These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aramark
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
20-8236097
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Aramark Tower
1101 Market Street
Philadelphia, Pennsylvania
|
19107
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
TABLE OF CONTENTS
|
|||
|
|
|
|
Page
|
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
December 29, 2017
|
|
September 29, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
185,663
|
|
|
$
|
238,797
|
|
|
Receivables (less allowances: 2018 - $53,170; 2017 - $53,416)
|
1,813,276
|
|
|
1,615,993
|
|
||
|
Inventories
|
614,914
|
|
|
610,732
|
|
||
|
Prepayments and other current assets
|
198,434
|
|
|
187,617
|
|
||
|
Total current assets
|
2,812,287
|
|
|
2,653,139
|
|
||
|
Property and Equipment, net
|
1,035,233
|
|
|
1,042,031
|
|
||
|
Goodwill
|
5,253,116
|
|
|
4,715,511
|
|
||
|
Other Intangible Assets
|
1,901,528
|
|
|
1,120,824
|
|
||
|
Other Assets
|
1,524,658
|
|
|
1,474,724
|
|
||
|
|
$
|
12,526,822
|
|
|
$
|
11,006,229
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term borrowings
|
$
|
71,173
|
|
|
$
|
78,157
|
|
|
Accounts payable
|
833,429
|
|
|
955,925
|
|
||
|
Accrued expenses and other current liabilities
|
1,107,965
|
|
|
1,334,013
|
|
||
|
Total current liabilities
|
2,012,567
|
|
|
2,368,095
|
|
||
|
Long-Term Borrowings
|
6,976,508
|
|
|
5,190,331
|
|
||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
805,464
|
|
|
978,944
|
|
||
|
Redeemable Noncontrolling Interest
|
9,889
|
|
|
9,798
|
|
||
|
Stockholders' Equity:
|
|
|
|
||||
|
Common stock, par value $.01 (authorized: 600,000,000 shares; issued: 2018—278,197,208 shares and 2017—277,111,042 shares;
and outstanding: 2018—245,752,174 shares and 2017—245,593,961 shares)
|
2,782
|
|
|
2,771
|
|
||
|
Capital surplus
|
3,039,523
|
|
|
3,014,546
|
|
||
|
Retained earnings
|
512,254
|
|
|
247,050
|
|
||
|
Accumulated other comprehensive loss
|
(112,156
|
)
|
|
(123,760
|
)
|
||
|
Treasury stock (shares held in treasury: 2018—32,445,034 shares and 2017—31,517,081 shares)
|
(720,009
|
)
|
|
(681,546
|
)
|
||
|
Total stockholders' equity
|
2,722,394
|
|
|
2,459,061
|
|
||
|
|
$
|
12,526,822
|
|
|
$
|
11,006,229
|
|
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
Sales
|
$
|
3,965,118
|
|
|
$
|
3,735,383
|
|
|
Costs and Expenses:
|
|
|
|
||||
|
Cost of services provided
|
3,520,064
|
|
|
3,299,329
|
|
||
|
Depreciation and amortization
|
133,849
|
|
|
126,527
|
|
||
|
Selling and general corporate expenses
|
92,168
|
|
|
65,472
|
|
||
|
|
3,746,081
|
|
|
3,491,328
|
|
||
|
Operating income
|
219,037
|
|
|
244,055
|
|
||
|
Interest and Other Financing Costs, net
|
76,299
|
|
|
65,677
|
|
||
|
Income Before Income Taxes
|
142,738
|
|
|
178,378
|
|
||
|
(Benefit) Provision for Income Taxes
|
(149,702
|
)
|
|
52,943
|
|
||
|
Net income
|
292,440
|
|
|
125,435
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
156
|
|
|
96
|
|
||
|
Net income attributable to Aramark stockholders
|
$
|
292,284
|
|
|
$
|
125,339
|
|
|
|
|
|
|
||||
|
Earnings per share attributable to Aramark stockholders:
|
|
|
|
||||
|
Basic
|
$
|
1.19
|
|
|
$
|
0.51
|
|
|
Diluted
|
$
|
1.16
|
|
|
$
|
0.50
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
||||
|
Basic
|
245,086
|
|
|
244,758
|
|
||
|
Diluted
|
252,244
|
|
|
252,593
|
|
||
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
Net income
|
$
|
292,440
|
|
|
$
|
125,435
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
||||
|
Foreign currency translation adjustments
|
6,384
|
|
|
(34,880
|
)
|
||
|
Fair value of cash flow hedges
|
5,205
|
|
|
10,198
|
|
||
|
Share of equity investee's comprehensive income
|
15
|
|
|
—
|
|
||
|
Other comprehensive income (loss), net of tax
|
11,604
|
|
|
(24,682
|
)
|
||
|
Comprehensive income
|
304,044
|
|
|
100,753
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
156
|
|
|
96
|
|
||
|
Comprehensive income attributable to Aramark stockholders
|
$
|
303,888
|
|
|
$
|
100,657
|
|
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
292,440
|
|
|
$
|
125,435
|
|
|
Adjustments to reconcile net income to net cash used in operating activities
|
|
|
|
||||
|
Depreciation and amortization
|
133,849
|
|
|
126,527
|
|
||
|
Deferred income taxes
|
(178,231
|
)
|
|
819
|
|
||
|
Share-based compensation expense
|
16,489
|
|
|
16,224
|
|
||
|
Changes in operating assets and liabilities
|
(590,893
|
)
|
|
(296,738
|
)
|
||
|
Other operating activities
|
14,897
|
|
|
1,707
|
|
||
|
Net cash used in operating activities
|
(311,449
|
)
|
|
(26,026
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment, client contract investments and other
|
(118,907
|
)
|
|
(106,600
|
)
|
||
|
Disposals of property and equipment
|
1,160
|
|
|
1,349
|
|
||
|
Acquisition of certain businesses, net of cash acquired
|
(1,321,688
|
)
|
|
(1,045
