These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
22-2448962
|
||
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
||
|
250 GLEN STREET, GLENS FALLS, NEW YORK 12801
|
||||
|
(Address of principal executive offices) (Zip Code)
|
||||
|
Registrant’s telephone number, including area code: (518) 745-1000
|
||||
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
|
Common Stock, Par Value $1.00 per share
|
AROW
|
NASDAQ Global Select Market
|
|
Large accelerated filer
|
Accelerated filer
x
|
||||||
|
Non-accelerated filer
|
|
||||||
|
Smaller reporting company
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act. __
|
|||||||
|
Class
|
|
Outstanding as of October 31, 2019
|
|
Common Stock, par value $1.00 per share
|
|
14,976,493
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
|
|||||||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Cash and Due From Banks
|
$
|
65,882
|
|
|
$
|
56,529
|
|
|
$
|
57,385
|
|
|
Interest-Bearing Deposits at Banks
|
26,416
|
|
|
27,710
|
|
|
34,910
|
|
|||
|
Investment Securities:
|
|
|
|
|
|
||||||
|
Available-for-Sale
|
314,182
|
|
|
317,535
|
|
|
340,411
|
|
|||
|
Held-to-Maturity (Approximate Fair Value of $259,128 at September 30, 2019; $280,338 at December 31, 2018; and $282,719 at September 30, 2018)
|
255,095
|
|
|
283,476
|
|
|
289,952
|
|
|||
|
Equity Securities
|
1,996
|
|
|
1,774
|
|
|
1,916
|
|
|||
|
Other Investments
|
6,627
|
|
|
15,506
|
|
|
10,866
|
|
|||
|
Loans
|
2,335,591
|
|
|
2,196,215
|
|
|
2,126,100
|
|
|||
|
Allowance for Loan Losses
|
(20,931
|
)
|
|
(20,196
|
)
|
|
(20,003
|
)
|
|||
|
Net Loans
|
2,314,660
|
|
|
2,176,019
|
|
|
2,106,097
|
|
|||
|
Premises and Equipment, Net
|
40,228
|
|
|
30,446
|
|
|
28,601
|
|
|||
|
Goodwill
|
21,873
|
|
|
21,873
|
|
|
21,873
|
|
|||
|
Other Intangible Assets, Net
|
1,713
|
|
|
1,852
|
|
|
1,954
|
|
|||
|
Other Assets
|
64,150
|
|
|
55,614
|
|
|
59,255
|
|
|||
|
Total Assets
|
$
|
3,112,822
|
|
|
$
|
2,988,334
|
|
|
$
|
2,953,220
|
|
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Noninterest-Bearing Deposits
|
$
|
516,876
|
|
|
$
|
472,768
|
|
|
$
|
490,469
|
|
|
Interest-Bearing Checking Accounts
|
801,446
|
|
|
790,781
|
|
|
899,547
|
|
|||
|
Savings Deposits
|
929,691
|
|
|
818,048
|
|
|
758,727
|
|
|||
|
Time Deposits over $250,000
|
96,770
|
|
|
73,583
|
|
|
76,226
|
|
|||
|
Other Time Deposits
|
269,764
|
|
|
190,404
|
|
|
182,886
|
|
|||
|
Total Deposits
|
2,614,547
|
|
|
2,345,584
|
|
|
2,407,855
|
|
|||
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase |
72,869
|
|
|
54,659
|
|
|
62,503
|
|
|||
|
Federal Home Loan Bank Overnight Advances
|
48,000
|
|
|
234,000
|
|
|
131,000
|
|
|||
|
Federal Home Loan Bank Term Advances
|
30,000
|
|
|
45,000
|
|
|
45,000
|
|
|||
|
Junior Subordinated Obligations Issued to Unconsolidated
Subsidiary Trusts |
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|||
|
Finance Leases
|
5,263
|
|
|
—
|
|
|
—
|
|
|||
|
Other Liabilities
|
29,915
|
|
|
19,507
|
|
|
22,052
|
|
|||
|
Total Liabilities
|
2,820,594
|
|
|
2,718,750
|
|
|
2,688,410
|
|
|||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
|
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at September 30, 2019; $5 Par Value and 1,000,000 Shares Authorized at December 31, 2018 and September 30, 2018
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common Stock, $1 Par Value; 30,000,000 Shares Authorized at September 30, 2019 and 20,000,000 Shares Authorized at December 31, 2018 and September 30, 2018 (19,606,449 Shares Issued at September 30, 2019 and 19,035,565 at December 31, 2018 and September 30, 2018)
|
19,606
|
|
|
19,035
|
|
|
19,035
|
|
|||
|
Additional Paid-in Capital
|
334,597
|
|
|
314,533
|
|
|
313,763
|
|
|||
|
Retained Earnings
|
27,375
|
|
|
29,257
|
|
|
24,258
|
|
|||
|
Unallocated ESOP Shares (5,151 Shares at September 30, 2019; 5,001 Shares at December 31, 2018 and 9,932 Shares at September 30, 2018)
|
(100
|
)
|
|
(100
|
)
|
|
(200
|
)
|
|||
|
Accumulated Other Comprehensive Loss
|
(8,979
|
)
|
|
(13,810
|
)
|
|
(12,621
|
)
|
|||
|
Treasury Stock, at Cost (4,632,657 Shares at September 30, 2019; 4,558,207 Shares at December 31, 2018 and 4,584,147 Shares at September 30, 2018)
|
(80,271
|
)
|
|
(79,331
|
)
|
|
(79,425
|
)
|
|||
|
Total Stockholders’ Equity
|
292,228
|
|
|
269,584
|
|
|
264,810
|
|
|||
|
Total Liabilities and Stockholders’ Equity
|
$
|
3,112,822
|
|
|
$
|
2,988,334
|
|
|
$
|
2,953,220
|
|
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
|
||||||||
|
Interest and Fees on Loans
|
$
|
24,620
|
|
|
$
|
20,839
|
|
|
$
|
70,543
|
|
|
$
|
59,606
|
|
|
Interest on Deposits at Banks
|
182
|
|
|
182
|
|
|
572
|
|
|
474
|
|
||||
|
Interest and Dividends on Investment Securities:
|
|
|
|
|
|
|
|
||||||||
|
Fully Taxable
|
2,018
|
|
|
2,187
|
|
|
6,671
|
|
|
6,128
|
|
||||
|
Exempt from Federal Taxes
|
1,132
|
|
|
1,287
|
|
|
3,606
|
|
|
4,295
|
|
||||
|
Total Interest and Dividend Income
|
27,952
|
|
|
24,495
|
|
|
81,392
|
|
|
70,503
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
||||||||
|
Interest-Bearing Checking Accounts
|
500
|
|
|
390
|
|
|
1,435
|
|
|
1,165
|
|
||||
|
Savings Deposits
|
2,317
|
|
|
901
|
|
|
5,926
|
|
|
2,134
|
|
||||
|
Time Deposits over $250,000
|
451
|
|
|
301
|
|
|
1,362
|
|
|
833
|
|
||||
|
Other Time Deposits
|
1,255
|
|
|
370
|
|
|
3,099
|
|
|
911
|
|
||||
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase |
28
|
|
|
15
|
|
|
75
|
|
|
47
|
|
||||
|
Federal Home Loan Bank Advances
|
820
|
|
|
1,270
|
|
|
3,513
|
|
|
2,340
|
|
||||
|
Junior Subordinated Obligations Issued to
Unconsolidated Subsidiary Trusts |
250
|
|
|
251
|
|
|
780
|
|
|
712
|
|
||||
|
Interest on Financing Leases
|
28
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||
|
Total Interest Expense
|
5,649
|
|
|
3,498
|
|
|
16,261
|
|
|
8,142
|
|
||||
|
NET INTEREST INCOME
|
22,303
|
|
|
20,997
|
|
|
65,131
|
|
|
62,361
|
|
||||
|
Provision for Loan Losses
|
518
|
|
|
586
|
|
|
1,445
|
|
|
1,961
|
|
||||
|
NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES |
21,785
|
|
|
20,411
|
|
|
63,686
|
|
|
60,400
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
||||||||
|
Income From Fiduciary Activities
|
2,212
|
|
|
2,262
|
|
|
6,571
|
|
|
7,106
|
|
||||
|
Fees for Other Services to Customers
|
2,623
|
|
|
2,605
|
|
|
7,570
|
|
|
7,555
|
|
||||
|
Insurance Commissions
|
1,936
|
|
|
2,024
|
|
|
5,590
|
|
|
6,119
|
|
||||
|
Net Gain on Securities Transactions
|
146
|
|
|
114
|
|
|
222
|
|
|
355
|
|
||||
|
Net Gain on Sales of Loans
|
257
|
|
|
54
|
|
|
501
|
|
|
115
|
|
||||
|
Other Operating Income
|
517
|
|
|
291
|
|
|
1,020
|
|
|
900
|
|
||||
|
Total Noninterest Income
|
7,691
|
|
|
7,350
|
|
|
21,474
|
|
|
22,150
|
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
||||||||
|
Salaries and Employee Benefits
|
10,015
|
|
|
9,771
|
|
|
29,061
|
|
|
28,952
|
|
||||
|
Occupancy Expenses, Net
|
1,324
|
|
|
1,132
|
|
|
4,023
|
|
|
3,742
|
|
||||
|
Technology and Equipment Expense
|
3,305
|
|
|
2,759
|
|
|
9,689
|
|
|
8,306
|
|
||||
|
FDIC Assessments
|
(480
|
)
|
|
218
|
|
|
(56
|
)
|
|
658
|
|
||||
|
Other Operating Expense
|
2,627
|
|
|
2,146
|
|
|
7,634
|
|
|
6,516
|
|
||||
|
Total Noninterest Expense
|
16,791
|
|
|
16,026
|
|
|
50,351
|
|
|
48,174
|
|
||||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
12,685
|
|
|
11,735
|
|
|
34,809
|
|
|
34,376
|
|
||||
|
Provision for Income Taxes
|
2,618
|
|
|
2,475
|
|
|
7,074
|
|
|
6,855
|
|
||||
|
NET INCOME
|
$
|
10,067
|
|
|
$
|
9,260
|
|
|
$
|
27,735
|
|
|
$
|
27,521
|
|
|
Average Shares Outstanding
1
:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
14,955
|
|
|
14,864
|
|
|
14,927
|
|
|
14,825
|
|
||||
|
Diluted
|
14,991
|
|
|
14,956
|
|
|
14,968
|
|
|
14,914
|
|
||||
|
Per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings
|
$
|
0.67
|
|
|
$
|
0.62
|
|
|
$
|
1.86
|
|
|
$
|
1.85
|
|
|
Diluted Earnings
|
0.67
|
|
|
0.62
|
|
|
1.85
|
|
|
1.84
|
|
||||
|
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net Income
|
$
|
10,067
|
|
|
$
|
9,260
|
|
|
$
|
27,735
|
|
|
$
|
27,521
|
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
|
|
||||||||
|
Net Unrealized Securities Holding Gains (Losses)
Arising During the Period |
499
|
|
|
(897
|
)
|
|
4,323
|
|
|
(4,017
|
)
|
||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
127
|
|
|
60
|
|
|
381
|
|
|
181
|
|
||||
|
Amortization of Net Retirement Plan Prior
Service Cost |
42
|
|
|
20
|
|
|
127
|
|
|
60
|
|
||||
|
Other Comprehensive Income (Loss)
|
668
|
|
|
(817
|
)
|
|
4,831
|
|
|
(3,776
|
)
|
||||
|
Comprehensive Income
|
$
|
10,735
|
|
|
$
|
8,443
|
|
|
$
|
32,566
|
|
|
$
|
23,745
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|||||||||||||||||||||||||||
|
|
Nine-Month Period Ended September 30, 2019
|
||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Unallo-cated ESOP
Shares
|
|
Accumu-lated
Other Com-
prehensive
Loss
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2018
|
$
|
19,035
|
|
|
$
|
314,533
|
|
|
$
|
29,257
|
|
|
$
|
(100
|
)
|
|
$
|
(13,810
|
)
|
|
$
|
(79,331
|
)
|
|
$
|
269,584
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
27,735
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,735
|
|
|||||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,831
|
|
|
—
|
|
|
4,831
|
|
|||||||
|
3% Stock Dividend (570,884 Shares)
|
571
|
|
|
17,737
|
|
|
(18,308
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.757 per Share
|
—
|
|
|
—
|
|
|
(11,309
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,309
|
)
|
|||||||
|
Stock Options Exercised, Net (76,775 Shares)
|
—
|
|
|
802
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
838
|
|
|
1,640
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (3,997 Shares)
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
130
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (11,403 Shares)
|
—
|
|
|
236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
360
|
|
|||||||
|
Shares Issued for Dividend
Reinvestment Plans (39,078 Shares)
|
—
|
|
|
911
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
422
|
|
|
1,333
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|||||||
|
Purchase of Treasury Stock
(70,711 Shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,368
|
)
|
|
(2,368
|
)
|
|||||||
|
Balance at September 30, 2019
|
$
|
19,606
|
|
|
$
|
334,597
|
|
|
$
|
27,375
|
|
|
$
|
(100
|
)
|
|
$
|
(8,979
|
)
|
|
$
|
(80,271
|
)
|
|
$
|
292,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three-Month Period Ended September 30, 2019
|
||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Unallo-cated ESOP
Shares
|
|
Accumu-lated
Other Com-
prehensive
Loss
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
|
Balance at June 30, 2019
|
$
|
19,035
|
|
|
$
|
316,229
|
|
|
$
|
39,397
|
|
|
$
|
(100
|
)
|
|
$
|
(9,647
|
)
|
|
$
|
(80,265
|
)
|
|
$
|
284,649
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
10,067
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,067
|
|
|||||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
668
|
|
|
—
|
|
|
668
|
|
|||||||
|
3% Stock Dividend (570,884 Shares)
|
571
|
|
|
17,737
|
|
|
(18,308
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.252 per Share
|
—
|
|
|
—
|
|
|
(3,781
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,781
|
)
|
|||||||
|
Stock Options Exercised, Net (14,063 Shares)
|
—
|
|
|
164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
315
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (3,455 Shares) |
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
110
|
|
|||||||
|
Shares Issued for Dividend
Reinvestment Plans (12,380 Shares) |
—
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
429
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|||||||
|
Purchase of Treasury Stock
(10,151 Shares) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(327
|
)
|
|
(327
|
)
|
|||||||
|
Balance at September 30, 2019
|
$
|
19,606
|
|
|
$
|
334,597
|
|
|
$
|
27,375
|
|
|
$
|
(100
|
)
|
|
$
|
(8,979
|
)
|
|
$
|
(80,271
|
)
|
|
$
|
292,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Nine-Month Period Ended September 30, 2018
|
||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Unallo-cated ESOP
Shares
|
|
Accumu-lated
Other Com-
prehensive
Loss
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
|
Balance at December 31, 2017
|
$
|
18,481
|
|
|
$
|
290,219
|
|
|
$
|
28,818
|
|
|
$
|
(200
|
)
|
|
$
|
(8,514
|
)
|
|
$
|
(79,201
|
)
|
|
$
|
249,603
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
27,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,521
|
|
|||||||
|
Other Comprehensive Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,776
|
)
|
|
—
|
|
|
(3,776
|
)
|
|||||||
|
Impact of the Adoption of ASU 2014-09
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|||||||
|
Impact of the Adoption of ASU 2016-01
|
—
|
|
|
—
|
|
|
331
|
|
|
—
|
|
|
(331
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
3% Stock Dividend (554,264 Shares)
|
554
|
|
|
21,126
|
|
|
(21,680
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.716 per Share
1
|
—
|
|
|
—
|
|
|
(10,630
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,630
|
)
|
|||||||
|
Stock Options Exercised, Net (91,979 Shares)
|
—
|
|
|
942
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,035
|
|
|
1,977
|
|
|||||||
|
Shares Issued Under the Directors’ Stock
Plan (2,705 Shares)
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
103
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (10,801 Shares)
|
—
|
|
|
247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
368
|
|
|||||||
|
Shares Issued for Dividend
Reinvestment Plans (35,947 Shares)
|
—
|
|
|
890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|
1,302
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
267
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|||||||
|
Purchase of Treasury Stock
(50,697 Shares)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,823
|
)
|
|
(1,823
|
)
|
|||||||
|
Balance at September 30, 2018
|
$
|
19,035
|
|
|
$
|
313,763
|
|
|
$
|
24,258
|
|
|
$
|
(200
|
)
|
|
$
|
(12,621
|
)
|
|
$
|
(79,425
|
)
|
|
$
|
264,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three-Month Period Ended September 30, 2018
|
||||||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Unallo-cated ESOP
Shares
|
|
Accumu-lated
Other Com-
prehensive
Loss
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||
|
Balance at June 30, 2018
|
$
|
18,481
|
|
|
$
|
292,020
|
|
|
$
|
40,326
|
|
|
$
|
(200
|
)
|
|
$
|
(11,804
|
)
|
|
$
|
(79,335
|
)
|
|
$
|
259,488
|
|
|
Net Income
|
—
|
|
|
—
|
|
|
9,260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,260
|
|
|||||||
|
Other Comprehensive Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(817
|
)
|
|
—
|
|
|
(817
|
)
|
|||||||
|
3% Stock Dividend (538,100 Shares)
|
554
|
|
|
21,126
|
|
|
(21,680
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash Dividends Paid, $.245 per Share
1
|
—
|
|
|
—
|
|
|
(3,648
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,648
|
)
|
|||||||
|
Stock Options Exercised, Net (12,978 Shares)
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
285
|
|
|||||||
|
Shares Issued Under the Employee Stock
Purchase Plan (3,188 Shares) |
—
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
116
|
|
|||||||
|
Shares Issued for Dividend
Reinvestment Plans (11,642 Shares) |
—
|
|
|
310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
446
|
|
|||||||
|
Stock-Based Compensation Expense
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||||
|
Purchase of Treasury Stock
(10,688 Shares) |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(409
|
)
|
|
(409
|
)
|
|||||||
|
Balance at September 30, 2018
|
$
|
19,035
|
|
|
$
|
313,763
|
|
|
$
|
24,258
|
|
|
$
|
(200
|
)
|
|
$
|
(12,621
|
)
|
|
$
|
(79,425
|
)
|
|
$
|
264,810
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
Cash Flows from Operating Activities:
|
2019
|
|
2018
|
||||
|
Net Income
|
$
|
27,735
|
|
|
$
|
27,521
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
|
|
|
|
||||
|
Provision for Loan Losses
|
1,445
|
|
|
1,961
|
|
||
|
Depreciation and Amortization
|
3,994
|
|
|
3,576
|
|
||
|
Net Gain on Securities Transactions
|
(222
|
)
|
|
(355
|
)
|
||
|
Loans Originated and Held-for-Sale
|
(20,612
|
)
|
|
(3,378
|
)
|
||
|
Proceeds from the Sale of Loans Held-for-Sale
|
19,424
|
|
|
3,620
|
|
||
|
Net Gain on the Sale of Loans
|
(501
|
)
|
|
(115
|
)
|
||
|
Net Loss on the Sale of Premises and Equipment, Other Real Estate Owned and Repossessed Assets
|
798
|
|
|
155
|
|
||
|
Contributions to Retirement Benefit Plans
|
(492
|
)
|
|
(524
|
)
|
||
|
Deferred Income Tax Benefit
|
(644
|
)
|
|
(389
|
)
|
||
|
Shares Issued Under the Directors’ Stock Plan
|
130
|
|
|
103
|
|
||
|
Stock-Based Compensation Expense
|
292
|
|
|
267
|
|
||
|
Tax Benefit from Exercise of Stock Options
|
199
|
|
|
205
|
|
||
|
