash, cash equivalents, and restricted cash, available-for-sale equity securities, available borrowing capacity under our $1.65 billion unsecured senior line of credit, and available commitments under our secured construction loans;
|
|
•
|
Reduce the aggregate amount outstanding under our unsecured senior bank term loans;
|
|
•
|
Maintain a well-laddered debt maturity profile;
|
|
•
|
Decrease the ratio of net debt to Adjusted EBITDA and net debt and preferred stock to Adjusted EBITDA, allowing for some variation from quarter to quarter and year to year;
|
|
•
|
Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective asset sales, joint venture capital, preferred stock, and common stock;
|
|
•
|
Mitigate unhedged variable-rate debt exposure through the reduction of short-term and medium-term variable-rate bank debt;
|
|
•
|
Maintain a large unencumbered asset pool to provide financial flexibility;
|
|
•
|
Fund preferred stock and common stock dividends and distributions to noncontrolling interests from net cash provided by operating activities;
|
|
•
|
Manage a disciplined level of value-creation projects as a percentage of our gross investments in real estate; and
|
|
•
|
Maintain high levels of pre-leasing and percentage leased in value-creation projects.
|
|
Description
|
|
Aggregate
Commitments
|
|
Outstanding
Balance
|
|
Remaining Commitments/Liquidity
|
||||||
|
$1.65 billion unsecured senior line of credit
|
|
$
|
1,650,000
|
|
|
$
|
300,000
|
|
|
$
|
1,350,000
|
|
|
Secured construction loans:
|
|
|
|
|
|
|
||||||
|
75/125 Binney Street/Greater Boston
|
|
212,289
|
|
|
212,289
|
|
|
—
|
|
|||
|
50 and 60 Binney Street/Greater Boston
|
|
350,000
|
|
|
311,556
|
|
|
38,444
|
|
|||
|
100 Binney Street/Greater Boston
|
|
304,281
|
|
|
158,581
|
|
|
145,700
|
|
|||
|
|
|
$
|
2,516,570
|
|
|
$
|
982,426
|
|
|
1,534,144
|
|
|
|
Available-for-sale equity securities, at fair value
|
|
|
|
|
|
79,370
|
|
|||||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
144,879
|
|
|||||
|
Total liquidity
|
|
|
|
|
|
$
|
1,758,393
|
|
||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Funds held in trust under the terms of certain secured notes payable
|
$
|
8,916
|
|
|
$
|
7,387
|
|
|
Funds held in escrow related to construction projects and investing activities
|
4,542
|
|
|
4,541
|
|
||
|
Other
|
6,544
|
|
|
4,406
|
|
||
|
Total
|
$
|
20,002
|
|
|
$
|
16,334
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
221,608
|
|
|
$
|
172,108
|
|
|
$
|
49,500
|
|
|
Net cash used in investing activities
|
$
|
(981,720
|
)
|
|
$
|
(373,964
|
)
|
|
$
|
(607,756
|
)
|
|
Net cash provided by financing activities
|
$
|
759,225
|
|
|
$
|
333,559
|
|
|
$
|
425,666
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Proceeds from sales of real estate
|
$
|
3,528
|
|
|
$
|
16,905
|
|
|
$
|
(13,377
|
)
|
|
Additions to real estate
|
(436,377
|
)
|
|
(363,061
|
)
|
|
(73,316
|
)
|
|||
|
Purchases of real estate
|
(480,543
|
)
|
|
—
|
|
|
(480,543
|
)
|
|||
|
Additions to investments
|
(81,192
|
)
|
|
(52,366
|
)
|
|
(28,826
|
)
|
|||
|
Sales of investments
|
12,577
|
|
|
21,543
|
|
|
(8,966
|
)
|
|||
|
Repayment of notes receivable
|
—
|
|
|
9,036
|
|
|
(9,036
|
)
|
|||
|
Other
|
287
|
|
|
(6,021
|
)
|
|
6,308
|
|
|||
|
Net cash used in investing activities
|
$
|
(981,720
|
)
|
|
$
|
(373,964
|
)
|
|
$
|
(607,756
|
)
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Borrowings from secured notes payable
|
$
|
117,666
|
|
|
$
|
148,722
|
|
|
$
|
(31,056
|
)
|
|
Repayments of borrowings from secured notes payable
|
(1,677
|
)
|
|
(233,168
|
)
|
|
231,491
|
|
|||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
348,604
|
|
|
75,780
|
|
|||
|
Borrowings from unsecured senior line of credit
|
2,069,000
|
|
|
1,486,000
|
|
