These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
22-2448962
|
||
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
||
|
250 GLEN STREET, GLENS FALLS, NEW YORK 12801
|
||||
|
(Address of principal executive offices) (Zip Code)
|
||||
|
Registrant’s telephone number, including area code: (518) 745-1000
|
||||
|
Large accelerated filer
|
Accelerated filer
x
|
Non-accelerated filer
|
Smaller reporting company
|
||||||||||||||
|
Class
|
|
Outstanding as of July 31, 2012
|
|
Common Stock, par value $1.00 per share
|
|
11,767,145
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
|
|||||||||||
|
|
June 30, 2012
|
|
December 31, 2011
|
|
June 30, 2011
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Cash and Due From Banks
|
$
|
31,391
|
|
|
$
|
29,598
|
|
|
$
|
33,202
|
|
|
Interest-Bearing Deposits at Banks
|
26,360
|
|
|
14,138
|
|
|
24,118
|
|
|||
|
Investment Securities:
|
|
|
|
|
|
||||||
|
Available-for-Sale
|
431,010
|
|
|
556,538
|
|
|
511,094
|
|
|||
|
Held-to-Maturity (Approximate Fair Value of $261,574 at June 30, 2012, $159,059 at December 31, 2011 and $143,327 at June 30, 2011)
|
252,902
|
|
|
150,688
|
|
|
138,334
|
|
|||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
4,479
|
|
|
6,722
|
|
|
7,019
|
|
|||
|
Loans
|
1,146,641
|
|
|
1,131,457
|
|
|
1,120,096
|
|
|||
|
Allowance for Loan Losses
|
(15,211
|
)
|
|
(15,003
|
)
|
|
(14,820
|
)
|
|||
|
Net Loans
|
1,131,430
|
|
|
1,116,454
|
|
|
1,105,276
|
|
|||
|
Premises and Equipment, Net
|
24,823
|
|
|
22,629
|
|
|
19,490
|
|
|||
|
Other Real Estate and Repossessed Assets, Net
|
837
|
|
|
516
|
|
|
31
|
|
|||
|
Goodwill
|
22,003
|
|
|
22,003
|
|
|
20,823
|
|
|||
|
Other Intangible Assets, Net
|
4,608
|
|
|
4,749
|
|
|
4,221
|
|
|||
|
Accrued Interest Receivable
|
5,712
|
|
|
6,082
|
|
|
6,689
|
|
|||
|
Other Assets
|
31,421
|
|
|
32,567
|
|
|
31,477
|
|
|||
|
Total Assets
|
$
|
1,966,976
|
|
|
$
|
1,962,684
|
|
|
$
|
1,901,774
|
|
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Noninterest-Bearing Deposits
|
$
|
248,224
|
|
|
$
|
232,038
|
|
|
$
|
219,403
|
|
|
NOW Accounts
|
691,001
|
|
|
642,521
|
|
|
545,022
|
|
|||
|
Savings Deposits
|
437,568
|
|
|
416,829
|
|
|
414,487
|
|
|||
|
Time Deposits of $100,000 or More
|
108,277
|
|
|
123,668
|
|
|
123,640
|
|
|||
|
Other Time Deposits
|
219,813
|
|
|
228,990
|
|
|
239,307
|
|
|||
|
Total Deposits
|
1,704,883
|
|
|
1,644,046
|
|
|
1,541,859
|
|
|||
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase
|
16,097
|
|
|
26,293
|
|
|
60,361
|
|
|||
|
Other Short-Term Borrowings
|
—
|
|
|
—
|
|
|
2,211
|
|
|||
|
Federal Home Loan Bank Overnight Advances
|
—
|
|
|
42,000
|
|
|
—
|
|
|||
|
Federal Home Loan Bank Term Advances
|
30,000
|
|
|
40,000
|
|
|
90,000
|
|
|||
|
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|||
|
Accrued Interest Payable
|
898
|
|
|
1,147
|
|
|
1,549
|
|
|||
|
Other Liabilities
|
23,158
|
|
|
22,813
|
|
|
22,205
|
|
|||
|
Total Liabilities
|
1,795,036
|
|
|
1,796,299
|
|
|
1,738,185
|
|
|||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
|
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common Stock, $1 Par Value; 20,000,000 Shares Authorized
(16,094,277 Shares Issued at June 30, 2012 and at December 31, 2011,
and 15,625,512 Shares Issued at June 30, 2011)
|
16,094
|
|
|
16,094
|
|
|
15,626
|
|
|||
|
Additional Paid-in Capital
|
209,354
|
|
|
207,600
|
|
|
194,276
|
|
|||
|
Retained Earnings
|
28,951
|
|
|
23,947
|
|
|
30,039
|
|
|||
|
Unallocated ESOP Shares (105,211 Shares at June 30, 2012, 117,502
shares at December 31, 2011, and 118,292 Shares at June 30, 2011)
|
(2,250
|
)
|
|
(2,500
|
)
|
|
(2,600
|
)
|
|||
|
Accumulated Other Comprehensive Loss
|
(6,289
|
)
|
|
(6,695
|
)
|
|
(2,983
|
)
|
|||
|
Treasury Stock, at Cost (4,223,388 Shares at June 30, 2012, 4,213,470
shares at December 31, 2011, and 4,152,043 shares at June 30, 2011)
|
(73,920
|
)
|
|
(72,061
|
)
|
|
(70,769
|
)
|
|||
|
Total Stockholders’ Equity
|
171,940
|
|
|
166,385
|
|
|
163,589
|
|
|||
|
Total Liabilities and Stockholders’ Equity
|
$
|
1,966,976
|
|
|
$
|
1,962,684
|
|
|
$
|
1,901,774
|
|
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
(In Thousands, Except Per Share Amounts)
(Unaudited)
|
||||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and Fees on Loans
|
|
$
|
13,628
|
|
|
$
|
14,714
|
|
|
$
|
27,586
|
|
|
$
|
29,729
|
|
|
Interest on Deposits at Banks
|
|
36
|
|
|
22
|
|
|
57
|
|
|
44
|
|
||||
|
Interest and Dividends on Investment Securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Fully Taxable
|
|
2,480
|
|
|
3,323
|
|
|
5,118
|
|
|
6,673
|
|
||||
|
Exempt from Federal Taxes
|
|
1,389
|
|
|
1,497
|
|
|
2,710
|
|
|
3,001
|
|
||||
|
Total Interest and Dividend Income
|
|
17,533
|
|
|
19,556
|
|
|
35,471
|
|
|
39,447
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
|
NOW Accounts
|
|
976
|
|
|
1,361
|
|
|
2,035
|
|
|
2,692
|
|
||||
|
Savings Deposits
|
|
329
|
|
|
503
|
|
|
686
|
|
|
1,006
|
|
||||
|
Time Deposits of $100,000 or More
|
|
569
|
|
|
664
|
|
|
1,177
|
|
|
1,331
|
|
||||
|
Other Time Deposits
|
|
1,074
|
|
|
1,292
|
|
|
2,220
|
|
|
2,644
|
|
||||
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase
|
|
5
|
|
|
23
|
|
|
11
|
|
|
47
|
|
||||
|
Federal Home Loan Bank Advances
|
|
172
|
|
|
986
|
|
|
369
|
|
|
2,302
|
|
||||
|
Junior Subordinated Obligations Issued to
Unconsolidated Subsidiary Trusts
|
|
154
|
|
|
146
|
|
|
313
|
|
|
290
|
|
||||
|
Total Interest Expense
|
|
3,279
|
|
|
4,975
|
|
|
6,811
|
|
|
10,312
|
|
||||
|
NET INTEREST INCOME
|
|
14,254
|
|
|
14,581
|
|
|
28,660
|
|
|
29,135
|
|
||||
|
Provision for Loan Losses
|
|
240
|
|
|
170
|
|
|
520
|
|
|
390
|
|
||||
|
NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES
|
|
14,014
|
|
|
14,411
|
|
|
28,140
|
|
|
28,745
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Income From Fiduciary Activities
|
|
1,601
|
|
|
1,526
|
|
|
3,223
|
|
|
3,072
|
|
||||
|
Fees for Other Services to Customers
|
|
2,054
|
|
|
2,058
|
|
|
4,014
|
|
|
3,973
|
|
||||
|
Insurance Commissions
|
|
2,107
|
|
|
1,815
|
|
|
3,996
|
|
|
3,281
|
|
||||
|
Gain on Securities Transactions
|
|
143
|
|
|
482
|
|
|
645
|
|
|
1,024
|
|
||||
|
Net Gain on Sales of Loans
|
|
537
|
|
|
167
|
|
|
894
|
|
|
218
|
|
||||
|
Other Operating Income
|
|
366
|
|
|
180
|
|
|
595
|
|
|
280
|
|
||||
|
Total Noninterest Income
|
|
6,808
|
|
|
6,228
|
|
|
13,367
|
|
|
11,848
|
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and Employee Benefits
|
|
7,794
|
|
|
7,233
|
|
|
15,697
|
|
|
14,435
|
|
||||
|
Occupancy Expenses, Net
|
|
1,970
|
|
|
1,894
|
|
|
3,994
|
|
|
3,812
|
|
||||
|
FDIC Assessments
|
|
256
|
|
|
267
|
|
|
511
|
|
|
780
|
|
||||
|
Other Operating Expense
|
|
2,631
|
|
|
2,777
|
|
|
5,595
|
|
|
5,463
|
|
||||
|
Total Noninterest Expense
|
|
12,651
|
|
|
12,171
|
|
|
25,797
|
|
|
24,490
|
|
||||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
|
8,171
|
|
|
8,468
|
|
|
15,710
|
|
|
16,103
|
|
||||
|
Provision for Income Taxes
|
|
2,577
|
|
|
2,619
|
|
|
4,828
|
|
|
4,973
|
|
||||
|
NET INCOME
|
|
$
|
5,594
|
|
|
$
|
5,849
|
|
|
$
|
10,882
|
|
|
$
|
11,130
|
|
|
Average Shares Outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
11,759
|
|
|
11,729
|
|
|
11,765
|
|
|
11,702
|
|
||||
|
Diluted
|
|
11,773
|
|
|
11,741
|
|
|
11,784
|
|
|
11,719
|
|
||||
|
Per Common Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings
|
|
$
|
0.48
|
|
|
$
|
0.50
|
|
|
$
|
0.92
|
|
|
$
|
0.95
|
|
|
Diluted Earnings
|
|
0.48
|
|
|
0.50
|
|
|
0.92
|
|
|
0.95
|
|
||||
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Income
|
$
|
5,594
|
|
|
$
|
5,849
|
|
|
$
|
10,882
|
|
|
$
|
11,130
|
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
|
|
||||||||
|
Net Unrealized Securities Holding Gains Arising
During the Period
|
445
|
|
|
2,611
|
|
|
347
|
|
|
3,787
|
|
||||
|
Reclassification Adjustment for Securities Gains
Included in Net Income
|
(86
|
)
|
|
(291
|
)
|
|
(389
|
)
|
|
(618
|
)
|
||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
229
|
|
|
155
|
|
|
457
|
|
|
309
|
|
||||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(5
|
)
|
|
(19
|
)
|
|
(9
|
)
|
|
(38
|
)
|
||||
|
Other Comprehensive (Loss) Income
|
583
|
|
|
2,456
|
|
|
406
|
|
|
3,440
|
|
||||
|
Comprehensive Income
|
$
|
6,177
|
|
|
$
|
8,305
|
|
|
$
|
11,288
|
|
|
$
|
14,570
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Unallo-cated ESOP
Shares
|
|
Accumu-lated
Other Com-
prehensive
Income
(Loss)
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2011
|
$
|
16,094
|
|
|
$
|
207,600
|
|
|
$
|
23,947
|
|
|
$
|
(2,500
|
)
|
|
$
|
(6,695
|
)
|
|
$
|
(72,061
|
)
|
|
$
|
166,385
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
10,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,882
|
|
|||||||
|
Other Comprehensive (Loss) Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|
406
|
|
|||||||
|
Cash Dividends Paid, $.50 per Share
|
—
|
|
|
—
|
|
|
(5,878
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,878
|
)
|
|||||||
|
Stock Options Exercised
(52,502 Shares)
|
—
|
|
|
627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522
|
|
|
1,149
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (3,667 Shares)
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
87
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (10,377 Shares)
|
—
|
|
|
139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
242
|
|
|||||||
|
Shares Issued for Dividend
Reinvestment Plans (38,227 Shares)
|
—
|
|
|
549
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|
929
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
207
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|||||||
|
Tax Benefit for Disposition of Stock Options
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||||
|
Purchase of Treasury Stock
(120,117 Shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,954
|
)
|
|
(2,954
|
)
|
|||||||
|
Acquisition of Subsidiaries (5,426 Shares)
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
133
|
|
|||||||
|
Allocation of ESOP Stock (12,291 Shares)
|
—
|
|
|
49
|
|
|
—
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
299
|
|
|||||||
|
Balance at June 30, 2012
|
$
|
16,094
|
|
|
$
|
209,354
|
|
|
$
|
28,951
|
|
|
$
|
(2,250
|
)
|
|
$
|
(6,289
|
)
|
|
$
|
(73,920
|
)
|
|
$
|
171,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2010
|
$
|
15,626
|
|
|
$
|
191,068
|
|
|
$
|
24,577
|
|
|
$
|
(2,876
|
)
|
|
$
|
(6,423
|
)
|
|
$
|
(69,713
|
)
|
|
$
|
152,259
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
11,130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,130
|
|
|||||||
|
Other Comprehensive (Loss) Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,440
|
|
|
—
|
|
|
3,440
|
|
|||||||
|
Cash Dividends Paid, $.49 per Share
1
|
—
|
|
|
—
|
|
|
(5,668
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,668
|
)
|
|||||||
|
Stock Options Exercised
(14,717 Shares)
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
313
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (3,634 Shares)
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
88
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (10,263 Shares)
|
—
|
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
246
|
|
|||||||
|
Shares Issued for Dividend
Reinvestment Plans (37,689 Shares)
|
—
|
|
|
541
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|
889
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|||||||
|
Tax Benefit for Disposition of Stock Options
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Purchase of Treasury Stock
(113,415 Shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,759
|
)
|
|
(2,759
|
)
|
|||||||
|
Acquisition of Subsidiaries (132,504 Shares)
|
—
|
|
|
2,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
3,134
|
|
|||||||
|
Allocation of ESOP Stock (14,004 Shares)
|
—
|
|
|
65
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
—
|
|
|
341
|
|
|||||||
|
Balance at June 30, 2011
|
$
|
15,626
|
|
|
$
|
194,276
|
|
|
$
|
30,039
|
|
|
$
|
(2,600
|
)
|
|
$
|
(2,983
|
)
|
|
$
|
(70,769
|
)
|
|
$
|
163,589
|
|
|
|
Six Months Ended June 30,
|
||||||
|
Cash Flows from Operating Activities:
|
2012
|
|
2011
|
||||
|
Net Income
|
$
|
10,882
|
|
|
$
|
11,130
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
||||
|
Provision for Loan Losses
|
520
|
|
|
390
|
|
||
|
Depreciation and Amortization
|
4,363
|
|
|
2,945
|
|
||
|
Allocation of ESOP Stock
|
299
|
|
|
341
|
|
||
|
Gains on the Sale of Securities Available-for-Sale
|
(645
|
)
|
|
(1,041
|
)
|
||
|
Other-Than-Temporary Impairment
|
—
|
|
|
17
|
|
||
|
Loans Originated and Held-for-Sale
|
(27,593
|
)
|
|
(18,066
|
)
