These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
27-5472457
|
|
(State of incorporation)
|
|
(IRS Employer
Identification No.)
|
|
Class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
|
Common stock, par value $0.001 per share
|
|
ADES
|
|
NASDAQ Global Market
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
|
Smaller Reporting Company
|
x
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
||||||
|
|
|
# of RC Facilities
|
|
Not Operating
|
|
Invested
|
|
Retained
|
||||
|
RC Facilities
|
|
26
|
|
|
6
|
|
|
20
|
|
(1)
|
—
|
|
|
RC tons produced and sold (000's)
|
|
|
|
|
|
66,481
|
|
|
1,505
|
|
||
|
|
|
|
|
|
|
Operating
|
||||||
|
|
|
# of RC Facilities
|
|
Not Operating
|
|
Invested
|
|
Retained
|
||||
|
Facilities
|
|
28
|
|
|
9
|
|
|
19
|
|
(1)
|
—
|
|
|
RC tons produced and sold (000's)
|
|
|
|
|
|
59,737
|
|
|
2,302
|
|
||
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Consumables
|
|
$
|
53,187
|
|
|
$
|
8,733
|
|
|
License royalties, related party
|
|
16,899
|
|
|
15,140
|
|
||
|
Other
|
|
—
|
|
|
72
|
|
||
|
Total revenues
|
|
$
|
70,086
|
|
|
$
|
23,945
|
|
|
•
|
Certificate of Incorporation
|
|
•
|
Bylaws
|
|
•
|
Code of Ethics and Business Conduct
|
|
•
|
Insider Trading Policy
|
|
•
|
Whistleblower Protection Policy
|
|
•
|
Board of Directors Responsibilities
|
|
•
|
Audit Committee Charter
|
|
•
|
Compensation Committee Charter
|
|
•
|
Nominating and Governance Committee Charter
|
|
(a)
|
the scope and impact of mercury and other regulations or pollution control requirements, including the impact of the final MATS;
|
|
(b)
|
the production and sale of RC by RC facilities that will qualify for Section 45 tax credits;
|
|
(c)
|
expected growth or contraction in and potential size of our target markets;
|
|
(d)
|
expected supply and demand for our products and services;
|
|
(e)
|
increasing competition in the PGI market;
|
|
(f)
|
future level of research and development activities;
|
|
(g)
|
the effectiveness of our technologies and the benefits they provide;
|
|
(h)
|
Tinuum Group’s ability to profitably sell and/or lease additional RC facilities and/or RC facilities that may be returned to Tinuum Group, or to recognize the tax benefits from production and sale of RC on retained RC facilities and the effect of these factors on Tinuum Group's future earnings and distributions;
|
|
(i)
|
probability of any loss occurring with respect to certain guarantees made by Tinuum Group ("Party Guarantees");
|
|
(j)
|
the timing of awards of, and work and related testing under, our contracts and agreements and their value;
|
|
(k)
|
the timing and amounts of or changes in future revenues, royalties earned, backlog, funding for our business and projects, gross margins, expenses, earnings, tax rates, valuation allowance on our deferred tax assets, cash flows, license royalties, working capital, liquidity and other financial and accounting measures;
|
|
(l)
|
the outcome of current legal proceedings;
|
|
(m)
|
awards of patents designed to protect our proprietary technologies both in the U.S. and other countries; and
|
|
(n)
|
whether any legal challenges or EPA actions will have a material impact on the implementation of the MATS or other regulations and on our ongoing business.
