These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
75-2847135
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
|
¨
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
|
Common Stock, $.01 par value
|
11,525,389
|
|
(Class)
|
(Outstanding at November 5, 2013)
|
|
PAGE
|
||
|
|
||
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Balance Sheets at September 30, 2013 (unaudited) and December 31, 2012
|
3
|
|
|
Consolidated Statements of Operations for the three and ninemonths ended September 30, 2013 and 2012 (unaudited)
|
4
|
|
|
Consolidated Statement of Shareholders’ Equity for the nine months ended September 30, 2013 (unaudited)
|
5
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the ninemonths ended September 30, 2013 and 2012(unaudited)
|
6
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2013and 2012 (unaudited)
|
7
|
|
|
Notes to Consolidated Financial Statements
|
8
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
24
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risks
|
34
|
|
Item 4.
|
Controls and Procedures
|
34
|
|
PART II. OTHER INFORMATION
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
35
|
|
Item 6.
|
Exhibits
|
36
|
|
SIGNATURES
|
37
|
|
|
AMERICAN REALTY INVESTORS, INC.
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
(unaudited)
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(dollars in thousands, except share
and par value amounts)
|
||||||||
|
Assets
|
||||||||
|
Real estate, at cost
|
$ | 995,380 | $ | 1,031,632 | ||||
|
Real estate held for sale at cost, net of depreciation ($151 for 2013 and $4,393 for 2012)
|
- | 17,040 | ||||||
|
Real estate subject to sales contracts at cost, net of depreciation ($1,861 for 2013 and $15,948 for 2012)
|
39,794 | 42,286 | ||||||
|
Less accumulated depreciation
|
(164,387 | ) | (160,525 | ) | ||||
|
Total real estate
|
870,787 | 930,433 | ||||||
|
Notes and interest receivable
|
||||||||
|
Performing (including $114,187 in 2013 and $114,275 in 2012 from related parties)
|
121,361 | 120,998 | ||||||
|
Non-performing
|
3,901 | 4,175 | ||||||
|
Less allowance for doubtful accounts (including $15,809 in 2013 and $18,962 in 2012 from related parties)
|
(20,123 | ) | (21,704 | ) | ||||
|
Total notes and interest receivable
|
105,139 | 103,469 | ||||||
|
Cash and cash equivalents
|
9,425 | 17,141 | ||||||
|
Investments in unconsolidated investees
|
10,337 | 8,168 | ||||||
|
Other assets
|
69,688 | 76,134 | ||||||
|
Total assets
|
$ | 1,065,376 | $ | 1,135,345 | ||||
|
Liabilities and Shareholders’ Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Notes and interest payable
|
$ | 750,994 | $ | 769,201 | ||||
|
Notes related to assets held for sale
|
2,466 | 18,915 | ||||||
|
Notes related to subject to sales contracts
|
28,068 | 55,976 | ||||||
|
Stock-secured notes payable and margin debt
|
24,276 | 25,765 | ||||||
|
Related party payables
|
8,430 | 10,922 | ||||||
|
Deferred gain (including $74,303 in 2013 and $71,303 in 2012 from sales to related parties)
|
76,148 | 73,148 | ||||||
|
Accounts payable and other liabilities (including $11,354 in 2013 and $15,746 in 2012 to related parties)
|
88,829 | 96,314 | ||||||
| 979,211 | 1,050,241 | |||||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock, Series A: $2.00 par value, authorized 15,000,000 shares, issued and outstanding
3,353,954 shares in 2013 and 2012 (liquidation preference $10 per share), including 900,000 shares in
2013 and 2012 held by subsidiaries. Series K: $2.00 par value, authorized, issued and outstanding
135,000 and 0 shares in 2013 and 2012, respectively (liquidation preference $22 per share), held by
TCI (consolidated)
|
4,908 | 4,908 | ||||||
|
Common stock, $0.01 par value, authorized 100,000,000 shares; issued 11,941,174 shares and
outstanding 11,525,389 shares in 2013 and 2012
|
115 | 115 | ||||||
|
Treasury stock (Common Stock) at cost; 415,785 shares in 2013 and 2012 and 229,214 shares
held by TCI (consolidated) as of 2013 and 2012
|
(6,395 | ) | (6,395 | ) | ||||
|
Paid-in capital
|
103,671 | 105,700 | ||||||
|
Retained earnings
|
(50,769 | ) | (53,071 | ) | ||||
|
Accumulated other comprehensive loss
|
(786 | ) | (786 | ) | ||||
|
Total American Realty Investors, Inc. shareholders' equity
|
50,744 | 50,471 | ||||||
|
Non-controlling interest
|
35,421 | 34,633 | ||||||
|
Total shareholders' equity
|
86,165 | 85,104 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 1,065,376 | $ | 1,135,345 | ||||
|
AMERICAN REALTY INVESTORS, INC.