|
||
|
Proceeds from the Sale of Loans Held-for-Sale
|
27,680
|
|
|
28,317
|
|
||
|
Net Gains on the Sale of Loans
|
(894
|
)
|
|
(218
|
)
|
||
|
Net (Gains) Loss on the Sale of Premises and Equipment,
Other Real Estate Owned and Repossessed Assets
|
(38
|
)
|
|
2
|
|
||
|
Contributions to Pension Plans
|
(160
|
)
|
|
(1,698
|
)
|
||
|
Deferred Income Tax (Benefit) Expense
|
(311
|
)
|
|
537
|
|
||
|
Shares Issued Under the Directors
’
Stock Plan
|
87
|
|
|
88
|
|
||
|
Stock-Based Compensation Expense
|
207
|
|
|
174
|
|
||
|
Net (Increase) Decrease in Other Assets
|
1,564
|
|
|
(2,439
|
)
|
||
|
Net Increase (Decrease) in Other Liabilities
|
775
|
|
|
4,026
|
|
||
|
Net Cash Provided By (Used In) Operating Activities
|
16,736
|
|
|
24,505
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Proceeds from the Sale of Securities Available-for-Sale
|
16,385
|
|
|
16,971
|
|
||
|
Proceeds from the Maturities and Calls of Securities Available-for-Sale
|
125,354
|
|
|
145,744
|
|
||
|
Purchases of Securities Available-for-Sale
|
(18,041
|
)
|
|
(151,655
|
)
|
||
|
Proceeds from the Maturities and Calls of Securities Held-to-Maturity
|
22,454
|
|
|
24,205
|
|
||
|
Purchases of Securities Held-to-Maturity
|
(125,207
|
)
|
|
(2,757
|
)
|
||
|
Net (Increase) Decrease in Loans
|
(15,544
|
)
|
|
14,892
|
|
||
|
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets
|
583
|
|
|
252
|
|
||
|
Purchase of Premises and Equipment
|
(3,055
|
)
|
|
(1,415
|
)
|
||
|
Cash Paid for Subsidiaries
|
(75
|
)
|
|
(3,487
|
)
|
||
|
Net Decrease in Other Investments
|
2,243
|
|
|
1,583
|
|
||
|
Purchase of Bank Owned Life Insurance
|
—
|
|
|
(12,833
|
)
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
5,097
|
|
|
31,500
|
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Net Increase in Deposits
|
60,837
|
|
|
7,855
|
|
||
|
Net Increase (Decrease) in Short-Term Borrowings
|
(52,196
|
)
|
|
9,358
|
|
||
|
Federal Home Loan Bank Advances
|
—
|
|
|
10,000
|
|
||
|
Repayments of Federal Home Loan Bank Term Advances
|
(10,000
|
)
|
|
(50,000
|
)
|
||
|
Purchase of Treasury Stock
|
(2,954
|
)
|
|
(2,759
|
)
|
||
|
Stock Options Exercised
|
1,149
|
|
|
313
|
|
||
|
Shares Issued Under the Employee Stock Purchase Plan
|
242
|
|
|
246
|
|
||
|
Tax Benefit from Exercise of Stock Options
|
53
|
|
|
2
|
|
||
|
Shares Issued for Dividend Reinvestment Plans
|
929
|
|
|
889
|
|
||
|
Cash Dividends Paid
|
(5,878
|
)
|
|
(5,668
|
)
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
(7,818
|
)
|
|
(29,764
|
)
|
||
|
Net Increase in Cash and Cash Equivalents
|
14,015
|
|
|
26,241
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
43,736
|
|
|
31,079
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
57,751
|
|
|
$
|
57,320
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures to Statements of Cash Flow Information:
|
|
|
|
||||
|
Interest on Deposits and Borrowings
|
$
|
7,059
|
|
|
$
|
10,706
|
|
|
Income Taxes
|
3,316
|
|
|
4,181
|
|
||
|
Non-cash Investing and Financing Activity:
|
|
|
|
||||
|
Transfer of Loans to Other Real Estate Owned and Repossessed Assets
|
855
|
|
|
228
|
|
||
|
Acquisition of Subsidiary
|
133
|
|
|
3,134
|
|
||
|
Fair Value of Assets from Acquisition of Subsidiary
|
—
|
|
|
7,688
|
|
||
|
Fair Value of Liabilities from Acquisition of Subsidiary
|
—
|
|
|
1,067
|
|
||
|
Past Due Loans
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans Past Due 30-59 Days
|
$
|
441
|
|
|
$
|
—
|
|
|
$
|
371
|
|
|
$
|
13
|
|
|
$
|
2,225
|
|
|
$
|
1,554
|
|
|
$
|
4,604
|
|
|
Loans Past Due 60-89 Days
|
1,779
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
483
|
|
|
639
|
|
|
2,906
|
|
|||||||
|
Loans Past Due 90 or more Days
|
—
|
|
|
—
|
|
|
692
|
|
|
—
|
|
|
124
|
|
|
1,818
|
|
|
2,634
|
|
|||||||
|
Total Loans Past Due
|
2,220
|
|
|
—
|
|
|
1,063
|
|
|
18
|
|
|
2,832
|
|
|
4,011
|
|
|
10,144
|
|
|||||||
|
Current Loans
|
99,074
|
|
|
17,628
|
|
|
234,798
|
|
|
6,525
|
|
|
331,266
|
|
|
447,206
|
|
|
1,136,497
|
|
|||||||
|
Total Loans
|
$
|
101,294
|
|
|
$
|
17,628
|
|
|
$
|
235,861
|
|
|
$
|
6,543
|
|
|
$
|
334,098
|
|
|
$
|
451,217
|
|
|
$
|
1,146,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
477
|
|
|
$
|
504
|
|
|
Nonaccrual Loans
|
$
|
1,675
|
|
|
$
|
—
|
|
|
$
|
1,511
|
|
|
$
|
1
|
|
|
$
|
536
|
|
|
$
|
3,099
|
|
|
$
|
6,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans Past Due 30-59 Days
|
$
|
538
|
|
|
$
|
—
|
|
|
$
|
284
|
|
|
$
|
75
|
|
|
$
|
3,512
|
|
|
$
|
1,544
|
|
|
$
|
5,953
|
|
|
Loans Past Due 60-89 Days
|
197
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
670
|
|
|
226
|
|
|
1,105
|
|
|||||||
|
Loans Past Due 90 or more Days
|
17
|
|
|
—
|
|
|
1,825
|
|
|
6
|
|
|
314
|
|
|
3,056
|
|
|
5,218
|
|
|||||||
|
Total Loans Past Due
|
752
|
|
|
—
|
|
|
2,109
|
|
|
93
|
|
|
4,496
|
|
|
4,826
|
|
|
12,276
|
|
|||||||
|
Current Loans
|
99,039
|
|
|
11,083
|
|
|
230,040
|
|
|
6,225
|
|
|
317,879
|
|
|
454,915
|
|
|
1,119,181
|
|
|||||||
|
Total Loans
|
$
|
99,791
|
|
|
$
|
11,083
|
|
|
$
|
232,149
|
|
|
$
|
6,318
|
|
|
$
|
322,375
|
|
|
$
|
459,741
|
|
|
$
|
1,131,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
684
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
905
|
|
|
$
|
1,662
|
|
|
Nonaccrual Loans
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1,503
|
|
|
$
|
6
|
|
|
$
|
431
|
|
|
$
|
2,582
|
|
|
$
|
4,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans Past Due 30-59 Days
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
58
|
|
|
$
|
2,853
|
|
|
$
|
314
|
|
|
$
|
3,569
|
|
|
Loans Past Due 60-89 Days
|
251
|
|
|
—
|
|
|
1,106
|
|
|
4
|
|
|
843
|
|
|
1,565
|
|
|
3,769
|
|
|||||||
|
Loans Past Due 90 or more Days
|
250
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
220
|
|
|
2,269
|
|
|
2,908
|
|
|||||||
|
Total Loans Past Due
|
769
|
|
|
—
|
|
|
1,351
|
|
|
62
|
|
|
3,916
|
|
|
4,148
|
|
|
10,246
|
|
|||||||
|
Current Loans
|
96,432
|
|
|
6,907
|
|
|
227,191
|
|
|
5,919
|
|
|
312,776
|
|
|
460,625
|
|
|
1,109,850
|
|
|||||||
|
Total Loans
|
$
|
97,201
|
|
|
$
|
6,907
|
|
|
$
|
228,542
|
|
|
$
|
5,981
|
|
|
$
|
316,692
|
|
|
$
|
464,773
|
|
|
$
|
1,120,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
422
|
|
|
$
|
555
|
|
|
Nonaccrual Loans
|
$
|
319
|
|
|
$
|
—
|
|
|
$
|
1,173
|
|
|
$
|
—
|
|
|
$
|
489
|
|
|
$
|
3,009
|
|
|
$
|
4,990
|
|
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Unallocated
|
|
Total
|
|||||||||||||||||
|
Roll-forward of the Allowance for Loan Losses for the Quarterly Periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
March 31, 2012
|
$
|
1,834
|
|
|
$
|
661
|
|
|
$
|
3,297
|
|
|
$
|
352
|
|
|
$
|
4,530
|
|
|
$
|
3,300
|
|
|
$
|
1,079
|
|
|
$
|
15,053
|
|
|
|
Charge-offs
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(70
|
)
|
|
(33
|
)
|
|
—
|
|
|
(136
|
)
|
|||||||||
|
Recoveries
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|||||||||
|
Provision
|
273
|
|
|
(133
|
)
|
|
(2
|
)
|
|
23
|
|
|
61
|
|
|
184
|
|
|
(166
|
)
|
|
240
|
|
|||||||||
|
June 30, 2012
|
$
|
2,098
|
|
|
$
|
528
|
|
|
$
|
3,295
|
|
|
$
|
355
|
|
|
$
|
4,571
|
|
|
$
|
3,451
|
|
|
$
|
913
|
|
|
$
|
15,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
March 31, 2011
|
$
|
1,476
|
|
|
$
|
134
|
|
|
$
|
4,314
|
|
|
$
|
314
|
|
|
$
|
4,486
|
|
|
$
|
2,902
|
|
|
$
|
1,119
|
|
|
$
|
14,745
|
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
(104
|
)
|
|
(1
|
)
|
|
—
|
|
|
(150
|
)
|
|||||||||
|
Recoveries
|
2
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
36
|
|
|
—
|
|
—
|
|
—
|
|
|
55
|
|
||||||||
|
Provision
|
(402
|
)
|
|
509
|
|
|
(700
|
)
|
|
18
|
|
|
178
|
|
|
143
|
|
|
424
|
|
|
170
|
|
|||||||||
|
June 30, 2011
|
$
|
1,076
|
|
|
$
|
643
|
|
|
$
|
3,614
|
|
|
$
|
304
|
|
|
$
|
4,596
|
|
|
$
|
3,044
|
|
|
$
|
1,543
|
|
|
$
|
14,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Roll-forward of the Allowance for Loan Losses for the Year-to-Date Periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
December 31, 2011
|
$
|
1,927
|
|
|
$
|
602
|
|
|
$
|
3,136
|
|
|
$
|
350
|
|
|
$
|
4,496
|
|
|
$
|
3,414
|
|
|
$
|
1,078
|
|
|
$
|
15,003
|
|
|
|
Charge-offs
|
(15
|
)
|
|
—
|
|
|
(167
|
)
|
|
(42
|
)
|
|
(176
|
)
|
|
(33
|
)
|
|
—
|
|
|
(433
|
)
|
|||||||||
|
Recoveries
|
3
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|||||||||
|
Provision
|
183
|
|
|
(74
|
)
|
|
326
|
|
|
38
|
|
|
142
|
|
|
70
|
|
|
(165
|
)
|
|
520
|
|
|||||||||
|
June 30, 2012
|
$
|
2,098
|
|
|
$
|
528
|
|
|
$
|
3,295
|
|
|
$
|
355
|
|
|
$
|
4,571
|
|
|
$
|
3,451
|
|
|
$
|
913
|
|
|
$
|
15,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
December 31, 2010
|
$
|
2,037
|
|
|
$
|
135
|
|
|
$
|
2,993
|
|
|
$
|
328
|
|
|
$
|
4,760
|
|
|
$
|
3,163
|
|
|
$
|
1,273
|
|
|
$
|
14,689
|
|
|
|
Charge-offs
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(288
|
)
|
|
(1
|
)
|
|
—
|
|
|
(388
|
)
|
|||||||||
|
Recoveries
|
3
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|||||||||
|
Provision
|
(914
|
)
|
|
508
|
|
|
621
|
|
|
3
|
|
|
20
|
|
|
(118
|
)
|
|
270
|
|
|
390
|
|
|||||||||
|
June 30, 2011
|
$
|
1,076
|
|
|
$
|
643
|
|
|
$
|
3,614
|
|
|
$
|
304
|
|
|
$
|
4,596
|
|
|
$
|
3,044
|
|
|
$
|
1,543
|
|
|
$
|
14,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Allowance for loan losses - Loans Individually Evaluated for Impairment
|
$
|
765
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
765
|
|
|||
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
$
|
1,333
|
|
|
$
|
528
|
|
|
$
|
3,295
|
|
|
$
|
355
|
|
|
$
|
4,571
|
|
|
$
|
3,451
|
|
|
|
|
$
|
13,533
|
|
|||
|
Ending Loan Balance - Individually Evaluated for Impairment
|
$
|
1,699
|
|
|
$
|
—
|
|
|
$
|
1,625
|
|
|
$
|
—
|
|
|
$
|
213
|
|
|
$
|
1,490
|
|
|
|
|
$
|
5,027
|
|
|||
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
99,595
|
|
|
$
|
17,628
|
|
|
$
|
234,236
|
|
|
$
|
6,543
|
|
|
$
|
333,885
|
|
|
$
|
449,727
|
|
|
|
|
$
|
1,141,614
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Unallocated
|
|
Total
|
|||||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
$
|
2,285
|
|
|
$
|
589
|
|
|
$
|
3,167
|
|
|
$
|
350
|
|
|
$
|
4,469
|
|
|
$
|
3,065
|
|
|
|
|
$
|
13,925
|
|
|||
|
Ending Loan Balance - Individually Evaluated for Impairment
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
1,953
|
|
|
$
|
—
|
|
|
$
|
268
|
|
|
$
|
2,108
|
|
|
|
|
$
|
4,395
|
|
|||
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
99,725
|
|
|
$
|
11,083
|
|
|
$
|
230,196
|
|
|
$
|
6,318
|
|
|
$
|
322,107
|
|
|
$
|
457,633
|
|
|
|
|
$
|
1,127,062
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
$
|
1,076
|
|
|
$
|
643
|
|
|
$
|
3,614
|
|
|
$
|
304
|
|
|
$
|
4,596
|
|
|
$
|
3,044
|
|
|
|
|
$
|
13,277
|
|
|||
|
Ending Loan Balance - Individually Evaluated for Impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,812
|
|
|
|
|
$
|
2,806
|
|
|||
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
97,201
|
|
|
$
|
6,907
|
|
|
$
|
227,548
|
|
|
$
|
5,981
|
|
|
$
|
316,692
|
|
|
$
|
462,961
|
|
|
|
|
$
|
1,117,290
|
|
|||
|
•
|
Changes in the volume and severity of past due, nonaccrual and adversely classified loans
|
|
•
|
Changes in the nature and volume of the portfolio and in the terms of loans
|
|
•
|
Changes in the value of the underlying collateral for collateral dependent loans
|
|
•
|
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses
|
|
•
|
Changes in the quality of the loan review system
|
|
•
|
Changes in the experience, ability, and depth of lending management and other relevant staff
|
|
•
|
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectibility of the portfolio
|
|
•
|
The existence and effect of any concentrations of credit, and changes in the level of such concentrations
|
|
•
|
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio or pool
|
|
Loan Credit Quality Indicators
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Satisfactory
|
$
|
93,621
|
|
|
$
|
15,826
|
|
|
$
|
213,937
|
|
|
|
|
|
|
|
|
$
|
323,384
|
|
||||||
|
Special Mention
|
2,393
|
|
|
—
|
|
|
2,433
|
|
|
|
|
|
|
|
|
4,826
|
|
||||||||||
|
Substandard
|
5,280
|
|
|
1,802
|
|
|
19,491
|
|
|
|
|
|
|
|
|
26,573
|
|
||||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Performing
|
|
|
|
|
|
|
$
|
6,542
|
|
|
$
|
333,562
|
|
|
$
|
447,641
|
|
|
787,745
|
|
|||||||
|
Nonperforming
|
|
|
|
|
|
|
1
|
|
|
536
|
|
|
3,576
|
|
|
4,113
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Satisfactory
|
91,555
|
|
|
9,195
|
|
|
213,413
|
|
|
|
|
|
|
|
|
314,163
|
|
||||||||||
|
Special Mention
|
3,975
|
|
|
—
|
|
|
458
|
|
|
|
|
|
|
|
|
4,433
|
|
||||||||||
|
Substandard
|
4,261
|
|
|
1,888
|
|
|
18,278
|
|
|
|
|
|
|
|
|
24,427
|
|
