These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aramark
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
20-8236097
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Aramark Tower
1101 Market Street
Philadelphia, Pennsylvania
|
19107
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
Page
|
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
July 1, 2016
|
|
October 2, 2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
196,507
|
|
|
$
|
122,416
|
|
|
Receivables (less allowances: 2016 - $47,019; 2015 - $39,023)
|
1,434,744
|
|
|
1,444,574
|
|
||
|
Inventories
|
561,242
|
|
|
575,263
|
|
||
|
Prepayments and other current assets
|
236,091
|
|
|
236,870
|
|
||
|
Total current assets
|
2,428,584
|
|
|
2,379,123
|
|
||
|
Property and Equipment, net
|
995,058
|
|
|
959,345
|
|
||
|
Goodwill
|
4,577,910
|
|
|
4,558,968
|
|
||
|
Other Intangible Assets
|
1,048,076
|
|
|
1,111,980
|
|
||
|
Other Assets
|
1,281,869
|
|
|
1,186,941
|
|
||
|
|
$
|
10,331,497
|
|
|
$
|
10,196,357
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term borrowings
|
$
|
50,066
|
|
|
$
|
81,427
|
|
|
Accounts payable
|
683,313
|
|
|
850,040
|
|
||
|
Accrued expenses and other current liabilities
|
1,063,502
|
|
|
1,249,521
|
|
||
|
Total current liabilities
|
1,796,881
|
|
|
2,180,988
|
|
||
|
Long-Term Borrowings
|
5,383,118
|
|
|
5,184,597
|
|
||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
1,052,198
|
|
|
937,311
|
|
||
|
Redeemable Noncontrolling Interest
|
9,980
|
|
|
10,102
|
|
||
|
Stockholders' Equity:
|
|
|
|
||||
|
Common stock, par value $.01 (authorized: 600,000,000 shares; issued: 2016—271,094,424 shares and 2015—266,564,567 shares;
and outstanding: 2016—243,431,926 shares and 2015—239,917,320 shares)
|
2,711
|
|
|
2,666
|
|
||
|
Capital surplus
|
2,883,686
|
|
|
2,784,730
|
|
||
|
Accumulated deficit
|
(93,920
|
)
|
|
(228,641
|
)
|
||
|
Accumulated other comprehensive loss
|
(161,027
|
)
|
|
(166,568
|
)
|
||
|
Treasury stock (shares held in treasury: 2016—27,662,498 shares and 2015—26,647,247 shares)
|
(542,130
|
)
|
|
(508,828
|
)
|
||
|
Total stockholders' equity
|
2,089,320
|
|
|
1,883,359
|
|
||
|
|
$
|
10,331,497
|
|
|
$
|
10,196,357
|
|
|
|
Three Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Sales
|
$
|
3,586,908
|
|
|
$
|
3,486,203
|
|
|
Costs and Expenses:
|
|
|
|
||||
|
Cost of services provided
|
3,233,884
|
|
|
3,164,700
|
|
||
|
Depreciation and amortization
|
122,363
|
|
|
125,332
|
|
||
|
Selling and general corporate expenses
|
61,317
|
|
|
79,293
|
|
||
|
|
3,417,564
|
|
|
3,369,325
|
|
||
|
Operating income
|
169,344
|
|
|
116,878
|
|
||
|
Interest and Other Financing Costs, net
|
103,764
|
|
|
71,225
|
|
||
|
Income Before Income Taxes
|
65,580
|
|
|
45,653
|
|
||
|
Provision for Income Taxes
|
20,722
|
|
|
11,615
|
|
||
|
Net income
|
44,858
|
|
|
34,038
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
93
|
|
|
277
|
|
||
|
Net income attributable to Aramark stockholders
|
$
|
44,765
|
|
|
$
|
33,761
|
|
|
|
|
|
|
||||
|
Earnings per share attributable to Aramark stockholders:
|
|
|
|
||||
|
Basic
|
|
$0.18
|
|
|
|
$0.14
|
|
|
Diluted
|
|
$0.18
|
|
|
|
$0.14
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
242,831
|
|
|
238,718
|
|
||
|
Diluted
|
249,057
|
|
|
247,224
|
|
||
|
|
Nine Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Sales
|
$
|
10,872,005
|
|
|
$
|
10,783,183
|
|
|
Costs and Expenses:
|
|
|
|
||||
|
Cost of services provided
|
9,738,117
|
|
|
9,691,195
|
|
||
|
Depreciation and amortization
|
370,172
|
|
|
375,757
|
|
||
|
Selling and general corporate expenses
|
208,165
|
|
|
242,597
|
|
||
|
|
10,316,454
|
|
|
10,309,549
|
|
||
|
Operating income
|
555,551
|
|
|
473,634
|
|
||
|
Interest and Other Financing Costs, net
|
246,835
|
|
|
214,354
|
|
||
|
Income Before Income Taxes
|
308,716
|
|
|
259,280
|
|
||
|
Provision for Income Taxes
|
103,925
|
|
|
79,517
|
|
||
|
Net income
|
204,791
|
|
|
179,763
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
329
|
|
|
682
|
|
||
|
Net income attributable to Aramark stockholders
|
$
|
204,462
|
|
|
$
|
179,081
|
|
|
|
|
|
|
||||
|
Earnings per share attributable to Aramark stockholders:
|
|
|
|
||||
|
Basic
|
|
$0.85
|
|
|
|
$0.76
|
|
|
Diluted
|
|
$0.82
|
|
|
|
$0.73
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
241,740
|
|
|
236,933
|
|
||
|
Diluted
|
248,322
|
|
|
246,035
|
|
||
|
|
Three Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Net income
|
$
|
44,858
|
|
|
$
|
34,038
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Pension plan adjustments
|
(5,383
|
)
|
|
2,696
|
|
||
|
Foreign currency translation adjustments
|
(2,105
|
)
|
|
1,731
|
|
||
|
Fair value of cash flow hedges
|
(441
|
)
|
|
4,260
|
|
||
|
Other comprehensive income (loss), net of tax
|
(7,929
|
)
|
|
8,687
|
|
||
|
Comprehensive income
|
36,929
|
|
|
42,725
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
93
|
|
|
277
|
|
||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
36,836
|
|
|
$
|
42,448
|
|
|
|
Nine Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Net income
|
$
|
204,791
|
|
|
$
|
179,763
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Pension plan adjustments
|
(5,383
|
)
|
|
2,696
|
|
||
|
Foreign currency translation adjustments
|
3,655
|
|
|
(36,101
|
)
|
||
|
Fair value of cash flow hedges
|
7,269
|
|
|
(14,296
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
5,541
|
|
|
(47,701
|
)
|
||
|
Comprehensive income
|
210,332
|
|
|
132,062
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
329
|
|
|
682
|
|
||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
210,003
|
|
|
$
|
131,380
|
|
|
|
Nine Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
204,791
|
|
|
$
|
179,763
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
370,172
|
|
|
375,757
|
|
||
|
Deferred income taxes
|
54,291
|
|
|
11,032
|
|
||
|
Share-based compensation expense
|
43,556
|
|
|
51,984
|
|
||
|
Changes in operating assets and liabilities
|
(331,728
|
)
|
|
(479,492
|
)
|
||
|
Other operating activities
|
23,833
|
|
|
18,540
|
|
||
|
Net cash provided by operating activities
|
364,915
|
|
|
157,584
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment, client contract investments and other
|
(350,170
|
)
|
|
(354,129
|
)
|
||
|
Disposals of property and equipment
|
18,029
|
|
|
7,658
|
|
||
|
Acquisition of certain businesses, net of cash acquired
|
(59,377
|
)
|
|
(3,349
|
)
|
||
|
Other investing activities
|
7,194
|
|
|
2,973
|
|
||
|
Net cash used in investing activities
|
(384,324
|
)
|
|
(346,847
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from long-term borrowings
|
1,398,395
|
|
|
234,856
|
|
||
|
Payments of long-term borrowings
|
(1,245,449
|
)
|
|
(39,853
|
)
|
||
|
Net change in funding under the Receivables Facility
|
(9,730
|
)
|
|
(7,870
|
)
|
||
|
Payments of dividends
|
(68,873