|
|
(a)
|
coal will continue to be a significant source of fuel for electrical generation in the U.S.;
|
|
(b)
|
the IRS will allow the production and sale of RC to qualify for Section 45 tax credits through December 31, 2021;
|
|
(c)
|
we will continue as a key supplier of consumables to the coal-fired power generation industry as it seeks to implement reduction of mercury emissions;
|
|
(d)
|
current environmental laws and regulations requiring reduction of mercury from coal-fired boiler flue gases will not be materially weakened or repealed by courts or legislation in the future;
|
|
(e)
|
we will be able to obtain adequate capital and personnel resources to meet our operating needs and to fund anticipated growth and our indemnity obligations;
|
|
(f)
|
we will be able to establish and retain key business relationships with current and other companies;
|
|
(g)
|
orders we anticipate receiving will be received;
|
|
(h)
|
we will be able to formulate new consumables that will be useful to, and accepted by, the PGI markets;
|
|
(i)
|
we will be able to effectively compete against others;
|
|
(j)
|
we will be able to meet any technical requirements of projects we undertake;
|
|
(k)
|
Tinuum Group will be able to sell or lease additional RC facilities, including RC facilities that may be returned to Tinuum Group, to third party investors; and
|
|
(l)
|
we will be able to utilize the Section 45 tax credits earned from the production and sale of RC from retained facilities.
|
|
•
|
The implementation of environmental regulations regarding certain pollution control and permitting requirements has been delayed from time to time due to various lawsuits. The uncertainty created by litigation and reconsiderations of rule-making by the EPA has negatively impacted our business, results of operations and financial condition and will likely continue to do so.
|
|
•
|
To the extent federal, state, and local legislation mandating that electric power generating companies serving a state or region purchase a minimum amount of power from renewable energy sources such as wind, hydroelectric, solar and geothermal, and such amount lessens demand for electricity from coal-fired plants, the demand for our products and services would likely decrease.
|
|
•
|
our evaluation of the synergies and/or long-term benefits of an acquired business;
|
|
•
|
integration difficulties, including challenges and costs associated with implementing systems, processes and controls to comply with the requirements of a publicly-traded company;
|
|
•
|
diverting management’s attention;
|
|
•
|
litigation arising from acquisition activity;
|
|
•
|
potential increased debt leverage;
|
|
•
|
potential issuance of dilutive equity securities;
|
|
•
|
entering markets in which we have no or limited direct prior experience and where competitors in such markets have stronger market positions;
|
|
•
|
unanticipated costs and exposure to undisclosed or unforeseen liabilities or operating challenges;
|
|
•
|
potential goodwill or other intangible asset impairments;
|
|
•
|
potential loss of key employees and customers of the acquired businesses, product or service lines, assets or technologies;
|
|
•
|
our ability to properly establish and maintain effective internal controls over an acquired company; and
|
|
•
|
increasing demands on our operational and IT systems.
|
|
•
|
actual or anticipated fluctuations in our operating results and financial condition;
|
|
•
|
changes in laws or regulations and court rulings and trends in our industry;
|
|
•
|
Tinuum Group’s ability to lease or sell RC facilities;
|
|
•
|
announcements of sales awards;
|
|
•
|
changes in supply and demand of components and materials;
|
|
•
|
adoption of new tax regulations or accounting standards affecting our industry;
|
|
•
|
changes in financial estimates by securities analysts;
|
|
•
|
perceptions of the value of corporate transactions;
|
|
•
|
trends in social responsibility and investment guidelines;
|
|
•
|
our ability to continue to be able to pay cash dividends;
|
|
•
|
the number of shares of common stock repurchased under stock repurchase programs; and
|
|
•
|
the degree of trading liquidity in our common stock and general market conditions.
|
|
•
|
Limit the business at special meetings to the purpose stated in the notice of the meeting;
|
|
•
|
Authorize the issuance of "blank check" preferred stock, which is preferred stock with voting or other rights or preferences that could impede a takeover attempt and that the Board can create and issue without prior stockholder approval;
|
|
•
|
Establish advance notice requirements for submitting nominations for election to the Board and for proposing matters that can be acted upon by stockholders at a meeting; and
|
|
•
|
Require the affirmative vote of the "disinterested" holders of a majority of our common stock to approve certain business combinations involving an "interested stockholder" or its affiliates, unless either minimum price criteria or procedural requirements are met, or the transaction is approved by a majority of our "continuing directors" (known as "fair price provisions").
