These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
22-2448962
|
||
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
||
|
250 GLEN STREET, GLENS FALLS, NEW YORK 12801
|
||||
|
(Address of principal executive offices) (Zip Code)
|
||||
|
Registrant’s telephone number, including area code: (518) 745-1000
|
||||
|
Large accelerated filer
|
Accelerated filer
x
|
Non-accelerated filer
|
Smaller reporting company
|
||||||||||||||
|
Class
|
|
Outstanding as of October 31, 2012
|
|
Common Stock, par value $1.00 per share
|
|
12,006,881
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
|
|||||||||||
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2011
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Cash and Due From Banks
|
$
|
43,990
|
|
|
$
|
29,598
|
|
|
$
|
43,631
|
|
|
Interest-Bearing Deposits at Banks
|
92,428
|
|
|
14,138
|
|
|
94,159
|
|
|||
|
Investment Securities:
|
|
|
|
|
|
||||||
|
Available-for-Sale
|
425,416
|
|
|
556,538
|
|
|
472,340
|
|
|||
|
Held-to-Maturity (Approximate Fair Value of $254,936 at September 30, 2012, $159,059 at December 31, 2011 and $153,131 at September 30, 2011)
|
244,949
|
|
|
150,688
|
|
|
146,416
|
|
|||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
4,487
|
|
|
6,722
|
|
|
4,760
|
|
|||
|
Loans
|
1,152,951
|
|
|
1,131,457
|
|
|
1,120,691
|
|
|||
|
Allowance for Loan Losses
|
(15,247
|
)
|
|
(15,003
|
)
|
|
(14,920
|
)
|
|||
|
Net Loans
|
1,137,704
|
|
|
1,116,454
|
|
|
1,105,771
|
|
|||
|
Premises and Equipment, Net
|
26,645
|
|
|
22,629
|
|
|
20,725
|
|
|||
|
Other Real Estate and Repossessed Assets, Net
|
834
|
|
|
516
|
|
|
321
|
|
|||
|
Goodwill
|
22,003
|
|
|
22,003
|
|
|
21,960
|
|
|||
|
Other Intangible Assets, Net
|
4,543
|
|
|
4,749
|
|
|
4,828
|
|
|||
|
Accrued Interest Receivable
|
6,510
|
|
|
6,082
|
|
|
6,508
|
|
|||
|
Other Assets
|
31,006
|
|
|
32,567
|
|
|
31,559
|
|
|||
|
Total Assets
|
$
|
2,040,515
|
|
|
$
|
1,962,684
|
|
|
$
|
1,952,978
|
|
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Noninterest-Bearing Deposits
|
$
|
259,943
|
|
|
$
|
232,038
|
|
|
$
|
232,044
|
|
|
NOW Accounts
|
769,107
|
|
|
642,521
|
|
|
633,857
|
|
|||
|
Savings Deposits
|
443,053
|
|
|
416,829
|
|
|
419,470
|
|
|||
|
Time Deposits of $100,000 or More
|
98,215
|
|
|
123,668
|
|
|
128,080
|
|
|||
|
Other Time Deposits
|
201,143
|
|
|
228,990
|
|
|
235,888
|
|
|||
|
Total Deposits
|
1,771,461
|
|
|
1,644,046
|
|
|
1,649,339
|
|
|||
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase
|
18,042
|
|
|
26,293
|
|
|
47,644
|
|
|||
|
Other Short-Term Borrowings
|
—
|
|
|
—
|
|
|
2,023
|
|
|||
|
Federal Home Loan Bank Overnight Advances
|
—
|
|
|
42,000
|
|
|
—
|
|
|||
|
Federal Home Loan Bank Term Advances
|
30,000
|
|
|
40,000
|
|
|
40,000
|
|
|||
|
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|||
|
Accrued Interest Payable
|
676
|
|
|
1,147
|
|
|
1,210
|
|
|||
|
Other Liabilities
|
24,022
|
|
|
22,813
|
|
|
24,138
|
|
|||
|
Total Liabilities
|
1,864,201
|
|
|
1,796,299
|
|
|
1,784,354
|
|
|||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
|
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common Stock, $1 Par Value; 20,000,000 Shares Authorized
(16,416,163 Shares Issued at September 30, 2012 and 16,094,227 Shares
Issued at December 31, 2011 and September 30, 2011)
|
16,416
|
|
|
16,094
|
|
|
16,094
|
|
|||
|
Additional Paid-in Capital
|
217,756
|
|
|
207,600
|
|
|
206,880
|
|
|||
|
Retained Earnings
|
23,697
|
|
|
23,947
|
|
|
21,452
|
|
|||
|
Unallocated ESOP Shares (107,315 Shares at September 30, 2012,
and 117,502 shares at December 31, 2011 and September 30, 2011)
|
(2,150
|
)
|
|
(2,500
|
)
|
|
(2,500
|
)
|
|||
|
Accumulated Other Comprehensive Loss
|
(5,693
|
)
|
|
(6,695
|
)
|
|
(2,805
|
)
|
|||
|
Treasury Stock, at Cost (4,274,972 Shares at September 30, 2012,
4,213,470 shares at December 31, 2011, and 4,180,557 shares at
September 30, 2011)
|
(73,712
|
)
|
|
(72,061
|
)
|
|
(70,497
|
)
|
|||
|
Total Stockholders’ Equity
|
176,314
|
|
|
166,385
|
|
|
168,624
|
|
|||
|
Total Liabilities and Stockholders’ Equity
|
$
|
2,040,515
|
|
|
$
|
1,962,684
|
|
|
$
|
1,952,978
|
|
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
(In Thousands, Except Per Share Amounts)
(Unaudited)
|
||||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Interest and Fees on Loans
|
|
$
|
13,569
|
|
|
$
|
14,548
|
|
|
$
|
41,155
|
|
|
$
|
44,277
|
|
|
Interest on Deposits at Banks
|
|
23
|
|
|
22
|
|
|
80
|
|
|
66
|
|
||||
|
Interest and Dividends on Investment Securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Fully Taxable
|
|
2,191
|
|
|
3,034
|
|
|
7,309
|
|
|
9,707
|
|
||||
|
Exempt from Federal Taxes
|
|
1,385
|
|
|
1,393
|
|
|
4,095
|
|
|
4,394
|
|
||||
|
Total Interest and Dividend Income
|
|
17,168
|
|
|
18,997
|
|
|
52,639
|
|
|
58,444
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
|
NOW Accounts
|
|
675
|
|
|
1,071
|
|
|
2,710
|
|
|
3,763
|
|
||||
|
Savings Deposits
|
|
319
|
|
|
483
|
|
|
1,005
|
|
|
1,489
|
|
||||
|
Time Deposits of $100,000 or More
|
|
459
|
|
|
659
|
|
|
1,636
|
|
|
1,990
|
|
||||
|
Other Time Deposits
|
|
855
|
|
|
1,274
|
|
|
3,075
|
|
|
3,918
|
|
||||
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase
|
|
6
|
|
|
18
|
|
|
17
|
|
|
65
|
|
||||
|
Federal Home Loan Bank Advances
|
|
174
|
|
|
696
|
|
|
543
|
|
|
2,998
|
|
||||
|
Junior Subordinated Obligations Issued to
Unconsolidated Subsidiary Trusts
|
|
155
|
|
|
144
|
|
|
468
|
|
|
434
|
|
||||
|
Total Interest Expense
|
|
2,643
|
|
|
4,345
|
|
|
9,454
|
|
|
14,657
|
|
||||
|
NET INTEREST INCOME
|
|
14,525
|
|
|
14,652
|
|
|
43,185
|
|
|
43,787
|
|
||||
|
Provision for Loan Losses
|
|
150
|
|
|
175
|
|
|
670
|
|
|
565
|
|
||||
|
NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES
|
|
14,375
|
|
|
14,477
|
|
|
42,515
|
|
|
43,222
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Income From Fiduciary Activities
|
|
1,563
|
|
|
1,550
|
|
|
4,786
|
|
|
4,622
|
|
||||
|
Fees for Other Services to Customers
|
|
2,097
|
|
|
2,092
|
|
|
6,111
|
|
|
6,065
|
|
||||
|
Insurance Commissions
|
|
2,223
|
|
|
1,994
|
|
|
6,219
|
|
|
5,275
|
|
||||
|
Gain on Securities Transactions
|
|
64
|
|
|
1,771
|
|
|
709
|
|
|
2,795
|
|
||||
|
Net Gain on Sales of Loans
|
|
600
|
|
|
219
|
|
|
1,494
|
|
|
437
|
|
||||
|
Other Operating Income
|
|
288
|
|
|
255
|
|
|
883
|
|
|
535
|
|
||||
|
Total Noninterest Income
|
|
6,835
|
|
|
7,881
|
|
|
20,202
|
|
|
19,729
|
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries and Employee Benefits
|
|
7,964
|
|
|
7,927
|
|
|
23,661
|
|
|
22,362
|
|
||||
|
Occupancy Expenses, Net
|
|
1,779
|
|
|
1,859
|
|
|
5,773
|
|
|
5,671
|
|
||||
|
FDIC Assessments
|
|
255
|
|
|
260
|
|
|
766
|
|
|
1,040
|
|
||||
|
Prepayment Penalty on FHLB Advances
|
|
—
|
|
|
1,638
|
|
|
—
|
|
|
1,638
|
|
||||
|
Other Operating Expense
|
|
2,924
|
|
|
2,919
|
|
|
8,519
|
|
|
8,382
|
|
||||
|
Total Noninterest Expense
|
|
12,922
|
|
|
14,603
|
|
|
38,719
|
|
|
39,093
|
|
||||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
|
8,288
|
|
|
7,755
|
|
|
23,998
|
|
|
23,858
|
|
||||
|
Provision for Income Taxes
|
|
2,540
|
|
|
2,383
|
|
|
7,368
|
|
|
7,356
|
|
||||
|
NET INCOME
|
|
$
|
5,748
|
|
|
$
|
5,372
|
|
|
$
|
16,630
|
|
|
$
|
16,502
|
|
|
Average Shares Outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
12,012
|
|
|
11,989
|
|
|
12,004
|
|
|
11,954
|
|
||||
|
Diluted
|
|
12,032
|
|
|
12,011
|
|
|
12,022
|
|
|
11,982
|
|
||||
|
Per Common Share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings
|
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
1.39
|
|
|
$
|
1.38
|
|
|
Diluted Earnings
|
|
0.48
|
|
|
0.45
|
|
|
1.38
|
|
|
1.38
|
|
||||
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net Income
|
$
|
5,748
|
|
|
$
|
5,372
|
|
|
$
|
16,630
|
|
|
$
|
16,502
|
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
|
|
||||||||
|
Net Unrealized Securities Holding Gains Arising
During the Period
|
411
|
|
|
1,113
|
|
|
758
|
|
|
4,900
|
|
||||
|
Reclassification Adjustment for Securities Gains
Included in Net Income
|
(39
|
)
|
|
(1,070
|
)
|
|
(428
|
)
|
|
(1,688
|
)
|
||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
228
|
|
|
155
|
|
|
685
|
|
|
464
|
|
||||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(4
|
)
|
|
(20
|
)
|
|
(13
|
)
|
|
(58
|
)
|
||||
|
Other Comprehensive Income
|
596
|
|
|
178
|
|
|
1,002
|
|
|
3,618
|
|
||||
|
Comprehensive Income
|
$
|
6,344
|
|
|
$
|
5,550
|
|
|
$
|
17,632
|
|
|
$
|
20,120
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Unallo-cated ESOP
Shares
|
|
Accumu-lated
Other Com-
prehensive
Income
(Loss)
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2011
|
$
|
16,094
|
|
|
$
|
207,600
|
|
|
$
|
23,947
|
|
|
$
|
(2,500
|
)
|
|
$
|
(6,695
|
)
|
|
$
|
(72,061
|
)
|
|
$
|
166,385
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
16,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,630
|
|
|||||||
|
Other Comprehensive (Loss) Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,002
|
|
|
—
|
|
|
1,002
|
|
|||||||
|
2% Stock Dividend (321,886 Shares)
2
|
322
|
|
|
7,738
|
|
|
(8,060
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.74 per Share
1
|
—
|
|
|
—
|
|
|
(8,820
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,820
|
)
|
|||||||
|
Stock Options Exercised
(66,498 Shares)
|
—
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
661
|
|
|
1,450
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (3,667 Shares)
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
88
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (14,913 Shares)
|
—
|
|
|
199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|
347
|
|
|||||||
|
Shares Issued for Dividend
Reinvestment Plans (55,870 Shares)
|
—
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
556
|
|
|
1,369
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315
|
|
|||||||
|
Tax Benefit for Disposition of Stock Options
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||||
|
Purchase of Treasury Stock
(127,983 Shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,145
|
)
|
|
(3,145
|
)
|
|||||||
|
Acquisition of Subsidiaries (9,356 Shares)
|
—
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
233
|
|
|||||||
|
Allocation of ESOP Stock (12,291 Shares)
|
—
|
|
|
57
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
407
|
|
|||||||
|
Balance at September 30, 2012
|
$
|
16,416
|
|
|
$
|
217,756
|
|
|
$
|
23,697
|
|
|
$
|
(2,150
|
)
|
|
$
|
(5,693
|
)
|
|
$
|
(73,712
|
)
|
|
$
|
176,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2010
|
$
|
15,626
|
|
|
$
|
191,068
|
|
|
$
|
24,577
|
|
|
$
|
(2,876
|
)
|
|
$
|
(6,423
|
)
|
|
$
|
(69,713
|
)
|
|
$
|
152,259
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
16,502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,502
|
|
|||||||
|
Other Comprehensive (Loss) Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,618
|
|
|
—
|
|
|
3,618
|
|
|||||||
|
3% Stock Dividend (468,765 Shares)
|
468
|
|
|
10,646
|
|
|
(11,114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.71 per Share
1
|
—
|
|
|
—
|
|
|
(8,513
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,513
|
)
|
|||||||
|
Stock Options Exercised
(40,986 Shares)
|
—
|
|
|
462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
853
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (3,634 Shares)
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
88
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (14,744 Shares)
|
—
|
|
|
212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
348
|
|
|||||||
|
Shares Issued for Dividend
Reinvestment Plans (56,097 Shares)
|
—
|
|
|
798
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
531
|
|
|
1,329
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
266
|
|
|||||||
|
Tax Benefit for Disposition of Stock Options
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||||
|
Purchase of Treasury Stock
(160,445 Shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,892
|
)
|
|
(3,892
|
)
|
|||||||
|
Acquisition of Subsidiaries (224,641 Shares)
|
—
|
|
|
3,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,017
|
|
|
5,317
|
|
|||||||
|
Allocation of ESOP Stock (18,216 Shares)
|
—
|
|
|
52
|
|
|
—
|
|
|
376
|
|
|
—
|
|
|
—
|
|
|
428
|
|
|||||||
|
Balance at September 30, 2011
|
$
|
16,094
|
|
|
$
|
206,880
|
|
|
$
|
21,452
|
|
|
$
|
(2,500
|
)
|
|
$
|
(2,805
|
)
|
|
$
|
(70,497
|
)
|
|
$
|
168,624
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
Cash Flows from Operating Activities:
|
2012
|
|
2011
|
||||
|
Net Income
|
$
|
16,630
|
|
|
$
|
16,502
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
||||
|
Provision for Loan Losses
|
670
|
|
|
565
|
|
||
|
Depreciation and Amortization
|
6,555
|
|
|
4,600
|
|
||
|
Allocation of ESOP Stock
|
407
|
|
|
428
|
|
||
|
Gains on the Sale of Securities Available-for-Sale
|
(719
|
)
|
|
(2,795
|
)
|
||
|
Losses on the Sale of Securities Available-for-Sale
|
10
|
|