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
(dollars in thousands, except per share amounts)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Rental and other property revenues (including $165 and $164 for the three months and $497
and $499 for the nine months ended 2013 and 2012, respectively, from related parties)
|
$ | 27,482 | $ | 27,771 | $ | 81,455 | $ | 81,683 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Property operating expenses (including $204 and $234 for the three months and $629 and
$753 for the nine months ended 2013 and 2012, respectively, from related parties)
|
14,042 | 13,894 | 39,601 | 39,988 | ||||||||||||
|
Depreciation and amortization
|
5,304 | 5,033 | 15,608 | 14,927 | ||||||||||||
|
General and administrative (including $933 and $747 for the three months and $2,924 and
$2,587 for the nine months ended 2013 and 2012, respectively, from related parties)
|
1,919 | 1,332 | 6,181 | 5,105 | ||||||||||||
|
Provision on impairment of notes receivable and real estate assets
|
1,125 | - | 1,926 | - | ||||||||||||
|
Advisory fee to related party
|
2,584 | 2,215 | 7,625 | 7,573 | ||||||||||||
|
Total operating expenses
|
24,974 | 22,474 | 70,941 | 67,593 | ||||||||||||
|
Operating income
|
2,508 | 5,297 | 10,514 | 14,090 | ||||||||||||
|
Other income (expenses):
|
||||||||||||||||
|
Interest income (including $3,718 and $2,245 for the three months and $10,574 and $10,416
for the nine months ended 2013 and 2012, respectively, from related parties)
|
3,778 | 2,280 | 10,831 | 10,342 | ||||||||||||
|
Other income and expenses (including $0 and $1,500 for the three months and $0 and $4,500
for the nine months ended 2013 and 2012, respectively, from related parties)
|
64 | 1,192 | 2,750 | 5,173 | ||||||||||||
|
Mortgage and loan interest (including $1,168 and $903 for the three months and $2,849 and
$2,756 for the nine months ended 2013 and 2012, respectively, from related parties)
|
(10,723 | ) | (10,962 | ) | (32,883 | ) | (35,439 | ) | ||||||||
|
Deferred borrowing costs amortization
|
(264 | ) | 547 | (3,700 | ) | (2,340 | ) | |||||||||
|
Loan charges and prepayment penalties
|
(49 | ) | (35 | ) | (7,411 | ) | (6,197 | ) | ||||||||
|
Loss on sale of investments
|
(275 | ) | - | (283 | ) | (361 | ) | |||||||||
|
Earnings from unconsolidated investees
|
69 | 134 | 256 | 284 | ||||||||||||
|
Litigation settlement
|
(2,764 | ) | (130 | ) | (2,752 | ) | (135 | ) | ||||||||
|
Total other expenses
|
(10,164 | ) | (6,974 | ) | (33,192 | ) | (28,673 | ) | ||||||||
|
Loss before gain on land sales, non-controlling interest, and taxes
|
(7,656 | ) | (1,677 | ) | (22,678 | ) | (14,583 | ) | ||||||||
|
Gain on land sales
|
598 | 2,898 | 563 | 6,615 | ||||||||||||
|
Net income (loss) from continuing operations before taxes
|
(7,058 | ) | 1,221 | (22,115 | ) | (7,968 | ) | |||||||||
|
Income tax benefit (expense)
|
(95 | ) | (204 | ) | 8,827 | 2,400 | ||||||||||
|
Net income (loss) from continuing operations
|
(7,153 | ) | 1,017 | (13,288 | ) | (5,568 | ) | |||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Net loss from discontinued operations
|
(398 | ) | (1,168 | ) | (209 | ) | (1,982 | ) | ||||||||
|
Gain on sale of real estate from discontinued operations
|
127 | 585 | 25,429 | 8,840 | ||||||||||||
|
Income tax benefit (expense) from discontinued operations
|
95 | 204 | (8,827 | ) | (2,400 | ) | ||||||||||
|
Net income (loss) from discontinued operations
|
(176 | ) | (379 | ) | 16,393 | 4,458 | ||||||||||
|
Net income (loss)
|
(7,329 | ) | 638 | 3,105 | (1,110 | ) | ||||||||||
|
Net (income) loss attributable to non-controlling interest
|
903 | (74 | ) | (803 | ) | 37 | ||||||||||
|
Net income (loss) attributable to American Realty Investors, Inc.
|
(6,426 | ) | 564 | 2,302 | (1,073 | ) | ||||||||||
|
Preferred dividend requirement
|
(613 | ) | (613 | ) | (1,839 | ) | (1,839 | ) | ||||||||
|
Net income (loss) applicable to common shares
|
$ | (7,039 | ) | $ | (49 | ) | $ | 463 | $ | (2,912 | ) | |||||
|
Earnings per share - basic
|
||||||||||||||||
|
Net income (loss) from continuing operations
|
$ | (0.60 | ) | $ | 0.03 | $ | (1.38 | ) | $ | (0.64 | ) | |||||
|
Net income (loss) from discontinued operations
|
(0.02 | ) | (0.03 | ) | 1.42 | 0.39 | ||||||||||
|
Net income (loss) applicable to common shares
|
$ | (0.62 | ) | $ | - | $ | 0.04 | $ | (0.25 | ) | ||||||
|
Earnings per share - diluted
|
||||||||||||||||
|
Net income (loss) from continuing operations
|
$ | (0.60 | ) | $ | 0.03 | $ | (1.38 | ) | $ | (0.64 | ) | |||||
|
Net income (loss) from discontinued operations
|
(0.02 | ) | (0.03 | ) | 1.42 | 0.39 | ||||||||||
|
Net income (loss) applicable to common shares
|
$ | (0.62 | ) | $ | - | $ | 0.04 | $ | (0.25 | ) | ||||||
|
Weighted average common shares used in computing earnings per share
|
11,525,389 | 11,525,389 | 11,525,389 | 11,525,389 | ||||||||||||
|
Weighted average common shares used in computing diluted earnings per share
|
11,525,389 | 11,525,389 | 11,525,389 | 11,525,389 | ||||||||||||
|
Amounts attributable to American Realty Investors, Inc.
|
||||||||||||||||
|
Net income (loss) from continuing operations
|
$ | (6,250 | ) | $ | 943 | $ | (14,091 | ) | $ | (5,531 | ) | |||||
|
Net income (loss) from discontinued operations
|
(176 | ) | (379 | ) | 16,393 | 4,458 | ||||||||||
|
Net income (loss) applicable to American Realty Investors, Inc.
|
$ | (6,426 | ) | $ | 564 | $ | 2,302 | $ | (1,073 | ) | ||||||
|
AMERICAN REALTY INVESTORS, INC.
