These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
95-4502084
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2018, and December 31, 2017
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the Three Months Ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 and 2017
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
ASU
|
Accounting Standards Update
|
|
ATM
|
At the Market
|
|
CIP
|
Construction in Progress
|
|
EPS
|
Earnings per Share
|
|
FASB
|
Financial Accounting Standards Board
|
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
|
HVAC
|
Heating, Ventilation, and Air Conditioning
|
|
JV
|
Joint Venture
|
|
LEED
®
|
Leadership in Energy and Environmental Design
|
|
LIBOR
|
London Interbank Offered Rate
|
|
Nareit
|
National Association of Real Estate Investment Trusts
|
|
REIT
|
Real Estate Investment Trust
|
|
RSF
|
Rentable Square Feet/Foot
|
|
SEC
|
Securities and Exchange Commission
|
|
SF
|
Square Feet/Foot
|
|
SoMa
|
South of Market (submarket of the San Francisco market)
|
|
U.S.
|
United States
|
|
VIE
|
Variable Interest Entity
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Investments in real estate
|
$
|
10,671,227
|
|
|
$
|
10,298,019
|
|
|
Investments in unconsolidated real estate joint ventures
|
169,865
|
|
|
110,618
|
|
||
|
Cash and cash equivalents
|
221,645
|
|
|
254,381
|
|
||
|
Restricted cash
|
37,337
|
|
|
22,805
|
|
||
|
Tenant receivables
|
11,258
|
|
|
10,262
|
|
||
|
Deferred rent
|
467,112
|
|
|
434,731
|
|
||
|
Deferred leasing costs
|
226,803
|
|
|
221,430
|
|
||
|
Investments
|
724,310
|
|
|
523,254
|
|
||
|
Other assets
|
291,639
|
|
|
228,453
|
|
||
|
Total assets
|
$
|
12,821,196
|
|
|
$
|
12,103,953
|
|
|
|
|
|
|
||||
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
||||
|
Secured notes payable
|
$
|
775,689
|
|
|
$
|
771,061
|
|
|
Unsecured senior notes payable
|
3,396,912
|
|
|
3,395,804
|
|
||
|
Unsecured senior line of credit
|
490,000
|
|
|
50,000
|
|
||
|
Unsecured senior bank term loans
|
548,197
|
|
|
547,942
|
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
783,986
|
|
|
763,832
|
|
||
|
Dividends payable
|
93,065
|
|
|
92,145
|
|
||
|
Total liabilities
|
6,087,849
|
|
|
5,620,784
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
10,212
|
|
|
11,509
|
|
||
|
|
|
|
|
||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity:
|
|
|
|
||||
|
7.00% Series D cumulative convertible preferred stock
|
74,386
|
|
|
74,386
|
|
||
|
Common stock
|
1,007
|
|
|
998
|
|
||
|
Additional paid-in capital
|
6,117,976
|
|
|
5,824,258
|
|
||
|
Accumulated other comprehensive income
|
1,228
|
|
|
50,024
|
|
||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
6,194,597
|
|
|
5,949,666
|
|
||
|
Noncontrolling interests
|
528,538
|
|
|
521,994
|
|
||
|
Total equity
|
6,723,135
|
|
|
6,471,660
|
|
||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
12,821,196
|
|
|
$
|
12,103,953
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental
|
$
|
244,485
|
|
|
$
|
207,193
|
|
|
Tenant recoveries
|
73,170
|
|
|
61,346
|
|
||
|
Other income
|
2,484
|
|
|
2,338
|
|
||
|
Total revenues
|
320,139
|
|
|
270,877
|
|
||
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
||||
|
Rental operations
|
91,771
|
|
|
77,087
|
|
||
|
General and administrative
|
22,421
|
|
|
19,229
|
|
||
|
Interest
|
36,915
|
|
|
29,784
|
|
||
|
Depreciation and amortization
|
114,219
|
|
|
97,183
|
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
670
|
|
||
|
Total expenses
|
265,326
|
|
|
223,953
|
|
||
|
|
|
|
|
||||
|
Equity in earnings of unconsolidated real estate joint ventures
|
1,144
|
|
|
361
|
|
||
|
Investment income
|
85,561
|
|
|
—
|
|
||
|
Gain on sale of real estate – rental property
|
—
|
|
|
270
|
|
||
|
Net income
|
141,518
|
|
|
47,555
|
|
||
|
Net income attributable to noncontrolling interests
|
(5,888
|
)
|
|
(5,844
|
)
|
||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
135,630
|
|
|
41,711
|
|
||
|
Dividends on preferred stock
|
(1,302
|
)
|
|
(3,784
|
)
|
||
|
Preferred stock redemption charge
|
—
|
|
|
(11,279
|
)
|
||
|
Net income attributable to unvested restricted stock awards
|
(1,941
|
)
|
|
(987
|
)
|
||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
132,387
|
|
|
$
|
25,661
|
|
|
|
|
|
|
||||
|
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders:
|
|
|
|
||||
|
Basic
|
$
|
1.33
|
|
|
$
|
0.29
|
|
|
Diluted
|
$
|
1.32
|
|
|
$
|
0.29
|
|
|
|
|
|
|
||||
|
Dividends declared per share of common stock
|
$
|
0.90
|
|
|
$
|
0.83
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
141,518
|
|
|
$
|
47,555
|
|
|
Other comprehensive income
|
|
|
|
||||
|
Unrealized gains on public investments:
|
|
|
|
||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
10,421
|
|
||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
133
|
|
||
|
Unrealized gains on public investments, net
|
—
|
|
|
10,554
|
|
||
|
|
|
|
|
||||
|
Unrealized gains on interest rate hedge agreements:
|
|
|
|
||||
|
Unrealized interest rate hedge gains arising during the period
|
1,982
|
|
|
1,217
|
|
||
|
Reclassification adjustment for amortization of interest (income) expense included in net income
|
(678
|
)
|
|
905
|
|
||
|
Unrealized gains on interest rate hedge agreements, net
|
1,304
|
|
|
2,122
|
|
||
|
|
|
|
|
||||
|
Unrealized (losses) gains on foreign currency translation:
|
|
|
|
||||
|
Unrealized foreign currency translation (losses) gains arising during the period
|
(329
|
)
|
|
1,012
|
|
||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
2,421
|
|
||
|
Unrealized (losses) gains on foreign currency translation, net
|
(329
|
)
|
|
3,433
|
|
||
|
|
|
|
|
||||
|
Total other comprehensive income
|
975
|
|
|
16,109
|
|
||
|
Comprehensive income
|
142,493
|
|
|
63,664
|
|
||
|
Less: comprehensive income attributable to noncontrolling interests
|
(5,888
|
)
|
|
(5,848
|
)
|
||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
136,605
|
|
|
$
|
57,816
|
|
|
|
|
Alexandria Real Estate Equities, Inc.’s Stockholders’ Equity
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
7.00% Series D
Cumulative
Convertible
Preferred
Stock
|
|
Number of
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||
|
Balance as of December 31, 2017
|
|
$
|
74,386
|
|
|
99,783,686
|
|
|
$
|
998
|
|
|
$
|
5,824,258
|
|
|
$
|
—
|
|
|
$
|
50,024
|
|
|
$
|
521,994
|
|
|
$
|
6,471,660
|
|
|
$
|
11,509
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135,630
|
|
|
—
|
|
|
5,674
|
|
|
141,304
|
|
|
214
|
|
||||||||
|
Total other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
975
|
|
|
—
|
|
|
975
|
|
|
—
|
|
||||||||
|
Reclassification of cumulative net unrealized gains on non-real estate investments upon adoption of new ASU on financial instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140,521
|
|
|
(49,771
|
)
|
|
—
|
|
|
90,750
|
|
|
—
|
|
||||||||
|
Redemption of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,297
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,709
|
)
|
|
(5,709
|
)
|
|
(214
|
)
|
||||||||
|
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,579
|
|
|
6,579
|
|
|
—
|
|
||||||||
|
Issuance of common stock
|
|
—
|
|
|
843,600
|
|
|
8
|
|
|
99,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,369
|
|
|
—
|
|
||||||||
|
Issuance pursuant to stock plan
|
|
—
|
|
|
69,075
|
|
|
1
|
|
|
11,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,489
|
|
|
—
|
|
||||||||
|
Dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,980
|
)
|
|
—
|
|
|
—
|
|
|
(91,980
|
)
|
|
—
|
|
||||||||
|
Dividends declared on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,302
|
)
|
|
—
|
|
|
—
|
|
|
(1,302
|
)
|
|
—
|
|
||||||||
|
Reclassification for cumulative distributions in excess of earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182,869
|
|
|
(182,869
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Balance as of March 31, 2018
|
|
$
|
74,386
|
|
|
100,696,361
|
|
|
$
|
1,007
|
|
|
$
|
6,117,976
|
|
|
$
|
—
|
|
|
$
|
1,228
|
|
|
$
|
528,538
|
|
|
$
|
6,723,135
|
|
|
$
|
10,212
|
|
|
Alexandria Real Estate Equities, Inc.
(In thousands)
(Unaudited)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
141,518
|
|
|
$
|
47,555
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
114,219
|
|
|
97,183
|
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
670
|
|
||
|
Gain on sale of real estate – rental property
|
—
|
|
|
(270
|
)
|
||
|
Equity in earnings of unconsolidated real estate joint ventures
|
(1,144
|
)
|
|
(361
|
)
|
||
|
Distributions of earnings from unconsolidated real estate joint ventures
|
144
|
|
|
125
|
|
||
|
Amortization of loan fees
|
2,543
|
|
|
2,895
|
|
||
|
Amortization of debt premiums
|
(575
|
)
|
|
(596
|
)
|
||
|
Amortization of acquired below-market leases
|
(6,170
|
)
|
|
(5,359
|
)
|
||
|
Deferred rent
|
(32,631
|
)
|
|
(35,592
|
)
|
||
|
Stock compensation expense
|
7,248
|
|
|
5,252
|
|
||
|
Investment income
|
(85,561
|
)
|
|
(1,487
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Tenant receivables
|
(988
|
)
|
|
(235
|
)
|
||
|
Deferred leasing costs
|
(13,819
|
)
|
|
(16,072
|
)
|
||
|
Other assets
|
(14,279
|
)
|
|
(3,987
|
)
|
||
|
Accounts payable, accrued expenses, and tenant security deposits
|
18,416
|
|
|
17,923
|
|
||
|
Net cash provided by operating activities
|
128,921
|
|
|
107,644
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Proceeds from sales of real estate
|
—
|
|
|
2,827
|
|
||
|
Additions to real estate
|
(206,404
|
)
|
|
(218,473
|
)
|
||
|
Purchases of real estate
|
(303,156
|
)
|
|
(217,643
|
)
|
||
|
Deposits for investing activities
|
(7,786
|
)
|
|
3,200
|
|
||
|
Acquisitions of interests in unconsolidated real estate joint ventures
|
(35,922
|
)
|
|
—
|
|
||
|
Investments in unconsolidated real estate joint ventures
|
(22,325
|
)
|
|
—
|
|
||
|
Additions to investments
|
(50,287
|
)
|
|
(43,974
|
)
|
||
|
Sales of investments
|
27,842
|
|
|
5,707
|
|
||
|
Net cash used in investing activities
|
$
|
(598,038
|
)
|
|
$
|
(468,356
|
)
|
|
Alexandria Real Estate Equities, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Financing Activities
|
|
|
|
||||
|
Borrowings from secured notes payable
|
$
|
6,142
|
|
|
$
|
73,401
|
|
|
Repayments of borrowings from secured notes payable
|
(1,189
|
)
|
|
(829
|
)
|
||
|
Proceeds from issuance of unsecured senior notes payable
|
—
|
|
|
424,384
|
|
||
|
Borrowings from unsecured senior line of credit
|
1,035,000
|
|
|
1,139,000
|
|
||
|
Repayments of borrowings from unsecured senior line of credit
|
(595,000
|
)
|
|
(1,167,000
|
)
|
||
|
Repayments of borrowings from unsecured senior bank term loans
|
—
|
|
|
(200,000
|
)
|
||
|
Payment of loan fees
|
—
|
|
|
(4,335
|
)
|
||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
—
|
|
|
(17,934
|
)
|
||
|
Proceeds from the issuance of common stock
|
99,369
|
|
|
217,759
|
|
||
|
Dividends on common stock
|
(91,060
|
)
|
|
(73,705
|
)
|
||
|
Dividends on preferred stock
|
(1,302
|
)
|
|
(3,617
|
)
|
||
|
Contributions from noncontrolling interests
|
6,579
|
|
|
6,888
|
|
||
|
Distributions to and purchases of noncontrolling interests
|
(7,220
|
)
|
|
(5,322
|
)
|
||
|
Net cash provided by financing activities
|
451,319
|
|
|
388,690
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
(406
|
)
|
|
185
|
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash, cash equivalents, and restricted cash
|
(18,204
|
)
|
|
28,163
|
|
||
|
Cash, cash equivalents, and restricted cash as of the beginning of period
|
277,186
|
|
|
141,366
|
|
||
|
Cash, cash equivalents, and restricted cash as of the end of period
|
$
|
258,982
|
|
|
$
|
169,529
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
35,493
|
|
|
$
|
30,080
|
|
|
|
|
|
|
||||
|
Non-Cash Investing Activities:
|
|
|
|
||||
|
Change in accrued construction
|
$
|
19,565
|
|
|
$
|
(1,693
|
)
|
|
|
|
|
|
||||
|
Non-Cash Financing Activities:
|
|
|
|
||||
|
Payable for redemption of preferred stock
|
$
|
—
|
|
|
$
|
130,000
|
|
|
1.
|
Organization and basis of presentation
|
|
2.
|
Summary of significant accounting policies
|
|
•
|
The entity has a legal structure that has been established to conduct business activities and to hold assets; such entity can be in the form of a partnership, limited liability company, or corporation, among others; and
|
|
•
|
We have a variable interest in the legal entity – i.e., variable interests that are contractual, such as equity ownership, or other financial interests that change with changes in the fair value of the entity’s net assets.
|
|
1)
|
The entity does not have sufficient equity to finance its activities without additional subordinated financial support;
|
|
2)
|
The entity is established with non-substantive voting rights (i.e., where the entity deprives the majority economic interest holder(s) of voting rights); or
|
|
3)
|
The equity holders, as a group, lack the characteristics of a controlling financial interest. Equity holders meet this criterion if they lack any of the following:
|
|
•
|
The power, through voting rights or similar rights, to direct the activities of the entity that most significantly influence the entity’s economic performance, as evidenced by:
|
|
•
|
Substantive participating rights in day-to-day management of the entity’s activities; or
|
|
•
|
Substantive kick-out rights over the party responsible for significant decisions;
|
|
•
|
The obligation to absorb the entity’s expected losses; or
|
|
•
|
The right to receive the entity’s expected residual returns.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Participating rights provide the noncontrolling equity holders the ability to direct significant financial and operating decisions made in the ordinary course of business that most significantly influence the entity’s economic performance.
|
|
•
|
Kick-out rights allow the noncontrolling equity holders to remove the general partner or managing member without cause.
|
|
•
|
Substantially all of the fair value of the gross assets acquired is concentrated in either a single identifiable asset or a group of similar identifiable assets; or
|
|
•
|
The integrated set of assets and activities is lacking, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs (i.e., revenue generated before and after the transaction).
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
The process includes an organized workforce (or includes an acquired contract that provides access to an organized workforce) that is skilled, knowledgeable, and experienced in performing the process;
|
|
•
|
The process cannot be replaced without significant cost, effort, or delay; or
|
|
•
|
The process is considered unique or scarce.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Investments in publicly traded companies are classified as investments with readily determinable fair values. These investments are carried at fair value, with changes in fair value recognized through earnings, rather than other comprehensive income within equity. The fair values for our investments in publicly traded companies continue to be determined based on sales prices/quotes available on securities exchanges, or published prices that serve as the basis for current transactions.
|
|
•
|
Investments in privately held entities without readily determinable fair values fall into two categories:
|
|
•
|
Investments in privately held entities that report net asset value per share (“NAV”), such as our privately held investments in limited partnerships, are carried at fair value using NAV as a practical expedient with changes in fair value recognized in net income.
|
|
•
|
Investments in privately held entities that do not report NAV are accounted for using a measurement alternative which allows these investments to be measured at cost, adjusted for observable price changes and impairments, with changes recognized in net income.
|
|
•
|
For investments in publicly traded companies, reclassification of unrealized gains as of December 31, 2017, aggregating
$49.8 million
, from accumulated other comprehensive income to retained earnings.
|
|
•
|
For investments in privately held entities without readily determinable fair values that were previously accounted for under the cost method:
|
|
•
|
Adjustment to investments for unrealized gains aggregating
$90.8 million
related to investments in privately held entities that report NAV, representing the difference between fair value as of December 31, 2017, using NAV as a practical expedient, and the carrying value of the investments as of December 31, 2017, with a corresponding adjustment to retained earnings.
|
|
•
|
No adjustment was required for investments in privately held entities that do not report NAV. The ASU requires a prospective transition approach for investments in privately held entities that do not report NAV. The FASB clarified that it would be difficult for entities to determine the last observable transaction price existing prior to the adoption of this ASU. Therefore, unlike our investments in privately held entities that report NAV that were adjusted to reflect fair values upon adoption of the new ASU, our investments in privately held entities that do not report NAV were not retrospectively adjusted to fair values upon adoption. As such, any initial valuation adjustments made for investments in privately held entities that do not report NAV subsequent to January 1, 2018 as a result of future observable price changes will include recognition of cumulative unrealized gains or losses equal to the difference between the carrying basis of the investment and the observable price at the date of measurement.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
•
|
Under the first option, this ASU requires application of the standard to all leases that exist at, or commence after, January 1, 2017 (the beginning of the earliest comparative period presented in the 2019 financial statements), with a cumulative adjustment to the opening balance of retained earnings on January 1, 2017, for the effect of applying the standard at the date of initial application, and restatement of the amounts presented prior to January 1, 2019.
|
|
•
|
Under the second option, an entity may elect a practical expedient package, which allows for the following:
|
|
•
|
An entity need not reassess whether any expired or existing contracts are or contain leases;
|
|
•
|
An entity need not reassess the lease classification for any expired or existing leases; and
|
|
•
|
An entity need not reassess initial direct costs for any existing leases.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
|
Subject to the ASU on Recognition of Revenue Arising from Contracts with Customers
|
|
Subject to Other Accounting Guidance
|
|
Consolidated
|
||||||
|
Rental revenues
|
|
$
|
10,433
|
|
|
$
|
234,052
|
|
|
$
|
244,485
|
|
|
Tenant recoveries
|
|
—
|
|
|
73,170
|
|
|
73,170
|
|
|||
|
Other income
|
|
2,020
|
|
|
464
|
|
|
2,484
|
|
|||
|
Total revenue
|
|
$
|
12,453
|
|
|
$
|
307,686
|
|
|
$
|
320,139
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Prior to the adoption of this ASU, we did not have material contract assets and contract liabilities related to contracts with customers subject to the ASU on recognition of revenue arising from contracts with customers and no additional contract assets or contract liabilities were necessary subsequent to adoption on January 1, 2018.
|
|
•
|
Parking and construction management services subjected to the ASU on recognition of revenue arising from contracts with customers do not normally create obligations for returns, refunds, warranties, and other similar obligations. Therefore, no corresponding disclosures were necessary.
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
2.
|
Summary of significant accounting policies (continued)
|
|
3.
|
Investments in real estate
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Land (related to rental properties)
|
|
$
|
1,403,659
|
|
|
$
|
1,312,072
|
|
|
Buildings and building improvements
|
|
9,219,013
|
|
|
9,000,626
|
|
||
|
Other improvements
|
|
845,772
|
|
|
780,117
|
|
||
|
Rental properties
|
|
11,468,444
|
|
|
11,092,815
|
|
||
|
Development and redevelopment of new Class A properties:
|
|
|
|
|
||||
|
Development and redevelopment projects (under construction or pre-construction)
|
|
1,044,377
|
|
|
955,218
|
|
||
|
Future development projects
|
|
96,813
|
|
|
96,112
|
|
||
|
Gross investments in real estate
|
|
12,609,634
|
|
|
12,144,145
|
|
||
|
Less: accumulated depreciation
|
|
(1,969,084
|
)
|
|
(1,875,810
|
)
|
||
|
Net investments in real estate – North America
|
|
10,640,550
|
|
|
10,268,335
|
|
||
|
Net investments in real estate – Asia
|
|
30,677
|
|
|
29,684
|
|
||
|
Investments in real estate
|
|
$
|
10,671,227
|
|
|
$
|
10,298,019
|
|
|
Square Footage
|
|
|
||||
|
Operating
|
|
Development/Redevelopment
|
|
Future Development
|
|
Purchase Price
|
|
490,659
|
|
697,066
|
|
50,000
|
|
$320,500
|
|
3.
|
Investments in real estate (continued)
|
|
4.
|
Consolidated and unconsolidated real estate joint ventures
|
|
|
Property
(1)
|
|
Market
|
|
Submarket
|
|
Our Ownership Interest
|
|
RSF
|
||
|
Consolidated joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225 Binney Street
|
|
Greater Boston
|
|
Cambridge
|
|
|
30.0%
|
|
|
305,212
|
|
|
409 and 499 Illinois Street
|
|
San Francisco
|
|
Mission Bay/ SoMa
|
|
|
60.0%
|
|
|
455,069
|
|
|
1500 Owens Street
|
|
San Francisco
|
|
Mission Bay/ SoMa
|
|
|
50.1%
|
|
|
158,267
|
|
|
Campus Pointe by Alexandria
|
|
San Diego
|
|
University Town Center
|
|
|
55.0%
|
|
|
798,799
|
|
|
9625 Towne Centre Drive
|
|
San Diego
|
|
University Town Center
|
|
|
54.7%
|
|
|
163,648
|
|
Unconsolidated joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Menlo Gateway
|
|
San Francisco
|
|
Greater Stanford
|
|
|
25.2%
|
|
|
772,983
|
|
|
1401/1413 Research Blvd
|
|
Maryland
|
|
Rockville
|
|
|
65.0%
|
(2)
|
|
(3)
|
|
|
360 Longwood Avenue
|
|
Greater Boston
|
|
Longwood Medical Area
|
|
|
27.5%
|
|
|
210,709
|
|
|
704 Quince Orchard Road
|
|
Maryland
|
|
Gaithersburg
|
|
|
56.8%
|
(2)
|
|
79,931
|
|
|
1655 and 1725 Third Street
|
|
San Francisco
|
|
Mission Bay/ SoMa
|
|
|
10.0%
|
|
|
593,765
|
|
(1)
|
In addition to the real estate joint ventures listed above, various partners hold insignificant noncontrolling interests in three other properties in North America.
|
|
(2)
|
Represents our ownership interest; our voting interest is limited to 50%.
|
|
(3)
|
Joint venture with a distinguished retail real estate developer for the development of a
90,000
RSF retail shopping center.
|
|
Property
|
|
Consolidation Model
|
|
Voting Interest
|
|
Consolidation Analysis
|
|
Conclusion
|
|
|
|
|
|
|
|
|
|
|
|
225 Binney Street
|
|
VIE model
|
|
Not applicable under VIE model
|
|
We have control, and benefits that can be significant to the joint venture, therefore we are the primary beneficiary of each VIE
|
|
Consolidated
|
|
409 and 499 Illinois Street
|
|
|||||||
|
1500 Owens Street
|
|
|||||||
|
Campus Pointe by Alexandria
|
|
|||||||
|
9625 Towne Centre Drive
|
|
|||||||
|
Menlo Gateway
|
|
|
We do not control the joint venture, and therefore are not the primary beneficiary
|
Equity method of accounting
|
||||
|
1401/1413 Research Blvd
|
|
|||||||
|
360 Longwood Avenue
|
|
Voting model
|
|
Does not exceed 50%
|
Our voting interest is 50% or less
|
|
||
|
704 Quince Orchard Road
|
|
|||||||
|
1655 and 1725 Third Street
|
|
|||||||
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Investments in real estate
|
|
$
|
1,050,066
|
|
|
$
|
1,047,472
|
|
|
Cash and cash equivalents
|
|
46,040
|
|
|
41,112
|
|
||
|
Other assets
|
|
70,752
|
|
|
68,754
|
|
||
|
Total assets
|
|
$
|
1,166,858
|
|
|
$
|
1,157,338
|
|
|
|
|
|
|
|
||||
|
Secured notes payable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
54,666
|
|
|
52,201
|
|
||
|
Total liabilities
|
|
54,666
|
|
|
52,201
|
|
||
|
Alexandria Real Estate Equities, Inc.’s share of equity
|
|
584,683
|
|
|
584,160
|
|
||
|
Noncontrolling interests’ share of equity
|
|
527,509
|
|
|
520,977
|
|
||
|
Total liabilities and equity
|
|
$
|
1,166,858
|
|
|
$
|
1,157,338
|
|
|
Property
|
|
March 31, 2018
|
||
|
Menlo Gateway
|
|
$
|
97,452
|
|
|
1401/1413 Research Blvd
|
|
7,406
|
|
|
|
360 Longwood Avenue
|
|
25,393
|
|
|
|
704 Quince Orchard Road
|
|
4,230
|
|
|
|
1655 and 1725 Third Street
|
|
35,384
|
|
|
|
|
|
$
|
169,865
|
|
|
|
|
|
|
Initial
Maturity Date
|
|
Extension Option Maturity Date
(1)
|
|
Stated Interest Rate
(2)
|
|
Interest Rate
(2)(3)
|
|
100% at Joint Venture Level
|
|
||||||||
|
Unconsolidated Joint Venture
|
|
Our Share
|
|
|
|
|
|
Debt Balance
(4)
|
|
Remaining Commitments
|
|
||||||||||
|
Menlo Gateway, Phase I
|
|
25.2%
|
|
|
3/1/19
|
|
|
3/3/20
|
|
L+2.50%
|
|
4.11%
|
|
$
|
124,382
|
|
|
$
|
23,454
|
|
|
|
1401/1413 Research Boulevard
|
|
65.0%
|
|
|
5/17/20
|
|
|
7/1/20
|
|
L+2.50%
|
|
5.11%
|
|
9,784
|
|
|
14,733
|
|
|
||
|
360 Longwood Avenue
|
|
27.5%
|
|
|
9/1/22
|
|
|
9/1/24
|
|
3.32%
|
|
3.61%
|
|
94,091
|
|
|
17,000
|
|
(5)
|
||
|
704 Quince Orchard Road
|
|
56.8%
|
|
|
3/16/23
|
|
|
N/A
|
|
L+1.95%
|
|
4.26%
|
|
836
|
|
|
13,979
|
|
|
||
|
1655 and 1725 Third Street
|
|
10.0%
|
|
|
6/29/21
|
|
|
6/29/24
|
|
L+3.70%
|
|
4.82%
|
|
42,197
|
|
|
332,803
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
271,290
|
|
|
$
|
401,969
|
|
|
|
Loan closed in April 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Menlo Gateway, Phase II
|
|
25.2%
|
|
|
5/1/35
|
|
|
N/A
|
|
4.53%
|
|
N/A
|
|
$
|
—
|
|
|
$
|
157,270
|
|
|
|
(1)
|
Reflects extension options that exist, which may be subject to certain conditions.
