These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aramark
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
20-8236097
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Aramark Tower
1101 Market Street
Philadelphia, Pennsylvania
|
19107
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
Page
|
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
June 30, 2017
|
|
September 30, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
154,674
|
|
|
$
|
152,580
|
|
|
Receivables (less allowances: 2017 - $49,447; 2016 - $48,058)
|
1,532,879
|
|
|
1,476,349
|
|
||
|
Inventories
|
567,564
|
|
|
587,155
|
|
||
|
Prepayments and other current assets
|
209,325
|
|
|
276,487
|
|
||
|
Total current assets
|
2,464,442
|
|
|
2,492,571
|
|
||
|
Property and Equipment, net
|
981,536
|
|
|
1,023,083
|
|
||
|
Goodwill
|
4,702,397
|
|
|
4,628,881
|
|
||
|
Other Intangible Assets
|
1,121,541
|
|
|
1,111,883
|
|
||
|
Other Assets
|
1,380,455
|
|
|
1,325,654
|
|
||
|
|
$
|
10,650,371
|
|
|
$
|
10,582,072
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term borrowings
|
$
|
74,237
|
|
|
$
|
46,522
|
|
|
Accounts payable
|
729,041
|
|
|
847,588
|
|
||
|
Accrued expenses and other current liabilities
|
1,098,624
|
|
|
1,290,635
|
|
||
|
Total current liabilities
|
1,901,902
|
|
|
2,184,745
|
|
||
|
Long-Term Borrowings
|
5,440,143
|
|
|
5,223,514
|
|
||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
975,715
|
|
|
1,003,013
|
|
||
|
Redeemable Noncontrolling Interest
|
9,844
|
|
|
9,794
|
|
||
|
Stockholders' Equity:
|
|
|
|
||||
|
Common stock, par value $.01 (authorized: 600,000,000 shares; issued: 2017—276,454,403 shares and 2016—272,565,923 shares;
and outstanding: 2017—245,023,211 shares and 2016—244,713,580 shares)
|
2,765
|
|
|
2,726
|
|
||
|
Capital surplus
|
2,994,994
|
|
|
2,921,725
|
|
||
|
Retained earnings/(Accumulated deficit)
|
159,182
|
|
|
(33,778
|
)
|
||
|
Accumulated other comprehensive loss
|
(156,073
|
)
|
|
(180,783
|
)
|
||
|
Treasury stock (shares held in treasury: 2017—31,431,192 shares and 2016—27,852,343 shares)
|
(678,101
|
)
|
|
(548,884
|
)
|
||
|
Total stockholders' equity
|
2,322,767
|
|
|
2,161,006
|
|
||
|
|
$
|
10,650,371
|
|
|
$
|
10,582,072
|
|
|
|
Three Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Sales
|
$
|
3,593,277
|
|
|
$
|
3,586,908
|
|
|
Costs and Expenses:
|
|
|
|
||||
|
Cost of services provided
|
3,232,366
|
|
|
3,233,884
|
|
||
|
Depreciation and amortization
|
126,440
|
|
|
122,363
|
|
||
|
Selling and general corporate expenses
|
79,792
|
|
|
61,317
|
|
||
|
|
3,438,598
|
|
|
3,417,564
|
|
||
|
Operating income
|
154,679
|
|
|
169,344
|
|
||
|
Interest and Other Financing Costs, net
|
61,483
|
|
|
103,764
|
|
||
|
Income Before Income Taxes
|
93,196
|
|
|
65,580
|
|
||
|
Provision for Income Taxes
|
27,832
|
|
|
20,722
|
|
||
|
Net income
|
65,364
|
|
|
44,858
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
69
|
|
|
93
|
|
||
|
Net income attributable to Aramark stockholders
|
$
|
65,295
|
|
|
$
|
44,765
|
|
|
|
|
|
|
||||
|
Earnings per share attributable to Aramark stockholders:
|
|
|
|
||||
|
Basic
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
Diluted
|
$
|
0.26
|
|
|
$
|
0.18
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
244,266
|
|
|
242,831
|
|
||
|
Diluted
|
251,156
|
|
|
249,057
|
|
||
|
|
Nine Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Sales
|
$
|
10,950,288
|
|
|
$
|
10,872,005
|
|
|
Costs and Expenses:
|
|
|
|
||||
|
Cost of services provided
|
9,757,892
|
|
|
9,738,117
|
|
||
|
Depreciation and amortization
|
378,258
|
|
|
370,172
|
|
||
|
Selling and general corporate expenses
|
223,984
|
|
|
208,165
|
|
||
|
|
10,360,134
|
|
|
10,316,454
|
|
||
|
Operating income
|
590,154
|
|
|
555,551
|
|
||
|
Interest and Other Financing Costs, net
|
224,791
|
|
|
246,835
|
|
||
|
Income Before Income Taxes
|
365,363
|
|
|
308,716
|
|
||
|
Provision for Income Taxes
|
104,334
|
|
|
103,925
|
|
||
|
Net income
|
261,029
|
|
|
204,791
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
244
|
|
|
329
|
|
||
|
Net income attributable to Aramark stockholders
|
$
|
260,785
|
|
|
$
|
204,462
|
|
|
|
|
|
|
||||
|
Earnings per share attributable to Aramark stockholders:
|
|
|
|
||||
|
Basic
|
$
|
1.07
|
|
|
$
|
0.85
|
|
|
Diluted
|
$
|
1.04
|
|
|
$
|
0.82
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
244,399
|
|
|
241,740
|
|
||
|
Diluted
|
251,548
|
|
|
248,322
|
|
||
|
|
Three Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Net income
|
$
|
65,364
|
|
|
$
|
44,858
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
||||
|
Pension plan adjustments
|
—
|
|
|
(5,383
|
)
|
||
|
Foreign currency translation adjustments
|
16,994
|
|
|
(2,105
|
)
|
||
|
Fair value of cash flow hedges
|
580
|
|
|
(441
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
17,574
|
|
|
(7,929
|
)
|
||
|
Comprehensive income
|
82,938
|
|
|
36,929
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
69
|
|
|
93
|
|
||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
82,869
|
|
|
$
|
36,836
|
|
|
|
Nine Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Net income
|
$
|
261,029
|
|
|
$
|
204,791
|
|
|
Other comprehensive income, net of tax
|
|
|
|
||||
|
Pension plan adjustments
|
—
|
|
|
(5,383
|
)
|
||
|
Foreign currency translation adjustments
|
(4,258
|
)
|
|
3,655
|
|
||
|
Fair value of cash flow hedges
|
28,968
|
|
|
7,269
|
|
||
|
Other comprehensive income, net of tax
|
24,710
|
|
|
5,541
|
|
||
|
Comprehensive income
|
285,739
|
|
|
210,332
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
244
|
|
|
329
|
|
||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
285,495
|
|
|
$
|
210,003
|
|
|
|
Nine Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
261,029
|
|
|
$
|
204,791
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
||||
|
Depreciation and amortization
|
378,258
|
|
|
370,172
|
|
||
|
Deferred income taxes
|
(21,094
|
)
|
|
54,291
|
|
||
|
Share-based compensation expense
|
50,318
|
|
|
43,556
|
|
||
|
Changes in operating assets and liabilities
|
(251,872
|
)
|
|
(286,103
|
)
|
||
|
Other operating activities
|
32,550
|
|
|
23,833
|
|
||
|
Net cash provided by operating activities
|
449,189
|
|
|
410,540
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment, client contract investments and other
