These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
95-4502084
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
☒
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
☐
|
|
|
Emerging growth company
☐
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Balance Sheets as of September 30, 2017, and December 31, 2016
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
ASU
|
Accounting Standards Update
|
|
ATM
|
At the Market
|
|
CIP
|
Construction in Progress
|
|
EPS
|
Earnings per Share
|
|
FASB
|
Financial Accounting Standards Board
|
|
FFO
|
Funds from Operations
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
HVAC
|
Heating, Ventilation, and Air Conditioning
|
|
JV
|
Joint Venture
|
|
LEED
®
|
Leadership in Energy and Environmental Design
|
|
LIBOR
|
London Interbank Offered Rate
|
|
NAREIT
|
National Association of Real Estate Investment Trusts
|
|
NAV
|
Net Asset Value
|
|
NYSE
|
New York Stock Exchange
|
|
REIT
|
Real Estate Investment Trust
|
|
RSF
|
Rentable Square Feet/Foot
|
|
SEC
|
Securities and Exchange Commission
|
|
SF
|
Square Feet/Foot
|
|
SoMa
|
South of Market (submarket of the San Francisco market)
|
|
U.S.
|
United States
|
|
VIE
|
Variable Interest Entity
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate
|
$
|
10,046,521
|
|
|
$
|
9,077,972
|
|
|
Investments in unconsolidated real estate joint ventures
|
33,692
|
|
|
50,221
|
|
||
|
Cash and cash equivalents
|
118,562
|
|
|
125,032
|
|
||
|
Restricted cash
|
27,713
|
|
|
16,334
|
|
||
|
Tenant receivables
|
9,899
|
|
|
9,744
|
|
||
|
Deferred rent
|
402,353
|
|
|
335,974
|
|
||
|
Deferred leasing costs
|
208,265
|
|
|
195,937
|
|
||
|
Investments
|
485,262
|
|
|
342,477
|
|
||
|
Other assets
|
213,056
|
|
|
201,197
|
|
||
|
Total assets
|
$
|
11,545,323
|
|
|
$
|
10,354,888
|
|
|
|
|
|
|
||||
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
||||
|
Secured notes payable
|
$
|
1,153,890
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,801,290
|
|
|
2,378,262
|
|
||
|
Unsecured senior line of credit
|
314,000
|
|
|
28,000
|
|
||
|
Unsecured senior bank term loans
|
547,860
|
|
|
746,471
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
740,070
|
|
|
731,671
|
|
||
|
Dividends payable
|
83,402
|
|
|
76,914
|
|
||
|
Total liabilities
|
5,640,512
|
|
|
4,972,610
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
11,418
|
|
|
11,307
|
|
||
|
|
|
|
|
||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
|
|
|
|
||||
|
7.00% Series D cumulative convertible preferred stock
|
74,386
|
|
|
86,914
|
|
||
|
6.45% Series E cumulative redeemable preferred stock
|
—
|
|
|
130,000
|
|
||
|
Common stock
|
943
|
|
|
877
|
|
||
|
Additional paid-in capital
|
5,287,777
|
|
|
4,672,650
|
|
||
|
Accumulated other comprehensive income
|
43,864
|
|
|
5,355
|
|
||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
5,406,970
|
|
|
4,895,796
|
|
||
|
Noncontrolling interests
|
486,423
|
|
|
475,175
|
|
||
|
Total equity
|
5,893,393
|
|
|
5,370,971
|
|
||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
11,545,323
|
|
|
$
|
10,354,888
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental
|
$
|
216,021
|
|
|
$
|
166,591
|
|
|
$
|
635,156
|
|
|
$
|
486,505
|
|
|
Tenant recoveries
|
67,058
|
|
|
58,681
|
|
|
188,874
|
|
|
165,385
|
|
||||
|
Other income
|
2,291
|
|
|
5,107
|
|
|
5,276
|
|
|
20,654
|
|
||||
|
Total revenues
|
285,370
|
|
|
230,379
|
|
|
829,306
|
|
|
672,544
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Rental operations
|
83,469
|
|
|
72,002
|
|
|
237,536
|
|
|
205,164
|
|
||||
|
General and administrative
|
17,636
|
|
|
15,854
|
|
|
56,099
|
|
|
46,426
|
|
||||
|
Interest
|
31,031
|
|
|
25,850
|
|
|
92,563
|
|
|
75,730
|
|
||||
|
Depreciation and amortization
|
107,788
|
|
|
77,133
|
|
|
309,069
|
|
|
218,168
|
|
||||
|
Impairment of real estate
|
—
|
|
|
8,114
|
|
|
203
|
|
|
193,237
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
3,230
|
|
|
670
|
|
|
3,230
|
|
||||
|
Total expenses
|
239,924
|
|
|
202,183
|
|
|
696,140
|
|
|
741,955
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings (losses) of unconsolidated real estate joint ventures
|
14,100
|
|
|
273
|
|
|
15,050
|
|
|
(270
|
)
|
||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
90
|
|
|
111
|
|
|
90
|
|
||||
|
Net income (loss)
|
59,546
|
|
|
28,559
|
|
|
148,597
|
|
|
(69,591
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(5,773
|
)
|
|
(4,084
|
)
|
|
(18,892
|
)
|
|
(11,614
|
)
|
||||
|
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
53,773
|
|
|
24,475
|
|
|
129,705
|
|
|
(81,205
|
)
|
||||
|
Dividends on preferred stock
|
(1,302
|
)
|
|
(5,007
|
)
|
|
(6,364
|
)
|
|
(16,388
|
)
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
(13,095
|
)
|
|
(11,279
|
)
|
|
(25,614
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(1,198
|
)
|
|
(921
|
)
|
|
(3,498
|
)
|
|
(2,807
|
)
|
||||
|
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
51,273
|
|
|
$
|
5,452
|
|
|
$
|
108,564
|
|
|
$
|
(126,014
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted
|
$
|
0.55
|
|
|
$
|
0.07
|
|
|
$
|
1.20
|
|
|
$
|
(1.69
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share of common stock
|
$
|
0.86
|
|
|
$
|
0.80
|
|
|
$
|
2.55
|
|
|
$
|
2.40
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
59,546
|
|
|
$
|
28,559
|
|
|
$
|
148,597
|
|
|
$
|
(69,591
|
)
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on available-for-sale equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gains (losses) arising during the period
|
17,018
|
|
|
(38,621
|
)
|
|
23,414
|
|
|
(70,055
|
)
|
||||
|
Reclassification adjustment for (gains) losses included in net income (loss)
|
—
|
|
|
(8,540
|
)
|
|
2,482
|
|
|
(18,627
|
)
|
||||
|
Unrealized gains (losses) on available-for-sale equity securities, net
|
17,018
|
|
|
(47,161
|
)
|
|
25,896
|
|
|
(88,682
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized interest rate hedge gains (losses) arising during the period
|
145
|
|
|
2,982
|
|
|
812
|
|
|
(7,655
|
)
|
||||
|
Reclassification adjustment for amortization of interest expense included in net income (loss)
|
198
|
|
|
1,702
|
|
|
1,810
|
|
|
3,725
|
|
||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
343
|
|
|
4,684
|
|
|
2,622
|
|
|
(3,930
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized foreign currency translation gains (losses) arising during the period
|
3,836
|
|
|
(1,322
|
)
|
|
7,592
|
|
|
842
|
|
||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income (loss) upon sale or liquidation
|
—
|
|
|
3,779
|
|
|
2,421
|
|
|
10,807
|
|
||||
|
Unrealized gains on foreign currency translation, net
|
3,836
|
|
|
2,457
|
|
|
10,013
|
|
|
11,649
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income (loss)
|
21,197
|
|
|
(40,020
|
)
|
|
38,531
|
|
|
(80,963
|
)
|
||||
|
Comprehensive income (loss)
|
80,743
|
|
|
(11,461
|
)
|
|
187,128
|
|
|
(150,554
|
)
|
||||
|
Less: comprehensive income attributable to noncontrolling interests
|
(5,783
|
)
|
|
(4,081
|
)
|
|
(18,914
|
)
|
|
(11,587
|
)
|
||||
|
Comprehensive income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
74,960
|
|
|
$
|
(15,542
|
)
|
|
$
|
168,214
|
|
|
$
|
(162,141
|
)
|
|
|
|
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
7.00% Series D
Cumulative
Convertible
Preferred
Stock
|
|
6.45% Series E
Cumulative
Redeemable
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||||
|
Balance as of December 31, 2016
|
|
$
|
86,914
|
|
|
$
|
130,000
|
|
|
87,665,880
|
|
|
$
|
877
|
|
|
$
|
4,672,650
|
|
|
$
|
—
|
|
|
$
|
5,355
|
|
|
$
|
475,175
|
|
|
$
|
5,370,971
|
|
|
$
|
11,307
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129,705
|
|
|
—
|
|
|
18,139
|
|
|
147,844
|
|
|
753
|
|
|||||||||
|
Total other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,509
|
|
|
22
|
|
|
38,531
|
|
|
—
|
|
|||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,790
|
)
|
|
(16,790
|
)
|
|
(642
|
)
|
|||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,877
|
|
|
9,877
|
|
|
—
|
|
|||||||||
|
Issuances of common stock
|
|
—
|
|
|
—
|
|
|
6,249,309
|
|
|
62
|
|
|
705,329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
705,391
|
|
|
—
|
|
|||||||||
|
Issuances pursuant to stock plan
|
|
—
|
|
|
—
|
|
|
409,360
|
|
|
4
|
|
|
30,638
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,642
|
|
|
—
|
|
|||||||||
|
Repurchase of 7.00% Series D preferred stock
|
|
(12,528
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
(5,797
|
)
|
|
—
|
|
|
—
|
|
|
(17,934
|
)
|
|
—
|
|
|||||||||
|
Redemption of 6.45% Series E preferred stock
|
|
—
|
|
|
(130,000
|
)
|
|
—
|
|
|
—
|
|
|
5,132
|
|
|
(5,482
|
)
|
|
—
|
|
|
—
|
|
|
(130,350
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238,425
|
)
|
|
—
|
|
|
—
|
|
|
(238,425
|
)
|
|
—
|
|
|||||||||
|
Dividends declared on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,364
|
)
|
|
—
|
|
|
—
|
|
|
(6,364
|
)
|
|
—
|
|
|||||||||
|
Distributions in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126,363
|
)
|
|
126,363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance as of September 30, 2017
|
|
$
|
74,386
|
|
|
$
|
—
|
|
|
94,324,549
|
|
|
$
|
943
|
|
|
$
|
5,287,777
|
|
|
$
|
—
|
|
|
$
|
43,864
|
|
|
$
|
486,423
|
|
|
$
|
5,893,393
|
|
|
$
|
11,418
|
|
|
Alexandria Real Estate Equities, Inc.
(In thousands)
(Unaudited)
|
|||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
148,597
|
|
|
$
|
(69,591
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
309,069
|
|
|
218,168
|
|
||
|
Loss on early extinguishment of debt
|
670
|
|
|
3,230
|
|
||
|
Gain on sales of real estate – rental properties
|
(270
|
)
|
|
—
|
|
||
|
Impairment of real estate
|
203
|
|
|
193,237
|
|
||
|
Gain on sales of real estate – land parcels
|
(111
|
)
|
|
(90
|
)
|
||
|
Equity in (earnings) losses of unconsolidated real estate joint ventures
|
(15,050
|
)
|
|
270
|
|
||
|
Distributions of earnings from unconsolidated real estate joint ventures
|
249
|
|
|
286
|
|
||
|
Amortization of loan fees
|
8,578
|
|
|
8,792
|
|
||
|
Amortization of debt premiums
|
(1,873
|
)
|
|
(117
|
)
|
||
|
Amortization of acquired below-market leases
|
(14,908
|
)
|
|
(2,905
|
)
|
||
|
Deferred rent
|
(74,362
|
)
|
|
(30,679
|
)
|
||
|
Stock compensation expense
|
18,649
|
|
|
19,007
|
|
||
|
Investment gains
|
(8,425
|
)
|
|
(28,721
|
)
|
||
|
Investment losses
|
6,418
|
|
|
10,670
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(912
|
)
|
|
(278
|
)
|
||
|
Tenant receivables
|
(224
|
)
|
|
843
|
|
||
|
Deferred leasing costs
|
(39,925
|
)
|
|
(21,621
|
)
|
||
|
Other assets
|
(10,662
|
)
|
|
(14,813
|
)
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
30,619
|
|
|
6,163
|
|
||
|
Net cash provided by operating activities
|
356,330
|
|
|
291,851
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Proceeds from sales of real estate
|
4,263
|
|
|
27,332
|
|
||
|
Additions to real estate
|
(660,877
|
)
|
|
(638,568
|
)
|
||
|
Purchases of real estate
|
(590,884
|
)
|
|
(18,108
|
)
|
||
|
Deposits for investing activities
|
4,700
|
|
|
(54,998
|
)
|
||
|
Investments in unconsolidated real estate joint ventures
|
(248
|
)
|
|
(6,924
|
)
|
||
|
Return of capital from unconsolidated real estate joint ventures
|
38,576
|
|
|
—
|
|
||
|
Additions to investments
|
(128,190
|
)
|
|
(68,384
|
)
|
||
|
Sales of investments
|
18,896
|
|
|
35,295
|
|
||
|
Repayment of notes receivable
|
—
|
|
|
9,054
|
|
||
|
Net cash used in investing activities
|
$
|
(1,313,764
|
)
|
|
$
|
(715,301
|
)
|
|
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Financing Activities
|
|
|
|
||||
|
Borrowings from secured notes payable
|
$
|
145,272
|
|
|
$
|
215,330
|
|
|
Repayments of borrowings from secured notes payable
|
(2,882
|
)
|
|
(234,096
|
)
|
||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
348,604
|
|
||
|
Borrowings from unsecured senior line of credit
|
2,634,000
|
|
|
2,349,000
|
|
||
|
Repayments of borrowings from unsecured senior line of credit
|
(2,348,000
|
)
|
|
(2,084,000
|
)
|
||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
(200,000
|
)
|
||
|
Change in restricted cash related to financing activities
|
(10,467
|
)
|
|
7,742
|
|
||
|
Payment of loan fees
|
(4,343
|
)
|
|
(16,499
|
)
|
||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(17,934
|
)
|
|
(98,633
|
)
|
||
|
Redemption of 6.45% Series E cumulative redeemable preferred stock
|
(130,350
|
)
|
|
—
|
|
||
|
Proceeds from the issuance of common stock
|
705,391
|
|
|
367,802
|
|
||
|
Dividends on common stock
|
(229,814
|
)
|
|
(177,966
|
)
|
||
|
Dividends on preferred stock
|
(8,317
|
)
|
|
(17,487
|
)
|
||
|
Financing costs paid for sale of noncontrolling interests
|
—
|
|
|
(8,093
|
)
|
||
|
Contributions from and sale of noncontrolling interests
|
9,877
|
|
|
68,621
|
|
||
|
Distributions to and purchase of noncontrolling interests
|
(17,432
|
)
|
|
(62,605
|
)
|
||
|
Net cash provided by financing activities
|
949,385
|
|
|
457,720
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
1,579
|
|
|
(1,440
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(6,470
|
)
|
|
32,830
|
|
||
|
Cash and cash equivalents as of the beginning of period
|
125,032
|
|
|
125,098
|
|
||
|
Cash and cash equivalents as of the end of period
|
$
|
118,562
|
|
|
$
|
157,928
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
86,232
|
|
|
$
|
58,820
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities:
|
|
|
|
||||
|
Change in accrued construction
|
$
|
(38,767
|
)
|
|
$
|
23,023
|
|
|
Contribution of real estate to an unconsolidated real estate joint venture
|
$
|
6,998
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Non-Cash Financing Activities:
|
|
|
|
||||
|
Redemption of redeemable noncontrolling interests
|
$
|
—
|
|
|
$
|
(5,000
|
)
|
|
1.
|
Organization and basis of presentation
|
|
2.
|
Summary of significant accounting policies
|
|
•
|
The entity has a legal structure that has been established to conduct business activities and to hold assets; such entity can be in the form of a partnership, limited liability company, or corporation, among others; and
|
|
•
|
We have a variable interest in the legal entity – i.e., variable interests that are contractual, such as equity ownership, or other financial interests that change with changes in the fair value of the entity’s net assets.
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support;
|
|
2)
|
The entity is established with non-substantive voting rights (i.e., where the entity deprives the majority economic interest holder(s) of voting rights); or
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest. Equity holders meet this criterion if they lack any of the following:
|
|
•
|
The power, through voting rights or similar rights, to direct the activities of the entity that most significantly influence the entity’s economic performance, as evidenced by:
|
|
•
|
Substantive participating rights in day-to-day management of the entity’s activities; or
|
|
•
|
Substantive kick-out rights over the party responsible for significant decisions;
|
|
•
|
The obligation to absorb the entity’s expected losses; or
|
|
•
|
The right to receive the entity’s expected residual returns.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Participating rights provide the noncontrolling equity holders the ability to direct significant financial and operating decisions made in the ordinary course of business that most significantly influence the entity’s economic performance.
|
|
•
|
Kick-out rights allow the noncontrolling equity holders to remove the general partner or managing member without cause.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Substantially all of the fair value of the gross assets acquired is concentrated in either a single identifiable asset or a group of similar identifiable assets; or
|
|
•
|
The integrated set of assets and activities is lacking, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs (i.e., revenue generated before and after the transaction).
|
|
•
|
The process includes an organized workforce (or includes an acquired contract that provides access to an organized workforce) that is skilled, knowledgeable, and experienced in performing the process;
|
|
•
|
The process cannot be replaced without significant cost, effort, or delay; or
|
|
•
|
The process is considered unique or scarce.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
|
Date of ASU Adoption
|
|
Nine Months Ended September 30, 2017
|
|||||
|
Revenues subject to the new lease ASU:
|
|
|
|
|
||||
|
Rental revenues
|
1/1/19
|
|
$
|
604,570
|
|
|
||
|
Tenant recoveries
(1)
|
1/1/19
|
|
188,874
|
|
|
|||
|
|
|
|
|
$
|
793,444
|
|
||
|
|
|
|
|
|
||||
|
Revenues subject to the new revenue recognition ASU:
|
|
|
|
|
||||
|
Parking and other revenues
|
1/1/18
|
|
|
32,323
|
|
|||
|
|
|
|
|
|
||||
|
Revenues not subject to the new lease or revenue recognition ASUs:
|
|
|
|
|
||||
|
Investment income subject to the new financial instruments ASU
|
1/1/18
|
|
$
|
2,007
|
|
|
||
|
Interest and other income within the scope of other existing accounting standards
|
N/A
|
|
1,532
|
|
|
|||
|
|
|
|
|
3,539
|
|
|||
|
|
|
|
|
|
||||
|
Total revenues
|
|
|
|
$
|
829,306
|
|
||
|
|
|
|
|
|
||||
|
Gains on sales of real estate subject to the new revenue recognition ASU
|
1/1/18
|
|
|
$
|
381
|
|
||
|
(1)
|
Includes a portion of tenant recoveries that is subject to the new revenue recognition ASU upon adoption of the new lease ASU on January 1, 2019. See further discussion below.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
An entity need not reassess whether any expired or existing contracts are or contain leases;
|
|
•
|
An entity need not reassess the lease classification for any expired or existing leases; and
|
|
•
|
An entity need not reassess initial direct costs for any existing leases.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
|
Nine Months Ended September 30, 2017
|
||
|
Parking and other revenue
|
$
|
32,323
|
|
|
Gain on sales of real estate
|
$
|
381
|
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
|
Cost
|
|
Net Unrealized Gains
|
|
Total
|
||||||
|
Available-for-sale equity securities
|
$
|
55,433
|
|
|
$
|
45,189
|
|
|
$
|
100,622
|
|
|
Investments accounted for under cost method:
|
|
|
|
|
|
||||||
|
Investments in limited partnerships
|
136,044
|
|
|
N/A
|
|
|
136,044
|
|
|||
|
Investments in other privately held entities
|
248,596
|
|
|
N/A
|
|
|
248,596
|
|
|||
|
Total investments
|
$
|
440,073
|
|
|
$
|
45,189
|
|
|
$
|
485,262
|
|
|
|
Nine Months Ended September 30, 2017
|
||
|
Investment income recognized in net income
|
$
|
2,007
|
|
|
Unrealized gain recognized in other comprehensive income (component of stockholder’s equity)
|
$
|
23,414
|
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Equity investments that qualify for the practical expedient to be measured at net asset value (NAV) in accordance with ASC 820,
Fair Value Measurement
, such as our other privately held investments in limited partnerships, are required to be measured using the reported NAV per share or otherwise valued at fair value using other accepted valuation techniques. The aggregate NAV per share of our investments in limited partnerships exceeds our cost basis by approximately
$71.8 million
as of
September 30, 2017
. Under a proposed ASU issued recently by the FASB, the cumulative difference between NAV and cost basis for these investments is expected to be recognized as a cumulative adjustment to our retained earnings on January 1, 2018. Subsequent changes in NAV per share will be recognized in earnings each reporting period. The year-to-date change in unrealized holding gains on other privately held investments in limited partnerships, aggregating approximately
$16.2 million
for the
nine months ended September 30, 2017
, would have been recognized in net income under this new ASU.
|
|
•
|
Equity investments that do not qualify for the NAV practical expedient, such as our private investments, will be measured at cost less impairments, adjusted for observable price changes that are known or can be reasonably known. An “observable price” is a price observed in an orderly transaction for an identical or similar investment of the same issuer. Investments will be evaluated on the basis of a qualitative assessment for indicators of impairment. If such indicators are present, we are required to estimate the investment’s fair value and recognize an impairment loss equal to the amount by which the investment’s carrying value exceeds its fair value.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
3.
|
Investments in real estate
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Land (related to rental properties)
|
|
$
|
1,206,152
|
|
|
$
|
1,131,416
|
|
|
Buildings and building improvements
|
|
8,466,889
|
|
|
7,810,269
|
|
||
|
Other improvements
|
|
714,834
|
|
|
584,565
|
|
||
|
Rental properties
|
|
10,387,875
|
|
|
9,526,250
|
|
||
|
Development and redevelopment of new Class A properties:
|
|
|
|
|
||||
|
Undergoing construction
|
|
|
|
|
||||
|
Development projects – target delivery in 2017
|
|
466,047
|
|
|
809,254
|
|
||
|
Development projects – target delivery in 2018 and 2019
|
|
143,038
|
|
|
—
|
|
||
|
Redevelopment projects – target delivery in 2018 and 2019
|
|
59,224
|
|
|
—
|
|
||
|
Near-term projects undergoing marketing and pre-construction
|
|
114,954
|
|
|
—
|
|
||
|
Intermediate-term developments projects
|
|
333,870
|
|
|
—
|
|
||
|
Future development projects
|
|
289,314
|
|
|
253,551
|
|
||
|
Gross investments in real estate
|
|
11,794,322
|
|
|
10,589,055
|
|
||
|
Less: accumulated depreciation
|
|
(1,785,115
|
)
|
|
(1,546,798
|
)
|
||
|
Net investments in real estate – North America
|
|
10,009,207
|
|
|
9,042,257
|
|
||
|
Net investments in real estate – Asia
|
|
37,314
|
|
|
35,715
|
|
||
|
Investments in real estate
|
|
$
|
10,046,521
|
|
|
$
|
9,077,972
|
|
|
|
|
Square Footage
|
|
|
|||||||||
|
Three Months Ended
|
|
Operating
|
|
Redevelopment
|
|
Future Development
|
|
Purchase Price
|
|||||
|
March 31, 2017
|
|
232,470
|
|
|
—
|
|
|
1,508,890
|
|
|
$
|
218,500
|
|
|
June 30, 2017
|
|
272,634
|
|
|
175,000
|
|
|
1,030,000
|
|
|
244,009
|
|
|
|
September 30, 2017
|
|
168,424
|
|
|
104,212
|
|
|
280,000
|
|
|
110,700
|
|
|
|
|
|
673,528
|
|
|
279,212
|
|
|
2,818,890
|
|
|
$
|
573,209
|
|
|
3.
|
Investments in real estate (continued)
|
|
3.
|
Investments in real estate (continued)
|
|
3.
|
Investments in real estate (continued)
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support.
|
|
•
|
Each joint venture has significant equity at risk to fund its activities as the ventures are primarily capitalized by contributions from the members and could obtain, if necessary, non-recourse commercial financing arrangements on customary terms.
|
|
2)
|
The entity is established with non-substantive voting rights.
|
|
•
|
The voting rights of each joint venture require both members to approve major decisions, which results in voting rights that are disproportionate to the members’ economic interest. However, the activities of each joint venture are conducted on behalf of both members, so the voting rights, while disproportionate, are substantive.
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest, as evidenced by lack of substantive kick-out rights or substantive participating rights.
|
|
•
|
TIAA lacks substantive kick-out rights as it may not remove us as the managing member without cause.
|
|
•
|
TIAA also lacks substantive participating rights as day-to-day control is vested in us as the managing member and the major decisions that require unanimous consent are primarily protective in nature.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Investments in real estate
|
|
$
|
979,698
|
|
|
$
|
993,710
|
|
|
Cash and cash equivalents
|
|
29,665
|
|
|
27,498
|
|
||
|
Other assets
|
|
62,886
|
|
|
57,166
|
|
||
|
Total assets
|
|
$
|
1,072,249
|
|
|
$
|
1,078,374
|
|
|
|
|
|
|
|
||||
|
Secured notes payable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
46,054
|
|
|
66,711
|
|
||
|
Total liabilities
|
|
46,054
|
|
|
66,711
|
|
||
|
Alexandria Real Estate Equities, Inc.’s share of equity
|
|
541,293
|
|
|
538,069
|
|
||
|
Noncontrolling interests’ share of equity
|
|
484,902
|
|
|
473,594
|
|
||
|
Total liabilities and equity
|
|
$
|
1,072,249
|
|
|
$
|
1,078,374
|
|
|
|
|
|
|
|
||||
|
3.
|
Investments in real estate (continued)
|
|
3.
|
Investments in real estate (continued)
|
|
4.
|
Investments in unconsolidated real estate joint ventures
|
|
Maturity Date
|
|
Stated Rate
|
|
Interest Rate
(1)
|
|
Debt Balance
(2)
|
|
Outstanding Principal
|
|
Remaining Commitments
|
|
Total
|
|||||||||||||
|
|
9/1/22
|
(3)
|
|
3.32
|
%
|
|
|
3.62
|
%
|
|
$
|
94,086
|
|
|
$
|
95,000
|
|
|
$
|
—
|
|
|
$
|
95,000
|
|
|
|
9/1/22
|
(3)
|
|
L+1.85
|
%
|
|
|
N/A
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,000
|
|
|
$
|
17,000
|
|
|
(1)
|
Represents interest rate including interest expense and amortization of loan fees.
|
|
(2)
|
Represents outstanding principal, net of unamortized deferred financing costs.
|
|
(3)
|
The unconsolidated real estate joint venture has
two
one
-year options to extend the stated maturity date to September 1, 2024, subject to certain conditions. Additionally, the loan commitment balance excludes an earn-out advance provision that allows for incremental borrowings up to
$48.0 million
, subject to certain conditions.