Net Increase in Other Assets
|
(9,302
|
)
|
|
(1,030
|
)
|
||
|
Net Increase in Other Liabilities
|
10,480
|
|
|
1,980
|
|
||
|
Net Cash Provided By Operating Activities
|
32,724
|
|
|
33,597
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Proceeds from the Maturities and Calls of Securities Available-for-Sale
|
79,077
|
|
|
36,663
|
|
||
|
Purchases of Securities Available-for-Sale
|
(70,418
|
)
|
|
(84,746
|
)
|
||
|
Proceeds from the Maturities and Calls of Securities Held-to-Maturity
|
31,161
|
|
|
49,721
|
|
||
|
Purchases of Securities Held-to-Maturity
|
(3,398
|
)
|
|
(4,506
|
)
|
||
|
Net Increase in Loans
|
(140,360
|
)
|
|
(176,607
|
)
|
||
|
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets
|
1,282
|
|
|
1,078
|
|
||
|
Purchase of Premises and Equipment
|
(6,698
|
)
|
|
(2,371
|
)
|
||
|
Proceeds from the Sale of a Subsidiary, Net
|
—
|
|
|
75
|
|
||
|
Net Decrease (Increase) in Other Investments
|
8,879
|
|
|
(917
|
)
|
||
|
Net Cash Used By Investing Activities
|
(100,475
|
)
|
|
(181,610
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Net Increase in Deposits
|
268,963
|
|
|
162,739
|
|
||
|
Net (Decrease) Increase in Short-Term Federal Home Loan Bank Borrowings
|
(186,000
|
)
|
|
26,000
|
|
||
|
Net Increase (Decrease) in Short-Term Borrowings
|
18,210
|
|
|
(2,463
|
)
|
||
|
Finance Lease Payments
|
(19
|
)
|
|
—
|
|
||
|
Repayments of Federal Home Loan Bank Term Advances
|
(15,000
|
)
|
|
(10,000
|
)
|
||
|
Purchase of Treasury Stock
|
(2,368
|
)
|
|
(1,823
|
)
|
||
|
Stock Options Exercised, Net
|
1,640
|
|
|
1,977
|
|
||
|
Shares Issued Under the Employee Stock Purchase Plan
|
360
|
|
|
368
|
|
||
|
Shares Issued for Dividend Reinvestment Plans
|
1,333
|
|
|
1,302
|
|
||
|
Cash Dividends Paid
|
(11,309
|
)
|
|
(10,630
|
)
|
||
|
Net Cash Provided By Financing Activities
|
75,810
|
|
|
167,470
|
|
||
|
Net Increase in Cash and Cash Equivalents
|
8,059
|
|
|
19,457
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
84,239
|
|
|
72,838
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
92,298
|
|
|
$
|
92,295
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures to Statements of Cash Flow Information:
|
|
|
|
||||
|
Interest on Deposits and Borrowings
|
$
|
15,329
|
|
|
$
|
7,946
|
|
|
Income Taxes
|
7,131
|
|
|
7,493
|
|
||
|
Non-cash Investing and Financing Activity:
|
|
|
|
||||
|
Transfer of Loans to Other Real Estate Owned and Repossessed Assets
|
1,530
|
|
|
606
|
|
||
|
Available-For-Sale Securities
|
||||||||||||||||||||
|
|
|
U.S. Government & Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
5,003
|
|
|
$
|
965
|
|
|
$
|
306,374
|
|
|
$
|
1,000
|
|
|
$
|
313,342
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
5,056
|
|
|
965
|
|
|
307,361
|
|
|
800
|
|
|
314,182
|
|
|||||
|
Gross Unrealized Gains
|
|
53
|
|
|
—
|
|
|
1,482
|
|
|
—
|
|
|
1,535
|
|
|||||
|
Gross Unrealized Losses
|
|
—
|
|
|
—
|
|
|
495
|
|
|
200
|
|
|
695
|
|
|||||
|
Available-For-Sale Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
|
|
232,043
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturities of Debt Securities,
at Amortized Cost:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Within One Year
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
307
|
|
|
From 1 - 5 Years
|
|
5,003
|
|
|
299
|
|
|
184,202
|
|
|
—
|
|
|
189,504
|
|
|||||
|
From 5 - 10 Years
|
|
—
|
|
|
—
|
|
|
84,036
|
|
|
—
|
|
|
84,036
|
|
|||||
|
Over 10 Years
|
|
—
|
|
|
440
|
|
|
38,055
|
|
|
1,000
|
|
|
39,495
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturities of Debt Securities,
at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Within One Year
|
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
309
|
|
|
From 1 - 5 Years
|
|
5,056
|
|
|
299
|
|
|
185,197
|
|
|
—
|
|
|
190,552
|
|
|||||
|
From 5 - 10 Years
|
|
—
|
|
|
—
|
|
|
84,013
|
|
|
—
|
|
|
84,013
|
|
|||||
|
Over 10 Years
|
|
—
|
|
|
439
|
|
|
38,069
|
|
|
800
|
|
|
39,308
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,763
|
|
|
$
|
—
|
|
|
$
|
4,763
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
114,483
|
|
|
800
|
|
|
115,283
|
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119,246
|
|
|
$
|
800
|
|
|
$
|
120,046
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
—
|
|
|
—
|
|
|
48
|
|
|
1
|
|
|
49
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
12 Months or Longer
|
|
—
|
|
|
—
|
|
|
425
|
|
|
200
|
|
|
625
|
|
|||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
495
|
|
|
$
|
200
|
|
|
$
|
695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
US Treasury Obligations,
at Amortized Cost
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
US Treasury Obligations,
at Fair Value |
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Agency Obligations,
at Amortized Cost |
|
5,003
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Agency Obligations,
at Fair Value |
|
5,056
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Government Agency
Securities, at Amortized Cost
|
|
|
|
|
|
$
|
64,455
|
|
|
|
|
|
||||||||
|
US Government Agency
Securities, at Fair Value
|
|
|
|
|
|
64,364
|
|
|
|
|
|
|||||||||
|
Government Sponsored Entity
Securities, at Amortized Cost
|
|
|
|
|
|
241,919
|
|
|
|
|
|
|||||||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
|
|
242,997
|
|
|
|
|
|
|||||||||
|
Available-For-Sale Securities
|
||||||||||||||||||||
|
|
|
U.S. Government & Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
47,071
|
|
|
$
|
1,193
|
|
|
$
|
273,227
|
|
|
$
|
1,000
|
|
|
$
|
322,491
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
46,765
|
|
|
1,195
|
|
|
268,775
|
|
|
800
|
|
|
317,535
|
|
|||||
|
Gross Unrealized Gains
|
|
—
|
|
|
2
|
|
|
288
|
|
|
—
|
|
|
290
|
|
|||||
|
Gross Unrealized Losses
|
|
306
|
|
|
—
|
|
|
4,740
|
|
|
200
|
|
|
5,246
|
|
|||||
|
Available-For-Sale Securities,
Pledged as Collateral,
at Fair Value
|
|
|
|
|
|
|
|
|
|
236,163
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
107,550
|
|
|
$
|
—
|
|
|
$
|
107,550
|
|
|
12 Months or Longer
|
|
46,765
|
|
|
—
|
|
|
124,627
|
|
|
800
|
|
|
172,192
|
|
|||||
|
Total
|
|
$
|
46,765
|
|
|
$
|
—
|
|
|
$
|
232,177
|
|
|
$
|
800
|
|
|
$
|
279,742
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
10
|
|
|
—
|
|
|
86
|
|
|
1
|
|
|
97
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 12 Months
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
841
|
|
|
$
|
—
|
|
|
$
|
841
|
|
|
12 Months or Longer
|
|
306
|
|
|
—
|
|
|
3,899
|
|
|
200
|
|
|
4,405
|
|
|||||
|
Total
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
4,740
|
|
|
$
|
200
|
|
|
$
|
5,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
US Treasury Obligations,
at Amortized Cost
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
US Treasury Obligations,
at Fair Value |
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Agency Obligations,
at Amortized Cost |
|
47,071
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Agency Obligations,
at Fair Value |
|
46,765
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Government Agency
Securities, at Amortized Cost
|
|
|
|
|
|
$
|
72,095
|
|
|
|
|
|
||||||||
|
US Government Agency
Securities, at Fair Value
|
|
|
|
|
|
71,800
|
|
|
|
|
|
|||||||||
|
Government Sponsored Entity
Securities, at Amortized Cost
|
|
|
|
|
|
201,132
|
|
|
|
|
|
|||||||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
|
|
196,975
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-For-Sale Securities
|
||||||||||||||||||||
|
|
|
U.S. Government & Agency
Obligations
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities
|
|
Corporate
and Other
Debt
Securities
|
|
Total
Available-
For-Sale
Securities
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-For-Sale Securities,
at Amortized Cost
|
|
$
|
60,135
|
|
|
$
|
2,545
|
|
|
$
|
284,236
|
|
|
$
|
1,000
|
|
|
$
|
347,916
|
|
|
Available-For-Sale Securities,
at Fair Value
|
|
59,602
|
|
|
2,548
|
|
|
277,461
|
|
|
800
|
|
|
340,411
|
|
|||||
|
Gross Unrealized Gains
|
|
—
|
|
|
3
|
|
|
201
|
|
|
—
|
|
|
204
|
|
|||||
|
Gross Unrealized Losses
|
|
533
|
|
|
—
|
|
|
6,976
|
|
|
200
|
|
|
7,709
|
|
|||||
|
Available-For-Sale Securities,
Pledged as Collateral
|
|
|
|
|
|
|
|
|
|
219,587
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 12 Months
|
|
$
|
4,831
|
|
|
$
|
1,120
|
|
|
$
|
167,718
|
|
|
$
|
—
|
|
|
$
|
173,669
|
|
|
12 Months or Longer
|
|
54,771
|
|
|
—
|
|
|
71,433
|
|
|
800
|
|
|
127,004
|
|
|||||
|
Total
|
|
$
|
59,602
|
|
|
$
|
1,120
|
|
|
$
|
239,151
|
|
|
$
|
800
|
|
|
$
|
300,673
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
14
|
|
|
5
|
|
|
90
|
|
|
1
|
|
|
110
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized Losses on Securities
in a Continuous Loss Position:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less than 12 Months
|
|
$
|
193
|
|
|
$
|
—
|
|
|
$
|
3,165
|
|
|
$
|
—
|
|
|
$
|
3,358
|
|
|
12 Months or Longer
|
|
340
|
|
|
—
|
|
|
3,811
|
|
|
200
|
|
|
4,351
|
|
|||||
|
Total
|
|
$
|
533
|
|
|
$
|
—
|
|
|
$
|
6,976
|
|
|
$
|
200
|
|
|
$
|
7,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
US Treasury Obligations,
at Amortized Cost |
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
US Treasury Obligations,
at Fair Value |
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Agency Obligations,
at Amortized Cost |
|
60,135
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Agency Obligations,
at Fair Value |
|
59,602
|
|
|
|
|
|
|
|
|
|
|||||||||
|
US Government Agency
Securities, at Amortized Cost
|
|
|
|
|
|
$
|
74,160
|
|
|
|
|
|
||||||||
|
US Government Agency
Securities, at Fair Value
|
|
|
|
|
|
74,098
|
|
|
|
|
|
|||||||||
|
Government Sponsored Entity
Securities, at Amortized Cost
|
|
|
|
|
|
210,076
|
|
|
|
|
|
|||||||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
|
|
203,363
|
|
|
|
|
|
|||||||||
|
Held-To-Maturity Securities
|
||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||
|
September 30, 2019
|
|
|
|
|
|
|
||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
215,661
|
|
|
$
|
39,434
|
|
|
$
|
255,095
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
219,296
|
|
|
39,832
|
|
|
259,128
|
|
|||
|
Gross Unrealized Gains
|
|
3,669
|
|
|
408
|
|
|
4,077
|
|
|||
|
Gross Unrealized Losses
|
|
34
|
|
|
10
|
|
|
44
|
|
|||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
244,373
|
|
|||||
|
|
|
|
|
|
|
|
||||||
|
Maturities of Debt Securities,
at Amortized Cost:
|
|
|
|
|
|
|
||||||
|
Within One Year
|
|
$
|
21,974
|
|
|
$
|
3,691
|
|
|
$
|
25,665
|
|
|
From 1 - 5 Years
|
|
112,660
|
|
|
35,743
|
|
|
148,403
|
|
|||
|
From 5 - 10 Years
|
|
79,378
|
|
|
—
|
|
|
79,378
|
|
|||
|
Over 10 Years
|
|
1,649
|
|
|
—
|
|
|
1,649
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Maturities of Debt Securities,
at Fair Value:
|
|
|
|
|
|
|
||||||
|
Within One Year
|
|
$
|
22,007
|
|
|
$
|
3,689
|
|
|
$
|
25,696
|
|
|
From 1 - 5 Years
|
|
114,246
|
|
|
36,143
|
|
|
150,389
|
|
|||
|
From 5 - 10 Years
|
|
81,359
|
|
|
—
|
|
|
81,359
|
|
|||
|
Over 10 Years
|
|
1,684
|
|
|
—
|
|
|
1,684
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
||||||
|
Less than 12 Months
|
|
$
|
763
|
|
|
$
|
3,082
|
|
|
$
|
3,845
|
|
|
12 Months or Longer
|
|
6,764
|
|
|
1,711
|
|
|
8,475
|
|
|||
|
Total
|
|
$
|
7,527
|
|
|
$
|
4,793
|
|
|
$
|
12,320
|
|
|
|
|
|
|
|
|
|
||||||
|
Number of Securities in a
Continuous Loss Position
|
|
19
|
|
|
19
|
|
|
38
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Unrealized Losses on Securities
in a Continuous Loss Position:
|
|
|
|
|
|
|
||||||
|
Less than 12 Months
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
12 Months or Longer
|
|
33
|
|
|
1
|
|
|
34
|
|
|||
|
Total
|
|
$
|
34
|
|
|
$
|
10
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
||||||
|
US Government Agency
Securities, at Amortized Cost
|
|
|
|
$
|
1,844
|
|
|
|
||||
|
US Government Agency
Securities, at Fair Value
|
|
|
|
1,854
|
|
|
|
|||||
|
Government Sponsored Entity
Securities, at Amortized Cost
|
|
|
|
37,590
|
|
|
|
|||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
37,978
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||||||
|
Held-To-Maturity Securities
|
||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||
|
December 31, 2018
|
|
|
|
|
|
|
||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
235,782
|
|
|
$
|
47,694
|
|
|
$
|
283,476
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
233,359
|
|
|
46,979
|
|
|
280,338
|
|
|||
|
Gross Unrealized Gains
|
|
486
|
|
|
—
|
|
|
486
|
|
|||
|
Gross Unrealized Losses
|
|
2,909
|
|
|
715
|
|
|
3,624
|
|
|||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
266,341
|
|
|||||
|
|
|
|
|
|
|
|
||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
||||||
|
Less than 12 Months
|
|
$
|
32,093
|
|
|
$
|
33,309
|
|
|
$
|
65,402
|
|
|
12 Months or Longer
|
|
110,947
|
|
|
13,670
|
|
|
124,617
|
|
|||
|
Total
|
|
$
|
143,040
|
|
|
$
|
46,979
|
|
|
$
|
190,019
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
411
|
|
|
47
|
|
|
458
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
||||||
|
Less than 12 Months
|
|
$
|
162
|
|
|
$
|
456
|
|
|
$
|
618
|
|
|
12 Months or Longer
|
|
2,747
|
|
|
259
|
|
|
3,006
|
|
|||
|
Total
|
|
$
|
2,909
|
|
|
$
|
715
|
|
|
$
|
3,624
|
|
|
|
|
|
|
|
|
|
||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
||||||
|
US Government Agency
Securities, at Amortized Cost
|
|
|
|
$
|
2,180
|
|
|
|
||||
|
US Government Agency
Securities, at Fair Value
|
|
|
|
2,143
|
|
|
|
|||||
|
Government Sponsored Entity
Securities, at Amortized Cost
|
|
|
|
45,514
|
|
|
|
|||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
44,836
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||||||
|
September 30, 2018
|
|
|
|
|
|
|
||||||
|
Held-To-Maturity Securities,
at Amortized Cost
|
|
$
|
239,367
|
|
|
$
|
50,585
|
|
|
$
|
289,952
|
|
|
Held-To-Maturity Securities,
at Fair Value
|
|
233,557
|
|
|
49,162
|
|
|
282,719
|
|
|||
|
Gross Unrealized Gains
|
|
261
|
|
|
—
|
|
|
261
|
|
|||
|
Gross Unrealized Losses
|
|
6,071
|
|
|
1,423
|
|
|
7,494
|
|
|||
|
Held-To-Maturity Securities,
Pledged as Collateral
|
|
|
|
|
|
268,229
|
|
|||||
|
|
|
|
|
|
|
|
||||||
|
Securities in a Continuous
Loss Position, at Fair Value:
|
|
|
|
|
|
|
||||||
|
Less than 12 Months
|
|
$
|
95,944
|
|
|
$
|
46,375
|
|
|
$
|
142,319
|
|
|
12 Months or Longer
|
|
86,378
|
|
|
2,787
|
|
|
89,165
|
|
|||
|
Total
|
|
$
|
182,322
|
|
|
$
|
49,162
|
|
|
$
|
231,484
|
|
|
Number of Securities in a
Continuous Loss Position
|
|
535
|
|
|
47
|
|
|
582
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Unrealized Losses on
Securities in a Continuous
Loss Position:
|
|
|
|
|
|
|
||||||
|
Less than 12 Months
|
|
$
|
1,443
|
|
|
$
|
1,303
|
|
|
$
|
2,746
|
|
|
12 Months or Longer
|
|
4,628
|
|
|
120
|
|
|
4,748
|
|
|||
|
Total
|
|
$
|
6,071
|
|
|
$
|
1,423
|
|
|
$
|
7,494
|
|
|
|
|
|
|
|
|
|
||||||
|
Held-To-Maturity Securities
|
||||||||||||
|
|
|
State and
Municipal
Obligations
|
|
Mortgage-
Backed
Securities
|
|
Total
Held-To
Maturity
Securities
|
||||||
|
September 30, 2018
|
|
|
|
|
|
|
||||||
|
Disaggregated Details:
|
|
|
|
|
|
|
||||||
|
US Government Agency
Securities, at Amortized Cost
|
|
|
|
$
|
3,147
|
|
|
|
||||
|
US Government Agency
Securities, at Fair Value
|
|
|
|
2,222
|
|
|
|
|||||
|
Government Sponsored Entity
Securities, at Amortized Cost
|
|
|
|
47,438
|
|
|
|
|||||
|
Government Sponsored Entity
Securities, at Fair Value |
|
|
|
46,940
|
|
|
|
|||||
|
Equity Securities
|
||||
|
|
|
|
|
|
|
|
|
September 30, 2019
|
December 31, 2018
|
September 30, 2018
|
|
Equity Securities, at Fair Value
|
|
$1,996
|
$1,774
|
$1,916
|
|
|
|
|
|
|
|
|
Quarterly Period Ended:
|
|
Year-to-Date Period Ended:
|
||||||||||||
|
|
September 30, 2019
|
|
September 30, 2018
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||
|
Net Gain on Equity Securities
|
$
|
146
|
|
|
$
|
114
|
|
|
$
|
222
|
|
|
$
|
355
|
|
|
Less: Net gain (loss) recognized during the reporting period on equity securities sold during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unrealized net gain recognized during the reporting period on equity securities still held at the reporting date
|
$
|
146
|
|
|
$
|
114
|
|
|
$
|
222
|
|
|
$
|
355
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Schedule of Past Due Loans by Loan Category
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans Past Due 30-59 Days
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
5,216
|
|
|
$
|
241
|
|
|
$
|
5,556
|
|
|
Loans Past Due 60-89 Days
|
48
|
|
|
30
|
|
|
1,624
|
|
|
1,011
|
|
|
2,713
|
|
|||||
|
Loans Past Due 90 or more Days
|
—
|
|
|
328
|
|
|
415
|
|
|
2,387
|
|
|
3,130
|
|
|||||
|
Total Loans Past Due
|
147
|
|
|
358
|
|
|
7,255
|
|
|
3,639
|
|
|
11,399
|
|
|||||
|
Current Loans
|
141,988
|
|
|
497,725
|
|
|
798,542
|
|
|
885,937
|
|
|
2,324,192
|
|
|||||
|
Total Loans
|
$
|
142,135