|
)
|
|
(61,236
|
)
|
||
|
Proceeds from issuance of common stock
|
23,296
|
|
|
24,109
|
|
||
|
Other financing activities
|
(4,139
|
)
|
|
45,403
|
|
||
|
Net cash provided by financing activities
|
93,500
|
|
|
195,409
|
|
||
|
Increase in cash and cash equivalents
|
74,091
|
|
|
6,146
|
|
||
|
Cash and cash equivalents, beginning of period
|
122,416
|
|
|
111,690
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
196,507
|
|
|
$
|
117,836
|
|
|
|
|
Nine Months Ended
|
||||||
|
(dollars in millions)
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Interest paid
|
|
$
|
174.0
|
|
|
$
|
186.8
|
|
|
Income taxes paid
|
|
26.2
|
|
|
41.8
|
|
||
|
|
Total
Stockholders'
Equity
|
|
Common
Stock |
|
Capital
Surplus |
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
Loss |
|
Treasury Stock
|
||||||||||||
|
Balance, October 2, 2015
|
$
|
1,883,359
|
|
|
$
|
2,666
|
|
|
$
|
2,784,730
|
|
|
$
|
(228,641
|
)
|
|
$
|
(166,568
|
)
|
|
$
|
(508,828
|
)
|
|
Net income attributable to Aramark stockholders
|
204,462
|
|
|
|
|
|
|
204,462
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
5,541
|
|
|
|
|
|
|
|
|
5,541
|
|
|
|
||||||||||
|
Capital contributions from issuance of common stock
|
33,761
|
|
|
45
|
|
|
33,716
|
|
|
|
|
|
|
|
|||||||||
|
Compensation expense related to stock incentive plans
|
43,556
|
|
|
|
|
43,556
|
|
|
|
|
|
|
|
||||||||||
|
Tax benefits related to stock incentive plans
|
21,684
|
|
|
|
|
21,684
|
|
|
|
|
|
|
|
||||||||||
|
Repurchases of common stock
|
(33,302
|
)
|
|
|
|
|
|
|
|
|
|
(33,302
|
)
|
||||||||||
|
Payments of dividends
|
(69,741
|
)
|
|
|
|
|
|
(69,741
|
)
|
|
|
|
|
||||||||||
|
Balance, July 1, 2016
|
$
|
2,089,320
|
|
|
$
|
2,711
|
|
|
$
|
2,883,686
|
|
|
$
|
(93,920
|
)
|
|
$
|
(161,027
|
)
|
|
$
|
(542,130
|
)
|
|
|
Total
Stockholders'
Equity
|
|
Common
Stock |
|
Capital
Surplus |
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive
Loss |
|
Treasury Stock
|
||||||||||||
|
Balance, October 3, 2014
|
$
|
1,718,036
|
|
|
$
|
2,561
|
|
|
$
|
2,575,011
|
|
|
$
|
(382,463
|
)
|
|
$
|
(106,298
|
)
|
|
$
|
(370,775
|
)
|
|
Net income attributable to Aramark stockholders
|
179,081
|
|
|
|
|
|
|
179,081
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
(47,701
|
)
|
|
|
|
|
|
|
|
(47,701
|
)
|
|
|
||||||||||
|
Capital contributions from issuance of common stock
|
57,297
|
|
|
79
|
|
|
57,218
|
|
|
|
|
|
|
|
|||||||||
|
Compensation expense related to stock incentive plans
|
51,984
|
|
|
|
|
51,984
|
|
|
|
|
|
|
|
||||||||||
|
Tax benefits related to stock incentive plans
|
50,029
|
|
|
|
|
50,029
|
|
|
|
|
|
|
|
||||||||||
|
Repurchases of common stock
|
(80,923
|
)
|
|
|
|
|
|
|
|
|
|
(80,923
|
)
|
||||||||||
|
Payment of dividends
|
(61,462
|
)
|
|
|
|
|
|
(61,462
|
)
|
|
|
|
|
||||||||||
|
Balance, July 3, 2015
|
$
|
1,866,341
|
|
|
$
|
2,640
|
|
|
$
|
2,734,242
|
|
|
$
|
(264,844
|
)
|
|
$
|
(153,999
|
)
|
|
$
|
(451,698
|
)
|
|
|
Three Months Ended
|
||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||||||
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
||||||||
|
Net income
|
|
|
$
|
44,858
|
|
|
|
|
$
|
34,038
|
|
||||
|
Pension plan adjustments
|
(8,282
|
)
|
2,899
|
|
(5,383
|
)
|
|
4,148
|
|
(1,452
|
)
|
2,696
|
|
||
|
Foreign currency translation adjustments
|
4,142
|
|
(6,247
|
)
|
(2,105
|
)
|
|
(1,882
|
)
|
3,613
|
|
1,731
|
|
||
|
Fair value of cash flow hedges
|
(730
|
)
|
289
|
|
(441
|
)
|
|
7,211
|
|
(2,951
|
)
|
4,260
|
|
||
|
Other comprehensive income (loss)
|
(4,870
|
)
|
(3,059
|
)
|
(7,929
|
)
|
|
9,477
|
|
(790
|
)
|
8,687
|
|
||
|
Comprehensive income
|
|
|
36,929
|
|
|
|
|
42,725
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
|
|
93
|
|
|
|
|
277
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
|
|
$
|
36,836
|
|
|
|
|
$
|
42,448
|
|
||||
|
|
Nine Months Ended
|
||||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||||||
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
||||||||
|
Net income
|
|
|
$
|
204,791
|
|
|
|
|
$
|
179,763
|
|
||||
|
Pension plan adjustments
|
(8,282
|
)
|
2,899
|
|
(5,383
|
)
|
|
4,148
|
|
(1,452
|
)
|
2,696
|
|
||
|
Foreign currency translation adjustments
|
17,190
|
|
(13,535
|
)
|
3,655
|
|
|
(41,359
|
)
|
5,258
|
|
(36,101
|
)
|
||
|
Fair value of cash flow hedges
|
2,351
|
|
4,918
|
|
7,269
|
|
|
(23,572
|
)
|
9,276
|
|
(14,296
|
)
|
||
|
Other comprehensive income (loss)
|
11,259
|
|
(5,718
|
)
|
5,541
|
|
|
(60,783
|
)
|
13,082
|
|
(47,701
|
)
|
||
|
Comprehensive income
|
|
|
210,332
|
|
|
|
|
132,062
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
|
|
329
|
|
|
|
|
682
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
|
|
$
|
210,003
|
|
|
|
|
$
|
131,380
|
|
||||
|
|
July 1, 2016
|
|
October 2, 2015
|
||||
|
Pension plan adjustments
|
$
|
(51,279
|
)
|
|
$
|
(45,896
|
)
|
|
Foreign currency translation adjustments
|
(67,886
|
)
|
|
(71,541
|
)
|
||
|
Cash flow hedges
|
(41,862
|
)
|
|
(49,131
|
)
|
||
|
|
$
|
(161,027
|
)
|
|
$
|
(166,568
|
)
|
|
|
Three Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Sales
|
$
|
396,492
|
|
|
$
|
340,527
|
|
|
Gross profit
|
47,742
|
|
|
38,683
|
|
||
|
Net income
|
10,396
|
|
|
5,785
|
|
||
|
|
Nine Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Sales
|
$
|
1,088,311
|
|
|
$
|
1,029,733
|
|
|
Gross profit
|
124,343
|
|
|
113,304
|
|
||
|
Net income
|
22,312
|
|
|
17,058
|
|
||
|
Segment
|
October 2, 2015
|
|
Acquisition
|
|
Translation
|
|
July 1, 2016
|
||||||||
|
FSS North America
|
$
|
3,583,365
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
3,583,398
|
|
|
FSS International
|
400,824
|
|
|
40,432
|
|
|
(21,523
|
)
|
|
419,733
|
|
||||
|
Uniform
|
574,779
|
|
|
—
|
|
|
—
|
|
|
574,779
|
|
||||
|
|
$
|
4,558,968
|
|
|
$
|
40,432
|
|
|
$
|
(21,490
|
)
|
|
$
|
4,577,910
|
|
|
|
July 1, 2016
|
|
October 2, 2015
|
||||||||||||||||||||
|
|
Gross
Amount |
|
Accumulated
Amortization |
|
Net
Amount |
|
Gross
Amount |
|
Accumulated
Amortization |
|
Net
Amount |
||||||||||||
|
Customer relationship assets
|
$
|
1,852,058
|
|
|
$
|
(1,563,118
|
)
|
|
$
|
288,940
|
|
|
$
|
1,859,689
|
|
|
$
|
(1,494,885
|
)
|
|
$
|
364,804
|
|
|
Trade names
|
760,769
|
|
|
(1,633
|
)
|
|
759,136
|
|
|
748,809
|
|
|
(1,633
|
)
|
|
747,176
|
|
||||||
|
|
$
|
2,612,827
|
|
|
$
|
(1,564,751
|
)
|
|
$
|
1,048,076
|
|
|
$
|
2,608,498
|
|
|
$
|
(1,496,518
|
)
|
|
$
|
1,111,980
|
|
|
|
|
July 1,
2016 |
|
October 2,
2015 |
||||
|
Senior secured revolving credit facility, due February 2019
|
|
$
|
—
|
|
|
$
|
70,000
|
|
|
Senior secured term loan facility, due July 2016
|
|
—
|
|
|
74,130
|
|
||
|
Senior secured term loan facility, due September 2019
|
|
938,950
|
|
|
1,189,371
|
|
||
|
Senior secured term loan facility, due February 2021
|
|
2,457,907
|
|
|
2,489,235
|
|
||
|
5.75% senior notes, due March 2020
|
|
226,941
|
|
|
990,540
|
|
||
|
5.125% senior notes, due January 2024