|
|
(2)
|
For acquired loans, interest rate includes adjustments to reflect our effective borrowing costs at the time of acquisition.
|
|
(3)
|
Represents interest rate, including interest expense and amortization of loan fees and discount/premium as of
March 31, 2018
.
|
|
(4)
|
Represents outstanding principal, net of unamortized deferred financing costs and discount/premium.
|
|
(5)
|
The remaining loan commitment balance excludes an earn-out advance provision that allows for incremental borrowings up to
$48.0 million
, subject to certain conditions.
|
|
5.
|
Cash, cash equivalents, and restricted cash
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
221,645
|
|
|
$
|
254,381
|
|
|
Restricted cash:
|
|
|
|
||||
|
Funds held in trust under the terms of certain secured notes payable
|
$
|
15,558
|
|
|
$
|
12,301
|
|
|
Funds held in escrow related to construction projects and investing activities
|
17,048
|
|
|
4,546
|
|
||
|
Other
|
4,731
|
|
|
5,958
|
|
||
|
|
37,337
|
|
|
22,805
|
|
||
|
Total
|
$
|
258,982
|
|
|
$
|
277,186
|
|
|
6.
|
Investments
|
|
•
|
Investments in publicly traded companies were reflected at fair value in the accompanying balance sheet, with changes in fair value recognized in other comprehensive income classified in accumulated other comprehensive income within equity.
|
|
•
|
Investments in privately held entities were accounted for under the cost method of accounting.
|
|
•
|
Gains or losses were recognized in net income upon the sale of an investment.
|
|
•
|
Investments in privately held entities required accounting under the equity method unless our interest in the entity was deemed to be so minor that we had virtually no influence over the entity’s operating and financial policies. Under the equity method of accounting, we recognized our investment initially at cost and adjusted the carrying amount of the investment to recognize our share of the earnings or losses of the investee subsequent to the date of our investment. We had no investments accounted for under the equity method as of December 31, 2017.
|
|
•
|
Investments were evaluated for impairment, with other-than-temporary impairments recognized in net income.
|
|
•
|
Investments in publicly traded companies are reflected at fair value in the accompanying balance sheet, with changes in fair value recognized in net income.
|
|
•
|
Investments in privately held entities without readily determinable fair values previously accounted for under the cost method are accounted for as follows:
|
|
•
|
Investments in privately held entities that report NAV are reflected at fair value using NAV as a practical expedient, with changes in fair value recognized in net income.
|
|
•
|
Investments in privately held entities that do not report NAV are carried at cost, adjusted for observable price changes and impairments, with changes recognized in net income.
|
|
•
|
One time adjustments recognized on January 1, 2018:
|
|
•
|
For investments in publicly traded companies, reclassification of cumulative net unrealized gain as of December 31, 2017, aggregating
$49.8 million
, from accumulated other comprehensive income to retained earnings.
|
|
•
|
For investments in privately held entities without readily determinable fair values that were previously accounted for under the cost method:
|
|
•
|
Adjustment to investments for cumulative unrealized gains related to investments in privately held entities that report NAV, representing the difference between fair value as of December 31, 2017, using NAV as a practical expedient, and the carrying value of the investments as of December 31, 2017, previously accounted for under the cost method, aggregating
$90.8 million
, with a corresponding adjustment to retained earnings.
|
|
•
|
No adjustment was required for investments in privately held entities that do not report NAV. The ASU requires a prospective transition approach for investments in privately held entities that do not report NAV. The FASB clarified that it would be difficult for entities to determine the last observable transaction price existing prior to the adoption of this ASU. Therefore, unlike our investments in privately held entities that report NAV that were adjusted to reflect fair values upon adoption of the new ASU, our investments in privately held entities that do not report NAV were not retrospectively adjusted to fair values upon adoption. As such, any initial valuation adjustments made for investments in privately held entities that do not report NAV subsequent to January 1, 2018 as a result of future observable price changes will include recognition of cumulative unrealized gains or losses equal to the difference between the carrying basis of the investment and the observable price at the date of measurement.
|
|
•
|
Investments in privately held entities will continue to require accounting under the equity method unless our interest in the entity is deemed to be so minor that we have virtually no influence over the entity’s operating and financial policies. Under the equity method of accounting, we recognize our investment initially at cost and adjust the carrying amount of the investment to recognize our share of the earnings or losses of the investee subsequent to the date of our investment. We had no investments accounted for under the equity method as of March 31, 2018.
|
|
6.
|
Investments (continued)
|
|
|
As of March 31, 2018
|
||||||||||
|
|
Cost
|
|
Cumulative Unrealized Gains
|
|
Total
|
||||||
|
Investments in publicly traded companies
|
$
|
67,801
|
|
|
$
|
95,870
|
|
|
$
|
163,671
|
|
|
Investments in privately held entities without readily determinable fair values (previously cost method investments):
|
|
|
|
|
|
||||||
|
Investments in privately held entities that report NAV
|
159,231
|
|
|
106,235
|
|
|
265,466
|
|
|||
|
Investments in privately held entities that do not report NAV
(see discussion below) |
|
|
|
|
|
||||||
|
Entities with observable price changes since January 1, 2018
|
23,491
|
|
|
11,043
|
|
|
34,534
|
|
|||
|
Entities without observable price changes since January 1, 2018
|
260,639
|
|
|
—
|
|
|
260,639
|
|
|||
|
Total investments
|
$
|
511,162
|
|
|
$
|
213,148
|
|
|
$
|
724,310
|
|
|
|
As of December 31, 2017
|
||||||||||
|
|
Cost
|
|
Cumulative Unrealized Gains
|
|
Total
|
||||||
|
Investments in publicly traded companies
|
$
|
59,740
|
|
|
$
|
49,771
|
|
|
$
|
109,511
|
|
|
Investments in privately held entities without readily determinable fair values (cost method investments):
|
|
|
|
|
|
||||||
|
Investments in privately held entities that report NAV
|
148,627
|
|
|
N/A
|
|
|
148,627
|
|
|||
|
Investments in privately held entities that do not report NAV
|
265,116
|
|
|
N/A
|
|
|
265,116
|
|
|||
|
Total investments
|
$
|
473,483
|
|
|
$
|
49,771
|
|
|
$
|
523,254
|
|
|
6.
|
Investments (continued)
|
|
|
Three months ended March 31, 2018
|
||
|
Realized gains and losses
|
$
|
13,332
|
|
|
Unrealized gains and losses:
|
|
||
|
Investments in publicly traded companies
|
46,099
|
|
|
|
Investments in privately held entities without readily determinable fair values:
|
|
||
|
Investments in privately held entities that report NAV
|
15,087
|
|
|
|
Investments in privately held entities that do not report NAV
(upward adjustments for observable price changes) |
11,043
|
|
|
|
Unrealized gains and losses
|
$
|
72,229
|
|
|
|
|
||
|
Investment income
|
$
|
85,561
|
|
|
7.
|
Other assets
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Acquired below-market ground leases
|
$
|
12,626
|
|
|
$
|
12,684
|
|
|
Acquired in-place leases
|
94,948
|
|
|
64,979
|
|
||
|
Deferred compensation plan
|
18,264
|
|
|
15,534
|
|
||
|
Deferred financing costs
–
$1.65 billion unsecured senior line of credit
|
9,596
|
|
|
10,525
|
|
||
|
Deposits
|
18,415
|
|
|
10,576
|
|
||
|
Furniture, fixtures, and equipment
|
10,904
|
|
|
11,070
|
|
||
|
Interest rate hedge assets
|
6,461
|
|
|
5,260
|
|
||
|
Net investment in direct financing lease
|
38,574
|
|
|
38,382
|
|
||
|
Notes receivable
|
593
|
|
|
614
|
|
||
|
Prepaid expenses
|
20,646
|
|
|
10,972
|
|
||
|
Property, plant, and equipment
|
42,802
|
|
|
32,073
|
|
||
|
Other assets
|
17,810
|
|
|
15,784
|
|
||
|
Total
|
$
|
291,639
|
|
|
$
|
228,453
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Gross investment in direct financing lease
|
|
$
|
263,322
|
|
|
$
|
263,719
|
|
|
Less: unearned income
|
|
(224,748
|
)
|
|
(225,337
|
)
|
||
|
Net investment in direct financing lease
|
|
$
|
38,574
|
|
|
$
|
38,382
|
|
|
Year
|
|
Total
|
||
|
2018
|
|
$
|
1,210
|
|
|
2019
|
|
1,655
|
|
|
|
2020
|
|
1,705
|
|
|
|
2021
|
|
1,756
|
|
|
|
2022
|
|
1,809
|
|
|
|
Thereafter
|
|
255,187
|
|
|
|
Total
|
|
$
|
263,322
|
|
|
8.
|
Fair value measurements
|
|
|
|
|
|
March 31, 2018
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in publicly traded companies
|
|
$
|
163,671
|
|
|
$
|
163,671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate hedge agreements
|
|
$
|
6,461
|
|
|
$
|
—
|
|
|
$
|
6,461
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate hedge agreements
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2017
|
||||||||||||
|
Description
|
|
Total
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in publicly traded companies
|
|
$
|
109,511
|
|
|
$
|
109,511
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate hedge agreements
|
|
$
|
5,260
|
|
|
$
|
—
|
|
|
$
|
5,260
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate hedge agreements
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
8.
|
Fair value measurements (continued)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investments in privately held entities that report NAV
|
$
|
265,466
|
|
|
$
|
265,466
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Secured notes payable
|
$
|
775,689
|
|
|
$
|
774,627
|
|
|
$
|
771,061
|
|
|
$
|
776,222
|
|
|
Unsecured senior notes payable
|
$
|
3,396,912
|
|
|
$
|
3,426,630
|
|
|
$
|
3,395,804
|
|
|
$
|
3,529,713
|
|
|
Unsecured senior line of credit
|
$
|
490,000
|
|
|
$
|
489,133
|
|
|
$
|
50,000
|
|
|
$
|
49,986
|
|
|
Unsecured senior bank term loans
|
$
|
548,197
|
|
|
$
|
545,356
|
|
|
$
|
547,942
|
|
|
$
|
549,361
|
|
|
9.
|
|
|
|
Fixed-Rate/Hedged
Variable-Rate Debt
|
|
Unhedged
Variable-Rate Debt
|
|
|
|
|
|
Weighted-Average
|
||||||||||
|
|
|
|
|
|
|
|
Interest
|
|
Remaining Term
(in years)
|
||||||||||
|
|
|
|
Total
|
|
Percentage
|
|
Rate
(1)
|
|
|||||||||||
|
Secured notes payable
|
$
|
444,228
|
|
|
$
|
331,461
|
|
|
$
|
775,689
|
|
|
14.9
|
%
|
|
4.08
|
%
|
|
3.0
|
|
Unsecured senior notes payable
|
3,396,912
|
|
|
—
|
|
|
3,396,912
|
|
|
65.2
|
|
|
4.06
|
|
|
6.6
|
|||
|
$1.65 billion unsecured senior line of credit
|
50,000
|
|
|
440,000
|
|
|
490,000
|
|
|
9.4
|
|
|
2.53
|
|
|
3.6
|
|||
|
2019 Unsecured Senior Bank Term Loan
|
199,622
|
|
|
—
|
|
|
199,622
|
|
|
3.8
|
|
|
2.77
|
|
|
0.8
|
|||
|
2021 Unsecured Senior Bank Term Loan
|
348,575
|
|
|
—
|
|
|
348,575
|
|
|
6.7
|
|
|
2.56
|
|
|
2.8
|
|||
|
Total/weighted average
|
$
|
4,439,337
|
|
|
$
|
771,461
|
|
|
$
|
5,210,798
|
|
|
100.0
|
%
|
|
3.77
|
%
|
|
5.3
|
|
Percentage of total debt
|
85
|
%
|
|
15
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|||||
|
(1)
|
Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to our interest rate hedge agreements, amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
|
|
9.
|
Secured and unsecured senior debt (continued)
|
|
|
|
Stated
Rate
|
|
Interest Rate
(1)
|
|
Maturity
|
|
|
|
|
Unamortized (Deferred Financing Cost), (Discount)/Premium
|
|
|
||||||||
|
Debt
|
|
|
|
Date
(2)
|
|
|
Principal
|
|
|
Total
|
|||||||||||
|
Secured notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater Boston
|
|
L+1.50
|
%
|
|
3.36
|
%
|
|
1/28/19
|
(3)
|
|
$
|
331,461
|
|
|
$
|
(998
|
)
|
|
$
|
330,463
|
|
|
Greater Boston, San Diego, Seattle, and Maryland
|
|
7.75
|
%
|
|
8.12
|
|
|
4/1/20
|
|
|
107,989
|
|
|
(668
|
)
|
|
107,321
|
|
|||
|
San Diego
|
|
4.66
|
%
|
|
4.90
|
|
|
1/1/23
|
|
|
34,579
|
|
|
(313
|
)
|
|
34,266
|
|
|||
|
Greater Boston
|
|
3.93
|
%
|
|
3.19
|
|
|
3/10/23
|
|
|
82,000
|
|
|
2,697
|
|
|
84,697
|
|
|||
|
Greater Boston
|
|
4.82
|
%
|
|
3.39
|
|
|
2/6/24
|
|
|
202,694
|
|
|
15,475
|
|
|
218,169
|
|
|||
|
San Francisco
|
|
6.50
|
%
|
|
6.67
|
|
|
7/1/36
|
|
|
773
|
|
|
—
|
|
|
773
|
|
|||
|
Secured debt weighted-average interest rate/subtotal
|
|
4.51
|
%
|
|
4.08
|
|
|
|
|
|
759,496
|
|
|
16,193
|
|
|
775,689
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2019 Unsecured Senior Bank Term Loan
|
|
L+1.20
|
%
|
|
2.77
|
|
|
1/3/19
|
|
|
200,000
|
|
|
(378
|
)
|
|
199,622
|
|
|||
|
2021 Unsecured Senior Bank Term Loan
|
|
L+1.10
|
%
|
|
2.56
|
|
|
1/15/21
|
|
|
350,000
|
|
|
(1,425
|
)
|
|
348,575
|
|
|||
|
$1.65 billion unsecured senior line of credit
|
|
L+1.00
|
%
|
|
2.53
|
|
|
10/29/21
|
|
|
490,000
|
|
|
—
|
|
|
490,000
|
|
|||
|
Unsecured senior notes payable
|
|
2.75
|
%
|
|
2.96
|
|
|
1/15/20
|
|
|
400,000
|
|
|
(1,432
|
)
|
|
398,568
|
|
|||
|
Unsecured senior notes payable
|
|
4.60
|
%
|
|
4.74
|
|
|
4/1/22
|
|
|
550,000
|
|
|
(2,600
|
)
|
|
547,400
|
|
|||
|
Unsecured senior notes payable
|
|
3.90
|
%
|
|
4.04
|
|
|
6/15/23
|
|
|
500,000
|
|
|
(3,091
|
)
|
|
496,909
|
|
|||
|
Unsecured senior notes payable
|
|
3.45
|
%
|
|
3.63
|
|
|
4/30/25
|
|
|
600,000
|
|
|
(6,167
|
)
|
|
593,833
|
|
|||
|
Unsecured senior notes payable
|
|
4.30
|
%
|
|
4.51
|
|
|
1/15/26
|
|
|
300,000
|
|
|
(3,765
|
)
|
|
296,235
|
|
|||
|
Unsecured senior notes payable
|
|
3.95
|
%
|
|
4.14
|
|
|
1/15/27
|
|
|
350,000
|
|
|
(4,398
|
)
|
|
345,602
|
|
|||
|
Unsecured senior notes payable
|
|
3.95
|
%
|
|
4.09
|
|
|
1/15/28
|
|
|
425,000
|
|
|
(4,128
|
)
|
|
420,872
|
|
|||
|
Unsecured senior notes payable
|
|
4.50
|
%
|
|
4.61
|
|
|
7/30/29
|
|
|
300,000
|
|
|
(2,507
|
)
|
|
297,493
|
|
|||
|
Unsecured debt weighted average/subtotal
|
|
|
|
3.72
|
|
|
|
|
|
4,465,000
|
|
|
(29,891
|
)
|
|
4,435,109
|
|
||||
|
Weighted-average interest rate/total
|
|
|
|
3.77
|
%
|
|
|
|
|
$
|
5,224,496
|
|
|
$
|
(13,698
|
)
|
|
$
|
5,210,798
|
|
|
|
(1)
|
Represents the weighted-average interest rate as of the end of the applicable period, including expense/income related to our interest rate hedge agreements, amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
|
|
(2)
|
Reflects any extension options that we control.
|
|
(3)
|
Secured construction loan for our property at 50 and 60 Binney Street in our Cambridge submarket with aggregate commitments of
$350.0 million
. We have
two
one
-year options to extend the stated maturity date to January 28, 2021, subject to certain conditions. As of
March 31, 2018
, the aggregate remaining commitments were
$18.5 million
.
|
|
9.
|
Secured and unsecured senior debt (continued)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Gross interest
|
$
|
50,275
|
|
|
$
|
42,948
|
|
|
Capitalized interest
|
(13,360
|
)
|
|
(13,164
|
)
|
||
|
Interest expense
|
$
|
36,915
|
|
|
$
|
29,784
|
|
|
10.
|
Interest rate hedge agreements
|
|
|
|
|
|
Number of Contracts
|
|
Weighted-Average Interest Pay Rate
(1)
|
|
Fair Value
as of 3/31/18
|
|
Notional Amount in Effect as of
|
||||||||||||
|
Effective Date
|
|
Maturity Date
|
|
|
|
|
3/31/18
|
|
12/31/18
|
|
12/31/19
|
|||||||||||
|
March 29, 2018
|
|
March 31, 2019
|
|
8
|
|
1.16%
|
|
$
|
5,813
|
|
|
$
|
600,000
|
|
|
$
|
600,000
|
|
|
$
|
—
|
|
|
March 29, 2019
|
|
March 31, 2020
|
|
1
|
|
1.89%
|
|
648
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
||||
|
Total
|
|
|
|
|
|
|
|
$
|
6,461
|
|
|
$
|
600,000
|
|
|
$
|
600,000
|
|
|
$
|
100,000
|
|
|
(1)
|
In addition to the interest pay rate for each swap agreement, interest is payable at an applicable margin over LIBOR for borrowings outstanding as of
March 31, 2018
, as listed under the column heading “Stated Rate” in our summary table of outstanding indebtedness and respective principal payments under Note 9 – “Secured and Unsecured Senior Debt” to these unaudited consolidated financial statements.
|
|
11.
|
Accounts payable, accrued expenses, and tenant security deposits
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Accounts payable and accrued expenses
|
$
|
370,183
|
|
|
$
|
349,884
|
|
|
Acquired below-market leases
|
85,101
|
|
|
88,184
|
|
||
|
Conditional asset retirement obligations
|
6,997
|
|
|
7,397
|
|
||
|
Deferred rent liabilities
|
28,121
|
|
|
27,953
|
|
||
|
Interest rate hedge liabilities
|
—
|
|
|
103
|
|
||
|
Unearned rent and tenant security deposits
|
252,259
|
|
|
248,924
|
|
||
|
Other liabilities
|
41,325
|
|
|
41,387
|
|
||
|
Total
|
$
|
783,986
|
|
|
$
|
763,832
|
|
|
12.
|
Earnings per share
|
|
12.
|
Earnings per share (continued)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
141,518
|
|
|
$
|
47,555
|
|
|
Net income attributable to noncontrolling interests
|
(5,888
|
)
|
|
(5,844
|
)
|
||
|
Dividends on preferred stock
|
(1,302
|
)
|
|
(3,784
|
)
|
||
|
Preferred stock redemption charge
|
—
|
|
|
(11,279
|
)
|
||
|
Net income attributable to unvested restricted stock awards
|
(1,941
|
)
|
|
(987
|
)
|
||
|
Numerator for basic and diluted EPS – net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
132,387
|
|
|
$
|
25,661
|
|
|
|
|
|
|
||||
|
Denominator for basic EPS – weighted-average shares of common stock outstanding
|
99,855
|
|
|
88,147
|
|
||
|
Dilutive effect of forward equity sales agreements
|
270
|
|
|
53
|
|
||
|
Denominator for diluted EPS – adjusted – weighted-average shares of common stock outstanding
|
100,125
|
|
|
88,200
|
|
||
|
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders:
|
|
|
|
||||
|
Basic
|
$
|
1.33
|
|
|
$
|
0.29
|
|
|
Diluted
|
$
|
1.32
|
|
|
$
|
0.29
|
|
|
13.
|
Stockholders’ equity
|
|
13.
|
Stockholders’ equity (continued)
|
|
|
|
Net Unrealized Gain (Loss) on:
|
|
|
||||||||||||
|
|
|
Available-for- Sale Equity Securities
|
|
Interest Rate
Hedge Agreements |
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2017
|
|
$
|
49,771
|
|
|
$
|
5,157
|
|
|
$
|
(4,904
|
)
|
|
$
|
50,024
|
|
|
Amounts reclassified from other comprehensive income to retained earnings
|
|
(49,771
|
)
|
(1)
|
—
|
|
|
—
|
|
|
(49,771
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income (loss) before reclassifications
|
|
—
|
|
|
1,982
|
|
|
(329
|
)
|
|
1,653
|
|
||||
|
Amounts reclassified from other comprehensive income to net income
|
|
—
|
|
|
(678
|
)
|
|
—
|
|
|
(678
|
)
|
||||
|
|
|
—
|
|
|
1,304
|
|
|
(329
|
)
|
|
975
|
|
||||
|
Amounts attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net other comprehensive (loss) income
|
|
—
|
|
|
1,304
|
|
|
(329
|
)
|
|
975
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance as of March 31, 2018
|
|
$
|
—
|
|
|
$
|
6,461
|
|
|
$
|
(5,233
|
)
|
|
$
|
1,228
|
|
|
(1)
|
Refer to Note 6 – “Investments” to these unaudited consolidated financial statements for additional information.
|
|
14.
|
Noncontrolling interests
|
|
15.
|
Assets classified as held for sale
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Total assets
|
$
|
32,642
|
|
|
$
|
31,578
|
|
|
Total liabilities
|
(1,946
|
)
|
|
(1,809
|
)
|
||
|
Total accumulated other comprehensive income
|
(2,140
|
)
|
|
(1,021
|
)
|
||
|
Net assets classified as held for sale – Asia
|
$
|
28,556
|
|
|
$
|
28,748
|
|
|
16.
|
Subsequent events
|
|
17.