|
(340,294
|
)
|
|
(350,170
|
)
|
||
|
Disposals of property and equipment
|
14,917
|
|
|
18,029
|
|
||
|
Acquisition of certain businesses, net of cash acquired
|
(130,094
|
)
|
|
(59,377
|
)
|
||
|
Other investing activities
|
1,701
|
|
|
7,194
|
|
||
|
Net cash used in investing activities
|
(453,770
|
)
|
|
(384,324
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from long-term borrowings
|
3,707,408
|
|
|
1,398,395
|
|
||
|
Payments of long-term borrowings
|
(3,561,500
|
)
|
|
(1,245,449
|
)
|
||
|
Net change in funding under the Receivables Facility
|
82,000
|
|
|
(9,730
|
)
|
||
|
Payments of dividends
|
(75,543
|
)
|
|
(68,873
|
)
|
||
|
Proceeds from issuance of common stock
|
23,048
|
|
|
23,296
|
|
||
|
Repurchase of stock
|
(100,000
|
)
|
|
—
|
|
||
|
Other financing activities
|
(68,738
|
)
|
|
(49,764
|
)
|
||
|
Net cash provided by financing activities
|
6,675
|
|
|
47,875
|
|
||
|
Increase in cash and cash equivalents
|
2,094
|
|
|
74,091
|
|
||
|
Cash and cash equivalents, beginning of period
|
152,580
|
|
|
122,416
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
154,674
|
|
|
$
|
196,507
|
|
|
|
|
Nine Months Ended
|
||||||
|
(dollars in millions)
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Interest paid
|
|
$
|
147.3
|
|
|
$
|
174.0
|
|
|
Income taxes paid
|
|
$
|
81.3
|
|
|
$
|
26.2
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||||||||||
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
||||||||
|
Net income
|
|
|
$
|
65,364
|
|
|
|
|
$
|
44,858
|
|
||||
|
Pension plan adjustments
|
—
|
|
—
|
|
—
|
|
|
(8,282
|
)
|
2,899
|
|
(5,383
|
)
|
||
|
Foreign currency translation adjustments
|
14,529
|
|
2,465
|
|
16,994
|
|
|
4,142
|
|
(6,247
|
)
|
(2,105
|
)
|
||
|
Fair value of cash flow hedges
|
951
|
|
(371
|
)
|
580
|
|
|
(730
|
)
|
289
|
|
(441
|
)
|
||
|
Other comprehensive income (loss)
|
15,480
|
|
2,094
|
|
17,574
|
|
|
(4,870
|
)
|
(3,059
|
)
|
(7,929
|
)
|
||
|
Comprehensive income
|
|
|
82,938
|
|
|
|
|
36,929
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
|
|
69
|
|
|
|
|
93
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
|
|
$
|
82,869
|
|
|
|
|
$
|
36,836
|
|
||||
|
|
Nine Months Ended
|
||||||||||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||||||||||
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
||||||||
|
Net income
|
|
|
$
|
261,029
|
|
|
|
|
$
|
204,791
|
|
||||
|
Pension plan adjustments
|
—
|
|
—
|
|
—
|
|
|
(8,282
|
)
|
2,899
|
|
(5,383
|
)
|
||
|
Foreign currency translation adjustments
|
(11,429
|
)
|
7,171
|
|
(4,258
|
)
|
|
17,190
|
|
(13,535
|
)
|
3,655
|
|
||
|
Fair value of cash flow hedges
|
47,489
|
|
(18,521
|
)
|
28,968
|
|
|
2,351
|
|
4,918
|
|
7,269
|
|
||
|
Other comprehensive income (loss)
|
36,060
|
|
(11,350
|
)
|
24,710
|
|
|
11,259
|
|
(5,718
|
)
|
5,541
|
|
||
|
Comprehensive income
|
|
|
285,739
|
|
|
|
|
210,332
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
|
|
244
|
|
|
|
|
329
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
|
|
$
|
285,495
|
|
|
|
|
$
|
210,003
|
|
||||
|
|
June 30, 2017
|
|
September 30, 2016
|
||||
|
Pension plan adjustments
|
$
|
(65,267
|
)
|
|
$
|
(65,267
|
)
|
|
Foreign currency translation adjustments
|
(72,719
|
)
|
|
(68,461
|
)
|
||
|
Cash flow hedges
|
(7,405
|
)
|
|
(36,373
|
)
|
||
|
Share of equity investee's accumulated other comprehensive loss
|
(10,682
|
)
|
|
(10,682
|
)
|
||
|
|
$
|
(156,073
|
)
|
|
$
|
(180,783
|
)
|
|
Segment
|
September 30, 2016
|
|
Acquisition
|
|
Translation
|
|
June 30, 2017
|
||||||||
|
FSS North America
|
$
|
3,635,614
|
|
|
$
|
32,497
|
|
|
$
|
(1,138
|
)
|
|
$
|
3,666,973
|
|
|
FSS International
|
418,488
|
|
|
32,022
|
|
|
6,029
|
|
|
456,539
|
|
||||
|
Uniform
|
574,779
|
|
|
4,106
|
|
|
—
|
|
|
578,885
|
|
||||
|
|
$
|
4,628,881
|
|
|
$
|
68,625
|
|
|
$
|
4,891
|
|
|
$
|
4,702,397
|
|
|
|
June 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||||
|
|
Gross
Amount |
|
Accumulated
Amortization |
|
Net
Amount |
|
Gross
Amount |
|
Accumulated
Amortization |
|
Net
Amount |
||||||||||||
|
Customer relationship assets
|
$
|
1,357,151
|
|
|
$
|
(1,034,710
|
)
|
|
$
|
322,441
|
|
|
$
|
1,793,739
|
|
|
$
|
(1,462,058
|
)
|
|
$
|
331,681
|
|
|
Trade names
|
799,100
|
|
|
—
|
|
|
799,100
|
|
|
781,835
|
|
|
(1,633
|
)
|
|
780,202
|
|
||||||
|
|
$
|
2,156,251
|
|
|
$
|
(1,034,710
|
)
|
|
$
|
1,121,541
|
|
|
$
|
2,575,574
|
|
|
$
|
(1,463,691
|
)
|
|
$
|
1,111,883
|
|
|
|
|
June 30, 2017
|
|
September 30, 2016
|
||||
|
Senior secured revolving credit facility, due March 2022
|
|
$
|
155,700
|
|
|
$
|
—
|
|
|
Senior secured term loan facility, due September 2019
|
|
—
|
|
|
840,305
|
|
||
|
Senior secured term loan facility, due February 2021
|
|
—
|
|
|
2,450,749
|
|
||
|
Senior secured term loan facility, due March 2022
|
|
835,607
|
|
|
—
|
|
||
|
Senior secured term loan facility, due March 2024
|
|
1,736,423
|
|
|
—
|
|
||
|
5.750% senior notes, due March 2020
|
|
—
|
|
|
227,032
|
|
||
|
5.125% senior notes, due January 2024
|
|
904,014
|
|
|
905,095
|
|
||
|
4.750% senior notes, due June 2026
|
|
493,320
|
|
|
492,886
|
|
||
|
5.000% senior notes, due April 2025
|
|
589,450
|
|
|
—
|
|
||
|
3.125% senior notes, due April 2025
|
|
366,822
|
|
|
—
|
|
||
|
Receivables Facility, due May 2019
|
|
350,000
|
|
|
268,000
|
|
||
|
Capital leases
|
|
78,447
|
|
|
78,615
|
|
||
|
Other
|
|
4,597
|
|
|
7,354
|
|
||
|
|
|
5,514,380
|
|
|
5,270,036
|
|
||
|
Less—current portion
|
|
(74,237
|
)
|
|
(46,522
|
)
|
||
|
|
|
$
|
5,440,143
|
|
|
$
|
5,223,514
|
|
|
•
|
A U.S. dollar denominated term loan to
ASI
in the amount of
$641.9 million
, due
2022
, ("
U.S. Term Loan A
") and
$1.7 billion
, due
2024
("
U.S. Term Loan B
");
|
|
•
|
A Canadian dollar denominated term loan to Aramark Canada Ltd. in the amount of CAD
131.7 million
, due
2022
(approximately
$101.6 million
) ("
Canadian Term Loan
");
|
|
•
|
A yen denominated term loan to
ASI
in the amount of ¥
11,079.2 million
, due
2022
(approximately
$98.6 million
) ("
Yen Term Loan
"); and
|
|
•
|
A revolving credit facility available for loans in U.S. dollars, Canadian dollars, euros and pounds sterling to ASI and certain foreign borrowers with aggregate commitments under the Credit Agreement of
$1.0 billion
and a final maturity date of March 28,
2022
.
