These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
74-3204509
|
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
|
Identification No.)
|
|
|
|
|
|
16666 Northchase Drive
|
|
|
|
Houston, Texas
|
|
77060
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
32,516
|
|
|
$
|
39,739
|
|
|
Restricted cash
|
1,491
|
|
|
1,490
|
|
||
|
Accounts receivable, net of allowance of $5,593 and $4,419, respectively
|
492,609
|
|
|
558,042
|
|
||
|
Inventory, net
|
379,598
|
|
|
403,571
|
|
||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
119,981
|
|
|
120,938
|
|
||
|
Current deferred income taxes
|
76,661
|
|
|
79,856
|
|
||
|
Other current assets
|
67,467
|
|
|
61,503
|
|
||
|
Current assets associated with discontinued operations
|
263
|
|
|
537
|
|
||
|
Total current assets
|
1,170,586
|
|
|
1,265,676
|
|
||
|
Property, plant and equipment, net
|
3,293,366
|
|
|
3,326,892
|
|
||
|
Goodwill
|
3,738
|
|
|
3,738
|
|
||
|
Intangible and other assets, net
|
215,232
|
|
|
243,372
|
|
||
|
Long-term assets associated with discontinued operations
|
15,996
|
|
|
17,469
|
|
||
|
Total assets
|
$
|
4,698,918
|
|
|
$
|
4,857,147
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable, trade
|
$
|
152,004
|
|
|
$
|
203,306
|
|
|
Accrued liabilities
|
229,690
|
|
|
259,759
|
|
||
|
Deferred revenue
|
41,454
|
|
|
69,310
|
|
||
|
Billings on uncompleted contracts in excess of costs and estimated earnings
|
41,355
|
|
|
76,277
|
|
||
|
Current liabilities associated with discontinued operations
|
677
|
|
|
2,066
|
|
||
|
Total current liabilities
|
465,180
|
|
|
610,718
|
|
||
|
Long-term debt
|
2,075,904
|
|
|
2,026,902
|
|
||
|
Deferred income taxes
|
154,335
|
|
|
187,445
|
|
||
|
Other long-term liabilities
|
102,290
|
|
|
78,720
|
|
||
|
Long-term liabilities associated with discontinued operations
|
162
|
|
|
317
|
|
||
|
Total liabilities
|
2,797,871
|
|
|
2,904,102
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value per share; 50,000,000 shares authorized; zero issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share; 250,000,000 shares authorized; 74,545,474 and 73,808,200 shares issued, respectively
|
745
|
|
|
738
|
|
||
|
Additional paid-in capital
|
3,749,162
|
|
|
3,715,586
|
|
||
|
Accumulated other comprehensive income
|
12,160
|
|
|
15,865
|
|
||
|
Accumulated deficit
|
(1,873,115
|
)
|
|
(1,866,397
|
)
|
||
|
Treasury stock — 5,097,362 and 4,963,013 common shares, at cost, respectively
|
(72,215
|
)
|
|
(68,532
|
)
|
||
|
Total Exterran stockholders’ equity
|
1,816,737
|
|
|
1,797,260
|
|
||
|
Noncontrolling interest
|
84,310
|
|
|
155,785
|
|
||
|
Total equity
|
1,901,047
|
|
|
1,953,045
|
|
||
|
Total liabilities and equity
|
$
|
4,698,918
|
|
|
$
|
4,857,147
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
North America contract operations
|
$
|
191,692
|
|
|
$
|
191,000
|
|
|
$
|
592,212
|
|
|
$
|
529,463
|
|
|
International contract operations
|
114,104
|
|
|
124,355
|
|
|
350,045
|
|
|
369,787
|
|
||||
|
Aftermarket services
|
82,443
|
|
|
96,005
|
|
|
260,133
|
|
|
284,412
|
|
||||
|
Fabrication
|
261,262
|
|
|
312,472
|
|
|
860,025
|
|
|
922,448
|
|
||||
|
|
649,501
|
|
|
723,832
|
|
|
2,062,415
|
|
|
2,106,110
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales (excluding depreciation and amortization expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
North America contract operations
|
77,927
|
|
|
82,453
|
|
|
241,827
|
|
|
231,048
|
|
||||
|
International contract operations
|
41,114
|
|
|
47,983
|
|
|
130,198
|
|
|
135,517
|
|
||||
|
Aftermarket services
|
63,773
|
|
|
75,510
|
|
|
199,878
|
|
|
222,628
|
|
||||
|
Fabrication
|
226,925
|
|
|
251,401
|
|
|
734,897
|
|
|
760,972
|
|
||||
|
Selling, general and administrative
|
82,124
|
|
|
94,806
|
|
|
252,684
|
|
|
283,096
|
|
||||
|
Depreciation and amortization
|
94,924
|
|
|
98,256
|
|
|
285,057
|
|
|
295,734
|
|
||||
|
Long-lived asset impairment
|
23,708
|
|
|
12,385
|
|
|
51,860
|
|
|
26,039
|
|
||||
|
Restructuring and other charges
|
11,998
|
|
|
219
|
|
|
36,392
|
|
|
5,394
|
|
||||
|
Interest expense
|
28,577
|
|
|
25,737
|
|
|
84,273
|
|
|
86,767
|
|
||||
|
Equity in income of non-consolidated affiliates
|
(5,084
|
)
|
|
(4,951
|
)
|
|
(15,152
|
)
|
|
(14,553
|
)
|
||||
|
Other (income) expense, net
|
30,129
|
|
|
4,663
|
|
|
38,975
|
|
|
(1,442
|
)
|
||||
|
|
676,115
|
|
|
688,462
|
|
|
2,040,889
|
|
|
2,031,200
|
|
||||
|
Income (loss) before income taxes
|
(26,614
|
)
|
|
35,370
|
|
|
21,526
|
|
|
74,910
|
|
||||
|
Provision for (benefit from) income taxes
|
(3,605
|
)
|
|
11,215
|
|
|
14,628
|
|
|
31,494
|
|
||||
|
Income (loss) from continuing operations
|
(23,009
|
)
|
|
24,155
|
|
|
6,898
|
|
|
43,416
|
|
||||
|
Income from discontinued operations, net of tax
|
18,776
|
|
|
18,003
|
|
|
37,743
|
|
|
54,499
|
|
||||
|
Net income (loss)
|
(4,233
|
)
|
|
42,158
|
|
|
44,641
|
|
|
97,915
|
|
||||
|
Less: Net income attributable to the noncontrolling interest
|
(2,071
|
)
|
|
(8,108
|
)
|
|
(20,192
|
)
|
|
(18,892
|
)
|
||||
|
Net income (loss) attributable to Exterran stockholders
|
$
|
(6,304
|
)
|
|
$
|
34,050
|
|
|
$
|
24,449
|
|
|
$
|
79,023
|
|
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations attributable to Exterran common stockholders
|
$
|
(0.37
|
)
|
|
$
|
0.24
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.37
|
|
|
Income from discontinued operations attributable to Exterran common stockholders
|
0.28
|
|
|
0.27
|
|
|
0.55
|
|
|
0.81
|
|
||||
|
Net income (loss) attributable to Exterran common stockholders
|
$
|
(0.09
|
)
|
|
$
|
0.51
|
|
|
$
|
0.35
|
|
|
$
|
1.18
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations attributable to Exterran common stockholders
|
$
|
(0.37
|
)
|
|
$
|
0.23
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.35
|
|
|
Income from discontinued operations attributable to Exterran common stockholders
|
0.28
|
|
|
0.25
|
|
|
0.55
|
|
|
0.77
|
|
||||
|
Net income (loss) attributable to Exterran common stockholders
|
$
|
(0.09
|
)
|
|
$
|
0.48
|
|
|
$
|
0.35
|
|
|
$
|
1.12
|
|
|
Weighted average common shares outstanding used in income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
68,560
|
|
|
66,432
|
|
|
68,441
|
|
|
65,861
|
|
||||
|
Diluted
|
68,560
|
|
|
70,406
|
|
|
68,441
|
|
|
69,317
|
|
||||
|
Dividends declared and paid per common share
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
$
|
(4,233
|
)
|
|
$
|
42,158
|
|
|
$
|
44,641
|
|
|
$
|
97,915
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative gain (loss), net of reclassifications to earnings
|
(4,076
|
)
|
|
1,201
|
|
|
(7,304
|
)
|
|
(1,019
|
)
|
||||
|
Adjustments from changes in ownership of Partnership
|
—
|
|
|
—
|
|
|
(223
|
)
|
|
65
|
|
||||
|
Amortization of terminated interest rate swaps
|
543
|
|
|
726
|
|
|
1,768
|
|
|
2,255
|
|
||||
|
Foreign currency translation adjustment
|
4,949
|
|
|
(6,250
|
)
|
|
(1,754
|
)
|
|
(6,519
|
)
|
||||
|
Total other comprehensive income (loss)
|
1,416
|
|
|
(4,323
|
)
|
|
(7,513
|
)
|
|
(5,218
|
)
|
||||
|
Comprehensive income (loss)
|
(2,817
|
)
|
|
37,835
|
|
|
37,128
|
|
|
92,697
|
|
||||
|
Less: Comprehensive (income) loss attributable to the noncontrolling interest
|
424
|
|
|
(9,415
|
)
|
|
(16,384
|
)
|
|
(19,389
|
)
|
||||
|
Comprehensive income (loss) attributable to Exterran stockholders
|
$
|
(2,393
|
)
|
|
$
|
28,420
|
|
|
$
|
20,744
|
|
|
$
|
73,308
|
|
|
|
Exterran Holdings, Inc. Stockholders
|
|
|
|
|
||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Accumulated
Deficit
|
|
Noncontrolling
Interest
|
|
Total
|
||||||||||||||
|
Balance, January 1, 2014
|
$
|
725
|
|
|
$
|
3,769,429
|
|
|
$
|
30,078
|
|
|
$
|
(213,898
|
)
|
|
$
|
(1,924,244
|
)
|
|
$
|
151,338
|
|
|
$
|
1,813,428
|
|
|
Treasury stock purchased
|
|
|
|
|
|
|
|
|
|
(6,372
|
)
|
|
|
|
|
|
|
|
(6,372
|
)
|
|||||||
|
Options exercised
|
6
|
|
|
11,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,637
|
|
|||||||
|
Cash dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,047
|
)
|
|
|
|
|
(30,047
|
)
|
|||||||
|
Shares issued in employee stock purchase plan
|
|
|
|
1,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,324
|
|
|||||||
|
Stock-based compensation, net of forfeitures
|
5
|
|
|
14,382
|
|
|
|
|
|
|
|
|
|
|
|
902
|
|
|
15,289
|
|
|||||||
|
Income tax benefit from stock-based compensation expense
|
|
|
|
7,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,937
|
|
|||||||
|
Net proceeds from the sale of Partnership units, net of tax
|
|
|
|
74,521
|
|
|
|
|
|
|
|
|
|
|
|
51,212
|
|
|
125,733
|
|
|||||||
|
Cash distribution to noncontrolling unitholders of the Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,893
|
)
|
|
(54,893
|
)
|
|||||||
|
Redemption of convertible debt
|
1
|
|
|
(234,219
|
)
|
|
|
|
|
219,211
|
|
|
|
|
|
|
|
|
(15,007
|
)
|
|||||||
|
Shares acquired from exercise of call options
|
|
|
|
89,407
|
|
|
|
|
|
(89,407
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Shares issued for exercise of warrants
|
|
|
(6,851
|
)
|
|
|
|
6,851
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
79,023
|
|
|
18,892
|
|
|
97,915
|
|
|||||||
|
Derivatives gain (loss), net of reclassifications to earnings and tax
|
|
|
|
|
|
|
(1,516
|
)
|
|
|
|
|
|
|
|
497
|
|
|
(1,019
|
)
|
|||||||
|
Adjustments from changes in ownership of Partnership
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|||||||
|
Amortization of terminated interest rate swaps, net of tax
|
|
|
|
|
|
|
2,255
|
|
|
|
|
|
|
|
|
|
|
|
2,255
|
|
|||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
(6,519
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,519
|
)
|
|||||||
|
Balance, September 30, 2014
|
$
|
737
|
|
|
$
|
3,727,561
|
|
|
$
|
24,363
|
|
|
$
|
(83,615
|
)
|
|
$
|
(1,875,268
|
)
|
|
$
|
167,948
|
|
|
$
|
1,961,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2015
|
$
|
738
|
|
|
$
|
3,715,586
|
|
|
$
|
15,865
|
|
|
$
|
(68,532
|
)
|
|
$
|
(1,866,397
|
)
|
|
$
|
155,785
|
|
|
$
|
1,953,045
|
|
|
Treasury stock purchased
|
|
|
|
|
|
|
|
|
|
(3,771
|
)
|
|
|
|
|
|
|
|
