These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aramark
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
20-8236097
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Aramark Tower
1101 Market Street
Philadelphia, Pennsylvania
|
19107
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
x
|
Smaller reporting company
|
o
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
Page
|
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
July 3, 2015
|
|
October 3, 2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
117,836
|
|
|
$
|
111,690
|
|
|
Receivables (less allowances: 2015 - $39,642; 2014 - $37,381)
|
1,465,896
|
|
|
1,582,431
|
|
||
|
Inventories
|
550,922
|
|
|
553,815
|
|
||
|
Prepayments and other current assets
|
252,942
|
|
|
217,040
|
|
||
|
Total current assets
|
2,387,596
|
|
|
2,464,976
|
|
||
|
Property and Equipment, net
|
958,478
|
|
|
997,331
|
|
||
|
Goodwill
|
4,563,345
|
|
|
4,589,680
|
|
||
|
Other Intangible Assets
|
1,145,604
|
|
|
1,252,741
|
|
||
|
Other Assets
|
1,158,342
|
|
|
1,150,965
|
|
||
|
|
$
|
10,213,365
|
|
|
$
|
10,455,693
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term borrowings
|
$
|
86,000
|
|
|
$
|
89,805
|
|
|
Accounts payable
|
689,260
|
|
|
986,240
|
|
||
|
Accrued expenses and other current liabilities
|
1,051,388
|
|
|
1,302,828
|
|
||
|
Total current liabilities
|
1,826,648
|
|
|
2,378,873
|
|
||
|
Long-Term Borrowings
|
5,531,964
|
|
|
5,355,789
|
|
||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
978,443
|
|
|
993,118
|
|
||
|
Redeemable Noncontrolling Interest
|
9,969
|
|
|
9,877
|
|
||
|
Stockholders' Equity:
|
|
|
|
||||
|
Common stock, par value $.01 (authorized: 600,000,000 shares; issued: 2015—264,035,284 shares and 2014—256,086,839 shares;
and outstanding: 2015—239,162,991 shares and 2014—233,910,487 shares)
|
2,640
|
|
|
2,561
|
|
||
|
Capital surplus
|
2,734,242
|
|
|
2,575,011
|
|
||
|
Accumulated deficit
|
(264,844
|
)
|
|
(382,463
|
)
|
||
|
Accumulated other comprehensive loss
|
(153,999
|
)
|
|
(106,298
|
)
|
||
|
Treasury stock (shares held in treasury: 2015—24,872,293 shares and 2014—22,176,352 shares)
|
(451,698
|
)
|
|
(370,775
|
)
|
||
|
Total stockholders' equity
|
1,866,341
|
|
|
1,718,036
|
|
||
|
|
$
|
10,213,365
|
|
|
$
|
10,455,693
|
|
|
|
Three Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Sales
|
$
|
3,486,203
|
|
|
$
|
3,620,057
|
|
|
Costs and Expenses:
|
|
|
|
||||
|
Cost of services provided
|
3,164,700
|
|
|
3,275,409
|
|
||
|
Depreciation and amortization
|
125,332
|
|
|
124,917
|
|
||
|
Selling and general corporate expenses
|
79,293
|
|
|
78,448
|
|
||
|
|
3,369,325
|
|
|
3,478,774
|
|
||
|
Operating income
|
116,878
|
|
|
141,283
|
|
||
|
Interest and Other Financing Costs, net
|
71,225
|
|
|
71,186
|
|
||
|
Income Before Income Taxes
|
45,653
|
|
|
70,097
|
|
||
|
Provision for Income Taxes
|
11,615
|
|
|
23,181
|
|
||
|
Net income
|
34,038
|
|
|
46,916
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
277
|
|
|
43
|
|
||
|
Net income attributable to Aramark stockholders
|
$
|
33,761
|
|
|
$
|
46,873
|
|
|
|
|
|
|
||||
|
Earnings per share attributable to Aramark stockholders:
|
|
|
|
||||
|
Basic
|
|
$0.14
|
|
|
|
$0.20
|
|
|
Diluted
|
|
$0.14
|
|
|
|
$0.19
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
238,718
|
|
|
231,854
|
|
||
|
Diluted
|
247,224
|
|
|
243,739
|
|
||
|
|
Nine Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Sales
|
$
|
10,783,183
|
|
|
$
|
10,885,145
|
|
|
Costs and Expenses:
|
|
|
|
||||
|
Cost of services provided
|
9,691,195
|
|
|
9,790,036
|
|
||
|
Depreciation and amortization
|
375,757
|
|
|
387,058
|
|
||
|
Selling and general corporate expenses
|
242,597
|
|
|
288,739
|
|
||
|
|
10,309,549
|
|
|
10,465,833
|
|
||
|
Operating income
|
473,634
|
|
|
419,312
|
|
||
|
Interest and Other Financing Costs, net
|
214,354
|
|
|
256,613
|
|
||
|
Income Before Income Taxes
|
259,280
|
|
|
162,699
|
|
||
|
Provision for Income Taxes
|
79,517
|
|
|
57,750
|
|
||
|
Net income
|
179,763
|
|
|
104,949
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
682
|
|
|
398
|
|
||
|
Net income attributable to Aramark stockholders
|
$
|
179,081
|
|
|
$
|
104,551
|
|
|
|
|
|
|
||||
|
Earnings per share attributable to Aramark stockholders:
|
|
|
|
||||
|
Basic
|
|
$0.76
|
|
|
|
$0.47
|
|
|
Diluted
|
|
$0.73
|
|
|
|
$0.45
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
236,933
|
|
|
223,143
|
|
||
|
Diluted
|
246,035
|
|
|
234,822
|
|
||
|
|
Three Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Net income
|
$
|
34,038
|
|
|
$
|
46,916
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Pension plan adjustments
|
2,696
|
|
|
(567
|
)
|
||
|
Foreign currency translation adjustments
|
1,731
|
|
|
248
|
|
||
|
Fair value of cash flow hedges
|
4,260
|
|
|
(9,947
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
8,687
|
|
|
(10,266
|
)
|
||
|
Comprehensive income
|
42,725
|
|
|
36,650
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
277
|
|
|
43
|
|
||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
42,448
|
|
|
$
|
36,607
|
|
|
|
Nine Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Net income
|
179,763
|
|
|
$
|
104,949
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Pension plan adjustments
|
2,696
|
|
|
(875
|
)
|
||
|
Foreign currency translation adjustments
|
(36,101
|
)
|
|
(718
|
)
|
||
|
Fair value of cash flow hedges
|
(14,296
|
)
|
|
(8,288
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
(47,701
|
)
|
|
(9,881
|
)
|
||
|
Comprehensive income
|
132,062
|
|
|
95,068
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
682
|
|
|
398
|
|
||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
131,380
|
|
|
$
|
94,670
|
|
|
|
Nine Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
179,763
|
|
|
$
|
104,949
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
375,757
|
|
|
387,058
|