|
)
|
||
|
Other investing activities
|
(3,351
|
)
|
|
166
|
|
||
|
Net cash used in investing activities
|
(1,442,786
|
)
|
|
(106,130
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from long-term borrowings
|
2,279,287
|
|
|
45,987
|
|
||
|
Payments of long-term borrowings
|
(647,622
|
)
|
|
(13,609
|
)
|
||
|
Net change in funding under the Receivables Facility
|
136,050
|
|
|
132,000
|
|
||
|
Payments of dividends
|
(25,779
|
)
|
|
(25,246
|
)
|
||
|
Proceeds from issuance of common stock
|
4,929
|
|
|
3,121
|
|
||
|
Repurchase of stock
|
(24,410
|
)
|
|
—
|
|
||
|
Other financing activities
|
(21,354
|
)
|
|
(15,726
|
)
|
||
|
Net cash provided by financing activities
|
1,701,101
|
|
|
126,527
|
|
||
|
Decrease in cash and cash equivalents
|
(53,134
|
)
|
|
(5,629
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
238,797
|
|
|
152,580
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
185,663
|
|
|
$
|
146,951
|
|
|
|
|
Three Months Ended
|
||||||
|
(dollars in millions)
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
Interest paid
|
|
$
|
69.3
|
|
|
$
|
27.5
|
|
|
Income taxes paid
|
|
$
|
63.2
|
|
|
$
|
17.8
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||||||||||
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax Effect
|
After-Tax Amount
|
||||||||
|
Net income
|
|
|
$
|
292,440
|
|
|
|
|
$
|
125,435
|
|
||||
|
Foreign currency translation adjustments
|
6,384
|
|
—
|
|
6,384
|
|
|
(43,648
|
)
|
8,768
|
|
(34,880
|
)
|
||
|
Fair value of cash flow hedges
|
7,341
|
|
(2,136
|
)
|
5,205
|
|
|
16,718
|
|
(6,520
|
)
|
10,198
|
|
||
|
Other
|
15
|
|
—
|
|
15
|
|
|
—
|
|
—
|
|
—
|
|
||
|
Other comprehensive income (loss)
|
13,740
|
|
(2,136
|
)
|
11,604
|
|
|
(26,930
|
)
|
2,248
|
|
(24,682
|
)
|
||
|
Comprehensive income
|
|
|
304,044
|
|
|
|
|
100,753
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
|
|
156
|
|
|
|
|
96
|
|
||||||
|
Comprehensive income attributable to Aramark stockholders
|
|
|
$
|
303,888
|
|
|
|
|
$
|
100,657
|
|
||||
|
|
December 29, 2017
|
|
September 29, 2017
|
||||
|
Pension plan adjustments
|
$
|
(45,275
|
)
|
|
$
|
(45,275
|
)
|
|
Foreign currency translation adjustments
|
(56,174
|
)
|
|
(62,558
|
)
|
||
|
Cash flow hedges
|
(1,589
|
)
|
|
(6,794
|
)
|
||
|
Share of equity investee's accumulated other comprehensive loss
|
(9,118
|
)
|
|
(9,133
|
)
|
||
|
|
$
|
(112,156
|
)
|
|
$
|
(123,760
|
)
|
|
Current assets
|
157,614
|
|
|
Noncurrent assets
|
1,339,956
|
|
|
Total assets
|
1,497,570
|
|
|
|
|
|
|
Current liabilities
|
108,384
|
|
|
Noncurrent liabilities
|
2,809
|
|
|
Total liabilities
|
111,193
|
|
|
|
|
Estimated Fair
Value (in millions) |
|
Weighted-
Average Estimated Useful Life (in years) |
||
|
Customer relationship assets
|
|
$
|
567.0
|
|
|
15
|
|
Trade name
|
|
|
222.0
|
|
|
indefinite
|
|
Total intangible assets
|
|
$
|
789.0
|
|
|
|
|
Segment
|
September 29, 2017
|
|
Acquisitions
|
|
Translation
|
|
December 29, 2017
|
||||||||
|
FSS United States
|
$
|
3,493,756
|
|
|
$
|
524,940
|
|
|
$
|
—
|
|
|
$
|
4,018,696
|
|
|
FSS International
|
637,816
|
|
|
—
|
|
|
4,969
|
|
|
642,785
|
|
||||
|
Uniform
|
583,939
|
|
|
7,696
|
|
|
—
|
|
|
591,635
|
|
||||
|
|
$
|
4,715,511
|
|
|
$
|
532,636
|
|
|
$
|
4,969
|
|
|
$
|
5,253,116
|
|
|
|
December 29, 2017
|
|
September 29, 2017
|
||||||||||||||||||||
|
|
Gross
Amount |
|
Accumulated
Amortization |
|
Net
Amount |
|
Gross
Amount |
|
Accumulated
Amortization |
|
Net
Amount |
||||||||||||
|
Customer relationship assets
|
$
|
1,958,904
|
|
|
$
|
(1,088,271
|
)
|
|
$
|
870,633
|
|
|
$
|
1,376,812
|
|
|
$
|
(1,063,350
|
)
|
|
$
|
313,462
|
|
|
Trade names
|
1,030,895
|
|
|
—
|
|
|
1,030,895
|
|
|
807,362
|
|
|
—
|
|
|
807,362
|
|
||||||
|
|
$
|
2,989,799
|
|
|
$
|
(1,088,271
|
)
|
|
$
|
1,901,528
|
|
|
$
|
2,184,174
|
|
|
$
|
(1,063,350
|
)
|
|
$
|
1,120,824
|
|
|
|
|
December 29, 2017
|
|
September 29, 2017
|
||||
|
Senior secured revolving credit facility, due March 2022
|
|
$
|
485,600
|
|
|
$
|
—
|
|
|
Senior secured term loan facility, due March 2022
|
|
493,088
|
|
|
1,125,858
|
|
||
|
Senior secured term loan facility, due March 2024
|
|
1,403,683
|
|
|
1,403,429
|
|
||
|
Senior secured term loan facility, due March 2025
|
|
1,776,166
|
|
|
—
|
|
||
|
5.125% senior notes, due January 2024
|
|
903,328
|
|
|
903,654
|
|
||
|
4.750% senior notes, due June 2026
|
|
493,616
|
|
|
493,464
|
|
||
|
5.000% senior notes, due April 2025
|
|
590,022
|
|
|
589,733
|
|
||
|
3.125% senior notes, due April 2025
|
|
385,691
|
|
|
379,429
|
|
||
|
Receivables Facility, due May 2019
|
|
390,250
|
|
|
254,200
|
|
||
|
Capital leases
|
|
114,477
|
|
|
114,400
|
|
||
|
Other
|
|
11,760
|
|
|
4,321
|
|
||
|
|
|
7,047,681
|
|
|
5,268,488
|
|
||
|
Less—current portion
|
|
(71,173
|
)
|
|
(78,157
|
)
|
||
|
|
|
$
|
6,976,508
|
|
|
$
|
5,190,331
|
|
|
2018
|
$
|
52,960