|
||||||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||
|
(unaudited, dollars in thousands, except share amounts)
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
Comprehensive
|
Preferred
|
Common Stock
|
Treasury
|
Paid-in
|
Retained
|
Accumulated
Other
|
Non-controlling
|
||||||||||||||||||||||||||||||||
|
Equity
|
Income (Loss)
|
Stock
|
Shares
|
Amount
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Interest
|
|||||||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
$ | 85,104 | $ | (144,151 | ) | $ | 4,908 | 11,941,174 | $ | 115 | $ | (6,395 | ) | $ | 105,700 | $ | (53,071 | ) | $ | (786 | ) | $ | 34,633 | |||||||||||||||||
|
Net income
|
3,105 | 3,105 | - | - | - | - | - | 2,302 | - | 803 | ||||||||||||||||||||||||||||||
|
Sale of controlling interest
|
56 | - | - | - | - | - | 56 | - | - | - | ||||||||||||||||||||||||||||||
|
Distribution to non-controlling interests
|
(261 | ) | - | - | - | - | - | (246 | ) | - | - | (15 | ) | |||||||||||||||||||||||||||
|
Series A preferred stock dividend ($1.00 per share)
|
(1,839 | ) | - | - | - | - | - | (1,839 | ) | - | - | - | ||||||||||||||||||||||||||||
|
Balance, September 30, 2013
|
$ | 86,165 | $ | (141,046 | ) | $ | 4,908 | 11,941,174 | $ | 115 | $ | (6,395 | ) | $ | 103,671 | $ | (50,769 | ) | $ | (786 | ) | $ | 35,421 | |||||||||||||||||
|
AMERICAN REALTY INVESTORS, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
||||||||
|
(unaudited)
|
||||||||
|
For the Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Net income (loss)
|
$ | 3,105 | $ | (1,110 | ) | |||
|
Other comprehensive income (loss)
|
- | - | ||||||
|
Total comprehensive income (loss)
|
3,105 | (1,110 | ) | |||||
|
Comprehensive (income) loss attributable to non-controlling interest
|
(803 | ) | 37 | |||||
|
Comprehensive income (loss) attributable to American Realty Investors, Inc.
|
$ | 2,302 | $ | (1,073 | ) | |||
|
AMERICAN REALTY INVESTORS, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
(unaudited)
|
||||||||
|
For the Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Cash Flow From Operating Activities:
|
||||||||
|
Net income (loss)
|
$ | 3,105 | $ | (1,110 | ) | |||
|
Adjustments to reconcile net income (loss) applicable to common
shares to net cash flow from operating activities:
|
||||||||
|
Gain on sale of land
|
(563 | ) | (6,615 | ) | ||||
|
Gain on sale of income-producing properties
|
(25,429 | ) | (8,840 | ) | ||||
|
Depreciation and amortization
|
16,120 | 16,735 | ||||||
|
Provision for impairment of notes receivable and real estate assets
|
1,926 | - | ||||||
|
Amortization of deferred borrowing costs
|
3,705 | 2,360 | ||||||
|
Earnings from unconsolidated investees
|
(256 | ) | (284 | ) | ||||
|
Decrease (increase) in assets:
|
||||||||
|
Accrued interest receivable
|
(3,260 | ) | (2,889 | ) | ||||
|
Other assets
|
(17 | ) | (1,680 | ) | ||||
|
Prepaid expense
|
(1,937 | ) | (182 | ) | ||||
|
Escrow
|
6,074 | 2,858 | ||||||
|
Earnest money
|
1,545 | 235 | ||||||
|
Rent receivables
|
(676 | ) | 444 | |||||
|
Related party receivables
|
- | (1,063 | ) | |||||
|
Decrease in liabilities:
|
||||||||
|
Accrued interest payable
|
(1,752 | ) | (5,702 | ) | ||||
|
Related party payables
|
(2,492 | ) | (10,294 | ) | ||||
|
Other liabilities
|
(9,027 | ) | (15,603 | ) | ||||
|
Net cash used in operating activities
|
(12,934 | ) | (31,630 | ) | ||||
|
Cash Flow From Investing Activities:
|
||||||||
|
Proceeds from notes receivable
|
2,855 | 16,055 | ||||||
|
Origination of notes receivable
|
(38 | ) | (10,266 | ) | ||||
|
Acquisition of land held for development
|
(7 | ) | (8,503 | ) | ||||
|
Proceeds from sale of income-producing properties
|
73,621 | 41,787 | ||||||
|
Proceeds from sale of land
|
3,664 | 41,041 | ||||||
|
Proceeds from sale of investments
|
- | 132 | ||||||
|
Investment in unconsolidated real estate entities
|
(1,911 | ) | 3,109 | |||||
|
Improvement of land held for development
|
(373 | ) | (190 | ) | ||||
|
Improvement of income-producing properties
|
(6,396 | ) | (2,481 | ) | ||||
|
Acquisition of non-controlling interest
|
(77 | ) | (357 | ) | ||||
|
Sale of non-controlling interest
|
- | (1,468 | ) | |||||
|
Sale of controlling interest
|
50 | 1,147 | ||||||
|
Construction and development of new properties
|
(327 | ) | (4,771 | ) | ||||
|
Net cash provided by investing activities
|
71,061 | 75,235 | ||||||
|
Cash Flow From Financing Activities:
|
||||||||
|
Proceeds from notes payable
|
142,802 | 139,604 | ||||||
|
Recurring amortization of principal on notes payable
|
(13,401 | ) | (18,944 | ) | ||||
|
Payments on maturing notes payable
|
(191,291 | ) | (172,225 | ) | ||||
|
Stock-secured borrowings and margin debt
|
(411 | ) | - | |||||
|
Deferred financing costs
|
(1,524 | ) | (3,521 | ) | ||||
|
Distributions to non-controlling interests
|
(179 | ) | (255 | ) | ||||
|
Preferred stock dividends - Series A
|
(1,839 | ) | (1,839 | ) | ||||
|
Net cash used in financing activities
|
(65,843 | ) | (57,180 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(7,716 | ) | (13,575 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
17,141 | 20,312 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 9,425 | $ | 6,737 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 22,659 | $ | 32,480 | ||||
|
Schedule of noncash investing and financing activities:
|
||||||||
|
Notes receivable received from related party
|
$ | - | $ | 9,279 | ||||
|
|
•
|
11 commercial properties consisting of seven office buildings, one industrial warehouse, and three retail centerscomprising in aggregate approximately 2.6 million rentable square feet;
|
|
|
•
|
46 apartment communities totaling 8,353 units, excluding apartments being developed; and
|
|
|
•
|
4,623 acres of developed and undeveloped land.
|
|
Level 1 –
|
Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
|
|
Level 2 –
|
Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
Level 3 –
|
Unobservable inputs that are significant to the fair value measurement.