|
|
905,495
|
|
|
—
|
|
||
|
4.75% senior notes, due June 2026
|
|
492,890
|
|
|
—
|
|
||
|
Receivables Facility, due May 2019
|
|
340,270
|
|
|
350,000
|
|
||
|
Capital leases
|
|
57,137
|
|
|
57,660
|
|
||
|
Other
|
|
13,594
|
|
|
45,088
|
|
||
|
|
|
5,433,184
|
|
|
5,266,024
|
|
||
|
Less—current portion
|
|
(50,066
|
)
|
|
(81,427
|
)
|
||
|
|
|
$
|
5,383,118
|
|
|
$
|
5,184,597
|
|
|
|
Three Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Interest rate swap agreements
|
$
|
(228
|
)
|
|
$
|
7,029
|
|
|
Cross currency swap agreements
|
—
|
|
|
(536
|
)
|
||
|
|
$
|
(228
|
)
|
|
$
|
6,493
|
|
|
|
Nine Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Interest rate swap agreements
|
$
|
4,225
|
|
|
$
|
(10,036
|
)
|
|
Cross currency swap agreements
|
(2,074
|
)
|
|
8,992
|
|
||
|
|
$
|
2,151
|
|
|
$
|
(1,044
|
)
|
|
|
|
Balance Sheet Location
|
|
July 1, 2016
|
|
October 2, 2015
|
||||
|
ASSETS
|
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Cross currency swap agreements
|
|
Prepayments
|
|
$
|
—
|
|
|
$
|
7,523
|
|
|
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Prepayments
|
|
3,450
|
|
|
—
|
|
||
|
|
|
|
|
$
|
3,450
|
|
|
$
|
7,523
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Accrued expenses
|
|
$
|
2,610
|
|
|
$
|
6,086
|
|
|
Interest rate swap agreements
|
|
Other Noncurrent Liabilities
|
|
48,254
|
|
|
51,762
|
|
||
|
|
|
|
|
50,864
|
|
|
57,848
|
|
||
|
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency forward exchange contracts
|
|
Accounts Payable
|
|
248
|
|
|
922
|
|
||
|
Gasoline and diesel fuel agreements
|
|
Accounts Payable
|
|
—
|
|
|
4,419
|
|
||
|
|
|
|
|
248
|
|
|
5,341
|
|
||
|
|
|
|
|
$
|
51,112
|
|
|
$
|
63,189
|
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
Account
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Interest Expense
|
|
$
|
8,217
|
|
|
$
|
7,838
|
|
|
Cross currency swap agreements
|
|
Interest Expense
|
|
—
|
|
|
(441
|
)
|
||
|
|
|
|
|
8,217
|
|
|
7,397
|
|
||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Costs of services provided / Selling and general corporate expenses
|
|
$
|
(8,997
|
)
|
|
$
|
(1,175
|
)
|
|
Foreign currency forward exchange contracts
|
|
Interest Expense
|
|
(4,441
|
)
|
|
184
|
|
||
|
|
|
|
|
(13,438
|
)
|
|
(991
|
)
|
||
|
|
|
|
|
$
|
(5,221
|
)
|
|
$
|
6,406
|
|
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
Account
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Interest Expense
|
|
$
|
26,322
|
|
|
$
|
23,458
|
|
|
Cross currency swap agreements
|
|
Interest Expense
|
|
2,061
|
|
|
(7,998
|
)
|
||
|
|
|
|
|
28,383
|
|
|
15,460
|
|
||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Costs of services provided / Selling and general corporate expenses
|
|
$
|
(1,921
|
)
|
|
$
|
4,224
|
|
|
Foreign currency forward exchange contracts
|
|
Interest Expense
|
|
(5,216
|
)
|
|
(4,373
|
)
|
||
|
|
|
|
|
(7,137
|
)
|
|
(149
|
)
|
||
|
|
|
|
|
$
|
21,246
|
|
|
$
|
15,311
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Earnings:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
|
$44,765
|
|
|
|
$33,761
|
|
|
|
$204,462
|
|
|
|
$179,081
|
|
|
Shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average shares outstanding
|
242,831
|
|
|
238,718
|
|
|
241,740
|
|
|
236,933
|
|
||||
|
Effect of dilutive securities
|
6,226
|
|
|
8,506
|
|
|
6,582
|
|
|
9,102
|
|
||||
|
Diluted weighted-average shares outstanding
|
249,057
|
|
|
247,224
|
|
|
248,322
|
|
|
246,035
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
|
$0.18
|
|
|
|
$0.14
|
|
|
|
$0.85
|
|
|
|
$0.76
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
|
$0.18
|
|
|
|
$0.14
|
|
|
|
$0.82
|
|
|
|
$0.73
|
|
|
|
Sales
|
||||||
|
|
Three Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
FSS North America
|
$
|
2,487.9
|
|
|
$
|
2,382.6
|
|
|
FSS International
|
709.7
|
|
|
722.0
|
|
||
|
Uniform
|
389.3
|
|
|
381.6
|
|
||
|
|
$
|
3,586.9
|
|
|
$
|
3,486.2
|
|
|
|
Operating Income
|
||||||
|
|
Three Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
FSS North America
|
$
|
100.7
|
|
|
$
|
73.6
|
|
|
FSS International
|
38.5
|
|
|
32.3
|
|
||
|
Uniform
|
52.2
|
|
|
49.6
|
|
||
|
|
191.4
|
|
|
155.5
|
|
||
|
Corporate
|
(22.1
|
)
|
|
(38.6
|
)
|
||
|
Operating Income
|
169.3
|
|
|
116.9
|
|
||
|
Interest and Other Financing Costs, net
|
(103.7
|
)
|
|
(71.2
|
)
|
||
|
Income Before Income Taxes
|
$
|
65.6
|
|
|
$
|
45.7
|
|
|
|
Sales
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
FSS North America
|
$
|
7,630.7
|
|
|
$
|
7,466.1
|
|
|
FSS International
|
2,068.7
|
|
|
2,180.4
|
|
||
|
Uniform
|
1,172.6
|
|
|
1,136.7
|
|
||
|
|
$
|
10,872.0
|
|
|
$
|
10,783.2
|
|
|
|
Operating Income
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
FSS North America
|
$
|
406.3
|
|
|
$
|
363.5
|
|
|
FSS International
|
93.0
|
|
|
83.4
|
|
||
|
Uniform
|
146.3
|
|
|
145.7
|
|
||
|
|
645.6
|
|
|
592.6
|
|
||
|
Corporate
|
(90.1
|
)
|
|
(119.0
|
)
|
||
|
Operating Income
|
555.5
|
|
|
473.6
|
|
||
|
Interest and Other Financing Costs, net
|
(246.8
|
)
|
|
(214.3
|
)
|
||
|
Income Before Income Taxes
|
$
|
308.7
|
|
|
$
|
259.3
|
|
|
•
|
Level 1—inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets
|
|
•
|
Level 2—inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument
|
|
•
|
Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
63,686
|
|
|
$
|
36,040
|
|
|
$
|
96,776
|
|
|
$
|
—
|
|
|
$
|
196,507
|
|
|
Receivables
|
—
|
|
|
343
|
|
|
344,375
|
|
|
1,090,026
|
|
|
—
|
|
|
1,434,744
|
|
||||||
|
Inventories, at lower of cost or market
|
—
|
|
|
15,143
|
|
|
476,655
|
|
|
69,444
|
|
|
—
|
|
|
561,242
|
|
||||||
|
Prepayments and other current assets
|
—
|
|
|
72,897
|
|
|
76,990
|
|
|
86,204
|
|
|
—
|
|
|
236,091
|
|
||||||
|
Total current assets
|
5
|
|
|
152,069
|
|
|
934,060
|
|
|
1,342,450
|
|
|
—
|
|
|
2,428,584
|
|
||||||
|
Property and Equipment, net
|
—
|
|
|
31,258
|
|
|
773,651
|
|
|
190,149
|
|
|
—
|
|
|
995,058
|
|
||||||
|
Goodwill
|
—
|
|
|
173,104
|
|
|
3,982,737
|
|
|
422,069
|
|
|
—
|
|
|
4,577,910
|
|
||||||
|
Investment in and Advances to Subsidiaries
|
2,089,415
|
|
|
5,458,441
|
|
|
588,247
|
|
|
226,304
|
|
|
(8,362,407
|
)
|
|
—
|
|
||||||
|
Other Intangible Assets
|
—
|
|
|
29,729
|
|
|
914,400
|
|
|
103,947
|
|
|
—
|
|
|
1,048,076
|
|
||||||
|
Other Assets
|
—
|
|
|
60,396
|
|
|
993,707
|
|
|
229,767
|
|
|
(2,001
|
)
|
|
1,281,869
|
|
||||||
|
|
$
|
2,089,420
|
|
|
$
|
5,904,997
|
|
|
$
|
8,186,802
|
|
|
$
|
2,514,686
|
|
|
$
|
(8,364,408
|
)
|
|
$
|
10,331,497
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term borrowings
|
$
|
—
|
|
|
$
|
21,992
|
|
|
$
|
12,922
|
|
|
$
|
15,152
|
|
|
$
|
—
|
|
|
$
|
50,066
|
|
|
Accounts payable
|
—
|
|
|
129,012
|
|
|
306,786
|
|
|
247,515
|
|
|
—
|
|
|
683,313
|
|
||||||
|
Accrued expenses and other liabilities
|
100
|
|
|
144,462
|
|
|
657,599
|
|
|