||||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Performing
|
|
|
|
|
|
|
6,312
|
|
|
321,888
|
|
|
456,254
|
|
|
784,454
|
|
||||||||||
|
Nonperforming
|
|
|
|
|
|
|
6
|
|
|
487
|
|
|
3,487
|
|
|
3,980
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Satisfactory
|
90,354
|
|
|
4,967
|
|
|
206,900
|
|
|
|
|
|
|
|
|
302,221
|
|
||||||||||
|
Special Mention
|
4,222
|
|
|
263
|
|
|
1,048
|
|
|
|
|
|
|
|
|
5,533
|
|
||||||||||
|
Substandard
|
2,625
|
|
|
1,677
|
|
|
20,594
|
|
|
|
|
|
|
|
|
24,896
|
|
||||||||||
|
Doubtful
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Performing
|
|
|
|
|
|
|
5,981
|
|
|
316,198
|
|
|
461,342
|
|
|
783,521
|
|
||||||||||
|
Nonperforming
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
512
|
|
|
$
|
3,431
|
|
|
$
|
3,943
|
|
||||||
|
Impaired Loans
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
1,625
|
|
|
$
|
—
|
|
|
$
|
213
|
|
|
$
|
1,490
|
|
|
$
|
3,386
|
|
|
With a Related Allowance
|
1,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,641
|
|
|||||||
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
58
|
|
|
—
|
|
|
1,458
|
|
|
—
|
|
|
213
|
|
|
1,490
|
|
|
3,219
|
|
|||||||
|
With a Related Allowance
|
1,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,641
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
1,953
|
|
|
$
|
—
|
|
|
$
|
268
|
|
|
$
|
2,108
|
|
|
$
|
4,395
|
|
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
66
|
|
|
—
|
|
|
1,953
|
|
|
—
|
|
|
268
|
|
|
2,108
|
|
|
4,395
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,812
|
|
|
$
|
2,806
|
|
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
994
|
|
|
—
|
|
|
—
|
|
|
1,812
|
|
|
2,806
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Quarter Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
1,707
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
1,645
|
|
|
$
|
3,639
|
|
|
With a Related Allowance
|
559
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
559
|
|
|||||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
13
|
|
|||||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
995
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,803
|
|
|
$
|
2,798
|
|
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Impaired Loans
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Year-To-Date Period Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
1,789
|
|
|
$
|
—
|
|
|
$
|
241
|
|
|
$
|
1,799
|
|
|
$
|
3,891
|
|
|
With a Related Allowance
|
280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|||||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
3
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
5
|
|
|
4
|
|
|
56
|
|
|||||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
996
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,793
|
|
|
$
|
2,789
|
|
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|||||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans Modified in Trouble Debt Restructurings During the Period
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
For the Quarter Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of Loans
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|||||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Year-To-Date Period Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of Loans
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
10
|
|
|||||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
Available-For-Sale Securities
|
||||||||||||||||||||||||
|
|
|
U.S. Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Mututal Funds
and Equity
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
48,300
|
|
|
$
|
54,746
|
|
|
$
|
314,394
|
|
|
$
|
1,001
|
|
|
$
|
1,364
|
|
|
$
|
419,805
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
48,655
|
|
|
55,013
|
|
|
325,076
|
|
|
801
|
|
|
1,465
|
|
|
431,010
|
|
||||||
|
Gross Unrealized Gains
|
|
355
|
|
|
284
|
|
|
10,863
|
|
|
—
|
|
|
107
|
|
|
11,609
|
|
||||||
|
Gross Unrealized Losses
|
|
—
|
|
|
17
|
|
|
181
|
|
|
200
|
|
|
6
|
|
|
404
|
|
||||||
|
Available-For-Sale Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
|
|
|
|
183,631
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maturities of Debt Securities,
at Amortized Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Within One Year
|
|
24,290
|
|
|
14,009
|
|
|
14,474
|
|
|
—
|
|
|
|
|
52,773
|
|
|||||||
|
From 1 - 5 Years
|
|
24,010
|
|
|
37,707
|
|
|
271,696
|
|
|
1
|
|
|
|
|
333,414
|
|
|||||||
|
From 5 - 10 Years
|
|
—
|
|
|
1,344
|
|
|
28,224
|
|
|
—
|
|
|
|
|
29,568
|
|
|||||||
|
Over 10 Years
|
|
—
|
|
|
1,686
|
|
|
—
|
|
|
1,000
|
|
|
|
|
2,686
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maturities of Debt Securities,
at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Within One Year
|
|
24,320
|
|
|
14,051
|
|
|
14,706
|
|
|
—
|
|
|
|
|
53,077
|
|
|||||||
|
From 1 - 5 Years
|
|
24,335
|
|
|
37,881
|
|
|
280,416
|
|
|
1
|
|
|
|
|
342,633
|
|
|||||||
|
From 5 - 10 Years
|
|
—
|
|
|
1,395
|
|
|
29,954
|
|
|
—
|
|
|
|
|
31,349
|
|
|||||||
|
Over 10 Years
|
|
—
|
|
|
1,686
|
|
|
—
|
|
|
800
|
|
|
|
|
2,486
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
8,637
|
|
|
$
|
23,477
|
|
|
$
|
800
|
|
|
$
|
—
|
|
|
$
|
32,914
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
8,637
|
|
|
$
|
23,477
|
|
|
$
|
800
|
|
|
$
|
39
|
|
|
$
|
32,953
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
—
|
|
|
29
|
|
|
9
|
|
|
1
|
|
|
1
|
|
|
40
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
181
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
398
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
181
|
|
|
$
|
200
|
|
|
$
|
6
|
|
|
$
|
404
|
|
|
Available-For-Sale Securities
|
||||||||||||||||||||||||
|
|
|
U.S. Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Mututal Funds
and Equity
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
116,055
|
|
|
$
|
44,712
|
|
|
$
|
382,118
|
|
|
$
|
1,015
|
|
|
$
|
1,365
|
|
|
$
|
545,265
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
116,393
|
|
|
44,999
|
|
|
392,712
|
|
|
1,015
|
|
|
1,419
|
|
|
556,538
|
|
||||||
|
Gross Unrealized Gains
|
|
342
|
|
|
305
|
|
|
10,813
|
|
|
—
|
|
|
69
|
|
|
11,529
|
|
||||||
|
Gross Unrealized Losses
|
|
4
|
|
|
18
|
|
|
219
|
|
|
—
|
|
|
15
|
|
|
256
|
|
||||||
|
Available-For-Sale Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
|
|
|
|
264,854
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
25,956
|
|
|
$
|
4,505
|
|
|
$
|
9,857
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,318
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
5,715
|
|
|
—
|
|
|
78
|
|
|
5,793
|
|
||||||
|
Total
|
|
$
|
25,956
|
|
|
$
|
4,505
|
|
|
$
|
15,572
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
46,111
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
7
|
|
|
12
|
|
|
5
|
|
|
—
|
|
|
2
|
|
|
26
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
30
|
|
||||||
|
Total
|
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
219
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
49,312
|
|
|
$
|
90,451
|
|
|
$
|
357,194
|
|
|
$
|
1,357
|
|
|
$
|
1,314
|
|
|
$
|
499,628
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
49,551
|
|
|
90,700
|
|
|
368,029
|
|
|
1,345
|
|
|
1,469
|
|
|
511,094
|
|
||||||
|
Gross Unrealized Gains
|
|
239
|
|
|
251
|
|
|
11,126
|
|
|
—
|
|
|
165
|
|
|
11,781
|
|
||||||
|
Gross Unrealized Losses
|
|
—
|
|
|
2
|
|
|
291
|
|
|
12
|
|
|
10
|
|
|
315
|
|
||||||
|
Available-For-Sale Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
|
|
|
|
233,074
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
3,359
|
|
|
$
|
65,391
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
68,778
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
146
|
|
|
317
|
|
|
46
|
|
|
509
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
3,359
|
|
|
$
|
65,537
|
|
|
$
|
317
|
|
|
$
|
74
|
|
|
$
|
69,287
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
—
|
|
|
3
|
|
|
24
|
|
|
1
|
|
|
2
|
|
|
30
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
301
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
2
|
|
|
14
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
291
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
315
|
|
|
Held-To-Maturity Securities
|
||||||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
183,277
|
|
|
$
|
68,625
|
|
|
$
|
1,000
|
|
|
$
|
252,902
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
191,297
|
|
|
69,277
|
|
|
1,000
|
|
|
261,574
|
|
||||
|
Gross Unrealized Gains
|
|
8,055
|
|
|
652
|
|
|
—
|
|
|
8,707
|
|
||||
|
Gross Unrealized Losses
|
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
252,902
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities of Debt Securities,
at Amortized Cost:
|
|
|
|
|
|
|
|
|
||||||||
|
Within One Year
|
|
35,450
|
|
|
—
|
|
|
—
|
|
|
35,450
|
|
||||
|
From 1 - 5 Years
|
|
83,611
|
|
|
68,625
|
|
|
—
|
|
|
152,236
|
|
||||
|
From 5 - 10 Years
|
|
59,047
|
|
|
—
|
|
|
—
|
|
|
59,047
|
|
||||
|
Over 10 Years
|
|
5,169
|
|
|
—
|
|
|
1,000
|
|
|
6,169
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities of Debt Securities,
at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Within One Year
|
|
35,563
|
|
|
—
|
|
|
—
|
|
|
35,563
|
|
||||
|
From 1 - 5 Years
|
|
85,763
|
|
|
69,277
|
|
|
—
|
|
|
155,040
|
|
||||
|
From 5 - 10 Years
|
|
64,429
|
|
|
—
|
|
|
—
|
|
|
64,429
|
|
||||
|
Over 10 Years
|
|
5,542
|
|
|
—
|
|
|
1,000
|
|
|
6,542
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
14,908
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,908
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
14,908
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,908
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities
|
||||||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
149,688
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
150,688
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
158,059
|
|
|
—
|
|
|
1,000
|
|
|
159,059
|
|
||||
|
Gross Unrealized Gains
|
|
8,378
|
|
|
—
|
|
|
—
|
|
|
8,378
|
|
||||
|
Gross Unrealized Losses
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
150,688
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
510
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
510
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
137,334
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
138,334
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
142,327
|
|
|
—
|
|
|
1,000
|
|
|
143,327
|
|
||||
|
Gross Unrealized Gains
|
|
5,008
|
|
|
—
|
|
|
—
|
|
|
5,008
|
|
||||
|
Gross Unrealized Losses
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
138,334
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
12 Months or Longer
|
|
1,561
|
|
|
—
|
|
|
—
|
|
|
1,561
|
|
||||
|
Total
|
|
$
|
1,561
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,561
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
12 Months or Longer
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
|
Total
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Outstanding Guarantees Under Letters of Credit
|
|||||||||||
|
|
06/30/2012
|
|
12/31/2011
|
|
06/30/2011
|
||||||
|
Standby Letters of Credit
|
$
|
11,389
|
|
|
$
|
11,641
|
|
|
$
|
8,301
|
|
|
Schedule of Comprehensive Income
|
|||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
|
|
Tax
|
|
|
|
|
|
Tax
|
|
|
||||||||||||
|
|
Before-Tax
|
|
(Expense)
|
|
Net-of-Tax
|
|
Before-Tax
|
|
(Expense)
|
|
Net-of-Tax
|
||||||||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Unrealized Securities Holding Gains Arising During the Period
|
$
|
739
|
|
|
$
|
(294
|
)
|
|
$
|
445
|
|
|
$
|
577
|
|
|
$
|
(230
|
)
|
|
$
|
347
|
|
|
Reclassification Adjustment for Securities Gains Included in Net Income
|
(143
|
)
|
|
57
|
|
|
(86
|
)
|
|
(645
|
)
|
|
256
|
|
|
(389
|
)
|
||||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
379
|
|
|
(150
|
)
|
|
229
|
|
|
757
|
|
|
(300
|
)
|
|
457
|
|
||||||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(8
|
)
|
|
3
|
|
|
(5
|
)
|
|
(15
|
)
|
|
6
|
|
|
(9
|
)
|
||||||
|
Other Comprehensive Loss
|
$
|
967
|
|
|
$
|
(384
|
)
|
|
$
|
583
|
|
|
$
|
674
|
|
|
$
|
(268
|
)
|
|
$
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Unrealized Securities Holding Gains Arising During the Period
|
$
|
4,324
|
|
|
$
|
(1,713
|
)
|
|
$
|
2,611
|
|
|
$
|
6,272
|
|
|
$
|
(2,485
|
)
|
|
$
|
3,787
|
|
|
Reclassification Adjustment for Securities Gains Included in Net Income
|
(482
|
)
|
|
191
|
|
|
(291
|
)
|
|
(1,024
|
)
|
|
406
|
|
|
(618
|
)
|
||||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
257
|
|
|
(102
|
)
|
|
155
|
|
|
512
|
|
|
(203
|
)
|
|
309
|
|