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support.
|
|
•
|
This entity has significant equity and non-recourse financing in place to support operations as of
September 30, 2017
.
|
|
2)
|
The entity is established with non-substantive voting rights.
|
|
•
|
Our
27.5%
ownership interest in 360 Longwood Avenue consists of an interest in a joint venture with a development partner. The joint venture with our development partner holds an interest in the property with an institutional investor. Our development partner was responsible for the day-to-day management of construction and development activities, and we are responsible for the day-to-day administrative operations of components of the property following development completion. At the property level, all major decisions (including the development plan, annual budget, leasing plan, and financing plan) require approval of all three investors. Although voting rights within the structure are disproportionate to the members’ economic interests, the activities of the ventures are conducted on behalf of all members, and therefore, the voting rights, while disproportionate, are substantive.
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest, as evidenced by lack of substantive kick-out rights or substantive participating rights.
|
|
•
|
The non-managing members have significant participating rights, including in the day-to-day management of development activities and the participation in decisions related to the operations of the property.
|
|
5.
|
Investments
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Available-for-sale equity securities, cost basis
|
$
|
55,433
|
|
|
$
|
41,392
|
|
|
Unrealized gains
|
50,104
|
|
|
25,076
|
|
||
|
Unrealized losses
|
(4,915
|
)
|
|
(5,783
|
)
|
||
|
Available-for-sale equity securities, at fair value
|
100,622
|
|
|
60,685
|
|
||
|
Investments accounted for under cost method
|
384,640
|
|
|
281,792
|
|
||
|
Total investments
|
$
|
485,262
|
|
|
$
|
342,477
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Investment gains
|
$
|
2,644
|
|
|
$
|
8,115
|
|
|
$
|
8,425
|
|
|
$
|
28,721
|
|
|
Investment losses
|
(1,599
|
)
|
|
(3,849
|
)
|
|
(6,418
|
)
|
|
(10,670
|
)
|
||||
|
Investment income
|
$
|
1,045
|
|
|
$
|
4,266
|
|
|
$
|
2,007
|
|
|
$
|
18,051
|
|
|
6.
|
Other assets
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Acquired below-market ground leases
|
$
|
12,741
|
|
|
$
|
12,913
|
|
|
Acquired in-place leases
|
66,188
|
|
|
63,408
|
|
||
|
Deferred compensation plan
|
14,832
|
|
|
11,632
|
|
||
|
Deferred financing costs
–
$1.65 billion unsecured senior line of credit
|
11,453
|
|
|
14,239
|
|
||
|
Deposits
|
3,592
|
|
|
3,302
|
|
||
|
Furniture, fixtures, and equipment
|
11,443
|
|
|
12,839
|
|
||
|
Interest rate hedge assets
|
3,733
|
|
|
4,115
|
|
||
|
Net investment in direct financing lease
|
38,057
|
|
|
37,297
|
|
||
|
Notes receivable
|
635
|
|
|
694
|
|
||
|
Prepaid expenses
|
11,329
|
|
|
9,724
|
|
||
|
Property, plant, and equipment
|
27,263
|
|
|
19,891
|
|
||
|
Other assets
|
11,790
|
|
|
11,143
|
|
||
|
Total
|
$
|
213,056
|
|
|
$
|
201,197
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Gross investment in direct financing lease
|
|
$
|
263,980
|
|
|
$
|
264,954
|
|
|
Less: unearned income
|
|
(225,923
|
)
|
|
(227,657
|
)
|
||
|
Net investment in direct financing lease
|
|
$
|
38,057
|
|
|
$
|
37,297
|
|
|
Year
|
|
Total
|
||
|
2017
|
|
$
|
261
|
|
|
2018
|
|
1,607
|
|
|
|
2019
|
|
1,655
|
|
|
|
2020
|
|
1,705
|
|
|
|
2021
|
|
1,756
|
|
|
|
Thereafter
|
|
256,996
|
|
|
|
Total
|
|
$
|
263,980
|
|
|
7.
|
Fair value measurements (continued)
|
|
7.
|
Fair value measurements
|
|
|
|
|
|
September 30, 2017
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale equity securities
|
|
$
|
100,622
|
|
|
$
|
100,622
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate hedge agreements
|
|
$
|
3,733
|
|
|
$
|
—
|
|
|
$
|
3,733
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate hedge agreements
|
|
$
|
583
|
|
|
$
|
—
|
|
|
$
|
583
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2016
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale equity securities
|
|
$
|
60,685
|
|
|
$
|
60,685
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate hedge agreements
|
|
$
|
4,115
|
|
|
$
|
—
|
|
|
$
|
4,115
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate hedge agreements
|
|
$
|
3,587
|
|
|
$
|
—
|
|
|
$
|
3,587
|
|
|
$
|
—
|
|
|
7.
|
Fair value measurements (continued)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale equity securities
|
$
|
100,622
|
|
|
$
|
100,622
|
|
|
$
|
60,685
|
|
|
$
|
60,685
|
|
|
Interest rate hedge agreements
|
$
|
3,733
|
|
|
$
|
3,733
|
|
|
$
|
4,115
|
|
|
$
|
4,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate hedge agreements
|
$
|
583
|
|
|
$
|
583
|
|
|
$
|
3,587
|
|
|
$
|
3,587
|
|
|
Secured notes payable
|
$
|
1,153,890
|
|
|
$
|
1,156,769
|
|
|
$
|
1,011,292
|
|
|
$
|
1,016,782
|
|
|
Unsecured senior notes payable
|
$
|
2,801,290
|
|
|
$
|
2,943,568
|
|
|
$
|
2,378,262
|
|
|
$
|
2,431,470
|
|
|
Unsecured senior line of credit
|
$
|
314,000
|
|
|
$
|
313,993
|
|
|
$
|
28,000
|
|
|
$
|
27,998
|
|
|
Unsecured senior bank term loans
|
$
|
547,860
|
|
|
$
|
550,371
|
|
|
$
|
746,471
|
|
|
$
|
750,422
|
|
|
8.
|
|
|
|
Fixed-Rate/Hedged
Variable-Rate Debt
|
|
Unhedged
Variable-Rate Debt
|
|
|
|
|
|
Weighted-Average
|
||||||||||
|
|
|
|
|
|
|
|
Interest
|
|
Remaining Term
(in years)
|
||||||||||
|
|
|
|
Total
|
|
Percentage
|
|
Rate
(1)
|
|
|||||||||||
|
Secured notes payable
|
$
|
902,207
|
|
|
$
|
251,683
|
|
|
$
|
1,153,890
|
|
|
24.0
|
%
|
|
3.80
|
%
|
|
2.8
|
|
Unsecured senior notes payable
|
2,801,290
|
|
|
—
|
|
|
2,801,290
|
|
|
58.2
|
|
|
4.16
|
|
|
7.0
|
|||
|
$1.65 billion unsecured senior line of credit
|
—
|
|
|
314,000
|
|
|
314,000
|
|
|
6.5
|
|
|
2.00
|
|
|
4.1
|
|||
|
2019 Unsecured Senior Bank Term Loan
|
199,543
|
|
|
—
|
|
|
199,543
|
|
|
4.1
|
|
|
2.84
|
|
|
1.3
|
|||
|
2021 Unsecured Senior Bank Term Loan
|
348,317
|
|
|
—
|
|
|
348,317
|
|
|
7.2
|
|
|
2.56
|
|
|
3.3
|
|||
|
Total/weighted average
|
$
|
4,251,357
|
|
|
$
|
565,683
|
|
|
$
|
4,817,040
|
|
|
100.0
|
%
|
|
3.76
|
%
|
|
5.3
|
|
Percentage of total debt
|
88
|
%
|
|
12
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||||
|
(1)
|
Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to our interest rate hedge agreements, amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
|
|
8.
|
Secured and unsecured senior debt (continued)
|
|
|
|
Stated
Rate
|
|
Interest Rate
(1)
|
|
Maturity
|
|
|
|
|
Unamortized (Deferred Financing Cost), (Discount)/Premium
|
|
|
||||||||
|
Debt
|
|
|
|
Date
(2)
|
|
|
Principal
|
|
|
Total
|
|||||||||||
|
Secured notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater Boston
|
|
L+1.35
|
%
|
|
2.99
|
%
|
|
8/23/18
|
|
|
$
|
211,940
|
|
|
$
|
(660
|
)
|
|
$
|
211,280
|
|
|
Greater Boston
|
|
L+1.50
|
%
|
|
3.09
|
|
|
1/28/19
|
(3)
|
|
317,979
|
|
|
(1,595
|
)
|
|
316,384
|
|
|||
|
Greater Boston
|
|
L+2.00
|
%
|
|
3.89
|
|
|
4/20/19
|
(3)
|
|
179,764
|
|
|
(2,104
|
)
|
|
177,660
|
|
|||
|
Greater Boston, Seattle, and Maryland
|
|
7.75
|
%
|
|
8.17
|
|
|
4/1/20
|
|
|
108,940
|
|
|
(835
|
)
|
|
108,105
|
|
|||
|
San Diego
|
|
4.66
|
%
|
|
5.03
|
|
|
1/1/23
|
|
|
35,370
|
|
|
(345
|
)
|
|
35,025
|
|
|||
|
Greater Boston
|
|
3.93
|
%
|
|
3.20
|
|
|
3/10/23
|
|
|
82,000
|
|
|
2,957
|
|
|
84,957
|
|
|||
|
Greater Boston
|
|
4.82
|
%
|
|
3.40
|
|
|
2/6/24
|
|
|
203,000
|
|
|
16,706
|
|
|
219,706
|
|
|||
|
San Francisco
|
|
6.50
|
%
|
|
6.78
|
|
|
7/1/36
|
|
|
773
|
|
|
—
|
|
|
773
|
|
|||
|
Secured debt weighted-average interest rate/subtotal
|
|
3.80
|
%
|
|
3.80
|
|
|
|
|
|
1,139,766
|
|
|
14,124
|
|
|
1,153,890
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2019 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
2.84
|
|
|
1/3/19
|
|
|
200,000
|
|
|
(457
|
)
|
|
199,543
|
|
|||
|
2021 Unsecured Senior Bank Term Loan
|
|
L+1.10
|
%
|
|
2.56
|
|
|
1/15/21
|
|
|
350,000
|
|
|
(1,683
|
)
|
|
348,317
|
|
|||
|
$1.65 billion unsecured senior line of credit
|
|
L+1.00
|
%
|
|
2.00
|
|
|
10/29/21
|
|
|
314,000
|
|
|
N/A
|
|
|
314,000
|
|
|||
|
Unsecured senior notes payable
|
|
2.75
|
%
|
|
2.96
|
|
|
1/15/20
|
|
|
400,000
|
|
|
(1,822
|
)
|
|
398,178
|
|
|||
|
Unsecured senior notes payable
|
|
4.60
|
%
|
|
4.75
|
|
|
4/1/22
|
|
|
550,000
|
|
|
(2,922
|
)
|
|
547,078
|
|
|||
|
Unsecured senior notes payable
|
|
3.90
|
%
|
|
4.04
|
|
|
6/15/23
|
|
|
500,000
|
|
|
(3,381
|
)
|
|
496,619
|
|
|||
|
Unsecured senior notes payable
|
|
4.30
|
%
|
|
4.52
|
|
|
1/15/26
|
|
|
300,000
|
|
|
(3,998
|
)
|
|
296,002
|
|
|||
|
Unsecured senior notes payable
|
|
3.95
|
%
|
|
4.14
|
|
|
1/15/27
|
|
|
350,000
|
|
|
(4,638
|
)
|
|
345,362
|
|
|||
|
Unsecured senior notes payable
|
|
3.95
|
%
|
|
4.09
|
|
|
1/15/28
|
|
|
425,000
|
|
|
(4,334
|
)
|
|
420,666
|
|
|||
|
Unsecured senior notes payable
|
|
4.50
|
%
|
|
4.62
|
|
|
7/30/29
|
|
|
300,000
|
|
|
(2,615
|
)
|
|
297,385
|
|
|||
|
Unsecured debt weighted average/subtotal
|
|
|
|
3.75
|
|
|
|
|
|
3,689,000
|
|
|
(25,850
|
)
|
|
3,663,150
|
|
||||
|
Weighted-average interest rate/total
|
|
|
|
3.76
|
%
|
|
|
|
|
$
|
4,828,766
|
|
|
$
|
(11,726
|
)
|
|
$
|
4,817,040
|
|
|
|
(1)
|
Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to our interest rate hedge agreements, amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
|
|
(2)
|
Reflects any extension options that we control.
|
|
(3)
|
Refer to “Secured Construction Loans” below for options to extend maturity dates.
|
|
8.
|
Secured and unsecured senior debt (continued)
|
|
Property/Market
|
|
Stated Rate
|
|
Maturity Date
|
|
Outstanding Principal Balance
|
|
Remaining Commitments
|
|
Aggregate Commitments
|
|||||||||||
|
75/125 Binney Street/Greater Boston
|
|
|
L+1.35
|
%
|
|
|
8/23/18
|
|
|
$
|
211,940
|
|
|
$
|
—
|
|
|
$
|
211,940
|
|
|
|
50 and 60 Binney Street/Greater Boston
|
|
|
L+1.50
|
%
|
|
|
1/28/19
|
(1)
|
|
317,979
|
|
|
32,021
|
|
|
350,000
|
|
||||
|
100 Binney Street/Greater Boston
|
|
|
L+2.00
|
%
|
(2)
|
|
4/20/19
|
(3)
|
|
179,764
|
|
|
124,517
|
|
|
304,281
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
$
|
709,683
|
|
|
$
|
156,538
|
|
|
$
|
866,221
|
|
|
|
(1)
|
We have
two
one
-year options to extend the stated maturity date to January 28, 2021, subject to certain conditions.
|
|
(2)
|
Refer to the interest rate cap agreements in Note 9 – “Interest Rate Hedge Agreements.”
|
|
(3)
|
We have
two
one
-year options to extend the stated maturity date to April 20, 2021, subject to certain conditions.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Gross interest
|
$
|
48,123
|
|
|
$
|
40,753
|
|
|
$
|
137,888
|
|
|
$
|
116,520
|
|
|
Capitalized interest
|
(17,092
|
)
|
|
(14,903
|
)
|
|
(45,325
|
)
|
|
(40,790
|
)
|
||||
|
Interest expense
|
$
|
31,031
|
|
|
$
|
25,850
|
|
|
$
|
92,563
|
|
|
$
|
75,730
|
|
|
9.
|
Interest rate hedge agreements
|
|
Interest Rate Hedge Type
|
|
|
|
|
|
Number of Contracts
|
|
Weighted-Average Interest Pay/
Cap Rate
(1)
|
|
Fair Value
as of 9/30/17
|
|
Notional Amount in Effect as of
|
||||||||||||||||
|
|
Effective Date
|
|
Maturity Date
|
|
|
|
|
9/30/17
|
|
12/31/17
|
|
12/31/18
|
|
12/31/19
|
||||||||||||||
|
Swap
|
|
March 31, 2017
|
|
March 31, 2018
|
|
4
|
|
0.78%
|
|
$
|
692
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swap
|
|
March 31, 2017
|
|
March 31, 2018
|
|
11
|
|
1.51%
|
|
(554
|
)
|
|
650,000
|
|
|
650,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Cap
|
|
July 29, 2016
|
|
April 20, 2019
|
|
2
|
|
2.00%
|
|
66
|
|
|
108,000
|
|
|
126,000
|
|
|
150,000
|
|
|
—
|
|
|||||
|
Swap
|
|
March 29, 2018
|
|
March 31, 2019
|
|
8
|
|
1.16%
|
|
2,975
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
|||||
|
Swap
|
|
March 29, 2019
|
|
March 31, 2020
|
|
1
|
|
1.89%
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
3,150
|
|
|
$
|
1,008,000
|
|
|
$
|
1,026,000
|
|
|
$
|
750,000
|
|
|
$
|
100,000
|
|
|
(1)
|
In addition to the interest pay rate for each swap agreement, interest is payable at an applicable margin over LIBOR for borrowings outstanding as of
September 30, 2017
, as listed under the column heading “Stated Rate” in our summary table of outstanding indebtedness and respective principal payments under Note 8 – “Secured and Unsecured Senior Debt” to these unaudited consolidated financial statements.
|
|
10.
|
Accounts payable, accrued expenses, and tenant security deposits
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Accounts payable and accrued expenses
|
$
|
338,296
|
|
|
$
|
366,174
|
|
|
Acquired below-market leases
|
92,388
|
|
|
59,509
|
|
||
|
Conditional asset retirement obligations
|
7,457
|
|
|
3,095
|
|
||
|
Deferred rent liabilities
|
27,747
|
|
|
34,426
|
|
||
|
Interest rate hedge liabilities
|
583
|
|
|
3,587
|
|
||
|
Unearned rent and tenant security deposits
|
240,501
|
|
|
231,416
|
|
||
|
Other liabilities
|
33,098
|
|
|
33,464
|
|
||
|
Total
|
$
|
740,070
|
|
|
$
|
731,671
|
|
|
11.
|
Earnings per share
|
|
11.
|
Earnings per share (continued)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
59,546
|
|
|
$
|
28,559
|
|
|
$
|
148,597
|
|
|
$
|
(69,591
|
)
|
|
Net income attributable to noncontrolling interests
|
(5,773
|
)
|
|
(4,084
|
)
|
|
(18,892
|
)
|
|
(11,614
|
)
|
||||
|
Dividends on preferred stock
|
(1,302
|
)
|
|
(5,007
|
)
|
|
(6,364
|
)
|
|
(16,388
|
)
|
||||
|
Preferred stock redemption charge
|
—
|
|
|
(13,095
|
)
|
|
(11,279
|
)
|
|
(25,614
|
)
|
||||
|
Net income attributable to unvested restricted stock awards
|
(1,198
|
)
|
|
(921
|
)
|
|
(3,498
|
)
|
|
(2,807
|
)
|
||||
|
Numerator for basic and diluted EPS – net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
51,273
|
|
|
$
|
5,452
|
|
|
$
|
108,564
|
|
|
$
|
(126,014
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic EPS – weighted-average shares of common stock outstanding
|
92,598
|
|
|
76,651
|
|
|
90,336
|
|
|
74,526
|
|
||||
|
Dilutive effect of forward equity sales agreements
|
698
|
|
|
751
|
|
|
430
|
|
|
—
|
|
||||
|
Denominator for diluted EPS – adjusted – weighted-average shares of common stock outstanding
|
93,296
|
|
|
77,402
|
|
|
90,766
|
|
|
74,526
|
|
||||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted
|
$
|
0.55
|
|
|
$
|
0.07
|
|
|
$
|
1.20
|
|
|
$
|
(1.69
|
)
|
|
12.
|
Stockholders’ equity
|
|
12.
|
Stockholders’ equity (continued)
|
|
12.
|
Stockholders’ equity (continued)
|
|
|
|
Net Unrealized Gain (Loss) on:
|
|
|
||||||||||||
|
|
|
Available-for- Sale Equity Securities
|
|
Interest Rate
Hedge Agreements |
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2016
|
|
$
|
19,293
|
|
|
$
|
405
|
|
|
$
|
(14,343
|
)
|
|
$
|
5,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income before reclassifications
|
|
23,414
|
|
|
812
|
|
|
7,592
|
|
|
31,818
|
|
||||
|
Amounts reclassified from other comprehensive income
|
|
2,482
|
|
|
1,810
|
|
|
2,421
|
|
|
6,713
|
|
||||
|
|
|
25,896
|
|
|
2,622
|
|
|
10,013
|
|
|
38,531
|
|
||||
|
Amounts attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
||||
|
Net other comprehensive income
|
|
25,896
|
|
|
2,622
|
|
|
9,991
|
|
|
38,509
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance as of September 30, 2017
|
|
$
|
45,189
|
|
|
$
|
3,027
|
|
|
$
|
(4,352
|
)
|
|
$
|
43,864
|
|
|
13.
|
Noncontrolling interests
|
|
14.
|
Assets classified as held for sale
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Total assets
|
$
|
41,658
|
|
|
$
|
39,643
|
|
|
Total liabilities
|
(2,480
|
)
|
|
(2,342
|
)
|
||
|
Total accumulated other comprehensive (income) loss
|
(1,082
|
)
|
|
828
|
|
||
|
Net assets classified as held for sale – Asia
|
$
|
38,096
|
|
|
$
|
38,129
|
|
|
15.