|
—
|
|
||
|
Other-Than-Temporary Impairment
|
—
|
|
|
17
|
|
||
|
Loans Originated and Held-for-Sale
|
(40,991
|
)
|
|
(25,939
|
)
|
||
|
Proceeds from the Sale of Loans Held-for-Sale
|
42,561
|
|
|
36,133
|
|
||
|
Net Gains on the Sale of Loans
|
(1,494
|
)
|
|
(437
|
)
|
||
|
Net Gains on the Sale of Premises and Equipment, Other Real Estate Owned and Repossessed Assets
|
(50
|
)
|
|
(9
|
)
|
||
|
Contributions to Pension Plans
|
(244
|
)
|
|
(1,739
|
)
|
||
|
Deferred Income Tax (Benefit) Expense
|
(547
|
)
|
|
508
|
|
||
|
Shares Issued Under the Directors
’
Stock Plan
|
88
|
|
|
88
|
|
||
|
Stock-Based Compensation Expense
|
315
|
|
|
266
|
|
||
|
Net (Increase) Decrease in Other Assets
|
943
|
|
|
(1,202
|
)
|
||
|
Net Increase in Other Liabilities
|
1,837
|
|
|
4,614
|
|
||
|
Net Cash Provided By Operating Activities
|
25,971
|
|
|
31,600
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Proceeds from the Sale of Securities Available-for-Sale
|
17,015
|
|
|
38,856
|
|
||
|
Proceeds from the Maturities and Calls of Securities Available-for-Sale
|
175,193
|
|
|
236,332
|
|
||
|
Purchases of Securities Available-for-Sale
|
(63,383
|
)
|
|
(224,577
|
)
|
||
|
Proceeds from the Maturities and Calls of Securities Held-to-Maturity
|
35,483
|
|
|
24,787
|
|
||
|
Purchases of Securities Held-to-Maturity
|
(130,769
|
)
|
|
(11,473
|
)
|
||
|
Net (Increase) Decrease in Loans
|
(23,080
|
)
|
|
14,098
|
|
||
|
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets
|
827
|
|
|
373
|
|
||
|
Purchase of Premises and Equipment
|
(5,153
|
)
|
|
(2,931
|
)
|
||
|
Cash Paid for Subsidiaries, Net
|
(75
|
)
|
|
(3,297
|
)
|
||
|
Net Decrease in Other Investments
|
2,235
|
|
|
3,842
|
|
||
|
Purchase of Bank Owned Life Insurance
|
—
|
|
|
(12,833
|
)
|
||
|
Net Cash Provided By Investing Activities
|
8,293
|
|
|
63,177
|
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Net Increase in Deposits
|
127,415
|
|
|
115,335
|
|
||
|
Net Increase (Decrease) in Short-Term Borrowings
|
(50,251
|
)
|
|
(3,547
|
)
|
||
|
Federal Home Loan Bank Advances
|
—
|
|
|
10,000
|
|
||
|
Repayments of Federal Home Loan Bank Term Advances
|
(10,000
|
)
|
|
(100,000
|
)
|
||
|
Purchase of Treasury Stock
|
(3,145
|
)
|
|
(3,892
|
)
|
||
|
Stock Options Exercised
|
1,450
|
|
|
853
|
|
||
|
Shares Issued Under the Employee Stock Purchase Plan
|
347
|
|
|
348
|
|
||
|
Tax Benefit from Exercise of Stock Options
|
53
|
|
|
21
|
|
||
|
Shares Issued for Dividend Reinvestment Plans
|
1,369
|
|
|
1,329
|
|
||
|
Cash Dividends Paid
|
(8,820
|
)
|
|
(8,513
|
)
|
||
|
Net Cash Provided By Financing Activities
|
58,418
|
|
|
11,934
|
|
||
|
Net Increase in Cash and Cash Equivalents
|
92,682
|
|
|
106,711
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
43,736
|
|
|
31,079
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
136,418
|
|
|
$
|
137,790
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures to Statements of Cash Flow Information:
|
|
|
|
||||
|
Interest on Deposits and Borrowings
|
$
|
9,922
|
|
|
$
|
15,379
|
|
|
Income Taxes
|
5,991
|
|
|
5,652
|
|
||
|
Non-cash Investing and Financing Activity:
|
|
|
|
||||
|
Transfer of Loans to Other Real Estate Owned and Repossessed Assets
|
1,084
|
|
|
628
|
|
||
|
Acquisition of Subsidiaries
|
233
|
|
|
5,317
|
|
||
|
Fair Value of Assets from Acquisition of Subsidiary
|
—
|
|
|
10,728
|
|
||
|
Fair Value of Liabilities from Acquisition of Subsidiary
|
—
|
|
|
2,114
|
|
||
|
Past Due Loans
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans Past Due 30-59 Days
|
$
|
831
|
|
|
$
|
—
|
|
|
$
|
271
|
|
|
$
|
20
|
|
|
$
|
2,675
|
|
|
$
|
2,245
|
|
|
$
|
6,042
|
|
|
Loans Past Due 60-89 Days
|
1,764
|
|
|
—
|
|
|
1,051
|
|
|
—
|
|
|
485
|
|
|
822
|
|
|
4,122
|
|
|||||||
|
Loans Past Due 90 or more Days
|
216
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
148
|
|
|
1,278
|
|
|
2,263
|
|
|||||||
|
Total Loans Past Due
|
2,811
|
|
|
—
|
|
|
1,943
|
|
|
20
|
|
|
3,308
|
|
|
4,345
|
|
|
12,427
|
|
|||||||
|
Current Loans
|
97,612
|
|
|
27,265
|
|
|
233,238
|
|
|
6,837
|
|
|
339,922
|
|
|
435,650
|
|
|
1,140,524
|
|
|||||||
|
Total Loans
|
$
|
100,423
|
|
|
$
|
27,265
|
|
|
$
|
235,181
|
|
|
$
|
6,857
|
|
|
$
|
343,230
|
|
|
$
|
439,995
|
|
|
$
|
1,152,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
$
|
150
|
|
|
Nonaccrual Loans
|
$
|
1,750
|
|
|
$
|
—
|
|
|
$
|
1,156
|
|
|
$
|
1
|
|
|
$
|
419
|
|
|
$
|
2,762
|
|
|
$
|
6,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans Past Due 30-59 Days
|
$
|
538
|
|
|
$
|
—
|
|
|
$
|
284
|
|
|
$
|
75
|
|
|
$
|
3,512
|
|
|
$
|
1,544
|
|
|
$
|
5,953
|
|
|
Loans Past Due 60-89 Days
|
197
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
670
|
|
|
226
|
|
|
1,105
|
|
|||||||
|
Loans Past Due 90 or more Days
|
17
|
|
|
—
|
|
|
1,825
|
|
|
6
|
|
|
314
|
|
|
3,056
|
|
|
5,218
|
|
|||||||
|
Total Loans Past Due
|
752
|
|
|
—
|
|
|
2,109
|
|
|
93
|
|
|
4,496
|
|
|
4,826
|
|
|
12,276
|
|
|||||||
|
Current Loans
|
99,039
|
|
|
11,083
|
|
|
230,040
|
|
|
6,225
|
|
|
317,879
|
|
|
454,915
|
|
|
1,119,181
|
|
|||||||
|
Total Loans
|
$
|
99,791
|
|
|
$
|
11,083
|
|
|
$
|
232,149
|
|
|
$
|
6,318
|
|
|
$
|
322,375
|
|
|
$
|
459,741
|
|
|
$
|
1,131,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
684
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
905
|
|
|
$
|
1,662
|
|
|
Nonaccrual Loans
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1,503
|
|
|
$
|
6
|
|
|
$
|
431
|
|
|
$
|
2,582
|
|
|
$
|
4,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans Past Due 30-59 Days
|
$
|
432
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
2,821
|
|
|
$
|
216
|
|
|
$
|
3,513
|
|
|
Loans Past Due 60-89 Days
|
134
|
|
|
—
|
|
|
218
|
|
|
6
|
|
|
853
|
|
|
924
|
|
|
2,135
|
|
|||||||
|
Loans Past Due 90 or more Days
|
21
|
|
|
—
|
|
|
1,425
|
|
|
—
|
|
|
251
|
|
|
1,986
|
|
|
3,683
|
|
|||||||
|
Total Loans Past Due
|
587
|
|
|
—
|
|
|
1,643
|
|
|
50
|
|
|
3,925
|
|
|
3,126
|
|
|
9,331
|
|
|||||||
|
Current Loans
|
96,444
|
|
|
8,642
|
|
|
226,965
|
|
|
6,030
|
|
|
311,300
|
|
|
461,979
|
|
|
1,111,360
|
|
|||||||
|
Total Loans
|
$
|
97,031
|
|
|
$
|
8,642
|
|
|
$
|
228,608
|
|
|
$
|
6,080
|
|
|
$
|
315,225
|
|
|
$
|
465,105
|
|
|
$
|
1,120,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
526
|
|
|
$
|
826
|
|
|
Nonaccrual Loans
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
1,199
|
|
|
$
|
—
|
|
|
$
|
495
|
|
|
$
|
2,530
|
|
|
$
|
4,265
|
|
|
Allowance for Loan Losses
|
|||||||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
Roll-forward of the Allowance for Loan Losses for the Quarterly Periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
June 30, 2012
|
$
|
2,098
|
|
|
$
|
528
|
|
|
$
|
3,295
|
|
|
$
|
355
|
|
|
$
|
4,571
|
|
|
$
|
3,451
|
|
|
$
|
913
|
|
|
$
|
15,211
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(27
|
)
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
||||||||
|
Recoveries
|
2
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||||||
|
Provision
|
22
|
|
|
19
|
|
|
(82
|
)
|
|
(11
|
)
|
|
119
|
|
|
38
|
|
|
45
|
|
|
150
|
|
||||||||
|
September 30, 2012
|
$
|
2,122
|
|
|
$
|
547
|
|
|
$
|
3,174
|
|
|
$
|
325
|
|
|
$
|
4,632
|
|
|
$
|
3,489
|
|
|
$
|
958
|
|
|
$
|
15,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
June 30, 2011
|
$
|
1,076
|
|
|
$
|
643
|
|
|
$
|
3,614
|
|
|
$
|
304
|
|
|
$
|
4,596
|
|
|
$
|
3,044
|
|
|
$
|
1,543
|
|
|
$
|
14,820
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(79
|
)
|
|
(34
|
)
|
|
—
|
|
|
(135
|
)
|
||||||||
|
Recoveries
|
1
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||||
|
Provision
|
265
|
|
|
(282
|
)
|
|
327
|
|
|
40
|
|
|
(151
|
)
|
|
63
|
|
|
(87
|
)
|
|
175
|
|
||||||||
|
September 30, 2011
|
$
|
1,342
|
|
|
$
|
361
|
|
|
$
|
3,941
|
|
|
$
|
336
|
|
|
$
|
4,411
|
|
|
$
|
3,073
|
|
|
$
|
1,456
|
|
|
$
|
14,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Roll-forward of the Allowance for Loan Losses for the Year-to-Date Periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
December 31, 2011
|
$
|
1,927
|
|
|
$
|
602
|
|
|
$
|
3,136
|
|
|
$
|
350
|
|
|
$
|
4,496
|
|
|
$
|
3,414
|
|
|
$
|
1,078
|
|
|
$
|
15,003
|
|
|
Charge-offs
|
(15
|
)
|
|
—
|
|
|
(206
|
)
|
|
(69
|
)
|
|
(281
|
)
|
|
(33
|
)
|
|
—
|
|
|
(604
|
)
|
||||||||
|
Recoveries
|
5
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
178
|
|
||||||||
|
Provision
|
205
|
|
|
(55
|
)
|
|
244
|
|
|
27
|
|
|
261
|
|
|
108
|
|
|
(120
|
)
|
|
670
|
|
||||||||
|
September 30, 2012
|
$
|
2,122
|
|
|
$
|
547
|
|
|
$
|
3,174
|
|
|
$
|
325
|
|
|
$
|
4,632
|
|
|
$
|
3,489
|
|
|
$
|
958
|
|
|
$
|
15,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
December 31, 2010
|
$
|
2,037
|
|
|
$
|
135
|
|
|
$
|
2,993
|
|
|
$
|
328
|
|
|
$
|
4,760
|
|
|
$
|
3,163
|
|
|
$
|
1,273
|
|
|
$
|
14,689
|
|
|
Charge-offs
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
(367
|
)
|
|
(35
|
)
|
|
—
|
|
|
(523
|
)
|
||||||||
|
Recoveries
|
4
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
149
|
|
|
—
|
|
|
—
|
|
|
189
|
|
||||||||
|
Provision
|
(649
|
)
|
|
226
|
|
|
948
|
|
|
43
|
|
|
(131
|
)
|
|
(55
|
)
|
|
183
|
|
|
565
|
|
||||||||
|
September 30, 2011
|
$
|
1,342
|
|
|
$
|
361
|
|
|
$
|
3,941
|
|
|
$
|
336
|
|
|
$
|
4,411
|
|
|
$
|
3,073
|
|
|
$
|
1,456
|
|
|
$
|
14,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses - Loans Individually Evaluated for Impairment
|
$
|
809
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
809
|
|
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
$
|
1,313
|
|
|
$
|
547
|
|
|
$
|
3,174
|
|
|
$
|
325
|
|
|
$
|
4,632
|
|
|
$
|
3,489
|
|
|
$
|
—
|
|
|
$
|
13,480
|
|
|
Ending Loan Balance - Individually Evaluated for Impairment
|
$
|
1,553
|
|
|
$
|
—
|
|
|
$
|
1,574
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
1,512
|
|
|
$
|
—
|
|
|
$
|
4,843
|
|
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
98,870
|
|
|
$
|
27,265
|
|
|
$
|
233,607
|
|
|
$
|
6,857
|
|
|
$
|
343,026
|
|
|
$
|
438,483
|
|
|
$
|
—
|
|
|
$
|
1,148,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for Loan Losses
|
|||||||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
$
|
1,927
|
|
|
$
|
602
|
|
|
$
|
3,136
|
|
|
$
|
350
|
|
|
$
|
4,496
|
|
|
$
|
3,414
|
|
|
$
|
—
|
|
|
$
|
13,925
|
|
|
Ending Loan Balance - Individually Evaluated for Impairment
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
1,953
|
|
|
$
|
—
|
|
|
$
|
268
|
|
|
$
|
2,108
|
|
|
$
|
—
|
|
|
$
|
4,395
|
|
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
99,725
|
|
|
$
|
11,083
|
|
|
$
|
230,196
|
|
|
$
|
6,318
|
|
|
$
|
322,107
|
|
|
$
|
457,633
|
|
|
$
|
—
|
|
|
$
|
1,127,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
$
|
1,342
|
|
|
$
|
361
|
|
|
$
|
3,941
|
|
|
$
|
336
|
|
|
$
|
4,411
|
|
|
$
|
3,073
|
|
|
$
|
—
|
|
|
$
|
13,464
|
|
|
Ending Loan Balance - Individually Evaluated for Impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,812
|
|
|
$
|
—
|
|
|
$
|
2,806
|
|
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
97,031
|
|
|
$
|
8,642
|
|
|
$
|
227,614
|
|
|
$
|
6,080
|
|
|
$
|
315,225
|
|
|
$
|
463,293
|
|
|
$
|
—
|
|
|
$
|
1,117,885
|
|
|
•
|
Changes in the volume and severity of past due, nonaccrual and adversely classified loans
|
|
•
|
Changes in the nature and volume of the portfolio and in the terms of loans
|
|
•
|
Changes in the value of the underlying collateral for collateral dependent loans
|
|
•
|
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses
|
|
•
|
Changes in the quality of the loan review system
|
|
•
|
Changes in the experience, ability, and depth of lending management and other relevant staff
|
|
•
|
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectibility of the portfolio
|
|
•
|
The existence and effect of any concentrations of credit, and changes in the level of such concentrations
|
|
•
|
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit
|
|
Loan Credit Quality Indicators
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Satisfactory
|
$
|
93,095
|
|
|
$
|
25,993
|
|
|
$
|
214,239
|
|
|
|
|
|
|
|
|
$
|
333,327
|
|
||||||
|
Special Mention
|
279
|
|
|
—
|
|
|
1,537
|
|
|
|
|
|
|
|
|
1,816
|
|
||||||||||
|
Substandard
|
7,049
|
|
|
1,272
|
|
|
19,405
|
|
|
|
|
|
|
|
|
27,726
|
|
||||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Performing
|
|
|
|
|
|
|
$
|
6,856
|
|
|
$
|
342,811
|
|
|
$
|
437,082
|
|
|
786,749
|
|
|||||||
|
Nonperforming
|
|
|
|
|
|
|
1
|
|
|
419
|
|
|
2,913
|
|
|
3,333
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Satisfactory
|
91,555
|
|
|
9,195
|
|
|
213,413
|
|
|
|
|
|
|
|
|
314,163
|
|
||||||||||
|
Special Mention
|
3,975
|
|
|
—
|
|
|
458
|
|
|
|
|
|
|
|
|
4,433
|
|
||||||||||
|
Substandard
|
4,261
|
|
|
1,888
|
|
|
18,278
|
|
|
|
|
|
|
|
|
24,427
|
|
||||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Performing
|
|
|
|
|
|
|
6,312
|
|
|
321,888
|
|
|
456,254
|
|
|
784,454
|
|
||||||||||
|
Nonperforming
|
|
|
|
|
|
|
6
|
|
|
487
|
|
|