|
Condensed consolidating financial information
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real Estate Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,671,227
|
|
|
$
|
—
|
|
|
$
|
10,671,227
|
|
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
169,865
|
|
|
—
|
|
|
169,865
|
|
|||||
|
Cash and cash equivalents
|
115,905
|
|
|
—
|
|
|
105,740
|
|
|
—
|
|
|
221,645
|
|
|||||
|
Restricted cash
|
125
|
|
|
—
|
|
|
37,212
|
|
|
—
|
|
|
37,337
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
11,258
|
|
|
—
|
|
|
11,258
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
467,112
|
|
|
—
|
|
|
467,112
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
226,803
|
|
|
—
|
|
|
226,803
|
|
|||||
|
Investments
|
—
|
|
|
1,800
|
|
|
722,510
|
|
|
—
|
|
|
724,310
|
|
|||||
|
Investments in and advances to affiliates
|
10,643,381
|
|
|
9,529,358
|
|
|
194,060
|
|
|
(20,366,799
|
)
|
|
—
|
|
|||||
|
Other assets
|
50,100
|
|
|
—
|
|
|
241,539
|
|
|
—
|
|
|
291,639
|
|
|||||
|
Total assets
|
$
|
10,809,511
|
|
|
$
|
9,531,158
|
|
|
$
|
12,847,326
|
|
|
$
|
(20,366,799
|
)
|
|
$
|
12,821,196
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
775,689
|
|
|
$
|
—
|
|
|
$
|
775,689
|
|
|
Unsecured senior notes payable
|
3,396,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,396,912
|
|
|||||
|
Unsecured senior line of credit
|
490,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
490,000
|
|
|||||
|
Unsecured senior bank term loans
|
548,197
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
548,197
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
86,740
|
|
|
—
|
|
|
697,246
|
|
|
—
|
|
|
783,986
|
|
|||||
|
Dividends payable
|
93,065
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,065
|
|
|||||
|
Total liabilities
|
4,614,914
|
|
|
—
|
|
|
1,472,935
|
|
|
—
|
|
|
6,087,849
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
10,212
|
|
|
—
|
|
|
10,212
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
6,194,597
|
|
|
9,531,158
|
|
|
10,835,641
|
|
|
(20,366,799
|
)
|
|
6,194,597
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
528,538
|
|
|
—
|
|
|
528,538
|
|
|||||
|
Total equity
|
6,194,597
|
|
|
9,531,158
|
|
|
11,364,179
|
|
|
(20,366,799
|
)
|
|
6,723,135
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
10,809,511
|
|
|
$
|
9,531,158
|
|
|
$
|
12,847,326
|
|
|
$
|
(20,366,799
|
)
|
|
$
|
12,821,196
|
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,298,019
|
|
|
$
|
—
|
|
|
$
|
10,298,019
|
|
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
110,618
|
|
|
—
|
|
|
110,618
|
|
|||||
|
Cash and cash equivalents
|
130,364
|
|
|
9
|
|
|
124,008
|
|
|
—
|
|
|
254,381
|
|
|||||
|
Restricted cash
|
152
|
|
|
—
|
|
|
22,653
|
|
|
—
|
|
|
22,805
|
|
|||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
10,262
|
|
|
—
|
|
|
10,262
|
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
434,731
|
|
|
—
|
|
|
434,731
|
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
221,430
|
|
|
—
|
|
|
221,430
|
|
|||||
|
Investments
|
—
|
|
|
1,655
|
|
|
521,599
|
|
|
—
|
|
|
523,254
|
|
|||||
|
Investments in and advances to affiliates
|
9,949,861
|
|
|
9,030,994
|
|
|
183,850
|
|
|
(19,164,705
|
)
|
|
—
|
|
|||||
|
Other assets
|
45,108
|
|
|
—
|
|
|
183,345
|
|
|
—
|
|
|
228,453
|
|
|||||
|
Total assets
|
$
|
10,125,485
|
|
|
$
|
9,032,658
|
|
|
$
|
12,110,515
|
|
|
$
|
(19,164,705
|
)
|
|
$
|
12,103,953
|
|
|
Liabilities, Noncontrolling Interests, and Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
771,061
|
|
|
$
|
—
|
|
|
$
|
771,061
|
|
|
Unsecured senior notes payable
|
3,395,804
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,395,804
|
|
|||||
|
Unsecured senior line of credit
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|||||
|
Unsecured senior bank term loans
|
547,942
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
547,942
|
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
89,928
|
|
|
—
|
|
|
673,904
|
|
|
—
|
|
|
763,832
|
|
|||||
|
Dividends payable
|
92,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92,145
|
|
|||||
|
Total liabilities
|
4,175,819
|
|
|
—
|
|
|
1,444,965
|
|
|
—
|
|
|
5,620,784
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
11,509
|
|
|
—
|
|
|
11,509
|
|
|||||
|
Alexandria Real Estate Equities, Inc.’s stockholders’ equity
|
5,949,666
|
|
|
9,032,658
|
|
|
10,132,047
|
|
|
(19,164,705
|
)
|
|
5,949,666
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
521,994
|
|
|
—
|
|
|
521,994
|
|
|||||
|
Total equity
|
5,949,666
|
|
|
9,032,658
|
|
|
10,654,041
|
|
|
(19,164,705
|
)
|
|
6,471,660
|
|
|||||
|
Total liabilities, noncontrolling interests, and equity
|
$
|
10,125,485
|
|
|
$
|
9,032,658
|
|
|
$
|
12,110,515
|
|
|
$
|
(19,164,705
|
)
|
|
$
|
12,103,953
|
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
244,485
|
|
|
$
|
—
|
|
|
$
|
244,485
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
73,170
|
|
|
—
|
|
|
73,170
|
|
|||||
|
Other income
|
4,124
|
|
|
—
|
|
|
2,925
|
|
|
(4,565
|
)
|
|
2,484
|
|
|||||
|
Total revenues
|
4,124
|
|
|
—
|
|
|
320,580
|
|
|
(4,565
|
)
|
|
320,139
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
91,771
|
|
|
—
|
|
|
91,771
|
|
|||||
|
General and administrative
|
21,890
|
|
|
—
|
|
|
5,096
|
|
|
(4,565
|
)
|
|
22,421
|
|
|||||
|
Interest
|
31,095
|
|
|
—
|
|
|
5,820
|
|
|
—
|
|
|
36,915
|
|
|||||
|
Depreciation and amortization
|
1,677
|
|
|
—
|
|
|
112,542
|
|
|
—
|
|
|
114,219
|
|
|||||
|
Total expenses
|
54,662
|
|
|
—
|
|
|
215,229
|
|
|
(4,565
|
)
|
|
265,326
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
1,144
|
|
|
—
|
|
|
1,144
|
|
|||||
|
Equity in earnings of affiliates
|
186,168
|
|
|
98,882
|
|
|
1,954
|
|
|
(287,004
|
)
|
|
—
|
|
|||||
|
Investment income
|
—
|
|
|
473
|
|
|
85,088
|
|
|
—
|
|
|
85,561
|
|
|||||
|
Net income
|
135,630
|
|
|
99,355
|
|
|
193,537
|
|
|
(287,004
|
)
|
|
141,518
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,888
|
)
|
|
—
|
|
|
(5,888
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
135,630
|
|
|
99,355
|
|
|
187,649
|
|
|
(287,004
|
)
|
|
135,630
|
|
|||||
|
Dividends on preferred stock
|
(1,302
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,302
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(1,941
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,941
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
132,387
|
|
|
$
|
99,355
|
|
|
$
|
187,649
|
|
|
$
|
(287,004
|
)
|
|
$
|
132,387
|
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
207,193
|
|
|
$
|
—
|
|
|
$
|
207,193
|
|
|
Tenant recoveries
|
—
|
|
|
—
|
|
|
61,346
|
|
|
—
|
|
|
61,346
|
|
|||||
|
Other income
|
3,983
|
|
|
11
|
|
|
2,981
|
|
|
(4,637
|
)
|
|
2,338
|
|
|||||
|
Total revenues
|
3,983
|
|
|
11
|
|
|
271,520
|
|
|
(4,637
|
)
|
|
270,877
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental operations
|
—
|
|
|
—
|
|
|
77,087
|
|
|
—
|
|
|
77,087
|
|
|||||
|
General and administrative
|
19,246
|
|
|
—
|
|
|
4,620
|
|
|
(4,637
|
)
|
|
19,229
|
|
|||||
|
Interest
|
27,118
|
|
|
—
|
|
|
2,666
|
|
|
—
|
|
|
29,784
|
|
|||||
|
Depreciation and amortization
|
1,709
|
|
|
—
|
|
|
95,474
|
|
|
—
|
|
|
97,183
|
|
|||||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Total expenses
|
48,743
|
|
|
—
|
|
|
179,847
|
|
|
(4,637
|
)
|
|
223,953
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||
|
Equity in earnings of affiliates
|
86,471
|
|
|
82,848
|
|
|
1,632
|
|
|
(170,951
|
)
|
|
—
|
|
|||||
|
Gain on sale of real estate – rental property
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
|||||
|
Net income
|
41,711
|
|
|
82,859
|
|
|
93,936
|
|
|
(170,951
|
)
|
|
47,555
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,844
|
)
|
|
—
|
|
|
(5,844
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s stockholders
|
41,711
|
|
|
82,859
|
|
|
88,092
|
|
|
(170,951
|
)
|
|
41,711
|
|
|||||
|
Dividends on preferred stock
|
(3,784
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,784
|
)
|
|||||
|
Preferred stock redemption charge
|
(11,279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,279
|
)
|
|||||
|
Net income attributable to unvested restricted stock awards
|
(987
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(987
|
)
|
|||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
25,661
|
|
|
$
|
82,859
|
|
|
$
|
88,092
|
|
|
$
|
(170,951
|
)
|
|
$
|
25,661
|
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
135,630
|
|
|
$
|
99,355
|
|
|
$
|
193,537
|
|
|
$
|
(287,004
|
)
|
|
$
|
141,518
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on public investments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Reclassification adjustment for gains included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized gains on public investments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge gains arising during the period
|
1,982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,982
|
|
|||||
|
Reclassification adjustment for amortization of interest (income) expense included in net income
|
(678
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(678
|
)
|
|||||
|
Unrealized gains on interest rate hedge agreements, net
|
1,304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,304
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains (losses) arising during the period
|
—
|
|
|
—
|
|
|
(329
|
)
|
|
—
|
|
|
(329
|
)
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized gains (losses) on foreign currency translation, net
|
—
|
|
|
—
|
|
|
(329
|
)
|
|
—
|
|
|
(329
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income (loss)
|
1,304
|
|
|
—
|
|
|
(329
|
)
|
|
—
|
|
|
975
|
|
|||||
|
Comprehensive income
|
136,934
|
|
|
99,355
|
|
|
193,208
|
|
|
(287,004
|
)
|
|
142,493
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,888
|
)
|
|
—
|
|
|
(5,888
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
136,934
|
|
|
$
|
99,355
|
|
|
$
|
187,320
|
|
|
$
|
(287,004
|
)
|
|
$
|
136,605
|
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria
Real Estate
Equities, Inc.
(Issuer)
|
|
Alexandria
Real Estate
Equities, L.P.
(Guarantor
Subsidiary)
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
41,711
|
|
|
$
|
82,859
|
|
|
$
|
93,936
|
|
|
$
|
(170,951
|
)
|
|
$
|
47,555
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on available-for-sale equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding gains (losses) arising during the period
|
—
|
|
|
(44
|
)
|
|
10,465
|
|
|
—
|
|
|
10,421
|
|
|||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
3
|
|
|
130
|
|
|
—
|
|
|
133
|
|
|||||
|
Unrealized gains (losses) on available-for-sale equity securities, net
|
—
|
|
|
(41
|
)
|
|
10,595
|
|
|
—
|
|
|
10,554
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) on interest rate hedge agreements:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized interest rate hedge gains (losses) arising during the period
|
1,299
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
1,217
|
|
|||||
|
Reclassification adjustment for amortization of interest expense included in net income
|
904
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
905
|
|
|||||
|
Unrealized gains (losses) on interest rate hedge agreements, net
|
2,203
|
|
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
2,122
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains on foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized foreign currency translation gains arising during the period
|
—
|
|
|
—
|
|
|
1,012
|
|
|
—
|
|
|
1,012
|
|
|||||
|
Reclassification adjustment for cumulative foreign currency translation losses included in net income upon sale or liquidation
|
—
|
|
|
—
|
|
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||||
|
Unrealized gains on foreign currency translation, net
|
—
|
|
|
—
|
|
|
3,433
|
|
|
—
|
|
|
3,433
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other comprehensive income (loss)
|
2,203
|
|
|
(41
|
)
|
|
13,947
|
|
|
—
|
|
|
16,109
|
|
|||||
|
Comprehensive income
|
43,914
|
|
|
82,818
|
|
|
107,883
|
|
|
(170,951
|
)
|
|
63,664
|
|
|||||
|
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,848
|
)
|
|
—
|
|
|
(5,848
|
)
|
|||||
|
Comprehensive income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
$
|
43,914
|
|
|
$
|
82,818
|
|
|
$
|
102,035
|
|
|
$
|
(170,951
|
)
|
|
$
|
57,816
|
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
135,630
|
|
|
$
|
99,355
|
|
|
$
|
193,537
|
|
|
$
|
(287,004
|
)
|
|
$
|
141,518
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
1,677
|
|
|
—
|
|
|
112,542
|
|
|
—
|
|
|
114,219
|
|
|||||
|
Equity in earnings of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(1,144
|
)
|
|
—
|
|
|
(1,144
|
)
|
|||||
|
Distributions of earnings from unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
144
|
|
|||||
|
Amortization of loan fees
|
2,105
|
|
|
—
|
|
|
438
|
|
|
—
|
|
|
2,543
|
|
|||||
|
Amortization of debt discounts (premiums)
|
187
|
|
|
—
|
|
|
(762
|
)
|
|
—
|
|
|
(575
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(6,170
|
)
|
|
—
|
|
|
(6,170
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(32,631
|
)
|
|
—
|
|
|
(32,631
|
)
|
|||||
|
Stock compensation expense
|
7,248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,248
|
|
|||||
|
Equity in earnings of affiliates
|
(186,168
|
)
|
|
(98,882
|
)
|
|
(1,954
|
)
|
|
287,004
|
|
|
—
|
|
|||||
|
Investment income
|
—
|
|
|
(473
|
)
|
|
(85,088
|
)
|
|
—
|
|
|
(85,561
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
(988
|
)
|
|
—
|
|
|
(988
|
)
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(13,819
|
)
|
|
—
|
|
|
(13,819
|
)
|
|||||
|
Other assets
|
(6,398
|
)
|
|
—
|
|
|
(7,881
|
)
|
|
—
|
|
|
(14,279
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
(3,125
|
)
|
|
—
|
|
|
21,541
|
|
|
—
|
|
|
18,416
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(48,844
|
)
|
|
—
|
|
|
177,765
|
|
|
—
|
|
|
128,921
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(206,404
|
)
|
|
—
|
|
|
(206,404
|
)
|
|||||
|
Purchases of real estate
|
—
|
|
|
—
|
|
|
(303,156
|
)
|
|
—
|
|
|
(303,156
|
)
|
|||||
|
Deposits for investing activities
|
—
|
|
|
—
|
|
|
(7,786
|
)
|
|
—
|
|
|
(7,786
|
)
|
|||||
|
Investments in subsidiaries
|
(507,351
|
)
|
|
(399,482
|
)
|
|
(8,256
|
)
|
|
915,089
|
|
|
—
|
|
|||||
|
Acquisitions of interests in unconsolidated real estate joint ventures
|
—
|
|
|
—
|
|
|
(35,922
|
)
|
|
—
|
|
|
(35,922
|
)
|
|||||
|
Investments in unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(22,325
|
)
|
|
—
|
|
|
(22,325
|
)
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(50,287
|
)
|
|
—
|
|
|
(50,287
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
364
|
|
|
27,478
|
|
|
—
|
|
|
27,842
|
|
|||||
|
Net cash used in investing activities
|
$
|
(507,351
|
)
|
|
$
|
(399,118
|
)
|
|
$
|
(606,658
|
)
|
|
$
|
915,089
|
|
|
$
|
(598,038
|
)
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities, Inc. (Issuer) |
|
Alexandria Real
Estate Equities, L.P. (Guarantor Subsidiary) |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,142
|
|
|
$
|
—
|
|
|
$
|
6,142
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(1,189
|
)
|
|
—
|
|
|
(1,189
|
)
|
|||||
|
Borrowings from unsecured senior line of credit
|
1,035,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,035,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(595,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(595,000
|
)
|
|||||
|
Transfer to/from parent company
|
94,702
|
|
|
399,109
|
|
|
421,278
|
|
|
(915,089
|
)
|
|
—
|
|
|||||
|
Proceeds from the issuance of common stock
|
99,369
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,369
|
|
|||||
|
Dividends on common stock
|
(91,060
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,060
|
)
|
|||||
|
Dividends on preferred stock
|
(1,302
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,302
|
)
|
|||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
6,579
|
|
|
—
|
|
|
6,579
|
|
|||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(7,220
|
)
|
|
—
|
|
|
(7,220
|
)
|
|||||
|
Net cash provided by financing activities
|
541,709
|
|
|
399,109
|
|
|
425,590
|
|
|
(915,089
|
)
|
|
451,319
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(406
|
)
|
|
—
|
|
|
(406
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net decrease in cash, cash equivalents, and restricted cash
|
(14,486
|
)
|
|
(9
|
)
|
|
(3,709
|
)
|
|
—
|
|
|
(18,204
|
)
|
|||||
|
Cash, cash equivalents, and restricted cash as of the beginning of period
|
130,516
|
|
|
9
|
|
|
146,661
|
|
|
—
|
|
|
277,186
|
|
|||||
|
Cash, cash equivalents, and restricted cash as of the end of period
|
$
|
116,030
|
|
|
$
|
—
|
|
|
$
|
142,952
|
|
|
$
|
—
|
|
|
$
|
258,982
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
29,348
|
|
|
$
|
—
|
|
|
$
|
6,145
|
|
|
$
|
—
|
|
|
$
|
35,493
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,565
|
|
|
$
|
—
|
|
|
$
|
19,565
|
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
41,711
|
|
|
$
|
82,859
|
|
|
$
|
93,936
|
|
|
$
|
(170,951
|
)
|
|
$
|
47,555
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
1,709
|
|
|
—
|
|
|
95,474
|
|
|
—
|
|
|
97,183
|
|
|||||
|
Loss on early extinguishment of debt
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
670
|
|
|||||
|
Gain on sale of real estate – rental property
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
(270
|
)
|
|||||
|
Equity in losses of unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
(361
|
)
|
|
—
|
|
|
(361
|
)
|
|||||
|
Distributions of earnings from unconsolidated real estate JVs
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
|||||
|
Amortization of loan fees
|
1,887
|
|
|
—
|
|
|
1,008
|
|
|
—
|
|
|
2,895
|
|
|||||
|
Amortization of debt discounts (premiums)
|
140
|
|
|
—
|
|
|
(736
|
)
|
|
—
|
|
|
(596
|
)
|
|||||
|
Amortization of acquired below-market leases
|
—
|
|
|
—
|
|
|
(5,359
|
)
|
|
—
|
|
|
(5,359
|
)
|
|||||
|
Deferred rent
|
—
|
|
|
—
|
|
|
(35,592
|
)
|
|
—
|
|
|
(35,592
|
)
|
|||||
|
Stock compensation expense
|
5,252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,252
|
|
|||||
|
Equity in earnings of affiliates
|
(86,471
|
)
|
|
(82,848
|
)
|
|
(1,632
|
)
|
|
170,951
|
|
|
—
|
|
|||||
|
Investment income
|
—
|
|
|
(11
|
)
|
|
(1,476
|
)
|
|
—
|
|
|
(1,487
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tenant receivables
|
—
|
|
|
—
|
|
|
(235
|
)
|
|
—
|
|
|
(235
|
)
|
|||||
|
Deferred leasing costs
|
—
|
|
|
—
|
|
|
(16,072
|
)
|
|
—
|
|
|
(16,072
|
)
|
|||||
|
Other assets
|
(3,686
|
)
|
|
—
|
|
|
(301
|
)
|
|
—
|
|
|
(3,987
|
)
|
|||||
|
Accounts payable, accrued expenses, and tenant security deposits
|
32,896
|
|
|
—
|
|
|
(14,973
|
)
|
|
—
|
|
|
17,923
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(5,892
|
)
|
|
—
|
|
|
113,536
|
|
|
—
|
|
|
107,644
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from sales of real estate
|
—
|
|
|
—
|
|
|
2,827
|
|
|
—
|
|
|
2,827
|
|
|||||
|
Additions to real estate
|
—
|
|
|
—
|
|
|
(218,473
|
)
|
|
—
|
|
|
(218,473
|
)
|
|||||
|
Purchases of real estate
|
—
|
|
|
—
|
|
|
(217,643
|
)
|
|
—
|
|
|
(217,643
|
)
|
|||||
|
Deposits for investing activities
|
—
|
|
|
—
|
|
|
3,200
|
|
|
—
|
|
|
3,200
|
|
|||||
|
Investments in subsidiaries
|
(274,576
|
)
|
|
(201,333
|
)
|
|
(4,149
|
)
|
|
480,058
|
|
|
—
|
|
|||||
|
Additions to investments
|
—
|
|
|
—
|
|
|
(43,974
|
)
|
|
—
|
|
|
(43,974
|
)
|
|||||
|
Sales of investments
|
—
|
|
|
—
|
|
|
5,707
|
|
|
—
|
|
|
5,707
|
|
|||||
|
Net cash used in investing activities
|
$
|
(274,576
|
)
|
|
$
|
(201,333
|
)
|
|
$
|
(472,505
|
)
|
|
$
|
480,058
|
|
|
$
|
(468,356
|
)
|
|
17.
|
Condensed consolidating financial information (continued)
|
|
|
Alexandria Real
Estate Equities,
Inc. (Issuer)
|
|
Alexandria Real
Estate Equities,
L.P. (Guarantor
Subsidiary)
|
|
Combined
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from secured notes payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73,401
|
|
|
$
|
—
|
|
|
$
|
73,401
|
|
|
Repayments of borrowings from secured notes payable
|
—
|
|
|
—
|
|
|
(829
|
)
|
|
—
|
|
|
(829
|
)
|
|||||
|
Proceeds from issuance of unsecured senior notes payable
|
424,384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424,384
|
|
|||||
|
Borrowings from unsecured senior line of credit
|
1,139,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,139,000
|
|
|||||
|
Repayments of borrowings from unsecured senior line of credit
|
(1,167,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,167,000
|
)
|
|||||
|
Repayment of borrowings from unsecured bank term loans
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
|||||
|
Transfer to/from parent company
|
17,367
|
|
|
201,333
|
|
|
261,358
|
|
|
(480,058
|
)
|
|
—
|
|
|||||
|
Payment of loan fees
|
(3,957
|
)
|
|
—
|
|
|
(378
|
)
|
|
—
|
|
|
(4,335
|
)
|
|||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
(17,934
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,934
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
217,759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217,759
|
|
|||||
|
Dividends on common stock
|
(73,705
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73,705
|
)
|
|||||
|
Dividends on preferred stock
|
(3,617
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,617
|
)
|
|||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
6,888
|
|
|
—
|
|
|
6,888
|
|
|||||
|
Distributions to and purchase of noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,322
|
)
|
|
—
|
|
|
(5,322
|
)
|
|||||
|
Net cash provided by financing activities
|
332,297
|
|
|
201,333
|
|
|
335,118
|
|
|
(480,058
|
)
|
|
388,690
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
185
|
|
|
—
|
|
|
185
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
51,829
|
|
|
—
|
|
|
(23,666
|
)
|
|
—
|
|
|
28,163
|
|
|||||
|
Cash, cash equivalents, and restricted cash as of the beginning of period
|
30,705
|
|
|
—
|
|
|
110,661
|
|
|
—
|
|
|
141,366
|
|
|||||
|
Cash, cash equivalents, and restricted cash as of the end of period
|
$
|
82,534
|
|
|
$
|
—
|
|
|
$
|
86,995
|
|
|
$
|
—
|
|
|
$
|
169,529
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest, net of interest capitalized
|
$
|
24,708
|
|
|
$
|
—
|
|
|
$
|
5,372
|
|
|
$
|
—
|
|
|
$
|
30,080
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in accrued construction
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,693
|
)
|
|
$
|
—
|
|
|
$
|
(1,693
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Cash Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payable for redemption of preferred stock
|
$
|
130,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130,000
|
|
|
•
|
Operating factors such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes.
|
|
•
|
Market and industry factors such as adverse developments concerning the life science and technology industries and/or our tenants.
|
|
•
|
Government factors such as any unfavorable effects resulting from federal, state, local, and/or foreign government policies, laws, and/or funding levels.
|
|
•
|
Global factors such as negative economic, political, financial, credit market, and/or banking conditions.
|
|
•
|
Other factors such as climate change, cyber intrusions, and/or changes in laws, regulations, and financial accounting standards.
|
|
•
|
Investment-grade or large cap tenants represented
57%
of our total annual rental revenue;
|
|
•
|
Approximately
97%
of our leases (on an RSF basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, common area expenses, and other operating expenses (including increases thereto) in addition to base rent;
|
|
•
|
Approximately
95%
of our leases (on an RSF basis) contained effective annual rent escalations that were either fixed (generally ranging from
3%
to
3.5%
)
or indexed based on a consumer price index or other index; and
|
|
•
|
Approximately
94%
of our leases (on an RSF basis)
provided for the recapture of capital expenditures (such as HVAC systems maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.
|
|
•
|
Total revenues of
$320.1 million
, up
18.2%
, for the
three months ended March 31, 2018
, compared to
$270.9 million
for the
three months ended March 31, 2017
;
|
|
•
|
Same property net operating income growth:
|
|
•
|
4.0%
and
14.6%
(cash basis) for the
three months ended March 31, 2018
, compared to the
three months ended March 31, 2017
;
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
Total leasing activity – RSF
|
|
1,481,164
|
|
|
Lease renewals and re-leasing of space:
|
|
|
|
|
Rental rate increases
|
|
16.3%
|
|
|
Rental rate increases (cash basis)
|
|
19.0%
|
|
|
RSF (included in total leasing activity above)
|
|
234,548
|
|
|
Property
|
|
Submarket
|
|
RSF
|
|
|
Tenant
|
|
|
1655 and 1725 Third Street
|
|
Mission Bay/SoMa
|
|
593,765
|
|
|
|
Uber Technologies, Inc.
|
|
Summers Ridge Science Park
|
|
Sorrento Mesa
|
|
192,070
|
|
|
|
Quidel Corporation
|
|
399 Binney Street
|
|
Cambridge
|
|
123,403
|
|
|
|
Three life science entities
|
|
279 East Grand Avenue
|
|
South San Francisco
|
|
104,013
|
|
|
|
Verily Life Sciences, LLC
|
|
681 Gateway Boulevard
|
|
South San Francisco
|
|
60,963
|
|
|
|
Twist Bioscience Corp.
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Development and redevelopment projects placed into service during the three months ended
March 31, 2018
:
|
|
•
|
91,155
RSF at our development projects at 100 Binney Street in our Cambridge submarket, 100% leased to four high-quality biotechnology entities; and
|
|
•
|
27,315
RSF at our redevelopment project at 266 and 275 Second Avenue in our Route 128 submarket, leased to Visterra, Inc.
|
|
•
|
Significant contractual near-term growth in annual cash rents of
$76 million
, of which
$60 million
will commence through the fourth quarter of 2018 (
$35 million
in the second quarter of 2018,
$13 million
in the third quarter of 2018, and
$12 million
in fourth quarter of 2018). This is related to initial free rent granted on development and redevelopment projects recently placed into service (and no longer included in our value-creation pipeline) that are currently generating rental revenue.
|
|
•
|
During the
three months ended March 31, 2018
, commencements of development and redevelopment projects aggregating 651,951 RSF, including:
|
|
•
|
593,765
RSF at 1655 and 1725 Third Street in our Mission Bay/SoMa submarket; and
|
|
•
|
58,186
RSF at 704 Quince Orchard Road in our Gaithersburg submarket.
|
|
•
|
81%
leased on
2.3 million
RSF of development and redevelopment projects undergoing construction (excludes RSF in service).