|
||
|
Income taxes deferred
|
11,032
|
|
|
(46,190
|
)
|
||
|
Share-based compensation expense
|
51,984
|
|
|
83,017
|
|
||
|
Changes in operating assets and liabilities
|
(479,492
|
)
|
|
(562,432
|
)
|
||
|
Other operating activities
|
18,540
|
|
|
16,158
|
|
||
|
Net cash provided by (used in) operating activities
|
157,584
|
|
|
(17,440
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment, client contract investments and other
|
(354,129
|
)
|
|
(326,317
|
)
|
||
|
Disposals of property and equipment
|
7,658
|
|
|
15,807
|
|
||
|
Proceeds from divestitures
|
—
|
|
|
24,000
|
|
||
|
Acquisition of certain businesses, net of cash acquired
|
(3,349
|
)
|
|
(20,335
|
)
|
||
|
Other investing activities
|
2,973
|
|
|
8,574
|
|
||
|
Net cash used in investing activities
|
(346,847
|
)
|
|
(298,271
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from long-term borrowings
|
234,856
|
|
|
1,725,047
|
|
||
|
Payments of long-term borrowings
|
(39,853
|
)
|
|
(1,919,980
|
)
|
||
|
Net change in funding under the Receivables Facility
|
(7,870
|
)
|
|
50,000
|
|
||
|
Payments of dividends
|
(61,236
|
)
|
|
(34,696
|
)
|
||
|
Proceeds from initial public offering, net
|
—
|
|
|
524,081
|
|
||
|
Proceeds from issuance of common stock
|
24,109
|
|
|
3,701
|
|
||
|
Other financing activities
|
45,403
|
|
|
(21,021
|
)
|
||
|
Net cash provided by financing activities
|
195,409
|
|
|
327,132
|
|
||
|
Increase in cash and cash equivalents
|
6,146
|
|
|
11,421
|
|
||
|
Cash and cash equivalents, beginning of period
|
111,690
|
|
|
110,998
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
117,836
|
|
|
$
|
122,419
|
|
|
|
|
Nine Months Ended
|
||||||
|
(dollars in millions)
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Interest paid
|
|
$
|
186.8
|
|
|
$
|
223.5
|
|
|
Income taxes paid
|
|
41.8
|
|
|
61.5
|
|
||
|
|
Total
Stockholders'
Equity
|
|
Common
Stock |
|
Capital
Surplus |
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
Loss |
|
Treasury Stock
|
||||||||||||
|
Balance, October 3, 2014
|
$
|
1,718,036
|
|
|
$
|
2,561
|
|
|
$
|
2,575,011
|
|
|
$
|
(382,463
|
)
|
|
$
|
(106,298
|
)
|
|
$
|
(370,775
|
)
|
|
Net income attributable to Aramark stockholders
|
179,081
|
|
|
|
|
|
|
179,081
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
(47,701
|
)
|
|
|
|
|
|
|
|
(47,701
|
)
|
|
|
||||||||||
|
Capital contributions from issuance of common stock
|
57,297
|
|
|
79
|
|
|
57,218
|
|
|
|
|
|
|
|
|||||||||
|
Compensation expense related to stock incentive plans
|
51,984
|
|
|
|
|
51,984
|
|
|
|
|
|
|
|
||||||||||
|
Tax benefits related to stock incentive plans
|
50,029
|
|
|
|
|
50,029
|
|
|
|
|
|
|
|
||||||||||
|
Repurchases of common stock
|
(80,923
|
)
|
|
|
|
|
|
|
|
|
|
(80,923
|
)
|
||||||||||
|
Payments of dividends
|
(61,462
|
)
|
|
|
|
|
|
(61,462
|
)
|
|
|
|
|
||||||||||
|
Balance, July 3, 2015
|
$
|
1,866,341
|
|
|
$
|
2,640
|
|
|
$
|
2,734,242
|
|
|
$
|
(264,844
|
)
|
|
$
|
(153,999
|
)
|
|
$
|
(451,698
|
)
|
|
|
Total
Stockholders'
Equity
|
|
Common
Stock |
|
Capital
Surplus |
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
Loss |
|
Treasury Stock
|
||||||||||||
|
Balance, September 27, 2013
|
$
|
903,707
|
|
|
$
|
2,194
|
|
|
$
|
1,693,663
|
|
|
$
|
(479,233
|
)
|
|
$
|
(59,225
|
)
|
|
$
|
(253,692
|
)
|
|
Net income attributable to Aramark stockholders
|
104,551
|
|
|
|
|
|
|
104,551
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
(9,881
|
)
|
|
|
|
|
|
|
|
(9,881
|
)
|
|
|
||||||||||
|
Capital contributions from issuance of common stock
|
42,764
|
|
|
60
|
|
|
42,704
|
|
|
|
|
|
|
|
|||||||||
|
Capital contributions from initial public offering
|
524,081
|
|
|
280
|
|
|
523,801
|
|
|
|
|
|
|
|
|||||||||
|
Compensation expense related to stock incentive plans
|
83,017
|
|
|
|
|
83,017
|
|
|
|
|
|
|
|
||||||||||
|
Tax benefits related to stock incentive plans
|
27,236
|
|
|
|
|
27,236
|
|
|
|
|
|
|
|
||||||||||
|
Change due to termination of provision in Stockholders' Agreement
|
158,708
|
|
|
|
|
158,708
|
|
|
|
|
|
|
|
||||||||||
|
Repurchases of common stock
|
(79,765
|
)
|
|
|
|
|
|
|
|
|
|
(79,765
|
)
|
||||||||||
|
Payment of dividends
|
(34,696
|
)
|
|
|
|
|
|
(34,696
|
)
|
|
|
|
|
||||||||||
|
Balance, June 27, 2014
|
$
|
1,719,722
|
|
|
$
|
2,534
|
|
|
$
|
2,529,129
|
|
|
$
|
(409,378
|
)
|
|
$
|
(69,106
|
)
|
|
$
|
(333,457
|
)
|
|
|
Three Months Ended
|
||||||||||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||||||||||
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
||||||||
|
Net income
|
|
|
$
|
34,038
|
|
|
|
|
$
|
46,916
|
|
||||
|
Pension plan adjustments
|
4,148
|
|
(1,452
|
)
|
2,696
|
|
|
(872
|
)
|
305
|
|
(567
|
)
|
||
|
Foreign currency translation adjustments
|
(1,882
|
)
|
3,613
|
|
1,731
|
|
|
(1,135
|
)
|
1,383
|
|
248
|
|
||
|
Fair value of cash flow hedges
|
7,211
|
|
(2,951
|
)
|
4,260
|
|
|
(16,398
|
)
|
6,451
|
|
(9,947
|
)
|
||
|
Other comprehensive income (loss)
|
9,477
|
|
(790
|
)
|
8,687
|
|
|
(18,405
|
)
|
8,139
|
|
(10,266
|
)
|
||
|
Comprehensive income
|
|
|
42,725
|
|
|
|
|
36,650
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
|
|
277
|
|
|
|
|
43
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
|
|
$
|
42,448
|
|
|
|
|
$
|
36,607
|
|
||||
|
|
Nine Months Ended
|
||||||||||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||||||||||
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
||||||||
|
Net income
|
|
|
$
|
179,763
|
|
|
|
|
$
|
104,949
|
|
||||
|
Pension plan adjustments
|
4,148
|
|
(1,452
|
)
|
2,696
|
|
|
(1,346
|
)
|
471
|
|
(875
|
)
|
||
|
Foreign currency translation adjustments
|
(41,359
|
)
|
5,258
|
|
(36,101
|
)
|
|
(6,128
|
)
|
5,410
|
|
(718
|
)
|
||
|
Fair value of cash flow hedges
|
(23,572
|
)
|
9,276
|
|
(14,296
|
)
|
|
(13,396
|
)
|
5,108
|
|
(8,288
|
)
|
||
|
Other comprehensive income (loss)
|
(60,783
|
)
|
13,082
|
|
(47,701
|
)
|
|
(20,870