3,487
|
|
|
3,980
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Satisfactory
|
89,740
|
|
|
6,712
|
|
|
205,556
|
|
|
|
|
|
|
|
|
302,008
|
|
||||||||||
|
Special Mention
|
3,747
|
|
|
—
|
|
|
737
|
|
|
|
|
|
|
|
|
4,484
|
|
||||||||||
|
Substandard
|
3,544
|
|
|
1,930
|
|
|
22,315
|
|
|
|
|
|
|
|
|
27,789
|
|
||||||||||
|
Doubtful
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Performing
|
|
|
|
|
|
|
6,080
|
|
|
314,730
|
|
|
462,049
|
|
|
782,859
|
|
||||||||||
|
Nonperforming
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
495
|
|
|
$
|
3,056
|
|
|
$
|
3,551
|
|
||||||
|
Impaired Loans
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
1,574
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
1,512
|
|
|
$
|
3,342
|
|
|
With a Related Allowance
|
1,501
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,501
|
|
|||||||
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
52
|
|
|
—
|
|
|
1,741
|
|
|
—
|
|
|
204
|
|
|
1,512
|
|
|
3,509
|
|
|||||||
|
With a Related Allowance
|
1,501
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,501
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
1,953
|
|
|
$
|
—
|
|
|
$
|
268
|
|
|
$
|
2,108
|
|
|
$
|
4,395
|
|
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
66
|
|
|
—
|
|
|
1,953
|
|
|
—
|
|
|
268
|
|
|
2,108
|
|
|
4,395
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,812
|
|
|
$
|
2,806
|
|
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
994
|
|
|
—
|
|
|
—
|
|
|
1,812
|
|
|
2,806
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Quarter Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
1,600
|
|
|
$
|
—
|
|
|
$
|
209
|
|
|
$
|
1,501
|
|
|
$
|
3,365
|
|
|
With a Related Allowance
|
1,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,571
|
|
|||||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
2
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
19
|
|
|||||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,812
|
|
|
$
|
2,806
|
|
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Impaired Loans
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Year-To-Date Period Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
1,717
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
1,703
|
|
|
$
|
3,708
|
|
|
With a Related Allowance
|
687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
687
|
|
|||||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
5
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
9
|
|
|
7
|
|
|
75
|
|
|||||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|||||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
995
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,799
|
|
|
$
|
2,794
|
|
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|||||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loans Modified in Trouble Debt Restructurings During the Period
|
|||||||||||||||||||||||||||
|
|
|
|
Commercial
|
|
Commercial
|
|
Other
|
|
|
|
|
|
|
||||||||||||||
|
|
Commercial
|
|
Construction
|
|
Real Estate
|
|
Consumer
|
|
Automobile
|
|
Residential
|
|
Total
|
||||||||||||||
|
For the Quarter Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
7
|
|
|||||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
5
|
|
|||||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
242
|
|
|
$
|
275
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
242
|
|
|
$
|
275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Year-To-Date Period Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
14
|
|
|||||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
148
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Number of Loans
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
1
|
|
|
15
|
|
|||||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121
|
|
|
$
|
242
|
|
|
$
|
426
|
|
|
Post-Modification Outstanding Recorded Investment
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121
|
|
|
$
|
242
|
|
|
$
|
426
|
|
|
Available-For-Sale Securities
|
||||||||||||||||||||||||
|
|
|
U.S. Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Mutual Funds
and Equity
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
56,054
|
|
|
$
|
62,706
|
|
|
$
|
292,716
|
|
|
$
|
1,000
|
|
|
$
|
1,120
|
|
|
$
|
413,596
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
56,391
|
|
|
62,965
|
|
|
304,085
|
|
|
800
|
|
|
1,175
|
|
|
425,416
|
|
||||||
|
Gross Unrealized Gains
|
|
337
|
|
|
285
|
|
|
11,549
|
|
|
—
|
|
|
55
|
|
|
12,226
|
|
||||||
|
Gross Unrealized Losses
|
|
—
|
|
|
26
|
|
|
180
|
|
|
200
|
|
|
—
|
|
|
406
|
|
||||||
|
Available-For-Sale Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
|
|
|
|
276,357
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maturities of Debt Securities,
at Amortized Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Within One Year
|
|
31,007
|
|
|
15,777
|
|
|
21,841
|
|
|
—
|
|
|
|
|
68,625
|
|
|||||||
|
From 1 - 5 Years
|
|
25,047
|
|
|
43,969
|
|
|
253,650
|
|
|
—
|
|
|
|
|
322,666
|
|
|||||||
|
From 5 - 10 Years
|
|
—
|
|
|
1,343
|
|
|
17,225
|
|
|
—
|
|
|
|
|
18,568
|
|
|||||||
|
Over 10 Years
|
|
—
|
|
|
1,617
|
|
|
—
|
|
|
1,000
|
|
|
|
|
2,617
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maturities of Debt Securities,
at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Within One Year
|
|
31,012
|
|
|
15,818
|
|
|
22,494
|
|
|
—
|
|
|
|
|
69,324
|
|
|||||||
|
From 1 - 5 Years
|
|
25,379
|
|
|
44,131
|
|
|
263,126
|
|
|
—
|
|
|
|
|
332,636
|
|
|||||||
|
From 5 - 10 Years
|
|
—
|
|
|
1,399
|
|
|
18,465
|
|
|
—
|
|
|
|
|
19,864
|
|
|||||||
|
Over 10 Years
|
|
—
|
|
|
1,617
|
|
|
—
|
|
|
800
|
|
|
|
|
2,417
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
4,999
|
|
|
$
|
17,432
|
|
|
$
|
18,825
|
|
|
$
|
800
|
|
|
$
|
—
|
|
|
$
|
42,056
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
4,999
|
|
|
$
|
17,432
|
|
|
$
|
18,825
|
|
|
$
|
800
|
|
|
$
|
—
|
|
|
$
|
42,056
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
1
|
|
|
73
|
|
|
7
|
|
|
1
|
|
|
|
|
|
82
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
180
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
180
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
Available-For-Sale Securities
|
||||||||||||||||||||||||
|
|
|
U.S. Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Mutual Funds
and Equity
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
116,055
|
|
|
$
|
44,712
|
|
|
$
|
382,118
|
|
|
$
|
1,015
|
|
|
$
|
1,365
|
|
|
$
|
545,265
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
116,393
|
|
|
44,999
|
|
|
392,712
|
|
|
1,015
|
|
|
1,419
|
|
|
556,538
|
|
||||||
|
Gross Unrealized Gains
|
|
342
|
|
|
305
|
|
|
10,813
|
|
|
—
|
|
|
69
|
|
|
11,529
|
|
||||||
|
Gross Unrealized Losses
|
|
4
|
|
|
18
|
|
|
219
|
|
|
—
|
|
|
15
|
|
|
256
|
|
||||||
|
Available-For-Sale Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
|
|
|
|
291,147
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
25,956
|
|
|
$
|
4,505
|
|
|
$
|
9,857
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,318
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
5,715
|
|
|
—
|
|
|
78
|
|
|
5,793
|
|
||||||
|
Total
|
|
$
|
25,956
|
|
|
$
|
4,505
|
|
|
$
|
15,572
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
46,111
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
7
|
|
|
12
|
|
|
5
|
|
|
—
|
|
|
2
|
|
|
26
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
30
|
|
||||||
|
Total
|
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
219
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
43,058
|
|
|
$
|
48,564
|
|
|
$
|
366,485
|
|
|
$
|
1,330
|
|
|
$
|
1,365
|
|
|
$
|
460,802
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
43,416
|
|
|
48,850
|
|
|
377,375
|
|
|
1,318
|
|
|
1,381
|
|
|
472,340
|
|
||||||
|
Gross Unrealized Gains
|
|
358
|
|
|
286
|
|
|
11,156
|
|
|
—
|
|
|
41
|
|
|
11,841
|
|
||||||
|
Gross Unrealized Losses
|
|
—
|
|
|
—
|
|
|
266
|
|
|
12
|
|
|
25
|
|
|
303
|
|
||||||
|
Available-For-Sale Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
|
|
|
|
344,341
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
17,637
|
|
|
$
|
—
|
|
|
$
|
148
|
|
|
$
|
18,042
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
4,390
|
|
|
317
|
|
|
—
|
|
|
4,707
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
22,027
|
|
|
$
|
317
|
|
|
$
|
148
|
|
|
$
|
22,749
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
—
|
|
|
1
|
|
|
10
|
|
|
1
|
|
|
4
|
|
|
16
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
251
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
276
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
15
|
|
|
12
|
|
|
—
|
|
|
27
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
266
|
|
|
$
|
12
|
|
|
$
|
25
|
|
|
$
|
303
|
|
|
Held-To-Maturity Securities
|
||||||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
179,412
|
|
|
$
|
64,537
|
|
|
$
|
1,000
|
|
|
$
|
244,949
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
188,127
|
|
|
65,809
|
|
|
1,000
|
|
|
254,936
|
|
||||
|
Gross Unrealized Gains
|
|
8,718
|
|
|
1,272
|
|
|
—
|
|
|
9,990
|
|
||||
|
Gross Unrealized Losses
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
244,949
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities of Debt Securities,
at Amortized Cost:
|
|
|
|
|
|
|
|
|
||||||||
|
Within One Year
|
|
31,578
|
|
|
—
|
|
|
—
|
|
|
31,578
|
|
||||
|
From 1 - 5 Years
|
|
86,409
|
|
|
64,537
|
|
|
—
|
|
|
150,946
|
|
||||
|
From 5 - 10 Years
|
|
56,959
|
|
|
—
|
|
|
—
|
|
|
56,959
|
|
||||
|
Over 10 Years
|
|
4,466
|
|
|
—
|
|
|
1,000
|
|
|
5,466
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities of Debt Securities,
at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Within One Year
|
|
31,664
|
|
|
—
|
|
|
—
|
|
|
31,664
|
|
||||
|
From 1 - 5 Years
|
|
89,124
|
|
|
65,809
|
|
|
—
|
|
|
154,933
|
|
||||
|
From 5 - 10 Years
|
|
62,578
|
|
|
—
|
|
|
—
|
|
|
62,578
|
|
||||
|
Over 10 Years
|
|
4,761
|
|
|
—
|
|
|
1,000
|
|
|
5,761
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
3,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,165
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
3,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,165
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities
|
||||||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities -
Residential
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
149,688
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
150,688
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
158,059
|
|
|
—
|
|
|
1,000
|
|
|
159,059
|
|
||||
|
Gross Unrealized Gains
|
|
8,378
|
|
|
—
|
|
|
—
|
|
|
8,378
|
|
||||
|
Gross Unrealized Losses
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
150,688
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
510
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
510
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
||||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
145,416
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
146,416
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
152,131
|
|
|
—
|
|
|
1,000
|
|
|
153,131
|
|
||||
|
Gross Unrealized Gains
|
|
6,715
|
|
|
—
|
|
|
—
|
|
|
6,715
|
|
||||
|
Gross Unrealized Losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
146,416
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Outstanding Guarantees Under Letters of Credit
|
|||||||||||
|
|
09/30/2012
|
|
12/31/2011
|
|
09/30/2011
|
||||||
|
Standby Letters of Credit
|
$
|
11,367
|
|
|
$
|
11,641
|
|
|
$
|
8,301
|
|
|
Schedule of Comprehensive Income
|
|||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
|
Tax
|
|
|
|
|
|
Tax
|
|
|
||||||||||||
|
|
Before-Tax
|
|
(Expense)
|
|
Net-of-Tax
|
|
Before-Tax
|
|
(Expense)
|
|
Net-of-Tax
|
||||||||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Unrealized Securities Holding Gains Arising During the Period
|
$
|
679
|
|
|
$
|
(268
|
)
|
|
$
|
411
|
|
|
$
|
1,256
|
|
|
$
|
(498
|
)
|
|
$
|
758
|
|
|
Reclassification Adjustment for Securities Gains Included in Net Income
|
(64
|
)
|
|
25
|
|
|
(39
|
)
|
|
(709
|
)
|
|
281
|
|
|
(428
|
)
|
||||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
377
|
|
|
(149
|
)
|
|
228
|
|
|
1,134
|
|
|
(449
|
)
|
|
685
|
|
||||||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(7
|
)
|
|
3
|
|
|
(4
|
)
|
|
(22
|
)
|
|
9
|
|
|
(13
|
)
|
||||||
|
Other Comprehensive Income
|
$
|
985
|
|
|
$
|
(389
|
)
|
|
$
|
596
|
|
|
$
|
1,659
|
|
|
$
|
(657
|
)
|
|
$
|
1,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Unrealized Securities Holding Gains Arising During the Period
|
$
|
1,843
|
|
|
$
|
(730
|
)
|
|
$
|
1,113
|
|
|
$
|
8,115
|
|
|
$
|
(3,215
|
)
|
|
$
|
4,900
|
|
|
Reclassification Adjustment for Securities Gains Included in Net Income
|
(1,772
|
)
|
|
702
|
|
|
(1,070
|
)
|
|
(2,795
|
)
|
|
1,107
|
|
|
(1,688
|
)
|
||||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
257
|
|
|
(102
|
)
|
|
155
|
|
|
767
|
|
|
(303
|
)
|
|