|
|
•
|
50%
of
ASI
's annual excess cash flow (as defined in the Credit Agreement) with stepdowns to
25%
and
0%
upon
ASI
's reaching certain Consolidated Secured Debt Ratio thresholds; provided, further, that such prepayment shall only be required to the extent excess cash flow for the applicable year exceeds
$10.0 million
;
|
|
•
|
100%
of the net cash proceeds of all nonordinary course asset sales or other dispositions of property subject to certain exceptions and customary reinvestment rights; provided, further, that such prepayment shall only be required to the extent net cash proceeds exceeds
$100.0 million
; and
|
|
•
|
100%
of the net cash proceeds of any incurrence of debt, but excluding proceeds from certain debt permitted under the Credit Agreement.
|
|
2017
|
$
|
20,297
|
|
|
2018
|
78,204
|
|
|
|
2019
|
414,698
|
|
|
|
2020
|
117,647
|
|
|
|
2021
|
125,111
|
|
|
|
2022
|
766,729
|
|
|
|
Thereafter
|
4,025,127
|
|
|
|
|
Three Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Interest rate swap agreements
|
$
|
(2,721
|
)
|
|
$
|
(8,947
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Interest rate swap agreements
|
$
|
33,261
|
|
|
$
|
(23,916
|
)
|
|
Cross currency swap agreements
|
—
|
|
|
(2,116
|
)
|
||
|
|
$
|
33,261
|
|
|
$
|
(26,032
|
)
|
|
|
|
Balance Sheet Location
|
|
June 30, 2017
|
|
September 30, 2016
|
||||
|
ASSETS
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Prepayments and other current assets
|
|
$
|
102
|
|
|
$
|
3,878
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Accrued expenses and other current liabilities
|
|
$
|
1,210
|
|
|
$
|
5,929
|
|
|
Interest rate swap agreements
|
|
Other Noncurrent Liabilities
|
|
12,271
|
|
|
34,919
|
|
||
|
|
|
|
|
13,481
|
|
|
40,848
|
|
||
|
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency forward exchange contracts
|
|
Accounts payable
|
|
178
|
|
|
447
|
|
||
|
|
|
|
|
$
|
13,659
|
|
|
$
|
41,295
|
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
Income Statement Location
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
3,732
|
|
|
$
|
8,217
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Costs of services provided / Selling and general corporate expenses
|
|
$
|
2,404
|
|
|
$
|
(8,997
|
)
|
|
Foreign currency forward exchange contracts
|
|
Interest expense
|
|
1,673
|
|
|
(4,441
|
)
|
||
|
|
|
|
|
4,077
|
|
|
(13,438
|
)
|
||
|
|
|
|
|
$
|
7,809
|
|
|
$
|
(5,221
|
)
|
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
Income Statement Location
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Interest Expense
|
|
$
|
14,288
|
|
|
$
|
26,322
|
|
|
Cross currency swap agreements
|
|
Interest Expense
|
|
—
|
|
|
2,061
|
|
||
|
|
|
|
|
14,288
|
|
|
28,383
|
|
||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Costs of services provided / Selling and general corporate expenses
|
|
$
|
2,787
|
|
|
$
|
(1,921
|
)
|
|
Foreign currency forward exchange contracts
|
|
Interest Expense
|
|
(3,134
|
)
|
|
(5,216
|
)
|
||
|
|
|
|
|
(347
|
)
|
|
(7,137
|
)
|
||
|
|
|
|
|
$
|
13,941
|
|
|
$
|
21,246
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
June 30, 2017
|
|
July 1, 2016
|
|
June 30, 2017
|
|
July 1, 2016
|
||||||||
|
TBOs
|
|
$
|
5.2
|
|
|
$
|
4.8
|
|
|
$
|
15.7
|
|
|
$
|
14.4
|
|
|
RSUs
|
|
5.0
|
|
|
5.3
|
|
|
16.4
|
|
|
16.4
|
|
||||
|
PSUs
|
|
5.0
|
|
|
3.4
|
|
|
16.4
|
|
|
10.7
|
|
||||
|
Deferred Stock and Other Units
|
|
0.4
|
|
|
0.7
|
|
|
1.8
|
|
|
2.1
|
|
||||
|
|
|
$
|
15.6
|
|
|
$
|
14.2
|
|
|
$
|
50.3
|
|
|
$
|
43.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Taxes related to share-based compensation
|
|
$
|
5.7
|
|
|
$
|
5.5
|
|
|
$
|
18.6
|
|
|
$
|
17.0
|
|
|
|
|
Shares Granted (in millions)
|
|
Weighted-Average Grant-Date Fair Value (dollars per share)
|
|||
|
TBOs
|
|
2.7
|
|
|
$
|
8.47
|
|
|
RSUs
|
|
1.4
|
|
|
$
|
34.09
|
|
|
PSUs
|
|
0.4
|
|
|
$
|
34.12
|
|
|
|
|
4.5
|
|
|
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
|
June 30, 2017
|
|
July 1, 2016
|
||||||||
|
Earnings:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
$
|
65,295
|
|
|
$
|
44,765
|
|
|
$
|
260,785
|
|
|
$
|
204,462
|
|
|
Shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average shares outstanding
|
244,266
|
|
|
242,831
|
|
|
244,399
|
|
|
241,740
|
|
||||
|
Effect of dilutive securities
|
6,890
|
|
|
6,226
|
|
|
7,149
|
|
|
6,582
|
|
||||
|
Diluted weighted-average shares outstanding
|
251,156
|
|
|
249,057
|
|
|
251,548
|
|
|
248,322
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
$
|
0.27
|
|
|
$
|
0.18
|
|
|
$
|
1.07
|
|
|
$
|
0.85
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Aramark stockholders
|
$
|
0.26
|
|
|
$
|
0.18
|
|
|
$
|
1.04
|
|
|
$
|
0.82
|
|
|
|
Sales
|
||||||
|
|
Three Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
FSS North America
|
$
|
2,491.6
|
|
|
$
|
2,487.9
|
|
|
FSS International
|
713.9
|
|
|
709.7
|
|
||
|
Uniform
|
387.8
|
|
|
389.3
|
|
||
|
|
$
|
3,593.3
|
|
|
$
|
3,586.9
|
|
|
|
Operating Income
|
||||||
|
|
Three Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
FSS North America
|
$
|
120.1
|
|
|
$
|
100.7
|
|
|
FSS International
|
25.8
|
|
|
38.5
|
|
||
|
Uniform
|
45.0
|
|
|
52.2
|
|
||
|
|
190.9
|
|
|
191.4
|
|
||
|
Corporate
|
(36.2
|
)
|
|
(22.1
|
)
|
||
|
Operating Income
|
154.7
|
|
|
169.3
|
|
||
|
Interest and Other Financing Costs, net
|
(61.5
|
)
|
|
(103.7
|
)
|
||
|
Income Before Income Taxes
|
$
|
93.2
|
|
|
$
|
65.6
|
|
|
|
Sales
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
FSS North America
|
$
|
7,713.9
|
|
|
$
|
7,630.7
|
|
|
FSS International
|
2,065.5
|
|
|
2,068.7
|
|
||
|
Uniform
|
1,170.9
|
|
|
1,172.6
|
|
||
|
|
$
|
10,950.3
|
|
|
$
|
10,872.0
|
|
|
|
Operating Income
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
FSS North America
|
$
|
457.3
|
|
|
$
|
406.3
|
|
|
FSS International
|
88.6
|
|
|
93.0
|
|
||
|
Uniform
|
144.2
|
|
|
146.3
|
|
||
|
|
690.1
|
|
|
645.6
|
|
||
|
Corporate
|
(99.9
|
)
|
|
(90.1
|
)
|
||
|
Operating Income
|
590.2
|
|
|
555.5
|
|
||
|
Interest and Other Financing Costs, net
|
(224.8
|
)
|
|
(246.8
|
)
|
||
|
Income Before Income Taxes
|
$
|
365.4
|
|
|
$
|
308.7
|
|
|
•
|
Level 1—inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets
|
|
•
|
Level 2—inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument
|
|
•
|
Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement
|
|
|
Aramark (Parent)
|
|
Issuers
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
26,162
|
|
|
$
|
30,995
|
|
|
$
|
97,512
|
|
|
$
|
—
|
|
|
$
|
154,674
|
|
|
Receivables
|
—
|
|
|
941
|
|
|
377,810
|
|
|
1,154,128
|
|
|
—
|
|
|
1,532,879
|
|
||||||
|
Inventories
|
—
|
|
|
15,824
|
|
|
474,963
|
|
|
76,777
|
|
|
—
|
|
|
567,564
|
|
||||||
|
Prepayments and other current assets
|
—
|
|
|
14,079
|
|
|
76,477
|
|
|
118,769
|
|
|
—
|
|
|
209,325
|
|
||||||
|
Total current assets
|
5
|
|
|
57,006
|
|
|
960,245
|
|
|
1,447,186
|
|
|
—
|
|
|
2,464,442
|
|
||||||
|
Property and Equipment, net
|
—
|
|
|
30,635
|
|
|
748,979
|
|
|
201,922
|
|
|
—
|
|
|
981,536
|
|
||||||
|
Goodwill
|
—
|
|
|
173,104
|
|
|
4,071,585
|
|
|
457,708
|
|
|
—
|
|
|
4,702,397
|
|
||||||
|
Investment in and Advances to Subsidiaries
|
2,322,762
|
|
|
5,803,683
|
|
|
462,014
|
|
|
915,177
|
|
|
(9,503,636
|
)
|
|
—
|
|
||||||
|
Other Intangible Assets
|
—
|
|
|
29,684
|
|
|
969,692
|
|
|
122,165
|
|
|
—
|
|
|
1,121,541
|
|
||||||
|
Other Assets
|
—
|
|
|
80,217
|
|
|
1,034,314
|
|
|
267,926
|
|
|
(2,002
|
)
|
|
1,380,455
|
|
||||||
|
|
$
|
2,322,767
|
|
|
$
|
6,174,329
|
|
|
$
|
8,246,829
|
|
|
$
|
3,412,084
|
|
|
$
|
(9,505,638
|
)
|
|
$
|
10,650,371
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term borrowings
|
$
|
—
|
|
|
$
|
50,988
|
|
|
$
|
15,751
|
|
|
$
|
7,498
|
|
|
$
|
—
|
|
|
$
|
74,237
|
|
|
Accounts payable
|
—
|
|
|
133,216
|
|
|
318,097
|
|
|
277,728
|
|
|
—
|
|
|
729,041
|
|
||||||
|
Accrued expenses and other current liabilities
|
—
|
|
|
203,851
|
|
|
588,006
|
|
|
306,679
|
|
|
88
|
|
|
1,098,624
|
|
||||||
|
Total current liabilities
|
—
|
|
|
388,055
|
|
|
921,854
|
|
|
591,905
|
|
|
88
|
|
|
1,901,902
|
|
||||||
|
Long-term Borrowings
|
—
|
|
|
4,928,734
|
|
|
62,351
|
|
|
449,058
|
|
|
—
|
|
|
5,440,143
|
|
||||||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
—
|
|
|
429,342
|
|
|
516,552
|
|
|
29,821
|
|
|
—
|
|
|
975,715
|
|
||||||
|
Intercompany Payable
|
—
|
|
|
—
|
|
|
5,276,339
|
|
|
1,018,040
|
|
|
(6,294,379
|
)
|
|
—
|
|
||||||
|
Redeemable Noncontrolling Interest
|
—
|
|
|
—
|
|
|
9,844
|
|
|
—
|
|
|
—
|
|
|
9,844
|
|
||||||
|
Total Stockholders' Equity
|
2,322,767
|
|
|
428,198
|
|
|
1,459,889
|
|
|
1,323,260
|
|
|
(3,211,347
|
)
|
|
2,322,767
|
|
||||||
|
|
$
|
2,322,767
|
|
|
$
|
6,174,329
|
|
|
$
|
8,246,829
|
|
|
$
|
3,412,084
|
|
|
$
|
(9,505,638
|
)
|
|
$
|
10,650,371
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
47,850
|
|
|
$
|
31,344
|
|
|
$
|
73,381
|
|
|
$
|
—
|
|
|
$
|
152,580
|
|
|
Receivables
|
—
|
|
|
167
|
|
|
265,124
|
|
|
1,211,058
|
|
|
—
|
|
|
1,476,349
|
|
||||||
|
Inventories
|
—
|
|
|
15,284
|
|
|
492,855
|
|
|
79,016
|
|
|
—
|
|
|
587,155
|
|
||||||
|
Prepayments and other current assets
|
—
|
|
|
69,033
|
|
|
98,779
|
|
|
108,675
|
|
|
—
|
|
|
276,487
|
|
||||||
|
Total current assets
|
5
|
|
|
132,334
|
|
|
888,102
|
|
|
1,472,130
|
|
|
—
|
|
|
2,492,571
|
|
||||||
|
Property and Equipment, net
|
—
|
|
|
30,201
|
|
|
782,347
|
|
|
210,535
|
|
|
—
|
|
|
1,023,083
|
|
||||||
|
Goodwill
|
—
|
|
|
173,104
|
|
|
3,982,737
|
|
|
473,040
|
|
|
—
|
|
|
4,628,881
|
|
||||||
|
Investment in and Advances to Subsidiaries
|
2,161,101
|
|
|
5,450,692
|
|
|
598,759
|
|
|
230,488
|
|
|
(8,441,040
|
)
|
|
—
|
|
||||||
|
Other Intangible Assets
|
—
|
|
|
29,729
|
|
|
894,274
|
|
|
187,880
|
|
|
—
|
|
|
1,111,883
|
|
||||||
|
Other Assets
|
—
|
|
|
56,850
|
|
|
1,028,887
|
|
|
241,919
|
|
|
(2,002
|
)
|
|
1,325,654
|
|
||||||
|
|
$
|
2,161,106
|
|
|
$
|
5,872,910
|
|
|
$
|
8,175,106
|
|
|
$
|
2,815,992
|
|
|
$
|
(8,443,042
|
)
|
|
$
|
10,582,072
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term borrowings
|
$
|
—
|
|
|
$
|
21,998
|
|
|
$
|
15,598
|
|
|
$
|
8,926
|
|
|
$
|
—
|
|
|
$
|
46,522
|
|
|
Accounts payable
|
—
|
|
|
156,471
|
|
|
415,481
|
|
|
275,636
|
|
|
—
|
|
|
847,588
|
|
||||||
|
Accrued expenses and other current liabilities
|
100
|
|
|
145,314
|
|
|
827,213
|
|
|
319,447
|
|
|
(1,439
|
)
|
|
1,290,635
|
|
||||||
|
Total current liabilities
|
100
|
|
|
323,783
|
|
|
1,258,292
|
|
|
604,009
|
|
|
(1,439
|
)
|
|
2,184,745
|
|
||||||
|
Long-term Borrowings
|
—
|
|
|
4,570,931
|
|
|
62,892
|
|
|
589,691
|
|
|
—
|
|
|
5,223,514
|
|
||||||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
—
|
|
|
440,839
|
|
|
510,254
|
|
|
51,920
|
|
|
—
|
|
|
1,003,013
|
|
||||||
|
Intercompany Payable
|
—
|
|
|
—
|
|
|
4,619,489
|
|
|
1,400,741
|
|
|
(6,020,230
|
)
|
|
—
|
|
||||||
|
Redeemable Noncontrolling Interest
|
—
|
|
|
—
|
|
|
9,794
|
|
|
—
|
|
|
—
|
|
|
9,794
|
|
||||||
|
Total Stockholders' Equity
|
2,161,006
|
|
|
537,357
|
|
|
1,714,385
|
|
|
169,631
|
|
|
(2,421,373
|
)
|
|
2,161,006
|
|
||||||
|
|
$
|
2,161,106
|
|
|
$
|
5,872,910
|
|
|
$
|
8,175,106
|
|
|
$
|
2,815,992
|
|
|
$
|
(8,443,042
|
)
|
|
$
|
10,582,072
|
|
|
|
Aramark (Parent)
|
|
Issuers
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
274,030
|
|
|
$
|
2,346,917
|
|
|
$
|
972,330
|
|
|
$
|
—
|
|
|
$
|
3,593,277
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
247,571
|
|
|
2,082,456
|
|
|
902,339
|
|
|
—
|
|
|
3,232,366
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
4,288
|
|
|
104,394
|
|
|
17,758
|
|
|
—
|
|
|
126,440
|
|
||||||
|
Selling and general corporate expenses
|
—
|
|
|
37,969
|
|
|
35,189
|
|
|
6,634
|
|
|
—
|
|
|
79,792
|
|
||||||
|
Interest and other financing costs, net
|
—
|
|
|
58,831
|
|
|
(847
|
)
|
|
3,499
|
|
|
—
|
|
|
61,483
|
|
||||||
|
Expense allocations
|
—
|
|
|
(67,250
|
)
|
|
62,913
|
|
|
4,337
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
281,409
|
|
|
2,284,105
|
|
|
934,567
|
|
|
—
|
|
|
3,500,081
|
|
||||||
|
Income (Loss) before Income Tax
|
—
|
|
|
(7,379
|
)
|
|
62,812
|
|
|
37,763
|
|
|
—
|
|
|
93,196
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
—
|
|
|
(3,087
|
)
|
|
17,424
|
|
|
13,495
|
|
|
—
|
|
|
27,832
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
65,295
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,295
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
65,295
|
|
|
(4,292
|
)
|
|
45,388
|
|
|
24,268
|
|
|
(65,295
|
)
|
|
65,364
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