(3,771
|
)
|
|||||||
|
Options exercised
|
1
|
|
|
1,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,106
|
|
|||||||
|
Cash dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,167
|
)
|
|
|
|
|
(31,167
|
)
|
|||||||
|
Shares issued in employee stock purchase plan
|
|
|
|
910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
910
|
|
|||||||
|
Stock-based compensation, net of forfeitures
|
6
|
|
|
13,305
|
|
|
|
|
|
|
|
|
|
|
|
820
|
|
|
14,131
|
|
|||||||
|
Income tax benefit from stock-based compensation expense
|
|
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42
|
)
|
|||||||
|
Adjustments from changes in ownership of Partnership
|
|
|
|
17,662
|
|
|
|
|
|
|
|
|
|
|
|
(27,634
|
)
|
|
(9,972
|
)
|
|||||||
|
Net proceeds from the sale of Partnership units, net of tax
|
|
|
|
724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
724
|
|
|||||||
|
Cash distribution to noncontrolling unitholders of the Partnership
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,045
|
)
|
|
(61,045
|
)
|
|||||||
|
Shares issued for exercise of warrants
|
|
|
|
(88
|
)
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
24,449
|
|
|
20,192
|
|
|
44,641
|
|
|||||||
|
Derivatives loss, net of reclassifications to earnings and tax
|
|
|
|
|
|
|
(3,496
|
)
|
|
|
|
|
|
|
|
(3,808
|
)
|
|
(7,304
|
)
|
|||||||
|
Adjustments from changes in ownership of Partnership
|
|
|
|
|
|
|
(223
|
)
|
|
|
|
|
|
|
|
|
|
|
(223
|
)
|
|||||||
|
Amortization of terminated interest rate swaps, net of tax
|
|
|
|
|
|
|
1,768
|
|
|
|
|
|
|
|
|
|
|
|
1,768
|
|
|||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
(1,754
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,754
|
)
|
|||||||
|
Balance, September 30, 2015
|
$
|
745
|
|
|
$
|
3,749,162
|
|
|
$
|
12,160
|
|
|
$
|
(72,215
|
)
|
|
$
|
(1,873,115
|
)
|
|
$
|
84,310
|
|
|
$
|
1,901,047
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
44,641
|
|
|
$
|
97,915
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
285,057
|
|
|
295,734
|
|
||
|
Long-lived asset impairment
|
51,860
|
|
|
26,039
|
|
||
|
Amortization of deferred financing costs
|
4,602
|
|
|
4,702
|
|
||
|
Income from discontinued operations, net of tax
|
(37,743
|
)
|
|
(54,499
|
)
|
||
|
Amortization of debt discount
|
871
|
|
|
12,099
|
|
||
|
Provision for doubtful accounts
|
3,240
|
|
|
1,691
|
|
||
|
Gain on sale of property, plant and equipment
|
(2,227
|
)
|
|
(5,582
|
)
|
||
|
Equity in income of non-consolidated affiliates
|
(15,152
|
)
|
|
(14,553
|
)
|
||
|
Amortization of terminated interest rate swaps
|
2,721
|
|
|
3,470
|
|
||
|
Interest rate swaps
|
269
|
|
|
258
|
|
||
|
(Gain) loss on remeasurement of intercompany balances
|
35,550
|
|
|
(116
|
)
|
||
|
Stock-based compensation expense
|
14,131
|
|
|
15,289
|
|
||
|
Deferred income tax provision
|
(38,091
|
)
|
|
(15,450
|
)
|
||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||
|
Accounts receivable and notes
|
58,993
|
|
|
(43,328
|
)
|
||
|
Inventory
|
23,457
|
|
|
(10,095
|
)
|
||
|
Costs and estimated earnings versus billings on uncompleted contracts
|
(34,393
|
)
|
|
(12,106
|
)
|
||
|
Other current assets
|
(9,583
|
)
|
|
(7,627
|
)
|
||
|
Accounts payable and other liabilities
|
(51,748
|
)
|
|
10,818
|
|
||
|
Deferred revenue
|
(9,494
|
)
|
|
(22,445
|
)
|
||
|
Other
|
(14,601
|
)
|
|
(6,046
|
)
|
||
|
Net cash provided by continuing operations
|
312,360
|
|
|
276,168
|
|
||
|
Net cash provided by discontinued operations
|
3,441
|
|
|
3,954
|
|
||
|
Net cash provided by operating activities
|
315,801
|
|
|
280,122
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Capital expenditures
|
(350,253
|
)
|
|
(385,739
|
)
|
||
|
Proceeds from sale of property, plant and equipment
|
21,856
|
|
|
19,736
|
|
||
|
Payment for business acquisitions
|
—
|
|
|
(494,755
|
)
|
||
|
Return of investments in non-consolidated affiliates
|
15,185
|
|
|
14,750
|
|
||
|
Proceeds received from settlement of note receivable
|
5,357
|
|
|
—
|
|
||
|
Increase in restricted cash
|
(1
|
)
|
|
(245
|
)
|
||
|
Cash invested in non-consolidated affiliates
|
(33
|
)
|
|
(197
|
)
|
||
|
Net cash used in continuing operations
|
(307,889
|
)
|
|
(846,450
|
)
|
||
|
Net cash provided by discontinued operations
|
33,119
|
|
|
49,835
|
|
||
|
Net cash used in investing activities
|
(274,770
|
)
|
|
(796,615
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from borrowings of long-term debt
|
1,055,000
|
|
|
1,849,799
|
|
||
|
Repayments of long-term debt
|
(1,006,500
|
)
|
|
(1,406,000
|
)
|
||
|
Payments for debt issuance costs
|
(3,208
|
)
|
|
(6,923
|
)
|
||
|
Payments above face value for redemption of convertible debt
|
—
|
|
|
(15,007
|
)
|
||
|
Payments for settlement of interest rate swaps that include financing elements
|
(2,815
|
)
|
|
(2,844
|
)
|
||
|
Net proceeds from the sale of Partnership units
|
1,164
|
|
|
169,471
|
|
||
|
Proceeds from stock options exercised
|
1,106
|
|
|
11,637
|
|
||
|
Proceeds from stock issued pursuant to our employee stock purchase plan
|
910
|
|
|
1,324
|
|
||
|
Purchases of treasury stock
|
(3,771
|
)
|
|
(6,372
|
)
|
||
|
Dividends to Exterran stockholders
|
(31,167
|
)
|
|
(30,047
|
)
|
||
|
Stock-based compensation excess tax benefit
|
3,048
|
|
|
8,269
|
|
||
|
Distributions to noncontrolling partners in the Partnership
|
(61,045
|
)
|
|
(54,893
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(47,278
|
)
|
|
518,414
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(976
|
)
|
|
(3,797
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(7,223
|
)
|
|
(1,876
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
39,739
|
|
|
35,665
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
32,516
|
|
|
$
|
33,789
|
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
|
|
||
|
Treasury shares issued for redemption of convertible debt
|
$
|
—
|
|
|
$
|
219,211
|
|
|
Shares acquired from exercise of call options
|
$
|
—
|
|
|
$
|
(89,407
|
)
|
|
Treasury shares issued for exercise of warrants
|
$
|
88
|
|
|
$
|
6,851
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income (loss) from continuing operations attributable to Exterran stockholders
|
$
|
(25,080
|
)
|
|
$
|
16,047
|
|
|
$
|
(13,294
|
)
|
|
$
|
24,524
|
|
|
Income from discontinued operations, net of tax
|
18,776
|
|
|
18,003
|
|
|
37,743
|
|
|
54,499
|
|
||||
|
Less: Net income attributable to participating securities
|
(141
|
)
|
|
(448
|
)
|
|
(384
|
)
|
|
(1,157
|
)
|
||||
|
Net income (loss) attributable to Exterran common stockholders
|
$
|
(6,445
|
)
|
|
$
|
33,602
|
|
|
$
|
24,065
|
|
|
$
|
77,866
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Weighted average common shares outstanding including participating securities
|
69,530
|
|
|
67,347
|
|
|
69,403
|
|
|
66,820
|
|
|
Less: Weighted average participating securities outstanding
|
(970
|
)
|
|
(915
|
)
|
|
(962
|
)
|
|
(959
|
)
|
|
Weighted average common shares outstanding — used in basic income (loss) per common share
|
68,560
|
|
|
66,432
|
|
|
68,441
|
|
|
65,861
|
|
|
Net dilutive potential common shares issuable:
|
|
|
|
|
|
|
|
|
|
|
|
|
On exercise of options and vesting of restricted stock units
|
*
|
|
|
468
|
|
|
*
|
|
|
527
|
|
|
On exercise of warrants
|
**
|
|
|
3,506
|
|
|
—
|
|
|
2,929
|
|
|
On conversion of 4.25% convertible senior notes due 2014
|
**
|
|
|
**
|
|
|
**
|
|
|
*
|
|
|
Weighted average common shares outstanding — used in diluted income (loss) per common share
|
68,560
|
|
|
70,406
|
|
|
68,441
|
|
|
69,317
|
|
|
*
|
Excluded from diluted income (loss) per common share as their inclusion would have been anti-dilutive.
|
|
**
|
Not applicable as these instruments were not outstanding during the period.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Net dilutive potential common shares issuable:
|
|
|
|
|
|
|
|
|
|
|
|
|
On exercise of options where exercise price is greater than average market value for the period
|
503
|
|
|
326
|
|
|
482
|
|
|
470
|
|
|
On exercise of options and vesting of restricted stock units
|
172
|
|
|
—
|
|
|
248
|
|
|
—
|
|
|
On exercise of warrants
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
On conversion of 4.25% convertible senior notes due 2014
|
*
|
|
|
*
|
|
|
*
|
|
|
9,431
|
|
|
Net dilutive potential common shares issuable
|
675
|
|
|
326
|
|
|
730
|
|
|
9,901
|
|
|
*
|
Not applicable as these instruments were not outstanding during the period.
|
|
|
Derivatives
Cash Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
|
||||||
|
Accumulated other comprehensive income (loss), January 1, 2014
|
$
|
(1,346
|
)
|
|
$
|
31,424
|
|
|
$
|
30,078
|
|
|
Loss recognized in other comprehensive income (loss), net of tax
|
(439
|
)
|
(1)
|
(6,519
|
)
|
(3)
|
(6,958
|
)
|
|||
|
Loss reclassified from accumulated other comprehensive income (loss), net of tax
|
1,243
|
|
(2)
|
—
|
|
|
1,243
|
|
|||
|
Other comprehensive income (loss) attributable to Exterran stockholders
|
804
|
|
|
(6,519
|
)
|
|
(5,715
|
)
|
|||
|
Accumulated other comprehensive income (loss), September 30, 2014
|
$
|
(542
|
)
|
|
$
|
24,905
|
|
|
$
|
24,363
|
|
|
Accumulated other comprehensive income (loss), January 1, 2015
|
$
|
(911
|
)
|
|
$
|
16,776
|
|
|
$
|
15,865
|
|
|
Loss recognized in other comprehensive income (loss), net of tax
|
(3,553
|
)
|
(4)
|
(1,754
|
)
|
(6)
|
(5,307
|
)
|
|||
|
Loss reclassified from accumulated other comprehensive income (loss), net of tax
|
1,602
|
|
(5)
|
—
|
|
|
1,602
|
|
|||
|
Other comprehensive loss attributable to Exterran stockholders
|
(1,951
|
)
|
|
(1,754
|
)
|
|
(3,705
|
)
|
|||
|
Accumulated other comprehensive income (loss), September 30, 2015
|
$
|
(2,862
|
)
|
|
$
|
15,022
|
|
|
$
|
12,160
|
|
|
(1)
|
During the three months ended
September 30, 2014
, we recognized a gain of
$0.3 million
and a tax provision of
$0.1 million
, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments. During the
nine
months ended
September 30, 2014
, we recognized a loss of
$0.7 million
and a tax benefit of
$0.3 million
, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.