|
|
Apartments
|
$ | 590,346 | ||
|
Commercial properties
|
222,949 | |||
|
Land held for development
|
182,085 | |||
|
Real estate held for sale
|
151 | |||
|
Real estate subject to sales contract
|
41,655 | |||
|
Total real estate
|
1,037,186 | |||
|
Less accumulated depreciation
|
(166,399 | ) | ||
|
Total real estate, net of depreciation
|
$ | 870,787 |
|
Maturity
|
Interest
|
|||||||||||||
|
Borrower
|
Date
|
Rate
|
Amount
|
Security
|
||||||||||
|
Performing loans:
|
|
|||||||||||||
|
Miscellaneous non-related party notes
|
Various
|
Various
|
$ 4,097
|
Various secured interests
|
||||||||||
|
Miscellaneous related party notes
(1)
|
Various
|
Various
|
2,349
|
Various secured interests
|
||||||||||
|
One Realco Corporation
(1)(2)
|
01/17
|
3.00%
|
7,000
|
Unsecured
|
||||||||||
|
Realty Advisors Management, Inc.
(1)
|
12/16
|
2.19%
|
20,387
|
Unsecured
|
||||||||||
|
S Breeze I-V, LLC
|
09/13
|
5.00%
|
3,078
|
6% Class A and 25% Class B Limited Partner Interests
|
||||||||||
|
Unified Housing Foundation, Inc. (Cliffs of El Dorado)
(1)
|
12/32
|
12.00%
|
2,097
|
100% Membership Interest in Unified Housing of McKinney, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Echo Station)
(1)
|
12/32
|
12.00%
|
1,481
|
100% Membership Interest in Unified Housing of Temple, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Inwood on the Park)
(1)
|
12/32
|
12.00%
|
5,059
|
100% Membership Interest in Unified Housing Inwood, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Kensington Park)
(1)
|
12/32
|
12.00%
|
3,936
|
100% Membership Interest in Unified Housing Kensington, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
(1)
|
12/32
|
12.00%
|
2,000
|
Unsecured
|
||||||||||
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
(1)
|
12/32
|
12.00%
|
9,096
|
Membership interest in Housing for Seniors of Humble, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Limestone Canyon)
(1)
|
12/32
|
12.00%
|
3,057
|
100% Membership Interest in Unified Housing of Austin, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Limestone Canyon)
(1)
|
12/32
|
12.00%
|
4,663
|
100% Membership Interest in Unified Housing of Austin, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Limestone Ranch)
(1)
|
12/32
|
12.00%
|
2,250
|
100% Membership Interest in Unified Housing of Vista Ridge, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Limestone Ranch)
(1)
|
12/32
|
12.00%
|
6,000
|
100% Membership Interest in Unified Housing of Vista Ridge, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Parkside Crossing)
(1)
|
12/32
|
12.00%
|
1,936
|
100% Membership Interest in Unified Housing of Parkside Crossing, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Sendero Ridge)
(1)
|
12/32
|
12.00%
|
5,174
|
100% Membership Interest in Unified Housing of Sendero Ridge, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Sendero Ridge)
(1)
|
12/32
|
12.00%
|
4,812
|
100% Membership Interest in Unified Housing of Sendero Ridge, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Timbers at the Park)
(1)
|
12/32
|
12.00%
|
1,323
|
100% Membership Interest in Unified Housing of Terrell, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Tivoli)
(1)
|
12/32
|
12.00%
|
6,140
|
100% Membership Interest in Unified Housing of Tivoli, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Tivoli)
(1)
|
12/32
|
12.00%
|
1,826
|
100% Membership Interest in Unified Housing of Tivoli, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Reserve at White Rock Phase I)
(1)
|
12/32
|
12.00%
|
2,485
|
100% Membership Interest in Unified Housing of Harvest Hill I, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Reserve at White Rock Phase II)
(1)
|
12/32
|
12.00%
|
2,555
|
100% Membership Interest in Unified Housing of Harvest Hill, LLC
|
||||||||||
|
Unified Housing Foundation, Inc. (Trails at White Rock)
(1)
|
12/32
|
12.00%
|
3,815
|
100% Membership Interest in Unified Housing of Harvest Hill III, LLC
|
||||||||||
|
Unified Housing Foundation, Inc.
(1)
|
12/13
|
5.00%
|
6,000
|
Unsecured
|
||||||||||
|
Accrued interest
|
8,745
|
|||||||||||||
|
Total Performing
|
$ 121,361
|
|||||||||||||
|
Non-Performing loans:
|
||||||||||||||
|
Leman Development, Ltd
(2)
|
07/11
|
|
7.00%
|
1,500
|
Unsecured
|
|||||||||
|
Tracy Suttles
(2)
|
12/11
|
0.00%
|
1,077
|
Unsecured
|
||||||||||
|
Miscellaneous non-related party notes
|
Various
|
Various
|
1,279
|
Various secured interest
|
||||||||||
|
Accrued interest
|
45
|
|||||||||||||
|
Total Non-Performing
|
$ 3,901
|
|||||||||||||
|
|
Allowance for doubtful accounts
|
(20,123)
|
||||||||||||
|
Total
|
$ 105,139
|
|||||||||||||
|
(1)
Related party notes
|
||||||||||||||
|
(2)
An allowance was taken for estimated losses at full value of note.