||||||
|
Net income (loss) attributable to Aramark stockholders
|
65,295
|
|
|
(4,292
|
)
|
|
45,319
|
|
|
24,268
|
|
|
(65,295
|
)
|
|
65,295
|
|
||||||
|
Other comprehensive income, net of tax
|
17,574
|
|
|
4,034
|
|
|
1,495
|
|
|
57,622
|
|
|
(63,151
|
)
|
|
17,574
|
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
82,869
|
|
|
$
|
(258
|
)
|
|
$
|
46,814
|
|
|
$
|
81,890
|
|
|
$
|
(128,446
|
)
|
|
$
|
82,869
|
|
|
|
Aramark (Parent)
|
|
Issuers
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
785,435
|
|
|
$
|
7,310,795
|
|
|
$
|
2,854,058
|
|
|
$
|
—
|
|
|
$
|
10,950,288
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
713,520
|
|
|
6,404,749
|
|
|
2,639,623
|
|
|
—
|
|
|
9,757,892
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
12,851
|
|
|
313,350
|
|
|
52,057
|
|
|
—
|
|
|
378,258
|
|
||||||
|
Selling and general corporate expenses
|
—
|
|
|
105,283
|
|
|
102,978
|
|
|
15,723
|
|
|
—
|
|
|
223,984
|
|
||||||
|
Interest and other financing costs, net
|
—
|
|
|
212,651
|
|
|
(2,207
|
)
|
|
14,347
|
|
|
—
|
|
|
224,791
|
|
||||||
|
Expense allocations
|
—
|
|
|
(210,077
|
)
|
|
201,245
|
|
|
8,832
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
834,228
|
|
|
7,020,115
|
|
|
2,730,582
|
|
|
—
|
|
|
10,584,925
|
|
||||||
|
Income (Loss) before Income Tax
|
—
|
|
|
(48,793
|
)
|
|
290,680
|
|
|
123,476
|
|
|
—
|
|
|
365,363
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
—
|
|
|
(19,186
|
)
|
|
82,727
|
|
|
40,793
|
|
|
—
|
|
|
104,334
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
260,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(260,785
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
260,785
|
|
|
(29,607
|
)
|
|
207,953
|
|
|
82,683
|
|
|
(260,785
|
)
|
|
261,029
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
244
|
|
|
—
|
|
|
—
|
|
|
244
|
|
||||||
|
Net income (loss) attributable to Aramark stockholders
|
260,785
|
|
|
(29,607
|
)
|
|
207,709
|
|
|
82,683
|
|
|
(260,785
|
)
|
|
260,785
|
|
||||||
|
Other comprehensive income, net of tax
|
24,710
|
|
|
42,069
|
|
|
172
|
|
|
13,955
|
|
|
(56,196
|
)
|
|
24,710
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
285,495
|
|
|
$
|
12,462
|
|
|
$
|
207,881
|
|
|
$
|
96,638
|
|
|
$
|
(316,981
|
)
|
|
$
|
285,495
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
263,378
|
|
|
$
|
2,406,759
|
|
|
$
|
916,771
|
|
|
$
|
—
|
|
|
$
|
3,586,908
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
242,148
|
|
|
2,169,767
|
|
|
821,969
|
|
|
—
|
|
|
3,233,884
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
3,890
|
|
|
101,569
|
|
|
16,904
|
|
|
—
|
|
|
122,363
|
|
||||||
|
Selling and general corporate expenses
|
—
|
|
|
24,167
|
|
|
32,599
|
|
|
4,551
|
|
|
—
|
|
|
61,317
|
|
||||||
|
Interest and other financing costs
|
—
|
|
|
98,762
|
|
|
(653
|
)
|
|
5,655
|
|
|
—
|
|
|
103,764
|
|
||||||
|
Expense allocations
|
|
|
|
(95,447
|
)
|
|
80,109
|
|
|
15,338
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
273,520
|
|
|
2,383,391
|
|
|
864,417
|
|
|
—
|
|
|
3,521,328
|
|
||||||
|
Income (Loss) before Income Tax
|
—
|
|
|
(10,142
|
)
|
|
23,368
|
|
|
52,354
|
|
|
—
|
|
|
65,580
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
—
|
|
|
(3,718
|
)
|
|
6,218
|
|
|
18,222
|
|
|
—
|
|
|
20,722
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
44,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,765
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
44,765
|
|
|
(6,424
|
)
|
|
17,150
|
|
|
34,132
|
|
|
(44,765
|
)
|
|
44,858
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
||||||
|
Net income (loss) attributable to Aramark stockholders
|
44,765
|
|
|
(6,424
|
)
|
|
17,057
|
|
|
34,132
|
|
|
(44,765
|
)
|
|
44,765
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
(7,929
|
)
|
|
(10,635
|
)
|
|
(3,010
|
)
|
|
(2,356
|
)
|
|
16,001
|
|
|
(7,929
|
)
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
36,836
|
|
|
$
|
(17,059
|
)
|
|
$
|
14,047
|
|
|
$
|
31,776
|
|
|
$
|
(28,764
|
)
|
|
$
|
36,836
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
773,795
|
|
|
$
|
7,357,628
|
|
|
$
|
2,740,582
|
|
|
$
|
—
|
|
|
$
|
10,872,005
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
712,877
|
|
|
6,503,117
|
|
|
2,522,123
|
|
|
—
|
|
|
9,738,117
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
11,758
|
|
|
307,149
|
|
|
51,265
|
|
|
—
|
|
|
370,172
|
|
||||||
|
Selling and general corporate expenses
|
—
|
|
|
96,596
|
|
|
97,575
|
|
|
13,994
|
|
|
—
|
|
|
208,165
|
|
||||||
|
Interest and other financing costs
|
—
|
|
|
229,226
|
|
|
(1,813
|
)
|
|
19,422
|
|
|
—
|
|
|
246,835
|
|
||||||
|
Expense allocations
|
—
|
|
|
(250,932
|
)
|
|
222,588
|
|
|
28,344
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
799,525
|
|
|
7,128,616
|
|
|
2,635,148
|
|
|
—
|
|
|
10,563,289
|
|
||||||
|
Income (Loss) before Income Tax
|
—
|
|
|
(25,730
|
)
|
|
229,012
|
|
|
105,434
|
|
|
—
|
|
|
308,716
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
—
|
|
|
(8,642
|
)
|
|
75,537
|
|
|
37,030
|
|
|
—
|
|
|
103,925
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
204,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(204,462
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
204,462
|
|
|
(17,088
|
)
|
|
153,475
|
|
|
68,404
|
|
|
(204,462
|
)
|
|
204,791
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
—
|
|
|
329
|
|
||||||
|
Net income (loss) attributable to Aramark stockholders
|
204,462
|
|
|
(17,088
|
)
|
|
153,146
|
|
|
68,404
|
|
|
(204,462
|
)
|
|
204,462
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
5,541
|
|
|
(19,076
|
)
|
|
(6,292
|
)
|
|
27,574
|
|
|
(2,206
|
)
|
|
5,541
|
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
210,003
|
|
|
$
|
(36,164
|
)
|
|
$
|
146,854
|
|
|
$
|
95,978
|
|
|
$
|
(206,668
|
)
|
|
$
|
210,003
|
|
|
|
Aramark (Parent)
|
|
Issuers
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
195,061
|
|
|
$
|
202,300
|
|
|
$
|
97,854
|
|
|
$
|
(46,026
|
)
|
|
$
|
449,189
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment, client contract investments and other
|
—
|
|
|
(15,791
|
)
|
|
(269,316
|
)
|
|
(55,187
|
)
|
|
—
|
|
|
(340,294
|
)
|
||||||
|
Disposals of property and equipment
|
—
|
|
|
150
|
|
|
12,624
|
|
|
2,143
|
|
|
—
|
|
|
14,917