|
|
|
$
|
498,083
|
|
|
$
|
805,797
|
|
|
$
|
889,576
|
|
|
$
|
2,335,591
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
980
|
|
|
$
|
1,066
|
|
|
Nonaccrual Loans
|
28
|
|
|
465
|
|
|
564
|
|
|
2,408
|
|
|
3,465
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans Past Due 30-59 Days
|
$
|
121
|
|
|
$
|
108
|
|
|
$
|
5,369
|
|
|
$
|
281
|
|
|
$
|
5,879
|
|
|
Loans Past Due 60-89 Days
|
49
|
|
|
—
|
|
|
2,136
|
|
|
1,908
|
|
|
4,093
|
|
|||||
|
Loans Past Due 90 or more Days
|
—
|
|
|
789
|
|
|
572
|
|
|
1,844
|
|
|
3,205
|
|
|||||
|
Total Loans Past Due
|
170
|
|
|
897
|
|
|
8,077
|
|
|
4,033
|
|
|
13,177
|
|
|||||
|
Current Loans
|
136,720
|
|
|
483,665
|
|
|
711,433
|
|
|
851,220
|
|
|
2,183,038
|
|
|||||
|
Total Loans
|
$
|
136,890
|
|
|
$
|
484,562
|
|
|
$
|
719,510
|
|
|
$
|
855,253
|
|
|
$
|
2,196,215
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
144
|
|
|
$
|
1,081
|
|
|
$
|
1,225
|
|
|
Nonaccrual Loans
|
403
|
|
|
789
|
|
|
658
|
|
|
2,309
|
|
|
4,159
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans Past Due 30-59 Days
|
$
|
198
|
|
|
$
|
—
|
|
|
$
|
5,651
|
|
|
$
|
2,896
|
|
|
$
|
8,745
|
|
|
Loans Past Due 60-89 Days
|
—
|
|
|
—
|
|
|
1,307
|
|
|
47
|
|
|
1,354
|
|
|||||
|
Loans Past Due 90 or more Days
|
76
|
|
|
807
|
|
|
494
|
|
|
1,523
|
|
|
2,900
|
|
|||||
|
Total Loans Past Due
|
274
|
|
|
807
|
|
|
7,452
|
|
|
4,466
|
|
|
12,999
|
|
|||||
|
Current Loans
|
126,838
|
|
|
469,315
|
|
|
686,736
|
|
|
830,212
|
|
|
2,113,101
|
|
|||||
|
Total Loans
|
$
|
127,112
|
|
|
$
|
470,122
|
|
|
$
|
694,188
|
|
|
$
|
834,678
|
|
|
$
|
2,126,100
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans 90 or More Days Past Due
and Still Accruing Interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
192
|
|
|
$
|
980
|
|
|
$
|
1,172
|
|
|
Nonaccrual Loans
|
674
|
|
|
807
|
|
|
540
|
|
|
2,447
|
|
|
4,468
|
|
|||||
|
Allowance for Loan Losses
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
Roll-forward of the Allowance for Loan Losses for the Quarterly Periods:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2019
|
$
|
1,231
|
|
|
$
|
5,459
|
|
|
$
|
9,654
|
|
|
$
|
4,351
|
|
|
$
|
20,695
|
|
|
Charge-offs
|
(11
|
)
|
|
—
|
|
|
(351
|
)
|
|
(40
|
)
|
|
(402
|
)
|
|||||
|
Recoveries
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
120
|
|
|||||
|
Provision
|
42
|
|
|
162
|
|
|
263
|
|
|
51
|
|
|
518
|
|
|||||
|
September 30, 2019
|
$
|
1,262
|
|
|
$
|
5,621
|
|
|
$
|
9,686
|
|
|
$
|
4,362
|
|
|
$
|
20,931
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
June 30, 2018
|
$
|
944
|
|
|
$
|
5,838
|
|
|
$
|
8,337
|
|
|
$
|
4,521
|
|
|
$
|
19,640
|
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
(25
|
)
|
|
(325
|
)
|
|||||
|
Recoveries
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|||||
|
Provision
|
99
|
|
|
81
|
|
|
551
|
|
|
(145
|
)
|
|
586
|
|
|||||
|
September 30, 2018
|
$
|
1,043
|
|
|
$
|
5,919
|
|
|
$
|
8,690
|
|
|
$
|
4,351
|
|
|
$
|
20,003
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
Roll-forward of the Allowance for Loan Losses for the Year-to-Date Periods:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
$
|
1,218
|
|
|
$
|
5,644
|
|
|
$
|
8,882
|
|
|
$
|
4,452
|
|
|
$
|
20,196
|
|
|
Charge-offs
|
(12
|
)
|
|
(29
|
)
|
|
(1,137
|
)
|
|
(54
|
)
|
|
(1,232
|
)
|
|||||
|
Recoveries
|
98
|
|
|
—
|
|
|
424
|
|
|
—
|
|
|
522
|
|
|||||
|
Provision
|
(42
|
)
|
|
6
|
|
|
1,517
|
|
|
(36
|
)
|
|
1,445
|
|
|||||
|
September 30, 2019
|
$
|
1,262
|
|
|
$
|
5,621
|
|
|
$
|
9,686
|
|
|
$
|
4,362
|
|
|
$
|
20,931
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
$
|
1,873
|
|
|
$
|
4,504
|
|
|
$
|
7,604
|
|
|
$
|
4,605
|
|
|
$
|
18,586
|
|
|
Charge-offs
|
(16
|
)
|
|
—
|
|
|
(895
|
)
|
|
(49
|
)
|
|
(960
|
)
|
|||||
|
Recoveries
|
1
|
|
|
12
|
|
|
403
|
|
|
—
|
|
|
416
|
|
|||||
|
Provision
|
(815
|
)
|
|
1,403
|
|
|
1,578
|
|
|
(205
|
)
|
|
1,961
|
|
|||||
|
September 30, 2018
|
$
|
1,043
|
|
|
$
|
5,919
|
|
|
$
|
8,690
|
|
|
$
|
4,351
|
|
|
$
|
20,003
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses - Loans Individually Evaluated for Impairment
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
1,257
|
|
|
5,621
|
|
|
9,686
|
|
|
4,362
|
|
|
20,926
|
|
|||||
|
Ending Loan Balance - Individually Evaluated for Impairment
|
36
|
|
|
—
|
|
|
113
|
|
|
575
|
|
|
724
|
|
|||||
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
142,099
|
|
|
$
|
498,083
|
|
|
$
|
805,684
|
|
|
$
|
889,001
|
|
|
$
|
2,334,867
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses - Loans Individually Evaluated for Impairment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
1,218
|
|
|
5,644
|
|
|
8,882
|
|
|
4,448
|
|
|
20,192
|
|
|||||
|
Ending Loan Balance - Individually Evaluated for Impairment
|
430
|
|
|
793
|
|
|
101
|
|
|
1,899
|
|
|
3,223
|
|
|||||
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
136,460
|
|
|
$
|
483,769
|
|
|
$
|
719,409
|
|
|
$
|
853,354
|
|
|
$
|
2,192,992
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses - Loans Individually Evaluated for Impairment
|
$
|
84
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
177
|
|
|
Allowance for loan losses - Loans Collectively Evaluated for Impairment
|
959
|
|
|
5,874
|
|
|
8,690
|
|
|
4,303
|
|
|
19,826
|
|
|||||
|
Ending Loan Balance - Individually Evaluated for Impairment
|
489
|
|
|
812
|
|
|
109
|
|
|
2,013
|
|
|
3,423
|
|
|||||
|
Ending Loan Balance - Collectively Evaluated for Impairment
|
$
|
126,623
|
|
|
$
|
469,310
|
|
|
$
|
694,079
|
|
|
$
|
832,665
|
|
|
$
|
2,122,677
|
|
|
•
|
Changes in the volume and severity of past due, nonaccrual and adversely classified loans
|
|
•
|
Changes in the nature and volume of the portfolio and in the terms of loans
|
|
•
|
Changes in the value of the underlying collateral for collateral dependent loans
|
|
•
|
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses
|
|
•
|
Changes in the quality of the loan review system
|
|
•
|
Changes in the experience, ability, and depth of lending management and other relevant staff
|
|
•
|
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectibility of the portfolio
|
|
•
|
The existence and effect of any concentrations of credit, and changes in the level of such concentrations
|
|
•
|
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio or pool
|
|
Loan Credit Quality Indicators
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Satisfactory
|
$
|
135,355
|
|
|
$
|
471,637
|
|
|
|
|
|
|
$
|
606,992
|
|
||||
|
Special Mention
|
107
|
|
|
2,484
|
|
|
|
|
|
|
2,591
|
|
|||||||
|
Substandard
|
6,673
|
|
|
23,962
|
|
|
|
|
|
|
30,635
|
|
|||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
|
|
|
|
$
|
805,147
|
|
|
$
|
886,188
|
|
|
$
|
1,691,335
|
|
||||
|
Nonperforming
|
|
|
|
|
650
|
|
|
3,388
|
|
|
4,038
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Satisfactory
|
$
|
129,584
|
|
|
$
|
456,868
|
|
|
|
|
|
|
$
|
586,452
|
|
||||
|
Special Mention
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|||||||
|
Substandard
|
7,306
|
|
|
26,905
|
|
|
|
|
|
|
34,211
|
|
|||||||
|
Doubtful
|
—
|
|
|
789
|
|
|
|
|
|
|
789
|
|
|||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
|
|
|
|
$
|
718,708
|
|
|
$
|
851,863
|
|
|
$
|
1,570,571
|
|
||||
|
Nonperforming
|
|
|
|
|
802
|
|
|
3,390
|
|
|
4,192
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Risk Profile by Creditworthiness Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Satisfactory
|
$
|
119,217
|
|
|
$
|
440,114
|
|
|
|
|
|
|
$
|
559,331
|
|
||||
|
Special Mention
|
5,949
|
|
|
—
|
|
|
|
|
|
|
5,949
|
|
|||||||
|
Substandard
|
1,946
|
|
|
29,201
|
|
|
|
|
|
|
31,147
|
|
|||||||
|
Doubtful
|
—
|
|
|
807
|
|
|
|
|
|
|
807
|
|
|||||||
|
Credit Risk Profile Based on Payment Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
|
|
|
|
$
|
693,648
|
|
|
$
|
832,231
|
|
|
$
|
1,525,879
|
|
||||
|
Nonperforming
|
|
|
|
|
540
|
|
|
2,447
|
|
|
2,987
|
|
|||||||
|
Impaired Loans
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
575
|
|
|
$
|
689
|
|
|
With a Related Allowance
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
113
|
|
|
575
|
|
|
688
|
|
|||||
|
With a Related Allowance
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
430
|
|
|
$
|
793
|
|
|
$
|
101
|
|
|
$
|
1,605
|
|
|
$
|
2,929
|
|
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
294
|
|
|||||
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
429
|
|
|
793
|
|
|
100
|
|
|
1,606
|
|
|
2,928
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
293
|
|
|
293
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded Investment:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
108
|
|
|
$
|
1,712
|
|
|
$
|
1,825
|
|
|
With a Related Allowance
|
475
|
|
|
801
|
|
|
—
|
|
|
346
|
|
|
1,622
|
|
|||||
|
Unpaid Principal Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
5
|
|
|
109
|
|
|
1,733
|
|
|
$
|
1,847
|
|
||||
|
With a Related Allowance
|
489
|
|
|
807
|
|
|
—
|
|
|
280
|
|
|
1,576
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Quarter Ended:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
119
|
|
|
$
|
1,489
|
|
|
$
|
1,609
|
|
|
With a Related Allowance
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
104
|
|
|
$
|
1,371
|
|
|
$
|
1,482
|
|
|
With a Related Allowance
|
478
|
|
|
794
|
|
|
—
|
|
|
350
|
|
|
1,622
|
|
|||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impaired Loans
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
For the Year-To-Date Period Ended:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
215
|
|
|
$
|
397
|
|
|
$
|
108
|
|
|
$
|
1,090
|
|
|
$
|
1,810
|
|
|
With a Related Allowance
|
18
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
165
|
|
|||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Recorded Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
104
|
|
|
$
|
1,371
|
|
|
$
|
1,482
|
|
|
With a Related Allowance
|
478
|
|
|
794
|
|
|
—
|
|
|
350
|
|
|
1,622
|
|
|||||
|
Interest Income Recognized:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash Basis Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With No Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
With a Related Allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans Modified in Trouble Debt Restructurings During the Period
|
|||||||||||||||||||
|
|
|
|
Commercial
|
|
|
|
|
|
|
||||||||||
|
|
Commercial
|
|
Real Estate
|
|
Consumer
|
|
Residential
|
|
Total
|
||||||||||
|
For the Quarter Ended:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Post-Modification Outstanding Recorded Investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Default, Number of Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Default, Recorded Investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Post-Modification Outstanding Recorded Investment
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
|
Subsequent Default, Number of Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Default, Recorded Investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year-To-Date Period Ended:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
Post-Modification Outstanding Recorded Investment
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|||||
|
Subsequent Default, Number of Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Default, Recorded Investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Loans
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Pre-Modification Outstanding Recorded Investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
Post-Modification Outstanding Recorded Investment
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||
|
Subsequent Default, Number of Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subsequent Default, Recorded Investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commitments to Extend Credit and Letters of Credit
|
|||||||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
||||||
|
Notional Amount:
|
|
|
|
|
|
||||||
|
Commitments to Extend Credit
|
$
|
340,976
|
|
|
$
|
321,143
|
|
|
$
|
335,587
|
|
|
Standby Letters of Credit
|
3,164
|
|
|
4,466
|
|
|
4,016
|
|
|||
|
Fair Value:
|
|
|
|
|
|
||||||
|
Commitments to Extend Credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Standby Letters of Credit
|
26
|
|
|
12
|
|
|
4
|
|
|||
|
Derivatives Not Designated as Hedging Instruments - Interest Rate Swap Agreements
|
||||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
|||
|
Fair value adjustment included in other assets and other liabilities
|
498
|
|
|
—
|
|
|
—
|
|
|
Notional amount
|
39,577
|
|
|
—
|
|
|
—
|
|
|
Schedule of Comprehensive Income
|
|||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
|
Tax
|
|
|
|
|
|
Tax
|
|
|
||||||||||||
|
|
Before-Tax
|
|
(Expense)
|
|
Net-of-Tax
|
|
Before-Tax
|
|
(Expense)
|
|
Net-of-Tax
|
||||||||||||
|
|
Amount
|
|
Benefit
|
|
Amount
|
|
Amount
|
|
Benefit
|
|
Amount
|
||||||||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Unrealized Securities Holding Gains on Securities Available-for-Sale Arising During the Period
|
668
|
|
|
$
|
(169
|
)
|
|
499
|
|
|
5,796
|
|
|
$
|
(1,473
|
)
|
|
4,323
|
|
||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
172
|
|
|
(45
|
)
|
|
127
|
|
|
514
|
|
|
(133
|
)
|
|
381
|
|
||||||
|
Amortization of Net Retirement Plan Prior Service Cost
|
56
|
|
|
(14
|
)
|
|
42
|
|
|
169
|
|
|
(42
|
)
|
|
127
|
|
||||||
|
Other Comprehensive Income
|
$
|
896
|
|
|
$
|
(228
|
)
|
|
$
|
668
|
|
|
$
|
6,479
|
|
|
$
|
(1,648
|
)
|
|
$
|
4,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Unrealized Securities Holding Losses on Securities Available-for-Sale Arising During the Period
|
(1,203
|
)
|
|
$
|
306
|
|
|
(897
|
)
|
|
(5,388
|
)
|
|
$
|
1,371
|
|
|
(4,017
|
)
|
||||
|
Amortization of Net Retirement Plan Actuarial Loss
|
81
|
|
|
(21
|
)
|
|
60
|
|
|
244
|
|
|
(63
|
)
|
|
181
|
|
||||||
|
Accretion of Net Retirement Plan Prior Service Cost
|
27
|
|
|
(7
|
)
|
|
20
|
|
|
81
|
|
|
(21
|
)
|
|
60
|
|
||||||
|
Other Comprehensive Loss
|
$
|
(1,095
|
)
|
|
$
|
278
|
|
|
$
|
(817
|
)
|
|
$
|
(5,063
|
)
|
|
$
|
1,287
|
|
|
$
|
(3,776
|
)
|
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component
(1)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Unrealized
|
|
Defined Benefit Plan Items
|
|
|
||||||||||
|
|
Gains and
|
|
|
|
|
|
|
||||||||
|
|
Losses on
|
|
Net
|
|
Net Prior
|
|
|
||||||||
|
|
Available-for-
|
|
Actuarial
|
|
Service
|
|
|
||||||||
|
|
Sale Securities
|
|
Gain (Loss)
|
|
(Cost) Credit
|
|
Total
|
||||||||
|
For the Quarter-To-Date periods ended:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2019
|
$
|
127
|
|
|
$
|
(8,717
|
)
|
|
$
|
(1,057
|
)
|
|
$
|
(9,647
|
)
|
|
Other comprehensive income before reclassifications
|
499
|
|
|
—
|
|
|
—
|
|
|
499
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
127
|
|
|
42
|
|
|
169
|
|
|||||
|
Net current-period other comprehensive income
|
499
|
|
|
127
|
|
|
42
|
|
|
668
|
|
||||
|
September 30, 2019
|
$
|
626
|
|
|
$
|
(8,590
|
)
|
|
$
|
(1,015
|
)
|
|
$
|
(8,979
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 30, 2018
|
$
|
(4,701
|
)
|
|
$
|
(6,259
|
)
|
|
$
|
(844
|
)
|
|
$
|
(11,804
|
)
|
|
Other comprehensive loss before reclassifications
|
(897
|
)
|
|
—
|
|
|
—
|
|
|
(897
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
60
|
|
|
20
|
|
|
80
|
|
||||
|
Net current-period other comprehensive income (loss)
|
(897
|
)
|
|
60
|
|
|
20
|
|
|
(817
|
)
|
||||
|
September 30, 2018
|
$
|
(5,598
|
)
|
|
$
|
(6,199
|
)
|
|
$
|
(824
|
)
|
|
$
|
(12,621
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
For the Year-To-Date periods ended:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
$
|
(3,697
|
)
|
|
$
|
(8,971
|
)
|
|
$
|
(1,142
|
)
|
|
$
|
(13,810
|
)
|
|
Other comprehensive income or loss before reclassifications
|
4,323
|
|
|
—
|
|
|
—
|
|
|
4,323
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
381
|
|
|
127
|
|
|
508
|
|
||||
|
Net current-period other comprehensive income
|
4,323
|
|
|
381
|
|
|
127
|
|
|
4,831
|
|
||||
|
September 30, 2019
|
$
|
626
|
|
|
$
|
(8,590
|
)
|
|
$
|
(1,015
|
)
|
|
$
|
(8,979
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
$
|
(1,250
|
)
|
|
$
|
(6,380
|
)
|
|
$
|
(884
|
)
|
|
$
|
(8,514
|
)
|
|
Other comprehensive income or loss before reclassifications
|
(4,017
|
)
|
|
—
|
|
|
—
|
|
|
(4,017
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
181
|
|
|
60
|
|
|
241
|
|
||||
|
Net current-period other comprehensive income
|
(4,017
|
)
|
|
181
|
|
|
60
|
|
|
(3,776
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
$
|
(331
|
)
|
|
|
|
|
|
$
|
(331
|
)
|
||||
|
September 30, 2018
|
$
|
(5,598
|
)
|
|
$
|
(6,199
|
)
|
|
$
|
(824
|
)
|
|
$
|
(12,621
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|||||||||||||||
|
Reclassifications Out of Accumulated Other Comprehensive Income
|
||||||
|
|
||||||
|
|
|
Amounts Reclassified
|
|
|
||
|