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|||||||||
|
Net income attributable to Alexandria’s common stockholders – diluted:
|
||||||||||||||
|
In millions
|
$
|
132.4
|
|
|
$
|
25.7
|
|
|
$
|
106.7
|
|
|
N/A
|
|
|
Per share
|
$
|
1.32
|
|
|
$
|
0.29
|
|
|
$
|
1.03
|
|
|
N/A
|
|
|
Funds from operations attributable to Alexandria’s common stockholders
– diluted, as adjusted:
|
||||||||||||||
|
In millions
|
$
|
162.5
|
|
|
$
|
130.6
|
|
|
$
|
31.9
|
|
|
24.4
|
%
|
|
Per share
|
$
|
1.62
|
|
|
$
|
1.48
|
|
|
$
|
0.14
|
|
|
9.5
|
%
|
|
•
|
Percentage of annual rental revenue in effect from:
|
|
•
|
Investment-grade or large cap tenants:
57%
|
|
•
|
Class A properties in AAA locations:
79%
|
|
•
|
Occupancy of operating properties in North America:
96.6%
|
|
•
|
Operating margin:
71%
|
|
•
|
Adjusted EBITDA margin:
69%
|
|
•
|
Weighted-average remaining lease term:
|
|
•
|
Total tenants:
8.7
years
|
|
•
|
Top 20 tenants:
13.2
years
|
|
•
|
See “Strong Internal Growth” in the above section for information on our total revenues, same property net operating income growth, leasing activity, and rental rate growth.
|
|
•
|
$17.9 billion
of total market capitalization as of
March 31, 2018
|
|
•
|
$2.3 billion
of liquidity as of
March 31, 2018
|
|
|
|
Three Months Ended March 31, 2018
|
|
Trailing 12 Months
|
|
4Q18 Goal
|
|
|
|
Annualized
|
|
|
||
|
Net debt to Adjusted EBITDA
|
|
5.4x
|
|
6.1x
|
|
Less than 5.5x
|
|
Fixed-charge coverage ratio
|
|
4.6x
|
|
4.3x
|
|
Greater than 4.0x
|
|
|
|
|
|
|
|
|
|
Unhedged variable-rate debt as a percentage of total debt
|
|
15%
|
|
N/A
|
|
5%
|
|
Current and future value-creation pipeline as a percentage of gross investments in real estate in North America
|
|
9%
|
|
N/A
|
|
8% to 12%
|
|
•
|
In January 2018, we entered into forward equity sales agreements to sell an aggregate
6.9 million
shares of our common stock (including the exercise of underwriters’ option) at a public offering price of
$123.50
per share, before underwriting discounts. In March 2018, we settled
843,600
shares from our forward equity sales agreements and received proceeds of
$100.2 million
, net of underwriting discounts and adjustments provided in the forward equity sales agreements. We expect to receive proceeds of
$713.7 million
upon settlement of the remaining outstanding forward equity sales agreements, to be further adjusted as provided in the sales agreements, which will fund current and near-term value-creation projects and acquisitions in 2018.
|
|
•
|
50%
of annual rental revenue expected from LEED
®
certified projects upon completion of
nine
in-process projects. Two of our properties recently received LEED certifications, demonstrating our commitment to sustainability:
|
|
•
|
In March 2018, 505 Brannan Street in our Mission Bay/SoMa submarket received LEED Platinum certification; and
|
|
•
|
In April 2018, 100 Binney Street in our Cambridge submarket received LEED Gold certification.
|
|
•
|
In January 2018, we were awarded a 2017 Governor’s Environmental and Economic Leadership Award, California’s highest environmental honor recognizing entities that have demonstrated exceptional leadership and made notable contributions to conserving precious natural resources while promoting economic growth.
|
|
•
|
In January 2018, Alexandria Venture Investments launched the Alexandria Seed Capital Platform, an innovative seed-stage life science funding model and extension of Alexandria LaunchLabs
®
, which provides seed-stage financing to transformative life science companies. Alexandria Seed Capital Platform drives the growth of seed- and early-stage companies in New York City and across the country.
|
|
•
|
In February 2018, Joel S. Marcus, Executive Chairman and Founder, was appointed to the Navy SEAL Foundation board of directors.
|
|
•
|
In February 2018, Menlo Gateway in our Greater Stanford submarket was awarded “Development of the Year” by NAIOP San Francisco at its “Best of the Bay” awards event.
|
|
•
|
In March 2018, we announced elevations of key executive officers, effective in April 2018.
|
|
Favorable Lease Structure
(1)
|
|
Same Property Net Operating Income Growth
|
|
|||||||
|
|
|
|
|
|
||||||
|
Stable cash flows
|
|
|
|
|
||||||
|
Percentage of triple
net leases
|
97%
|
|
|
|||||||
|
Increasing cash flows
|
|
|
|
|
||||||
|
Percentage of leases containing annual rent escalations
|
95%
|
|
|
|||||||
|
Lower capex burden
|
|
|
|
|
||||||
|
Percentage of leases providing for the recapture of capital expenditures
|
94%
|
|
|
|||||||
|
|
|
|
|
|||||||
|
Margins
(2)
|
|
Rental Rate Growth:
Renewed/Re-Leased Space |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
Operating
|
|
|
||||
|
69%
|
|
|
|
71%
|
|
|
||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Percentages calculated based on RSF
as of March 31, 2018
.
|
|
(2)
|
Represents percentages for the
three months ended March 31, 2018
.
|
|
(3)
|
Rental rate increase driven primarily by the successful execution of our strategy to re-lease significantly below-market leases at our Alexandria Center® at One Kendall Square campus in our Cambridge submarket. Since our acquisition of the campus during the three months ended December 31, 2016, we have re-leased and renewed approximately
185,000
RSF of below-market space, or
three
times the volume we initially forecasted to be executed through March 31, 2018, at rental rate (cash basis) increases of approximately
26%
.
|
|
Cash Flows from High-Quality, Diverse, and Innovative Tenants
|
||||
|
|
|
|
||
|
Annual Rental Revenue from Investment-Grade or Large Cap Tenants
(1)
A REIT Industry-Leading Tenant Roster
|
||||
|
57
|
%
|
|
|
|
|
|
||||
|
Tenant Mix
|
||||
|
||||
|
Percentage of ARE’s Annual Rental Revenue
(1)
|
||||
|
(1)
|
Represents annual rental revenue in effect as of
March 31, 2018
.
|
|
(2)
|
Leading technology entities represent investment-grade or companies with a market capitalization or private valuation greater than $10 billion as of
March 31, 2018
.
|
|
High-Quality Cash Flows from Class A Properties in AAA Locations
|
|
|
|
|
|
Class A Properties in
AAA Locations
|
AAA Locations
|
|
|
|
|
79%
|
|
|
of ARE’s
Annual Rental Revenue (1) |
|
|
|
Percentage of ARE’s Annual Rental Revenue
(1)
|
|
|
|
|
Solid Demand for Class A Properties
in AAA Locations Drives Solid Occupancy
|
|
|
|
|
|
Solid Historical
Occupancy (2) |
Occupancy across Key Locations
|
|
|
|
|
96%
|
|
|
Over 10 Years
|
|
|
|
Occupancy of Operating Properties as of
March 31, 2018
|
|
(1)
|
Represents annual rental revenue in effect as of
March 31, 2018
.
|
|
(2)
|
Average occupancy of operating properties in North America as of each December 31 for the last 10 years and as of
March 31, 2018
.
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
|
Including
Straight-Line Rent
|
|
Cash Basis
|
|
Including
Straight-Line Rent
|
|
Cash Basis
|
||||||||
|
(Dollars per RSF)
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing activity:
|
|
|
|
|
|
|
|
|
||||||||
|
Renewed/re-leased space
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Rental rate changes
|
|
16.3%
|
|
|
19.0%
|
|
(2)
|
25.1%
|
|
|
12.7%
|
|
||||
|
New rates
|
|
$
|
50.90
|
|
|
$
|
49.56
|
|
|
$
|
51.05
|
|
|
$
|
47.99
|
|
|
Expiring rates
|
|
$
|
43.77
|
|
|
$
|
41.65
|
|
|
$
|
40.80
|
|
|
$
|
42.60
|
|
|
Rentable square footage
|
|
234,548
|
|
|
|
|
2,525,099
|
|
|
|
||||||
|
Tenant improvements/leasing commissions
|
|
$
|
12.09
|
|
|
|
|
$
|
18.74
|
|
|
|
||||
|
Weighted-average lease term
|
|
3.8 years
|
|
|
|
|
6.2 years
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Developed/redeveloped/previously vacant space leased
|
|
|
|
|
|
|
|
|
||||||||
|
New rates
|
|
$
|
72.19
|
|
|
$
|
58.75
|
|
|
$
|
47.56
|
|
|
$
|
42.93
|
|
|
Rentable square footage
|
|
1,246,616
|
|
(3)
|
|
|
2,044,083
|
|
|
|
||||||
|
Tenant improvements/leasing commissions
|
|
$
|
10.55
|
|
|
|
|
$
|
9.83
|
|
|
|
||||
|
Weighted-average lease term
|
|
15.2 years
|
|
|
|
|
10.1 years
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing activity summary (totals):
|
|
|
|
|
|
|
|
|
||||||||
|
New rates
|
|
$
|
68.82
|
|
|
$
|
57.30
|
|
|
$
|
49.49
|
|
|
$
|
45.72
|
|
|
Rentable square footage
|
|
1,481,164
|
|
(4)
|
|
|
4,569,182
|
|
|
|
||||||
|
Tenant improvements/leasing commissions
|
|
$
|
10.79
|
|
|
|
|
$
|
14.75
|
|
|
|
||||
|
Weighted-average lease term
|
|
13.4 years
|
|
|
|
|
7.9 years
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Lease expirations:
(1)
|
|
|
|
|
|
|
|
|
||||||||
|
Expiring rates
|
|
$
|
42.55
|
|
|
$
|
43.71
|
|
|
$
|
39.99
|
|
|
$
|
41.71
|
|
|
Rentable square footage
|
|
540,033
|
|
|
|
|
2,919,259
|
|
|
|
||||||
|
(1)
|
Excludes
22
month-to-month leases aggregating
50,686
RSF and
25
month-to-month leases aggregating
37,006
RSF as of
March 31, 2018
, and
December 31, 2017
, respectively.
|
|
(2)
|
Rental rate increase driven primarily by the successful execution of our strategy to re-lease significantly below-market leases at our Alexandria Center® at One Kendall Square campus in our Cambridge submarket. Since our acquisition of the campus during the three months ended December 31, 2016, we have re-leased and renewed approximately
185,000
RSF of below-market space, or
three
times the volume we initially forecasted to be executed through March 31, 2018, at rental rate (cash basis) increases of approximately
26%
.
|
|
(3)
|
Includes
593,765
RSF at 1655 and 1725 Third Street in our Mission Bay/SoMa submarket,
192,070
RSF at Summers Ridge Science Park in our Sorrento Mesa submarket,
123,403
RSF at 399 Binney Street in our Cambridge submarket,
104,013
RSF at 279 East Grand Avenue, and
60,963
RSF at 681 Gateway Boulevard in our South San Francisco submarket aggregating
1,074,214
RSF of development, redevelopment, or previously vacant space leased during the
three months ended March 31, 2018
.
|
|
(4)
|
During the
three months ended March 31, 2018
, we granted tenant concessions/free rent averaging
2.7
months with respect to the
1,481,164
RSF leased. Approximately
59%
of the leases executed during the
three months ended March 31, 2018
, did not include concessions for free rent.
|
|
Year
|
|
Number of Leases
|
|
RSF
|
|
Percentage of
Occupied RSF |
|
Annual Rental Revenue
(per RSF) (1) |
|
Percentage of Total
Annual Rental Revenue |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2018
|
(2)
|
|
|
73
|
|
|
|
|
984,083
|
|
|
|
|
4.9
|
%
|
|
|
|
$
|
41.91
|
|
|
|
|
4.4
|
%
|
|
|
|
2019
|
|
|
|
90
|
|
|
|
|
1,395,878
|
|
|
|
|
7.0
|
%
|
|
|
|
$
|
39.42
|
|
|
|
|
5.8
|
%
|
|
|
|
2020
|
|
|
|
108
|
|
|
|
|
1,762,000
|
|
|
|
|
8.8
|
%
|
|
|
|
$
|
37.95
|
|
|
|
|
7.1
|
%
|
|
|
|
2021
|
|
|
|
89
|
|
|
|
|
1,694,342
|
|
|
|
|
8.5
|
%
|
|
|
|
$
|
41.97
|
|
|
|
|
7.5
|
%
|
|
|
|
2022
|
|
|
|
86
|
|
|
|
|
1,526,328
|
|
|
|
|
7.6
|
%
|
|
|
|
$
|
44.93
|
|
|
|
|
7.2
|
%
|
|
|
|
2023
|
|
|
|
62
|
|
|
|
|
1,983,398
|
|
|
|
|
9.9
|
%
|
|
|
|
$
|
42.82
|
|
|
|
|
9.0
|
%
|
|
|
|
2024
|
|
|
|
31
|
|
|
|
|
1,410,528
|
|
|
|
|
7.0
|
%
|
|
|
|
$
|
48.61
|
|
|
|
|
7.2
|
%
|
|
|
|
2025
|
|
|
|
28
|
|
|
|
|
814,573
|
|
|
|
|
4.1
|
%
|
|
|
|
$
|
50.79
|
|
|
|
|
4.4
|
%
|
|
|
|
2026
|
|
|
|
19
|
|
|
|
|
778,993
|
|
|
|
|
3.9
|
%
|
|
|
|
$
|
45.61
|
|
|
|
|
3.7
|
%
|
|
|
|
2027
|
|
|
|
25
|
|
|
|
|
1,845,581
|
|
|
|
|
9.2
|
%
|
|
|
|
$
|
44.47
|
|
|
|
|
8.7
|
%
|
|
|
Thereafter
|
|
|
47
|
|
|
|
|
5,811,887
|
|
|
|
|
29.1
|
%
|
|
|
|
$
|
57.22
|
|
|
|
|
35.0
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Represents amounts in effect as of
March 31, 2018
.
|
|
(2)
|
Excludes
22
month-to-month leases for
50,686
RSF as of
March 31, 2018
.
|
|
|
|
2018 Contractual Lease Expirations
|
|
Annual Rental Revenue
(per RSF) (2) |
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Redevelopment |
|
Remaining
Expiring Leases |
|
Total
(1)
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
55,761
|
|
|
37,492
|
|
|
—
|
|
|
109,145
|
|
|
202,398
|
|
|
$
|
53.23
|
|
|
San Francisco
|
|
19,988
|
|
|
—
|
|
|
321,971
|
|
(3)
|
65,637
|
|
|
407,596
|
|
|
35.26
|
|
|
|
New York City
|
|
15,517
|
|
|
577
|
|
|
—
|
|
|
42,015
|
|
|
58,109
|
|
|
N/A
|
|
|
|
San Diego
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140,408
|
|
|
140,408
|
|
|
33.96
|
|
|
|
Seattle
|
|
2,468
|
|
|
—
|
|
|
—
|
|
|
6,272
|
|
|
8,740
|
|
|
52.56
|
|
|
|
Maryland
|
|
8,110
|
|
|
2,618
|
|
|
—
|
|
|
32,491
|
|
|
43,219
|
|
|
21.58
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
15,800
|
|
|
—
|
|
|
33,203
|
|
|
49,003
|
|
|
23.77
|
|
|
|
Canada
|
|
12,450
|
|
|
5,952
|
|
|
—
|
|
|
45,063
|
|
|
63,465
|
|
|
19.83
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
6,721
|
|
|
—
|
|
|
4,424
|
|
|
11,145
|
|
|
26.18
|
|
|
|
Total
|
|
114,294
|
|
|
69,160
|
|
|
321,971
|
|
|
478,658
|
|
|
984,083
|
|
|
$
|
41.91
|
|
|
Percentage of expiring leases
|
|
12
|
%
|
|
7
|
%
|
|
33
|
%
|
|
48
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2019 Contractual Lease Expirations
|
|
Annual Rental Revenue
(per RSF) (2) |
|||||||||||||||
|
|
|
Leased
|
|
Negotiating/
Anticipating |
|
Targeted for
Redevelopment |
|
Remaining
Expiring Leases |
|
Total
|
|
||||||||
|
Market
|
|
|
|
|
|
|
|||||||||||||
|
Greater Boston
|
|
16,188
|
|
|
72,396
|
|
|
—
|
|
|
260,651
|
|
|
349,235
|
|
|
$
|
51.09
|
|
|
San Francisco
|
|
22,882
|
|
|
—
|
|
|
—
|
|
|
183,814
|
|
|
206,696
|
|
|
45.01
|
|
|
|
New York City
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,601
|
|
|
7,601
|
|
|
N/A
|
|
|
|
San Diego
|
|
71,457
|
|
|
51,358
|
|
|
44,034
|
|
(4)
|
201,749
|
|
|
368,598
|
|
|
31.39
|
|
|
|
Seattle
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212,010
|
|
|
212,010
|
|
|
43.91
|
|
|
|
Maryland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,433
|
|
|
158,433
|
|
|
26.12
|
|
|
|
Research Triangle Park
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,604
|
|
|
40,604
|
|
|
20.66
|
|
|
|
Canada
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,238
|
|
|
2,238
|
|
|
17.01
|
|
|
|
Non-cluster markets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,463
|
|
|
50,463
|
|
|
22.25
|
|
|
|
Total
|
|
110,527
|
|
|
123,754
|
|
|
44,034
|
|
|
1,117,563
|
|
|
1,395,878
|
|
|
$
|
39.42
|
|
|
Percentage of expiring leases
|
|
8
|
%
|
|
9
|
%
|
|
3
|
%
|
|
80
|
%
|
|
100
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
|
Excludes
22
month-to-month leases for
50,686
RSF as of
March 31, 2018
.
|
|
(2)
|
Represents amounts in effect as of
March 31, 2018
.
|
|
(3)
|
Includes
195,000
RSF expiring at the beginning of the second quarter of 2018 at 960 Industrial Road, a recently acquired property located in our Greater Stanford submarket, where we are pursuing entitlements aggregating
500,000
RSF for a multi-building development. Also includes
126,971
RSF of office space targeted for redevelopment into office/laboratory space upon expiration of the existing lease at the end of the third quarter of 2018 at 681 Gateway Boulevard in our South San Francisco submarket, of which
60,963
RSF, or
48%
, is pre-leased to another tenant. Concurrent with our redevelopment, we anticipate expanding 681 Gateway Boulevard by an additional 15,000 RSF to 30,000 RSF and expect initial occupancy in 2019.
|
|
(4)
|
Represents
44,034
RSF expiring in January 2019 at 4110 Campus Point Court, a recently acquired property in our University Town Center submarket, which we expect to redevelop into tech office or office/laboratory space.
|
|
|
|
|
|
Remaining Lease Term in Years
(1)
|
|
|
Aggregate
RSF
|
|
|
|
Annual
Rental
Revenue
(1)
|
|
|
Percentage of Aggregate Annual Rental Revenue
(1)
|
|
Investment-Grade Ratings
|
|
Market Cap /
Private
Valuation
(in billions)
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Tenant
|
|
|
|
|
|
|
|
|
|
Moody’s
|
|
S&P
|
|
|
||||||||||||||
|
1
|
|
|
Illumina, Inc.
|
|
|
12.3
|
|
|
|
|
891,495
|
|
|
|
|
$
|
34,859
|
|
|
|
3.7%
|
|
—
|
|
BBB
|
|
$
|
34.5
|
|
|
|
2
|
|
|
Sanofi
|
|
|
9.6
|
|
|
|
|
514,450
|
|
|
|
|
30,527
|
|
|
|
3.2
|
|
A1
|
|
AA
|
|
$
|
100.1
|
|
|
|
|
3
|
|
|
Takeda Pharmaceutical Company Ltd.
|
|
|
12.0
|
|
|
|
|
386,111
|
|
|
|
|
30,522
|
|
|
|
3.2
|
|
A1
|
|
A-
|
|
$
|
41.0
|
|
|
|
|
4
|
|
|
Eli Lilly and Company
|
|
|
11.6
|
|
|
|
|
469,266
|
|
|
|
|
29,334
|
|
|
|
3.1
|
|
A2
|
|
AA-
|
|
$
|
84.5
|
|
|
|
|
5
|
|
|
Bristol-Myers Squibb Company
|
|
|
9.8
|
|
|
|
|
460,050
|
|
|
|
|
29,330
|
|
|
|
3.1
|
|
A2
|
|
A+
|
|
$
|
103.4
|
|
|
|
|
6
|
|
|
Celgene Corporation
|
|
|
8.3
|
|
|
|
|
614,082
|
|
|
|
|
28,881
|
|
|
|
3.0
|
|
Baa2
|
|
BBB+
|
|
$
|
67.1
|
|
|
|
|
7
|
|
|
Novartis AG
|
|
|
8.8
|
|
|
|
|
367,995
|
|
|
|
|
28,119
|
|
|
|
3.0
|
|
Aa3
|
|
AA-
|
|
$
|
190.8
|
|
|
|
|
8
|
|
|
Uber Technologies, Inc.
|
|
|
74.7
|
|
(2)
|
|
|
422,980
|
|
|
|
|
22,162
|
|
|
|
2.3
|
|
(3)
|
|
(3)
|
|
$
|
69.6
|
|
(4)
|
|
|
9
|
|
|
New York University
|
|
|
12.4
|
|
|
|
|
209,224
|
|
|
|
|
20,718
|
|
|
|
2.2
|
|
Aa2
|
|
AA-
|
|
$
|
—
|
|
|
|
|
10
|
|
|
bluebird bio, Inc.
|
|
|
8.9
|
|
|
|
|
262,261
|
|
|
|
|
20,093
|
|
|
|
2.1
|
|
—
|
|
—
|
|
$
|
8.6
|
|
|
|
|
11
|
|
|
Stripe, Inc.
|
|
|
9.5
|
|
|
|
|
295,333
|
|
|
|
|
17,822
|
|
|
|
1.9
|
|
—
|
|
—
|
|
$
|
9.2
|
|
(4)
|
|
|
12
|
|
|
Roche
|
|
|
3.9
|
|
|
|
|
343,861
|
|
|
|
|
17,597
|
|
|
|
1.9
|
|
Aa3
|
|
AA
|
|
$
|
196.0
|
|
|
|
|
13
|
|
|
Amgen Inc.
|
|
|
6.0
|
|
|
|
|
407,369
|
|
|
|
|
16,838
|
|
|
|
1.8
|
|
Baa1
|
|
A
|
|
$
|
122.8
|
|
|
|
|
14
|
|
|
Massachusetts Institute of Technology
|
|
|
7.2
|
|
|
|
|
256,126
|
|
|
|
|
16,729
|
|
|
|
1.8
|
|
Aaa
|
|
AAA
|
|
$
|
—
|
|
|
|
|
15
|
|
|
United States Government
|
|
|
7.3
|
|
|
|
|
264,358
|
|
|
|
|
15,056
|
|
|
|
1.6
|
|
Aaa
|
|
AA+
|
|
$
|
—
|
|
|
|
|
16
|
|
|
FibroGen, Inc.
|
|
|
5.6
|
|
|
|
|
234,249
|
|
|
|
|
14,198
|
|
|
|
1.5
|
|
—
|
|
—
|
|
$
|
3.8
|
|
|
|
|
17
|
|
|
Facebook, Inc.
|
|
|
11.7
|
|
|
|
|
382,883
|
|
|
|
|
13,785
|
|
|
|
1.5
|
|
(3)
|
|
(3)
|
|
$
|
444.6
|
|
|
|
|
18
|
|
|
Biogen Inc.
|
|
|
10.5
|
|
|
|
|
305,212
|
|
|
|
|
13,278
|
|
|
|
1.4
|
|
Baa1
|
|
A-
|
|
$
|
57.5
|
|
|
|
|
19
|
|
|
Pinterest, Inc.
|
|
|
14.9
|
|
|
|
|
148,146
|
|
|
|
|
12,103
|
|
|
|
1.3
|
|
(3)
|
|
(3)
|
|
$
|
12.3
|
|
(4)
|
|
|
20
|
|
|
Vertex Pharmaceuticals Incorporated
|
|
|
14.5
|
|
|
|
|
231,440
|
|
|
|
|
11,034
|
|
|
|
1.2
|
|
(3)
|
|
(3)
|
|
$
|
41.4
|
|
|
|
|
|
|
Total/weighted average
|
|
|
13.2
|
|
(3)
|
|
|
7,466,891
|
|
|
|
|
$
|
422,985
|
|
|
|
44.8%
|
|
|
|
|
|
|
|
|||
|
(1)
|
Based on percentage of aggregate annual rental revenue in effect as of
March 31, 2018
. Refer to the “Non-GAAP Measures” section within this Item 2 for our methodology on annual rental revenue for unconsolidated properties.
|
|
(2)
|
Represents a ground lease with Uber Technologies, Inc. at 1455 and 1515 Third Street in our Mission Bay/SoMa submarket. Excluding the ground lease, the weighted-average remaining lease term for our top 20 tenants is
9.8
years
as of March 31, 2018
.
|
|
(3)
|
Tenant with market capitalization or private valuation greater than $10 billion
as of March 31, 2018
.