|
|
Period
|
|
(a) Total number of shares (or units) purchased
|
|
(b) Average price paid per share (or unit)
|
|
(c) Total number of shares (or units) purchased as part of publicly announced programs
|
|
(d) Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs (in thousands)
|
||||||
|
October 1 to 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
November 1 to 30, 2019
|
|
144,615
|
|
|
10.36
|
|
|
144,615
|
|
|
—
|
|
||
|
December 1 to 31, 2019
|
|
131,987
|
|
|
10.37
|
|
|
131,987
|
|
|
7,134
|
|
||
|
Total
|
|
276,602
|
|
|
|
|
276,602
|
|
|
$
|
7,134
|
|
||
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||
|
(
Amounts in thousands except percentages
)
|
|
2019
|
|
2018
|
|
($)
|
|
(%)
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
|
Consumables
|
|
$
|
53,187
|
|
|
$
|
8,733
|
|
|
$
|
44,454
|
|
|
509
|
%
|
|
License royalties, related party
|
|
16,899
|
|
|
15,140
|
|
|
1,759
|
|
|
12
|
%
|
|||
|
Other
|
|
—
|
|
|
72
|
|
|
(72
|
)
|
|
(100
|
)%
|
|||
|
Total revenues
|
|
$
|
70,086
|
|
|
$
|
23,945
|
|
|
$
|
46,141
|
|
|
193
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumables cost of revenue, exclusive of depreciation and amortization
|
|
$
|
49,443
|
|
|
$
|
6,606
|
|
|
$
|
42,837
|
|
|
648
|
%
|
|
Other cost of revenue, exclusive of depreciation and amortization
|
|
$
|
—
|
|
|
$
|
(353
|
)
|
|
$
|
353
|
|
|
(100
|
)%
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||
|
(in thousands, except percentages)
|
|
2019
|
|
2018
|
|
($)
|
|
(%)
|
|||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Payroll and benefits
|
|
$
|
10,094
|
|
|
$
|
10,639
|
|
|
$
|
(545
|
)
|
|
(5
|
)%
|
|
Legal and professional fees
|
|
9,948
|
|
|
8,552
|
|
|
1,396
|
|
|
16
|
%
|
|||
|
General and administrative
|
|
8,123
|
|
|
4,178
|
|
|
3,945
|
|
|
94
|
%
|
|||
|
Depreciation, amortization, depletion and accretion
|
|
7,371
|
|
|
723
|
|
|
6,648
|
|
|
920
|
%
|
|||
|
|
|
$
|
35,536
|
|
|
$
|
24,092
|
|
|
$
|
11,444
|
|
|
48
|
%
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||
|
(Amounts in thousands, except percentages)
|
|
2019
|
|
2018
|
|
($)
|
|
(%)
|
|||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Earnings from equity method investments
|
|
$
|
69,176
|
|
|
$
|
54,208
|
|
|
$
|
14,968
|
|
|
28
|
%
|
|
Interest expense
|
|
(7,174
|
)
|
|
(2,151
|
)
|
|
(5,023
|
)
|
|
234
|
%
|
|||
|
Other
|
|
427
|
|
|
220
|
|
|
207
|
|
|
94
|
%
|
|||
|
Total other income
|
|
$
|
62,429
|
|
|
$
|
52,277
|
|
|
$
|
10,152
|
|
|
19
|
%
|
|
|
|
Years Ended December 31,
|
|
Change
|
|||||||||||
|
(in thousands)
|
|
2019
|
|
2018
|
|
($)
|
|
(%)
|
|||||||
|
Earnings from Tinuum Group
|
|
$
|
60,286
|
|
|
$
|
47,175
|
|
|
$
|
13,111
|
|
|
28
|
%
|
|
Earnings from Tinuum Services
|
|
8,896
|
|
|
7,033
|
|
|
1,863
|
|
|
26
|
%
|
|||
|
Loss from other
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
*
|
|
|||
|
Earnings from equity method investments
|
|
$
|
69,176
|
|
|
$
|
54,208
|
|
|
$
|
14,968
|
|
|
28
|
%
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Tax liability deferred on installment sales (1)
|
|
$
|
20,783
|
|
|
$
|
35,703
|
|
|
Interest rate
|
|
5.00
|
%
|
|
5.00
|
%
|
||
|
|
|
Year ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income (1)
|
|
$
|
35,537
|
|
|
$
|
35,454
|
|
|
Depreciation, amortization, depletion and accretion
|
|
7,371
|
|
|
723
|
|
||
|
Interest expense, net
|
|
6,913
|
|
|
1,912
|
|
||
|
Income tax expense
|
|
11,999
|
|
|
10,423
|
|
||
|
Consolidated EBITDA
|
|
$
|
61,820
|
|
|
$
|
48,512
|
|
|
•
|
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies except as described below.