|
||||||||||||||
|
Percentage ownership as of
|
|||||||||
|
September 30, 2013
|
September 30, 2012
|
||||||||
|
Gruppa Florentina, LLC
|
20.00 | % | 20.00 | % | |||||
|
As of September 30,
|
2013
|
2012
|
||||||
|
Real estate, net of accumulated depreciation
|
$ | 11,080 | $ | 11,798 | ||||
|
Notes receivable
|
6,252 | 6,046 | ||||||
|
Other assets
|
31,922 | 31,903 | ||||||
|
Notes payable
|
(12,031 | ) | (13,864 | ) | ||||
|
Other liabilities
|
(7,498 | ) | (6,868 | ) | ||||
|
Shareholders' equity
|
(29,725 | ) | (29,015 | ) | ||||
|
For the Nine Months Ended September 30,
|
2013 | 2012 | ||||||
|
Revenue
|
$ | 30,637 | $ | 30,546 | ||||
|
Depreciation
|
(783 | ) | (901 | ) | ||||
|
Operating expenses
|
(27,990 | ) | (27,478 | ) | ||||
|
Interest expense
|
(706 | ) | (798 | ) | ||||
|
Income from continuing operations
|
1,158 | 1,369 | ||||||
|
Income from discontinued operations
|
- | - | ||||||
|
Net income
|
$ | 1,158 | $ | 1,369 | ||||
|
|
||||||||
|
Company's proportionate share of earnings
|
$ | 232 | $ | 274 | ||||
|
Notes Payable
|
Accrued Interest
|
Total Debt
|
||||||||||
|
Apartments
|
$ | 501,769 | $ | 1,579 | $ | 503,348 | ||||||
|
Commercial
|
113,852 | 259 | 114,111 | |||||||||
|
Land held for development
|
114,838 | 2,236 | 117,074 | |||||||||
|
Real estate held for sale
|
2,457 | 9 | 2,466 | |||||||||
|
Real estate subject to sales contract
|
26,616 | 1,452 | 28,068 | |||||||||
|
Other
|
15,213 | 1,248 | 16,461 | |||||||||
|
Total
|
$ | 774,745 | $ | 6,783 | $ | 781,528 | ||||||
|
Pillar
|
||||
|
Related party payable,December 31, 2012
|
$ | (10,922 | ) | |
|
Cash transfers
|
8,642 | |||
|
Advisory fees
|
(7,626 | ) | ||
|
Fees and commissions
|
(2,567 | ) | ||
|
Cost reimbursements
|
(2,644 | ) | ||
|
Interest Income
|
(240 | ) | ||
|
Net income fee
|
(222 | ) | ||
|
Expenses paid by Advisor
|
(1,405 | ) | ||
|
Financing (mortgage payments)
|
(494 | ) | ||
|
Sales/purchases transactions
|
9,048 | |||
|
Related party payable, September 30, 2013
|
$ | (8,430 | ) | |
|
Commercial
|
||||||||||||||||||||||||
|
For the Three Months Ended September 30, 2013
|
Properties
|
Apartments
|
Hotels
|
Land
|
Other
|
Total
|
||||||||||||||||||
|
Rental and other property revenues
|
$ | 6,081 | $ | 21,259 | $ | - | $ | 45 | $ | 97 | $ | 27,482 | ||||||||||||
|
Property operating expenses
|
3,883 | 9,623 | - | 514 | 22 | 14,042 | ||||||||||||||||||
|
Depreciation and amortization
|
1,703 | 3,640 | - | - | (39 | ) | 5,304 | |||||||||||||||||
|
Mortgage and loan interest
|
1,467 | 5,414 | - | 1,653 | 2,189 | 10,723 | ||||||||||||||||||
|
Deferred borrowing costs
|
17 | 8 | - | 34 | 205 | 264 | ||||||||||||||||||
|
Loan charges and prepayment penalties
|
- | - | - | - | 49 | 49 | ||||||||||||||||||
|
Interest income
|
- | - | - | - | 3,778 | 3,778 | ||||||||||||||||||
|
Gain on land sales
|
- | - | - | 598 | 598 | |||||||||||||||||||
|
Segment operating income (loss)
|
$ | (989 | ) | $ | 2,574 | $ | - | $ | (1,558 | ) | $ | 1,449 | $ | 1,476 | ||||||||||
|
Capital expenditures
|
2,998 | 37 | - | 83 | - | 3,118 | ||||||||||||||||||
|
Real estate assets
|
151,231 | 509,768 | - | 209,788 | - | 870,787 | ||||||||||||||||||
|
Property Sales
|
||||||||||||||||||||||||
|
Sales price
|
$ | - | $ | - | $ | - | $ | 1,187 | $ | - | $ | 1,187 | ||||||||||||
|
Cost of sale
|
- | (127 | ) | - | 589 | - | 462 | |||||||||||||||||
|
Gain on sale
|
$ | - | $ | 127 | $ | - | $ | 598 | $ | - | $ | 725 | ||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
For the Three Months Ended September 30, 2012
|
Properties
|
Apartments
|
Hotels
|
Land
|
Other
|
Total
|
||||||||||||||||||
|
Rental and other property revenues
|
$ | 7,416 | $ | 20,350 | $ | - | $ | - | $ | 5 | $ | 27,771 | ||||||||||||
|
Property operating expenses
|
4,186 | 9,550 | - | 159 | (1 | ) | 13,894 | |||||||||||||||||
|
Depreciation and amortization
|
1,462 | 3,637 | - | - | (66 | ) | 5,033 | |||||||||||||||||
|
Mortgage and loan interest
|
1,099 | 6,336 | - | 1,604 | 1,923 | 10,962 | ||||||||||||||||||
|
Deferred borrowing costs
|
23 | (629 | ) | - | 58 | 1 | (547 | ) | ||||||||||||||||
|
Loan charges and prepayment penalties
|
- | - | - | 35 | - | 35 | ||||||||||||||||||
|
Interest income
|
- | - | - | - | 2,280 | 2,280 | ||||||||||||||||||
|
Gain on land sales
|
- | - | - | 2,898 | - | 2,898 | ||||||||||||||||||
|
Segment operating income (loss)
|
$ | 646 | $ | 1,456 | $ | - | $ | 1,042 | $ | 428 | $ | 3,572 | ||||||||||||
|
Capital expenditures
|
1,404 | 269 | - | - | - | 1,673 | ||||||||||||||||||
|
Real estate assets
|
166,696 | 558,519 | - | 218,580 | - | 943,795 | ||||||||||||||||||
|
Property Sales
|
||||||||||||||||||||||||
|
Sales price
|
$ | 3,000 | $ | - | $ | - | $ | 17,410 | $ | - | $ | 20,410 | ||||||||||||
|
Cost of sale
|
2,331 | 84 | - | 15,127 | - | 17,542 | ||||||||||||||||||
|
Deferred current gain
|
- | - | - | 615 | - | 615 | ||||||||||||||||||
|
Gain (loss) on sale
|
$ | 669 | $ | (84 | ) | $ | - | $ | 2,898 | $ | - | $ | 3,483 | |||||||||||
|
For the Three Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Segment operating income
|
$ | 1,476 | $ | 3,572 | ||||
|
Other non-segment items of income (expense)