Details about Accumulated Other
|
|
from Accumulated Other
|
|
Affected Line Item in the Statement
|
||
|
Comprehensive Income (Loss) Components
|
|
Comprehensive Income
|
|
Where Net Income Is Presented
|
||
|
|
|
|
|
|
||
|
For the Quarter-to-date periods ended:
|
|
|
|
|
||
|
|
|
|
|
|
||
|
September 30, 2019
|
|
|
|
|
||
|
Amortization of defined benefit pension items:
|
|
|
|
|
||
|
Prior-service costs
|
|
$
|
(56
|
)
|
(1)
|
Salaries and Employee Benefits
|
|
Actuarial gains/(losses)
|
|
(172
|
)
|
(1)
|
Salaries and Employee Benefits
|
|
|
|
|
(228
|
)
|
|
Total before Tax
|
|
|
|
|
59
|
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
(169
|
)
|
|
Net of Tax
|
|
|
|
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(169
|
)
|
|
Net of Tax
|
|
|
|
|
|
|
||
|
September 30, 2018
|
|
|
|
|
||
|
Amortization of defined benefit pension items:
|
|
|
|
|
||
|
Prior-service costs
|
|
$
|
(27
|
)
|
(1)
|
Salaries and Employee Benefits
|
|
Actuarial gains/(losses)
|
|
(81
|
)
|
(1)
|
Salaries and Employee Benefits
|
|
|
|
|
(108
|
)
|
|
Total before Tax
|
|
|
|
|
28
|
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
(80
|
)
|
|
Net of Tax
|
|
|
|
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(80
|
)
|
|
Net of Tax
|
|
|
|
|
|
|
||
|
For the Year-to-date periods ended:
|
|
|
|
|
||
|
|
|
|
|
|
||
|
September 30, 2019
|
|
|
|
|
||
|
Amortization of defined benefit pension items:
|
|
|
|
|
||
|
Prior-service costs
|
|
$
|
(169
|
)
|
(1)
|
Salaries and Employee Benefits
|
|
Actuarial gains/(losses)
|
|
(514
|
)
|
(1)
|
Salaries and Employee Benefits
|
|
|
|
|
(683
|
)
|
|
Total before Tax
|
|
|
|
|
175
|
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
(508
|
)
|
|
Net of Tax
|
|
|
|
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(508
|
)
|
|
Net of Tax
|
|
|
|
|
|
|
||
|
September 30, 2018
|
|
|
|
|
||
|
Amortization of defined benefit pension items:
|
|
|
|
|
||
|
Prior-service costs
|
|
(81
|
)
|
(1)
|
Salaries and Employee Benefits
|
|
|
Actuarial gains/(losses)
|
|
$
|
(244
|
)
|
(1)
|
Salaries and Employee Benefits
|
|
|
|
(325
|
)
|
|
Total before Tax
|
|
|
Reclassifications Out of Accumulated Other Comprehensive Income
|
||||||
|
|
||||||
|
|
|
Amounts Reclassified
|
|
|
||
|
Details about Accumulated Other
|
|
from Accumulated Other
|
|
Affected Line Item in the Statement
|
||
|
Comprehensive Income (Loss) Components
|
|
Comprehensive Income
|
|
Where Net Income Is Presented
|
||
|
|
|
|
|
|
||
|
|
|
84
|
|
|
Provision for Income Taxes
|
|
|
|
|
$
|
(241
|
)
|
|
Net of Tax
|
|
|
|
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(241
|
)
|
|
Net of Tax
|
|
|
Shares
|
Weighted Average Exercise Price
|
||||
|
|
|
|
||||
|
Outstanding at January 1, 2019
|
293,058
|
|
$
|
24.92
|
|
|
|
Granted
|
53,560
|
|
30.79
|
|
||
|
Exercised
|
(79,069
|
)
|
20.72
|
|
||
|
Forfeited
|
(12,078
|
)
|
24.39
|
|
||
|
Outstanding at September 30, 2019
|
255,471
|
|
27.40
|
|
||
|
Vested at Period-End
|
135,002
|
|
24.43
|
|
||
|
Expected to Vest
|
120,469
|
|
30.72
|
|
||
|
|
|
|
||||
|
Stock Options Granted
|
|
|
||||
|
Weighted Average Grant Date Information:
|
|
|
||||
|
Fair Value of Options Granted
|
$
|
5.58
|
|
|
||
|
Fair Value Assumptions:
|
|
|
||||
|
Dividend Yield
|
3.26
|
%
|
|
|||
|
Expected Volatility
|
22.58
|
%
|
|
|||
|
Risk Free Interest Rate
|
2.63
|
%
|
|
|||
|
Expected Lives (in years)
|
8.68
|
|
|
|||
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Amount expensed
|
|
$
|
79
|
|
|
$
|
80
|
|
|
$
|
237
|
|
|
$
|
243
|
|
|
|
|
|
|||
|
|
Restricted Stock Units
|
Weighted Average Grant Date Fair Value
|
|||
|
Non-vested at January 1, 2019
|
3,478
|
|
$
|
31.62
|
|
|
Granted
|
4,018
|
|
30.79
|
|
|
|
Non-vested at September 30, 2019
|
7,496
|
|
31.17
|
|
|
|
|
|
|
|||
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Amount expensed
|
|
$
|
19
|
|
|
$
|
9
|
|
|
$
|
55
|
|
|
$
|
24
|
|
|
|
|
|
|
Select
|
|
|
||||||
|
|
|
Employees'
|
|
Executive
|
|
Postretirement
|
||||||
|
|
|
Pension
|
|
Retirement
|
|
Benefit
|
||||||
|
|
|
Plan
|
|
Plan
|
|
Plans
|
||||||
|
Net Periodic Benefit Cost
|
|
|
|
|
|
|
||||||
|
For the Three Months Ended September 30, 2019:
|
|
|
|
|
|
|
||||||
|
Service Cost
1
|
|
$
|
382
|
|
|
$
|
81
|
|
|
$
|
30
|
|
|
Interest Cost
2
|
|
513
|
|
|
54
|
|
|
91
|
|
|||
|
Expected Return on Plan Assets
2
|
|
(765
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Prior Service Cost
2
|
|
17
|
|
|
14
|
|
|
25
|
|
|||
|
Amortization of Net Loss
2
|
|
153
|
|
|
29
|
|
|
(10
|
)
|
|||
|
Net Periodic Cost
|
|
$
|
300
|
|
|
$
|
178
|
|
|
$
|
136
|
|
|
|
|
|
|
|
|
|
||||||
|
Plan Contributions During the Period
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
||||||
|
For the Three Months Ended September 30, 2018:
|
|
|
|
|
|
|
||||||
|
Service Cost
1
|
|
$
|
389
|
|
|
$
|
104
|
|
|
$
|
34
|
|
|
Interest Cost
2
|
|
400
|
|
|
48
|
|
|
81
|
|
|||
|
Expected Return on Plan Assets
2
|
|
(841
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Prior Service (Credit) Cost
2
|
|
(12
|
)
|
|
14
|
|
|
25
|
|
|||
|
Amortization of Net Loss
2
|
|
48
|
|
|
33
|
|
|
—
|
|
|||
|
Net Periodic (Benefit) Cost
|
|
$
|
(16
|
)
|
|
$
|
199
|
|
|
$
|
140
|
|
|
|
|
|
|
|
|
|
||||||
|
Plan Contributions During the Period
|
|
$
|
—
|
|
|
$
|
116
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Periodic Benefit Cost
|
|
|
|
|
|
|
||||||
|
For the Nine Months Ended September 30, 2019:
|
|
|
|
|
|
|
||||||
|
Service Cost
1
|
|
$
|
1,146
|
|
|
$
|
243
|
|
|
$
|
91
|
|
|
Interest Cost
2
|
|
1,253
|
|
|
162
|
|
|
273
|
|
|||
|
Expected Return on Plan Assets
2
|
|
(2,296
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Prior Service (Credit) Cost
2
|
|
52
|
|
|
41
|
|
|
76
|
|
|||
|
Amortization of Net Loss
2
|
|
460
|
|
|
86
|
|
|
(32
|
)
|
|||
|
Net Periodic (Benefit) Cost
|
|
$
|
615
|
|
|
$
|
532
|
|
|
$
|
408
|
|
|
|
|
|
|
|
|
|
||||||
|
Plan Contributions During the Period
|
|
$
|
—
|
|
|
$
|
350
|
|
|
$
|
142
|
|
|
|
|
|
|
|
|
|
||||||
|
Estimated Future Contributions in the Current Fiscal Year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
For the Nine Months Ended September 30, 2018:
|
|
|
|
|
|
|
||||||
|
Service Cost
1
|
|
$
|
1,168
|
|
|
$
|
311
|
|
|
$
|
102
|
|
|
Interest Cost
2
|
|
1,199
|
|
|
152
|
|
|
248
|
|
|||
|
Expected Return on Plan Assets
2
|
|
(2,522
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of Prior Service (Credit) Cost
2
|
|
(37
|
)
|
|
43
|
|
|
75
|
|
|||
|
Amortization of Net Loss
2
|
|
145
|
|
|
99
|
|
|
—
|
|
|||
|
Net Periodic (Benefit) Cost
|
|
$
|
(47
|
)
|
|
$
|
605
|
|
|
$
|
425
|
|
|
|
|
|
|
|
|
|
||||||
|
Plan Contributions During the Period
|
|
$
|
—
|
|
|
$
|
349
|
|
|
$
|
175
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings Per Share
|
|||||||||||||||
|
|
Quarterly Period Ended:
|
|
Year-to-Date Period Ended:
|
||||||||||||
|
|
September 30, 2019
|
|
September 30, 2018
|
|
September 30, 2019
|
|
September 30, 2018
|
||||||||
|
Earnings Per Share - Basic:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
10,067
|
|
|
$
|
9,260
|
|
|
$
|
27,735
|
|
|
$
|
27,521
|
|
|
Weighted Average Shares - Basic
|
14,955
|
|
|
14,864
|
|
|
14,927
|
|
|
14,825
|
|
||||
|
Earnings Per Share - Basic
|
$
|
0.67
|
|
|
$
|
0.62
|
|
|
$
|
1.86
|
|
|
$
|
1.85
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Per Share - Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
10,067
|
|
|
$
|
9,260
|
|
|
$
|
27,735
|
|
|
$
|
27,521
|
|
|
Weighted Average Shares - Basic
|
14,955
|
|
|
14,864
|
|
|
14,927
|
|
|
14,825
|
|
||||
|
Dilutive Average Shares Attributable to Stock Options
|
36
|
|
|
92
|
|
|
41
|
|
|
89
|
|
||||
|
Weighted Average Shares - Diluted
|
14,991
|
|
|
14,956
|
|
|
14,968
|
|
|
14,914
|
|
||||
|
Earnings Per Share - Diluted
|
$
|
0.67
|
|
|
$
|
0.62
|
|
|
$
|
1.85
|
|
|
$
|
1.84
|
|
|
Fair Value of Assets and Liabilities Measured on a Recurring and Nonrecurring Basis
|
|||||||||||||||
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
|
|
Fair Value
|
|
Quoted Prices
In Active Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Fair Value of Assets and Liabilities Measured on a Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government & Agency Obligations
|
$
|
5,056
|
|
|
$
|
—
|
|
|
$
|
5,056
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
965
|
|
|
—
|
|
|
965
|
|
|
—
|
|
||||
|
Mortgage-Backed Securities
|
307,361
|
|
|
—
|
|
|
307,361
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
800
|
|
|
—
|
|
|
800
|
|
|
—
|
|
||||
|
Total Securities Available-for-Sale
|
314,182
|
|
|
—
|
|
|
314,182
|
|
|
—
|
|
||||
|
Equity Securities
|
1,996
|
|
|
—
|
|
|
1,996
|
|
|
—
|
|
||||
|
Total Securities Measured on a Recurring Basis
|
$
|
316,178
|
|
|
$
|
—
|
|
|
$
|
316,178
|
|
|
$
|
—
|
|
|
Derivatives, included in other assets
|
498
|
|
|
—
|
|
|
498
|
|
|
—
|
|
||||
|
Total Measured on a Recurring Basis
|
$
|
316,676
|
|
|
$
|
—
|
|
|
$
|
316,676
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivatives, included in other liabilities
|
498
|
|
|
—
|
|
|
498
|
|
|
—
|
|
||||
|
Total Measured on a Recurring Basis
|
$
|
498
|
|
|
$
|
—
|
|
|
$
|
498
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government & Agency Obligations
|
$
|
46,765
|
|
|
$
|
—
|
|
|
$
|
46,765
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
1,195
|
|
|
—
|
|
|
1,195
|
|
|
—
|
|
||||
|
Mortgage-Backed Securities
|
268,775
|
|
|
—
|
|
|
268,775
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
800
|
|
|
—
|
|
|
800
|
|
|
—
|
|
||||
|
Total Securities Available-for-Sale
|
317,535
|
|
|
|
|
317,535
|
|
|
|
||||||
|
Equity Securities
|
1,774
|
|
|
—
|
|
|
1,774
|
|
|
—
|
|
||||
|
Total Securities Measured on a Recurring Basis
|
$
|
319,309
|
|
|
$
|
—
|
|
|
$
|
319,309
|
|
|
$
|
—
|
|
|
Fair Value of Assets and Liabilities Measured on a Recurring and Nonrecurring Basis
|
|||||||||||||||
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
|
|
Fair Value
|
|
Quoted Prices
In Active Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities Available-for Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government & Agency Obligations
|
$
|
59,602
|
|
|
$
|
—
|
|
|
$
|
59,602
|
|
|
$
|
—
|
|
|
State and Municipal Obligations
|
2,548
|
|
|
—
|
|
|
2,548
|
|
|
—
|
|
||||
|
Mortgage-Backed Securities
|
277,461
|
|
|
—
|
|
|
277,461
|
|
|
—
|
|
||||
|
Corporate and Other Debt Securities
|
800
|
|
|
—
|
|
|
800
|
|
|
—
|
|
||||
|
Total Securities Available-for-Sale
|
340,411
|
|
|
|
|
340,411
|
|
|
|
||||||
|
Equity Securities
|
1,916
|
|
|
—
|
|
|
1,916
|
|
|
—
|
|
||||
|
Total Securities Measured on a Recurring Basis
|
$
|
342,327
|
|
|
$
|
—
|
|
|
$
|
342,327
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value
|
|
Quoted Prices
In Active Markets for Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Gains (Losses) Recognized in Earnings
|
|||||||||
|
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Collateral Dependent Impaired Loans
|
$
|
324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
324
|
|
|
|
|
|
Other Real Estate Owned and Repossessed Assets, Net
|
1,274
|
|
|
—
|
|
|
—
|
|
|
1,274
|
|
|
(111
|
)
|
||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Collateral Dependent Impaired Loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Other Real Estate Owned and Repossessed Assets, Net
|
1,260
|
|
|
—
|
|
|
—
|
|
|
1,260
|
|
|
(132
|
)
|
||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Collateral Dependent Impaired Loans
|
$
|
857
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
857
|
|
|
|
|
|
Other Real Estate Owned and Repossessed Assets, Net
|
1,220
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|
(43
|
)
|
||||
|
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
•
|
Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
|
|
•
|
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
|
Schedule of Fair Values by Balance Sheet Grouping
|
|||||||||||||||||||
|
|
|
|
|
|
Fair Value Hierarchy
|
||||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
92,298
|
|
|
$
|
92,298
|
|
|
$
|
92,298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
314,182
|
|
|
314,182
|
|
|
—
|
|
|
314,182
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
255,095
|
|
|
259,128
|
|
|
—
|
|
|
259,128
|
|
|
—
|
|
|||||
|
Equity Securities
|
1,996
|
|
|
1,996
|
|
|
—
|
|
|
1,996
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank and Federal
Reserve Bank Stock
|
6,627
|
|
|
6,627
|
|
|
—
|
|
|
6,627
|
|
|
—
|
|
|||||
|
Net Loans
|
2,314,660
|
|
|
2,274,701
|
|
|
—
|
|
|
—
|
|
|
2,274,701
|
|
|||||
|
Schedule of Fair Values by Balance Sheet Grouping
|
|||||||||||||||||||
|
|
|
|
|
|
Fair Value Hierarchy
|
||||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Accrued Interest Receivable
|
8,097
|
|
|
8,097
|
|
|
—
|
|
|
8,097
|
|
|
—
|
|
|||||
|
Derivatives, included in Other Assets
|
498
|
|
|
498
|
|
|
|
|
498
|
|
|
|
|||||||
|
Deposits
|
2,614,547
|
|
|
2,610,404
|
|
|
—
|
|
|
2,610,404
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities
Sold Under Agreements to Repurchase
|
72,869
|
|
|
72,869
|
|
|
—
|
|
|
72,869
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Overnight Advances
|
48,000
|
|
|
48,000
|
|
|
—
|
|
|
48,000
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
30,000
|
|
|
29,988
|
|
|
—
|
|
|
29,988
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
1,500
|
|
|
1,500
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|||||
|
Derivatives, included in Other Liabilities
|
498
|
|
|
498
|
|
|
—
|
|
|
498
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
84,239
|
|
|
$
|
84,239
|
|
|
$
|
84,239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
317,535
|
|
|
317,535
|
|
|
—
|
|
|
317,535
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
283,476
|
|
|
280,338
|
|
|
—
|
|
|
280,338
|
|
|
—
|
|
|||||
|
Equity Securities
|
1,774
|
|
|
1,774
|
|
|
|
|
1,774
|
|
|
|
|||||||
|
Federal Home Loan Bank and Federal
Reserve Bank Stock
|
15,506
|
|
|
15,506
|
|
|
—
|
|
|
15,506
|
|
|
—
|
|
|||||
|
Net Loans
|
2,176,019
|
|
|
2,114,372
|
|
|
—
|
|
|
—
|
|
|
2,114,372
|
|
|||||
|
Accrued Interest Receivable
|
7,035
|
|
|
7,035
|
|
|
—
|
|
|
7,035
|
|
|
—
|
|
|||||
|
Deposits
|
2,345,584
|
|
|
2,338,410
|
|
|
—
|
|
|
2,338,410
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities
Sold Under Agreements to Repurchase
|
54,659
|
|
|
54,659
|
|
|
—
|
|
|
54,659
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Overnight Advances
|
234,000
|
|
|
234,000
|
|
|
—
|
|
|
234,000
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
45,000
|
|
|
44,652
|
|
|
—
|
|
|
44,652
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
570
|
|
|
570
|
|
|
—
|
|
|
570
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents
|
$
|
92,295
|
|
|
$
|
92,295
|
|
|
$
|
92,295
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities Available-for-Sale
|
340,411
|
|
|
340,411
|
|
|
—
|
|
|
340,411
|
|
|
—
|
|
|||||
|
Securities Held-to-Maturity
|
289,952
|
|
|
282,719
|
|
|
—
|
|
|
282,719
|
|
|
—
|
|
|||||
|
Equity Securities
|
1,916
|
|
|
1,916
|
|
|
—
|
|
|
1,916
|
|
|
|
||||||
|
Federal Home Loan Bank and Federal
Reserve Bank Stock
|
10,866
|
|
|
10,866
|
|
|
—
|
|
|
10,866
|
|
|
—
|
|
|||||
|
Net Loans
|
2,106,097
|
|
|
2,030,278
|
|
|
—
|
|
|
—
|
|
|
2,030,278
|
|
|||||
|
Accrued Interest Receivable
|
8,028
|
|
|
8,028
|
|
|
—
|
|
|
8,028
|
|
|
—
|
|
|||||
|
Deposits
|
2,407,855
|
|
|
2,398,987
|
|
|
—
|
|
|
2,398,987
|
|
|
—
|
|
|||||
|
Federal Funds Purchased and Securities
Sold Under Agreements to Repurchase
|
62,503
|
|
|
62,503
|
|
|
—
|
|
|
62,503
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Overnight Advances
|
131,000
|
|
|
131,000
|
|
|
—
|
|
|
131,000
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank Term Advances
|
45,000
|
|
|
44,488
|
|
|
—
|
|
|
44,488
|
|
|
—
|
|
|||||
|
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|||||
|
Accrued Interest Payable
|
485
|
|
|
485
|
|
|
—
|
|
|
485
|
|
|
—
|
|
|||||
|
Finance Lease Amounts:
|
Classification
|
|
||
|
Right-of-use Assets
|
Premises and Equipment, Net
|
$
|
5,199
|
|
|
Lease Liabilities
|
Finance Leases
|
5,263
|
|
|
|
|
|
|
||
|
Operating Lease Amounts:
|
|
|
||
|
Right-of-use Assets
|
Other Assets
|
$
|
5,815
|
|
|
Lease Liabilities
|
Other Liabilities
|
5,876
|
|
|
|
|
|
|
||
|
|
|
|
||
|
Other Information:
|
|
|
||
|
Cash Paid For Amounts Included In The Measurement Of Lease Liabilities:
|
|
|
||
|
Operating Outgoing Cash Flows From Finance Leases
|
|
$
|
71
|
|
|
Operating Outgoing Cash Flows From Operating Leases
|
|
563
|
|
|
|
Financing Outgoing Cash Flows From Finance Leases
|
|
19
|
|
|
|
Right-of-use Assets Obtained In Exchange For New Finance Lease Liabilities
|
|
5,271
|
|
|
|
Right-of-use Assets Obtained In Exchange For New Operating Lease Liabilities
|
|
6,266
|
|
|
|
Weighted-average Remaining Lease Term—Finance Leases (Yrs.)