|
|
(2)
|
During the three months ended
September 30, 2014
, we reclassified a
$0.7 million
loss to interest expense and a tax benefit of
$0.3 million
to provision for income taxes in our condensed consolidated statements of operations from accumulated other comprehensive income (loss). During the
nine
months ended
September 30, 2014
, we reclassified a
$1.9 million
loss to interest expense and a tax benefit of
$0.7 million
to provision for income taxes in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).
|
|
(3)
|
During the three and
nine
months ended
September 30, 2014
, we recognized a loss of
$6.3 million
and
$6.5 million
, respectively, in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.
|
|
(4)
|
During the three months ended
September 30, 2015
, we recognized a loss of
$2.5 million
and a tax benefit of
$0.8 million
, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments. During the
nine
months ended
September 30, 2015
, we recognized a loss of
$5.4 million
and a tax benefit of
$1.8 million
, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.
|
|
(5)
|
During the three months ended
September 30, 2015
, we reclassified a
$0.9 million
loss to interest expense and a tax benefit of
$0.3 million
to provision for income taxes in our condensed consolidated statements of operations from accumulated other comprehensive income (loss). During the
nine
months ended
September 30, 2015
, we reclassified a
$2.5 million
loss to interest expense and a tax benefit of
$0.9 million
to provision for income taxes in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).
|
|
(6)
|
During the three and
nine
months ended
September 30, 2015
, we recognized a gain of
$4.9 million
and a loss of
$1.8 million
, respectively, in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Fixed rate debt
|
$
|
1,041,904
|
|
|
$
|
928,000
|
|
|
$
|
1,041,402
|
|
|
$
|
960,000
|
|
|
Floating rate debt
|
1,034,000
|
|
|
1,035,000
|
|
|
985,500
|
|
|
986,000
|
|
||||
|
Total debt
|
$
|
2,075,904
|
|
|
$
|
1,963,000
|
|
|
$
|
2,026,902
|
|
|
$
|
1,946,000
|
|
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||
|
|
Venezuela
|
|
Contract
Water
Treatment
Business
|
|
Total
|
|
Venezuela
|
|
Contract
Water
Treatment
Business
|
|
Total
|
||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Expenses and selling, general and administrative
|
132
|
|
|
(32
|
)
|
|
100
|
|
|
84
|
|
|
187
|
|
|
271
|
|
||||||
|
Loss (recovery) attributable to expropriation and impairments
|
(16,541
|
)
|
|
—
|
|
|
(16,541
|
)
|
|
(16,539
|
)
|
|
319
|
|
|
(16,220
|
)
|
||||||
|
Other (income) loss, net
|
(2,347
|
)
|
|
—
|
|
|
(2,347
|
)
|
|
(1,880
|
)
|
|
—
|
|
|
(1,880
|
)
|
||||||
|
Provision for (benefit from) income taxes
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
(174
|
)
|
|
(174
|
)
|
||||||
|
Income (loss) from discontinued operations, net of tax
|
$
|
18,756
|
|
|
$
|
20
|
|
|
$
|
18,776
|
|
|
$
|
18,335
|
|
|
$
|
(332
|
)
|
|
$
|
18,003
|
|
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
|
Venezuela
|
|
Contract
Water
Treatment
Business
|
|
Total
|
|
Venezuela
|
|
Contract
Water
Treatment
Business
|
|
Total
|
||||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Expenses and selling, general and administrative
|
366
|
|
|
227
|
|
|
593
|
|
|
329
|
|
|
364
|
|
|
693
|
|
||||||
|
Loss (recovery) attributable to expropriation and impairments
|
(33,523
|
)
|
|
—
|
|
|
(33,523
|
)
|
|
(49,523
|
)
|
|
319
|
|
|
(49,204
|
)
|
||||||
|
Other (income) loss, net
|
(4,721
|
)
|
|
—
|
|
|
(4,721
|
)
|
|
(5,738
|
)
|
|
(27
|
)
|
|
(5,765
|
)
|
||||||
|
Benefit from income taxes
|
—
|
|
|
(92
|
)
|
|
(92
|
)
|
|
—
|
|
|
(223
|
)
|
|
(223
|
)
|
||||||
|
Income (loss) from discontinued operations, net of tax
|
$
|
37,878
|
|
|
$
|
(135
|
)
|
|
$
|
37,743
|
|
|
$
|
54,932
|
|
|
$
|
(433
|
)
|
|
$
|
54,499
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Venezuela
|
|
Contract
Water
Treatment
Business
|
|
Total
|
|
Venezuela
|
|
Contract
Water
Treatment
Business
|
|
Total
|
||||||||||||
|
Cash
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
220
|
|
|
$
|
431
|
|
|
$
|
—
|
|
|
$
|
431
|
|
|
Accounts receivable
|
4
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
69
|
|
|
71
|
|
||||||
|
Other current assets
|
39
|
|
|
—
|
|
|
39
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||||
|
Total current assets associated with discontinued operations
|
263
|
|
|
—
|
|
|
263
|
|
|
468
|
|
|
69
|
|
|
537
|
|
||||||
|
Deferred tax assets
|
—
|
|
|
15,996
|
|
|
15,996
|
|
|
—
|
|
|
17,469
|
|
|
17,469
|
|
||||||
|
Total assets associated with discontinued operations
|
$
|
263
|
|
|
$
|
15,996
|
|
|
$
|
16,259
|
|
|
$
|
468
|
|
|
$
|
17,538
|
|
|
$
|
18,006
|
|
|
Accounts payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
214
|
|
|
$
|
1
|
|
|
$
|
215
|
|
|
Accrued liabilities
|
672
|
|
|
5
|
|
|
677
|
|
|
1,124
|
|
|
727
|
|
|
1,851
|
|
||||||
|
Total current liabilities associated with discontinued operations
|
672
|
|
|
5
|
|
|
677
|
|
|
1,338
|
|
|
728
|
|
|
2,066
|
|
||||||
|
Other long-term liabilities
|
162
|
|
|
—
|
|
|
162
|
|
|
317
|
|
|
—
|
|
|
317
|
|
||||||
|
Total liabilities associated with discontinued operations
|
$
|
834
|
|
|
$
|
5
|
|
|
$
|
839
|
|
|
$
|
1,655
|
|
|
$
|
728
|
|
|
$
|
2,383
|
|
|
|
Fair Value
|
||
|
Inventory
|
$
|
2,302
|
|
|
Property, plant and equipment
|
80,154
|
|
|
|
Goodwill
|
3,738
|
|
|
|
Intangible assets
|
48,373
|
|
|
|
Current liabilities
|
(372
|
)
|
|
|
Purchase price
|
$
|
134,195
|
|
|
|
Amount
(In thousands)
|
|
Average
Useful Life
|
||
|
Customer related
|
$
|
21,590
|
|
|
25 years
|
|
Contract based
|
26,783
|
|
|
5 years
|
|
|
Total acquired identifiable intangible assets
|
$
|
48,373
|
|
|
|
|
|
Fair Value
|
||
|
Inventory
|
$
|
4,357
|
|
|
Property, plant and equipment
|
314,556
|
|
|
|
Intangible assets
|
42,474
|
|
|
|
Current liabilities
|
(827
|
)
|
|
|
Purchase price
|
$
|
360,560
|
|
|
|
Amount
(In thousands)
|
|
Average
Useful Life
|
||
|
Customer related
|
$
|
4,701
|
|
|
25 years
|
|
Contract based
|
37,773
|
|
|
7 years
|
|
|
Total acquired identifiable intangible assets
|
$
|
42,474
|
|
|
|
|
•
|
the Partnership’s acquisition in August 2014 of natural gas compression assets and identifiable intangible assets from MidCon;
|
|
•
|
our wholly-owned subsidiary EESLP’s, an indirect parent company of the Partnership, acquisition from MidCon, as directed by the Partnership, of a tract of real property and the facility located thereon, a fleet of vehicles, personal property and parts inventory;
|
|
•
|
the Partnership’s borrowings under its revolving credit facility to pay
$130.1 million
to MidCon for the August 2014 MidCon Acquisition; and
|
|
•
|
our borrowings under our revolving credit facility to pay
$4.1 million
to MidCon for assets acquired by EESLP in the August 2014 MidCon Acquisition.
|
|
•
|
the Partnership’s acquisition in April 2014 of natural gas compression assets and identifiable intangible assets from MidCon;
|
|
•
|
our wholly-owned subsidiary EESLP’s, an indirect parent company of the Partnership, acquisition from MidCon, as directed by the Partnership, of a tract of real property and the facility located thereon, a fleet of vehicles, personal property and parts inventory;
|
|
•
|
the Partnership’s issuance of
6.2 million
common units to the public and approximately
126,000
general partner units to us;
|
|
•
|
the Partnership’s issuance of
$350.0 million
aggregate principal amount of the Partnership 2014 Notes;
|
|
•
|
the Partnership’s use of proceeds from the issuance of common units, general partner units and the Partnership 2014 Notes to pay
$352.9 million
to MidCon for the April 2014 MidCon Acquisition and to pay down
$157.5 million
on its revolving credit facility; and
|
|
•
|
our borrowings under our revolving credit facility to pay
$7.7 million
to MidCon for assets acquired by EESLP in the April 2014 MidCon Acquisition.
|
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
||||
|
Revenue
|
$
|
726,144
|
|
|
$
|
2,143,918
|
|
|
Net income attributable to Exterran common stockholders
|
$
|
34,151
|
|
|
$
|
81,064
|
|
|
Basic net income per common share attributable to Exterran common stockholders
|
$
|
0.51
|
|
|
$
|
1.21
|
|
|
Diluted net income per common share attributable to Exterran common stockholders
|
$
|
0.48
|
|
|
$
|
1.15
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Parts and supplies
|
$
|
255,008
|
|
|
$
|
269,370
|
|
|
Work in progress
|
77,933
|
|
|
100,499
|
|
||
|
Finished goods
|
46,657
|
|
|
33,702
|
|
||
|
Inventory, net
|
$
|
379,598
|
|
|
$
|
403,571
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Compression equipment, facilities and other fleet assets
|
$
|
4,995,423
|
|
|
$
|
4,916,576
|
|
|
Land and buildings
|
206,257
|
|
|
206,257
|
|
||
|
Transportation and shop equipment
|
294,581
|
|
|
297,239
|
|
||
|
Other
|
205,732
|
|
|
197,114
|
|
||
|
|
5,701,993
|
|
|
5,617,186
|
|
||
|
Accumulated depreciation
|
(2,408,627
|
)
|
|
(2,290,294
|
)
|
||
|
Property, plant and equipment, net
|
$
|
3,293,366
|
|
|
$
|
3,326,892
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Revolving credit facility due July 2017
|
$
|
330,000
|
|
|
$
|
375,500
|
|
|
Partnership’s revolving credit facility due May 2018
|
554,000
|
|
|
460,000
|
|
||
|
Partnership’s term loan facility due May 2018
|
150,000
|
|
|
150,000
|
|
||
|
Partnership’s 6% senior notes due April 2021 (presented net of the unamortized discount of $4.0 million and $4.5 million, respectively)
|
345,982
|
|
|
345,528
|
|
||
|
Partnership’s 6% senior notes due October 2022 (presented net of the unamortized discount of $4.8 million and $5.2 million, respectively)
|
345,184
|
|
|
344,767
|
|
||
|
7.25% senior notes due December 2018
|
350,000
|
|
|
350,000
|
|
||
|
Other, interest at various rates, collateralized by equipment and other assets
|
738
|
|
|
1,107
|
|
||
|
Long-term debt
|
$
|
2,075,904
|
|
|
$
|
2,026,902
|
|
|
|
September 30, 2015
|
|||
|
|
Balance Sheet Location
|
Fair Value
Asset (Liability)
|
||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
Interest rate swaps
|
Accrued liabilities
|
$
|
(5,976
|
)
|
|
Interest rate swaps
|
Other long-term liabilities
|
(5,012
|
)
|
|
|
Total derivatives
|
|
$
|
(10,988
|
)
|
|
|
December 31, 2014
|
|||
|
|
Balance Sheet Location
|
Fair Value
Asset (Liability)
|
||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
Interest rate swaps
|
Intangible and other assets, net
|
$
|
712
|
|
|
Interest rate swaps
|
Accrued liabilities
|
(4,958
|
)
|
|
|
Interest rate swaps
|
Other long-term liabilities
|
(150
|
)
|
|
|
Total derivatives
|
|
$
|
(4,396
|
)
|
|
|
Pre-tax Gain (Loss)
Recognized in Other
Comprehensive
Income (Loss) on
Derivatives
|
|
Location of Pre-tax
Gain (Loss)
Reclassified from
Accumulated Other
Comprehensive
Income (Loss) into
Income (Loss)
|
|
Pre-tax Gain (Loss)
Reclassified from
Accumulated Other
Comprehensive
Income (Loss) into
Income (Loss)
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||
|
Interest rate swaps
|
|
|
|
|
|
|
|
||
|
Three months ended September 30, 2015
|
$
|
(6,100
|
)
|
|
Interest expense
|
|
$
|
(2,006
|
)
|
|
Three months ended September 30, 2014
|
846
|
|
|
Interest expense
|
|
(1,414
|
)
|
||
|
Nine months ended September 30, 2015
|
(12,098
|
)
|
|
Interest expense
|
|
(5,697
|
)
|
||
|
Nine months ended September 30, 2014
|
(2,283
|
)
|
|
Interest expense
|
|
(3,917
|
)
|
||
|
•
|
Level 1
— Quoted unadjusted prices for identical instruments in active markets to which we have access at the date of measurement.