|
|
(4)
|
We obtained the most recently reported private valuations as of
March 31, 2018
from PitchBook Data, Inc., a comprehensive database that provides data on private capital markets, including venture capital, private equity, and M&A transactions.
|
|
|
|
RSF
|
|
Number of Properties
|
|
Annual Rental Revenue
|
|||||||||||||||||||||||
|
Market
|
|
Operating
|
|
Development
|
|
Redevelopment
|
|
Total
|
|
% of Total
|
|
|
Total
|
|
% of Total
|
|
Per RSF
|
||||||||||||
|
Greater Boston
|
|
6,237,599
|
|
|
164,000
|
|
|
31,858
|
|
|
6,433,457
|
|
|
28
|
%
|
|
54
|
|
|
$
|
359,063
|
|
|
38
|
%
|
|
$
|
61.46
|
|
|
San Francisco
|
|
4,733,279
|
|
|
1,627,088
|
|
|
45,115
|
|
|
6,405,482
|
|
|
28
|
|
|
44
|
|
|
226,241
|
|
|
24
|
|
|
49.84
|
|
||
|
New York City
|
|
727,674
|
|
|
—
|
|
|
—
|
|
|
727,674
|
|
|
3
|
|
|
2
|
|
|
63,555
|
|
|
7
|
|
|
87.34
|
|
||
|
San Diego
|
|
4,349,106
|
|
|
—
|
|
|
163,648
|
|
|
4,512,754
|
|
|
20
|
|
|
56
|
|
|
160,620
|
|
|
16
|
|
|
38.79
|
|
||
|
Seattle
|
|
1,037,920
|
|
|
—
|
|
|
—
|
|
|
1,037,920
|
|
|
4
|
|
|
11
|
|
|
48,530
|
|
|
5
|
|
|
48.39
|
|
||
|
Maryland
|
|
2,101,195
|
|
|
—
|
|
|
103,225
|
|
|
2,204,420
|
|
|
10
|
|
|
30
|
|
|
52,633
|
|
|
5
|
|
|
26.29
|
|
||
|
Research Triangle Park
|
|
1,043,726
|
|
|
—
|
|
|
175,000
|
|
|
1,218,726
|
|
|
5
|
|
|
16
|
|
|
26,097
|
|
|
3
|
|
|
25.84
|
|
||
|
Canada
|
|
256,967
|
|
|
—
|
|
|
—
|
|
|
256,967
|
|
|
1
|
|
|
3
|
|
|
6,824
|
|
|
1
|
|
|
26.68
|
|
||
|
Non-cluster markets
|
|
268,689
|
|
|
—
|
|
|
—
|
|
|
268,689
|
|
|
1
|
|
|
6
|
|
|
5,455
|
|
|
1
|
|
|
25.73
|
|
||
|
North America
|
|
20,756,155
|
|
|
1,791,088
|
|
|
518,846
|
|
|
23,066,089
|
|
|
100
|
%
|
|
222
|
|
|
$
|
949,018
|
|
|
100
|
%
|
|
$
|
48.09
|
|
|
|
|
|
|
2,309,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Operating Properties
|
|
Operating and Redevelopment Properties
|
||||||||||||||
|
Market
|
|
3/31/18
|
|
12/31/17
|
|
3/31/17
|
|
3/31/18
|
|
12/31/17
|
|
3/31/17
|
||||||
|
Greater Boston
|
|
95.7
|
%
|
|
96.6
|
%
|
|
96.1
|
%
|
|
95.2
|
%
|
|
95.7
|
%
|
|
96.1
|
%
|
|
San Francisco
|
|
99.9
|
|
|
99.6
|
|
|
99.8
|
|
|
98.9
|
|
|
99.6
|
|
|
99.8
|
|
|
New York City
|
|
100.0
|
|
|
99.8
|
|
|
97.8
|
|
|
100.0
|
|
|
99.8
|
|
|
97.8
|
|
|
San Diego
|
|
95.2
|
|
|
94.5
|
|
|
91.0
|
|
|
91.7
|
|
|
90.9
|
|
|
87.3
|
|
|
Seattle
|
|
96.6
|
|
|
97.7
|
|
|
98.2
|
|
|
96.6
|
|
|
97.7
|
|
|
98.2
|
|
|
Maryland
|
|
95.7
|
|
|
95.2
|
|
|
92.6
|
|
|
91.2
|
|
|
93.2
|
|
|
92.6
|
|
|
Research Triangle Park
|
|
96.8
|
|
|
98.1
|
|
|
97.5
|
|
|
82.9
|
|
|
84.0
|
|
|
97.5
|
|
|
Subtotal
|
|
96.8
|
|
|
97.0
|
|
|
95.6
|
|
|
94.4
|
|
|
94.9
|
|
|
94.7
|
|
|
Canada
|
|
99.6
|
|
|
99.6
|
|
|
99.2
|
|
|
99.6
|
|
|
99.6
|
|
|
99.2
|
|
|
Non-cluster markets
|
|
78.9
|
|
|
78.4
|
|
|
88.4
|
|
|
78.9
|
|
|
78.4
|
|
|
88.4
|
|
|
North America
|
|
96.6
|
%
|
|
96.8
|
%
|
|
95.5
|
%
|
|
94.3
|
%
|
|
94.7
|
%
|
|
94.7
|
%
|
|
|
Investments in Real Estate
|
|
Square Feet
|
||||||||||
|
|
|
Consolidated
|
|
Unconsolidated
(1)
|
|
Total
|
|||||||
|
Investments in real estate:
|
|
|
|
|
|
|
|
||||||
|
Rental properties
|
$
|
11,468,444
|
|
|
20,293,451
|
|
|
462,704
|
|
|
20,756,155
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
New Class A development and redevelopment properties:
|
|
|
|
|
|
|
|
||||||
|
2018 deliveries undergoing construction
|
172,956
|
|
|
534,506
|
|
|
—
|
|
|
534,506
|
|
||
|
2019 deliveries:
|
|
|
|
|
|
|
|
||||||
|
Undergoing construction
|
235,120
|
|
|
602,489
|
|
|
1,172,939
|
|
|
1,775,428
|
|
||
|
Undergoing pre-construction
|
45,946
|
|
|
331,971
|
|
|
—
|
|
|
331,971
|
|
||
|
2019 deliveries
|
|
|
934,460
|
|
|
1,172,939
|
|
|
2,107,399
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
2020 deliveries undergoing pre-construction
|
178,090
|
|
|
908,000
|
|
|
—
|
|
|
908,000
|
|
||
|
New Class A development and redevelopment properties undergoing construction and pre-construction
|
632,112
|
|
|
2,376,966
|
|
|
1,172,939
|
|
|
3,549,905
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Intermediate-term and future development projects:
|
|
|
|
|
|
|
|
||||||
|
Intermediate-term development projects
|
412,265
|
|
|
3,615,317
|
|
|
—
|
|
|
3,615,317
|
|
||
|
Future development projects
|
96,813
|
|
|
2,873,081
|
|
|
—
|
|
|
2,873,081
|
|
||
|
Portion of developable square feet that will replace existing RSF included in rental properties
(2)
|
N/A
|
|
|
(554,441
|
)
|
|
—
|
|
|
(554,441
|
)
|
||
|
Intermediate-term and future development projects
|
|
|
5,933,957
|
|
|
—
|
|
|
5,933,957
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Gross investments in real estate
|
12,609,634
|
|
|
28,604,374
|
|
|
1,635,643
|
|
|
30,240,017
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Less: accumulated depreciation
|
(1,969,084
|
)
|
|
|
|
|
|
|
|||||
|
Net investments in real estate – North America
|
10,640,550
|
|
|
|
|
|
|
|
|||||
|
Net investments in real estate – Asia
|
30,677
|
|
|
|
|
|
|
|
|||||
|
Investments in real estate
|
$
|
10,671,227
|
|
|
|
|
|
|
|
||||
|
(1)
|
Our share of the cost basis associated with unconsolidated square feet is classified in investments in unconsolidated real estate joint ventures in our unaudited consolidated balance sheets.
|
|
(2)
|
Refer to footnote 1 on the “Summary of Pipeline” section within this Item 2.
|
|
Property
|
|
Submarket/Market
|
|
Date of Purchase
|
|
Number of Properties
|
|
Anticipated Use
|
|
Operating
Occupancy
|
|
Square Footage
|
|
Unlevered Yields
|
|
Purchase Price
|
|
||||||||||||||
|
|
|
|
|
Operating
|
|
Development/Redevelopment
|
|
Future Development
|
|
Initial Stabilized
|
|
Initial Stabilized (Cash)
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Three months ended March 31, 2018 acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1655 and 1725 Third Street
(10% interest in unconsolidated JV)
|
|
Mission Bay/SoMa/
San Francisco
|
|
3/2/18
|
|
2
|
|
Office
|
|
N/A
|
|
—
|
|
|
|
593,765
|
|
|
—
|
|
|
7.8%
|
|
6.0%
|
|
|
$
|
31,950
|
|
|
|
|
Alexandria PARC
|
|
Greater Stanford/
San Francisco
|
|
1/25/18
|
|
4
|
|
Office/lab
|
|
100%
|
|
152,383
|
|
|
|
45,115
|
|
|
—
|
|
|
TBD
|
|
|
136,000
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Summers Ridge Science Park
|
|
Sorrento Mesa/
San Diego
|
|
1/5/18
|
|
4
|
|
Office/lab
|
|
100%
|
|
316,531
|
|
|
|
—
|
|
|
50,000
|
|
|
8.2%
|
|
6.3%
|
|
|
148,650
|
|
|
|
|
|
704 Quince Orchard Road
(56.8% interest in unconsolidated JV) |
|
Gaithersburg/Maryland
|
|
3/16/18
|
|
1
|
|
Office/lab
|
|
100%
|
|
21,745
|
|
|
|
58,186
|
|
|
—
|
|
|
TBD
|
|
|
3,900
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
11
|
|
|
|
|
|
490,659
|
|
|
|
697,066
|
|
|
50,000
|
|
|
|
|
|
|
|
320,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
1455 and 1515 Third Street
(acquisition of remaining 49% interest) (1) |
|
Mission Bay/SoMa/
San Francisco
|
|
N/A
|
|
N/A
|
|
Office
|
|
100%
|
|
N/A
|
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
18,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
339,400
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Second quarter of 2018 acquisitions completed or under purchase agreements/letters of intent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
100 Tech Drive
|
|
Route 128/
Greater Boston
|
|
4/13/18
|
|
1
|
|
Office/lab
|
|
100%
|
|
200,431
|
|
|
|
—
|
|
|
300,000
|
|
|
8.7%
|
|
7.3%
|
|
|
87,250
|
|
|
|
|
|
1455 and 1515 Third Street
(acquisition of remaining 49% interest) (1) |
|
Mission Bay/SoMa/
San Francisco
|
|
N/A
|
|
N/A
|
|
Office
|
|
100%
|
|
N/A
|
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
18,900
|
|
|
|
|
|
Pending
|
|
Various
|
|
|
|
|
|
|
|
|
|
612,747
|
|
|
|
—
|
|
|
253,000
|
|
|
TBD
|
|
|
268,050
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
813,178
|
|
|
|
—
|
|
|
553,000
|
|
|
|
|
|
|
|
374,200
|
|
|
|
|
|
Total acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
713,600
|
|
|
|
|||
|
2018 Guidance range
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$670,000
–
$770,000
|
|
|||||||||
|
(1)
|
The first installment of
$18.9 million
related to our November 2016 acquisition of 1455 and 1515 Third Street was paid during the three months ended June 30, 2017, and the second installment of
$18.9 million
was paid in January 2018. We expect to pay the third and final installment during the three months ending June 30, 2018.
|
|
(1)
|
Represents development commencements since January 1, 2008, comprised of
27
projects aggregating
6.9 million
RSF.
|
|
(2)
|
Represents annualized rental revenue on ground-up developments commenced since January 1, 2008, from investment-grade rated tenants and/or tenants with market capitalization or private valuation greater than $10 billion. Refer to the “Non-GAAP measures and Definitions” section within this Item 2 for additional information.
|
|
(3)
|
Represents developments commenced and delivered since January 1, 2008, comprising
22
projects aggregating
5.2 million
RSF.
|
|
100 Binney Street
|
|
266 and 275 Second Avenue
|
|
510 Townsend Street
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Route 128
|
|
San Francisco/Mission Bay/SoMa
|
|
432,931 RSF
|
|
27,315 RSF
|
|
295,333 RSF
|
|
Bristol-Myers Squibb Company
Facebook, Inc.
|
|
Visterra, Inc.
|
|
Stripe, Inc.
|
|
|
|
|
|
|
505 Brannan Street, Phase I
|
|
ARE Spectrum
|
|
5200 Illumina Way, Parking Structure
|
|
400 Dexter Avenue North
|
|
San Francisco/Mission Bay/SoMa
|
|
San Diego/Torrey Pines
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
148,146 RSF
|
|
336,461 RSF
|
|
N/A
|
|
290,111 RSF
|
|
Pinterest, Inc.
|
|
The Medicines Company
Celgene Corporation Wellspring Biosciences LLC Vertex Pharmaceuticals Incorporated |
|
Illumina, Inc.
|
|
Juno Therapeutics, Inc.
ClubCorp Holdings, Inc.
|
|
|
|
|
|
|
|
|
Property/Market/Submarket
|
|
Our Ownership Interest
|
|
Date Delivered
|
|
RSF Placed into Service
|
|
Total Project
|
|
Unlevered Yields
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Stabilized
|
|
Initial Stabilized Cash Basis
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Prior to 4/1/17
|
|
2Q17
|
|
3Q17
|
|
4Q17
|
|
1Q18
|
|
Total
|
|
Leased
|
|
RSF
|
|
Investment
|
|
|
|||||||||||||||||||
|
Consolidated development projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
100 Binney Street/Greater Boston/Cambridge
|
|
100%
|
|
Various
|
|
—
|
|
|
—
|
|
|
341,776
|
|
|
—
|
|
|
91,155
|
|
|
432,931
|
|
|
100%
|
|
432,931
|
|
$
|
436,000
|
|
|
|
8.2
|
%
|
|
|
|
7.4
|
%
|
|
|
510 Townsend Street/San Francisco/
Mission Bay/SoMa
|
|
100%
|
|
10/31/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
295,333
|
|
|
—
|
|
|
295,333
|
|
|
100%
|
|
295,333
|
|
$
|
226,000
|
|
|
|
7.9
|
%
|
|
|
|
7.5
|
%
|
|
|
505 Brannan Street, Phase I/San Francisco/
Mission Bay/SoMa
|
|
99.7%
|
|
10/10/17
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148,146
|
|
|
—
|
|
|
148,146
|
|
|
100%
|
|
148,146
|
|
$
|
140,000
|
|
|
|
8.5
|
%
|
|
|
|
7.2
|
%
|
|
|
ARE Spectrum/San Diego/Torrey Pines
|
|
100%
|
|
Various
|
|
134,274
|
|
|
31,664
|
|
|
—
|
|
|
170,523
|
|
|
—
|
|
|
336,461
|
|
|
98%
|
|
336,461
|
|
$
|
277,000
|
|
|
|
6.4
|
%
|
|
|
|
6.2
|
%
|
|
|
5200 Illumina Way, Parking Structure/San Diego/
University Town Center
|
|
100%
|
|
5/15/17
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
100%
|
|
N/A
|
|
$
|
60,000
|
|
|
|
7.0
|
%
|
|
|
|
7.0
|
%
|
|
|
400 Dexter Avenue North/Seattle/Lake Union
|
|
100%
|
|
Various
|
|
241,276
|
|
|
—
|
|
|
17,620
|
|
|
31,215
|
|
|
—
|
|
|
290,111
|
|
|
100%
|
|
290,111
|
|
$
|
223,000
|
|
|
|
7.0
|
%
|
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated redevelopment project
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
266 and 275 Second Avenue/Greater Boston/
Route 128
|
|
100%
|
|
3/31/18
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,315
|
|
|
27,315
|
|
|
84%
|
|
203,757
|
|
$
|
89,000
|
|
|
|
8.4
|
%
|
|
|
|
7.1
|
%
|
|
|
Total
|
|
|
|
|
|
375,550
|
|
|
31,664
|
|
|
359,396
|
|
|
645,217
|
|
|
118,470
|
|
|
1,530,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
399 Binney Street
|
|
266 and 275 Second Avenue
|
|
1655 and 1725 Third Street
|
|
213 East Grand Avenue
|
|
Greater Boston/Cambridge
|
|
Greater Boston/Route 128
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/South San Francisco
|
|
164,000 RSF
|
|
31,858 RSF
|
|
593,765 RSF
|
|
300,930 RSF
|
|
Rubius Therapeutics, Inc.
Relay Therapeutics, Inc. Celsius Therapeutics, Inc. Multi-Tenant/Negotiating |
|
Marketing |
|
Uber Technologies, Inc.
|
|
Merck & Co., Inc.
|
|
|
|
|
|
|
|
|
279 East Grand Avenue
|
|
201 Haskins Way
|
|
681 Gateway Boulevard
|
|
Menlo Gateway
|
|
San Francisco/South San Francisco
|
|
San Francisco/South San Francisco
|
|
San Francisco/South San Francisco
|
|
San Francisco/Greater Stanford
|
|
211,405 RSF
|
|
280,000 RSF
|
|
126,971 RSF
|
|
520,988 RSF
|
|
Verily Life Sciences, LLC
Multi-Tenant/Marketing |
|
Multi-Tenant/Marketing
|
|
Twist Bioscience Corporation
Multi-Tenant/Marketing
|
|
Facebook, Inc.
|
|
|
|
|
|
|
|
|
825 and 835 Industrial Road
|
|
Alexandria PARC
|
|
9625 Towne Centre Drive
|
|
9880 Campus Point Drive
|
|
San Francisco/Greater Stanford
|
|
San Francisco/Greater Stanford
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
530,000 RSF
|
|
45,115 RSF
|
|
163,648 RSF
|
|
98,000 RSF
|
|
Multi-Tenant/Marketing
|
|
Multi-Tenant/Negotiating
|
|
Takeda Pharmaceutical
Company Ltd. |
|
Multi-Tenant/Marketing
|
|
|
|
|
|
|
|
|
1818 Fairview Avenue East
|
|
9900 Medical Center Drive
|
|
704 Quince Orchard Road
|
|
5 Laboratory Drive
|
|
Seattle/Lake Union
|
|
Maryland/Rockville
|
|
Maryland/Gaithersburg
|
|
Research Triangle Park/RTP
|
|
205,000 RSF
|
|
45,039 RSF
|
|
58,186 RSF
|
|
175,000 RSF
|
|
Multi-Tenant/Negotiating
|
|
Multi-Tenant/Negotiating
|
|
Multi-Tenant/Marketing
|
|
ELO Life Systems, Inc.
Boragen, Inc.
Indigo Ag, Inc.
Multi-Tenant/Negotiating
|
|
|
|
|
|
|
|
|
Property/Market/Submarket
|
|
Dev/Redev
|
|
Project RSF
|
|
Percentage
|
|
Project
Start
|
|
Occupancy
(1)
|
|||||||||||||||||
|
|
|
In Service
|
|
CIP
|
|
Total
|
|
Leased
|
|
Negotiating
|
|
Total
|
|
|
Initial
|
|
Stabilized
|
||||||||||
|
2018 deliveries:
consolidated projects under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
266 and 275 Second Avenue/Greater Boston/Route 128
|
|
Redev
|
|
171,899
|
|
|
31,858
|
|
|
203,757
|
|
84
|
%
|
|
|
—
|
%
|
|
|
84
|
%
|
|
3Q17
|
|
1Q18
|
|
2018
|
|
5 Laboratory Drive/Research Triangle Park/RTP
|
|
Redev
|
|
—
|
|
|
175,000
|
|
|
175,000
|
|
34
|
%
|
|
|
6
|
%
|
|
|
40
|
%
|
|
2Q17
|
|
3Q18
|
|
2019
|
|
9625 Towne Centre Drive/San Diego/University Town Center
(2)
|
|
Redev
|
|
—
|
|
|
163,648
|
|
|
163,648
|
|
100
|
%
|
|
|
—
|
%
|
|
|
100
|
%
|
|
3Q15
|
|
4Q18
|
|
2018
|
|
399 Binney Street/Greater Boston/Cambridge
|
|
Dev
|
|
—
|
|
|
164,000
|
|
|
164,000
|
|
75
|
%
|
|
|
14
|
%
|
|
|
89
|
%
|
|
4Q17
|
|
4Q18
|
|
2019
|
|
2018 deliveries undergoing construction
|
|
|
|
171,899
|
|
|
534,506
|
|
|
706,405
|
|
73
|
%
|
|
|
5
|
%
|
|
|
78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2019 deliveries:
consolidated projects under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
213 East Grand Avenue/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
300,930
|
|
|
300,930
|
|
100
|
%
|
|
|
—
|
%
|
|
|
100
|
%
|
|
2Q17
|
|
1Q19
|
|
2019
|
|
9900 Medical Center Drive/Maryland/Rockville
|
|
Redev
|
|
—
|
|
|
45,039
|
|
|
45,039
|
|
—
|
%
|
|
|
58
|
%
|
|
|
58
|
%
|
|
3Q17
|
|
1Q19
|
|
2019
|
|
Alexandria PARC/San Francisco/Greater Stanford
|
|
Redev
|
|
152,383
|
|
|
45,115
|
|
|
197,498
|
|
77
|
%
|
|
|
23
|
%
|
|
|
100
|
%
|
|
1Q18
|
|
2Q19
|
|
2019
|
|
279 East Grand Avenue/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
211,405
|
|
|
211,405
|
|
49
|
%
|
|
|
—
|
%
|
|
|
49
|
%
|
|
4Q17
|
|
2019
|
|
2020
|
|
|
|
|
|
152,383
|
|
|
602,489
|
|
|
754,872
|
|
74
|
%
|
|
|
9
|
%
|
|
|
83
|
%
|
|
|
|
|
|
|
|
2019 deliveries: unconsolidated joint venture projects under construction
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
704 Quince Orchard Road/Maryland/Gaithersburg
|
|
Redev
|
|
21,745
|
|
|
58,186
|
|
|
79,931
|
|
27
|
%
|
|
|
6
|
%
|
|
|
33
|
%
|
|
1Q18
|
|
1Q19
|
|
2020
|
|
Menlo Gateway/San Francisco/Greater Stanford
|
|
Dev
|
|
251,995
|
|
|
520,988
|
|
|
772,983
|
|
100
|
%
|
|
|
—
|
%
|
|
|
100
|
%
|
|
4Q17
|
|
4Q19
|
|
4Q19
|
|
1655 and 1725 Third Street/San Francisco/Mission Bay/SoMa
|
|
Dev
|
|
—
|
|
|
593,765
|
|
|
593,765
|
|
100
|
%
|
|
|
—
|
%
|
|
|
100
|
%
|
|
1Q18
|
|
4Q19
|
|
2019
|
|
|
|
|
|
273,740
|
|
|
1,172,939
|
|
|
1,446,679
|
|
96
|
%
|
|
|
—
|
%
|
|
|
96
|
%
|
|
|
|
|
|
|
|
Total development and redevelopment projects undergoing construction
|
|
|
|
598,022
|
|
|
2,309,934
|
|
|
2,907,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2019 deliveries: consolidated projects under pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
681 Gateway Boulevard/San Francisco/South San Francisco
(3)
|
|
Redev
|
|
—
|
|
|
126,971
|
|
|
126,971
|
|
48
|
%
|
(3)
|
|
—
|
%
|
|
|
48
|
%
|
|
4Q18
|
|
2019
|
|
TBD
|
|
1818 Fairview Avenue East/Seattle/Lake Union
|
|
Dev
|
|
—
|
|
|
205,000
|
|
|
205,000
|
|
—
|
%
|
|
|
26
|
%
|
(4)
|
|
26
|
%
|
|
TBD
|
|
2019
|
|
TBD
|
|
|
|
|
|
—
|
|
|
331,971
|
|
|
331,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2019 deliveries undergoing construction and pre-construction
|
|
|
|
426,123
|
|
|
2,107,399
|
|
|
2,533,522
|
|
79
|
%
|
|
|
5
|
%
|
|
|
84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2020 deliveries:
consolidated projects under pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
825 and 835 Industrial Road/San Francisco/Greater Stanford
|
|
Dev
|
|
—
|
|
|
530,000
|
|
|
530,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
201 Haskins Way/San Francisco/South San Francisco
|
|
Dev
|
|
—
|
|
|
280,000
|
|
|
280,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
9880 Campus Point Drive/San Diego/University Town Center
|
|
Dev
|
|
—
|
|
|
98,000
|
|
|
98,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2020 deliveries under pre-construction
|
|
|
|
—
|
|
|
908,000
|
|
|
908,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total
|
|
|
|
598,022
|
|
|
3,549,905
|
|
4,147,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Initial occupancy dates are subject to leasing and/or market conditions. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy.
|
|
(2)
|
Refer to the “Consolidated and Unconsolidated Real Estate Joint Ventures” section within this Item 2 for additional information.
|
|
(3)
|
The building is 100% occupied through the end of the third quarter in 2018, after which we expect to redevelop the building from office to office/laboratory space and expand it by an additional 15,000 RSF to 30,000 RSF. We have executed a lease for
60,963
RSF, or
48%
of the existing building RSF.
|
|
(4)
|
Represents an executed letter of intent with a high-quality public biotechnology tenant for 52,874 RSF, including an option to expand into 27,874 RSF.