|
583,000
|
|
|||
|
Repayments of borrowings from unsecured senior line of credit
|
(1,797,000
|
)
|
|
(1,565,000
|
)
|
|
(232,000
|
)
|
|||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
—
|
|
|
(200,000
|
)
|
|||
|
Changes related to debt
|
612,373
|
|
|
185,158
|
|
|
427,215
|
|
|||
|
|
|
|
|
|
|
||||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(17,934
|
)
|
|
(59,310
|
)
|
|
41,376
|
|
|||
|
Redemption of 6.45% Series E cumulative redeemable preferred stock
|
(130,350
|
)
|
|
—
|
|
|
(130,350
|
)
|
|||
|
Proceeds from the issuance of common stock
|
459,607
|
|
|
367,802
|
|
|
91,805
|
|
|||
|
Dividend payments
|
(156,311
|
)
|
|
(127,675
|
)
|
|
(28,636
|
)
|
|||
|
Contributions from noncontrolling interests
|
8,505
|
|
|
31,020
|
|
|
(22,515
|
)
|
|||
|
Distributions to noncontrolling interests
|
(10,791
|
)
|
|
(57,998
|
)
|
|
47,207
|
|
|||
|
Other
|
(5,874
|
)
|
|
(5,438
|
)
|
|
(436
|
)
|
|||
|
Net cash provided by financing activities
|
$
|
759,225
|
|
|
$
|
333,559
|
|
|
$
|
425,666
|
|
|
Key Sources and Uses of Capital
(In millions)
|
|
2017 Guidance
|
|
Key Items Remaining After 7/31/17
|
|
||||||||||||
|
|
Range
|
|
Midpoint
|
|
|
||||||||||||
|
Sources of capital:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities after dividends
|
|
$
|
115
|
|
|
$
|
135
|
|
|
$
|
125
|
|
|
|
|
||
|
Incremental debt
|
|
350
|
|
|
330
|
|
|
340
|
|
|
|
|
|||||
|
Real estate dispositions and common equity
|
|
1,080
|
|
|
1,350
|
|
|
1,215
|
|
(1)
|
$
|
230
|
|
|
|||
|
Total sources of capital
|
|
$
|
1,545
|
|
|
$
|
1,815
|
|
|
$
|
1,680
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Uses of capital:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
$
|
815
|
|
|
$
|
915
|
|
|
$
|
865
|
|
|
$
|
453
|
|
|
|
Acquisitions
|
|
540
|
|
|
640
|
|
|
590
|
|
(2)
|
$
|
38
|
|
(3)
|
|||
|
7.00% Series D convertible preferred stock repurchases
|
|
60
|
|
|
130
|
|
|
95
|
|
|
$
|
77
|
|
|
|||
|
6.45% Series E redeemable preferred stock redemption
|
|
130
|
|
|
130
|
|
|
130
|
|
|
|
|
|||||
|
Total uses of capital
|
|
$
|
1,545
|
|
|
$
|
1,815
|
|
|
$
|
1,680
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Incremental debt (included above):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Issuance of unsecured senior notes payable
|
|
$
|
425
|
|
|
$
|
425
|
|
|
$
|
425
|
|
|
|
|
||
|
Borrowings – secured construction loans
|
|
200
|
|
|
250
|
|
|
225
|
|
|
|
|
|||||
|
Repayments of secured notes payable
|
|
(5
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
|
|
|||||
|
Repayment of unsecured senior term loan
|
|
(200
|
)
|
|
(200
|
)
|
|
(200
|
)
|
|
|
|
|||||
|
$1.65 billion unsecured senior line of credit/other
|
|
(70
|
)
|
|
(135
|
)
|
|
(102
|
)
|
|
|
|
|||||
|
Incremental debt
|
|
$
|
350
|
|
|
$
|
330
|
|
|
$
|
340
|
|
|
|
|
||
|
(1)
|
Includes
2.1 million
shares of common stock sold under our ATM program during the three months ended June 30, 2017 for net proceeds of
$241.8 million
, the public offering of
2.1 million
shares of our common stock in March 2017 for net proceeds of
$217.8 million
, and
4.8 million
shares of our common stock subject to forward equity sales agreements with anticipated aggregate net proceeds of
$495.5 million
expected to be settled in the six months ended December 31, 2017, subject to adjustments as provided in the forward equity sales agreements. Also includes the estimated net cash distribution ranging from
$35 million
to
$40 million
in connection with the July 2017 sale of a condominium interest in 203,090 RSF of our unconsolidated real estate joint venture property at 360 Longwood Avenue and the related refinancing of the unconsolidated secured loan. Refer to the “Real Estate Asset Sales” section within this Item 2 for additional information.