||||||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(32
|
)
|
|
13
|
|
|
(19
|
)
|
|
(63
|
)
|
|
25
|
|
|
(38
|
)
|
||||||
|
Other Comprehensive Income
|
$
|
4,067
|
|
|
$
|
(1,611
|
)
|
|
$
|
2,456
|
|
|
$
|
5,697
|
|
|
$
|
(2,257
|
)
|
|
$
|
3,440
|
|
|
Schedule of Accumulated Other Comprehensive Income (Loss)
|
|||||||||||
|
|
June 30,
2012 |
|
December 31,
2011 |
|
June 30,
2011 |
||||||
|
Retirement Plan Net Loss
|
$
|
(13,252
|
)
|
|
$
|
(13,709
|
)
|
|
$
|
(10,648
|
)
|
|
Retirement Plan Prior Service Credit
|
197
|
|
|
206
|
|
|
741
|
|
|||
|
Net Unrealized Securities Holding Gains
|
6,766
|
|
|
6,808
|
|
|
6,924
|
|
|||
|
Total Accumulated Other Comprehensive Loss
|
$
|
(6,289
|
)
|
|
$
|
(6,695
|
)
|
|
$
|
(2,983
|
)
|
|
Schedule of Share-based Compensation Arrangements
|
|||
|
|
Stock Option Plans
|
||
|
Roll-Forward of Shares Outstanding:
|
|
||
|
Outstanding at January 1, 2012
|
473,435
|
|
|
|
Granted
|
74,300
|
|
|
|
Exercised
|
(52,502
|
)
|
|
|
Forfeited
|
(8,354
|
)
|
|
|
Outstanding at June 30, 2012
|
486,879
|
|
|
|
Exercisable at Period End
|
300,532
|
|
|
|
Vested and Expected to Vest
|
486,879
|
|
|
|
|
|
||
|
Roll-Forward of Shares Outstanding - Weighted Average Exercise Price:
|
|
||
|
Outstanding at December 31, 2011
|
$
|
22.91
|
|
|
Granted
|
25.42
|
|
|
|
Exercised
|
21.89
|
|
|
|
Forfeited
|
24.43
|
|
|
|
Outstanding at June 30, 2012
|
23.38
|
|
|
|
Exercisable at Period End
|
22.80
|
|
|
|
Vested and Expected to Vest
|
$
|
23.38
|
|
|
|
|
||
|
Grants Issued During 2012 - Weighted Average Information:
|
|
||
|
Fair Value
|
6.13
|
|
|
|
Fair Value Assumptions:
|
|
||
|
Dividend Yield
|
3.93
|
%
|
|
|
Expected Volatility
|
37.43
|
%
|
|
|
Risk Free Interest Rate
|
1.22
|
%
|
|
|
Expected Lives (in years)
|
6.46
|
|
|
|
Share-Based Compensation Expense
|
||||||||||||||||
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Share-Based Compensation Expense
|
|
$
|
108
|
|
|
$
|
92
|
|
|
$
|
207
|
|
|
$
|
174
|
|
|
Benefit Plans - Periodic Benefit Costs
|
|||||||||||||||
|
|
Pension Plans
|
|
Other Post-Retirement Benefit Plans
|
||||||||||||
|
|
Periods Ended:
|
|
Periods Ended:
|
||||||||||||
|
|
6/30/2012
|
|
6/30/2011
|
|
6/30/2012
|
|
6/30/2011
|
||||||||
|
For the Quarterly Periods:
|
|
|
|
|
|
|
|
||||||||
|
Service Cost
|
$
|
358
|
|
|
$
|
395
|
|
|
$
|
45
|
|
|
$
|
40
|
|
|
Interest Cost
|
585
|
|
|
431
|
|
|
93
|
|
|
67
|
|
||||
|
Expected Return on Plan Assets
|
(755
|
)
|
|
(746
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization (Accretion) of Prior Service Cost (Credit)
|
21
|
|
|
(3
|
)
|
|
(29
|
)
|
|
(29
|
)
|
||||
|
Amortization of Net Loss
|
346
|
|
|
233
|
|
|
33
|
|
|
24
|
|
||||
|
Net Periodic Benefit Cost
|
$
|
555
|
|
|
$
|
310
|
|
|
$
|
142
|
|
|
$
|
102
|
|
|
Plan Contributions During the Period
|
$
|
80
|
|
|
$
|
1,599
|
|
|
$
|
158
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the Year-to-Date Periods:
|
|
|
|
|
|
|
|
||||||||
|
Service Cost
|
$
|
717
|
|
|
$
|
715
|
|
|
$
|
90
|
|
|
$
|
80
|
|
|
Interest Cost
|
1,040
|
|
|
910
|
|
|
181
|
|
|
182
|
|
||||
|
Expected Return on Plan Assets
|
(1,510
|
)
|
|
(1,390
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization (Accretion) of Prior Service Cost (Credit)
|
42
|
|
|
(6
|
)
|
|
(57
|
)
|
|
(57
|
)
|
||||
|
Amortization of Net Loss
|
691
|
|
|
465
|
|
|
66
|
|
|
47
|
|
||||
|
Net Periodic Benefit Cost
|
$
|
980
|
|
|
$
|
694
|
|
|
$
|
280
|
|
|
$
|
252
|
|
|
Plan Contributions During the Period
|
$
|
160
|
|
|
$
|
1,698
|
|
|
$
|
231
|
|
|
$
|
172
|
|
|
Estimated Future Contributions in the Current Fiscal Year
|
$
|
1,850
|
|
|
|
|
$
|
475
|
|
|
|
||||
|
Earnings Per Share
|
|||||||||||||||
|
|
Quarterly Period Ended:
|
|
Year-to-Date Period Ended:
|
||||||||||||
|
|
6/30/2012
|
|
6/30/2011
|
|
6/30/2012
|
|
6/30/2011
|
||||||||
|
Earnings Per Share - Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
5,594
|
|
|
$
|
5,849
|
|
|
$
|
10,882
|
|
|
$
|
11,130
|
|
|
Weighted Average Shares - Basic
|
11,759
|
|
|
11,729
|
|
|
11,765
|
|
|
11,702
|
|
||||
|
Earnings Per Share - Basic
|
$
|
0.48
|
|
|
$
|
0.50
|
|
|
$
|
0.92
|
|
|
$
|
0.95
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Per Share - Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
5,594
|
|
|
$
|
5,849
|
|
|
$
|
10,882
|
|
|
$
|
11,130
|
|
|
Weighted Average Shares - Basic
|
11,759
|
|
|
11,729
|
|
|
11,765
|
|
|
11,702
|
|
||||
|
Dilutive Average Shares Attributable to Stock Options
|
14
|
|
|
12
|
|
|
19
|
|
|
17
|
|
||||
|
Weighted Average Shares - Diluted
|
$
|
11,773
|
|
|
$
|
11,741
|
|
|
$
|
11,784
|
|
|
$
|
11,719
|
|
|
Earnings Per Share - Diluted
|
$
|
0.48
|
|
|
$
|
0.50
|
|
|
$
|
0.92
|
|
|
$
|
0.95
|
|
|
Antidilutive Shares Excluded from the Calculation
of Earnings Per Share
|
205
|
|
|
132
|
|
|
205
|
|
|
132
|
|
||||
|
Fair Value of Assets and Liabilities Measured on a Recurring and Nonrecurring Basis
|
|||||||||||||||
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
|
|
Fair Value
|
|
Quoted Prices
In Active Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Fair Value of Assets and Liabilities Measured on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency Obligations
|
$
|
48,655
|
|
|
$
|
—
|
|
|
$
|
48,655
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
55,013
|
|
|
—
|
|
|
55,013
|
|
|
—
|
|
||||
|
Mortgage-Backed Securities - Residential
|
325,076
|
|
|
—
|
|
|
325,076
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
801
|
|
|
—
|
|
|
801
|
|
|
—
|
|
||||
|
Mutual Funds and Equity Securities
|
1,465
|
|
|
249
|
|
|
1,216
|
|
|
—
|
|
||||
|
Total Securities Available-for-Sale
|
$
|
431,010
|
|
|
$
|
249
|
|
|
$
|
430,761
|
|
|
$
|
—
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency Obligations
|
$
|
116,393
|
|
|
$
|
—
|
|
|
$
|
116,393
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
44,999
|
|
—
|
|
|
44,999
|
|
|
—
|
|
|||||
|
Mortgage-Backed Securities - Residential
|
392,712
|
|
|
—
|
|
|
392,712
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
1,015
|
|
—
|
|
|
1,015
|
|
|
—
|
|
|||||
|
Mutual Funds and Equity Securities
|
1,419
|
|
257
|
|
|
1,162
|
|
|
—
|
|
|||||
|
Total Securities Available-for Sale
|
$
|
556,538
|
|
|
$
|
257
|
|
|
$
|
556,281
|
|
|
$
|
—
|
|
|
June 30, 2011
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency Obligations
|
$
|
49,551
|
|
|
$
|
—
|
|
|
$
|
49,551
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
90,700
|
|
|
—
|
|
|
90,700
|
|
|
—
|
|
||||
|
Mortgage-Backed Securities - Residential
|
368,029
|
|
|
—
|
|
|
368,029
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
1,345
|
|
|
—
|
|
|
1,028
|
|
|
317
|
|
||||
|
Mutual Funds and Equity Securities
|
1,469
|
|
|
215
|
|
|
1,254
|
|
|
—
|
|
||||
|
Total Securities Available-for Sale
|
$
|
511,094
|
|
|
$
|
215
|
|
|
$
|
510,562
|
|
|
$
|
317
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Collateral Dependent Impaired Loans
|
$
|
486
|
|
|
$
|
—
|
|
|
$
|
486
|
|
|
$
|
—
|
|
|
Other Real Estate Owned and Repossessed Assets, Net
|
837
|
|
|
—
|
|
|
837
|
|
|
—
|
|
||||
|
December 31, 2011:
|
|
|
|
|
|
|
|
||||||||
|
Other Real Estate Owned and Repossessed Assets, Net
|
$
|
516
|
|
|
$
|
—
|
|
|
$
|
516
|
|
|
$
|
—
|
|
|
June 30, 2011
|
|
|
|
|
|
|
|
||||||||
|
Other Real Estate Owned and Repossessed Assets, Net
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
•
|
Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
|
•
|
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
|
Roll-Forward of the Fair Value of Level 3 Assets Measured on a Recurring Basis
|
||||
|
|
|
Available-for-Sale Securities
|
||
|
Beginning Balance, January 1, 2011
|
|
$
|
283
|
|
|
Principal payment received
|
|
(2
|
)
|
|
|
Total net gains (realized/unrealized) included in other comprehensive income
|
|
36
|
|
|
|
Ending Balance, June 30, 2011
|
|
$
|
317
|
|
|
Schedule of Fair Values by Balance Sheet Grouping
|
|||||||||||||||||||
|
|
|
|
|
|
Fair Value Hierarchy
|
||||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
57,751
|
|
|
$
|
57,751
|
|
|
$
|
57,751
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
431,010
|
|
|
431,010
|
|
|
249
|
|
|
430,761
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
252,902
|
|
|
261,574
|
|
|
—
|
|
|
261,574
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
4,479
|
|
|
4,479
|
|
|
4,479
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Loans
|
1,131,430
|
|
|
1,156,811
|
|
|
—
|
|
|
—
|
|
|
1,156,811
|
|
|||||
|
Accrued Interest Receivable
|
5,712
|
|
|
5,712
|
|
|
5,712
|
|
|
—
|
|
|
—
|
|
|||||
|
Deposits
|
1,704,883
|
|
|
1,708,994
|
|
|
1,380,904
|
|
|
328,090
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
16,097
|
|
|
16,097
|
|
|
16,097
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
30,000
|
|
|
31,269
|
|
|
—
|
|
|
31,269
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
898
|
|
|
898
|
|
|
898
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
43,736
|
|
|
$
|
43,736
|
|
|
$
|
43,736
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
556,538
|
|
|
556,538
|
|
|
257
|
|
|
556,281
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
150,688
|
|
|
159,059
|
|
|
—
|
|
|
159,059
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
6,722
|
|
|
6,722
|
|
|
6,722
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Loans
|
1,116,454
|
|
|
1,141,310
|
|
|
—
|
|
|
—
|
|
|
1,141,310
|
|
|||||
|
Accrued Interest Receivable
|
6,082
|
|
|
6,082
|
|
|
6,082
|
|
|
—
|
|
|
—
|
|
|||||
|
Deposits
|
1,644,046
|
|
|
1,650,849
|
|
|
1,291,388
|
|
|
359,461
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
26,293
|
|
|
26,293
|
|
|
26,293
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
82,000
|
|
|
83,553
|
|
|
—
|
|
|
83,553
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
1,147
|
|
|
1,147
|
|
|
1,147
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
57,320
|
|
|
$
|
57,320
|
|
|
$
|
57,320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
511,094
|
|
|
511,094
|
|
|
215
|
|
|
510,562
|
|
|
317
|
|
|||||
|
Securities Held-to-Maturity
|
138,334
|
|
|
143,327
|
|
|
—
|
|
|
143,327
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
7,019
|
|
|
7,019
|
|
|
7,019
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Loans
|
1,105,276
|
|
|
1,132,069
|
|
|
—
|
|
|
—
|
|
|
1,132,069
|
|
|||||
|
Accrued Interest Receivable
|
6,689
|
|
|
6,689
|
|
|
6,689
|
|
|
—
|
|
|
—
|
|
|||||
|
Deposits
|
1,541,859
|
|
|
1,550,490
|
|
|
1,178,912
|
|
|
371,578
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
60,361
|
|
|
60,361
|
|
|
60,361
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
90,000
|
|
|
93,236
|
|
|
—
|
|
|
93,236
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
1,549
|
|
|
1,549
|
|
|
1,549
|
|
|
—
|
|
|
—
|
|
|||||
|
Examples of Forward-Looking Statements
|
|
|
|
Topic
|
Page
|
Location
|
|
Impact of Heath Care Reform
|
36
|
"Health care reform"
|
|
Impact of market rate structure on net interest margin, loan yields and deposit rates
|
40
|
1st paragraph
|
|
|
40
|
2nd paragraph under "Recent Pressure on Our Net Interest Margin"
|
|
|
43
|
2nd paragraph under "Potential Inflation; Effect on Interest Rates and Margin"
|
|
|
43
|
Last 2 paragraphs under "Quarterly Taxable Equivalent Yield on Loans"
|
|
Provision for loan losses
|
45
|
1st paragraph in section
|
|
Future level of nonperforming assets
|
46
|
Last 3 paragraphs under "Risk Elements"
|
|
Future level of residential real estate loans
|
41
|
"Maintenance of High Quality in the Loan Portfolio"
|
|
Future level of indirect consumer loans
|
42
|
Last paragraph under "Indirect Consumer Loans"
|
|
Future level of commercial loans
|
43
|
1st paragraph
|
|
Impact of changing capital standards and legislative developments
|
35
|
"Dodd-Frank Act"
|
|
|
46
|
"New Capital Standards to be Promulgated"
|
|
Liquidity
|
49
|
4th paragraph
|
|
Fees for other services to customers
|
50
|
Last paragraph
|
|
|
53
|
3rd paragraph under "Noninterest Income"
|
|
Insurance commissions
|
51
|
1st full paragraph
|
|
|
53
|
2nd to last paragraph
|
|
a.
|
rapid and dramatic changes in economic and market conditions, such as the U.S. economy has recently experienced and continues to experience as part of the "financial crisis" beginning in 2008;
|
|
d.
|
significant new banking laws and regulations, including the wide array of new banking regulations still to be issued under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2011 (the Dodd-Frank Act or Dodd-Frank);
|
|
e.
|
unexpected or enhanced competition from new or unforeseen sources; and
|
|
f.
|
similar uncertainties inherent in banking operations or business generally.
