These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
22-2448962
|
||
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
||
|
250 GLEN STREET, GLENS FALLS, NEW YORK 12801
|
||||
|
(Address of principal executive offices) (Zip Code)
|
||||
|
Registrant’s telephone number, including area code: (518) 745-1000
|
||||
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE
|
||||
|
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
|
||||
|
Common Stock, Par Value $1.00
|
||||
|
(Title of Class)
|
||||
|
Large accelerated filer
|
Accelerated filer
x
|
Non-accelerated filer
|
Smaller reporting company
|
||||||||||||||
|
Class
|
|
Outstanding as of February 28, 2017
|
|
Common Stock, par value $1.00 per share
|
|
13,510,698
|
|
|
Page
|
|
|
Note on Terminology
|
3
|
|
|
The Company and Its Subsidiaries
|
3
|
|
|
Forward-Looking Statements
|
3
|
|
|
Use of Non-GAAP Financial Measures
|
4
|
|
|
PART I
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART II
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART III
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART IV
|
|
|
|
|
||
|
|
||
|
|
||
|
Topic
|
Section
|
Page
|
Location
|
|
Dividend Capacity
|
Part I, Item 1.C.
|
8
|
First paragraph under "Dividend Restrictions; Other Regulatory Sanctions"
|
|
|
Part II, Item 7.E.
|
48
|
First paragraph under "Dividends"
|
|
Impact of Legislative Developments
|
Part I, Item 1.D.
|
10
|
Last paragraph in Section D
|
|
|
Part II, Item 7.A.
|
11
|
Paragraph in "Health Care Reform"
|
|
Visa Stock
|
Part II, Item 7.A.
|
28
|
Paragraph under "Visa Class B Common Stock"
|
|
Impact of Changing Interest Rates on Earnings
|
Part II, Item 7.C.II.a.
|
41
|
Last paragraph under “Automobile Loans”
|
|
|
Part II, Item 7.C.II.a.
|
40
|
Last two paragraphs
|
|
|
Part II, Item 7A.
|
52
|
Last four paragraphs
|
|
Adequacy of the Allowance for Loan
Losses
|
Part II, Item 7.B.II.
|
33
|
First paragraph under
“
II. Provision For Loan Losses and Allowance For Loan Losses
”
|
|
Noninterest Income
|
Part II, Item 7.C.III
|
34
|
Paragraphs four and five under "2016 Compared to 2015"
|
|
Expected Level of Real Estate Loans
|
Part II, Item 7.C.II.a.
|
40
|
Paragraphs under
“
Residential Real Estate Loans
”
|
|
Expected Level of Commercial Loans
|
Part II, Item 7.C.II.a.
|
41
|
Paragraphs under “Commercial, Commercial Real Estate and Construction and Land Development Loans”
|
|
Expected Level of Nonperforming
Assets
|
Part II, Item 7.C.II.c.
|
43
|
Last two paragraphs under "Potential Problem Loans"
|
|
Liquidity
|
Part II, Item 7.D.
|
47
|
Last two paragraphs under "Liquidity"
|
|
Commitments to Extend Credit
|
Part II, Item 8
|
81
|
Last two paragraphs in Note 8
|
|
Pension plan return on assets
|
Part II, Item 8
|
96
|
Second to last paragraph in Note 13
|
|
Realization of recognized net
deferred tax assets
|
Part II, Item 8
|
97
|
Second to last paragraph in Note 15
|
|
a.
|
rapid and dramatic changes in economic and market conditions, such as the U.S. economy experienced during the financial crisis of 2008-2010;
|
|
d.
|
significant changes in banking or other laws and regulations, including both enactment of new legal or regulatory measures (e.g., the Dodd-Frank Act) or the modification or elimination of pre-existing measures
|
|
e.
|
significant changes in U.S. monetary or fiscal policy, including new or revised monetary programs or targets adopted or announced by the Federal Reserve ("monetary tightening or easing") or significant new federal legislation materially affecting the federal budget ("fiscal tightening or expansion");
|
|
f.
|
enhanced competition from unforeseen sources (e.g., so-called Fintech enterprises); and
|
|
g.
|
similar uncertainties inherent in banking operations or business generally, including technological developments and changes.
|
|
Subsidiary Banks
(dollars in thousands)
|
|
|
|
||||
|
|
Glens Falls National
|
|
Saratoga National
|
||||
|
Total Assets at Year-End
|
$
|
2,158,385
|
|
|
$
|
443,258
|
|
|
Trust Assets Under Administration and
Investment Management at Year-End
(Not Included in Total Assets)
|
$
|
1,217,312
|
|
|
$
|
84,096
|
|
|
Date Organized
|
1851
|
|
|
1988
|
|
||
|
Employees (full-time equivalent)
|
473
|
|
|
51
|
|
||
|
Offices
|
30
|
|
|
9
|
|
||
|
Counties of Operation
|
Warren, Washington,
Saratoga, Essex &
Clinton
|
|
Saratoga, Albany &
Rensselaer
|
||||
|
Main Office
|
250 Glen Street
Glens Falls, NY
|
|
171 So. Broadway
Saratoga Springs, NY
|
||||
|
Year, as of January 1
|
2016
|
2017
|
2018
|
2019
|
||||
|
Minimum CET1 Ratio
|
4.500
|
%
|
4.500
|
%
|
4.500
|
%
|
4.500
|
%
|
|
Capital Conservation Buffer ("Buffer")
|
0.625
|
%
|
1.250
|
%
|
1.875
|
%
|
2.500
|
%
|
|
Minimum CET1 Ratio Plus Buffer
|
5.125
|
%
|
5.750
|
%
|
6.375
|
%
|
7.000
|
%
|
|
Minimum Tier 1 Risk-Based Capital Ratio
|
6.000
|
%
|
6.000
|
%
|
6.000
|
%
|
6.000
|
%
|
|
Minimum Tier 1 Risk-Based Capital Ratio Plus Buffer
|
6.625
|
%
|
7.250
|
%
|
7.875
|
%
|
8.500
|
%
|
|
Minimum Total Risk-Based Capital Ratio
|
8.000
|
%
|
8.000
|
%
|
8.000
|
%
|
8.000
|
%
|
|
Minimum Total Risk-Based Capital Ratio Plus Buffer
|
8.625
|
%
|
9.250
|
%
|
9.875
|
%
|
10.500
|
%
|
|
Minimum Leverage Ratio
|
4.000
|
%
|
4.000
|
%
|
4.000
|
%
|
4.000
|
%
|
|
Required Information
|
Location in Report
|
|
Distribution of Assets, Liabilities and Stockholders' Equity; Interest Rates and Interest Differential
|
|
|
Investment Portfolio
|
|
|
Loan Portfolio
|
|
|
Summary of Loan Loss Experience
|
|
|
Deposits
|
|
|
Return on Equity and Assets
|
|
|
Short-Term Borrowings
|
|
|
Name
|
Age
|
Positions Held and Years from Which Held
|
|
Thomas J. Murphy, CPA
|
58
|
President and Chief Executive Officer of Arrow since January 1, 2013. He has been a director of Arrow since July 2012. Mr. Murphy served as a Vice President of Arrow from 2009 to 2012, and as Corporate Secretary from 2009 to 2012. Mr. Murphy also has been the President and Chief Executive Officer of GFNB since January 1, 2013. Prior to that date he served as Senior Executive Vice President of Arrow and President of GFNB commencing July 1, 2011. Prior to July 1, 2011, Mr. Murphy served as Senior Trust Officer of GFNB (since 2010) and Cashier of GFNB (since 2009). Mr. Murphy previously served as Assistant Corporate Secretary of Arrow (2008-2009), Senior Vice President of GFNB (2008-2011) and Manager of the Personal Trust Department of GFNB (2004-2011). Mr. Murphy started with the Company in 2004.
|
|
Terry R. Goodemote, CPA
|
53
|
Chief Financial Officer of Arrow since January 1, 2007. He also has been Executive Vice President of Arrow (since January 1, 2013); prior to that, he was Senior Vice President of Arrow (since 2008). Mr. Goodemote also serves as Chief Financial Officer of GFNB (since January 1, 2007) and as Senior Executive Vice President of GFNB (since July 1, 2011). Before that he was Executive Vice President of GFNB (since 2008). Prior to becoming Chief Financial Officer, Mr. Goodemote served as Senior Vice President and Head of the Accounting Division of GFNB. Mr. Goodemote started with the Company in 1992. On February 7, 2017, the company announced Mr. Goodemote's intention is to retire from the company. He intends to continue in his current role until his successor is chosen.
|
|
David S. DeMarco
|
55
|
Senior Vice President of Arrow since May 1, 2009. Mr. DeMarco has been the President and Chief Executive Officer of SNB since January 1, 2013. Prior to that date, Mr. DeMarco served as Executive Vice President and Head of the Branch, Corporate Development, Financial Services & Marketing Division of GFNB since January 1, 2003. Mr. DeMarco started with the Company in 1987.
|
|
David D. Kaiser
|
56
|
Senior Vice President of Arrow since February 1, 2015. Mr. Kaiser has also served as Executive Vice President of GFNB since 2012 and as Chief Credit Officer of GFNB and SNB since 2011. Previously, he served as the Corporate Banking Manager for GFNB from 2005 to 2011. Mr. Kaiser started with the Company in 2000.
|
|
Item 1B.
|
Unresolved Staff Comments
- None
|
|
|
2016
|
|
2015
|
||||||||||||||||
|
|
Market Price
|
|
Cash Dividends Declared
|
|
Market Price
|
|
Cash Dividends Declared
|
||||||||||||
|
|
Low
|
|
High
|
|
|
Low
|
|
High
|
|
||||||||||
|
First Quarter
|
$
|
23.83
|
|
|
$
|
26.74
|
|
|
$
|
0.243
|
|
|
$24.32
|
|
$26.20
|
|
$
|
0.238
|
|
|
Second Quarter
|
25.16
|
|
|
29.51
|
|
|
0.243
|
|
|
24.06
|
|
26.65
|
|
0.238
|
|||||
|
Third Quarter
|
28.62
|
|
|
34.08
|
|
|
0.243
|
|
|
25.30
|
|
27.18
|
|
0.238
|
|||||
|
Fourth Quarter
|
30.56
|
|
|
41.70
|
|
|
0.250
|
|
|
25.07
|
|
28.39
|
|
0.243
|
|
||||
|
Plan Category
|
(a)
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
(b)
Weighted-Average
Exercise Price of Outstanding Options, Warrants and Rights
|
|
(c)
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)
|
||||
|
Equity Compensation Plans Approved by Security Holders
(1)(2)
|
355,651
|
|
|
$
|
22.52
|
|
|
511,293
|
|
|
Equity Compensation Plans Not Approved by Security Holders
|
—
|
|
|
|
|
—
|
|
||
|
Total
|
355,651
|
|
|
|
|
511,293
|
|
||
|
(1)
|
All 355,651 shares of common stock listed in column (a) are issuable pursuant to outstanding stock options granted under the LTIP or its predecessor plans.
|
|
(2)
|
The total of 511,293 shares listed in column (c) includes (i) 367,775 shares of common stock available for future award grants under the LTIP, (ii) 115,554 shares of common stock available for future issuance under the ESPP, and (iii) 27,964 shares of common stock available for future issuance under the DSP.
|
|
|
TOTAL RETURN PERFORMANCE
Period Ending
|
||||||||||||||||
|
Index
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
Arrow Financial Corporation
|
100.00
|
|
|
113.12
|
|
|
127.72
|
|
|
140.05
|
|
|
146.51
|
|
|
232.25
|
|
|
Russell 2000 Index
|
100.00
|
|
|
116.35
|
|
|
161.52
|
|
|
169.42
|
|
|
161.95
|
|
|
196.45
|
|
|
NASDAQ Banks Index
|
100.00
|
|
|
119.64
|
|
|
171.23
|
|
|
179.93
|
|
|
195.98
|
|
|
265.31
|
|
|
Zacks $1B - $5B Bank Assets Index
|
100.00
|
|
|
118.73
|
|
|
161.37
|
|
|
169.29
|
|
|
185.89
|
|
|
267.98
|
|
|
|
TOTAL RETURN PERFORMANCE
Period Ending |
||||||||||||||||||||||
|
Index
|
2001
|
|
2002
|
|
2003
|
|
2004
|
|
2005
|
|
2006
|
|
2007
|
|
2008
|
||||||||
|
Arrow Financial
Corporation |
100.00
|
|
|
114.37
|
|
|
133.42
|
|
|
158.20
|
|
|
142.19
|
|
|
144.44
|
|
|
135.32
|
|
|
165.76
|
|
|
Russell 2000 Index
|
100.00
|
|
|
79.52
|
|
|
117.09
|
|
|
138.68
|
|
|
144.93
|
|
|
171.55
|
|
|
168.87
|
|
|
111.81
|
|
|
NASDAQ Banks
Index |
100.00
|
|
|
102.37
|
|
|
131.69
|
|
|
150.81
|
|
|
147.31
|
|
|
165.41
|
|
|
130.91
|
|
|
95.44
|
|
|
Zacks $1B - $5B Bank
Assets Index |
100.00
|
|
|
118.21
|
|
|
164.17
|
|
|
195.13
|
|
|
190.45
|
|
|
220.30
|
|
|
173.64
|
|
|
160.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
TOTAL RETURN PERFORMANCE (Cont'd.)
Period Ending |
||||||||||||||||||||||
|
Index
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||
|
Arrow Financial
Corporation |
177.11
|
|
|
209.52
|
|
|
192.14
|
|
|
217.34
|
|
|
245.41
|
|
|
269.08
|
|
|
281.50
|
|
|
446.24
|
|
|
Russell 2000 Index
|
142.19
|
|
|
180.38
|
|
|
172.85
|
|
|
201.11
|
|
|
279.18
|
|
|
292.85
|
|
|
279.92
|
|
|
339.57
|
|
|
NASDAQ Banks
Index |
79.42
|
|
|
94.44
|
|
|
84.46
|
|
|
101.05
|
|
|
144.63
|
|
|
151.98
|
|
|
165.53
|
|
|
224.09
|
|
|
Zacks $1B - $5B Bank
Assets Index |
125.68
|
|
|
145.68
|
|
|
139.24
|
|
|
165.32
|
|
|
224.69
|
|
|
235.72
|
|
|
258.83
|
|
|
373.14
|
|
|
Fourth Quarter 2016
Calendar Month
|
(a) Total Number of
Shares Purchased
1
|
|
(b) Average Price Paid Per Share
1
|
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced
Plans or Programs
2
|
|
(d) Maximum
Approximate Dollar
Value of Shares that
May Yet be
Purchased Under the
Plans or Programs
2
|
||||||
|
October
|
3,979
|
|
|
$
|
32.40
|
|
|
—
|
|
|
$
|
4,505,130
|
|
|
November
|
7,035
|
|
|
35.82
|
|
|
—
|
|
|
4,505,130
|
|
||
|
December
|
14,603
|
|
|
40.10
|
|
|
—
|
|
|
4,505,130
|
|
||
|
Total
|
25,617
|
|
|
37.73
|
|
|
—
|
|
|
|
|||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Interest and Dividend Income
|
$
|
76,915
|
|
|
$
|
70,738
|
|
|
$
|
66,861
|
|
|
$
|
64,138
|
|
|
$
|
69,379
|
|
|
Interest Expense
|
5,356
|
|
|
4,813
|
|
|
5,767
|
|
|
7,922
|
|
|
11,957
|
|
|||||
|
Net Interest Income
|
71,559
|
|
|
65,925
|
|
|
61,094
|
|
|
56,216
|
|
|
57,422
|
|
|||||
|
Provision for Loan Losses
|
2,033
|
|
|
1,347
|
|
|
1,848
|
|
|
200
|
|
|
845
|
|
|||||
|
Net Interest Income After Provision
for Loan Losses
|
69,526
|
|
|
64,578
|
|
|
59,246
|
|
|
56,016
|
|
|
56,577
|
|
|||||
|
Noninterest Income
|
27,854
|
|
|
27,995
|
|
|
28,206
|
|
|
27,521
|
|
|
26,234
|
|
|||||
|
Net (Losses) Gains on Securities Transactions
|
(22
|
)
|
|
129
|
|
|
110
|
|
|
540
|
|
|
865
|
|
|||||
|
Noninterest Expense
|
(59,609
|
)
|
|
(57,430
|
)
|
|
(54,028
|
)
|
|
(53,203
|
)
|
|
(51,836
|
)
|
|||||
|
Income Before Provision for Income Taxes
|
37,749
|
|
|
35,272
|
|
|
33,534
|
|
|
30,874
|
|
|
31,840
|
|
|||||
|
Provision for Income Taxes
|
11,215
|
|
|
10,610
|
|
|
10,174
|
|
|
9,079
|
|
|
9,661
|
|
|||||
|
Net Income
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
$
|
21,795
|
|
|
$
|
22,179
|
|
|
Per Common Share:
1
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic Earnings
|
$
|
1.98
|
|
|
$
|
1.86
|
|
|
$
|
1.76
|
|
|
$
|
1.65
|
|
|
$
|
1.69
|
|
|
Diluted Earnings
|
1.97
|
|
|
1.85
|
|
|
1.76
|
|
|
1.65
|
|
|
1.69
|
|
|||||
|
Per Common Share:
1
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Dividends
|
$
|
0.98
|
|
|
$
|
0.96
|
|
|
$
|
0.94
|
|
|
$
|
0.92
|
|
|
$
|
0.90
|
|
|
Book Value
|
17.27
|
|
|
16.05
|
|
|
15.16
|
|
|
14.50
|
|
|
13.38
|
|
|||||
|
Tangible Book Value
2
|
15.45
|
|
|
14.18
|
|
|
13.22
|
|
|
12.53
|
|
|
11.36
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
$
|
2,605,242
|
|
|
$
|
2,446,188
|
|
|
$
|
2,217,420
|
|
|
$
|
2,163,698
|
|
|
$
|
2,022,796
|
|
|
Securities Available-for-Sale
|
346,996
|
|
|
402,309
|
|
|
366,139
|
|
|
457,606
|
|
|
478,698
|
|
|||||
|
Securities Held-to-Maturity
|
345,427
|
|
|
320,611
|
|
|
302,024
|
|
|
299,261
|
|
|
239,803
|
|
|||||
|
Loans
|
1,753,268
|
|
|
1,573,952
|
|
|
1,413,268
|
|
|
1,266,472
|
|
|
1,172,641
|
|
|||||
|
Nonperforming Assets
3
|
7,186
|
|
|
8,924
|
|
|
8,162
|
|
|
7,916
|
|
|
9,070
|
|
|||||
|
Deposits
|
2,116,546
|
|
|
2,030,423
|
|
|
1,902,948
|
|
|
1,842,330
|
|
|
1,731,155
|
|
|||||
|
Federal Home Loan Bank Advances
|
178,000
|
|
|
137,000
|
|
|
51,000
|
|
|
73,000
|
|
|
59,000
|
|
|||||
|
Other Borrowed Funds
|
55,836
|
|
|
43,173
|
|
|
39,421
|
|
|
31,777
|
|
|
32,678
|
|
|||||
|
Stockholders
’
Equity
|
232,852
|
|
|
213,971
|
|
|
200,926
|
|
|
192,154
|
|
|
175,825
|
|
|||||
|
Selected Key Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on Average Assets
|
1.06
|
%
|
|
1.05
|
%
|
|
1.07
|
%
|
|
1.04
|
%
|
|
1.11
|
%
|
|||||
|
Return on Average Equity
|
11.79
|
|
|
11.86
|
|
|
11.79
|
|
|
12.11
|
|
|
12.88
|
|
|||||
|
Dividend Payout
4
|
49.75
|
|
|
51.89
|
|
|
53.41
|
|
|
55.76
|
|
|
53.25
|
|
|||||
|
Average Equity to Average Assets
|
8.95
|
|
|
8.88
|
|
|
9.05
|
|
|
8.56
|
|
|
8.62
|
|
|||||
|
Selected Quarterly Information
Dollars in thousands, except per share amounts
Share and per share amounts have been restated for the September 2016 3% stock dividend
|
|||||||||||||||||||
|
Quarter Ended
|
12/31/2016
|
|
|
9/30/2016
|
|
|
6/30/2016
|
|
|
3/31/2016
|
|
|
12/31/2015
|
|
|||||
|
Net Income
|
$
|
6,600
|
|
|
$
|
6,738
|
|
|
$
|
6,647
|
|
|
$
|
6,549
|
|
|
$
|
6,569
|
|
|
Transactions Recorded in Net Income (Net of Tax):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (Loss) Gain on Securities Transactions
|
(101
|
)
|
|
—
|
|
|
88
|
|
|
—
|
|
|
14
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period End Shares Outstanding
|
13,483
|
|
|
13,426
|
|
|
13,388
|
|
|
13,361
|
|
|
13,328
|
|
|||||
|
Basic Average Shares Outstanding
|
13,441
|
|
|
13,407
|
|
|
13,372
|
|
|
13,343
|
|
|
13,306
|
|
|||||
|
Diluted Average Shares Outstanding
|
13,565
|
|
|
13,497
|
|
|
13,429
|
|
|
13,379
|
|
|
13,368
|
|
|||||
|
Basic Earnings Per Share
|
$
|
0.49
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.49
|
|
|
$
|
0.49
|
|
|
Diluted Earnings Per Share
|
0.49
|
|
|
0.50
|
|
|
0.49
|
|
|
0.49
|
|
|
0.49
|
|
|||||
|
Cash Dividend Per Share
|
0.250
|
|
|
0.243
|
|
|
0.243
|
|
|
0.243
|
|
|
0.243
|
|
|||||
|
Selected Quarterly Average Balances
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest-Bearing Deposits at Banks
|
$
|
34,731
|
|
|
$
|
21,635
|
|
|
$
|
22,195
|
|
|
$
|
21,166
|
|
|
$
|
44,603
|
|
|
Investment Securities
|
684,906
|
|
|
696,712
|
|
|
701,526
|
|
|
716,523
|
|
|
716,947
|
|
|||||
|
Loans
|
1,726,738
|
|
|
1,680,850
|
|
|
1,649,401
|
|
|
1,595,018
|
|
|
1,556,234
|
|
|||||
|
Deposits
|
2,160,156
|
|
|
2,063,832
|
|
|
2,082,449
|
|
|
2,069,964
|
|
|
2,075,825
|
|
|||||
|
Other Borrowed Funds
|
157,044
|
|
|
209,946
|
|
|
165,853
|
|
|
143,274
|
|
|
127,471
|
|
|||||
|
Shareholders’ Equity
|
230,198
|
|
|
228,048
|
|
|
223,234
|
|
|
218,307
|
|
|
213,219
|
|
|||||
|
Total Assets
|
2,572,425
|
|
|
2,528,124
|
|
|
2,496,795
|
|
|
2,456,431
|
|
|
2,442,964
|
|
|||||
|
Return on Average Assets
|
1.02
|
%
|
|
1.06
|
%
|
|
1.07
|
%
|
|
1.07
|
%
|
|
1.07
|
%
|
|||||
|
Return on Average Equity
|
11.41
|
%
|
|
11.75
|
%
|
|
11.98
|
%
|
|
12.07
|
%
|
|
12.22
|
%
|
|||||
|
Return on Tangible Equity
2
|
12.77
|
%
|
|
13.18
|
%
|
|
13.47
|
%
|
|
13.62
|
%
|
|
13.86
|
%
|
|||||
|
Average Earning Assets
|
$
|
2,446,375
|
|
|
$
|
2,399,197
|
|
|
$
|
2,373,122
|
|
|
$
|
2,332,707
|
|
|
$
|
2,317,784
|
|
|
Average Paying Liabilities
|
1,933,974
|
|
|
1,892,583
|
|
|
1,891,017
|
|
|
1,867,455
|
|
|
1,854,549
|
|
|||||
|
Interest Income, Tax-Equivalent
|
20,709
|
|
|
20,222
|
|
|
20,154
|
|
|
19,549
|
|
|
19,422
|
|
|||||
|
Interest Expense
|
1,404
|
|
|
1,405
|
|
|
1,284
|
|
|
1,263
|
|
|
1,231
|
|
|||||
|
Net Interest Income, Tax-Equivalent
|
19,305
|
|
|
18,817
|
|
|
18,870
|
|
|
18,286
|
|
|
18,191
|
|
|||||
|
Tax-Equivalent Adjustment
|
939
|
|
|
940
|
|
|
917
|
|
|
923
|
|
|
912
|
|
|||||
|
Net Interest Margin
3
|
3.14
|
%
|
|
3.12
|
%
|
|
3.20
|
%
|
|
3.15
|
%
|
|
3.11
|
%
|
|||||
|
Efficiency Ratio Calculation
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest Expense
|
$
|
15,272
|
|
|
$
|
15,082
|
|
|
$
|
14,884
|
|
|
$
|
14,370
|
|
|
$
|
14,242
|
|
|
Less: Intangible Asset Amortization
|
73
|
|
|
74
|
|
|
74
|
|
|
75
|
|
|
78
|
|
|||||
|
Net Noninterest Expense
|
$
|
15,199
|
|
|
$
|
15,008
|
|
|
$
|
14,810
|
|
|
$
|
14,295
|
|
|
$
|
14,164
|
|
|
Net Interest Income, Tax-Equivalent
|
$
|
19,305
|
|
|
$
|
18,817
|
|
|
$
|
18,870
|
|
|
$
|
18,286
|
|
|
$
|
18,191
|
|
|
Noninterest Income
|
6,648
|
|
|
7,114
|
|
|
7,194
|
|
|
6,875
|
|
|
6,687
|
|
|||||
|
Less: Net Securities (Losses) Gains
|
(166
|
)
|
|
—
|
|
|
144
|
|
|
—
|
|
|
23
|
|
|||||
|
Net Gross Income
|
$
|
26,119
|
|
|
$
|
25,931
|
|
|
$
|
25,920
|
|
|
$
|
25,161
|
|
|
$
|
24,855
|
|
|
Efficiency Ratio
|
58.19
|
%
|
|
57.88
|
%
|
|
57.14
|
%
|
|
56.81
|
%
|
|
56.99
|
%
|
|||||
|
Period-End Capital Information
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Stockholders’ Equity (i.e. Book Value)
|
$
|
232,852
|
|
|
$
|
229,208
|
|
|
$
|
225,373
|
|
|
$
|
220,703
|
|
|
$
|
213,971
|
|
|
Book Value per Share
|
17.27
|
|
|
17.07
|
|
|
16.83
|
|
|
16.52
|
|
|
16.05
|
|
|||||
|
Intangible Assets
|
24,569
|
|
|
24,675
|
|
|
24,758
|
|
|
24,872
|
|
|
24,980
|
|
|||||
|
Tangible Book Value per Share
2
|
15.45
|
|
|
15.23
|
|
|
14.98
|
|
|
14.66
|
|
|
14.18
|
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 Leverage Ratio
|
9.47
|
%
|
|
9.44
|
%
|
|
9.37
|
%
|
|
9.36
|
%
|
|
9.25
|
%
|
|||||
|
Common Equity Tier 1 Capital Ratio
|
12.97
|
%
|
|
12.80
|
%
|
|
12.74
|
%
|
|
12.84
|
%
|
|
12.82
|
%
|
|||||
|
Tier 1 Risk-Based Capital Ratio
|
14.14
|
%
|
|
13.98
|
%
|
|
13.95
|
%
|
|
14.08
|
%
|
|
14.08
|
%
|
|||||
|
Total Risk-Based Capital Ratio
|
15.15
|
%
|
|
14.99
|
%
|
|
14.96
|
%
|
|
15.09
|
%
|
|
15.09
|
%
|
|||||
|
Assets Under Trust Administration
and Investment Management |
$
|
1,301,408
|
|
|
$
|
1,284,051
|
|
|
$
|
1,250,770
|
|
|
$
|
1,231,237
|
|
|
$
|
1,232,890
|
|
|
Selected Twelve-Month Information
Dollars in thousands, except per share amounts
Share and per share amounts have been restated for the September 2016 3% stock dividend
|
|||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net Income
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
Transactions Recorded in Net Income (Net of Tax):
|
|
|
|
|
|
||||||
|
Net Securities (Losses) Gains
|
$
|
(13
|
)
|
|
$
|
78
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
||||||
|
Period End Shares Outstanding
|
13,483
|
|
|
13,328
|
|
|
13,260
|
|
|||
|
Basic Average Shares Outstanding
|
13,391
|
|
|
13,281
|
|
|
13,242
|
|
|||
|
Diluted Average Shares Outstanding
|
13,476
|
|
|
13,330
|
|
|
13,272
|
|
|||
|
Basic Earnings Per Share
|
$
|
1.98
|
|
|
$
|
1.86
|
|
|
$
|
1.76
|
|
|
Diluted Earnings Per Share
|
1.97
|
|
|
1.85
|
|
|
1.76
|
|
|||
|
Cash Dividends Per Share
|
0.98
|
|
|
0.96
|
|
|
0.94
|
|
|||
|
Average Assets
|
$
|
2,513,645
|
|
|
$
|
2,341,467
|
|
|
$
|
2,190,480
|
|
|
Average Equity
|
224,969
|
|
|
208,017
|
|
|
198,208
|
|
|||
|
Return on Average Assets
|
1.06
|
%
|
|
1.05
|
%
|
|
1.07
|
%
|
|||
|
Return on Average Equity
|
11.79
|
|
|
11.86
|
|
|
11.79
|
|
|||
|
Average Earning Assets
|
$
|
2,388,042
|
|
|
$
|
2,218,440
|
|
|
$
|
2,068,611
|
|
|
Average Interest-Bearing Liabilities
|
1,896,351
|
|
|
1,777,867
|
|
|
1,675,285
|
|
|||
|
Interest Income, Tax-Equivalent
1
|
80,636
|
|
|
74,227
|
|
|
70,188
|
|
|||
|
Interest Expense
|
5,356
|
|
|
4,813
|
|
|
5,767
|
|
|||
|
Net Interest Income, Tax-Equivalent
1
|
75,280
|
|
|
69,414
|
|
|
64,421
|
|
|||
|
Tax-Equivalent Adjustment
|
3,721
|
|
|
3,489
|
|
|
3,327
|
|
|||
|
Net Interest Margin
1
|
3.15
|
%
|
|
3.13
|
%
|
|
3.11
|
%
|
|||
|
Efficiency Ratio Calculation
1
|
|
|
|
|
|
||||||
|
Noninterest Expense
|
$
|
59,609
|
|
|
$
|
57,430
|
|
|
$
|
54,028
|
|
|
Less: Intangible Asset Amortization
|
297
|
|
|
327
|
|
|
387
|
|
|||
|
Net Noninterest Expense
|
$
|
59,312
|
|
|
$
|
57,103
|
|
|
$
|
53,641
|
|
|
Net Interest Income, Tax-Equivalent
1
|
$
|
75,280
|
|
|
$
|
69,414
|
|
|
$
|
64,421
|
|
|
Noninterest Income
|
27,832
|
|
|
28,124
|
|
|
28,316
|
|
|||
|
Less: Net Securities (Losses) Gains
|
(22
|
)
|
|
129
|
|
|
110
|
|
|||
|
Net Gross Income, Adjusted
|
$
|
103,134
|
|
|
$
|
97,409
|
|
|
$
|
92,627
|
|
|
Efficiency Ratio
1
|
57.51
|
%
|
|
58.62
|
%
|
|
57.91
|
%
|
|||
|
Period-End Capital Information
:
|
|
|
|
|
|
||||||
|
Tier 1 Leverage Ratio
|
9.47
|
%
|
|
9.25
|
%
|
|
9.44
|
%
|
|||
|
Total Stockholders
’
Equity (i.e. Book Value)
|
$
|
232,852
|
|
|
$
|
213,971
|
|
|
$
|
200,926
|
|
|
Book Value per Share
|
17.27
|
|
|
16.05
|
|
|
15.15
|
|
|||
|
Intangible Assets
|
24,569
|
|
|
24,980
|
|
|
25,628
|
|
|||
|
Tangible Book Value per Share
1
|
15.45
|
|
|
14.18
|
|
|
13.22
|
|
|||
|
Asset Quality Information:
|
|
|
|
|
|
||||||
|
Net Loans Charged-off as a Percentage of Average Loans
|
0.06
|
%
|
|
0.06
|
%
|
|
0.05
|
%
|
|||
|
Provision for Loan Losses as a Percentage of Average Loans
|
0.12
|
%
|
|
0.09
|
%
|
|
0.14
|
%
|
|||
|
Allowance for Loan Losses as a Percentage of Period-End Loans
|
0.97
|
%
|
|
1.02
|
%
|
|
1.10
|
%
|
|||
|
Allowance for Loan Losses as a Percentage of Nonperforming Loans
|
309.31
|
%
|
|
232.24
|
%
|
|
200.41
|
%
|
|||
|
Nonperforming Loans as a Percentage of Period-End Loans
|
0.31
|
%
|
|
0.44
|
%
|
|
0.55
|
%
|
|||
|
Nonperforming Assets as a Percentage of Total Assets
|
0.28
|
%
|
|
0.36
|
%
|
|
0.37
|
%
|
|||
|
Footnotes:
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1.