|
|
•
|
Segment revenues include equity method earnings and losses from our equity method investments.
|
|
•
|
Segment operating income (loss) includes segment revenues, gains related to sales of equity method investments and allocation of certain "Corporate general and administrative expenses," which include
Payroll and benefits
,
Rent and occupancy
,
Legal and professional fees
, and
General and administrative
.
|
|
•
|
RC segment operating income includes interest expense directly attributable to the RC segment.
|
|
1.
|
RC - Our RC segment derives its earnings from equity method investments as well as royalty payment streams and other revenues related to enhanced combustion of and reduced emissions of both NO
X
and mercury from the burning of RC. Our equity method investments related to the RC segment include Tinuum Group, Tinuum Services and one insignificant investee. Segment revenues include equity method earnings (losses) from our equity method investments and royalty earnings from Tinuum Group. These earnings are included in the
Earnings from equity method investments
and
License royalties, related party
line items in the
Consolidated Statements of Operations
included in Item 8 of this Report. Key drivers to RC segment performance are the produced and sold RC from both operating and retained RC facilities, royalty-bearing tonnage, and the number of operating (leased or sold) and retained RC facilities. These key drivers impact our earnings and cash distributions from equity method investments.
|
|
2.
|
PGI - Our PGI segment includes revenues and related expenses from the sale of consumable products that utilize PAC and chemical technologies. These options provide coal-powered utilities and industrial boilers with mercury control solutions working in conjunction with pollution control equipment systems, generally without the requirement for significant ongoing capital outlays. These amounts are included in the respective revenue and cost of revenue line items in the
Consolidated Statements of Operations
included in Item 8 of this Report.
|
|
|
|
Years Ended December 31,
|
|
Change
|
||||||||
|
(in thousands)
|
|
2019
|
|
2018
|
|
($)
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Refined Coal:
|
|
|
|
|
|
|
||||||
|
Earnings in equity method investments
|
|
$
|
69,176
|
|
|
$
|
54,208
|
|
|
$
|
14,968
|
|
|
License royalties, related party
|
|
16,899
|
|
|
15,140
|
|
|
1,759
|
|
|||
|
|
|
86,075
|
|
|
69,348
|
|
|
16,727
|
|
|||
|
Power Generation and Industrials:
|
|
|
|
|
|
|
||||||
|
Consumables
|
|
50,458
|
|
|
8,628
|
|
|
41,830
|
|
|||
|
Other
|
|
—
|
|
|
72
|
|
|
(72
|
)
|
|||
|
|
|
50,458
|
|
|
8,700
|
|
|
41,758
|
|
|||
|
Total segment reporting revenues
|
|
136,533
|
|
|
78,048
|
|
|
58,485
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Adjustments to reconcile to reported revenues:
|
|
|
|
|
|
|
||||||
|
Earnings in equity method investments
|
|
(69,176
|
)
|
|
(54,208
|
)
|
|
(14,968
|
)
|
|||
|
Corporate and other
|
|
2,729
|
|
|
105
|
|
|
2,624
|
|
|||
|
Total reported revenues
|
|
$
|
70,086
|
|
|
$
|
23,945
|
|
|
$
|
46,141
|
|
|
|
|
|
|
|
|
|
||||||
|
Segment operating income (loss)
|
|
|
|
|
|
|
||||||
|
Refined Coal (1)
|
|
$
|
83,471
|
|
|
$
|
64,854
|
|
|
$
|
18,617
|
|
|
Power Generation and Industrials (2)
|
|
(11,606
|
)
|
|
(2,621
|
)
|
|
(8,985
|
)
|
|||
|
Total segment operating income
|
|
$
|
71,865
|
|
|
$
|
62,233
|
|
|
$
|
9,632
|
|
|
|
|
Year ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Earnings from Tinuum Group