|
)
|
10,989
|
|
(9,881
|
)
|
||
|
Comprehensive income
|
|
|
132,062
|
|
|
|
|
95,068
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
|
|
682
|
|
|
|
|
398
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
|
|
$
|
131,380
|
|
|
|
|
$
|
94,670
|
|
||||
|
|
July 3, 2015
|
|
October 3, 2014
|
||||
|
Pension plan adjustments
|
$
|
(44,119
|
)
|
|
$
|
(44,119
|
)
|
|
Foreign currency translation adjustments
|
(64,095
|
)
|
|
(27,994
|
)
|
||
|
Cash flow hedges
|
(40,486
|
)
|
|
(26,190
|
)
|
||
|
Share of equity investee's accumulated other comprehensive loss
|
(5,299
|
)
|
|
(7,995
|
)
|
||
|
|
$
|
(153,999
|
)
|
|
$
|
(106,298
|
)
|
|
|
Three Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Sales
|
$
|
340,527
|
|
|
$
|
390,862
|
|
|
Gross profit
|
38,683
|
|
|
45,171
|
|
||
|
Net income
|
5,785
|
|
|
6,239
|
|
||
|
|
Nine Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Sales
|
$
|
1,029,733
|
|
|
$
|
1,156,205
|
|
|
Gross profit
|
113,304
|
|
|
130,735
|
|
||
|
Net income
|
17,058
|
|
|
19,572
|
|
||
|
Segment
|
October 3, 2014
|
|
Translation
|
|
July 3, 2015
|
||||||
|
FSS North America
|
$
|
3,583,656
|
|
|
$
|
(212
|
)
|
|
$
|
3,583,444
|
|
|
FSS International
|
431,245
|
|
|
(26,123
|
)
|
|
405,122
|
|
|||
|
Uniform
|
574,779
|
|
|
—
|
|
|
574,779
|
|
|||
|
|
$
|
4,589,680
|
|
|
$
|
(26,335
|
)
|
|
$
|
4,563,345
|
|
|
|
July 3, 2015
|
|
October 3, 2014
|
||||||||||||||||||||
|
|
Gross
Amount |
|
Accumulated
Amortization |
|
Net
Amount |
|
Gross
Amount |
|
Accumulated
Amortization |
|
Net
Amount |
||||||||||||
|
Customer relationship assets
|
$
|
1,864,359
|
|
|
$
|
(1,466,806
|
)
|
|
$
|
397,553
|
|
|
$
|
1,885,222
|
|
|
$
|
(1,386,248
|
)
|
|
$
|
498,974
|
|
|
Trade names
|
749,684
|
|
|
(1,633
|
)
|
|
748,051
|
|
|
755,400
|
|
|
(1,633
|
)
|
|
753,767
|
|
||||||
|
|
$
|
2,614,043
|
|
|
$
|
(1,468,439
|
)
|
|
$
|
1,145,604
|
|
|
$
|
2,640,622
|
|
|
$
|
(1,387,881
|
)
|
|
$
|
1,252,741
|
|
|
|
Three Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Interest rate swap agreements
|
$
|
7,029
|
|
|
$
|
(9,567
|
)
|
|
Cross currency swap agreements
|
(536
|
)
|
|
(380
|
)
|
||
|
|
$
|
6,493
|
|
|
$
|
(9,947
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Interest rate swap agreements
|
$
|
(10,036
|
)
|
|
$
|
(5,641
|
)
|
|
Cross currency swap agreements
|
8,992
|
|
|
(2,647
|
)
|
||
|
|
$
|
(1,044
|
)
|
|
$
|
(8,288
|
)
|
|
|
|
Balance Sheet Location
|
|
July 3, 2015
|
|
October 3, 2014
|
||||
|
ASSETS
|
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Cross currency swap agreements
|
|
Other Assets
|
|
$
|
2,315
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency forward exchange contracts
|
|
Prepayments
|
|
260
|
|
|
379
|
|
||
|
|
|
|
|
$
|
2,575
|
|
|
$
|
379
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Accounts Payable
|
|
$
|
8,324
|
|
|
$
|
—
|
|
|
Interest rate swap agreements
|
|
Other Noncurrent Liabilities
|
|
35,280
|
|
|
27,015
|
|
||
|
Cross currency swap agreements
|
|
Other Noncurrent Liabilities
|
|
—
|
|
|
7,467
|
|
||
|
|
|
|
|
43,604
|
|
|
34,482
|
|
||
|
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Accounts Payable
|
|
1,603
|
|
|
1,783
|
|
||
|
|
|
|
|
$
|
45,207
|
|
|
$
|
36,265
|
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
Account
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Interest Expense
|
|
$
|
7,838
|
|
|
$
|
6,933
|
|
|
Cross currency swap agreements
|
|
Interest Expense
|
|
(441
|
)
|
|
2,971
|
|
||
|
|
|
|
|
7,397
|
|
|
9,904
|
|
||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Costs of services provided
|
|
$
|
(1,175
|
)
|
|
$
|
(533
|
)
|
|
Foreign currency forward exchange contracts
|
|
Interest Expense
|
|
184
|
|
|
1,122
|
|
||
|
|
|
|
|
(991
|
)
|
|
589
|
|
||
|
|
|
|
|
$
|
6,406
|
|
|
$
|
10,493
|
|
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
Account
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Interest Expense
|
|
$
|
23,458
|
|
|
$
|
23,116
|
|
|
Cross currency swap agreements
|
|
Interest Expense
|
|
(7,998
|
)
|
|
(1,853
|
)
|
||
|
|
|
|
|
15,460
|
|
|
21,263
|
|
||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Cross currency swap agreements
|
|
Interest Expense
|
|
$
|
—
|
|
|
$
|
(5,111
|
)
|
|
Gasoline and diesel fuel agreements
|
|
Cost of services provided
|
|
4,224
|
|
|
(669
|
)
|
||
|
Foreign currency forward exchange contracts
|
|
Interest Expense
|
|
(4,373
|
)
|
|
5,407
|
|
||
|
|
|
|
|
(149
|
)
|
|
(373
|
)
|
||
|
|
|
|
|
$
|
15,311
|
|
|
$
|
20,890
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
July 3, 2015
|
|
June 27, 2014
|
|
July 3, 2015
|
|
June 27, 2014
|
||||||||
|
Earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
|
|
$33,761
|
|
|
|
$46,873
|
|
|
|
$179,081
|
|
|
|
$104,551
|
|
|
Shares:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average shares outstanding
|
|
238,718
|
|
|
231,854
|
|
|
236,933
|
|
|
223,143
|
|
||||
|
Effect of dilutive securities
|
|
8,506
|
|
|
11,885
|
|
|
9,102
|
|
|
11,679
|
|
||||
|
Diluted weighted-average shares outstanding
|
|
247,224
|
|
|
243,739
|
|
|
246,035
|
|
|
234,822
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
|
|
$0.14
|
|
|
|
$0.20
|
|
|
|
$0.76
|
|
|
|
$0.47
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
|
|
$0.14
|
|
|
|
$0.19
|
|
|
|
$0.73
|
|
|
|
$0.45
|
|
|
|
Sales
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
|
July 3, 2015
|
|
June 27, 2014
|
||||||||
|
FSS North America
|
$
|
2,382.6
|
|
|
$
|
2,468.9
|
|
|
$
|
7,466.1
|
|
|
$
|
7,449.8
|
|
|
FSS International
|
722.0
|
|
|
784.1
|
|
|
2,180.4
|
|
|
2,340.1
|
|
||||
|
Uniform
|
381.6
|
|
|
367.1
|
|
|
1,136.7
|
|
|
1,095.2
|
|
||||
|
|
$
|
3,486.2
|
|
|
$
|
3,620.1
|
|
|
$
|
10,783.2
|
|
|
$
|
10,885.1
|
|
|
|
Operating Income
|
||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
|
July 3, 2015
|
|
June 27, 2014
|
||||||||
|
FSS North America
|
$
|
73.6
|
|
|
$