|
|
31.05
|
|
|
|
Weighted-average Remaining Lease Term—Operating Leases (Yrs.)
|
|
13.75
|
|
|
|
Weighted-average Discount Rate—Finance Leases %
|
|
3.75
|
%
|
|
|
Weighted-average Discount Rate—Operating Leases %
|
|
3.35
|
%
|
|
|
|
|
|
||
|
Lease cost information for the Company's leases is as follows:
|
||||||
|
|
Three Months Ended
|
Nine Months Ended
|
||||
|
|
9/30/2019
|
9/30/2019
|
||||
|
Lease Cost:
|
|
|
||||
|
Finance Lease Cost:
|
|
|
||||
|
Amortization of Right-of-use assets
|
$
|
28
|
|
$
|
72
|
|
|
Interest on Lease Liabilities
|
28
|
|
71
|
|
||
|
Operating Lease Cost
|
211
|
|
577
|
|
||
|
Short-term Lease Cost
|
17
|
|
73
|
|
||
|
Variable Lease Cost
|
45
|
|
140
|
|
||
|
Total Lease Cost
|
$
|
329
|
|
$
|
933
|
|
|
Future Lease Payments at September 30, 2019 are as follows:
|
||||||
|
|
|
|
||||
|
|
Operating
Leases
|
Financing
Leases
|
||||
|
Twelve Months Ended:
|
|
|
||||
|
9/30/2020
|
$
|
805
|
|
$
|
207
|
|
|
9/30/2021
|
709
|
|
236
|
|
||
|
9/30/2022
|
597
|
|
206
|
|
||
|
9/30/2023
|
541
|
|
243
|
|
||
|
9/30/2024
|
531
|
|
247
|
|
||
|
Thereafter
|
4,240
|
|
8,297
|
|
||
|
Total Undiscounted Cash Flows
|
$
|
7,423
|
|
$
|
9,436
|
|
|
Less: Net Present Value Adjustment
|
1,547
|
|
4,173
|
|
||
|
Lease Liability
|
$
|
5,876
|
|
$
|
5,263
|
|
|
|
Operating
Leases
|
||
|
2019
|
$
|
857
|
|
|
2020
|
626
|
|
|
|
2021
|
497
|
|
|
|
2022
|
357
|
|
|
|
2023
|
286
|
|
|
|
2024 and beyond
|
2,776
|
|
|
|
Total Minimum Lease Payments
|
$
|
5,399
|
|
|
•
|
rapid and dramatic changes in economic and market conditions;
|
|
•
|
sharp fluctuations in interest rates, economic activity, or consumer spending patterns;
|
|
•
|
sudden changes in the market for products provided, such as real estate loans;
|
|
•
|
significant changes in banking or other laws and regulations, including both enactment of new legal or regulatory measures (e.g., the Economic Growth, Regulatory Relief, and Consumer Protection Act ("Economic Growth Act") and the Dodd-Frank Wall Street Reform and Consumer Protection Act ("Dodd-Frank")) or the modification or elimination of pre-existing measures;
|
|
•
|
significant changes in U.S. monetary or fiscal policy, including new or revised monetary programs or targets adopted or announced by the Federal Reserve ("monetary tightening or easing") or significant new federal legislation materially affecting the federal budget ("fiscal tightening or expansion");
|
|
•
|
competition from other sources (e.g., non-bank entities);
|
|
•
|
similar uncertainties inherent in banking operations or business generally, including technological developments and changes; and
|
|
•
|
other risks detailed from time to time within our filings with the Securities and Exchange Commission ("SEC").
|
|
Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts
- Unaudited)
|
|||||||||||||||||||
|
Quarter Ended
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
||||||||||
|
Net Income
|
$
|
10,067
|
|
|
$
|
8,934
|
|
|
$
|
8,734
|
|
|
$
|
8,758
|
|
|
$
|
9,260
|
|
|
Transactions in Net Income (Net of Tax):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Changes in Fair Value of Equity Investments
|
109
|
|
|
—
|
|
|
57
|
|
|
(106
|
)
|
|
85
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Share and Per Share Data:
1
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period End Shares Outstanding
|
14,969
|
|
|
14,949
|
|
|
14,909
|
|
|
14,907
|
|
|
14,875
|
|
|||||
|
Basic Average Shares Outstanding
|
14,955
|
|
|
14,922
|
|
|
14,903
|
|
|
14,885
|
|
|
14,864
|
|
|||||
|
Diluted Average Shares Outstanding
|
14,991
|
|
|
14,963
|
|
|
14,956
|
|
|
14,949
|
|
|
14,956
|
|
|||||
|
Basic Earnings Per Share
|
$
|
0.67
|
|
|
$
|
0.60
|
|
|
$
|
0.59
|
|
|
$
|
0.59
|
|
|
$
|
0.62
|
|
|
Diluted Earnings Per Share
|
0.67
|
|
|
0.60
|
|
|
0.58
|
|
|
0.59
|
|
|
0.62
|
|
|||||
|
Cash Dividend Per Share
|
0.252
|
|
|
0.252
|
|
|
0.252
|
|
|
0.252
|
|
|
0.245
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected Quarterly Average Balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
27,083
|
|
|
$
|
25,107
|
|
|
$
|
26,163
|
|
|
$
|
34,782
|
|
|
$
|
30,522
|
|
|
Investment Securities
|
545,073
|
|
|
584,679
|
|
|
611,161
|
|
|
637,341
|
|
|
636,847
|
|
|||||
|
Loans
|
2,308,879
|
|
|
2,255,299
|
|
|
2,210,642
|
|
|
2,160,435
|
|
|
2,089,651
|
|
|||||
|
Deposits
|
2,472,528
|
|
|
2,436,290
|
|
|
2,347,985
|
|
|
2,347,231
|
|
|
2,279,709
|
|
|||||
|
Other Borrowed Funds
|
231,291
|
|
|
253,302
|
|
|
330,086
|
|
|
315,172
|
|
|
314,304
|
|
|||||
|
Stockholders’ Equity
|
289,016
|
|
|
280,247
|
|
|
272,864
|
|
|
268,503
|
|
|
263,139
|
|
|||||
|
Total Assets
|
3,023,043
|
|
|
2,997,458
|
|
|
2,977,056
|
|
|
2,954,029
|
|
|
2,879,854
|
|
|||||
|
Return on Average Assets, annualized
|
1.32
|
%
|
|
1.20
|
%
|
|
1.19
|
%
|
|
1.18
|
%
|
|
1.28
|
%
|
|||||
|
Return on Average Equity, annualized
|
13.82
|
%
|
|
12.79
|
%
|
|
12.98
|
%
|
|
12.94
|
%
|
|
13.96
|
%
|
|||||
|
Return on Average Tangible Equity, annualized
2
|
15.05
|
%
|
|
13.96
|
%
|
|
14.22
|
%
|
|
14.20
|
%
|
|
15.36
|
%
|
|||||
|
Average Earning Assets
|
$
|
2,881,035
|
|
|
$
|
2,865,085
|
|
|
$
|
2,847,966
|
|
|
$
|
2,832,558
|
|
|
$
|
2,757,020
|
|
|
Average Paying Liabilities
|
2,213,642
|
|
|
2,235,462
|
|
|
2,224,403
|
|
|
2,189,233
|
|
|
2,110,924
|
|
|||||
|
Interest Income
|
27,952
|
|
|
27,227
|
|
|
26,213
|
|
|
26,000
|
|
|
24,495
|
|
|||||
|
Tax-Equivalent Adjustment
3
|
344
|
|
|
376
|
|
|
373
|
|
|
376
|
|
|
376
|
|
|||||
|
Interest Income, Tax-Equivalent
3
|
28,296
|
|
|
27,603
|
|
|
26,586
|
|
|
26,376
|
|
|
24,871
|
|
|||||
|
Interest Expense
|
5,649
|
|
|
5,520
|
|
|
5,092
|
|
|
4,343
|
|
|
3,498
|
|
|||||
|
Net Interest Income
|
22,303
|
|
|
21,707
|
|
|
21,121
|
|
|
21,657
|
|
|
20,997
|
|
|||||
|
Net Interest Income, Tax-Equivalent
3
|
22,647
|
|
|
22,083
|
|
|
21,494
|
|
|
22,033
|
|
|
21,373
|
|
|||||
|
Net Interest Margin, annualized
|
3.07
|
%
|
|
3.04
|
%
|
|
3.01
|
%
|
|
3.03
|
%
|
|
3.02
|
%
|
|||||
|
Net Interest Margin, Tax Equivalent, annualized
3
|
3.12
|
%
|
|
3.09
|
%
|
|
3.06
|
%
|
|
3.09
|
%
|
|
3.08
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Efficiency Ratio Calculation:
4
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest Expense
|
$
|
16,791
|
|
|
$
|
16,908
|
|
|
$
|
16,652
|
|
|
$
|
16,881
|
|
|
$
|
16,026
|
|
|
Less: Intangible Asset Amortization
|
61
|
|
|
44
|
|
|
79
|
|
|
65
|
|
|
65
|
|
|||||
|
Net Noninterest Expense
|
$
|
16,730
|
|
|
$
|
16,864
|
|
|
$
|
16,573
|
|
|
$
|
16,816
|
|
|
$
|
15,961
|
|
|
Net Interest Income, Tax-Equivalent
3
|
$
|
22,647
|
|
|
$
|
22,083
|
|
|
$
|
21,494
|
|
|
$
|
22,033
|
|
|
$
|
21,373
|
|
|
Noninterest Income
|
7,691
|
|
|
6,896
|
|
|
6,887
|
|
|
6,799
|
|
|
7,350
|
|
|||||
|
Less: Net Changes in Fair Value of Equity Invest.
|
146
|
|
|
—
|
|
|
76
|
|
|
(142
|
)
|
|
114
|
|
|||||
|
Net Gross Income
|
$
|
30,192
|
|
|
$
|
28,979
|
|
|
$
|
28,305
|
|
|
$
|
28,974
|
|
|
$
|
28,609
|
|
|
Efficiency Ratio
4
|
55.41
|
%
|
|
58.19
|
%
|
|
58.55
|
%
|
|
58.04
|
%
|
|
55.79
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-End Capital Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Stockholders’ Equity (i.e. Book Value)
|
$
|
292,228
|
|
|
$
|
284,649
|
|
|
$
|
276,609
|
|
|
$
|
269,584
|
|
|
$
|
264,810
|
|
|
Book Value per Share
1
|
19.52
|
|
|
19.04
|
|
|
18.55
|
|
|
18.08
|
|
|
17.80
|
|
|||||
|
Goodwill and Other Intangible Assets, net
|
23,586
|
|
|
23,603
|
|
|
23,650
|
|
|
23,725
|
|
|
23,827
|
|
|||||
|
Tangible Book Value per Share
1,2
|
17.95
|
|
|
17.46
|
|
|
16.97
|
|
|
16.49
|
|
|
16.20
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital Ratios:
5
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 Leverage Ratio
|
10.04
|
%
|
|
9.88
|
%
|
|
9.73
|
%
|
|
9.61
|
%
|
|
9.67
|
%
|
|||||
|
Common Equity Tier 1 Capital Ratio
|
12.93
|
%
|
|
12.99
|
%
|
|
12.98
|
%
|
|
12.89
|
%
|
|
12.89
|
%
|
|||||
|
Tier 1 Risk-Based Capital Ratio
|
13.85
|
%
|
|
13.93
|
%
|
|
13.95
|
%
|
|
13.87
|
%
|
|
13.90
|
%
|
|||||
|
Total Risk-Based Capital Ratio
|
14.81
|
%
|
|
14.91
|
%
|
|
14.93
|
%
|
|
14.86
|
%
|
|
14.90
|
%
|
|||||
|
Assets Under Trust Admin. & Investment Mgmt.
|
$
|
1,485,116
|
|
|
$
|
1,496,966
|
|
|
$
|
1,483,259
|
|
|
$
|
1,385,752
|
|
|
$
|
1,551,289
|
|
|
Footnotes:
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1.
|
Share and Per Share Data have been restated for the September 27, 2019, 3% stock dividend.
|
|||||||||||||||||||
|
|
|
|||||||||||||||||||
|
2.
|
Non-GAAP Financial Measures Reconciliation: Tangible Book Value, Tangible Equity and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which the Company believes provide investors with information that is useful in understanding our financial performance. See "Use of Non-GAAP Financial Measures" on page 45.
|
|||||||||||||||||||
|
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
||||||||||
|
|
Total Stockholders' Equity (GAAP)
|
$
|
292,228
|
|
|
$
|
284,649
|
|
|
$
|
276,609
|
|
|
$
|
269,584
|
|
|
$
|
264,810
|
|
|
|
Less: Goodwill and Other Intangible assets, net
|
23,586
|
|
|
23,603
|
|
|
23,650
|
|
|
23,725
|
|
|
23,827
|
|
|||||
|
|
Tangible Equity (Non-GAAP)
|
$
|
268,642
|
|
|
$
|
261,046
|
|
|
$
|
252,959
|
|
|
$
|
245,859
|
|
|
$
|
240,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Period End Shares Outstanding
|
14,969
|
|
|
14,949
|
|
|
14,909
|
|
|
14,907
|
|
|
14,875
|
|
|||||
|
|
Tangible Book Value per Share
(Non-GAAP)
|
$
|
17.95
|
|
|
$
|
17.46
|
|
|
$
|
16.97
|
|
|
$
|
16.49
|
|
|
$
|
16.20
|
|
|
|
Net Income
|
10,067
|
|
|
8,934
|
|
|
8,734
|
|
|
8,758
|
|
|
9,260
|
|
|||||
|
|
Return on Average Tangible Equity (Net Income/Tangible Equity - Annualized)
|
15.05
|
%
|
|
13.96
|
%
|
|
14.22
|
%
|
|
14.20
|
%
|
|
15.36
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
3.
|
Non-GAAP Financial Measures Reconciliation: Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which the Company believes provides investors with information that is useful in understanding our financial performance. See "Use of Non-GAAP Financial Measures" on page 45.
|
|||||||||||||||||||
|
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
||||||||||
|
|
Interest Income (GAAP)
|
$
|
27,952
|
|
|
$
|
27,227
|
|
|
$
|
26,213
|
|
|
$
|
26,000
|
|
|
$
|
24,495
|
|
|
|
Add: Tax-Equivalent adjustment
(Non-GAAP) |
344
|
|
|
376
|
|
|
373
|
|
|
376
|
|
|
376
|
|
|||||
|
|
Interest Income - Tax Equivalent
(Non-GAAP) |
$
|
28,296
|
|
|
$
|
27,603
|
|
|
$
|
26,586
|
|
|
$
|
26,376
|
|
|
$
|
24,871
|
|
|
|
Net Interest Income (GAAP)
|
$
|
22,303
|
|
|
$
|
21,707
|
|
|
$
|
21,121
|
|
|
$
|
21,657
|
|
|
$
|
20,997
|
|
|
|
Add: Tax-Equivalent adjustment
(Non-GAAP) |
344
|
|
|
376
|
|
|
373
|
|
|
376
|
|
|
376
|
|
|||||
|
|
Net Interest Income - Tax Equivalent
(Non-GAAP) |
$
|
22,647
|
|
|
$
|
22,083
|
|
|
$
|
21,494
|
|
|
$
|
22,033
|
|
|
$
|
21,373
|
|
|
|
Average Earning Assets
|
$
|
2,881,035
|
|
|
$
|
2,865,085
|
|
|
$
|
2,847,966
|
|
|
$
|
2,832,558
|
|
|
$
|
2,757,020
|
|
|
|
Net Interest Margin (Non-GAAP)*
|
3.12
|
%
|
|
3.09
|
%
|
|
3.06
|
%
|
|
3.09
|
%
|
|
3.08
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4.
|
Non-GAAP Financial Measures: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. The Company believes the efficiency ratio provides investors with information that is useful in understanding our financial performance. The Company defines efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals tax-equivalent net interest income plus noninterest income, as adjusted). There is no GAAP financial measure that is closely comparable to the efficiency ratio. See "Use of Non-GAAP Financial Measures" on page 45.