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(88,313
|
)
|
|
(41,781
|
)
|
|
—
|
|
|
(130,094
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
(84,408
|
)
|
|
6,011
|
|
|
80,098
|
|
|
—
|
|
|
1,701
|
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(100,049
|
)
|
|
(338,994
|
)
|
|
(14,727
|
)
|
|
—
|
|
|
(453,770
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term borrowings
|
—
|
|
|
3,606,864
|
|
|
—
|
|
|
100,544
|
|
|
—
|
|
|
3,707,408
|
|
||||||
|
Payments of long-term borrowings
|
—
|
|
|
(3,228,896
|
)
|
|
(14,492
|
)
|
|
(318,112
|
)
|
|
—
|
|
|
(3,561,500
|
)
|
||||||
|
Net change in funding under the Receivables Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
82,000
|
|
|
—
|
|
|
82,000
|
|
||||||
|
Payments of dividends
|
—
|
|
|
(75,543
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,543
|
)
|
||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
23,048
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,048
|
|
||||||
|
Repurchase of stock
|
—
|
|
|
(100,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
||||||
|
Other financing activities
|
—
|
|
|
(73,175
|
)
|
|
4,632
|
|
|
(195
|
)
|
|
—
|
|
|
(68,738
|
)
|
||||||
|
Change in intercompany, net
|
—
|
|
|
(268,998
|
)
|
|
146,205
|
|
|
76,767
|
|
|
46,026
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
—
|
|
|
(116,700
|
)
|
|
136,345
|
|
|
(58,996
|
)
|
|
46,026
|
|
|
6,675
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
—
|
|
|
(21,688
|
)
|
|
(349
|
)
|
|
24,131
|
|
|
—
|
|
|
2,094
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
5
|
|
|
47,850
|
|
|
31,344
|
|
|
73,381
|
|
|
—
|
|
|
152,580
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
5
|
|
|
$
|
26,162
|
|
|
$
|
30,995
|
|
|
$
|
97,512
|
|
|
$
|
—
|
|
|
$
|
154,674
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
92,453
|
|
|
$
|
149,945
|
|
|
$
|
175,913
|
|
|
$
|
(7,771
|
)
|
|
$
|
410,540
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment, client contract investments and other
|
—
|
|
|
(16,741
|
)
|
|
(283,547
|
)
|
|
(49,882
|
)
|
|
—
|
|
|
(350,170
|
)
|
||||||
|
Disposals of property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
18,029
|
|
|
—
|
|
|
18,029
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
(231
|
)
|
|
(59,146
|
)
|
|
—
|
|
|
(59,377
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
1,213
|
|
|
7,200
|
|
|
(1,219
|
)
|
|
—
|
|
|
7,194
|
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(15,528
|
)
|
|
(276,578
|
)
|
|
(92,218
|
)
|
|
—
|
|
|
(384,324
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term borrowings
|
—
|
|
|
1,398,001
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
1,398,395
|
|
||||||
|
Payments of long-term borrowings
|
—
|
|
|
(1,111,793
|
)
|
|
(11,285
|
)
|
|
(122,371
|
)
|
|
—
|
|
|
(1,245,449
|
)
|
||||||
|
Net change in funding under the Receivables Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,730
|
)
|
|
—
|
|
|
(9,730
|
)
|
||||||
|
Payments of dividends
|
—
|
|
|
(68,873
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,873
|
)
|
||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
23,296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,296
|
|
||||||
|
Other financing activities
|
—
|
|
|
(57,569
|
)
|
|
8,256
|
|
|
(451
|
)
|
|
—
|
|
|
(49,764
|
)
|
||||||
|
Change in intercompany, net
|
—
|
|
|
(228,093
|
)
|
|
122,891
|
|
|
97,431
|
|
|
7,771
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
—
|
|
|
(45,031
|
)
|
|
119,862
|
|
|
(34,727
|
)
|
|
7,771
|
|
|
47,875
|
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
—
|
|
|
31,894
|
|
|
(6,771
|
)
|
|
48,968
|
|
|
—
|
|
|
74,091
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
5
|
|
|
31,792
|
|
|
42,811
|
|
|
47,808
|
|
|
—
|
|
|
122,416
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
5
|
|
|
$
|
63,686
|
|
|
$
|
36,040
|
|
|
$
|
96,776
|
|
|
$
|
—
|
|
|
$
|
196,507
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
|
$
|
|
%
|
|||||||
|
Sales
|
$
|
3,593.3
|
|
|
$
|
3,586.9
|
|
|
$
|
6.4
|
|
|
—
|
%
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Cost of services provided
|
3,232.4
|
|
|
3,233.9
|
|
|
(1.5
|
)
|
|
—
|
%
|
|||
|
Other operating expenses
|
206.2
|
|
|
183.7
|
|
|
22.5
|
|
|
12
|
%
|
|||
|
|
3,438.6
|
|
|
3,417.6
|
|
|
21.0
|
|
|
1
|
%
|
|||
|
Operating income
|
154.7
|
|
|
169.3
|
|
|
(14.6
|
)
|
|
(9
|
)%
|
|||
|
Interest and Other Financing Costs, net
|
61.5
|
|
|
103.7
|
|
|
(42.2
|
)
|
|
(41
|
)%
|
|||
|
Income Before Income Taxes
|
93.2
|
|
|
65.6
|
|
|
27.6
|
|
|
42
|
%
|
|||
|
Provision for Income Taxes
|
27.8
|
|
|
20.7
|
|
|
7.1
|
|
|
34
|
%
|
|||
|
Net income
|
$
|
65.4
|
|
|
$
|
44.9
|
|
|
$
|
20.5
|
|
|
46
|
%
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
Sales by Segment
(1)
|
|
June 30, 2017
|
|
July 1, 2016
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
2,491.6
|
|
|
$
|
2,487.9
|
|
|
$
|
3.7
|
|
|
—
|
%
|
|
FSS International
|
|
713.9
|
|
|
709.7
|
|
|
4.2
|
|
|
1
|
%
|
|||
|
Uniform
|
|
387.8
|
|
|
389.3
|
|
|
(1.5
|
)
|
|
—
|
%
|
|||
|
|
|
$
|
3,593.3
|
|
|
$
|
3,586.9
|
|
|
$
|
6.4
|
|
|
—
|
%
|
|
|
|
|
|||||||||||||
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
Operating Income by Segment
|
|
June 30, 2017
|
|
July 1, 2016
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
120.1
|
|
|
$
|
100.7
|
|
|
19.4
|
|
|
19
|
%
|
|
|
FSS International
|
|
25.8
|
|
|
38.5
|
|
|
(12.7
|
)
|
|
(33
|
)%
|
|||
|
Uniform
|
|
45.0
|
|
|
52.2
|
|
|
(7.2
|
)
|
|
(14
|
)%
|
|||
|
Corporate
|
|
(36.2
|
)
|
|
(22.1
|
)
|
|
(14.1
|
)
|
|
64
|
%
|
|||
|
|
|
$
|
154.7
|
|
|
$
|
169.3
|
|
|
$
|
(14.6
|
)
|
|
(9
|
)%
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
|
$
|
|
%
|
|||||||
|
Sales
|
$
|
10,950.3
|
|
|
$
|
10,872.0
|
|
|
$
|
78.3
|
|
|
1
|
%
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Cost of services provided
|
9,757.9
|
|
|
9,738.1
|
|
|
19.8
|
|
|
—
|
%
|
|||
|
Other operating expenses
|
602.2
|
|
|
578.4
|
|
|
23.8
|
|
|
4
|
%
|
|||
|
|
10,360.1
|
|
|
10,316.5
|
|
|
43.6
|
|
|
—
|
%
|
|||
|
Operating income
|
590.2
|
|
|
555.5
|
|
|
34.7
|
|
|
6
|
%
|
|||
|
Interest and Other Financing Costs, net
|
224.8
|
|
|
246.8
|
|
|
(22.0
|
)
|
|
(9
|
)%
|
|||
|
Income Before Income Taxes
|
365.4
|
|
|
308.7
|
|
|
56.7
|
|
|
18
|
%
|
|||
|
Provision for Income Taxes