464
|
|
||||||
|
Accretion of Net Retirement Plan Prior Service Credit
|
(33
|
)
|
|
13
|
|
|
(20
|
)
|
|
(94
|
)
|
|
36
|
|
|
(58
|
)
|
||||||
|
Other Comprehensive Income
|
$
|
295
|
|
|
$
|
(117
|
)
|
|
$
|
178
|
|
|
$
|
5,993
|
|
|
$
|
(2,375
|
)
|
|
$
|
3,618
|
|
|
Schedule of Accumulated Other Comprehensive Income (Loss)
|
|||||||||||
|
|
September 30,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
||||||
|
Retirement Plan Net Loss
|
$
|
(13,024
|
)
|
|
$
|
(13,709
|
)
|
|
$
|
(10,146
|
)
|
|
Retirement Plan Prior Service Credit
|
193
|
|
|
206
|
|
|
374
|
|
|||
|
Net Unrealized Securities Holding Gains
|
7,138
|
|
|
6,808
|
|
|
6,967
|
|
|||
|
Total Accumulated Other Comprehensive Loss
|
$
|
(5,693
|
)
|
|
$
|
(6,695
|
)
|
|
$
|
(2,805
|
)
|
|
Schedule of Share-based Compensation Arrangements
|
|||
|
|
Stock Option Plans
|
||
|
Roll-Forward of Shares Outstanding:
|
|
||
|
Outstanding at January 1, 2012
|
482,765
|
|
|
|
Granted
|
75,786
|
|
|
|
Exercised
|
(67,831
|
)
|
|
|
Forfeited
|
(18,362
|
)
|
|
|
Outstanding at September 30, 2012
|
472,358
|
|
|
|
Exercisable at Period End
|
289,123
|
|
|
|
Vested and Expected to Vest
|
472,358
|
|
|
|
|
|
||
|
Roll-Forward of Shares Outstanding - Weighted Average Exercise Price:
|
|
||
|
Outstanding at December 31, 2011
|
$
|
22.46
|
|
|
Granted
|
24.92
|
|
|
|
Exercised
|
21.40
|
|
|
|
Forfeited
|
23.93
|
|
|
|
Outstanding at September 30, 2012
|
22.95
|
|
|
|
Exercisable at Period End
|
22.39
|
|
|
|
Vested and Expected to Vest
|
$
|
22.95
|
|
|
|
|
||
|
Grants Issued During 2012 - Weighted Average Information:
|
|
||
|
Fair Value
|
6.01
|
|
|
|
Fair Value Assumptions:
|
|
||
|
Dividend Yield
|
3.93
|
%
|
|
|
Expected Volatility
|
37.43
|
%
|
|
|
Risk Free Interest Rate
|
1.22
|
%
|
|
|
Expected Lives (in years)
|
6.46
|
|
|
|
Share-Based Compensation Expense
|
||||||||||||||||
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Share-Based Compensation Expense
|
|
$
|
108
|
|
|
$
|
92
|
|
|
$
|
315
|
|
|
$
|
266
|
|
|
Benefit Plans - Periodic Benefit Costs
|
|||||||||||||||
|
|
Pension Plans
|
|
Other Post-Retirement Benefit Plans
|
||||||||||||
|
|
Periods Ended:
|
|
Periods Ended:
|
||||||||||||
|
|
9/30/2012
|
|
9/30/2011
|
|
9/30/2012
|
|
9/30/2011
|
||||||||
|
For the Quarterly Periods:
|
|
|
|
|
|
|
|
||||||||
|
Service Cost
|
$
|
359
|
|
|
$
|
361
|
|
|
$
|
45
|
|
|
$
|
41
|
|
|
Interest Cost
|
519
|
|
|
454
|
|
|
98
|
|
|
85
|
|
||||
|
Expected Return on Plan Assets
|
(755
|
)
|
|
(695
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization (Accretion) of Prior Service Cost (Credit)
|
21
|
|
|
(3
|
)
|
|
(28
|
)
|
|
(28
|
)
|
||||
|
Amortization of Net Loss
|
344
|
|
|
232
|
|
|
33
|
|
|
23
|
|
||||
|
Net Periodic Benefit Cost
|
$
|
488
|
|
|
$
|
349
|
|
|
$
|
148
|
|
|
$
|
121
|
|
|
Plan Contributions During the Period
|
$
|
84
|
|
|
$
|
41
|
|
|
$
|
66
|
|
|
$
|
78
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the Year-to-Date Periods:
|
|
|
|
|
|
|
|
||||||||
|
Service Cost
|
$
|
1,076
|
|
|
$
|
1,076
|
|
|
$
|
135
|
|
|
$
|
121
|
|
|
Interest Cost
|
1,559
|
|
|
1,364
|
|
|
279
|
|
|
267
|
|
||||
|
Expected Return on Plan Assets
|
(2,265
|
)
|
|
(2,085
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization (Accretion) of Prior Service Cost (Credit)
|
63
|
|
|
(9
|
)
|
|
(85
|
)
|
|
(85
|
)
|
||||
|
Amortization of Net Loss
|
1,035
|
|
|
697
|
|
|
99
|
|
|
70
|
|
||||
|
Net Periodic Benefit Cost
|
$
|
1,468
|
|
|
$
|
1,043
|
|
|
$
|
428
|
|
|
$
|
373
|
|
|
Plan Contributions During the Period
|
$
|
244
|
|
|
$
|
1,739
|
|
|
$
|
297
|
|
|
$
|
250
|
|
|
Estimated Future Contributions in the Current Fiscal Year
|
$
|
80
|
|
|
|
|
$
|
100
|
|
|
|
||||
|
Earnings Per Share
|
|||||||||||||||
|
|
Quarterly Period Ended:
|
|
Year-to-Date Period Ended:
|
||||||||||||
|
|
9/30/2012
|
|
9/30/2011
|
|
9/30/2012
|
|
9/30/2011
|
||||||||
|
Earnings Per Share - Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
5,748
|
|
|
$
|
5,372
|
|
|
$
|
16,630
|
|
|
$
|
16,502
|
|
|
Weighted Average Shares - Basic
|
12,012
|
|
|
11,989
|
|
|
12,004
|
|
|
11,954
|
|
||||
|
Earnings Per Share - Basic
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
1.39
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Per Share - Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
5,748
|
|
|
$
|
5,372
|
|
|
$
|
16,630
|
|
|
$
|
16,502
|
|
|
Weighted Average Shares - Basic
|
12,012
|
|
|
11,989
|
|
|
12,004
|
|
|
11,954
|
|
||||
|
Dilutive Average Shares Attributable to Stock Options
|
20
|
|
|
22
|
|
|
18
|
|
|
28
|
|
||||
|
Weighted Average Shares - Diluted
|
$
|
12,032
|
|
|
$
|
12,011
|
|
|
$
|
12,022
|
|
|
$
|
11,982
|
|
|
Earnings Per Share - Diluted
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
1.38
|
|
|
$
|
1.38
|
|
|
Antidilutive Shares Excluded from the Calculation
of Earnings Per Share
|
129
|
|
|
215
|
|
|
203
|
|
|
139
|
|
||||
|
Fair Value of Assets and Liabilities Measured on a Recurring and Nonrecurring Basis
|
|||||||||||||||
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
|
|
Fair Value
|
|
Quoted Prices
In Active Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Fair Value of Assets and Liabilities Measured on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency Obligations
|
$
|
56,391
|
|
|
$
|
—
|
|
|
$
|
56,391
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
62,965
|
|
|
—
|
|
|
62,965
|
|
|
—
|
|
||||
|
Mortgage-Backed Securities - Residential
|
304,085
|
|
|
—
|
|
|
304,085
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
800
|
|
|
—
|
|
|
800
|
|
|
—
|
|
||||
|
Mutual Funds and Equity Securities
|
1,175
|
|
|
—
|
|
|
1,175
|
|
|
—
|
|
||||
|
Total Securities Available-for-Sale
|
$
|
425,416
|
|
|
$
|
—
|
|
|
$
|
425,416
|
|
|
$
|
—
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency Obligations
|
$
|
116,393
|
|
|
$
|
—
|
|
|
$
|
116,393
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
44,999
|
|
—
|
|
|
44,999
|
|
|
—
|
|
|||||
|
Mortgage-Backed Securities - Residential
|
392,712
|
|
|
—
|
|
|
392,712
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
1,015
|
|
—
|
|
|
1,015
|
|
|
—
|
|
|||||
|
Mutual Funds and Equity Securities
|
1,419
|
|
257
|
|
|
1,162
|
|
|
—
|
|
|||||
|
Total Securities Available-for Sale
|
$
|
556,538
|
|
|
$
|
257
|
|
|
$
|
556,281
|
|
|
$
|
—
|
|
|
September 30, 2011
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency Obligations
|
$
|
43,416
|
|
|
$
|
—
|
|
|
$
|
43,416
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
48,850
|
|
|
—
|
|
|
48,850
|
|
|
—
|
|
||||
|
Mortgage-Backed Securities - Residential
|
377,375
|
|
|
—
|
|
|
377,375
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
1,318
|
|
|
—
|
|
|
1,001
|
|
|
317
|
|
||||
|
Mutual Funds and Equity Securities
|
1,381
|
|
|
207
|
|
|
1,174
|
|
|
—
|
|
||||
|
Total Securities Available-for Sale
|
$
|
472,340
|
|
|
$
|
207
|
|
|
$
|
471,816
|
|
|
$
|
317
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Collateral Dependent Impaired Loans
|
$
|
486
|
|
|
$
|
—
|
|
|
$
|
486
|
|
|
$
|
—
|
|
|
Other Real Estate Owned and Repossessed Assets, Net
|
834
|
|
|
—
|
|
|
834
|
|
|
—
|
|
||||
|
December 31, 2011
|
|
|
|
|
|
|
|
||||||||
|
Other Real Estate Owned and Repossessed Assets, Net
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
555
|
|
|
$
|
—
|
|
|
September 30, 2011
|
|
|
|
|
|
|
|
||||||||
|
Other Real Estate Owned and Repossessed Assets, Net
|
$
|
321
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
$
|
—
|
|
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
•
|
Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
|
•
|
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
|
Roll-Forward of the Fair Value of Level 3 Assets Measured on a Recurring Basis
|
||||
|
|
|
Available-for-Sale Securities
|
||
|
Beginning Balance, January 1, 2011
|
|
$
|
283
|
|
|
Principal payment received
|
|
(2
|
)
|
|
|
Total net gains (realized/unrealized) included in other comprehensive income
|
|
36
|
|
|
|
Ending Balance, September 30, 2011
|
|
$
|
317
|
|
|
Schedule of Fair Values by Balance Sheet Grouping
|
|||||||||||||||||||
|
|
|
|
|
|
Fair Value Hierarchy
|
||||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
136,418
|
|
|
$
|
136,418
|
|
|
$
|
136,418
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
425,416
|
|
|
425,416
|
|
|
—
|
|
|
425,416
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
244,949
|
|
|
254,936
|
|
|
—
|
|
|
254,936
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
4,487
|
|
|
4,487
|
|
|
4,487
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Loans
|
1,137,704
|
|
|
1,164,743
|
|
|
—
|
|
|
—
|
|
|
1,164,743
|
|
|||||
|
Accrued Interest Receivable
|
6,510
|
|
|
6,510
|
|
|
6,510
|
|
|
—
|
|
|
—
|
|
|||||
|
Deposits
|
1,771,461
|
|
|
1,774,549
|
|
|
1,472,103
|
|
|
302,446
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
18,042
|
|
|
18,042
|
|
|
18,042
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
30,000
|
|
|
31,513
|
|
|
—
|
|
|
31,513
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
676
|
|
|
676
|
|
|
676
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
43,736
|
|
|
$
|
43,736
|
|
|
$
|
43,736
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
556,538
|
|
|
556,538
|
|
|
257
|
|
|
556,281
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
150,688
|
|
|
159,059
|
|
|
—
|
|
|
159,059
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
6,722
|
|
|
6,722
|
|
|
6,722
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Loans
|
1,116,454
|
|
|
1,141,310
|
|
|
—
|
|
|
—
|
|
|
1,141,310
|
|
|||||
|
Accrued Interest Receivable
|
6,082
|
|
|
6,082
|
|
|
6,082
|
|
|
—
|
|
|
—
|
|
|||||
|
Deposits
|
1,644,046
|
|
|
1,650,849
|
|
|
1,291,388
|
|
|
359,461
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
26,293
|
|
|
26,293
|
|
|
26,293
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
82,000
|
|
|
83,553
|
|
|
—
|
|
|
83,553
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
1,147
|
|
|
1,147
|
|
|
1,147
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
137,790
|
|
|
$
|
137,790
|
|
|
$
|
137,790
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
472,340
|
|
|
472,340
|
|
|
207
|
|
|
471,816
|
|
|
317
|
|
|||||
|
Securities Held-to-Maturity
|
146,416
|
|
|
153,131
|
|
|
—
|
|
|
153,131
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank Stock
|
4,760
|
|
|
4,760
|
|
|
4,760
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Loans
|
1,105,771
|
|
|
1,130,115
|
|
|
—
|
|
|
—
|
|
|
1,130,115
|
|
|||||
|
Accrued Interest Receivable
|
6,508
|
|
|
6,508
|
|
|
6,508
|
|
|
—
|
|
|
—
|
|
|||||
|
Deposits
|
1,649,339
|
|
|
1,657,374
|
|
|
1,285,371
|
|
|
372,003
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
|
47,644
|
|
|
47,644
|
|
|
47,644
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
40,000
|
|
|
41,564
|
|
|
—
|
|
|
41,564
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
1,210
|
|
|
1,210
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|||||
|
Examples of Forward-Looking Statements
|
|
|
|
Topic
|
Page
|
Location
|
|
Impact of Heath Care Reform
|
36
|
"Health care reform"
|
|
Impact of market rate structure on net interest margin, loan yields and deposit rates
|
39
|
Last paragraph under "Changes in the Yield Curve in Recent Years"
|
|
|
40
|
2nd paragraph under "Recent Pressure on Our Net Interest Margin"
|
|
|
40
|
2nd paragraph under "Potential Inflation; Effect on Interest Rates and Margin"
|
|
|
42
|
Last 2 paragraphs under "Quarterly Taxable Equivalent Yield on Loans"
|
|
Provision for loan losses
|
45
|
1st paragraph in section
|
|
Future level of nonperforming assets
|
46
|
Last 3 paragraphs under "Risk Elements"
|
|
Future level of residential real estate loans
|
41
|
"Maintenance of High Quality in the Loan Portfolio"
|
|
Future level of indirect consumer loans
|
42
|
Last paragraph under "Indirect Consumer Loans"
|
|
Future level of commercial loans
|
42
|
3rd paragraph under "Commercial, Commercial Real Estate and Construction Loans
|
|
Impact of changing capital standards and legislative developments
|
35
|
"Dodd-Frank Act"
|
|
|
47
|
"New Capital Standards to be Promulgated"
|
|
Liquidity
|
49
|
5th paragraph
|
|
Fees for other services to customers
|
51
|
3rd paragraph
|
|
|
54
|
3rd paragraph under "Noninterest Income"
|
|
Insurance commissions
|
51
|
4th paragraph
|
|
|
54
|
4th paragraph
|
|
a.
|
rapid and dramatic changes in economic and market conditions, such as the U.S. economy experienced in the early stages of the "financial crisis" particularly, 2008-2009;
|
|
d.
|
significant new banking laws and regulations, including the wide array of new banking regulations still to be issued under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2011 (the Dodd-Frank Act or Dodd-Frank);
|
|
e.
|
unexpected or enhanced competition from new or unforeseen sources; and
|
|
f.
|
similar uncertainties inherent in banking operations or business generally.