|
Share and Per Share Data have been restated for the September 29, 2016 3% stock dividend.
|
|||||||||||||||||||
|
|
|
|||||||||||||||||||
|
2.
|
Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance.
|
|||||||||||||||||||
|
|
|
12/31/2016
|
|
9/30/2016
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
||||||||||
|
|
Total Stockholders' Equity (GAAP)
|
$
|
232,852
|
|
|
$
|
229,208
|
|
|
$
|
225,373
|
|
|
$
|
220,703
|
|
|
$
|
213,971
|
|
|
|
Less: Goodwill and Other Intangible assets, net
|
24,569
|
|
|
24,675
|
|
|
24,758
|
|
|
24,872
|
|
|
24,980
|
|
|||||
|
|
Tangible Equity (Non-GAAP)
|
$
|
208,283
|
|
|
$
|
204,533
|
|
|
$
|
200,615
|
|
|
$
|
195,831
|
|
|
$
|
188,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Period End Shares Outstanding
|
13,483
|
|
|
13,426
|
|
|
13,388
|
|
|
13,361
|
|
|
13,328
|
|
|||||
|
|
Tangible Book Value per Share (Non-GAAP)
|
$
|
15.45
|
|
|
$
|
15.23
|
|
|
$
|
14.98
|
|
|
$
|
14.66
|
|
|
$
|
14.18
|
|
|
|
Net Income
|
6,600
|
|
|
6,738
|
|
|
6,647
|
|
|
6,549
|
|
|
6,569
|
|
|||||
|
|
Return on Tangible Equity (Net Income/Tangible Equity - Annualized)
|
12.77
|
%
|
|
13.18
|
%
|
|
13.47
|
%
|
|
13.62
|
%
|
|
13.86
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
3.
|
Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance.
|
|||||||||||||||||||
|
|
|
12/31/2016
|
|
9/30/2016
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
||||||||||
|
|
Interest Income (GAAP)
|
$
|
19,770
|
|
|
$
|
19,282
|
|
|
$
|
19,237
|
|
|
$
|
18,626
|
|
|
$
|
18,510
|
|
|
|
Add: Tax Equivalent Adjustment (Non-GAAP)
|
939
|
|
|
940
|
|
|
917
|
|
|
923
|
|
|
912
|
|
|||||
|
|
Interest Income - Tax Equivalent (Non-GAAP)
|
$
|
20,709
|
|
|
$
|
20,222
|
|
|
$
|
20,154
|
|
|
$
|
19,549
|
|
|
$
|
19,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net Interest Income (GAAP)
|
$
|
18,366
|
|
|
$
|
17,877
|
|
|
$
|
17,953
|
|
|
$
|
17,363
|
|
|
$
|
17,279
|
|
|
|
Add: Tax-Equivalent adjustment (Non-GAAP)
|
939
|
|
|
940
|
|
|
917
|
|
|
923
|
|
|
912
|
|
|||||
|
|
Net Interest Income - Tax Equivalent (Non-GAAP)
|
$
|
19,305
|
|
|
$
|
18,817
|
|
|
$
|
18,870
|
|
|
$
|
18,286
|
|
|
$
|
18,191
|
|
|
|
Average Earning Assets
|
2,446,375
|
|
|
2,399,197
|
|
|
2,373,122
|
|
|
2,332,707
|
|
|
2,317,784
|
|
|||||
|
|
Net Interest Margin (Non-GAAP)
|
3.14
|
%
|
|
3.12
|
%
|
|
3.20
|
%
|
|
3.15
|
%
|
|
3.11
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4.
|
Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance. We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted).
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
5.
|
For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with bank regulatory capital rules. All prior quarters reflect actual results. The December 31, 2016 CET1 ratio listed in the tables (i.e., 12.92%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).
|
|||||||||||||||||||
|
|
|
12/31/2016
|
|
9/30/2016
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
||||||||||
|
|
Total Risk Weighted Assets
|
1,707,829
|
|
|
1,690,646
|
|
|
1,662,381
|
|
|
1,617,957
|
|
|
1,590,129
|
|
|||||
|
|
Common Equity Tier 1 Capital
|
221,472
|
|
|
216,382
|
|
|
211,801
|
|
|
207,777
|
|
|
203,848
|
|
|||||
|
|
Common Equity Tier 1 Ratio
|
12.97
|
%
|
|
12.80
|
%
|
|
12.74
|
%
|
|
12.84
|
%
|
|
12.82
|
%
|
|||||
|
◦
|
Commercial Loans:
These loans comprise approximately
6%
of our loan portfolio. The business sector in our service area, including small- and mid-sized businesses with headquarters in the area, continued to be in reasonably good financial condition at period-end, and some lines of business appear to be experiencing modest improvement during the year.
|
|
◦
|
Commercial Real Estate Loans:
These loans comprise approximately
25%
of our loan portfolio. Commercial property values in our region have remained stable in recent periods, although it should be noted such values did not show significant deterioration even in the worst phases of the financial crisis. We update the appraisals on our nonperforming and watched commercial properties as deemed necessary, usually when the loan is downgraded or when we perceive significant market deterioration since our last appraisal.
|
|
◦
|
Residential Real Estate Loans:
These loans, including home equity loans, make up approximately
39%
of our portfolio. We have not experienced any significant increase in our delinquency and foreclosure rates, primarily due to the fact that we not have originated or participated in underwriting high-risk mortgage loans, such as so called "Alt A," "negative amortization," "option ARM's" or "negative equity" loans. We originate all of the residential real estate loans held in our portfolio and apply conservative underwriting standards to all of our originations. The residential real estate market in our service area has been stable in recent periods. If long-term interest rates, which decreased during the second quarter of 2016 before rebounding modestly during the third quarter, do not increase significantly above their period-end levels, we may continue to experience a modest volume of mortgage refinancings. We typically sell a portion, sometimes a significant portion, of our residential real estate mortgage originations to the secondary market, although our sales of originations as a portion of our total originations have diminished somewhat in recent periods.
|
|
◦
|
Consumer Loans (Primarily Indirect Automobile Loans):
These loans comprise approximately
31%
of our loan portfolio. Throughout the past three years we did not experience any significant change in our level of charge-offs on these loans or in our overall average delinquency rate for automobile loans. Employment in our service area continues to expand modestly, and unemployment rates remain low, well off their post-crisis levels.
|
|
|
Years Ended December 31,
|
|
Change From Prior Year
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
2015 to 2016
|
|
2014 to 2015
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||
|
Interest and Dividend Income
|
$
|
80,636
|
|
|
$
|
74,227
|
|
|
$
|
70,188
|
|
|
$
|
6,409
|
|
|
8.6
|
%
|
|
$
|
4,039
|
|
|
5.8
|
%
|
|
Interest Expense
|
5,356
|
|
|
4,813
|
|
|
5,767
|
|
|
543
|
|
|
11.3
|
|
|
(954
|
)
|
|
(16.5
|
)
|
|||||
|
Net Interest Income
|
$
|
75,280
|
|
|
$
|
69,414
|
|
|
$
|
64,421
|
|
|
$
|
5,866
|
|
|
8.5
|
|
|
$
|
4,993
|
|
|
7.8
|
|
|
|
2016 Compared to 2015 Change in Net Interest Income Due to:
|
|
2015 Compared to 2014 Change in Net Interest Income Due to:
|
||||||||||||||||||||
|
Interest and Dividend Income:
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Interest-Bearing Bank Balances
|
$
|
(26
|
)
|
|
$
|
85
|
|
|
$
|
59
|
|
|
$
|
12
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fully Taxable
|
(199
|
)
|
|
88
|
|
|
(111
|
)
|
|
428
|
|
|
(337
|
)
|
|
91
|
|
||||||
|
Exempt from Federal Taxes
|
306
|
|
|
91
|
|
|
397
|
|
|
(536
|
)
|
|
731
|
|
|
195
|
|
||||||
|
Loans
|
6,808
|
|
|
(744
|
)
|
|
6,064
|
|
|
5,455
|
|
|
(1,716
|
)
|
|
3,739
|
|
||||||
|
Total Interest and Dividend Income
|
6,889
|
|
|
(480
|
)
|
|
6,409
|
|
|
5,359
|
|
|
(1,320
|
)
|
|
4,039
|
|
||||||
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-Bearing Checking Accounts
|
3
|
|
|
—
|
|
|
3
|
|
|
103
|
|
|
(549
|
)
|
|
(446
|
)
|
||||||
|
Savings Deposits
|
86
|
|
|
104
|
|
|
190
|
|
|
50
|
|
|
(148
|
)
|
|
(98
|
)
|
||||||
|
Time Deposits of $100,000 or More
|
60
|
|
|
37
|
|
|
97
|
|
|
(102
|
)
|
|
(312
|
)
|
|
(414
|
)
|
||||||
|
Other Time Deposits
|
(38
|
)
|
|
(46
|
)
|
|
(84
|
)
|
|
(170
|
)
|
|
(442
|
)
|
|
(612
|
)
|
||||||
|
Total Deposits
|
111
|
|
|
95
|
|
|
206
|
|
|
(119
|
)
|
|
(1,451
|
)
|
|
(1,570
|
)
|
||||||
|
Short-Term Borrowings
|
182
|
|
|
83
|
|
|
265
|
|
|
44
|
|
|
17
|
|
|
61
|
|
||||||
|
Long-Term Debt
|
203
|
|
|
(131
|
)
|
|
72
|
|
|
797
|
|
|
(242
|
)
|
|
555
|
|
||||||
|
Total Interest Expense
|
496
|
|
|
47
|
|
|
543
|
|
|
722
|
|
|
(1,676
|
)
|
|
(954
|
)
|
||||||
|
Net Interest Income
|
$
|
6,393
|
|
|
$
|
(527
|
)
|
|
$
|
5,866
|
|
|
$
|
4,637
|
|
|
$
|
356
|
|
|
$
|
4,993
|
|
|
Years Ended:
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
|
|
|
Interest
|
|
Rate
|
|
|
|
Interest
|
|
Rate
|
|
|
|
Interest
|
|
Rate
|
|||||||||||||||
|
|
Average
|
|
Income/
|
|
Earned/
|
|
Average
|
|
Income/
|
|
Earned/
|
|
Average
|
|
Income/
|
|
Earned/
|
|||||||||||||||
|
|
Balance
|
|
Expense
|
|
Paid
|
|
Balance
|
|
Expense
|
|
Paid
|
|
Balance
|
|
Expense
|
|
Paid
|
|||||||||||||||
|
Interest-Bearing Deposits at
Banks
|
$
|
24,950
|
|
|
$
|
153
|
|
|
0.61
|
%
|
|
$
|
32,562
|
|
|
$
|
94
|
|
|
0.29
|
%
|
|
$
|
28,266
|
|
|
$
|
80
|
|
|
0.28
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fully Taxable
|
420,885
|
|
|
7,950
|
|
|
1.89
|
%
|
|
431,445
|
|
|
8,061
|
|
|
1.87
|
%
|
|
408,989
|
|
|
7,970
|
|
|
1.95
|
%
|
||||||
|
Exempt from Federal
Taxes
|
278,982
|
|
|
9,187
|
|
|
3.29
|
%
|
|
269,667
|
|
|
8,790
|
|
|
3.26
|
%
|
|
286,929
|
|
|
8,595
|
|
|
3.00
|
%
|
||||||
|
Loans
|
1,663,225
|
|
|
63,346
|
|
|
3.81
|
%
|
|
1,484,766
|
|
|
57,282
|
|
|
3.86
|
%
|
|
1,344,427
|
|
|
53,543
|
|
|
3.98
|
%
|
||||||
|
Total Earning Assets
|
2,388,042
|
|
|
80,636
|
|
|
3.38
|
%
|
|
2,218,440
|
|
|
74,227
|
|
|
3.35
|
%
|
|
2,068,611
|
|
|
70,188
|
|
|
3.39
|
%
|
||||||
|
Allowance for Loan Losses
|
(16,449
|
)
|
|
|
|
|
|
(15,595
|
)
|
|
|
|
|
|
(14,801
|
)
|
|
|
|
|
||||||||||||
|
Cash and Due From Banks
|
33,207
|
|
|
|
|
|
|
31,007
|
|
|
|
|
|
|
30,383
|
|
|
|
|
|
||||||||||||
|
Other Assets
|
108,845
|
|
|
|
|
|
|
107,615
|
|
|
|
|
|
|
106,287
|
|
|
|
|
|
||||||||||||
|
Total Assets
|
$
|
2,513,645
|
|
|
|
|
|
|
$
|
2,341,467
|
|
|
|
|
|
|
$
|
2,190,480
|
|
|
|
|
|
|||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-Bearing Checking Accounts
|
$
|
912,461
|
|
|
1,279
|
|
|
0.14
|
%
|
|
$
|
915,565
|
|
|
1,276
|
|
|
0.14
|
%
|
|
$
|
861,457
|
|
|
1,722
|
|
|
0.20
|
%
|
|||
|
Savings Deposits
|
616,208
|
|
|
931
|
|
|
0.15
|
%
|
|
554,330
|
|
|
741
|
|
|
0.13
|
%
|
|
521,595
|
|
|
839
|
|
|
0.16
|
%
|
||||||
|
Time Deposits of $100,000
Or More
|
69,489
|
|
|
453
|
|
|
0.65
|
%
|
|
59,967
|
|
|
356
|
|
|
0.59
|
%
|
|
70,475
|
|
|
770
|
|
|
1.09
|
%
|
||||||
|
Other Time Deposits
|
129,084
|
|
|
658
|
|
|
0.51
|
%
|
|
136,396
|
|
|
742
|
|
|
0.54
|
%
|
|
158,592
|
|
|
1,354
|
|
|
0.85
|
%
|
||||||
|
Total Interest-
Bearing Deposits
|
1,727,242
|
|
|
3,321
|
|
|
0.19
|
%
|
|
1,666,258
|
|
|
3,115
|
|
|
0.19
|
%
|
|
1,612,119
|
|
|
4,685
|
|
|
0.29
|
%
|
||||||
|
Short-Term Borrowings
|
94,109
|
|
|
393
|
|
|
0.42
|
%
|
|
45,595
|
|
|
128
|
|
|
0.28
|
%
|
|
29,166
|
|
|
67
|
|
|
0.23
|
%
|
||||||
|
FHLBNY Term Advances and
Other Long-Term Debt
|
75,000
|
|
|
1,642
|
|
|
2.19
|
%
|
|
66,014
|
|
|
1,570
|
|
|
2.38
|
%
|
|
34,000
|
|
|
1,015
|
|
|
2.99
|
%
|
||||||
|
Total Interest-
Bearing Liabilities
|
1,896,351
|
|
|
5,356
|
|
|
0.28
|
%
|
|
1,777,867
|
|
|
4,813
|
|
|
0.27
|
%
|
|
1,675,285
|
|
|
5,767
|
|
|
0.34
|
%
|
||||||
|
Demand Deposits
|
366,956
|
|
|
|
|
|
|
329,017
|
|
|
|
|
|
|
290,922
|
|
|
|
|
|
||||||||||||
|
Other Liabilities
|
25,369
|
|
|
|
|
|
|
26,566
|
|
|
|
|
|
|
26,065
|
|
|
|
|
|
||||||||||||
|
Total Liabilities
|
2,288,676
|
|
|
|
|
|
|
2,133,450
|
|
|
|
|
|
|
1,992,272
|
|
|
|
|
|
||||||||||||
|
Stockholders’ Equity
|
224,969
|
|
|
|
|
|
|
208,017
|
|
|
|
|
|
|
198,208
|
|
|
|
|
|
||||||||||||
|
Total Liabilities and
Stockholders’ Equity
|
$
|
2,513,645
|
|
|
|
|
|
|
$
|
2,341,467
|
|
|
|
|
|
|
$
|
2,190,480
|
|
|
|
|
|
|||||||||
|
Net Interest Income
(Tax-equivalent Basis)
|
|
|
75,280
|
|
|
|
|
|
|
69,414
|
|
|
|
|
|
|
64,421
|
|
|
|
||||||||||||
|
Reversal of Tax
Equivalent Adjustment
|
|
|
(3,721
|
)
|
|
0.16
|
%
|
|
|
|
(3,489
|
)
|
|
0.16
|
%
|
|
|
|
(3,327
|
)
|
|
0.16
|
%
|
|||||||||
|
Net Interest Income
|
|
|
$
|
71,559
|
|
|
|
|
|
|
$
|
65,925
|
|
|
|
|
|
|
$
|
61,094
|
|
|
|
|||||||||
|
Net Interest Spread
|
|
|
|
|
3.10
|
%
|
|
|
|
|
|
3.08
|
%
|
|
|
|
|
|
3.05
|
%
|
||||||||||||
|
Net Interest Margin
|
|
|
|
|
3.15
|
%
|
|
|
|
|
|
3.13
|
%
|
|
|
|
|
|
3.11
|
%
|
||||||||||||
|
YIELD ANALYSIS (Tax-equivalent basis)
|
December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Yield on Earning Assets
|
3.38
|
%
|
|
3.35
|
%
|
|
3.39
|
%
|
|
Cost of Interest-Bearing Liabilities
|
0.28
|
|
|
0.27
|
|
|
0.34
|
|
|
Net Interest Spread
|
3.10
|
%
|
|
3.08
|
%
|
|
3.05
|
%
|
|
Net Interest Margin
|
3.15
|
%
|
|
3.13
|
%
|
|
3.11
|
%
|
|
|
Years Ended December 31,
|
|
Change From Prior Year
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
2015 to 2016
|
|
2014 to 2015
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||
|
Earning Assets
|
$
|
2,388,042
|
|
|
$
|
2,218,440
|
|
|
$
|
2,068,611
|
|
|
$
|
169,602
|
|
|
7.6
|
%
|
|
$
|
149,829
|
|
|
7.2
|
%
|
|
Interest-Bearing Liabilities
|
1,896,351
|
|
|
1,777,867
|
|
|
1,675,285
|
|
|
118,484
|
|
|
6.7
|
|
|
102,582
|
|
|
6.1
|
|
|||||
|
Demand Deposits
|
366,956
|
|
|
329,017
|
|
|
290,922
|
|
|
37,939
|
|
|
11.5
|
|
|
38,095
|
|
|
13.1
|
|
|||||
|
Total Assets
|
2,513,645
|
|
|
2,341,467
|
|
|
2,190,480
|
|
|
172,178
|
|
|
7.4
|
|
|
150,987
|
|
|
6.9
|
|
|||||
|
Earning Assets to Total Assets
|
95.00
|
%
|
|
94.75
|
%
|
|
94.44
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Years-Ended December 31,
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Period-End Loans
|
$
|
1,753,268
|
|
|
$
|
1,573,952
|
|
|
$
|
1,413,268
|
|
|
$
|
1,266,472
|
|
|
$
|
1,172,341
|
|
|
Average Loans
|
1,663,225
|
|
|
1,484,766
|
|
|
1,344,427
|
|
|
1,208,954
|
|
|
1,147,286
|
|
|||||
|
Period-End Assets
|
2,605,242
|
|
|
2,446,188
|
|
|
2,217,420
|
|
|
2,163,698
|
|
|
2,022,796
|
|
|||||
|
Nonperforming Assets, at Period-End:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Real Estate
|
875
|
|
|
2,402
|
|
|
2,071
|
|
|
2,048
|
|
|
2,026
|
|
|||||
|
Commercial Loans
|
155
|
|
|
387
|
|
|
473
|
|
|
352
|
|
|
1,787
|
|
|||||
|
Residential Real Estate Loans
|
2,574
|
|
|
3,195
|
|
|
3,940
|
|
|
3,860
|
|
|
2,400
|
|
|||||
|
Consumer Loans
|
589
|
|
|
449
|
|
|
415
|
|
|
219
|
|
|
420
|
|
|||||
|
Total Nonaccrual Loans
|
4,193
|
|
|
6,433
|
|
|
6,899
|
|
|
6,479
|
|
|
6,633
|
|
|||||
|
Loans Past Due 90 or More Days and
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Still Accruing Interest
|
1,201
|
|
|
187
|
|
|
537
|
|
|
652
|
|
|
920
|
|
|||||
|
Restructured
|
106
|
|
|
286
|
|
|
333
|
|
|
641
|
|
|
483
|
|
|||||
|
Total Nonperforming Loans
|
5,500
|
|
|
6,906
|
|
|
7,769
|
|
|
7,772
|
|
|
8,036
|
|
|||||
|
Repossessed Assets
|
101
|
|
|
140
|
|
|
81
|
|
|
63
|
|
|
64
|
|
|||||
|
Other Real Estate Owned
|
1,585
|
|
|
1,878
|
|
|
312
|
|
|
81
|
|
|
970
|
|
|||||
|
Total Nonperforming Assets
|
$
|
7,186
|
|
|
$
|
8,924
|
|
|
$
|
8,162
|
|
|
$
|
7,916
|
|
|
$
|
9,070
|
|
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at Beginning of Period
|
$
|
16,038
|
|
|
$
|
15,570
|
|
|
$
|
14,434
|
|
|
$
|
15,298
|
|
|
$
|
15,003
|
|
|
Loans Charged-off:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Loans
|
(97
|
)
|
|
(62
|
)
|
|
(212
|
)
|
|
(926
|
)
|
|
(90
|
)
|
|||||
|
Real Estate - Commercial
|
(195
|
)
|
|
(7
|
)
|
|
—
|
|
|
(11
|
)
|
|
(206
|
)
|
|||||
|
Real Estate - Residential
|
(107
|
)
|
|
(326
|
)
|
|
(91
|
)
|
|
(15
|
)
|
|
(33
|
)
|
|||||
|
Consumer Loans
|
(871
|
)
|
|
(711
|
)
|
|
(718
|
)
|
|
(459
|
)
|
|
(453
|
)
|
|||||
|
Total Loans Charged-off
|
(1,270
|
)
|
|
(1,106
|
)
|
|
(1,021
|
)
|
|
(1,411
|
)
|
|
(782
|
)
|
|||||
|
Recoveries of Loans Previously Charged-off:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial Loans
|
23
|
|
|
33
|
|
|
86
|
|
|
88
|
|
|
23
|
|
|||||
|
Real Estate – Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real Estate – Residential
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer Loans
|
182
|
|
|
194
|
|
|
223
|
|
|
259
|
|
|
209
|
|
|||||
|
Total Recoveries of Loans Previously Charged-off
|
211
|
|
|
227
|
|
|
309
|
|
|
347
|
|
|
232
|
|
|||||
|
Net Loans Charged-off
|
(1,059
|
)
|
|
(879
|
)
|
|
(712
|
)
|
|
(1,064
|
)
|
|
(550
|
)
|
|||||
|
Provision for Loan Losses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Charged to Expense
|
2,033
|
|
|
1,347
|
|
|
1,848
|
|
|
200
|
|
|
845
|
|
|||||
|
Balance at End of Period
|
$
|
17,012
|
|
|
$
|
16,038
|
|
|
$
|
15,570
|
|
|
$
|
14,434
|
|
|
$
|
15,298
|
|
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Charge-offs to Average Loans
|
0.06
|
%
|
|
0.06
|
%
|
|
0.05
|
%
|
|
0.09
|
%
|
|
0.05
|
%
|
|||||
|
Provision for Loan Losses to Average Loans
|
0.12
|
%
|
|
0.09
|
%
|
|
0.14
|
%
|
|
0.02
|
%
|
|
0.07
|
%
|
|||||
|
Allowance for Loan Losses to Period-end Loans
|
0.97
|
%
|
|
1.02
|
%
|
|
1.10
|
%
|
|
1.14
|
%
|
|
1.30
|
%
|
|||||
|
Allowance for Loan Losses to Nonperforming Loans
|
309.31
|
%
|
|
232.24
|
%
|
|
200.41
|
%
|
|
185.71
|
%
|
|
190.37
|
%
|
|||||
|
Nonperforming Loans to Period-end Loans
|
0.31
|
%
|
|
0.44
|
%
|
|
0.55
|
%
|
|
0.61
|
%
|
|
0.69
|
%
|
|||||
|
Nonperforming Assets to Period-end Assets
|
0.28
|
%
|
|
0.36
|
%
|
|
0.37
|
%
|
|
0.37
|
%
|
|
0.45
|
%
|
|||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Commercial Loans
|
$
|
1,017
|
|
|
$
|
1,827
|
|
|
$
|
2,382
|
|
|
$
|
2,303
|
|
|
$
|
2,945
|
|
|
Real Estate-Commercial
|
5,677
|
|
|
4,520
|
|
|
3,846
|
|
|
3,545
|
|
|
3,050
|
|
|||||
|
Real Estate-Residential
|
4,198
|
|
|
3,790
|
|
|
3,369
|
|
|
3,026
|
|
|
3,405
|
|
|||||
|
Consumer Loans
|
6,120
|
|
|
5,554
|
|
|
5,210
|
|
|
4,478
|
|
|
4,840
|
|
|||||
|
Unallocated
|
—
|
|
|
347
|
|
|
763
|
|
|
1,082
|
|
|
1,058
|
|
|||||
|
Total
|
$
|
17,012
|
|
|
$
|
16,038
|
|
|
$
|
15,570
|
|
|
$
|
14,434
|
|
|
$
|
15,298
|
|
|
•
|
Loan growth in all three major portfolio segments (commercial, automobile and residential real estate)
|
|
•
|
A small increase in classified construction and commercial real estate loans
|
|
•
|
A slight increase in the historical loss factor for commercial real estate and automobile loans
|
|
•
|
Modest increases in the qualitative factors for automobile and other consumer loans
|
|
•
|
A decrease in the historical loss factor for commercial loans
|
|
•
|
A general decrease in most qualitative factors for certain loan segments, primarily for the commercial loan segment (related to the nature and volume of the portfolio and loan terms), but also for the residential real estate loan segment (related to a general improvement in collateral values).