|
|
$
|
60,286
|
|
|
$
|
47,175
|
|
|
Earnings from Tinuum Services
|
|
8,896
|
|
|
7,033
|
|
||
|
Loss from other
|
|
(6
|
)
|
|
—
|
|
||
|
Earnings from equity method investments
|
|
$
|
69,176
|
|
|
$
|
54,208
|
|
|
|
|
Year ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Segment operating loss (1)
|
|
$
|
(11,606
|
)
|
|
$
|
(2,621
|
)
|
|
Depreciation, amortization, depletion and accretion
|
|
6,682
|
|
|
520
|
|
||
|
Interest expense, net
|
|
351
|
|
|
45
|
|
||
|
Segment EBITDA loss
|
|
$
|
(4,573
|
)
|
|
$
|
(2,056
|
)
|
|
•
|
cash and cash equivalents on hand;
|
|
•
|
distributions from Tinuum Group and Tinuum Services;
|
|
•
|
royalty payments from Tinuum Group;
|
|
•
|
operations of the PGI segment; and
|
|
•
|
the Line of Credit.
|
|
•
|
repurchases of shares of common stock;
|
|
•
|
payment of dividends;
|
|
•
|
payment of debt principal and interest; and
|
|
•
|
our business operating expenses, including capital expenditures, federal and state tax payments and cash severance payments.
|
|
|
|
Year ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Tinuum Group
|
|
$
|
65,238
|
|
|
$
|
47,175
|
|
|
Tinuum Services
|
|
8,650
|
|
|
5,500
|
|
||
|
Distributions from equity method investees
|
|
$
|
73,888
|
|
|
$
|
52,675
|
|
|
•
|
20 invested facilities as of
December 31, 2019
and inclusive of all net Tinuum cash flows (distributions and license royalties), offset by estimated federal and state income tax payments and 453A interest payments.
|
|
•
|
Tinuum Group continues to not operate retained facilities;
|
|
•
|
Tinuum Group does not have material unexpected capital expenditures or unusual operating expenses;
|
|
•
|
Tax equity lease renewals on invested facilities are not terminated or repriced; and
|
|
•
|
Coal-fired power generation remains consistent with existing contractual expectations.
|
|
|
|
Years Ended December 31,
|
|
|
||||||||
|
(in thousands)
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
$
|
62,262
|
|
|
$
|
(9,889
|
)
|
|
$
|
72,151
|
|
|
Investing activities
|
|
(13,238
|
)
|
|
(16,543
|
)
|
|
3,305
|
|
|||
|
Financing activities
|
|
(55,716
|
)
|
|
19,511
|
|
|
(75,227
|
)
|
|||
|
Net change in Cash and Cash Equivalents and Restricted Cash
|
|
$
|
(6,692
|
)
|
|
$
|
(6,921
|
)
|
|
$
|
229
|
|
|
|
|
Payment Due by Period
|
||||||||||||||||||
|
(in thousands)
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
4-5 years
|
|
After 5 years
|
||||||||||
|
Senior Term Note (1)
|
|
$
|
40,000
|
|
|
$
|
24,000
|
|
|
$
|
16,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Finance lease obligations
|
|
7,908
|
|
|
1,707
|
|
|
2,753
|
|
|
2,880
|
|
|
568
|
|
|||||
|
Operating lease obligations
|
|
5,759
|
|
|
2,710
|
|
|
2,690
|
|
|
359
|
|
|
—
|
|
|||||
|
Purchase obligations (2)
|
|
1,927
|
|
|
1,927
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
$
|
55,594
|
|
|
$
|
30,344
|
|
|
$
|
21,443
|
|
|
$
|
3,239
|
|
|
$
|
568
|
|
|
•
|
future expected cash flows from revenues;
|
|
•
|
historical and expected customer attrition rates and anticipated growth in revenues from acquired customers;
|
|
•
|
the acquired company’s developed technology as well as assumptions about the period of time the acquired developed technology will continue to be used in the combined company's product portfolio;
|
|
•
|
the expected use and useful lives of the acquired assets; and
|
|
•
|
valuation methods and discount rates used in estimating the values of the assets acquired and liabilities assumed.