|
Condensed consolidating financial information
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real Estate Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,046,521
|
|
|
$
|
—
|
|
|
$
|
10,046,521
|
|
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
33,692
|
|
|
—
|
|
|
33,692
|
|
|||||
|
Cash and cash equivalents
|
37,916
|
|
|
—
|
|
|
80,646
|
|
|
—
|
|
|
118,562
|
|
|||||
|
Restricted cash
|
138
|
|
|
—
|
|
|
27,575
|
|
|
—
|
|
|
27,713
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
9,899
|
|
|
—
|
|
|
9,899
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
402,353
|
|
|
—
|
|
|
402,353
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
208,265
|
|
|
—
|
|
|
208,265
|
|
|||||
|
Investments
|
—
|
|
|
1,689
|
|
|
483,573
|
|
|
—
|
|
|
485,262
|
|
|||||
|
Investments in and advances to affiliates
|
9,158,536
|
|
|
8,276,072
|
|
|
168,449
|
|
|
(17,603,057
|
)
|
|
—
|
|
|||||
|
Other assets
|
48,095
|
|
|
—
|
|
|
164,961
|
|
|
—
|
|
|
213,056
|
|
|||||
|
Total assets
|
$
|
9,244,685
|
|
|
$
|
8,277,761
|
|
|
$
|
11,625,934
|
|
|
$
|
(17,603,057
|
)
|
|
$
|
11,545,323
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,153,890
|
|
|
$
|
—
|
|
|
$
|
1,153,890
|
|
|
Unsecured senior notes payable
|
2,801,290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,801,290
|
|
|||||
|
Unsecured senior line of credit
|
314,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
314,000
|
|
|||||
|
Unsecured senior bank term loans
|
547,860
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547,860
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
91,163
|
|
|
—
|
|
|
648,907
|
|
|
—
|
|
|
740,070
|
|
|||||
|
Dividends payable
|
83,402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,402
|
|
|||||
|
Total liabilities
|
3,837,715
|
|
|
—
|
|
|
1,802,797
|
|
|
—
|
|
|
5,640,512
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
11,418
|
|
|
—
|
|
|
11,418
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
5,406,970
|
|
|
8,277,761
|
|
|
9,325,296
|
|
|
(17,603,057
|
)
|
|
5,406,970
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
486,423
|
|
|
—
|
|
|
486,423
|
|
|||||
|
Total equity
|
5,406,970
|
|
|
8,277,761
|
|
|
9,811,719
|
|
|
(17,603,057
|
)
|
|
5,893,393
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
9,244,685
|
|
|
$
|
8,277,761
|
|
|
$
|
11,625,934
|
|
|
$
|
(17,603,057
|
)
|
|
$
|
11,545,323
|
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,077,972
|
|
|
$
|
—
|
|
|
$
|
9,077,972
|
|
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
50,221
|
|
|
—
|
|
|
50,221
|
|
|||||
|
Cash and cash equivalents
|
30,603
|
|
|
—
|
|
|
94,429
|
|
|
—
|
|
|
125,032
|
|
|||||
|
Restricted cash
|
102
|
|
|
—
|
|
|
16,232
|
|
|
—
|
|
|
16,334
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
9,744
|
|
|
—
|
|
|
9,744
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
335,974
|
|
|
—
|
|
|
335,974
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
195,937
|
|
|
—
|
|
|
195,937
|
|
|||||
|
Investments
|
—
|
|
|
4,440
|
|
|
338,037
|
|
|
—
|
|
|
342,477
|
|
|||||
|
Investments in and advances to affiliates
|
8,152,965
|
|
|
7,444,919
|
|
|
151,594
|
|
|
(15,749,478
|
)
|
|
—
|
|
|||||
|
Other assets
|
45,646
|
|
|
—
|
|
|
155,551
|
|
|
—
|
|
|
201,197
|
|
|||||
|
Total assets
|
$
|
8,229,316
|
|
|
$
|
7,449,359
|
|
|
$
|
10,425,691
|
|
|
$
|
(15,749,478
|
)
|
|
$
|
10,354,888
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,011,292
|
|
|
$
|
—
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,378,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,378,262
|
|
|||||
|
Unsecured senior line of credit
|
28,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,000
|
|
|||||
|
Unsecured senior bank term loans
|
746,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
746,471
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
104,044
|
|
|
—
|
|
|
627,627
|
|
|
—
|
|
|
731,671
|
|
|||||
|
Dividends payable
|
76,743
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
76,914
|
|
|||||
|
Total liabilities
|
3,333,520
|
|
|
—
|
|
|
1,639,090
|
|
|
—
|
|
|
4,972,610
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
11,307
|
|
|
—
|
|
|
11,307
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
4,895,796
|
|
|
7,449,359
|
|
|
8,300,119
|
|
|
(15,749,478
|
)
|
|
4,895,796
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
475,175
|
|
|
—
|
|
|
475,175
|
|
|||||
|
Total equity
|
4,895,796
|
|
|
7,449,359
|
|
|
8,775,294
|
|
|
(15,749,478
|
)
|
|
5,370,971
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
8,229,316
|
|
|
$
|
7,449,359
|
|
|
$
|
10,425,691
|
|
|
$
|
(15,749,478
|
)
|
|
$
|
10,354,888
|
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
216,021
|
|
|
$
|
—
|
|
|
$
|
216,021
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
67,058
|
|
|
—
|
|
|
67,058
|
|
|||||
|
Other income
|
3,230
|
|
|
(2,589
|
)
|
|
5,736
|
|
|
(4,086
|
)
|
|
2,291
|
|
|||||
|
Total revenues
|
3,230
|
|
|
(2,589
|
)
|
|
288,815
|
|
|
(4,086
|
)
|
|
285,370
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
83,469
|
|
|
—
|
|
|
83,469
|
|
|||||
|
General and administrative
|
16,598
|
|
|
—
|
|
|
5,124
|
|
|
(4,086
|
)
|
|
17,636
|
|
|||||
|
Interest
|
23,958
|
|
|
—
|
|
|
7,073
|
|
|
—
|
|
|
31,031
|
|
|||||
|
Depreciation and amortization
|
1,787
|
|
|
—
|
|
|
106,001
|
|
|
—
|
|
|
107,788
|
|
|||||
|
Total expenses
|
42,343
|
|
|
—
|
|
|
201,667
|
|
|
(4,086
|
)
|
|
239,924
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
14,100
|
|
|
—
|
|
|
14,100
|
|
|||||
|
Equity in earnings of affiliates
|
92,886
|
|
|
88,900
|
|
|
1,702
|
|
|
(183,488
|
)
|
|
—
|
|
|||||
|
Net income
|
53,773
|
|
|
86,311
|
|
|
102,950
|
|
|
(183,488
|
)
|
|
59,546
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,773
|
)
|
|
—
|
|
|
(5,773
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
53,773
|
|
|
86,311
|
|
|
97,177
|
|
|
(183,488
|
)
|
|
53,773
|
|
|||||
|
Dividends on preferred stock
|
(1,302
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,302
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(1,198
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,198
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
51,273
|
|
|
$
|
86,311
|
|
|
$
|
97,177
|
|
|
$
|
(183,488
|
)
|
|
$
|
51,273
|
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166,591
|
|
|
$
|
—
|
|
|
$
|
166,591
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
58,681
|
|
|
—
|
|
|
58,681
|
|
|||||
|
Other income
|
1,077
|
|
|
91
|
|
|
7,852
|
|
|
(3,913
|
)
|
|
5,107
|
|
|||||
|
Total revenues
|
1,077
|
|
|
91
|
|
|
233,124
|
|
|
(3,913
|
)
|
|
230,379
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
72,002
|
|
|
—
|
|
|
72,002
|
|
|||||
|
General and administrative
|
15,568
|
|
|
—
|
|
|
4,199
|
|
|
(3,913
|
)
|
|
15,854
|
|
|||||
|
Interest
|
21,318
|
|
|
—
|
|
|
4,532
|
|
|
—
|
|
|
25,850
|
|
|||||
|
Depreciation and amortization
|
1,722
|
|
|
—
|
|
|
75,411
|
|
|
—
|
|
|
77,133
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
8,114
|
|
|
—
|
|
|
8,114
|
|
|||||
|
Loss on early extinguishment of debt
|
3,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,230
|
|
|||||
|
Total expenses
|
41,838
|
|
|
—
|
|
|
164,258
|
|
|
(3,913
|
)
|
|
202,183
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
273
|
|
|
—
|
|
|
273
|
|
|||||
|
Equity in earnings of affiliates
|
65,236
|
|
|
55,532
|
|
|
1,100
|
|
|
(121,868
|
)
|
|
—
|
|
|||||
|
Gain on sale of real estate – land parcels
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|||||
|
Net income
|
24,475
|
|
|
55,623
|
|
|
70,329
|
|
|
(121,868
|
)
|
|
28,559
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,084
|
)
|
|
—
|
|
|
(4,084
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
24,475
|
|
|
55,623
|
|
|
66,245
|
|
|
(121,868
|
)
|
|
24,475
|
|
|||||
|
Dividends on preferred stock
|
(5,007
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,007
|
)
|
|||||
|
Preferred stock redemption charge
|
(13,095
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,095
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(921
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(921
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
5,452
|
|
|
$
|
55,623
|
|
|
$
|
66,245
|
|
|
$
|
(121,868
|
)
|
|
$
|
5,452
|
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
635,156
|
|
|
$
|
—
|
|
|
$
|
635,156
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
188,874
|
|
|
—
|
|
|
188,874
|
|
|||||
|
Other income
|
11,337
|
|
|
(2,577
|
)
|
|
10,199
|
|
|
(13,683
|
)
|
|
5,276
|
|
|||||
|
Total revenues
|
11,337
|
|
|
(2,577
|
)
|
|
834,229
|
|
|
(13,683
|
)
|
|
829,306
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
237,536
|
|
|
—
|
|
|
237,536
|
|
|||||
|
General and administrative
|
55,272
|
|
|
—
|
|
|
14,510
|
|
|
(13,683
|
)
|
|
56,099
|
|
|||||
|
Interest
|
72,907
|
|
|
—
|
|
|
19,656
|
|
|
—
|
|
|
92,563
|
|
|||||
|
Depreciation and amortization
|
5,217
|
|
|
—
|
|
|
303,852
|
|
|
—
|
|
|
309,069
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Total expenses
|
134,066
|
|
|
—
|
|
|
575,757
|
|
|
(13,683
|
)
|
|
696,140
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
15,050
|
|
|
—
|
|
|
15,050
|
|
|||||
|
Equity in earnings of affiliates
|
252,434
|
|
|
242,345
|
|
|
4,694
|
|
|
(499,473
|
)
|
|
—
|
|
|||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
|||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
|||||
|
Net income
|
129,705
|
|
|
239,768
|
|
|
278,597
|
|
|
(499,473
|
)
|
|
148,597
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(18,892
|
)
|
|
—
|
|
|
(18,892
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
129,705
|
|
|
239,768
|
|
|
259,705
|
|
|
(499,473
|
)
|
|
129,705
|
|
|||||
|
Dividends on preferred stock
|
(6,364
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,364
|
)
|
|||||
|
Preferred stock redemption charge
|
(11,279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,279
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(3,498
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,498
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
108,564
|
|
|
$
|
239,768
|
|
|
$
|
259,705
|
|
|
$
|
(499,473
|
)
|
|
$
|
108,564
|
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
486,505
|
|
|
$
|
—
|
|
|
$
|
486,505
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
165,385
|
|
|
—
|
|
|
165,385
|
|
|||||
|
Other income
|
7,086
|
|
|
115
|
|
|
24,091
|
|
|
(10,638
|
)
|
|
20,654
|
|
|||||
|
Total revenues
|
7,086
|
|
|
115
|
|
|
675,981
|
|
|
(10,638
|
)
|
|
672,544
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
205,164
|
|
|
—
|
|
|
205,164
|
|
|||||
|
General and administrative
|
45,224
|
|
|
—
|
|
|
11,840
|
|
|
(10,638
|
)
|
|
46,426
|
|
|||||
|
Interest
|
60,729
|
|
|
—
|
|
|
15,001
|
|
|
—
|
|
|
75,730
|
|
|||||
|
Depreciation and amortization
|
4,997
|
|
|
—
|
|
|
213,171
|
|
|
—
|
|
|
218,168
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
193,237
|
|
|
—
|
|
|
193,237
|
|
|||||
|
Loss of early extinguishment of debt
|
3,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,230
|
|
|||||
|
Total expenses
|
114,180
|
|
|
—
|
|
|
638,413
|
|
|
(10,638
|
)
|
|
741,955
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in losses of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
(270
|
)
|
|||||
|
Equity in earnings (losses) of affiliates
|
25,889
|
|
|
(6,282
|
)
|
|
(98
|
)
|
|
(19,509
|
)
|
|
—
|
|
|||||
|
Gain on sale of real estate – land parcels
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|||||
|
Net (loss) income
|
(81,205
|
)
|
|
(6,167
|
)
|
|
37,290
|
|
|
(19,509
|
)
|
|
(69,591
|
)
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(11,614
|
)
|
|
—
|
|
|
(11,614
|
)
|
|||||
|
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
(81,205
|
)
|
|
(6,167
|
)
|
|
25,676
|
|
|
(19,509
|
)
|
|
(81,205
|
)
|
|||||
|
Dividends on preferred stock
|
(16,388
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,388
|
)
|
|||||
|
Preferred stock redemption charge
|
(25,614
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,614
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(2,807
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,807
|
)
|
|||||
|
Net (loss) income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
(126,014
|
)
|
|
$
|
(6,167
|
)
|
|
$
|
25,676
|
|
|
$
|
(19,509
|
)
|
|
$
|
(126,014
|
)
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
53,773
|
|
|
$
|
86,311
|
|
|
$
|
102,950
|
|
|
$
|
(183,488
|
)
|
|
$
|
59,546
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
65
|
|
|
16,953
|
|
|
—
|
|
|
17,018
|
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized gains on available-for-sale equity securities, net
|
—
|
|
|
65
|
|
|
16,953
|
|
|
—
|
|
|
17,018
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge gains (losses) arising during the period
|
174
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
145
|
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
195
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
198
|
|
|||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
369
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
343
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
3,836
|
|
|
—
|
|
|
3,836
|
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
3,836
|
|
|
—
|
|
|
3,836
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
369
|
|
|
65
|
|
|
20,763
|
|
|
—
|
|
|
21,197
|
|
|||||
|
Comprehensive income
|
54,142
|
|
|
86,376
|
|
|
123,713
|
|
|
(183,488
|
)
|
|
80,743
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,783
|
)
|
|
—
|
|
|
(5,783
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
54,142
|
|
|
$
|
86,376
|
|
|
$
|
117,930
|
|
|
$
|
(183,488
|
)
|
|
$
|
74,960
|
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
24,475
|
|
|
$
|
55,623
|
|
|
$
|
70,329
|
|
|
$
|
(121,868
|
)
|
|
$
|
28,559
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
58
|
|
|
(38,679
|
)
|
|
—
|
|
|
(38,621
|
)
|
|||||
|
Reclassification adjustment for gains included in net income
|
—
|
|
|
(159
|
)
|
|
(8,381
|
)
|
|
—
|
|
|
(8,540
|
)
|
|||||
|
Unrealized losses on available-for-sale equity securities, net
|
—
|
|
|
(101
|
)
|
|
(47,060
|
)
|
|
—
|
|
|
(47,161
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge gains arising during the period
|
2,979
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2,982
|
|
|||||
|
Reclassification adjustment for amortization of interest expense (income) included in net income
|
1,714
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
1,702
|
|
|||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
4,693
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
4,684
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation losses arising during the period
|
—
|
|
|
—
|
|
|
(1,322
|
)
|
|
—
|
|
|
(1,322
|
)
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
—
|
|
|
3,779
|
|
|
—
|
|
|
3,779
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
2,457
|
|
|
—
|
|
|
2,457
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income (loss)
|
4,693
|
|
|
(101
|
)
|
|
(44,612
|
)
|
|
—
|
|
|
(40,020
|
)
|
|||||
|
Comprehensive income (loss)
|
29,168
|
|
|
55,522
|
|
|
25,717
|
|
|
(121,868
|
)
|
|
(11,461
|
)
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,081
|
)
|
|
—
|
|
|
(4,081
|
)
|
|||||
|
Comprehensive income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
29,168
|
|
|
$
|
55,522
|
|
|
$
|
21,636
|
|
|
$
|
(121,868
|
)
|
|
$
|
(15,542
|
)
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
129,705
|
|
|
$
|
239,768
|
|
|
$
|
278,597
|
|
|
$
|
(499,473
|
)
|
|
$
|
148,597
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
20
|
|
|
23,394
|
|
|
—
|
|
|
23,414
|
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
4
|
|
|
2,478
|
|
|
—
|
|
|
2,482
|
|
|||||
|
Unrealized gains on available-for-sale equity securities, net
|
—
|
|
|
24
|
|
|
25,872
|
|
|
—
|
|
|
25,896
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge gains (losses) arising during the period
|
1,062
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
812
|
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
1,804
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
1,810
|
|
|||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
2,866
|
|
|
—
|
|
|
(244
|
)
|
|
—
|
|
|
2,622
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
7,592
|
|
|
—
|
|
|
7,592
|
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
—
|
|
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
10,013
|
|
|
—
|
|
|
10,013
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income
|
2,866
|
|
|
24
|
|
|
35,641
|
|
|
—
|
|
|
38,531
|
|
|||||
|
Comprehensive income
|
132,571
|
|
|
239,792
|
|
|
314,238
|
|
|
(499,473
|
)
|
|
187,128
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(18,914
|
)
|
|
—
|
|
|
(18,914
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
132,571
|
|
|
$
|
239,792
|
|
|
$
|
295,324
|
|
|
$
|
(499,473
|
)
|
|
$
|
168,214
|
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net (loss) income
|
$
|
(81,205
|
)
|
|
$
|
(6,167
|
)
|
|
$
|
37,290
|
|
|
$
|
(19,509
|
)
|
|
$
|
(69,591
|
)
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
136
|
|
|
(70,191
|
)
|
|
—
|
|
|
(70,055
|
)
|
|||||
|
Reclassification adjustment for losses (gains) included in net income
|
—
|
|
|
(148
|
)
|
|
(18,479
|
)
|
|
—
|
|
|
(18,627
|
)
|
|||||
|
Unrealized losses on available-for-sale equity securities, net
|
—
|
|
|
(12
|
)
|
|
(88,670
|
)
|
|
—
|
|
|
(88,682
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized losses on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge (losses) gains arising during the period
|
(7,658
|
)
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(7,655
|
)
|
|||||
|
Reclassification adjustment for amortization of interest expense (income) included in net income
|
3,737
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
3,725
|
|
|||||
|
Unrealized losses on interest rate hedge agreements, net
|
(3,921
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(3,930
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
842
|
|
|
—
|
|
|
842
|
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net (loss) income upon sale or liquidation
|
—
|
|
|
—
|
|
|
10,807
|
|
|
—
|
|
|
10,807
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
11,649
|
|
|
—
|
|
|
11,649
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive loss
|
(3,921
|
)
|
|
(12
|
)
|
|
(77,030
|
)
|
|
—
|
|
|
(80,963
|
)
|
|||||
|
Comprehensive loss
|
(85,126
|
)
|
|
(6,179
|
)
|
|
(39,740
|
)
|
|
(19,509
|
)
|
|
(150,554
|
)
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(11,587
|
)
|
|
—
|
|
|
(11,587
|
)
|
|||||
|
Comprehensive loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
(85,126
|
)
|
|
$
|
(6,179
|
)
|
|
$
|
(51,327
|
)
|
|
$
|
(19,509
|
)
|
|
$
|
(162,141
|
)
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
129,705
|
|
|
$
|
239,768
|
|
|
$
|
278,597
|
|
|
$
|
(499,473
|
)
|
|
$
|
148,597
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
5,217
|
|
|
—
|
|
|
303,852
|
|
|
—
|
|
|
309,069
|
|
|||||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
(270
|
)
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
|||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(15,050
|
)
|
|
—
|
|
|
(15,050
|
)
|
|||||
|
Distributions of earnings from unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
|||||
|
Amortization of loan fees
|
5,665
|
|
|
—
|
|
|
2,913
|
|
|
—
|
|
|
8,578
|
|
|||||
|
Amortization of debt discounts (premiums)
|
441
|
|
|
—
|
|
|
(2,314
|
)
|
|
—
|
|
|
(1,873
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(14,908
|
)
|
|
—
|
|
|
(14,908
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(74,362
|
)
|
|
—
|
|
|
(74,362
|
)
|
|||||
|
Stock compensation expense
|
18,649
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,649
|
|
|||||
|
Equity in earnings of affiliates
|
(252,434
|
)
|
|
(242,345
|
)
|
|
(4,694
|
)
|
|
499,473
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
(17
|
)
|
|
(8,408
|
)
|
|
—
|
|
|
(8,425
|
)
|
|||||
|
Investment losses
|
—
|
|
|
2,599
|
|
|
3,819
|
|
|
—
|
|
|
6,418
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restricted cash
|
(36
|
)
|
|
—
|
|
|
(876
|
)
|
|
—
|
|
|
(912
|
)
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
(224
|
)
|
|
—
|
|
|
(224
|
)
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(39,925
|
)
|
|
—
|
|
|
(39,925
|
)
|
|||||
|
Other assets
|
(10,576
|
)
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(10,662
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
(9,813
|
)
|
|
(9
|
)
|
|
40,441
|
|
|
—
|
|
|
30,619
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(112,512
|
)
|
|
(4
|
)
|
|
468,846
|
|
|
—
|
|
|
356,330
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sales of real estate
|
—
|
|
|
—
|
|
|
4,263
|
|
|
—
|
|
|
4,263
|
|
|||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(660,877
|
)
|
|
—
|
|
|
(660,877
|
)
|
|||||
|
Purchases of real estate
|
—
|
|
|
—
|
|
|
(590,884
|
)
|
|
—
|
|
|
(590,884
|
)
|
|||||
|
Deposits for investing activities
|
—
|
|
|
—
|
|
|
4,700
|
|
|
—
|
|
|
4,700
|
|
|||||
|
Investments in subsidiaries
|
(753,137
|
)
|
|
(588,808
|
)
|
|
(12,160
|
)
|
|
1,354,105
|
|
|
—
|
|
|||||
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(248
|
)
|
|
—
|
|
|
(248
|
)
|
|||||
|
Return of capital from unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
38,576
|
|
|
—
|
|
|
38,576
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(128,190
|
)
|
|
—
|
|
|
(128,190
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
204
|
|
|
18,692
|
|
|
—
|
|
|
18,896
|
|
|||||
|
Net cash used in investing activities
|
$
|
(753,137
|
)
|
|
$
|
(588,604
|
)
|
|
$
|
(1,326,128
|
)
|
|
$
|
1,354,105
|
|
|
$
|
(1,313,764
|
)
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities, Inc. (Issuer) |
|
Alexandria Real
Estate Equities, L.P. (Guarantor Subsidiary) |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
145,272
|
|
|
$
|
—
|
|
|
$
|
145,272
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(2,882
|
)
|
|
—
|
|
|
(2,882
|
)
|
|||||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424,384
|
|
|||||
|
Borrowings from unsecured senior line of credit
|
2,634,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,634,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(2,348,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,348,000
|
)
|
|||||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
|||||
|
Transfer to/from parent company
|
47,558
|
|
|
588,608
|
|
|
717,939
|
|
|
(1,354,105
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financing activities
|
—
|
|
|
—
|
|
|
(10,467
|
)
|
|
—
|
|
|
(10,467
|
)
|
|||||
|
Payment of loan fees
|
(3,956
|
)
|
|
—
|
|
|
(387
|
)
|
|
—
|
|
|
(4,343
|
)
|
|||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(17,934
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,934
|
)
|
|||||
|
Redemption of 6.45% Series E cumulative redeemable preferred stock
|
(130,350
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130,350
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
705,391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
705,391
|
|
|||||
|
Dividends on common stock
|
(229,814
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229,814
|
)
|
|||||
|
Dividends on preferred stock
|
(8,317
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,317
|
)
|
|||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
9,877
|
|
|
—
|
|
|
9,877
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(17,432
|
)
|
|
—
|
|
|
(17,432
|
)
|
|||||
|
Net cash provided by financing activities
|
872,962
|
|
|
588,608
|
|
|
841,920
|
|
|
(1,354,105
|
)
|
|
949,385
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1,579
|
|
|
—
|
|
|
1,579
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
7,313
|
|
|
—
|
|
|
(13,783
|
)
|
|
—
|
|
|
(6,470
|
)
|
|||||
|
Cash and cash equivalents as of the beginning of period
|
30,603
|
|
|
—
|
|
|
94,429
|
|
|
—
|
|
|
125,032
|
|
|||||
|
Cash and cash equivalents as of the end of period
|
$
|
37,916
|
|
|
$
|
—
|
|
|
$
|
80,646
|
|
|
$
|
—
|
|
|
$
|
118,562
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
67,091
|
|
|
$
|
—
|
|
|
$
|
19,141
|
|
|
$
|
—
|
|
|
$
|
86,232
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38,767
|
)
|
|
$
|
—
|
|
|
$
|
(38,767
|
)
|
|
Contribution of real estate to an unconsolidated real estate JV
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,998
|
|
|
$
|
—
|
|
|
$
|
6,998
|
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
$
|
(81,205
|
)
|
|
$
|
(6,167
|
)
|
|
$
|
37,290
|
|
|
$
|
(19,509
|
)
|
|
$
|
(69,591
|
)
|
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
4,997
|
|
|
—
|
|
|
213,171
|
|
|
—
|
|
|
218,168
|
|
|||||
|
Loss on early extinguishment of debt
|
3,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,230
|
|
|||||
|
Impairment of real estate
|
—
|
|
|
—
|
|
|
193,237
|
|
|
—
|
|
|
193,237
|
|
|||||
|
Gain on sale of real estate – land parcels
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
(90
|
)
|
|||||
|
Equity in losses of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
|||||
|
Distributions of earnings from unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
286
|
|
|
—
|
|
|
286
|
|
|||||
|
Amortization of loan fees
|
5,826
|
|
|
—
|
|
|
2,966
|
|
|
—
|
|
|
8,792
|
|
|||||
|
Amortization of debt discounts (premiums)
|
353
|
|
|
—
|
|
|
(470
|
)
|
|
—
|
|
|
(117
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(2,905
|
)
|
|
—
|
|
|
(2,905
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(30,679
|
)
|
|
—
|
|
|
(30,679
|
)
|
|||||
|
Stock compensation expense
|
19,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,007
|
|
|||||
|
Equity in earnings of affiliates
|
(25,889
|
)
|
|
6,282
|
|
|
98
|
|
|
19,509
|
|
|
—
|
|
|||||
|
Investment gains
|
—
|
|
|
(566
|
)
|
|
(28,155
|
)
|
|
—
|
|
|
(28,721
|
)
|
|||||
|
Investment losses
|
—
|
|
|
188
|
|
|
10,482
|
|
|
—
|
|
|
10,670
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted cash
|
(16
|
)
|
|
—
|
|
|
(262
|
)
|
|
—
|
|
|
(278
|
)
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
843
|
|
|
—
|
|
|
843
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(21,621
|
)
|
|
—
|
|
|
(21,621
|
)
|
|||||
|
Other assets
|
(8,332
|
)
|
|
—
|
|
|
(6,481
|
)
|
|
—
|
|
|
(14,813
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
(35,351
|
)
|
|
(592
|
)
|
|
42,106
|
|
|
—
|
|
|
6,163
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(117,380
|
)
|
|
(855
|
)
|
|
410,086
|
|
|
—
|
|
|
291,851
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sales of real estate
|
—
|
|
|
—
|
|
|
27,332
|
|
|
—
|
|
|
27,332
|
|
|||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(638,568
|
)
|
|
—
|
|
|
(638,568
|
)
|
|||||
|
Purchase of real estate
|
—
|
|
|
—
|
|
|
(18,108
|
)
|
|
—
|
|
|
(18,108
|
)
|
|||||
|
Deposits for investing activities
|
—
|
|
|
—
|
|
|
(54,998
|
)
|
|
—
|
|
|
(54,998
|
)
|
|||||
|
Investments in subsidiaries
|
(301,852
|
)
|
|
(365,132
|
)
|
|
(7,405
|
)
|
|
674,389
|
|
|
—
|
|
|||||
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(6,924
|
)
|
|
—
|
|
|
(6,924
|
)
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(68,384
|
)
|
|
—
|
|
|
(68,384
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
1,174
|
|
|
34,121
|
|
|
—
|
|
|
35,295
|
|
|||||
|
Repayment of notes receivable
|
—
|
|
|
—
|
|
|
9,054
|
|
|
—
|
|
|
9,054
|
|
|||||
|
Net cash used in investing activities
|
$
|
(301,852
|
)
|
|
$
|
(363,958
|
)
|
|
$
|
(723,880
|
)
|
|
$
|
674,389
|
|
|
$
|
(715,301
|
)
|
|
15.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215,330
|
|
|
$
|
—
|
|
|
$
|
215,330
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(234,096
|
)
|
|
—
|
|
|
(234,096
|
)
|
|||||
|
Proceeds from issuance of unsecured senior notes payable
|
348,604
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
348,604
|
|
|||||
|
Borrowings from unsecured senior line of credit
|
2,349,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,349,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(2,084,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,084,000
|
)
|
|||||
|
Repayment of borrowings from unsecured bank term loans
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
|||||
|
Transfer to/from parent company
|
(69,139
|
)
|
|
364,813
|
|
|
378,715
|
|
|
(674,389
|
)
|
|
—
|
|
|||||
|
Change in restricted cash related to financing activities
|
—
|
|
|
—
|
|
|
7,742
|
|
|
—
|
|
|
7,742
|
|
|||||
|
Payment of loan fees
|
(12,401
|
)
|
|
—
|
|
|
(4,098
|
)
|
|
—
|
|
|
(16,499
|
)
|
|||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(98,633
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98,633
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
367,802
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
367,802
|
|
|||||
|
Dividends on common stock
|
(177,966
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(177,966
|
)
|
|||||
|
Dividends on preferred stock
|
(17,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,487
|
)
|
|||||
|
Financing costs paid for sale of noncontrolling interests
|
—
|
|
|
—
|
|
|
(8,093
|
)
|
|
—
|
|
|
(8,093
|
)
|
|||||
|
Contributions from and sale of noncontrolling interests
|
—
|
|
|
—
|
|
|
68,621
|
|
|
—
|
|
|
68,621
|
|
|||||
|
Distributions to and purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(62,605
|
)
|
|
—
|
|
|
(62,605
|
)
|
|||||
|
Net cash provided by financing activities
|
405,780
|
|
|
364,813
|
|
|
361,516
|
|
|
(674,389
|
)
|
|
457,720
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1,440
|
)
|
|
—
|
|
|
(1,440
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(13,452
|
)
|
|
—
|
|
|
46,282
|
|
|
—
|
|
|
32,830
|
|
|||||
|
Cash and cash equivalents as of the beginning of period
|
31,982
|
|
|
—
|
|
|
93,116
|
|
|
—
|
|
|
125,098
|
|
|||||
|
Cash and cash equivalents as of the end of period
|
$
|
18,530
|
|
|
$
|
—
|
|
|
$
|
139,398
|
|
|
$
|
—
|
|
|
$
|
157,928
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
58,062
|
|
|
$
|
—
|
|
|
$
|
758
|
|
|
$
|
—
|
|
|
$
|
58,820
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,023
|
|
|
$
|
—
|
|
|
$
|
23,023
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redemption of redeemable noncontrolling interests
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,000
|
)
|
|
$
|
—
|
|
|
$
|
(5,000
|
)
|
|
•
|
Operating factors such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes.
|
|
•
|
Market and industry factors such as adverse developments concerning the life science and technology industries and/or our tenants.
|
|
•
|
Government factors such as any unfavorable effects resulting from federal, state, local, and/or foreign government policies, laws, and/or funding levels.
|
|
•
|
Global factors such as negative economic, political, financial, credit market, and/or banking conditions.
|
|
•
|
Other factors such as climate change, cyber intrusions, and/or changes in laws, regulations, and financial accounting standards.
|
|
•
|
Investment-grade tenants represented
50%
of our total annual rental revenue;
|
|
•
|
Approximately
97%
of our leases (on an RSF basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, common area expenses, and other operating expenses (including increases thereto) in addition to base rent;
|
|
•
|
Approximately
95%
of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from
3%
to
3.5%
)
or indexed based on a consumer price index or other index; and
|
|
•
|
Approximately
94%
of our leases (on an RSF basis)
provided for the recapture of capital expenditures (such as HVAC systems maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.
|
|
•
|
Total revenues:
|
|
•
|
$285.4 million
, up
23.9%
, for the
three months ended September 30, 2017
, compared to
$230.4 million
for the
three months ended September 30, 2016
|
|
•
|
$829.3 million
, up
23.3%
, for the
nine months ended September 30, 2017
, compared to
$672.5 million
for the
nine months ended September 30, 2016
|
|
•
|
Executed key leases during the three months ended
September 30, 2017
:
|
|
•
|
199,846
RSF at our development project at 100 Binney Street in our Cambridge submarket, including
130,803
RSF leased to Facebook, Inc.
|
|
•
|
153,203
RSF renewal and expansion at 455 Mission Bay Boulevard South with Nektar Therapeutics in our Mission Bay/SoMa submarket
|
|
•
|
84,550
RSF at 10300 Campus Point Drive, in our University Town Center submarket
|
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||
|
Total leasing activity – RSF
|
|
786,925
|
|
|
3,189,483
|
|
|
Lease renewals and re-leasing of space:
|
|
|
|
|
||
|
Rental rate increases
|
|
24.2%
|
|
|
25.2%
|
|
|
Rental rate increases (cash basis)
|
|
10.0%
|
|
|
13.3%
|
|
|
RSF (included in total leasing activity above)
|
|
448,472
|
|
|
1,931,477
|
|
|
•
|
Same property net operating income growth:
|
|
•
|
2.2%
and
7.8%
(cash basis) for the
three months ended September 30, 2017
, compared to the
three months ended September 30, 2016
|
|
•
|
2.3%
and
6.2%
(cash basis) for the
nine months ended September 30, 2017
, compared to the
nine months ended September 30, 2016
|
|
•
|
Key development projects placed into service during the three months ended
September 30, 2017
, weighted toward the end of the quarter:
|
|
•
|
341,776
RSF, 100% leased to Bristol-Myers Squibb Company and Facebook, Inc. at 100 Binney Street in our Cambridge submarket; expect delivery of the remaining
91,155
RSF, 100% leased in the first quarter of 2018; improvements in initial stabilized yield and initial stabilized yield (cash basis) of
50
and
40
bps to
8.2%
and
7.4%
, respectively, primarily driven by 18% cost savings from (i) redesign of space, (ii) competitive bidding and project management, and (iii) lower amount of office/laboratory space and higher office space; and
|
|
•
|
17,620
RSF leased to ClubCorp Holdings, Inc. at 400 Dexter Avenue North in our Lake Union submarket.