|
104.4
|
|
|
103.9
|
|
|
0.5
|
|
|
—
|
%
|
|||
|
Net income
|
$
|
261.0
|
|
|
$
|
204.8
|
|
|
$
|
56.2
|
|
|
27
|
%
|
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
Sales by Segment
(1)
|
|
June 30, 2017
|
|
July 1, 2016
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
7,713.9
|
|
|
$
|
7,630.7
|
|
|
$
|
83.2
|
|
|
1
|
%
|
|
FSS International
|
|
2,065.5
|
|
|
2,068.7
|
|
|
(3.2
|
)
|
|
—
|
%
|
|||
|
Uniform
|
|
1,170.9
|
|
|
1,172.6
|
|
|
(1.7
|
)
|
|
—
|
%
|
|||
|
|
|
$
|
10,950.3
|
|
|
$
|
10,872.0
|
|
|
$
|
78.3
|
|
|
1
|
%
|
|
|
|
|
|||||||||||||
|
|
|
Nine Months Ended
|
|
Change
|
|||||||||||
|
Operating Income by Segment
|
|
June 30, 2017
|
|
July 1, 2016
|
|
$
|
|
%
|
|||||||
|
FSS North America
|
|
$
|
457.3
|
|
|
$
|
406.3
|
|
|
$
|
51.0
|
|
|
13
|
%
|
|
FSS International
|
|
88.6
|
|
|
93.0
|
|
|
(4.4
|
)
|
|
(5
|
)%
|
|||
|
Uniform
|
|
144.2
|
|
|
146.3
|
|
|
(2.1
|
)
|
|
(1
|
)%
|
|||
|
Corporate
|
|
(99.9
|
)
|
|
(90.1
|
)
|
|
(9.8
|
)
|
|
11
|
%
|
|||
|
|
|
$
|
590.2
|
|
|
$
|
555.5
|
|
|
$
|
34.7
|
|
|
6
|
%
|
|
•
|
growth in the Sports, Leisure & Corrections sector partially offset by a decrease in the Healthcare sector in the FSS North America segment;
|
|
•
|
the negative impact of foreign currency translation (approximately $33 million and $96 million or -1% of the consolidated results in each period, respectively).
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
Cost of services provided components
|
|
June 30, 2017
|
|
July 1, 2016
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Food and support service costs
|
|
25
|
%
|
|
26
|
%
|
|
26
|
%
|
|
27
|
%
|
|
Personnel costs
|
|
48
|
%
|
|
47
|
%
|
|
47
|
%
|
|
47
|
%
|
|
Other direct costs
|
|
27
|
%
|
|
27
|
%
|
|
27
|
%
|
|
26
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
a quarter-over-quarter increase in the loss
related to the change in the fair value of certain gasoline and diesel agreements (approximately $14.2 million); which more than offset
|
|
•
|
a decrease in acquisition-related amortization expense (approximately $17.6 million);
|
|
•
|
the prior year period charges related to the sale of one of our buildings (approximately $6.8 million); and
|
|
•
|
a gain
from a retrospective refund under our casualty insurance program related to favorable loss experience in a prior year
(approximately $6.5 million);
which more than offset
|
|
•
|
a year-over-year increase in the loss
related to the change in the fair value of certain gasoline and diesel agreements (approximately $12.3 million);
|
|
•
|
an increase in share-based compensation (approximately $6.8 million);
and
|
|
•
|
an increase in severance related costs (approximately $9.4 million).
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 30, 2017
|
|
July 1, 2016*
|
|
June 30, 2017
|
|
July 1, 2016*
|
||||||||
|
Business & Industry
|
$
|
400.7
|
|
|
$
|
388.2
|
|
|
$
|
1,160.3
|
|
|
$
|
1,152.2
|
|
|
Education
|
652.3
|
|
|
644.7
|
|
|
2,444.2
|
|
|
2,408.8
|
|
||||
|
Healthcare
|
312.1
|
|
|
341.7
|
|
|
951.3
|
|
|
1,028.4
|
|
||||
|
Sports, Leisure & Corrections
|
644.4
|
|
|
607.3
|
|
|
1,643.6
|
|
|
1,486.3
|
|
||||
|
Facilities & Other
|
482.1
|
|
|
506.0
|
|
|
1,514.5
|
|
|
1,555.0
|
|
||||
|
|
$
|
2,491.6
|
|
|
$
|
2,487.9
|
|
|
$
|
7,713.9
|
|
|
$
|
7,630.7
|
|
|
*Prior year amounts have been restated to reflect current period classification due to an internal reorganization related to Facilities & Other beginning in fiscal 2017.
|
|||||||||||||||
|
•
|
productivity improvements in base business, specifically in our Business & Industry, Education and Sports, Leisure & Corrections sectors;
|
|
•
|
a decrease in acquisition-related amortization expense (approximately $3.0 million and $18.1 million, respectively); and
|
|
•
|
the prior period charges related to the sale of one of our buildings (approximately $5.1 million and $6.8 million, respectively); partially offset by
|
|
•
|
a profit decline in our Healthcare and Facilities & Other sectors; and
|
|
•
|
a year-over-year increase in severance related costs (approximately $4.1 million and $2.2 million, respectively).
|
|
•
|
sales growth in Ireland, Germany, Korea and China;
|
|
•
|
a sales decline in the U.K. and South America; and
|
|
•
|
the negative impact of foreign currency translation (approximately $25 million and $95 million or -4% in both periods, respectively).
|
|
•
|
the negative impact of foreign currency translation (approximately $0.5 million and $1.7 million or -1% and -2%, respectively);
|
|
•
|
a profit decline in the U.K. and South America; and
|
|
•
|
a year-over-year increase in severance related costs (approximately $10.7 million and $7.7 million, respectively); which more than offset
|
|
•
|
profit growth in China and our AIM Services Co., Ltd. equity method investment.
|
|
•
|
a year-over-year increase in the loss related to the change in the fair value of certain gasoline and diesel agreements (approximately $14.2 million and $12.3 million, respectively); and
|
|
•
|
an increase in share-based compensation expense (approximately $1.5 million and $6.8 million, respectively); which more than offset
|
|
•
|
the decrease in consulting costs related to our transformation initiatives (approximately $3.6 million and $9.4 million, respectively).
|
|
|
Nine Months Ended
|
||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||
|
Net cash provided by operating activities
|
$
|
449.2
|
|
|
$
|
410.5
|
|
|
Net cash used in investing activities
|
(453.8
|
)
|
|
(384.3
|
)
|
||
|
Net cash provided by financing activities
|
6.7
|
|
|
47.9
|
|
||
|
•
|
Prepayments were a larger source of cash in the current period due to
the timing of prepayments made at the end fiscal 2016 related to interest on the U.S. dollar denominated term loan, insurance premiums and taxes; and
|
|
•
|
Accounts payable were less of a use of cash compared to the prior year period due to the timing of disbursements; partially offset by
|
|
•
|
Accounts receivable were a greater use of cash compared to the prior year period due to the timing of collections; and
|
|
•
|
Accrued expenses were a greater use of cash compared to the prior year period due to timing of payroll related costs and from the timing of payments for interest and client advances.