|
|
Advanced Emissions Solutions, Inc.
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands, except share data)
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
12,080
|
|
|
$
|
18,577
|
|
|
Receivables, net
|
|
7,430
|
|
|
9,554
|
|
||
|
Receivables, related party
|
|
4,246
|
|
|
4,284
|
|
||
|
Inventories, net
|
|
15,460
|
|
|
21,791
|
|
||
|
Prepaid expenses and other assets
|
|
7,832
|
|
|
5,570
|
|
||
|
Total current assets
|
|
47,048
|
|
|
59,776
|
|
||
|
Restricted cash, long-term
|
|
5,000
|
|
|
5,195
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $7,444 and $1,499, respectively
|
|
44,001
|
|
|
42,697
|
|
||
|
Intangible assets, net
|
|
4,169
|
|
|
4,830
|
|
||
|
Equity method investments
|
|
39,155
|
|
|
6,634
|
|
||
|
Deferred tax assets, net
|
|
14,095
|
|
|
32,539
|
|
||
|
Other long-term assets, net
|
|
20,331
|
|
|
7,993
|
|
||
|
Total Assets
|
|
$
|
173,799
|
|
|
$
|
159,664
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
8,046
|
|
|
$
|
6,235
|
|
|
Accrued payroll and related liabilities
|
|
3,024
|
|
|
8,279
|
|
||
|
Current portion of long-term debt
|
|
23,932
|
|
|
24,067
|
|
||
|
Other current liabilities
|
|
4,311
|
|
|
2,138
|
|
||
|
Total current liabilities
|
|
39,313
|
|
|
40,719
|
|
||
|
Long-term debt, net of current portion
|
|
20,434
|
|
|
50,058
|
|
||
|
Other long-term liabilities
|
|
5,760
|
|
|
940
|
|
||
|
Total Liabilities
|
|
65,507
|
|
|
91,717
|
|
||
|
Commitments and contingencies (Notes 6 and 9)
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock: par value of $.001 per share, 50,000,000 shares authorized, none outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock: par value of $.001 per share, 100,000,000 shares authorized, 22,960,157 and 22,640,677 shares issued and 18,362,624 and 18,576,489 shares outstanding at December 31, 2019 and 2018, respectively
|
|
23
|
|
|
23
|
|
||
|
Treasury stock, at cost: 4,597,533 and 4,064,188 shares as of December 31, 2019 and 2018, respectively
|
|
(47,533
|
)
|
|
(41,740
|
)
|
||
|
Additional paid-in capital
|
|
98,466
|
|
|
96,750
|
|
||
|
Retained earnings
|
|
57,336
|
|
|
12,914
|
|
||
|
Total stockholders’ equity
|
|
108,292
|
|
|
67,947
|
|
||
|
Total Liabilities and Stockholders’ equity
|
|
$
|
173,799
|
|
|
$
|
159,664
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands, except per share data)
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Consumables
|
|
$
|
53,187
|
|
|
$
|
8,733
|
|
|
License royalties, related party
|
|
16,899
|
|
|
15,140
|
|
||
|
Other
|
|
—
|
|
|
72
|
|
||
|
Total revenues
|
|
70,086
|
|
|
23,945
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Consumables cost of revenue, exclusive of depreciation and amortization
|
|
49,443
|
|
|
6,606
|
|
||
|
Other cost of revenue, exclusive of depreciation and amortization
|
|
—
|
|
|
(353
|
)
|
||
|
Payroll and benefits
|
|
10,094
|
|
|
10,639
|
|
||
|
Legal and professional fees
|
|
9,948