|
||||||||
|
General and administrative
|
(1,919 | ) | (1,332 | ) | ||||
|
Provision on impairment of notes receivable and real estate assets
|
(1,125 | ) | - | |||||
|
Advisory fee to related party
|
(2,584 | ) | (2,215 | ) | ||||
|
Other income
|
64 | 1,192 | ||||||
|
Loss on sale of investments
|
(275 | ) | - | |||||
|
Earnings from unconsolidated investees
|
69 | 134 | ||||||
|
Litigation settlement
|
(2,764 | ) | (130 | ) | ||||
|
Income tax expense
|
(95 | ) | (204 | ) | ||||
|
Net income (loss) from continuing operations
|
$ | (7,153 | ) | $ | 1,017 | |||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Segment assets
|
$ | 870,787 | $ | 943,795 | ||||
|
Investments in unconsolidated investees
|
10,337 | 7,625 | ||||||
|
Notes and interest receivable
|
105,139 | 100,319 | ||||||
|
Other assets
|
79,113 | 81,851 | ||||||
|
Total assets
|
$ | 1,065,376 | $ | 1,133,590 | ||||
|
Commercial
|
||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2013
|
Properties
|
Apartments
|
Hotels
|
Land
|
Other
|
Total
|
||||||||||||||||||
|
Rental and other property revenues
|
$ | 18,534 | $ | 62,709 | $ | - | $ | 101 | $ | 111 | $ | 81,455 | ||||||||||||
|
Property operating expenses
|
10,966 | 27,364 | - | 1,240 | 31 | 39,601 | ||||||||||||||||||
|
Depreciation and amortization
|
4,848 | 10,896 | - | - | (136 | ) | 15,608 | |||||||||||||||||
|
Mortgage and loan interest
|
4,739 | 17,570 | - | 4,692 | 5,882 | 32,883 | ||||||||||||||||||
|
Deferred borrowing costs
|
60 | 3,261 | - | 131 | 248 | 3,700 | ||||||||||||||||||
|
Loan charges and prepayment penalies
|
- | 7,182 | - | - | 229 | 7,411 | ||||||||||||||||||
|
Interest income
|
- | - | - | - | 10,831 | 10,831 | ||||||||||||||||||
|
Gain on land sales
|
- | - | - | 563 | - | 563 | ||||||||||||||||||
|
Segment operating income (loss)
|
$ | (2,079 | ) | $ | (3,564 | ) | $ | - | $ | (5,399 | ) | $ | 4,688 | $ | (6,354 | ) | ||||||||
|
Capital expenditures
|
6,050 | 283 | - | 364 | - | 6,697 | ||||||||||||||||||
|
Real estate assets
|
151,231 | 509,768 | - | 209,788 | - | 870,787 | ||||||||||||||||||
|
Property Sales
|
||||||||||||||||||||||||
|
Sales price
|
$ | 26,974 | $ | 50,122 | $ | - | $ | 3,437 | $ | - | $ | 80,533 | ||||||||||||
|
Cost of sale
|
14,914 | 36,753 | - | 2,874 | - | 54,541 | ||||||||||||||||||
|
Gain on sale
|
$ | 12,060 | $ | 13,369 | $ | - | $ | 563 | $ | - | $ | 25,992 | ||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2012
|
Properties
|
Apartments
|
Hotels
|
Land
|
Other
|
Total
|
||||||||||||||||||
|
Rental and other property revenues
|
$ | 22,340 | $ | 59,262 | $ | - | $ | - | $ | 81 | $ | 81,683 | ||||||||||||
|
Property operating expenses
|
12,662 | 26,320 | - | 731 | 275 | 39,988 | ||||||||||||||||||
|
Depreciation and amortization
|
4,311 | 10,820 | - | - | (204 | ) | 14,927 | |||||||||||||||||
|
Mortgage and loan interest
|
4,214 | 20,477 | - | 4,783 | 5,965 | 35,439 | ||||||||||||||||||
|
Deferred borrowing costs
|
69 | 2,133 | - | 113 | 25 | 2,340 | ||||||||||||||||||
|
Loan charges and prepayment penalties
|
79 | 6,118 | - | - | - | 6,197 | ||||||||||||||||||
|
Interest income
|
- | - | - | - | 10,342 | 10,342 | ||||||||||||||||||
|
Gain on land sales
|
- | - | - | 6,615 | - | 6,615 | ||||||||||||||||||
|
Segment operating income (loss)
|
$ | 1,005 | $ | (6,606 | ) | $ | - | $ | 988 | $ | 4,362 | $ | (251 | ) | ||||||||||
|
Capital expenditures
|
2,281 | 504 | - | 40 | - | 2,825 | ||||||||||||||||||
|
Real estate assets
|
166,696 | 558,519 | - | 218,580 | - | 943,795 | ||||||||||||||||||
|
Property Sales
|
||||||||||||||||||||||||
|
Sales price
|
$ | 9,825 | $ | 45,610 | $ | 3,369 | $ | 38,324 | $ | - | $ | 97,128 | ||||||||||||
|
Cost of sale
|
9,645 | 40,067 | 252 | 32,324 | - | 82,288 | ||||||||||||||||||
|
Deferred current gain
|
- | - | - | 615 | - | 615 | ||||||||||||||||||
|
Gain on sale
|
$ | 180 | $ | 5,543 | $ | 3,117 | $ | 6,615 | $ | - | $ | 15,455 | ||||||||||||
|
For the Nine Months
Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Segment operating loss
|
$ | (6,354 | ) | $ | (251 | ) | ||
|
Other non-segment items of income (expense)
|
||||||||
|
General and administrative
|
(6,181 | ) | (5,105 | ) | ||||
|
Provision on impairment of notes receivable and real estate assets
|
(1,926 | ) | - | |||||
|
Advisory fee to related party
|
(7,625 | ) | (7,573 | ) | ||||
|
Other income
|
2,750 | 5,173 | ||||||
|
Loss on sale of investments
|
(283 | ) | (361 | ) | ||||
|
Earnings from unconsolidated investees
|
256 | 284 | ||||||
|
Litigation settlement
|
(2,752 | ) | (135 | ) | ||||
|
Income tax benefit
|
8,827 | 2,400 | ||||||
|
Loss from continuing operations
|
$ | (13,288 | ) | $ | (5,568 | ) | ||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Segment assets
|
$ | 870,787 | $ | 943,795 | ||||
|
Investments in unconsolidated investees
|
10,337 | 7,625 | ||||||
|
Notes and interest receivable
|
105,139 | 100,319 | ||||||
|
Other assets
|
79,113 | 81,851 | ||||||
|
Total assets
|
$ | 1,065,376 | $ | 1,133,590 | ||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenue
|
||||||||||||||||
|
Rental and other property revenues
|