|
|
|
Years Ended December 31,
|
|
Change From Prior Year
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
2015 to 2016
|
|
2014 to 2015
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||
|
Income from Fiduciary Activities
|
$
|
7,783
|
|
|
$
|
7,762
|
|
|
$
|
7,468
|
|
|
$
|
21
|
|
|
0.3
|
%
|
|
$
|
294
|
|
|
3.9
|
%
|
|
Fees for Other Services to Customers
|
9,469
|
|
|
9,220
|
|
|
9,261
|
|
|
249
|
|
|
2.7
|
|
|
(41
|
)
|
|
(0.4
|
)
|
|||||
|
Insurance Commissions
|
8,668
|
|
|
8,967
|
|
|
9,455
|
|
|
(299
|
)
|
|
(3.3
|
)
|
|
(488
|
)
|
|
(5.2
|
)
|
|||||
|
Net (Loss) Gain on Securities Transactions
|
(22
|
)
|
|
129
|
|
|
110
|
|
|
(151
|
)
|
|
(117.1
|
)
|
|
19
|
|
|
17.3
|
|
|||||
|
Net Gain on Sales of Loans
|
821
|
|
|
692
|
|
|
784
|
|
|
129
|
|
|
18.6
|
|
|
(92
|
)
|
|
(11.7
|
)
|
|||||
|
Other Operating Income
|
1,113
|
|
|
1,354
|
|
|
1,238
|
|
|
(241
|
)
|
|
(17.8
|
)
|
|
116
|
|
|
9.4
|
|
|||||
|
Total Noninterest Income
|
$
|
27,832
|
|
|
$
|
28,124
|
|
|
$
|
28,316
|
|
|
$
|
(292
|
)
|
|
(1.0
|
)
|
|
$
|
(192
|
)
|
|
(0.7
|
)
|
|
|
Years Ended December 31,
|
|
Change From Prior Year
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
2015 to 2016
|
|
2014 to 2015
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||
|
Salaries and Employee Benefits
|
$
|
34,330
|
|
|
$
|
33,064
|
|
|
$
|
30,941
|
|
|
$
|
1,266
|
|
|
3.8
|
%
|
|
$
|
2,123
|
|
|
6.9
|
%
|
|
Occupancy Expense of Premises, Net
|
4,983
|
|
|
5,005
|
|
|
4,898
|
|
|
(22
|
)
|
|
(0.4
|
)
|
|
107
|
|
|
2.2
|
|
|||||
|
Furniture and Equipment Expense
|
4,419
|
|
|
4,262
|
|
|
4,092
|
|
|
157
|
|
|
3.7
|
|
|
170
|
|
|
4.2
|
|
|||||
|
FDIC Regular Assessment
|
1,076
|
|
|
1,186
|
|
|
1,117
|
|
|
(110
|
)
|
|
(9.3
|
)
|
|
69
|
|
|
6.2
|
|
|||||
|
Amortization of Intangible Assets
|
297
|
|
|
327
|
|
|
387
|
|
|
(30
|
)
|
|
(9.2
|
)
|
|
(60
|
)
|
|
(15.5
|
)
|
|||||
|
Other Operating Expense
|
14,504
|
|
|
13,586
|
|
|
12,593
|
|
|
918
|
|
|
6.8
|
|
|
993
|
|
|
7.9
|
|
|||||
|
Total Noninterest Expense
|
$
|
59,609
|
|
|
$
|
57,430
|
|
|
$
|
54,028
|
|
|
$
|
2,179
|
|
|
3.8
|
|
|
$
|
3,402
|
|
|
6.3
|
|
|
Efficiency Ratio
|
57.51
|
%
|
|
58.62
|
%
|
|
57.91
|
%
|
|
(1.11
|
)%
|
|
(1.9
|
)
|
|
0.71
|
%
|
|
1.2
|
|
|||||
|
|
Years Ended December 31,
|
|
Change From Prior Year
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
2015 to 2016
|
|
2014 to 2015
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||||
|
Provision for Income Taxes
|
$
|
11,215
|
|
|
$
|
10,610
|
|
|
$
|
10,174
|
|
|
$
|
605
|
|
|
5.7
|
%
|
|
$
|
436
|
|
|
4.3
|
%
|
|
Effective Tax Rate
|
29.7
|
%
|
|
30.1
|
%
|
|
30.3
|
%
|
|
(0.4
|
)%
|
|
(1.3
|
)%
|
|
(0.2
|
)%
|
|
(0.7
|
)%
|
|||||
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
U.S. Government & Agency Obligations
|
$
|
147,377
|
|
|
$
|
155,782
|
|
|
$
|
137,603
|
|
|
State and Municipal Obligations
|
27,690
|
|
|
52,408
|
|
|
81,730
|
|
|||
|
Mortgage-Backed Securities - Residential
|
167,239
|
|
|
178,588
|
|
|
128,827
|
|
|||
|
Corporate and Other Debt Securities
|
3,308
|
|
|
14,299
|
|
|
16,725
|
|
|||
|
Mutual Funds and Equity Securities
|
1,382
|
|
|
1,232
|
|
|
1,254
|
|
|||
|
Total
|
$
|
346,996
|
|
|
$
|
402,309
|
|
|
$
|
366,139
|
|
|
|
Within
One
Year
|
|
After
1 But
Within
5 Years
|
|
After
5 But
Within
10 Years
|
|
After
10 Years
|
|
Total
|
|||||
|
U.S. Government & Agency Obligations
|
—
|
|
|
147,377
|
|
|
—
|
|
|
—
|
|
|
147,377
|
|
|
State and Municipal Obligations
|
16,994
|
|
|
9,628
|
|
|
508
|
|
|
560
|
|
|
27,690
|
|
|
Mortgage-Backed Securities - Residential
|
5,753
|
|
|
100,447
|
|
|
61,039
|
|
|
—
|
|
|
167,239
|
|
|
Corporate and Other Debt Securities
|
2,508
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
3,308
|
|
|
Total
|
25,255
|
|
|
257,452
|
|
|
61,547
|
|
|
1,360
|
|
|
345,614
|
|
|
|
Within
One
Year
|
|
After
1 But
Within
5 Years
|
|
After
5 But
Within
10 Years
|
|
After
10 Years
|
|
Total
|
|||||
|
U.S. Government & Agency Obligations
|
—
|
%
|
|
1.51
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.51
|
%
|
|
State and Municipal Obligations
|
1.40
|
|
|
2.15
|
|
|
7.25
|
|
|
8.14
|
|
|
1.90
|
|
|
Mortgage-Backed Securities - Residential
|
2.48
|
|
|
2.06
|
|
|
2.32
|
|
|
—
|
|
|
2.17
|
|
|
Corporate and Other Debt Securities
|
0.95
|
|
|
—
|
|
|
—
|
|
|
3.59
|
|
|
1.70
|
|
|
Total
|
1.60
|
|
|
1.75
|
|
|
2.36
|
|
|
5.22
|
|
|
1.86
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
State and Municipal Obligations
|
$
|
268,892
|
|
|
$
|
226,053
|
|
|
$
|
188,472
|
|
|
Mortgage Backed Securities - Residential
|
75,535
|
|
|
93,558
|
|
|
112,552
|
|
|||
|
Corporate and Other Debt Securities
|
1,000
|
|
|
1,000
|
|
|
1,000
|
|
|||
|
Total
|
$
|
345,427
|
|
|
$
|
320,611
|
|
|
$
|
302,024
|
|
|
|
Within
One Year
|
|
After 1 But
Within 5 Years
|
|
After 5 But
Within 10 Years
|
|
After
10 Years
|
|
Total
|
||||||||||
|
State and Municipal Obligations
|
$
|
32,456
|
|
|
$
|
86,070
|
|
|
$
|
146,603
|
|
|
$
|
3,763
|
|
|
$
|
268,892
|
|
|
Mortgage Backed Securities - Residential
|
—
|
|
|
61,712
|
|
|
13,823
|
|
|
—
|
|
|
75,535
|
|
|||||
|
Corporate and Other Debt Securities
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|||||
|
Total
|
$
|
33,456
|
|
|
$
|
147,782
|
|
|
$
|
160,426
|
|
|
$
|
3,763
|
|
|
$
|
345,427
|
|
|
|
Within
One Year
|
|
After 1 But
Within 5 Years
|
|
After 5 But
Within 10 Years
|
|
After
10 Years
|
|
Total
|
|||||
|
State and Municipal Obligations
|
2.52
|
%
|
|
4.09
|
%
|
|
2.90
|
%
|
|
4.47
|
%
|
|
3.26
|
%
|
|
Mortgage Backed Securities - Residential
|
—
|
|
|
2.21
|
|
|
2.57
|
|
|
—
|
|
|
2.28
|
%
|
|
Corporate and Other Debt Securities
|
7.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.00
|
%
|
|
Total
|
2.52
|
%
|
|
2.38
|
%
|
|
2.65
|
%
|
|
5.00
|
%
|
|
2.56
|
%
|
|
|
December 31,
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||||||
|
Commercial
|
$
|
105,155
|
|
|
6
|
|
$
|
102,587
|
|
|
7
|
|
$
|
99,511
|
|
|
7
|
|
$
|
87,893
|
|
|
7
|
|
$
|
105,536
|
|
|
9
|
|
Commercial Real Estate
–
Construction
|
36,948
|
|
|
2
|
|
31,018
|
|
|
2
|
|
18,815
|
|
|
1
|
|
27,815
|
|
|
2
|
|
29,149
|
|
|
2
|
|||||
|
Commercial Real Estate
–
Other
|
394,698
|
|
|
23
|
|
353,921
|
|
|
22
|
|
321,297
|
|
|
23
|
|
288,119
|
|
|
23
|
|
245,177
|
|
|
21
|
|||||
|
Consumer
|
537,361
|
|
|
31
|
|
464,523
|
|
|
29
|
|
437,041
|
|
|
31
|
|
401,853
|
|
|
32
|
|
355,784
|
|
|
31
|
|||||
|
Residential Real Estate
|
679,106
|
|
|
39
|
|
621,903
|
|
|
40
|
|
536,604
|
|
|
38
|
|
460,792
|
|
|
36
|
|
436,695
|
|
|
37
|
|||||
|
Total Loans
|
1,753,268
|
|
|
100
|
|
1,573,952
|
|
|
100
|
|
1,413,268
|
|
|
100
|
|
1,266,472
|
|
|
100
|
|
1,172,341
|
|
|
100
|
|||||
|
Allowance for Loan Losses
|
(17,012
|
)
|
|
|
|
(16,038
|
)
|
|
|
|
(15,570
|
)
|
|
|
|
(14,434
|
)
|
|
|
|
(15,298
|
)
|
|
|
|||||
|
Total Loans, Net
|
$
|
1,736,256
|
|
|
|
|
$
|
1,557,914
|
|
|
|
|
$
|
1,397,698
|
|
|
|
|
$
|
1,252,038
|
|
|
|
|
$
|
1,157,043
|
|
|
|
|
|
Quarters Ended
|
||||||||||||||||||
|
|
12/31/2016
|
|
9/30/2016
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
||||||||||
|
Commercial and Commercial Real Estate
|
$
|
532,456
|
|
|
$
|
524,523
|
|
|
$
|
519,775
|
|
|
$
|
502,392
|
|
|
$
|
495,173
|
|
|
Residential Real Estate
|
490,427
|
|
|
470,865
|
|
|
462,253
|
|
|
451,330
|
|
|
438,987
|
|
|||||
|
Home Equity
|
135,939
|
|
|
133,009
|
|
|
131,513
|
|
|
130,227
|
|
|
128,085
|
|
|||||
|
Consumer Loans
1
|
567,916
|
|
|
552,454
|
|
|
535,860
|
|
|
511,069
|
|
|
493,989
|
|
|||||
|
Total Loans
|
$
|
1,726,738
|
|
|
$
|
1,680,851
|
|
|
$
|
1,649,401
|
|
|
$
|
1,595,018
|
|
|
$
|
1,556,234
|
|
|
|
Quarters Ended
|
|||||||||||||
|
|
12/31/2016
|
|
9/30/2016
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
|||||
|
Commercial and Commercial Real Estate
|
30.8
|
%
|
|
31.2
|
%
|
|
31.5
|
%
|
|
31.5
|
%
|
|
31.8
|
%
|
|
Residential Real Estate
|
28.4
|
|
|
28.0
|
|
|
28.0
|
|
|
28.3
|
|
|
28.2
|
|
|
Home Equity
|
7.9
|
|
|
7.9
|
|
|
8.0
|
|
|
8.2
|
|
|
8.2
|
|
|
Consumer Loans
1
|
32.9
|
|
|
32.9
|
|
|
32.5
|
|
|
32.0
|
|
|
31.8
|
|
|
Total Loans
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Quarters Ended
|
|||||||||||||
|
|
12/31/2016
|
|
9/30/2016
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
|||||
|
Commercial and Commercial Real Estate
|
4.29
|
%
|
|
4.28
|
%
|
|
4.44
|
%
|
|
4.32
|
%
|
|
4.37
|
%
|
|
Residential Real Estate
|
4.09
|
|
|
4.20
|
|
|
4.22
|
|
|
4.22
|
|
|
4.21
|
|
|
Home Equity
|
3.11
|
|
|
3.13
|
|
|
3.08
|
|
|
3.05
|
|
|
2.92
|
|
|
Consumer Loans
1
|
3.18
|
|
|
3.19
|
|
|
3.18
|
|
|
3.17
|
|
|
3.19
|
|
|
Total Loans
|
3.78
|
%
|
|
3.82
|
%
|
|
3.86
|
%
|
|
3.82
|
%
|
|
3.83
|
%
|
|
|
Within
1 Year
|
|
After 1
But Within
5 Years
|
|
After
5 Years
|
|
Total
|
||||||||
|
Commercial
|
$
|
18,861
|
|
|
$
|
58,159
|
|
|
$
|
28,135
|
|
|
$
|
105,155
|
|
|
Commercial Real Estate - Construction
|
10,602
|
|
|
18,225
|
|
|
8,121
|
|
|
36,948
|
|
||||
|
Total
|
$
|
29,463
|
|
|
$
|
76,384
|
|
|
$
|
36,256
|
|
|
$
|
142,103
|
|
|
Fixed Interest Rates
|
$
|
2,315
|
|
|
$
|
38,576
|
|
|
$
|
17,476
|
|
|
$
|
58,367
|
|
|
Variable Interest Rates
|
27,148
|
|
|
37,808
|
|
|
18,780
|
|
|
83,736
|
|
||||
|
Total
|
$
|
29,463
|
|
|
$
|
76,384
|
|
|
$
|
36,256
|
|
|
$
|
142,103
|
|
|
Distribution of OREO and Repossessed Assets
(In Thousands)
|
December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Single Family 1 - 4 Units
|
$
|
795
|
|
|
$
|
1,357
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
552
|
|
|
Commercial Real Estate
|
790
|
|
|
521
|
|
|
312
|
|
|
40
|
|
|
418
|
|
|||||
|
Other Real Estate Owned, Net
|
1,585
|
|
|
1,878
|
|
|
312
|
|
|
81
|
|
|
970
|
|
|||||
|
Repossessed Assets
|
101
|
|
|
140
|
|
|
81
|
|
|
63
|
|
|
64
|
|
|||||
|
Total OREO and Repossessed Assets
|
$
|
1,686
|
|
|
$
|
2,018
|
|
|
$
|
393
|
|
|
$
|
144
|
|
|
$
|
1,034
|
|
|
Schedule of Changes in OREO
(In Thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Balance at Beginning of Year
|
$
|
1,878
|
|
|
$
|
312
|
|
|
$
|
81
|
|
|
$
|
970
|
|
|
$
|
460
|
|
|
Properties Acquired Through Foreclosure
|
1,009
|
|
|
1,889
|
|
|
469
|
|
|
392
|
|
|
950
|
|
|||||
|
Transfer of Bank Property
|
—
|
|
|
270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Write-downs to Fair Value
|
(162
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales
|
(1,140
|
)
|
|
(584
|
)
|
|
(238
|
)
|
|
(1,281
|
)
|
|
(440
|
)
|
|||||
|
Balance at End of Year
|
$
|
1,585
|
|
|
$
|
1,878
|
|
|
$
|
312
|
|
|
$
|
81
|
|
|
$
|
970
|
|
|
Number of Properties, Beginning of Year
|
6
|
|
|
1
|
|
|
2
|
|
|
7
|
|
|
5
|
|
|||||
|
Properties Acquired During the Year
|
3
|
|
|
8
|
|
|
2
|
|
|
1
|
|
|
7
|
|
|||||
|
Properties Sold During the Year
|
(4
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|||||
|
Number of Properties, End of Year
|
5
|
|
|
6
|
|
|
1
|
|
|
2
|
|
|
7
|
|
|||||
|
•
|
Charge-offs and Recoveries by loan type
|
|
•
|
Factors that led to the amount of the Provision for Loan Losses
|
|
•
|
Allocation of the Allowance for Loan Losses by loan type
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
|
12/31/2016
|
|
12/31/2015
|
|
12/31/2014
|
|||||||||||||||
|
|
Average
Balance
|
|
Rate
|
|
Average
Balance
|
|
Rate
|
|
Average
Balance
|
|
Rate
|
|||||||||
|
Demand Deposits
|
$
|
366,956
|
|
|
—
|
%
|
|
$
|
329,017
|
|
|
—
|
%
|
|
$
|
290,922
|
|
|
—
|
%
|
|
Interest-Bearing Checking Accounts
|
912,461
|
|
|
0.14
|
%
|
|
915,565
|
|
|
0.14
|
|
|
861,457
|
|
|
0.20
|
|
|||
|
Savings Deposits
|
616,208
|
|
|
0.15
|
%
|
|
554,330
|
|
|
0.13
|
|
|
521,595
|
|
|
0.16
|
|
|||
|
Time Deposits of $100,000 or More
|
69,489
|
|
|
0.65
|
%
|
|
59,967
|
|
|
0.59
|
|
|
70,475
|
|
|
1.09
|
|
|||
|
Other Time Deposits
|
129,084
|
|
|
0.51
|
%
|
|
136,396
|
|
|
0.54
|
|
|
158,592
|
|
|
0.85
|
|
|||
|
Total Deposits
|
$
|
2,094,198
|
|
|
0.16
|
%
|
|
$
|
1,995,275
|
|
|
0.16
|
|
|
$
|
1,903,041
|
|
|
0.25
|
|
|
|
Quarters Ended
|
||||||||||||||||||
|
|
Dec 2016
|
|
Sep 2016
|
|
Jun 2016
|
|
Mar 2016
|
|
Dec 2015
|
||||||||||
|
Demand Deposits
|
$
|
383,226
|
|
|
$
|
381,195
|
|
|
$
|
357,285
|
|
|
$
|
345,783
|
|
|
$
|
348,748
|
|
|
Interest-Bearing Checking Accounts
|
921,971
|
|
|
869,439
|
|
|
928,904
|
|
|
929,898
|
|
|
953,609
|
|
|||||
|
Savings Deposits
|
649,928
|
|
|
607,850
|
|
|
602,625
|
|
|
604,151
|
|
|
582,140
|
|
|||||
|
Time Deposits of $100,000 or More
|
79,196
|
|
|
75,388
|
|
|
63,117
|
|
|
60,085
|
|
|
60,294
|
|
|||||
|
Other Time Deposits
|
125,835
|
|
|
129,960
|
|
|
130,518
|
|
|
130,047
|
|
|
131,035
|
|
|||||
|
Total Deposits
|
$
|
2,160,156
|
|
|
$
|
2,063,832
|
|
|
$
|
2,082,449
|
|
|
$
|
2,069,964
|
|
|
$
|
2,075,826
|
|
|
Percentage of Total Quarterly Average Deposits
|
Quarters Ended
|
|||||||||||||
|
|
Dec 2016
|
|
Sep 2016
|
|
Jun 2016
|
|
Mar 2016
|
|
Dec 2015
|
|
||||
|
Demand Deposits
|
17.7
|
%
|
|
18.5
|
%
|
|
17.2
|
%
|
|
16.7
|
%
|
|
16.8
|
%
|
|
Interest-Bearing Checking Accounts
|
42.7
|
|
|
42.1
|
|
|
44.6
|
|
|
44.9
|
|
|
46.0
|
|
|
Savings Deposits
|
30.1
|
|
|
29.5
|
|
|
28.9
|
|
|
29.2
|
|
|
28.0
|
|
|
Time Deposits of $100,000 or More
|
3.7
|
|
|
3.7
|
|
|
3.0
|
|
|
2.9
|
|
|
2.9
|
|
|
Other Time Deposits
|
5.8
|
|
|
6.3
|
|
|
6.3
|
|
|
6.3
|
|
|
6.3
|
|
|
Total Deposits
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Quarterly Cost of Deposits
|
Quarters Ended
|
|||||||||||||
|
|
Dec 2016
|
|
Sep 2016
|
|
Jun 2016
|
|
Mar 2016
|
|
Dec 2015
|
|
||||
|
Demand Deposits
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Interest-Bearing Checking Accounts
|
0.15
|
%
|
|
0.15
|
|
|
0.13
|
|
|
0.13
|
|
|
0.13
|
|
|
Savings Deposits
|
0.16
|
%
|
|
0.15
|
|
|
0.15
|
|
|
0.15
|
|
|
0.14
|
|
|
Time Deposits of $100,000 or More
|
0.70
|
%
|
|
0.68
|
|
|
0.62
|
|
|
0.58
|
|
|
0.59
|
|
|
Other Time Deposits
|
0.51
|
%
|
|
0.50
|
|
|
0.51
|
|
|
0.52
|
|
|
0.53
|
|
|
Total Deposits
|
0.16
|
%
|
|
0.16
|
|
|
0.15
|
|
|
0.15
|
|
|
0.15
|
|
|
Maturing in:
|
|
||
|
Under Three Months
|
$
|
17,228
|
|
|
Three to Six Months
|
15,661
|
|
|
|
Six to Twelve Months
|
19,732
|
|
|
|
2018
|
7,078
|
|
|
|
2019
|
7,366
|
|
|
|
2020
|
2,488
|
|
|
|
2021
|
3,050
|
|
|
|
Later
|
2,175
|
|
|
|
Total
|
$
|
74,778
|
|
|
|
12/31/2016
|
|
12/31/2015
|
|
12/31/2014
|
||||||
|
Overnight Advances from the Federal Home Loan Bank of New York,
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase:
|
|
|
|
|
|
||||||
|
Balance at December 31
|
$
|
158,836
|
|
|
$
|
105,173
|
|
|
$
|
60,421
|
|
|
Maximum Month-End Balance
|
158,836
|
|
|
105,173
|
|
|
60,421
|
|
|||
|
Average Balance During the Year
|
94,103
|
|
|
45,595
|
|
|
29,166
|
|
|||
|
Average Rate During the Year
|
0.42
|
%
|
|
0.29
|
%
|
|
0.25
|
%
|
|||
|
Rate at December 31
|
0.59
|
%
|
|
0.27
|
%
|
|
0.26
|
%
|
|||
|
Capital Ratios
:
|
Arrow
|
|
GFNB
|
|
SNB
|
Minimum
Required
Ratio
|
||||
|
Tier 1 Leverage Ratio
|
9.5
|
%
|
|
9.1
|
%
|
|
8.9
|
%
|
4.0
|
%
|
|
Common Equity Tier 1 Capital Ratio
|
13.0
|
%
|
|
13.9
|
%
|
|
11.9
|
%
|
4.5
|
%
|
|
Tier 1 Risk-Based Capital Ratio
|
14.1
|
%
|
|
14.0
|
%
|
|
11.9
|
%
|
6.0
|
%
|
|
Total Risk-Based Capital Ratio
|
15.2
|
%
|
|
15.0
|
%
|
|
12.8
|
%
|
8.0
|
%
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligation
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
|
Long-Term Debt Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal Home Loan Bank Advances
1
|
$
|
55,000
|
|
|
$
|
—
|
|
|
$
|
30,000
|
|
|
$
|
25,000
|
|
|
$
|
—
|
|
|
Junior Subordinated Obligations
Issued to Unconsolidated
Subsidiary Trusts
2
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|||||
|
Operating Lease Obligations
3
|
2,251
|
|
|
675
|
|
|
895
|
|
|
403
|
|
|
278
|
|
|||||
|
Obligations under Retirement Plans
4
|
35,358
|
|
|
3,354
|
|
|
6,527
|
|
|
7,039
|
|
|
18,438
|
|
|||||
|
Total
|
$
|
112,609
|
|
|
$
|
4,029
|
|
|
$
|
37,422
|
|
|
$
|
32,442
|
|
|
$
|
38,716
|
|
|
|
For the Quarters Ended
December 31,
|
||||||
|
|
12/31/2016
|
|
12/31/2015
|
||||
|
Interest and Dividend Income
|
$
|
19,770
|
|
|
$
|
18,510
|
|
|
Interest Expense
|
1,404
|
|
|
1,231
|
|
||
|
Net Interest Income
|
18,366
|
|
|
17,279
|
|
||
|
Provision for Loan Losses
|
483
|
|
|
465
|
|
||
|
Net Interest Income after Provision for Loan Losses
|
17,883
|
|
|
16,814
|
|
||
|
Noninterest Income
|
6,648
|
|
|
6,687
|
|
||
|
Noninterest Expense
|
15,272
|
|
|
14,242
|
|
||
|
Income Before Provision for Income Taxes
|
9,259
|
|
|
9,259
|
|
||
|
Provision for Income Taxes
|
2,659
|
|
|
2,690
|
|
||
|
Net Income
|
$
|
6,600
|
|
|
$
|
6,569
|
|
|
SHARE AND PER SHARE DATA:
|
|
|
|
||||
|
Weighted Average Number of Shares Outstanding:
|
|
|
|
||||
|
Basic
|
13,441
|
|
|
13,306
|
|
||
|
Diluted
|
13,565
|
|
|
13,368
|
|
||
|
Basic Earnings Per Common Share
|
$
|
0.49
|
|
|
0.49
|
|
|
|
Diluted Earnings Per Common Share
|
0.49
|
|
|
0.49
|
|
||
|
Cash Dividends Per Common Share
|
0.250
|
|
|
0.243
|
|
||
|
AVERAGE BALANCES:
|
|
|
|
||||
|
Assets
|
$
|
2,572,425
|
|
|
$
|
2,442,964
|
|
|
Earning Assets
|
2,446,375
|
|
|
2,317,784
|
|
||
|
Loans
|
1,726,738
|
|
|
1,556,234
|
|
||
|
Deposits
|
2,160,156
|
|
|
2,075,825
|
|
||
|
Stockholders
’
Equity
|
230,198
|
|
|
213,219
|
|
||
|
SELECTED RATIOS (Annualized):
|
|
|
|
||||
|
Return on Average Assets
|
1.02
|
%
|
|
1.07
|
%
|
||
|
Return on Average Equity
|
11.41
|
%
|
|
12.22
|
%
|
||
|
Net Interest Margin
1
|
3.14
|
%
|
|
3.11
|
%
|
||
|
Net Charge-offs to Average Loans
|
0.10
|
%
|
|
0.05
|
%
|
||
|
Provision for Loan Losses to Average Loans
|
0.11
|
%
|
|
0.12
|
%
|
||
|
|
2016
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Total Interest and Dividend Income
|
$
|
18,626
|
|
|
$
|
19,237
|
|
|
$
|
19,282
|
|
|
$
|
19,770
|
|
|
Net Interest Income
|
17,363
|
|
|
17,953
|
|
|
17,877
|
|
|
18,366
|
|
||||
|
Provision for Loan Losses
|
401
|
|
|
669
|
|
|
480
|
|
|
483
|
|
||||
|
Net Securities Gains (Losses)
|
—
|
|
|
144
|
|
|
—
|
|
|
(166
|
)
|
||||
|
Income Before Provision for Income Taxes
|
9,467
|
|
|
9,594
|
|
|
9,429
|
|
|
9,259
|
|
||||
|
Net Income
|
6,549
|
|
|
6,647
|
|
|
6,738
|
|
|
6,600
|
|
||||
|
Basic Earnings Per Common Share
|
0.49
|
|
|
0.50
|
|
|
0.50
|
|
|
0.49
|
|
||||
|
Diluted Earnings Per Common Share
|
0.49
|
|
|
0.49
|
|
|
0.50
|
|
|
0.49
|
|
||||
|
|
2015
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Total Interest and Dividend Income
|
$
|
16,990
|
|
|
$
|
17,407
|
|
|
$
|
17,831
|
|
|
$
|
18,510
|
|
|
Net Interest Income
|
15,904
|
|
|
16,164
|
|
|
16,578
|
|
|
17,279
|
|
||||
|
Provision for Loan Losses
|
275
|
|
|
70
|
|
|
537
|
|
|
465
|
|
||||
|
Net Securities Gains
|
90
|
|
|
16
|
|
|
—
|
|
|
23
|
|
||||
|
Income Before Provision for Income Taxes
|
8,530
|
|
|
9,155
|
|
|
8,328
|
|
|
9,259
|
|
||||
|
Net Income
|
5,855
|
|
|
6,305
|
|
|
5,933
|
|