265,080
|
|
|
(3,739
|
)
|
|
1,063,502
|
|
||||||
|
Total current liabilities
|
100
|
|
|
295,466
|
|
|
977,307
|
|
|
527,747
|
|
|
(3,739
|
)
|
|
1,796,881
|
|
||||||
|
Long-term Borrowings
|
—
|
|
|
4,673,903
|
|
|
44,058
|
|
|
665,157
|
|
|
—
|
|
|
5,383,118
|
|
||||||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
—
|
|
|
440,478
|
|
|
540,701
|
|
|
71,019
|
|
|
—
|
|
|
1,052,198
|
|
||||||
|
Intercompany Payable
|
—
|
|
|
—
|
|
|
4,943,383
|
|
|
1,095,136
|
|
|
(6,038,519
|
)
|
|
—
|
|
||||||
|
Redeemable Noncontrolling Interest
|
—
|
|
|
—
|
|
|
9,980
|
|
|
—
|
|
|
—
|
|
|
9,980
|
|
||||||
|
Total Stockholders' Equity
|
2,089,320
|
|
|
495,150
|
|
|
1,671,373
|
|
|
155,627
|
|
|
(2,322,150
|
)
|
|
2,089,320
|
|
||||||
|
|
$
|
2,089,420
|
|
|
$
|
5,904,997
|
|
|
$
|
8,186,802
|
|
|
$
|
2,514,686
|
|
|
$
|
(8,364,408
|
)
|
|
$
|
10,331,497
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
31,792
|
|
|
$
|
42,811
|
|
|
$
|
47,808
|
|
|
$
|
—
|
|
|
$
|
122,416
|
|
|
Receivables
|
—
|
|
|
3,721
|
|
|
295,618
|
|
|
1,145,235
|
|
|
—
|
|
|
1,444,574
|
|
||||||
|
Inventories, at lower of cost or market
|
—
|
|
|
15,981
|
|
|
487,551
|
|
|
71,731
|
|
|
—
|
|
|
575,263
|
|
||||||
|
Prepayments and other current assets
|
—
|
|
|
59,706
|
|
|
74,395
|
|
|
102,769
|
|
|
—
|
|
|
236,870
|
|
||||||
|
Total current assets
|
5
|
|
|
111,200
|
|
|
900,375
|
|
|
1,367,543
|
|
|
—
|
|
|
2,379,123
|
|
||||||
|
Property and Equipment, net
|
—
|
|
|
20,713
|
|
|
785,274
|
|
|
153,358
|
|
|
—
|
|
|
959,345
|
|
||||||
|
Goodwill
|
—
|
|
|
173,104
|
|
|
3,982,737
|
|
|
403,127
|
|
|
—
|
|
|
4,558,968
|
|
||||||
|
Investment in and Advances to Subsidiaries
|
1,883,454
|
|
|
5,586,010
|
|
|
479,517
|
|
|
16,121
|
|
|
(7,965,102
|
)
|
|
—
|
|
||||||
|
Other Intangible Assets
|
—
|
|
|
29,729
|
|
|
985,449
|
|
|
96,802
|
|
|
—
|
|
|
1,111,980
|
|
||||||
|
Other Assets
|
—
|
|
|
40,128
|
|
|
919,811
|
|
|
229,004
|
|
|
(2,002
|
)
|
|
1,186,941
|
|
||||||
|
|
$
|
1,883,459
|
|
|
$
|
5,960,884
|
|
|
$
|
8,053,163
|
|
|
$
|
2,265,955
|
|
|
$
|
(7,967,104
|
)
|
|
$
|
10,196,357
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term borrowings
|
$
|
—
|
|
|
$
|
21,921
|
|
|
$
|
13,013
|
|
|
$
|
46,493
|
|
|
$
|
—
|
|
|
$
|
81,427
|
|
|
Accounts payable
|
—
|
|
|
152,844
|
|
|
419,188
|
|
|
278,008
|
|
|
—
|
|
|
850,040
|
|
||||||
|
Accrued expenses and other liabilities
|
100
|
|
|
135,540
|
|
|
818,610
|
|
|
295,183
|
|
|
88
|
|
|
1,249,521
|
|
||||||
|
Total current liabilities
|
100
|
|
|
310,305
|
|
|
1,250,811
|
|
|
619,684
|
|
|
88
|
|
|
2,180,988
|
|
||||||
|
Long-term Borrowings
|
—
|
|
|
4,366,341
|
|
|
44,464
|
|
|
773,792
|
|
|
—
|
|
|
5,184,597
|
|
||||||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
—
|
|
|
415,284
|
|
|
500,632
|
|
|
21,395
|
|
|
—
|
|
|
937,311
|
|
||||||
|
Intercompany Payable
|
—
|
|
|
—
|
|
|
5,096,806
|
|
|
1,075,836
|
|
|
(6,172,642
|
)
|
|
—
|
|
||||||
|
Redeemable Noncontrolling Interest
|
—
|
|
|
—
|
|
|
10,102
|
|
|
—
|
|
|
—
|
|
|
10,102
|
|
||||||
|
Total Stockholders' Equity
|
1,883,359
|
|
|
868,954
|
|
|
1,150,348
|
|
|
(224,752
|
)
|
|
(1,794,550
|
)
|
|
1,883,359
|
|
||||||
|
|
$
|
1,883,459
|
|
|
$
|
5,960,884
|
|
|
$
|
8,053,163
|
|
|
$
|
2,265,955
|
|
|
$
|
(7,967,104
|
)
|
|
$
|
10,196,357
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
263,378
|
|
|
$
|
2,406,759
|
|
|
$
|
916,771
|
|
|
$
|
—
|
|
|
$
|
3,586,908
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Cost of services provided
|
—
|
|
|
242,148
|
|
|
2,169,767
|
|
|
821,969
|
|
|
—
|
|
|
3,233,884
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
3,890
|
|
|
101,569
|
|
|
16,904
|
|
|
—
|
|
|
122,363
|
|
||||||
|
Selling and general corporate expenses
|
—
|
|
|
24,167
|
|
|
32,599
|
|
|
4,551
|
|
|
—
|
|
|
61,317
|
|
||||||
|
Interest and other financing costs, net
|
—
|
|
|
98,762
|
|
|
(653
|
)
|
|
5,655
|
|
|
—
|
|
|
103,764
|
|
||||||
|
Expense allocations
|
|
|
(95,447
|
)
|
|
80,109
|
|
|
15,338
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
—
|
|
|
273,520
|
|
|
2,383,391
|
|
|
864,417
|
|
|
—
|
|
|
3,521,328
|
|
||||||
|
Income (Loss) before Income Taxes
|
—
|
|
|
(10,142
|
)
|
|
23,368
|
|
|
52,354
|
|
|
—
|
|
|
65,580
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
—
|
|
|
(3,718
|
)
|
|
6,218
|
|
|
18,222
|
|
|
—
|
|
|
20,722
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
44,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,765
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
44,765
|
|
|
(6,424
|
)
|
|
17,150
|
|
|
34,132
|
|
|
(44,765
|
)
|
|
44,858
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
||||||
|
Net income (loss) attributable to Aramark stockholders
|
44,765
|
|
|
(6,424
|
)
|
|
17,057
|
|
|
34,132
|
|
|
(44,765
|
)
|
|
44,765
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
(7,929
|
)
|
|
(10,635
|
)
|
|
(3,010
|
)
|
|
(2,356
|
)
|
|
16,001
|
|
|
(7,929
|
)
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
36,836
|
|
|
$
|
(17,059
|
)
|
|
$
|
14,047
|
|
|
$
|
31,776
|
|
|
$
|
(28,764
|
)
|
|
$
|
36,836
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
773,795
|
|
|
$
|
7,357,628
|
|
|
$
|
2,740,582
|
|
|
$
|
—
|
|
|
$
|
10,872,005
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
712,877
|
|
|
6,503,117
|
|
|
2,522,123
|
|
|
—
|
|
|
9,738,117
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
11,758
|
|
|
307,149
|
|
|
51,265
|
|
|
—
|
|
|
370,172
|
|
||||||
|
Selling and general corporate expenses
|
—
|
|
|
96,596
|
|
|
97,575
|
|
|
13,994
|
|
|
—
|
|
|
208,165
|
|
||||||
|
Interest and other financing costs, net
|
—
|
|
|
229,226
|
|
|
(1,813
|
)
|
|
19,422
|
|
|
—
|
|
|
246,835
|
|
||||||
|
Expense allocations
|
—
|
|
|
(250,932
|
)
|
|
222,588
|
|
|
28,344
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
799,525
|
|
|
7,128,616
|
|
|
2,635,148
|
|
|
—
|
|
|
10,563,289
|
|
||||||
|
Income (Loss) before Income Taxes
|
—
|
|
|
(25,730
|
)
|
|
229,012
|
|
|
105,434
|
|
|
—
|
|
|
308,716
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
—
|
|
|
(8,642
|
)
|
|
75,537
|
|
|
37,030
|
|
|
—
|
|
|
103,925
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
204,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(204,462
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
204,462
|
|
|
(17,088
|
)
|
|
153,475
|
|
|
68,404
|
|
|
(204,462
|
)
|
|
204,791
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
—
|
|
|
329
|
|
||||||
|
Net income (loss) attributable to Aramark stockholders
|
204,462
|
|
|
(17,088
|
)
|
|
153,146
|
|
|
68,404
|
|
|
(204,462
|
)
|
|
204,462
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
5,541
|
|
|
(19,076
|
)
|
|
(6,292
|
)
|
|
27,574
|
|
|
(2,206
|
)
|
|
5,541
|
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
210,003
|
|
|
$
|
(36,164
|
)
|
|
$
|
146,854
|
|
|
$
|
95,978
|
|
|
$
|
(206,668
|
)
|