|
|
(2)
|
Acquisitions guidance increased by
$160.0 million
from
$430.0 million
in our May 1, 2017 forecast primarily for the acquisitions of 1450 Page Mill Road in our Greater Stanford submarket and 266 and 275 Second Avenue in our Route 128 submarket, which closed in June 2017 and July 2017, respectively. Refer to the “Acquisitions” section within this Item 2 for additional information.
|
|
(3)
|
Represents the final two construction milestone installments expected to be paid during the second half of 2017 for the 2016 acquisition of the remaining 49% interest in our unconsolidated real estate joint venture with Uber at 1455 and 1515 Third Street in our Mission Bay/SoMa submarket.
|
|
|
|
June 30, 2017
|
||||||||
|
Facility
|
|
Balance
|
|
Maturity Date
(1)
|
|
Applicable Margin
|
|
Facility Fee
|
||
|
$1.65 billion unsecured senior line of credit
|
|
$
|
300,000
|
|
|
October 2021
|
|
L+1.00%
|
|
0.20%
|
|
2019 Unsecured Senior Bank Term Loan
|
|
$
|
199,452
|
|
|
January 2019
|
|
L+1.20%
|
|
N/A
|
|
2021 Unsecured Senior Bank Term Loan
|
|
$
|
348,187
|
|
|
January 2021
|
|
L+1.10%
|
|
N/A
|
|
(1)
|
Includes any extension options that we control.
|
|
•
|
2.1 million
shares issued at closing with net proceeds of
$217.8 million
; and
|
|
•
|
4.8 million
shares subject to forward equity sales agreements expiring no later than March 2018 with net proceeds of
$495.5 million
, which will be further adjusted as provided in the sales agreements.
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Common stock dividends
|
$
|
149,296
|
|
|
$
|
115,589
|
|
|
$
|
33,707
|
|
|
7.00% Series D cumulative convertible preferred stock dividends
|
2,823
|
|
|
7,894
|
|
|
(5,071
|
)
|
|||
|
6.45% Series E cumulative redeemable preferred stock dividends
|
4,192
|
|
|
4,192
|
|
|
—
|
|
|||
|
|
$
|
156,311
|
|
|
$
|
127,675
|
|
|
$
|
28,636
|
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
||||||||||
|
Secured and unsecured debt
(1) (2)
|
$
|
4,788,367
|
|
|
$
|
1,588
|
|
|
$
|
898,290
|
|
|
$
|
1,167,834
|
|
|
$
|
2,720,655
|
|
|
Estimated interest payments on fixed-rate and hedged variable-rate debt
(3)
|
1,050,451
|
|
|
79,315
|
|
|
305,831
|
|
|
247,506
|
|
|
417,799
|
|
|||||
|
Estimated interest payments on variable-rate debt
(4)
|
9,904
|
|
|
3,347
|
|
|
6,557
|
|
|
—
|
|
|
—
|
|
|||||
|
Ground lease obligations
|
582,193
|
|
|
6,926
|
|
|
24,008
|
|
|
23,387
|
|
|
527,872
|
|
|||||
|
Other obligations
|
4,003
|
|
|
796
|
|
|
3,107
|
|
|
100
|
|
|
—
|
|
|||||
|
Total
|
$
|
6,434,918
|
|
|
$
|
91,972
|
|
|
$
|
1,237,793
|
|
|
$
|
1,438,827
|
|
|
$
|
3,666,326
|
|
|
(1)
|
Amounts represent principal amounts due and exclude unamortized debt premiums/discounts and deferred financing costs reflected on the consolidated balance sheets.
|
|
(2)
|
Payment dates reflect any extension options that we control.
|
|
(3)
|
Estimated interest payments on our fixed-rate and hedged variable-rate debt are based upon contractual interest rates, including the impact of interest rate hedge agreements, interest payment dates, and scheduled maturity dates.