|
|
|
2019
|
450,967
|
|
|
|
2020
|
85,656
|
|
|
|
2021
|
86,202
|
|
|
|
2022
|
876,458
|
|
|
|
2023
|
47,000
|
|
|
|
Thereafter
|
5,483,161
|
|
|
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
Interest rate swap agreements
|
$
|
5,245
|
|
|
$
|
10,745
|
|
|
|
|
Balance Sheet Location
|
|
December 29, 2017
|
|
September 29, 2017
|
||||
|
ASSETS
|
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Noncurrent Assets
|
|
$
|
2,966
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency forward exchange contracts
|
|
Prepayments and other current assets
|
|
$
|
36
|
|
|
$
|
80
|
|
|
Gasoline and diesel fuel agreements
|
|
Prepayments and other current assets
|
|
$
|
5,495
|
|
|
$
|
3,626
|
|
|
|
|
|
|
$
|
8,497
|
|
|
$
|
3,706
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Accrued expenses and other current liabilities
|
|
$
|
—
|
|
|
$
|
1,196
|
|
|
Interest rate swap agreements
|
|
Other Noncurrent Liabilities
|
|
3,964
|
|
|
9,313
|
|
||
|
|
|
|
|
$
|
3,964
|
|
|
$
|
10,509
|
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
Income Statement Location
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
2,096
|
|
|
$
|
5,973
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Gasoline and diesel fuel agreements
|
|
Costs of services provided / Selling and general corporate expenses
|
|
$
|
(3,416
|
)
|
|
$
|
(4,684
|
)
|
|
Foreign currency forward exchange contracts
|
|
Interest expense
|
|
(650
|
)
|
|
(7,404
|
)
|
||
|
|
|
|
|
(4,066
|
)
|
|
(12,088
|
)
|
||
|
|
|
|
|
$
|
(1,970
|
)
|
|
$
|
(6,115
|
)
|
|
|
|
Three Months Ended
|
||||||
|
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
TBOs
|
|
$
|
5.0
|
|
|
$
|
5.3
|
|
|
RSUs
|
|
5.8
|
|
|
6.4
|
|
||
|
PSUs
|
|
5.3
|
|
|
3.6
|
|
||
|
Deferred Stock and Other Units
|
|
0.4
|
|
|
0.9
|
|
||
|
|
|
$
|
16.5
|
|
|
$
|
16.2
|
|
|
|
|
|
|
|
||||
|
Taxes related to share-based compensation
|
|
$
|
4.6
|
|
|
$
|
6.0
|
|
|
|
|
Shares Granted (in millions)
|
|
Weighted-Average Grant-Date Fair Value (dollars per share)
|
|||
|
TBOs
|
|
1.9
|
|
|
$
|
8.56
|
|
|
RSUs
|
|
0.9
|
|
|
$
|
40.74
|
|
|
PSUs
|
|
0.7
|
|
|
$
|
38.96
|
|
|
|
|
3.5
|
|
|
|
||
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
Earnings:
|
|
|
|
||||
|
Net income attributable to Aramark stockholders
|
$
|
292,284
|
|
|
$
|
125,339
|
|
|
Shares:
|
|
|
|
||||
|
Basic weighted-average shares outstanding
|
245,086
|
|
|
244,758
|
|
||
|
Effect of dilutive securities
|
7,158
|
|
|
7,835
|
|
||
|
Diluted weighted-average shares outstanding
|
252,244
|
|
|
252,593
|
|
||
|
|
|
|
|
||||
|
Basic Earnings Per Share:
|
|
|
|
||||
|
Net income attributable to Aramark stockholders
|
$
|
1.19
|
|
|
$
|
0.51
|
|
|
Diluted Earnings Per Share:
|
|
|
|
||||
|
Net income attributable to Aramark stockholders
|
$
|
1.16
|
|
|
$
|
0.50
|
|
|
|
Sales
|
||||||
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
FSS United States
|
$
|
2,649.5
|
|
|
$
|
2,531.2
|
|
|
FSS International
|
913.0
|
|
|
808.7
|
|
||
|
Uniform
|
402.6
|
|
|
395.5
|
|
||
|
|
$
|
3,965.1
|
|
|
$
|
3,735.4
|
|
|
|
Operating Income
|
||||||
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
FSS United States
|
$
|
180.1
|
|
|
$
|
176.3
|
|
|
FSS International
|
46.0
|
|
|
40.6
|
|
||
|
Uniform
|
44.5
|
|
|
53.8
|
|
||
|
|
270.6
|
|
|
270.7
|
|
||
|
Corporate
|
(51.6
|
)
|
|
(26.6
|
)
|
||
|
Operating Income
|
219.0
|
|
|
244.1
|
|
||
|
Interest and Other Financing Costs, net
|
(76.3
|
)
|
|
(65.7
|
)
|
||
|
Income Before Income Taxes
|
$
|
142.7
|
|
|
$
|
178.4
|
|
|
•
|
Level 1—inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets
|
|
•
|
Level 2—inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument
|
|
•
|
Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement
|
|
|
Aramark (Parent)
|
|
Issuers
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
35,676
|
|
|
$
|
35,464
|
|
|
$
|
114,518
|
|
|
$
|
—
|
|
|
$
|
185,663
|
|
|
Receivables
|
—
|
|
|
4,567
|
|
|
357,469
|
|
|
1,451,240
|
|
|
—
|
|
|
1,813,276
|
|
||||||
|
Inventories
|
—
|
|
|
15,130
|
|
|
517,885
|
|
|
81,899
|
|
|
—
|
|
|
614,914
|
|
||||||
|
Prepayments and other current assets
|
—
|
|
|
29,867
|
|
|
76,697
|
|
|
91,870
|
|
|
—
|
|
|
198,434
|
|
||||||
|
Total current assets
|
5
|
|
|
85,240
|
|
|
987,515
|
|
|
1,739,527
|
|
|
—
|
|
|
2,812,287
|
|
||||||
|
Property and Equipment, net
|
—
|
|
|
27,056
|
|
|
765,273
|
|
|
242,904
|
|
|
—
|
|
|
1,035,233
|
|
||||||
|
Goodwill
|
—
|
|
|
173,104
|
|
|
3,882,344
|
|
|
1,197,668
|
|
|
—
|
|
|
5,253,116
|
|
||||||
|
Investment in and Advances to Subsidiaries
|
2,722,389
|
|
|
6,855,179
|
|
|
90,049
|
|
|
511,659
|
|
|
(10,179,276
|
)
|
|
—
|
|
||||||
|
Other Intangible Assets
|
—
|
|
|
29,677
|
|
|
908,770
|
|
|
963,081
|
|
|
—
|
|
|
1,901,528
|
|
||||||
|
Other Assets
|
—
|
|
|
54,525
|
|
|
1,139,124
|
|
|
333,011
|
|
|
(2,002
|
)
|
|
1,524,658