|
$
|
210,003
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
258,155
|
|
|
$
|
2,274,567
|
|
|
$
|
953,481
|
|
|
$
|
—
|
|
|
$
|
3,486,203
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
236,502
|
|
|
2,042,537
|
|
|
885,661
|
|
|
—
|
|
|
3,164,700
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
2,551
|
|
|
104,071
|
|
|
18,710
|
|
|
—
|
|
|
125,332
|
|
||||||
|
Selling and general corporate expenses
|
425
|
|
|
40,415
|
|
|
34,182
|
|
|
4,271
|
|
|
—
|
|
|
79,293
|
|
||||||
|
Interest and other financing costs
|
—
|
|
|
62,789
|
|
|
(729
|
)
|
|
9,165
|
|
|
—
|
|
|
71,225
|
|
||||||
|
Expense allocations
|
(425
|
)
|
|
(87,159
|
)
|
|
76,595
|
|
|
10,989
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
255,098
|
|
|
2,256,656
|
|
|
928,796
|
|
|
—
|
|
|
3,440,550
|
|
||||||
|
Income before Income Taxes
|
—
|
|
|
3,057
|
|
|
17,911
|
|
|
24,685
|
|
|
—
|
|
|
45,653
|
|
||||||
|
Provision for Income Taxes
|
—
|
|
|
1,036
|
|
|
2,205
|
|
|
8,374
|
|
|
—
|
|
|
11,615
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
33,761
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,761
|
)
|
|
—
|
|
||||||
|
Net income
|
33,761
|
|
|
2,021
|
|
|
15,706
|
|
|
16,311
|
|
|
(33,761
|
)
|
|
34,038
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
277
|
|
|
—
|
|
|
—
|
|
|
277
|
|
||||||
|
Net income attributable to Aramark stockholders
|
33,761
|
|
|
2,021
|
|
|
15,429
|
|
|
16,311
|
|
|
(33,761
|
)
|
|
33,761
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
8,687
|
|
|
10,679
|
|
|
2,078
|
|
|
(2,670
|
)
|
|
(10,087
|
)
|
|
8,687
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
42,448
|
|
|
$
|
12,700
|
|
|
$
|
17,507
|
|
|
$
|
13,641
|
|
|
$
|
(43,848
|
)
|
|
$
|
42,448
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
759,800
|
|
|
$
|
7,096,205
|
|
|
$
|
2,927,178
|
|
|
$
|
—
|
|
|
$
|
10,783,183
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
670,130
|
|
|
6,305,901
|
|
|
2,715,164
|
|
|
—
|
|
|
9,691,195
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
8,055
|
|
|
309,228
|
|
|
58,474
|
|
|
—
|
|
|
375,757
|
|
||||||
|
Selling and general corporate expenses
|
1,784
|
|
|
125,611
|
|
|
102,564
|
|
|
12,638
|
|
|
—
|
|
|
242,597
|
|
||||||
|
Interest and other financing costs
|
—
|
|
|
190,744
|
|
|
(1,643
|
)
|
|
25,253
|
|
|
—
|
|
|
214,354
|
|
||||||
|
Expense allocations
|
(1,784
|
)
|
|
(249,963
|
)
|
|
218,772
|
|
|
32,975
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
744,577
|
|
|
6,934,822
|
|
|
2,844,504
|
|
|
—
|
|
|
10,523,903
|
|
||||||
|
Income before Income Taxes
|
—
|
|
|
15,223
|
|
|
161,383
|
|
|
82,674
|
|
|
—
|
|
|
259,280
|
|
||||||
|
Provision for Income Taxes
|
—
|
|
|
5,298
|
|
|
45,624
|
|
|
28,595
|
|
|
—
|
|
|
79,517
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
179,081
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(179,081
|
)
|
|
—
|
|
||||||
|
Net income
|
179,081
|
|
|
9,925
|
|
|
115,759
|
|
|
54,079
|
|
|
(179,081
|
)
|
|
179,763
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
682
|
|
||||||
|
Net income attributable to Aramark stockholders
|
179,081
|
|
|
9,925
|
|
|
115,077
|
|
|
54,079
|
|
|
(179,081
|
)
|
|
179,081
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
(47,701
|
)
|
|
(4,441
|
)
|
|
(1,211
|
)
|
|
(72,434
|
)
|
|
78,086
|
|
|
(47,701
|
)
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
131,380
|
|
|
$
|
5,484
|
|
|
$
|
113,866
|
|
|
$
|
(18,355
|
)
|
|
$
|
(100,995
|
)
|
|
$
|
131,380
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
36,531
|
|
|
$
|
160,242
|
|
|
$
|
175,913
|
|
|
$
|
(7,771
|
)
|
|
$
|
364,915
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment, client contract investments and other
|
—
|
|
|
(16,741
|
)
|
|
(283,547
|
)
|
|
(49,882
|
)
|
|
—
|
|
|
(350,170
|
)
|
||||||
|
Disposals of property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
18,029
|
|
|
—
|
|
|
18,029
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(231
|
)
|
|
(59,146
|
)
|
|
—
|
|
|
(59,377
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
1,213
|
|
|
7,200
|
|
|
(1,219
|
)
|
|
—
|
|
|
7,194
|
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(15,528
|
)
|
|
(276,578
|
)
|
|
(92,218
|
)
|
|
—
|
|
|
(384,324
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term borrowings
|
—
|
|
|
1,398,001
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
1,398,395
|
|
||||||
|
Payments of long-term borrowings
|
—
|
|
|
(1,111,793
|
)
|
|
(11,285
|
)
|
|
(122,371
|
)
|
|
—
|
|
|
(1,245,449
|
)
|
||||||
|
Net change in funding under the Receivables Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,730
|
)
|
|
—
|
|
|
(9,730
|
)
|
||||||
|
Payments of dividends
|
—
|
|
|
(68,873
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,873
|
)
|
||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
23,296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,296
|
|
||||||
|
Other financing activities
|
—
|
|
|
(1,647
|
)
|
|
(2,041
|
)
|
|
(451
|
)
|
|
—
|
|
|
(4,139
|
)
|
||||||
|
Change in intercompany, net
|
—
|
|
|
(228,093
|
)
|
|
122,891
|
|
|
97,431
|
|
|
7,771
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
—
|
|
|
10,891
|
|
|
109,565
|
|
|
(34,727
|
)
|
|
7,771
|
|
|
93,500
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
—
|
|
|
31,894
|
|
|
(6,771
|
)
|
|
48,968
|
|
|
—
|
|
|
74,091
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
5
|
|
|
31,792
|
|
|
42,811
|
|
|
47,808
|
|
|
—
|
|
|
122,416
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
5
|
|
|
$
|
63,686
|
|
|
$
|
36,040
|
|
|
$
|
96,776
|
|
|
$
|
—
|
|
|
$
|
196,507
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
(Issuer)
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(654
|
)
|
|
$
|
(16,199
|
)
|
|
$
|
(145,639
|
)
|
|
$
|
324,269
|
|
|
$
|
(4,193
|
)
|
|
$
|
157,584
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment, client contract investments and other
|
—
|
|
|
(19,506
|
)
|
|
(291,290
|
)
|
|
(43,333
|
)
|
|
—
|
|
|
(354,129
|
)
|
||||||
|
Disposals of property and equipment
|
—
|
|
|
394
|
|
|
5,245
|
|
|
2,019
|
|
|
—
|
|
|
7,658
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(3,349
|
)
|
|
—
|
|
|
—
|
|
|
(3,349
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
(156
|
)
|
|
15,848
|
|
|
(12,719
|
)
|
|
—
|
|
|
2,973
|
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(19,268
|
)
|
|
(273,546
|
)
|
|
(54,033
|
)
|
|
—
|
|
|
(346,847
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term borrowings
|
—
|
|
|
199,000
|
|
|
—
|
|
|
35,856
|
|
|
—
|
|
|
234,856
|
|
||||||
|
Payments of long-term borrowings
|
—
|
|
|
(16,438
|
)
|
|
(11,262
|
)
|
|
(12,153
|
)
|
|
—
|
|
|
(39,853
|
)
|
||||||
|
Net change in funding under the Receivables Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,870
|
)
|
|
—
|
|
|
(7,870
|
)
|
||||||
|
Payments of dividends
|
—
|
|
|
(61,236