|
|
(4)
|
The interest payments on variable-rate debt are based on the interest rates in effect as of
June 30, 2017
.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Total Debt to Total Assets
|
Less than or equal to 60%
|
|
38%
|
|
|
Secured Debt to Total Assets
|
Less than or equal to 40%
|
|
9%
|
|
|
Consolidated EBITDA
(2)
to Interest Expense
|
Greater than or equal to 1.5x
|
|
6.3x
|
|
|
Unencumbered Total Asset Value to Unsecured Debt
|
Greater than or equal to 150%
|
|
264%
|
|
|
(1)
|
For definitions of the ratios, refer to the indenture at Exhibits 4.3, 4.13, and 4.18 hereto and the related supplemental indentures at Exhibits 4.4, 4.7, 4.9, 4.11, 4.14, 4.16, and 4.19 hereto, which are each listed under Item 6 of this report.
|
|
(2)
|
The calculation of consolidated EBITDA is based on the definitions contained in our loan agreements and is not directly comparable to the computation of EBITDA as described in Exchange Act Release No. 47226.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
31.8%
|
|
Secured Debt Ratio
|
|
Less than or equal to 45.0%
|
|
7.4%
|
|
Fixed-Charge Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
3.70x
|
|
Unsecured Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
33.5%
|
|
Unsecured Interest Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
6.34x
|
|
(1)
|
For definitions of the ratios, refer to the amended unsecured senior line of credit and unsecured senior bank term loan agreements at Exhibits 10.1, 10.2, and 10.3 hereto, which are each listed under Item 6 of this report.
|
|
(in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
|
$
|
31,630
|
|
|
$
|
(127,648
|
)
|
|
$
|
57,291
|
|
|
$
|
(131,466
|
)
|
|
Depreciation and amortization
|
|
104,098
|
|
|
70,169
|
|
|
201,281
|
|
|
141,035
|
|
||||
|
Noncontrolling share of depreciation and amortization from consolidated real estate JVs
|
|
(3,735
|
)
|
|
(2,226
|
)
|
|
(7,377
|
)
|
|
(4,527
|
)
|
||||
|
Our share of depreciation and amortization from unconsolidated real estate JVs
|
|
324
|
|
|
651
|
|
|
736
|
|
|
1,394
|
|
||||
|
Gain on sales of real estate – rental properties
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
||||
|
Impairment of real estate – rental properties
|
|
203
|
|
|
88,395
|
|
|
203
|
|
|
88,395
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
(685
|
)
|
|
—
|
|
|
(1,245
|
)
|
|
—
|
|
||||
|
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted
(1)
|
|
131,724
|
|
|
29,341
|
|
|
250,508
|
|
|
94,831
|
|
||||
|
Non-real estate investment income
|
|
—
|
|
|
(4,361
|
)
|
|
—
|
|
|
(4,361
|
)
|
||||
|
Impairment of land parcels and non-real estate investments
|
|
4,491
|
|
(2)
|
67,162
|
|
|
4,491
|
|
|
96,142
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
670
|
|
|
—
|
|
||||
|
Preferred stock redemption charge
|
|
—
|
|
|
9,473
|
|
|
11,279
|
|
|
12,519
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
(58
|
)
|
|
(530
|
)
|
|
(209
|
)
|
|
(969
|
)
|
||||
|
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted
|
|
$
|
136,157
|
|
|
$
|
101,085
|
|
|
$
|
266,739
|
|
|
$
|
198,162
|
|
|
(per share)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
|
$
|
0.35
|
|
|
$
|
(1.72
|
)
|
|
$
|
0.64
|
|
|
$
|
(1.79
|
)
|
|
Depreciation and amortization
|
|
1.10
|
|
|
0.92
|
|
|
2.16
|
|
|
1.88
|
|
||||
|
Impairment of real estate – rental properties
|
|
—
|
|
|
1.19
|
|
|
—
|
|
|
1.20
|
|
||||
|
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted
(1)
|
|
1.45
|
|
|
0.39
|
|
|
2.80
|
|
|
1.29
|
|
||||
|
Non-real estate investment income
|
|
—
|
|
|
(0.06
|
)
|
|
—
|
|
|
(0.06
|
)
|
||||
|
Impairment of land parcels and non-real estate investments
|
|
0.05
|
|
(2)
|
0.90
|
|
|
0.05
|
|
|
1.30
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Preferred stock redemption charge
|
|
—
|
|
|
0.13
|
|
|
0.12
|
|
|
0.17
|
|
||||
|
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted
|
|
$
|
1.50
|
|
|
$
|
1.36
|
|
|
$
|
2.98
|
|
|
$
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock outstanding for calculating funds from operations per share and funds from operations, as adjusted, per share – diluted
|
|
90,745
|
|
|
74,319
|
|
|
89,479
|
|
|
73,452
|
|
||||
|
(1)
|
Calculated in accordance with standards established by the NAREIT Board of Governors in its April 2002 White Paper and related implementation guidance.