|
|
Selected Quarterly Information - Unaudited
(dollars in thousands)
|
|||||||||||||||||||
|
Quarter Ended
|
06/30/2012
|
|
03/31/2012
|
|
12/31/2011
|
|
09/30/2011
|
|
06/30/2011
|
||||||||||
|
Net Income
|
$
|
5,594
|
|
|
$
|
5,288
|
|
|
$
|
5,431
|
|
|
$
|
5,372
|
|
|
$
|
5,849
|
|
|
Transactions Recorded in Net Income (Net of Tax):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Gain on Securities Transactions
|
86
|
|
|
303
|
|
|
—
|
|
|
1,069
|
|
|
291
|
|
|||||
|
Net Gain on Sales of Loans
|
324
|
|
|
216
|
|
|
259
|
|
|
132
|
|
|
101
|
|
|||||
|
Reversal of the VISA Litigation Reserve
|
178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Prepayment Penalty on FHLB Advances
|
—
|
|
|
—
|
|
|
—
|
|
|
(989
|
)
|
|
—
|
|
|||||
|
Share and Per Share Data:
1
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period End Shares Outstanding
|
11,766
|
|
|
11,761
|
|
|
11,763
|
|
|
11,796
|
|
|
11,696
|
|
|||||
|
Basic Average Shares Outstanding
|
11,759
|
|
|
11,770
|
|
|
11,782
|
|
|
11,754
|
|
|
11,729
|
|
|||||
|
Diluted Average Shares Outstanding
|
11,773
|
|
|
11,794
|
|
|
11,788
|
|
|
11,776
|
|
|
11,741
|
|
|||||
|
Basic Earnings Per Share
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
0.46
|
|
|
$
|
0.46
|
|
|
$
|
0.50
|
|
|
Diluted Earnings Per Share
|
0.48
|
|
|
0.45
|
|
|
0.46
|
|
|
0.46
|
|
|
0.50
|
|
|||||
|
Cash Dividend Per Share
|
0.25
|
|
|
0.25
|
|
|
0.24
|
|
|
0.24
|
|
|
0.24
|
|
|||||
|
Selected Quarterly Average Balances
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
55,023
|
|
|
$
|
30,780
|
|
|
$
|
49,101
|
|
|
$
|
32,855
|
|
|
$
|
31,937
|
|
|
Investment Securities
|
682,589
|
|
|
678,474
|
|
|
674,338
|
|
|
646,542
|
|
|
697,796
|
|
|||||
|
Loans
|
1,143,666
|
|
|
1,136,322
|
|
|
1,126,452
|
|
|
1,119,384
|
|
|
1,128,006
|
|
|||||
|
Deposits
|
1,733,320
|
|
|
1,683,781
|
|
|
1,668,062
|
|
|
1,554,349
|
|
|
1,596,876
|
|
|||||
|
Other Borrowed Funds
|
66,022
|
|
|
83,055
|
|
|
101,997
|
|
|
164,850
|
|
|
179,989
|
|
|||||
|
Shareholders’ Equity
|
170,199
|
|
|
167,849
|
|
|
168,293
|
|
|
166,514
|
|
|
161,680
|
|
|||||
|
Total Assets
|
1,994,883
|
|
|
1,959,741
|
|
|
1,963,915
|
|
|
1,911,853
|
|
|
1,961,908
|
|
|||||
|
Return on Average Assets
|
1.13
|
%
|
|
1.09
|
%
|
|
1.10
|
%
|
|
1.11
|
%
|
|
1.20
|
%
|
|||||
|
Return on Average Equity
|
13.22
|
%
|
|
12.67
|
%
|
|
12.80
|
%
|
|
12.80
|
%
|
|
14.51
|
%
|
|||||
|
Return on Tangible Equity
2
|
15.67
|
%
|
|
15.07
|
%
|
|
15.22
|
%
|
|
15.19
|
%
|
|
17.16
|
%
|
|||||
|
Average Earning Assets
|
$
|
1,881,278
|
|
|
$
|
1,845,576
|
|
|
$
|
1,849,891
|
|
|
$
|
1,798,781
|
|
|
$
|
1,857,739
|
|
|
Average Interest-Bearing Liabilities
|
1,565,692
|
|
|
1,545,098
|
|
|
1,547,071
|
|
|
1,487,923
|
|
|
1,559,014
|
|
|||||
|
Interest Income, Tax-Equivalent
|
18,508
|
|
|
18,810
|
|
|
19,179
|
|
|
19,884
|
|
|
20,500
|
|
|||||
|
Interest Expense
|
3,279
|
|
|
3,532
|
|
|
4,022
|
|
|
4,345
|
|
|
4,975
|
|
|||||
|
Net Interest Income, Tax-Equivalent
|
15,229
|
|
|
15,278
|
|
|
15,157
|
|
|
15,539
|
|
|
15,525
|
|
|||||
|
Tax-Equivalent Adjustment
|
975
|
|
|
872
|
|
|
832
|
|
|
887
|
|
|
944
|
|
|||||
|
Net Interest Margin
3
|
3.26
|
%
|
|
3.33
|
%
|
|
3.25
|
%
|
|
3.43
|
%
|
|
3.35
|
%
|
|||||
|
Efficiency Ratio Calculation
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest Expense
|
$
|
12,651
|
|
|
$
|
13,146
|
|
|
$
|
12,455
|
|
|
$
|
14,603
|
|
|
$
|
12,171
|
|
|
Less: Intangible Asset Amortization
|
(127
|
)
|
|
(138
|
)
|
|
(142
|
)
|
|
(135
|
)
|
|
(134
|
)
|
|||||
|
Prepayment Penalty on FHLB Advances
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,638
|
)
|
|
—
|
|
|||||
|
Net Noninterest Expense
|
$
|
12,524
|
|
|
$
|
13,008
|
|
|
$
|
12,313
|
|
|
$
|
12,830
|
|
|
$
|
12,037
|
|
|
Net Interest Income, Tax-Equivalent
|
$
|
15,229
|
|
|
$
|
15,278
|
|
|
$
|
15,157
|
|
|
$
|
15,539
|
|
|
$
|
15,525
|
|
|
Noninterest Income
|
6,808
|
|
|
6,559
|
|
|
6,199
|
|
|
7,881
|
|
|
6,228
|
|
|||||
|
Less: Net Securities Gains
|
(143
|
)
|
|
(502
|
)
|
|
—
|
|
|
(1,771
|
)
|
|
(482
|
)
|
|||||
|
Net Gross Income
|
$
|
21,894
|
|
|
$
|
21,335
|
|
|
$
|
21,356
|
|
|
$
|
21,649
|
|
|
$
|
21,271
|
|
|
Efficiency Ratio
|
57.20
|
%
|
|
60.97
|
%
|
|
57.66
|
%
|
|
59.26
|
%
|
|
56.59
|
%
|
|||||
|
Period-End Capital Information
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Stockholders’ Equity (i.e. Book Value)
|
$
|
171,940
|
|
|
$
|
168,466
|
|
|
$
|
166,385
|
|
|
$
|
168,624
|
|
|
$
|
163,589
|
|
|
Book Value per Share
|
14.61
|
|
|
14.32
|
|
|
14.14
|
|
|
14.30
|
|
|
13.99
|
|
|||||
|
Intangible Assets
|
26,611
|
|
|
26,653
|
|
|
26,752
|
|
|
26,788
|
|
|
25,044
|
|
|||||
|
Tangible Book Value per Share
2
|
12.35
|
|
|
12.06
|
|
|
11.87
|
|
|
12.02
|
|
|
11.85
|
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 Leverage Ratio
|
9.10
|
%
|
|
9.10
|
%
|
|
8.95
|
%
|
|
9.10
|
%
|
|
8.67
|
%
|
|||||
|
Tier 1 Risk-Based Capital Ratio
|
14.84
|
%
|
|
14.84
|
%
|
|
14.71
|
%
|
|
15.06
|
%
|
|
14.76
|
%
|
|||||
|
Total Risk-Based Capital Ratio
|
16.10
|
%
|
|
16.10
|
%
|
|
15.96
|
%
|
|
16.31
|
%
|
|
16.02
|
%
|
|||||
|
Assets Under Trust Administration
and Investment Management
|
$1,019,702
|
|
$1,038,186
|
|
$973,551
|
|
$925,671
|
|
$1,017,091
|
||||||||||
|
|
|
|
|
06/30/2012
|
|
6/30/2011
|
||||
|
Net Income
|
|
|
|
$
|
10,882
|
|
|
$
|
11,130
|
|
|
|
|
|
|
|
|
|
||||
|
Transactions Recorded in Net Income (Net of Tax):
|
|
|
|
|
|
|
||||
|
Net Securities Gains
|
|
|
389
|
|
|
618
|
|
|||
|
Net Gain on Sales of Loans
|
|
|
540
|
|
|
132
|
|
|||
|
Reversal of the VISA Litigation Reserve
|
|
|
|
178
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
||||
|
Period-End Shares Outstanding
|
|
|
|
11,766
|
|
|
11,696
|
|
||
|
Basic Average Shares Outstanding
|
|
|
|
11,765
|
|
|
11,702
|
|
||
|
Diluted Average Shares Outstanding
|
|
|
|
11,784
|
|
|
11,719
|
|
||
|
Basic Earnings Per Share
|
|
|
|
$
|
0.92
|
|
|
$
|
0.95
|
|
|
Diluted Earnings Per Share
|
|
|
|
0.92
|
|
|
0.95
|
|
||
|
Cash Dividends Per Share
|
|
|
|
0.50
|
|
|
0.49
|
|
||
|
|
|
|
|
|
|
|
||||
|
Average Assets
|
|
|
|
$
|
1,977,312
|
|
|
$
|
1,948,732
|
|
|
Average Equity
|
|
|
|
169,024
|
|
|
158,651
|
|
||
|
Return on Average Assets
|
|
|
|
1.11
|
%
|
|
1.15
|
%
|
||
|
Return on Average Equity
|
|
|
|
12.95
|
%
|
|
14.15
|
%
|
||
|
|
|
|
|
|
|
|
||||
|
Average Earning Assets
|
|
|
|
$
|
1,863,428
|
|
|
$
|
1,853,966
|
|
|
Average Interest-Bearing Liabilities
|
|
|
|
1,555,394
|
|
|
1,552,965
|
|
||
|
Interest Income, Tax-equivalent
1
|
|
|
|
37,318
|
|
|
41,322
|
|
||
|
Interest Expense
|
|
|
|
6,811
|
|
|
10,312
|
|
||
|
Net Interest Income, Tax-equivalent
1
|
|
|
|
30,507
|
|
|
31,010
|
|
||
|
Tax-equivalent Adjustment
|
|
|
|
1,847
|
|
|
1,875
|
|
||
|
Net Interest Margin
1
|
|
|
|
3.29
|
%
|
|
3.37
|
%
|
||
|
Efficiency Ratio Calculation
1
|
|
|
|
|
|
|
||||
|
Noninterest Expense
|
|
|
|
$
|
25,797
|
|
|
$
|
24,490
|
|
|
Less: Intangible Asset Amortization
|
|
|
|
(265
|
)
|
|
(235
|
)
|
||
|
Net Noninterest Expense
|
|
|
|
$
|
25,532
|
|
|
$
|
24,255
|
|
|
Net Interest Income, Tax-equivalent
1
|
|
|
|
$
|
30,507
|
|
|
$
|
31,010
|
|
|
Noninterest Income
|
|
|
|
13,367
|
|
|
11,848
|
|
||
|
Less: Net Securities Gains
|
|
|
|
(645
|
)
|
|
(1,024
|
)
|
||
|
Net Gross Income, Adjusted
|
|
|
|
$
|
43,229
|
|
|
$
|
41,834
|
|
|
Efficiency Ratio
1
|
|
|
|
59.06
|
%
|
|
57.98
|
%
|
||
|
Period-End Capital Information
:
|
|
|
|
|
|
|
||||
|
Tier 1 Leverage Ratio
|
|
|
|
9.23
|
%
|
|
8.67
|
%
|
||
|
Total Stockholders' Equity (i.e. Book Value)
|
|
|
|
$
|
171,940
|
|
|
$
|
163,589
|
|
|
Book Value per Share
|
|
|
|
14.61
|
|
|
13.99
|
|
||
|
Intangible Assets
|
|
|
|
26,611
|
|
|
25,044
|
|
||
|
Tangible Book Value per Share
1
|
|
|
|
12.35
|
|
|
11.85
|
|
||
|
Asset Quality Information:
|
|
|
|
|
|
|
||||
|
Net Loans Charged-off as a
Percentage of Average Loans, Annualized
|
|
|
|
0.06
|
%
|
|
0.05
|
%
|
||
|
Provision for Loan Losses as a
Percentage of Average Loans, Annualized
|
|
|
|
0.09
|
%
|
|
0.07
|
%
|
||
|
Allowance for Loan Losses as a
Percentage of Period-end Loans
|
|
|
|
1.33
|
%
|
|
1.32
|
%
|
||
|
Allowance for Loan Losses as a
Percentage of Nonperforming Loans
|
|
|
|
194.12
|
%
|
|
253.3
|
%
|
||
|
Nonperforming Loans as a
Percentage of Period-end Loans
|
|
|
|
0.68
|
%
|
|
0.52
|
%
|
||
|
Nonperforming Assets as a
Percentage of Period-end Total Assets
|
|
|
|
0.44
|
%
|
|
0.31
|
%
|
||
|
Average Consolidated Balance Sheets and Net Interest Income Analysis
(see “Use of Non-GAAP Financial Measures” on page 30)
(Fully Taxable Basis using a marginal tax rate of 35%)
(Dollars In Thousands)
|
|||||||||||||||||||||
|
Quarter Ended June 30:
|
2012
|
|
2011
|
||||||||||||||||||
|
|
|
|
Interest
|
|
Rate
|
|
|
|
Interest
|
|
Rate
|
||||||||||
|
|
Average
|
|
Income/
|
|
Earned/
|
|
Average
|
|
Income/
|
|
Earned/
|
||||||||||
|
|
Balance
|
|
Expense
|
|
Paid
|
|
Balance
|
|
Expense
|
|
Paid
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
55,023
|
|
|
$
|
36
|
|
|
0.26
|
%
|
|
$
|
31,937
|
|
|
$
|
21
|
|
|
0.26
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fully Taxable
|
457,354
|
|
|
2,485
|
|
|
2.19
|
|
|
451,463
|
|
|
3,323
|
|
|
2.95
|
|
||||
|
Exempt from Federal Taxes
|
225,235
|
|
|
2,285
|
|
|
4.08
|
|
|
246,333
|
|
|
2,370
|
|
|
3.86
|
|
||||
|
Loans
|
1,143,666
|
|
|
13,702
|
|
|
4.82
|
|
|
1,128,006
|
|
|
14,786
|
|
|
5.26
|
|
||||
|
Total Earning Assets
|
1,881,278
|
|
|
18,508
|
|
|
3.96
|
|
|
1,857,739
|
|
|
20,500
|
|
|
4.43
|
|
||||
|
Allowance for Loan Losses
|
(15,135
|
)
|
|
|
|
|
|
(14,774
|
)
|
|
|
|
|
||||||||
|
Cash and Due From Banks
|
29,981
|
|
|
|
|
|
|
27,789
|
|
|
|
|
|
||||||||
|
Other Assets
|
98,759
|
|
|
|
|
|
|
91,154
|
|
|
|
|
|
||||||||
|
Total Assets
|
$
|
1,994,883
|
|
|
|
|
|
|
$
|
1,961,908
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW Accounts
|
$
|
733,600
|
|
|
976
|
|
|
0.54
|
|
|
$
|
605,664
|
|
|
1,361
|
|
|
0.90
|
|
||
|
Savings Deposits
|
431,896
|
|
|
329
|
|
|
0.31
|
|
|
409,179
|
|
|
503
|
|
|
0.49
|
|
||||
|
Time Deposits of $100,000
Or More
|
111,766
|
|
|
569
|
|
|
2.05
|
|
|
123,179
|
|
|
664
|
|
|
2.16
|
|
||||
|
Other Time Deposits
|
222,408
|
|
|
1,074
|
|
|
1.94
|
|
|
241,003
|
|
|
1,292
|
|
|
2.15
|
|
||||
|
Total Interest-Bearing Deposits
|
1,499,670
|
|
|
2,948
|
|
|