|
|
||||||
|
|
$
|
2,722,394
|
|
|
$
|
7,224,781
|
|
|
$
|
7,773,075
|
|
|
$
|
4,987,850
|
|
|
$
|
(10,181,278
|
)
|
|
$
|
12,526,822
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term borrowings
|
$
|
—
|
|
|
$
|
18,836
|
|
|
$
|
20,444
|
|
|
$
|
31,893
|
|
|
$
|
—
|
|
|
$
|
71,173
|
|
|
Accounts payable
|
—
|
|
|
148,544
|
|
|
338,940
|
|
|
345,945
|
|
|
—
|
|
|
833,429
|
|
||||||
|
Accrued expenses and other current liabilities
|
—
|
|
|
179,220
|
|
|
581,017
|
|
|
347,640
|
|
|
88
|
|
|
1,107,965
|
|
||||||
|
Total current liabilities
|
—
|
|
|
346,600
|
|
|
940,401
|
|
|
725,478
|
|
|
88
|
|
|
2,012,567
|
|
||||||
|
Long-term Borrowings
|
—
|
|
|
6,115,649
|
|
|
63,184
|
|
|
797,675
|
|
|
—
|
|
|
6,976,508
|
|
||||||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
—
|
|
|
392,738
|
|
|
352,156
|
|
|
60,570
|
|
|
—
|
|
|
805,464
|
|
||||||
|
Intercompany Payable
|
—
|
|
|
—
|
|
|
5,583,237
|
|
|
608,249
|
|
|
(6,191,486
|
)
|
|
—
|
|
||||||
|
Redeemable Noncontrolling Interest
|
—
|
|
|
—
|
|
|
9,889
|
|
|
—
|
|
|
—
|
|
|
9,889
|
|
||||||
|
Total Stockholders' Equity
|
2,722,394
|
|
|
369,794
|
|
|
824,208
|
|
|
2,795,878
|
|
|
(3,989,880
|
)
|
|
2,722,394
|
|
||||||
|
|
$
|
2,722,394
|
|
|
$
|
7,224,781
|
|
|
$
|
7,773,075
|
|
|
$
|
4,987,850
|
|
|
$
|
(10,181,278
|
)
|
|
$
|
12,526,822
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
111,512
|
|
|
$
|
37,513
|
|
|
$
|
89,767
|
|
|
$
|
—
|
|
|
$
|
238,797
|
|
|
Receivables
|
—
|
|
|
3,721
|
|
|
303,664
|
|
|
1,308,608
|
|
|
—
|
|
|
1,615,993
|
|
||||||
|
Inventories
|
—
|
|
|
15,737
|
|
|
514,267
|
|
|
80,728
|
|
|
—
|
|
|
610,732
|
|
||||||
|
Prepayments and other current assets
|
—
|
|
|
14,123
|
|
|
83,404
|
|
|
90,090
|
|
|
—
|
|
|
187,617
|
|
||||||
|
Total current assets
|
5
|
|
|
145,093
|
|
|
938,848
|
|
|
1,569,193
|
|
|
—
|
|
|
2,653,139
|
|
||||||
|
Property and Equipment, net
|
—
|
|
|
29,869
|
|
|
775,362
|
|
|
236,800
|
|
|
—
|
|
|
1,042,031
|
|
||||||
|
Goodwill
|
—
|
|
|
173,104
|
|
|
3,874,647
|
|
|
667,760
|
|
|
—
|
|
|
4,715,511
|
|
||||||
|
Investment in and Advances to Subsidiaries
|
2,459,056
|
|
|
5,248,858
|
|
|
90,049
|
|
|
567,277
|
|
|
(8,365,240
|
)
|
|
—
|
|
||||||
|
Other Intangible Assets
|
—
|
|
|
29,683
|
|
|
914,000
|
|
|
177,141
|
|
|
—
|
|
|
1,120,824
|
|
||||||
|
Other Assets
|
—
|
|
|
53,538
|
|
|
1,112,076
|
|
|
311,112
|
|
|
(2,002
|
)
|
|
1,474,724
|
|
||||||
|
|
$
|
2,459,061
|
|
|
$
|
5,680,145
|
|
|
$
|
7,704,982
|
|
|
$
|
3,529,283
|
|
|
$
|
(8,367,242
|
)
|
|
$
|
11,006,229
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term borrowings
|
$
|
—
|
|
|
$
|
33,487
|
|
|
$
|
20,330
|
|
|
$
|
24,340
|
|
|
$
|
—
|
|
|
$
|
78,157
|
|
|
Accounts payable
|
—
|
|
|
167,926
|
|
|
461,192
|
|
|
326,807
|
|
|
—
|
|
|
955,925
|
|
||||||
|
Accrued expenses and other current liabilities
|
—
|
|
|
200,130
|
|
|
814,542
|
|
|
319,253
|
|
|
88
|
|
|
1,334,013
|
|
||||||
|
Total current liabilities
|
—
|
|
|
401,543
|
|
|
1,296,064
|
|
|
670,400
|
|
|
88
|
|
|
2,368,095
|
|
||||||
|
Long-term Borrowings
|
—
|
|
|
4,460,730
|
|
|
63,604
|
|
|
665,997
|
|
|
—
|
|
|
5,190,331
|
|
||||||
|
Deferred Income Taxes and Other Noncurrent Liabilities
|
—
|
|
|
425,297
|
|
|
513,797
|
|
|
39,850
|
|
|
—
|
|
|
978,944
|
|
||||||
|
Intercompany Payable
|
—
|
|
|
—
|
|
|
5,224,196
|
|
|
747,347
|
|
|
(5,971,543
|
)
|
|
—
|
|
||||||
|
Redeemable Noncontrolling Interest
|
—
|
|
|
—
|
|
|
9,798
|
|
|
—
|
|
|
—
|
|
|
9,798
|
|
||||||
|
Total Stockholders' Equity
|
2,459,061
|
|
|
392,575
|
|
|
597,523
|
|
|
1,405,689
|
|
|
(2,395,787
|
)
|
|
2,459,061
|
|
||||||
|
|
$
|
2,459,061
|
|
|
$
|
5,680,145
|
|
|
$
|
7,704,982
|
|
|
$
|
3,529,283
|
|
|
$
|
(8,367,242
|
)
|
|
$
|
11,006,229
|
|
|
|
Aramark (Parent)
|
|
Issuers
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
258,271
|
|
|
$
|
2,643,266
|
|
|
$
|
1,063,581
|
|
|
$
|
—
|
|
|
$
|
3,965,118
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
225,216
|
|
|
2,320,190
|
|
|
974,658
|
|
|
—
|
|
|
3,520,064
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
4,491
|
|
|
105,895
|
|
|
23,463
|
|
|
—
|
|
|
133,849
|
|
||||||
|
Selling and general corporate expenses
|
—
|
|
|
53,666
|
|
|
33,698
|
|
|
4,804
|
|
|
—
|
|
|
92,168
|
|
||||||
|
Interest and other financing costs, net
|
—
|
|
|
71,175
|
|
|
68
|
|
|
5,056
|
|
|
—
|
|
|
76,299
|
|
||||||
|
Expense allocations
|
—
|
|
|
(65,203
|
)
|
|
61,110
|
|
|
4,093
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
289,345
|
|
|
2,520,961
|
|
|
1,012,074
|
|
|
—
|
|
|
3,822,380
|
|
||||||
|
Income (Loss) before Income Tax
|
—
|
|
|
(31,074
|
)
|
|
122,305
|
|
|
51,507
|
|
|
—
|
|
|
142,738
|
|
||||||
|
Provision (Benefit) for Income Taxes
|
—
|
|
|
(20,709
|
)
|
|
(142,447
|
)
|
|
13,454
|
|
|
—
|
|
|
(149,702
|
)
|
||||||
|
Equity in Net Income of Subsidiaries
|
292,284