|
|
(2)
|
Primarily related to two non-real estate investments.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
41,496
|
|
|
$
|
(108,116
|
)
|
|
$
|
89,051
|
|
|
$
|
(98,150
|
)
|
|
Interest expense
|
31,748
|
|
|
25,025
|
|
|
61,532
|
|
|
49,880
|
|
||||
|
Income taxes
|
1,333
|
|
|
924
|
|
|
2,100
|
|
|
2,019
|
|
||||
|
Depreciation and amortization
|
104,098
|
|
|
70,169
|
|
|
201,281
|
|
|
141,035
|
|
||||
|
Stock compensation expense
|
5,504
|
|
|
6,117
|
|
|
10,756
|
|
|
11,556
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
670
|
|
|
—
|
|
||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
||||
|
Impairment of real estate and non-real estate investments
|
4,694
|
|
|
156,143
|
|
|
4,694
|
|
|
185,123
|
|
||||
|
Adjusted EBITDA
|
$
|
188,762
|
|
|
$
|
150,262
|
|
|
$
|
369,703
|
|
|
$
|
291,463
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
277,550
|
|
(1)
|
$
|
226,076
|
|
|
$
|
548,427
|
|
(1)
|
$
|
442,165
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA Margins
|
68
|
%
|
|
66
|
%
|
|
67
|
%
|
|
66
|
%
|
||||
|
(1)
|
Excludes impairment charges aggregating
$4.5 million
, primarily related to two non-real estate investments. We believe excluding impairment of non-real estate investments improves the consistency and comparability of the Adjusted EBITDA margins from period to period.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Adjusted EBITDA
|
|
$
|
188,762
|
|
|
$
|
150,262
|
|
|
$
|
369,703
|
|
|
$
|
291,463
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
$
|
31,748
|
|
|
$
|
25,025
|
|
|
61,532
|
|
|
49,880
|
|
||
|
Capitalized interest
|
|
15,069
|
|
|
13,788
|
|
|
28,233
|
|
|
25,887
|
|
||||
|
Amortization of loan fees
|
|
(2,843
|
)
|
|
(2,953
|
)
|
|
(5,738
|
)
|
|
(5,712
|
)
|
||||
|
Amortization of debt premiums
|
|
625
|
|
|
26
|
|
|
1,221
|
|
|
112
|
|
||||
|
Cash interest
|
|
44,599
|
|
|
35,886
|
|
|
85,248
|
|
|
70,167
|
|
||||
|
Dividends on preferred stock
|
|
1,278
|
|
|
5,474
|
|
|
5,062
|
|
|
11,381
|
|
||||
|
Fixed charges
|
|
$
|
45,877
|
|
|
$
|
41,360
|
|
|
$
|
90,310
|
|
|
$
|
81,548
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed-charge coverage ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
– period annualized
|
|
4.1x
|
|
|
3.6x
|
|
|
4.1x
|
|
|
3.6x
|
|
||||
|
– trailing 12 months
|
|
3.9x
|
|
|
3.6x
|
|
|
3.9x
|
|
|
3.6x
|
|
||||
|
•
|
Initial stabilized yield reflects rental income, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis.