|
|
•
|
81%
leased on
1.5 million
RSF development and redevelopment projects undergoing construction.
|
|
•
|
Deliveries of new Class A properties drive significant growth in net operating income:
|
|
Delivery Date
|
|
RSF
|
|
Percentage Leased
|
|
Incremental Annual Net Operating Income
|
|||
|
YTD 3Q17
|
|
663,672
|
|
100%
|
|
|
$51 million
|
|
|
|
4Q17
|
|
651,738
|
|
95%
|
|
$38 million to $42 million
|
|
||
|
|
|||||||||
|
•
|
Development and redevelopment projects recently placed into service will drive contractual growth in cash rents aggregating
$70 million
, of which
$60 million
will commence through the third quarter of 2018 (
$10 million
in the fourth quarter of 2017,
$23 million
in first quarter of 2018,
$14 million
in the second quarter of 2018, and
$13 million
in the third quarter of 2018).
|
|
•
|
Completed strategic acquisitions of four development and redevelopment properties during the three months ended
September 30, 2017
, for an aggregate purchase price of
$110.7 million
, consisting of: (i) a future development project aggregating
280,000
RSF in our South San Francisco submarket, (ii) two properties aggregating
203,757
RSF, including
59,173
RSF of space undergoing redevelopment in our Route 128 submarket, and (iii) a redevelopment project consisting of
45,039
RSF in our Rockville submarket.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||||||||
|
Net income (loss) attributable to Alexandria’s common stockholders – diluted:
|
|||||||||||||||||||||||||||||
|
In millions
|
$
|
51.3
|
|
|
$
|
5.5
|
|
|
$
|
45.8
|
|
|
N/A
|
|
|
$
|
108.6
|
|
|
$
|
(126.0
|
)
|
|
$
|
234.6
|
|
|
N/A
|
|
|
Per share
|
$
|
0.55
|
|
|
$
|
0.07
|
|
|
$
|
0.48
|
|
|
N/A
|
|
|
$
|
1.20
|
|
|
$
|
(1.69
|
)
|
|
$
|
2.89
|
|
|
N/A
|
|
|
Funds from operations attributable to Alexandria’s common stockholders – diluted, as adjusted:
|
|||||||||||||||||||||||||||||
|
In millions
|
$
|
140.8
|
|
|
$
|
107.6
|
|
|
$
|
33.1
|
|
|
30.8
|
%
|
|
$
|
407.5
|
|
|
$
|
305.8
|
|
|
$
|
101.7
|
|
|
33.3
|
%
|
|
Per share
|
$
|
1.51
|
|
|
$
|
1.39
|
|
|
$
|
0.12
|
|
|
8.6
|
%
|
|
$
|
4.49
|
|
|
$
|
4.09
|
|
|
$
|
0.40
|
|
|
9.8
|
%
|
|
•
|
Percentage of annual rental revenue in effect from:
|
|
•
|
Investment-grade tenants:
50%
|
|
•
|
Class A properties in AAA locations:
78%
|
|
•
|
Occupancy in North America:
96.1%
|
|
•
|
Operating margin:
71%
|
|
•
|
Adjusted EBITDA margin:
68%
|
|
•
|
Weighted-average remaining lease term of Top 20 tenants:
13.2
years
|
|
|
|
As of
|
|
||
|
|
|
September 30, 2017
|
|
||
|
Total market capitalization
|
|
$
|
16.1
|
billion
|
|
|
Liquidity
|
|
$
|
1.7
|
billion
|
|
|
|
|
|
|
||
|
Net debt to Adjusted EBITDA:
|
|
|
|
||
|
Quarter annualized
|
|
6.1x
|
|
|
|
|
Trailing 12 months
|
|
6.4x
|
|
|
|
|
|
|
|
|
||
|
Fixed-charge coverage ratio:
|
|
|
|
||
|
Quarter annualized
|
|
4.1x
|
|
|
|
|
Trailing 12 months
|
|
4.0x
|
|
|
|
|
|
|
|
|
||
|
Unhedged variable-rate debt as a percentage of total debt
|
|
12%
|
|
|
|
|
Current and future value-creation pipeline as a percentage of gross investments in real estate in North America
|
|
12%
|
|
|
|
|
•
|
In August 2017, we entered into an ATM common stock program that allows us to sell up to an aggregate of
$750.0 million
of our common stock. During the
three months ended September 30, 2017
, we sold an aggregate of
2.1 million
shares of common stock for gross proceeds of
$249.9 million
, or
$119.94
per share, and received net proceeds of
$245.8 million
. As of
September 30, 2017
, we had
$500.1 million
available for future sales of common stock under the ATM program.
|
|
•
|
48%
of total annual rental revenue is expected from LEED
®
certified projects upon completion of
13
in-process projects.
|
|
•
|
During the
three months ended September 30, 2017
, we were awarded a “Green Star” designation by GRESB and recognized as the top-ranked company in the U.S. in the GRESB Health & Well-being Module for our practices promoting the health, safety, and well-being of our tenants, employees, and partners. Our GRESB score exceeded that of both the U.S. listed average REIT and the global GRESB average.
|
|
•
|
During
three months ended September 30, 2017
, we expanded our support of the U.S. military with the kickoff of the future headquarters of The Honor Foundation in San Diego, in partnership with the Navy SEAL Foundation. We will provide 8,000 RSF of collaborative and innovative space at 11055 Roselle Street located in our Sorrento Valley submarket, where the organization will offer programs and events to help transition Navy SEALs and other U.S. Special Operations personnel back into private-sector jobs and careers.
|
|
(1)
|
RSF and percentage leased represent 100% of each property. Incremental annual net operating income represents incremental annual net operating income upon stabilization of our development and redevelopment of new Class A properties, including only our share of real estate joint venture projects. Deliveries of space with multi-tenant development projects are included in each respective period of delivery.
|
|
(2)
|
Expected deliveries of projects are weighted toward the middle of the quarter.
91,155
RSF at 100 Binney Street in our Cambridge submarket will be placed in service in the first quarter of 2018.
|
|
Favorable Lease Structure
(1)
|
|
Same Property Net Operating Income Growth
|
|
|||||||
|
|
|
|
|
|
||||||
|
Stable cash flows
|
|
|
|
|
||||||
|
Percentage of triple
net leases
|
97%
|
|
|
|||||||
|
Increasing cash flows
|
|
|
|
|
||||||
|
Percentage of leases containing annual rent escalations
|
95%
|
|
|
|||||||
|
Lower capex burden
|
|
|
|
|
||||||
|
Percentage of leases providing for the recapture of capital expenditures
|
94%
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Margins
(2)
|
|
Rental Rate Growth:
Renewed/Re-Leased Space |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
Operating
|
|
|
||||
|
68%
|
|
|
|
71%
|
|
|
||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Percentages calculated based on RSF
as of September 30, 2017
.
|
|
(2)
|
Represents the
three months ended September 30, 2017
.
|
|
Cash Flows from High-Quality, Diverse, and Innovative Tenants
|
||||
|
|
|
|
||
|
Annual Rental Revenue from Investment-Grade Tenants
(1)
A REIT Industry-Leading Tenant Roster
|
||||
|
50
|
%
|
|
|
|
|
|
||||
|
Tenant Mix
|
||||
|
||||
|
Percentage of ARE’s Annual Rental Revenue
(1)
|
||||
|
(1)
|
Represents annual rental revenue in effect as of
September 30, 2017
.
|
|
High-Quality Cash Flows from Class A Properties in AAA Locations
|
|
|
|
|
|
Class A Properties in
AAA Locations
|
AAA Locations
|
|
|
|
|
78%
|
|
|
of ARE’s
Annual Rental Revenue (1) |
|
|
|
Percentage of ARE’s Annual Rental Revenue
(1)
|
|
Solid Demand for Class A Properties
in AAA Locations Drives Solid Occupancy
|
|
|
|
|
|
Solid Historical
Occupancy (2) |
Occupancy across Key Locations
|
|
|
|
|
95%
|
|
|
Over 10 Years
|
|
|
|
Occupancy of Operating Properties as of
September 30, 2017
|
|
(1)
|
Represents annual rental revenue in effect as of
September 30, 2017
.
|
|
(2)
|
Average occupancy of operating properties in North America as of each December 31 for the last 10 years and as of
September 30, 2017
.
|
|
(3)
|
In December 2016, Eli Lilly and Company vacated
125,409
RSF, or 3% of RSF in San Diego, at 10300 Campus Point Drive in our University Town Center submarket and relocated and expanded into
305,006
RSF at 10290 Campus Point Drive.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Year Ended
|
||||||||||||||||||
|
|
|
September 30, 2017
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Including
Straight-Line Rent
|
|
Cash Basis
|
|
Including
Straight-Line Rent |
|
Cash Basis
|
|
Including
Straight-Line Rent
|
|
Cash Basis
|
||||||||||||
|
(Dollars per RSF)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leasing activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Renewed/re-leased space
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental rate changes
|
|
24.2%
|
|
|
10.0%
|
|
|
25.2%
|
|
|
13.3%
|
|
|
27.6%
|
|
|
12.0%
|
|
||||||
|
New rates
|
|
$
|
59.84
|
|
|
$
|
57.59
|
|
|
$
|
51.30
|
|
|
$
|
48.24
|
|
|
$
|
48.60
|
|
|
$
|
45.83
|
|
|
Expiring rates
|
|
$
|
48.19
|
|
|
$
|
52.37
|
|
|
$
|
40.97
|
|
|
$
|
42.56
|
|
|
$
|
38.09
|
|
|
$
|
40.92
|
|
|
Rentable square footage
|
|
448,472
|
|
|
|
|
1,931,477
|
|
|
|
|
2,129,608
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions
|
|
$
|
18.52
|
|
|
|
|
$
|
19.54
|
|
(2)
|
|
|
$
|
15.69
|
|
|
|
||||||
|
Weighted-average lease term
|
|
6.4 years
|
|
|
|
|
6.2 years
|
|
|
|
|
5.5 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Developed/redeveloped/previously vacant space leased
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New rates
|
|
$
|
57.81
|
|
|
$
|
56.65
|
|
|
$
|
36.19
|
|
|
$
|
32.92
|
|
|
$
|
50.24
|
|
|
$
|
38.72
|
|
|
Rentable square footage
|
|
338,453
|
|
|
|
|
1,258,006
|
|
|
|
|
1,260,459
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions
|
|
$
|
11.95
|
|
|
|
|
$
|
8.57
|
|
|
|
|
$
|
12.42
|
|
|
|
||||||
|
Weighted-average lease term
|
|
8.0 years
|
|
|
|
|
9.5 years
|
|
|
|
|
32.6 years
|
|
(3)
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leasing activity summary (totals):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New rates
|
|
$
|
58.97
|
|
|
$
|
57.19
|
|
|
$
|
45.34
|
|
|
$
|
42.20
|
|
|
$
|
49.21
|
|
|
$
|
43.19
|
|
|
Rentable square footage
|
|
786,925
|
|
|
|
|
3,189,483
|
|
(4)
|
|
|
3,390,067
|
|
|
|
|||||||||
|
Tenant improvements/leasing commissions
|
|
$
|
15.70
|
|
|
|
|
$
|
15.21
|
|
|
|
|
$
|
14.48
|
|
|
|
||||||
|
Weighted-average lease term
|
|
7.1 years
|
|
|
|
|
7.5 years
|
|
|
|
|
15.6 years
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Lease expirations:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Expiring rates
|
|
$
|
49.19
|
|
|
$
|
53.16
|
|
|
$
|
40.27
|
|
|
$
|
41.75
|
|
|
$
|
36.70
|
|
|
$
|
39.32
|
|
|
Rentable square footage
|
|
470,165
|
|
|
|
|
2,228,871
|
|
|
|
|
2,484,169
|
|
|
|
|||||||||
|
(1)
|
Excludes
29
month-to-month leases for
51,968
RSF and
20
month-to-month leases for
31,207
RSF as of
September 30, 2017
, and December 31,
2016
, respectively.
|
|
(2)
|
Includes approximately
$9.7 million
, or
$17.40
per RSF, of leasing commissions related to lease renewals and re-leasing space for five leases in our Greater Boston and San Francisco markets with a weighted average lease term of
10
years and rental rate increases of
28.1%
and
20.5%
(cash basis).
|
|
(3)
|
2016 information includes the 75-year ground lease with Uber at 1455 and 1515 Third Street. The average lease term excluding this ground lease was 10.7 years.
|
|
(4)
|
During the
nine months ended September 30, 2017
, we granted tenant concessions/free rent averaging
2.1
months with respect to the
3,189,483
RSF leased. Approximately
70%
of the leases executed during the
nine months ended September 30, 2017
, did not include concessions for free rent.
|
|
Year
|
|
Number of Leases
|
|
RSF
|
|
Percentage of
Occupied RSF |
|
Annual Rental Revenue
(per RSF) |
|
Percentage of Total
Annual Rental Revenue |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2017
|
(1)
|
|
|
12
|
|
|
|
|
160,013
|
|
|
|
|
0.9
|
%
|
|
|
|
$
|
49.71
|
|
|
|
|
0.9
|
%
|
|
|
|
2018
|
|
|
|
105
|
|
|
|
|
1,349,740
|
|
|
|
|
7.4
|
%
|
|
|
|
$
|
38.46
|
|
|
|
|
6.1
|
%
|
|
|
|
2019
|
|
|
|
84
|
|
|
|
|
1,419,777
|
|
|
|
|
7.7
|
%
|
|
|
|
$
|
41.06
|
|
|
|
|
6.9
|
%
|
|
|
|
2020
|
|
|
|
104
|
|
|
|
|
1,861,344
|
|
|
|
|
10.1
|
%
|
|
|
|
$
|
38.48
|
|
|
|
|
8.4
|
%
|
|
|
|
2021
|
|
|
|
85
|
|
|
|
|
1,665,047
|
|
|
|
|
9.1
|
%
|
|
|
|
$
|
42.01
|
|
|
|
|
8.2
|
%
|
|
|
|
2022
|
|
|
|
72
|
|
|
|
|
1,325,010
|
|
|
|
|
7.2
|
%
|
|
|
|
$
|
44.54
|
|
|
|
|
6.9
|
%
|
|
|
|
2023
|
|
|
|
40
|
|
|
|
|
1,703,829
|
|
|
|
|
9.3
|
%
|
|
|
|
$
|
42.50
|
|
|
|
|
8.5
|
%
|
|
|
|
2024
|
|
|
|
29
|
|
|
|
|
1,349,860
|
|
|
|
|
7.4
|
%
|
|
|
|
$
|
48.49
|
|
|
|
|
7.7
|
%
|
|
|
|
2025
|
|
|
|
18
|
|
|
|
|
545,918
|
|
|
|
|
3.0
|
%
|
|
|
|
$
|
50.38
|
|
|
|
|
3.2
|
%
|
|
|
|
2026
|
|
|
|
16
|
|
|
|
|
699,825
|
|
|
|
|
3.8
|
%
|
|
|
|
$
|
45.68
|
|
|
|
|
3.8
|
%
|
|
|
Thereafter
|
|
|
61
|
|
|
|
|
6,267,531
|
|
|
|
|
34.1
|
%
|
|
|
|
$
|
53.27
|
|
|
|
|
39.4
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lease expirations include 100% of the RSF for each property managed by us in North America.
|
||||||||||||||||||||||||||||
|
(1)
|
Excludes
29
month-to-month leases for
51,968
RSF as of
September 30, 2017
.
|
|
|
|
2017 Contractual Lease Expirations
|
|
Annual Rental Revenue
(per RSF) |
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Development/Redevelopment |
|
Remaining
Expiring Leases |
|
Total
(1)
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
33,291
|
|
|
11,894
|
|
|
—
|
|
|
36,506
|
|
|
81,691
|
|
|
$
|
46.78
|
|
|
San Francisco
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
New York City
|
|
9,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,131
|
|
|
N/A
|
|
|
|
San Diego
|
|
3,514
|
|
|
—
|
|
|
—
|
|
|
24,581
|
|
|
28,095
|
|
|
37.79
|
|
|
|
Seattle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,180
|
|
|
6,180
|
|
|
52.89
|
|
|
|
Maryland
|
|
14,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,141
|
|
|
22.27
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,775
|
|
|
20,775
|
|
|
24.45
|
|
|
|
Total
|
|
60,077
|
|
|
11,894
|
|
|
—
|
|
|
88,042
|
|
|
160,013
|
|
|
$
|
49.71
|
|
|
Percentage of expiring leases
|
|
38
|
%
|
|
7
|
%
|
|
—
|
%
|
|
55
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2018 Contractual Lease Expirations
|
|
Annual Rental Revenue
(per RSF) |
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Development/Redevelopment |
|
Remaining
Expiring Leases |
|
Total
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
23,419
|
|
|
57,160
|
|
|
—
|
|
|
209,405
|
|
(2)
|
289,984
|
|
|
$
|
58.15
|
|
|
San Francisco
|
|
35,562
|
|
|
54,569
|
|
|
321,971
|
|
(3)
|
73,502
|
|
|
485,604
|
|
|
35.26
|
|
|
|
New York City
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,821
|
|
|
6,821
|
|
|
N/A
|
|
|
|
San Diego
|
|
15,741
|
|
|
20,220
|
|
|
—
|
|
|
274,570
|
|
(4)
|
310,531
|
|
|
34.04
|
|
|
|
Seattle
|
|
—
|
|
|
15,264
|
|
|
—
|
|
|
—
|
|
|
15,264
|
|
|
43.66
|
|
|
|
Maryland
|
|
5,104
|
|
|
49,852
|
|
|
—
|
|
|
31,986
|
|
|
86,942
|
|
|
20.45
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,760
|
|
|
62,760
|
|
|
25.94
|
|
|
|
Canada
|
|
—
|
|
|
19,992
|
|
|
—
|
|
|
60,697
|
|
|
80,689
|
|
|
21.00
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,145
|
|
|
11,145
|
|
|
26.02
|
|
|
|
Total
|
|
79,826
|
|
|
217,057
|
|
|
321,971
|
|
|
730,886
|
|
|
1,349,740
|
|
|
$
|
38.46
|
|
|
Percentage of expiring leases
|
|
6
|
%
|
|
16
|
%
|
|
24
|
%
|
|
54
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Lease expirations include 100% of the RSF for each property managed by us in North America. Annual rental revenue (per RSF) represents amounts in effect as of September 30, 2017.
|
|||||||||||||||||||
|
(1)
|
Excludes
29
month-to-month leases for
51,968
RSF as of
September 30, 2017
.
|
|
(2)
|
Includes
186,769
RSF located in our Cambridge submarket for the remaining expiring leases in 2018, of which no single expiring lease is greater than 30,000 RSF. Lease expirations aggregating
46,356
RSF at 161 First Street will remain unoccupied until the completion of the adjacent 50 Rogers Street residential development project.
|
|
(3)
|
Includes
195,000
RSF expiring during the three months ended March 31, 2018, at 960 Industrial Road, a recently acquired property located in our Greater Stanford submarket. We are pursuing entitlements aggregating
500,000
RSF for a multi-building development. Also includes
126,971
RSF of office space targeted for redevelopment into office/laboratory space upon expiration of the existing lease in the three months ended September 30, 2018, at 681 Gateway Boulevard in our South San Francisco submarket. Concurrent with our redevelopment, we anticipate expanding the building by an additional 15,000 to 30,000 RSF and expect the project to be delivered in 2019.
|
|
(4)
|
The two largest expiring leases in 2018 are
71,510
RSF in January 2018 at 9880 Campus Point Drive in our University Town Center submarket, which is under evaluation for options to renovate the building to create a Class A office/laboratory property, and
56,698
RSF at 6138/6150 Nancy Ridge Drive in our Sorrento Mesa submarket, which we are currently marketing.
|
|
|
|
|
|
Remaining Lease Term in Years
(1)
|
|
Aggregate RSF
|
|
Annual Rental Revenue
(1)
|
|
Percentage of Aggregate Annual Rental Revenue
(1)
|
|
Investment-Grade Ratings
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Tenant
|
|
|
|
|
|
Moody’s
|
|
S&P
|
|
|||||||||||
|
1
|
|
|
Illumina, Inc.
|
|
|
12.8
|
|
|
|
891,495
|
|
|
$
|
34,484
|
|
|
4.0%
|
|
—
|
|
BBB
|
|
|
2
|
|
|
Takeda Pharmaceutical Company Ltd.
|
|
|
12.5
|
|
|
|
386,111
|
|
|
30,610
|
|
|
3.5
|
|
A1
|
|
A-
|
|
|
|
3
|
|
|
Eli Lilly and Company
|
|
|
12.1
|
|
|
|
469,266
|
|
|
29,334
|
|
|
3.4
|
|
A2
|
|
AA-
|
|
|
|
4
|
|
|
Bristol-Myers Squibb Company
|
|
|
10.2
|
|
|
|
460,050
|
|
|
28,758
|
|
|
3.3
|
|
A2
|
|
A+
|
|
|
|
5
|
|
|
Novartis AG
|
|
|
9.1
|
|
|
|
377,831
|
|
|
28,627
|
|
|
3.3
|
|
Aa3
|
|
AA-
|
|
|
|
6
|
|
|
Sanofi
|
|
|
10.5
|
|
|
|
446,975
|
|
|
25,205
|
|
|
2.9
|
|
A1
|
|
AA
|
|
|
|
7
|
|
|
Uber Technologies, Inc.
|
|
|
75.2
|
|
(2)
|
|
422,980
|
|
|
22,130
|
|
|
2.5
|
|
—
|
|
—
|
|
|
|
8
|
|
|
New York University
|
|
|
12.9
|
|
|
|
209,224
|
|
|
20,651
|
|
|
2.4
|
|
Aa2
|
|
AA-
|
|
|
|
9
|
|
|
bluebird bio, Inc.
|
|
|
9.3
|
|
|
|
262,261
|
|
|
20,101
|
|
|
2.3
|
|
—
|
|
—
|
|
|
|
10
|
|
|
Roche
|
|
|
4.4
|
|
|
|
343,861
|
|
|
17,597
|
|
|
2.0
|
|
A1
|
|
AA
|
|
|
|
11
|
|
|
Amgen Inc.
|
|
|
6.5
|
|
|
|
407,369
|
|
|
16,838
|
|
|
1.9
|
|
Baa1
|
|
A
|
|
|
|
12
|
|
|
Massachusetts Institute of Technology
|
|
|
7.7
|
|
|
|
256,126
|
|
|
16,729
|
|
|
1.9
|
|
Aaa
|
|
AAA
|
|
|
|
13
|
|
|
Celgene Corporation
|
|
|
5.9
|
|
|
|
360,014
|
|
|
15,276
|
|
|
1.8
|
|
Baa2
|
|
BBB+
|
|
|
|
14
|
|
|
United States Government
|
|
|
7.8
|
|
|
|
264,358
|
|
|
15,007
|
|
|
1.7
|
|
Aaa
|
|
AA+
|
|
|
|
15
|
|
|
FibroGen, Inc.
|
|
|
6.1
|
|
|
|
234,249
|
|
|
14,198
|
|
|
1.6
|
|
—
|
|
—
|
|
|
|
16
|
|
|
Biogen Inc.
|
|
|
11.0
|
|
|
|
305,212
|
|
|
13,278
|
|
|
1.5
|
|
Baa1
|
|
A-
|
|
|
|
17
|
|
|
Juno Therapeutics, Inc.
|
|
|
11.5
|
|
|
|
241,276
|
|
|
12,619
|
|
|
1.5
|
|
—
|
|
—
|
|
|
|
18
|
|
|
The Regents of the University of California
|
|
|
5.9
|
|
|
|
233,527
|
|
|
10,733
|
|
|
1.2
|
|
Aa2
|
|
AA
|
|
|
|
19
|
|
|
Merrimack Pharmaceuticals, Inc.
|
|
|
1.5
|
|
(3)
|
|
141,432
|
|
|
9,998
|
|
|
1.2
|
|
—
|
|
—
|
|
|
|
20
|
|
|
Foundation Medicine, Inc.