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||
|
(in millions)
|
June 30, 2017
|
|
March 31, 2017
|
|
December 30, 2016
|
|
September 30, 2016
|
|
June 30, 2017
|
||||||||||
|
Net income attributable to Aramark Services, Inc. stockholder
|
$
|
65.3
|
|
|
$
|
70.2
|
|
|
$
|
125.3
|
|
|
$
|
83.3
|
|
|
$
|
344.1
|
|
|
Interest and other financing costs, net
|
61.5
|
|
|
97.6
|
|
|
65.7
|
|
|
68.4
|
|
|
293.2
|
|
|||||
|
Provision for income taxes
|
27.8
|
|
|
23.6
|
|
|
52.9
|
|
|
38.8
|
|
|
143.1
|
|
|||||
|
Depreciation and amortization
|
126.4
|
|
|
125.3
|
|
|
126.5
|
|
|
125.6
|
|
|
503.8
|
|
|||||
|
Share-based compensation expense
(1)
|
15.6
|
|
|
18.5
|
|
|
16.2
|
|
|
13.4
|
|
|
63.7
|
|
|||||
|
Pro forma EBITDA for equity method investees
(2)
|
2.0
|
|
|
2.3
|
|
|
5.6
|
|
|
3.1
|
|
|
13.0
|
|
|||||
|
Pro forma EBITDA for certain transactions
(3)
|
—
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
0.5
|
|
|
0.5
|
|
|||||
|
Other
(4)
|
22.0
|
|
|
2.9
|
|
|
(3.5
|
)
|
|
24.9
|
|
|
46.3
|
|
|||||
|
Covenant Adjusted EBITDA
|
$
|
320.6
|
|
|
$
|
340.7
|
|
|
$
|
388.4
|
|
|
$
|
358.0
|
|
|
$
|
1,407.7
|
|
|
(1)
|
Represents share-based compensation expense resulting from the application of accounting for stock options, restricted stock units, performance stock, performance stock units, and deferred stock unit awards (see note 8 to the condensed consolidated financial statements).
|
|
(2)
|
Represents our estimated share of EBITDA, primarily from our AIM Services Co., Ltd. equity method investment, not already reflected in our Covenant Adjusted EBITDA. EBITDA for this equity method investee is calculated in a manner consistent with consolidated Covenant Adjusted EBITDA but does not represent cash distributions received from this investee.
|
|
(3)
|
Represents the annualization of net EBITDA from acquisitions made during the period.
|
|
(4)
|
Other includes the following for the twelve months ended
June 30, 2017
: organizational streamlining initiatives ($35.3 million), the impact of the change in fair value related to certain gasoline and diesel agreements ($4.0 million loss), expenses related to acquisition costs ($2.9 million) and asset write-offs ($5.0 million).
|
|
|
Covenant
Requirements |
|
Actual
Ratios |
|
Maximum Consolidated Secured Debt Ratio
(1)
|
5.125x
|
|
2.14x
|
|
Minimum Interest Coverage Ratio (Fixed Charge Coverage Ratio)
(2)
|
2.000x
|
|
5.61x
|
|
(1)
|
Our Credit Agreement requires us to maintain a maximum Consolidated Secured Debt Ratio, defined as consolidated total indebtedness secured by a lien to Covenant Adjusted EBITDA, of
5.125x
. Consolidated total indebtedness secured by a lien is defined in the Credit Agreement as total indebtedness outstanding under the Credit Agreement, capital leases, advances under the Receivables Facility and any other indebtedness secured by a lien reduced by the amount of cash and cash equivalents on our balance sheet that is free and clear of any lien. Non-compliance with the maximum Consolidated Secured Debt Ratio could result in the requirement to immediately repay all amounts outstanding under our Credit Agreement, which, if our revolving credit facility lenders failed to waive any such default, would also constitute a default under the indentures governing our senior notes.
|
|
(2)
|
Our Credit Agreement establishes an incurrence-based minimum Interest Coverage Ratio, defined as Covenant Adjusted EBITDA to consolidated interest expense, the achievement of which is a condition for us to incur additional indebtedness and to make certain restricted payments. If we do not maintain this minimum Interest Coverage Ratio
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations as of June 30, 2017
|
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
|
Long-term borrowings
(1)
|
|
$
|
5,469,366
|
|
|
$
|
58,661
|
|
|
$
|
491,086
|
|
|
$
|
894,492
|
|
|
$
|
4,025,127
|
|
|
Capital lease obligations
|
|
78,447
|
|
|
15,576
|
|
|
38,457
|
|
|
24,414
|
|
|
—
|
|
|||||
|
Estimated interest payments
(2)
|
|
1,304,800
|
|
|
199,500
|
|
|
382,600
|
|
|
353,700
|
|
|
369,000
|
|
|||||
|
|
|
$
|
6,852,613
|
|
|
$
|
273,737
|
|
|
$
|
912,143
|
|
|
$
|
1,272,606
|
|
|
$
|
4,394,127
|
|
|
(1)
|
Excludes the
$49.0 million
reduction to long-term borrowings from debt discounts and deferred financing fees and the increase of
$15.6 million
from the unamortized premium on the 2024 Notes.
|
|
(2)
|
These amounts represent future interest payments related to our existing debt obligations based on fixed and variable interest rates specified in the associated debt agreements. Payments related to variable debt are based on applicable rates at
June 30, 2017
plus the specified margin in the associated debt agreements for each period presented. The amounts provided relate only to existing debt obligations and do not assume the refinancing or replacement of such debt. The average debt balance for each fiscal year from 2017 through 2022 is $4,975.2 million, $4,922.2 million, $4,865.1 million, $4,792.7 million, $4,700.3 million and $4,320.4 million, respectively. The weighted average interest rate of our existing debt obligations for each fiscal year from 2017 through 2022 is 4.08%, 4.04%, 3.95%, 3.91%, 3.82% and 3.92%, respectively (see note 5 to the condensed consolidated financial statements for the terms and maturities of existing debt obligations).
|
|
|
|
(US$ equivalent in millions)
|
||||||||||||||||||||||||||||||
|
|
|
Expected Fiscal Year of Maturity
|
||||||||||||||||||||||||||||||
|
As of June 30, 2017
|
|
2017 - 2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate
|
|
$
|
26
|
|
|
$
|
18
|
|
|
$
|
14
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
$
|
2,371
|
|
|
$
|
2,450
|
|
|
$
|
2,566
|
|
|
Average interest rate
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
4.7
|
%
|
|
4.7
|
%
|
|
|
|||||||||
|
Variable rate
|
|
$
|
74
|
|
|
$
|
397
|
|
|
$
|
103
|
|
|
$
|
113
|
|
|
$
|
757
|
|
|
$
|
1,654
|
|
|
$
|
3,098
|
|
|
$
|
3,115
|
|
|
Average interest rate
|
|
3.0
|
%
|
|
2.3
|
%
|
|
3.0
|
%
|
|
2.9
|
%
|
|
3.0
|
%
|
|
3.2
|
%
|
|
3.0
|
%
|
|
|
|||||||||
|
|
|
|
|
Aramark
|
||
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ B
RIAN
P
RESSLER
|
|
|
|
|
|
Name:
|
|
Brian Pressler
|
|
|
|
|
|
Title:
|
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer
and Authorized Signatory)
|
|
Exhibit No.
|
|
|
Description
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Aramark (incorporated by reference to Exhibit 3.1 to Aramark's Current Report on Form 8-K filed with the SEC on December 16, 2013, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.2
|
|
|
Certificate of Ownership and Merger (incorporated by reference to Exhibit 3.1 to Aramark's Current Report on Form 8-K filed with the SEC on May 15, 2014, pursuant to the Exchange Act (file number 001-36223)).
|
|
3.3
|
|
|
Amended and Restated By-laws of Aramark.
|
|
31.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
31.2
|
|
|
Certification of Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
|
|
32.1
|
|
|
Certification of Eric Foss, Chief Executive Officer, and Stephen P. Bramlage Jr., Chief Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
|
The following financial information from Aramark's Quarterly Report on Form 10-Q for the period ended June 30, 2017 formatted in XBRL: (i) Condensed Consolidated Balance Sheets as of June 30, 2017 and September 30, 2016; (ii) Condensed Consolidated Statements of Income for the three and nine months ended June 30, 2017 and July 1, 2016; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2017 and July 1, 2016; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2017 and July 1, 2016; and (v) Notes to condensed consolidated financial statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|