|
|
•
|
Initial stabilized yield (cash basis) reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed and our total cash investment in the property.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Secured notes payable
|
$
|
1,127,348
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,800,398
|
|
|
2,378,262
|
|
||
|
Unsecured senior line of credit
|
300,000
|
|
|
28,000
|
|
||
|
Unsecured senior bank term loans
|
547,639
|
|
|
746,471
|
|
||
|
Unamortized deferred financing costs
|
29,710
|
|
|
29,917
|
|
||
|
Cash and cash equivalents
|
(124,877
|
)
|
|
(125,032
|
)
|
||
|
Restricted cash
|
(20,002
|
)
|
|
(16,334
|
)
|
||
|
Net debt
|
$
|
4,660,216
|
|
|
$
|
4,052,576
|
|
|
|
|
|
|
||||
|
Net debt
|
$
|
4,660,216
|
|
|
$
|
4,052,576
|
|
|
7.00% Series D cumulative convertible preferred stock
|
74,386
|
|
|
86,914
|
|
||
|
6.45% Series E cumulative redeemable preferred stock
|
—
|
|
|
130,000
|
|
||
|
Net debt and preferred stock
|
$
|
4,734,602
|
|
|
$
|
4,269,490
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
$
|
755,048
|
|
|
$
|
662,836
|
|
|
– trailing 12 months
|
$
|
689,079
|
|
|
$
|
610,839
|
|
|
|
|
|
|
||||
|
Net debt to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
6.2
|
x
|
|
6.1
|
x
|
||
|
– trailing 12 months
|
6.8
|
x
|
|
6.6
|
x
|
||
|
Net debt and preferred stock to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
6.3
|
x
|
|
6.4
|
x
|
||
|
– trailing 12 months
|
6.9
|
x
|
|
7.0
|
x
|
||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
|
$
|
41,496
|
|
(1)
|
$
|
(108,116
|
)
|
|
$
|
89,051
|
|
(1)
|
$
|
(98,150
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in (earnings) losses of unconsolidated real estate joint ventures
|
|
(589
|
)
|
|
146
|
|
|
(950
|
)
|
|
543
|
|
||||
|
General and administrative expenses
|
|
19,234
|
|
|
15,384
|
|
|
38,463
|
|
|
30,572
|
|
||||
|
Interest expense
|
|
31,748
|
|
|
25,025
|
|
|
61,532
|
|
|
49,880
|
|
||||
|
Depreciation and amortization
|
|
104,098
|
|
|
70,169
|
|
|
201,281
|
|
|
141,035
|
|
||||
|
Impairment of real estate
|
|
203
|
|
|
156,143
|
|
|
203
|
|
|
185,123
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
670
|
|
|
—
|
|
||||
|
Gain on sales of real estate – rental properties
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
||||
|
Net operating income
|
|
$
|
196,079
|
|
|
$
|
158,751
|
|
|
$
|
389,869
|
|
|
$
|
309,003
|
|
|
(1)
|
Includes impairment charges aggregating
$4.5 million
primarily related to two non-real estate investments.
|
|
Development – under construction
|
|
Properties
|
|
|
|
100 Binney Street
|
|
1
|
|
|
|
510 Townsend Street
|
|
1
|
|
|
|
505 Brannan Street
|
|
1
|
|
|
|
ARE Spectrum
|
|
3
|
|
|
|
213 East Grand Avenue
|
|
1
|
|
|
|
400 Dexter Avenue North
|
|
1
|
|
|
|
|
|
8
|
|
|
|
Development – placed into service after January 1, 2016
|
|
Properties
|
|
|
|
50 and 60 Binney Street
|
|
2
|
|
|
|
430 East 29th Street
|
|
1
|
|
|
|
5200 Illumina Way, Building 6
|
|
1
|
|
|
|
4796 Executive Drive
|
|
1
|
|
|
|
360 Longwood Avenue (unconsolidated real estate joint venture)
|
|
1
|
|
|
|
1455 and 1515 Third Street
|
|
2
|
|
|
|
|
|
8
|
|
|
|
Redevelopment – under construction
|
|
Properties
|
|
|
|
9625 Towne Centre Drive
|
|
1
|
|
|
|
5 Laboratory Drive
|
|
1
|
|
|
|
|
|
2
|
|
|
|
Redevelopment – placed into service after January 1, 2016
|
|
Properties
|
|
|
10151 Barnes Canyon Road
|
|
1
|
|
|
11 Hurley Street
|
|
1
|
|
|
10290 Campus Point Drive
|
|
1
|
|
|
|
|
3
|
|
|
Acquisitions after January 1, 2016
|
|
Properties
|
|
|
Torrey Ridge Science Center
|
|
3
|
|
|
Alexandria Center
®
at One Kendall Square
|
|
9
|
|
|
88 Bluxome Street
|
|
1
|
|
|
960 Industrial Road
|
|
1
|
|
|
1450 Page Mill Road
|
|
1
|
|
|
|
|
15
|
|
|
|
|
|
|
|
Total properties excluded from Same Properties
|
|
36
|
|
|
Same Properties
|
|
166
|
|
|
Total properties in North America as of
June 30, 2017
|
|
202
|
|
|
|
|||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Unencumbered net operating income