|
6,569
|
|
||||
|
Basic Earnings Per Common Share
|
0.44
|
|
|
0.48
|
|
|
0.45
|
|
|
0.49
|
|
||||
|
Diluted Earnings Per Common Share
|
0.44
|
|
|
0.47
|
|
|
0.45
|
|
|
0.49
|
|
||||
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
|
|||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and Due From Banks
|
$
|
43,024
|
|
|
$
|
34,816
|
|
|
Interest-Bearing Deposits at Banks
|
14,331
|
|
|
16,252
|
|
||
|
Investment Securities:
|
|
|
|
||||
|
Available-for-Sale
|
346,996
|
|
|
402,309
|
|
||
|
Held-to-Maturity (Approximate Fair Value of $343,751 at
December 31, 2016, and $325,930 at December 31, 2015) |
345,427
|
|
|
320,611
|
|
||
|
Other Investments
|
10,912
|
|
|
8,839
|
|
||
|
Loans
|
1,753,268
|
|
|
1,573,952
|
|
||
|
Allowance for Loan Losses
|
(17,012
|
)
|
|
(16,038
|
)
|
||
|
Net Loans
|
1,736,256
|
|
|
1,557,914
|
|
||
|
Premises and Equipment, Net
|
26,938
|
|
|
27,440
|
|
||
|
Goodwill
|
21,873
|
|
|
21,873
|
|
||
|
Other Intangible Assets, Net
|
2,696
|
|
|
3,107
|
|
||
|
Other Assets
|
56,789
|
|
|
53,027
|
|
||
|
Total Assets
|
$
|
2,605,242
|
|
|
$
|
2,446,188
|
|
|
LIABILITIES
|
|
|
|
||||
|
Noninterest-Bearing Deposits
|
$
|
387,280
|
|
|
$
|
358,751
|
|
|
Interest-Bearing Checking Accounts
|
877,988
|
|
|
887,317
|
|
||
|
Savings Deposits
|
651,965
|
|
|
594,538
|
|
||
|
Time Deposits of $100,000 or More
|
74,778
|
|
|
59,792
|
|
||
|
Other Time Deposits
|
124,535
|
|
|
130,025
|
|
||
|
Total Deposits
|
2,116,546
|
|
|
2,030,423
|
|
||
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase |
35,836
|
|
|
23,173
|
|
||
|
Federal Home Loan Bank Overnight Advances
|
123,000
|
|
|
82,000
|
|
||
|
Federal Home Loan Bank Term Advances
|
55,000
|
|
|
55,000
|
|
||
|
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
||
|
Other Liabilities
|
22,008
|
|
|
21,621
|
|
||
|
Total Liabilities
|
2,372,390
|
|
|
2,232,217
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized
|
—
|
|
|
—
|
|
||
|
Common Stock, $1 Par Value; 20,000,000 Shares Authorized
(17,943,201 Shares Issued at December 31, 2016, and 17,420,776 Shares Issued at December 31, 2015) |
17,943
|
|
|
17,421
|
|
||
|
Additional Paid-in Capital
|
270,880
|
|
|
250,680
|
|
||
|
Retained Earnings
|
28,644
|
|
|
32,139
|
|
||
|
Unallocated ESOP Shares (19,466 Shares at December 31, 2016, and
55,275 Shares at December 31, 2015) |
(400
|
)
|
|
(1,100
|
)
|
||
|
Accumulated Other Comprehensive Loss
|
(6,834
|
)
|
|
(7,972
|
)
|
||
|
Treasury Stock, at Cost (4,441,093 Shares at December 31, 2016, and
4,426,072 Shares at December 31, 2015) |
(77,381
|
)
|
|
(77,197
|
)
|
||
|
Total Stockholders’ Equity
|
232,852
|
|
|
213,971
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
2,605,242
|
|
|
$
|
2,446,188
|
|
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
|
||||||||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
||||||
|
Interest and Fees on Loans
|
|
$
|
62,823
|
|
|
$
|
56,856
|
|
|
$
|
53,194
|
|
|
Interest on Deposits at Banks
|
|
152
|
|
|
94
|
|
|
80
|
|
|||
|
Interest and Dividends on Investment Securities:
|
|
|
|
|
|
|
||||||
|
Fully Taxable
|
|
7,934
|
|
|
8,043
|
|
|
7,954
|
|
|||
|
Exempt from Federal Taxes
|
|
6,006
|
|
|
5,745
|
|
|
5,633
|
|
|||
|
Total Interest and Dividend Income
|
|
76,915
|
|
|
70,738
|
|
|
66,861
|
|
|||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
||||||
|
Interest-Bearing Checking Accounts
|
|
1,280
|
|
|
1,276
|
|
|
1,722
|
|
|||
|
Savings Deposits
|
|
932
|
|
|
741
|
|
|
839
|
|
|||
|
Time Deposits of $100,000 or More
|
|
453
|
|
|
356
|
|
|
770
|
|
|||
|
Other Time Deposits
|
|
658
|
|
|
742
|
|
|
1,354
|
|
|||
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase
|
|
33
|
|
|
20
|
|
|
22
|
|
|||
|
Federal Home Loan Bank Advances
|
|
1,340
|
|
|
1,097
|
|
|
490
|
|
|||
|
Junior Subordinated Obligations Issued to
Unconsolidated Subsidiary Trusts
|
|
660
|
|
|
581
|
|
|
570
|
|
|||
|
Total Interest Expense
|
|
5,356
|
|
|
4,813
|
|
|
5,767
|
|
|||
|
NET INTEREST INCOME
|
|
71,559
|
|
|
65,925
|
|
|
61,094
|
|
|||
|
Provision for Loan Losses
|
|
2,033
|
|
|
1,347
|
|
|
1,848
|
|
|||
|
NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES
|
|
69,526
|
|
|
64,578
|
|
|
59,246
|
|
|||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
||||||
|
Income From Fiduciary Activities
|
|
7,783
|
|
|
7,762
|
|
|
7,468
|
|
|||
|
Fees for Other Services to Customers
|
|
9,469
|
|
|
9,220
|
|
|
9,261
|
|
|||
|
Net (Loss) Gain on Securities Transactions
|
|
(22
|
)
|
|
129
|
|
|
110
|
|
|||
|
Insurance Commissions
|
|
8,668
|
|
|
8,967
|
|
|
9,455
|
|
|||
|
Net Gain on Sales of Loans
|
|
821
|
|
|
692
|
|
|
784
|
|
|||
|
Other Operating Income
|
|
1,113
|
|
|
1,354
|
|
|
1,238
|
|
|||
|
Total Noninterest Income
|
|
27,832
|
|
|
28,124
|
|
|
28,316
|
|
|||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
||||||
|
Salaries and Employee Benefits
|
|
34,330
|
|
|
33,064
|
|
|
30,941
|
|
|||
|
Occupancy Expenses, Net
|
|
9,402
|
|
|
9,267
|
|
|
8,990
|
|
|||
|
FDIC Assessments
|
|
1,076
|
|
|
1,186
|
|
|
1,117
|
|
|||
|
Other Operating Expense
|
|
14,801
|
|
|
13,913
|
|
|
12,980
|
|
|||
|
Total Noninterest Expense
|
|
59,609
|
|
|
57,430
|
|
|
54,028
|
|
|||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
|
37,749
|
|
|
35,272
|
|
|
33,534
|
|
|||
|
Provision for Income Taxes
|
|
11,215
|
|
|
10,610
|
|
|
10,174
|
|
|||
|
NET INCOME
|
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
Average Shares Outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
13,391
|
|
|
13,281
|
|
|
13,242
|
|
|||
|
Diluted
|
|
13,476
|
|
|
13,330
|
|
|
13,272
|
|
|||
|
Per Common Share:
|
|
|
|
|
|
|
||||||
|
Basic Earnings
|
|
$
|
1.98
|
|
|
$
|
1.86
|
|
|
$
|
1.76
|
|
|
Diluted Earnings
|
|
1.97
|
|
|
1.85
|
|
|
1.76
|
|
|||
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
|
|||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net Income
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
||||||
|
Unrealized Net Securities Holding (Losses) Gains Arising During the Year
|
(1,024
|
)
|
|
(1,832
|
)
|
|
232
|
|
|||
|
Reclassification Adjustment for Net Securities Losses (Gains) Included in Net Income
|
13
|
|
|
(78
|
)
|
|
(67
|
)
|
|||
|
Net Retirement Plan Gain (Loss)
|
1,721
|
|
|
848
|
|
|
(2,846
|
)
|
|||
|
Net Retirement Plan Prior Service (Cost) Credit
|
—
|
|
|
(224
|
)
|
|
(347
|
)
|
|||
|
Amortization of Net Retirement Plan Actuarial Loss
|
435
|
|
|
514
|
|
|
288
|
|
|||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(7
|
)
|
|
(34
|
)
|
|
(53
|
)
|
|||
|
Other Comprehensive Income (Loss)
|
1,138
|
|
|
(806
|
)
|
|
(2,793
|
)
|
|||
|
Comprehensive Income
|
$
|
27,672
|
|
|
$
|
23,856
|
|
|
$
|
20,567
|
|
|
|
|||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Unallo-cated ESOP
Shares
|
|
Accumu-lated
Other Com-
prehensive
Income
(Loss)
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2013
|
$
|
16,744
|
|
|
$
|
229,290
|
|
|
$
|
27,457
|
|
|
$
|
(1,800
|
)
|
|
$
|
(4,373
|
)
|
|
$
|
(75,164
|
)
|
|
$
|
192,154
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
23,360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,360
|
|
|||||||
|
Other Comprehensive Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,793
|
)
|
|
—
|
|
|
(2,793
|
)
|
|||||||
|
2% Stock Dividend (334,890 Shares)
|
335
|
|
|
8,617
|
|
|
(8,952
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.94 per Share
1
|
—
|
|
|
—
|
|
|
(12,407
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,407
|
)
|
|||||||
|
Shares Issued for Stock Option Exercises, net
(61,364 Shares) |
—
|
|
|
852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
602
|
|
|
1,454
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (7,584 Shares) |
—
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
197
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (19,575 Shares) |
—
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192
|
|
|
488
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|||||||
|
Tax Benefit for Exercises of
Stock Options |
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||||
|
Purchase of Treasury Stock
(95,064 Shares) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,455
|
)
|
|
(2,455
|
)
|
|||||||
|
Acquisition of Subsidiaries (3,595 Shares)
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
91
|
|
|||||||
|
Allocation of ESOP Stock (17,300 Shares)
|
—
|
|
|
102
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
452
|
|
|||||||
|
Balance at December 31, 2014
|
$
|
17,079
|
|
|
$
|
239,721
|
|
|
$
|
29,458
|
|
|
$
|
(1,450
|
)
|
|
$
|
(7,166
|
)
|
|
$
|
(76,716
|
)
|
|
$
|
200,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2014
|
$
|
17,079
|
|
|
$
|
239,721
|
|
|
$
|
29,458
|
|
|
$
|
(1,450
|
)
|
|
$
|
(7,166
|
)
|
|
$
|
(76,716
|
)
|
|
$
|
200,926
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
24,662
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,662
|
|
|||||||
|
Other Comprehensive (Loss) Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(806
|
)
|
|
—
|
|
|
(806
|
)
|
|||||||
|
2% Stock Dividend (341,400 Shares)
|
342
|
|
|
8,939
|
|
|
(9,281
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.96 per Share
1
|
—
|
|
|
—
|
|
|
(12,700
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,700
|
)
|
|||||||
|
Shares Issued for Stock Option Exercises, net
(43,096 Shares)
|
—
|
|
|
489
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
918
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (8,480 Shares)
|
—
|
|
|
143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
227
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (19,036 Shares)
|
—
|
|
|
306
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|
494
|
|
|||||||
|
Shares Issued for Dividend Reinvestment
Plans (32,171 Shares) |
—
|
|
|
570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|
886
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|||||||
|
Tax Benefit for Exercises of
Stock Options |
—
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|||||||
|
Purchase of Treasury Stock
(55,368 Shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,498
|
)
|
|
(1,498
|
)
|
|||||||
|
Allocation of ESOP Stock (17,645 Shares)
|
—
|
|
|
145
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
495
|
|
|||||||
|
Balance at December 31, 2015
|
$
|
17,421
|
|
|
$
|
250,680
|
|
|
$
|
32,139
|
|
|
$
|
(1,100
|
)
|
|
$
|
(7,972
|
)
|
|
$
|
(77,197
|
)
|
|
$
|
213,971
|
|
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY, Continued
(In Thousands, Except Share and Per Share Amounts)
|
|||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Unallo-cated ESOP
Shares
|
|
Accumu-lated
Other Com-
prehensive
Income
(Loss)
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2015
|
$
|
17,421
|
|
|
$
|
250,680
|
|
|
$
|
32,139
|
|
|
$
|
(1,100
|
)
|
|
$
|
(7,972
|
)
|
|
$
|
(77,197
|
)
|
|
$
|
213,971
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
26,534
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,534
|
|
|||||||
|
Other Comprehensive (Loss) Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,138
|
|
|
—
|
|
|
1,138
|
|
|||||||
|
3% Stock Dividend (522,425 Shares)
2
|
522
|
|
|
16,415
|
|
|
(16,937
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.98 per Share
1
|
—
|
|
|
—
|
|
|
(13,092
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,092
|
)
|
|||||||
|
Shares Issued for Stock Option Exercises, net
(109,651 Shares)
|
—
|
|
|
1,265
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,139
|
|
|
2,404
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (6,005 Shares)
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
205
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (17,113 Shares)
|
—
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
493
|
|
|||||||
|
Shares Issued for Dividend Reinvestment
Plans ( 55,432 Shares)
|
—
|
|
|
1,167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
576
|
|
|
1,743
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287
|
|
|||||||
|
Tax Benefit for Exercises of
Stock Options
|
—
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|||||||
|
Purchase of Treasury Stock
(72,723 Shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,141
|
)
|
|
(2,141
|
)
|
|||||||
|
Allocation of ESOP Stock (36,927 Shares)
|
—
|
|
|
422
|
|
|
—
|
|
|
700
|
|
|
—
|
|
|
—
|
|
|
1,122
|
|
|||||||
|
Balance at December 31, 2016
|
$
|
17,943
|
|
|
$
|
270,880
|
|
|
$
|
28,644
|
|
|
$
|
(400
|
)
|
|
$
|
(6,834
|
)
|
|
$
|
(77,381
|
)
|
|
$
|
232,852
|
|
|
|
December 31,
|
||||||||||
|
Cash Flows from Operating Activities:
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net Income
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
||||||
|
Provision for Loan Losses
|
2,033
|
|
|
1,347
|
|
|
1,848
|
|
|||
|
Depreciation and Amortization
|
5,940
|
|
|
6,293
|
|
|
7,042
|
|
|||
|
Allocation of ESOP Stock
|
1,122
|
|
|
495
|
|
|
452
|
|
|||
|
Gains on the Sale of Securities Available-for-Sale
|
(317
|
)
|
|
(172
|
)
|
|
(137
|
)
|
|||
|
Losses on the Sale of Securities Available-for-Sale
|
339
|
|
|
43
|
|
|
27
|
|
|||
|
Loans Originated and Held-for-Sale
|
(23,787
|
)
|
|
(20,731
|
)
|
|
(23,156
|
)
|
|||
|
Proceeds from the Sale of Loans Held-for-Sale
|
24,422
|
|
|
21,524
|
|
|
23,606
|
|
|||
|
Net Gains on the Sale of Loans
|
(821
|
)
|
|
(692
|
)
|
|
(784
|
)
|
|||
|
Net Losses on the Sale or Write-down of Premises and Equipment,
Other Real Estate Owned and Repossessed Assets
|
232
|
|
|
297
|
|
|
77
|
|
|||
|
Net Gain on the Sale of a Subsidiary
|
—
|
|
|
(204
|
)
|
|
—
|
|
|||
|
Contributions to Pension & Postretirement Plans
|
(690
|
)
|
|
(3,858
|
)
|
|
(921
|
)
|
|||
|
Deferred Income Tax (Benefit) Expense
|
(283
|
)
|
|
1,036
|
|
|
(299
|
)
|
|||
|
Shares Issued Under the Directors
’
Stock Plan
|
205
|
|
|
227
|
|
|
197
|
|
|||
|
Stock-Based Compensation Expense
|
287
|
|
|
308
|
|
|
360
|
|
|||
|
Net (Increase) in Other Assets
|
(1,598
|
)
|
|
(1,147
|
)
|
|
(806
|
)
|
|||
|
Net Increase (Decrease) in Other Liabilities
|
1,077
|
|
|
(502
|
)
|
|
(225
|
)
|
|||
|
Net Cash Provided By Operating Activities
|
34,695
|
|
|
28,926
|
|
|
30,641
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from the Sale of Securities Available-for-Sale
|
97,930
|
|
|
66,551
|
|
|
49,928
|
|
|||
|
Proceeds from the Maturities and Calls of Securities Available-for-Sale
|
88,719
|
|
|
93,817
|
|
|
153,127
|
|
|||
|
Purchases of Securities Available-for-Sale
|
(134,950
|
)
|
|
(201,820
|
)
|
|
(113,953
|
)
|
|||
|
Proceeds from the Maturities and Calls of Securities Held-to-Maturity
|
56,461
|
|
|
48,409
|
|
|
56,714
|
|
|||
|
Purchases of Securities Held-to-Maturity
|
(82,433
|
)
|
|
(68,210
|
)
|
|
(60,906
|
)
|
|||
|
Net Increase in Loans
|
(182,065
|
)
|
|
(164,710
|
)
|
|
(148,482
|
)
|
|||
|
Proceeds from the Sales or Write-down of Premises and Equipment, Other
Real Estate Owned and Repossessed Assets
|
1,991
|
|
|
1,901
|
|
|
1,237
|
|
|||
|
Purchase of Premises and Equipment
|
(1,441
|
)
|
|
(1,621
|
)
|
|
(1,468
|
)
|
|||
|
Cash Paid for Subsidiaries, Net
|
—
|
|
|
—
|
|
|
(75
|
)
|
|||
|
Proceeds from the Sale of a Subsidiary, Net
|
72
|
|
|
132
|
|
|
—
|
|
|||
|
Net (Increase) Decrease in Federal Home Loan Bank Stock
|
(2,073
|
)
|
|
(3,988
|
)
|
|
1,430
|
|
|||
|
Purchase of Bank Owned Life Insurance
|
—
|
|
|
—
|
|
|
(5,245
|
)
|
|||
|
Net Cash Used In Investing Activities
|
(157,789
|
)
|
|
(229,539
|
)
|
|
(67,693
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
Net Increase in Deposits
|
86,123
|
|
|
127,475
|
|
|
60,618
|
|
|||
|
Net Increase (Decrease) in Short-Term Federal Home Loan Bank Borrowings
|
41,000
|
|
|
41,000
|
|
|
(12,000
|
)
|
|||
|
Net Increase in Short-Term Borrowings
|
12,663
|
|
|
3,752
|
|
|
7,644
|
|
|||
|
Federal Home Loan Bank Advances
|
—
|
|
|
55,000
|
|
|
—
|
|
|||
|
Repayments of Federal Home Loan Bank Advances
|
—
|
|
|
(10,000
|
)
|
|
(10,000
|
)
|
|||
|
Purchase of Treasury Stock
|
(2,141
|
)
|
|
(1,498
|
)
|
|
(2,455
|
)
|
|||
|
Shares Issued for Stock Option Exercises, net
|
2,404
|
|
|
918
|
|
|
1,454
|
|
|||
|
Shares Issued Under the Employee Stock Purchase Plan
|
493
|
|
|
494
|
|
|
488
|
|
|||
|
Tax Benefit for Exercises of Stock Options
|
188
|
|
|
59
|
|
|
25
|
|
|||
|
Shares Issued for Dividend Reinvestment Plans
|
1,743
|
|
|
886
|
|
|
—
|
|
|||
|
Cash Dividends Paid
|
(13,092
|
)
|
|
(12,700
|
)
|
|
(12,407
|
)
|
|||
|
Net Cash Provided By Financing Activities
|
129,381
|
|
|
205,386
|
|
|
33,367
|
|
|||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
6,287
|
|
|
4,773
|
|
|
(3,685
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
51,068
|
|
|
46,295
|
|
|
49,980
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
57,355
|
|
|
$
|
51,068
|
|
|
$
|
46,295
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosures to Statements of Cash Flow Information:
|
|
|
|
|
|
||||||
|
Interest on Deposits and Borrowings
|
$
|
5,341
|
|
|
$
|
4,856
|
|
|
$
|
5,932
|
|
|
Income Taxes
|
11,961
|
|
|
9,357
|
|
|
10,060
|
|
|||
|
Non-cash Investing and Financing Activity:
|
|
|
|
|
|
||||||
|
Transfer of Loans to Other Real Estate Owned and Repossessed Assets
|
1,876
|
|
|
3,046
|
|
|
1,308
|
|
|||
|
Shares Issued for Acquisition of Subsidiary
|
—
|
|
|
—
|
|
|
91
|
|
|||
|
Note 1:
|
RISKS AND UNCERTAINTIES
|
|
Note 2:
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
•
|
Changes in the volume and severity of past due, nonaccrual and adversely classified loans
|
|
•
|
Changes in the nature and volume of the portfolio and in the terms of loans
|
|
•
|
Changes in the value of the underlying collateral for collateral dependent loans
|
|
•
|
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses
|
|
•
|
Changes in the quality of the loan review system
|
|
•
|
Changes in the experience, ability, and depth of lending management and other relevant staff
|
|
•
|
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio
|
|
•
|
The existence and effect of any concentrations of credit, and changes in the level of such concentrations
|
|
•
|
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio or pool
|
|
•
|
Level 1
–
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
•
|
Level 2
–
Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
|
•
|
Level 3
–
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
|
Note 3:
|
CASH AND CASH EQUIVALENTS (Dollars In Thousands)
|
|
|
2016
|
|
2015
|
||||
|
Cash and Due From Banks
|
$
|
43,024
|
|
|
$
|
34,816
|
|
|
Interest-Bearing Deposits at Banks
|
14,331
|
|
|
16,252
|
|
||
|
Total Cash and Cash Equivalents
|
$
|
57,355
|
|
|
$
|
51,068
|
|
|
Supplemental Information:
|
|
|
|
||||
|
Total required reserves, including vault cash and Federal Reserve Bank deposits
|
$
|
28,610
|
|
|
$
|
23,446
|
|
|
Note 4.