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
5.
|
For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with, bank regulatory capital rules. All prior quarters reflect actual results. The September 30, 2019 CET1 ratio listed in the tables (i.e., 12.93%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).
|
|||||||||||||||||||
|
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
||||||||||
|
|
Total Risk Weighted Assets
|
$
|
2,184,214
|
|
|
$
|
2,121,541
|
|
|
$
|
2,075,115
|
|
|
$
|
2,046,495
|
|
|
$
|
1,999,849
|
|
|
|
Common Equity Tier 1 Capital
|
282,485
|
|
|
275,528
|
|
|
269,363
|
|
|
263,863
|
|
|
257,852
|
|
|||||
|
|
Common Equity Tier 1 Capital Ratio
|
12.93
|
%
|
|
12.99
|
%
|
|
12.98
|
%
|
|
12.89
|
%
|
|
12.89
|
%
|
|||||
|
Arrow Financial Corporation
Selected Year-to-Date Information
(Dollars In Thousands, Except Per Share Amounts
- Unaudited)
|
|||||||
|
Nine Months Ended
|
9/30/2019
|
|
9/30/2018
|
||||
|
Net Income
|
$
|
27,735
|
|
|
$
|
27,521
|
|
|
Transactions Recorded in Net Income (Net of Tax):
|
|
|
|
||||
|
Net Changes in Fair Value of Equity Investments
|
166
|
|
|
264
|
|
||
|
|
|
|
|
||||
|
Share and Per Share Data:
1
|
|
|
|
||||
|
Period End Shares Outstanding
|
14,969
|
|
|
14,875
|
|
||
|
Basic Average Shares Outstanding
|
14,927
|
|
|
14,825
|
|
||
|
Diluted Average Shares Outstanding
|
14,968
|
|
|
14,914
|
|
||
|
Basic Earnings Per Share
|
$
|
1.86
|
|
|
$
|
1.85
|
|
|
Diluted Earnings Per Share
|
1.85
|
|
|
1.84
|
|
||
|
Cash Dividend Per Share
|
0.76
|
|
|
0.72
|
|
||
|
|
|
|
|
||||
|
Selected Year-to-Date Average Balances:
|
|
|
|
||||
|
Interest-Bearing Deposits at Banks
|
$
|
26,121
|
|
|
$
|
29,024
|
|
|
Investment Securities
|
580,062
|
|
|
642,380
|
|
||
|
Loans
|
2,258,633
|
|
|
2,029,597
|
|
||
|
Deposits
|
2,419,390
|
|
|
2,303,454
|
|
||
|
Other Borrowed Funds
|
271,198
|
|
|
240,027
|
|
||
|
Stockholders’ Equity
|
280,769
|
|
|
256,913
|
|
||
|
Total Assets
|
2,999,354
|
|
|
2,822,635
|
|
||
|
Return on Average Assets, annualized
|
1.24
|
%
|
|
1.30
|
%
|
||
|
Return on Average Equity, annualized
|
13.21
|
%
|
|
14.32
|
%
|
||
|
Return on Average Tangible Equity, annualized
2
|
14.42
|
%
|
|
15.80
|
%
|
||
|
Average Earning Assets
|
2,864,816
|
|
|
2,701,001
|
|
||
|
Average Paying Liabilities
|
2,224,463
|
|
|
2,087,445
|
|
||
|
Interest Income
|
81,392
|
|
|
70,503
|
|
||
|
Tax-Equivalent Adjustment
3
|
1,093
|
|
|
1,335
|
|
||
|
Interest Income, Tax-Equivalent
3
|
82,485
|
|
|
71,838
|
|
||
|
Interest Expense
|
16,261
|
|
|
8,142
|
|
||
|
Net Interest Income
|
65,131
|
|
|
62,361
|
|
||
|
Net Interest Income, Tax-Equivalent
3
|
66,224
|
|
|
63,696
|
|
||
|
Net Interest Margin, annualized
|
3.04
|
%
|
|
3.09
|
%
|
||
|
Net Interest Margin, Tax Equivalent, annualized
3
|
3.09
|
%
|
|
3.15
|
%
|
||
|
|
|
|
|
||||
|
Efficiency Ratio Calculation:
4
|
|
|
|
||||
|
Noninterest Expense
|
$
|
50,351
|
|
|
$
|
48,174
|
|
|
Less: Intangible Asset Amortization
|
184
|
|
|
197
|
|
||
|
Net Noninterest Expense
|
50,167
|
|
|
47,977
|
|
||
|
Net Interest Income, Tax-Equivalent
3
|
66,224
|
|
|
63,696
|
|
||
|
Noninterest Income
|
21,474
|
|
|
22,150
|
|
||
|
Less: Net Changes in Fair Value of Equity Securities
|
222
|
|
|
355
|
|
||
|
Net Gross Income
|
87,476
|
|
|
85,491
|
|
||
|
Efficiency Ratio
4
|
57.35
|
%
|
|
56.12
|
%
|
||
|
|
|
|
|
||||
|
Footnotes:
|
|
|
|
|||||
|
|
|
|
|
|
||||
|
1.
|
Share and Per Share Data have been restated for the September 27, 2019, 3% stock dividend.
|
|||||||
|
|
|
|||||||
|
2.
|
Tangible Book Value, Tangible Equity and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which the Company believes provide investors with information that is useful in understanding our financial performance. See "Use of Non-GAAP Financial Measures" on page 45.
|
|||||||
|
|
|
9/30/2019
|
|
9/30/2018
|
||||
|
|
Total Stockholders' Equity (GAAP)
|
$
|
292,228
|
|
|
$
|
264,810
|
|
|
|
Less: Goodwill and Other Intangible assets, net
|
23,586
|
|
|
23,827
|
|
||
|
|
Tangible Equity (Non-GAAP)
|
$
|
268,642
|
|
|
$
|
240,983
|
|
|
|
|
|
|
|
||||
|
|
Period End Shares Outstanding
|
14,969
|
|
|
14,875
|
|
||
|
|
Tangible Book Value per Share (Non-GAAP)
|
$
|
17.95
|
|
|
$
|
16.20
|
|
|
|
Net Income
|
27,735
|
|
|
27,521
|
|
||
|
|
Return on Tangible Equity (Net Income/Tangible Equity - Annualized)
|
14.42
|
%
|
|
15.80
|
%
|
||
|
|
|
|
|
|
||||
|
3.
|
Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which the Company believes provides investors with information that is useful in understanding our financial performance. See "Use of Non-GAAP Financial Measures" on page 45.
|
|||||||
|
|
|
9/30/2019
|
|
9/30/2018
|
||||
|
|
Interest Income (GAAP)
|
$
|
81,392
|
|
|
$
|
70,503
|
|
|
|
Add: Tax-Equivalent adjustment (Non-GAAP)
|
$
|
1,093
|
|
|
$
|
1,335
|
|
|
|
Net Interest Income - Tax Equivalent (Non-GAAP)
|
$
|
82,485
|
|
|
$
|
71,838
|
|
|
|
Net Interest Income (GAAP)
|
$
|
65,131
|
|
|
$
|
62,361
|
|
|
|
Add: Tax-Equivalent adjustment (Non-GAAP)
|
1,093
|
|
|
1,335
|
|
||
|
|
Net Interest Income - Tax Equivalent (Non-GAAP)
|
$
|
66,224
|
|
|
$
|
63,696
|
|
|
|
Average Earning Assets
|
$
|
2,864,816
|
|
|
$
|
2,701,001
|
|
|
|
Net Interest Margin (Non-GAAP)*
|
3.09
|
%
|
|
3.15
|
%
|
||
|
|
|
|
|
|
||||
|
4.
|
Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. The Company believes efficiency ratio provides investors with information that is useful in understanding financial performance. Efficiency ratio is defined as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted). See "Use of Non-GAAP Financial Measures" on page 45.
|
|||||||
|
|
|||||||||||||||||||||
|
Average Consolidated Balance Sheets and Net Interest Income Analysis
|
|||||||||||||||||||||
|
(GAAP Basis)
|
|||||||||||||||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||
|
Quarter Ended September 30:
|
2019
|
|
2018
|
||||||||||||||||||
|
|
|
|
Interest
|
|
Rate
|
|
|
|
Interest
|
|
Rate
|
||||||||||
|
|
Average
|
|
Income/
|
|
Earned/
|
|
Average
|
|
Income/
|
|
Earned/
|
||||||||||
|
|
Balance
|
|
Expense
|
|
Paid
|
|
Balance
|
|
Expense
|
|
Paid
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
27,083
|
|
|
$
|
182
|
|
|
2.67
|
%
|
|
$
|
30,522
|
|
|
$
|
182
|
|
|
2.37
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fully Taxable
|
328,328
|
|
|
2,018
|
|
|
2.44
|
|
|
394,072
|
|
|
2,187
|
|
|
2.20
|
|
||||
|
Exempt from Federal Taxes
|
216,745
|
|
|
1,132
|
|
|
2.07
|
|
|
242,775
|
|
|
1,287
|
|
|
2.10
|
|
||||
|
Loans
|
2,308,879
|
|
|
24,620
|
|
|
4.23
|
|
|
2,089,651
|
|
|
20,839
|
|
|
3.96
|
|
||||
|
Total Earning Assets
|
2,881,035
|
|
|
27,952
|
|
|
3.85
|
|
|
2,757,020
|
|
|
24,495
|
|
|
3.52
|
|
||||
|
Allowance for Loan Losses
|
(20,617
|
)
|
|
|
|
|
|
(19,596
|
)
|
|
|
|
|
||||||||
|
Cash and Due From Banks
|
36,423
|
|
|
|
|
|
|
38,344
|
|
|
|
|
|
||||||||
|
Other Assets
|
126,202
|
|
|
|
|
|
|
104,086
|
|
|
|
|
|
||||||||
|
Total Assets
|
$
|
3,023,043
|
|
|
|
|
|
|
$
|
2,879,854
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-Bearing Checking Accounts
|
$
|
686,017
|
|
|
500
|
|
|
0.29
|
|
|
$
|
801,193
|
|
|
390
|
|
|
0.19
|
|
||
|
Savings Deposits
|
924,868
|
|
|
2,317
|
|
|
0.99
|
|
|
744,808
|
|
|
901
|
|
|
0.48
|
|
||||
|
Time Deposits of $250,000 or More
|
86,018
|
|
|
451
|
|
|
2.08
|
|
|
75,888
|
|
|
301
|
|
|
1.57
|
|
||||
|
Other Time Deposits
|
285,448
|
|
|
1,255
|
|
|
1.74
|
|
|
174,731
|
|
|
370
|
|
|
0.84
|
|
||||
|
Total Interest-Bearing Deposits
|
1,982,351
|
|
|
4,523
|
|
|
0.91
|
|
|
1,796,620
|
|
|
1,962
|
|
|
0.43
|
|
||||
|
Short-Term Borrowings
|
176,028
|
|
|
703
|
|
|
1.58
|
|
|
249,304
|
|
|
1,075
|
|
|
1.71
|
|
||||
|
FHLBNY Term Advances & Other Long-Term Debt
|
50,000
|
|
|
395
|
|
|
3.13
|
|
|
65,000
|
|
|
461
|
|
|
2.81
|
|
||||
|
Finance Leases
|
5,263
|
|
|
28
|
|
|
2.11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Interest-Bearing Liabilities
|
2,213,642
|
|
|
5,649
|
|
|
1.01
|
|
|
2,110,924
|
|
|
3,498
|
|
|
0.66
|
|
||||
|
Noninterest-bearing deposits
|
490,177
|
|
|
|
|
|
|
483,089
|
|
|
|
|
|
||||||||
|
Other Liabilities
|
30,208
|
|
|
|
|
|
|
22,702
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
2,734,027
|
|
|
|
|
|
|
2,616,715
|
|
|
|
|
|
||||||||
|
Stockholders’ Equity
|
289,016
|
|
|
|
|
|
|
263,139
|
|
|
|
|
|
||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
3,023,043
|
|
|
|
|
|
|
$
|
2,879,854
|
|
|
|
|
|
||||||
|
Net Interest Income
|
|
|
$
|
22,303
|
|
|
|
|
|
|
$
|
20,997
|
|
|
|
||||||
|
Net Interest Spread
|
|
|
|
|
2.84
|
%
|
|
|
|
|
|
2.86
|
%
|
||||||||
|
Net Interest Margin
|
|
|
|
|
3.07
|
%
|
|
|
|
|
|
3.02
|
%
|
||||||||
|
Average Consolidated Balance Sheets and Net Interest Income Analysis
|
|||||||||||||||||||||
|
(GAAP Basis)
|
|||||||||||||||||||||
|
(Dollars In Thousands)
|
|||||||||||||||||||||
|
|
|||||||||||||||||||||
|
|
|||||||||||||||||||||
|
Nine Months Ended September 30:
|
2019
|
|
2018
|
||||||||||||||||||
|
|
|
|
Interest
|
|
Rate
|
|
|
|
Interest
|
|
Rate
|
||||||||||
|
|
Average
|
|
Income/
|
|
Earned/
|
|
Average
|
|
Income/
|
|
Earned/
|
||||||||||
|
|
Balance
|
|
Expense
|
|
Paid
|
|
Balance
|
|
Expense
|
|
Paid
|
||||||||||
|
Interest-Bearing Deposits at Banks
|
$
|
26,121
|
|
|
$
|
572
|
|
|
2.93
|
%
|
|
$
|
29,024
|
|
|
$
|
474
|
|
|
2.18
|
%
|
|
Investment Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fully Taxable
|
353,428
|
|
|
6,671
|
|
|
2.52
|
|
|
376,869
|
|
|
6,128
|
|
|
2.17
|
|
||||
|
Exempt from Federal Taxes
|
226,634
|
|
|
3,606
|
|
|
2.13
|
|
|
265,511
|
|
|
4,295
|
|
|
2.16
|
|
||||
|
Loans
|
2,258,633
|
|
|
70,543
|
|
|
4.18
|
|
|
2,029,597
|
|
|
59,606
|
|
|
3.93
|
|
||||
|
Total Earning Assets
|
2,864,816
|
|
|
81,392
|
|
|
3.80
|
|
|
2,701,001
|
|
|
70,503
|
|
|
3.49
|
|
||||
|
Allowance for Loan Losses
|
(20,352
|
)
|
|
|
|
|
|
(19,065
|
)
|
|
|
|
|
||||||||
|
Cash and Due From Banks
|
34,907
|
|
|
|
|
|
|
36,306
|
|
|
|
|
|
||||||||
|
Other Assets
|
119,983
|
|
|
|
|
|
|
104,392
|
|
|
|
|
|
||||||||
|
Total Assets
|
$
|
2,999,354
|
|
|
|
|
|
|
$
|
2,822,634
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-Bearing Checking Accounts
|
$
|
728,931
|
|
|
1,435
|
|
|
0.26
|
|
|
$
|
860,355
|
|
|
1,165
|
|
|
0.18
|
|
||
|
Savings Deposits
|
879,576
|
|
|
5,926
|
|
|
0.90
|
|
|
739,684
|
|
|
2,134
|
|
|
0.39
|
|
||||
|
Time Deposits of $250,000 or More
|
87,714
|
|
|
1,362
|
|
|
2.08
|
|
|
78,671
|
|
|
833
|
|
|
1.42
|
|
||||
|
Other Time Deposits
|
257,044
|
|
|
3,099
|
|
|
1.61
|
|
|
168,708
|
|
|
911
|
|
|
0.72
|
|
||||
|
Total Interest-Bearing Deposits
|
1,953,265
|
|
|
11,822
|
|
|
0.81
|
|
|
1,847,418
|
|
|
5,043
|
|
|
0.36
|
|
||||
|
Short-Term Borrowings
|
212,977
|
|
|
3,102
|
|
|
1.95
|
|
|
172,463
|
|
|
1,736
|
|
|
1.35
|
|
||||
|
FHLBNY Term Advances and Other Long-Term Debt
|
54,469
|
|
|
1,266
|
|
|
3.11
|
|
|
67,564
|
|
|
1,363
|
|
|
2.70
|
|
||||
|
Finance Leases
|
3,752
|
|
|
71
|
|
|
3.72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Interest-Bearing Liabilities
|
2,224,463
|
|
|
16,261
|
|
|
0.98
|
|
|
2,087,445
|
|
|
8,142
|
|
|
0.52
|
|
||||
|
Noninterest-bearing deposits
|
466,125
|
|
|
|
|
|
|
456,036
|
|
|
|
|
|
||||||||
|
Other Liabilities
|
27,998
|
|
|
|
|
|
|
22,240
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
2,718,586
|
|
|
|
|
|
|
2,565,721
|
|
|
|
|
|
||||||||
|
Stockholders’ Equity
|
280,769
|
|
|
|
|
|
|
256,913
|
|
|
|
|
|
||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
2,999,354
|
|
|
|
|
|
|
$
|
2,822,634
|
|
|
|
|
|
||||||
|
Net Interest Income
|
|
|
$
|
65,131
|
|
|
|
|
|
|
$
|
62,361
|
|
|
|
||||||
|
Net Interest Spread
|
|
|
|
|
2.82
|
%
|
|
|
|
|
|
2.97
|
%
|
||||||||
|
Net Interest Margin
|
|
|
|
|
3.04
|
%
|
|
|
|
|
|
3.09
|
%
|
||||||||
|
•
|
Commercial Loans:
These loans comprised
6.1%
of the total loan portfolio at period-end. The business sector, including small- and mid-sized businesses with headquarters in the Company's service area, continued to be in reasonably good financial condition at period-end.
|
|
•
|
Commercial Real Estate Loans:
These loans comprised
21.3%
of the total loan portfolio at period-end. Commercial property values in the Company's region have remained stable in recent periods. Appraisals on nonperforming and watched CRE loan properties are updated as deemed necessary, usually when the loan is downgraded or when there has been significant market deterioration since the last appraisal.