|
94.9
|
|
|
$
|
363.5
|
|
|
$
|
382.5
|
|
|
FSS International
|
32.3
|
|
|
37.3
|
|
|
83.4
|
|
|
78.6
|
|
||||
|
Uniform
|
49.6
|
|
|
46.9
|
|
|
145.7
|
|
|
123.7
|
|
||||
|
|
155.5
|
|
|
179.1
|
|
|
592.6
|
|
|
584.8
|
|
||||
|
Corporate
|
(38.6
|
)
|
|
(37.8
|
)
|
|
(119.0
|
)
|
|
(165.5
|
)
|
||||
|
Operating Income
|
116.9
|
|
|
141.3
|
|
|
473.6
|
|
|
419.3
|
|
||||
|
Interest and Other Financing Costs, net
|
(71.2
|
)
|
|
(71.2
|
)
|
|
(214.3
|
)
|
|
(256.6
|
)
|
||||
|
Income Before Income Taxes
|
$
|
45.7
|
|
|
$
|
70.1
|
|
|
$
|
259.3
|
|
|
$
|
162.7
|
|
|
•
|
Level 1—inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets
|
|
•
|
Level 2—inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument
|
|
•
|
Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
25.7
|
|
|
$
|
39.4
|
|
|
$
|
52.7
|
|
|
$
|
—
|
|
|
$
|
117.8
|
|
|
Receivables
|
—
|
|
|
3.3
|
|
|
367.8
|
|
|
1,094.8
|
|
|
—
|
|
|
1,465.9
|
|
||||||
|
Inventories, at lower of cost or market
|
—
|
|
|
15.6
|
|
|
462.6
|
|
|
72.7
|
|
|
—
|
|
|
550.9
|
|
||||||
|
Prepayments and other current assets
|
—
|
|
|
89.5
|
|
|
73.9
|
|
|
89.5
|
|
|
—
|
|
|
252.9
|
|
||||||
|
Total current assets
|
—
|
|
|
134.1
|
|
|
943.7
|
|
|
1,309.7
|
|
|
—
|
|
|
2,387.5
|
|
||||||
|
Property and Equipment, net
|
—
|
|
|
29.4
|
|
|
770.1
|
|
|
159.0
|
|
|
—
|
|
|
958.5
|
|
||||||
|
Goodwill
|
—
|
|
|
173.1
|
|
|
3,982.7
|
|
|
407.5
|
|
|
—
|
|
|
4,563.3
|
|
||||||
|
Investment in and Advances to Subsidiaries
|
1,866.4
|
|
|
5,813.2
|
|
|
435.2
|
|
|
22.9
|
|
|
(8,137.7
|
)
|
|
—
|
|
||||||
|
Other Intangible Assets
|
—
|
|
|
29.7
|
|
|
1,015.1
|
|
|
100.9
|
|
|
—
|
|
|
1,145.7
|
|
||||||
|
Other Assets
|
—
|
|
|
69.3
|
|
|
860.2
|
|
|
230.8
|
|
|
(1.9
|
)
|
|
1,158.4
|
|
||||||
|
|
$
|
1,866.4
|
|
|
$
|
6,248.8
|
|
|
$
|
8,007.0
|
|
|
$
|
2,230.8
|
|
|
$
|
(8,139.6
|
)
|
|
$
|
10,213.4
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term borrowings
|
$
|
—
|
|
|
$
|
21.9
|
|
|
$
|
13.4
|
|
|
$
|
50.7
|
|
|
$
|
—
|
|
|
$
|
86.0
|
|
|
Accounts payable
|
—
|
|
|
129.5
|
|
|
300.0
|
|
|
259.8
|
|
|
—
|
|
|
689.3
|
|
||||||
|
Accrued expenses and other liabilities
|
0.1
|
|
|
144.8
|
|
|
639.6
|
|
|
266.8
|
|
|
0.1
|
|
|
1,051.4
|
|
||||||
|
Total current liabilities
|
0.1
|
|
|
296.2
|
|
|
953.0
|
|
|
577.3
|
|
|
0.1
|
|
|
1,826.7
|
|
||||||
|
Long-term Borrowings
|
—
|
|
|
4,683.6
|
|
|
46.3
|
|
|
802.1
|
|
|
—
|
|
|
5,532.0
|
|
||||||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
—
|
|
|
384.3
|
|
|
530.3
|
|
|
63.9
|
|
|
—
|
|
|
978.5
|
|
||||||
|
Intercompany Payable
|
—
|
|
|
—
|
|
|
5,401.0
|
|
|
998.8
|
|
|
(6,399.8
|
)
|
|
—
|
|
||||||
|
Redeemable Noncontrolling Interest
|
—
|
|
|
—
|
|
|
9.9
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
||||||
|
Total Stockholders' Equity
|
1,866.3
|
|
|
884.7
|
|
|
1,066.5
|
|
|
(211.3
|
)
|
|
(1,739.9
|
)
|
|
1,866.3
|
|
||||||
|
|
$
|
1,866.4
|
|
|
$
|
6,248.8
|
|
|
$
|
8,007.0
|
|
|
$
|
2,230.8
|
|
|
$
|
(8,139.6
|
)
|
|
$
|
10,213.4
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
26.3
|
|
|
$
|
41.6
|
|
|
$
|
43.8
|
|
|
$
|
—
|
|
|
$
|
111.7
|
|
|
Receivables
|
—
|
|
|
0.2
|
|
|
265.4
|
|
|
1,316.9
|
|
|
—
|
|
|
1,582.5
|
|
||||||
|
Inventories, at lower of cost or market
|
—
|
|
|
15.4
|
|
|
458.7
|
|
|
79.7
|
|
|
—
|
|
|
553.8
|
|
||||||
|
Prepayments and other current assets
|
—
|
|
|
73.5
|
|
|
67.4
|
|
|
76.1
|
|
|
—
|
|
|
217.0
|
|
||||||
|
Total current assets
|
—
|
|
|
115.4
|
|
|
833.1
|
|
|
1,516.5
|
|
|
—
|
|
|
2,465.0
|
|
||||||
|
Property and Equipment, net
|
—
|
|
|
24.9
|
|
|
796.5
|
|
|
175.9
|
|
|
—
|
|
|
997.3
|
|
||||||
|
Goodwill
|
—
|
|
|
173.1
|
|
|
3,982.8
|
|
|
433.8
|
|
|
—
|
|
|
4,589.7
|
|
||||||
|
Investment in and Advances to Subsidiaries
|
1,718.8
|
|
|
5,677.4
|
|
|
433.0
|
|
|
65.7
|
|
|
(7,894.9
|
)
|
|
—
|
|
||||||
|
Other Intangible Assets
|
—
|
|
|
29.7
|
|
|
1,101.3
|
|
|
121.7
|
|
|
—
|
|
|
1,252.7
|
|
||||||
|
Other Assets
|
—
|
|
|
70.1
|
|
|
821.4
|
|
|
261.5
|
|
|
(2.0
|
)
|
|
1,151.0
|
|
||||||
|
|
$
|
1,718.8
|
|
|
$
|
6,090.6
|
|
|
$
|
7,968.1
|
|
|
$
|
2,575.1
|
|
|
$
|
(7,896.9
|
)
|
|
$
|
10,455.7
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term borrowings
|
$
|
—
|
|
|
$
|
22.0
|
|
|
$
|
13.0
|
|
|
$
|
54.8
|
|
|
$
|
—
|
|
|
$
|
89.8
|
|
|
Accounts payable
|
—
|
|
|
189.8
|
|
|
577.4
|
|
|
219.0
|
|
|
—
|
|
|
986.2
|
|
||||||
|
Accrued expenses and other liabilities
|
0.8
|
|
|
140.8
|
|
|
861.1
|
|
|
300.1
|
|
|
0.1
|
|
|
1,302.9
|
|
||||||
|
Total current liabilities
|
0.8
|
|
|
352.6
|
|
|
1,451.5
|
|
|
573.9
|
|
|
0.1
|
|
|
2,378.9
|
|
||||||
|
Long-term Borrowings
|
—
|
|
|
4,503.7
|
|
|
41.3
|
|
|
810.8
|
|
|
—
|
|
|
5,355.8
|
|
||||||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
—
|
|
|
372.3
|
|
|
535.5
|
|
|
85.3
|
|
|
—
|
|
|
993.1
|
|
||||||
|
Intercompany Payable
|
—
|
|
|
—
|
|
|
4,968.2
|
|
|
1,291.5
|
|
|
(6,259.7
|
)
|
|
—
|
|
||||||
|
Redeemable Noncontrolling Interest
|
—
|
|
|
—
|
|
|
9.9
|
|
|
—
|
|
|
—
|
|
|
9.9
|
|
||||||
|
Total Stockholders' Equity
|
1,718.0
|
|
|
862.0
|
|
|
961.7
|
|
|
(186.4
|
)
|
|
(1,637.3
|
)
|
|
1,718.0
|
|
||||||
|
|
$
|
1,718.8
|
|
|
$
|
6,090.6
|
|
|
$
|
7,968.1
|
|
|
$
|
2,575.1
|
|
|
$
|
(7,896.9
|
)
|
|
$
|
10,455.7
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
258.2
|
|
|
$
|
2,274.5
|
|
|
$
|
953.5
|
|
|
$
|
—
|
|
|
$
|
3,486.2
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
236.5
|
|
|
2,042.5
|
|
|
885.7
|
|
|
—
|
|
|
3,164.7
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
2.6
|
|
|
104.0
|
|
|
18.7
|
|
|
—
|
|
|
125.3
|
|
||||||
|
Selling and general corporate expenses
|
0.4
|
|
|
40.4
|
|
|
34.2
|
|
|
4.3
|
|
|
—
|
|
|
79.3
|
|
||||||
|
Interest and other financing costs, net
|
—
|
|
|
62.8
|
|
|
(0.7
|
)
|
|
9.1
|
|
|
—
|
|
|
71.2
|
|
||||||
|
Expense allocations
|
(0.4
|
)
|
|
(87.2
|
)
|
|
76.6
|
|
|
11.0