$ | (8 | ) | $ | 2,412 | $ | 3,760 | $ | 10,840 | |||||||
|
Other income
|
- | (1,126 | ) | 20 | (187 | ) | ||||||||||
| (8 | ) | 1,286 | 3,780 | 10,653 | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Property operating expenses
|
154 | 1,946 | 1,913 | 7,438 | ||||||||||||
|
Interest expense
|
4 | (256 | ) | 892 | 1,719 | |||||||||||
|
Loan cost amortization
|
- | 5 | 4 | 19 | ||||||||||||
|
Loan fee expense
|
- | - | - | 849 | ||||||||||||
|
General and administrative
|
232 | 250 | 668 | 801 | ||||||||||||
|
Depreciation and amortization
|
- | 462 | 512 | 1,809 | ||||||||||||
|
Earnings from unconsolidated investees
|
- | 47 | - | - | ||||||||||||
| 390 | 2,454 | 3,989 | 12,635 | |||||||||||||
|
Loss from discontinued operations before gains on sale of real estate, taxes, and fees
|
(398 | ) | (1,168 | ) | (209 | ) | (1,982 | ) | ||||||||
|
Gain on sale of discontinued operations
|
127 | 585 | 25,429 | 8,840 | ||||||||||||
|
Income (loss) from discontinued operations
|
(271 | ) | (583 | ) | 25,220 | 6,858 | ||||||||||
|
Income tax benefit (expense)
|
95 | 204 | (8,827 | ) | (2,400 | ) | ||||||||||
|
Net income (loss) from discontinued operations
|
$ | (176 | ) | $ | (379 | ) | $ | 16,393 | $ | 4,458 | ||||||
|
|
•
|
general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);
|
|
|
•
|
risks associated with the availability and terms of construction and mortgage financing and the use of debt to fund acquisitions and developments;
|
|
|
•
|
demand for apartments and commercial properties in the Company’s markets and the effect on occupancy and rental rates;
|
|
|
•
|
the Company’s ability to obtain financing, enter into joint venture arrangements in relation to or self-fund the development or acquisition of properties;
|
|
|
•
|
risks associated with the timing and amount of property sales and the resulting gains/losses associated with such sales;
|
|
|
•
|
failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;
|
|
|
•
|
risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);
|
|
|
•
|
risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;
|
|
|
•
|
costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;
|
|
|
•
|
potential liability for uninsured losses and environmental contamination;
|
|
|
•
|
risks associated with our dependence on key personnel whose continued service is not guaranteed; and
|
|
|
•
|
the other risk factors identified in this Form 10-Q, including those described under the caption “Risk Factors.”
|
|
Level 1 –
|
Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
|
|
Level 2 –
|
Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
Level 3 –
|
Unobservable inputs that are significant to the fair value measurement.
|
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Continuing operations
|
56 | 56 | ||||||
|
Held for sale/subsequent sales
|
1 | 6 | ||||||
|
Total property portfolio
|
57 | 62 | ||||||
|
For the Three Months
Ended
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenue
|
||||||||
|
Rental and other property revenues
|
$ | (8 | ) | $ | 2,412 | |||
|
Other income
|
- | (1,126 | ) | |||||
| (8 | ) | 1,286 | ||||||
|
Expenses
|
||||||||
|
Property operating expenses
|
154 | 1,946 | ||||||
|
Interest expense
|
4 | (256 | ) | |||||
|
Loan cost amortization
|
- | 5 | ||||||
|
Loan fee expense
|
- | - | ||||||
|
General and administrative
|
232 | 250 | ||||||
|
Depreciation and amortization
|
- | 462 | ||||||
|
Earnings from unconsolidated investees
|
- | 47 | ||||||
| 390 | 2,454 | |||||||
|
Loss from discontinued operations before gains on sale of real estate, taxes, and fees
|
(398 | ) | (1,168 | ) | ||||
|
Gain on sale of discontinued operations
|
127 | 585 | ||||||
|
Loss from discontinued operations
|
(271 | ) | (583 | ) | ||||
|
Income tax benefit
|
95 | 204 | ||||||
|
Net loss from discontinued operations
|
$ | (176 | ) | $ | (379 | ) | ||
|
For the Nine Months
Ended
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenue
|
||||||||
|
Rental and other property revenues
|
$ | 3,760 | $ | 10,840 | ||||
|
Other income
|
20 | (187 | ) | |||||
| 3,780 | 10,653 | |||||||
|
Expenses
|
||||||||
|
Property operating expenses
|
1,913 | 7,438 | ||||||
|
Interest expense
|
892 | 1,719 | ||||||
|
Loan cost amortization
|
4 | 19 | ||||||
|
Loan fee expense
|
- | 849 | ||||||
|
General and administrative
|
668 | 801 | ||||||
|
Depreciation and amortization
|
512 | 1,809 | ||||||
| 3,989 | 12,635 | |||||||
|
Loss from discontinued operations before gains on sale of real estate, taxes, and fees
|
(209 | ) | (1,982 | ) | ||||
|
Gain on sale of discontinued operations
|
25,429 | 8,840 | ||||||
|
Income from discontinued operations
|
25,220 | 6,858 | ||||||
|
Income tax expense
|
(8,827 | ) | (2,400 | ) | ||||
|
Net income from discontinued operations
|
$ | 16,393 | $ | 4,458 | ||||
|
|
•
|
fund normal recurring expenses;
|
|
|
•
|
meet debt service and principal repayment obligations including balloon payments on maturing debt;
|
|
|
•
|
fund capital expenditures, including tenant improvements and leasing costs;
|
|
|
•
|
fund development costs not covered under construction loans; and
|
|
|
•
|
fund possible property acquisitions.