0.79
|
|
|
1,379,025
|
|
|
3,820
|
|
|
1.11
|
|
||||
|
Short-Term Borrowings
|
16,022
|
|
|
5
|
|
|
0.13
|
|
|
59,150
|
|
|
23
|
|
|
0.16
|
|
||||
|
FHLBNY Term Advances and Other Long-Term Debt
|
50,000
|
|
|
326
|
|
|
2.62
|
|
|
120,839
|
|
|
1,132
|
|
|
3.76
|
|
||||
|
Total Interest-Bearing Liabilities
|
1,565,692
|
|
|
3,279
|
|
|
0.84
|
|
|
1,559,014
|
|
|
4,975
|
|
|
1.28
|
|
||||
|
Demand Deposits
|
233,650
|
|
|
|
|
|
|
217,851
|
|
|
|
|
|
||||||||
|
Other Liabilities
|
25,342
|
|
|
|
|
|
|
23,363
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
1,824,684
|
|
|
|
|
|
|
1,800,228
|
|
|
|
|
|
||||||||
|
Stockholders’ Equity
|
170,199
|
|
|
|
|
|
|
161,680
|
|
|
|
|
|
||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
1,994,883
|
|
|
|
|
|
|
$
|
1,961,908
|
|
|
|
|
|
||||||
|
Net Interest Income (Tax-equivalent Basis)
|
|
|
15,229
|
|
|
|
|
|
|
15,525
|
|
|
|
||||||||
|
Reversal of Tax Equivalent Adjustment
|
|
|
(975
|
)
|
|
0.21
|
%
|
|
|
|
(944
|
)
|
|
0.20
|
%
|
||||||
|
Net Interest Income
|
|
|
$
|
14,254
|
|
|
|
|
|
|
$
|
14,581
|
|
|
|
||||||
|
Net Interest Spread
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
3.15
|
%
|
||||||||
|
Net Interest Margin
|
|
|
|
|
3.26
|
%
|
|
|
|
|
|
3.35
|
%
|
||||||||
|
Average Consolidated Balance Sheets and Net Interest Income Analysis
(see “Use of Non-GAAP Financial Measures” on page 30)
(Fully Taxable Basis using a marginal tax rate of 35%)
(Dollars In Thousands)
|
|||||||||||||||||||||
|
Six-Month Period Ended June 30:
|
2012
|
|
2011
|
||||||||||||||||||
|
|
|
|
Interest
|
|
Rate
|
|
|
|
Interest
|
|
Rate
|
||||||||||
|
|
Average
|
|
Income/
|
|
Earned/
|
|
Average
|
|
Income/
|
|
Earned/
|
||||||||||
|
|
Balance
|
|
Expense
|
|
Paid
|
|
Balance
|
|
Expense
|
|
Paid
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
42,902
|
|
|
$
|
57
|
|
|
0.27
|
%
|
|
$
|
33,844
|
|
|
$
|
44
|
|
|
0.26
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fully Taxable
|
469,889
|
|
|
5,128
|
|
|
2.19
|
|
|
445,067
|
|
|
6,682
|
|
|
3.03
|
|
||||
|
Exempt from Federal Taxes
|
210,642
|
|
|
4,399
|
|
|
4.20
|
|
|
245,790
|
|
|
4,732
|
|
|
3.88
|
|
||||
|
Loans
|
1,139,995
|
|
|
27,734
|
|
|
4.89
|
|
|
1,129,265
|
|
|
29,864
|
|
|
5.33
|
|
||||
|
Total Earning Assets
|
1,863,428
|
|
|
37,318
|
|
|
4.03
|
|
|
1,853,966
|
|
|
41,322
|
|
|
4.49
|
|
||||
|
Allowance for Loan Losses
|
(15,072
|
)
|
|
|
|
|
|
(14,735
|
)
|
|
|
|
|
||||||||
|
Cash and Due From Banks
|
29,876
|
|
|
|
|
|
|
26,646
|
|
|
|
|
|
||||||||
|
Other Assets
|
99,080
|
|
|
|
|
|
|
82,855
|
|
|
|
|
|
||||||||
|
Total Assets
|
$
|
1,977,312
|
|
|
|
|
|
|
$
|
1,948,732
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW Accounts
|
$
|
711,291
|
|
|
2,035
|
|
|
0.58
|
|
|
$
|
600,013
|
|
|
2,692
|
|
|
0.90
|
|
||
|
Savings Deposits
|
428,571
|
|
|
686
|
|
|
0.32
|
|
|
401,569
|
|
|
1,006
|
|
|
0.51
|
|
||||
|
Time Deposits of $100,000
Or More
|
116,439
|
|
|
1,177
|
|
|
2.03
|
|
|
120,894
|
|
|
1,331
|
|
|
2.22
|
|
||||
|
Other Time Deposits
|
224,555
|
|
|
2,220
|
|
|
1.99
|
|
|
243,553
|
|
|
2,644
|
|
|
2.19
|
|
||||
|
Total Interest-Bearing Deposits
|
1,480,856
|
|
|
6,118
|
|
|
0.83
|
|
|
1,366,029
|
|
|
7,673
|
|
|
1.13
|
|
||||
|
Short-Term Borrowings
|
23,934
|
|
|
11
|
|
|
0.09
|
|
|
56,003
|
|
|
47
|
|
|
0.17
|
|
||||
|
FHLBNY Term Advances and Other Long-Term Debt
|
50,604
|
|
|
682
|
|
|
2.71
|
|
|
130,933
|
|
|
2,592
|
|
|
3.99
|
|
||||
|
Total Interest-Bearing Liabilities
|
1,555,394
|
|
|
6,811
|
|
|
0.88
|
|
|
1,552,965
|
|
|
10,312
|
|
|
1.34
|
|
||||
|
Demand Deposits
|
227,694
|
|
|
|
|
|
|
214,836
|
|
|
|
|
|
||||||||
|
Other Liabilities
|
25,200
|
|
|
|
|
|
|
22,280
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
1,808,288
|
|
|
|
|
|
|
1,790,081
|
|
|
|
|
|
||||||||
|
Stockholders’ Equity
|
169,024
|
|
|
|
|
|
|
158,651
|
|
|
|
|
|
||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
1,977,312
|
|
|
|
|
|
|
$
|
1,948,732
|
|
|
|
|
|
||||||
|
Net Interest Income (Tax-equivalent Basis)
|
|
|
30,507
|
|
|
|
|
|
|
31,010
|
|
|
|
||||||||
|
Reversal of Tax Equivalent Adjustment
|
|
|
(1,847
|
)
|
|
0.20
|
%
|
|
|
|
(1,875
|
)
|
|
0.20
|
%
|
||||||
|
Net Interest Income
|
|
|
$
|
28,660
|
|
|
|
|
|
|
$
|
29,135
|
|
|
|
||||||
|
Net Interest Spread
|
|
|
|
|
3.15
|
%
|
|
|
|
|
|
3.15
|
%
|
||||||||
|
Net Interest Margin
|
|
|
|
|
3.29
|
%
|
|
|
|
|
|
3.37
|
%
|
||||||||
|
◦
|
Commercial Loans:
Current unemployment rates in our region are higher than in the past few years and the total number of jobs has decreased, but these trends are largely attributable to a scaling back of local operations on the part of a few large corporations having operations in our service area. Commercial property values have not shown significant deterioration. We update the appraisals on our nonperforming and watched commercial loan properties as deemed necessary, usually when the loan is downgraded or when we perceive significant market deterioration since our last appraisal.
|
|
◦
|
Residential Real Estate Loans:
We have not experienced a notable increase in our foreclosure rates, primarily due to the fact that we never have originated or participated in underwriting high-risk mortgage loans, such as so called “Alt A,” “negative amortization,” “option ARM's” or “negative equity” loans. We originated all of the residential real estate loans currently held in our portfolio and apply conservative underwriting standards to all of our originations.
|
|
◦
|
Indirect Consumer Lending (Primarily Automobile Loans):
These loans comprise approximately 30% of our loan portfolio. Throughout 2010, 2011 and the first half of 2012, we did not experience any significant change in our delinquency rate or level of charge-offs on these loans, although both delinquencies and charge-offs did increase modestly during 2009.
|
|
1.
|
FDIC deposit insurance has been substantially expanded on a per customer basis.
|
|
2.
|
The FDIC insurance assessment on banks is now asset-based, not deposit-based, which actually reduces insurance costs for most small to mid-sized institutions, like Arrow. Under the new method, our premiums were reduced from $513 thousand of FDIC
|
|
3.
|
New
limitations imposed by Dodd-Frank on debit card interchange fees, which technically apply only to the very large banks having more than $10 billion in assets, have already had and likely will continue to have a negative impact on the fee income of smaller banks like ours, due to competitive pressures.
|
|
•
|
A pre-tax gain of $749 thousand from the mandatory redemption by Visa from us of 38.7% of our Class B Visa Inc. shares, reflected as an increase in noninterest income.
|
|
•
|
A reversal of $306 thousand of the $600 thousand accrual previously recorded by us at December 31, 2007, representing our then estimated proportional share of Visa litigation costs, which reversal was reflected as a reduction in 2008 other operating expense. We retained a $294 thousand accrual for our revised estimated proportional share of Visa litigation costs.
|
|
•
|
We did not recognize any dollar value for our remaining Class B Visa shares, in accordance with SEC guidance, in view of the fact that any future deposits by Visa into the escrow fund for covered litigation would directly reduce the dollar value of our Class B shares while simultaneously reducing our proportionate exposure for the litigation. Since the first quarter of 2008, Visa has settled
|
|
|
At Period-End
|
|
$ Change
|
|
|
$ Change
|
|
|
% Change
|
|
|
% Change
|
|
||||||||||||
|
|
6/30/2012
|
|
12/31/2011
|
|
6/30/2011
|
|
From Dec
|
|
|
From Jun
|
|
|
From Dec
|
|
|
From Jun
|
|
||||||||
|
Interest-Bearing Bank Balances
|
$
|
26,360
|
|
|
$
|
14,138
|
|
|
$
|
24,118
|
|
|
$
|
12,222
|
|
|
$
|
2,242
|
|
|
86.4
|
%
|
|
9.3
|
%
|
|
Securities Available-for-Sale
|
431,010
|
|
|
556,538
|
|
|
511,094
|
|
|
(125,528
|
)
|
|
(80,084
|
)
|
|
(22.6
|
)%
|
|
(15.7
|
)%
|
|||||
|
Securities Held-to-Maturity
|
252,902
|
|
|
150,688
|
|
|
138,334
|
|
|
102,214
|
|
|
114,568
|
|
|
67.8
|
%
|
|
82.8
|
%
|
|||||
|
Loans
(1)
|
1,146,641
|
|
|
1,131,457
|
|
|
1,120,096
|
|
|
15,184
|
|
|
26,545
|
|
|
1.3
|
%
|
|
2.4
|
%
|
|||||
|
Allowance for Loan Losses
|
15,211
|
|
|
15,003
|
|
|
14,820
|
|
|
208
|
|
|
391
|
|
|
1.4
|
%
|
|
2.6
|
%
|
|||||
|
Earning Assets
(1)
|
1,861,392
|
|
|
1,859,543
|
|
|
1,800,661
|
|
|
1,849
|
|
|
60,731
|
|
|
0.1
|
%
|
|
3.4
|
%
|
|||||
|
Total Assets
|
1,966,976
|
|
|
1,962,684
|
|
|
1,901,774
|
|
|
4,292
|
|
|
65,202
|
|
|
0.2
|
%
|
|
3.4
|
%
|
|||||
|
Demand Deposits
|
248,224
|
|
|
232,038
|
|
|
219,403
|
|
|
16,186
|
|
|
28,821
|
|
|
7.0
|
%
|
|
13.1
|
%
|
|||||
|
NOW Accounts
|
691,001
|
|
|
642,521
|
|
|
545,022
|
|
|
48,480
|
|
|
145,979
|
|
|
7.5
|
%
|
|
26.8
|
%
|
|||||
|
Savings Deposits
|
437,568
|
|
|
416,829
|
|
|
414,487
|
|
|
20,739
|
|
|
23,081
|
|
|
5.0
|
%
|
|
5.6
|
%
|
|||||
|
Time Deposits of $100,000 or More
|
108,277
|
|
|
123,668
|
|
|
123,640
|
|
|
(15,391
|
)
|
|
(15,363
|
)
|
|
(12.4
|
)%
|
|
(12.4
|
)%
|
|||||
|
Other Time Deposits
|
219,813
|
|
|
228,990
|
|
|
239,307
|
|
|
(9,177
|
)
|
|
(19,494
|
)
|
|
(4.0
|
)%
|
|
(8.1
|
)%
|
|||||
|
Total Deposits
|
$
|
1,704,883
|
|
|
$
|
1,644,046
|
|
|
$
|
1,541,859
|
|
|
$
|
60,837
|
|
|
$
|
163,024
|
|
|
3.7
|
%
|
|
10.6
|
%
|
|
Federal Funds Purchased and
Securities Sold Under Agreements
to Repurchase
|
$
|
16,097
|
|
|
$
|
26,293
|
|
|
$
|
60,361
|
|
|
$
|
(10,196
|
)
|
|
$
|
(44,264
|
)
|
|
(38.8
|
)%
|
|
(73.3
|
)%
|
|
FHLB Advances
|
30,000
|
|
|
40,000
|
|
|
90,000
|
|
|
(10,000
|
)
|
|
(60,000
|
)
|
|
(25.0
|
)%
|
|
(66.7
|
)%
|
|||||
|
Stockholders' Equity
|
171,940
|
|
|
166,385
|
|
|
163,589
|
|
|
5,555
|
|
|
8,351
|
|
|
3.3
|
%
|
|
5.1
|
%
|
|||||
|
1.
|
Commercial loans – period-end balances for this segment were up $13.9 million, or 4.1%, from
December 31, 2011
to
June 30, 2012
, reflecting moderate demand for commercial lending.
|
|
2.
|
Residential real estate loans – these loans decreased by $8.0 million or 1.9% from
December 31, 2011
to
June 30, 2012
, as we sold most of our originations during the period.
|
|
3.
|
Automobile loans – The balance of these loans increased by $11.2 million, or 3.3% from
December 31, 2011
to
June 30, 2012
, reflecting a modest resurgence of automobile sales region-wide.