|
|
|
|
Our Ownership Interest
|
|
|
|
|
|
Cost to Complete
|
|
|
|
|
Unlevered Yields
|
||||||||||||||||||||
|
Property/Market/Submarket
|
|
|
In Service
|
|
CIP
|
|
Construction Loan
|
|
ARE
Funding
|
|
Total at
Completion
|
|
Initial Stabilized
|
|
Initial Stabilized (Cash Basis)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
2018 deliveries:
consolidated projects under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
266 and 275 Second Avenue/Greater Boston/Route 128
|
|
100
|
%
|
|
|
$
|
72,713
|
|
|
$
|
9,336
|
|
|
$
|
—
|
|
|
$
|
6,951
|
|
|
|
$
|
89,000
|
|
|
|
8.4%
|
|
|
|
7.1%
|
|
|
5 Laboratory Drive/Research Triangle Park/RTP
|
|
100
|
%
|
|
|
—
|
|
|
18,926
|
|
|
|
—
|
|
|
|
43,574
|
|
|
|
|
62,500
|
|
|
|
7.7%
|
|
|
|
7.6%
|
|
||
|
9625 Towne Centre Drive/San Diego/University Town Center
(1)
|
|
54.7
|
%
|
|
|
—
|
|
|
45,758
|
|
|
|
—
|
|
|
|
47,242
|
|
|
|
|
93,000
|
|
|
|
7.0%
|
|
|
|
7.0%
|
|
||
|
399 Binney Street/Greater Boston/Cambridge
|
|
100
|
%
|
|
|
—
|
|
|
98,936
|
|
|
|
—
|
|
|
|
75,064
|
|
|
|
|
174,000
|
|
|
|
7.3%
|
|
|
|
6.7%
|
|
||
|
2018 deliveries undergoing construction
|
|
|
|
|
72,713
|
|
|
172,956
|
|
|
|
—
|
|
|
|
172,831
|
|
|
|
|
418,500
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2019 deliveries:
consolidated projects under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
213 East Grand Avenue/San Francisco/South San Francisco
|
|
100
|
%
|
|
|
—
|
|
|
136,977
|
|
|
|
—
|
|
|
|
123,023
|
|
|
|
|
260,000
|
|
|
|
7.2%
|
|
|
|
6.4%
|
|
||
|
9900 Medical Center Drive/Maryland/Rockville
|
|
100
|
%
|
|
|
—
|
|
|
8,040
|
|
|
|
—
|
|
|
|
6,260
|
|
|
|
|
14,300
|
|
|
|
8.4%
|
|
|
|
8.4%
|
|
||
|
Alexandria PARC/San Francisco/Greater Stanford
|
|
100
|
%
|
|
|
97,550
|
|
|
29,216
|
|
|
|
—
|
|
|
|
TBD
|
|
|||||||||||||||
|
279 East Grand Avenue/San Francisco/South San Francisco
|
|
100
|
%
|
|
|
—
|
|
|
60,887
|
|
|
|
—
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
97,550
|
|
|
235,120
|
|
|
|
—
|
|
|
|
TBD
|
|
|
|
|
TBD
|
|
|
|
|
|
|
|
|
|
|||
|
2019 deliveries: unconsolidated joint venture projects under construction
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Amounts represent our share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
704 Quince Orchard Road/Maryland/Gaithersburg
|
|
56.8
|
%
|
|
|
1,393
|
|
|
3,085
|
|
|
|
7,938
|
|
|
|
TBD
|
|
|||||||||||||||
|
Menlo Gateway/San Francisco/Greater Stanford
|
|
25.2
|
%
|
|
|
64,880
|
|
|
58,782
|
|
|
|
117,398
|
|
|
|
188,940
|
|
|
|
|
430,000
|
|
|
|
6.9%
|
|
|
|
6.3%
|
|
||
|
1655 and 1725 Third Street/San Francisco/Mission Bay/SoMa
|
|
10
|
%
|
|
|
—
|
|
|
36,060
|
|
|
|
33,280
|
|
|
|
8,660
|
|
|
|
|
78,000
|
|
|
|
7.8%
|
|
|
|
6.0%
|
|
||
|
|
|
|
|
|
66,273
|
|
|
97,927
|
|
|
|
158,616
|
|
|
|
TBD
|
|
|
|
|
TBD
|
|
|
|
|
|
|
|
|
|
|||
|
2019 deliveries: consolidated projects under pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
681 Gateway Boulevard/San Francisco/South San Francisco
|
|
100
|
%
|
|
|
—
|
|
|
—
|
|
|
TBD
|
|
||||||||||||||||||||
|
1818 Fairview Avenue East/Seattle/Lake Union
|
|
100
|
%
|
|
|
—
|
|
|
45,946
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
—
|
|
|
45,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2019 deliveries undergoing construction and pre-construction
|
|
|
|
|
163,823
|
|
|
378,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2020 deliveries:
consolidated projects under pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
825 and 835 Industrial Road/San Francisco/Greater Stanford
|
|
100
|
%
|
|
|
—
|
|
|
94,075
|
|
|
TBD
|
|
||||||||||||||||||||
|
201 Haskins Way/San Francisco/South San Francisco
|
|
100
|
%
|
|
|
—
|
|
|
40,883
|
|
|
|
|||||||||||||||||||||
|
9880 Campus Point Drive/San Diego/University Town Center
|
|
100
|
%
|
|
|
—
|
|
|
43,132
|
|
|
|
|||||||||||||||||||||
|
2020 deliveries undergoing pre-construction
|
|
|
|
|
—
|
|
|
178,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
$
|
236,536
|
|
|
$
|
730,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Refer to the “Consolidated and Unconsolidated Real Estate Joint Ventures” section within this Item 2 for additional information.
|
|
325 Binney Street
|
|
88 Bluxome Street
|
|
505 Brannan Street, Phase II
|
|
960 Industrial Road
|
|
Alexandria Center
®
for Life Science
|
|
Greater Boston/Cambridge
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/Mission Bay/SoMa
|
|
San Francisco/Greater Stanford
|
|
New York City/Manhattan
|
|
208,965 RSF
|
|
1,070,925 RSF
|
|
165,000 RSF
|
|
500,000 RSF
|
|
420,000 RSF
|
|
|
|
|
|
|
|
|
|
|
5200 Illumina Way
|
|
Campus Point Drive
|
|
1150 Eastlake Avenue East
|
|
1165/1166 Eastlake Avenue East
|
|
9800 Medical Center Drive
|
|
San Diego/University Town Center
|
|
San Diego/University Town Center
|
|
Seattle/Lake Union
|
|
Seattle/Lake Union
|
|
Maryland/Rockville
|
|
386,044 RSF
|
|
318,383 RSF
|
|
260,000 RSF
|
|
106,000 RSF
|
|
180,000 RSF
|
|
|
|
|
|
|
|
|
|
|
Property/Submarket
|
|
Our
Ownership
Interest
|
|
Book Value
|
|
Square Footage
|
|
||||||||||||||||||||||||
|
|
|
|
Undergoing
Construction |
|
Near-Term Projects Undergoing Marketing and Pre-Construction
|
|
Intermediate-Term Development
|
|
Future Development
|
|
Total
(1)
|
|
|||||||||||||||||||
|
Greater Boston
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
266 and 275 Second Avenue/Route 128
|
|
|
100
|
%
|
|
|
|
$
|
9,336
|
|
|
|
31,858
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
31,858
|
|
|
|
|
399 Binney (Alexandria Center
®
at One Kendall Square)
|
|
|
100
|
%
|
|
|
|
98,936
|
|
|
|
164,000
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
164,000
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
325 Binney Street/Cambridge
|
|
|
100
|
%
|
|
|
|
89,637
|
|
|
|
—
|
|
|
—
|
|
|
|
208,965
|
|
|
|
—
|
|
|
|
208,965
|
|
|
||
|
Future development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alexandria Technology Square
®
/Cambridge
|
|
|
100
|
%
|
|
|
|
7,787
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
100,000
|
|
|
|
100,000
|
|
|
||
|
Other future projects
|
|
|
100
|
%
|
|
|
|
7,612
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
405,599
|
|
|
|
405,599
|
|
|
||
|
|
|
|
|
|
|
|
213,308
|
|
|
|
195,858
|
|
|
—
|
|
|
|
208,965
|
|
|
|
505,599
|
|
|
|
910,422
|
|
|
|||
|
San Francisco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
213 East Grand Avenue/South San Francisco
|
|
|
100
|
%
|
|
|
|
136,977
|
|
|
|
300,930
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
300,930
|
|
|
||
|
279 East Grand Avenue/South San Francisco
|
|
|
100
|
%
|
|
|
|
60,887
|
|
|
|
211,405
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
211,405
|
|
|
||
|
1655 and 1725 Third Street/Mission Bay/SoMa
|
|
|
10
|
%
|
|
|
|
—
|
|
(2)
|
|
593,765
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
593,765
|
|
|
||
|
Menlo Gateway/Greater Stanford
|
|
|
25.2
|
%
|
|
|
|
—
|
|
(2)
|
|
520,988
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
520,988
|
|
|
||
|
Alexandria PARC/Greater Stanford
|
|
|
100
|
%
|
|
|
|
29,216
|
|
|
|
45,115
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
45,115
|
|
|
||
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
825 and 835 Industrial Road/Greater Stanford
|
|
|
100
|
%
|
|
|
|
94,075
|
|
|
|
—
|
|
|
530,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
530,000
|
|
|
||
|
201 Haskins Way/South San Francisco
|
|
|
100
|
%
|
|
|
|
40,883
|
|
|
|
—
|
|
|
280,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
280,000
|
|
|
||
|
681 Gateway Boulevard/South San Francisco
(3)
|
|
|
100
|
%
|
|
|
|
—
|
|
|
|
—
|
|
|
126,971
|
|
|
|
—
|
|
|
|
—
|
|
|
|
126,971
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
88 Bluxome Street/Mission Bay/SoMa
|
|
|
100
|
%
|
|
|
|
164,966
|
|
|
|
—
|
|
|
—
|
|
|
|
1,070,925
|
|
(1)
|
|
—
|
|
|
|
1,070,925
|
|
|
||
|
505 Brannan Street, Phase II/Mission Bay/SoMa
|
|
|
99.7
|
%
|
|
|
|
15,879
|
|
|
|
—
|
|
|
—
|
|
|
|
165,000
|
|
|
|
—
|
|
|
|
165,000
|
|
|
||
|
960 Industrial Road/Greater Stanford
|
|
|
100
|
%
|
|
|
|
70,636
|
|
|
|
—
|
|
|
—
|
|
|
|
500,000
|
|
(1)
|
|
—
|
|
|
|
500,000
|
|
|
||
|
Future development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
East Grand Avenue/South San Francisco
|
|
|
100
|
%
|
|
|
|
5,988
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
90,000
|
|
|
|
90,000
|
|
|
||
|
Other future projects
|
|
|
100
|
%
|
|
|
|
356
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
95,620
|
|
|
|
95,620
|
|
|
||
|
|
|
|
|
|
|
|
619,863
|
|
|
|
1,672,203
|
|
|
936,971
|
|
|
|
1,735,925
|
|
|
|
185,620
|
|
|
|
4,530,719
|
|
|
|||
|
New York City
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Alexandria Center
®
for Life Science/Manhattan
|
|
|
100
|
%
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
420,000
|
|
|
|
—
|
|
|
|
420,000
|
|
|
||
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
420,000
|
|
|
|
—
|
|
|
|
420,000
|
|
|
||
|
(1) Represents total square footage upon completion of development of a new Class A property. RSF presented includes RSF of a building currently in operation that will be demolished upon commencement of construction.
(2) This property is an unconsolidated real estate joint venture. Refer to the “Consolidated and Unconsolidated Real Estate Joint Ventures” section within this Item 2 for additional information on our share of real estate.
(3) Refer to the “New Class A Development and Redevelopment Properties: 2018 – 2020 Deliveries” section within this Item 2 for additional information on our near-term redevelopment opportunity at this property.
|
|||||||||||||||||||||||||||||||
|
Property/Submarket
|
|
Our
Ownership
Interest
|
|
Book Value
|
|
Square Footage
|
|
||||||||||||||||||||||||
|
|
|
|
Undergoing
Construction |
|
Near-Term Projects Undergoing Marketing and Pre-Construction
|
|
Intermediate-Term Development
|
|
Future Development
|
|
Total
(1)
|
|
|||||||||||||||||||
|
San Diego
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
9625 Towne Centre Drive/University Town Center
|
|
|
54.7
|
%
|
|
|
|
$
|
45,758
|
|
|
|
163,648
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
163,648
|
|
|
|
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
9880 Campus Point Drive/University Town Center
|
|
|
100
|
%
|
|
|
|
43,132
|
|
|
|
—
|
|
|
98,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
98,000
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
5200 Illumina Way/University Town Center
|
|
|
100
|
%
|
|
|
|
11,814
|
|
|
|
—
|
|
|
—
|
|
|
|
386,044
|
|
|
|
—
|
|
|
|
386,044
|
|
|
||
|
Campus Point Drive/University Town Center
|
|
|
55
|
%
|
|
|
|
15,216
|
|
|
|
—
|
|
|
—
|
|
|
|
318,383
|
|
|
|
—
|
|
|
|
318,383
|
|
|
||
|
Future development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Vista Wateridge/Sorrento Mesa
|
|
|
100
|
%
|
|
|
|
4,021
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
163,000
|
|
|
|
163,000
|
|
|
||
|
Other future projects
|
|
|
100
|
%
|
|
|
|
30,717
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
309,895
|
|
|
|
309,895
|
|
|
||
|
|
|
|
|
|
|
|
150,658
|
|
|
|
163,648
|
|
|
98,000
|
|
|
|
704,427
|
|
|
|
472,895
|
|
|
|
1,438,970
|
|
|
|||
|
Seattle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Near-term projects undergoing marketing and pre-construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1818 Fairview Avenue East/Lake Union
|
|
|
100
|
%
|
|
|
|
45,946
|
|
|
|
—
|
|
|
205,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
205,000
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1150 Eastlake Avenue East/Lake Union
|
|
|
100
|
%
|
|
|
|
19,704
|
|
|
|
—
|
|
|
—
|
|
|
|
260,000
|
|
|
|
—
|
|
|
|
260,000
|
|
|
||
|
1165/1166 Eastlake Avenue East/Lake Union
|
|
|
100
|
%
|
|
|
|
15,612
|
|
|
|
—
|
|
|
—
|
|
|
|
106,000
|
|
|
—
|
|
—
|
|
|
|
106,000
|
|
|
|
|
|
|
|
|
|
|
|
81,262
|
|
|
|
—
|
|
|
205,000
|
|
|
|
366,000
|
|
|
|
—
|
|
|
|
571,000
|
|
|
|||
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
9900 Medical Center Drive/Rockville
|
|
|
100
|
%
|
|
|
|
8,040
|
|
|
|
45,039
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
45,039
|
|
|
||
|
704 Quince Orchard Road/Gaithersburg
|
|
|
56.8
|
%
|
|
|
|
—
|
|
(2)
|
|
58,186
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
58,186
|
|
|
||
|
Intermediate-term development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
9800 Medical Center Drive/Rockville
|
|
|
100
|
%
|
|
|
|
8,801
|
|
|
|
—
|
|
|
—
|
|
|
|
180,000
|
|
|
|
—
|
|
|
|
180,000
|
|
|
||
|
Future development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other future projects
|
|
|
100
|
%
|
|
|
|
4,034
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
61,000
|
|
|
|
61,000
|
|
|
||
|
|
|
|
|
|
|
|
20,875
|
|
|
|
103,225
|
|
|
—
|
|
|
|
180,000
|
|
|
|
61,000
|
|
|
|
344,225
|
|
|
|||
|
Research Triangle Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Undergoing construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
5 Laboratory Drive/Research Triangle Park
|
|
|
100
|
%
|
|
|
|
18,926
|
|
|
|
175,000
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
175,000
|
|
|
||
|
Future development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
6 Davis Drive/Research Triangle Park
|
|
|
100
|
%
|
|
|
|
16,773
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
1,000,000
|
|
|
|
1,000,000
|
|
|
||
|
Other future projects
|
|
|
100
|
%
|
|
|
|
4,149
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
76,262
|
|
|
|
76,262
|
|
|
||
|
|
|
|
|
|
|
|
39,848
|
|
|
|
175,000
|
|
|
—
|
|
|
|
—
|
|
|
|
1,076,262
|
|
|
|
1,251,262
|
|
|
|||
|
Non-cluster markets – other future projects
|
|
|
100
|
%
|
|
|
|
15,376
|
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
571,705
|
|
|
|
571,705
|
|
|
||
|
|
|
|
|
|
|
|
$
|
1,141,190
|
|
|
|
2,309,934
|
|
|
1,239,971
|
|
|
|
3,615,317
|
|
|
|
2,873,081
|
|
|
|
10,038,303
|
|
|
||
|
(1)
|
Represents total square footage upon completion of development of a new Class A property. RSF presented includes RSF of a building currently in operation that will be demolished upon commencement of construction.
|
|
(2)
|
This property is an unconsolidated real estate joint venture. Refer to the “Consolidated and Unconsolidated Real Estate Joint Ventures” section within this Item 2 for additional information on our share of real estate.
|
|
|
|
Three Months Ended
|
|
||
|
Construction Spending
|
|
March 31, 2018
|
|
||
|
Additions to real estate –
consolidated projects
|
|
$
|
206,404
|
|
|
|
Investments in unconsolidated real estate joint ventures
|
|
22,325
|
|
|
|
|
Construction spending (cash basis)
(1)
|
|
228,729
|
|
|
|
|
Increase in accrued construction
|
|
19,565
|
|
|
|
|
Construction spending
|
|
$
|
248,294
|
|
|
|
(1)
|
Includes revenue-enhancing projects and non-revenue-enhancing capital expenditures.
|
|
Projected Construction Spending
|
|
Year Ending
December 31, 2018 |
|
|||||||
|
Development and redevelopment projects
|
|
$
|
632,000
|
|
|
|||||
|
Investment in unconsolidated real estate joint ventures
|
|
|
110,000
|
|
|
|||||
|
Contributions from noncontrolling interests (consolidated real estate joint ventures)
|
|
|
(28,000
|
)
|
|
|||||
|
Generic laboratory infrastructure/building improvement projects
|
|
|
117,000
|
|
(1)
|
|||||
|
Non-revenue-enhancing capital expenditures and tenant improvements
|
|
|
20,000
|
|
|
|||||
|
Projected construction spending for nine months ending December 31, 2018
|
|
|
851,000
|
|
|
|||||
|
Actual construction spending for three months ended March 31, 2018
|
|
|
248,294
|
|
|
|||||
|
Guidance range
|
|
$
|
1,050,000
|
|
–
|
1,150,000
|
|
|
||
|
(1)
|
Includes $10 million to $15 million of projected construction spending in 2018, related to the development of a new
98,000
RSF Class A office/laboratory property at 9880 Campus Point Drive in our University Town Center submarket.
|
|
Non-Revenue-Enhancing Capital Expenditures, Tenant Improvements, and Leasing Costs
(1)
|
|
Three Months Ended March 31, 2018
|
|
Recent Average
per RSF (2) |
|||||||||||
|
|
Amount
|
|
RSF
|
|
Per RSF
|
|
|||||||||
|
Non-revenue-enhancing capital expenditures
|
|
$
|
2,625
|
|
|
19,804,271
|
|
|
$
|
0.13
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tenant improvements and leasing costs:
|
|
|
|
|
|
|
|
|
|||||||
|
Re-tenanted space
|
|
$
|
2,753
|
|
|
131,214
|
|
|
$
|
20.98
|
|
|
$
|
19.30
|
|
|
Renewal space
|
|
83
|
|
|
103,334
|
|
|
0.81
|
|
(3)
|
11.16
|
|
|||
|
Total tenant improvements and leasing costs/weighted average
|
|
$
|
2,836
|
|
|
234,548
|
|
|
$
|
12.09
|
|
|
$
|
13.99
|
|
|
(1)
|
Excludes amounts that are recoverable from tenants, revenue-enhancing, or related to properties that have undergone redevelopment.
|
|
(2)
|
Represents the average of the five years ended December 31, 2017, and the
three months ended March 31, 2018
.
|
|
(3)
|
Decrease from prior year primarily related to lower volume of leasing on spaces renewed during the
three months ended March 31, 2018
. We expect tenant improvement and leasing costs incurred during 2018 to be consistent with prior year.
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share amounts)
|
Amount
|
|
Per Share – Diluted
(1)
|
||||||||||||
|
Realized gain on non-real estate investment
(2)
|
$
|
8.3
|
|
|
$
|
—
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
Unrealized gains on non-real estate investments
(3)
|
72.2
|
|
|
—
|
|
|
0.70
|
|
|
—
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Preferred stock redemption charge
(4)
|
—
|
|
|
(11.3
|
)
|
|
—
|
|
|
(0.12
|
)
|
||||
|
|
$
|
80.5
|
|
|
$
|
(12.0
|
)
|
|
$
|
0.78
|
|
|
$
|
(0.13
|
)
|
|
Weighted-average shares of common stock outstanding for calculation of earnings per share – diluted
|
|
|
|
|
100.1
|
|
|
88.2
|
|
||||||
|
(1)
|
Per share amounts are shown net of the per share amounts allocable to unvested restricted stock awards.
|
|
(2)
|
Relates to
one
publicly traded non-real estate investment in a life science entity. Excluding this gain, our realized investment gains were
$5.1 million
for the
three months ended March 31, 2018
.
|
|
(3)
|
Refer to Note 6 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
(4)
|
Refer to Note 13 – “Stockholders’ Equity” to our unaudited consolidated financial statements under Item 1 of this report for more information.
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
Percentage change in net operating income over comparable period from prior year
|
|
4.0%
|
|
|
|
Percentage change in net operating income (cash basis) over comparable period from prior year
|
|
14.6%
|
|
|
|
Operating margin
|
|
71%
|
|
|
|
Number of Same Properties
|
|
188
|
|
|
|
RSF
|
|
17,618,620
|
|
|
|
Occupancy – current-period average
|
|
96.2%
|
|
|
|
Occupancy – same-period prior-year average
|
|
96.1%
|
|
|
|
Development – under construction
|
|
Properties
|
|
|
|
213 East Grand Avenue
|
|
1
|
|
|
|
399 Binney Street
|
|
1
|
|
|
|
279 East Grand Avenue
|
|
1
|
|
|
|
Menlo Gateway
(unconsolidated real estate JV) |
|
3
|
|
|
|
1655 and 1725 Third Street
(unconsolidated real estate JV) |
|
2
|
|
|
|
|
|
8
|
|
|
|
Development – placed into service after January 1, 2017
|
|
Properties
|
|
|
|
505 Brannan Street
|
|
1
|
|
|
|
510 Townsend Street
|
|
1
|
|
|
|
ARE Spectrum
|
|
3
|
|
|
|
400 Dexter Avenue North
|
|
1
|
|
|
|
100 Binney Street
|
|
1
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
Redevelopment – under construction
|
|
Properties
|
|
|
|
9625 Towne Centre Drive
|
|
1
|
|
|
|
5 Laboratory Drive
|
|
1
|
|
|
|
9900 Medical Center Drive
|
|
1
|
|
|
|
266 and 275 Second Avenue
|
|
2
|
|
|
|
Alexandria PARC
|
|
4
|
|
|
|
704 Quince Orchard Road
(unconsolidated real estate JV)
|
|
1
|
|
|
|
|
|
10
|
|
|
|
Acquisitions after January 1, 2017
|
|
Properties
|
|
|
|
88 Bluxome Street
|
|
1
|
|
|
|
960 Industrial Road
|
|
1
|
|
|
|
1450 Page Mill Road
|
|
1
|
|
|
|
701 Gateway Boulevard
|
|
1
|
|
|
|
4110 Campus Point Court
|
|
1
|
|
|
|
Summers Ridge Science Park
|
|
4
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
Total properties excluded from Same Properties
|
|
34
|
|
|
|
Same Properties
|
|
188
|
|
(1)
|
|
Total properties in North America as of
March 31, 2018
|
|
222
|
|
|
|
|
|
|||
|
(1)
|
Includes 9880 Campus Point Drive, a building that was occupied through January 2018 and is currently undergoing demolition as we expect to develop a
98,000
RSF Class A office/laboratory property.
|
|
|
|
Three Months Ended March 31,
|
|
|||||||||||||
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|
|||||||
|
Same Properties
|
|
$
|
204,378
|
|
|
$
|
197,207
|
|
|
$
|
7,171
|
|
|
3.6
|
%
|
|
|
Non-Same Properties
|
|
40,107
|
|
|
9,986
|
|
|
30,121
|
|
|
301.6
|
|
|
|||
|
Total rental
|
|
244,485
|
|
|
207,193
|
|
|
37,292
|
|
|
18.0
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
66,398
|
|
|
60,186
|
|
|
6,212
|
|
|
10.3
|
|
|
|||
|
Non-Same Properties
|
|
6,772
|
|
|
1,160
|
|
|
5,612
|
|
|
483.8
|
|
|
|||
|
Total tenant recoveries
|
|
73,170
|
|
|
61,346
|
|
|
11,824
|
|
|
19.3
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
69
|
|
|
58
|
|
|
11
|
|
|
19.0
|
|
|
|||
|
Non-Same Properties
|
|
2,415
|
|
|
2,280
|
|
|
135
|
|
|
5.9
|
|
|
|||
|
Total other income
|
|
2,484
|
|
|
2,338
|
|
|
146
|
|
|
6.2
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
270,845
|
|
|
257,451
|
|
|
13,394
|
|
|
5.2
|
|
|
|||
|
Non-Same Properties
|
|
49,294
|
|
|
13,426
|
|
|
35,868
|
|
|
267.2
|
|
|
|||
|
Total revenues
|
|
320,139
|
|
|
270,877
|
|
|
49,262
|
|
|
18.2
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
77,523
|
|
|
71,509
|
|
|
6,014
|
|
|
8.4
|
|
|
|||
|
Non-Same Properties
|
|
14,248
|
|
|
5,578
|
|
|
8,670
|
|
|
155.4
|
|
|
|||
|
Total rental operations
|
|
91,771
|
|
|
77,087
|
|
|
14,684
|
|
|
19.0
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Properties
|
|
193,322
|
|
|
185,942
|
|
|
7,380
|
|
|
4.0
|
|
|
|||
|
Non-Same Properties
|
|
35,046
|
|
|
7,848
|
|
|
27,198
|
|
|
346.6
|
|
|
|||
|
Net operating income
|
|
$
|
228,368
|
|
|
$
|
193,790
|
|
|
$
|
34,578
|
|
|
17.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net operating income – Same Properties
|
|
$
|
193,322
|
|
|
$
|
185,942
|
|
|
$
|
7,380
|
|
|
4.0
|
%
|
|
|
Straight-line rent revenue and amortization of acquired below-market leases
|
|
(18,013
|
)
|
|
(32,940
|
)
|
|
14,927
|
|
|
(45.3
|
)
|
|
|||
|
Net operating income – Same Properties (cash basis)
|
|
$
|
175,309
|
|
|
$
|
153,002
|
|
|
$
|
22,307
|
|
|
14.6
|
%
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
Component
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Interest incurred
|
|
$
|
50,275
|
|
|
$
|
42,948
|
|
|
$
|
7,327
|
|
|
Capitalized interest
|
|
(13,360
|
)
|
|
(13,164
|
)
|
|
(196
|
)
|
|||
|
Interest expense
|
|
$
|
36,915
|
|
|
$
|
29,784
|
|
|
$
|
7,131
|
|
|
|
|
|
|
|
|
|
||||||
|
Average debt balance outstanding
(1)
|
|
$
|
5,193,666
|
|
|
$
|
4,389,943
|
|
|
$
|
803,723
|
|
|
Weighted-average annual interest rate
(2)
|
|
3.9
|
%
|
|
3.9
|
%
|
|
—
|
%
|
|||
|
(1)
|
Represents the average debt balance outstanding during the respective periods.