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
255.1
|
|
|
2,256.6
|
|
|
928.8
|
|
|
—
|
|
|
3,440.5
|
|
||||||
|
Income before Income Taxes
|
—
|
|
|
3.1
|
|
|
17.9
|
|
|
24.7
|
|
|
—
|
|
|
45.7
|
|
||||||
|
Provision for Income Taxes
|
—
|
|
|
1.0
|
|
|
2.2
|
|
|
8.4
|
|
|
—
|
|
|
11.6
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
33.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.8
|
)
|
|
—
|
|
||||||
|
Net income
|
33.8
|
|
|
2.1
|
|
|
15.7
|
|
|
16.3
|
|
|
(33.8
|
)
|
|
34.1
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
|
Net income attributable to Aramark stockholders
|
33.8
|
|
|
2.1
|
|
|
15.4
|
|
|
16.3
|
|
|
(33.8
|
)
|
|
33.8
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
8.7
|
|
|
10.7
|
|
|
2.1
|
|
|
(2.7
|
)
|
|
(10.1
|
)
|
|
8.7
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
42.5
|
|
|
$
|
12.8
|
|
|
$
|
17.5
|
|
|
$
|
13.6
|
|
|
$
|
(43.9
|
)
|
|
$
|
42.5
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
759.8
|
|
|
$
|
7,096.2
|
|
|
$
|
2,927.2
|
|
|
$
|
—
|
|
|
$
|
10,783.2
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
670.1
|
|
|
6,305.9
|
|
|
2,715.2
|
|
|
—
|
|
|
9,691.2
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
8.1
|
|
|
309.2
|
|
|
58.4
|
|
|
—
|
|
|
375.7
|
|
||||||
|
Selling and general corporate expenses
|
1.8
|
|
|
125.6
|
|
|
102.6
|
|
|
12.6
|
|
|
—
|
|
|
242.6
|
|
||||||
|
Interest and other financing costs
|
—
|
|
|
190.7
|
|
|
(1.6
|
)
|
|
25.3
|
|
|
—
|
|
|
214.4
|
|
||||||
|
Expense allocations
|
(1.8
|
)
|
|
(250.0
|
)
|
|
218.8
|
|
|
33.0
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
744.5
|
|
|
6,934.9
|
|
|
2,844.5
|
|
|
—
|
|
|
10,523.9
|
|
||||||
|
Income before Income Taxes
|
—
|
|
|
15.3
|
|
|
161.3
|
|
|
82.7
|
|
|
—
|
|
|
259.3
|
|
||||||
|
Provision for Income Taxes
|
—
|
|
|
5.3
|
|
|
45.6
|
|
|
28.6
|
|
|
—
|
|
|
79.5
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
179.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(179.1
|
)
|
|
—
|
|
||||||
|
Net income
|
179.1
|
|
|
10.0
|
|
|
115.7
|
|
|
54.1
|
|
|
(179.1
|
)
|
|
179.8
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||||
|
Net income attributable to Aramark stockholders
|
179.1
|
|
|
10.0
|
|
|
115.0
|
|
|
54.1
|
|
|
(179.1
|
)
|
|
179.1
|
|
||||||
|
Other comprehensive loss, net of tax
|
(47.7
|
)
|
|
(4.4
|
)
|
|
(1.3
|
)
|
|
(72.4
|
)
|
|
78.1
|
|
|
(47.7
|
)
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
131.4
|
|
|
$
|
5.6
|
|
|
$
|
113.7
|
|
|
$
|
(18.3
|
)
|
|
$
|
(101.0
|
)
|
|
$
|
131.4
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
265.3
|
|
|
$
|
2,302.0
|
|
|
$
|
1,052.8
|
|
|
$
|
—
|
|
|
$
|
3,620.1
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
235.4
|
|
|
2,070.3
|
|
|
969.7
|
|
|
—
|
|
|
3,275.4
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
2.6
|
|
|
98.5
|
|
|
23.8
|
|
|
—
|
|
|
124.9
|
|
||||||
|
Selling and general corporate expenses
|
1.1
|
|
|
38.8
|
|
|
33.9
|
|
|
4.7
|
|
|
—
|
|
|
78.5
|
|
||||||
|
Interest and other financing costs
|
—
|
|
|
62.7
|
|
|
(0.1
|
)
|
|
8.6
|
|
|
—
|
|
|
71.2
|
|
||||||
|
Expense allocations
|
—
|
|
|
(79.5
|
)
|
|
67.6
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
||||||
|
|
1.1
|
|
|
260.0
|
|
|
2,270.2
|
|
|
1,018.7
|
|
|
—
|
|
|
3,550.0
|
|
||||||
|
Income (Loss) before Income Taxes
|
(1.1
|
)
|
|
5.3
|
|
|
31.8
|
|
|
34.1
|
|
|
—
|
|
|
70.1
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
(0.4
|
)
|
|
1.9
|
|
|
14.3
|
|
|
7.4
|
|
|
—
|
|
|
23.2
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
47.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47.6
|
)
|
|
—
|
|
||||||
|
Net income
|
46.9
|
|
|
3.4
|
|
|
17.5
|
|
|
26.7
|
|
|
(47.6
|
)
|
|
46.9
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income attributable to Aramark stockholders
|
46.9
|
|
|
3.4
|
|
|
17.5
|
|
|
26.7
|
|
|
(47.6
|
)
|
|
46.9
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
(10.3
|
)
|
|
(8.9
|
)
|
|
1.2
|
|
|
1.3
|
|
|
6.4
|
|
|
(10.3
|
)
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
36.6
|
|
|
$
|
(5.5
|
)
|
|
$
|
18.7
|
|
|
$
|
28.0
|
|
|
$
|
(41.2
|
)
|
|
$
|
36.6
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
777.8
|
|
|
$
|
6,909.8
|
|
|
$
|
3,197.5
|
|
|
$
|
—
|
|
|
$
|
10,885.1
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
690.1
|
|
|
6,140.1
|
|
|
2,959.8
|
|
|
—
|
|
|
9,790.0
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
10.8
|
|
|
303.8
|
|
|
72.5
|
|
|
—
|
|
|
387.1
|
|
||||||
|
Selling and general corporate expenses
|
7.1
|
|
|
166.2
|
|
|
101.1
|
|
|
14.3
|
|
|
—
|
|
|
288.7
|
|
||||||
|
Interest and other financing costs
|
—
|
|
|
233.2
|
|
|
(0.9
|
)
|
|
24.3
|
|
|
—
|
|
|
256.6
|
|
||||||
|
Expense allocations
|
—
|
|
|
(331.9
|
)
|
|
303.8
|
|
|
28.1
|
|
|
—
|
|
|
—
|
|
||||||
|
|
7.1
|
|
|
768.4
|
|
|
6,847.9
|
|
|
3,099.0
|
|
|
—
|
|
|
10,722.4
|
|
||||||
|
Income (Loss) before Income Taxes
|
(7.1
|
)
|
|
9.4
|
|
|
61.9
|
|
|
98.5
|
|
|
—
|
|
|
162.7
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
(2.5
|
)
|
|
3.1
|
|
|
35.1
|
|
|
22.0
|
|
|
—
|
|
|
57.7
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
109.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109.2
|
)
|
|
—
|
|
||||||
|
Net income
|
104.6
|
|
|
6.3
|
|
|
26.8
|
|
|
76.5
|
|
|
(109.2
|
)
|
|
105.0
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
||||||
|
Net income attributable to Aramark stockholders
|
104.6
|
|
|
6.3
|
|
|
26.4
|
|
|
76.5
|
|
|
(109.2
|
)
|
|
104.6
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
(9.9
|
)
|
|
1.3
|
|
|
2.8
|
|
|
(16.2
|
)
|
|
12.1
|
|
|
(9.9
|
)
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
94.7
|
|
|
$
|
7.6
|
|
|
$
|
29.2
|
|
|
$
|
60.3
|
|
|
$
|
(97.1
|
)
|
|
$
|
94.7
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(0.7
|
)
|
|
$
|
(16.2
|
)
|
|
$
|
(145.7
|
)
|
|
$
|
324.3
|
|
|
$
|
(4.2
|
)
|
|
$
|
157.5