(4)
|
|
|
6.4
|
|
|
|
171,446
|
|
|
9,910
|
|
|
1.1
|
|
—
|
(4)
|
—
|
(4)
|
|
|
|
|
Total/weighted average
|
|
|
13.2
|
|
(5)
|
|
6,885,063
|
|
|
$
|
392,083
|
|
|
45.0%
|
|
|
|
|
|
|
|
(1)
|
Based on percentage of aggregate annual rental revenue in effect as of
September 30, 2017
.
|
|
(2)
|
Represents a ground lease with Uber Technologies, Inc. at 1455 and 1515 Third Street.
|
|
(3)
|
Tenant added through the acquisition of a nine-building campus at Alexandria Center
®
at One Kendall Square, located in our Cambridge submarket.
|
|
(4)
|
As of June 30, 2017, Roche (A1/AA) owned approximately 59% of the outstanding stock of Foundation Medicine, Inc.
|
|
(5)
|
Excluding the ground lease to Uber Technologies, Inc., the weighted-average remaining lease term for our top 20 tenants was
9.4
years as of
September 30, 2017
.
|
|
|
|
RSF
|
|
Number of Properties
|
|
Annual Rental Revenue
|
|||||||||||||||||||||||
|
Market
|
|
Operating
|
|
Development
|
|
Redevelopment
|
|
Total
|
|
% of Total
|
|
|
Total
|
|
% of Total
|
|
Per RSF
|
||||||||||||
|
Greater Boston
|
|
6,135,551
|
|
|
91,155
|
|
|
59,173
|
|
|
6,285,879
|
|
|
30
|
%
|
|
53
|
|
|
$
|
360,005
|
|
|
41
|
%
|
|
$
|
61.19
|
|
|
San Francisco
|
|
3,738,400
|
|
|
750,930
|
|
|
—
|
|
|
4,489,330
|
|
|
22
|
|
|
34
|
|
|
171,661
|
|
|
20
|
|
|
45.92
|
|
||
|
New York City
|
|
727,674
|
|
|
—
|
|
|
—
|
|
|
727,674
|
|
|
4
|
|
|
2
|
|
|
63,128
|
|
|
7
|
|
|
86.93
|
|
||
|
San Diego
|
|
3,892,451
|
|
|
170,523
|
|
|
163,648
|
|
|
4,226,622
|
|
|
21
|
|
|
52
|
|
|
137,174
|
|
|
16
|
|
|
38.16
|
|
||
|
Seattle
|
|
1,006,705
|
|
|
31,215
|
|
|
—
|
|
|
1,037,920
|
|
|
5
|
|
|
11
|
|
|
47,671
|
|
|
5
|
|
|
48.21
|
|
||
|
Maryland
|
|
2,085,196
|
|
|
—
|
|
|
45,039
|
|
|
2,130,235
|
|
|
10
|
|
|
29
|
|
|
50,706
|
|
|
6
|
|
|
25.99
|
|
||
|
Research Triangle Park
|
|
1,043,726
|
|
|
—
|
|
|
175,000
|
|
|
1,218,726
|
|
|
6
|
|
|
16
|
|
|
25,371
|
|
|
3
|
|
|
24.77
|
|
||
|
Canada
|
|
256,967
|
|
|
—
|
|
|
—
|
|
|
256,967
|
|
|
1
|
|
|
3
|
|
|
6,562
|
|
|
1
|
|
|
25.75
|
|
||
|
Non-cluster markets
|
|
268,689
|
|
|
—
|
|
|
—
|
|
|
268,689
|
|
|
1
|
|
|
6
|
|
|
6,060
|
|
|
1
|
|
|
25.46
|
|
||
|
North America
|
|
19,155,359
|
|
|
1,043,823
|
|
|
442,860
|
|
|
20,642,042
|
|
|
100
|
%
|
|
206
|
|
|
$
|
868,338
|
|
|
100
|
%
|
|
$
|
47.19
|
|
|
|
|
Operating Properties
|
|
Operating and Redevelopment Properties
|
||||||||||||||
|
Market
|
|
9/30/17
|
|
6/30/17
|
|
9/30/16
|
|
9/30/17
|
|
6/30/17
|
|
9/30/16
|
||||||
|
Greater Boston
|
|
95.9
|
%
|
|
96.2
|
%
|
|
98.3
|
%
|
|
95.0
|
%
|
|
96.2
|
%
|
|
98.3
|
%
|
|
San Francisco
|
|
100.0
|
|
|
99.6
|
|
|
99.8
|
|
|
100.0
|
|
|
99.6
|
|
|
99.8
|
|
|
New York City
|
|
99.8
|
|
|
99.3
|
|
|
95.0
|
|
|
99.8
|
|
|
99.3
|
|
|
95.0
|
|
|
San Diego
|
|
92.4
|
|
(1)
|
91.7
|
|
|
93.0
|
|
|
88.6
|
|
|
88.0
|
|
|
81.1
|
|
|
Seattle
|
|
98.2
|
|
|
97.2
|
|
|
98.4
|
|
|
98.2
|
|
|
97.2
|
|
|
98.4
|
|
|
Maryland
|
|
93.6
|
|
|
93.0
|
|
|
97.4
|
|
|
91.6
|
|
|
93.0
|
|
|
97.4
|
|
|
Research Triangle Park
|
|
98.1
|
|
|
95.9
|
|
|
98.7
|
|
|
84.0
|
|
|
82.1
|
|
|
98.7
|
|
|
Subtotal
|
|
96.1
|
|
|
95.7
|
|
|
97.3
|
|
|
93.9
|
|
|
94.0
|
|
|
94.4
|
|
|
Canada
|
|
99.2
|
|
|
99.2
|
|
|
99.3
|
|
|
99.2
|
|
|
99.2
|
|
|
99.3
|
|
|
Non-cluster markets
|
|
88.6
|
|
|
88.4
|
|
|
88.2
|
|
|
88.6
|
|
|
88.4
|
|
|
88.2
|
|
|
North America
|
|
96.1
|
%
|
|
95.7
|
%
|
|
97.1
|
%
|
|
93.9
|
%
|
|
94.0
|
%
|
|
94.4
|
%
|
|
(1)
|
In December 2016, Eli Lilly and Company vacated
125,409
RSF or 3% of RSF in San Diego, at 10300 Campus Point Drive in our University Town Center submarket and relocated and expanded into
305,006
RSF at 10290 Campus Point Drive.
|
|
|
Investments in Real Estate
|
|
Square Feet
|
|||||||||
|
|
|
Consolidated
|
|
Unconsolidated
(1)
|
|
Total
|
||||||
|
Investments in real estate:
|
|
|
|
|
|
|
|
|||||
|
Rental properties
|
$
|
10,387,875
|
|
|
18,944,650
|
|
|
210,709
|
|
|
19,155,359
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Development and redevelopment of new Class A properties:
|
|
|
|
|
|
|
|
|||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|||||
|
Development projects – target delivery in 2017
|
466,047
|
|
|
651,738
|
|
|
—
|
|
|
651,738
|
|
|
|
Development projects – target delivery in 2018 and 2019
|
143,038
|
|
|
392,085
|
|
|
—
|
|
|
392,085
|
|
|
|
|
|
|
1,043,823
|
|
|
—
|
|
|
1,043,823
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Redevelopment projects – target delivery in 2018 and 2019
|
59,224
|
|
|
442,860
|
|
|
—
|
|
|
442,860
|
|
|
|
|
|
|
20,431,333
|
|
|
210,709
|
|
|
20,642,042
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Near-term projects undergoing marketing and pre-construction: target delivery in 2018 and 2019
|
114,954
|
|
|
1,148,000
|
|
|
—
|
|
|
1,148,000
|
|
|
|
Intermediate-term development projects
|
333,870
|
|
|
3,263,653
|
|
|
—
|
|
|
3,263,653
|
|
|
|
Future development projects
|
289,314
|
|
|
3,981,362
|
|
|
—
|
|
|
3,981,362
|
|
|
|
Portion of developable square feet that will replace existing RSF included in rental properties
(2)
|
N/A
|
|
|
(451,310
|
)
|
|
—
|
|
|
(451,310
|
)
|
|
|
|
|
|
7,941,705
|
|
|
—
|
|
|
7,941,705
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Gross investments in real estate
|
11,794,322
|
|
|
28,373,038
|
|
|
210,709
|
|
|
28,583,747
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Less: accumulated depreciation
|
(1,785,115
|
)
|
|
|
|
|
|
|
||||
|
Net investments in real estate – North America
|
10,009,207
|
|
|
|
|
|
|
|
||||
|
Net investments in real estate – Asia
|
37,314
|
|
|
|
|
|
|
|
||||
|
Investments in real estate
|
$
|
10,046,521
|
|
|
|
|
|
|
|
|||
|
(1)
|
Our share of the cost basis associated with unconsolidated square feet is classified in investments in unconsolidated real estate joint ventures in our unaudited consolidated balance sheets.
|
|
(2)
|
Refer to footnotes 2 through 4 on the “Summary of Pipeline” section within this Item 2.
|
|
Property
|
|
Submarket/Market
|
|
Date of Purchase
|
|
Number of Properties
|
|
Anticipated Use
|
|
Occupancy
|
|
Square Footage
|
|
Purchase Price
|
|
|||||||||||
|
|
|
|
|
Operating
|
|
Redevelopment
|
|
Future Development
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
First half of 2017 acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
325 Binney Street
|
|
Cambridge/Greater Boston
|
|
3/29/17
|
|
—
|
|
Office/lab, residential
|
|
N/A
|
|
—
|
|
|
|
—
|
|
|
208,965
|
|
|
|
$
|
80,250
|
|
|
|
88 Bluxome Street
|
|
Mission Bay/SoMa/San Francisco
|
|
1/10/17
|
|
1
|
|
Office/lab
|
|
100%
|
|
232,470
|
|
|
|
—
|
|
|
1,070,925
|
|
|
|
130,000
|
|
|
|
|
960 Industrial Road
|
|
Greater Stanford/San Francisco
|
|
5/17/17
|
|
1
|
|
Office/lab
|
|
100%
|
|
195,000
|
|
|
|
—
|
|
|
500,000
|
|
|
|
64,959
|
|
|
|
|
825 and 835 Industrial Road
|
|
Greater Stanford/San Francisco
|
|
6/1/17
|
|
—
|
|
Office/lab
|
|
N/A
|
|
—
|
|
|
|
—
|
|
|
530,000
|
|
|
|
85,000
|
|
|
|
|
1450 Page Mill Road
(1)
|
|
Greater Stanford/San Francisco
|
|
6/1/17
|
|
1
|
|
Office
|
|
100%
|
|
77,634
|
|
|
|
—
|
|
|
—
|
|
|
|
85,300
|
|
|
|
|
3050 Callan Road and Vista Wateridge
|
|
Torrey Pines/Sorrento Mesa/
San Diego
|
|
3/24/17
|
|
—
|
|
Office/lab
|
|
N/A
|
|
—
|
|
|
|
—
|
|
|
229,000
|
|
|
|
8,250
|
|
|
|
|
5 Laboratory Drive
|
|
Research Triangle Park/RTP
|
|
5/25/17
|
|
1
|
|
Office/lab
|
|
N/A
|
|
—
|
|
|
|
175,000
|
|
|
—
|
|
|
|
8,750
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
505,104
|
|
|
|
175,000
|
|
|
2,538,890
|
|
|
|
462,509
|
|
|
|
|
Third quarter of 2017 acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
266 and 275 Second Avenue
|
|
Route 128/Greater Boston
|
|
7/11/17
|
|
2
|
|
Office/lab
|
|
100%
|
|
144,584
|
|
|
|
59,173
|
|
|
—
|
|
|
|
71,000
|
|
|
|
|
201 Haskins Way
|
|
South San Francisco/
San Francisco
|
|
9/11/17
|
|
1
|
|
Office/lab
|
|
100%
|
|
23,840
|
|
|
|
—
|
|
|
280,000
|
|
|
|
33,000
|
|
|
|
|
9900 Medical Center Drive
|
|
Rockville/Maryland
|
|
8/4/17
|
|
1
|
|
Office/lab
|
|
N/A
|
|
—
|
|
|
|
45,039
|
|
|
—
|
|
|
|
6,700
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
168,424
|
|
|
|
104,212
|
|
|
280,000
|
|
|
|
110,700
|
|
|
|
|
Pending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
1455 and 1515 Third Street
(acquisition of remaining 49% interest)
|
|
Mission Bay/SoMa/San Francisco
|
|
11/10/16
|
|
2
|
|
Ground lease
|
|
100%
|
|
422,980
|
|
|
|
—
|
|
|
—
|
|
|
|
37,800
|
|
(2)
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
279,212
|
|
|
2,818,890
|
|
|
|
$
|
671,009
|
|
|
|
|
(1)
|
Technology office building, subject to a 51-year ground lease, located in Stanford Research Park, a collaborative business community that supports innovative companies in their research and development pursuits. This recently constructed building is 100% leased to Infosys Limited for
12
years, and we expect initial stabilized yields of
7.3%
and
5.8%
(cash basis).
|
|
(2)
|
Acquisition of the remaining 49% interest in our unconsolidated real estate joint venture with Uber Technologies, Inc. (“Uber”) was completed in November 2016. A portion of the consideration is payable in three equal installments upon Uber’s completion of construction milestones. The first installment of
$18.9 million
was paid during the three months ended June 30, 2017. We expect the second and third installments to be paid during the three months ending December 31, 2017, and March 31, 2018, respectively.
|
|
|
|
|
|
|
|
Net Operating
Income
(1)
|
|
Net Operating Income
(Cash Basis)
(1)
|
|
Contractual Sales Price
|
|
Gain
|
|
|||||||||
|
Property/Market/Submarket
|
|
Date of Sale
|
|
RSF
|
|
|
|
|
|
|||||||||||||
|
6146 Nancy Ridge Drive/San Diego/Sorrento Mesa
|
|
1/6/17
|
|
21,940
|
|
|
N/A
|
|
N/A
|
|
$
|
3,000
|
|
|
$
|
270
|
|
|
||||
|
1401/1413 Research Boulevard/Maryland/Rockville
(2)
|
|
5/17/17
|
|
90,000
|
|
|
N/A
|
|
N/A
|
|
|
7,937
|
|
|
111
|
|
|
|||||
|
360 Longwood Avenue/Greater Boston/Longwood Medical Area
(3)
|
|
7/6/17
|
|
203,090
|
|
|
$
|
4,313
|
|
|
$
|
4,168
|
|
|
|
65,701
|
|
|
14,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
76,638
|
|
|
$
|
14,487
|
|
|
|||||
|
(1)
|
Represents annualized amounts for the quarter ended prior to the date of sale. Net operating income (cash basis) excludes straight-line rent and amortization of acquired below-market leases.
|
|
(2)
|
In May 2017, we completed the sale of a partial interest in our land parcels at 1401/1413 Research Boulevard, located in our Rockville submarket. The sale was executed with a distinguished retail real estate developer for the development of a
90,000
RSF retail shopping center. We contributed the land parcels at a fair value of
$7.9 million
into a new entity, our partner contributed
$3.9 million
, and we received a distribution of
$0.7 million
. In addition, the real estate joint venture obtained a non-recourse secured construction loan with aggregate commitments of
$25.0 million
, which is expected to fund the remaining construction costs to complete the project, and we do not expect to make additional equity contributions to the real estate joint venture.
|
|
(3)
|
Represents the sale of a condominium interest for 49% of the building RSF, or
203,090
RSF, in our unconsolidated real estate joint venture property. Net operating income, net operating income (cash basis), contractual sales price, and gain represent our 27.5% share related to the sale of the condominium interest. In August 2017, the unconsolidated real estate joint venture entered into a mortgage loan agreement, secured by the remaining interest in the property. During the nine months ended September 30, 2017, we received a cash distribution of
$38.8 million
from the joint venture, primarily from the condominium sale and loan refinancing.
|
|
100 Binney Street
|
|
360 Longwood Avenue
|
|
1455 and 1515 Third Street
|
|
ARE Spectrum
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Longwood Medical Area
|
|
San Francisco/Mission Bay/SoMa
|
|
San Diego/Torrey Pines
|
|
341,776 RSF
|
|
413,799 RSF
|
|
422,980 RSF
|
|
165,938 RSF
|
|
Bristol-Myers Squibb Company
Facebook, Inc.
|
|
Dana-Farber Cancer Institute, Inc.
The Children’s Hospital Corporation
Brigham and Women’s Hospital
|
|
Uber Technologies, Inc.
|
|
The Medicines Company
Celgene Corporation Wellspring Biosciences LLC |
|
|
|
|
|
|
|
|
10290 Campus Point Drive
|
|
5200 Illumina Way, Parking Structure
|
|
4796 Executive Drive
|
|
400 Dexter Avenue North
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
305,006 RSF
|
|
N/A
|
|
61,755 RSF
|
|
258,896 RSF
|
|
Eli Lilly and Company
|
|
Illumina, Inc.
|
|
Otonomy, Inc.
|
|
Juno Therapeutics, Inc.
ClubCorp Holdings, Inc.
|
|
|
|
|
|
|
|
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
Date Delivered
|
|
RSF in Service
|
|
Total Project
|
|
Unlevered Yields
(1)
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
Prior to 10/1/16
|
|
Placed into Service
|
|
Total
|
|
|
Average Cash
|
|
Initial Stabilized Cash Basis
|
|
Initial Stabilized
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
4Q16
|
|
1Q17
|
|
2Q17
|
|
3Q17
|
|
|
Leased
|
|
RSF
|
|
Investment
|
|
|
|
|||||||||||||||||||||||||
|
Consolidated development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
100 Binney Street/Greater Boston/Cambridge
|
|
100%
|
|
9/21/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
341,776
|
|
|
341,776
|
|
|
100%
|
|
432,931
|
|
$
|
439,000
|
|
(2)
|
|
8.5
|
%
|
(2)
|
|
|
7.4
|
%
|
(2)
|
|
|
8.2
|
%
|
(2)
|
|
1455 and 1515 Third Street/
San Francisco/Mission Bay/SoMa
|
|
100%
|
|
11/10/16
|
|
—
|
|
|
422,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
422,980
|
|
|
100%
|
|
422,980
|
|
$
|
155,000
|
|
|
|
14.5
|
%
|
|
|
|
7.0
|
%
|
|
|
|
14.4
|
%
|
|
|
ARE Spectrum/San Diego/
Torrey Pines
|
|
100%
|
|
Various
|
|
102,938
|
|
|
—
|
|
|
31,336
|
|
|
31,664
|
|
|
—
|
|
|
165,938
|
|
|
98%
|
|
336,461
|
|
$
|
278,000
|
|
|
|
6.9
|
%
|
|
|
|
6.1
|
%
|
|
|
|
6.4
|
%
|
|
|
5200 Illumina Way, Parking Structure/San Diego/
University Town Center
|
|
100%
|
|
5/15/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
|
100%
|
|
N/A
|
|
$
|
60,000
|
|
|
|
7.0
|
%
|
|
|
|
7.0
|
%
|
|
|
|
7.0
|
%
|
|
|
4796 Executive Drive/
San Diego/
University Town Center
|
|
100%
|
|
12/1/16
|
|
—
|
|
|
61,755
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,755
|
|
|
100%
|
|
61,755
|
|
$
|
41,000
|
|
|
|
8.0
|
%
|
|
|
|
7.0
|
%
|
|
|
|
7.4
|
%
|
|
|
400 Dexter Avenue North/Seattle/
Lake Union
|
|
100%
|
|
Various
|
|
—
|
|
|
—
|
|
|
241,276
|
|
|
—
|
|
|
17,620
|
|
|
258,896
|
|
|
89%
|
|
290,111
|
|
$
|
232,000
|
|
|
|
7.3
|
%
|
|
|
|
6.9
|
%
|
|
|
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated redevelopment projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
10290 Campus Point Drive/
San Diego/
University Town Center
|
|
55%
|
|
12/2/16
|
|
—
|
|
|
305,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305,006
|
|
|
100%
|
|
305,006
|
|
$
|
231,000
|
|
|
|
7.7
|
%
|
|
|
|
6.8
|
%
|
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Unconsolidated joint venture development project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
360 Longwood Avenue/
Greater Boston/
Longwood Medical Area
(3)
|
|
27.5%
|
|
Various
|
|
313,407
|
|
|
100,392
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
413,799
|
|
|
80%
|
|
413,799
|
(3)
|
$
|
108,965
|
|
|
|
8.2
|
%
|
|
|
|
7.3
|
%
|
|
|
|
7.8
|
%
|
|
|
Total
|
|
|
|
|
|
416,345
|
|
|
890,133
|
|
|
272,612
|
|
|
31,664
|
|
|
359,396
|
|
|
1,970,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Upon stabilization of the property.
|
|
(2)
|
Improvement of our initial yields is due to 18% overall cost savings. Cost savings were driven primarily by: (i) the redesign of space for Bristol-Myers Squibb Company drove 61% of the cost savings, (ii) competitive bidding and project management drove 25% of the cost savings, and (iii) a slightly lower amount of office/laboratory space and higher office space drove 14% of the cost savings. Adjacent is our originally disclosed total project investment and unlevered yields:
|
|
(3)
|
Refer to the “Real Estate Asset Sales” section within this Item 2 for additional information.
|
|
|
|
|
|
Unlevered Yields
|
||||||||||
|
|
|
Investment
|
|
Average Cash
|
|
Initial Stabilized Cash Basis
|
|
Initial Stabilized
|
|
|||||
|
Final
|
|
$
|
439,000
|
|
|
8.5
|
%
|
|
7.4
|
%
|
|
8.2
|
%
|
|
|
Original
|
|
$
|
535,000
|
|
|
7.9
|
%
|
|
7.0
|
%
|
|
7.7
|
%
|
|
|
510 Townsend Street
|
|
505 Brannan Street, Phase I
|
|
ARE Spectrum
|
|
400 Dexter Avenue North
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/Mission Bay/SoMa
|
|
San Diego/Torrey Pines
|
|
Seattle/Lake Union
|
|
300,000 RSF
|
|
150,000 RSF
|
|
170,523 RSF
|
|
31,215 RSF
|
|
Stripe, Inc.
|
|
Pinterest, Inc.
|
|
Vertex Pharmaceuticals Incorporated
|
|
Negotiating/Juno Therapeutics, Inc.
|
|
|
|
|
|
|
|
|
|
|
Project RSF
|
|
Percentage
|
|
Occupancy
|
|||||||||||||||
|
Property/Market/Submarket
|
|
In Service
|
|
CIP
|
|
Total
|
|
Leased
|
|
Negotiating
|
|
Total
|
|
Initial
|
|
Stabilized
|
|||||
|
ARE Spectrum/San Diego/Torrey Pines
|
|
165,938
|
|
|
170,523
|
|
336,461
|
|
98
|
%
|
|
—
|
%
|
|
98
|
%
|
|
1Q17
|
|
4Q17
|
|
|
400 Dexter Avenue North/Seattle/Lake Union
|
|
258,896
|
|
|
31,215
|
|
290,111
|
|
89
|
%
|
|
11
|
%
|
|
100
|
%
|
|
1Q17
|
|
4Q17
|
|
|
510 Townsend Street/San Francisco/Mission Bay/SoMa
|
|
—
|
|
|
300,000
|
|
300,000
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
4Q17
|
|
4Q17
|
|
|
505 Brannan Street, Phase I/San Francisco/Mission Bay/SoMa
|
|
—
|
|
|
150,000
|
|
150,000
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
4Q17
|
|
4Q17
|
|
|
Total
|
|
424,834
|
|
|
651,738
|
|
1,076,572
|
|
97
|
%
|
|
2
|
%
|
|
99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unlevered Yields
|
|||||||||||||||||
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
|
|
|
|
Cost to Complete
|
|
Total at Completion
|
|
Average
Cash
|
|
Initial Stabilized Cash Basis
|
|
Initial Stabilized
|
|||||||||||||||
|
|
|
In Service
|
|
CIP
|
|
|
|
|
|
||||||||||||||||||||||
|
ARE Spectrum/San Diego/Torrey Pines
|
|
100%
|
|
$
|
103,170
|
|
|
$
|
143,149
|
|
|
$
|
31,681
|
|
|
$
|
278,000
|
|
|
|
6.9
|
%
|
|
|
6.1
|
%
|
|
|
6.4
|
%
|
|
|
400 Dexter Avenue North/Seattle/Lake Union
|
|
100%
|
|
188,919
|
|
|
19,243
|
|
|
23,838
|
|
|
|
232,000
|
|
|
|
7.3
|
%
|
|
|
6.9
|
%
|
|
|
7.2
|
%
|
|
|||
|
510 Townsend Street/San Francisco/Mission Bay/SoMa
|
|
100%
|
|
—
|
|
|
187,133
|
|
|
50,867
|
|
|
|
238,000
|
|
|
|
7.9
|
%
|
|
|
7.0
|
%
|
|
|
7.2
|
%
|
|
|||
|
505 Brannan Street, Phase I/San Francisco/Mission Bay/SoMa
|
|
99.7%
|
|
—
|
|
|
116,522
|
|
|
24,478
|
|
|
|
141,000
|
|
|
|
8.6
|
%
|
|
|
7.0
|
%
|
|
|
8.2
|
%
|
|
|||
|
Total
|
|
|
|
$
|
292,089
|
|
|
$
|
466,047
|
|
|
$
|
130,864
|
|
|
$
|
889,000
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
399 Binney Street
|
|
266 and 275 Second Avenue
|
|
1655 and 1715 Third Street
|
|
213 East Grand Avenue
|
|
279 East Grand Avenue
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Route 128
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/South San Francisco
|
|
San Francisco/South San Francisco
|
|
164,000 SF
|
|
59,173 RSF
|
|
580,000 SF
|
|
300,930 RSF
|
|
199,000 SF
|
|
Multi-Tenant
|
|
Multi-Tenant
|
|
Uber Technologies, Inc.
|
|
Merck & Co., Inc.
|
|
Multi-Tenant
|
|
|
|
|
|
|
|
|
|
|
681 Gateway Boulevard
|
|
9625 Towne Centre Drive
|
|
1818 Fairview Avenue East
|
|
9900 Medical Center Drive
|
|
5 Laboratory Drive
|
|
San Francisco/South San Francisco
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
Maryland/Rockville
|
|
Research Triangle Park/RTP
|
|
126,971 RSF
|
|
163,648 RSF
|
|
205,000 RSF
|
|
45,039 RSF
|
|
175,000 RSF
|
|
Marketing
|
|
Takeda Pharmaceuticals
Company Ltd. |
|
Multi-Tenant
|
|
Multi-Tenant
|
|
Multi-Tenant
|
|
|
|
|
|
|
|
|
|
|
Property/Market/Submarket
|
|
Dev/Redev
|
|
Project RSF
|
|
Percentage
|
|
Project
Start
(1)
|
|
Occupancy
(1)
|
||||||||||||||||||
|
|
|
In Service
|
|
CIP
|
|
Total
|
|
Leased
|
|
Negotiating
|
|
Total
|
|
|
Initial
|
|
Stabilized
|
|||||||||||
|
Developments under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
100 Binney Street/Greater Boston/Cambridge
|
|
Dev
|
|
341,776
|
|
|
91,155
|
|
|
432,931
|
|
|
100
|
%
|
|
|
—
|
%
|
|
|
100
|
%
|
|
3Q15
|
|
3Q17
|
|
1Q18
|
|
213 East Grand Avenue/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
300,930
|
|
|
300,930
|
|
|
100
|
%
|
|
|
—
|
%
|
|
|
100
|
%
|
|
2Q17
|
|
1Q19
|
|
2019
|
|
|
|
|
|
341,776
|
|
|
392,085
|
|
|
733,861
|
|
|
100
|
%
|
|
|
—
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Redevelopments under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
266 and 275 Second Avenue/Greater Boston/Route 128
|
|
Redev
|
|
144,584
|
|
|
59,173
|
|
|
203,757
|
|
|
84
|
%
|
|
|
—
|
%
|
|
|
84
|
%
|
|
3Q17
|
|
2Q18
|
|
2018
|
|
5 Laboratory Drive/Research Triangle Park/RTP
|
|
Redev
|
|
—
|
|
|
175,000
|
|
|
175,000
|
|
|
—
|
%
|
|
|
39
|
%
|
|
|
39
|
%
|
|
2Q17
|
|
3Q18
|
|
2019
|
|
9625 Towne Centre Drive/San Diego/University Town Center
|
|
Redev
|
|
—
|
|
|
163,648
|
|
|
163,648
|
|
|
100
|
%
|
|
|
—
|
%
|
|
|
100
|
%
|
|
3Q15
|
|
4Q18
|
|
2018
|
|
9900 Medical Center Drive/Maryland/Rockville
|
|
Redev
|
|
—
|
|
|
45,039
|
|
|
45,039
|
|
|
—
|
%
|
|
|
—
|
%
|
|
|
—
|
%
|
|
3Q17
|
|
2Q18
|
|
2018
|
|
|
|
|
|
144,584
|
|
|
442,860
|
|
|
587,444
|
|
|
57
|
%
|
|
|
12
|
%
|
|
|
69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
399 Binney Street/Greater Boston/Cambridge
|
|
Dev
|
|
—
|
|
|
164,000
|
|
|
164,000
|
|
|
—
|
%
|
|
|
73
|
%
|
(2)
|
|
73
|
%
|
|
4Q17
|
|
4Q18
|
|
2019
|
|
1655 and 1715 Third Street/San Francisco/Mission Bay/SoMa
(3)
|
|
Dev
|
|
—
|
|
|
580,000
|
|
|
580,000
|
|
|
100
|
%
|
(3)
|
|
—
|
%
|
|
|
100
|
%
|
|
2Q18
|
|
2019
|
|
2019
|
|
279 East Grand Avenue/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
199,000
|
|
|
199,000
|
|
|
TBD
|
|
TBD
|
|
2019
|
|
TBD
|
|||||||||
|
1818 Fairview Avenue East/Seattle/Lake Union
|
|
Dev
|
|
—
|
|
|
205,000
|
|
|
205,000
|
|
|
|
TBD
|
|
2019
|
|
TBD
|
||||||||||
|
681 Gateway Boulevard/San Francisco/South San Francisco
(4)
|
|
Redev
|
|
126,971
|
|
|
—
|
|
|
126,971
|
|
|
|
4Q18
|
|
2019
|
|
TBD
|
||||||||||
|
|
|
|
|
126,971
|
|
|
1,148,000
|
|
|
1,274,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Our Ownership Interest
|
|
|
|
|
|
|
|
|
|
Unlevered Yields
|
||||||||||||||||||||||||
|
Property/Market/Submarket
|
|
|
In Service
|
|
CIP
|
|
Cost to
Complete
|
|
Total at
Completion
|
|
Average Cash
|
|
Initial Stabilized Cash Basis
|
|
Initial Stabilized
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Developments under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
100 Binney Street/Greater Boston/Cambridge
|
|
100%
|
|
$
|
280,163
|
|
|
$
|
70,143
|
|
|
$
|
88,694
|
|
|
$
|
439,000
|
|
(5)
|
|
|
8.5
|
%
|
(5)
|
|
|
7.4
|
%
|
(5)
|
|
|
8.2
|
%
|
(5)
|
||
|
213 East Grand Avenue/San Francisco/South San Francisco
|
|
100%
|
|
—
|
|
|
72,895
|
|
|
|
187,105
|
|
|
|
260,000
|
|
|
|
|
7.8
|
%
|
|
|
|
6.4
|
%
|
|
|
|
7.2
|
%
|
|
||||
|
|
|
|
|
$
|
280,163
|
|
|
$
|
143,038
|
|
|
$
|
275,799
|
|
|
$
|
699,000
|
|
|
|
|
8.2
|
%
|
|
|
|
7.0
|
%
|
|
|
|
7.8
|
%
|
|
||
|
Redevelopments under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
266 and 275 Second Avenue/Greater Boston/Route 128
|
|
|
|
$
|
60,596
|
|
|
$
|
9,646
|
|
|
TBD
|
||||||||||||||||||||||||
|
5 Laboratory Drive/Research Triangle Park/RTP
|
|
100%
|
|
—
|
|
|
10,461
|
|
|
|||||||||||||||||||||||||||
|
9625 Towne Centre Drive/San Diego/University Town Center
|
|
100%
|
|
—
|
|
|
31,880
|
|
|
|
$
|
61,120
|
|
|
|
$
|
93,000
|
|
|
|
|
7.9
|
%
|
|
|
|
7.0
|
%
|
|
|
|
7.0
|
%
|
|
||
|
9900 Medical Center Drive/Maryland/Rockville
|
|
100%
|
|
—
|
|
|
7,237
|
|
|
|
TBD
|
|
|
TBD
|
|
|
|
TBD
|
|
|
|
|
TBD
|
|
|
|
|
TBD
|
|
|
||||||
|
|
|
100%
|
|
$
|
60,596
|
|
|
$
|
59,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Near-term projects undergoing marketing and pre-construction
(6)
|
|
Various
|
|
$
|
—
|
|
|
$
|
114,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
|
Anticipated project start dates and initial occupancy dates are subject to leasing and/or market conditions. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy.