|
|
Selected Quarterly Information - Unaudited
(dollars in thousands)
|
|||||||||||||||||||
|
Quarter Ended
|
09/30/2012
|
|
06/30/2012
|
|
03/31/2012
|
|
12/31/2011
|
|
09/30/2011
|
||||||||||
|
Net Income
|
$
|
5,748
|
|
|
$
|
5,594
|
|
|
$
|
5,288
|
|
|
$
|
5,431
|
|
|
$
|
5,372
|
|
|
Transactions Recorded in Net Income (Net of Tax):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Gain on Securities Transactions
|
39
|
|
|
86
|
|
|
303
|
|
|
—
|
|
|
1,069
|
|
|||||
|
Net Gain on Sales of Loans
|
362
|
|
|
324
|
|
|
216
|
|
|
259
|
|
|
132
|
|
|||||
|
Reversal of the VISA Litigation Reserve
|
—
|
|
|
178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Prepayment Penalty on FHLB Advances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(989
|
)
|
|||||
|
Share and Per Share Data:
1
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period End Shares Outstanding
|
12,034
|
|
|
12,001
|
|
|
11,996
|
|
|
11,999
|
|
|
12,032
|
|
|||||
|
Basic Average Shares Outstanding
|
12,012
|
|
|
11,994
|
|
|
12,005
|
|
|
12,017
|
|
|
11,989
|
|
|||||
|
Diluted Average Shares Outstanding
|
12,032
|
|
|
12,009
|
|
|
12,031
|
|
|
12,024
|
|
|
12,011
|
|
|||||
|
Basic Earnings Per Share
|
$
|
0.48
|
|
|
$
|
0.47
|
|
|
$
|
0.44
|
|
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
Diluted Earnings Per Share
|
0.48
|
|
|
0.47
|
|
|
0.44
|
|
|
0.45
|
|
|
0.45
|
|
|||||
|
Cash Dividend Per Share
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
0.24
|
|
|||||
|
Selected Quarterly Average Balances
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
33,332
|
|
|
$
|
55,023
|
|
|
$
|
30,780
|
|
|
$
|
49,101
|
|
|
$
|
32,855
|
|
|
Investment Securities
|
670,328
|
|
|
682,589
|
|
|
678,474
|
|
|
674,338
|
|
|
646,542
|
|
|||||
|
Loans
|
1,148,771
|
|
|
1,143,666
|
|
|
1,136,322
|
|
|
1,126,452
|
|
|
1,119,384
|
|
|||||
|
Deposits
|
1,701,599
|
|
|
1,733,320
|
|
|
1,683,781
|
|
|
1,668,062
|
|
|
1,554,349
|
|
|||||
|
Other Borrowed Funds
|
68,667
|
|
|
66,022
|
|
|
83,055
|
|
|
101,997
|
|
|
164,850
|
|
|||||
|
Shareholders’ Equity
|
174,069
|
|
|
170,199
|
|
|
167,849
|
|
|
168,293
|
|
|
166,514
|
|
|||||
|
Total Assets
|
1,971,215
|
|
|
1,994,883
|
|
|
1,959,741
|
|
|
1,963,915
|
|
|
1,911,853
|
|
|||||
|
Return on Average Assets
|
1.16
|
%
|
|
1.13
|
%
|
|
1.09
|
%
|
|
1.10
|
%
|
|
1.11
|
%
|
|||||
|
Return on Average Equity
|
13.14
|
%
|
|
13.22
|
%
|
|
12.67
|
%
|
|
12.80
|
%
|
|
12.80
|
%
|
|||||
|
Return on Tangible Equity
2
|
15.50
|
%
|
|
15.67
|
%
|
|
15.07
|
%
|
|
15.22
|
%
|
|
15.19
|
%
|
|||||
|
Average Earning Assets
|
$
|
1,852,431
|
|
|
$
|
1,881,278
|
|
|
$
|
1,845,576
|
|
|
$
|
1,849,891
|
|
|
$
|
1,798,781
|
|
|
Average Interest-Bearing Liabilities
|
1,511,634
|
|
|
1,565,692
|
|
|
1,545,098
|
|
|
1,547,071
|
|
|
1,487,923
|
|
|||||
|
Interest Income, Tax-Equivalent
|
18,168
|
|
|
18,508
|
|
|
18,810
|
|
|
19,179
|
|
|
19,884
|
|
|||||
|
Interest Expense
|
2,643
|
|
|
3,279
|
|
|
3,532
|
|
|
4,022
|
|
|
4,345
|
|
|||||
|
Net Interest Income, Tax-Equivalent
|
15,525
|
|
|
15,229
|
|
|
15,278
|
|
|
15,157
|
|
|
15,539
|
|
|||||
|
Tax-Equivalent Adjustment
|
1,000
|
|
|
975
|
|
|
872
|
|
|
832
|
|
|
887
|
|
|||||
|
Net Interest Margin
3
|
3.33
|
%
|
|
3.26
|
%
|
|
3.33
|
%
|
|
3.25
|
%
|
|
3.43
|
%
|
|||||
|
Efficiency Ratio Calculation
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest Expense
|
$
|
12,922
|
|
|
$
|
12,651
|
|
|
$
|
13,146
|
|
|
$
|
12,455
|
|
|
$
|
14,603
|
|
|
Less: Intangible Asset Amortization
|
(126
|
)
|
|
(127
|
)
|
|
(138
|
)
|
|
(142
|
)
|
|
(136
|
)
|
|||||
|
Prepayment Penalty on FHLB Advances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,638
|
)
|
|||||
|
Net Noninterest Expense
|
$
|
12,796
|
|
|
$
|
12,524
|
|
|
$
|
13,008
|
|
|
$
|
12,313
|
|
|
$
|
12,829
|
|
|
Net Interest Income, Tax-Equivalent
|
$
|
15,525
|
|
|
$
|
15,229
|
|
|
$
|
15,278
|
|
|
$
|
15,157
|
|
|
$
|
15,539
|
|
|
Noninterest Income
|
6,835
|
|
|
6,808
|
|
|
6,559
|
|
|
6,199
|
|
|
7,881
|
|
|||||
|
Less: Net Securities Gains
|
(64
|
)
|
|
(143
|
)
|
|
(502
|
)
|
|
—
|
|
|
(1,771
|
)
|
|||||
|
Net Gross Income
|
$
|
22,296
|
|
|
$
|
21,894
|
|
|
$
|
21,335
|
|
|
$
|
21,356
|
|
|
$
|
21,649
|
|
|
Efficiency Ratio
|
57.39
|
%
|
|
57.20
|
%
|
|
60.97
|
%
|
|
57.66
|
%
|
|
59.26
|
%
|
|||||
|
Period-End Capital Information
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Stockholders’ Equity (i.e. Book Value)
|
$
|
176,314
|
|
|
$
|
171,940
|
|
|
$
|
168,466
|
|
|
$
|
166,385
|
|
|
$
|
168,624
|
|
|
Book Value per Share
|
14.65
|
|
|
14.33
|
|
|
14.04
|
|
|
13.87
|
|
|
14.01
|
|
|||||
|
Intangible Assets
|
26,546
|
|
|
26,611
|
|
|
26,653
|
|
|
26,752
|
|
|
26,788
|
|
|||||
|
Tangible Book Value per Share
2
|
12.45
|
|
|
12.11
|
|
|
11.82
|
|
|
11.64
|
|
|
11.79
|
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 Leverage Ratio
|
9.41
|
%
|
|
9.09
|
%
|
|
9.10
|
%
|
|
8.95
|
%
|
|
9.10
|
%
|
|||||
|
Tier 1 Risk-Based Capital Ratio
|
15.20
|
%
|
|
15.08
|
%
|
|
14.84
|
%
|
|
14.71
|
%
|
|
15.06
|
%
|
|||||
|
Total Risk-Based Capital Ratio
|
16.45
|
%
|
|
16.34
|
%
|
|
16.10
|
%
|
|
15.96
|
%
|
|
16.31
|
%
|
|||||
|
Assets Under Trust Administration
and Investment Management
|
$1,051,176
|
|
$1,019,702
|
|
$1,038,186
|
|
$973,551
|
|
$925,671
|
||||||||||
|
|
|
|
|
09/30/2012
|
|
9/30/2011
|
||||
|
Net Income
|
|
|
|
$
|
16,630
|
|
|
$
|
16,502
|
|
|
|
|
|
|
|
|
|
||||
|
Transactions Recorded in Net Income (Net of Tax):
|
|
|
|
|
|
|
||||
|
Net Securities Gains
|
|
|
428
|
|
|
1,688
|
|
|||
|
Net Gain on Sales of Loans
|
|
|
902
|
|
|
264
|
|
|||
|
Reversal of the VISA Litigation Reserve
|
|
|
|
178
|
|
|
—
|
|
||
|
Prepayment Penalty on FHLB Advances
|
|
|
|
—
|
|
|
(989
|
)
|
||
|
|
|
|
|
|
|
|
||||
|
Period-End Shares Outstanding
|
|
|
|
12,034
|
|
|
12,032
|
|
||
|
Basic Average Shares Outstanding
|
|
|
|
12,004
|
|
|
11,954
|
|
||
|
Diluted Average Shares Outstanding
|
|
|
|
12,022
|
|
|
11,982
|
|
||
|
Basic Earnings Per Share
|
|
|
|
$
|
1.39
|
|
|
$
|
1.38
|
|
|
Diluted Earnings Per Share
|
|
|
|
1.38
|
|
|
1.38
|
|
||
|
Cash Dividends Per Share
|
|
|
|
0.74
|
|
|
0.71
|
|
||
|
|
|
|
|
|
|
|
||||
|
Average Assets
|
|
|
|
$
|
1,975,265
|
|
|
$
|
1,936,304
|
|
|
Average Equity
|
|
|
|
170,718
|
|
|
161,301
|
|
||
|
Return on Average Assets
|
|
|
|
1.12
|
%
|
|
1.14
|
%
|
||
|
Return on Average Equity
|
|
|
|
13.01
|
%
|
|
13.68
|
%
|
||
|
|
|
|
|
|
|
|
||||
|
Average Earning Assets
|
|
|
|
$
|
1,859,736
|
|
|
$
|
1,835,370
|
|
|
Average Interest-Bearing Liabilities
|
|
|
|
1,540,699
|
|
|
1,531,047
|
|
||
|
Interest Income, Tax-equivalent
1
|
|
|
|
55,486
|
|
|
61,206
|
|
||
|
Interest Expense
|
|
|
|
9,454
|
|
|
14,657
|
|
||
|
Net Interest Income, Tax-equivalent
1
|
|
|
|
46,032
|
|
|
46,549
|
|
||
|
Tax-equivalent Adjustment
|
|
|
|
2,847
|
|
|
2,762
|
|
||
|
Net Interest Margin
1
|
|
|
|
3.31
|
%
|
|
3.39
|
%
|
||
|
Efficiency Ratio Calculation
1
|
|
|
|
|
|
|
||||
|
Noninterest Expense
|
|
|
|
$
|
38,719
|
|
|
$
|
39,093
|
|
|
Less: Intangible Asset Amortization
|
|
|
|
(391
|
)
|
|
(370
|
)
|
||
|
Prepayment Penalty on FHLB Advances
|
|
|
|
—
|
|
|
(1,638
|
)
|
||
|
Net Noninterest Expense
|
|
|
|
$
|
38,328
|
|
|
$
|
37,085
|
|
|
Net Interest Income, Tax-equivalent
1
|
|
|
|
$
|
46,032
|
|
|
$
|
46,549
|
|
|
Noninterest Income
|
|
|
|
20,202
|
|
|
19,729
|
|
||
|
Less: Net Securities Gains
|
|
|
|
(709
|
)
|
|
(2,795
|
)
|
||
|
Net Gross Income, Adjusted
|
|
|
|
$
|
65,525
|
|
|
$
|
63,483
|
|
|
Efficiency Ratio
1
|
|
|
|
58.49
|
%
|
|
58.42
|
%
|
||
|
Period-End Capital Information
:
|
|
|
|
|
|
|
||||
|
Tier 1 Leverage Ratio
|
|
|
|
9.41
|
%
|
|
9.10
|
%
|
||
|
Total Stockholders' Equity (i.e. Book Value)
|
|
|
|
$
|
176,314
|
|
|
$
|
168,624
|
|
|
Book Value per Share
|
|
|
|
14.65
|
|
|
14.01
|
|
||
|
Intangible Assets
|
|
|
|
26,546
|
|
|
26,788
|
|
||
|
Tangible Book Value per Share
1
|
|
|
|
12.45
|
|
|
11.79
|
|
||
|
Asset Quality Information:
|
|
|
|
|
|
|
||||
|
Net Loans Charged-off as a
Percentage of Average Loans, Annualized
|
|
|
|
0.05
|
%
|
|
0.04
|
%
|
||
|
Provision for Loan Losses as a
Percentage of Average Loans, Annualized
|
|
|
|
0.08
|
%
|
|
0.07
|
%
|
||
|
Allowance for Loan Losses as a
Percentage of Period-end Loans
|
|
|
|
1.32
|
%
|
|
1.33
|
%
|
||
|
Allowance for Loan Losses as a
Percentage of Nonperforming Loans
|
|
|
|
225.68
|
%
|
|
262.14
|
%
|
||
|
Nonperforming Loans as a
Percentage of Period-end Loans
|
|
|
|
0.59
|
%
|
|
0.51
|
%
|
||
|
Nonperforming Assets as a
Percentage of Period-end Total Assets
|
|
|
|
0.37
|
%
|
|
0.31
|
%
|
||
|
Average Consolidated Balance Sheets and Net Interest Income Analysis
(see “Use of Non-GAAP Financial Measures” on page 30)
(Fully Taxable Basis using a marginal tax rate of 35%)
(Dollars In Thousands)
|
|||||||||||||||||||||
|
Quarter Ended September 30:
|
2012
|
|
2011
|
||||||||||||||||||
|
|
|
|
Interest
|
|
Rate
|
|
|
|
Interest
|
|
Rate
|
||||||||||
|
|
Average
|
|
Income/
|
|
Earned/
|
|
Average
|
|
Income/
|
|
Earned/
|
||||||||||
|
|
Balance
|
|
Expense
|
|
Paid
|
|
Balance
|
|
Expense
|
|
Paid
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
33,332
|
|
|
$
|
23
|
|
|
0.27
|
%
|
|
$
|
32,855
|
|
|
$
|
22
|
|
|
0.27
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fully Taxable
|
433,459
|
|
|
2,195
|
|
|
2.01
|
|
|
428,297
|
|
|
3,040
|
|
|
2.82
|
|
||||
|
Exempt from Federal Taxes
|
236,869
|
|
|
2,307
|
|
|
3.87
|
|
|
218,245
|
|
|
2,198
|
|
|
4.00
|
|
||||
|
Loans
|
1,148,771
|
|
|
13,643
|
|
|
4.72
|
|
|
1,119,384
|
|
|
14,624
|
|
|
5.18
|
|
||||
|
Total Earning Assets
|
1,852,431
|
|
|
18,168
|
|
|
3.90
|
|
|
1,798,781
|
|
|
19,884
|
|
|
4.39
|
|
||||
|
Allowance for Loan Losses
|
(15,270
|
)
|
|
|
|
|
|
(14,848
|
)
|
|
|
|
|
||||||||
|
Cash and Due From Banks
|
32,440
|
|
|
|
|
|
|
32,020
|
|
|
|
|
|
||||||||
|
Other Assets
|
101,614
|
|
|
|
|
|
|
95,900
|
|
|
|
|
|
||||||||
|
Total Assets
|
$
|
1,971,215
|
|
|
|
|
|
|
$
|
1,911,853
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW Accounts
|
$
|
685,212
|
|
|
675
|
|
|
0.39
|
|
|
$
|
543,280
|
|
|
1,071
|
|
|
0.78
|
|
||
|
Savings Deposits
|
446,450
|
|
|
319
|
|
|
0.28
|
|
|
418,596
|
|
|
483
|
|
|
0.46
|
|
||||
|
Time Deposits of $100,000 or More
|
102,230
|
|
|
459
|
|
|
1.79
|
|
|
124,055
|
|
|
659
|
|
|
2.11
|
|
||||
|
Other Time Deposits
|
209,075
|
|
|
855
|
|
|
1.63
|
|
|
237,142
|
|
|
1,274
|
|
|
2.13
|
|
||||
|
Total Interest-Bearing Deposits
|
1,442,967
|
|
|
2,308
|
|
|
0.64
|
|
|
1,323,073
|
|
|
3,487
|
|
|
1.05
|
|
||||
|
Short-Term Borrowings
|
18,667
|
|
|
6
|
|
|
0.13
|
|
|
59,794