|
|
(2)
|
Represents annualized total interest incurred divided by the average debt balance outstanding in the respective periods.
|
|
Component
|
|
Interest Rate
(1)
|
|
Effective Date
|
|
Change
|
||||
|
Increases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Issuances of debt:
|
|
|
|
|
|
|
|
|
||
|
$425 million unsecured senior note payable
|
|
|
4.09%
|
|
|
March 2017
|
|
$
|
2,900
|
|
|
$600 million unsecured senior note payable
|
|
|
3.63%
|
|
|
November 2017
|
|
5,210
|
|
|
|
Fluctuation in interest rate and average balance:
|
|
|
|
|
|
|
|
|
||
|
$1.65 billion unsecured senior line of credit and variable-rate senior bank term loans
|
|
|
|
|
|
|
|
2,420
|
|
|
|
Secured note payable
|
|
|
|
|
|
|
|
975
|
|
|
|
Other increase in interest
|
|
|
|
|
|
|
|
215
|
|
|
|
Total increases
|
|
|
|
|
|
|
|
11,720
|
|
|
|
Decreases in interest incurred due to:
|
|
|
|
|
|
|
|
|
||
|
Repayments of debt:
|
|
|
|
|
|
|
|
|
||
|
Variable-rate unsecured senior bank term loan
|
|
|
|
|
|
February 2017
|
|
(220
|
)
|
|
|
Secured construction loans
|
|
|
|
|
|
November 2017
|
|
(2,520
|
)
|
|
|
Lower average notional amounts of interest rate hedge agreements in effect
|
|
|
|
|
|
|
|
(1,585
|
)
|
|
|
Other decrease in interest
|
|
|
|
|
|
|
|
(68
|
)
|
|
|
Total decreases
|
|
|
|
|
|
|
|
(4,393
|
)
|
|
|
Change in interest incurred
|
|
|
|
|
|
|
|
7,327
|
|
|
|
Increase in capitalized interest
|
|
|
|
|
|
|
|
(196
|
)
|
|
|
Total change in interest expense
|
|
|
|
|
|
|
|
$
|
7,131
|
|
|
(1)
|
Represents the interest rate as of the end of the applicable period, plus the effect of debt premiums/discounts, interest rate hedge agreements, and deferred financing costs.
|
|
Component
|
|
Three Months Ended March 31, 2018
|
||
|
Realized gains and losses
|
|
$
|
13,332
|
|
|
Unrealized gains and losses:
|
|
|
||
|
Investments in publicly traded companies
|
|
46,099
|
|
|
|
Investments in privately held entities without readily determinable fair values:
|
|
|
||
|
Investments in privately held entities that report NAV
|
|
15,087
|
|
|
|
Investments in privately held entities that do not report NAV
(upward adjustments for observable price changes)
|
|
11,043
|
|
|
|
Unrealized gains and losses
|
|
72,229
|
|
|
|
|
|
|
||
|
Investment income
|
|
$
|
85,561
|
|
|
Earnings per Share and Funds From Operations per Share Attributable to Alexandria’s Common Stockholders – Diluted
|
|||||
|
|
|
As of 4/30/18
|
|
||
|
Earnings per share
|
|
$2.88 to $2.98
|
|
||
|
Depreciation and amortization
|
|
|
4.45
|
|
|
|
Allocation of unvested restricted stock awards
|
|
|
(0.05)
|
|
|
|
Funds from operations per share
|
|
$7.28 to $7.38
|
|
||
|
Realized gain on non-real estate investment for the three months ended March 31, 2018
|
|
|
(0.08)
|
|
(1)
|
|
Unrealized gains on non-real estate investments for the three months ended March 31, 2018
|
|
|
(0.70)
|
|
(2)
|
|
Allocation to unvested restricted stock awards
|
|
|
0.02
|
|
|
|
Funds from operations per share, as adjusted
|
|
$6.52 to $6.62
|
|
||
|
Key Assumptions
(3)
(Dollars in millions)
|
|
2018 Guidance
|
|
||||||
|
|
Low
|
|
High
|
|
|||||
|
Occupancy percentage for operating properties in North America as of December 31, 2018
|
|
96.9%
|
|
|
97.5%
|
|
|
||
|
|
|
|
|
|
|
||||
|
Lease renewals and re-leasing of space:
|
|
|
|
|
|
||||
|
Rental rate increases
|
|
13.0%
|
|
|
16.0%
|
|
|
||
|
Rental rate increases (cash basis)
|
|
7.5%
|
|
|
10.5%
|
|
|
||
|
|
|
|
|
|
|
||||
|
Same property performance:
|
|
|
|
|
|
||||
|
Net operating income increase
|
|
2.5%
|
|
|
4.5%
|
|
|
||
|
Net operating income increase (cash basis)
|
|
9.0%
|
|
|
11.0%
|
|
|
||
|
|
|
|
|
|
|
||||
|
Straight-line rent revenue
|
|
$
|
92
|
|
|
$
|
102
|
|
(4)
|
|
General and administrative expenses
|
|
$
|
85
|
|
|
$
|
90
|
|
|
|
Capitalization of interest
|
|
$
|
55
|
|
|
$
|
65
|
|
|
|
Interest expense
|
|
$
|
155
|
|
|
$
|
165
|
|
|
|
(1)
|
Represents an investment gain of
$8.3 million
related to
one
non-real estate investment in a life science entity recognized during the
three months ended March 31, 2018
.
|
|
(2)
|
Per share amounts of unrealized gains on non-real estate investments during the
three months ended March 31, 2018
may be different for the full year ended
December 31, 2018
, depending on the weighted-average shares outstanding for the year ended
December 31, 2018
. Excludes future changes in fair value for equity investments pursuant to new accounting standard effective January 1, 2018. Refer to the “Investments” section within Note 2 – “Summary of Significant Accounting Policies” to these unaudited consolidated financial statements under Item 1 for additional information.
|
|
(3)
|
The completion of our development and redevelopment projects will result in an increase in interest expense and other project costs because these project costs will no longer qualify for capitalization and will, therefore, be expensed as incurred. Our assumptions for occupancy, rental rate growth, Same Properties net operating income growth, straight-line rent revenue, general and administrative expenses, capitalization of interest, and interest expense are included in the tables above and are subject to a number of variables and uncertainties, including those discussed as “Forward-Looking Statements” under Part I; “Item 1A. Risk Factors”; and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10‑K for the year ended
December 31, 2017
. To the extent our full-year earnings guidance is updated during the year, we will provide additional disclosure supporting reasons for any significant changes to such guidance.
|
|
(4)
|
Approximately 50% of straight-line rent revenue represents initial free rent on recently delivered and expected 2018 deliveries of new Class A properties from our development and redevelopment pipeline.
|
|
Key Credit Metrics
|
|
2018 Guidance
|
|
|
Net debt to Adjusted EBITDA – fourth quarter of 2018, annualized
|
|
Less than 5.5x
|
|
|
Net debt and preferred stock to Adjusted EBITDA – fourth quarter of 2018, annualized
|
|
Less than 5.5x
|
|
|
Fixed-charge coverage ratio – fourth quarter of 2018, annualized
|
|
Greater than 4.0x
|
|
|
Unhedged variable-rate debt as a percentage of total debt
|
|
5%
|
|
|
Value-creation pipeline as a percentage of gross investments in real estate as of December 31, 2018
|
|
8% to 12%
|
|
|
Consolidated Real Estate Joint Ventures
(controlled by us through contractual rights or majority voting rights)
|
|
|
||||
|
Property/Market/Submarket
|
|
Noncontrolling
(1)
Interest Share
|
|
|||
|
225 Binney Street/Greater Boston/Cambridge
|
|
|
70.0
|
%
|
|
|
|
1500 Owens Street/San Francisco/Mission Bay/SoMa
|
|
|
49.9
|
%
|
|
|
|
409 and 499 Illinois Street/San Francisco/Mission Bay/SoMa
|
|
|
40.0
|
%
|
|
|
|
Campus Pointe by Alexandria/San Diego/University Town Center
|
|
|
45.0
|
%
|
|
|
|
9625 Towne Centre Drive/San Diego/University Town Center
|
|
|
45.3
|
%
|
(2)
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Real Estate Joint Ventures
(controlled jointly or by our JV partners through contractual rights or majority voting rights)
|
|
|
||||
|
Property/Market/Submarket
|
|
Our Ownership Share
|
|
|||
|
360 Longwood Avenue/Greater Boston/Longwood Medical Area
|
|
|
27.5
|
%
|
|
|
|
1655 and 1725 Third Street/San Francisco/Mission Bay/SoMa
|
|
|
10.0
|
%
|
|
|
|
Menlo Gateway/San Francisco/Greater Stanford
|
|
|
25.2
|
%
|
(3)
|
|
|
1401/1413 Research Boulevard/Maryland/Rockville
|
|
|
65.0
|
%
|
(4)
|
|
|
704 Quince Orchard Road/Maryland/Gaithersburg
|
|
|
56.8
|
%
|
(4)
|
|
|
(1)
|
In addition to the consolidated real estate joint ventures listed, various partners hold insignificant noncontrolling interests in three other properties in North America.
|
|
(2)
|
As of
March 31, 2018
, our partner’s ownership interest is
45.3%
and is expected to increase to
49.9%
by June 30, 2018 through additional capital contributions to fund construction.
|
|
(3)
|
As of
March 31, 2018
, we have an ownership interest in Menlo Gateway of
25.2%
and expect our ownership to increase to
49%
through future funding of construction costs by the first quarter of 2019.
|
|
(4)
|
Represents our ownership interest; our voting interest is limited to 50%.
|
|
|
|
|
|
Initial
Maturity Date
|
|
Extension Option Maturity Date
(1)
|
|
Stated Interest Rate
(2)
|
|
Interest Rate
(2)(3)
|
|
100% at Joint Venture Level
|
|
||||||||
|
Unconsolidated Joint Venture
|
|
Our Share
|
|
|
|
|
|
Debt Balance
(4)
|
|
Remaining Commitments
|
|
||||||||||
|
360 Longwood Avenue
|
|
27.5%
|
|
|
9/1/22
|
|
|
9/1/24
|
|
3.32%
|
|
3.61%
|
|
$
|
94,091
|
|
|
$
|
17,000
|
|
(5)
|
|
1655 and 1725 Third Street
|
|
10.0%
|
|
|
6/29/21
|
|
|
6/29/24
|
|
L+3.70%
|
|
4.82%
|
|
42,197
|
|
|
332,803
|
|
|
||
|
Menlo Gateway, Phase I
|
|
25.2%
|
|
|
3/1/19
|
|
|
3/3/20
|
|
L+2.50%
|
|
4.11%
|
|
124,382
|
|
|
23,454
|
|
|
||
|
1401/1413 Research Boulevard
|
|
65.0%
|
|
|
5/17/20
|
|
|
7/1/20
|
|
L+2.50%
|
|
5.11%
|
|
9,784
|
|
|
14,733
|
|
|
||
|
704 Quince Orchard Road
|
|
56.8%
|
|
|
3/16/23
|
|
|
N/A
|
|
L+1.95%
|
|
4.26%
|
|
836
|
|
|
13,979
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
271,290
|
|
|
$
|
401,969
|
|
|
|
Loan closed in April 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Menlo Gateway, Phase II
|
|
25.2%
|
|
|
5/1/35
|
|
|
N/A
|
|
4.53%
|
|
N/A
|
|
$
|
—
|
|
|
$
|
157,270
|
|
|
|
(1)
|
Reflects extension options that exist, which may be subject to certain conditions.
|
|
(2)
|
For acquired loans, interest rate includes adjustments to reflect our effective borrowing costs at the time of acquisition.
|
|
(3)
|
Represents interest rate, including interest expense and amortization of loan fees and discount/premium as of
March 31, 2018
.
|
|
(4)
|
Represents outstanding principal, net of unamortized deferred financing costs and discount/premium.
|
|
(5)
|
The remaining loan commitment balance excludes an earn-out advance provision that allows for incremental borrowings up to
$48.0 million
, subject to certain conditions.
|
|
|
Three Months Ended March 31, 2018
|
||||||
|
|
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures
|
|
Our Share of Unconsolidated
Real Estate Joint Ventures |
||||
|
Total revenues
|
$
|
13,491
|
|
|
$
|
2,461
|
|
|
Rental operations
|
(3,903
|
)
|
|
(416
|
)
|
||
|
|
9,588
|
|
|
2,045
|
|
||
|
General and administrative
|
(47
|
)
|
|
(25
|
)
|
||
|
Interest
|
—
|
|
|
(232
|
)
|
||
|
Depreciation and amortization
|
(3,867
|
)
|
|
(644
|
)
|
||
|
|
$
|
5,674
|
|
|
$
|
1,144
|
|
|
|
|
|
|
||||
|
|
March 31, 2018
|
||||||
|
|
Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures
|
|
Our Share of Unconsolidated
Real Estate Joint Ventures |
||||
|
Investments in real estate
|
$
|
509,536
|
|
|
$
|
225,240
|
|
|
Cash and cash equivalents
|
21,373
|
|
|
4,193
|
|
||
|
Restricted cash
|
—
|
|
|
1,139
|
|
||
|
Other assets
|
33,229
|
|
|
20,029
|
|
||
|
Secured notes payable
|
—
|
|
|
(68,194
|
)
|
||
|
Other liabilities
|
(25,388
|
)
|
|
(12,542
|
)
|
||
|
Redeemable noncontrolling interests
|
(10,212
|
)
|
|
—
|
|
||
|
|
$
|
528,538
|
|
|
$
|
169,865
|
|
|
|
|
|
|
|
|
|
|
Public/Private Mix (Cost)
|
|
Tenant/Non-Tenant Mix (Cost)
|
|
272
|
||
|
|
|
|
|||
|
|
|
Holdings
|
||||
|
|
|
|||||
|
|
|
$1.9M
|
||||
|
|
|
|||||
|
|
|
|||||
|
|
|
Average Investment
Cost |
||||
|
|
|
|||||
|
Investment Income
(1)
|
|
As of March 31, 2018
|
(in thousands)
|
|
Cost
|
|
Unrealized Gains
|
|
Total
|
|
|||||||||
|
|
Publicly traded companies
|
|
$
|
67,801
|
|
|
|
$
|
95,870
|
|
|
|
$
|
163,671
|
|
|
||
|
|
Privately held entities without readily determinable fair values:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Entities that report NAV
|
|
159,231
|
|
|
|
106,235
|
|
(3)
|
|
265,466
|
|
|
||||||
|
|
Entities that do not report NAV:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Entities with observable price changes since 1/1/18
|
|
23,491
|
|
|
|
11,043
|
|
(4)
|
|
34,534
|
|
|
||||||
|
|
Entities without observable price changes since 1/1/18
|
|
260,639
|
|
|
|
—
|
|
|
|
260,639
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total
|
|
|
$
|
511,162
|
|
|
|
$
|
213,148
|
|
|
|
$
|
724,310
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2017
|
(in thousands)
|
|
Cost
|
|
Unrealized Gains
|
|
Total
|
|
||||||||||
|
|
Publicly traded companies
|
|
$
|
59,740
|
|
|
|
$
|
49,771
|
|
|
|
$
|
109,511
|
|
|
|||
|
|
Privately held entities without readily determinable fair values:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Entities that report NAV
|
|
148,627
|
|
|
|
N/A
|
|
|
|
148,627
|
|
|
||||||
|
|
Entities that do not report NAV
|
|
265,116
|
|
|
|
N/A
|
|
|
|
265,116
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total
|
|
$
|
473,483
|
|
|
|
$
|
49,771
|
|
|
|
$
|
523,254
|
|
|
|||
|
(1)
|
For the
three months ended March 31, 2018
.
|
|
(2)
|
Includes an
$8.3 million
gain related to
one
publicly traded non-real estate investment in a life science entity.
|
|
(3)
|
Represents fair value adjustments (using reported NAV per share as a practical expedient to fair value) for our limited partnership investments.
|
|
(4)
|
Represents fair value adjustments for
seven
private investments that had observable price changes during the
three months ended March 31, 2018
. Refer to Note 6 – “Investments” to these unaudited consolidated financial statements for additional information on observable price changes.
|
|
Net Debt to Adjusted EBITDA
(1)
|
|
Net Debt and Preferred Stock to Adjusted EBITDA
(1)
|
|||
|
|
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|
|
|||
|
Fixed-Charge Coverage Ratio
(1)
|
Liquidity
(2)
|
||||
|
|
$2.3B
|
|||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
|||||
|
|
(In millions)
|
|
|||
|
|
Availability under our $1.65 billion unsecured senior line of credit
|
$
|
1,160
|
|
|
|
|
Outstanding forward equity sales agreements
|
714
|
|
||
|
|
Cash, cash equivalents, and restricted cash
|
259
|
|
||
|
|
Investments in publicly traded companies
|
163
|
|
||
|
|
Remaining construction loan commitments
|
19
|
|
||
|
|
|
|
$
|
2,315
|
|
|
(1)
|
Quarter annualized.
|
|
(2)
|
As of
March 31, 2018
.
|
|
•
|
Retain positive cash flows from operating activities after payment of dividends and distributions to noncontrolling interests for investment in development and redevelopment projects and/or acquisitions;
|
|
•
|
Improve credit profile and long-term cost of capital;
|
|
•
|
Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective asset sales, partial interests sales, preferred stock, and common stock;
|
|
•
|
Maintain commitment to long-term capital to fund growth;
|
|
•
|
Maintain prudent laddering of debt maturities;
|
|
•
|
Maintain solid credit metrics;
|
|
•
|
Maintain significant balance sheet liquidity;
|
|
•
|
Mitigate unhedged variable-rate debt exposure through the reduction of short-term and medium-term variable-rate bank debt;
|
|
•
|
Maintain a large unencumbered asset pool to provide financial flexibility;
|
|
•
|
Fund preferred stock and common stock dividends and distributions to noncontrolling interests from net cash provided by operating activities;
|
|
•
|
Manage a disciplined level of value-creation projects as a percentage of our gross investments in real estate; and
|
|
•
|
Maintain high levels of pre-leasing and percentage leased in value-creation projects.
|
|
Description
|
|
Stated Rate
|
|
Aggregate
Commitments
|
|
Outstanding
Balance
|
|
Remaining Commitments/Liquidity
|
||||||
|
$1.65 billion unsecured senior line of credit
|
|
L+1.00%
|
|
$
|
1,650,000
|
|
|
$
|
490,000
|
|
|
$
|
1,160,000
|
|
|
50 and 60 Binney Street/Greater Boston secured construction loan
|
|
L+1.50%
|
|
350,000
|
|
|
331,461
|
|
|
18,539
|
|
|||
|
|
|
|
|
$
|
2,000,000
|
|
|
$
|
821,461
|
|
|
1,178,539
|
|
|
|
Outstanding forward equity sales agreements
|
|
|
|
|
|
|
|
713,687
|
|
|||||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
258,982
|
|
|||||
|
Investments in publicly traded companies
|
|
|
|
|
|
|
|
163,671
|
|
|||||
|
Total liquidity
|
|
|
|
|
|
|
|
$
|
2,314,879
|
|
||||
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Net cash provided by operating activities
|
$
|
128,921
|
|
|
$
|
107,644
|
|
|
$
|
21,277
|
|
|
Net cash used in investing activities
|
$
|
(598,038
|
)
|
|
$
|
(468,356
|
)
|
|
$
|
(129,682
|
)
|
|
Net cash provided by financing activities
|
$
|
451,319
|
|
|
$
|
388,690
|
|
|
$
|
62,629
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Proceeds from sales of real estate
|
$
|
—
|
|
|
$
|
2,827
|
|
|
$
|
(2,827
|
)
|
|
Additions to real estate
|
(206,404
|
)
|
|
(218,473
|
)
|
|
12,069
|
|
|||
|
Purchases of real estate
|
(303,156
|
)
|
|
(217,643
|
)
|
|
(85,513
|
)
|
|||
|
Deposits for investing activities
|
(7,786
|
)
|
|
3,200
|
|
|
(10,986
|
)
|
|||
|
Changes related to consolidated real estate
|
(517,346
|
)
|
|
(430,089
|
)
|
|
(87,257
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Acquisition of interest in unconsolidated real estate joint ventures
|
(35,922
|
)
|
|
—
|
|
|
(35,922
|
)
|
|||
|
Investments in unconsolidated real estate joint ventures
|
(22,325
|
)
|
|
—
|
|
|
(22,325
|
)
|
|||
|
Changes related to unconsolidated real estate joint ventures
|
(58,247
|
)
|
|
—
|
|
|
(58,247
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Additions to investments
|
(50,287
|
)
|
|
(43,974
|
)
|
|
(6,313
|
)
|
|||
|
Sales of investments
|
27,842
|
|
|
5,707
|
|
|
22,135
|
|
|||
|
Changes related to non-real estate investments
|
(22,445
|
)
|
|
(38,267
|
)
|
|
15,822
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net cash used in investing activities
|
$
|
(598,038
|
)
|
|
$
|
(468,356
|
)
|
|
$
|
(129,682
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Borrowings from secured notes payable
|
$
|
6,142
|
|
|
$
|
73,401
|
|
|
$
|
(67,259
|
)
|
|
Repayments of borrowings from secured notes payable
|
(1,189
|
)
|
|
(829
|
)
|
|
(360
|
)
|
|||
|
Proceeds from issuance of unsecured senior notes payable
|
—
|
|
|
424,384
|
|
|
(424,384
|
)
|
|||
|
Borrowings from unsecured senior line of credit
|
1,035,000
|
|
|
1,139,000
|
|
|
(104,000
|
)
|
|||
|
Repayments of borrowings from unsecured senior line of credit
|
(595,000
|
)
|
|
(1,167,000
|
)
|
|
572,000
|
|
|||
|
Repayments of borrowings from unsecured senior bank term loans
|
—
|
|
|
(200,000
|
)
|
|
200,000
|
|
|||
|
Changes related to debt
|
444,953
|
|
|
268,956
|
|
|
175,997
|
|
|||
|
|
|
|
|
|
|
||||||
|
Repurchase of 7.00% Series D cumulative convertible preferred stock
|
—
|
|
|
(17,934
|
)
|
|
17,934
|
|
|||
|
Proceeds from the issuance of common stock
|
99,369
|
|
|
217,759
|
|
|
(118,390
|
)
|
|||
|
Dividend payments
|
(92,362
|
)
|
|
(77,322
|
)
|
|
(15,040
|
)
|
|||
|
Contributions from noncontrolling interests
|
6,579
|
|
|
6,888
|
|
|
(309
|
)
|
|||
|
Distributions to and purchase of noncontrolling interests
|
(7,220
|
)
|
|
(5,322
|
)
|
|
(1,898
|
)
|
|||
|
Other
|
—
|
|
|
(4,335
|
)
|
|
4,335
|
|
|||
|
Net cash provided by financing activities
|
$
|
451,319
|
|
|
$
|
388,690
|
|
|
$
|
62,629
|
|
|
Sources and Uses of Capital
(In millions)
|
|
2018 Guidance
|
|
Certain Completed Items
|
|
||||||||||||
|
|
Range
|
|
Midpoint
|
|
|
||||||||||||
|
Sources of capital:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities after dividends
|
|
$
|
140
|
|
|
$
|
180
|
|
|
$
|
160
|
|
|
|
|
||
|
Incremental debt
|
|
470
|
|
|
430
|
|
|
450
|
|
|
|
|
|||||
|
Real estate dispositions, partial interest sales, and common equity
|
|
1,110
|
|
|
1,310
|
|
|
1,210
|
|
|
$
|
908
|
|
(1)
|
|||
|
Total sources of capital
|
|
$
|
1,720
|
|
|
$
|
1,920
|
|
|
$
|
1,820
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Uses of capital:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
$
|
1,050
|
|
|
$
|
1,150
|
|
|
$
|
1,100
|
|
|
|
|
||
|
Acquisitions
|
|
670
|
|
|
770
|
|
|
720
|
|
|
(2)
|
|
|||||
|
Total uses of capital
|
|
$
|
1,720
|
|
|
$
|
1,920
|
|
|
$
|
1,820
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Incremental debt (included above):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Issuance of unsecured senior notes payable
|
|
$
|
550
|
|
|
$
|
650
|
|
|
$
|
600
|
|
|
|
|
||
|
Repayments of secured notes payable
|
|
(10
|
)
|
|
(15
|
)
|
|
(13
|
)
|
|
|
|
|||||
|
Repayment of unsecured senior term loan
|
|
(200
|
)
|
|
(200
|
)
|
|
(200
|
)
|
|
|
|
|||||
|
$1.65 billion unsecured senior line of credit/other
|
|
130
|
|
|
(5
|
)
|
|
63
|
|
|
|
|
|||||
|
Incremental debt
|
|
$
|
470
|
|
|
$
|
430
|
|
|
$
|
450
|
|
|
|
|
||
|
(1)
|
We have completed transactions aggregating
$908 million
through April 2018. This includes completed and projected settlement of our forward equity sales agreements and completed sales under our ATM program, including
6.9 million
shares of our common stock subject to forward equity sales agreements executed in January 2018. Additionally, in March 2018, we settled
843,600
shares from the forward equity sales agreements and received proceeds of
$100.2 million
, net of underwriting discounts and adjustments provided in the forward equity sales agreements. We expect to receive proceeds of
$713.7 million
upon settlement of the remaining outstanding forward equity sales agreements, to be further adjusted as provided in the sales agreements, in 2018. Also, includes
782,967
shares of common stock sold in April 2018 under our ATM program at
$122.20
per share, with net proceeds of
$94.2 million
.