|
|
•
|
Level 2
— Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 inputs are those in markets for which there are few transactions, the prices are not current, little public information exists or prices vary substantially over time or among brokered market makers.
|
|
•
|
Level 3
— Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are those inputs that reflect our own assumptions regarding how market participants would price the asset or liability based on the best available information.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||||||
|
Interest rate swaps asset
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
712
|
|
|
$
|
—
|
|
|
Interest rate swaps liability
|
—
|
|
|
(10,988
|
)
|
|
—
|
|
|
—
|
|
|
(5,108
|
)
|
|
—
|
|
||||||
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||||||
|
Impaired long-lived assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,156
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,472
|
|
|
Long-term receivable from the sale of our Canadian Operations
|
—
|
|
|
—
|
|
|
5,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
Spin-off
|
|
Cost
Reduction Plan
|
|
Total
|
||||||
|
Beginning balance at January 1, 2015
|
$
|
1,089
|
|
|
$
|
—
|
|
|
$
|
1,089
|
|
|
Additions for costs expensed
|
24,810
|
|
|
11,582
|
|
|
36,392
|
|
|||
|
Less non-cash expense
|
(5,700
|
)
|
|
(4,007
|
)
|
|
(9,707
|
)
|
|||
|
Reductions for payments
|
(19,055
|
)
|
|
(7,055
|
)
|
|
(26,110
|
)
|
|||
|
Ending balance at September 30, 2015
|
$
|
1,144
|
|
|
$
|
520
|
|
|
$
|
1,664
|
|
|
|
Three Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2015
|
||||
|
Legal fees
|
$
|
1,080
|
|
|
$
|
3,960
|
|
|
Consulting, audit and professional fees
|
3,520
|
|
|
12,046
|
|
||
|
Employee Signing bonus
|
2,000
|
|
|
2,000
|
|
||
|
Non-cash inventory write-downs
|
—
|
|
|
9,707
|
|
||
|
Employee termination benefits
|
4,213
|
|
|
6,246
|
|
||
|
Other
|
1,185
|
|
|
2,433
|
|
||
|
Total restructuring and other charges
|
$
|
11,998
|
|
|
$
|
36,392
|
|
|
|
Stock
Options
(in thousands)
|
|
Weighted
Average
Exercise Price
Per Share
|
|
Weighted
Average
Remaining
Life
(in years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
|
Options outstanding, January 1, 2015
|
1,495
|
|
|
$
|
33.39
|
|
|
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Exercised
|
(90
|
)
|
|
12.29
|
|
|
|
|
|
|
||
|
Cancelled
|
(300
|
)
|
|
59.91
|
|
|
|
|
|
|
||
|
Options outstanding, September 30, 2015
|
1,105
|
|
|
27.91
|
|
|
2.6
|
|
$
|
2,207
|
|
|
|
Options exercisable, September 30, 2015
|
984
|
|
|
27.08
|
|
|
2.4
|
|
2,207
|
|
||
|
|
Shares
(in thousands)
|
|
Weighted
Average
Grant-Date
Fair Value
Per Share
|
|||
|
Non-vested awards, January 1, 2015
|
1,170
|
|
|
$
|
27.37
|
|
|
Granted
|
697
|
|
|
31.93
|
|
|
|
Vested
|
(731
|
)
|
|
23.89
|
|
|
|
Cancelled
|
(35
|
)
|
|
33.25
|
|
|
|
Non-vested awards, September 30, 2015 (1)
|
1,101
|
|
|
32.38
|
|
|
|
(1)
|
Non-vested awards as of
September 30, 2015
are comprised of
57,000
cash settled restricted stock units and cash settled performance units and
1,044,000
restricted shares, restricted stock units and performance units.
|
|
|
Phantom
Units
(in thousands)
|
|
Weighted
Average
Grant-Date
Fair Value
per Unit
|
|||
|
Phantom units outstanding, January 1, 2015
|
92
|
|
|
$
|
27.38
|
|
|
Granted
|
45
|
|
|
24.87
|
|
|
|
Vested
|
(52
|
)
|
|
25.67
|
|
|
|
Phantom units outstanding, September 30, 2015
|
85
|
|
|
27.10
|
|
|
|
Declaration Date
|
|
Payment Date
|
|
Dividends per
Common Share
|
|
Total Dividends
|
||||
|
February 25, 2014
|
|
March 28, 2014
|
|
$
|
0.15
|
|
|
$
|
10.0
|
million
|
|
April 29, 2014
|
|
May 16, 2014
|
|
0.15
|
|
|
10.0
|
million
|
||
|
July 31, 2014
|
|
August 18, 2014
|
|
0.15
|
|
|
10.0
|
million
|
||
|
October 30, 2014
|
|
November 17, 2014
|
|
0.15
|
|
|
10.3
|
million
|
||
|
January 30, 2015
|
|
February 17, 2015
|
|
0.15
|
|
|
10.3
|
million
|
||
|
April 28, 2015
|
|
May 18, 2015
|
|
0.15
|
|
|
10.4
|
million
|
||
|
July 30, 2015
|
|
August 17, 2015
|
|
0.15
|
|
|
10.5
|
million
|
||
|
|
Term
|
|
Maximum Potential Undiscounted Payments as of September 30, 2015
|
||
|
Performance guarantees through letters of credit(1)
|
2015-2021
|
|
$
|
173,502
|
|
|
Standby letters of credit
|
2015-2016
|
|
10,950
|
|
|
|
Commercial letters of credit
|
2016
|
|
3,607
|
|
|
|
Bid bonds and performance bonds(1)
|
2015-2023
|
|
42,016
|
|
|
|
Maximum potential undiscounted payments
|
|
|
$
|
230,075
|
|
|
(1)
|
We have issued guarantees to third parties to ensure performance of our obligations, some of which may be fulfilled by third parties.
|
|
Three Months Ended
|
North
America
Contract
Operations
|
|
International
Contract
Operations
|
|
Aftermarket
Services
|
|
Fabrication
|
|
Reportable
Segments
Total
|
||||||||||
|
September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue from external customers
|
$
|
191,692
|
|
|
$
|
114,104
|
|
|
$
|
82,443
|
|
|
$
|
261,262
|
|
|
$
|
649,501
|
|
|
Gross margin(1)
|
113,765
|
|
|
72,990
|
|
|
18,670
|
|
|
34,337
|
|
|
239,762
|
|
|||||
|
September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue from external customers
|
$
|
191,000
|
|
|
$
|
124,355
|
|
|
$
|
96,005
|
|
|
$
|
312,472
|
|
|
$
|
723,832
|
|
|
Gross margin(1)
|
108,547
|
|
|
76,372
|
|
|
20,495
|
|
|
61,071
|
|
|
266,485
|
|
|||||
|
Nine Months Ended
|
North
America
Contract
Operations
|
|
International
Contract
Operations
|
|
Aftermarket
Services
|
|
Fabrication
|
|
Reportable
Segments
Total
|
||||||||||
|
September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue from external customers
|
$
|
592,212
|
|
|
$
|
350,045
|
|
|
$
|
260,133
|
|
|
$
|
860,025
|
|
|
$
|
2,062,415
|
|
|
Gross margin(1)
|
350,385
|
|
|
219,847
|
|
|
60,255
|
|
|
125,128
|
|
|
755,615
|
|
|||||
|
September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue from external customers
|
$
|
529,463
|
|
|
$
|
369,787
|
|
|
$
|
284,412
|
|
|
$
|
922,448
|
|
|
$
|
2,106,110
|
|
|
Gross margin(1)
|
298,415
|
|
|
234,270
|
|
|
61,784
|
|
|
161,476
|
|
|
755,945
|
|
|||||
|
(1)
|
Gross margin, a non-GAAP financial measure, is reconciled, in total, to net income (loss), its most directly comparable measure calculated and presented in accordance with GAAP, below.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
$
|
(4,233
|
)
|
|
$
|
42,158
|
|
|
$
|
44,641
|
|
|
$
|
97,915
|
|
|
Selling, general and administrative
|
82,124
|
|
|
94,806
|
|
|
252,684
|
|
|
283,096
|
|
||||
|
Depreciation and amortization
|
94,924
|
|
|
98,256
|
|
|
285,057
|
|
|
295,734
|
|
||||
|
Long-lived asset impairment
|
23,708
|
|
|
12,385
|
|
|
51,860
|
|
|
26,039
|
|
||||
|
Restructuring and other charges
|
11,998
|
|
|
219
|
|
|
36,392
|
|
|
5,394
|
|
||||
|
Interest expense
|
28,577
|
|
|
25,737
|
|
|
84,273
|
|
|
86,767
|
|
||||
|
Equity in income of non-consolidated affiliates
|
(5,084
|
)
|
|
(4,951
|
)
|
|
(15,152
|
)
|
|
(14,553
|
)
|
||||
|
Other (income) expense, net
|
30,129
|
|
|
4,663
|
|
|
38,975
|
|
|
(1,442
|
)
|
||||
|
Provision for (benefit from) income taxes
|
(3,605
|
)
|
|
11,215
|
|
|
14,628
|
|
|
31,494
|
|
||||
|
Income from discontinued operations, net of tax
|
(18,776
|
)
|
|
(18,003
|
)
|
|
(37,743
|
)
|
|
(54,499
|
)
|
||||
|
Gross margin
|
$
|
239,762
|
|
|
$
|
266,485
|
|
|
$
|
755,615
|
|
|
$
|
755,945
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income attributable to Exterran stockholders
|
$
|
24,449
|
|
|
$
|
79,023
|
|
|
Increase in Exterran stockholders’ additional paid-in capital for change in ownership of Partnership units
|
18,386
|
|
|
74,521
|
|
||
|
Change from net income attributable to Exterran stockholders and transfers to/from the noncontrolling interest
|
$
|
42,835
|
|
|
$
|
153,544
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidation
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
792
|
|
|
$
|
612,488
|
|
|
$
|
557,043
|
|
|
$
|
—
|
|
|
$
|
1,170,323
|
|
|
Current assets associated with discontinued operations
|
—
|
|
|
—
|
|
|
263
|
|
|
—
|
|
|
263
|
|
|||||
|
Total current assets
|
792
|
|
|
612,488
|
|
|
557,306
|
|
|
—
|
|
|
1,170,586
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
922,974
|
|
|
2,370,392
|
|
|
—
|
|
|
3,293,366
|
|
|||||
|
Investments in affiliates
|
1,810,278
|
|
|
1,725,780
|
|
|
—
|
|
|
(3,536,058
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
3,738
|
|
|
—
|
|
|
3,738
|
|
|||||
|
Intangible and other assets, net
|
5,784
|
|
|
31,020
|