|
|
•
|
Consumer Loans:
These loans (primarily automobile loans) comprised
34.5%
of the total loan portfolio at period-end. Consumer automobile loans at
September 30, 2019
, were
$799 million
, or
99.2%
of this portfolio segment. In the first
nine
months of
2019
, the Company did not experience any significant increase in the delinquency rate or in the percentage of nonperforming loans in this segment.
|
|
•
|
Residential Real Estate Loans:
These loans, including home equity loans, made up
38.1%
of the total loan portfolio at period-end. The residential real estate market in the Company's service area has been stable in recent periods. The Company originated nearly all of the residential real estate loans currently held in the loan portfolio and applies conservative underwriting standards to loan originations. The Company typically sells a portion of residential real estate mortgage originations into the secondary market. The ratio of the sales of originations to total originations tends to fluctuate from period to period based on market conditions.
|
|
|
September 30, 2019
|
|
At Period-End
December 31,
2018
|
|
September 30, 2018
|
|
$ Change
From December
|
|
$ Change
From
September
|
|
% Change
From December (not annualized)
|
|
% Change
From
September
|
||||||||||||
|
Interest-Bearing Bank Balances
|
$
|
26,416
|
|
|
$
|
27,710
|
|
|
$
|
34,910
|
|
|
$
|
(1,294
|
)
|
|
$
|
(8,494
|
)
|
|
(4.7
|
)%
|
|
(24.3
|
)%
|
|
Securities Available-for-Sale
|
314,182
|
|
|
317,535
|
|
|
340,411
|
|
|
(3,353
|
)
|
|
(26,229
|
)
|
|
(1.1
|
)%
|
|
(7.7
|
)%
|
|||||
|
Securities Held-to-Maturity
|
255,095
|
|
|
283,476
|
|
|
289,952
|
|
|
(28,381
|
)
|
|
(34,857
|
)
|
|
(10.0
|
)%
|
|
(12.0
|
)%
|
|||||
|
Equity Securities
|
1,996
|
|
|
1,774
|
|
|
1,916
|
|
|
222
|
|
|
80
|
|
|
12.5
|
%
|
|
4.2
|
%
|
|||||
|
Loans
(1)
|
2,335,591
|
|
|
2,196,215
|
|
|
2,126,100
|
|
|
139,376
|
|
|
209,491
|
|
|
6.3
|
%
|
|
9.9
|
%
|
|||||
|
Allowance for Loan Losses
|
20,931
|
|
|
20,196
|
|
|
20,003
|
|
|
735
|
|
|
928
|
|
|
3.6
|
%
|
|
4.6
|
%
|
|||||
|
Earning Assets
(1)
|
2,939,907
|
|
|
2,842,216
|
|
|
2,804,155
|
|
|
97,691
|
|
|
135,752
|
|
|
3.4
|
%
|
|
4.8
|
%
|
|||||
|
Total Assets
|
$
|
3,112,822
|
|
|
$
|
2,988,334
|
|
|
$
|
2,953,220
|
|
|
$
|
124,488
|
|
|
$
|
159,602
|
|
|
4.2
|
%
|
|
5.4
|
%
|
|
Noninterest-Bearing Deposits
|
$
|
516,876
|
|
|
$
|
472,768
|
|
|
$
|
490,469
|
|
|
$
|
44,108
|
|
|
$
|
26,407
|
|
|
9.3
|
%
|
|
5.4
|
%
|
|
Interest-Bearing Checking
Accounts |
801,446
|
|
|
790,781
|
|
|
899,547
|
|
|
10,665
|
|
|
(98,101
|
)
|
|
1.3
|
%
|
|
(10.9
|
)%
|
|||||
|
Savings Deposits
|
929,691
|
|
|
818,048
|
|
|
758,727
|
|
|
111,643
|
|
|
170,964
|
|
|
13.6
|
%
|
|
22.5
|
%
|
|||||
|
Time Deposits over $250,000
|
96,770
|
|
|
73,583
|
|
|
76,226
|
|
|
23,187
|
|
|
20,544
|
|
|
31.5
|
%
|
|
27.0
|
%
|
|||||
|
Other Time Deposits
|
269,764
|
|
|
190,404
|
|
|
182,886
|
|
|
79,360
|
|
|
86,878
|
|
|
41.7
|
%
|
|
47.5
|
%
|
|||||
|
Total Deposits
|
$
|
2,614,547
|
|
|
$
|
2,345,584
|
|
|
$
|
2,407,855
|
|
|
$
|
268,963
|
|
|
$
|
206,692
|
|
|
11.5
|
%
|
|
8.6
|
%
|
|
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase |
$
|
72,869
|
|
|
$
|
54,659
|
|
|
$
|
62,503
|
|
|
$
|
18,210
|
|
|
$
|
10,366
|
|
|
33.3
|
%
|
|
16.6
|
%
|
|
FHLBNY Advances - Overnight
|
48,000
|
|
|
234,000
|
|
|
131,000
|
|
|
(186,000
|
)
|
|
(83,000
|
)
|
|
(79.5
|
)%
|
|
(63.4
|
)%
|
|||||
|
FHLBNY Advances - Term
|
30,000
|
|
|
45,000
|
|
|
45,000
|
|
|
(15,000
|
)
|
|
(15,000
|
)
|
|
(33.3
|
)%
|
|
(33.3
|
)%
|
|||||
|
Junior Subordinated Obligations Issued to Unconsolidated
Subsidiary Trusts |
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|||||
|
Stockholders' Equity
|
292,228
|
|
|
269,584
|
|
|
264,810
|
|
|
22,644
|
|
|
27,418
|
|
|
8.4
|
%
|
|
10.4
|
%
|
|||||
|
•
|
Commercial and commercial real estate loans:
This segment of the loan portfolio
increased
by
$18.8 million
, or
3.0%
, during the first
nine
months of
2019
, representing the continued demand for such loans.
|
|
•
|
Consumer loans (primarily automobile loans through indirect lending):
As of
September 30, 2019
, these loans, primarily auto loans,
increased
by
$86.3 million
, or
12.0%
, from the
December 31, 2018
balance, reflecting a continuation of strong demand for new and used vehicles throughout our region-wide dealer network.
|
|
•
|
Residential real estate loans:
This segment
increased
during the first
nine
months of
2019
by
$34.3 million
, or
4.0%
. The growth in this segment was less than that in the nine-month period ending September 30, 2018. Factors contributing to the lower increase in growth compared to the prior year include increases in both loan prepayments and loan sales, as well as higher mortgage rates earlier in the year.
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
|
Fair Value at Period-End
|
|
Net Unrealized Gains (Losses)
For Period Ended
|
||||||||||||||||||||
|
|
9/30/2019
|
|
12/31/2018
|
|
Change
|
|
9/30/2019
|
|
12/31/2018
|
|
Change
|
||||||||||||
|
Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Agency Securities
|
$
|
5,056
|
|
|
$
|
46,765
|
|
|
$
|
(41,709
|
)
|
|
$
|
53
|
|
|
$
|
(306
|
)
|
|
$
|
359
|
|
|
State and Municipal Obligations
|
965
|
|
|
1,195
|
|
|
(230
|
)
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
||||||
|
Mortgage-Backed Securities
|
307,361
|
|
|
268,775
|
|
|
38,586
|
|
|
987
|
|
|
(4,452
|
)
|
|
5,439
|
|
||||||
|
Corporate and Other Debt Securities
|
800
|
|
|
800
|
|
|
—
|
|
|
(200
|
)
|
|
(200
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
314,182
|
|
|
$
|
317,535
|
|
|
$
|
(3,353
|
)
|
|
$
|
840
|
|
|
$
|
(4,956
|
)
|
|
$
|
5,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Held-to-Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and Municipal Obligations
|
$
|
219,296
|
|
|
$
|
233,359
|
|
|
$
|
(14,063
|
)
|
|
$
|
3,635
|
|
|
$
|
(2,423
|
)
|
|
$
|
6,058
|
|
|
Mortgage-Backed Securities
|
39,832
|
|
|
46,979
|
|
|
(7,147
|
)
|
|
398
|
|
|
(715
|
)
|
|
1,113
|
|
||||||
|
Total
|
$
|
259,128
|
|
|
$
|
280,338
|
|
|
$
|
(21,210
|
)
|
|
$
|
4,033
|
|
|
$
|
(3,138
|
)
|
|
$
|
7,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity Securities
|
$
|
1,996
|
|
|
$
|
1,774
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In Thousands)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Purchases:
|
9/30/2019
|
|
9/30/2018
|
|
9/30/2019
|
|
9/30/2018
|
||||||||
|
Available-for-Sale Portfolio
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities
|
$
|
55,028
|
|
|
$
|
28,148
|
|
|
$
|
70,418
|
|
|
$
|
84,746
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities & Calls
|
$
|
27,391
|
|
|
$
|
27,283
|
|
|
$
|
79,077
|
|
|
$
|
36.663
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Purchases:
|
9/30/2019
|
|
9/30/2018
|
|
9/30/2019
|
|
9/30/2018
|
||||||||
|
Held-to-Maturity Portfolio
|
|
|
|
|
|
|
|
||||||||
|
State and Municipal Obligations
|
$
|
1,302
|
|
|
$
|
2,401
|
|
|
$
|
3,398
|
|
|
$
|
4,506
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities & Calls
|
$
|
8,553
|
|
|
$
|
10,105
|
|
|
$
|
31,161
|
|
|
$
|
49.721
|
|
|
|
Quarter Ended
|
||||||||||||||||||
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
||||||||||
|
Commercial and Commercial Real Estate
|
$
|
634,412
|
|
|
$
|
627,634
|
|
|
$
|
624,058
|
|
|
$
|
609,343
|
|
|
$
|
590,254
|
|
|
Consumer Loans
|
793,340
|
|
|
762,911
|
|
|
733,154
|
|
|
706,849
|
|
|
678,048
|
|
|||||
|
Residential Real Estate
|
758,523
|
|
|
739,667
|
|
|
725,274
|
|
|
712,274
|
|
|
686,705
|
|
|||||
|
Home Equity
|
122,604
|
|
|
125,087
|
|
|
128,156
|
|
|
131,969
|
|
|
134,644
|
|
|||||
|
Total Loans
|
$
|
2,308,879
|
|
|
$
|
2,255,299
|
|
|
$
|
2,210,642
|
|
|
$
|
2,160,435
|
|
|
$
|
2,089,651
|
|
|
|
Quarter Ended
|
|||||||||||||
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
|||||
|
Commercial and Commercial Real Estate
|
27.5
|
%
|
|
27.9
|
%
|
|
28.2
|
%
|
|
28.2
|
%
|
|
28.2
|
%
|
|
Consumer Loans
|
34.3
|
|
|
33.8
|
|
|
33.2
|
|
|
32.7
|
|
|
32.5
|
|
|
Residential Real Estate
|
32.9
|
|
|
32.8
|
|
|
32.8
|
|
|
33.0
|
|
|
32.9
|
|
|
Home Equity
|
5.3
|
|
|
5.5
|
|
|
5.8
|
|
|
6.1
|
|
|
6.4
|
|
|
Total Loans
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Quarter Ended
|
|||||||||||||
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
|||||
|
Commercial and Commercial Real Estate
|
4.61
|
%
|
|
4.57
|
%
|
|
4.46
|
%
|
|
4.50
|
%
|
|
4.42
|
%
|
|
Consumer Loans
|
4.20
|
|
|
3.89
|
|
|
3.68
|
|
|
3.64
|
|
|
3.52
|
|
|
Residential Real Estate
|
3.87
|
|
|
4.12
|
|
|
4.09
|
|
|
4.09
|
|
|
4.05
|
|
|
Home Equity
|
5.00
|
|
|
4.92
|
|
|
4.70
|
|
|
4.43
|
|
|
4.13
|
|
|
Total Loans
|
4.25
|
|
|
4.20
|
|
|
4.08
|
|
|
4.05
|
|
|
3.97
|
|
|
|
Quarter Ended
|
||||||||||||||||||
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
||||||||||
|
Noninterest-bearing deposits
|
$
|
490,177
|
|
|
$
|
454,130
|
|
|
$
|
453,668
|
|
|
$
|
473,170
|
|
|
$
|
483,089
|
|
|
Interest-Bearing Checking Accounts
|
686,017
|
|
|
733,327
|
|
|
768,354
|
|
|
817,788
|
|
|
801,193
|
|
|||||
|
Savings Deposits
|
924,868
|
|
|
879,026
|
|
|
833,832
|
|
|
793,299
|
|
|
744,808
|
|
|||||
|
Time Deposits over $250,000
|
86,018
|
|
|
97,703
|
|
|
79,346
|
|
|
76,640
|
|
|
75,888
|
|
|||||
|
Other Time Deposits
|
285,448
|
|
|
272,104
|
|
|
212,785
|
|
|
186,334
|
|
|
174,731
|
|
|||||
|
Total Deposits
|
$
|
2,472,528
|
|
|
$
|
2,436,290
|
|
|
$
|
2,347,985
|
|
|
$
|
2,347,231
|
|
|
$
|
2,279,709
|
|
|
|
Quarter Ended
|
|||||||||||||
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
|||||
|
Noninterest-bearing deposits
|
19.8
|
%
|
|
18.6
|
%
|
|
19.3
|
%
|
|
20.2
|
%
|
|
21.2
|
%
|
|
Interest-Bearing Checking Accounts
|
27.7
|
|
|
30.1
|
|
|
32.7
|
|
|
34.8
|
|
|
35.1
|
|
|
Savings Deposits
|
37.5
|
|
|
36.1
|
|
|
35.5
|
|
|
33.8
|
|
|
32.7
|
|
|
Time Deposits over $250,000
|
3.5
|
|
|
4.0
|
|
|
3.4
|
|
|
3.3
|
|
|
3.3
|
|
|
Other Time Deposits
|
11.5
|
|
|
11.2
|
|
|
9.1
|
|
|
7.9
|
|
|
7.7
|
|
|
Total Deposits
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Quarter Ended
|
|||||||||||||
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
|||||
|
Demand Deposits
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Interest-Bearing Checking Accounts
|
0.29
|
|
|
0.25
|
|
|
0.25
|
|
|
0.22
|
|
|
0.19
|
|
|
Savings Deposits
|
0.99
|
|
|
0.92
|
|
|
0.78
|
|
|
0.66
|
|
|
0.48
|
|
|
Time Deposits over $250,000
|
2.08
|
|
|
2.11
|
|
|
2.02
|
|
|
1.81
|
|
|
1.57
|
|
|
Other Time Deposits
|
1.74
|
|
|
1.67
|
|
|
1.36
|
|
|
1.08
|
|
|
0.84
|
|
|
Total Deposits
|
0.73
|
|
|
0.68
|
|
|
0.55
|
|
|
0.45
|
|
|
0.34
|
|
|
|
9/30/2019
|
|
6/30/2019
|
|
3/31/2019
|
|
12/31/2018
|
|
9/30/2018
|
||||||||||
|
Loan Balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-End Loans
|
$
|
2,335,591
|
|
|
$
|
2,280,308
|
|
|
$
|
2,235,208
|
|
|
$
|
2,196,215
|
|
|
$
|
2,126,100
|
|
|
Average Loans, Year-to-Date
|
2,258,633
|
|
|
2,233,094
|
|
|
2,210,642
|
|
|
2,062,575
|
|
|
2,029,597
|
|
|||||
|
Average Loans, Quarter-to-Date
|
2,308,879
|
|
|
2,255,299
|
|
|
2,210,642
|
|
|
2,160,435
|
|
|
2,089,651
|
|
|||||
|
Period-End Assets
|
3,112,822
|
|
|
3,005,750
|
|
|
2,984,883
|
|
|
2,988,334
|
|
|
2,953,220
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Year-to-Date:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Beginning of Period
|
$
|
20,196
|
|
|
$
|
20,196
|
|
|
$
|
20,196
|
|
|
$
|
18,586
|
|
|
$
|
18,586
|
|
|
Provision for Loan Losses, YTD
|
1,445
|
|
|
927
|
|
|
472
|
|
|
2,607
|
|
|
1,961
|
|
|||||
|
Loans Charged-off, YTD
|
(1,232
|
)
|
|
(830
|
)
|
|
(462
|
)
|
|
(1,532
|
)
|
|
(960
|
)
|
|||||
|
Recoveries of Loans Previously Charged-off
|
522
|
|
|
402
|
|
|
167
|
|
|
535
|
|
|
416
|
|
|||||
|
Net Charge-offs, YTD
|
(710
|
)
|
|
(428
|
)
|
|
(295
|
)
|
|
(997
|
)
|
|
(544
|
)
|
|||||
|
Allowance for Loan Losses, End of Period
|
$
|
20,931
|
|
|
$
|
20,695
|
|
|
$
|
20,373
|
|
|
$
|
20,196
|
|
|
$
|
20,003
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Quarter-to-Date:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses, Beginning of Period
|
$
|
20,695
|
|
|
$
|
20,373
|
|
|
$
|
20,196
|
|
|
$
|
20,003
|
|
|
$
|
19,640
|
|
|
Provision for Loan Losses, QTD
|
518
|
|
|
455
|
|
|
472
|
|
|
646
|
|
|
586
|
|
|||||
|
Loans Charged-off, QTD
|
(402
|
)
|
|
(368
|
)
|
|
(462
|
)
|
|
(573
|
)
|
|
(325
|
)
|
|||||
|
Recoveries of Loans Previously Charged-off
|
120
|
|
|
235
|
|
|
167
|
|
|
120
|
|
|
102
|
|
|||||
|
Net Charge-offs, QTD
|
(282
|
)
|
|
(133
|
)
|
|
(295
|
)
|
|
(453
|
)
|
|
(223
|
)
|
|||||
|
Allowance for Loan Losses, End of Period
|
$
|
20,931
|
|
|
$
|
20,695
|
|
|
$
|
20,373
|
|
|
$
|
20,196
|
|
|
$
|
20,003
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming Assets, at Period-End:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual Loans
|
$
|
3,465
|
|
|
$
|
4,949
|
|
|
$
|
5,143
|
|
|
$
|
4,159
|
|
|
$
|
4,468
|
|
|
Loans Past Due 90 or More Days
and Still Accruing Interest |
1,066
|
|
|
457
|
|
|
64
|
|
|
1,225
|
|
|
1,172
|
|
|||||
|
Restructured and in Compliance with
Modified Terms
|
150
|
|
|
142
|
|
|
141
|
|
|
138
|
|
|
115
|
|
|||||
|
Total Nonperforming Loans
|
4,681
|
|
|
5,548
|
|
|
5,348
|
|
|
5,522
|
|
|
5,755
|
|
|||||
|
Repossessed Assets
|
76
|
|
|
115
|
|
|
123
|
|
|
130
|
|
|
47
|
|
|||||
|
Other Real Estate Owned
|
1,198
|
|
|
1,258
|
|
|
1,322
|
|
|
1,130
|
|
|
1,173
|
|
|||||
|
Total Nonperforming Assets
|
$
|
5,955
|
|
|
$
|
6,921
|
|
|
$
|
6,793
|
|
|
$
|
6,782
|
|
|
$
|
6,975
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance to Nonperforming Loans
|
447.15
|
%
|
|
373.02
|
%
|
|
380.95
|
%
|
|
365.74
|
%
|
|
347.58
|
%
|
|||||
|
Allowance to Period-End Loans
|
0.90
|
%
|
|
0.91
|
%
|
|
0.91
|
%
|
|
0.92
|
%
|
|
0.94
|
%
|
|||||
|
Provision to Average Loans (Quarter)
(1)
|
0.09
|
%
|
|
0.08
|
%
|
|
0.09
|
%
|
|
0.12
|
%
|
|
0.11
|
%
|
|||||
|
Provision to Average Loans (YTD)
(1)
|
0.09
|
%
|
|
0.08
|
%
|
|
0.09
|
%
|
|
0.13
|
%
|
|
0.13
|
%
|
|||||
|
Net Charge-offs to Average Loans (Quarter)
(1)
|
0.05
|
%
|
|
0.02
|
%
|
|
0.05
|
%
|
|
0.08
|
%
|
|
0.04
|
%
|
|||||
|
Net Charge-offs to Average Loans (YTD)
(1)
|
0.04
|
%
|
|
0.04
|
%
|
|
0.05
|
%
|
|
0.05
|
%
|
|
0.04
|
%
|
|||||
|
Nonperforming Loans to Total Loans
|
0.20
|
%
|
|
0.24
|
%
|
|
0.24
|
%
|
|
0.25
|
%
|
|
0.27
|
%
|
|||||
|
Nonperforming Assets to Total Assets
|
0.19
|
%
|
|
0.23
|
%
|
|
0.23
|
%
|
|
0.23
|
%
|
|
0.24
|
%
|
|||||
|
(1)
Annualized
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans Past Due 30-89 Days and Accruing Interest
($ in 000's)
|
|||||||||||
|
|
9/30/2019
|
|
12/31/2018
|
|
9/30/2018
|
||||||
|
Commercial Loans
|
$
|
148
|
|
|
$
|
170
|
|
|
$
|
198
|
|
|
Commercial Real Estate Loans
|
30
|
|
|
108
|
|
|
—
|
|
|||
|
Residential Real Estate Loans
|
1,000
|
|
|
2,190
|
|
|
2,663
|
|
|||
|
Consumer Loans - Primarily Indirect Automobile
|
6,804
|
|
|
7,414
|
|
|
6,863
|
|
|||
|
Total Loans Past Due 30-89 Days
and Accruing Interest
|
$
|
7,982
|
|
|
$
|
9,882
|
|
|
$
|
9,724
|
|
|
Capital Ratio
|
|
|
|
|
2019
|
|
|
Minimum CET1 Ratio
|
4.500
|
%
|
|
Capital Conservation Buffer ("Buffer")
|
2.500
|
%
|
|
Minimum CET1 Ratio Plus Buffer
|
7.000
|
%
|
|
Minimum Tier 1 Risk-Based Capital Ratio
|
6.000
|
%
|
|
Minimum Tier 1 Risk-Based Capital Ratio Plus Buffer
|
8.500
|
%
|
|
Minimum Total Risk-Based Capital Ratio
|
8.000
|
%
|
|
Minimum Total Risk-Based Capital Ratio Plus Buffer
|
10.500
|
%
|
|
Minimum Leverage Ratio
|
4.000
|
%
|
|
|
Common
|
|
Tier 1
|
|
Total
|
|
|
||||
|
|
Equity
|
|
Risk-Based
|
|
Risk-Based
|
|
Tier 1
|
||||
|
|
Tier 1 Capital
|
|
Capital
|
|
Capital
|
|
Leverage
|
||||
|
|
Ratio
|
|
Ratio
|
|
Ratio
|
|
Ratio
|
||||
|
Arrow Financial Corporation
|
12.93
|
%
|
|
13.85
|
%
|
|
14.81
|
%
|
|
10.04
|
%
|
|
Glens Falls National Bank & Trust Co.