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment, client contract investments and other
|
—
|
|
|
(19.5
|
)
|
|
(291.3
|
)
|
|
(43.3
|
)
|
|
—
|
|
|
(354.1
|
)
|
||||||
|
Disposals of property and equipment
|
—
|
|
|
0.4
|
|
|
5.3
|
|
|
2.0
|
|
|
—
|
|
|
7.7
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
(0.2
|
)
|
|
15.9
|
|
|
(12.7
|
)
|
|
—
|
|
|
3.0
|
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(19.3
|
)
|
|
(273.5
|
)
|
|
(54.0
|
)
|
|
—
|
|
|
(346.8
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term borrowings
|
—
|
|
|
199.0
|
|
|
—
|
|
|
35.9
|
|
|
—
|
|
|
234.9
|
|
||||||
|
Payments of long-term borrowings
|
—
|
|
|
(16.4
|
)
|
|
(11.2
|
)
|
|
(12.3
|
)
|
|
—
|
|
|
(39.9
|
)
|
||||||
|
Net change in funding under the Receivables Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.9
|
)
|
|
—
|
|
|
(7.9
|
)
|
||||||
|
Payments of dividends
|
—
|
|
|
(61.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61.2
|
)
|
||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
24.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.1
|
|
||||||
|
Other financing activities
|
—
|
|
|
49.1
|
|
|
(3.1
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
45.4
|
|
||||||
|
Change in intercompany, net
|
0.7
|
|
|
(159.7
|
)
|
|
431.3
|
|
|
(276.5
|
)
|
|
4.2
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
0.7
|
|
|
34.9
|
|
|
417.0
|
|
|
(261.4
|
)
|
|
4.2
|
|
|
195.4
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
—
|
|
|
(0.6
|
)
|
|
(2.2
|
)
|
|
8.9
|
|
|
—
|
|
|
6.1
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
26.3
|
|
|
41.6
|
|
|
43.8
|
|
|
—
|
|
|
111.7
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
25.7
|
|
|
$
|
39.4
|
|
|
$
|
52.7
|
|
|
$
|
—
|
|
|
$
|
117.8
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(4.0
|
)
|
|
$
|
91.0
|
|
|
$
|
(123.1
|
)
|
|
$
|
23.2
|
|
|
$
|
(4.5
|
)
|
|
$
|
(17.4
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment, client contract investments and other
|
—
|
|
|
(12.5
|
)
|
|
(270.3
|
)
|
|
(43.5
|
)
|
|
—
|
|
|
(326.3
|
)
|
||||||
|
Disposals of property and equipment
|
—
|
|
|
8.0
|
|
|
3.0
|
|
|
4.8
|
|
|
—
|
|
|
15.8
|
|
||||||
|
Proceeds from divestitures
|
—
|
|
|
—
|
|
|
24.0
|
|
|
—
|
|
|
—
|
|
|
24.0
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(12.0
|
)
|
|
(8.3
|
)
|
|
—
|
|
|
(20.3
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
(0.5
|
)
|
|
11.0
|
|
|
(2.0
|
)
|
|
—
|
|
|
8.5
|
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(5.0
|
)
|
|
(244.3
|
)
|
|
(49.0
|
)
|
|
—
|
|
|
(298.3
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term borrowings
|
—
|
|
|
1,418.7
|
|
|
(0.1
|
)
|
|
306.4
|
|
|
—
|
|
|
1,725.0
|
|
||||||
|
Payments of long-term borrowings
|
—
|
|
|
(1,824.6
|
)
|
|
(10.7
|
)
|
|
(84.7
|
)
|
|
—
|
|
|
(1,920.0
|
)
|
||||||
|
Net change in funding under the Receivables Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
||||||
|
Payments of dividends
|
—
|
|
|
(34.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34.7
|
)
|
||||||
|
Proceeds from initial public offering, net
|
524.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
524.1
|
|
||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
||||||
|
Other financing activities
|
—
|
|
|
(11.0
|
)
|
|
(6.1
|
)
|
|
(3.9
|
)
|
|
—
|
|
|
(21.0
|
)
|
||||||
|
Change in intercompany, net
|
(520.1
|
)
|
|
368.5
|
|
|
390.3
|
|
|
(243.2
|
)
|
|
4.5
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
4.0
|
|
|
(79.4
|
)
|
|
373.4
|
|
|
24.6
|
|
|
4.5
|
|
|
327.1
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
—
|
|
|
6.6
|
|
|
6.0
|
|
|
(1.2
|
)
|
|
—
|
|
|
11.4
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
—
|
|
|
23.0
|
|
|
40.5
|
|
|
47.5
|
|
|
—
|
|
|
111.0
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
—
|
|
|
$
|
29.6
|
|
|
$
|
46.5
|
|
|
$
|
46.3
|
|
|
$
|
—
|
|
|
$
|
122.4
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
|
$
|
|
%
|
|||||||
|
Sales
|
$
|
3,486.2
|
|
|
$
|
3,620.1
|
|
|
$
|
(133.9
|
)
|
|
(4
|
)%
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Cost of services provided
|
3,164.7
|
|
|
3,275.4
|
|
|
(110.7
|
)
|
|
(3
|
)%
|
|||
|
Other operating expenses
|
204.6
|
|
|
203.4
|
|
|
1.2
|
|
|
1
|
%
|
|||
|
|
3,369.3
|
|
|
3,478.8
|
|
|
(109.5
|
)
|
|
(3
|
)%
|
|||
|
Operating income
|
116.9
|
|
|
141.3
|
|
|
(24.4
|
)
|
|
(17
|
)%
|
|||
|
Interest and Other Financing Costs, net
|
71.2
|
|
|
71.2
|
|
|
—
|
|
|
—
|
%
|
|||
|
Income Before Income Taxes
|
45.7
|
|
|
70.1
|
|
|
(24.4
|
)
|
|
(35
|
)%
|
|||
|
Provision for Income Taxes
|
11.6
|
|
|
23.2
|
|
|
(11.6
|
)
|
|
(50
|
)%
|
|||
|
Net income
|
$
|
34.1
|
|
|
$
|
46.9
|
|
|
$
|
(12.8
|
)
|
|
(27
|
)%
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
Sales by Segment
(1)
|
|
July 3, 2015
|
|
June 27, 2014
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
2,382.6
|
|
|
$
|
2,468.9
|
|
|
$
|
(86.3
|
)
|
|
(3
|
)%
|
|
FSS International
|
|
722.0
|
|
|
784.1
|
|
|
(62.1
|
)
|
|
(8
|
)%
|
|||
|
Uniform
|
|
381.6
|
|
|
367.1
|
|
|
14.5
|
|
|
4
|
%
|
|||
|
|
|
$
|
3,486.2
|
|
|
$
|
3,620.1
|
|
|
$
|
(133.9
|
)
|
|
(4
|
)%
|
|
|
|
|
|||||||||||||
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
Operating Income by Segment
|
|
July 3, 2015
|
|
June 27, 2014
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
73.6
|
|
|
$
|
94.9
|
|
|
$
|
(21.3
|
)
|
|
(22
|
)%
|
|
FSS International
|
|
32.3
|
|
|
37.3
|
|
|
(5.0
|
)
|
|
(13
|
)%
|
|||
|
Uniform
|
|
49.6
|
|
|
46.9
|
|
|
2.7
|
|
|
6
|
%
|
|||
|
Corporate
|
|
(38.6
|
)
|
|
(37.8
|
)
|
|
(0.8
|
)
|
|
2
|
%
|
|||
|
|
|
$
|
116.9
|
|
|
$
|
141.3
|
|
|
$
|
(24.4
|
)
|
|
(17
|
)%
|
|
(1)
|
As a percentage of total sales, FSS North America represented
68%
and
68%
, FSS International represented
21%
and
22%
and Uniform represented
11%
and
10%
for the three months ended
July 3, 2015
and
June 27, 2014
, respectively.