|
|
|
18
|
|
|
0.12
|
|
||||
|
FHLBNY Term Advances and Other Long-Term Debt
|
50,000
|
|
|
329
|
|
|
2.62
|
|
|
105,056
|
|
|
840
|
|
|
3.17
|
|
||||
|
Total Interest-Bearing Liabilities
|
1,511,634
|
|
|
2,643
|
|
|
0.70
|
|
|
1,487,923
|
|
|
4,345
|
|
|
1.16
|
|
||||
|
Demand Deposits
|
258,632
|
|
|
|
|
|
|
231,276
|
|
|
|
|
|
||||||||
|
Other Liabilities
|
26,880
|
|
|
|
|
|
|
26,140
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
1,797,146
|
|
|
|
|
|
|
1,745,339
|
|
|
|
|
|
||||||||
|
Stockholders’ Equity
|
174,069
|
|
|
|
|
|
|
166,514
|
|
|
|
|
|
||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
1,971,215
|
|
|
|
|
|
|
$
|
1,911,853
|
|
|
|
|
|
||||||
|
Net Interest Income (Tax-equivalent Basis)
|
|
|
15,525
|
|
|
|
|
|
|
15,539
|
|
|
|
||||||||
|
Reversal of Tax Equivalent Adjustment
|
|
|
(1,000
|
)
|
|
0.21
|
%
|
|
|
|
(887
|
)
|
|
0.20
|
%
|
||||||
|
Net Interest Income
|
|
|
$
|
14,525
|
|
|
|
|
|
|
$
|
14,652
|
|
|
|
||||||
|
Net Interest Spread
|
|
|
|
|
3.20
|
%
|
|
|
|
|
|
3.23
|
%
|
||||||||
|
Net Interest Margin
|
|
|
|
|
3.33
|
%
|
|
|
|
|
|
3.43
|
%
|
||||||||
|
Average Consolidated Balance Sheets and Net Interest Income Analysis
(see “Use of Non-GAAP Financial Measures” on page 30)
(Fully Taxable Basis using a marginal tax rate of 35%)
(Dollars In Thousands)
|
|||||||||||||||||||||
|
Nine-Month Period Ended September 30:
|
2012
|
|
2011
|
||||||||||||||||||
|
|
|
|
Interest
|
|
Rate
|
|
|
|
Interest
|
|
Rate
|
||||||||||
|
|
Average
|
|
Income/
|
|
Earned/
|
|
Average
|
|
Income/
|
|
Earned/
|
||||||||||
|
|
Balance
|
|
Expense
|
|
Paid
|
|
Balance
|
|
Expense
|
|
Paid
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
39,688
|
|
|
$
|
80
|
|
|
0.27
|
%
|
|
$
|
33,511
|
|
|
$
|
66
|
|
|
0.26
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fully Taxable
|
457,657
|
|
|
7,323
|
|
|
2.14
|
|
|
439,416
|
|
|
9,722
|
|
|
2.96
|
|
||||
|
Exempt from Federal Taxes
|
219,449
|
|
|
6,706
|
|
|
4.08
|
|
|
236,507
|
|
|
6,930
|
|
|
3.92
|
|
||||
|
Loans
|
1,142,942
|
|
|
41,377
|
|
|
4.84
|
|
|
1,125,936
|
|
|
44,488
|
|
|
5.28
|
|
||||
|
Total Earning Assets
|
1,859,736
|
|
|
55,486
|
|
|
3.99
|
|
|
1,835,370
|
|
|
61,206
|
|
|
4.46
|
|
||||
|
Allowance for Loan Losses
|
(15,138
|
)
|
|
|
|
|
|
(14,774
|
)
|
|
|
|
|
||||||||
|
Cash and Due From Banks
|
30,737
|
|
|
|
|
|
|
28,457
|
|
|
|
|
|
||||||||
|
Other Assets
|
99,930
|
|
|
|
|
|
|
87,251
|
|
|
|
|
|
||||||||
|
Total Assets
|
$
|
1,975,265
|
|
|
|
|
|
|
$
|
1,936,304
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW Accounts
|
$
|
702,534
|
|
|
2,710
|
|
|
0.52
|
|
|
$
|
580,895
|
|
|
3,763
|
|
|
0.87
|
|
||
|
Savings Deposits
|
434,574
|
|
|
1,005
|
|
|
0.31
|
|
|
407,307
|
|
|
1,489
|
|
|
0.49
|
|
||||
|
Time Deposits of $100,000 or More
|
111,668
|
|
|
1,636
|
|
|
1.96
|
|
|
121,959
|
|
|
1,990
|
|
|
2.18
|
|
||||
|
Other Time Deposits
|
219,357
|
|
|
3,075
|
|
|
1.87
|
|
|
241,393
|
|
|
3,918
|
|
|
2.17
|
|
||||
|
Total Interest-Bearing Deposits
|
1,468,133
|
|
|
8,426
|
|
|
0.77
|
|
|
1,351,554
|
|
|
11,160
|
|
|
1.10
|
|
||||
|
Short-Term Borrowings
|
22,165
|
|
|
17
|
|
|
0.10
|
|
|
57,281
|
|
|
65
|
|
|
0.15
|
|
||||
|
FHLBNY Term Advances and Other Long-Term Debt
|
50,401
|
|
|
1,011
|
|
|
2.68
|
|
|
122,212
|
|
|
3,432
|
|
|
3.75
|
|
||||
|
Total Interest-Bearing Liabilities
|
1,540,699
|
|
|
9,454
|
|
|
0.82
|
|
|
1,531,047
|
|
|
14,657
|
|
|
1.28
|
|
||||
|
Demand Deposits
|
238,083
|
|
|
|
|
|
|
220,376
|
|
|
|
|
|
||||||||
|
Other Liabilities
|
25,765
|
|
|
|
|
|
|
23,580
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
1,804,547
|
|
|
|
|
|
|
1,775,003
|
|
|
|
|
|
||||||||
|
Stockholders’ Equity
|
170,718
|
|
|
|
|
|
|
161,301
|
|
|
|
|
|
||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
1,975,265
|
|
|
|
|
|
|
$
|
1,936,304
|
|
|
|
|
|
||||||
|
Net Interest Income (Tax-equivalent Basis)
|
|
|
46,032
|
|
|
|
|
|
|
46,549
|
|
|
|
||||||||
|
Reversal of Tax Equivalent Adjustment
|
|
|
(2,847
|
)
|
|
0.20
|
%
|
|
|
|
(2,762
|
)
|
|
0.20
|
%
|
||||||
|
Net Interest Income
|
|
|
$
|
43,185
|
|
|
|
|
|
|
$
|
43,787
|
|
|
|
||||||
|
Net Interest Spread
|
|
|
|
|
3.17
|
%
|
|
|
|
|
|
3.18
|
%
|
||||||||
|
Net Interest Margin
|
|
|
|
|
3.31
|
%
|
|
|
|
|
|
3.39
|
%
|
||||||||
|
◦
|
Commercial Loans:
These loans comprise approximately 31% of our loan portfolio. Current unemployment rates in our region are higher than in the past few years and the total number of jobs has decreased, but these trends are largely attributable to a scaling back of local operations on the part of a few large corporations having operations in our service area. Commercial property values have not shown significant deterioration. We update the appraisals on our nonperforming and watched commercial loan properties as deemed necessary, usually when the loan is downgraded or when we perceive significant market deterioration since our last appraisal.
|
|
◦
|
Residential Real Estate Loans:
These loans, including home equity loans, make up approximately 38% of our portfolio. We have not experienced a notable increase in our foreclosure rates, primarily due to the fact that we never have originated or participated in underwriting high-risk mortgage loans, such as so called “Alt A,” “negative amortization,” “option ARM's” or “negative equity” loans. We originated all of the residential real estate loans currently held in our portfolio and apply conservative underwriting standards to all of our originations.
|
|
◦
|
Indirect Consumer Lending (Primarily Automobile Loans):
These loans comprise approximately 30% of our loan portfolio. Throughout 2010, 2011 and the first nine months of 2012, we did not experience any significant change in our delinquency rate or level of charge-offs on these loans, although both delinquencies and charge-offs did increase modestly during 2009.
|
|
1.
|
FDIC deposit insurance has been substantially expanded on a per customer basis.
|
|
2.
|
The FDIC insurance assessment on banks is now asset-based, not deposit-based, which actually reduces insurance costs for most small to mid-sized institutions, like Arrow. Under the new method, our premiums were reduced from $513 thousand of FDIC and FICO assessments for the first quarter of 2011 (the last quarter under the old deposit-based method of assessment), to $267 thousand of expense for the second quarter of 2011 (under the new asset-based method), a decline of 48%.
|
|
3.
|
New
limitations imposed by Dodd-Frank on debit card interchange fees, which technically apply only to the very large banks having more than $10 billion in assets, have already had and likely will continue to have a negative impact on the fee income of smaller banks like ours, due to competitive pressures.
|
|
•
|
A pre-tax gain of $749 thousand from the mandatory redemption by Visa from us of 38.7% of our Class B Visa Inc. shares, reflected as an increase in noninterest income.
|
|
•
|
A reversal of $306 thousand of the $600 thousand accrual previously recorded by us at December 31, 2007, representing our then estimated proportional share of Visa litigation costs, which reversal was reflected as a reduction in 2008 other operating expense. We retained a $294 thousand accrual for our revised estimated proportional share of Visa litigation costs.
|
|
•
|
We did not recognize any dollar value for our remaining Class B Visa shares, in accordance with SEC guidance, in view of the fact that any future deposits by Visa into the escrow fund for covered litigation would directly reduce the dollar value of our Class B shares while simultaneously reducing our proportionate exposure for the litigation.
|
|
|
At Period-End
|
|
$ Change
|
|
|
$ Change
|
|
|
% Change
|
|
|
% Change
|
|
||||||||||||
|
|
9/30/2012
|
|
12/31/2011
|
|
9/30/2011
|
|
From Dec
|
|
|
From Sept
|
|
|
From Dec
|
|
|
From Sept
|
|
||||||||
|
Interest-Bearing Bank Balances
|
$
|
92,428
|
|
|
$
|
14,138
|
|
|
$
|
94,159
|
|
|
$
|
78,290
|
|
|
$
|
(1,731
|
)
|
|
553.8
|
%
|
|
(1.8
|
)%
|
|
Securities Available-for-Sale
|
425,416
|
|
|
556,538
|
|
|
472,340
|
|
|
(131,122
|
)
|
|
(46,924
|
)
|
|
(23.6
|
)%
|
|
(9.9
|
)%
|
|||||
|
Securities Held-to-Maturity
|
244,949
|
|
|
150,688
|
|
|
146,416
|
|
|
94,261
|
|
|
98,533
|
|
|
62.6
|
%
|
|
67.3
|
%
|
|||||
|
Loans
(1)
|
1,152,951
|
|
|
1,131,457
|
|
|
1,120,691
|
|
|
21,494
|
|
|
32,260
|
|
|
1.9
|
%
|
|
2.9
|
%
|
|||||
|
Allowance for Loan Losses
|
15,247
|
|
|
15,003
|
|
|
14,920
|
|
|
244
|
|
|
327
|
|
|
1.6
|
%
|
|
2.2
|
%
|
|||||
|
Earning Assets
(1)
|
1,920,231
|
|
|
1,859,543
|
|
|
1,838,366
|
|
|
60,688
|
|
|
81,865
|
|
|
3.3
|
%
|
|
4.5
|
%
|
|||||
|
Total Assets
|
2,040,515
|
|
|
1,962,684
|
|
|
1,952,978
|
|
|
77,831
|
|
|
87,537
|
|
|
4.0
|
%
|
|
4.5
|
%
|
|||||
|
Demand Deposits
|
259,943
|
|
|
232,038
|
|
|
232,044
|
|
|
27,905
|
|
|
27,899
|
|
|
12.0
|
%
|
|
12.0
|
%
|
|||||
|
NOW Accounts
|
769,107
|
|
|
642,521
|
|
|
633,857
|
|
|
126,586
|
|
|
135,250
|
|
|
19.7
|
%
|
|
21.3
|
%
|
|||||
|
Savings Deposits
|
443,053
|
|
|
416,829
|
|
|
419,470
|
|
|
26,224
|
|
|
23,583
|
|
|
6.3
|
%
|
|
5.6
|
%
|
|||||
|
Time Deposits of $100,000 or More
|
98,215
|
|
|
123,668
|
|
|
128,080
|
|
|
(25,453
|
)
|
|
(29,865
|
)
|
|
(20.6
|
)%
|
|
(23.3
|
)%
|
|||||
|
Other Time Deposits
|
201,143
|
|
|
228,990
|
|
|
235,888
|
|
|
(27,847
|
)
|
|
(34,745
|
)
|
|
(12.2
|
)%
|
|
(14.7
|
)%
|
|||||
|
Total Deposits
|
$
|
1,771,461
|
|
|
$
|
1,644,046
|
|
|
$
|
1,649,339
|
|
|
$
|
127,415
|
|
|
$
|
122,122
|
|
|
7.8
|
%
|
|
7.4
|
%
|
|
Federal Funds Purchased and
Securities Sold Under Agreements
to Repurchase
|
$
|
18,042
|
|
|
$
|
26,293
|
|
|
$
|
47,644
|
|
|
$
|
(8,251
|
)
|
|
$
|
(29,602
|
)
|
|
(31.4
|
)%
|
|
(62.1
|
)%
|
|
FHLB Advances
|
30,000
|
|
|
40,000
|
|
|
40,000
|
|
|
(10,000
|
)
|
|
(10,000
|
)
|
|
(25.0
|
)%
|
|
(25.0
|
)%
|
|||||
|
Stockholders' Equity
|
176,314
|
|
|
166,385
|
|
|
168,624
|
|
|
9,929
|
|
|
7,690
|
|
|
6.0
|
%
|
|
4.6
|
%
|
|||||
|
1.
|
Commercial and commercial real estate loans – period-end balances for this segment were up $19.8 million, or 5.8%, from
December 31, 2011
to
September 30, 2012
, reflecting moderate demand for commercial lending.
|
|
2.
|
Residential real estate loans – these loans decreased by $19.7 million, or 4.3% from
December 31, 2011
to
September 30, 2012
, as we sold most of our originations during the period.
|
|
3.
|
Automobile loans – the balance of these loans increased by $20.9 million, or 6.5% from
December 31, 2011
to
September 30, 2012
, reflecting a modest resurgence of automobile sales region-wide.