|
13.46
|
%
|
|
13.47
|
%
|
|
14.43
|
%
|
|
9.56
|
%
|
|
Saratoga National Bank & Trust Co.
|
13.03
|
%
|
|
13.03
|
%
|
|
13.94
|
%
|
|
9.99
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
FDICIA's Prompt Corrective Action - "Well-Capitalized" Standard (2019)
|
6.500
|
%
|
|
8.000
|
%
|
|
10.000
|
%
|
|
5.000
|
%
|
|
Regulatory Minimum effective 1/1/2019
|
7.000%
(1)
|
|
|
8.500%
(1)
|
|
|
10.500%
(1)
|
|
|
4.000
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
Including the fully phased-in 2.50% capital conservation buffer
|
|||||||||||
|
|
|
|
|
|
Cash
|
||||||
|
|
Market Price
|
|
Dividends
|
||||||||
|
|
Low
|
|
High
|
|
Declared
|
||||||
|
2018
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
29.04
|
|
|
$
|
33.53
|
|
|
$
|
0.236
|
|
|
Second Quarter
|
30.96
|
|
|
36.15
|
|
|
0.236
|
|
|||
|
Third Quarter
|
34.17
|
|
|
37.85
|
|
|
0.245
|
|
|||
|
Fourth Quarter
|
29.56
|
|
|
36.46
|
|
|
0.252
|
|
|||
|
2019
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
29.57
|
|
|
$
|
35.19
|
|
|
$
|
0.252
|
|
|
Second Quarter
|
30.96
|
|
|
33.93
|
|
|
0.252
|
|
|||
|
Third Quarter
|
30.26
|
|
|
35.31
|
|
|
0.252
|
|
|||
|
Fourth Quarter (dividend payable December 13, 2019)
|
TBD
|
|
|
TBD
|
|
|
0.260
|
|
|||
|
|
Quarter Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash Dividends Per Share
|
$
|
0.252
|
|
|
$
|
0.245
|
|
|
Diluted Earnings Per Share
|
0.67
|
|
|
0.62
|
|
||
|
Dividend Payout Ratio
|
37.61
|
%
|
|
39.52
|
%
|
||
|
Total Equity (in thousands)
|
292,228
|
|
|
$
|
264,810
|
|
|
|
Shares Issued and Outstanding (in thousands)
|
14,969
|
|
|
14,875
|
|
||
|
Book Value Per Share
|
$
|
19.52
|
|
|
$
|
17.80
|
|
|
Intangible Assets (in thousands)
|
23,586
|
|
|
23,827
|
|
||
|
Tangible Book Value Per Share
|
$
|
17.95
|
|
|
$
|
16.20
|
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Net Income
|
$
|
10,067
|
|
|
$
|
9,260
|
|
|
$
|
807
|
|
|
8.7
|
%
|
|
Diluted Earnings Per Share
|
0.67
|
|
|
0.62
|
|
|
0.05
|
|
|
8.1
|
%
|
|||
|
Return on Average Assets
|
1.32
|
%
|
|
1.28
|
%
|
|
0.04
|
%
|
|
3.1
|
%
|
|||
|
Return on Average Equity
|
13.82
|
%
|
|
13.96
|
%
|
|
(0.14
|
)%
|
|
(1.0
|
)%
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Interest and Dividend Income (GAAP Basis)
|
$
|
27,952
|
|
|
$
|
24,495
|
|
|
$
|
3,457
|
|
|
14.1
|
%
|
|
Tax-Equivalent Adjustment
|
344
|
|
|
376
|
|
|
(32
|
)
|
|
(8.5
|
)%
|
|||
|
Interest and Dividend Income (Tax-equivalent Basis)
(2)
|
28,296
|
|
|
24,871
|
|
|
3,425
|
|
|
13.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest Expense
|
5,649
|
|
|
3,498
|
|
|
2,151
|
|
|
61.5
|
%
|
|||
|
Net Interest Income (GAAP Basis)
|
22,303
|
|
|
20,997
|
|
|
1,306
|
|
|
6.2
|
%
|
|||
|
Net Interest Income (Tax-equivalent Basis)
(2)
|
22,647
|
|
|
21,373
|
|
|
1,274
|
|
|
6.0
|
%
|
|||
|
Average Earning Assets
(1)
|
2,881,035
|
|
|
2,757,020
|
|
|
124,015
|
|
|
4.5
|
%
|
|||
|
Average Interest-Bearing Liabilities
|
2,213,642
|
|
|
2,110,924
|
|
|
102,718
|
|
|
4.9
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Yield on Earning Assets (GAAP Basis)
(1)
|
3.85
|
%
|
|
3.52
|
%
|
|
0.33
|
|
|
9.4
|
%
|
|||
|
Yield on Earning Assets (Tax-equivalent Basis)
(1) (2)
|
3.90
|
|
|
3.58
|
|
|
0.32
|
|
|
8.9
|
|
|||
|
Cost of Interest-Bearing Liabilities
|
1.01
|
|
|
0.66
|
|
|
0.35
|
|
|
53.0
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net Interest Spread (GAAP Basis)
|
2.84
|
|
|
2.86
|
|
|
(0.02
|
)
|
|
(0.7
|
)
|
|||
|
Net Interest Spread (Tax-equivalent Basis)
(2)
|
2.89
|
|
|
2.92
|
|
|
(0.03
|
)
|
|
(1.0
|
)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net Interest Margin (GAAP Basis)
|
3.07
|
|
|
3.02
|
|
|
0.05
|
|
|
1.7
|
|
|||
|
Net Interest Margin (Tax-equivalent Basis)
(2)
|
3.12
|
|
|
3.08
|
|
|
0.04
|
|
|
1.3
|
|
|||
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Income From Fiduciary Activities
|
$
|
2,212
|
|
|
$
|
2,262
|
|
|
$
|
(50
|
)
|
|
(2.2
|
)%
|
|
Fees for Other Services to Customers
|
2,623
|
|
|
2,605
|
|
|
18
|
|
|
0.7
|
%
|
|||
|
Insurance Commissions
|
1,936
|
|
|
2,024
|
|
|
(88
|
)
|
|
(4.3
|
)%
|
|||
|
Net Gain on Securities Transactions
|
146
|
|
|
114
|
|
|
32
|
|
|
28.1
|
%
|
|||
|
Net Gain on the Sale of Loans
|
257
|
|
|
54
|
|
|
203
|
|
|
375.9
|
%
|
|||
|
Other Operating Income
|
517
|
|
|
291
|
|
|
226
|
|
|
77.7
|
%
|
|||
|
Total Noninterest Income
|
$
|
7,691
|
|
|
$
|
7,350
|
|
|
$
|
341
|
|
|
4.6
|
%
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Salaries and Employee Benefits
|
$
|
10,015
|
|
|
9,771
|
|
|
$
|
244
|
|
|
2.5
|
%
|
|
|
Occupancy Expense of Premises, Net
|
1,324
|
|
|
1,132
|
|
|
192
|
|
|
17.0
|
%
|
|||
|
Technology and Equipment Expense
|
3,305
|
|
|
2,759
|
|
|
546
|
|
|
19.8
|
%
|
|||
|
FDIC and FICO Assessments
|
(480
|
)
|
|
218
|
|
|
(698
|
)
|
|
(320.2
|
)%
|
|||
|
Amortization
|
61
|
|
|
65
|
|
|
(4
|
)
|
|
(6.2
|
)%
|
|||
|
Other Operating Expense
|
2,566
|
|
|
2,081
|
|
|
485
|
|
|
23.3
|
%
|
|||
|
Total Noninterest Expense
|
$
|
16,791
|
|
|
$
|
16,026
|
|
|
$
|
765
|
|
|
4.8
|
%
|
|
Efficiency Ratio
|
55.41
|
%
|
|
55.79
|
%
|
|
(0.38
|
)
|
|
(0.7
|
)%
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Provision for Income Taxes
|
$
|
2,618
|
|
|
$
|
2,475
|
|
|
$
|
143
|
|
|
5.8
|
%
|
|
Effective Tax Rate
|
20.6
|
%
|
|
21.1
|
%
|
|
(0.5
|
)
|
|
(2.4
|
)%
|
|||
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Net Income
|
$
|
27,735
|
|
|
$
|
27,521
|
|
|
$
|
214
|
|
|
0.8
|
%
|
|
Diluted Earnings Per Share
|
1.85
|
|
|
1.84
|
|
|
0.01
|
|
|
0.5
|
|
|||
|
Return on Average Assets
|
1.24
|
%
|
|
1.30
|
%
|
|
(0.06
|
)%
|
|
(4.6
|
)
|
|||
|
Return on Average Equity
|
13.21
|
%
|
|
14.32
|
%
|
|
(1.11
|
)%
|
|
(7.8
|
)
|
|||
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Interest and Dividend Income
|
$
|
81,392
|
|
|
$
|
70,503
|
|
|
$
|
10,889
|
|
|
15.4
|
%
|
|
Tax-Equivalent Adjustment
|
1,093
|
|
|
1,335
|
|
|
(242
|
)
|
|
(18.1
|
)%
|
|||
|
Interest and Dividend Income (Tax-equivalent)
(2)
|
82,485
|
|
|
71,838
|
|
|
10,647
|
|
|
14.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest Expense
|
16,261
|
|
|
8,142
|
|
|
8,119
|
|
|
99.7
|
%
|
|||
|
Net Interest Income
|
65,131
|
|
|
62,361
|
|
|
2,770
|
|
|
4.4
|
%
|
|||
|
Net Interest Income (Tax-equivalent)
(2)
|
66,224
|
|
|
63,696
|
|
|
2,528
|
|
|
4.0
|
%
|
|||
|
Average Earning Assets
(1)
|
2,864,816
|
|
|
2,701,001
|
|
|
163,815
|
|
|
6.1
|
%
|
|||
|
Average Interest-Bearing Liabilities
|
2,224,463
|
|
|
2,087,445
|
|
|
137,018
|
|
|
6.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Yield on Earning Assets
(1)
|
3.80
|
%
|
|
3.49
|
%
|
|
0.31
|
%
|
|
8.9
|
%
|
|||
|
Yield on Earning Assets (Tax-equivalent)
(1) (2)
|
3.85
|
|
|
3.56
|
|
|
0.29
|
%
|
|
8.1
|
%
|
|||
|
Cost of Interest-Bearing Liabilities
|
0.98
|
|
|
0.52
|
|
|
0.46
|
%
|
|
88.5
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net Interest Spread
|
2.82
|
|
|
2.97
|
|
|
(0.15
|
)%
|
|
(5.1
|
)%
|
|||
|
Net Interest Spread (Tax-equivalent)
(2)
|
2.87
|
|
|
3.04
|
|
|
(0.17
|
)%
|
|
(5.6
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Net Interest Margin
|
3.04
|
|
|
3.09
|
|
|
(0.05
|
)%
|
|
(1.6
|
)%
|
|||
|
Net Interest Margin (Tax-equivalent)
(2)
|
3.09
|
|
|
3.15
|
|
|
(0.06
|
)%
|
|
(1.9
|
)%
|
|||
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Income From Fiduciary Activities
|
6,571
|
|
|
7,106
|
|
|
$
|
(535
|
)
|
|
(7.5
|
)%
|
||
|
Fees for Other Services to Customers
|
7,570
|
|
|
7,555
|
|
|
15
|
|
|
0.2
|
|
|||
|
Insurance Commissions
|
5,590
|
|
|
6,119
|
|
|
(529
|
)
|
|
(8.6
|
)
|
|||
|
Net Gain on Securities
|
222
|
|
|
355
|
|
|
(133
|
)
|
|
(37.5
|
)
|
|||
|
Net Gain on the Sale of Loans
|
501
|
|
|
115
|
|
|
386
|
|
|
335.7
|
|
|||
|
Other Operating Income
|
1,020
|
|
|
900
|
|
|
120
|
|
|
13.3
|
|
|||
|
Total Noninterest Income
|
$
|
21,474
|
|
|
$
|
22,150
|
|
|
$
|
(676
|
)
|
|
(3.1
|
)%
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Salaries and Employee Benefits
|
$
|
29,061
|
|
|
$
|
28,952
|
|
|
$
|
109
|
|
|
0.4
|
%
|
|
Occupancy Expense of Premises, Net
|
4,023
|
|
|
3,742
|
|
|
281
|
|
|
7.5
|
|
|||
|
Technology and Equipment Expense
|
9,689
|
|
|
8,306
|
|
|
1,383
|
|
|
16.7
|
|
|||
|
FDIC and FICO Assessments
|
(56
|
)
|
|
658
|
|
|
(714
|
)
|
|
(108.5
|
)
|
|||
|
Amortization
|
184
|
|
|
197
|
|
|
(13
|
)
|
|
(6.6
|
)
|
|||
|
Other Operating Expense
|
7,450
|
|
|
6,319
|
|
|
1,131
|
|
|
17.9
|
|
|||
|
Total Noninterest Expense
|
$
|
50,351
|
|
|
$
|
48,174
|
|
|
$
|
2,177
|
|
|
4.5
|
|
|
Efficiency Ratio
|
57.35
|
%
|
|
56.12
|
%
|
|
1.23
|
|
|
2.2
|
|
|||
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
|
9/30/2019
|
|
9/30/2018
|
|
Change
|
|
% Change
|
|||||||
|
Provision for Income Taxes
|
$
|
7,074
|
|
|
$
|
6,855
|
|
|
$
|
219
|
|
|
3.2
|
%
|
|
Effective Tax Rate
|
20.3
|
%
|
|
19.9
|
%
|
|
0.4
|
|
|
2.0
|
|
|||
|
|
Change in Interest Rate
|
|
||
|
|
+ 200 basis points
|
|
- 100 basis points
|
|
|
Calculated change in Net Interest Income - Year 1
|
(2.90)%
|
|
0.70%
|
|
|
Calculated change in Net Interest Income - Year 2
|
0.90%
|
|
(3.70)%
|
|
|
Third Quarter
2019
Calendar Month
|
(A)
Total Number of
Shares Purchased
1
|
|
(B)
Average Price
Paid Per Share
1
|
|
(C)
Total Number of
Shares Purchased as
Part of Publicly
Announced
Plans or Programs
2
|
|
(D)
Maximum
Approximate Dollar
Value of Shares that
May Yet be
Purchased Under the
Plans or Programs
2
|
||||||
|
July
|
1,850
|
|
|
$
|
33.31
|
|
|
—
|
|
|
$
|
3,932,734
|
|
|
August
|
8,366
|
|
|
31.57
|
|
|
5,488
|
|
|
3,760,025
|
|
||
|
September
|
18,286
|
|
|
32.95
|
|
|
—
|
|
|
3,760,025
|
|
||
|
Total
|
28,502
|
|
|
32.57
|
|
|
5,488
|
|
|
|
|||
|
Exhibit Number
|
Exhibit
|
|
3.(i)
|
|
|
3.(ii)
|
|
|
15
|
|
|
31.1
|
|
|
31.2
|
|
|
32
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
November 5, 2019
|
/s/Thomas J. Murphy
|
|
Date
|
Thomas J. Murphy, President and
|
|
|
Chief Executive Officer
|
|
|
|
|
November 5, 2019
|
/s/Edward J. Campanella
|
|
Date
|
Edward J. Campanella, Senior Vice President,
|
|
|
Treasurer and Chief Financial Officer
|
|
|
(Principal Financial Officer and
|
|
|
Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|