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,236
|
)
|
||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
24,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,109
|
|
||||||
|
Other financing activities
|
—
|
|
|
49,095
|
|
|
(3,103
|
)
|
|
(589
|
)
|
|
—
|
|
|
45,403
|
|
||||||
|
Change in intercompany, net
|
654
|
|
|
(159,675
|
)
|
|
431,335
|
|
|
(276,507
|
)
|
|
4,193
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
654
|
|
|
34,855
|
|
|
416,970
|
|
|
(261,263
|
)
|
|
4,193
|
|
|
195,409
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
—
|
|
|
(612
|
)
|
|
(2,215
|
)
|
|
8,973
|
|
|
—
|
|
|
6,146
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
5
|
|
|
26,284
|
|
|
41,639
|
|
|
43,762
|
|
|
—
|
|
|
111,690
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
5
|
|
|
$
|
25,672
|
|
|
$
|
39,424
|
|
|
$
|
52,735
|
|
|
$
|
—
|
|
|
$
|
117,836
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
$
|
|
%
|
|||||||
|
Sales
|
$
|
3,586.9
|
|
|
$
|
3,486.2
|
|
|
$
|
100.7
|
|
|
3
|
%
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Cost of services provided
|
3,233.9
|
|
|
3,164.7
|
|
|
69.2
|
|
|
2
|
%
|
|||
|
Other operating expenses
|
183.7
|
|
|
204.6
|
|
|
(20.9
|
)
|
|
(10
|
)%
|
|||
|
|
3,417.6
|
|
|
3,369.3
|
|
|
48.3
|
|
|
1
|
%
|
|||
|
Operating income
|
169.3
|
|
|
116.9
|
|
|
52.4
|
|
|
45
|
%
|
|||
|
Interest and Other Financing Costs, net
|
103.7
|
|
|
71.2
|
|
|
32.5
|
|
|
46
|
%
|
|||
|
Income Before Income Taxes
|
65.6
|
|
|
45.7
|
|
|
19.9
|
|
|
44
|
%
|
|||
|
Provision for Income Taxes
|
20.7
|
|
|
11.6
|
|
|
9.1
|
|
|
78
|
%
|
|||
|
Net income
|
$
|
44.9
|
|
|
$
|
34.1
|
|
|
$
|
10.8
|
|
|
32
|
%
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
Sales by Segment
(1)
|
|
July 1, 2016
|
|
July 3, 2015
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
2,487.9
|
|
|
$
|
2,382.6
|
|
|
$
|
105.3
|
|
|
4
|
%
|
|
FSS International
|
|
709.7
|
|
|
722.0
|
|
|
(12.3
|
)
|
|
(2
|
)%
|
|||
|
Uniform
|
|
389.3
|
|
|
381.6
|
|
|
7.7
|
|
|
2
|
%
|
|||
|
|
|
$
|
3,586.9
|
|
|
$
|
3,486.2
|
|
|
$
|
100.7
|
|
|
3
|
%
|
|
|
|
|
|||||||||||||
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
Operating Income by Segment
|
|
July 1, 2016
|
|
July 3, 2015
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
100.7
|
|
|
$
|
73.6
|
|
|
27.1
|
|
|
37
|
%
|
|
|
FSS International
|
|
38.5
|
|
|
32.3
|
|
|
6.2
|
|
|
19
|
%
|
|||
|
Uniform
|
|
52.2
|
|
|
49.6
|
|
|
2.6
|
|
|
5
|
%
|
|||
|
Corporate
|
|
(22.1
|
)
|
|
(38.6
|
)
|
|
16.5
|
|
|
(43
|
)%
|
|||
|
|
|
$
|
169.3
|
|
|
$
|
116.9
|
|
|
$
|
52.4
|
|
|
45
|
%
|
|
(1)
|
As a percentage of total sales, FSS North America represented
69%
and
68%
, FSS International represented
20%
and
21%
and Uniform represented
11%
and
11%
for the three months ended
July 1, 2016
and
July 3, 2015
, respectively.
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
$
|
|
%
|
|||||||
|
Sales
|
$
|
10,872.0
|
|
|
$
|
10,783.2
|
|
|
$
|
88.8
|
|
|
1
|
%
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Cost of services provided
|
9,738.1
|
|
|
9,691.2
|
|
|
46.9
|
|
|
—
|
%
|
|||
|
Other operating expenses
|
578.4
|
|
|
618.4
|
|
|
(40.0
|
)
|
|
(6
|
)%
|
|||
|
|
10,316.5
|
|
|
10,309.6
|
|
|
6.9
|
|
|
—
|
%
|
|||
|
Operating income
|
555.5
|
|
|
473.6
|
|
|
81.9
|
|
|
17
|
%
|
|||
|
Interest and Other Financing Costs, net
|
246.8
|
|
|
214.3
|
|
|
32.5
|
|
|
15
|
%
|
|||
|
Income Before Income Taxes
|
308.7
|
|
|
259.3
|
|
|
49.4
|
|
|
19
|
%
|
|||
|
Provision for Income Taxes
|
103.9
|
|
|
79.5
|
|
|
24.4
|
|
|
31
|
%
|
|||
|
Net income
|
$
|
204.8
|
|
|
$
|
179.8
|
|
|
$
|
25.0
|
|
|
14
|
%
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
Sales by Segment
(1)
|
|
July 1, 2016
|
|
July 3, 2015
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
7,630.7
|
|
|
$
|
7,466.1
|
|
|
$
|
164.6
|
|
|
2
|
%
|
|
FSS International
|
|
2,068.7
|
|
|
2,180.4
|
|
|
(111.7
|
)
|
|
(5
|
)%
|
|||
|
Uniform
|
|
1,172.6
|
|
|
1,136.7
|
|
|
35.9
|
|
|
3
|
%
|
|||
|
|
|
$
|
10,872.0
|
|
|
$
|
10,783.2
|
|
|
$
|
88.8
|
|
|
1
|
%
|
|
|
|
|
|||||||||||||
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
Operating Income by Segment
|
|
July 1, 2016
|
|
July 3, 2015
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
406.3
|
|
|
$
|
363.5
|
|
|
$
|
42.8
|
|
|
12
|
%
|
|
FSS International
|
|
93.0
|
|
|
83.4
|
|
|
9.6
|
|
|
12
|
%
|
|||
|
Uniform
|
|
146.3
|
|
|
145.7
|
|
|
0.6
|
|
|
—
|
%
|
|||
|
Corporate
|
|
(90.1
|
)
|
|
(119.0
|
)
|
|
28.9
|
|
|
(24
|
)%
|
|||
|
|
|
$
|
555.5
|
|
|
$
|
473.6
|
|
|
$
|
81.9
|
|
|
17
|
%
|
|
(1)
|
As a percentage of total sales, FSS North America represented
70%
and 69%, FSS International represented
19%
and 20% and Uniform represented
11%
and
11%
for the nine months ended
July 1, 2016
and
July 3, 2015
, respectively.
|
|
•
|
growth in the Education and Sports, Leisure & Corrections sectors in the FSS North America segment;
|
|
•
|
growth in Ireland, China, Mexico and Spain in the FSS International segment; and
|
|
•
|
growth in our Uniform segment; which was offset by
|
|
•
|
a decrease in our Healthcare and Business & Industry sectors in the FSS North America segment;
|
|
•
|
a decrease in the U.K. and South America in the FSS International segment; and
|
|
•
|
the negative impact of foreign currency translation of approximately $45 million and $225 million, respectively (approximately -1% and -2% in each period, respectively).
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
Cost of services provided components
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Food and support service costs
|
|
26
|
%
|
|
27
|
%
|
|
27
|
%
|
|
28
|
%
|
|
Personnel costs
|
|
47
|
%
|
|
47
|
%
|
|
47
|
%
|
|
47
|
%
|
|
Other direct costs
|
|
27
|
%
|
|
26
|
%
|
|
26
|
%
|
|
25
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
profit growth in our Sports, Leisure & Corrections and Education sectors in the FSS North America segment;
|
|
•
|
profit growth in South America, Germany and Spain in the FSS International segment;
|
|
•
|
cost reductions from streamlining our general and administrative functions;
|
|
•
|
a decrease in acquisition related amortization expense in the FSS North America segment (approximately $10.4 million and $20.2 million, respectively);
|
|
•
|
a decrease in our stock based compensation expense mainly from the prior year vesting of outstanding performance-based options from a return-based event (approximately $6.3 million and $8.4 million, respectively); and
|
|
•
|
an increase in the gain related to the change in the fair value related to certain gasoline and diesel agreements (approximately $8.3 million and $8.1 million, respectively); partially offset by
|
|
•
|
the negative impact of foreign currency translation of approximately $2 million and $13 million, respectively (approximately -2% and -3%, respectively).