|
|
|
|
Quarter Ended
|
||||||||||||||||||
|
|
|
9/30/2012
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
||||||||||
|
Demand Deposits
|
|
$
|
258,632
|
|
|
$
|
233,650
|
|
|
$
|
221,738
|
|
|
$
|
222,988
|
|
|
$
|
231,276
|
|
|
NOW Accounts
|
|
685,212
|
|
|
733,600
|
|
|
688,982
|
|
|
672,426
|
|
|
543,280
|
|
|||||
|
Savings Deposits
|
|
446,450
|
|
|
431,896
|
|
|
425,247
|
|
|
415,603
|
|
|
418,596
|
|
|||||
|
Time Deposits of $100,000 or More
|
|
102,230
|
|
|
111,766
|
|
|
121,112
|
|
|
125,679
|
|
|
124,055
|
|
|||||
|
Other Time Deposits
|
|
209,075
|
|
|
222,408
|
|
|
226,702
|
|
|
231,366
|
|
|
237,142
|
|
|||||
|
Total Deposits
|
|
$
|
1,701,599
|
|
|
$
|
1,733,320
|
|
|
$
|
1,683,781
|
|
|
$
|
1,668,062
|
|
|
$
|
1,554,349
|
|
|
|
Quarter Ended
|
|||||||||||||
|
|
9/30/2012
|
|
06/30/2012
|
|
03/31/2012
|
|
12/31/2011
|
|
09/30/2011
|
|||||
|
Demand Deposits
|
15.2
|
%
|
|
13.5
|
%
|
|
13.2
|
%
|
|
13.4
|
%
|
|
14.9
|
%
|
|
NOW Accounts
|
40.3
|
%
|
|
42.3
|
%
|
|
40.9
|
%
|
|
40.3
|
%
|
|
35.0
|
%
|
|
Savings Deposits
|
26.2
|
%
|
|
24.9
|
%
|
|
25.3
|
%
|
|
24.9
|
%
|
|
26.9
|
%
|
|
Time Deposits of $100,000 or More
|
6.0
|
%
|
|
6.5
|
%
|
|
7.2
|
%
|
|
7.5
|
%
|
|
8.0
|
%
|
|
Other Time Deposits
|
12.3
|
%
|
|
12.8
|
%
|
|
13.4
|
%
|
|
13.9
|
%
|
|
15.2
|
%
|
|
Total Deposits
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Quarter Ended
|
|||||||||||||
|
|
9/30/2012
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
|||||
|
Demand Deposits
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
NOW Accounts
|
0.39
|
|
|
0.54
|
|
|
0.62
|
|
|
0.76
|
|
|
0.78
|
|
|
Savings Deposits
|
0.28
|
|
|
0.31
|
|
|
0.34
|
|
|
0.39
|
|
|
0.46
|
|
|
Time Deposits of $100,000 or More
|
1.79
|
|
|
2.05
|
|
|
2.02
|
|
|
2.03
|
|
|
2.11
|
|
|
Other Time Deposits
|
1.63
|
|
|
1.94
|
|
|
2.03
|
|
|
2.10
|
|
|
2.13
|
|
|
Total Deposits
|
0.54
|
|
|
0.68
|
|
|
0.76
|
|
|
0.85
|
|
|
0.89
|
|
|
|
Quarter Ended
|
||||||||||||||||||
|
|
9/30/2012
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
||||||||||
|
Commercial and Commercial Real Estate
|
$
|
357,148
|
|
|
$
|
354,316
|
|
|
$
|
348,472
|
|
|
$
|
336,580
|
|
|
$
|
334,774
|
|
|
Residential Real Estate
|
322,750
|
|
|
327,763
|
|
|
332,764
|
|
|
340,611
|
|
|
344,360
|
|
|||||
|
Home Equity
|
84,849
|
|
|
82,992
|
|
|
82,635
|
|
|
81,560
|
|
|
79,674
|
|
|||||
|
Consumer Loans - Automobile
|
352,597
|
|
|
346,080
|
|
|
339,409
|
|
|
334,561
|
|
|
326,287
|
|
|||||
|
Other Consumer Loans (1)
|
31,427
|
|
|
32,515
|
|
|
33,042
|
|
|
33,140
|
|
|
34,289
|
|
|||||
|
Total Loans
|
$
|
1,148,771
|
|
|
$
|
1,143,666
|
|
|
$
|
1,136,322
|
|
|
$
|
1,126,452
|
|
|
$
|
1,119,384
|
|
|
|
Quarter Ended
|
|||||||||||||
|
|
9/30/2012
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
|||||
|
Commercial and Commercial Real Estate
|
31.1
|
%
|
|
31.0
|
%
|
|
30.7
|
%
|
|
29.9
|
%
|
|
29.9
|
%
|
|
Residential Real Estate
|
28.1
|
|
|
28.6
|
|
|
29.3
|
|
|
30.2
|
|
|
30.8
|
|
|
Home Equity
|
7.4
|
|
|
7.3
|
|
|
7.3
|
|
|
7.3
|
|
|
7.1
|
|
|
Consumer Loans - Automobile
|
30.7
|
|
|
30.3
|
|
|
29.8
|
|
|
29.7
|
|
|
29.2
|
|
|
Other Consumer Loans (1)
|
2.7
|
|
|
2.8
|
|
|
2.9
|
|
|
2.9
|
|
|
3.0
|
|
|
Total Loans
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Quarter Ended
|
|||||||||||||
|
|
9/30/2012
|
|
6/30/2012
|
|
3/31/2012
|
|
12/31/2011
|
|
9/30/2011
|
|||||
|
Commercial and Commercial Real Estate
|
5.07
|
%
|
|
5.11
|
%
|
|
5.36
|
%
|
|
5.42
|
%
|
|
5.57
|
%
|
|
Residential Real Estate
|
5.01
|
|
|
5.15
|
|
|
5.24
|
|
|
5.29
|
|
|
5.36
|
|
|
Home Equity
|
3.01
|
|
|
2.99
|
|
|
2.98
|
|
|
2.96
|
|
|
2.97
|
|
|
Consumer Loans - Automobile
|
4.38
|
|
|
4.50
|
|
|
4.63
|
|
|
4.83
|
|
|
4.95
|
|
|
Other Consumer Loans
|
6.42
|
|
|
6.39
|
|
|
6.56
|
|
|
6.84
|
|
|
6.99
|
|
|
Total Loans
|
4.72
|
|
|
4.82
|
|
|
4.97
|
|
|
5.07
|
|
|
5.18
|
|
|
|
Fair Value at Period-End
|
|
Net Unrealized Gain (Loss)
|
||||||||||||||||||||
|
|
09/30/2012
|
|
12/31/2011
|
|
Change
|
|
09/30/2012
|
|
12/31/2011
|
|
Change
|
||||||||||||
|
Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Agency Securities
|
$
|
56,391
|
|
|
$
|
116,393
|
|
|
$
|
(60,002
|
)
|
|
$
|
337
|
|
|
$
|
338
|
|
|
$
|
(1
|
)
|
|
State and Municipal Obligations
|
62,965
|
|
|
44,999
|
|
|
17,966
|
|
|
259
|
|
|
287
|
|
|
(28
|
)
|
||||||
|
Mortgage-Backed Securities-Residential
|
304,085
|
|
|
392,712
|
|
|
(88,627
|
)
|
|
11,369
|
|
|
10,594
|
|
|
775
|
|
||||||
|
Corporate and Other Debt Securities
|
800
|
|
|
1,015
|
|
|
(215
|
)
|
|
(200
|
)
|
|
—
|
|
|
(200
|
)
|
||||||
|
Mutual Funds and Equity Securities
|
1,175
|
|
|
1,419
|
|
|
(244
|
)
|
|
55
|
|
|
54
|
|
|
1
|
|
||||||
|
Total
|
$
|
425,416
|
|
|
$
|
556,538
|
|
|
$
|
(131,122
|
)
|
|
$
|
11,820
|
|
|
$
|
11,273
|
|
|
$
|
547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and Municipal Obligations
|
$
|
188,127
|
|
|
$
|
158,059
|
|
|
$
|
30,068
|
|
|
$
|
8,715
|
|
|
$
|
8,371
|
|
|
$
|
344
|
|
|
Mortgage-Backed Securities-Residential
|
65,809
|
|
|
—
|
|
|
65,809
|
|
|
1,272
|
|
|
—
|
|
|
1,272
|
|
||||||
|
Corporate and Other Debt Securities
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
254,936
|
|
|
$
|
159,059
|
|
|
$
|
95,877
|
|
|
$
|
9,987
|
|
|
$
|
8,371
|
|
|
$
|
1,616
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
09/30/2012
|
|
09/30/2011
|
||||||||
|
Sales
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities-Residential
|
$
|
—
|
|
|
$
|
20,087
|
|
|
$
|
15,699
|
|
|
$
|
35,821
|
|
|
Other
|
244
|
|
|
27
|
|
|
607
|
|
|
240
|
|
||||
|
Net Gains on Securities Transactions
|
64
|
|
|
1,771
|
|
|
709
|
|
|
2,795
|
|
||||
|
Proceeds on the Sales of Securities
|
$
|
308
|
|
|
$
|
21,885
|
|
|
$
|
17,015
|
|
|
$
|
38,856
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
09/30/2012
|
|
09/30/2011
|
||||||||
|
Purchases
|
|
|
|
|
|
|
|
||||||||
|
U.S. Agency Securities
|
$
|
31,006
|
|
|
$
|
22,250
|
|
|
$
|
31,006
|
|
|
$
|
76,305
|
|
|
State and Municipal Obligations
|
9,284
|
|
|
1,557
|
|
|
27,297
|
|
|
15,911
|
|
||||
|
Mortgage-Backed Securities-Residential
|
4,732
|
|
|
49,065
|
|
|
4,732
|
|
|
132,274
|
|
||||
|
Other
|
—
|
|
|
50
|
|
|
348
|
|
|
87
|
|
||||
|
Total Purchases
|
$
|
45,022
|
|
|
$
|
72,922
|
|
|
$
|
63,383
|
|
|
$
|
224,577
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities & Calls
|
$
|
49,839
|
|
|
$
|
90,604
|
|
|
$
|
175,193
|
|
|
$
|
236,332
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
09/30/2012
|
|
09/30/2011
|
||||||||
|
Purchases
|
|
|
|
|
|
|
|
||||||||
|
State and Municipal Obligations
|
$
|
659
|
|
|
$
|
8,715
|
|
|
$
|
58,871
|
|
|
$
|
11,473
|
|
|
Mortgage-Backed Securities-Residential
|
—
|
|
|
—
|
|
|
71,898
|
|
|
—
|
|
||||
|
Total Purchases
|
$
|
659
|
|
|
$
|
8,715
|
|
|
$
|
130,769
|
|
|
$
|
11,473
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities & Calls
|
$
|
13,029
|
|
|
$
|
582
|
|
|
$
|
35,483
|
|
|
$
|
24,787
|
|
|
|
9/30/2012
|
|
|
06/30/2012
|
|
|
3/31/2012
|
|
|
12/31/2011
|
|
|
9/30/2011
|
|
|||||
|
Loan Balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-End Loans
|
$
|
1,152,951
|
|
|
$
|
1,146,641
|
|
|
$
|
1,131,457
|
|
|
$
|
1,131,457
|
|
|
$
|
1,120,691
|
|
|
Average Loans, Year-to-Date
|
1,142,942
|
|
|
1,139,995
|
|
|
1,136,322
|
|
|
1,126,065
|
|
|
1,125,936
|
|
|||||
|
Average Loans, Quarter-to-Date
|
1,148,771
|
|
|
1,143,666
|
|
|
1,136,322
|
|
|
1,126,452
|
|
|
1,119,384
|
|
|||||
|
Period-End Assets
|
2,040,515
|
|
|
1,966,976
|
|
|
1,962,684
|
|
|
1,962,684
|
|
|
1,952,978
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Year-to-Date:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Beginning of Period
|
$
|
15,003
|
|
|
$
|
15,003
|
|
|
$
|
15,003
|
|
|
$
|
14,689
|
|
|
$
|
14,689
|
|
|
Provision for Loan Losses, YTD
|
670
|
|
|
520
|
|
|
280
|
|
|
845
|
|
|
565
|
|
|||||
|
Loans Charged-off, YTD
|
(604
|
)
|
|
(433
|
)
|
|
(297
|
)
|
|
(774
|
)
|
|
(523
|
)
|
|||||
|
Recoveries of Loans Previously Charged-off
|
178
|
|
|
121
|
|
|
67
|
|
|
243
|
|
|
189
|
|
|||||
|
Net Charge-offs, YTD
|
(426
|
)
|
|
(312
|
)
|
|
(230
|
)
|
|
(531
|
)
|
|
(334
|
)
|
|||||
|
Allowance for Loan Losses, End of Period
|
$
|
15,247
|
|
|
$
|
15,211
|
|
|
$
|
15,053
|
|
|
$
|
15,003
|
|
|
$
|
14,920
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Quarter-to-Date:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Beginning of Period
|
$
|
15,211
|
|
|
$
|
15,053
|
|
|
$
|
15,003
|
|
|
$
|
14,920
|
|
|
$
|
14,820
|
|
|
Provision for Loan Losses, QTD
|
150
|
|
|
240
|
|
|
280
|
|
|
280
|
|
|
175
|
|
|||||
|
Loans Charged-off, QTD
|
(171
|
)
|
|
(136
|
)
|
|
(297
|
)
|
|
(251
|
)
|
|
(135
|
)
|
|||||
|
Recoveries of Loans Previously Charged-off
|
57
|
|
|
54
|
|
|
67
|
|
|
54
|
|
|
60
|
|
|||||
|
Net Charge-offs, QTD
|
(114
|
)
|
|
(82
|
)
|
|
(230
|
)
|
|
(197
|
)
|
|
(75
|
)
|
|||||
|
Allowance for Loan Losses, End of Period
|
$
|
15,247
|
|
|
$
|
15,211
|
|
|
$
|
15,053
|
|
|
$
|
15,003
|
|
|
$
|
14,920
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming Assets, at Period-End:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual Loans
|
$
|
6,088
|
|
|
$
|
6,822
|
|
|
$
|
5,476
|
|
|
$
|
4,528
|
|
|
$
|
4,265
|
|
|
Restructured
|
518
|
|
|
504
|
|
|
121
|
|
|
1,422
|
|
|
601
|
|
|||||
|
Loans Past Due 90 or More Days
and Still Accruing Interest
|
150
|
|
|
510
|
|
|
511
|
|
|
1,662
|
|
|
826
|
|
|||||
|
Total Nonperforming Loans
|
6,756
|
|
|
7,836
|
|
|
6,108
|
|
|
7,612
|
|
|
5,692
|
|
|||||
|
Repossessed Assets
|
37
|
|
|
25
|
|
|
45
|
|
|
56
|
|
|
41
|
|
|||||
|
Other Real Estate Owned
|
797
|
|
|
812
|
|
|
510
|
|
|
460
|
|
|
281
|
|
|||||
|
Total Nonperforming Assets
|
$
|
7,590
|
|
|
$
|
8,673
|
|
|
$
|
6,663
|
|
|
$
|
8,128
|
|
|
$
|
6,014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance to Nonperforming Loans
|
225.68
|
%
|
|
194.11
|
%
|
|
246.45
|
%
|
|
197.1
|
%
|
|
262.14
|
%
|
|||||
|
Allowance to Period-End Loans
|
1.32
|
|
|
1.33
|
|
|
1.32
|
|
|
1.33
|
|
|
1.33
|
|
|||||
|
Provision to Average Loans (Quarter)
|
0.05
|
|
|
0.08
|
|
|
0.10
|
|
|
0.05
|
|
|
0.06
|
|
|||||
|
Provision to Average Loans (YTD)
|
0.08
|
|
|
0.09
|
|
|
0.10
|
|
|
0.08
|
|
|
0.07
|
|
|||||
|
Net Charge-offs to Average Loans (Quarter)
|
0.04
|
|
|
0.03
|
|
|
0.08
|
|
|
0.08
|
|
|
0.03
|
|
|||||
|
Net Charge-offs to Average Loans (YTD)
|
0.05
|
|
|
0.06
|
|
|
0.08
|
|
|
0.05
|
|
|
0.04
|
|
|||||
|
Nonperforming Loans to Total Loans
|
0.59
|
|
|
0.68
|
|
|
0.54
|
|
|
0.67
|
|
|
0.51
|
|
|||||
|
Nonperforming Assets to Total Assets
|
0.37
|
|
|
0.44
|
|
|
0.33
|
|
|
0.41
|
|
|
0.31
|
|
|||||
|
Loans Past Due 30-89 Days and Accruing Interest
|
|||||||||||
|
|
9/30/2012
|
|
12/31/2011
|
|
9/30/2011
|
||||||
|
Commercial Loans
|
$
|
1,094
|
|
|
$
|
735
|
|
|
$
|
566
|
|
|
Commercial Real Estate Loans
|
1,322
|
|
|
—
|
|
|
144
|
|
|||
|
Residential Real Estate Loans
|
2,769
|
|
|
1,726
|
|
|
1,140
|
|
|||
|
Other Consumer Loans
|
3,154
|
|
|
4,225
|
|
|
3,670
|
|
|||
|
Total Delinquent Loans
|
$
|
8,339
|
|
|
$
|
6,686
|
|
|
$
|
5,520
|
|
|
Capital Ratios
Comparison of Proposed Minimum Ratios (including the buffer) to
Current Well-Capitalized Ratios
|
||
|
Capital Ratio
|
Proposed Minimum (with
2.5% buffer)
|
Current Well-
Capitalized
|
|
Common Equity Tier 1 Capital Ratio
|
7.00%
|
N/A
|
|
Tier 1 Leverage Ratio
|
6.50%
|
5.00%
|
|
Tier 1 Risk-Based Capital Ratio
|
8.50%
|
6.00%
|
|
Total Risk-Based Capital Ratio
|
10.50%
|
10.00%
|
|
•
|
The possible phase-out over 10 years of TRUPs as Tier 1 capital for mid-sized banks such as Arrow (see the Note in the section "Recent Legislative Developments--the Dodd-Frank Act" on page 35, above).