|
INVESTMENT SECURITIES (Dollars In Thousands)
|
|
Available-For-Sale Securities
|
||||||||||||||||||||||||
|
|
|
U.S. Government & Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Mutual Funds
and Equity
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
147,110
|
|
|
$
|
27,684
|
|
|
$
|
168,189
|
|
|
$
|
3,512
|
|
|
$
|
1,120
|
|
|
$
|
347,615
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
147,377
|
|
|
27,690
|
|
|
167,239
|
|
|
3,308
|
|
|
1,382
|
|
|
346,996
|
|
||||||
|
Gross Unrealized Gains
|
|
304
|
|
|
24
|
|
|
986
|
|
|
—
|
|
|
262
|
|
|
1,576
|
|
||||||
|
Gross Unrealized Losses
|
|
37
|
|
|
18
|
|
|
1,936
|
|
|
204
|
|
|
—
|
|
|
2,195
|
|
||||||
|
Available-For-Sale Securities,
Pledged as Collateral,
at Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
262,852
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maturities of Debt Securities,
at Amortized Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Within One Year
|
|
—
|
|
|
17,001
|
|
|
5,716
|
|
|
2,512
|
|
|
|
|
25,229
|
|
|||||||
|
From 1 - 5 Years
|
|
147,110
|
|
|
9,615
|
|
|
101,008
|
|
|
—
|
|
|
|
|
257,733
|
|
|||||||
|
From 5 - 10 Years
|
|
—
|
|
|
508
|
|
|
61,465
|
|
|
—
|
|
|
|
|
61,973
|
|
|||||||
|
Over 10 Years
|
|
—
|
|
|
560
|
|
|
—
|
|
|
1,000
|
|
|
|
|
1,560
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maturities of Debt Securities,
at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Within One Year
|
|
—
|
|
|
16,994
|
|
|
5,753
|
|
|
2,508
|
|
|
|
|
25,255
|
|
|||||||
|
From 1 - 5 Years
|
|
147,377
|
|
|
9,628
|
|
|
100,447
|
|
|
—
|
|
|
|
|
257,452
|
|
|||||||
|
From 5 - 10 Years
|
|
—
|
|
|
508
|
|
|
61,039
|
|
|
—
|
|
|
|
|
61,547
|
|
|||||||
|
Over 10 Years
|
|
—
|
|
|
560
|
|
|
—
|
|
|
800
|
|
|
|
|
1,360
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
70,605
|
|
|
$
|
12,165
|
|
|
$
|
126,825
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
210,095
|
|
|
12 Months or Longer
|
|
—
|
|
|
7,377
|
|
|
—
|
|
|
2,809
|
|
|
—
|
|
|
10,186
|
|
||||||
|
Total
|
|
$
|
70,605
|
|
|
$
|
19,542
|
|
|
$
|
126,825
|
|
|
$
|
3,309
|
|
|
$
|
—
|
|
|
$
|
220,281
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
19
|
|
|
84
|
|
|
40
|
|
|
4
|
|
|
—
|
|
|
147
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
37
|
|
|
$
|
13
|
|
|
$
|
1,936
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1,987
|
|
|
12 Months or Longer
|
|
—
|
|
|
5
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
208
|
|
||||||
|
Total
|
|
$
|
37
|
|
|
$
|
18
|
|
|
$
|
1,936
|
|
|
$
|
204
|
|
|
$
|
—
|
|
|
$
|
2,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
US Treasury Obligations,
at Amortized Cost
|
|
$
|
54,701
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
US Treasury Obligations,
at Fair Value |
|
54,706
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
US Agency Obligations,
at Amortized Cost |
|
92,409
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
US Agency Obligations,
at Fair Value |
|
92,671
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
US Government Agency
Securities, at Amortized Cost
|
|
|
|
|
|
$
|
3,694
|
|
|
|
|
|
|
|
||||||||||
|
US Government Agency
Securities, at Fair Value
|
|
|
|
|
|
3,724
|
|
|
|
|
|
|
|
|||||||||||
|
Government Sponsored Entity
Securities, at Amortized Cost
|
|
|
|
|
|
164,495
|
|
|
|
|
|
|
|
|||||||||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
|
|
163,515
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities
|
||||||||||||||||||||||||
|
|
|
U.S. Government & Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Mutual Funds
and Equity
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
155,932
|
|
|
$
|
52,306
|
|
|
$
|
177,376
|
|
|
$
|
14,544
|
|
|
$
|
1,120
|
|
|
$
|
401,278
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
155,782
|
|
|
52,408
|
|
|
178,588
|
|
|
14,299
|
|
|
1,232
|
|
|
402,309
|
|
||||||
|
Gross Unrealized Gains
|
|
264
|
|
|
105
|
|
|
2,236
|
|
|
—
|
|
|
112
|
|
|
2,717
|
|
||||||
|
Gross Unrealized Losses
|
|
414
|
|
|
3
|
|
|
1,024
|
|
|
245
|
|
|
—
|
|
|
1,686
|
|
||||||
|
Available-For-Sale Securities,
Pledged as Collateral,
at Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
310,857
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
76,802
|
|
|
$
|
4,289
|
|
|
$
|
99,569
|
|
|
$
|
3,616
|
|
|
$
|
—
|
|
|
$
|
184,276
|
|
|
12 Months or Longer
|
|
—
|
|
|
1,443
|
|
|
903
|
|
|
10,671
|
|
|
—
|
|
|
13,017
|
|
||||||
|
Total
|
|
$
|
76,802
|
|
|
$
|
5,732
|
|
|
$
|
100,472
|
|
|
$
|
14,287
|
|
|
$
|
—
|
|
|
$
|
197,293
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
21
|
|
|
19
|
|
|
30
|
|
|
19
|
|
|
—
|
|
|
89
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
413
|
|
|
$
|
2
|
|
|
$
|
1,023
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1,440
|
|
|
12 Months or Longer
|
|
1
|
|
|
1
|
|
|
1
|
|
|
243
|
|
|
—
|
|
|
246
|
|
||||||
|
Total
|
|
$
|
414
|
|
|
$
|
3
|
|
|
$
|
1,024
|
|
|
$
|
245
|
|
|
$
|
—
|
|
|
$
|
1,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
US Agency Obligations,
at Amortized Cost |
|
$
|
155,932
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
US Agency Obligations,
at Fair Value |
|
155,782
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
US Government Agency
Securities, at Amortized Cost |
|
|
|
|
|
$
|
15,701
|
|
|
|
|
|
|
|
||||||||||
|
US Government Agency
Securities, at Fair Value |
|
|
|
|
|
15,848
|
|
|
|
|
|
|
|
|||||||||||
|
Government Sponsored Entity
Securities, at Amortized Cost |
|
|
|
|
|
161,675
|
|
|
|
|
|
|
|
|||||||||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
|
|
162,740
|
|
|
|
|
|
|
|
|||||||||||
|
Held-To-Maturity Securities
|
||||||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
268,892
|
|
|
$
|
75,535
|
|
|
$
|
1,000
|
|
|
$
|
345,427
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
267,127
|
|
|
75,624
|
|
|
1,000
|
|
|
343,751
|
|
||||
|
Gross Unrealized Gains
|
|
2,058
|
|
|
258
|
|
|
—
|
|
|
2,316
|
|
||||
|
Gross Unrealized Losses
|
|
3,823
|
|
|
169
|
|
|
—
|
|
|
3,992
|
|
||||
|
Held-To-Maturity Securities,
Pledged as Collateral,
at Fair Value
|
|
|
|
|
|
|
|
321,202
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities of Debt Securities,
at Amortized Cost:
|
|
|
|
|
|
|
|
|
||||||||
|
Within One Year
|
|
32,456
|
|
|
—
|
|
|
1,000
|
|
|
33,456
|
|
||||
|
From 1 - 5 Years
|
|
86,070
|
|
|
61,712
|
|
|
—
|
|
|
147,782
|
|
||||
|
From 5 - 10 Years
|
|
146,603
|
|
|
13,823
|
|
|
—
|
|
|
160,426
|
|
||||
|
Over 10 Years
|
|
3,763
|
|
|
—
|
|
|
—
|
|
|
3,763
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities of Debt Securities,
at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Within One Year
|
|
32,505
|
|
|
—
|
|
|
—
|
|
|
32,505
|
|
||||
|
From 1 - 5 Years
|
|
87,486
|
|
|
61,764
|
|
|
—
|
|
|
149,250
|
|
||||
|
From 5 - 10 Years
|
|
143,375
|
|
|
13,860
|
|
|
—
|
|
|
157,235
|
|
||||
|
Over 10 Years
|
|
3,761
|
|
|
—
|
|
|
1,000
|
|
|
4,761
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
107,255
|
|
|
$
|
13,306
|
|
|
$
|
—
|
|
|
$
|
120,561
|
|
|
12 Months or Longer
|
|
12,363
|
|
|
—
|
|
|
—
|
|
|
12,363
|
|
||||
|
Total
|
|
$
|
119,618
|
|
|
$
|
13,306
|
|
|
$
|
—
|
|
|
$
|
132,924
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
347
|
|
|
13
|
|
|
—
|
|
|
360
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
3,129
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
3,298
|
|
|
12 Months or Longer
|
|
694
|
|
|
—
|
|
|
—
|
|
|
694
|
|
||||
|
Total
|
|
$
|
3,823
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
3,992
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities
|
||||||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
|
|
||||||||
|
US Government Agency
Securities, at Amortized Cost |
|
|
|
$
|
3,206
|
|
|
|
|
|
||||||
|
US Government Agency
Securities, at Fair Value |
|
|
|
3,222
|
|
|
|
|
|
|||||||
|
Government Sponsored Entity
Securities, at Amortized Cost |
|
|
|
72,329
|
|
|
|
|
|
|||||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
72,402
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
226,053
|
|
|
$
|
93,558
|
|
|
$
|
1,000
|
|
|
$
|
320,611
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
230,621
|
|
|
94,309
|
|
|
1,000
|
|
|
325,930
|
|
||||
|
Gross Unrealized Gains
|
|
4,619
|
|
|
868
|
|
|
—
|
|
|
5,487
|
|
||||
|
Gross Unrealized Losses
|
|
51
|
|
|
117
|
|
|
—
|
|
|
168
|
|
||||
|
Held-To-Maturity Securities,
Pledged as Collateral,
at Fair Value
|
|
|
|
|
|
|
|
299,767
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
2,302
|
|
|
$
|
6,000
|
|
|
$
|
—
|
|
|
$
|
8,302
|
|
|
12 Months or Longer
|
|
11,764
|
|
|
4,154
|
|
|
—
|
|
|
15,918
|
|
||||
|
Total
|
|
$
|
14,066
|
|
|
$
|
10,154
|
|
|
$
|
—
|
|
|
$
|
24,220
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
54
|
|
|
8
|
|
|
—
|
|
|
62
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
11
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
12 Months or Longer
|
|
40
|
|
|
24
|
|
|
—
|
|
|
64
|
|
||||
|
Total
|
|
$
|
51
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
168
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
|
|
||||||||
|
US Government Agency
Securities, at Amortized Cost |
|
|
|
$
|
3,802
|
|
|
|
|
|
||||||
|
US Government Agency
Securities, at Fair Value |
|
|
|
3,852
|
|
|
|
|
|
|||||||
|
Government Sponsored Entity
Securities, at Amortized Cost |
|
|
|
89,756
|
|
|
|
|
|
|||||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
90,457
|
|
|
|
|
|
|||||||
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Federal Reserve Bank Stock
|
$
|
1,071
|
|
|
$
|
1,060
|
|
|
Federal Home Loan Bank Stock
|
9,841
|
|
|
7,779
|
|
||
|
Total Federal Reserve Bank and Federal Home Loan Bank Stock
|
$
|
10,912
|
|
|
$
|
8,839
|
|
|
Note 5:
|
LOANS (Dollars In Thousands)
|
|
Schedule of Past Due Loans by Loan Category
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans Past Due 30-59 Days
|
$
|
112
|
|
|
$
|
121
|
|
|
$
|
5,593
|
|
|
$
|
2,368
|
|
|
$
|
8,194
|
|
|
Loans Past Due 60-89 Days
|
29
|
|
|
—
|
|
|
898
|
|
|
142
|
|
|
1,069
|
|
|||||
|
Loans Past Due 90 or More Days
|
148
|
|
|
—
|
|
|
513
|
|
|
1,975
|
|
|
2,636
|
|
|||||
|
Total Loans Past Due
|
289
|
|
|
121
|
|
|
7,004
|
|
|
4,485
|
|
|
11,899
|
|
|||||
|
Current Loans
|
104,866
|
|
|
431,525
|
|
|
530,357
|
|
|
674,621
|
|
|
1,741,369
|
|
|||||
|
Total Loans
|
$
|
105,155
|
|
|
$
|
431,646
|
|
|
$
|
537,361
|
|
|
$
|
679,106
|
|
|
$
|
1,753,268
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans 90 or More Days Past Due and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
1,043
|
|
|
$
|
1,201
|
|
|
Nonaccrual Loans
|
$
|
155
|
|
|
$
|
875
|
|
|
$
|
589
|
|
|
$
|
2,574
|
|
|
$
|
4,193
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans Past Due 30-59 Days
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
4,598
|
|
|
$
|
955
|
|
|
$
|
5,651
|
|
|
Loans Past Due 60-89 Days
|
186
|
|
|
—
|
|
|
1,647
|
|
|
1,370
|
|
|
3,203
|
|
|||||
|
Loans Past Due 90 or more Days
|
203
|
|
|
1,469
|
|
|
295
|
|
|
2,184
|
|
|
4,151
|
|
|||||
|
Total Loans Past Due
|
487
|
|
|
1,469
|
|
|
6,540
|
|
|
4,509
|
|
|
13,005
|
|
|||||
|
Current Loans
|
102,100
|
|
|
383,470
|
|
|
457,983
|
|
|
617,394
|
|
|
1,560,947
|
|
|||||
|
Total Loans
|
$
|
102,587
|
|
|
$
|
384,939
|
|
|
$
|
464,523
|
|
|
$
|
621,903
|
|
|
$
|
1,573,952
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans 90 or More Days Past Due and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
187
|
|
|
$
|
187
|
|
|
Nonaccrual Loans
|
$
|
387
|
|
|
$
|
2,401
|
|
|
$
|
450
|
|
|
$
|
3,195
|
|
|
$
|
6,433
|
|
|
Allowance for Loan Losses
|
|||||||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Unallocated
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rollfoward of the Allowance for Loan Losses for the Year Ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015
|
$
|
1,827
|
|
|
$
|
4,520
|
|
|
$
|
5,554
|
|
|
$
|
3,790
|
|
|
$
|
347
|
|
|
$
|
16,038
|
|
|
Charge-offs
|
(97
|
)
|
|
(195
|
)
|
|
(871
|
)
|
|
(107
|
)
|
|
—
|
|
|
(1,270
|
)
|
||||||
|
Recoveries
|
23
|
|
|
—
|
|
|
182
|
|
|
6
|
|
|
—
|
|
|
211
|
|
||||||
|
Provision
|
(736
|
)
|
|
1,352
|
|
|
1,255
|
|
|
509
|
|
|
(347
|
)
|
|
2,033
|
|
||||||
|
December 31, 2016
|
$
|
1,017
|
|
|
$
|
5,677
|
|
|
$
|
6,120
|
|
|
$
|
4,198
|
|
|
$
|
—
|
|
|
$
|
17,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
$
|
2,100
|
|
|
$
|
4,128
|
|
|
$
|
5,210
|
|
|
$
|
3,369
|
|
|
$
|
763
|
|
|
$
|
15,570
|
|
|
Charge-offs
|
(62
|
)
|
|
(7
|
)
|
|
(711
|
)
|
|
(326
|
)
|
|
—
|
|
|
(1,106
|
)
|
||||||
|
Recoveries
|
34
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
227
|
|
||||||
|
Provision
|
(245
|
)
|
|
399
|
|
|
862
|
|
|
747
|
|
|
(416
|
)
|
|
1,347
|
|
||||||
|
December 31, 2015
|
$
|
1,827
|
|
|
$
|
4,520
|
|
|
$
|
5,554
|
|
|
$
|
3,790
|
|
|
$
|
347
|
|
|
$
|
16,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2013
|
$
|
1,886
|
|
|
$
|
3,962
|
|
|
$
|
4,478
|
|
|
$
|
3,026
|
|
|
$
|
1,082
|
|
|
$
|
14,434
|
|
|
Charge-offs
|
(212
|
)
|
|
—
|
|
|
(718
|
)
|
|
(91
|
)
|
|
—
|
|
|
(1,021
|
)
|
||||||
|
Recoveries
|
86
|
|
|
—
|
|
|
223
|
|
|
—
|
|
|
—
|
|
|
309
|
|
||||||
|
Provision
|
340
|
|
|
166
|
|
|
1,227
|
|
|
434
|
|
|
(319
|
)
|
|
1,848
|
|
||||||
|
December 31, 2014
|
$
|
2,100
|
|
|
$
|
4,128
|
|
|
$
|
5,210
|
|
|
$
|
3,369
|
|
|
$
|
763
|
|
|
$
|
15,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for Loan Losses
|
|||||||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Unallocated
|
|
Total
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses - Loans Individually Evaluated for Impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
$
|
1,017
|
|
|
$
|
5,677
|
|
|
$
|
6,120
|
|
|
$
|
4,198
|
|
|
$
|
—
|
|
|
$
|
17,012
|
|
|
Ending Loan Balance - Individually Evaluated for Impairment
|
$
|
—
|
|
|
$
|
890
|
|
|
$
|
91
|
|
|
$
|
1,098
|
|
|
$
|
—
|
|
|
$
|
2,079
|
|
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
105,155
|
|
|
$
|
430,756
|
|
|
$
|
537,270
|
|
|
$
|
678,008
|
|
|
$
|
—
|
|
|
$
|
1,751,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses - Loans Individually Evaluated for Impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
$
|
1,827
|
|
|
$
|
4,520
|
|
|
$
|
5,554
|
|
|
$
|
3,790
|
|
|
$
|
347
|
|
|
$
|
16,038
|
|
|
Ending Loan Balance - Individually Evaluated for Impairment
|
$
|
155
|
|
|
$
|
2,372
|
|
|
$
|
114
|
|
|
$
|
645
|
|
|
$
|
—
|
|
|
$
|
3,286
|
|
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
102,432
|
|
|
$
|
382,567
|
|
|
$
|
464,409
|
|
|
$
|
621,258
|
|
|
$
|
—
|
|
|
$
|
1,570,666
|
|
|
•
|
Changes in the volume and severity of past due, nonaccrual and adversely classified loans
|
|
•
|
Changes in the nature and volume of the portfolio and in the terms of loans
|
|
•
|
Changes in the value of the underlying collateral for collateral dependent loans
|
|
•
|
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses
|
|
•
|
Changes in the quality of the loan review system
|
|
•
|
Changes in the experience, ability, and depth of lending management and other relevant staff
|
|
•
|
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio
|
|
•
|
The existence and effect of any concentrations of credit, and changes in the level of such concentrations
|
|
•
|
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio or pool
|
|
Loan Credit Quality Indicators
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Satisfactory
|
$
|
95,722
|
|
|
$
|
396,907
|
|
|
|
|
|
|
$
|
492,629
|
|
||||
|
Special Mention
|
1,359
|
|
|
7,008
|
|
|
|
|
|
|
8,367
|
|
|||||||
|
Substandard
|
8,074
|
|
|
27,731
|
|
|
|
|
|
|
35,805
|
|
|||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
|
|
|
|
$
|
536,614
|
|
|
$
|
675,489
|
|
|
1,212,103
|
|
|||||
|
Nonperforming
|
|
|
|
|
747
|
|
|
3,617
|
|
|
4,364
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Satisfactory
|
$
|
93,607
|
|
|
$
|
360,654
|
|
|
|
|
|
|
$
|
454,261
|
|
||||
|
Special Mention
|
1,070
|
|
|
4,901
|
|
|
|
|
|
|
5,971
|
|
|||||||
|
Substandard
|
7,910
|
|
|
19,384
|
|
|
|
|
|
|
27,294
|
|
|||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
|
|
|
|
$
|
464,074
|
|
|
$
|
618,521
|
|
|
1,082,595
|
|
|||||
|
Nonperforming
|
|
|
|
|
449
|
|
|
3,382
|
|
|
3,831
|
|
|||||||
|
Impaired Loans
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
890
|
|
|
$
|
91
|
|
|
$
|
1,098
|
|
|
$
|
2,079
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
890
|
|
|
$
|
91
|
|
|
$
|
1,098
|
|
|
$
|
2,079
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
155
|
|
|
$
|
2,372
|
|
|
$
|
114
|
|
|
$
|
645
|
|
|
$
|
3,286
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
155
|
|
|
$
|
2,372
|
|
|
$
|
114
|
|
|
$
|
645
|
|
|
$
|
3,286
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year-To-Date Period Ended:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
With No Related Allowance
|
$
|
78
|
|
|
$
|
1,631
|
|
|
$
|
103
|
|
|
$
|
872
|
|
|
$
|
2,684
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
36
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
325
|
|
|
$
|
1,932
|
|
|
$
|
116
|
|
|
$
|
1,162
|
|
|
$
|
3,535
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
$
|
280
|
|
||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
348
|
|
|
$
|
1,492
|
|
|
$
|
121
|
|
|
$
|
1,673
|
|
|
$
|
3,634
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
546
|
|
|
$
|
546
|
|
||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans Modified in Trouble Debt Restructurings During the Period
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
For the Year Ended:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
Subsequent Default, Number of Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Default, Recorded Investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commitments to lend additional funds to modified loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Loans
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
883
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
934
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
883
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
934
|
|
|
Subsequent Default, Number of Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Default, Recorded Investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commitments to lend additional funds to modified loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
5
|
|
|||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
574
|
|
|
$
|
610
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
574
|
|
|
$
|
610
|
|
|
Subsequent Default, Number of Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Default, Recorded Investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commitments to lend additional funds to modified loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
2016
|
|
2015
|
||||
|
Supplemental Information
:
|
|
|
|
||||
|
Unamortized deferred loan origination costs, net of deferred loan
origination fees, included in the above balances
|
$
|
3,717
|
|
|
$
|
3,268
|
|
|