|
|
|
•
|
property operations;
|
|
|
•
|
proceeds from land and income-producing property sales;
|
|
|
•
|
collection of mortgage notes receivable;
|
|
|
•
|
collection of receivables from related party companies;
|
|
|
•
|
refinancing of existing debt; and
|
|
|
•
|
additional borrowing, including mortgage notes payable and lines of credit.
|
|
September 30,
|
||||||||||||
|
2013
|
2012
|
Variance
|
||||||||||
|
Net cash used in operating activities
|
$ | (12,934 | ) | $ | (31,630 | ) | $ | 18,696 | ||||
|
Net cash provided by investing activities
|
$ | 71,061 | $ | 75,235 | $ | (4,174 | ) | |||||
|
Net cash used in financing activities
|
$ | (65,843 | ) | $ | (57,180 | ) | $ | (8,663 | ) | |||
|
Weighted
|
Effect of 1%
|
|||||||||||
|
Average
|
Increase In
|
|||||||||||
|
Balance
|
Interest Rate
|
Base Rates
|
||||||||||
|
Notes payable:
|
||||||||||||
|
Variable rate
|
$ | 113,471 | 4.29% | $ | 1,135 | |||||||
|
Total decrease in ARL’s annual net income
|
1,135 | |||||||||||
|
Per share
|
$ | 0.10 | ||||||||||
|
Total Number of
|
Maximum Number of
|
|||||||||||||||
|
Shares Purchased
|
Shares that May
|
|||||||||||||||
|
Total Number of
|
Average Price
|
as Part of Publicly
|
Yet be Purchased
|
|||||||||||||
|
Period
|
Shares Purchased
|
Paid per share
|
Announced Program
|
Under the Program
|
||||||||||||
|
Balance at June 30, 2013
|
986,750 | 263,250 | ||||||||||||||
|
July 31, 2013
|
- | $ | - | 986,750 | 263,250 | |||||||||||
|
August 31, 2013
|
- | $ | - | 986,750 | 263,250 | |||||||||||
|
September 30, 2013
|
- | $ | - | 986,750 | 263,250 | |||||||||||
|
Total
|
- | |||||||||||||||
|
Exhibit
Number
|
Description of Exhibit
|
|
3.0
|
Certificate of Restatement of Articles of Incorporation of American Realty Investors, Inc. dated August 3, 2000 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
|
|
3.1
|
Certificate of Correction of Restated Articles of Incorporation of American Realty Investors, Inc. dated August 29, 2000 (incorporated by reference to Exhibit 3.1 to Registrant’s Quarterly Report on Form 10-Q dated September 30, 2000).
|
|
3.2
|
Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc. decreasing the number of authorized shares of and eliminating Series B Cumulative Convertible Preferred Stock dated August 23, 2003 (incorporated by reference to Exhibit 3.3 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
|
|
3.3
|
Articles of Amendment to the Restated Articles of Incorporation of American Realty Investors, Inc., decreasing the number of authorized shares of and eliminating Series I Cumulative Preferred Stock dated October 1, 2003 (incorporated by reference to Exhibit 3.4 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003).
|
|
3.4
|
Bylaws of American Realty Investors, Inc. (incorporated by reference to Exhibit 3.2 to Registrant’s Registration Statement on Form S-4 filed December 30, 1999).
|
|
4.1
|
Certificate of Designations, Preferences and Relative Participating or Optional or Other Special Rights, and Qualifications, Limitations or Restrictions Thereof of Series F Redeemable Preferred Stock of American Realty Investors, Inc., dated June 11, 2001 (incorporated by reference to Exhibit 4.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
|
|
4.2
|
Certificate of Withdrawal of Preferred Stock, Decreasing the Number of Authorized Shares of and Eliminating Series F Redeemable Preferred Stock, dated June 18, 2002 (incorporated by reference to Exhibit 3.0 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002).
|
|
4.3
|
Certificate of Designation, Preferences and Rights of the Series I Cumulative Preferred Stock of American Realty Investors, Inc., dated February 3, 2003 (incorporated by reference to Exhibit 4.3 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002).
|
|
4.4
|
Certificate of Designation for Nevada Profit Corporations designating the Series J 8% Cumulative Convertible Preferred Stock as filed with the Secretary of State of Nevada on March 16, 2006 (incorporated by reference to Registrant’s current report on Form 8-K for event of March 16, 2006).
|
|
4.5
|
Certificate of Designation for Nevada Profit Corporation designating the Series K Convertible Preferred Stock as filed with the Secretary of State of Nevada on May 6, 2013 (incorporated by reference to Registrant’s current report on form 8-K for event of May 7, 2013).
|
|
10.1
|
Advisory Agreement between American Realty Investors, Inc. and Pillar Income Asset Management, Inc., dated April30, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, dated May 2, 2011).
|
|
10.2
|
Second Amendment to Modification of Stipulation of Settlement dated October 17, 2001 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-4, dated February 24, 2002).
|
|
31.1*
|
Certification by the Principal Executive Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
|
|
31.2*
|
Certification by the Principal Financial Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
|
|
32.1*
|
Certification pursuant to 18 U.S.C. 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| 101 | Interactive data files pursuant to Rule 405 of Regulation S-T. |
|
*
|
Filed herewith
|
|
AMERICAN REALTY INVESTORS, INC.
|
||
|
Date: November 14, 2013
|
By:
|
/s/ Daniel J. Moos
|
|
Daniel J. Moos
|
||
|
President and Chief Executive Officer
(Principal Executive Officer)
|
||
|
Date: November 14, 2013
|
By:
|
/s/ Gene S. Bertcher
|
|
Gene S. Bertcher
|
||
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|