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(292,284
|
)
|
|
—
|
|
||||||
|
Net income (loss)
|
292,284
|
|
|
(10,365
|
)
|
|
264,752
|
|
|
38,053
|
|
|
(292,284
|
)
|
|
292,440
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
156
|
|
||||||
|
Net income (loss) attributable to Aramark stockholders
|
292,284
|
|
|
(10,365
|
)
|
|
264,596
|
|
|
38,053
|
|
|
(292,284
|
)
|
|
292,284
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
11,604
|
|
|
5,389
|
|
|
—
|
|
|
19,002
|
|
|
(24,391
|
)
|
|
11,604
|
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
303,888
|
|
|
$
|
(4,976
|
)
|
|
$
|
264,596
|
|
|
$
|
57,055
|
|
|
$
|
(316,675
|
)
|
|
$
|
303,888
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
252,379
|
|
|
$
|
2,528,456
|
|
|
$
|
954,548
|
|
|
$
|
—
|
|
|
$
|
3,735,383
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of services provided
|
—
|
|
|
228,812
|
|
|
2,197,649
|
|
|
872,868
|
|
|
—
|
|
|
3,299,329
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
4,381
|
|
|
102,183
|
|
|
19,963
|
|
|
—
|
|
|
126,527
|
|
||||||
|
Selling and general corporate expenses
|
—
|
|
|
28,367
|
|
|
32,481
|
|
|
4,624
|
|
|
—
|
|
|
65,472
|
|
||||||
|
Interest and other financing costs, net
|
—
|
|
|
61,353
|
|
|
(632
|
)
|
|
4,956
|
|
|
—
|
|
|
65,677
|
|
||||||
|
Expense allocations
|
—
|
|
|
(76,019
|
)
|
|
73,872
|
|
|
2,147
|
|
|
—
|
|
|
—
|
|
||||||
|
|
—
|
|
|
246,894
|
|
|
2,405,553
|
|
|
904,558
|
|
|
—
|
|
|
3,557,005
|
|
||||||
|
Income before Income Taxes
|
—
|
|
|
5,485
|
|
|
122,903
|
|
|
49,990
|
|
|
—
|
|
|
178,378
|
|
||||||
|
Provision for Income Taxes
|
—
|
|
|
1,477
|
|
|
36,316
|
|
|
15,150
|
|
|
—
|
|
|
52,943
|
|
||||||
|
Equity in Net Income of Subsidiaries
|
125,339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125,339
|
)
|
|
—
|
|
||||||
|
Net income
|
125,339
|
|
|
4,008
|
|
|
86,587
|
|
|
34,840
|
|
|
(125,339
|
)
|
|
125,435
|
|
||||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
||||||
|
Net income attributable to Aramark stockholders
|
125,339
|
|
|
4,008
|
|
|
86,491
|
|
|
34,840
|
|
|
(125,339
|
)
|
|
125,339
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
(24,682
|
)
|
|
25,467
|
|
|
(1,927
|
)
|
|
(68,348
|
)
|
|
44,808
|
|
|
(24,682
|
)
|
||||||
|
Comprehensive income (loss) attributable to Aramark stockholders
|
$
|
100,657
|
|
|
$
|
29,475
|
|
|
$
|
84,564
|
|
|
$
|
(33,508
|
)
|
|
$
|
(80,531
|
)
|
|
$
|
100,657
|
|
|
|
Aramark (Parent)
|
|
Issuers
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash used in operating activities
|
$
|
—
|
|
|
$
|
(63,662
|
)
|
|
$
|
(191,802
|
)
|
|
$
|
(20,982
|
)
|
|
$
|
(35,003
|
)
|
|
$
|
(311,449
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment, client contract investments and other
|
—
|
|
|
(2,166
|
)
|
|
(101,674
|
)
|
|
(15,067
|
)
|
|
—
|
|
|
(118,907
|
)
|
||||||
|
Disposals of property and equipment
|
—
|
|
|
112
|
|
|
515
|
|
|
533
|
|
|
—
|
|
|
1,160
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
—
|
|
|
(1,386,378
|
)
|
|
(22,565
|
)
|
|
87,255
|
|
|
—
|
|
|
(1,321,688
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
342
|
|
|
(61
|
)
|
|
(3,632
|
)
|
|
—
|
|
|
(3,351
|
)
|
||||||
|
Net cash (used in) provided by investing activities
|
—
|
|
|
(1,388,090
|
)
|
|
(123,785
|
)
|
|
69,089
|
|
|
—
|
|
|
(1,442,786
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term borrowings
|
—
|
|
|
2,270,600
|
|
|
—
|
|
|
8,687
|
|
|
—
|
|
|
2,279,287
|
|
||||||
|
Payments of long-term borrowings
|
—
|
|
|
(633,997
|
)
|
|
(4,672
|
)
|
|
(8,953
|
)
|
|
—
|
|
|
(647,622
|
)
|
||||||
|
Net change in funding under the Receivables Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
136,050
|
|
|
—
|
|
|
136,050
|
|
||||||
|
Payments of dividends
|
—
|
|
|
(25,779
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,779
|
)
|
||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
4,929
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,929
|
|
||||||
|
Repurchase of stock
|
—
|
|
|
(24,410
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,410
|
)
|
||||||
|
Other financing activities
|
—
|
|
|
(20,859
|
)
|
|
(495
|
)
|
|
—
|
|
|
—
|
|
|
(21,354
|
)
|
||||||
|
Change in intercompany, net
|
—
|
|
|
(194,568
|
)
|
|
318,705
|
|
|
(159,140
|
)
|
|
35,003
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
—
|
|
|
1,375,916
|
|
|
313,538
|
|
|
(23,356
|
)
|
|
35,003
|
|
|
1,701,101
|
|
||||||
|
(Decrease) increase in cash and cash equivalents
|
—
|
|
|
(75,836
|
)
|
|
(2,049
|
)
|
|
24,751
|
|
|
—
|
|
|
(53,134
|
)
|
||||||
|
Cash and cash equivalents, beginning of period
|
5
|
|
|
111,512
|
|
|
37,513
|
|
|
89,767
|
|
|
—
|
|
|
238,797
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
5
|
|
|
$
|
35,676
|
|
|
$
|
35,464
|
|
|
$
|
114,518
|
|
|
$
|
—
|
|
|
$
|
185,663
|
|
|
|
Aramark (Parent)
|
|
Aramark Services, Inc.