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
|
$
|
|
%
|
|||||||
|
Sales
|
$
|
10,783.2
|
|
|
$
|
10,885.1
|
|
|
$
|
(101.9
|
)
|
|
(1
|
)%
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Cost of services provided
|
9,691.2
|
|
|
9,790.0
|
|
|
(98.8
|
)
|
|
(1
|
)%
|
|||
|
Other operating expenses
|
618.4
|
|
|
675.8
|
|
|
(57.4
|
)
|
|
(8
|
)%
|
|||
|
|
10,309.6
|
|
|
10,465.8
|
|
|
(156.2
|
)
|
|
(1
|
)%
|
|||
|
Operating income
|
473.6
|
|
|
419.3
|
|
|
54.3
|
|
|
13
|
%
|
|||
|
Interest and Other Financing Costs, net
|
214.3
|
|
|
256.6
|
|
|
(42.3
|
)
|
|
(16
|
)%
|
|||
|
Income Before Income Taxes
|
259.3
|
|
|
162.7
|
|
|
96.6
|
|
|
59
|
%
|
|||
|
Provision for Income Taxes
|
79.5
|
|
|
57.8
|
|
|
21.7
|
|
|
38
|
%
|
|||
|
Net income
|
$
|
179.8
|
|
|
$
|
104.9
|
|
|
$
|
74.9
|
|
|
71
|
%
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
Sales by Segment
(1)
|
|
July 3, 2015
|
|
June 27, 2014
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
7,466.1
|
|
|
$
|
7,449.8
|
|
|
$
|
16.3
|
|
|
—
|
%
|
|
FSS International
|
|
2,180.4
|
|
|
2,340.1
|
|
|
(159.7
|
)
|
|
(7
|
)%
|
|||
|
Uniform
|
|
1,136.7
|
|
|
1,095.2
|
|
|
41.5
|
|
|
4
|
%
|
|||
|
|
|
$
|
10,783.2
|
|
|
$
|
10,885.1
|
|
|
$
|
(101.9
|
)
|
|
(1
|
)%
|
|
|
|
|
|||||||||||||
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
Operating Income by Segment
|
|
July 3, 2015
|
|
June 27, 2014
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
363.5
|
|
|
$
|
382.5
|
|
|
$
|
(19.0
|
)
|
|
(5
|
)%
|
|
FSS International
|
|
83.4
|
|
|
78.6
|
|
|
4.8
|
|
|
6
|
%
|
|||
|
Uniform
|
|
145.7
|
|
|
123.7
|
|
|
22.0
|
|
|
18
|
%
|
|||
|
Corporate
|
|
(119.0
|
)
|
|
(165.5
|
)
|
|
46.5
|
|
|
(28
|
)%
|
|||
|
|
|
$
|
473.6
|
|
|
$
|
419.3
|
|
|
$
|
54.3
|
|
|
13
|
%
|
|
(1)
|
As a percentage of total sales, FSS North America represented
69%
and
68%
, FSS International represented
20%
and 22% and Uniform represented
11%
and
10%
for the
nine
months ended
July 3, 2015
and
June 27, 2014
, respectively.
|
|
•
|
the decreased number of service days and events due to the calendar shift caused by fiscal 2014's 53rd week, mainly in the Education sector (estimated to be $70 million);
|
|
•
|
the negative impact of foreign currency translation of approximately $126 million; and
|
|
•
|
a sales decline in the Business & Industry and Sports, Leisure and Corrections sectors in the FSS North America segment; partially offset by
|
|
•
|
growth in the Healthcare sector in the FSS North America segment;
|
|
•
|
growth in Germany, South America and China in the FSS International segment; and
|
|
•
|
growth in our Uniform segment.
|
|
•
|
the net, negative impact of the calendar shift for the
nine
month period of fiscal 2015 (estimated to be $90 million);
|
|
•
|
the negative impact of foreign currency translation of approximately $340 million; and
|
|
•
|
a sales decline in the Business & Industry and Sports, Leisure and Corrections sectors; partially offset by
|
|
•
|
growth in the Education and Healthcare sectors;
|
|
•
|
growth in Germany, Spain, South America and China; and
|
|
•
|
growth in our Uniform segment.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
Cost of services provided components
|
|
July 3, 2015
|
|
June 27, 2014
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Food and support service costs
|
|
27
|
%
|
|
28
|
%
|
|
28
|
%
|
|
29
|
%
|
|
Personnel costs
|
|
47
|
%
|
|
46
|
%
|
|
47
|
%
|
|
46
|
%
|
|
Other direct costs
|
|
26
|
%
|
|
26
|
%
|
|
25
|
%
|
|
25
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
the negative impact of foreign currency translation of approximately $7 million;
|
|
•
|
the negative impact of the decreased number of service days and events resulting from the calendar shift, mainly in our Education sector (estimated to be $10 million);
|
|
•
|
the impairment charge related to one of our buildings in the FSS North America segment (approximately $8.7 million);
|
|
•
|
profit decline in our Business & Industry and Healthcare sectors;
|
|
•
|
the increase in severance related expenses (approximately $5.2 million); and
|
|
•
|
the increase in share-based compensation expense (approximately $10.5 million); partially offset by
|
|
•
|
profit growth in our Sports, Leisure and Corrections sector and Germany;
|
|
•
|
the impact of increased sales and cost control efficiencies within our Uniform segment;
|
|
•
|
a decrease in charges related to branding (approximately $4.6 million); and
|
|
•
|
a gain from the change in fair value on our gasoline and diesel agreements (approximately $2.9 million).
|
|
•
|
the impact of increased sales and cost control efficiencies within our Uniform segment;
|
|
•
|
profit growth in our Education and Sports, Leisure and Corrections sectors and FSS International segment
|
|
•
|
a decrease in acquisition-related amortization expense (approximately $15.9 million);
|
|
•
|
a decrease in share-based compensation expense due to the prior year modification of performance-based options, which more than offset the increase in expense from the share-based awards granted in the current year (approximately $30.5 million);
|
|
•
|
a decrease in charges related to branding (approximately $17.9 million); and
|
|
•
|
the prior year loss on the sale of the McKinley Chalet hotel (the "Chalet") within our Sports, Leisure and Corrections sector (approximately $6.7 million); which more than offset
|
|
•
|
the profit decline in our Business & Industry and Healthcare sectors;
|
|
•
|
the impairment charge related to one of our buildings in the FSS North America segment (approximately $8.7 million);
|
|
•
|
the negative impact of the decreased number of service days and events resulting from the calendar shift (estimated to be $15 million);
|
|
•
|
the negative impact of foreign currency translation of approximately $18 million; and
|
|
•
|
the loss associated with the divestiture of Aramark India Private Limited ("India") (approximately $4.3 million).
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
July 3, 2015
|
|
June 27, 2014
|
|
July 3, 2015
|
|
June 27, 2014
|
||||||||
|
Business & Industry
|
|
$
|
516.0
|
|
|
$
|
549.2
|
|
|
$
|
1,554.4
|
|
|
$
|
1,637.6
|
|
|
Education
|
|
810.5
|
|
|
835.4
|
|
|
2,984.4
|
|
|
2,878.7
|
|
||||
|
Healthcare
|
|
504.1
|
|
|
499.4
|
|
|
1,495.9
|
|
|
1,482.3
|
|
||||
|
Sports, Leisure and Corrections
|
|
552.0
|
|
|
584.9
|
|
|
1,431.4
|
|
|
1,451.2
|
|
||||
|
|
|
$
|
2,382.6
|
|
|
$
|
2,468.9
|
|
|
$
|
7,466.1
|
|
|
$
|
7,449.8
|
|
|
•
|
the impairment charge related to one of our buildings in the FSS North America segment (approximately $8.7 million);
|
|
•
|
the negative impact of the calendar shift, mainly in our Education sector (estimated to be $10 million and $15 million for the three and nine month periods of fiscal 2015, respectively);
|
|
•
|
a higher credit to severance expense in the prior year as a result of refinement to our plans and higher levels of actual attrition to the impacted workforce (period over period change of approximately $1.2 million and $8.9 million for the three and nine month periods of fiscal 2015 and fiscal 2014, respectively);
|
|
•
|
profit decline in our Business & Industry and Healthcare sectors, primarily driven by lost business;
|
|
•
|
the impact of start-up costs at new client locations and amortization of client investments; and
|
|
•
|
the negative impact of foreign currency translation (approximately -1% and -2% for the three and nine month periods of fiscal 2015, respectively); which more than offset
|
|
•
|
profit growth in our Sports, Leisure and Corrections sector; and
|
|
•
|
a decrease in acquisition-related amortization expense (approximately $0.3 million and $4.2 million for the three and nine month periods of fiscal 2015, respectively).
|
|
•
|
profit growth in the Education sector primarily due to base business growth;
|
|
•
|
an increase in favorable risk insurance adjustments (approximately $2.9 million) due to favorable claims experience; and
|
|
•
|
the loss in fiscal 2014 on the sale of the Chalet (approximately $6.7 million).
|
|
|
Nine Months Ended
|
||||||
|
|
July 3, 2015
|
|
June 27, 2014
|
||||
|
Net cash provided by (used in) operating activities
|
$
|
157.6
|
|
|
$
|
(17.4
|
)
|
|
Net cash used in investing activities
|
(346.8
|
)
|
|
(298.3
|
)
|
||
|
Net cash provided by financing activities
|
195.4
|
|
|
327.1
|
|
||
|
•
|
Accounts Receivable source of cash due to timing of collections (approximately $179.4 million), mainly from a non-recurring facility project in the Business & Industry sector;
|
|
•
|
Accrued Expenses source of cash due to the impact of prior year medical insurance payments by switching from being self-insured to fully-insured (approximately $31.6 million) and the timing of client advanced payments ($29.3 million) offset by lower accruals for commissions, mainly from a lost client in the Sports, Leisure and Corrections sector ($19.3 million) and a payment for a client investment ($5.0 million);
|
|
•
|
Prepayments use of cash primarily due to the impact of changes in income taxes (approximately $23.2 million); and
|
|
•
|
Accounts Payable use of cash due to the timing of disbursements relative to the seasonality of some of our businesses, mainly within the Education sector (approximately $104.6 million).