|
|
178,543
|
|
|
(115
|
)
|
|
215,232
|
|
|||||
|
Intercompany receivables
|
688,672
|
|
|
18,957
|
|
|
432,400
|
|
|
(1,140,029
|
)
|
|
—
|
|
|||||
|
Long-term assets associated with discontinued operations
|
—
|
|
|
—
|
|
|
15,996
|
|
|
—
|
|
|
15,996
|
|
|||||
|
Total long-term assets
|
2,504,734
|
|
|
2,698,731
|
|
|
3,001,069
|
|
|
(4,676,202
|
)
|
|
3,528,332
|
|
|||||
|
Total assets
|
$
|
2,505,526
|
|
|
$
|
3,311,219
|
|
|
$
|
3,558,375
|
|
|
$
|
(4,676,202
|
)
|
|
$
|
4,698,918
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
8,789
|
|
|
$
|
235,346
|
|
|
$
|
220,368
|
|
|
$
|
—
|
|
|
$
|
464,503
|
|
|
Current liabilities associated with discontinued operations
|
—
|
|
|
—
|
|
|
677
|
|
|
—
|
|
|
677
|
|
|||||
|
Total current liabilities
|
8,789
|
|
|
235,346
|
|
|
221,045
|
|
|
—
|
|
|
465,180
|
|
|||||
|
Long-term debt
|
680,000
|
|
|
738
|
|
|
1,395,166
|
|
|
—
|
|
|
2,075,904
|
|
|||||
|
Intercompany payables
|
—
|
|
|
1,121,072
|
|
|
18,957
|
|
|
(1,140,029
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
143,785
|
|
|
112,955
|
|
|
(115
|
)
|
|
256,625
|
|
|||||
|
Long-term liabilities associated with discontinued operations
|
—
|
|
|
—
|
|
|
162
|
|
|
—
|
|
|
162
|
|
|||||
|
Total liabilities
|
688,789
|
|
|
1,500,941
|
|
|
1,748,285
|
|
|
(1,140,144
|
)
|
|
2,797,871
|
|
|||||
|
Total equity
|
1,816,737
|
|
|
1,810,278
|
|
|
1,810,090
|
|
|
(3,536,058
|
)
|
|
1,901,047
|
|
|||||
|
Total liabilities and equity
|
$
|
2,505,526
|
|
|
$
|
3,311,219
|
|
|
$
|
3,558,375
|
|
|
$
|
(4,676,202
|
)
|
|
$
|
4,698,918
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidation
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
4,846
|
|
|
$
|
649,719
|
|
|
$
|
610,574
|
|
|
$
|
—
|
|
|
$
|
1,265,139
|
|
|
Current assets associated with discontinued operations
|
—
|
|
|
—
|
|
|
537
|
|
|
—
|
|
|
537
|
|
|||||
|
Total current assets
|
4,846
|
|
|
649,719
|
|
|
611,111
|
|
|
—
|
|
|
1,265,676
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
1,124,786
|
|
|
2,202,106
|
|
|
—
|
|
|
3,326,892
|
|
|||||
|
Investments in affiliates
|
1,786,572
|
|
|
1,744,614
|
|
|
—
|
|
|
(3,531,186
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
3,738
|
|
|
—
|
|
|
3,738
|
|
|||||
|
Intangible and other assets, net
|
5,966
|
|
|
33,292
|
|
|
204,114
|
|
|
—
|
|
|
243,372
|
|
|||||
|
Intercompany receivables
|
727,896
|
|
|
12,023
|
|
|
529,274
|
|
|
(1,269,193
|
)
|
|
—
|
|
|||||
|
Long-term assets associated with discontinued operations
|
—
|
|
|
—
|
|
|
17,469
|
|
|
—
|
|
|
17,469
|
|
|||||
|
Total long-term assets
|
2,520,434
|
|
|
2,914,715
|
|
|
2,956,701
|
|
|
(4,800,379
|
)
|
|
3,591,471
|
|
|||||
|
Total assets
|
$
|
2,525,280
|
|
|
$
|
3,564,434
|
|
|
$
|
3,567,812
|
|
|
$
|
(4,800,379
|
)
|
|
$
|
4,857,147
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
2,520
|
|
|
$
|
353,851
|
|
|
$
|
252,281
|
|
|
$
|
—
|
|
|
$
|
608,652
|
|
|
Current liabilities associated with discontinued operations
|
—
|
|
|
—
|
|
|
2,066
|
|
|
—
|
|
|
2,066
|
|
|||||
|
Total current liabilities
|
2,520
|
|
|
353,851
|
|
|
254,347
|
|
|
—
|
|
|
610,718
|
|
|||||
|
Long-term debt
|
725,500
|
|
|
1,107
|
|
|
1,300,295
|
|
|
—
|
|
|
2,026,902
|
|
|||||
|
Intercompany payables
|
—
|
|
|
1,257,170
|
|
|
12,023
|
|
|
(1,269,193
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
165,734
|
|
|
100,431
|
|
|
—
|
|
|
266,165
|
|
|||||
|
Long-term liabilities associated with discontinued operations
|
—
|
|
|
—
|
|
|
317
|
|
|
—
|
|
|
317
|
|
|||||
|
Total liabilities
|
728,020
|
|
|
1,777,862
|
|
|
1,667,413
|
|
|
(1,269,193
|
)
|
|
2,904,102
|
|
|||||
|
Total equity
|
1,797,260
|
|
|
1,786,572
|
|
|
1,900,399
|
|
|
(3,531,186
|
)
|
|
1,953,045
|
|
|||||
|
Total liabilities and equity
|
$
|
2,525,280
|
|
|
$
|
3,564,434
|
|
|
$
|
3,567,812
|
|
|
$
|
(4,800,379
|
)
|
|
$
|
4,857,147
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidation
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
314,478
|
|
|
$
|
404,343
|
|
|
$
|
(69,320
|
)
|
|
$
|
649,501
|
|
|
Costs of sales (excluding depreciation and amortization expense)
|
—
|
|
|
238,327
|
|
|
240,732
|
|
|
(69,320
|
)
|
|
409,739
|
|
|||||
|
Selling, general and administrative
|
159
|
|
|
38,569
|
|
|
43,396
|
|
|
—
|
|
|
82,124
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
29,900
|
|
|
65,024
|
|
|
—
|
|
|
94,924
|
|
|||||
|
Long-lived asset impairment
|
—
|
|
|
15,080
|
|
|
8,628
|
|
|
—
|
|
|
23,708
|
|
|||||
|
Restructuring and other charges
|
—
|
|
|
10,220
|
|
|
1,778
|
|
|
—
|
|
|
11,998
|
|
|||||
|
Interest expense
|
9,219
|
|
|
234
|
|
|
19,124
|
|
|
—
|
|
|
28,577
|
|
|||||
|
Intercompany charges, net
|
(8,653
|
)
|
|
8,013
|
|
|
640
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity in (income) loss of affiliates
|
5,823
|
|
|
(208
|
)
|
|
(5,084
|
)
|
|
(5,615
|
)
|
|
(5,084
|
)
|
|||||
|
Other (income) expense, net
|
10
|
|
|
2,735
|
|
|
27,384
|
|
|
—
|
|
|
30,129
|
|
|||||
|
Income (loss) before income taxes
|
(6,558
|
)
|
|
(28,392
|
)
|
|
2,721
|
|
|
5,615
|
|
|
(26,614
|
)
|
|||||
|
Provision for (benefit from) income taxes
|
(254
|
)
|
|
(22,569
|
)
|
|
19,218
|
|
|
—
|
|
|
(3,605
|
)
|
|||||
|
Loss from continuing operations
|
(6,304
|
)
|
|
(5,823
|
)
|
|
(16,497
|
)
|
|
5,615
|
|
|
(23,009
|
)
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
18,776
|
|
|
—
|
|
|
18,776
|
|
|||||
|
Net income (loss)
|
(6,304
|
)
|
|
(5,823
|
)
|
|
2,279
|
|
|
5,615
|
|
|
(4,233
|
)
|
|||||
|
Less: Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
(2,071
|
)
|
|
—
|
|
|
(2,071
|
)
|
|||||
|
Net income (loss) attributable to Exterran stockholders
|
(6,304
|
)
|
|
(5,823
|
)
|
|
208
|
|
|
5,615
|
|
|
(6,304
|
)
|
|||||
|
Other comprehensive income attributable to Exterran stockholders
|
3,911
|
|
|
3,058
|
|
|
3,239
|
|
|
(6,297
|
)
|
|
3,911
|
|
|||||
|
Comprehensive income (loss) attributable to Exterran stockholders
|
$
|
(2,393
|
)
|
|
$
|
(2,765
|
)
|
|
$
|
3,447
|
|
|
$
|
(682
|
)
|
|
$
|
(2,393
|
)
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidation
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
367,326
|
|
|
$
|
408,847
|
|
|
$
|
(52,341
|
)
|
|
$
|
723,832
|
|
|
Costs of sales (excluding depreciation and amortization expense)
|
—
|
|
|
260,530
|
|
|
249,158
|
|
|
(52,341
|
)
|
|
457,347
|
|
|||||
|
Selling, general and administrative
|
61
|
|
|
43,437
|
|
|
51,308
|
|
|
—
|
|
|
94,806
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
32,040
|
|
|
66,216
|
|
|
—
|
|
|
98,256
|
|
|||||
|
Long-lived asset impairment
|
—
|
|
|
7,783
|
|
|
4,602
|
|
|
—
|
|
|
12,385
|
|
|||||
|
Restructuring and other charges
|
—
|
|
|
94
|
|
|
125
|
|
|
—
|
|
|
219
|
|
|||||
|
Interest expense
|
9,593
|
|
|
396
|
|
|
15,748
|
|
|
—
|
|
|
25,737
|
|
|||||
|
Intercompany charges, net
|
(9,006
|
)
|
|
8,026
|
|
|
980
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity in income of affiliates
|
(34,481
|
)
|
|
(28,290
|
)
|
|
(4,951
|
)
|
|
62,771
|
|
|
(4,951
|
)
|
|||||
|
Other (income) expense, net
|
10
|
|
|
1,301
|
|
|
3,352
|
|
|
—
|
|
|
4,663
|
|
|||||
|
Income before income taxes
|
33,823
|
|
|
42,009
|
|
|
22,309
|
|
|
(62,771
|
)
|
|
35,370
|
|
|||||
|
Provision for (benefit from) income taxes
|
(227
|
)
|
|
7,528
|
|
|
3,914
|
|
|
—
|
|
|
11,215
|
|
|||||
|
Income from continuing operations
|
34,050
|
|
|
34,481
|
|
|
18,395
|
|
|
(62,771
|
)
|
|
24,155
|
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
18,003
|
|
|
—
|
|
|
18,003
|
|
|||||
|
Net income
|
34,050
|
|
|
34,481
|
|
|
36,398
|
|
|
(62,771
|
)
|
|
42,158
|
|
|||||
|
Less: Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
(8,108
|
)
|
|
—
|
|
|
(8,108
|
)
|
|||||
|
Net income attributable to Exterran stockholders
|
34,050
|
|
|
34,481
|
|
|
28,290
|
|
|
(62,771
|
)
|
|
34,050
|
|
|||||
|
Other comprehensive loss attributable to Exterran stockholders
|
(5,630
|
)
|
|
(5,687
|
)
|
|
(5,498
|
)
|
|
11,185
|
|
|
(5,630
|
)
|
|||||
|
Comprehensive income attributable to Exterran stockholders
|
$
|
28,420
|
|
|
$
|
28,794
|
|
|
$
|
22,792
|
|
|
$
|
(51,586
|
)
|
|
$
|
28,420
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidation
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
1,039,414
|
|
|
$
|
1,231,878
|
|
|
$
|
(208,877
|
)
|
|
$
|
2,062,415
|
|
|
Costs of sales (excluding depreciation and amortization expense)
|
—
|
|
|
789,565
|
|
|
726,112
|
|
|
(208,877
|
)
|
|
1,306,800
|
|
|||||
|
Selling, general and administrative
|