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||
|
Business & Industry
|
$
|
499.7
|
|
|
$
|
516.0
|
|
|
$
|
1,498.0
|
|
|
$
|
1,554.4
|
|
|
Education
|
873.9
|
|
|
810.5
|
|
|
3,131.9
|
|
|
2,984.4
|
|
||||
|
Healthcare
|
484.4
|
|
|
504.1
|
|
|
1,450.5
|
|
|
1,495.9
|
|
||||
|
Sports, Leisure & Corrections
|
629.9
|
|
|
552.0
|
|
|
1,550.3
|
|
|
1,431.4
|
|
||||
|
|
$
|
2,487.9
|
|
|
$
|
2,382.6
|
|
|
$
|
7,630.7
|
|
|
$
|
7,466.1
|
|
|
•
|
profit growth in our Sports, Leisure & Corrections and Education sectors;
|
|
•
|
cost reductions from streamlining our general and administrative functions; and
|
|
•
|
a decrease in acquisition-related amortization expense (approximately $10.4 million and $20.2 million, respectively); which more than offset
|
|
•
|
a profit decline in our Healthcare sector;
|
|
•
|
an increase in severance related costs (approximately $2.2 million and $7.6 million, respectively); and
|
|
•
|
the negative impact of foreign currency translation of approximately $1 million and $6 million, respectively (approximately -1% and -2%, respectively).
|
|
•
|
a decrease in favorable insurance adjustments due to claims experience (approximately $4.6 million); and
|
|
•
|
a profit decline in our Business & Industry sector from lower sales.
|
|
•
|
the negative impact of foreign currency translation of approximately $37 million and $169 million, respectively (approximately -5% and -8%, respectively); and
|
|
•
|
a sales decline in the U.K. and South America (primarily driven by exiting certain operations); which more than offset
|
|
•
|
sales growth in Ireland, China, Spain, Germany, and Mexico; and
|
|
•
|
the impact of the Avoca Handweavers Limited ("Avoca") acquisition in the second quarter of fiscal 2016 (approximately 2% and 1%, respectively).
|
|
•
|
profit growth in South America, Germany and Spain;
|
|
•
|
a decrease in severance related expenses (approximately $4.7 million and $2.3 million, respectively); which more than offset
|
|
•
|
the negative impact of foreign currency translation of approximately $1 million and $7 million, respectively(approximately -3% and -8%, respectively).
|
|
•
|
an increase in the gain related to the change in the fair value related to certain gasoline and diesel agreements (approximately $8.3 million and $8.1 million, respectively);
|
|
•
|
a decrease in our stock based compensation expense mainly from the prior year vesting of outstanding performance-based options from a return-based event (approximately $6.3 million and $8.4 million, respectively); and
|
|
•
|
cost reductions from streamlining our general and administrative functions (approximately $2.4 million and $4.7 million, respectively).
|
|
|
Nine Months Ended
|
||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||
|
Net cash provided by operating activities
|
$
|
364.9
|
|
|
$
|
157.6
|
|
|
Net cash used in investing activities
|
(384.3
|
)
|
|
(346.8
|
)
|
||
|
Net cash provided by financing activities
|
93.5
|
|
|
195.4
|
|
||
|
•
|
Accrued Expenses being less of a use of cash compared to the prior year period due to a decrease in commission payments mainly from a prior year lost client in the Sports, Leisure & Corrections sector, a decrease in the accrual for employee bonuses, timing of interest payments, timing of deferred income payments and timing of other accrued expenses;
|
|
•
|
Accounts Payable being less of a use of cash compared to the prior year period due to the timing of disbursements and less employee taxes paid from exercises of share-based awards compared to the prior year period;
|
|
•
|
Prepayments and Other Current Assets were a source of cash in the current period due to a decrease in income taxes paid compared to the prior year period and proceeds of
$5.7 million
related to the termination of outstanding amortizing cross currency swap agreements; partially offset by
|
|
•
|
Receivables were less of a source of cash due to timing of collections, mainly from a prior year non-recurring facility project in the Business & Industry sector.
|
|
•
|
issuance of
$400 million
of
5.125%
Senior Notes due January 2024 during the first quarter of fiscal 2016;
|
|
•
|
issuance of
$500 million
of
5.125%
Senior Notes due January 2024 and
$500 million
of
4.750%
Senior Notes due June 2026 during the third quarter of fiscal 2016 (see note 5 to the condensed consolidated financial statements);
|
|
•
|
repayment of approximately $771.2 million principal of the 2020 Notes;
|
|
•
|
optional prepayments of outstanding 2019 Term Loans of approximately $254.1 million;
|
|
•
|
payment of financing fees from the debt issuances during fiscal 2106 of approximately $20.2 million; and
|
|
•
|
repayment of a U.S. dollar denominated term loan of a Canadian subsidiary in the amount of $74.1 million.
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||
|
(in millions)
|
|
July 1, 2016
|
|
April 1, 2016
|
|
January 1, 2016
|
|
October 2, 2015
|
|
July 1, 2016
|
||||||||||
|
Net income attributable to Aramark Services, Inc. stockholder
|
|
$
|
44.8
|
|
|
$
|
66.4
|
|
|
$
|
93.3
|
|
|
$
|
56.9
|
|
|
$
|
261.4
|
|
|
Interest and other financing costs, net
|
|
103.8
|
|
|
71.8
|
|
|
71.3
|
|
|
71.6
|
|
|
318.5
|
|
|||||
|
Provision for income taxes
|
|
20.7
|
|
|
33.9
|
|
|
49.3
|
|
|
25.5
|
|
|
129.4
|
|
|||||
|
Depreciation and amortization
|
|
122.4
|
|
|
120.3
|
|
|
127.5
|
|
|
128.3
|
|
|
498.5
|
|
|||||
|
Covenant EBITDA
|
|
291.7
|
|
|
292.4
|
|
|
341.4
|
|
|
282.3
|
|
|
1,207.8
|
|
|||||
|
Share-based compensation expense
(1)
|
|
14.2
|
|
|
14.1
|
|
|
15.3
|
|
|
14.4
|
|
|
58.0
|
|
|||||
|
Unusual or non-recurring (gains)/losses
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
|
(3.9
|
)
|
|||||
|
Pro forma EBITDA for equity method investees
(3)
|
|
2.3
|
|
|
4.3
|
|
|
4.6
|
|
|
2.9
|
|
|
14.1
|
|
|||||
|
Pro forma EBITDA for certain transactions
(4)
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2.0
|
|
|
4.3
|
|
|||||
|
Other
(5)
|
|
(3.7
|
)
|
|
10.6
|
|
|
3.5
|
|
|
47.1
|
|
|
57.5
|
|
|||||
|
Covenant Adjusted EBITDA
|
|
$
|
304.5
|
|
|
$
|
321.4
|
|
|
$
|
367.1
|
|
|
$
|
344.8
|
|
|
$
|
1,337.8
|
|
|
(1)
|
Represents share-based compensation expense resulting from the application of accounting for stock options, restricted stock units, performance stock, performance stock units, and deferred stock unit awards (see note 8 to the condensed consolidated financial statements).
|
|
(2)
|
Represents other income of approximately $2.0 million related to our investment (possessory interest) at one of our National Park Service client sites and a net of tax gain of approximately $1.9 million related to the sale of a building in our Healthcare sector.
|
|
(3)
|
Represents our estimated share of EBITDA from our AIM Services Co., Ltd. equity method investment not already reflected in our Covenant EBITDA. EBITDA for this equity method investee is calculated in a manner consistent with consolidated Covenant EBITDA but does not represent cash distributions received from this investee.
|
|
(4)
|
Represents the pro forma of estimated EBITDA from acquisitions and divestitures made during the period.
|
|
(5)
|
Other includes certain other miscellaneous items (primarily severance related expenses and asset write downs).
|
|
|
Covenant
Requirements |
|
Actual
Ratios |
|
|
Maximum Consolidated Secured Debt Ratio
(1)
|
5.125
|
|
|
2.79
|
|
Interest Coverage Ratio (Fixed Charge Coverage Ratio)
(2)
|
2.00
|
|
|
4.31
|
|
(1)
|
Our Credit Agreement requires us to maintain a maximum Consolidated Secured Debt Ratio, defined as consolidated total indebtedness secured by a lien to Covenant Adjusted EBITDA, of 5.125x. Consolidated total indebtedness secured by a lien is defined in the Credit Agreement as total indebtedness outstanding under the Credit Agreement, capital leases, advances under the Receivables Facility and any other indebtedness secured by a lien reduced by the lesser of the amount of cash and cash equivalents on our balance sheet that is free and clear of any lien and $75 million. Non-compliance with the maximum Consolidated Secured Debt Ratio could result in the requirement to immediately repay all amounts outstanding under such agreement, which, if our revolving credit facility lenders failed to waive any such default, would also constitute a default under each of our Indentures.