|
|
(2)
|
Represents executed letters of intent for three leases under negotiation aggregating
119,389
RSF.
|
|
(3)
|
Executed an agreement to purchase a 10% interest in a joint venture with Uber and the Golden State Warriors. Our initial cash contribution is expected to be in the range from
$35 million
to
$40 million
, to be funded at closing of the joint venture in 2018. The joint venture will acquire land with completed below-grade improvements to the building foundation and parking garage and will construct two buildings aggregating
580,000
RSF, which will be 100% leased to Uber upon completion.
|
|
(4)
|
The building is 100% occupied through September 2018, after which we expect to redevelop the building from office to office/laboratory space and expand by an additional 15,000 to 30,000 RSF. We expect the project to be delivered in 2019.
|
|
(5)
|
Refer to “External Growth – Value-Creation Development and Redevelopment of New Class A Properties Placed into Service in the Last 12 Months” within this Item 2 for additional information.
|
|
(6)
|
The design and budget of these projects are in process, and the estimated project costs with related yields will be disclosed at a later date as they become available.
|
|
325 Binney Street
|
|
201 Haskins Way
|
|
960 Industrial Road
|
|
825 and 835 Industrial Road
|
|
Alexandria Center
®
for Life Science
|
|
Greater Boston/Cambridge
|
|
San Francisco/South San Francisco
|
|
San Francisco/Greater Stanford
|
|
San Francisco/Greater Stanford
|
|
New York City/Manhattan
|
|
|
|
|
|
|
|
|
|
|
5200 Illumina Way
|
|
Campus Point Drive
|
|
1150 Eastlake Avenue East
|
|
9800 Medical Center Drive
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
Maryland/Rockville
|
|
|
|
|
|
|
|
|
Market
|
|
Property/Submarket
|
|
Book Value
|
|
Project SF
|
|
Per SF
|
|
|||||||
|
Greater Boston
|
|
325 Binney Street/Cambridge
(1)
|
|
|
$
|
85,518
|
|
|
|
208,965
|
|
|
$
|
409
|
|
|
|
|
50 Rogers Street/Cambridge
|
|
|
6,426
|
|
|
|
183,644
|
|
(2)
|
35
|
|
|
|||
|
San Francisco
|
|
960 Industrial Road/Greater Stanford
|
|
|
67,902
|
|
|
|
500,000
|
|
(3)
|
136
|
|
|
||
|
|
825 and 835 Industrial Road/Greater Stanford
|
|
|
90,018
|
|
|
|
530,000
|
|
|
170
|
|
|
|||
|
|
201 Haskins Way/South San Francisco
|
|
|
33,950
|
|
|
|
280,000
|
|
(4)
|
121
|
|
|
|||
|
New York City
|
|
Alexandria Center
®
for Life Science/Manhattan
|
|
|
—
|
|
|
|
420,000
|
|
|
—
|
|
|
||
|
San Diego
|
|
5200 Illumina Way/University Town Center
|
|
|
11,239
|
|
|
|
386,044
|
|
|
29
|
|
|
||
|
|
Campus Point Drive/University Town Center
|
|
|
13,395
|
|
|
|
315,000
|
|
|
43
|
|
|
|||
|
Seattle
|
|
1150 Eastlake Avenue East/Lake Union
|
|
|
18,922
|
|
|
|
260,000
|
|
|
73
|
|
|
||
|
Maryland
|
|
9800 Medical Center Drive/Rockville
|
|
|
6,500
|
|
|
|
180,000
|
|
|
36
|
|
|
||
|
Total
|
|
|
$
|
333,870
|
|
|
|
3,263,653
|
|
|
$
|
102
|
|
|
||
|
(1)
|
We acquired 325 Binney Street (formerly named 303 Binney Street), a land parcel that is currently entitled for the development of 163,339 RSF for office or office/laboratory space and 45,626 RSF for residential space.
|
|
(2)
|
Represents a multifamily residential development with approximately 130-140 units (adjacent to 161 First Street). As part of our successful efforts to increase the entitlements on our Alexandria Center
®
at Kendall Square development, we were required to develop two multifamily residential projects, one of which was previously completed and sold. We may market this project for sale.
|
|
(3)
|
The intermediate-term development project undergoing entitlements for
500,000
RSF will replace the existing
195,000
RSF of operating property.
|
|
(4)
|
The intermediate-term development project undergoing entitlements for
280,000
RSF will replace the existing
23,840
RSF of operating property.
|
|
Property/Submarket
|
|
Our
Ownership
Interest
|
|
Book Value
|
|
Square Footage
|
|
||||||||||||||||||||||
|
|
|
|
Undergoing
Construction |
|
Near-Term Projects Undergoing Marketing and Pre-Construction
|
|
Intermediate-Term Development
|
|
Future Development
|
|
Total
(1)
|
|
|||||||||||||||||
|
Greater Boston
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
100 Binney Street/Cambridge
|
|
|
100%
|
|
|
|
$
|
70,143
|
|
|
|
91,155
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
91,155
|
|
|
|
|
266 and 275 Second Avenue/Route 128
|
|
|
100%
|
|
|
|
9,646
|
|
|
|
59,173
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
59,173
|
|
|
||
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
399 Binney (Alexandria Center
®
at One Kendall Square)
|
|
|
100%
|
|
|
|
76,263
|
|
|
|
—
|
|
|
164,000
|
|
|
—
|
|
|
|
—
|
|
|
|
164,000
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
325 Binney Street/Cambridge
|
|
|
100%
|
|
|
|
85,518
|
|
|
|
—
|
|
|
—
|
|
|
208,965
|
|
|
|
—
|
|
|
|
208,965
|
|
|
||
|
50 Rogers Street/Cambridge
|
|
|
100%
|
|
|
|
6,426
|
|
|
|
—
|
|
|
—
|
|
|
183,644
|
|
|
|
—
|
|
|
|
183,644
|
|
|
||
|
Future development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Alexandria Technology Square
®
/Cambridge
|
|
|
100%
|
|
|
|
7,787
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
100,000
|
|
|
|
100,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
7,315
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
221,955
|
|
|
|
221,955
|
|
|
||
|
|
|
|
|
|
|
|
$
|
263,098
|
|
|
|
150,328
|
|
|
164,000
|
|
|
392,609
|
|
|
|
321,955
|
|
|
|
1,028,892
|
|
|
|
|
San Francisco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
510 Townsend Street/Mission Bay/SoMa
|
|
|
100%
|
|
|
|
$
|
187,133
|
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
300,000
|
|
|
|
|
505 Brannan Street, Phase I/Mission Bay/SoMa
|
|
|
99.7%
|
|
|
|
116,522
|
|
|
|
150,000
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
150,000
|
|
|
||
|
213 East Grand Avenue/South San Francisco
|
|
|
100%
|
|
|
|
72,895
|
|
|
|
300,930
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
300,930
|
|
|
||
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1655 and 1715 Third Street/Mission Bay/SoMa
|
|
|
10%
|
|
|
|
—
|
|
|
|
—
|
|
|
580,000
|
|
|
—
|
|
|
|
—
|
|
|
|
580,000
|
|
|
||
|
279 East Grand Avenue/South San Francisco
|
|
|
100%
|
|
|
|
17,998
|
|
|
|
—
|
|
|
199,000
|
|
|
—
|
|
|
|
—
|
|
|
|
199,000
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
960 Industrial Road/Greater Stanford
|
|
|
100%
|
|
|
|
67,902
|
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
(2)
|
|
—
|
|
|
|
500,000
|
|
|
||
|
825 and 835 Industrial Road/Greater Stanford
|
|
|
100%
|
|
|
|
90,018
|
|
|
|
—
|
|
|
—
|
|
|
530,000
|
|
|
|
—
|
|
|
|
530,000
|
|
|
||
|
201 Haskins Way/South San Francisco
|
|
|
100%
|
|
|
|
33,950
|
|
|
|
—
|
|
|
—
|
|
|
280,000
|
|
(3)
|
|
—
|
|
|
|
280,000
|
|
|
||
|
Future development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
88 Bluxome Street/Mission Bay/SoMa
|
|
|
100%
|
|
|
|
160,901
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,070,925
|
|
(4)
|
|
1,070,925
|
|
|
||
|
505 Brannan Street, Phase II/Mission Bay/SoMa
|
|
|
99.7%
|
|
|
|
14,988
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
165,000
|
|
|
|
165,000
|
|
|
||
|
East Grand Avenue/South San Francisco
|
|
|
100%
|
|
|
|
5,988
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
90,000
|
|
|
|
90,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
95,620
|
|
|
|
95,620
|
|
|
||
|
|
|
|
|
|
|
|
$
|
768,295
|
|
|
|
750,930
|
|
|
779,000
|
|
|
1,310,000
|
|
|
|
1,421,545
|
|
|
|
4,261,475
|
|
|
|
|
New York City
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Alexandria Center
®
for Life Science/Manhattan
|
|
|
100%
|
|
|
|
$
|
—
|
|
|
|
—
|
|
|
—
|
|
|
420,000
|
|
|
|
—
|
|
|
|
420,000
|
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
—
|
|
|
—
|
|
|
420,000
|
|
|
|
—
|
|
|
|
420,000
|
|
|
|
|
(1) Total pipeline SF represents operating RSF plus incremental SF targeted for intermediate-term and future development.
(2) The intermediate-term development project undergoing entitlements for 500,000 RSF will replace the existing 195,000 RSF of operating property.
(3) The intermediate-term development project undergoing entitlements for 280,000 RSF will replace the existing 23,840 RSF of operating property.
(4) The future development project undergoing entitlements for 1,070,925 developable square feet will replace the existing 232,470 RSF operating property.
|
|||||||||||||||||||||||||||||
|
Property/Submarket
|
|
Our
Ownership
Interest
|
|
Book Value
|
|
Square Footage
|
|
||||||||||||||||||||||
|
|
|
|
Undergoing
Construction |
|
Near-Term Projects Undergoing Marketing and Pre-Construction
|
|
Intermediate-Term Development
|
|
Future Development
|
|
Total
(1)
|
|
|||||||||||||||||
|
San Diego
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
ARE Spectrum/Torrey Pines
|
|
|
100%
|
|
|
|
$
|
143,149
|
|
|
|
170,523
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
170,523
|
|
|
|
|
9625 Towne Centre Drive/University Town Center
|
|
|
100%
|
|
|
|
31,880
|
|
|
|
163,648
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
163,648
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
5200 Illumina Way/University Town Center
|
|
|
100%
|
|
|
|
11,239
|
|
|
|
—
|
|
|
—
|
|
|
386,044
|
|
|
|
—
|
|
|
|
386,044
|
|
|
||
|
Campus Point Drive/University Town Center
|
|
|
100%
|
|
|
|
13,395
|
|
|
|
—
|
|
|
—
|
|
|
315,000
|
|
|
|
—
|
|
|
|
315,000
|
|
|
||
|
Future development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Vista Wateridge/Sorrento Mesa
|
|
|
100%
|
|
|
|
3,909
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
163,000
|
|
|
|
163,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
33,147
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
259,895
|
|
|
|
259,895
|
|
|
||
|
|
|
|
|
|
|
|
$
|
236,719
|
|
|
|
334,171
|
|
|
—
|
|
|
701,044
|
|
|
|
422,895
|
|
|
|
1,458,110
|
|
|
|
|
Seattle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
400 Dexter Avenue North/Lake Union
|
|
|
100%
|
|
|
|
$
|
19,243
|
|
|
|
31,215
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
31,215
|
|
|
|
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1818 Fairview Avenue East/Lake Union
|
|
|
100%
|
|
|
|
20,693
|
|
|
|
—
|
|
|
205,000
|
|
|
—
|
|
|
|
—
|
|
|
|
205,000
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1150 Eastlake Avenue East/Lake Union
|
|
|
100%
|
|
|
|
18,922
|
|
|
|
—
|
|
|
—
|
|
|
260,000
|
|
|
|
—
|
|
|
|
260,000
|
|
|
||
|
Future development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1165/1166 Eastlake Avenue East/Lake Union
|
|
|
100%
|
|
|
|
18,631
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
106,000
|
|
|
|
106,000
|
|
|
|
|
|
|
|
|
|
|
|
$
|
77,489
|
|
|
|
31,215
|
|
|
205,000
|
|
|
260,000
|
|
|
|
106,000
|
|
|
|
602,215
|
|
|
|
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
9900 Medical Center Drive/Rockville
|
|
|
100%
|
|
|
|
$
|
7,237
|
|
|
|
45,039
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
45,039
|
|
|
|
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
9800 Medical Center Drive/Rockville
|
|
|
100%
|
|
|
|
6,500
|
|
|
|
—
|
|
|
—
|
|
|
180,000
|
|
|
|
—
|
|
|
|
180,000
|
|
|
||
|
Future development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other future projects
|
|
|
100%
|
|
|
|
4,035
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
61,000
|
|
|
|
61,000
|
|
|
||
|
|
|
|
|
|
|
|
$
|
17,772
|
|
|
|
45,039
|
|
|
—
|
|
|
180,000
|
|
|
|
61,000
|
|
|
|
286,039
|
|
|
|
|
Research Triangle Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
5 Laboratory Drive/Research Triangle Park
|
|
|
100%
|
|
|
|
$
|
10,461
|
|
|
|
175,000
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
175,000
|
|
|
|
|
Future development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
6 Davis Drive/Research Triangle Park
|
|
|
100%
|
|
|
|
16,673
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,000,000
|
|
|
|
1,000,000
|
|
|
||
|
Other future projects
|
|
|
100%
|
|
|
|
4,149
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
76,262
|
|
|
|
76,262
|
|
|
||
|
|
|
|
|
|
|
|
$
|
31,283
|
|
|
|
175,000
|
|
|
—
|
|
|
—
|
|
|
|
1,076,262
|
|
|
|
1,251,262
|
|
|
|
|
Non-cluster markets – other future projects
|
|
|
100%
|
|
|
|
11,791
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
571,705
|
|
|
|
571,705
|
|
|
||
|
|
|
|
|
|
|
|
$
|
1,406,447
|
|
|
|
1,486,683
|
|
|
1,148,000
|
|
|
3,263,653
|
|
|
|
3,981,362
|
|
|
|
9,879,698
|
|
|
|
|
(1)
|
Total pipeline SF represents operating RSF plus incremental SF targeted for intermediate-term and future development.
|
|
|
|
Nine Months Ended
|
|
||
|
Construction Spending
|
|
September 30, 2017
|
|
||
|
Additions to real estate –
consolidated projects
|
|
$
|
660,877
|
|
|
|
Investments in unconsolidated real estate joint ventures
|
|
248
|
|
|
|
|
Construction spending (cash basis)
(1)
|
|
661,125
|
|
|
|
|
Decrease in accrued construction
|
|
(38,767
|
)
|
|
|
|
Construction spending
|
|
$
|
622,358
|
|
|
|
Projected Construction Spending
|
|
Year Ending
December 31, 2017 |
|
|||||||
|
Development and redevelopment projects
|
|
$
|
203,000
|
|
|
|||||
|
Contributions from noncontrolling interests (consolidated joint ventures)
|
|
|
(7,000
|
)
|
|
|||||
|
Generic laboratory infrastructure/building improvement projects
|
|
|
41,000
|
|
|
|||||
|
Non-revenue-enhancing capital expenditures and tenant improvements
|
|
|
6,000
|
|
|
|||||
|
Projected construction spending for three months ending December 31, 2017
|
|
|
243,000
|
|
|
|||||
|
Actual construction spending for the nine months ended September 30, 2017
|
|
|
622,358
|
|
|
|||||
|
Guidance range
|
|
$
|
815,000
|
|
–
|
915,000
|
|
|
||
|
2017 Disciplined Allocation of Capital
(2)
|
|
88% to Urban Innovation Submarkets
|
|
|
(1)
|
Includes revenue-enhancing projects and non-revenue-enhancing capital expenditures.
|
|
(2)
|
Represents the percentage of projected spending by submarket, including completed and projected acquisitions in our sources and uses of capital guidance ranging from
$620 million
to
$720 million
, for the year ending December 31, 2017.
|
|
Non-Revenue-Enhancing Capital Expenditures
(1)
|
|
Nine Months Ended September 30, 2017
|
|
Recent Average
per RSF (2) |
|||||||||||
|
|
Amount
|
|
RSF
|
|
Per RSF
|
|
|||||||||
|
Non-revenue-enhancing capital expenditures
|
|
$
|
5,431
|
|
|
18,576,742
|
|
|
$
|
0.29
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant improvements and leasing costs:
|
|
|
|
|
|
|
|
|
|||||||
|
Re-tenanted space
|
|
$
|
15,542
|
|
|
596,653
|
|
|
$
|
26.05
|
|
|
$
|
18.11
|
|
|
Renewal space
|
|
22,200
|
|
|
1,334,824
|
|
|
16.63
|
|
|
10.14
|
|
|||
|
Total tenant improvements and leasing costs/weighted average
|
|
$
|
37,742
|
|
|
1,931,477
|
|
|
$
|
19.54
|
|
(3)
|
$
|
12.52
|
|
|
(1)
|
Excludes amounts that are recoverable from tenants, revenue-enhancing, or related to properties that have undergone redevelopment.
|
|
(2)
|
Represents the average of the five years ended December 31, 2016, and the
nine months ended September 30, 2017
.
|
|
(3)
|
Includes approximately
$9.7 million
, or
$17.40
per RSF, of leasing commissions related to lease renewals and re-leasing space for five leases in our Greater Boston and San Francisco markets with a weighted average lease term of
10
years and rental rate increases of
28.1%
and
20.5%
(cash basis).
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
(In millions, except per share amounts)
|
Amount
|
|
Per Share – Diluted
|
|
Amount
|
|
Per Share – Diluted
|
||||||||||||||||||||||||
|
Gain on sales of real estate
(1)
|
$
|
14.1
|
|
|
$
|
0.1
|
|
|
$
|
0.15
|
|
|
$
|
—
|
|
|
$
|
14.5
|
|
|
$
|
0.1
|
|
|
$
|
0.15
|
|
|
$
|
—
|
|
|
Gain on sales of non-real estate investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
0.06
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impairment of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Rental properties
(2)
|
—
|
|
|
(6.3
|
)
|
|
—
|
|
|
(0.08
|
)
|
|
(0.2
|
)
|
|
(94.7
|
)
|
|
—
|
|
|
(1.27
|
)
|
||||||||
|
Land parcels
(2)
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(98.0
|
)
|
|
—
|
|
|
(1.32
|
)
|
||||||||
|
Non-real estate investments
(3)
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
(4.5
|
)
|
|
(3.1
|
)
|
|
(0.05
|
)
|
|
(0.04
|
)
|
||||||||
|
Loss on early extinguishment of debt
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
(0.7
|
)
|
|
(3.2
|
)
|
|
(0.01
|
)
|
|
(0.04
|
)
|
||||||||
|
Preferred stock redemption charge
(4)
|
—
|
|
|
(13.1
|
)
|
|
—
|
|
|
(0.17
|
)
|
|
(11.3
|
)
|
|
(25.6
|
)
|
|
(0.12
|
)
|
|
(0.34
|
)
|
||||||||
|
|
$
|
14.1
|
|
|
$
|
(27.4
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.35
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(220.1
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(2.95
|
)
|
|
Weighted-average shares of common stock outstanding – diluted
|
|
|
|
|
93.3
|
|
|
77.4
|
|
|
|
|
|
|
90.8
|
|
|
74.5
|
|
||||||||||||
|
(1)
|
Refer to Note 4 – “Investments in Unconsolidated Real Estate Joint Ventures” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
(2)
|
Refer to Note 3 – “Investments in Real Estate” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
(3)
|
Refer to Note 5 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
(4)
|
Refer to Note 12 – “Stockholders’ Equity” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
|
|
September 30, 2017
|
|
||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||
|
Percentage change in net operating income over comparable period from prior year
|
|
2.2%
|
|
|
2.3%
|
|
|
|
Percentage change in net operating income (cash basis) over comparable period from prior year
|
|
7.8%
|
|
|
6.2%
|
|
|
|
Operating margin
|
|
69%
|
|
|
70%
|
|
|
|
Number of Same Properties
|
|
169
|
|
|
166
|
|
|
|
RSF
|
|
15,182,829
|
|
|
14,419,701
|
|
|
|
Occupancy – current-period average
|
|
95.9%
|
|
96.0%
|
|
||
|
Occupancy – same-period prior-year average
|
|
96.9%
|
|
97.2%
|
|
||
|
Development – under construction
|
|
Properties
|
|
|
|
505 Brannan Street
|
|
1
|
|
|
|
510 Townsend Street
|
|
1
|
|
|
|
ARE Spectrum
|
|
3
|
|
|
|
213 East Grand Avenue
|
|
1
|
|
|
|
100 Binney Street
|
|
1
|
|
|
|
400 Dexter Avenue North
|
|
1
|
|
|
|
|
|
8
|
|
|
|
Development – placed into service after January 1, 2016
|
|
Properties
|
|
|
|
50 and 60 Binney Street
|
|
2
|
|
|
|
430 East 29th Street
|
|
1
|
|
|
|
5200 Illumina Way, Building 6
|
|
1
|
|
|
|
4796 Executive Drive
|
|
1
|
|
|
|
360 Longwood Avenue (unconsolidated real estate joint venture)
|
|
1
|
|
|
|
1455 and 1515 Third Street
|
|
2
|
|
|
|
|
|
8
|
|
|
|
Redevelopment – under construction
|
|
Properties
|
|
|
|
9625 Towne Centre Drive
|
|
1
|
|
|
|
5 Laboratory Drive
|
|
1
|
|
|
|
9900 Medical Center Drive
|
|
1
|
|
|
|
266 and 275 Second Avenue
|
|
2
|
|
|
|
|
|
5
|
|
|
|
Redevelopment – placed into service after January 1, 2016
|
|
Properties
|
|
|
10151 Barnes Canyon Road
|
|
1
|
|
|
11 Hurley Street
|
|
1
|
|
|
10290 Campus Point Drive
|
|
1
|
|
|
|
|
3
|
|
|
Acquisitions after January 1, 2016
|
|
Properties
|
|
|
Torrey Ridge Science Center
|
|
3
|
|
|
Alexandria Center
®
at One Kendall Square
|
|
9
|
|
|
88 Bluxome Street
|
|
1
|
|
|
960 Industrial Road
|
|
1
|
|
|
1450 Page Mill Road
|
|
1
|
|
|
201 Haskins Way
|
|
1
|
|
|
|
|
16
|
|
|
|
|
|
|
|
Total properties excluded from Same Properties
|
|
40
|
|
|
Same Properties
|
|
166
|
|
|
Total properties in North America as of
September 30, 2017
|
|
206
|
|
|
|
|||
|
|
|
Three Months Ended September 30,
|
|
|||||||||||||
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||
|
Same Properties
|
|
$
|
163,817
|
|
|
$
|
159,424
|
|
|
$
|
4,393
|
|
|
2.8
|
%
|
|
|
Non-Same Properties
|
|
52,204
|
|
|
7,167
|
|
|
45,037
|
|
|
628.4
|
|
|
|||
|
Total rental
|
|
216,021
|
|
|
166,591
|
|
|
49,430
|
|
|
29.7
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
58,117
|
|
|
56,858
|
|
|
1,259
|
|
|
2.2
|
|
|
|||
|
Non-Same Properties
|
|
8,941
|
|
|
1,823
|
|
|
7,118
|
|
|
390.5
|
|
|
|||
|
Total tenant recoveries
|
|
67,058
|
|
|
58,681
|
|
|
8,377
|
|
|
14.3
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
120
|
|
|
16
|
|
|
104
|
|
|
650.0
|
|
|
|||
|
Non-Same Properties
|
|
2,171
|
|
|
5,091
|
|
|
(2,920
|
)
|
|
(57.4
|
)
|
|
|||
|
Total other income
|
|
2,291
|
|
|
5,107
|
|
|
(2,816
|
)
|
|
(55.1
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
222,054
|
|
|
216,298
|
|
|
5,756
|
|
|
2.7
|
|
|
|||
|
Non-Same Properties
|
|
63,316
|
|
|
14,081
|
|
|
49,235
|
|
|
349.7
|
|
|
|||
|
Total revenues
|
|
285,370
|
|
|
230,379
|
|
|
54,991
|
|
|
23.9
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
68,107
|
|
|
65,674
|
|
|
2,433
|
|
|
3.7
|
|
|
|||
|
Non-Same Properties
|
|
15,362
|
|
|
6,328
|
|
|
9,034
|
|
|
142.8
|
|
|
|||
|
Total rental operations
|
|
83,469
|
|
|
72,002
|
|
|
11,467
|
|
|
15.9
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
153,947
|
|
|
150,624
|
|
|
3,323
|
|
|
2.2
|
|
|
|||
|
Non-Same Properties
|
|
47,954
|
|
|
7,753
|
|
|
40,201
|
|
|
518.5
|
|
|
|||
|
Net operating income
|
|
$
|
201,901
|
|
|
$
|
158,377
|
|
|
$
|
43,524
|
|
|
27.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income – Same Properties
|
|
$
|
153,947
|
|
|
$
|
150,624
|
|
|
$
|
3,323
|
|
|
2.2
|
%
|
|
|
Straight-line rent revenue and amortization of acquired below-market leases
|
|
(5,744
|
)
|
|
(13,105
|
)
|
|
7,361
|
|
|
(56.2
|
)
|
|
|||
|
Net operating income – Same Properties (cash basis)
|
|
$
|
148,203
|
|
|
$
|
137,519
|
|
|
$
|
10,684
|
|
|
7.8
|
%
|
|
|
|
|
Three Months Ended September 30,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
658
|
|
|
$
|
46
|
|
|
$
|
612
|
|
|
Interest and other income
|
|
588
|
|
|
795
|
|
|
(207
|
)
|
|||
|
Investment income
|
|
1,045
|
|
|
4,266
|
|
|
(3,221
|
)
|
|||
|
Total other income
|
|
$
|
2,291
|
|
|
$
|
5,107
|
|
|
$
|
(2,816
|
)
|
|
|
|
Three Months Ended September 30,
|
|
|
||||||||
|
Component
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest incurred
|
|
$
|
48,123
|
|
|
$
|
40,753
|
|
|
$
|
7,370
|
|
|
Capitalized interest
|
|
(17,092
|
)
|
|
(14,903
|
)
|
|
(2,189
|
)
|
|||
|
Interest expense
|
|
$
|
31,031
|
|
|
$
|
25,850
|
|
|
$
|
5,181
|
|
|
|
|
|
|
|
|
|
||||||
|
Average debt balance outstanding
(1)
|
|
$
|
4,887,491
|
|
|
$
|
4,244,247
|
|
|
$
|
643,244
|
|
|
Weighted-average annual interest rate
(2)
|
|
3.9
|
%
|
|
3.8
|
%
|
|
0.1
|
%
|
|||
|
(1)
|
Represents the average debt balance outstanding during the three months ended
September 30, 2017
and
2016
.