268
|
|
|
116,262
|
|
|
136,154
|
|
|
—
|
|
|
252,684
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
91,912
|
|
|
193,145
|
|
|
—
|
|
|
285,057
|
|
|||||
|
Long-lived asset impairment
|
—
|
|
|
36,521
|
|
|
15,339
|
|
|
—
|
|
|
51,860
|
|
|||||
|
Restructuring and other charges
|
—
|
|
|
29,206
|
|
|
7,186
|
|
|
—
|
|
|
36,392
|
|
|||||
|
Interest expense
|
27,839
|
|
|
459
|
|
|
55,975
|
|
|
—
|
|
|
84,273
|
|
|||||
|
Intercompany charges, net
|
(26,098
|
)
|
|
23,845
|
|
|
2,253
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity in income of affiliates
|
(25,783
|
)
|
|
(56,298
|
)
|
|
(15,152
|
)
|
|
82,081
|
|
|
(15,152
|
)
|
|||||
|
Other (income) expense, net
|
30
|
|
|
2,308
|
|
|
36,637
|
|
|
—
|
|
|
38,975
|
|
|||||
|
Income before income taxes
|
23,744
|
|
|
5,634
|
|
|
74,229
|
|
|
(82,081
|
)
|
|
21,526
|
|
|||||
|
Provision for (benefit from) income taxes
|
(705
|
)
|
|
(20,149
|
)
|
|
35,482
|
|
|
—
|
|
|
14,628
|
|
|||||
|
Income from continuing operations
|
24,449
|
|
|
25,783
|
|
|
38,747
|
|
|
(82,081
|
)
|
|
6,898
|
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
37,743
|
|
|
—
|
|
|
37,743
|
|
|||||
|
Net income
|
24,449
|
|
|
25,783
|
|
|
76,490
|
|
|
(82,081
|
)
|
|
44,641
|
|
|||||
|
Less: Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
(20,192
|
)
|
|
—
|
|
|
(20,192
|
)
|
|||||
|
Net income attributable to Exterran stockholders
|
24,449
|
|
|
25,783
|
|
|
56,298
|
|
|
(82,081
|
)
|
|
24,449
|
|
|||||
|
Other comprehensive loss attributable to Exterran stockholders
|
(3,705
|
)
|
|
(5,522
|
)
|
|
(4,732
|
)
|
|
10,254
|
|
|
(3,705
|
)
|
|||||
|
Comprehensive income attributable to Exterran stockholders
|
$
|
20,744
|
|
|
$
|
20,261
|
|
|
$
|
51,566
|
|
|
$
|
(71,827
|
)
|
|
$
|
20,744
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidation
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
1,085,562
|
|
|
$
|
1,183,139
|
|
|
$
|
(162,591
|
)
|
|
$
|
2,106,110
|
|
|
Costs of sales (excluding depreciation and amortization expense)
|
—
|
|
|
798,368
|
|
|
714,388
|
|
|
(162,591
|
)
|
|
1,350,165
|
|
|||||
|
Selling, general and administrative
|
211
|
|
|
131,668
|
|
|
151,217
|
|
|
—
|
|
|
283,096
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
102,651
|
|
|
193,083
|
|
|
—
|
|
|
295,734
|
|
|||||
|
Long-lived asset impairment
|
—
|
|
|
16,960
|
|
|
9,079
|
|
|
—
|
|
|
26,039
|
|
|||||
|
Restructuring and other charges
|
—
|
|
|
4,692
|
|
|
702
|
|
|
—
|
|
|
5,394
|
|
|||||
|
Interest expense
|
45,208
|
|
|
1,634
|
|
|
39,925
|
|
|
—
|
|
|
86,767
|
|
|||||
|
Intercompany charges, net
|
(27,177
|
)
|
|
24,568
|
|
|
2,609
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity in income of affiliates
|
(90,910
|
)
|
|
(102,779
|
)
|
|
(14,553
|
)
|
|
193,689
|
|
|
(14,553
|
)
|
|||||
|
Other (income) expense, net
|
30
|
|
|
3,082
|
|
|
(4,554
|
)
|
|
—
|
|
|
(1,442
|
)
|
|||||
|
Income before income taxes
|
72,638
|
|
|
104,718
|
|
|
91,243
|
|
|
(193,689
|
)
|
|
74,910
|
|
|||||
|
Provision for (benefit from) income taxes
|
(6,385
|
)
|
|
13,808
|
|
|
24,071
|
|
|
—
|
|
|
31,494
|
|
|||||
|
Income from continuing operations
|
79,023
|
|
|
90,910
|
|
|
67,172
|
|
|
(193,689
|
)
|
|
43,416
|
|
|||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
54,499
|
|
|
—
|
|
|
54,499
|
|
|||||
|
Net income
|
79,023
|
|
|
90,910
|
|
|
121,671
|
|
|
(193,689
|
)
|
|
97,915
|
|
|||||
|
Less: Net income attributable to the noncontrolling interest
|
—
|
|
|
—
|
|
|
(18,892
|
)
|
|
—
|
|
|
(18,892
|
)
|
|||||
|
Net income attributable to Exterran stockholders
|
79,023
|
|
|
90,910
|
|
|
102,779
|
|
|
(193,689
|
)
|
|
79,023
|
|
|||||
|
Other comprehensive loss attributable to Exterran stockholders
|
(5,715
|
)
|
|
(6,531
|
)
|
|
(6,071
|
)
|
|
12,602
|
|
|
(5,715
|
)
|
|||||
|
Comprehensive income attributable to Exterran stockholders
|
$
|
73,308
|
|
|
$
|
84,379
|
|
|
$
|
96,708
|
|
|
$
|
(181,087
|
)
|
|
$
|
73,308
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidation
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash provided by continuing operations
|
$
|
3,629
|
|
|
$
|
2,269
|
|
|
$
|
306,462
|
|
|
$
|
—
|
|
|
$
|
312,360
|
|
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
3,441
|
|
|
—
|
|
|
3,441
|
|
|||||
|
Net cash provided by operating activities
|
3,629
|
|
|
2,269
|
|
|
309,903
|
|
|
—
|
|
|
315,801
|
|
|||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(77,179
|
)
|
|
(273,074
|
)
|
|
—
|
|
|
(350,253
|
)
|
|||||
|
Proceeds from sale of property, plant and equipment
|
—
|
|
|
4,630
|
|
|
17,226
|
|
|
—
|
|
|
21,856
|
|
|||||
|
Capital distributions received from consolidated subsidiaries
|
—
|
|
|
49,265
|
|
|
—
|
|
|
(49,265
|
)
|
|
—
|
|
|||||
|
Return of investments in non-consolidated affiliates
|
—
|
|
|
—
|
|
|
15,185
|
|
|
—
|
|
|
15,185
|
|
|||||
|
Proceeds received from settlement of note receivable
|
—
|
|
|
—
|
|
|
5,357
|
|
|
—
|
|
|
5,357
|
|
|||||
|
Increase in restricted cash
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Cash invested in non-consolidated affiliates
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|||||
|
Return of investments in consolidated subsidiaries
|
31,167
|
|
|
—
|
|
|
—
|
|
|
(31,167
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) continuing operations
|
31,167
|
|
|
(23,284
|
)
|
|
(235,340
|
)
|
|
(80,432
|
)
|
|
(307,889
|
)
|
|||||
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
33,119
|
|
|
—
|
|
|
33,119
|
|
|||||
|
Net cash provided by (used in) investing activities
|
31,167
|
|
|
(23,284
|
)
|
|
(202,221
|
)
|
|
(80,432
|
)
|
|
(274,770
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from borrowings of long-term debt
|
722,500
|
|
|
—
|
|
|
332,500
|
|
|
—
|
|
|
1,055,000
|
|
|||||
|
Repayments of long-term debt
|
(768,000
|
)
|
|
—
|
|
|
(238,500
|
)
|
|
—
|
|
|
(1,006,500
|
)
|
|||||
|
Payments for debt issuance costs
|
(874
|
)
|
|
(1,023
|
)
|
|
(1,311
|
)
|
|
—
|
|
|
(3,208
|
)
|
|||||
|
Payments for settlement of interest rate swaps that include financing elements
|
—
|
|
|
—
|
|
|
(2,815
|
)
|
|
—
|
|
|
(2,815
|
)
|
|||||
|
Net proceeds from the sale of Partnership units
|
—
|
|
|
—
|
|
|
1,164
|
|
|
—
|
|
|
1,164
|
|
|||||
|
Proceeds from stock options exercised
|
1,106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,106
|
|
|||||
|
Proceeds from stock issued pursuant to our employee stock purchase plan
|
910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
910
|
|
|||||
|
Purchases of treasury stock
|
(3,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,771
|
)
|
|||||
|
Dividends to Exterran stockholders
|
(31,167
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,167
|
)
|
|||||
|
Stock-based compensation excess tax benefit
|
3,048
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,048
|
|
|||||
|
Distributions to noncontrolling partners in the Partnership
|
—
|
|
|
—
|
|
|
(110,310
|
)
|
|
49,265
|
|
|
(61,045
|
)
|
|||||
|
Capital distributions to affiliates
|
—
|
|
|
(31,167
|
)
|
|
—
|
|
|
31,167
|
|
|
—
|
|
|||||
|
Borrowings (repayments) between consolidated subsidiaries, net
|
41,550
|
|
|
53,531
|
|
|
(95,081
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(34,698
|
)
|
|
21,341
|
|
|
(114,353
|
)
|
|
80,432
|
|
|
(47,278
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(976
|
)
|
|
—
|
|
|
(976
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
98
|
|
|
326
|
|
|
(7,647
|
)
|
|
—
|
|
|
(7,223
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
42
|
|
|
655
|
|
|
39,042
|
|
|
—
|
|
|
39,739
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
140
|
|
|
$
|
981
|
|
|
$
|
31,395
|
|
|
$
|
—
|
|
|
$
|
32,516
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidation
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cash provided by (used in) continuing operations
|
$
|
(1,743
|
)
|
|
$
|
79,455
|
|
|
$
|
198,456
|
|
|
$
|
—
|
|
|
$
|
276,168
|
|
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
3,954
|
|
|
—
|
|
|
3,954
|
|
|||||
|
Net cash provided by (used in) operating activities
|
(1,743
|
)
|
|
79,455
|
|
|
202,410
|
|
|
—
|
|
|
280,122
|
|
|||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(116,458
|
)
|
|
(269,281
|
)
|
|
—
|
|
|
(385,739
|
)
|
|||||
|
Proceeds from sale of property, plant and equipment
|
—
|
|
|
8,274
|
|
|
11,462
|
|
|
—
|
|
|
19,736
|
|
|||||
|
Payment for business acquisitions
|
—
|
|
|
(11,743
|
)
|
|
(483,012
|
)
|
|
—
|
|
|
(494,755
|
)
|