|
$
|
158,072
|
|
|
$
|
138,283
|
|
|
$
|
315,463
|
|
|
$
|
262,084
|
|
|
Encumbered net operating income
|
38,007
|
|
|
20,468
|
|
|
74,406
|
|
|
46,919
|
|
||||
|
Total net operating income
|
$
|
196,079
|
|
|
$
|
158,751
|
|
|
$
|
389,869
|
|
|
$
|
309,003
|
|
|
Unencumbered net operating income as a percentage of total net operating income
|
81%
|
|
|
87%
|
|
|
81%
|
|
|
85%
|
|
||||
|
Annualized effect on future earnings due to variable-rate debt:
|
|
||
|
Rate increase of 1%
|
$
|
(3,171
|
)
|
|
Rate decrease of 1%
|
$
|
3,171
|
|
|
|
|
||
|
Effect on fair value of total consolidated debt and interest rate hedge agreements:
|
|
||
|
Rate increase of 1%
|
$
|
(215,248
|
)
|
|
Rate decrease of 1%
|
$
|
231,747
|
|
|
Equity price risk:
|
|
||
|
Fair value increase of 10%
|
$
|
42,492
|
|
|
Fair value decrease of 10%
|
$
|
(42,492
|
)
|
|
Effect of potential future earnings due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
(64
|
)
|
|
Rate decrease of 10%
|
$
|
64
|
|
|
|
|
||
|
Effect on the fair value of net investment in foreign subsidiaries due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
11,843
|
|
|
Rate decrease of 10%
|
$
|
(11,843
|
)
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
3.1*
|
|
|
Form 10-Q
|
|
August 14, 1997
|
|
|
3.2*
|
|
|
Form 10-Q
|
|
August 14, 1997
|
|
|
3.3*
|
|
|
Form 8-K
|
|
May 12, 2017
|
|
|
3.4*
|
|
|
Form 8-K
|
|
May 11, 2015
|
|
|
3.5*
|
|
|
Form 10-Q
|
|
August 13, 1999
|
|
|
3.6*
|
|
|
Form 8-K
|
|
February 10, 2000
|
|
|
3.7*
|
|
|
Form 8-K
|
|
February 10, 2000
|
|
|
3.8*
|
|
|
Form 8-A
|
|
January 18, 2002
|
|
|
3.9*
|
|
|
Form 8-A
|
|
June 28, 2004
|
|
|
3.10*
|
|
|
Form 8-K
|
|
March 25, 2008
|
|
|
3.11*
|
|
|
Form 8-K
|
|
March 14, 2012
|
|
|
3.12*
|
|
|
Form 8-K
|
|
May 12, 2017
|
|
|
4.1*
|
|
|
Form 10-Q
|
|
May 5, 2011
|
|
|
4.2*
|
|
|
Form 8-K
|
|
March 25, 2008
|
|
|
4.3*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.4*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.5*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.6*
|
|
|
Form 8-A
|
|
March 12, 2012
|
|
|
4.7*
|
|
|
Form 8-K
|
|
June 7, 2013
|
|
|
4.8*
|
|
|
Form 8-K
|
|
June 7, 2013
|
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
4.9*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.10*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.11*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.12*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.13*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.14*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.15*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.16*
|
|
|
Form 8-K
|
|
June 10, 2016
|
|
|
4.17*
|
|
|
Form 8-K
|
|
June 10, 2016
|
|
|
4.18*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.19*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.20*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
10.1*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
10.2*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
10.3*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
12.1
|
|
|
N/A
|
|
Filed herewith
|
|
|
31.1
|
|
|
N/A
|
|
Filed herewith
|
|
|
31.2
|
|
|
N/A
|
|
Filed herewith
|
|
|
32.0
|
|
|
N/A
|
|
Filed herewith
|
|
|
101
|
|
The following materials from the Company’s quarterly report on Form 10-Q for the three months ended June 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016 (unaudited), (ii) Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2017 and 2016 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the three and six months ended June 30, 2017 (unaudited), (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited)
|
|
N/A
|
|
Filed herewith
|
|
|
ALEXANDRIA REAL ESTATE EQUITIES, INC.
|
|
|
|
|
|
|
|
|
/s/ Joel S. Marcus
|
|
|
Joel S. Marcus
Chairman/Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Dean A. Shigenaga
|
|
|
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|