|
|
(2)
|
Represents annualized total interest incurred divided by the average debt balance outstanding in the respective periods.
|
|
Component
|
|
Interest Rate
(1)
|
|
Effective Date
|
|
Change
|
||||
|
Increases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Issuance of $425 million unsecured senior note payable
|
|
|
4.09%
|
|
|
March 2017
|
|
$
|
4,210
|
|
|
Assumption of $203 million secured note payable
|
|
|
3.40%
|
|
|
November 2016
|
|
1,840
|
|
|
|
Higher average balance and interest rate on secured construction loans
|
|
|
Various
|
|
|
Various
|
|
2,640
|
|
|
|
Higher average interest rate on unsecured senior line of credit and term loans
|
|
|
|
|
|
|
|
1,880
|
|
|
|
Total increases
|
|
|
|
|
|
|
|
10,570
|
|
|
|
Decreases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Repayments of debt:
|
|
|
|
|
|
|
|
|
||
|
Variable-rate unsecured senior bank term loan
|
|
|
Various
|
|
|
February 2017
|
|
(750
|
)
|
|
|
$76 million secured note payable
|
|
|
2.81%
|
|
|
December 2016
|
|
(460
|
)
|
|
|
Lower average notional amounts of interest rate hedge agreements in effect
|
|
|
|
|
|
|
|
(1,500
|
)
|
|
|
Amortization of loan fees
|
|
|
|
|
|
|
|
(240
|
)
|
|
|
Other decrease in interest
|
|
|
|
|
|
|
|
(250
|
)
|
|
|
Total decreases
|
|
|
|
|
|
|
|
(3,200
|
)
|
|
|
Change in interest incurred
|
|
|
|
|
|
|
|
7,370
|
|
|
|
Increase in capitalized interest
(2)
|
|
|
|
|
|
|
|
(2,189
|
)
|
|
|
Total change in interest expense
|
|
|
|
|
|
|
|
$
|
5,181
|
|
|
(1)
|
Represents the interest rate as of the end of the applicable period, plus the impact of debt premiums/discounts, interest rate hedge agreements, and deferred financing costs.
|
|
(2)
|
Increase in capitalized interest is primarily due to an increase in our highly leased development and redevelopment projects undergoing construction in our value-creation pipeline during the
three months ended September 30, 2017
, compared to the
three months ended September 30, 2016
.
|
|
|
|
Nine Months Ended September 30,
|
|
|||||||||||||
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
|||||||
|
Same Properties
|
|
$
|
457,237
|
|
|
$
|
445,740
|
|
|
$
|
11,497
|
|
|
2.6
|
%
|
|
|
Non-Same Properties
|
|
177,919
|
|
|
40,765
|
|
|
137,154
|
|
|
336.5
|
|
|
|||
|
Total rental
|
|
635,156
|
|
|
486,505
|
|
|
148,651
|
|
|
30.6
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
155,017
|
|
|
151,588
|
|
|
3,429
|
|
|
2.3
|
|
|
|||
|
Non-Same Properties
|
|
33,857
|
|
|
13,797
|
|
|
20,060
|
|
|
145.4
|
|
|
|||
|
Total tenant recoveries
|
|
188,874
|
|
|
165,385
|
|
|
23,489
|
|
|
14.2
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
341
|
|
|
77
|
|
|
264
|
|
|
342.9
|
|
|
|||
|
Non-Same Properties
|
|
4,935
|
|
|
20,577
|
|
|
(15,642
|
)
|
|
(76.0
|
)
|
|
|||
|
Total other income
|
|
5,276
|
|
|
20,654
|
|
|
(15,378
|
)
|
|
(74.5
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
612,595
|
|
|
597,405
|
|
|
15,190
|
|
|
2.5
|
|
|
|||
|
Non-Same Properties
|
|
216,711
|
|
|
75,139
|
|
|
141,572
|
|
|
188.4
|
|
|
|||
|
Total revenues
|
|
829,306
|
|
|
672,544
|
|
|
156,762
|
|
|
23.3
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
182,281
|
|
|
176,967
|
|
|
5,314
|
|
|
3.0
|
|
|
|||
|
Non-Same Properties
|
|
55,255
|
|
|
28,197
|
|
|
27,058
|
|
|
96.0
|
|
|
|||
|
Total rental operations
|
|
237,536
|
|
|
205,164
|
|
|
32,372
|
|
|
15.8
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
430,314
|
|
|
420,438
|
|
|
9,876
|
|
|
2.3
|
|
|
|||
|
Non-Same Properties
|
|
161,456
|
|
|
46,942
|
|
|
114,514
|
|
|
243.9
|
|
|
|||
|
Net operating income
|
|
$
|
591,770
|
|
|
$
|
467,380
|
|
|
$
|
124,390
|
|
|
26.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income – Same Properties
|
|
$
|
430,314
|
|
|
$
|
420,438
|
|
|
$
|
9,876
|
|
|
2.3
|
%
|
|
|
Straight-line rent revenue and amortization of acquired below-market leases
|
|
(13,439
|
)
|
|
(28,024
|
)
|
|
14,585
|
|
|
(52.0
|
)
|
|
|||
|
Net operating income – Same Properties (cash basis)
|
|
$
|
416,875
|
|
|
$
|
392,414
|
|
|
$
|
24,461
|
|
|
6.2
|
%
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Management fee income
|
|
$
|
1,643
|
|
|
$
|
380
|
|
|
$
|
1,263
|
|
|
Interest and other income
|
|
1,626
|
|
|
2,223
|
|
|
(597
|
)
|
|||
|
Investment income
|
|
2,007
|
|
|
18,051
|
|
|
(16,044
|
)
|
|||
|
Total other income
|
|
$
|
5,276
|
|
|
$
|
20,654
|
|
|
$
|
(15,378
|
)
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
Component
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest incurred
|
|
$
|
137,888
|
|
|
$
|
116,520
|
|
|
$
|
21,368
|
|
|
Capitalized interest
|
|
(45,325
|
)
|
|
(40,790
|
)
|
|
(4,535
|
)
|
|||
|
Interest expense
|
|
$
|
92,563
|
|
|
$
|
75,730
|
|
|
$
|
16,833
|
|
|
|
|
|
|
|
|
|
||||||
|
Average debt balance outstanding
(1)
|
|
$
|
4,675,967
|
|
|
$
|
4,150,540
|
|
|
$
|
525,427
|
|
|
Weighted-average annual interest rate
(2)
|
|
3.9
|
%
|
|
3.7
|
%
|
|
0.2
|
%
|
|||
|
(1)
|
Represents the average total debt balance outstanding during the
nine months ended September 30, 2017
and
2016
.
|
|
(2)
|
Represents annualized total interest incurred divided by the average debt balance outstanding in the respective periods.
|
|
Component
|
|
Interest Rate
(1)
|
|
Effective Date
|
|
Change
|
||||
|
Increases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Issuance of debt:
|
|
|
|
|
|
|
|
|
||
|
$425 million unsecured senior note payable
|
|
|
4.09%
|
|
|
March 2017
|
|
$
|
9,730
|
|
|
$350 million unsecured senior note payable
|
|
|
4.14%
|
|
|
June 2016
|
|
6,160
|
|
|
|
Secured construction loan
|
|
|
3.89%
|
|
|
April 2016
|
|
2,770
|
|
|
|
Assumption of $203 million secured note payable
|
|
|
3.40%
|
|
|
November 2016
|
|
5,520
|
|
|
|
Higher average balance and interest rate on secured construction loans
|
|
|
Various
|
|
|
Various
|
|
4,460
|
|
|
|
Higher average interest rate on unsecured senior line of credit and term loans
|
|
|
|
|
|
|
|
2,790
|
|
|
|
Total increases
|
|
|
|
|
|
|
|
31,430
|
|
|
|
Decreases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Repayments of debt:
|
|
|
|
|
|
|
|
|
||
|
Secured notes payable
(2)
|
|
|
Various
|
|
|
Various
|
|
(4,550
|
)
|
|
|
Unsecured senior bank term loan
|
|
|
Various
|
|
|
February 2017
|
|
(2,960
|
)
|
|
|
Lower average notional amounts of interest rate hedge agreements in effect
|
|
|
|
|
|
|
|
(1,910
|
)
|
|
|
Amortization of loan fees
|
|
|
|
|
|
|
|
(220
|
)
|
|
|
Other decrease in interest
|
|
|
|
|
|
|
|
(422
|
)
|
|
|
Total decreases
|
|
|
|
|
|
|
|
(10,062
|
)
|
|
|
Change in interest incurred
|
|
|
|
|
|
|
|
21,368
|
|
|
|
Increase in capitalized interest
(3)
|
|
|
|
|
|
|
|
(4,535
|
)
|
|
|
Total change in interest expense
|
|
|
|
|
|
|
|
$
|
16,833
|
|
|
(1)
|
Represents the interest rate as of the end of the applicable period, plus the impact of debt premiums/discounts, interest rate hedge agreements, and deferred financing costs.
|
|
(2)
|
Decrease is primarily due to the repayment of
four
secured notes payable aggregating
$270.6 million
, subsequent to January 1, 2016.
|
|
(3)
|
Increase in capitalized interest is primarily due to an increase in our highly leased development and redevelopment projects undergoing construction in our value-creation pipeline during the
nine months ended September 30, 2017
, compared to the
nine months ended September 30, 2016
. The increase was also partially due to the increase in the weighted-average interest rate required for capitalization of interest to
3.96%
effective during the
nine months ended September 30, 2017
, from
3.70%
effective during the
nine months ended September 30, 2016
, as a result of the increase in rates applicable to borrowings outstanding during each respective period.
|
|
Summary of Key Changes in Guidance
|
|
As of 10/30/17
|
|
As of 7/31/17
|
|
|
EPS, FFO per share, and FFO per share, as adjusted
|
|
See below
|
|
See below
|
|
|
Rental rate increase up 1%
|
|
20.5% to 23.5%
|
|
19.5% to 22.5%
|
|
|
Rental rate increase (cash basis) up 3%
|
|
10.5% to 13.5%
|
|
7.5% to 10.5%
|
|
|
Earnings per Share and Funds From Operations per Share Attributable to Alexandria’s Common Stockholders – Diluted
|
|||||||
|
|
|
As of 10/30/17
|
|
As of 7/31/17
|
|
||
|
Earnings per share
|
|
$1.57 to $1.59
|
|
$1.40 to $1.46
|
|
||
|
Depreciation and amortization
|
|
4.45
|
|
|
4.45
|
|
|
|
Less: our share of gain on sale of real estate from unconsolidated JVs
|
|
(0.15)
|
|
|
—
|
|
|
|
Allocation of unvested restricted stock awards
|
|
(0.04)
|
|
|
(0.04)
|
|
|
|
Funds from operations per share
|
|
$5.83 to $5.85
|
|
$5.81 to $5.87
|
|
||
|
Add: impairment of non-real estate investments
(1)
|
|
0.05
|
|
|
0.05
|
|
|
|
Add: loss on early extinguishment of debt
|
|
0.01
|
|
|
0.01
|
|
|
|
Add: preferred stock redemption charge
(2)
|
|
0.12
|
|
|
0.12
|
|
|
|
Funds from operations per share, as adjusted
|
|
$6.01 to $6.03
|
|
$5.99 to $6.05
|
|
||
|
Key Assumptions
(3)
(Dollars in millions)
|
|
2017 Guidance
|
||||||
|
|
Low
|
|
High
|
|||||
|
Occupancy percentage for operating properties in North America as of December 31, 2017
|
|
96.6%
|
|
|
97.2%
|
|
||
|
|
|
|
|
|
||||
|
Lease renewals and re-leasing of space:
|
|
|
|
|
||||
|
Rental rate increases
|
|
20.5%
|
|
|
23.5%
|
|
||
|
Rental rate increases (cash basis)
|
|
10.5%
|
|
|
13.5%
|
|
||
|
|
|
|
|
|
||||
|
Same property performance:
|
|
|
|
|
||||
|
Net operating income increase
|
|
2.0%
|
|
|
4.0%
|
|
||
|
Net operating income increase (cash basis)
|
|
5.5%
|
|
|
7.5%
|
|
||
|
|
|
|
|
|
||||
|
Straight-line rent revenue
|
|
$
|
107
|
|
|
$
|
112
|
|
|
General and administrative expenses
(4)
|
|
$
|
68
|
|
|
$
|
73
|
|
|
Capitalization of interest
(4)
|
|
$
|
48
|
|
|
$
|
58
|
|
|
Interest expense
(4)
|
|
$
|
131
|
|
|
$
|
141
|
|
|
Key Credit Metrics
|
|
As of 10/30/17
|
|
|
Net debt to Adjusted EBITDA – fourth quarter of 2017, annualized
|
|
5.3x to 5.8x
|
|
|
Net debt and preferred stock to Adjusted EBITDA – fourth quarter of 2017, annualized
|
|
5.3x to 5.8x
|
|
|
Fixed-charge coverage ratio – fourth quarter of 2017, annualized
|
|
Greater than 4.0x
|
|
|
Value-creation pipeline as a percentage of gross investments in real estate as of December 31, 2017
|
|
Less than 10%
|
|
|
(1)
|
Primarily related to two non-real estate investments during the three months ended June 30, 2017.
|
|
(2)
|
Includes charges aggregating
$5.8 million
related to the repurchases of
501,115
outstanding shares of our Series D Convertible Preferred Stock during the three months ended March 31, 2017. Additionally, in March 2017, we announced the redemption of our Series E Redeemable Preferred Stock and recognized a
$5.5 million
preferred stock redemption charge. We completed the redemption in April 2017. Excludes any charges related to future repurchases of our Series D Convertible Preferred Stock.
|
|
(3)
|
The completion of our development and redevelopment projects will result in an increase in interest expense and other project costs because these project costs will no longer qualify for capitalization and will, therefore, be expensed as incurred. Our assumptions for Same Properties net operating income growth, rental rate growth, straight-line rent revenue, general and administrative expenses, capitalization of interest, and interest expense are included in the tables above and are subject to a number of variables and uncertainties, including those discussed as “Forward-Looking Statements” under Part I; “Item 1A. Risk Factors”; and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10‑K for the year ended
December 31, 2016
. To the extent our full-year earnings guidance is updated during the year, we will provide additional disclosure supporting reasons for any significant changes to such guidance.
|
|
(4)
|
We expect to be at the top end of our guidance ranges for general and administrative expenses and capitalization of interest, and the low end of our guidance range for interest expense.
|
|
Consolidated Real Estate Joint Ventures
|
|
|
|||
|
Property/Market/Submarket
|
|
Noncontrolling
(1)
Interest Share
|
|
||
|
225 Binney Street/Greater Boston/Cambridge
|
|
|
70.0%
|
|
|
|
1500 Owens Street/San Francisco/Mission Bay/SoMa
|
|
|
49.9%
|
|
|
|
409 and 499 Illinois Street/San Francisco/Mission Bay/SoMa
|
|
|
40.0%
|
|
|
|
10290 and 10300 Campus Point Drive/San Diego/University Town Center
|
|
|
45.0%
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Real Estate Joint Ventures
|
|
|
|||
|
Property/Market/Submarket
|
|
Our Share
|
|
||
|
360 Longwood Avenue/Greater Boston/Longwood Medical Area
|
|
|
27.5%
|
|
|
|
1401/1413 Research Boulevard/Maryland/Rockville
|
|
|
65.0%
|
(2)
|
|
|
|
|
|
|
|
|
|
(1)
|
In addition to the consolidated real estate joint ventures listed, various partners hold insignificant noncontrolling interests in three other properties in North America.
|
|
(2)
|
The joint venture is expected to fund the remaining construction costs of the project with funds from its construction loan shown below, and we expect our ownership interest percentage to remain at
65%
at completion of the project. Refer to “Real Estate Asset Sales” within this Item 2 for additional information on the contribution of land parcels to the real estate joint venture.
|
|
Maturity Date
|
|
Stated Rate
|
|
Interest Rate
(1)
|
|
Debt Balance
(2)
|
|
Outstanding Principal
|
|
Remaining Commitments
|
|
Total
|
|||||||||||||
|
|
9/1/22
|
(3)
|
|
3.32
|
%
|
|
|
3.62
|
%
|
|
$
|
94,086
|
|
|
$
|
95,000
|
|
|
$
|
—
|
|
|
$
|
95,000
|
|
|
|
9/1/22
|
(3)
|
|
L+1.85
|
%
|
|
|
N/A
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,000
|
|
|
$
|
17,000
|
|
|
Maturity Date
|
|
Stated Rate
|
|
Interest Rate
(1)
|
|
Debt Balance
(2)
|
|
Outstanding Principal
|
|
Remaining Commitments
|
|
Total
|
|||||||||||||
|
|
5/17/20
|
(4)
|
|
L+2.50
|
%
|
(5)
|
|
5.07
|
%
|
|
$
|
3,699
|
|
|
$
|
3,829
|
|
|
$
|
21,171
|
|
|
$
|
25,000
|
|
|
(1)
|
Represents interest rate including interest expense and amortization of loan fees.
|
|
(2)
|
Represents outstanding principal, net of unamortized deferred financing costs.
|
|
(3)
|
The unconsolidated real estate joint venture has
two
one
-year options to extend the stated maturity date to September 1, 2024, subject to certain conditions. Additionally, the loan commitment balance excludes an earn-out advance provision that allows for incremental borrowings up to
$48.0 million
, subject to certain conditions.
|
|
(4)
|
The unconsolidated real estate joint venture has an option to extend the stated maturity date to July 1, 2020. In addition, there are
two
one
-year options to convert the construction loan to a permanent loan and extend the stated maturity date to May 17, 2022.
|
|
(5)
|
The outstanding borrowing bears interest at a floating rate with an interest rate floor equal to
3.15%
.
|
|
|
Noncontrolling Interest Share of Consolidated Real Estate JVs
|
|
Our Share of Unconsolidated
Real Estate JVs |
||||||||||||
|
|
September 30, 2017
|
|
September 30, 2017
|
||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
Total revenues
|
$
|
13,400
|
|
|
$
|
41,022
|
|
|
$
|
1,044
|
|
|
$
|
5,849
|
|
|
Rental operations
|
(4,189
|
)
|
|
(11,772
|
)
|
|
(489
|
)
|
|
(2,194
|
)
|
||||
|
|
9,211
|
|
|
29,250
|
|
|
555
|
|
|
3,655
|
|
||||
|
General and administrative
|
(52
|
)
|
|
(126
|
)
|
|
(10
|
)
|
|
(40
|
)
|
||||
|
Interest
|
—
|
|
|
—
|
|
|
(168
|
)
|
|
(1,552
|
)
|
||||
|
Depreciation and amortization
|
(3,608
|
)
|
|
(10,985
|
)
|
|
(383
|
)
|
|
(1,119
|
)
|
||||
|
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
14,106
|
|
|
14,106
|
|
||||
|
|
$
|
5,551
|
|
(1)
|
$
|
18,139
|
|
(1)
|
$
|
14,100
|
|
|
$
|
15,050
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
September 30, 2017
|
|
||||||
|
|
Noncontrolling Interest Share of Consolidated Real Estate JVs
|
|
Our Share of Unconsolidated
Real Estate JVs
|
|
||||
|
Investments in real estate
|
$
|
476,339
|
|
|
$
|
57,340
|
|
|
|
Cash and cash equivalents
|
13,957
|
|
|
4,317
|
|
|
||
|
Other assets
|
29,534
|
|
|
3,707
|
|
|
||
|
Secured notes payable
|
—
|
|
|
(28,278
|
)
|
|
||
|
Other liabilities
|
(21,989
|
)
|
|
(3,394
|
)
|
|
||
|
Redeemable noncontrolling interests
|
(11,418
|
)
|
(1)
|
—
|
|
|
||
|
|
$
|
486,423
|
|
|
$
|
33,692
|
|
|
|
(1)
|
Redeemable noncontrolling interests in our consolidated real estate project at 213 East Grand Avenue since August 2005, located in our South San Francisco submarket, aggregating
300,930
RSF, which earns a fixed preferred return of
8.4%
rather than a variable return based upon their ownership percentage of the joint venture. Operating results information presented above excludes an allocation of results attributable to noncontrolling interests since they earn a fixed preferred return.
|
|
Public/Private Investment Mix
(Cost) |
|
Tenant/Non-Tenant Mix
(Cost)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
||||||||||||
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment
Type
|
|
Cost
|
|
Net Unrealized Gains
|
|
Total
|
|
Number of Investments
|
||||||
|
Public
|
|
$
|
55,433
|
|
|
$
|
45,189
|
|
|
$
|
100,622
|
|
|
259
|
|
Private
|
|
384,640
|
|
|
—
|
|
|
384,640
|
|
|
Average Cost
|
|||
|
Total
|
|
$
|
440,073
|
|
|
$
|
45,189
|
|
|
$
|
485,262
|
|
|
$1.7M
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net Debt to Adjusted EBITDA
(1)
|
|
Net Debt and Preferred Stock to Adjusted EBITDA
(1)
|
|||
|
|
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|
|
|||
|
Fixed-Charge Coverage Ratio
(1)
|
Liquidity
(2)
|
||||
|
|
$1.7B
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
(In millions)
|
|
|||
|
|
Availability under our $1.65 billion unsecured senior line of credit
|
$
|
1,336
|
|
|
|
|
Remaining construction loan commitments
|
156
|
|
||
|
|
Available-for-sale equity securities, at fair value
|
101
|
|
||
|
|
Cash, cash equivalents, and restricted cash
|
146
|
|
||
|
|
|
|
$
|
1,739
|
|
|
(1)
|
Quarter annualized.
|
|
(2)
|
As of
September 30, 2017
.
|
|
•
|
Retain positive cash flows from operating activities after payment of dividends and distributions to noncontrolling interests for investment in development and redevelopment projects and/or acquisitions;
|
|
•
|
Maintain significant liquidity from net cash provided by operating activities, cash, cash equivalents, and restricted cash, available-for-sale equity securities, available borrowing capacity under our $1.65 billion unsecured senior line of credit, and available commitments under our secured construction loans;
|
|
•
|
Reduce the aggregate amount outstanding under our unsecured senior bank term loans;
|
|
•
|
Maintain a well-laddered debt maturity profile;
|
|
•
|
Decrease the ratio of net debt to Adjusted EBITDA and net debt and preferred stock to Adjusted EBITDA, allowing for some variation from quarter to quarter and year to year;
|
|
•
|
Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective asset sales, joint venture capital, preferred stock, and common stock;
|
|
•
|
Mitigate unhedged variable-rate debt exposure through the reduction of short-term and medium-term variable-rate bank debt;
|
|
•
|
Maintain a large unencumbered asset pool to provide financial flexibility;
|
|
•
|
Fund preferred stock and common stock dividends and distributions to noncontrolling interests from net cash provided by operating activities;
|
|
•
|
Manage a disciplined level of value-creation projects as a percentage of our gross investments in real estate; and
|
|
•
|
Maintain high levels of pre-leasing and percentage leased in value-creation projects.