|||||
|
Capital distributions received from consolidated subsidiaries
|
—
|
|
|
40,688
|
|
|
—
|
|
|
(40,688
|
)
|
|
—
|
|
|||||
|
Increase in restricted cash
|
—
|
|
|
—
|
|
|
(245
|
)
|
|
—
|
|
|
(245
|
)
|
|||||
|
Return of investments in non-consolidated affiliates
|
—
|
|
|
—
|
|
|
14,750
|
|
|
—
|
|
|
14,750
|
|
|||||
|
Investment in consolidated subsidiaries
|
—
|
|
|
(13,813
|
)
|
|
—
|
|
|
13,813
|
|
|
—
|
|
|||||
|
Cash invested in non-consolidated affiliates
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
—
|
|
|
(197
|
)
|
|||||
|
Return of investments in consolidated subsidiaries
|
252,482
|
|
|
—
|
|
|
—
|
|
|
(252,482
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) continuing operations
|
252,482
|
|
|
(93,052
|
)
|
|
(726,523
|
)
|
|
(279,357
|
)
|
|
(846,450
|
)
|
|||||
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
49,835
|
|
|
—
|
|
|
49,835
|
|
|||||
|
Net cash provided by (used in) investing activities
|
252,482
|
|
|
(93,052
|
)
|
|
(676,688
|
)
|
|
(279,357
|
)
|
|
(796,615
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from borrowings of long-term debt
|
1,056,001
|
|
|
—
|
|
|
793,798
|
|
|
—
|
|
|
1,849,799
|
|
|||||
|
Repayments of long-term debt
|
(1,073,500
|
)
|
|
—
|
|
|
(332,500
|
)
|
|
—
|
|
|
(1,406,000
|
)
|
|||||
|
Payments for debt issuance costs
|
—
|
|
|
—
|
|
|
(6,923
|
)
|
|
—
|
|
|
(6,923
|
)
|
|||||
|
Payments above face value for redemption of convertible debt
|
(15,007
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,007
|
)
|
|||||
|
Payments for settlement of interest rate swaps that include financing elements
|
—
|
|
|
—
|
|
|
(2,844
|
)
|
|
—
|
|
|
(2,844
|
)
|
|||||
|
Net proceeds from the sale of Partnership units
|
—
|
|
|
—
|
|
|
169,471
|
|
|
—
|
|
|
169,471
|
|
|||||
|
Proceeds from stock options exercised
|
11,637
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,637
|
|
|||||
|
Proceeds from stock issued pursuant to our employee stock purchase plan
|
1,324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,324
|
|
|||||
|
Purchases of treasury stock
|
(6,372
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,372
|
)
|
|||||
|
Dividends to Exterran stockholders
|
(30,047
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,047
|
)
|
|||||
|
Stock-based compensation excess tax benefit
|
8,269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,269
|
|
|||||
|
Distributions to noncontrolling partners in the Partnership
|
—
|
|
|
—
|
|
|
(95,581
|
)
|
|
40,688
|
|
|
(54,893
|
)
|
|||||
|
Net proceeds from sale of general partner units
|
—
|
|
|
—
|
|
|
3,573
|
|
|
(3,573
|
)
|
|
—
|
|
|||||
|
Capital distributions to affiliates
|
—
|
|
|
(252,482
|
)
|
|
—
|
|
|
252,482
|
|
|
—
|
|
|||||
|
Capital contributions received from parent
|
—
|
|
|
—
|
|
|
10,240
|
|
|
(10,240
|
)
|
|
—
|
|
|||||
|
Borrowings (repayments) between consolidated subsidiaries, net
|
(203,025
|
)
|
|
264,974
|
|
|
(61,949
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(250,720
|
)
|
|
12,492
|
|
|
477,285
|
|
|
279,357
|
|
|
518,414
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(3,797
|
)
|
|
—
|
|
|
(3,797
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
19
|
|
|
(1,105
|
)
|
|
(790
|
)
|
|
—
|
|
|
(1,876
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
11
|
|
|
1,554
|
|
|
34,100
|
|
|
—
|
|
|
35,665
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
30
|
|
|
$
|
449
|
|
|
$
|
33,310
|
|
|
$
|
—
|
|
|
$
|
33,789
|
|
|
•
|
conditions in the oil and natural gas industry, including a sustained decrease in the level of supply or demand for oil or natural gas or a sustained low price of oil or natural gas, which could continue to depress or further decrease demand or pricing for our natural gas compression and oil and natural gas production and processing equipment and services;
|
|
•
|
our reduced profit margins or the loss of market share resulting from competition or the introduction of competing technologies by other companies;
|
|
•
|
the success of our subsidiaries, including Exterran Partners, L.P. (along with its subsidiaries, the “Partnership”);
|
|
•
|
the success of our separation (the “Spin-off”) of our international contract operations, international aftermarket services and global fabrication businesses into an independent, publicly traded company (“Exterran Corporation,” previously named Exterran SpinCo, Inc. prior to May 18, 2015);
|
|
•
|
changes in economic or political conditions in the countries in which we do business, including civil uprisings, riots, terrorism, kidnappings, violence associated with drug cartels, legislative changes and the expropriation, confiscation or nationalization of property without fair compensation;
|
|
•
|
changes in currency exchange rates, including the risk of currency devaluations by foreign governments, and restrictions on currency repatriation;
|
|
•
|
the inherent risks associated with our operations, such as equipment defects, impairments, malfunctions and natural disasters;
|
|
•
|
loss of the Partnership’s status as a partnership for United States of America (“U.S.”) federal income tax purposes;
|
|
•
|
a decline in the Partnership’s quarterly distribution of cash to us attributable to our ownership interest in the Partnership;
|
|
•
|
the risk that counterparties will not perform their obligations under our financial instruments;
|
|
•
|
the financial condition of our customers;
|
|
•
|
our ability to timely and cost-effectively obtain components necessary to conduct our business;
|
|
•
|
employment and workforce factors, including our ability to hire, train and retain key employees;
|
|
•
|
our ability to implement certain business and financial objectives, such as:
|
|
•
|
winning profitable new business;
|
|
•
|
sales of additional U.S. contract operations contracts and equipment to the Partnership;
|
|
•
|
timely and cost-effective execution of projects;
|
|
•
|
enhancing our asset utilization, particularly with respect to our fleet of compressors;
|
|
•
|
integrating acquired businesses;
|
|
•
|
generating sufficient cash; and
|
|
•
|
accessing the capital markets at an acceptable cost;
|
|
•
|
liability related to the use of our products and services;
|
|
•
|
changes in governmental safety, health, environmental or other regulations, which could require us to make significant expenditures; and
|
|
•
|
our level of indebtedness and ability to fund our business.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Total Available Horsepower (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
4,267
|
|
|
4,125
|
|
|
4,267
|
|
|
4,125
|
|
|
International
|
1,209
|
|
|
1,268
|
|
|
1,209
|
|
|
1,268
|
|
|
Total
|
5,476
|
|
|
5,393
|
|
|
5,476
|
|
|
5,393
|
|
|
Total Operating Horsepower (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
3,580
|
|
|
3,588
|
|
|
3,580
|
|
|
3,588
|
|
|
International
|
961
|
|
|
952
|
|
|
961
|
|
|
952
|
|
|
Total
|
4,541
|
|
|
4,540
|
|
|
4,541
|
|
|
4,540
|
|
|
Average Operating Horsepower:
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
3,600
|
|
|
3,514
|
|
|
3,649
|
|
|
3,249
|
|
|
International
|
952
|
|
|
952
|
|
|
957
|
|
|
967
|
|
|
Total
|
4,552
|
|
|
4,466
|
|
|
4,606
|
|
|
4,216
|
|
|
Horsepower Utilization (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
84
|
%
|
|
87
|
%
|
|
84
|
%
|
|
87
|
%
|
|
International
|
79
|
%
|
|
75
|
%
|
|
79
|
%
|
|
75
|
%
|
|
Total
|
83
|
%
|
|
84
|
%
|
|
83
|
%
|
|
84
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
|
Compressor and Accessory Fabrication Backlog
|
$
|
110,586
|
|
|
$
|
270,297
|
|
|
$
|
174,540
|
|
|
Production and Processing Equipment Fabrication Backlog
|
379,187
|
|
|
561,153
|
|
|
549,961
|
|
|||
|
Installation Backlog
|
26,419
|
|
|
121,751
|
|
|
115,374
|
|
|||
|
Total Fabrication Backlog (1)
|
$
|
516,192
|
|
|
$
|
953,201
|
|
|
$
|
839,875
|
|
|
(1)
|
Our fabrication backlog consists of unfilled orders based on signed contracts and does not include potential fabrication sales pursuant to letters of intent received from customers.
|
|
|
Three Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Revenue
|
$
|
191,692
|
|
|
$
|
191,000
|
|
|
—
|
%
|
|
Cost of sales (excluding depreciation and amortization expense)
|
77,927
|
|
|
82,453
|
|
|
(5
|
)%
|
||
|
Gross margin
|
$
|
113,765
|
|
|
$
|
108,547
|
|
|
5
|
%
|
|
Gross margin percentage(1)
|
59
|
%
|
|
57
|
%
|
|
2
|
%
|
||
|
(1)
|
Defined as gross margin divided by revenue.