|
|
|
8,552
|
|
||
|
General and administrative
|
|
8,123
|
|
|
4,178
|
|
||
|
Depreciation, amortization, depletion and accretion
|
|
7,371
|
|
|
723
|
|
||
|
Total operating expenses
|
|
84,979
|
|
|
30,345
|
|
||
|
Operating loss
|
|
(14,893
|
)
|
|
(6,400
|
)
|
||
|
Other income (expense):
|
|
|
|
|
||||
|
Earnings from equity method investments
|
|
69,176
|
|
|
54,208
|
|
||
|
Interest expense
|
|
(7,174
|
)
|
|
(2,151
|
)
|
||
|
Other
|
|
427
|
|
|
220
|
|
||
|
Total other income
|
|
62,429
|
|
|
52,277
|
|
||
|
Income before income tax expense
|
|
47,536
|
|
|
45,877
|
|
||
|
Income tax expense
|
|
11,999
|
|
|
10,423
|
|
||
|
Net income
|
|
$
|
35,537
|
|
|
$
|
35,454
|
|
|
Earnings per common share (Note 1):
|
|
|
|
|
||||
|
Basic
|
|
$
|
1.96
|
|
|
$
|
1.78
|
|
|
Diluted
|
|
$
|
1.93
|
|
|
$
|
1.76
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
18,154
|
|
|
19,901
|
|
||
|
Diluted
|
|
18,372
|
|
|
20,033
|
|
||
|
|
|
Common Stock
|
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||
|
(in thousands, except share data)
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Accumulated Deficit)
|
|
Total Stockholders’
Equity |
||||||||||||
|
Balances, January 1, 2018
|
|
22,465,821
|
|
|
$
|
22
|
|
|
(1,713,766
|
)
|
|
$
|
(16,397
|
)
|
|
$
|
105,308
|
|
|
$
|
(15,478
|
)
|
|
$
|
73,455
|
|
|
Cumulative effect of change in accounting principle (Note 8)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,950
|
|
|
2,950
|
|
|||||
|
Stock-based compensation
|
|
217,174
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,489
|
|
|
—
|
|
|
2,490
|
|
|||||
|
Issuance of stock upon exercise of options, net
|
|
18,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of common shares to satisfy tax withholdings
|
|
(60,985
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(769
|
)
|
|
—
|
|
|
(769
|
)
|
|||||
|
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,278
|
)
|
|
(10,012
|
)
|
|
(20,290
|
)
|
|||||
|
Repurchase of common shares
|
|
—
|
|
|
—
|
|
|
(2,350,422
|
)
|
|
(25,343
|
)
|
|
—
|
|
|
—
|
|
|
(25,343
|
)
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,454
|
|
|
35,454
|
|
|||||
|
Balances, December 31, 2018
|
|
22,640,677
|
|
|
$
|
23
|
|
|
(4,064,188
|
)
|
|
$
|
(41,740
|
)
|
|
$
|
96,750
|
|
|
$
|
12,914
|
|
|
$
|
67,947
|
|
|
Cumulative effect of change in accounting principle (Note 5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,442
|
|
|
27,442
|
|
|||||
|
Stock-based compensation
|
|
298,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,011
|
|
|
—
|
|
|
2,011
|
|
|||||
|
Issuance of stock upon exercise of options, net
|
|
50,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
156
|
|
|||||
|
Repurchase of common shares to satisfy tax withholdings
|
|
(29,361
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(451
|
)
|
|
—
|
|
|
(451
|
)
|
|||||
|
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,557
|
)
|
|
(18,557
|
)
|