|
|
Guarantors
|
|
Non
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
102,805
|
|
|
$
|
(168,396
|
)
|
|
$
|
40,175
|
|
|
$
|
(610
|
)
|
|
$
|
(26,026
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment, client contract investments and other
|
—
|
|
|
(4,921
|
)
|
|
(88,327
|
)
|
|
(13,352
|
)
|
|
—
|
|
|
(106,600
|
)
|
||||||
|
Disposals of property and equipment
|
—
|
|
|
49
|
|
|
546
|
|
|
754
|
|
|
—
|
|
|
1,349
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,045
|
)
|
|
—
|
|
|
(1,045
|
)
|
||||||
|
Other investing activities
|
—
|
|
|
(1,836
|
)
|
|
(3,083
|
)
|
|
5,085
|
|
|
—
|
|
|
166
|
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(6,708
|
)
|
|
(90,864
|
)
|
|
(8,558
|
)
|
|
—
|
|
|
(106,130
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term borrowings
|
—
|
|
|
40,900
|
|
|
—
|
|
|
5,087
|
|
|
—
|
|
|
45,987
|
|
||||||
|
Payments of long-term borrowings
|
—
|
|
|
(5,484
|
)
|
|
(4,591
|
)
|
|
(3,534
|
)
|
|
—
|
|
|
(13,609
|
)
|
||||||
|
Net change in funding under the Receivables Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
132,000
|
|
|
—
|
|
|
132,000
|
|
||||||
|
Payments of dividends
|
—
|
|
|
(25,246
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,246
|
)
|
||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
3,121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,121
|
|
||||||
|
Other financing activities
|
—
|
|
|
(15,300
|
)
|
|
(361
|
)
|
|
(65
|
)
|
|
—
|
|
|
(15,726
|
)
|
||||||
|
Change in intercompany, net
|
—
|
|
|
(114,454
|
)
|
|
261,852
|
|
|
(148,008
|
)
|
|
610
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
—
|
|
|
(116,463
|
)
|
|
256,900
|
|
|
(14,520
|
)
|
|
610
|
|
|
126,527
|
|
||||||
|
(Decrease) increase in cash and cash equivalents
|
—
|
|
|
(20,366
|
)
|
|
(2,360
|
)
|
|
17,097
|
|
|
—
|
|
|
(5,629
|
)
|
||||||
|
Cash and cash equivalents, beginning of period
|
5
|
|
|
47,850
|
|
|
31,344
|
|
|
73,381
|
|
|
—
|
|
|
152,580
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
5
|
|
|
$
|
27,484
|
|
|
$
|
28,984
|
|
|
$
|
90,478
|
|
|
$
|
—
|
|
|
$
|
146,951
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
|
$
|
|
%
|
|||||||
|
Sales
|
$
|
3,965.1
|
|
|
$
|
3,735.4
|
|
|
$
|
229.7
|
|
|
6
|
%
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Cost of services provided
|
3,520.1
|
|
|
3,299.3
|
|
|
220.8
|
|
|
7
|
%
|
|||
|
Other operating expenses
|
226.0
|
|
|
192.0
|
|
|
34.0
|
|
|
18
|
%
|
|||
|
|
3,746.1
|
|
|
3,491.3
|
|
|
254.8
|
|
|
7
|
%
|
|||
|
Operating income
|
219.0
|
|
|
244.1
|
|
|
(25.1
|
)
|
|
(10
|
)%
|
|||
|
Interest and Other Financing Costs, net
|
76.3
|
|
|
65.7
|
|
|
10.6
|
|
|
16
|
%
|
|||
|
Income Before Income Taxes
|
142.7
|
|
|
178.4
|
|
|
(35.7
|
)
|
|
(20
|
)%
|
|||
|
(Benefit) Provision for Income Taxes
|
(149.7
|
)
|
|
53.0
|
|
|
(202.7
|
)
|
|
(382
|
)%
|
|||
|
Net income
|
$
|
292.4
|
|
|
$
|
125.4
|
|
|
$
|
167.0
|
|
|
133
|
%
|
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
Sales by Segment
(1)
|
|
December 29, 2017
|
|
December 30, 2016
|
|
$
|
|
%
|
|||||||
|
FSS United States
|
|
$
|
2,649.5
|
|
|
$
|
2,531.2
|
|
|
$
|
118.3
|
|
|
5
|
%
|
|
FSS International
|
|
913.0
|
|
|
808.7
|
|
|
104.3
|
|
|
13
|
%
|
|||
|
Uniform
|
|
402.6
|
|
|
395.5
|
|
|
7.1
|
|
|
2
|
%
|
|||
|
|
|
$
|
3,965.1
|
|
|
$
|
3,735.4
|
|
|
$
|
229.7
|
|
|
6
|
%
|
|
|
|
|
|||||||||||||
|
|
|
Three Months Ended
|
|
Change
|
|||||||||||
|
Operating Income by Segment
|
|
December 29, 2017
|
|
December 30, 2016
|
|
$
|
|
%
|
|||||||
|
FSS United States
|
|
$
|
180.1
|
|
|
$
|
176.3
|
|
|
3.8
|
|
|
2
|
%
|
|
|
FSS International
|
|
46.0
|
|
|
40.6
|
|
|
5.4
|
|
|
13
|
%
|
|||
|
Uniform
|
|
44.5
|
|
|
53.8
|
|
|
(9.3
|
)
|
|
(17
|
)%
|
|||
|
Corporate
|
|
(51.6
|
)
|
|
(26.6
|
)
|
|
(25.0
|
)
|
|
94
|
%
|
|||
|
|
|
$
|
219.0
|
|
|
$
|
244.1
|
|
|
$
|
(25.1
|
)
|
|
(10
|
)%
|
|
•
|
growth in the Business & Industry, Sports, Leisure & Corrections, Education, and Facilities & Other sectors in the FSS United States segment;
|
|
•
|
growth in Germany and Spain in the FSS International segment; and
|
|
•
|
the positive impact of foreign currency translation (approximately $55 million or approximately 1%).
|
|
|
|
Three Months Ended
|
||||
|
Cost of services provided components
|
|
December 29, 2017
|
|
December 30, 2016
|
||
|
Food and support service costs
|
|
27
|
%
|
|
27
|
%
|
|
Personnel costs
|
|
46
|
%
|
|
46
|
%
|
|
Other direct costs
|
|
27
|
%
|
|
27
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
•
|
an increase in merger and integration related costs from the Avendra and AmeriPride acquisitions (approximately $19.4 million);
|
|
•
|
an increase in
consulting costs related to streamlining initiatives
(approximately $5.8 million); and
|
|
•
|
a profit decline in the Uniform segment
; which more than offset
|
|
•
|
an increase in income from prior years' loss experience that were favorable under our casualty insurance program (approximately $6.5 million)
.
|
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016*
|
||||
|
Business & Industry
|
$
|
386.6
|
|
|
$
|
374.0
|
|
|
Education
|
1,003.9
|
|
|
950.3
|
|
||
|
Healthcare
|
322.7
|
|
|
321.3
|
|
||
|
Sports, Leisure & Corrections
|
565.3
|
|
|
530.6
|
|
||
|
Facilities & Other
|
371.0
|
|
|
355.0
|
|
||
|
|
$
|
2,649.5
|
|
|
$
|
2,531.2
|
|
|
*A majority of our Canadian operations were reclassified into the FSS International reportable segment beginning in fiscal 2018. The prior-year period was restated to conform to the current period presentation. The effect was not material.
|
|||||||
|
•
|
productivity improvements in base business, specifically in our Education and Sports, Leisure & Corrections sectors;
|
|
•
|
an increase in income from prior years' loss experience that were favorable under our casualty insurance program ($5.5 million
); and
|
|
•
|
a decrease in acquisition-related amortization expense ($2.9 million); partially offset by
|
|
•
|
a profit decline in our Business & Industry and Healthcare sectors; and
|
|
•
|
an increase in merger and integration related costs from the Avendra acquisition ($2.9 million).
|
|
•
|
sales growth broadly across all regions; and
|
|
•
|
the positive impact of foreign currency translation (approximately $52.6 million or 7%).
|
|
•
|
profit growth in Canada; and
|
|
•
|
the positive impact of foreign currency translation (approximately $2.2 million or 5%); which more than offset
|
|
•
|
a profit decline in Ireland.
|
|
•
|
pricing compression in the rental market;
|
|
•
|
an increase in merger related costs from the AmeriPride acquisition ($3.0 million); and
|
|
•
|
multiemployer pension plan withdrawal charges ($1.6 million); which more than offset
|
|
•
|
an increase in income from prior years' loss experience that were favorable under our casualty insurance program ($2.0 million)
.