|
|
Description
|
|
Aggregate
Commitments
|
|
Outstanding
Balance
|
|
Remaining Commitments/Liquidity
|
||||||
|
$1.65 billion unsecured senior line of credit
|
|
$
|
1,650,000
|
|
|
$
|
314,000
|
|
|
$
|
1,336,000
|
|
|
Secured construction loans:
|
|
|
|
|
|
|
||||||
|
50 and 60 Binney Street/Greater Boston
|
|
350,000
|
|
|
317,979
|
|
|
32,021
|
|
|||
|
100 Binney Street/Greater Boston
|
|
304,281
|
|
|
179,764
|
|
|
124,517
|
|
|||
|
|
|
$
|
2,304,281
|
|
|
$
|
811,743
|
|
|
1,492,538
|
|
|
|
Available-for-sale equity securities, at fair value
|
|
|
|
|
|
100,622
|
|
|||||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
146,275
|
|
|||||
|
Total liquidity
|
|
|
|
|
|
$
|
1,739,435
|
|
||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Funds held in trust under the terms of certain secured notes payable
|
$
|
17,853
|
|
|
$
|
7,387
|
|
|
Funds held in escrow related to construction projects and investing activities
|
4,544
|
|
|
4,541
|
|
||
|
Other
|
5,316
|
|
|
4,406
|
|
||
|
Total
|
$
|
27,713
|
|
|
$
|
16,334
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
356,330
|
|
|
$
|
291,851
|
|
|
$
|
64,479
|
|
|
Net cash used in investing activities
|
$
|
(1,313,764
|
)
|
|
$
|
(715,301
|
)
|
|
$
|
(598,463
|
)
|
|
Net cash provided by financing activities
|
$
|
949,385
|
|
|
$
|
457,720
|
|
|
$
|
491,665
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Proceeds from sales of real estate
|
$
|
4,263
|
|
|
$
|
27,332
|
|
|
$
|
(23,069
|
)
|
|
Additions to real estate
|
(660,877
|
)
|
|
(638,568
|
)
|
|
(22,309
|
)
|
|||
|
Purchases of real estate
|
(590,884
|
)
|
|
(18,108
|
)
|
|
(572,776
|
)
|
|||
|
Deposits for investing activities
|
4,700
|
|
|
(54,998
|
)
|
|
59,698
|
|
|||
|
Additions to investments
|
(128,190
|
)
|
|
(68,384
|
)
|
|
(59,806
|
)
|
|||
|
Sales of investments
|
18,896
|
|
|
35,295
|
|
|
(16,399
|
)
|
|||
|
Repayment of notes receivable
|
—
|
|
|
9,054
|
|
|
(9,054
|
)
|
|||
|
Other
|
38,328
|
|
|
(6,924
|
)
|
|
45,252
|
|
|||
|
Net cash used in investing activities
|
$
|
(1,313,764
|
)
|
|
$
|
(715,301
|
)
|
|
$
|
(598,463
|
)
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Borrowings from secured notes payable
|
$
|
145,272
|
|
|
$
|
215,330
|
|
|
$
|
(70,058
|
)
|
|
Repayments of borrowings from secured notes payable
|
(2,882
|
)
|
|
(234,096
|
)
|
|
231,214
|
|
|||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
348,604
|
|
|
75,780
|
|
|||
|
Borrowings from unsecured senior line of credit
|
2,634,000
|
|
|
2,349,000
|
|
|
285,000
|
|
|||
|
Repayments of borrowings from unsecured senior line of credit
|
(2,348,000
|
)
|
|
(2,084,000
|
)
|
|
(264,000
|
)
|
|||
|
Repayments of borrowings from unsecured senior bank term loans
|
(200,000
|
)
|
|
(200,000
|
)
|
|
—
|
|
|||
|
Changes related to debt
|
652,774
|
|
|
394,838
|
|
|
257,936
|
|
|||
|
|
|
|
|
|
|
||||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(17,934
|
)
|
|
(98,633
|
)
|
|
80,699
|
|
|||
|
Redemption of 6.45% Series E cumulative redeemable preferred stock
|
(130,350
|
)
|
|
—
|
|
|
(130,350
|
)
|
|||
|
Proceeds from the issuance of common stock
|
705,391
|
|
|
367,802
|
|
|
337,589
|
|
|||
|
Dividend payments
|
(238,131
|
)
|
|
(195,453
|
)
|
|
(42,678
|
)
|
|||
|
Contributions from noncontrolling interests
|
9,877
|
|
|
68,621
|
|
|
(58,744
|
)
|
|||
|
Distributions to and purchase of noncontrolling interests
|
(17,432
|
)
|
|
(62,605
|
)
|
|
45,173
|
|
|||
|
Other
|
(14,810
|
)
|
|
(16,850
|
)
|
|
2,040
|
|
|||
|
Net cash provided by financing activities
|
$
|
949,385
|
|
|
$
|
457,720
|
|
|
$
|
491,665
|
|
|
Key Sources and Uses of Capital
(In millions)
|
|
2017 Guidance
|
|
Key Items Remaining after 9/30/17
|
|
||||||||||||
|
|
Range
|
|
Midpoint
|
|
|
||||||||||||
|
Sources of capital:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities after dividends
|
|
$
|
115
|
|
|
$
|
135
|
|
|
$
|
125
|
|
|
|
|
||
|
Incremental debt
|
|
388
|
|
|
298
|
|
|
343
|
|
|
|
|
|||||
|
Real estate dispositions and common equity
|
|
1,080
|
|
|
1,350
|
|
|
1,215
|
|
(1)
|
|
|
|||||
|
Total sources of capital
|
|
$
|
1,583
|
|
|
$
|
1,783
|
|
|
$
|
1,683
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Uses of capital:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
$
|
815
|
|
|
$
|
915
|
|
|
$
|
865
|
|
|
$
|
243
|
|
|
|
Acquisitions
|
|
620
|
|
|
720
|
|
|
670
|
|
(2)
|
$
|
79
|
|
(3)
|
|||
|
7.00% Series D convertible preferred stock repurchases
|
|
18
|
|
|
18
|
|
|
18
|
|
(4)
|
|
|
|
||||
|
6.45% Series E redeemable preferred stock redemption
|
|
130
|
|
|
130
|
|
|
130
|
|
|
|
|
|||||
|
Total uses of capital
|
|
$
|
1,583
|
|
|
$
|
1,783
|
|
|
$
|
1,683
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Incremental debt (included above):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Issuance of unsecured senior notes payable
|
|
$
|
425
|
|
|
$
|
425
|
|
|
$
|
425
|
|
|
|
|
||
|
Borrowings – secured construction loans
|
|
200
|
|
|
250
|
|
|
225
|
|
|
|
|
|||||
|
Repayments of secured notes payable
|
|
(5
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
|
|
|||||
|
Repayment of unsecured senior bank term loan
|
|
(200
|
)
|
|
(200
|
)
|
|
(200
|
)
|
|
|
|
|||||
|
$1.65 billion unsecured senior line of credit/other
|
|
(32
|
)
|
|
(167
|
)
|
|
(99
|
)
|
|
|
|
|||||
|
Incremental debt
|
|
$
|
388
|
|
|
$
|
298
|
|
|
$
|
343
|
|
|
|
|
||
|
(1)
|
Includes
6.2 million
shares of our common stock issued during the nine months ended September 30, 2017, for net proceeds of $
705.4 million
, and
4.8 million
shares of our common stock subject to forward equity sales agreements, with anticipated aggregate net proceeds of
$495.5 million
to be settled in the three months ended December 31, 2017, subject to adjustments as provided in the forward equity sales agreements. Also includes dispositions completed during the nine months ended September 30, 2017. Refer to the “Real Estate Asset Sales” section within this Item 2 for additional information.
|
|
(2)
|
Acquisitions guidance increased by
$80.0 million
from
$590.0 million
in our July 31, 2017, forecast primarily for the completed acquisition of 201 Haskins Way in September 2017 and one pending acquisition. Refer to the “Acquisitions” section within this Item 2 for additional information.
|
|
(3)
|
Includes the second construction milestone installment payment for the 2016 acquisition of the remaining 49% interest in our unconsolidated real estate joint venture with Uber at 1455 and 1515 Third Street in our Mission Bay/SoMa submarket and one pending acquisition.
|
|
(4)
|
Guidance for repurchases of our 7.00% Series D preferred stock decreased by $77.0 million to reflect actual redemptions through the third quarter 2017.
|
|
|
|
September 30, 2017
|
||||||||
|
Facility
|
|
Balance
|
|
Maturity Date
(1)
|
|
Applicable Margin
|
|
Facility Fee
|
||
|
$1.65 billion unsecured senior line of credit
|
|
$
|
314,000
|
|
|
October 2021
|
|
L+1.00%
|
|
0.20%
|
|
2019 Unsecured Senior Bank Term Loan
|
|
$
|
199,543
|
|
|
January 2019
|
|
L+1.20%
|
|
N/A
|
|
2021 Unsecured Senior Bank Term Loan
|
|
$
|
348,317
|
|
|
January 2021
|
|
L+1.10%
|
|
N/A
|
|
(1)
|
Includes any extension options that we control.
|
|
•
|
2.1 million
shares issued at closing with net proceeds of
$217.8 million
; and
|
|
•
|
4.8 million
shares subject to forward equity sales agreements expiring no later than March 2018 with net proceeds of
$495.5 million
, which will be further adjusted as provided in the sales agreements. As of
September 30, 2017
, these forward equity sales agreements have not been settled. We expect to settle these contracts with shares by December 31, 2017.
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Common stock dividends
|
$
|
229,814
|
|
|
$
|
177,966
|
|
|
$
|
51,848
|
|
|
7.00% Series D cumulative convertible preferred stock dividends
|
4,125
|
|
|
11,198
|
|
|
(7,073
|
)
|
|||
|
6.45% Series E cumulative redeemable preferred stock dividends
|
4,192
|
|
|
6,289
|
|
|
(2,097
|
)
|
|||
|
|
$
|
238,131
|
|
|
$
|
195,453
|
|
|
$
|
42,678
|
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
||||||||||
|
Secured and unsecured debt
(1) (2)
|
$
|
4,828,766
|
|
|
$
|
732
|
|
|
$
|
925,546
|
|
|
$
|
1,181,834
|
|
|
$
|
2,720,654
|
|
|
Estimated interest payments on fixed-rate and hedged variable-rate debt
(3)
|
1,006,863
|
|
|
35,059
|
|
|
306,472
|
|
|
247,533
|
|
|
417,799
|
|
|||||
|
Estimated interest payments on variable-rate debt
(4)
|
8,735
|
|
|
1,765
|
|
|
6,970
|
|
|
—
|
|
|
—
|
|
|||||
|
Ground lease obligations
|
584,022
|
|
|
4,037
|
|
|
24,346
|
|
|
23,724
|
|
|
531,915
|
|
|||||
|
Other obligations
|
3,607
|
|
|
399
|
|
|
3,107
|
|
|
101
|
|
|
—
|
|
|||||
|
Total
|
$
|
6,431,993
|
|
|
$
|
41,992
|
|
|
$
|
1,266,441
|
|
|
$
|
1,453,192
|
|
|
$
|
3,670,368
|
|
|
(1)
|
Amounts represent principal amounts due and exclude unamortized debt premiums/discounts and deferred financing costs reflected on the consolidated balance sheets.
|
|
(2)
|
Payment dates reflect any extension options that we control.
|
|
(3)
|
Estimated interest payments on our fixed-rate and hedged variable-rate debt are based upon contractual interest rates, including the impact of interest rate hedge agreements, interest payment dates, and scheduled maturity dates.
|
|
(4)
|
The interest payments on variable-rate debt are based on the interest rates in effect as of
September 30, 2017
.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Total Debt to Total Assets
|
Less than or equal to 60%
|
|
37%
|
|
|
Secured Debt to Total Assets
|
Less than or equal to 40%
|
|
9%
|
|
|
Consolidated EBITDA
(2)
to Interest Expense
|
Greater than or equal to 1.5x
|
|
6.4x
|
|
|
Unencumbered Total Asset Value to Unsecured Debt
|
Greater than or equal to 150%
|
|
272%
|
|
|
(1)
|
For definitions of the ratios, refer to the indenture at Exhibits 4.3, 4.13, and 4.18 hereto and the related supplemental indentures at Exhibits 4.4, 4.7, 4.9, 4.11, 4.14, 4.16, and 4.19 hereto, which are each listed under Item 6 of this report.
|
|
(2)
|
The calculation of consolidated EBITDA is based on the definitions contained in our loan agreements and is not directly comparable to the computation of EBITDA as described in Exchange Act Release No. 47226.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
Actual
|
|
Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
30.9%
|
|
Secured Debt Ratio
|
|
Less than or equal to 45.0%
|
|
7.3%
|
|
Fixed-Charge Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
3.83x
|
|
Unsecured Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
32.6%
|
|
Unsecured Interest Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
6.49x
|
|
(1)
|
For definitions of the ratios, refer to the amended unsecured senior line of credit and unsecured senior bank term loan agreements at Exhibits 10.1, 10.2, and 10.3 hereto, which are each listed under Item 6 of this report.
|
|
|
|
Net Unrealized Gain (Loss) on:
|
|
|
||||||||||||
|
|
|
Available-for- Sale Equity Securities
|
|
Interest Rate
Hedge Agreements |
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2016
|
|
$
|
19,293
|
|
|
$
|
405
|
|
|
$
|
(14,343
|
)
|
|
$
|
5,355
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income before reclassifications
|
|
23,414
|
|
|
812
|
|
|
7,592
|
|
|
31,818
|
|
||||
|
Amounts reclassified from other comprehensive income
|
|
2,482
|
|
|
1,810
|
|
|
2,421
|
|
|
6,713
|
|
||||
|
|
|
25,896
|
|
|
2,622
|
|
|
10,013
|
|
|
38,531
|
|
||||
|
Amounts attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
||||
|
Net other comprehensive income
|
|
25,896
|
|
|
2,622
|
|
|
9,991
|
|
|
38,509
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of September 30, 2017
|
|
$
|
45,189
|
|
|
$
|
3,027
|
|
|
$
|
(4,352
|
)
|
|
$
|
43,864
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
|
$
|
51,273
|
|
|
$
|
5,452
|
|
|
$
|
108,564
|
|
|
$
|
(126,014
|
)
|
|
Depreciation and amortization
|
|
107,788
|
|
|
77,133
|
|
|
309,069
|
|
|
218,168
|
|
||||
|
Noncontrolling share of depreciation and amortization from consolidated real estate JVs
|
|
(3,608
|
)
|
|
(2,224
|
)
|
|
(10,985
|
)
|
|
(6,751
|
)
|
||||
|
Our share of depreciation and amortization from unconsolidated real estate JVs
|
|
383
|
|
|
658
|
|
|
1,119
|
|
|
2,052
|
|
||||
|
Gain on sales of real estate – rental properties
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||
|
Our share of gain on sales of real estate from unconsolidated real estate JVs
|
|
(14,106
|
)
|
|
—
|
|
|
(14,106
|
)
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
|
—
|
|
|
(90
|
)
|
|
(111
|
)
|
|
(90
|
)
|
||||
|
Impairment of real estate – rental properties
|
|
—
|
|
|
6,293
|
|
|
203
|
|
|
94,688
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
(957
|
)
|
|
(438
|
)
|
|
(2,185
|
)
|
|
(14
|
)
|
||||
|
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted
(1)
|
|
140,773
|
|
|
86,784
|
|
|
391,298
|
|
|
182,039
|
|
||||
|
Non-real estate investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,361
|
)
|
||||
|
Impairment of land parcels and non-real estate investments
|
|
—
|
|
|
4,886
|
|
|
4,491
|
|
|
101,028
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
3,230
|
|
|
670
|
|
|
3,230
|
|
||||
|
Preferred stock redemption charge
|
|
—
|
|
|
13,095
|
|
|
11,279
|
|
|
25,614
|
|
||||
|
Allocation to unvested restricted stock awards
|
|
—
|
|
|
(359
|
)
|
|
(227
|
)
|
|
(1,736
|
)
|
||||
|
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted
|
|
$
|
140,773
|
|
|
$
|
107,636
|
|
|
$
|
407,511
|
|
|
$
|
305,814
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Per share)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
|
$
|
0.55
|
|
|
$
|
0.07
|
|
|
$
|
1.20
|
|
|
$
|
(1.69
|
)
|
|
Depreciation and amortization
|
|
1.11
|
|
|
0.97
|
|
|
3.26
|
|
|
2.85
|
|
||||
|
Our share of gain on sales of real estate from unconsolidated real estate JVs
|
|
(0.15
|
)
|
|
—
|
|
|
(0.15
|
)
|
|
—
|
|
||||
|
Impairment of real estate – rental properties
|
|
—
|
|
|
0.08
|
|
|
—
|
|
|
1.27
|
|
||||
|
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted
(1)
|
|
1.51
|
|
|
1.12
|
|
|
4.31
|
|
|
2.43
|
|
||||
|
Non-real estate investment income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.06
|
)
|
||||
|
Impairment of land parcels and non-real estate investments
|
|
—
|
|
|
0.06
|
|
|
0.05
|
|
|
1.34
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
0.04
|
|
|
0.01
|
|
|
0.04
|
|
||||
|
Preferred stock redemption charge
|
|
—
|
|
|
0.17
|
|
|
0.12
|
|
|
0.34
|
|
||||
|
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted
|
|
$
|
1.51
|
|
|
$
|
1.39
|
|
|
$
|
4.49
|
|
|
$
|
4.09
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock outstanding for calculating funds from operations per share and funds from operations, as adjusted, per share – diluted
|
|
93,296
|
|
|
77,402
|
|
|
90,766
|
|
|
74,778
|
|
||||
|
(1)
|
Calculated in accordance with standards established by the NAREIT Board of Governors in its April 2002 White Paper and related implementation guidance.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
59,546
|
|
|
$
|
28,559
|
|
|
$
|
148,597
|
|
|
$
|
(69,591
|
)
|
|
Interest expense
|
31,031
|
|
|
25,850
|
|
|
92,563
|
|
|
75,730
|
|
||||
|
Income taxes
|
1,305
|
|
|
355
|
|
|
3,405
|
|
|
2,374
|
|
||||
|
Depreciation and amortization
|
107,788
|
|
|
77,133
|
|
|
309,069
|
|
|
218,168
|
|
||||
|
Stock compensation expense
|
7,893
|
|
|
7,451
|
|
|
18,649
|
|
|
19,007
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
3,230
|
|
|
670
|
|
|
3,230
|
|
||||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||
|
Our share of gain on sales of real estate from unconsolidated real estate JVs
|
(14,106
|
)
|
|
—
|
|
|
(14,106
|
)
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
—
|
|
|
(90
|
)
|
|
(111
|
)
|
|
(90
|
)
|
||||
|
Impairment of real estate and non-real estate investments
|
—
|
|
|
11,179
|
|
|
4,694
|
|
|
196,302
|
|
||||
|
Adjusted EBITDA
|
$
|
193,457
|
|
|
$
|
153,667
|
|
|
$
|
563,160
|
|
|
$
|
445,130
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
285,370
|
|
|
$
|
230,379
|
|
|
$
|
833,797
|
|
(1)
|
$
|
672,544
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA Margins
|
68
|
%
|
|
67
|
%
|
|
68
|
%
|
|
66
|
%
|
||||
|
(1)
|
Excludes impairment charges aggregating
$4.5 million
, primarily related to two non-real estate investments. We believe excluding impairment of non-real estate investments improves the consistency and comparability of the Adjusted EBITDA margins from period to period.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Adjusted EBITDA
|
|
$
|
193,457
|
|
|
$
|
153,667
|
|
|
$
|
563,160
|
|
|
$
|
445,130
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
$
|
31,031
|
|
|
$
|
25,850
|
|
|
92,563
|
|
|
75,730
|
|
||
|
Capitalized interest
|
|
17,092
|
|
|
14,903
|
|
|
45,325
|
|
|
40,790
|
|
||||
|
Amortization of loan fees
|
|
(2,840
|
)
|
|
(3,080
|
)
|
|
(8,578
|
)
|
|
(8,792
|
)
|
||||
|
Amortization of debt premiums
|
|
652
|
|
|
5
|
|
|
1,873
|
|
|
117
|
|
||||
|
Cash interest
|
|
45,935
|
|
|
37,678
|
|
|
131,183
|
|
|
107,845
|
|
||||
|
Dividends on preferred stock
|
|
1,302
|
|
|
5,007
|
|
|
6,364
|
|
|
16,388
|
|
||||
|
Fixed charges
|
|
$
|
47,237
|
|
|
$
|
42,685
|
|
|
$
|
137,547
|
|
|
$
|
124,233
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed-charge coverage ratio:
|
|
|
|
|
|
|
|
|
||||||||
|
– period annualized
|
|
4.1x
|
|
|
3.6x
|
|
|
4.1x
|
|
|
3.6x
|
|
||||
|
– trailing 12 months
|
|
4.0x
|
|
|
3.6x
|
|
|
4.0x
|
|
|
3.6x
|
|
||||
|
•
|
Initial stabilized yield reflects rental income, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis.
|
|
•
|
Initial stabilized yield (cash basis) reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed and our total cash investment in the property.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Secured notes payable
|
$
|
1,153,890
|
|
|
$
|
1,011,292
|
|
|
Unsecured senior notes payable
|
2,801,290
|
|
|
2,378,262
|
|
||
|
Unsecured senior line of credit
|
314,000
|
|
|
28,000
|
|
||
|
Unsecured senior bank term loans
|
547,860
|
|
|
746,471
|
|
||
|
Unamortized deferred financing costs
|
27,803
|
|
|
29,917
|
|
||
|
Cash and cash equivalents
|
(118,562
|
)
|
|
(125,032
|
)
|
||
|
Restricted cash
|
(27,713
|
)
|
|
(16,334
|
)
|
||
|
Net debt
|
$
|
4,698,568
|
|
|
$
|
4,052,576
|
|
|
|
|
|
|
||||
|
Net debt
|
$
|
4,698,568
|
|
|
$
|
4,052,576
|
|
|
7.00% Series D cumulative convertible preferred stock
|
74,386
|
|
|
86,914
|
|
||
|
6.45% Series E cumulative redeemable preferred stock
|
—
|
|
|
130,000
|
|
||
|
Net debt and preferred stock
|
$
|
4,772,954
|
|
|
$
|
4,269,490
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
$
|
773,828
|
|
|
$
|
662,836
|
|
|
– trailing 12 months
|
$
|
728,869
|
|
|
$
|
610,839
|
|
|
|
|
|
|
||||
|
Net debt to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
6.1
|
x
|
|
6.1
|
x
|
||
|
– trailing 12 months
|
6.4
|
x
|
|
6.6
|
x
|
||
|
Net debt and preferred stock to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
6.2
|
x
|
|
6.4
|
x
|
||
|
– trailing 12 months
|
6.5
|
x
|
|
7.0
|
x
|
||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
|
$
|
59,546
|
|
|
$
|
28,559
|
|
|
$
|
148,597
|
|
|
$
|
(69,591
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in (earnings) losses of unconsolidated real estate joint ventures
|
|
(14,100
|
)
|
|
(273
|
)
|
|
(15,050
|
)
|
|
270
|
|
||||
|
General and administrative expenses
|
|
17,636
|
|
|
15,854
|
|
|
56,099
|
|
|
46,426
|
|
||||
|
Interest expense
|
|
31,031
|
|
|
25,850
|
|
|
92,563
|
|
|
75,730
|
|
||||
|
Depreciation and amortization
|
|
107,788
|
|
|
77,133
|
|
|
309,069
|
|
|
218,168
|
|
||||
|
Impairment of real estate
|
|
—
|
|
|
8,114
|
|
|
203
|
|
|
193,237
|
|
||||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
3,230
|
|
|
670
|
|
|
3,230
|
|
||||
|
Gain on sales of real estate – rental properties
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||
|
Gain on sales of real estate – land parcels
|
|
—
|
|
|
(90
|
)
|
|
(111
|
)
|
|
(90
|
)
|
||||
|
Net operating income
|
|
$
|
201,901
|
|
|
$
|
158,377
|
|
|
$
|
591,770
|
|
|
$
|
467,380
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
285,370
|
|
|
$
|
230,379
|
|
|
$
|
829,306
|
|
|
$
|
672,544
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating margin
|
|
71%
|
|
69%
|
|
71%
|
|
69%
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Unencumbered net operating income
|
$
|
164,291
|
|
|
$
|
137,943
|
|
|
$
|
479,754
|
|
|
$
|
400,027
|
|
|
Encumbered net operating income
|
37,610
|
|
|
20,434
|
|
|
112,016
|
|
|
67,353
|
|
||||
|
Total net operating income
|
$
|
201,901
|
|
|
$
|
158,377
|
|
|
$
|
591,770
|
|
|
$
|
467,380
|
|
|
Unencumbered net operating income as a percentage of total net operating income
|
81%
|
|
|
87%
|
|
|
81%
|
|
|
86%
|
|
||||
|
Annualized effect on future earnings due to variable-rate debt:
|
|
||
|
Rate increase of 1%
|
$
|
(4,509
|
)
|
|
Rate decrease of 1%
|
$
|
4,509
|
|
|
|
|
||
|
Effect on fair value of total consolidated debt and interest rate hedge agreements:
|
|
||
|
Rate increase of 1%
|
$
|
(201,681
|
)
|
|
Rate decrease of 1%
|
$
|
216,680
|
|
|
Equity price risk:
|
|
||
|
Fair value increase of 10%
|
$
|
48,526
|
|
|
Fair value decrease of 10%
|
$
|
(48,526
|
)
|
|
Effect of potential future earnings due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
70
|
|
|
Rate decrease of 10%
|
$
|
(70
|
)
|
|
|
|
||
|
Effect on the fair value of net investment in foreign subsidiaries due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
12,184
|
|
|
Rate decrease of 10%
|
$
|
(12,184
|
)
|
|
•
|
Disrupt the proper functioning of our networks and systems and therefore our operations and/or those of certain of our tenants;
|
|
•
|
Result in misstated financial reports, violations of loan covenants, missed reporting deadlines, and/or missed permitting deadlines;
|
|
•
|
Result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
|
|
•
|
Result in the unauthorized access to, and destruction, loss, theft, misappropriation, or release of, proprietary, confidential, sensitive, or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive, or otherwise harmful purposes and outcomes;
|
|
•
|
Result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
|
|
•
|
Require significant management attention and resources to remedy any damages that result;
|
|
•
|
Subject us to claims for breach of contract, damages, credits, penalties, or termination of leases or other agreements; or
|
|
•
|
Damage our reputation among our tenants and investors generally.
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
3.1*
|
|
|
Form 10-Q
|
|
August 14, 1997
|
|
|
3.2*
|
|
|
Form 10-Q
|
|
August 14, 1997
|
|
|
3.3*
|
|
|
Form 8-K
|
|
May 12, 2017
|
|
|
3.4*
|
|
|
Form 8-K
|
|
May 11, 2015
|
|
|
3.5*
|
|
|
Form 10-Q
|
|
August 13, 1999
|
|
|
3.6*
|
|
|
Form 8-K
|
|
February 10, 2000
|
|
|
3.7*
|
|
|
Form 8-K
|
|
February 10, 2000
|
|
|
3.8*
|
|
|
Form 8-A
|
|
January 18, 2002
|
|
|
3.9*
|
|
|
Form 8-A
|
|
June 28, 2004
|
|
|
3.10*
|
|
|
Form 8-K
|
|
March 25, 2008
|
|
|
3.11*
|
|
|
Form 8-K
|
|
March 14, 2012
|
|
|
3.12*
|
|
|
Form 8-K
|
|
May 12, 2017
|
|
|
4.1*
|
|
|
Form 10-Q
|
|
May 5, 2011
|
|
|
4.2*
|
|
|
Form 8-K
|
|
March 25, 2008
|
|
|
4.3*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.4*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.5*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.6*
|
|
|
Form 8-A
|
|
March 12, 2012
|
|
|
4.7*
|
|
|
Form 8-K
|
|
June 7, 2013
|
|
|
4.8*
|
|
|
Form 8-K
|
|
June 7, 2013
|
|
|
4.9*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.10*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.11*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.12*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.13*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
4.14*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.15*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.16*
|
|
|
Form 8-K
|
|
June 10, 2016
|
|
|
4.17*
|
|
|
Form 8-K
|
|
June 10, 2016
|
|
|
4.18*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.19*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.20*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
10.1*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
10.2*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
10.3*
|
|
|
Form 10-Q
|
|
November 2, 2016
|
|
|
10.4*
|
|
|
Form 8-K
|
|
July 3, 2017
|
|
|
12.1
|
|
|
N/A
|
|
Filed herewith
|
|
|
31.1
|
|
|
N/A
|
|
Filed herewith
|
|
|
31.2
|
|
|
N/A
|
|
Filed herewith
|
|
|
32.0
|
|
|
N/A
|
|
Filed herewith
|
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
101
|
|
The following materials from the Company’s quarterly report on Form 10-Q for the three months ended September 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016 (unaudited), (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the nine months ended September 30, 2017 (unaudited), (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited)
|
|
N/A
|
|
Filed herewith
|
|
|
ALEXANDRIA REAL ESTATE EQUITIES, INC.
|
|
|
|
|
|
|
|
|
/s/ Joel S. Marcus
|
|
|
Joel S. Marcus
Chairman/Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Dean A. Shigenaga
|
|
|
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|