|
|
•
|
A risk-weighting scheme for residential real estate loans based on loan to value ratios.
|
|
•
|
Weighting nonperforming loans at 150% versus 100% at present.
|
|
•
|
A requirement to include unrealized gains or losses on available-for-sale securities, net of tax, as a component of capital.
|
|
|
|
|
Tier 1
|
|
Total
|
|||
|
|
Tier 1
|
|
Risk-Based
|
|
Risk-Based
|
|||
|
|
Leverage
|
|
Capital
|
|
Capital
|
|||
|
|
Ratio
|
|
Ratio
|
|
Ratio
|
|||
|
Arrow Financial Corporation
|
9.41
|
%
|
|
15.20
|
%
|
|
16.45
|
%
|
|
Glens Falls National Bank & Trust Co.
|
9.10
|
%
|
|
15.07
|
%
|
|
16.32
|
%
|
|
Saratoga National Bank & Trust Co.
|
9.55
|
%
|
|
13.82
|
%
|
|
15.05
|
%
|
|
|
|
|
|
|
|
|||
|
Regulatory Minimum
|
4.00
|
|
|
4.00
|
|
|
8.00
|
|
|
FDICIA's "Well-Capitalized" Standard
|
5.00
|
|
|
6.00
|
|
|
10.00
|
|
|
|
|
|
|
|
Cash
|
||||||
|
|
Market Price
|
|
Dividends
|
||||||||
|
|
Low
|
|
High
|
|
Declared
|
||||||
|
2011
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
21.50
|
|
|
$
|
26.74
|
|
|
$
|
0.238
|
|
|
Second Quarter
|
21.92
|
|
|
24.01
|
|
|
0.238
|
|
|||
|
Third Quarter
|
21.18
|
|
|
23.84
|
|
|
0.238
|
|
|||
|
Fourth Quarter
|
21.08
|
|
|
23.53
|
|
|
0.245
|
|
|||
|
2012
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
22.80
|
|
|
$
|
26.62
|
|
|
$
|
0.245
|
|
|
Second Quarter
|
22.60
|
|
|
24.37
|
|
|
0.245
|
|
|||
|
Third Quarter
|
23.26
|
|
|
25.68
|
|
|
0.245
|
|
|||
|
Fourth Quarter (dividend payable December 15, 2012)
|
|
|
|
|
0.250
|
|
|||||
|
|
Quarter Ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
||||
|
Cash Dividends Per Share
|
$
|
0.245
|
|
|
$
|
0.238
|
|
|
Diluted Earnings Per Share
|
0.48
|
|
|
0.45
|
|
||
|
Dividend Payout Ratio
|
51.04
|
%
|
|
52.89
|
%
|
||
|
Total Equity (in thousands)
|
$
|
176,314
|
|
|
$
|
168,624
|
|
|
Shares Issued and Outstanding (in thousands)
|
12,034
|
|
|
12,032
|
|
||
|
Book Value Per Share
|
$
|
14.65
|
|
|
$
|
14.01
|
|
|
Intangible Assets (in thousands)
|
$
|
26,546
|
|
|
$
|
26,788
|
|
|
Tangible Book Value Per Share
|
$
|
12.45
|
|
|
$
|
11.79
|
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Net Income
|
$
|
5,748
|
|
|
$
|
5,372
|
|
|
$
|
376
|
|
|
7.0
|
%
|
|
Diluted Earnings Per Share
|
0.48
|
|
|
0.45
|
|
|
0.03
|
|
|
6.7
|
|
|||
|
Return on Average Assets
|
1.16
|
%
|
|
1.11
|
%
|
|
0.05
|
%
|
|
4.5
|
|
|||
|
Return on Average Equity
|
13.14
|
%
|
|
12.80
|
%
|
|
0.34
|
%
|
|
2.7
|
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Interest and Dividend Income
|
$
|
18,168
|
|
|
$
|
19,884
|
|
|
$
|
(1,716
|
)
|
|
(8.6
|
)%
|
|
Interest Expense
|
2,643
|
|
|
4,345
|
|
|
(1,702
|
)
|
|
(39.2
|
)
|
|||
|
Net Interest Income
|
15,525
|
|
|
15,539
|
|
|
(14
|
)
|
|
(0.1
|
)
|
|||
|
Tax-Equivalent Adjustment
|
1,000
|
|
|
887
|
|
|
113
|
|
|
12.7
|
|
|||
|
Average Earning Assets (1)
|
1,852,431
|
|
|
1,798,781
|
|
|
53,650
|
|
|
3.0
|
|
|||
|
Average Interest-Bearing Liabilities
|
1,511,634
|
|
|
1,487,923
|
|
|
23,711
|
|
|
1.6
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Yield on Earning Assets (1)
|
3.90
|
%
|
|
4.39
|
%
|
|
(0.49
|
)%
|
|
(11.2
|
)
|
|||
|
Cost of Interest-Bearing Liabilities
|
0.70
|
|
|
1.16
|
|
|
(0.46
|
)
|
|
(39.7
|
)
|
|||
|
Net Interest Spread
|
3.20
|
|
|
3.23
|
|
|
(0.03
|
)
|
|
(0.9
|
)
|
|||
|
Net Interest Margin
|
3.33
|
|
|
3.43
|
|
|
(0.10
|
)
|
|
(2.9
|
)
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Income From Fiduciary Activities
|
$
|
1,563
|
|
|
$
|
1,550
|
|
|
$
|
13
|
|
|
0.8
|
%
|
|
Fees for Other Services to Customers
|
2,097
|
|
|
2,092
|
|
|
5
|
|
|
0.2
|
|
|||
|
Insurance Commissions
|
2,223
|
|
|
1,994
|
|
|
229
|
|
|
11.5
|
|
|||
|
Net Gain on Securities Transactions
|
64
|
|
|
1,771
|
|
|
(1,707
|
)
|
|
(96.4
|
)
|
|||
|
Net Gain on the Sale of Loans
|
600
|
|
|
219
|
|
|
381
|
|
|
174.0
|
|
|||
|
Other Operating Income
|
288
|
|
|
255
|
|
|
33
|
|
|
12.9
|
|
|||
|
Total Noninterest Income
|
$
|
6,835
|
|
|
$
|
7,881
|
|
|
$
|
(1,046
|
)
|
|
(13.3
|
)
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Salaries and Employee Benefits
|
$
|
7,964
|
|
|
$
|
7,927
|
|
|
$
|
37
|
|
|
0.5
|
%
|
|
Occupancy Expense of Premises, Net
|
994
|
|
|
956
|
|
|
38
|
|
|
4.0
|
|
|||
|
Furniture and Equipment Expense
|
785
|
|
|
903
|
|
|
(118
|
)
|
|
(13.1
|
)
|
|||
|
FDIC and FICO Assessments
|
255
|
|
|
260
|
|
|
(5
|
)
|
|
(1.9
|
)
|
|||
|
Amortization
|
126
|
|
|
136
|
|
|
(10
|
)
|
|
(7.4
|
)
|
|||
|
Prepayment Penalty on FHLB Advances
|
—
|
|
|
1,638
|
|
|
(1,638
|
)
|
|
(100.0
|
)
|
|||
|
Other Operating Expense
|
2,798
|
|
|
2,783
|
|
|
15
|
|
|
0.5
|
|
|||
|
Total Noninterest Expense
|
$
|
12,922
|
|
|
$
|
14,603
|
|
|
$
|
(1,681
|
)
|
|
(11.5
|
)
|
|
Efficiency Ratio
|
57.39
|
%
|
|
59.26
|
%
|
|
(1.87
|
)%
|
|
(3.2
|
)
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Provision for Income Taxes
|
$
|
2,540
|
|
|
$
|
2,383
|
|
|
$
|
157
|
|
|
6.6
|
%
|
|
Effective Tax Rate
|
30.6
|
%
|
|
30.7
|
%
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|||
|
|
Nine-Month Period Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Net Income
|
$
|
16,630
|
|
|
$
|
16,502
|
|
|
$
|
128
|
|
|
0.8
|
%
|
|
Diluted Earnings Per Share
|
1.38
|
|
|
1.38
|
|
|
—
|
|
|
—
|
|
|||
|
Return on Average Assets
|
1.12
|
%
|
|
1.14
|
%
|
|
(0.02
|
)%
|
|
(1.8
|
)
|
|||
|
Return on Average Equity
|
13.01
|
%
|
|
13.68
|
%
|
|
(0.67
|
)%
|
|
(4.9
|
)
|
|||
|
|
Nine-Month Period Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Interest and Dividend Income
|
$
|
55,486
|
|
|
$
|
61,206
|
|
|
$
|
(5,720
|
)
|
|
(9.3
|
)%
|
|
Interest Expense
|
9,454
|
|
|
14,657
|
|
|
(5,203
|
)
|
|
(35.5
|
)
|
|||
|
Net Interest Income
|
46,032
|
|
|
46,549
|
|
|
(517
|
)
|
|
(1.1
|
)
|
|||
|
Tax-Equivalent Adjustment
|
2,847
|
|
|
2,762
|
|
|
85
|
|
|
3.1
|
|
|||
|
Average Earning Assets (1)
|
1,859,736
|
|
|
1,835,370
|
|
|
24,366
|
|
|
1.3
|
|
|||
|
Average Interest-Bearing Liabilities
|
1,540,699
|
|
|
1,531,047
|
|
|
9,652
|
|
|
0.6
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Yield on Earning Assets (1)
|
3.99
|
%
|
|
4.46
|
%
|
|
(0.47
|
)%
|
|
(10.5
|
)
|
|||
|
Cost of Interest-Bearing Liabilities
|
0.82
|
|
|
1.28
|
|
|
(0.46
|
)
|
|
(35.9
|
)
|
|||
|
Net Interest Spread
|
3.17
|
%
|
|
3.18
|
%
|
|
(0.01
|
)
|
|
(0.3
|
)
|
|||
|
Net Interest Margin
|
3.31
|
|
|
3.39
|
|
|
(0.08
|
)
|
|
(2.4
|
)
|
|||
|
|
Nine-Month Period Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Income From Fiduciary Activities
|
$
|
4,786
|
|
|
$
|
4,622
|
|
|
$
|
164
|
|
|
3.5
|
%
|
|
Fees for Other Services to Customers
|
6,111
|
|
|
6,065
|
|
|
46
|
|
|
0.8
|
|
|||
|
Insurance Commissions
|
6,219
|
|
|
5,275
|
|
|
944
|
|
|
17.9
|
|
|||
|
Net Gain on Securities Transactions
|
709
|
|
|
2,795
|
|
|
(2,086
|
)
|
|
(74.6
|
)
|
|||
|
Net Gain on the Sale of Loans
|
1,494
|
|
|
437
|
|
|
1,057
|
|
|
241.9
|
|
|||
|
Other Operating Income
|
883
|
|
|
535
|
|
|
348
|
|
|
65.0
|
|
|||
|
Total Noninterest Income
|
$
|
20,202
|
|
|
$
|
19,729
|
|
|
$
|
473
|
|
|
2.4
|
|
|
|
Nine-Month Period Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Salaries and Employee Benefits
|
$
|
23,661
|
|
|
$
|
22,362
|
|
|
$
|
1,299
|
|
|
5.8
|
%
|
|
Occupancy Expense of Premises, Net
|
3,042
|
|
|
2,896
|
|
|
146
|
|
|
5.0
|
|
|||
|
Furniture and Equipment Expense
|
2,731
|
|
|
2,775
|
|
|
(44
|
)
|
|
(1.6
|
)
|
|||
|
FDIC and FICO Assessments
|
766
|
|
|
1,040
|
|
|
(274
|
)
|
|
(26.3
|
)
|
|||
|
Amortization
|
391
|
|
|
370
|
|
|
21
|
|
|
5.7
|
|
|||
|
Prepayment Penalty on FHLB Advances
|
—
|
|
|
1,638
|
|
|
(1,638
|
)
|
|
(100.0
|
)
|
|||
|
Other Operating Expense
|
8,128
|
|
|
8,012
|
|
|
116
|
|
|
1.4
|
|
|||
|
Total Noninterest Expense
|
$
|
38,719
|
|
|
$
|
39,093
|
|
|
$
|
(374
|
)
|
|
(1.0
|
)
|
|
Efficiency Ratio
|
58.49
|
%
|
|
58.42
|
%
|
|
0.07
|
%
|
|
0.1
|
|
|||
|
|
Nine-Month Period Ended
|
|
|
|
|
|||||||||
|
|
09/30/2012
|
|
09/30/2011
|
|
Change
|
|
% Change
|
|||||||
|
Provision for Income Taxes
|
$
|
7,368
|
|
|
$
|
7,356
|
|
|
$
|
12
|
|
|
0.2
|
%
|
|
Effective Tax Rate
|
30.7
|
%
|
|
30.8
|
%
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|||
|
Third Quarter 2012
Calendar Month
|
(A)
Total Number of
Shares Purchased
1
|
|
(B)
Average Price
Paid Per Share
1
|
|
(C)
Total Number of
Shares Purchased as
Part of Publicly
Announced
Plans or Programs
2
|
|
(D)
Maximum
Approximate Dollar
Value of Shares that
May Yet be
Purchased Under the
Plans or Programs
3
|
||||||
|
July
|
4,397
|
|
|
$
|
23.86
|
|
|
—
|
|
|
$
|
3,088,364
|
|
|
August
|
12,452
|
|
|
24.04
|
|
|
—
|
|
|
3,088,364
|
|
||
|
September
|
19,230
|
|
|
24.45
|
|
|
—
|
|
|
3,088,364
|
|
||
|
Total
|
36,079
|
|
|
24.24
|
|
|
—
|
|
|
|
|||
|
Exhibit Number
|
Exhibit
|
|
15
|
Awareness Letter
|
|
31.1
|
Certification of Chief Executive Officer under SEC Rule 13a-14(a)/15d-14(a)
|
|
31.2
|
Certification of Chief Financial Officer under SEC Rule 13a-14(a)/15d-14(a)
|
|
32
|
Certification of Chief Executive Officer under 18 U.S.C. Section 1350 and
Certification of Chief Financial Officer under 18 U.S.C. Section 1350
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
November 8, 2012
|
/s/Thomas L. Hoy
|
|
Date
|
Thomas L. Hoy, Chairman and
|
|
|
Chief Executive Officer
|
|
|
|
|
November 8, 2012
|
/s/Terry R. Goodemote
|
|
Date
|
Terry R. Goodemote, Executive Vice President,
|
|
|
Treasurer and Chief Financial Officer
|
|
|
(Principal Financial Officer and
|
|
|
Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|