|
|
•
|
an increase in merger and integration related costs from the Avendra and AmeriPride acquisitions ($13.6 million);
|
|
•
|
an increase in
consulting costs related to streamlining initiatives ($5.8 million);
|
|
•
|
a decrease in the gain related to the change in the fair value of certain gasoline and diesel agreements ($2.9 million); and
|
|
•
|
a decrease in income from prior years' loss experience that were favorable under our casualty insurance program ($1.0 million)
.
|
|
|
Three Months Ended
|
||||||
|
|
December 29, 2017
|
|
December 30, 2016
|
||||
|
Net cash used in operating activities
|
$
|
(311.4
|
)
|
|
$
|
(26.0
|
)
|
|
Net cash used in investing activities
|
(1,442.8
|
)
|
|
(106.1
|
)
|
||
|
Net cash provided by financing activities
|
1,701.1
|
|
|
126.5
|
|
||
|
•
|
Prepayments were less of a source of cash due to
the timing of prepayments made related to interest, insurance premiums and taxes;
|
|
•
|
Accrued expenses were a greater use of cash due to the timing of payments for client advances and commissions; and
|
|
•
|
Receivables were a greater use of cash due to revenue growth and from the timing of collections.
|
|
•
|
issuance of a new $1.785 billion U.S. Term Loan B due 2025;
|
|
•
|
proceeds from borrowing on the Revolving Credit Facility ($485.6 million);
|
|
•
|
repayment of the U.S. dollar denominated term loan to Aramark Services, Inc. ("ASI") due 2022 ($633.8 million of principal); and
|
|
•
|
payment of fees related to the U.S. Term Loan B due 2025 ($8.9 million).
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||
|
(in millions)
|
December 29, 2017
|
|
September 29, 2017
|
|
June 30, 2017
|
|
March 31, 2017
|
|
December 29, 2017
|
||||||||||
|
Net income attributable to ASI stockholder
|
$
|
292.3
|
|
|
$
|
113.1
|
|
|
$
|
65.3
|
|
|
$
|
70.2
|
|
|
$
|
540.9
|
|
|
Interest and other financing costs, net
|
76.3
|
|
|
62.6
|
|
|
61.5
|
|
|
97.6
|
|
|
298.0
|
|
|||||
|
(Benefit) Provision for income taxes
|
(149.7
|
)
|
|
42.1
|
|
|
27.8
|
|
|
23.6
|
|
|
(56.2
|
)
|
|||||
|
Depreciation and amortization
|
133.8
|
|
|
130.0
|
|
|
126.4
|
|
|
125.3
|
|
|
515.5
|
|
|||||
|
Share-based compensation expense
(1)
|
16.4
|
|
|
14.9
|
|
|
15.6
|
|
|
18.5
|
|
|
65.4
|
|
|||||
|
Pro forma EBITDA for equity method investees
(2)
|
5.0
|
|
|
4.3
|
|
|
2.0
|
|
|
2.3
|
|
|
13.6
|
|
|||||
|
Pro forma EBITDA for certain transactions
(3)
|
17.7
|
|
|
21.9
|
|
|
24.5
|
|
|
18.8
|
|
|
82.9
|
|
|||||
|
Other
(4)
|
20.0
|
|
|
15.6
|
|
|
22.0
|
|
|
2.9
|
|
|
60.5
|
|
|||||
|
Covenant Adjusted EBITDA
|
$
|
411.8
|
|
|
$
|
404.5
|
|
|
$
|
345.1
|
|
|
$
|
359.2
|
|
|
$
|
1,520.6
|
|
|
(1)
|
Represents share-based compensation expense resulting from the application of accounting for stock options, restricted stock units, performance stock, performance stock units, and deferred stock unit awards (see Note 9
to the condensed consolidated financial statements
).
|
|
(2)
|
Represents our estimated share of EBITDA, primarily from our AIM Services Co., Ltd. equity method investment, not already reflected in our Net income attributable to ASI stockholder. EBITDA for this equity method investee is calculated in a manner consistent with consolidated Covenant Adjusted EBITDA but does not represent cash distributions received from this investee.
|
|
(3)
|
Represents the annualizing of net EBITDA from acquisitions made during the period.
|
|
(4)
|
Other for the twelve months ended
December 29, 2017
includes organizational streamlining initiatives ($18.4 million), the impact of the change in fair value related to certain gasoline and diesel agreements ($3.3 million loss), expenses related to acquisition costs ($21.7 million), estimated impact of natural disasters ($17.0 million, of which $6.1 million related to asset write-downs) and other miscellaneous expenses.
|
|
|
Covenant
Requirements |
|
Actual
Ratios |
|
Consolidated Secured Debt Ratio
(1)
|
5.125x
|
|
2.96x
|
|
Interest Coverage Ratio (Fixed Charge Coverage Ratio)
(2)
|
2.000x
|
|
5.41x
|
|
(1)
|
The Credit Agreement requires ASI to maintain a maximum Consolidated Secured Debt Ratio, defined as consolidated total indebtedness secured by a lien to Covenant Adjusted EBITDA, of
5.125x
. Consolidated total indebtedness secured by a lien is defined in the Credit Agreement as total indebtedness consisting of debt for borrowed money, capital leases, debt in respect of sale-leaseback transactions, disqualified and preferred stock and advances under the Receivables Facility secured by a lien reduced by the amount of cash and cash equivalents on the consolidated balance sheet that is free and clear of any lien. Non-compliance with the maximum Consolidated Secured Debt Ratio could result in the requirement to immediately repay all amounts outstanding under our Credit Agreement, which, if ASI's lenders under the Credit Agreement (other than the lenders in respect of ASI's U.S. Term Loan B, which lenders do not benefit from the maximum Consolidated Secured Debt Ratio covenant) failed to waive any such default, would also constitute a default under the indentures governing our senior notes.
|
|
(2)
|
Our Credit Agreement establishes an incurrence-based minimum Interest Coverage Ratio, defined as Covenant Adjusted EBITDA to consolidated interest expense, the achievement of which is a condition for us to incur additional indebtedness and to make certain restricted payments. If we do not maintain this minimum Interest Coverage Ratio calculated on a pro forma basis for any such additional indebtedness or restricted payments, we could be prohibited from being able to incur additional indebtedness, other than the incremental capacity provided for under the Credit Agreement and pursuant to specified exceptions, and make certain restricted payments, other than pursuant to certain exceptions. The minimum Interest Coverage Ratio is
2.000x
for the term of the Credit Agreement. Consolidated interest expense is defined in the Credit Agreement as consolidated interest expense excluding interest income, adjusted for acquisitions and dispositions, further adjusted for certain non-cash or nonrecurring interest expense and our estimated share of interest expense from one equity method investee.The indentures governing our senior notes include a similar requirement which is referred to as a Fixed Charge Coverage Ratio.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations as of December 29, 2017
|
Total
|
|
Less than
1 year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
|
Long-term borrowings
(1)
|
$
|
6,967,927
|
|
|
$
|
50,103
|
|
|
$
|
496,208
|
|
|
$
|
938,455
|
|
|
$
|
5,483,161
|
|
|
Capital lease obligations
|
114,477
|
|
|
21,070
|
|
|
40,024
|
|
|
53,383
|
|
|
—
|
|
|||||
|
Estimated interest payments
(2)
|
1,616,400
|
|
|
278,700
|
|
|
486,600
|
|
|
434,600
|
|
|
416,500
|
|
|||||
|
|
$
|
8,698,804
|
|
|
$
|
349,873
|
|
|
$
|
1,022,832
|
|
|
$
|
1,426,438
|
|
|
$
|
5,899,661
|
|
|
(1)
|
Excludes the
$48.9 million
reduction to long-term borrowings from debt issuance costs and the increase of
$14.2 million
from the premium on the 5.125% Senior Notes due 2024.