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||
|
(in millions)
|
|
July 3, 2015
|
|
April 3, 2015
|
|
January 2, 2015
|
|
October 3, 2014
|
|
July 3, 2015
|
||||||||||
|
Net income attributable to Aramark Services, Inc. stockholder
|
|
$
|
33.8
|
|
|
$
|
59.8
|
|
|
$
|
85.5
|
|
|
$
|
44.4
|
|
|
$
|
223.5
|
|
|
Interest and other financing costs, net
|
|
71.2
|
|
|
71.2
|
|
|
71.9
|
|
|
78.3
|
|
|
292.6
|
|
|||||
|
Provision for income taxes
|
|
11.6
|
|
|
23.5
|
|
|
44.4
|
|
|
22.4
|
|
|
101.9
|
|
|||||
|
Depreciation and amortization
|
|
125.3
|
|
|
125.1
|
|
|
125.3
|
|
|
134.6
|
|
|
510.3
|
|
|||||
|
Covenant EBITDA
|
|
241.9
|
|
|
279.6
|
|
|
327.1
|
|
|
279.7
|
|
|
1,128.3
|
|
|||||
|
Share-based compensation expense
(1)
|
|
20.5
|
|
|
15.7
|
|
|
15.8
|
|
|
13.3
|
|
|
65.3
|
|
|||||
|
Unusual or non-recurring (gains)/losses
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
(2.0
|
)
|
|||||
|
Pro forma EBITDA for equity method investees
(3)
|
|
3.3
|
|
|
4.3
|
|
|
4.3
|
|
|
3.1
|
|
|
15.0
|
|
|||||
|
Other
(4)
|
|
10.6
|
|
|
(3.5
|
)
|
|
4.7
|
|
|
24.6
|
|
|
36.4
|
|
|||||
|
Covenant Adjusted EBITDA
|
|
$
|
276.3
|
|
|
$
|
296.1
|
|
|
$
|
351.9
|
|
|
$
|
318.7
|
|
|
$
|
1,243.0
|
|
|
(1)
|
Represents share-based compensation expense resulting from the application of accounting for stock options, restricted stock units, performance stock units, Installment Stock Purchase Opportunities and deferred stock unit awards (see Note 7 to the condensed consolidated financial statements).
|
|
(2)
|
The three months ended October 3, 2014 includes other income related to a settlement of an investment (possessory interest) at one of our National Park Service sites.
|
|
(3)
|
Represents our estimated share of EBITDA from our AIM Services Co., Ltd. equity method investment not already reflected in our Covenant EBITDA. EBITDA for this equity method investee is calculated in a manner consistent with consolidated Covenant EBITDA but does not represent cash distributions received from this investee.
|
|
(4)
|
Other includes certain other miscellaneous items (primarily severance related expenses and an impairment charge related to one of our buildings in the FSS North America segment).
|
|
|
Covenant
Requirements |
|
Actual
Ratios |
|
|
Maximum Consolidated Secured Debt Ratio
(1)
|
5.25
|
|
|
3.62
|
|
Interest Coverage Ratio (Fixed Charge Coverage Ratio)
(2)
|
2.00
|
|
|
4.16
|
|
(1)
|
Our Credit Agreement requires us to maintain a maximum Consolidated Secured Debt Ratio, defined as consolidated total indebtedness secured by a lien to Covenant Adjusted EBITDA, of 5.875x, being reduced over time to 5.125x. Consolidated total indebtedness secured by a lien is defined in the Credit Agreement as total indebtedness outstanding under the Credit Agreement, capital leases, advances under the Receivables Facility and any other indebtedness secured by a lien reduced by the lesser of the amount of cash and cash equivalents on our balance sheet that is free and clear of any lien and $75 million. Non-compliance with the maximum Consolidated Secured Debt Ratio could result in the requirement to immediately repay all amounts outstanding under such agreement, which, if our revolving credit facility lenders failed to waive any such default, would also constitute a default under our Indenture.
|
|
(2)
|
Our Credit Agreement establishes an incurrence-based minimum Interest Coverage Ratio, defined as Covenant Adjusted EBITDA to consolidated interest expense, the achievement of which is a condition for us to incur additional indebtedness and to make certain restricted payments. If we do not maintain this minimum Interest Coverage Ratio calculated on a pro forma basis for any such additional indebtedness or restricted payments, we could be prohibited from being able to incur additional indebtedness, other than the additional funding provided for under the Credit Agreement and pursuant to specified exceptions, and make certain restricted payments, other than pursuant to certain exceptions. The minimum Interest Coverage Ratio is 2.00x for the term of the Credit Agreement. Consolidated interest expense is defined in the Credit Agreement as consolidated interest expense excluding interest income, adjusted for acquisitions and dispositions, further adjusted for certain non-cash or nonrecurring interest expense and our estimated share of interest expense from one equity method investee. The Indenture includes a similar requirement which is referred to as a Fixed Charge Coverage Ratio.
|
|
Exhibit No.
|
|
|
Description
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Aramark (incorporated by reference to Exhibit 3.1 to Aramark’s Current Report on Form 8-K filed with the SEC on December 16, 2013, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.2
|
|
|
Certificate of Ownership and Merger (incorporated by reference to Exhibit 3.1 to Aramark’s Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.3
|
|
|
Amended and Restated By-laws of Aramark (incorporated by reference to Exhibit 3.2 to Aramark’s Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act
(file number 001-36223)).
|
|
10.1
|
|
|
Amendment No. 2, dated May 26, 2015, to the Amended and Restated Stockholders Agreement, dated December 10, 2013, by and among Aramark, Aramark Intermediate HoldCo Corporation and the stockholders named therein.
|
|
10.2
|
|
|
Form of Performance Stock Unit Award Agreement (Revised).
|
|
31.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
31.2
|
|
|
Certification of Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
32.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, and Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
|
The following financial information from Aramark’s Quarterly Report on Form 10-Q for the period ended July 3, 2015 formatted in XBRL: (i) Condensed Consolidated Balance Sheets as of July 3, 2015 and October 3, 2014; (ii) Condensed Consolidated Statements of Income for the three and nine months ended July 3, 2015 and June 27, 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended July 3, 2015 and June 27, 2014; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended July 3, 2015 and June 27, 2014; (v) Condensed Consolidated Statements of Stockholders' Equity for the nine months ended July 3, 2015 and June 27, 2014; and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
Aramark
|
||
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ J
OSEPH
M
UNNELLY
|
|
|
|
|
|
Name:
|
|
Joseph Munnelly
|
|
|
|
|
|
Title:
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
|
Exhibit No.
|
|
|
Description
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Aramark (incorporated by reference to Exhibit 3.1 to Aramark’s Current Report on Form 8-K filed with the SEC on December 16, 2013, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.2
|
|
|
Certificate of Ownership and Merger (incorporated by reference to Exhibit 3.1 to Aramark’s Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.3
|
|
|
Amended and Restated By-laws of Aramark (incorporated by reference to Exhibit 3.2 to Aramark’s Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act
(file number 001-36223)).
|
|
10.1
|
|
|
Amendment No. 2, dated May 26, 2015, to the Amended and Restated Stockholders Agreement, dated December 10, 2013, by and among Aramark, Aramark Intermediate HoldCo Corporation and the stockholders named therein.
|
|
10.2
|
|
|
Form of Performance Stock Unit Award Agreement (Revised).
|
|
31.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
31.2
|
|
|
Certification of Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
32.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, and Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
|
The following financial information from Aramark’s Quarterly Report on Form 10-Q for the period ended July 3, 2015 formatted in XBRL: (i) Condensed Consolidated Balance Sheets as of July 3, 2015 and October 3, 2014; (ii) Condensed Consolidated Statements of Income for the three and nine months ended July 3, 2015 and June 27, 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended July 3, 2015 and June 27, 2014; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended July 3, 2015 and June 27, 2014; (v) Condensed Consolidated Statements of Stockholders' Equity for the nine months ended July 3, 2015 and June 27, 2014; and (vi) Notes to Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|