|
|
|
|
Quarter Ended
|
||||||||||||||||||
|
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
|
6/30/2011
|
||||||||||
|
Demand Deposits
|
|
$
|
233,650
|
|
|
$
|
221,738
|
|
|
$
|
222,988
|
|
|
$
|
231,276
|
|
|
$
|
217,851
|
|
|
NOW Accounts
|
|
733,600
|
|
|
688,982
|
|
|
672,426
|
|
|
543,280
|
|
|
605,664
|
|
|||||
|
Savings Deposits
|
|
431,896
|
|
|
425,247
|
|
|
415,603
|
|
|
418,596
|
|
|
409,179
|
|
|||||
|
Time Deposits of $100,000 or More
|
|
111,766
|
|
|
121,112
|
|
|
125,679
|
|
|
124,055
|
|
|
123,179
|
|
|||||
|
Other Time Deposits
|
|
222,408
|
|
|
226,702
|
|
|
231,366
|
|
|
237,142
|
|
|
241,003
|
|
|||||
|
Total Deposits
|
|
$
|
1,733,320
|
|
|
$
|
1,683,781
|
|
|
$
|
1,668,062
|
|
|
$
|
1,554,349
|
|
|
$
|
1,596,876
|
|
|
|
Quarter Ended
|
|||||||||||||
|
|
6/30/2012
|
|
03/31/2012
|
|
12/31/2011
|
|
09/30/2011
|
|
06/30/2011
|
|||||
|
Demand Deposits
|
13.5
|
%
|
|
13.2
|
%
|
|
13.4
|
%
|
|
14.9
|
%
|
|
13.7
|
%
|
|
NOW Accounts
|
42.3
|
%
|
|
40.9
|
%
|
|
40.3
|
%
|
|
35.0
|
%
|
|
37.9
|
%
|
|
Savings Deposits
|
24.9
|
%
|
|
25.3
|
%
|
|
24.9
|
%
|
|
26.9
|
%
|
|
25.6
|
%
|
|
Time Deposits of $100,000 or More
|
6.5
|
%
|
|
7.2
|
%
|
|
7.5
|
%
|
|
8.0
|
%
|
|
7.7
|
%
|
|
Other Time Deposits
|
12.8
|
%
|
|
13.4
|
%
|
|
13.9
|
%
|
|
15.2
|
%
|
|
15.1
|
%
|
|
Total Deposits
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Quarter Ended
|
|||||||||||||
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
|
6/30/2011
|
|||||
|
Demand Deposits
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
NOW Accounts
|
0.54
|
|
|
0.62
|
|
|
0.76
|
|
|
0.78
|
|
|
0.90
|
|
|
Savings Deposits
|
0.31
|
|
|
0.34
|
|
|
0.39
|
|
|
0.46
|
|
|
0.49
|
|
|
Time Deposits of $100,000 or More
|
2.05
|
|
|
2.02
|
|
|
2.03
|
|
|
2.11
|
|
|
2.16
|
|
|
Other Time Deposits
|
1.94
|
|
|
2.03
|
|
|
2.10
|
|
|
2.13
|
|
|
2.15
|
|
|
Total Deposits
|
0.68
|
|
|
0.76
|
|
|
0.85
|
|
|
0.89
|
|
|
0.96
|
|
|
|
Quarter Ended
|
||||||||||||||||||
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
|
6/30/2011
|
||||||||||
|
Commercial and Commercial Real Estate
|
$
|
354,316
|
|
|
$
|
348,472
|
|
|
$
|
336,580
|
|
|
$
|
334,774
|
|
|
$
|
334,517
|
|
|
Residential Real Estate
|
327,763
|
|
|
332,764
|
|
|
340,611
|
|
|
344,360
|
|
|
345,783
|
|
|||||
|
Home Equity
|
82,992
|
|
|
82,635
|
|
|
81,560
|
|
|
79,674
|
|
|
77,647
|
|
|||||
|
Consumer Loans - Automobile
|
346,080
|
|
|
339,409
|
|
|
334,561
|
|
|
326,287
|
|
|
334,518
|
|
|||||
|
Other Consumer Loans (1)
|
32,515
|
|
|
33,042
|
|
|
33,140
|
|
|
34,289
|
|
|
35,541
|
|
|||||
|
Total Loans
|
$
|
1,143,666
|
|
|
$
|
1,136,322
|
|
|
$
|
1,126,452
|
|
|
$
|
1,119,384
|
|
|
$
|
1,128,006
|
|
|
|
Quarter Ended
|
|||||||||||||
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
|
6/30/2011
|
|||||
|
Commercial and Commercial Real Estate
|
31.0
|
%
|
|
30.7
|
%
|
|
29.9
|
%
|
|
29.9
|
%
|
|
29.7
|
%
|
|
Residential Real Estate
|
28.6
|
|
|
29.3
|
|
|
30.2
|
|
|
30.8
|
|
|
30.6
|
|
|
Home Equity
|
7.3
|
|
|
7.3
|
|
|
7.3
|
|
|
7.1
|
|
|
6.9
|
|
|
Consumer Loans - Automobile
|
30.3
|
|
|
29.8
|
|
|
29.7
|
|
|
29.2
|
|
|
29.6
|
|
|
Other Consumer Loans (1)
|
2.8
|
|
|
2.9
|
|
|
2.9
|
|
|
3.0
|
|
|
3.2
|
|
|
Total Loans
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Quarter Ended
|
|||||||||||||
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
|
6/30/2011
|
|||||
|
Commercial and Commercial Real Estate
|
5.11
|
%
|
|
5.36
|
%
|
|
5.42
|
%
|
|
5.57
|
%
|
|
5.58
|
%
|
|
Residential Real Estate
|
5.15
|
|
|
5.24
|
|
|
5.29
|
|
|
5.36
|
|
|
5.44
|
|
|
Home Equity
|
2.99
|
|
|
2.98
|
|
|
2.96
|
|
|
2.97
|
|
|
2.96
|
|
|
Consumer Loans - Automobile
|
4.50
|
|
|
4.63
|
|
|
4.83
|
|
|
4.95
|
|
|
5.10
|
|
|
Other Consumer Loans
|
6.39
|
|
|
6.56
|
|
|
6.84
|
|
|
6.99
|
|
|
6.91
|
|
|
Total Loans
|
4.82
|
|
|
4.97
|
|
|
5.07
|
|
|
5.18
|
|
|
5.26
|
|
|
|
Fair Value at Period-End
|
|
Net Unrealized Gain (Loss)
|
||||||||||||||||||||
|
|
06/30/2012
|
|
12/31/2011
|
|
Change
|
|
06/30/2012
|
|
12/31/2011
|
|
Change
|
||||||||||||
|
Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Agency Securities
|
$
|
48,655
|
|
|
$
|
116,393
|
|
|
$
|
(67,738
|
)
|
|
$
|
355
|
|
|
$
|
338
|
|
|
$
|
17
|
|
|
State and Municipal Obligations
|
55,013
|
|
|
44,999
|
|
|
10,014
|
|
|
267
|
|
|
287
|
|
|
(20
|
)
|
||||||
|
Mortgage-Backed Securities-Residential
|
325,076
|
|
|
392,712
|
|
|
(67,636
|
)
|
|
10,682
|
|
|
10,594
|
|
|
88
|
|
||||||
|
Corporate and Other Debt Securities
|
801
|
|
|
1,015
|
|
|
(214
|
)
|
|
(200
|
)
|
|
—
|
|
|
(200
|
)
|
||||||
|
Mutual Funds and Equity Securities
|
1,465
|
|
|
1,419
|
|
|
46
|
|
|
101
|
|
|
54
|
|
|
47
|
|
||||||
|
Total
|
$
|
431,010
|
|
|
$
|
556,538
|
|
|
$
|
(125,528
|
)
|
|
$
|
11,205
|
|
|
$
|
11,273
|
|
|
$
|
(68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and Municipal Obligations
|
$
|
191,297
|
|
|
$
|
158,059
|
|
|
$
|
33,238
|
|
|
$
|
8,020
|
|
|
$
|
8,371
|
|
|
$
|
(351
|
)
|
|
Mortgage-Backed Securities-Residential
|
69,277
|
|
|
—
|
|
|
69,277
|
|
|
652
|
|
|
—
|
|
|
652
|
|
||||||
|
Corporate and Other Debt Securities
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
261,574
|
|
|
$
|
159,059
|
|
|
$
|
102,515
|
|
|
$
|
8,672
|
|
|
$
|
8,371
|
|
|
$
|
301
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
06/30/2012
|
|
06/30/2011
|
||||||||
|
Sales
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities-Residential
|
$
|
5,350
|
|
|
$
|
5,780
|
|
|
$
|
15,699
|
|
|
$
|
15,734
|
|
|
Other
|
—
|
|
|
206
|
|
|
41
|
|
|
213
|
|
||||
|
Net Gains on Securities Transactions
|
143
|
|
|
482
|
|
|
645
|
|
|
1,024
|
|
||||
|
Proceeds on the Sales of Securities
|
$
|
5,493
|
|
|
$
|
6,468
|
|
|
$
|
16,385
|
|
|
$
|
16,971
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
06/30/2012
|
|
06/30/2011
|
||||||||
|
Purchases
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency Securities
|
$
|
—
|
|
|
$
|
15,059
|
|
|
$
|
—
|
|
|
$
|
54,055
|
|
|
State and Municipal Obligations
|
17,739
|
|
|
4,659
|
|
|
18,014
|
|
|
14,354
|
|
||||
|
Mortgage-Backed Securities-Residential
|
—
|
|
|
46,566
|
|
|
—
|
|
|
83,209
|
|
||||
|
Other
|
—
|
|
|
16
|
|
|
27
|
|
|
37
|
|
||||
|
Total Purchases
|
$
|
17,739
|
|
|
$
|
66,300
|
|
|
$
|
18,041
|
|
|
$
|
151,655
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities & Calls
|
$
|
47,572
|
|
|
$
|
97,070
|
|
|
$
|
125,354
|
|
|
$
|
145,744
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
06/30/2012
|
|
06/30/2011
|
||||||||
|
Purchases
|
|
|
|
|
|
|
|
||||||||
|
State and Municipal Obligations
|
$
|
32,924
|
|
|
$
|
2,757
|
|
|
$
|
53,309
|
|
|
$
|
2,757
|
|
|
Mortgage-Backed Securities-Residential
|
31,351
|
|
|
—
|
|
|
71,898
|
|
|
—
|
|
||||
|
Total Purchases
|
$
|
64,275
|
|
|
$
|
2,757
|
|
|
$
|
125,207
|
|
|
$
|
2,757
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities & Calls
|
$
|
13,467
|
|
|
$
|
11,557
|
|
|
$
|
22,454
|
|
|
$
|
24,205
|
|
|
|
6/30/2012
|
|
|
03/31/2012
|
|
|
12/31/2011
|
|
|
9/30/2011
|
|
|
6/30/2011
|
|
|||||
|
Loan Balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-End Loans
|
$
|
1,146,641
|
|
|
$
|
1,131,457
|
|
|
$
|
1,131,457
|
|
|
$
|
1,120,691
|
|
|
$
|
1,120,096
|
|
|
Average Loans, Year-to-Date
|
1,139,995
|
|
|
1,136,322
|
|
|
1,126,065
|
|
|
1,125,936
|
|
|
1,129,265
|
|
|||||
|
Average Loans, Quarter-to-Date
|
1,143,666
|
|
|
1,136,322
|
|
|
1,126,452
|
|
|
1,119,384
|
|
|
1,128,006
|
|
|||||
|
Period-End Assets
|
1,966,976
|
|
|
1,962,684
|
|
|
1,962,684
|
|
|
1,952,978
|
|
|
1,901,774
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Year-to-Date:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Beginning of Period
|
$
|
15,003
|
|
|
$
|
15,003
|
|
|
$
|
14,689
|
|
|
$
|
14,689
|
|
|
$
|
14,689
|
|
|
Provision for Loan Losses, YTD
|
520
|
|
|
280
|
|
|
845
|
|
|
565
|
|
|
390
|
|
|||||
|
Loans Charged-off, YTD
|
(433
|
)
|
|
(297
|
)
|
|
(774
|
)
|
|
(523
|
)
|
|
(388
|
)
|
|||||
|
Recoveries of Loans Previously Charged-off
|
121
|
|
|
67
|
|
|
243
|
|
|
189
|
|
|
129
|
|
|||||
|
Net Charge-offs, YTD
|
(312
|
)
|
|
(230
|
)
|
|
(531
|
)
|
|
(334
|
)
|
|
(259
|
)
|
|||||
|
Allowance for Loan Losses, End of Period
|
$
|
15,211
|
|
|
$
|
15,053
|
|
|
$
|
15,003
|
|
|
$
|
14,920
|
|
|
$
|
14,820
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Quarter-to-Date:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Beginning of Period
|
$
|
15,053
|
|
|
$
|
15,003
|
|
|
$
|
14,920
|
|
|
$
|
14,820
|
|
|
$
|
14,745
|
|
|
Provision for Loan Losses, QTD
|
240
|
|
|
280
|
|
|
280
|
|
|
175
|
|
|
170
|
|
|||||
|
Loans Charged-off, QTD
|
(136
|
)
|
|
(297
|
)
|
|
(251
|
)
|
|
(135
|
)
|
|
(150
|
)
|
|||||
|
Recoveries of Loans Previously Charged-off
|
54
|
|
|
67
|
|
|
54
|
|
|
60
|
|
|
55
|
|
|||||
|
Net Charge-offs, QTD
|
(82
|
)
|
|
(230
|
)
|
|
(197
|
)
|
|
(75
|
)
|
|
(95
|
)
|
|||||
|
Allowance for Loan Losses, End of Period
|
$
|
15,211
|
|
|
$
|
15,053
|
|
|
$
|
15,003
|
|
|
$
|
14,920
|
|
|
$
|
14,820
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming Assets, at Period-End:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual Loans
|
$
|
6,822
|
|
|
$
|
5,476
|
|
|
$
|
4,528
|
|
|
$
|
4,265
|
|
|
$
|
4,990
|
|
|
Restructured
|
504
|
|
|
121
|
|
|
1,422
|
|
|
601
|
|
|
306
|
|
|||||
|
Loans Past Due 90 or More Days
and Still Accruing Interest
|
510
|
|
|
511
|
|
|
1,662
|
|
|
826
|
|
|
555
|
|
|||||
|
Total Nonperforming Loans
|
7,836
|
|
|
6,108
|
|
|
7,612
|
|
|
5,692
|
|
|
5,851
|
|
|||||
|
Repossessed Assets
|
25
|
|
|
45
|
|
|
56
|
|
|
41
|
|
|
18
|
|
|||||
|
Other Real Estate Owned
|
812
|
|
|
510
|
|
|
460
|
|
|
281
|
|
|
13
|
|
|||||
|
Total Nonperforming Assets
|
$
|
8,673
|
|
|
$
|
6,663
|
|
|
$
|
8,128
|
|
|
$
|
6,014
|
|
|
$
|
5,882
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance to Nonperforming Loans
|
194.11
|
%
|
|
246.45
|
%
|
|
197.1
|
%
|
|
262.14
|
%
|
|
253.3
|
%
|
|||||
|
Allowance to Period-End Loans
|
1.33
|
|
|
1.32
|
|
|
1.33
|
|
|
1.33
|
|
|
1.32
|
|
|||||
|
Provision to Average Loans (Quarter)
|
0.08
|
|
|
0.10
|
|
|
0.05
|
|
|
0.06
|
|
|
0.06
|
|
|||||
|
Provision to Average Loans (YTD)
|
0.09
|
|
|
0.10
|
|
|
0.08
|
|
|
0.07
|
|
|
0.07
|
|
|||||
|
Net Charge-offs to Average Loans (Quarter)
|
0.03
|
|
|
0.08
|
|
|
0.08
|
|
|
0.03
|
|
|
0.03
|
|
|||||
|
Net Charge-offs to Average Loans (YTD)
|
0.06
|
|
|
0.08
|
|
|
0.05
|
|
|
0.04
|
|
|
0.05
|
|
|||||
|
Nonperforming Loans to Total Loans
|
0.68
|
|
|
0.54
|
|
|
0.67
|
|
|
0.51
|
|
|
0.52
|
|
|||||
|
Nonperforming Assets to Total Assets
|
0.44
|
|
|
0.33
|
|
|
0.41
|
|
|
0.31
|
|
|
0.31
|
|
|||||
|
Loans Past Due 30-89 Days and Accruing Interest
|
|||||||||||
|
|
6/30/2012
|
|
12/31/2011
|
|
6/30/2011
|
||||||
|
Commercial Loans
|
$
|
579
|
|
|
$
|
735
|
|
|
$
|
519
|
|
|
Commercial Real Estate Loans
|
370
|
|
|
—
|
|
|
588
|
|
|||
|
Residential Real Estate Loans
|
2,192
|
|
|
1,726
|
|
|
1,998
|
|
|||
|
Other Consumer Loans
|
2,675
|
|
|
4,225
|
|
|
3,688
|
|
|||
|
Total delinquent loans
|
$
|
5,816
|
|
|
$
|
6,686
|
|
|
$
|
6,793
|
|
|
Capital Ratios
Comparison of Proposed Minimum Ratios (including the buffer) to
Current Well-Capitalized Ratios
|
||
|
Capital Ratio
|
Proposed Minimum (with
2.5% buffer)
|
Current Well-
Capitalized
|
|
Common Equity Tier 1 Capital Ratio
|
7.00%
|
N/A
|
|
Tier 1 Leverage Ratio
|
6.50%
|
5.00%
|
|
Tier 1 Risk-Based Capital Ratio
|
8.50%
|
6.00%
|
|
Total Risk-Based Capital Ratio
|
10.50%
|
10.00%
|
|
|
|
|
Tier 1
|
|
Total
|
|||
|
|
Tier 1
|
|
Risk-Based
|
|
Risk-Based
|
|||
|
|
Leverage
|
|
Capital
|
|
Capital
|
|||
|
|
Ratio
|
|
Ratio
|
|
Ratio
|
|||
|
Arrow Financial Corporation
|
9.09
|
%
|
|
15.08
|
%
|
|
16.34
|
%
|
|
Glens Falls National Bank & Trust Co.