Overdrawn deposit accounts, included in the above balances
|
1,009
|
|
|
477
|
|
||
|
Pledged loans secured by one-to-four family residential mortgages
under a blanket collateral agreement to secure borrowings from
the Federal Home Loan Bank of New York
|
445,805
|
|
|
396,956
|
|
||
|
Residential real estate loans serviced for Freddie Mac, not included
in the balances above
|
153,617
|
|
|
153,795
|
|
||
|
Loans held for sale at period-end, included in the above balances
|
483
|
|
|
298
|
|
||
|
Note 6:
|
PREMISES AND EQUIPMENT (In Thousands)
|
|
|
2016
|
|
2015
|
||||
|
Land and Bank Premises
|
$
|
35,017
|
|
|
$
|
34,609
|
|
|
Equipment, Furniture and Fixtures
|
23,604
|
|
|
22,879
|
|
||
|
Leasehold Improvements
|
1,604
|
|
|
1,461
|
|
||
|
Total Cost
|
60,225
|
|
|
58,949
|
|
||
|
Accumulated Depreciation and Amortization
|
(33,287
|
)
|
|
(31,509
|
)
|
||
|
Net Premises and Equipment
|
$
|
26,938
|
|
|
$
|
27,440
|
|
|
Note 7:
|
OTHER INTANGIBLE ASSETS (In Thousands)
|
|
|
Depositor
Intangibles
1
|
|
Mortgage
Servicing
Rights
2
|
|
Customer Intangibles
1
|
|
Total
|
||||||||
|
Gross Carrying Amount, December 31, 2016
|
$
|
2,247
|
|
|
$
|
1,968
|
|
|
$
|
4,382
|
|
|
$
|
8,597
|
|
|
Accumulated Amortization
|
(2,247
|
)
|
|
(1,403
|
)
|
|
(2,251
|
)
|
|
(5,901
|
)
|
||||
|
Net Carrying Amount, December 31, 2016
|
$
|
—
|
|
|
$
|
565
|
|
|
$
|
2,131
|
|
|
$
|
2,696
|
|
|
Gross Carrying Amount, December 31, 2015
|
$
|
2,247
|
|
|
$
|
1,822
|
|
|
$
|
4,382
|
|
|
$
|
8,451
|
|
|
Accumulated Amortization
|
(2,247
|
)
|
|
(1,143
|
)
|
|
(1,954
|
)
|
|
(5,344
|
)
|
||||
|
Net Carrying Amount, December 31, 2015
|
$
|
—
|
|
|
$
|
679
|
|
|
$
|
2,428
|
|
|
$
|
3,107
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rollforward of Intangible Assets:
|
|
|
|
|
|
|
|
||||||||
|
Balance, December 31, 2013
|
$
|
61
|
|
|
$
|
960
|
|
|
$
|
3,119
|
|
|
$
|
4,140
|
|
|
Intangible Assets Acquired
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
||||
|
Amortization of Intangible Assets
|
(51
|
)
|
|
(261
|
)
|
|
(336
|
)
|
|
(648
|
)
|
||||
|
Balance, December 31, 2014
|
10
|
|
|
832
|
|
|
2,783
|
|
|
3,625
|
|
||||
|
Intangible Assets Acquired
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
||||
|
Intangible Assets Disposed
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
||||
|
Amortization of Intangible Assets
|
(10
|
)
|
|
(260
|
)
|
|
(317
|
)
|
|
(587
|
)
|
||||
|
Balance, December 31, 2015
|
—
|
|
|
679
|
|
|
2,428
|
|
|
3,107
|
|
||||
|
Intangible Assets Acquired
|
—
|
|
|
146
|
|
|
—
|
|
|
146
|
|
||||
|
Intangible Assets Disposed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization of Intangible Assets
|
—
|
|
|
(260
|
)
|
|
(297
|
)
|
|
(557
|
)
|
||||
|
Balance, December 31, 2016
|
$
|
—
|
|
|
$
|
565
|
|
|
$
|
2,131
|
|
|
$
|
2,696
|
|
|
|
|
Mortgage
Servicing
Rights
|
|
Customer Intangibles
|
|
Total
|
||||||
|
Estimated Annual Amortization Expense:
|
|
|
|
|
|
|
||||||
|
2017
|
|
$
|
215
|
|
|
$
|
276
|
|
|
$
|
491
|
|
|
2018
|
|
160
|
|
|
259
|
|
|
419
|
|
|||
|
2019
|
|
87
|
|
|
242
|
|
|
329
|
|
|||
|
2020
|
|
56
|
|
|
225
|
|
|
281
|
|
|||
|
2021
|
|
34
|
|
|
208
|
|
|
242
|
|
|||
|
2022 and beyond
|
|
13
|
|
|
921
|
|
|
934
|
|
|||
|
Total
|
|
$
|
565
|
|
|
$
|
2,131
|
|
|
$
|
2,696
|
|
|
Note 8:
|
GUARANTEES (Dollars In Thousands)
|
|
Balance at December 31,
|
2016
|
|
2015
|
||||
|
Notional Amount:
|
|
|
|
||||
|
Commitments to Extend Credit
|
$
|
383,586
|
|
|
$
|
278,623
|
|
|
Standby Letters of Credit
|
3,445
|
|
|
3,065
|
|
||
|
Fair Value:
|
|
|
|
||||
|
Commitments to Extend Credit
|
$
|
—
|
|
|
$
|
—
|
|
|
Standby Letters of Credit
|
30
|
|
|
2
|
|
||
|
Note 9:
|
TIME DEPOSITS (Dollars In Thousands)
|
|
Year of Maturity
|
Total Time
Deposits
|
||
|
2017
|
$
|
124,780
|
|
|
2018
|
25,031
|
|
|
|
2019
|
21,439
|
|
|
|
2020
|
9,520
|
|
|
|
2021
|
9,997
|
|
|
|
2022 and beyond
|
8,546
|
|
|
|
Total
|
$
|
199,313
|
|
|
Note 10:
|
DEBT (Dollars in Thousands)
|
|
|
2016
|
|
2015
|
||||
|
Balances at December 31:
|
|
|
|
||||
|
Overnight Advances from the Federal Home Loan Bank of New York
|
$
|
123,000
|
|
|
$
|
82,000
|
|
|
Securities Sold Under Agreements to Repurchase
|
35,836
|
|
|
23,173
|
|
||
|
Total Short-Term Borrowings
|
$
|
158,836
|
|
|
$
|
105,173
|
|
|
|
|
|
|
||||
|
Maximum Borrowing Capacity at December 31:
|
|
|
|
||||
|
Federal Funds Purchased
|
$
|
35,000
|
|
|
$
|
35,000
|
|
|
Federal Home Loan Bank of New York
|
445,805
|
|
|
396,956
|
|
||
|
Federal Reserve Bank of New York
|
370,136
|
|
|
319,623
|
|
||
|
|
|
Balances
|
|
Weighted Average Rate
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Final Maturity
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
First Year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
Second Year
|
|
10,000
|
|
|
—
|
|
|
1.50
|
%
|
|
—
|
%
|
||
|
Third Year
|
|
20,000
|
|
|
10,000
|
|
|
1.70
|
%
|
|
1.50
|
%
|
||
|
Fourth Year
|
|
25,000
|
|
|
20,000
|
|
|
2.02
|
%
|
|
1.70
|
%
|
||
|
Fifth Year
|
|
—
|
|
|
25,000
|
|
|
—
|
%
|
|
2.02
|
%
|
||
|
Total
|
|
$
|
55,000
|
|
|
$
|
55,000
|
|
|
1.81
|
%
|
|
1.81
|
%
|
|
|
2016
|
|
2015
|
||||
|
ACST II
|
|
|
|
||||
|
Balance at December 31,
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
Period-End Interest Rate
|
3.99
|
%
|
|
3.48
|
%
|
||
|
|
|
|
|
||||
|
ACST III
|
|
|
|
||||
|
Balance at December 31,
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
Period-End Interest Rate
|
2.84
|
%
|
|
2.33
|
%
|
||
|
Note 11:
|
COMPREHENSIVE INCOME (Dollars In Thousands)
|
|
Schedule of Comprehensive Income
|
|||||||||||
|
|
Before-Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net-of-Tax
Amount
|
||||||
|
2016
|
|
|
|
|
|
||||||
|
Net Unrealized Securities Holding Losses Arising During the Period
|
$
|
(1,672
|
)
|
|
$
|
648
|
|
|
$
|
(1,024
|
)
|
|
Reclassification Adjustment for Securities Losses Included in Net Income
|
22
|
|
|
(9
|
)
|
|
13
|
|
|||
|
Net Retirement Plan Loss
|
3,017
|
|
|
(1,296
|
)
|
|
1,721
|
|
|||
|
Net Retirement Plan Prior Service Credit
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Net Retirement Plan Actuarial Loss
|
716
|
|
|
(281
|
)
|
|
435
|
|
|||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(12
|
)
|
|
5
|
|
|
(7
|
)
|
|||
|
Other Comprehensive Income
|
$
|
2,071
|
|
|
$
|
(933
|
)
|
|
$
|
1,138
|
|
|
|
|
|
|
|
|
||||||
|
2015
|
|
|
|
|
|
||||||
|
Net Unrealized Securities Holding Losses Arising During the Period
|
$
|
(3,017
|
)
|
|
$
|
1,185
|
|
|
$
|
(1,832
|
)
|
|
Reclassification Adjustment for Securities Gains Included in Net Income
|
(129
|
)
|
|
51
|
|
|
(78
|
)
|
|||
|
Net Retirement Plan Loss
|
1,395
|
|
|
(547
|
)
|
|
848
|
|
|||
|
Net Retirement Plan Prior Service Credit
|
(368
|
)
|
|
144
|
|
|
(224
|
)
|
|||
|
Amortization of Net Retirement Plan Actuarial Loss
|
846
|
|
|
(332
|
)
|
|
514
|
|
|||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(56
|
)
|
|
22
|
|
|
(34
|
)
|
|||
|
Other Comprehensive Loss
|
$
|
(1,329
|
)
|
|
$
|
523
|
|
|
$
|
(806
|
)
|
|
|
|
|
|
|
|
||||||
|
2014
|
|
|
|
|
|
||||||
|
Net Unrealized Securities Holding Gains Arising During the Period
|
$
|
356
|
|
|
$
|
(124
|
)
|
|
$
|
232
|
|
|
Reclassification Adjustment for Securities Gains Included in Net Income
|
(110
|
)
|
|
43
|
|
|
(67
|
)
|
|||
|
Net Retirement Plan Gains
|
(4,610
|
)
|
|
1,764
|
|
|
(2,846
|
)
|
|||
|
Net Retirement Plan Prior Service Credit
|
(570
|
)
|
|
223
|
|
|
(347
|
)
|
|||
|
Amortization of Net Retirement Plan Actuarial Loss
|
474
|
|
|
(186
|
)
|
|
288
|
|
|||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(87
|
)
|
|
34
|
|
|
(53
|
)
|
|||
|
Other Comprehensive Loss
|
$
|
(4,547
|
)
|
|
$
|
1,754
|
|
|
$
|
(2,793
|
)
|
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
(1)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Unrealized
|
|
Defined Benefit Plan Items
|
|
|
||||||||||
|
|
Gains and
|
|
|
|
|
|
|
||||||||
|
|
Losses on
|
|
|
|
Net Prior
|
|
|
||||||||
|
|
Available-for-
|
|
Net Gain
|
|
Service
|
|
|
||||||||
|
|
Sale Securities
|
|
(Loss)
|
|
(Cost ) Credit
|
|
Total
|
||||||||
|
For the Year-To-Date periods ended:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
$
|
629
|
|
|
$
|
(7,893
|
)
|
|
$
|
(708
|
)
|
|
$
|
(7,972
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1,024
|
)
|
|
1,721
|
|
|
—
|
|
|
697
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
13
|
|
|
435
|
|
|
(7
|
)
|
|
441
|
|
||||
|
Net current-period other comprehensive income
|
(1,011
|
)
|
|
2,156
|
|
|
(7
|
)
|
|
1,138
|
|
||||
|
December 31, 2016
|
$
|
(382
|
)
|
|
$
|
(5,737
|
)
|
|
$
|
(715
|
)
|
|
$
|
(6,834
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
$
|
2,539
|
|
|
$
|
(9,255
|
)
|
|
$
|
(450
|
)
|
|
$
|
(7,166
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(1,832
|
)
|
|
848
|
|
|
(224
|
)
|
|
(1,208
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(78
|
)
|
|
514
|
|
|
(34
|
)
|
|
402
|
|
||||
|
Net current-period other comprehensive loss
|
(1,910
|
)
|
|
1,362
|
|
|
(258
|
)
|
|
(806
|
)
|
||||
|
December 31, 2015
|
$
|
629
|
|
|
$
|
(7,893
|
)
|
|
$
|
(708
|
)
|
|
$
|
(7,972
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
$
|
2,374
|
|
|
$
|
(6,697
|
)
|
|
$
|
(50
|
)
|
|
$
|
(4,373
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
232
|
|
|
(2,846
|
)
|
|
(347
|
)
|
|
(2,961
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(67
|
)
|
|
288
|
|
|
(53
|
)
|
|
168
|
|
||||
|
Net current-period other comprehensive loss
|
165
|
|
|
(2,558
|
)
|
|
(400
|
)
|
|
(2,793
|
)
|
||||
|
December 31, 2014
|
$
|
2,539
|
|
|
$
|
(9,255
|
)
|
|
$
|
(450
|
)
|
|
$
|
(7,166
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassifications Out of Accumulated Other Comprehensive Income
(1)
|
||||||
|
|
||||||
|
|
|
Amounts Reclassified
|
|
|
||
|
Details about Accumulated Other
|
|
from Accumulated Other
|
|
Affected Line Item in the Statement
|
||
|
Comprehensive Income Components
|
|
Comprehensive Income
|
|
Where Net Income Is Presented
|
||
|
|
|
|
|
|
||
|
For the Year-to-date periods ended:
|
|
|
|
|
||
|
|
|
|
|
|
||
|
December 31, 2016
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Unrealized gains and losses on available-for-sale securities
|
|
|
|
|
||
|
|
|
$
|
(22
|
)
|
|
Loss on Securities Transactions, Net
|
|
|
|
(22
|
)
|
|
Total before tax
|
|
|
|
|
9
|
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
(13
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||
|
Amortization of defined benefit pension items
|
|
|
|
|
||
|
Prior-service costs
|
|
$
|
12
|
|
(2)
|
Salaries and Employee Benefits
|
|
Actuarial gains/(losses)
|
|
(716
|
)
|
(2)
|
Salaries and Employee Benefits
|
|
|
|
|
(704
|
)
|
|
Total before tax
|
|
|
|
|
276
|
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
(428
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(441
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
December 31, 2015
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Unrealized gains and losses on available-for-sale securities
|
|
|
|
|
||
|
|
|
$
|
129
|
|
|
Gain on Securities Transactions, Net
|
|
|
|
129
|
|
|
Total before tax
|
|
|
|
|
(51
|
)
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
78
|
|
|
Net of tax
|
|
|
|
|
|
|
||
|
Amortization of defined benefit pension items
|
|
|
|
|
||
|
Prior-service costs
|
|
56
|
|
(2)
|
Salaries and Employee Benefits
|
|
|
Actuarial gains/(losses)
|
|
$
|
(846
|
)
|
(2)
|
Salaries and Employee Benefits
|
|
|
|
(790
|
)
|
|
Total before tax
|
|
|
|
|
310
|
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
(480
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(402
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Reclassifications Out of Accumulated Other Comprehensive Income
(1)
|
||||||
|
|
||||||
|
|
|
Amounts Reclassified
|
|
|
||
|
Details about Accumulated Other
|
|
from Accumulated Other
|
|
Affected Line Item in the Statement
|
||
|
Comprehensive Income Components
|
|
Comprehensive Income
|
|
Where Net Income Is Presented
|
||
|
|
|
|
|
|
||
|
December 31, 2014
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Unrealized gains and losses on available-for-sale securities
|
|
|
|
|
||
|
|
|
$
|
110
|
|
|
Gain on Securities Transactions, Net
|
|
|
|
110
|
|
|
Total before tax
|
|
|
|
|
(43
|
)
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
67
|
|
|
Net of tax
|
|
|
|
|
|
|
||
|
Amortization of defined benefit pension items
|
|
|
|
|
||
|
Prior-service costs
|
|
87
|
|
(2)
|
Salaries and Employee Benefits
|
|
|
Actuarial gains/(losses)
|
|
$
|
(474
|
)
|
(2)
|
Salaries and Employee Benefits
|
|
|
|
(387
|
)
|
|
Total before tax
|
|
|
|
|
152
|
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
(235
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(168
|
)
|
|
Net of tax
|
|
|
|
|
|
|
||
|
Note 12:
|
STOCK BASED COMPENSATION (Dollars In Thousands, Except Share and Per Share Amounts)
|
|
|
Stock Option Plans
|
||
|
Roll Forward of Shares Outstanding:
|
|
||
|
Outstanding at January 1, 2016
|
421,751
|
|
|
|
Granted
|
56,650
|
|
|
|
Exercised
|
(111,992
|
)
|
|
|
Forfeited
|
(10,758
|
)
|
|
|
Outstanding at December 31, 2016
|
355,651
|
|
|
|
Exercisable at Period-End
|
224,039
|
|
|
|
Vested and Expected to Vest
|
131,612
|
|
|
|
|
|
||
|
Roll Forward of Shares Outstanding - Weighted Average Exercise Price:
|
|
||
|
Outstanding at January 1, 2016
|
$
|
21.93
|
|
|
Granted
|
25.10
|
|
|
|
Exercised
|
21.47
|
|
|
|
Forfeited
|
23.97
|
|
|
|
Outstanding at December 31, 2016
|
22.52
|
|
|
|
Exercisable at Period-End
|
21.40
|
|
|
|
Vested and Expected to Vest
|
24.44
|
|
|
|
|
|
||
|
Weighted Average Remaining Contractual Life (in years):
|
|
||
|
Outstanding at December 31, 2016
|
5.59
|
|
|
|
Exercisable at December 31, 2016
|
4.05
|
|
|
|
Vested and Expected to Vest
|
8.21
|
|
|
|
|
|
||
|
Aggregate Intrinsic Value:
|
|
||
|
Outstanding at December 31, 2016
|
$
|
6,395
|
|
|
Exercisable at December 31, 2016
|
4,279
|
|
|
|
Vested and Expected to Vest
|
2,116
|
|
|
|
|
|
||
|
Shares Available for Grant at Period-End
|
367,775
|
|
|
|
|
Exercise Price Ranges
|
|||||||||||||||||
|
|
$17.82 to $18.54
|
$20.78
|
$22.18 to $22.80
|
23.33
|
$24.61 to $25.10
|
Total
|
||||||||||||
|
Outstanding at December 31, 2016
|
|
|
|
|
|
|
||||||||||||
|
Number of Shares Outstanding
|
51,254
|
|
40,305
|
|
100,747
|
|
59,912
|
|
103,433
|
|
355,651
|
|
||||||
|
Weighted-Average Remaining Contractual Life (in years)
|
1.71
|
|
3.08
|
|
4.58
|
|
7.05
|
|
8.61
|
|
5.59
|
|
||||||
|
Weighted-Average Exercise Price
|
$
|
18.32
|
|
$
|
20.78
|
|
$
|
22.46
|
|
$
|
23.33
|
|
$
|
24.87
|
|
$
|
22.52
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Exercisable at December 31, 2016
|
|
|
|
|
|
|
||||||||||||
|
Number of Shares Outstanding
|
51,254
|
|
40,305
|
|
98,555
|
|
25,134
|
|
8,791
|
|
224,039
|
|
||||||
|
Weighted-Average Remaining Contractual Life (in years)
|
1.71
|
|
3.08
|
|
4.56
|
|
7.01
|
|
8.08
|
|
4.05
|
|
||||||
|
Weighted-Average Exercise Price
|
$
|
18.32
|
|
$
|
20.78
|
|
$
|
22.46
|
|
$
|
23.33
|
|
$
|
24.61
|
|
$
|
21.40
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Shares Granted
|
|
56,650
|
|
|
57,258
|
|
|
77,784
|
|
|||
|
Weighted Average Grant Date Information:
|
|
|
|
|
|
|
||||||
|
Fair Value of Options Granted
|
|
$
|
5.60
|
|
|
$
|
5.50
|
|
|
$
|
5.63
|
|
|
Fair Value Assumptions:
|
|
|
|
|
|
|
||||||
|
Dividend Yield
|
|
3.88
|
%
|
|
3.90
|
%
|
|
3.97
|
%
|
|||
|
Expected Volatility
|
|
32.95
|
%
|
|
33.55
|
%
|
|
35.30
|
%
|
|||
|
Risk Free Interest Rate
|
|
1.80
|
%
|
|
1.57
|
%
|
|
2.19
|
%
|
|||
|
Expected Lives (in years)
|
|
7.56
|
|
|
7.66
|
|
|
6.85
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Amount Expensed During the Year
|
|
$
|
287
|
|
|
$
|
308
|
|
|
$
|
360
|
|
|
Compensation Costs for Non-vested Awards Not Yet Recognized
|
|
521
|
|
|
500
|
|
|
478
|
|
|||
|
Weighted Average Expected Vesting Period, In Years
|
|
2.71
|
|
|
2.12
|
|
|
1.68
|
|
|||
|
Proceeds From Stock Options Exercised
|
|
$
|
2,404
|
|
|
$
|
917
|
|
|
$
|
1,454
|
|
|
Tax Benefits Related to Stock Options Exercised
|
|
188
|
|
|
59
|
|
|
25
|
|
|||
|
Intrinsic Value of Stock Options Exercised
|
|
1,010
|
|
|
250
|
|
|
170
|
|
|||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
ESOP Compensation Expense
|
|
$
|
1,200
|
|
|
$
|
900
|
|
|
$
|
800
|
|
|
ESOP Plan Shares:
|
2016
|
||
|
Allocated Shares
|
713,814
|
|
|
|
Shares Released for Allocation During 2016
|
36,927
|
|
|
|
Unallocated Shares
|
19,466
|
|
|
|
Total ESOP Shares
|
770,207
|
|
|
|
|
|
||
|
Market Value of Unallocated Shares
|
$
|
789
|
|
|
Note 13:
|
RETIREMENT BENEFIT PLANS (Dollars in Thousands)
|
|
Schedule of Defined Benefit Plan Disclosures
|
|||||||||||
|
|
Employees'
Pension
Plan
|
|
Select
Executive
Retirement
Plan
|
|
Postretirement
Benefit
Plans
|
||||||
|
Defined Benefit Plan Funded Status
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Fair Value of Plan Assets
|
$
|
50,220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Benefit Obligation
|
36,154
|
|
|
4,547
|
|
|
7,623
|
|
|||
|
Funded Status of Plan
|
$
|
14,066
|
|
|
$
|
(4,547
|
)
|
|
$
|
(7,623
|
)
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Fair Value of Plan Assets
|
$
|
47,234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Benefit Obligation
|
35,982
|
|
|
4,784
|
|
|
7,701
|
|
|||
|
Funded Status of Plan
|
$
|
11,252
|
|
|
$
|
(4,784
|
)
|
|
$
|
(7,701
|
)
|
|
|
|
|
|
|
|
||||||
|
Change in Benefit Obligation
|
|
|
|
|
|
||||||
|
Benefit Obligation, at January 1, 2016
|
$
|
35,982
|
|
|
$
|
4,784
|
|
|
$
|
7,701
|
|
|
Service Cost
|
1,400
|
|
|
40
|
|
|
147
|
|
|||
|
Interest Cost
|
1,641
|
|
|
206
|
|
|
340
|
|
|||
|
Plan Participants' Contributions
|
—
|
|
|
—
|
|
|
402
|
|
|||
|
Amendments
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Actuarial Gain
|
(738
|
)
|
|
(31
|
)
|
|
(327
|
)
|
|||
|
Benefits Paid
|
(2,131
|
)
|
|
(452
|
)
|
|
(640
|
)
|
|||
|
Benefit Obligation, at December 31, 2016
|
$
|
36,154
|
|
|
$
|
4,547
|
|
|
$
|
7,623
|
|
|
Schedule of Defined Benefit Plan Disclosures
|
|||||||||||
|
|
Employees'
Pension
Plan
|
|
Select
Executive
Retirement
Plan
|
|
Postretirement
Benefit
Plans
|
||||||
|
Benefit Obligation, at January 1, 2015
|
$
|
36,966
|
|
|
$
|
5,072
|
|
|
$
|
9,170
|
|
|
Service Cost
|
1,503
|
|
|
32
|
|
|
250
|
|
|||
|
Interest Cost
|
1,545
|
|
|
211
|
|
|
394
|
|
|||
|
Plan Participants' Contributions
|
—
|
|
|
—
|
|
|
481
|
|
|||
|
Amendments
|
277
|
|
|
91
|
|
|
—
|
|
|||
|
Actuarial Gain
|
(1,670
|
)
|
|
(152
|
)
|
|
(1,715
|
)
|
|||
|
Benefits Paid
|
(2,639
|
)
|
|
(470
|
)
|
|
(879
|
)
|
|||
|
Benefit Obligation, at December 31, 2015
|
$
|
35,982
|
|
|
$
|
4,784
|
|
|
$
|
7,701
|
|
|
|
|
|
|
|
|
||||||
|
Change in Fair Value of Plan Assets
|
|
|
|
|
|
||||||
|
Fair Value of Plan Assets, at January 1, 2016
|
$
|
47,234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual Return on Plan Assets
|
5,117
|
|
|
—
|
|
|
—
|
|
|||
|
Employer Contributions
|
—
|
|
|
452
|
|
|
238
|
|
|||
|
Plan Participants' Contributions