|
|
|
Three Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Revenue
|
$
|
114,104
|
|
|
$
|
124,355
|
|
|
(8
|
)%
|
|
Cost of sales (excluding depreciation and amortization expense)
|
41,114
|
|
|
47,983
|
|
|
(14
|
)%
|
||
|
Gross margin
|
$
|
72,990
|
|
|
$
|
76,372
|
|
|
(4
|
)%
|
|
Gross margin percentage
|
64
|
%
|
|
61
|
%
|
|
3
|
%
|
||
|
|
Three Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Revenue
|
$
|
82,443
|
|
|
$
|
96,005
|
|
|
(14
|
)%
|
|
Cost of sales (excluding depreciation and amortization expense)
|
63,773
|
|
|
75,510
|
|
|
(16
|
)%
|
||
|
Gross margin
|
$
|
18,670
|
|
|
$
|
20,495
|
|
|
(9
|
)%
|
|
Gross margin percentage
|
23
|
%
|
|
21
|
%
|
|
2
|
%
|
||
|
|
Three Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Revenue
|
$
|
261,262
|
|
|
$
|
312,472
|
|
|
(16
|
)%
|
|
Cost of sales (excluding depreciation and amortization expense)
|
226,925
|
|
|
251,401
|
|
|
(10
|
)%
|
||
|
Gross margin
|
$
|
34,337
|
|
|
$
|
61,071
|
|
|
(44
|
)%
|
|
Gross margin percentage
|
13
|
%
|
|
20
|
%
|
|
(7
|
)%
|
||
|
|
Three Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Selling, general and administrative
|
$
|
82,124
|
|
|
$
|
94,806
|
|
|
(13
|
)%
|
|
Depreciation and amortization
|
94,924
|
|
|
98,256
|
|
|
(3
|
)%
|
||
|
Long-lived asset impairment
|
23,708
|
|
|
12,385
|
|
|
91
|
%
|
||
|
Restructuring and other charges
|
11,998
|
|
|
219
|
|
|
5,379
|
%
|
||
|
Interest expense
|
28,577
|
|
|
25,737
|
|
|
11
|
%
|
||
|
Equity in income of non-consolidated affiliates
|
(5,084
|
)
|
|
(4,951
|
)
|
|
3
|
%
|
||
|
Other (income) expense, net
|
30,129
|
|
|
4,663
|
|
|
546
|
%
|
||
|
|
Three Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Provision for (benefit from) income taxes
|
$
|
(3,605
|
)
|
|
$
|
11,215
|
|
|
(132
|
)%
|
|
Effective tax rate
|
13.5
|
%
|
|
31.7
|
%
|
|
(18.2
|
)%
|
||
|
|
Three Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Income from discontinued operations, net of tax
|
$
|
18,776
|
|
|
$
|
18,003
|
|
|
4
|
%
|
|
|
Three Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Net income attributable to the noncontrolling interest
|
$
|
(2,071
|
)
|
|
$
|
(8,108
|
)
|
|
(74
|
)%
|
|
|
Nine Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Revenue
|
$
|
592,212
|
|
|
$
|
529,463
|
|
|
12
|
%
|
|
Cost of sales (excluding depreciation and amortization expense)
|
241,827
|
|
|
231,048
|
|
|
5
|
%
|
||
|
Gross margin
|
$
|
350,385
|
|
|
$
|
298,415
|
|
|
17
|
%
|
|
Gross margin percentage
|
59
|
%
|
|
56
|
%
|
|
3
|
%
|
||
|
|
Nine Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Revenue
|
$
|
350,045
|
|
|
$
|
369,787
|
|
|
(5
|
)%
|
|
Cost of sales (excluding depreciation and amortization expense)
|
130,198
|
|
|
135,517
|
|
|
(4
|
)%
|
||
|
Gross margin
|
$
|
219,847
|
|
|
$
|
234,270
|
|
|
(6
|
)%
|
|
Gross margin percentage
|
63
|
%
|
|
63
|
%
|
|
—
|
%
|
||
|
|
Nine Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Revenue
|
$
|
260,133
|
|
|
$
|
284,412
|
|
|
(9
|
)%
|
|
Cost of sales (excluding depreciation and amortization expense)
|
199,878
|
|
|
222,628
|
|
|
(10
|
)%
|
||
|
Gross margin
|
$
|
60,255
|
|
|
$
|
61,784
|
|
|
(2
|
)%
|
|
Gross margin percentage
|
23
|
%
|
|
22
|
%
|
|
1
|
%
|
||
|
|
Nine Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Revenue
|
$
|
860,025
|
|
|
$
|
922,448
|
|
|
(7
|
)%
|
|
Cost of sales (excluding depreciation and amortization expense)
|
734,897
|
|
|
760,972
|
|
|
(3
|
)%
|
||
|
Gross margin
|
$
|
125,128
|
|
|
$
|
161,476
|
|
|
(23
|
)%
|
|
Gross margin percentage
|
15
|
%
|
|
18
|
%
|
|
(3
|
)%
|
||
|
|
Nine Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Selling, general and administrative
|
$
|
252,684
|
|
|
$
|
283,096
|
|
|
(11
|
)%
|
|
Depreciation and amortization
|
285,057
|
|
|
295,734
|
|
|
(4
|
)%
|
||
|
Long-lived asset impairment
|
51,860
|
|
|
26,039
|
|
|
99
|
%
|
||
|
Restructuring and other charges
|
36,392
|
|
|
5,394
|
|
|
575
|
%
|
||
|
Interest expense
|
84,273
|
|
|
86,767
|
|
|
(3
|
)%
|
||
|
Equity in income of non-consolidated affiliates
|
(15,152
|
)
|
|
(14,553
|
)
|
|
4
|
%
|
||
|
Other (income) expense, net
|
38,975
|
|
|
(1,442
|
)
|
|
(2,803
|
)%
|
||
|
|
Nine Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Provision for income taxes
|
$
|
14,628
|
|
|
$
|
31,494
|
|
|
(54
|
)%
|
|
Effective tax rate
|
68.0
|
%
|
|
42.0
|
%
|
|
26.0
|
%
|
||
|
|
Nine Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Income from discontinued operations, net of tax
|
$
|
37,743
|
|
|
$
|
54,499
|
|
|
(31
|
)%
|
|
|
Nine Months Ended
September 30, |
|
Increase
|
|||||||
|
|
2015
|
|
2014
|
|
(Decrease)
|
|||||
|
Net income attributable to the noncontrolling interest
|
$
|
(20,192
|
)
|
|
$
|
(18,892
|
)
|
|
7
|
%
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Net cash provided by (used in) continuing operations:
|
|
|
|
|
|
||
|
Operating activities
|
$
|
312,360
|
|
|
$
|
276,168
|
|
|
Investing activities
|
(307,889
|
)
|
|
(846,450
|
)
|
||
|
Financing activities
|
(47,278
|
)
|
|
518,414
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(976
|
)
|
|
(3,797
|
)
|
||
|
Discontinued operations
|
36,560
|
|
|
53,789
|
|
||
|
Net change in cash and cash equivalents
|
$
|
(7,223
|
)
|
|
$
|
(1,876
|
)
|
|
•
|
growth capital expenditures, which are made to expand or to replace partially or fully depreciated assets or to expand the operating capacity or revenue generating capabilities of existing or new assets, whether through construction, acquisition or modification; and
|
|
•
|
maintenance capital expenditures, which are made to maintain the existing operating capacity of our assets and related cash flows further extending the useful lives of the assets.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
$
|
(4,233
|
)
|
|
$
|
42,158
|
|
|
$
|
44,641
|
|
|
$
|
97,915
|
|
|
Income from discontinued operations, net of tax
|
(18,776
|
)
|
|
(18,003
|
)
|
|
(37,743
|
)
|
|
(54,499
|
)
|
||||
|
Depreciation and amortization
|
94,924
|
|
|
98,256
|
|
|
285,057
|
|
|
295,734
|
|
||||
|
Long-lived asset impairment
|
23,708
|
|
|
12,385
|
|
|
51,860
|
|
|
26,039
|
|
||||
|
Restructuring and other charges
|
11,998
|
|
|
219
|
|
|
36,392
|
|
|
5,394
|
|
||||
|
Investment in non-consolidated affiliates impairment
|
33
|
|
|
—
|
|
|
33
|
|
|
197
|
|
||||
|
Proceeds from sale of joint venture assets
|
(5,117
|
)
|
|
(4,951
|
)
|
|
(15,185
|
)
|
|
(14,750
|
)
|
||||
|
Interest expense
|
28,577
|
|
|
25,737
|
|
|
84,273
|
|
|
86,767
|
|
||||
|
(Gain) loss on currency exchange rate remeasurement of intercompany balances
|
27,551
|
|
|
2,766
|
|
|
35,550
|
|
|
(116
|
)
|
||||
|
Expensed acquisition costs
|
—
|
|
|
866
|
|
|
—
|
|
|
2,410
|
|
||||
|
Provision for (benefit from) income taxes
|
(3,605
|
)
|
|
11,215
|
|
|
14,628
|
|
|
31,494
|
|
||||
|
EBITDA, as adjusted
|
$
|
155,060
|
|
|
$
|
170,648
|
|
|
$
|
499,506
|
|
|
$
|
476,585
|
|
|
Period
|
|
Total Number of
Shares Repurchased
(1)
|
|
Average
Price Paid
Per Unit
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
Maximum Number of Shares
yet to be Purchased Under the
Publicly Announced Plans or
Programs
|
|||
|
July 1, 2015 - July 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
August 1, 2015 - August 31, 2015
|
|
864
|
|
|
22.32
|
|
|
N/A
|
|
N/A
|
|
|
September 1, 2015 - September 30, 2015
|
|
793
|
|
|
20.44
|
|
|
N/A
|
|
N/A
|
|
|
Total
|
|
1,657
|
|
|
$
|
21.42
|
|
|
N/A
|
|
N/A
|
|
(1)
|
Represents shares withheld to satisfy employees’ tax withholding obligations in connection with vesting of restricted stock awards during the period.
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
Contribution, Conveyance and Assumption Agreement, dated April 17, 2015, by and among Exterran Holdings, Inc., Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC, Exterran GP LLC, EXH MLP LP LLC, Exterran General Partner, L.P., EXLP Operating LLC, EXLP Leasing LLC and Exterran Partners, L.P., incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on April 20, 2015
|
|
3.1
|
|
Restated Certificate of Incorporation of Exterran Holdings, Inc., incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on August 20, 2007
|
|
3.2
|
|
Third Amended and Restated Bylaws of Exterran Holdings, Inc., incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on March 20, 2013
|
|
4.1
|
|
Ninth Supplemental Indenture, dated as of June 27, 2012, by and among Exterran Holdings, Inc., Exterran Energy LLC and U.S. Bank National Association, as trustee, for the 4.75% Convertible Senior Notes due 2014, incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 2, 2012
|
|
4.2
|
|
Indenture, dated as of June 10, 2009, between Exterran Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, incorporated by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K filed on June 16, 2009
|
|
4.3
|
|
Supplemental Indenture, dated as of June 10, 2009, between Exterran Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, for the 4.25% Convertible Senior Notes due 2014, incorporated by reference to Exhibit 4.2 of the Registrant’s Current Report on Form 8-K filed on June 16, 2009
|
|
4.4
|
|
Indenture, dated as of November 23, 2010, by and among Exterran Holdings, Inc., the Guarantors named therein and Wells Fargo Bank, National Association, as trustee, for the 7.25% Senior Notes due 2018, incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on November 24, 2010
|
|
10.1
|
|
First Amendment to Senior Secured Credit Agreement, dated as of September 11, 2015, by and among Exterran Holdings, Inc., as Borrower, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto, incorporated by reference to Exhibit 10.14 to the Registrant’s Current Report on Form 8-K filed on September 17, 2015
|
|
10.2
|
|
First Amendment to Credit Agreement, dated as of October 5, 2015, by and among Exterran Holdings, Inc., Archrock Services, L.P., the lenders signatory thereto and Wells Fargo Bank, National Association, as administrative agent, incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on October 6, 2015
|
|
10.3
|
|
Amended and Restated Credit Agreement, dated as of October 5, 2015, by and among Exterran Corporation, Exterran Energy Solutions, L.P., the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent, incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on October 6, 2015
|
|
31.1*
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1**
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2**
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.1*
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T
|
|
†
|
|
Management contract or compensatory plan or arrangement.
|
|
*
|
|
Filed herewith.
|
|
**
|
|
Furnished, not filed.
|
|
|
|
ARCHROCK, INC.
|
|
|
|
|
|
|
|
Date: November 5, 2015
|
|
By:
|
/s/ JON C. BIRO
|
|
|
|
|
Jon C. Biro
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ KENNETH R. BICKETT
|
|
|
|
|
Kenneth R. Bickett
|
|
|
|
|
Vice President and Controller
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
Contribution, Conveyance and Assumption Agreement, dated April 17, 2015, by and among Exterran Holdings, Inc., Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC, Exterran GP LLC, EXH MLP LP LLC, Exterran General Partner, L.P., EXLP Operating LLC, EXLP Leasing LLC and Exterran Partners, L.P., incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on April 20, 2015
|
|
3.1
|
|
Restated Certificate of Incorporation of Exterran Holdings, Inc., incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on August 20, 2007
|
|
3.2
|
|
Third Amended and Restated Bylaws of Exterran Holdings, Inc., incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on March 20, 2013
|
|
4.1
|
|
Ninth Supplemental Indenture, dated as of June 27, 2012, by and among Exterran Holdings, Inc., Exterran Energy LLC and U.S. Bank National Association, as trustee, for the 4.75% Convertible Senior Notes due 2014, incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 2, 2012
|
|
4.2
|
|
Indenture, dated as of June 10, 2009, between Exterran Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, incorporated by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K filed on June 16, 2009
|
|
4.3
|
|
Supplemental Indenture, dated as of June 10, 2009, between Exterran Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, for the 4.25% Convertible Senior Notes due 2014, incorporated by reference to Exhibit 4.2 of the Registrant’s Current Report on Form 8-K filed on June 16, 2009
|
|
4.4
|
|
Indenture, dated as of November 23, 2010, by and among Exterran Holdings, Inc., the Guarantors named therein and Wells Fargo Bank, National Association, as trustee, for the 7.25% Senior Notes due 2018, incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on November 24, 2010
|
|
10.1
|
|
First Amendment to Senior Secured Credit Agreement, dated as of September 11, 2015, by and among Exterran Holdings, Inc., as Borrower, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto, incorporated by reference to Exhibit 10.14 to the Registrant’s Current Report on Form 8-K filed on September 17, 2015
|
|
10.2
|
|
First Amendment to Credit Agreement, dated as of October 5, 2015, by and among Exterran Holdings, Inc., Archrock Services, L.P., the lenders signatory thereto and Wells Fargo Bank, National Association, as administrative agent, incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on October 6, 2015
|
|
10.3
|
|
Amended and Restated Credit Agreement, dated as of October 5, 2015, by and among Exterran Corporation, Exterran Energy Solutions, L.P., the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent, incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on October 6, 2015
|
|
31.1*
|
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1**
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2**
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.1*
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T
|
|
†
|
|
Management contract or compensatory plan or arrangement.
|
|
*
|
|
Filed herewith.
|
|
**
|
|
Furnished, not filed.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|