|
|
(2)
|
Our Credit Agreement establishes an incurrence-based minimum Interest Coverage Ratio, defined as Covenant Adjusted EBITDA to consolidated interest expense, the achievement of which is a condition for us to incur additional indebtedness and to make certain restricted payments. If we do not maintain this minimum Interest Coverage Ratio calculated on a pro forma basis for any such additional indebtedness or restricted payments, we could be prohibited from being able to incur additional indebtedness, other than the additional funding provided for under the Credit Agreement and pursuant to specified exceptions, and make certain restricted payments, other than pursuant to certain exceptions. The minimum Interest Coverage Ratio is 2.00x for the term of the Credit Agreement. Consolidated interest expense is defined in the Credit Agreement as consolidated interest expense excluding interest income, adjusted for acquisitions and dispositions, further adjusted for certain non-cash or nonrecurring interest expense and our estimated share of interest expense from one equity method investee. The Indentures each include a similar requirement which is referred to as a Fixed Charge Coverage Ratio.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations as of July 1, 2016
|
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
|
Long-term borrowings
(1)
|
|
$
|
5,406,630
|
|
|
$
|
33,717
|
|
|
$
|
395,012
|
|
|
$
|
3,577,901
|
|
|
$
|
1,400,000
|
|
|
Capital lease obligations
|
|
57,137
|
|
|
16,349
|
|
|
24,731
|
|
|
14,388
|
|
|
1,669
|
|
|||||
|
Estimated interest payments
|
|
1,173,500
|
|
|
279,300
|
|
|
414,000
|
|
|
263,100
|
|
|
217,100
|
|
|||||
|
(1)
|
Excludes the $49.1 million reduction to long-term borrowings from debt discount and deferred financing fees and the increase in long-term borrowings of $18.4 million from the premium on the 5.125% Senior Notes due 2024.
|
|
|
|
(US$ equivalent in millions)
|
||||||||||||||||||||||||||||||||||
|
|
|
Expected Fiscal Year of Maturity
|
|
|
|
|
||||||||||||||||||||||||||||||
|
As of July 1, 2016
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed rate
|
|
$
|
3
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
10
|
|
|
$
|
238
|
|
|
$
|
6
|
|
|
$
|
1,402
|
|
|
$
|
1,686
|
|
|
$
|
1,717
|
|
|
Average interest rate
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.8
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.1
|
%
|
|
|
||||||||||
|
Variable rate
|
|
$
|
13
|
|
|
$
|
30
|
|
|
$
|
26
|
|
|
$
|
1,307
|
|
|
$
|
32
|
|
|
$
|
2,370
|
|
|
$
|
—
|
|
|
$
|
3,778
|
|
|
$
|
3,806
|
|
|
Average interest rate
|
|
9.2
|
%
|
|
3.5
|
%
|
|
3.3
|
%
|
|
2.8
|
%
|
|
3.3
|
%
|
|
3.3
|
%
|
|
—
|
%
|
|
3.2
|
%
|
|
|
||||||||||
|
Exhibit No.
|
|
|
Description
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Aramark (incorporated by reference to Exhibit 3.1 to Aramark’s Current Report on Form 8-K filed with the SEC on December 16, 2013, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.2
|
|
|
Certificate of Ownership and Merger (incorporated by reference to Exhibit 3.1 to Aramark’s Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.3
|
|
|
Amended and Restated By-laws of Aramark (incorporated by reference to Exhibit 3.2 to Aramark’s Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act
(file number 001-36223)).
|
|
4.1
|
|
|
Indenture, dated as of December 17, 2015, among Aramark Services, Inc., as issuer, Aramark, as parent guarantor, the subsidiary guarantors named therein and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of Aramark’s Current Report on Form 8-K filed with the SEC on December 17, 2015, pursuant to the Exchange Act (file number 001-36223)).
|
|
4.2
|
|
|
Supplemental Indenture, dated as of May 31, 2016, among Aramark Services, Inc., as issuer, Aramark, as parent guarantor, the subsidiary guarantors named therein and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 of Aramark’s Current Report on Form 8-K filed with the SEC on June 6, 2016, pursuant to the Exchange Act (file number 001-36223)).
|
|
4.3
|
|
|
Indenture, dated as of May 31, 2016, among Aramark Services, Inc., as issuer, Aramark, as parent guarantor, the subsidiary guarantors named therein and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.3 of Aramark’s Current Report on Form 8-K filed with the SEC on June 6, 2016, pursuant to the Exchange Act (file number 001-36223)).
|
|
4.4
|
|
|
Registration Rights Agreement, dated as of May 31, 2016, among Aramark Services, Inc., Aramark, the subsidiary guarantors named therein, and Wells Fargo Securities, LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.4 of Aramark’s Current Report on Form 8-K filed with the SEC on June 6, 2016, pursuant to the Exchange Act (file number 001-36223)).
|
|
4.5
|
|
|
Registration Rights Agreement, dated as of May 31, 2016, among Aramark Services, Inc., Aramark, the subsidiary guarantors named therein, and Wells Fargo Securities, LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.5 of Aramark’s Current Report on Form 8-K filed with the SEC on June 6, 2016, pursuant to the Exchange Act (file number 001-36223)).
|
|
31.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
31.2
|
|
|
Certification of Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
32.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, and Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
|
The following financial information from Aramark’s Quarterly Report on Form 10-Q for the period ended July 1, 2016 formatted in XBRL: (i) Condensed Consolidated Balance Sheets as of July 1, 2016 and October 2, 2015; (ii) Condensed Consolidated Statements of Income for the three and nine months ended July 1, 2016 and July 3, 2015; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended July 1, 2016 and July 3, 2015; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended July 1, 2016 and July 3, 2015; (v) Condensed Consolidated Statements of Stockholders' Equity for the nine months ended July 1, 2016 and July 3, 2015; and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
Aramark
|
||
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ B
RIAN
P
RESSLER
|
|
|
|
|
|
Name:
|
|
Brian Pressler
|
|
|
|
|
|
Title:
|
|
Senior Vice President and Chief Accounting Officer
|
|
Exhibit No.
|
|
|
Description
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Aramark (incorporated by reference to Exhibit 3.1 to Aramark’s Current Report on Form 8-K filed with the SEC on December 16, 2013, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.2
|
|
|
Certificate of Ownership and Merger (incorporated by reference to Exhibit 3.1 to Aramark’s Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.3
|
|
|
Amended and Restated By-laws of Aramark (incorporated by reference to Exhibit 3.2 to Aramark’s Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act
(file number 001-36223)).
|
|
4.1
|
|
|
Indenture, dated as of December 17, 2015, among Aramark Services, Inc., as issuer, Aramark, as parent guarantor, the subsidiary guarantors named therein and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of Aramark’s Current Report on Form 8-K filed with the SEC on December 17, 2015, pursuant to the Exchange Act (file number 001-36223)).
|
|
4.2
|
|
|
Supplemental Indenture, dated as of May 31, 2016, among Aramark Services, Inc., as issuer, Aramark, as parent guarantor, the subsidiary guarantors named therein and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 of Aramark’s Current Report on Form 8-K filed with the SEC on June 6, 2016, pursuant to the Exchange Act (file number 001-36223)).
|
|
4.3
|
|
|
Indenture, dated as of May 31, 2016, among Aramark Services, Inc., as issuer, Aramark, as parent guarantor, the subsidiary guarantors named therein and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.3 of Aramark’s Current Report on Form 8-K filed with the SEC on June 6, 2016, pursuant to the Exchange Act (file number 001-36223)).
|
|
4.4
|
|
|
Registration Rights Agreement, dated as of May 31, 2016, among Aramark Services, Inc., Aramark, the subsidiary guarantors named therein, and Wells Fargo Securities, LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.4 of Aramark’s Current Report on Form 8-K filed with the SEC on June 6, 2016, pursuant to the Exchange Act (file number 001-36223)).
|
|
4.5
|
|
|
Registration Rights Agreement, dated as of May 31, 2016, among Aramark Services, Inc., Aramark, the subsidiary guarantors named therein, and Wells Fargo Securities, LLC, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.5 of Aramark’s Current Report on Form 8-K filed with the SEC on June 6, 2016, pursuant to the Exchange Act (file number 001-36223)).
|
|
31.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
31.2
|
|
|
Certification of Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
32.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, and Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
|
The following financial information from Aramark’s Quarterly Report on Form 10-Q for the period ended July 1, 2016 formatted in XBRL: (i) Condensed Consolidated Balance Sheets as of July 1, 2016 and October 2, 2015; (ii) Condensed Consolidated Statements of Income for the three and nine months ended July 1, 2016 and July 3, 2015; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended July 1, 2016 and July 3, 2015; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended July 1, 2016 and July 3, 2015; (v) Condensed Consolidated Statements of Stockholders' Equity for the nine months ended July 1, 2016 and July 3, 2015; and (vi) Notes to Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|