|
—
|
|
|
—
|
|
|
402
|
|
|||
|
Benefits Paid
|
(2,131
|
)
|
|
(452
|
)
|
|
(640
|
)
|
|||
|
Fair Value of Plan Assets, at December 31, 2016
|
$
|
50,220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Fair Value of Plan Assets, at January 1, 2015
|
$
|
45,704
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual Return on Plan Assets
|
1,169
|
|
|
—
|
|
|
—
|
|
|||
|
Employer Contributions
|
3,000
|
|
|
470
|
|
|
398
|
|
|||
|
Plan Participants' Contributions
|
—
|
|
|
—
|
|
|
481
|
|
|||
|
Benefits Paid
|
(2,639
|
)
|
|
(470
|
)
|
|
(879
|
)
|
|||
|
Fair Value of Plan Assets, at December 31, 2015
|
$
|
47,234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Benefit Obligation at December 31, 2016
|
$
|
35,770
|
|
|
$
|
4,547
|
|
|
$
|
7,623
|
|
|
|
|
|
|
|
|
||||||
|
Amounts Recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Prepaid Pension Asset
|
$
|
14,066
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Accrued Benefit Liability
|
—
|
|
|
(4,547
|
)
|
|
(7,623
|
)
|
|||
|
Net Benefit Recognized
|
$
|
14,066
|
|
|
$
|
(4,547
|
)
|
|
$
|
(7,623
|
)
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Prepaid Pension Asset
|
$
|
11,252
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Accrued Benefit Liability
|
—
|
|
|
(4,784
|
)
|
|
(7,701
|
)
|
|||
|
Net Benefit Recognized
|
$
|
11,252
|
|
|
$
|
(4,784
|
)
|
|
$
|
(7,701
|
)
|
|
|
|
|
|
|
|
||||||
|
Amounts Recognized in Other Comprehensive Income (Loss)
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2016
|
|
|
|
|
|
||||||
|
Net Unamortized Gain Arising During the Period
|
$
|
(2,657
|
)
|
|
$
|
(32
|
)
|
|
$
|
(328
|
)
|
|
Net Prior Service Cost Arising During the Period
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Net Loss
|
(591
|
)
|
|
(125
|
)
|
|
—
|
|
|||
|
Amortization of Prior Service Credit (Cost)
|
57
|
|
|
(57
|
)
|
|
12
|
|
|||
|
Total Other Comprehensive (Loss) for Pension and
Other Postretirement Benefit Plans
|
$
|
(3,191
|
)
|
|
$
|
(214
|
)
|
|
$
|
(316
|
)
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2015
|
|
|
|
|
|
||||||
|
Net Unamortized Loss Arising During the Period
|
$
|
472
|
|
|
$
|
(152
|
)
|
|
$
|
(1,715
|
)
|
|
Net Prior Service Cost Arising During the Period
|
277
|
|
|
91
|
|
|
—
|
|
|||
|
Amortization of Net Loss
|
(601
|
)
|
|
(131
|
)
|
|
(114
|
)
|
|||
|
Amortization of Prior Service Credit (Cost)
|
83
|
|
|
(58
|
)
|
|
31
|
|
|||
|
Total Other Comprehensive Income (Loss) for Pension and
Other Postretirement Benefit Plans
|
$
|
231
|
|
|
$
|
(250
|
)
|
|
$
|
(1,798
|
)
|
|
|
|
|
|
|
|
||||||
|
Schedule of Defined Benefit Plan Disclosures
|
|||||||||||
|
|
Employees'
Pension
Plan
|
|
Select
Executive
Retirement
Plan
|
|
Postretirement
Benefit
Plans
|
||||||
|
For the Year Ended December 31, 2014
|
|
|
|
|
|
||||||
|
Net Unamortized Loss Arising During the Period
|
$
|
2,855
|
|
|
$
|
871
|
|
|
$
|
884
|
|
|
Net Prior Service Cost Arising During the Period
|
—
|
|
|
—
|
|
|
570
|
|
|||
|
Amortization of Net Loss
|
(356
|
)
|
|
(93
|
)
|
|
(25
|
)
|
|||
|
Amortization of Prior Service (Cost) Credit
|
45
|
|
|
(72
|
)
|
|
114
|
|
|||
|
Total Other Comprehensive (Loss) Income for Pension and
Other Postretirement Benefit Plans
|
$
|
2,544
|
|
|
$
|
706
|
|
|
$
|
1,543
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Net Actuarial Loss
|
$
|
7,479
|
|
|
$
|
2,012
|
|
|
$
|
(238
|
)
|
|
Prior Service (Credit) Cost
|
207
|
|
|
546
|
|
|
422
|
|
|||
|
Total Accumulated Other Comprehensive Income, Before Tax
|
$
|
7,686
|
|
|
$
|
2,558
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Net Actuarial Loss
|
$
|
10,727
|
|
|
$
|
2,169
|
|
|
$
|
90
|
|
|
Prior Service (Credit) Cost
|
150
|
|
|
603
|
|
|
410
|
|
|||
|
Total Accumulated Other Comprehensive Income, Before Tax
|
$
|
10,877
|
|
|
$
|
2,772
|
|
|
$
|
500
|
|
|
Amounts that will be Amortized from Accumulated
Other Comprehensive Income the Next Year
|
|
|
|
|
|
||||||
|
Net Actuarial Loss
|
$
|
232
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
Prior Service (Credit) Cost
|
$
|
(57
|
)
|
|
$
|
57
|
|
|
$
|
(10
|
)
|
|
|
|
|
|
|
|
||||||
|
Net Periodic Benefit Cost
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2016
|
|
|
|
|
|
||||||
|
Service Cost
|
$
|
1,400
|
|
|
$
|
40
|
|
|
$
|
147
|
|
|
Interest Cost
|
1,641
|
|
|
206
|
|
|
340
|
|
|||
|
Expected Return on Plan Assets
|
(3,198
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Prior Service (Credit) Cost
|
(57
|
)
|
|
57
|
|
|
(12
|
)
|
|||
|
Amortization of Net Loss
|
591
|
|
|
125
|
|
|
—
|
|
|||
|
Net Periodic Benefit Cost
|
$
|
377
|
|
|
$
|
428
|
|
|
$
|
475
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2015
|
|
|
|
|
|
||||||
|
Service Cost
|
$
|
1,503
|
|
|
$
|
32
|
|
|
$
|
250
|
|
|
Interest Cost
|
1,545
|
|
|
211
|
|
|
394
|
|
|||
|
Expected Return on Plan Assets
|
(3,311
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Prior Service (Credit) Cost
|
(83
|
)
|
|
58
|
|
|
(31
|
)
|
|||
|
Amortization of Net Loss
|
601
|
|
|
131
|
|
|
114
|
|
|||
|
Net Periodic Benefit Cost
|
$
|
255
|
|
|
$
|
432
|
|
|
$
|
727
|
|
|
|
|
|
|
|
|
||||||
|
For the Year Ended December 31, 2014
|
|
|
|
|
|
||||||
|
Service Cost
|
$
|
1,410
|
|
|
$
|
10
|
|
|
$
|
173
|
|
|
Interest Cost
|
1,621
|
|
|
206
|
|
|
374
|
|
|||
|
Expected Return on Plan Assets
|
(3,230
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Prior Service (Credit) Cost
|
(45
|
)
|
|
72
|
|
|
(114
|
)
|
|||
|
Amortization of Net Loss
|
356
|
|
|
93
|
|
|
25
|
|
|||
|
Net Periodic Benefit Cost
|
$
|
112
|
|
|
$
|
381
|
|
|
$
|
458
|
|
|
|
|
|
|
|
|
||||||
|
Schedule of Defined Benefit Plan Disclosures
|
|||||||||||
|
|
Employees'
Pension
Plan
|
|
Select
Executive
Retirement
Plan
|
|
Postretirement
Benefit
Plans
|
||||||
|
Weighted-Average Assumptions Used in
Calculating Benefit Obligation
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Discount Rate
|
4.83
|
%
|
|
4.73
|
%
|
|
4.80
|
%
|
|||
|
Rate of Compensation Increase
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|||
|
Interest Rate Credit for Determining
Projected Cash Balance Account
|
3.00
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Annuitize Cash
Balance Account
|
4.50
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Convert Annuities to Actuarially
Equivalent Lump Sum Amounts
|
4.50
|
%
|
|
4.50
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Discount Rate
|
4.73
|
%
|
|
4.61
|
%
|
|
4.69
|
%
|
|||
|
Rate of Compensation Increase
|
3.50
|
%
|
|
3.00
|
%
|
|
3.50
|
%
|
|||
|
Interest Rate Credit for Determining
Projected Cash Balance Account
|
3.03
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Annuitize Cash
Balance Account
|
5.00
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Convert Annuities to Actuarially
Equivalent Lump Sum Amounts
|
5.00
|
%
|
|
5.00
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Weighted-Average Assumptions Used in
Calculating Net Periodic Benefit Cost
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Discount Rate
|
4.73
|
%
|
|
4.61
|
%
|
|
4.69
|
%
|
|||
|
Expected Long-Term Return on Plan Assets
|
7.00
|
%
|
|
|
|
|
|
||||
|
Rate of Compensation Increase
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|||
|
Interest Rate Credit for Determining
Projected Cash Balance Account
|
3.03
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Annuitize Cash
Balance Account
|
5.00
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Convert Annuities to Actuarially
Equivalent Lump Sum Amounts
|
5.00
|
%
|
|
5.00
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Discount Rate
|
4.31
|
%
|
|
4.26
|
%
|
|
4.31
|
%
|
|||
|
Expected Long-Term Return on Plan Assets
|
7.50
|
%
|
|
|
|
|
|
||||
|
Rate of Compensation Increase
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|||
|
Interest Rate Credit for Determining
Projected Cash Balance Account
|
3.04
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Annuitize Cash
Balance Account
|
4.75
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Convert Annuities to Actuarially
Equivalent Lump Sum Amounts
|
4.75
|
%
|
|
4.75
|
%
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
Discount Rate
|
5.10
|
%
|
|
4.85
|
%
|
|
5.10
|
%
|
|||
|
Expected Long-Term Return on Plan Assets
|
7.50
|
%
|
|
|
|
|
|
||||
|
Rate of Compensation Increase
|
3.50
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|||
|
Interest Rate Credit for Determining
Projected Cash Balance Account
|
4.00
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Annuitize Cash
Balance Account
|
5.25
|
%
|
|
|
|
|
|
||||
|
Interest Rate to Convert Annuities to Actuarially
Equivalent Lump Sum Amounts
|
5.25
|
%
|
|
5.25
|
%
|
|
|
||||
|
Schedule of Defined Benefit Plan Disclosures
Information about Defined Benefit Plan Assets - Employees' Pension Plan
|
||||||||||||||||||||||||
|
Fair Value Measurements Using:
|
||||||||||||||||||||||||
|
Asset Category
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
|
Percent of Total
|
|
Target Allocation Minimum
|
|
Target Allocation Maximum
|
|||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
0.1
|
%
|
|
—
|
%
|
|
15.0
|
%
|
|
Interest-Bearing Money Market Fund
|
3,080
|
|
|
—
|
|
|
—
|
|
|
3,080
|
|
|
6.1
|
%
|
|
—
|
%
|
|
15.0
|
%
|
||||
|
Arrow Common Stock
1
|
6,592
|
|
|
—
|
|
|
—
|
|
|
6,592
|
|
|
13.1
|
%
|
|
—
|
%
|
|
10.0
|
%
|
||||
|
North Country Funds - Equity
2
|
18,640
|
|
|
—
|
|
|
—
|
|
|
18,640
|
|
|
37.2
|
%
|
|
|
|
|
|
|
||||
|
Other Mutual Funds - Equity
|
13,560
|
|
|
—
|
|
|
—
|
|
|
13,560
|
|
|
27.0
|
%
|
|
|
|
|
|
|
||||
|
Total Equity Funds
|
32,200
|
|
|
—
|
|
|
—
|
|
|
32,200
|
|
|
64.2
|
%
|
|
55.0
|
%
|
|
85.0
|
%
|
||||
|
North Country Funds - Fixed income
2
|
7,332
|
|
|
—
|
|
|
—
|
|
|
7,332
|
|
|
14.6
|
%
|
|
|
|
|
|
|
||||
|
Other Mutual Funds - Fixed Income
|
976
|
|
|
—
|
|
|
—
|
|
|
976
|
|
|
1.9
|
%
|
|
|
|
|
|
|
||||
|
Total Fixed Income Funds
|
8,308
|
|
|
—
|
|
|
—
|
|
|
8,308
|
|
|
16.5
|
%
|
|
10.0
|
%
|
|
30.0
|
%
|
||||
|
Total
|
$
|
50,220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,220
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
0.1
|
%
|
|
—
|
%
|
|
15.0
|
%
|
|
Interest-Bearing Money Market Fund
|
2,471
|
|
|
—
|
|
|
—
|
|
|
2,471
|
|
|
5.2
|
%
|
|
—
|
%
|
|
15.0
|
%
|
||||
|
Arrow Common Stock
1
|
4,554
|
|
|
—
|
|
|
—
|
|
|
4,554
|
|
|
9.6
|
%
|
|
—
|
%
|
|
10.0
|
%
|
||||
|
North Country Funds - Equity
2
|
19,625
|
|
|
—
|
|
|
—
|
|
|
19,625
|
|
|
41.6
|
%
|
|
|
|
|
|
|
||||
|
Other Mutual Funds - Equity
|
13,194
|
|
|
—
|
|
|
—
|
|
|
13,194
|
|
|
27.9
|
%
|
|
|
|
|
|
|
||||
|
Total Equity Funds
|
32,819
|
|
|
—
|
|
|
—
|
|
|
32,819
|
|
|
69.5
|
%
|
|
55.0
|
%
|
|
85.0
|
%
|
||||
|
North Country Funds - Fixed income
2
|
7,346
|
|
|
—
|
|
|
—
|
|
|
7,346
|
|
|
15.6
|
%
|
|
|
|
|
|
|
||||
|
Other Mutual Funds - Fixed Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
||||
|
Total Fixed Income Funds
|
7,346
|
|
|
—
|
|
|
—
|
|
|
7,346
|
|
|
15.6
|
%
|
|
15.0
|
%
|
|
30.0
|
%
|
||||
|
Total
|
$
|
47,234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,234
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
Schedule of Defined Benefit Plan Disclosures
|
|||||||||||
|
|
Employees'
Pension
Plan
|
|
Select
Executive
Retirement
Plan
|
|
Postretirement
Benefit
Plans
|
||||||
|
Expected Future Benefit Payments
|
|
|
|
|
|
||||||
|
2017
|
$
|
2,398
|
|
|
$
|
441
|
|
|
$
|
515
|
|
|
2018
|
2,168
|
|
|
429
|
|
|
539
|
|
|||
|
2019
|
2,413
|
|
|
417
|
|
|
561
|
|
|||
|
2020
|
2,684
|
|
|
403
|
|
|
560
|
|
|||
|
2021
|
2,418
|
|
|
388
|
|
|
586
|
|
|||
|
2022 - 2026
|
13,716
|
|
|
1,767
|
|
|
2,955
|
|
|||
|
|
|
|
|
|
|
|
|||||
|
Estimated Contributions During 2017
|
$
|
—
|
|
|
$
|
441
|
|
|
$
|
515
|
|
|
|
|
|
|
|
|
||||||
|
Assumed Health Care Cost Trend Rates
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Health Care Cost Trend
Rate Assumed for Next Year
|
|
|
|
|
7.50
|
%
|
|||||
|
Rate to which the Cost Trend
Rate is Assumed to Decline
(the Ultimate Trend Rate)
|
|
|
|
|
3.89
|
%
|
|||||
|
Year that the Rate Reaches
the Ultimate Trend Rate
|
|
|
|
|
2075
|
|
|||||
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Health Care Cost Trend
Rate Assumed for Next Year
|
|
|
|
|
7.75
|
%
|
|||||
|
Rate to which the Cost Trend
Rate is Assumed to Decline
(the Ultimate Trend Rate)
|
|
|
|
|
3.89
|
%
|
|||||
|
Year that the Rate Reaches
the Ultimate Trend Rate
|
|
|
|
|
2075
|
|
|||||
|
|
|
|
|
|
|
||||||
|
Effect of a One-Percentage Point Change in Assumed
Health Care Cost Trend Rates
|
|
|
|
|
|
||||||
|
Effect of a One Percentage Point Increase on
Service and Interest Cost Components
|
|
|
|
|
$
|
47
|
|
||||
|
Effect of a One Percentage Point Decrease on
Service and Interest Cost Components
|
|
|
|
|
(40
|
)
|
|||||
|
Effect of a One Percentage Point Increase on
Accumulated Postretirement Benefit Obligation
|
|
|
|
|
513
|
|
|||||
|
Effect of a One Percentage Point Decrease on
Accumulated Postretirement Benefit Obligation
|
|
|
|
|
(443
|
)
|
|||||
|
Note 14:
|
OTHER EXPENSES (Dollars In Thousands)
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Information Technology Services
|
$
|
4,706
|
|
|
$
|
3,909
|
|
|
$
|
3,659
|
|
|
Legal and Other Professional Fees
|
2,119
|
|
|
2,188
|
|
|
1,836
|
|
|||
|
Postage and Courier
|
1,087
|
|
|
1,050
|
|
|
1,084
|
|
|||
|
Advertising and Promotion
|
1,084
|
|
|
965
|
|
|
886
|
|
|||
|
Stationery and Printing
|
892
|
|
|
796
|
|
|
851
|
|
|||
|
Telephone and Communications
|
840
|
|
|
832
|
|
|
746
|
|
|||
|
Intangible Asset Amortization
|
297
|
|
|
327
|
|
|
387
|
|
|||
|
All Other
|
3,776
|
|
|
3,846
|
|
|
3,531
|
|
|||
|
Total Other Operating Expense
|
$
|
14,801
|
|
|
$
|
13,913
|
|
|
$
|
12,980
|
|
|
Note 15:
|
INCOME TAXES (Dollars In Thousands)
|
|
Current Tax Expense:
|
2016
|
|
2015
|
|
2014
|
||||||
|
Federal
|
$
|
10,496
|
|
|
$
|
8,570
|
|
|
$
|
9,270
|
|
|
State
|
1,002
|
|
|
1,004
|
|
|
1,203
|
|
|||
|
Total Current Tax Expense
|
11,498
|
|
|
9,574
|
|
|
10,473
|
|
|||
|
Deferred Tax Expense (Benefit):
|
|
|
|
|
|
||||||
|
Federal
|
(69
|
)
|
|
860
|
|
|
(315
|
)
|
|||
|
State
|
(214
|
)
|
|
176
|
|
|
16
|
|
|||
|
Total Deferred Tax Expense (Benefit)
|
(283
|
)
|
|
1,036
|
|
|
(299
|
)
|
|||
|
Total Provision for Income Taxes
|
$
|
11,215
|
|
|
$
|
10,610
|
|
|
$
|
10,174
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Computed Tax Expense at Statutory Rate
|
$
|
13,212
|
|
|
$
|
12,345
|
|
|
$
|
11,737
|
|
|
Increase (Decrease) in Income Taxes Resulting From:
|
|
|
|
|
|
||||||
|
Tax-Exempt Income
|
(2,437
|
)
|
|
(2,292
|
)
|
|
(2,215
|
)
|
|||
|
Nondeductible Interest Expense
|
40
|
|
|
36
|
|
|
51
|
|
|||
|
State Taxes, Net of Federal Income Tax Benefit
|
554
|
|
|
805
|
|
|
791
|
|
|||
|
Other Items, Net
|
(154
|
)
|
|
(284
|
)
|
|
(190
|
)
|
|||
|
Total Provision for Income Taxes
|
$
|
11,215
|
|
|
$
|
10,610
|
|
|
$
|
10,174
|
|
|
|
2016
|
|
2015
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Allowance for Loan Losses
|
$
|
6,609
|
|
|
$
|
6,453
|
|
|
Pension and Deferred Compensation Plans
|
3,961
|
|
|
3,973
|
|
||
|
Pension Liability Included in Accumulated Other Comprehensive Income
|
4,023
|
|
|
5,550
|
|
||
|
Other
|
502
|
|
|
557
|
|
||
|
Net Unrealized Losses on Securities Available-for-Sale Included in
Accumulated Other Comprehensive Income
|
239
|
|
|
—
|
|
||
|
Total Gross Deferred Tax Assets
|
15,334
|
|
|
16,533
|
|
||
|
Valuation Allowance for Deferred Tax Assets
|
—
|
|
|
—
|
|
||
|
Total Gross Deferred Tax Assets, Net of Valuation Allowance
|
$
|
15,334
|
|
|
$
|
16,533
|
|
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Pension Plans
|
$
|
8,399
|
|
|
$
|
8,680
|
|
|
Depreciation
|
1,430
|
|
|
1,383
|
|
||
|
Deferred Income
|
4,199
|
|
|
4,167
|
|
||
|
Net Unrealized Gains on Securities Available-for-Sale Included in
Accumulated Other Comprehensive Income
|
—
|
|
|
405
|
|
||
|
Goodwill
|
5,324
|
|
|
5,316
|
|
||
|
Total Gross Deferred Tax Liabilities
|
$
|
19,352
|
|
|
$
|
19,951
|
|
|
Note 16:
|
EARNINGS PER SHARE (In Thousands, Except Per Share Amounts)
|
|
Earnings Per Share
|
|||||||||||
|
|
Year-to-Date Period Ended:
|
||||||||||
|
|
12/31/2016
|
|
12/31/2015
|
|
12/31/2014
|
||||||
|
Earnings Per Share - Basic:
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
Weighted Average Shares - Basic
|
13,391
|
|
|
13,281
|
|
|
13,242
|
|
|||
|
Earnings Per Share - Basic
|
$
|
1.98
|
|
|
$
|
1.86
|
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
||||||
|
Earnings Per Share - Diluted:
|
|
|
|
|
|
|
|
||||
|
Net Income
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
Weighted Average Shares - Basic
|
13,391
|
|
|
13,281
|
|
|
13,242
|
|
|||
|
Dilutive Average Shares Attributable to Stock Options
|
85
|
|
|
49
|
|
|
30
|
|
|||
|
Weighted Average Shares - Diluted
|
13,476
|
|
|
13,330
|
|
|
13,272
|
|
|||
|
Earnings Per Share - Diluted
|
$
|
1.97
|
|
|
$
|
1.85
|
|
|
$
|
1.76
|
|
|
Note 17:
|
FAIR VALUES (Dollars In Thousands)
|
|
Fair Value of Assets and Liabilities Measured on a Recurring and Nonrecurring Basis
|
|
|
|||||||||||||||||
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||||||||
|
Fair Value of Assets and Liabilities Measured on a Recurring Basis:
|
Fair Value
|
|
Quoted Prices
In Active Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total Gains (Losses)
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Government & Agency Obligations
|
$
|
147,377
|
|
|
$
|
54,706
|
|
|
$
|
92,671
|
|
|
$
|
—
|
|
|
|
||
|
State and Municipal Obligations
|
27,690
|
|
|
—
|
|
|
27,690
|
|
|
—
|
|
|
|
||||||
|
Mortgage-Backed Securities - Residential
|
167,239
|
|
|
—
|
|
|
167,239
|
|
|
—
|
|
|
|
||||||
|
Corporate and Other Debt Securities
|
3,308
|
|
|
—
|
|
|
3,308
|
|
|
—
|
|
|
|
||||||
|
Mutual Funds and Equity Securities
|
1,382
|
|
|
—
|
|
|
1,382
|
|
|
—
|
|
|
|
||||||
|
Total Securities Available-for-Sale
|
$
|
346,996
|
|
|
$
|
54,706
|
|
|
$
|
292,290
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Agency Obligations
|
$
|
155,782
|
|
|
$
|
—
|
|
|
$
|
155,782
|
|
|
$
|
—
|
|
|
|
||
|
State and Municipal Obligations
|
52,408
|
|
|
—
|
|
|
52,408
|
|
|
—
|
|
|
|
||||||
|
Mortgage-Backed Securities - Residential
|
178,588
|
|
|
—
|
|
|
178,588
|
|
|
—
|
|
|
|
||||||
|
Corporate and Other Debt Securities
|
14,299
|
|
|
—
|
|
|
14,299
|
|
|
—
|
|
|
|
||||||
|
Mutual Funds and Equity Securities
|
1,232
|
|
|
—
|
|
|
1,232
|
|
|
—
|
|
|
|
||||||
|
Total Securities Available-for Sale
|
$
|
402,309
|
|
|
$
|
—
|
|
|
$
|
402,309
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collateral Dependent Impaired Loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other Real Estate Owned and Repossessed Assets, Net
|
$
|
1,686
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,686
|
|
|
$
|
587
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Collateral Dependent Impaired Loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other Real Estate Owned and Repossessed Assets, Net
|
$
|
2,018
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,018