|
|
(2)
|
Refer to the “Acquisitions” section within this Item 2 for additional information.
|
|
|
|
As of March 31, 2018
|
||||||||
|
Facility
|
|
Balance
|
|
Maturity Date
(1)
|
|
Applicable Margin
|
|
Facility Fee
|
||
|
$1.65 billion unsecured senior line of credit
|
|
$
|
490,000
|
|
|
October 2021
|
|
L+1.00%
|
|
0.20%
|
|
2019 Unsecured Senior Bank Term Loan
|
|
$
|
199,622
|
|
|
January 2019
|
|
L+1.20%
|
|
N/A
|
|
2021 Unsecured Senior Bank Term Loan
|
|
$
|
348,575
|
|
|
January 2021
|
|
L+1.10%
|
|
N/A
|
|
(1)
|
Includes any extension options that we control.
|
|
•
|
2.1 million
shares issued at closing in March 2017 with net proceeds of
$217.8 million
; and
|
|
•
|
4.8 million
shares issued in December 2017 with net proceeds of
$484.6 million
.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Common stock dividends
|
$
|
91,060
|
|
|
$
|
73,705
|
|
|
$
|
17,355
|
|
|
7.00% Series D cumulative convertible preferred stock dividends
|
1,302
|
|
|
1,520
|
|
|
(218
|
)
|
|||
|
6.45% Series E cumulative redeemable preferred stock dividends
|
—
|
|
|
2,097
|
|
|
(2,097
|
)
|
|||
|
|
$
|
92,362
|
|
|
$
|
77,322
|
|
|
$
|
15,040
|
|
|
|
|
|
Payments by Period
|
||||||||||||||||
|
|
Total
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
Thereafter
|
||||||||||
|
Secured and unsecured debt
(1) (2)
|
$
|
5,224,496
|
|
|
$
|
5,868
|
|
|
$
|
1,050,800
|
|
|
$
|
1,404,122
|
|
|
$
|
2,763,706
|
|
|
Estimated interest payments on fixed-rate and hedged variable-rate debt
(3)
|
1,071,665
|
|
|
124,898
|
|
|
320,146
|
|
|
259,769
|
|
|
366,852
|
|
|||||
|
Estimated interest payments on unhedged variable-rate debt
(4)
|
8,395
|
|
|
8,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ground lease obligations
|
586,907
|
|
|
9,128
|
|
|
24,422
|
|
|
23,465
|
|
|
529,892
|
|
|||||
|
Other obligations
|
3,754
|
|
|
1,380
|
|
|
2,104
|
|
|
270
|
|
|
—
|
|
|||||
|
Total
|
$
|
6,895,217
|
|
|
$
|
149,669
|
|
|
$
|
1,397,472
|
|
|
$
|
1,687,626
|
|
|
$
|
3,660,450
|
|
|
(1)
|
Amounts represent principal amounts due and exclude unamortized premiums/discounts and deferred financing costs reflected on the consolidated balance sheets.
|
|
(2)
|
Payment dates reflect any extension options that we control.
|
|
(3)
|
Amounts are based upon contractual interest rates, including the expenses related to our interest rate hedge agreements, interest payment dates, and scheduled maturity dates.
|
|
(4)
|
The interest payments on unhedged variable-rate debt are based on the interest rates in effect as of
March 31, 2018
.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
March 31, 2018
|
|
Total Debt to Total Assets
|
Less than or equal to 60%
|
|
36%
|
|
|
Secured Debt to Total Assets
|
Less than or equal to 40%
|
|
5%
|
|
|
Consolidated EBITDA
(2)
to Interest Expense
|
Greater than or equal to 1.5x
|
|
5.7x
|
|
|
Unencumbered Total Asset Value to Unsecured Debt
|
Greater than or equal to 150%
|
|
266%
|
|
|
(1)
|
For definitions of the ratios, refer to the indenture at Exhibits 4.3, 4.13, and 4.18 hereto and the related supplemental indentures at Exhibits 4.4, 4.7, 4.9, 4.11, 4.14, 4.16, 4.19, and 4.21 hereto, which are each listed under Item 6 of this report.
|
|
(2)
|
The calculation of consolidated EBITDA is based on the definitions contained in our loan agreements and is not directly comparable to the computation of EBITDA as described in Exchange Act Release No. 47226.
|
|
Covenant Ratios
(1)
|
|
Requirement
|
|
March 31, 2018
|
|
Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
29.6%
|
|
Secured Debt Ratio
|
|
Less than or equal to 45.0%
|
|
4.4%
|
|
Fixed-Charge Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
4.07x
|
|
Unsecured Leverage Ratio
|
|
Less than or equal to 60.0%
|
|
32.7%
|
|
Unsecured Interest Coverage Ratio
|
|
Greater than or equal to 1.50x
|
|
6.70x
|
|
(1)
|
For definitions of the ratios, refer to the amended $1.65 billion unsecured senior line of credit and unsecured senior bank term loan agreements filed as Exhibits 10.1, 10.2, and 10.3, which are listed under Item 15 of our annual report on Form 10-K for the year ended
December 31, 2017
.
|
|
|
|
Net Unrealized Gain (Loss) on:
|
|
|
||||||||||||
|
|
|
Available-for-Sale Equity Securities
|
|
Interest Rate
Hedge Agreements |
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance as of December 31, 2017
|
|
$
|
49,771
|
|
|
$
|
5,157
|
|
|
$
|
(4,904
|
)
|
|
$
|
50,024
|
|
|
Amounts reclassified from other comprehensive income to retained earnings
|
|
(49,771
|
)
|
(1)
|
—
|
|
|
—
|
|
|
(49,771
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss) before reclassifications
|
|
—
|
|
|
1,982
|
|
|
(329
|
)
|
|
1,653
|
|
||||
|
Amounts reclassified from other comprehensive income to net income
|
|
—
|
|
|
(678
|
)
|
|
—
|
|
|
(678
|
)
|
||||
|
|
|
—
|
|
|
1,304
|
|
|
(329
|
)
|
|
975
|
|
||||
|
Amounts attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net other comprehensive (loss) income
|
|
—
|
|
|
1,304
|
|
|
(329
|
)
|
|
975
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of March 31, 2018
|
|
$
|
—
|
|
|
$
|
6,461
|
|
|
$
|
(5,233
|
)
|
|
$
|
1,228
|
|
|
(1)
|
On January 1, 2018, we adopted an ASU that amended the accounting for investments. Upon adoption, we reclassified cumulative net unrealized gains related to public investments aggregating
$49.8 million
related to investments with fair values from accumulated other comprehensive income to retained earnings. Additionally, we recognized a cumulative adjustment aggregating
$90.8 million
to retained earnings related to private investments in limited partnerships that report NAV per share.
|
|
•
|
Investments in publicly traded companies are classified as investments with readily determinable fair values. These investments are carried at fair value, with changes in fair value recognized through earnings, rather than other comprehensive income within equity. The fair values for our investments in publicly traded companies continue to be determined based on sales prices/quotes available on securities exchanges, or published prices that serve as the basis for current transactions.
|
|
•
|
Investments in privately held entities without readily determinable fair values fall into two categories:
|
|
•
|
Investments in privately held entities that report net asset value per share (“NAV”), such as our privately held investments in limited partnerships, are carried at fair value using NAV as a practical expedient with changes in fair value recognized in net income.
|
|
•
|
Investments in privately held entities that do not report NAV are accounted for using a measurement alternative which allows these investments to be measured at cost, adjusted for observable price changes and impairments, with changes recognized in net income.
|
|
•
|
For investments in publicly traded companies, reclassification of cumulative unrealized gains and losses as of December 31, 2017, aggregating
$49.8 million
, from accumulated other comprehensive income to retained earnings.
|
|
•
|
For investments in privately held entities without readily determinable fair values that were previously accounted for under the cost method:
|
|
•
|
Adjustment to investments for cumulative unrealized gains related to investments in privately held entities that report NAV, representing the difference between fair values as of December 31, 2017, using NAV as a practical expedient, and the carrying value of the investments as of December 31, 2017, aggregating
$90.8 million
, with a corresponding adjustment to retained earnings.
|
|
•
|
No adjustment was required for investments in privately held entities that do not report NAV. The ASU requires a prospective transition approach for investments in privately held entities that do not report NAV. The FASB clarified that it would be difficult for entities to determine the last observable transaction price existing prior to the adoption of this ASU. Therefore, unlike our investments in privately held entities that report NAV that were adjusted to reflect fair values upon adoption of the new ASU, our investments in privately held entities that do not report NAV were not retrospectively adjusted to fair values upon adoption. As such, any initial valuation adjustments made for investments in privately held entities that do not report NAV subsequent to January 1, 2018 as a result of future observable price changes will include recognition of cumulative unrealized gains or losses equal to the difference between the carrying basis of the investment and the observable price at the date of measurement.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
|
$
|
132,387
|
|
|
$
|
25,661
|
|
|
Depreciation and amortization
|
|
114,219
|
|
|
97,183
|
|
||
|
Noncontrolling share of depreciation and amortization from consolidated real estate JVs
|
|
(3,867
|
)
|
|
(3,642
|
)
|
||
|
Our share of depreciation and amortization from unconsolidated real estate JVs
|
|
644
|
|
|
412
|
|
||
|
Gain on sales of real estate – rental properties
|
|
—
|
|
|
(270
|
)
|
||
|
Allocation to unvested restricted stock awards
|
|
(1,548
|
)
|
|
(561
|
)
|
||
|
Add: effect of assumed conversion of 7.00% Series D cumulative convertible preferred stock
(1)
|
|
1,302
|
|
|
—
|
|
||
|
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted
(2)
|
|
243,137
|
|
|
118,783
|
|
||
|
Less: effect of assumed conversion of 7.00% Series D cumulative convertible preferred stock
(1)
|
|
(1,302
|
)
|
|
—
|
|
||
|
Realized gain on non-real estate investment
|
|
(8,252
|
)
|
(3)
|
—
|
|
||
|
Unrealized gains on non-real estate investments
(4)
|
|
(72,229
|
)
|
|
—
|
|
||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
670
|
|
||
|
Preferred stock redemption charge
|
|
—
|
|
|
11,279
|
|
||
|
Allocation to unvested restricted stock awards
|
|
1,125
|
|
|
(150
|
)
|
||
|
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted
|
|
$
|
162,479
|
|
|
$
|
130,582
|
|
|
(1)
|
Refer to “Weighted-Average Shares of Common Stock Outstanding – Diluted” within this section below for additional information.
|
|
(2)
|
Calculated in accordance with standards established by the Advisory Board of Governors of the National Association of Real Estate Investment Trusts (the “Nareit Board of Governors”) in its April 2002 White Paper and related implementation guidance.
|
|
(3)
|
Related to
one
publicly traded non-real estate investment in a life science entity. Excluding this gain, our realized non-real estate investment gains were
$5.1 million
for the
three months ended March 31, 2018
.
|
|
(4)
|
Refer to the “Investments” section earlier within this Item 2 for additional information.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Per share)
|
|
2018
|
|
2017
|
||||
|
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
|
|
$
|
1.32
|
|
|
$
|
0.29
|
|
|
Depreciation and amortization
|
|
1.08
|
|
|
1.06
|
|
||
|
Add: effect of assumed conversion of 7.00% Series D cumulative convertible preferred stock
(1)
|
|
0.01
|
|
|
—
|
|
||
|
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted
(2)
|
|
2.41
|
|
|
1.35
|
|
||
|
Less: effect of assumed conversion of 7.00% Series D cumulative convertible preferred stock
(1)
|
|
(0.01
|
)
|
|
—
|
|
||
|
Realized gain on non-real estate investment
|
|
(0.08
|
)
|
(3)
|
—
|
|
||
|
Unrealized gains on non-real estate investments
(4)
|
|
(0.70
|
)
|
|
—
|
|
||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
0.01
|
|
||
|
Preferred stock redemption charge
|
|
—
|
|
|
0.12
|
|
||
|
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted
|
|
$
|
1.62
|
|
|
$
|
1.48
|
|
|
|
|
|
|
|
||||
|
Weighted-average shares of common stock outstanding
(1)
for calculations
of:
|
|
|
|
|
||||
|
EPS – diluted and funds from operations, as adjusted – diluted, per share
|
|
100,125
|
|
|
88,200
|
|
||
|
Funds from operations – diluted, per share
|
|
100,866
|
|
|
88,200
|
|
||
|
(1)
|
Refer to “Weighted-Average Shares of Common Stock Outstanding – Diluted” within this section below for additional information.
|
|
(2)
|
Calculated in accordance with standards established by the Nareit Board of Governors in its April 2002 White Paper and related implementation guidance.
|
|
(3)
|
Related to
one
publicly traded non-real estate investment in a life science entity. Excluding this gain, our realized non-real estate investment gains were
$5.1 million
for the
three months ended March 31, 2018
.
|
|
(4)
|
Refer to the “Investments” section earlier within this Item 2 for additional information.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
141,518
|
|
|
$
|
47,555
|
|
|
Interest expense
|
36,915
|
|
|
29,784
|
|
||
|
Income taxes
|
940
|
|
|
767
|
|
||
|
Depreciation and amortization
|
114,219
|
|
|
97,183
|
|
||
|
Stock compensation expense
|
7,248
|
|
|
5,252
|
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
670
|
|
||
|
Gain on sales of real estate – rental properties
|
—
|
|
|
(270
|
)
|
||
|
Unrealized gain on non-real estate investments
|
(72,229
|
)
|
|
—
|
|
||
|
Adjusted EBITDA
|
$
|
228,611
|
|
|
$
|
180,941
|
|
|
|
|
|
|
||||
|
Revenues, as adjusted
(1)
|
$
|
333,471
|
|
|
$
|
270,877
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA Margins
|
69
|
%
|
|
67
|
%
|
||
|
(1)
|
Revenues, as adjusted, include realized gains or losses on non-real estate investments. We use revenues, as adjusted, in our calculation of Adjusted EBITDA margin. We believe using revenues, as adjusted, provides a more accurate Adjusted EBITDA margin calculation.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Adjusted EBITDA
|
|
$
|
228,611
|
|
|
$
|
180,941
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
|
$
|
36,915
|
|
|
$
|
29,784
|
|
|
Capitalized interest
|
|
13,360
|
|
|
13,164
|
|
||
|
Amortization of loan fees
|
|
(2,543
|
)
|
|
(2,895
|
)
|
||
|
Amortization of debt premiums
|
|
575
|
|
|
596
|
|
||
|
Cash interest
|
|
48,307
|
|
|
40,649
|
|
||
|
Dividends on preferred stock
|
|
1,302
|
|
|
3,784
|
|
||
|
Fixed charges
|
|
$
|
49,609
|
|
|
$
|
44,433
|
|
|
|
|
|
|
|
||||
|
Fixed-charge coverage ratio:
|
|
|
|
|
||||
|
– period annualized
|
|
4.6x
|
|
|
4.1x
|
|
||
|
– trailing 12 months
|
|
4.3x
|
|
|
3.8x
|
|
||
|
•
|
Initial stabilized yield reflects rental income, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis.
|
|
•
|
Initial stabilized yield (cash basis) reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed and our total cash investment in the property.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Secured notes payable
|
$
|
775,689
|
|
|
$
|
771,061
|
|
|
Unsecured senior notes payable
|
3,396,912
|
|
|
3,395,804
|
|
||
|
Unsecured senior line of credit
|
490,000
|
|
|
50,000
|
|
||
|
Unsecured senior bank term loans
|
548,197
|
|
|
547,942
|
|
||
|
Unamortized deferred financing costs
|
27,438
|
|
|
29,051
|
|
||
|
Cash and cash equivalents
|
(221,645
|
)
|
|
(254,381
|
)
|
||
|
Restricted cash
|
(37,337
|
)
|
|
(22,805
|
)
|
||
|
Net debt
|
$
|
4,979,254
|
|
|
$
|
4,516,672
|
|
|
|
|
|
|
||||
|
Net debt
|
$
|
4,979,254
|
|
|
$
|
4,516,672
|
|
|
7.00% Series D cumulative convertible preferred stock
|
74,386
|
|
|
74,386
|
|
||
|
Net debt and preferred stock
|
$
|
5,053,640
|
|
|
$
|
4,591,058
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
$
|
914,444
|
|
|
$
|
817,392
|
|
|
– trailing 12 months
|
$
|
815,178
|
|
|
$
|
767,508
|
|
|
|
|
|
|
||||
|
Net debt to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
5.4
|
x
|
|
5.5
|
x
|
||
|
– trailing 12 months
|
6.1
|
x
|
|
5.9
|
x
|
||
|
Net debt and preferred stock to Adjusted EBITDA:
|
|
|
|
||||
|
– quarter annualized
|
5.5
|
x
|
|
5.6
|
x
|
||
|
– trailing 12 months
|
6.2
|
x
|
|
6.0
|
x
|
||
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
Net income
|
|
$
|
141,518
|
|
|
$
|
47,555
|
|
|
|
|
|
|
|
|
|
||||
|
Equity in earnings of unconsolidated real estate joint ventures
|
|
(1,144
|
)
|
|
(361
|
)
|
|
||
|
General and administrative expenses
|
|
22,421
|
|
|
19,229
|
|
|
||
|
Interest expense
|
|
36,915
|
|
|
29,784
|
|
|
||
|
Depreciation and amortization
|
|
114,219
|
|
|
97,183
|
|
|
||
|
Loss on early extinguishment of debt
|
|
—
|
|
|
670
|
|
|
||
|
Gain on sales of real estate – rental properties
|
|
—
|
|
|
(270
|
)
|
|
||
|
Investment income
|
|
(85,561
|
)
|
|
—
|
|
|
||
|
Net operating income
|
|
$
|
228,368
|
|
|
$
|
193,790
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
|
$
|
320,139
|
|
|
$
|
270,877
|
|
|
|
|
|
|
|
|
|
||||
|
Operating margin
|
|
71%
|
|
72%
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Unencumbered net operating income
|
$
|
198,599
|
|
|
$
|
157,391
|
|
|
Encumbered net operating income
|
29,769
|
|
|
36,399
|
|
||
|
Total net operating income
|
$
|
228,368
|
|
|
$
|
193,790
|
|
|
Unencumbered net operating income as a percentage of total net operating income
|
87%
|
|
|
81%
|
|
||
|
|
Three Months Ended March 31,
|
|
||||
|
(In thousands)
|
2018
|
|
2017
|
|
||
|
Potential additional shares upon conversion/settlement:
|
|
|
|
|
||
|
Outstanding forward equity sales agreements
|
6,056
|
|
|
4,755
|
|
|
|
7.00% Series D Convertible Preferred Stock
|
2,975
|
|
|
2,975
|
|
|
|
|
|
|
|
|
||
|
Incremental dilutive common shares:
|
|
|
|
|
||
|
Outstanding forward equity sales agreement
|
270
|
|
|
53
|
|
|
|
EPS – diluted and funds from operations, as adjusted – diluted
|
270
|
|
|
53
|
|
|
|
|
|
|
|
|
||
|
7.00% Series D Convertible Preferred Stock
|
741
|
|
|
—
|
|
|
|
Funds from operations – diluted
|
1,011
|
|
|
53
|
|
|
|
Annualized effect on future earnings due to variable-rate debt:
|
|
||
|
Rate increase of 1%
|
$
|
(5,756
|
)
|
|
Rate decrease of 1%
|
$
|
5,756
|
|
|
|
|
||
|
Effect on fair value of total consolidated debt and interest rate hedge agreements:
|
|
||
|
Rate increase of 1%
|
$
|
(225,500
|
)
|
|
Rate decrease of 1%
|
$
|
242,423
|
|
|
Equity price risk:
|
|
||
|
Fair value increase of 10%
|
$
|
72,431
|
|
|
Fair value decrease of 10%
|
$
|
(72,431
|
)
|
|
Effect of potential future earnings due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
74
|
|
|
Rate decrease of 10%
|
$
|
(74
|
)
|
|
|
|
||
|
Effect on the fair value of net investment in foreign subsidiaries due to foreign currency exchange rate:
|
|
||
|
Rate increase of 10%
|
$
|
11,035
|
|
|
Rate decrease of 10%
|
$
|
(11,035
|
)
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
3.1*
|
|
|
Form 10-Q
|
|
August 14, 1997
|
|
|
3.2*
|
|
|
Form 10-Q
|
|
August 14, 1997
|
|
|
3.3*
|
|
|
Form 8-K
|
|
May 12, 2017
|
|
|
3.4*
|
|
|
Form 8-K
|
|
January 9, 2018
|
|
|
3.5*
|
|
|
Form 10-Q
|
|
August 13, 1999
|
|
|
3.6*
|
|
|
Form 8-K
|
|
February 10, 2000
|
|
|
3.7*
|
|
|
Form 8-K
|
|
February 10, 2000
|
|
|
3.8*
|
|
|
Form 8-A
|
|
January 18, 2002
|
|
|
3.9*
|
|
|
Form 8-A
|
|
June 28, 2004
|
|
|
3.10*
|
|
|
Form 8-K
|
|
March 25, 2008
|
|
|
3.11*
|
|
|
Form 8-K
|
|
March 14, 2012
|
|
|
3.12*
|
|
|
Form 8-K
|
|
May 12, 2017
|
|
|
4.1*
|
|
|
Form 10-Q
|
|
May 5, 2011
|
|
|
4.2*
|
|
|
Form 8-K
|
|
March 25, 2008
|
|
|
4.3*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.4*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.5*
|
|
|
Form 8-K
|
|
February 29, 2012
|
|
|
4.6*
|
|
|
Form 8-A
|
|
March 12, 2012
|
|
|
4.7*
|
|
|
Form 8-K
|
|
June 7, 2013
|
|
|
4.8*
|
|
|
Form 8-K
|
|
June 7, 2013
|
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
4.9*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.10*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.11*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.12*
|
|
|
Form 8-K
|
|
July 18, 2014
|
|
|
4.13*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.14*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.15*
|
|
|
Form 8-K
|
|
November 17, 2015
|
|
|
4.16*
|
|
|
Form 8-K
|
|
June 10, 2016
|
|
|
4.17*
|
|
|
Form 8-K
|
|
June 10, 2016
|
|
|
4.18*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.19*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.20*
|
|
|
Form 8-K
|
|
March 3, 2017
|
|
|
4.21*
|
|
|
Form 8-K
|
|
November 20, 2017
|
|
|
4.22*
|
|
|
Form 8-K
|
|
November 20, 2017
|
|
|
10.1
|
(1)
|
|
N/A
|
|
Filed herewith
|
|
|
10.2
|
(1)
|
|
N/A
|
|
Filed herewith
|
|
|
10.3
|
(1)
|
|
N/A
|
|
Filed herewith
|
|
|
10.4
|
(1)
|
|
N/A
|
|
Filed herewith
|
|
|
10.5
|
(1)
|
|
N/A
|
|
Filed herewith
|
|
|
10.6
|
(1)
|
|
N/A
|
|
Filed herewith
|
|
|
10.7
|
(1)
|
|
N/A
|
|
Filed herewith
|
|
|
12.1
|
|
|
N/A
|
|
Filed herewith
|
|
|
Exhibit
Number
|
|
Exhibit Title
|
|
Incorporated by Reference to:
|
|
Date Filed
|
|
31.1
|
|
|
N/A
|
|
Filed herewith
|
|
|
31.2
|
|
|
N/A
|
|
Filed herewith
|
|
|
31.3
|
|
|
N/A
|
|
Filed herewith
|
|
|
31.4
|
|
|
N/A
|
|
Filed herewith
|
|
|
32.0
|
|
|
N/A
|
|
Filed herewith
|
|
|
101
|
|
The following materials from the Company’s quarterly report on Form 10-Q for the three months ended March 31, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 (unaudited), (ii) Consolidated Statements of Income for the three months ended March 31, 2018 and 2017 (unaudited), (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2018 and 2017 (unaudited), (iv) Consolidated Statement of Changes in Stockholders’ Equity and Noncontrolling Interests for the three months ended March 31, 2018 (unaudited), (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017 (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited)
|
|
N/A
|
|
Filed herewith
|
|
|
ALEXANDRIA REAL ESTATE EQUITIES, INC.
|
|
|
|
|
|
|
|
|
/s/ Joel S. Marcus
|
|
|
Joel S. Marcus
Executive Chairman
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
/s/ Stephen A. Richardson
|
|
|
Stephen A. Richardson
Co-Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Peter M. Moglia
|
|
|
Peter M. Moglia
Co-Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/ Dean A. Shigenaga
|
|
|
Dean A. Shigenaga
Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|