|
|
(2)
|
These amounts represent future interest payments related to our existing debt obligations based on fixed and variable interest rates specified in the associated debt agreements. Payments related to variable debt are based on applicable rates at
December 29, 2017
plus the specified margin in the associated debt agreements for each period presented.
|
|
|
|
(US$ equivalent in millions)
|
||||||||||||||||||||||||||||||
|
|
|
Expected Fiscal Year of Maturity
|
||||||||||||||||||||||||||||||
|
As of December 29, 2017
|
|
2018 - 2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate
|
|
$
|
42
|
|
|
$
|
19
|
|
|
$
|
15
|
|
|
$
|
9
|
|
|
$
|
29
|
|
|
$
|
2,390
|
|
|
$
|
2,504
|
|
|
$
|
2,617
|
|
|
Average interest rate
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
4.7
|
%
|
|
4.7
|
%
|
|
|
|||||||||
|
Variable rate
|
|
$
|
462
|
|
|
$
|
67
|
|
|
$
|
71
|
|
|
$
|
867
|
|
|
$
|
18
|
|
|
$
|
3,093
|
|
|
$
|
4,578
|
|
|
$
|
4,596
|
|
|
Average interest rate
|
|
2.5
|
%
|
|
2.7
|
%
|
|
2.6
|
%
|
|
3.0
|
%
|
|
3.6
|
%
|
|
3.6
|
%
|
|
3.3
|
%
|
|
|
|||||||||
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Receive variable/pay fixed
|
|
$
|
875
|
|
|
$
|
425
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,550
|
|
|
$
|
—
|
|
|
$
|
2,850
|
|
|
$
|
1
|
|
|
Average pay rate
|
|
1.9
|
%
|
|
2.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.1
|
%
|
|
|
|
|
|
|
|||||||||||
|
Average receive rate
|
|
1.6
|
%
|
|
1.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.6
|
%
|
|
|
|
|
|
|
|||||||||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||
|
Period
|
|
Total Number of Shares (or Units) Purchased
|
|
Average Price Paid per Share (or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
(1)
|
||||||
|
Month 1
September 30, 2017 - October 27, 2017
|
|
587,240
|
|
|
$
|
41.55
|
|
|
587,240
|
|
|
$
|
125,600,000
|
|
|
Month 2
October 28, 2017 - November 24, 2017 |
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
125,600,000
|
|
||||
|
Month 3
November 25, 2017 - December 29, 2017 |
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
125,600,000
|
|
||||
|
Total
|
|
587,240
|
|
|
$
|
41.55
|
|
|
587,240
|
|
|
$
|
125,600,000
|
|
|
(1)
|
On February 7, 2017, we announced a share repurchase program allowing us to repurchase up to $250.0 million of our common stock, expiring in February 2019. We may utilize various methods to effect repurchases of our common stock under the repurchase program, which could include open market repurchases, privately negotiated transactions, block transactions, accelerated share repurchase or open market solicitations for shares, some of which may be effected through Rule 10b5-1 plans. Repurchases will be made at our discretion, based on ongoing assessments of the capital needs of the business, the market price of our common stock and general market conditions.
We do not currently expect to repurchase any additional shares during fiscal 2018.
|
|
1.
|
Election of each of the following 11 director nominees to the Company’s Board of Directors to serve until the Company’s 2019 Annual Meeting of Shareholders or until his or her respective successor has been duly elected and qualified:
|
|
Nominees for Director
|
For
|
Withheld
|
Broker Non-Votes
|
|
Eric J. Foss
|
218,468,764
|
7,284,064
|
2,654,565
|
|
Pierre-Olivier Beckers-Vieujant
|
225,082,572
|
670,256
|
2,654,565
|
|
Lisa G. Bisaccia
|
198,835,838
|
26,916,990
|
2,654,565
|
|
Calvin Darden
|
224,935,256
|
817,572
|
2,654,565
|
|
Richard W. Dreiling
|
198,408,533
|
27,344,295
|
2,654,565
|
|
Irene M. Esteves
|
225,061,470
|
691,358
|
2,654,565
|
|
Daniel J. Heinrich
|
225,131,889
|
620,939
|
2,654,565
|
|
Sanjeev K. Mehra
|
197,879,514
|
27,873,314
|
2,654,565
|
|
Patricia B. Morrison
|
225,104,910
|
647,918
|
2,654,565
|
|
John A. Quelch
|
224,995,877
|
756,951
|
2,654,565
|
|
Stephen I. Sadove
|
198,577,566
|
27,175,262
|
2,654,565
|
|
2.
|
Ratification of the appointment of KPMG LLP as the Company’s independent registered public accounting firm for the Company’s fiscal year ending September 28, 2018:
|
|
For
|
Against
|
Abstentions
|
Broker Non-Votes
|
|
226,442,385
|
1,910,826
|
54,182
|
0
|
|
3.
|
Approval, on a non-binding, advisory basis, of the compensation of the Company’s named executive officers as disclosed in the Company’s definitive proxy statement for the 2018 Annual Meeting of Shareholders filed on December 21, 2017:
|
|
For
|
Against
|
Abstentions
|
Broker Non-Votes
|
|
114,486,248
|
111,035,238
|
231,342
|
2,654,565
|
|
|
|
|
|
Aramark
|
||
|
|
|
|
|
|||
|
|
|
|
|
By:
|
|
/s/ B
RIAN
P
RESSLER
|
|
|
|
|
|
Name:
|
|
Brian Pressler
|
|
|
|
|
|
Title:
|
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer
and Authorized Signatory)
|
|
Exhibit No.
|
|
|
Description
|
|
2.1
|
|
|
|
|
2.2
|
|
|
|
|
4.1
|
|
|
|
|
10.1
|
|
|
|
|
10.2
|
|
|
|
|
10.3
|
|
|
|
|
10.4
|
|
|
|
|
10.5
|
|
|
|
|
10.6
|
|
|
|
|
10.7
|
|
|
|
|
10.8
|
|
|
|
|
10.9
|
|
|
|
|
10.10
|
|
|
|
|
10.11
|
|
|
|
|
10.12
|
|
|
|
|
10.13
|
|
|
|
|
10.14
|
|
|
|
|
10.15
|
|
|
|
|
31.1
|
|
|
|
|
31.2
|
|
|
|
|
32.1
|
|
|
|
|
101
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|