|
|
|
$
|
(687
|
)
|
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
•
|
Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
|
•
|
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
|
Schedule of Fair Values by Balance Sheet Grouping
|
|||||||||||||||||||
|
|
|
|
|
|
Fair Value Hierarchy
|
||||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
57,355
|
|
|
$
|
57,355
|
|
|
$
|
57,355
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
346,996
|
|
|
346,996
|
|
|
54,706
|
|
|
292,290
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
345,427
|
|
|
343,751
|
|
|
—
|
|
|
343,751
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
10,912
|
|
|
10,912
|
|
|
10,912
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Loans
|
1,736,256
|
|
|
1,720,078
|
|
|
—
|
|
|
—
|
|
|
1,720,078
|
|
|||||
|
Accrued Interest Receivable
|
6,684
|
|
|
6,684
|
|
|
6,684
|
|
|
—
|
|
|
—
|
|
|||||
|
Deposits
|
2,116,546
|
|
|
2,109,557
|
|
|
1,917,233
|
|
|
192,324
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
35,836
|
|
|
35,836
|
|
|
35,836
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Overnight Advances
|
123,000
|
|
|
123,000
|
|
|
123,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
55,000
|
|
|
55,118
|
|
|
—
|
|
|
55,118
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
247
|
|
|
247
|
|
|
247
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
51,068
|
|
|
$
|
51,068
|
|
|
$
|
51,068
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
402,309
|
|
|
402,309
|
|
|
—
|
|
|
402,309
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
320,611
|
|
|
325,930
|
|
|
—
|
|
|
325,930
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
8,839
|
|
|
8,839
|
|
|
8,839
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Loans
|
1,557,914
|
|
|
1,557,511
|
|
|
—
|
|
|
—
|
|
|
1,557,511
|
|
|||||
|
Accrued Interest Receivable
|
6,360
|
|
|
6,360
|
|
|
6,360
|
|
|
—
|
|
|
—
|
|
|||||
|
Deposits
|
2,030,423
|
|
|
2,024,224
|
|
|
1,840,606
|
|
|
183,618
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
23,173
|
|
|
19,421
|
|
|
19,421
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Overnight Advances
|
82,000
|
|
|
82,000
|
|
|
82,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
55,000
|
|
|
55,063
|
|
|
—
|
|
|
55,063
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
231
|
|
|
231
|
|
|
231
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Note 18:
|
LEASES (Dollars In Thousands)
|
|
|
2016
|
|
2015
|
|
2014
|
|
|||
|
Net Rental Expense
|
$
|
822
|
|
$
|
862
|
|
$
|
784
|
|
|
|
Operating
Leases
|
|
|
|
2017
|
$
|
675
|
|
|
2018
|
517
|
|
|
|
2019
|
378
|
|
|
|
2020
|
225
|
|
|
|
2021
|
178
|
|
|
|
2022 and beyond
|
278
|
|
|
|
Total Minimum Lease Payments
|
$
|
2,251
|
|
|
Note 19:
|
REGULATORY MATTERS (Dollars in Thousands)
|
|
|
Actual
|
|
Minimum Amounts For Capital Adequacy Purposes
|
|
Minimum Amounts To Be Well-Capitalized
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arrow
|
$
|
258,653
|
|
|
15.2
|
%
|
|
$
|
146,343
|
|
|
8.6
|
%
|
|
$
|
170,166
|
|
|
10.0
|
%
|
|
Glens Falls National
|
205,573
|
|
|
15.0
|
%
|
|
117,862
|
|
|
8.6
|
%
|
|
137,049
|
|
|
10.0
|
%
|
|||
|
Saratoga National
|
42,168
|
|
|
12.8
|
%
|
|
28,332
|
|
|
8.6
|
%
|
|
32,944
|
|
|
10.0
|
%
|
|||
|
Tier I Capital
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arrow
|
241,523
|
|
|
14.1
|
%
|
|
113,053
|
|
|
6.6
|
%
|
|
137,034
|
|
|
8.0
|
%
|
|||
|
Glens Falls National
|
191,679
|
|
|
14.0
|
%
|
|
90,363
|
|
|
6.6
|
%
|
|
109,531
|
|
|
8.0
|
%
|
|||
|
Saratoga National
|
39,050
|
|
|
11.9
|
%
|
|
21,658
|
|
|
6.6
|
%
|
|
26,252
|
|
|
8.0
|
%
|
|||
|
Tier I Capital
(to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arrow
|
241,523
|
|
|
9.5
|
%
|
|
101,694
|
|
|
4.0
|
%
|
|
127,117
|
|
|
5.0
|
%
|
|||
|
Glens Falls National
|
191,679
|
|
|
9.1
|
%
|
|
84,255
|
|
|
4.0
|
%
|
|
105,318
|
|
|
5.0
|
%
|
|||
|
Saratoga National
|
39,050
|
|
|
8.9
|
%
|
|
17,551
|
|
|
4.0
|
%
|
|
21,938
|
|
|
5.0
|
%
|
|||
|
Common Equity Tier 1 Capital
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arrow
|
221,472
|
|
|
13.0
|
%
|
|
86,885
|
|
|
5.1
|
%
|
|
110,736
|
|
|
6.5
|
%
|
|||
|
Glens Falls National
|
191,628
|
|
|
13.9
|
%
|
|
70,310
|
|
|
5.1
|
%
|
|
89,610
|
|
|
6.5
|
%
|
|||
|
Saratoga National
|
39,050
|
|
|
11.9
|
%
|
|
16,736
|
|
|
5.1
|
%
|
|
21,330
|
|
|
6.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arrow
|
239,988
|
|
|
15.1
|
%
|
|
127,146
|
|
|
8.0
|
%
|
|
158,932
|
|
|
10.0
|
%
|
|||
|
Glens Falls National
|
193,302
|
|
|
15.0
|
%
|
|
103,094
|
|
|
8.0
|
%
|
|
128,868
|
|
|
10.0
|
%
|
|||
|
Saratoga National
|
37,658
|
|
|
12.6
|
%
|
|
23,910
|
|
|
8.0
|
%
|
|
29,887
|
|
|
10.0
|
%
|
|||
|
Tier I Capital
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arrow
|
223,899
|
|
|
14.1
|
%
|
|
95,276
|
|
|
6.0
|
%
|
|
127,035
|
|
|
8.0
|
%
|
|||
|
Glens Falls National
|
180,280
|
|
|
14.0
|
%
|
|
77,263
|
|
|
6.0
|
%
|
|
103,017
|
|
|
8.0
|
%
|
|||
|
Saratoga National
|
34,642
|
|
|
11.6
|
%
|
|
17,918
|
|
|
6.0
|
%
|
|
23,891
|
|
|
8.0
|
%
|
|||
|
Tier I Capital
(to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arrow
|
223,899
|
|
|
9.3
|
%
|
|
96,301
|
|
|
4.0
|
%
|
|
120,376
|
|
|
5.0
|
%
|
|||
|
Glens Falls National
|
180,280
|
|
|
8.9
|
%
|
|
81,025
|
|
|
4.0
|
%
|
|
101,281
|
|
|
5.0
|
%
|
|||
|
Saratoga National
|
34,642
|
|
|
8.9
|
%
|
|
15,569
|
|
|
4.0
|
%
|
|
19,462
|
|
|
5.0
|
%
|
|||
|
Common Equity Tier 1 Capital
(to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Arrow
|
203,848
|
|
|
12.8
|
%
|
|
71,665
|
|
|
4.5
|
%
|
|
103,517
|
|
|
6.5
|
%
|
|||
|
Glens Falls National
|
180,229
|
|
|
14.0
|
%
|
|
57,931
|
|
|
4.5
|
%
|
|
83,678
|
|
|
6.5
|
%
|
|||
|
Saratoga National
|
34,642
|
|
|
11.6
|
%
|
|
13,439
|
|
|
4.5
|
%
|
|
19,411
|
|
|
6.5
|
%
|
|||
|
Note 20:
|
PARENT ONLY FINANCIAL INFORMATION (Dollars In Thousands)
|
|
BALANCE SHEETS
|
December 31,
|
||||||
|
ASSETS
|
2016
|
|
2015
|
||||
|
Interest-Bearing Deposits with Subsidiary Banks
|
$
|
3,593
|
|
|
$
|
3,441
|
|
|
Available-for-Sale Securities
|
1,382
|
|
|
1,232
|
|
||
|
Held-to-Maturity Securities
|
1,000
|
|
|
1,000
|
|
||
|
Investment in Subsidiaries at Equity
|
243,031
|
|
|
225,934
|
|
||
|
Other Assets
|
7,951
|
|
|
7,390
|
|
||
|
Total Assets
|
$
|
256,957
|
|
|
$
|
238,997
|
|
|
LIABILITIES
|
|
|
|
||||
|
Junior Subordinated Obligations Issued to
Unconsolidated Subsidiary Trusts
|
$
|
20,000
|
|
|
$
|
20,000
|
|
|
Other Liabilities
|
4,105
|
|
|
5,026
|
|
||
|
Total Liabilities
|
24,105
|
|
|
25,026
|
|
||
|
STOCKHOLDERS
’
EQUITY
|
|
|
|
||||
|
Total Stockholders
’
Equity
|
232,852
|
|
|
213,971
|
|
||
|
Total Liabilities and Stockholders
’
Equity
|
$
|
256,957
|
|
|
$
|
238,997
|
|
|
STATEMENTS OF INCOME
|
Years Ended December 31,
|
||||||||||
|
Income:
|
2016
|
|
2015
|
|
2014
|
||||||
|
Dividends from Bank Subsidiaries
|
$
|
11,650
|
|
|
$
|
13,400
|
|
|
$
|
13,300
|
|
|
Interest and Dividends on Investments
|
117
|
|
|
118
|
|
|
116
|
|
|||
|
Other Income (Including Management Fees)
|
635
|
|
|
847
|
|
|
578
|
|
|||
|
Total Income
|
12,402
|
|
|
14,365
|
|
|
13,994
|
|
|||
|
Expense:
|
|
|
|
|
|
||||||
|
Interest Expense
|
691
|
|
|
619
|
|
|
620
|
|
|||
|
Salaries and Employee Benefits
|
77
|
|
|
80
|
|
|
77
|
|
|||
|
Other Expense
|
865
|
|
|
885
|
|
|
754
|
|
|||
|
Total Expense
|
1,633
|
|
|
1,584
|
|
|
1,451
|
|
|||
|
Income Before Income Tax Benefit and Equity
|
|
|
|
|
|
||||||
|
in Undistributed Net Income of Subsidiaries
|
10,769
|
|
|
12,781
|
|
|
12,543
|
|
|||
|
Income Tax Benefit
|
482
|
|
|
372
|
|
|
473
|
|
|||
|
Equity in Undistributed Net Income of Subsidiaries
|
15,283
|
|
|
11,509
|
|
|
10,344
|
|
|||
|
Net Income
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
STATEMENTS OF CASH FLOWS
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
26,534
|
|
|
$
|
24,662
|
|
|
$
|
23,360
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
||||||
|
Undistributed Net Income of Subsidiaries
|
(15,283
|
)
|
|
(11,509
|
)
|
|
(10,344
|
)
|
|||
|
Shares Issued Under the Directors
’
Stock Plan
|
196
|
|
|
227
|
|
|
197
|
|
|||
|
Stock-Based Compensation Expense
|
287
|
|
|
308
|
|
|
360
|
|
|||
|
Changes in Other Assets and Other Liabilities
|
(1,177
|
)
|
|
(1,419
|
)
|
|
(1,014
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
10,557
|
|
|
12,269
|
|
|
12,559
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from the Sale of Securities Available-for-Sale
|
—
|
|
|
47
|
|
|
45
|
|
|||
|
Purchases of Securities Available-for-Sale
|
—
|
|
|
(47
|
)
|
|
(45
|
)
|
|||
|
Net Cash (Used in) Provided by Investing Activities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
Stock Options Exercised
|
2,404
|
|
|
918
|
|
|
1,454
|
|
|||
|
Shares Issued Under the Employee Stock Purchase Plan
|
493
|
|
|
494
|
|
|
488
|
|
|||
|
Shares Issued for Dividend Reinvestment Plans
|
1,743
|
|
|
886
|
|
|
—
|
|
|||
|
Tax Benefit for Exercises of Stock Options
|
188
|
|
|
59
|
|
|
25
|
|
|||
|
Purchase of Treasury Stock
|
(2,141
|
)
|
|
(1,498
|
)
|
|
(2,455
|
)
|
|||
|
Cash Dividends Paid
|
(13,092
|
)
|
|
(12,700
|
)
|
|
(12,407
|
)
|
|||
|
Net Cash Used in Financing Activities
|
(10,405
|
)
|
|
(11,841
|
)
|
|
(12,895
|
)
|
|||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
152
|
|
|
428
|
|
|
(336
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of the Year
|
3,441
|
|
|
3,013
|
|
|
3,349
|
|
|||
|
Cash and Cash Equivalents at End of the Year
|
$
|
3,593
|
|
|
$
|
3,441
|
|
|
$
|
3,013
|
|
|
Supplemental Disclosures to Statements of
Cash Flow Information:
|
|
|
|
|
|
||||||
|
Interest Paid
|
$
|
691
|
|
|
$
|
619
|
|
|
$
|
620
|
|
|
Non-cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Shares Issued for Acquisition of Subsidiary
|
—
|
|
|
—
|
|
|
91
|
|
|||
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
–
None.
|
|
Date: March 14, 2017
|
By:
/s/ Thomas J. Murphy
Thomas J. Murphy
President and Chief Executive Officer
|
|
|
|
|
Date: March 14, 2017
|
By:
/s/ Terry R. Goodemote
Terry R. Goodemote
Executive Vice President, Treasurer and
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
/s/ Mark L. Behan
Mark L. Behan
Director
|
/s/ Elizabeth A. Miller
Elizabeth A. Miller
Director
|
|
|
|
|
/s/ John J. Carusone, Jr.
John J. Carusone, Jr.
Director
|
/s/ David L. Moynehan
David L. Moynehan
Director
|
|
|
|
|
/s/ Tenée R. Casaccio
Tenée R. Casaccio
Director
|
/s/ Thomas J. Murphy
Thomas J. Murphy
Director
|
|
|
|
|
/s/ Michael B. Clarke
Michael B. Clarke
Director
|
/s/ Raymond F. O'Conor
Raymond F. O'Conor
Director
|
|
|
|
|
/s/ Gary C. Dake
Gary C. Dake
Director
|
/s/ William L. Owens
William L. Owens
Director
|
|
|
|
|
/s/ Thomas L. Hoy
Thomas L. Hoy
Director and Chairman
|
/s/ Colin L. Reed
Colin L. Reed
Director
|
|
|
|
|
/s/ David G. Kruczlnicki
David G. Kruczlnicki
Director
|
/s/ Richard J. Reisman, D.M.D.
Richard J. Reisman, D.M.D.
Director
|
|
Exhibit
Number
|
Exhibit
|
|
3.(i)
|
Certificate of Incorporation of the Registrant, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form 10-K for the year ended December 31, 2007, Exhibit 3.(i)
|
|
3.(ii)
|
By-laws of the Registrant, as amended, incorporated herein by reference from the Registrant
’
s Current Report on Form 8-K filed on November 24, 2009, Exhibit 3.(ii)
|
|
4.1
|
Amended and Restated Declaration of the Trust by and among U.S. Bank National Association, as Institutional Trustee, the Registrant, as Sponsor and certain Administrators named therein, dated as of July 23, 2003, relating to Arrow Capital Statutory Trust II, incorporated herein by reference from the Registrant
’
s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, Exhibit 4.1
|
|
4.2
|
Indenture between the Registrant, as Issuer, and U.S. Bank National Association, as Trustee, dated as of July 23, 2003, incorporated herein by reference from the Registrant
’
s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, Exhibit 4.2
|
|
4.3
|
Placement Agreement by and among the Registrant, Arrow Capital Statutory Trust II and SunTrust Capital Markets, Inc., dated July 23, 2003, incorporated herein by reference from the Registrant
’
s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, Exhibit 4.3
|
|
4.4
|
Guarantee Agreement by and between the Registrant and U.S. Bank National Association, dated as of July 23, 2003, incorporated herein by reference from the Registrant
’
s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, Exhibit 4.4
|
|
4.5
|
Amended and Restated Trust Agreement among the Registrant, as Depositor, Wilmington Trust Company, as Property Trustee, Wilmington Trust Company, as Delaware trustee, and certain Administrators named therein, dated as of December 28, 2004, relating to Arrow Capital Statutory Trust III, incorporated herein by reference from the Registrant
’
s Annual Report on Form 10-K for the year ended December 31, 2004, Exhibit 4.6
|
|
4.6
|
Junior Subordinated Indenture between the Registrant, as Issuer, and Wilmington Trust Company, as Trustee, dated as of December 28, 2004, incorporated herein by reference from the Registrant
’
s Annual Report on Form 10-K for the year ended December 31, 2004, Exhibit 4.7
|
|
4.7
|
Placement Agreement among the Registrant, Arrow Capital Statutory Trust III and SunTrust Capital Markets, Inc., dated December 28, 2004, incorporated herein by reference from the Registrant
’
s Annual Report on Form 10-K for the year ended December 31, 2004, Exhibit 4.8
|
|
4.8
|
Guarantee Agreement between the Registrant and Wilmington Trust Company, dated as of December 28, 2004, incorporated herein by reference from the Registrant
’
s Annual Report on Form 10-K for the year ended December 31, 2004, Exhibit 4.9
|
|
10.1
|
1998 Long Term Incentive Plan of the Registrant, incorporated herein by reference from Registrant
’
s 1933 Act Registration Statement on Form S-8, Exhibit 4.1 (File number 333-62719; filed on September 2, 1998)*
|
|
10.2
|
2008 Long Term Incentive Plan of the Registrant, incorporated herein by reference from the Registrant
’
s Current Report on Form 8-K filed on May 6, 2008, Exhibit 10.1*
|
|
10.3
|
2013 Long Term Incentive Plan of the Registrant, incorporated herein by reference from the Registrant
’
s Definitive Proxy Statement on Schedule 14A filed on March 20, 2013 as Annex A*
|
|
10.4
|
Profit Sharing Plan of the Registrant, as amended, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form 10-K for the year ended December 31, 2008, Exhibit 10.6*
|
|
10.5
|
Directors
’
Deferred Compensation Plan of the Registrant, as amended and restated, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form 10-K for the year ended December 31, 2008, Exhibit 10.7*
|
|
10.6
|
Directors
’
Stock Plan of the Registrant incorporated herein by reference from the Registrant’s Definitive Proxy Statement on Schedule 14A filed on March 20, 2013 as Annex B*
|
|
10.7
|
Select Executive Retirement Plan of the Registrant for benefits accrued or vested after December 31, 2004, as amended and restated, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form 10-K for the year ended December 31, 2008, Exhibit 10.9*
|
|
10.8
|
Select Executive Retirement Plan of the Registrant for benefits accrued or vested on or before December 31, 2004, as amended and restated, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form 10-K for the year ended December 31, 2008, Exhibit 10.10*
|
|
10.9
|
Senior Officers Deferred Compensation Plan of the Registrant, as amended, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form 10-K for the year ended December 31, 2008, Exhibit 10.11*
|
|
10.10
|
Short Term Incentive Plan of the Registrant, as amended, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form 10-K for the year ended December 31, 2008, Exhibit 10.12*
|
|
Exhibit
Number
|
Exhibit
|
|
10.11
|
Employment Agreement between the Registrant and Thomas J. Murphy, President and Chief Executive Officer, effective February 1, 2017 incorporated herein by reference from the Registrant's Current Report on Form 8-K , filed February 7, 2017, Exhibit 10.1*
|
|
10.12
|
Employment Agreement between the Registrant and Terry R. Goodemote, Executive Vice President and Chief Financial Officer, effective February 1, 2016 incorporated herein by reference from the Registrant's Current Report on Form 8-K, filed February 2, 2016, Exhibit 10.2*
|
|
10.13
|
Employment Agreement between the Registrant and David S. DeMarco, Senior Vice President, effective February 1, 2017 incorporated herein by reference from the Registrant's Current Report on Form 8-K , filed February 7, 2017, Exhibit 10.2*
|
|
10.14
|
Employment Agreement between the Registrant and David D. Kaiser, Senior Vice President and Chief Loan Officer, effective February 1, 2017 incorporated herein by reference from the Registrant's Current Report on Form 8-K , filed February 7, 2017, Exhibit 10.3*
|
|
10.16
|
Form of Incentive Stock Option Certificate (Employee Award) of the Registrant, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form10-K for the year ended December 31, 2013, Exhibit 10.15*
|
|
10.17
|
Form of Non-Qualified Stock Option Certificate (Employee Award) of the Registrant, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form10-K for the year ended December 31, 2013, Exhibit 10.16*
|
|
10.18
|
Form of Non-Qualified Stock Option Certificate (Director Award) of the Registrant, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form10-K for the year ended December 31, 2013, Exhibit 10.17*
|
|
10.19
|
Amendment dated October 18, 2013 to Registrant’s Select Executive Retirement Plan for benefits accrued or vested after December 31, 2004, as amended and restated, incorporated herein by reference from the Registrant
’
s Annual Report filed on Form10-K for the year ended December 31, 2013, Exhibit 10.18*
|
|
10.20
|
The Arrow Financial Corporation Employees' Pension Plan and Trust, as amended and restated, effective January 1, 2012, incorporated herein by reference from the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, Exhibit 10.1*
|
|
10.21
|
Consulting Agreement between the Registrant and Thomas L. Hoy, effective January 1, 2016, incorporated herein by reference from the Registrant's Annual Report on Form 10-K for the year ended December 31, 2015, Exhibit 10.20*
|
|
14
|
Financial Code of Ethics, incorporated herein by reference from the Registrant
’
s Annual Report on Form 10-K for the year ended December 31, 2003, Exhibit 14
|
|
|
|
|
Exhibit
Number
|
Exhibit
|
|
21
|
Subsidiaries of Arrow Financial Corporation
|
|
23
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1
|
Certification of Chief Executive Officer under SEC Rule 13a-14(a)/15d-14(a)
|
|
31.2
|
Certification of Chief Financial Officer under SEC Rule 13a-14(a)/15d-14(a)
|
|
32
|
Certification of Chief Executive Officer under 18 U.S.C. Section 1350 and
Certification of Chief Financial Officer under 18 U.S.C. Section 1350
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|