|
8.82
|
%
|
|
15.00
|
%
|
|
16.26
|
%
|
|
Saratoga National Bank & Trust Co.
|
9.48
|
%
|
|
14.08
|
%
|
|
15.33
|
%
|
|
|
|
|
|
|
|
|||
|
Regulatory Minimum
|
4.00
|
|
|
4.00
|
|
|
8.00
|
|
|
FDICIA's "Well-Capitalized" Standard
|
5.00
|
|
|
6.00
|
|
|
10.00
|
|
|
|
|
|
|
|
Cash
|
||||||
|
|
Market Price
|
|
Dividends
|
||||||||
|
|
Low
|
|
High
|
|
Declared
|
||||||
|
2011
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
21.93
|
|
|
$
|
27.27
|
|
|
$
|
0.243
|
|
|
Second Quarter
|
22.36
|
|
|
24.50
|
|
|
0.243
|
|
|||
|
Third Quarter
|
21.60
|
|
|
24.32
|
|
|
0.243
|
|
|||
|
Fourth Quarter
|
21.50
|
|
|
24.00
|
|
|
0.250
|
|
|||
|
2012
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
23.26
|
|
|
$
|
27.15
|
|
|
$
|
0.250
|
|
|
Second Quarter
|
23.05
|
|
|
24.86
|
|
|
0.250
|
|
|||
|
Third Quarter (dividend payable September 15, 2012)
|
|
|
|
|
0.250
|
|
|||||
|
|
Quarter Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Cash Dividends Per Share
|
$
|
0.25
|
|
|
$
|
0.243
|
|
|
Diluted Earnings Per Share
|
0.48
|
|
|
0.50
|
|
||
|
Dividend Payout Ratio
|
52.08
|
%
|
|
48.60
|
%
|
||
|
Total Equity (in thousands)
|
$
|
171,940
|
|
|
$
|
163,589
|
|
|
Shares Issued and Outstanding (in thousands)
|
11,766
|
|
|
11,696
|
|
||
|
Book Value Per Share
|
$
|
14.61
|
|
|
$
|
13.99
|
|
|
Intangible Assets (in thousands)
|
$
|
26,611
|
|
|
$
|
25,044
|
|
|
Tangible Book Value Per Share
|
$
|
12.35
|
|
|
$
|
11.85
|
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Net Income
|
$
|
5,594
|
|
|
$
|
5,849
|
|
|
$
|
(255
|
)
|
|
(4.4
|
)%
|
|
Diluted Earnings Per Share
|
0.48
|
|
|
0.50
|
|
|
—
|
|
|
—
|
|
|||
|
Return on Average Assets
|
1.13
|
%
|
|
1.20
|
%
|
|
(0.07
|
)%
|
|
(5.8
|
)
|
|||
|
Return on Average Equity
|
13.22
|
%
|
|
14.51
|
%
|
|
(1.29
|
)%
|
|
(8.9
|
)
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Interest and Dividend Income
|
$
|
18,508
|
|
|
$
|
20,500
|
|
|
$
|
(1,992
|
)
|
|
(9.7
|
)%
|
|
Interest Expense
|
3,279
|
|
|
4,975
|
|
|
(1,696
|
)
|
|
(34.1
|
)
|
|||
|
Net Interest Income
|
15,229
|
|
|
15,525
|
|
|
(296
|
)
|
|
(1.9
|
)
|
|||
|
Tax-Equivalent Adjustment
|
975
|
|
|
944
|
|
|
31
|
|
|
3.3
|
|
|||
|
Average Earning Assets (1)
|
1,881,278
|
|
|
1,857,739
|
|
|
23,539
|
|
|
1.3
|
|
|||
|
Average Interest-Bearing Liabilities
|
1,565,692
|
|
|
1,559,014
|
|
|
6,678
|
|
|
0.4
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Yield on Earning Assets (1)
|
3.96
|
%
|
|
4.43
|
%
|
|
(0.47
|
)%
|
|
(10.6
|
)
|
|||
|
Cost of Interest-Bearing Liabilities
|
0.84
|
|
|
1.28
|
|
|
(0.44
|
)
|
|
(34.4
|
)
|
|||
|
Net Interest Spread
|
3.12
|
%
|
|
3.15
|
%
|
|
(0.03
|
)
|
|
(1.0
|
)
|
|||
|
Net Interest Margin
|
3.26
|
|
|
3.35
|
|
|
(0.09
|
)
|
|
(2.7
|
)
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Income From Fiduciary Activities
|
$
|
1,601
|
|
|
$
|
1,526
|
|
|
$
|
75
|
|
|
4.9
|
%
|
|
Fees for Other Services to Customers
|
2,054
|
|
|
2,058
|
|
|
(4
|
)
|
|
(0.2
|
)
|
|||
|
Insurance Commissions
|
2,107
|
|
|
1,815
|
|
|
292
|
|
|
16.1
|
|
|||
|
Net Gain on Securities Transactions
|
143
|
|
|
482
|
|
|
(339
|
)
|
|
(70.3
|
)
|
|||
|
Net Gain on the Sale of Loans
|
537
|
|
|
167
|
|
|
370
|
|
|
221.6
|
|
|||
|
Other Operating Income
|
366
|
|
|
180
|
|
|
186
|
|
|
103.3
|
|
|||
|
Total Noninterest Income
|
$
|
6,808
|
|
|
$
|
6,228
|
|
|
$
|
580
|
|
|
9.3
|
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Salaries and Employee Benefits
|
$
|
7,794
|
|
|
$
|
7,233
|
|
|
$
|
561
|
|
|
7.8
|
%
|
|
Occupancy Expense of Premises, Net
|
994
|
|
|
964
|
|
|
30
|
|
|
3.1
|
|
|||
|
Furniture and Equipment Expense
|
976
|
|
|
930
|
|
|
46
|
|
|
4.9
|
|
|||
|
FDIC and FICO Assessments
|
256
|
|
|
267
|
|
|
(11
|
)
|
|
(4.1
|
)
|
|||
|
Amortization
|
127
|
|
|
134
|
|
|
(7
|
)
|
|
(5.2
|
)
|
|||
|
Other Operating Expense
|
2,504
|
|
|
2,643
|
|
|
(139
|
)
|
|
(5.3
|
)
|
|||
|
Total Noninterest Expense
|
$
|
12,651
|
|
|
$
|
12,171
|
|
|
$
|
480
|
|
|
3.9
|
|
|
Efficiency Ratio
|
57.20
|
%
|
|
56.59
|
%
|
|
0.61
|
%
|
|
1.1
|
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Provision for Income Taxes
|
$
|
2,577
|
|
|
$
|
2,619
|
|
|
$
|
(42
|
)
|
|
(1.6
|
)%
|
|
Effective Tax Rate
|
31.5
|
%
|
|
30.9
|
%
|
|
0.60
|
%
|
|
1.9
|
|
|||
|
|
Six-Month Period Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Net Income
|
$
|
10,882
|
|
|
$
|
11,130
|
|
|
$
|
(248
|
)
|
|
(2.2
|
)%
|
|
Diluted Earnings Per Share
|
0.92
|
|
|
0.95
|
|
|
(0.03
|
)
|
|
(3.2
|
)
|
|||
|
Return on Average Assets
|
1.11
|
%
|
|
1.15
|
%
|
|
(0.04
|
)%
|
|
(3.5
|
)
|
|||
|
Return on Average Equity
|
12.95
|
%
|
|
14.15
|
%
|
|
(1.20
|
)%
|
|
(8.5
|
)
|
|||
|
|
Six-Month Period Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Interest and Dividend Income
|
$
|
37,318
|
|
|
$
|
41,322
|
|
|
$
|
(4,004
|
)
|
|
(9.7
|
)%
|
|
Interest Expense
|
6,811
|
|
|
10,312
|
|
|
(3,501
|
)
|
|
(34.0
|
)
|
|||
|
Net Interest Income
|
30,507
|
|
|
31,010
|
|
|
(503
|
)
|
|
(1.6
|
)
|
|||
|
Tax-Equivalent Adjustment
|
1,847
|
|
|
1,875
|
|
|
(28
|
)
|
|
(1.5
|
)
|
|||
|
Average Earning Assets (1)
|
1,863,428
|
|
|
1,853,966
|
|
|
9,462
|
|
|
0.5
|
|
|||
|
Average Interest-Bearing Liabilities
|
1,555,394
|
|
|
1,552,965
|
|
|
2,429
|
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Yield on Earning Assets (1)
|
4.03
|
%
|
|
4.49
|
%
|
|
(0.46
|
)%
|
|
(10.2
|
)
|
|||
|
Cost of Interest-Bearing Liabilities
|
0.88
|
|
|
1.34
|
|
|
(0.46
|
)
|
|
(34.3
|
)
|
|||
|
Net Interest Spread
|
3.15
|
%
|
|
3.15
|
%
|
|
—
|
|
|
—
|
|
|||
|
Net Interest Margin
|
3.29
|
|
|
3.37
|
|
|
(0.08
|
)
|
|
(2.4
|
)
|
|||
|
|
Six-Month Period Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Income From Fiduciary Activities
|
$
|
3,223
|
|
|
$
|
3,072
|
|
|
$
|
151
|
|
|
4.9
|
%
|
|
Fees for Other Services to Customers
|
4,014
|
|
|
3,973
|
|
|
41
|
|
|
1.0
|
|
|||
|
Insurance Commissions
|
3,996
|
|
|
3,281
|
|
|
715
|
|
|
21.8
|
|
|||
|
Net Gain on Securities Transactions
|
645
|
|
|
1,024
|
|
|
(379
|
)
|
|
(37.0
|
)
|
|||
|
Net Gain on the Sale of Loans
|
894
|
|
|
218
|
|
|
676
|
|
|
310.1
|
|
|||
|
Other Operating Income
|
595
|
|
|
280
|
|
|
315
|
|
|
112.5
|
|
|||
|
Total Noninterest Income
|
$
|
13,367
|
|
|
$
|
11,848
|
|
|
$
|
1,519
|
|
|
12.8
|
|
|
|
Six-Month Period Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Salaries and Employee Benefits
|
$
|
15,697
|
|
|
$
|
14,435
|
|
|
$
|
1,262
|
|
|
8.7
|
%
|
|
Occupancy Expense of Premises, Net
|
2,048
|
|
|
1,940
|
|
|
108
|
|
|
5.6
|
|
|||
|
Furniture and Equipment Expense
|
1,946
|
|
|
1,872
|
|
|
74
|
|
|
4.0
|
|
|||
|
FDIC and FICO Assessments
|
511
|
|
|
780
|
|
|
(269
|
)
|
|
(34.5
|
)
|
|||
|
Amortization
|
265
|
|
|
235
|
|
|
30
|
|
|
12.8
|
|
|||
|
Other Operating Expense
|
5,330
|
|
|
5,228
|
|
|
102
|
|
|
2.0
|
|
|||
|
Total Noninterest Expense
|
$
|
25,797
|
|
|
$
|
24,490
|
|
|
$
|
1,307
|
|
|
5.3
|
|
|
Efficiency Ratio
|
59.74
|
%
|
|
57.98
|
%
|
|
1.76
|
%
|
|
3.0
|
|
|||
|
|
Six-Month Period Ended
|
|
|
|
|
|||||||||
|
|
06/30/2012
|
|
06/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Provision for Income Taxes
|
$
|
4,828
|
|
|
$
|
4,973
|
|
|
$
|
(145
|
)
|
|
(2.9
|
)%
|
|
Effective Tax Rate
|
30.7
|
%
|
|
30.9
|
%
|
|
(0.20
|
)%
|
|
(0.6
|
)
|
|||
|
Second Quarter 2012
Calendar Month
|
(A)
Total Number of
Shares Purchased
1
|
|
(B)
Average Price
Paid Per Share
1
|
|
(C)
Total Number of
Shares Purchased as
Part of Publicly
Announced
Plans or Programs
2
|
|
(D)
Maximum
Approximate Dollar
Value of Shares that
May Yet be
Purchased Under the
Plans or Programs
3
|
||||||
|
April
|
2,209
|
|
|
$
|
23.90
|
|
|
—
|
|
|
$
|
3,805,904
|
|
|
May
|
31,554
|
|
|
23.85
|
|
|
30,100
|
|
|
3,088,364
|
|
||
|
June
|
20,084
|
|
|
24.08
|
|
|
—
|
|
|
3,088,364
|
|
||
|
Total
|
53,847
|
|
|
23.94
|
|
|
30,100
|
|
|
|
|||
|
Exhibit Number
|
Exhibit
|
|
10.1
|
Amended and restated employment agreement dated June 29, 2012 among Arrow Financial Corporation, its wholly-owned subsidiary, Glens Falls National Bank and Trust Company and Thomas L. Hoy*
|
|
10.2
|
Amended and restated employment agreement dated June 29, 2012 among Arrow Financial Corporation, its wholly-owned subsidiary, Glens Falls National Bank and Trust Company and Thomas J. Murphy*
|
|
10.3
|
Amended and restated employment agreement dated June 29, 2012 among Arrow Financial Corporation, its wholly-owned subsidiary, Saratoga National Bank and Trust Company and Raymond F. O'Conor*
|
|
10.4
|
Employment agreement dated June 29, 2012 among Arrow Financial Corporation, its wholly-owned subsidiary, Saratoga National Bank and Trust Company and David S. DeMarco*
|
|
15
|
Awareness Letter
|
|
31.1
|
Certification of Chief Executive Officer under SEC Rule 13a-14(a)/15d-14(a)
|
|
31.2
|
Certification of Chief Financial Officer under SEC Rule 13a-14(a)/15d-14(a)
|
|
32
|
Certification of Chief Executive Officer under 18 U.S.C. Section 1350 and
Certification of Chief Financial Officer under 18 U.S.C. Section 1350
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
* Management contracts or compensation plans required to be filed as an exhibit.
|
|
|
|
|
August 7, 2012
|
/s/Thomas L. Hoy
|
|
Date
|
Thomas L. Hoy, Chairman and
|
|
|
Chief Executive Officer
|
|
|
|
|
August 7, 2012
|
/s/Terry R. Goodemote
|
|
Date
|
Terry R. Goodemote, Executive Vice President,
|
|
|
Treasurer and Chief Financial Officer
|
|
|
(Principal Financial Officer and
|
|
|
Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|