|||||
|
Repurchase of common shares
|
|
—
|
|
|
—
|
|
|
(533,345
|
)
|
|
(5,793
|
)
|
|
—
|
|
|
—
|
|
|
(5,793
|
)
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,537
|
|
|
35,537
|
|
|||||
|
Balances, December 31, 2019
|
|
22,960,157
|
|
|
$
|
23
|
|
|
(4,597,533
|
)
|
|
$
|
(47,533
|
)
|
|
$
|
98,466
|
|
|
$
|
57,336
|
|
|
$
|
108,292
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
35,537
|
|
|
$
|
35,454
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
||||
|
Deferred income tax expense
|
|
8,655
|
|
|
5,233
|
|
||
|
Depreciation, amortization, depletion and accretion
|
|
7,371
|
|
|
723
|
|
||
|
Amortization of debt discount and debt issuance costs
|
|
1,678
|
|
|
94
|
|
||
|
Operating lease expense
|
|
3,192
|
|
|
—
|
|
||
|
Stock-based compensation expense, net
|
|
2,011
|
|
|
2,490
|
|
||
|
Earnings from equity method investments
|
|
(69,176
|
)
|
|
(54,208
|
)
|
||
|
Other non-cash items, net
|
|
638
|
|
|
289
|
|
||
|
Changes in operating assets and liabilities, net of effects of acquired businesses:
|
|
|
|
|
||||
|
Receivables, net
|
|
2,124
|
|
|
(1,847
|
)
|
||
|
Related party receivables
|
|
37
|
|
|
(1,037
|
)
|
||
|
Prepaid expenses and other assets
|
|
(2,200
|
)
|
|
(757
|
)
|
||
|
Costs incurred on uncompleted contracts
|
|
—
|
|
|
15,945
|
|
||
|
Inventories, net
|
|
5,505
|
|
|
237
|
|
||
|
Other long-term assets, net
|
|
(262
|
)
|
|
(753
|
)
|
||
|
Accounts payable
|
|
2,218
|
|
|
(197
|
)
|
||
|
Accrued payroll and related liabilities
|
|
(5,255
|
)
|
|
(59
|
)
|
||
|
Other current liabilities
|
|
(261
|
)
|
|
(869
|
)
|
||
|
Billings on uncompleted contracts
|
|
—
|
|
|
(15,945
|
)
|
||
|
Operating lease liabilities
|
|
(3,180
|
)
|
|
—
|
|
||
|
Other long-term liabilities
|
|
(258
|
)
|
|
(182
|
)
|
||
|
Distributions from equity method investees, return on investment
|
|
73,888
|
|
|
5,500
|
|
||
|
Net cash provided by (used in) operating activities
|
|
62,262
|
|
|
(9,889
|
)
|
||
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Cash flows from investing activities
|
|
|
|
|
||||
|
Distributions from equity method investees in excess of cumulative earnings
|
|
$
|
—
|
|
|
$
|
47,175
|
|
|
Acquisition of business, net of cash acquired
|
|
(661
|
)
|
|
(62,501
|
)
|
||
|
Acquisition of property, plant, equipment, and intangible assets, net
|
|
(7,851
|
)
|
|
(467
|
)
|
||
|
Mine development costs
|
|
(4,726
|
)
|
|
—
|
|
||
|
Contributions to equity method investee
|
|
—
|
|
|
(750
|
)
|
||
|
Net cash used in investing activities
|
|
(13,238
|
)
|
|
(16,543
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
||||
|
Principal payments on term loan
|
|
(30,000
|
)
|
|
—
|
|
||
|
Principal payments on finance lease obligations
|
|
(1,354
|
)
|
|
—
|
|
||
|
Borrowings, net of debt discount - related party
|
|
—
|
|
|
67,900
|
|
||
|
Debt issuance costs paid
|
|
—
|
|
|
(2,036
|
)
|
||
|
Dividends paid
|
|
(18,274
|
)
|
|
(20,165
|
)
|
||
|
Repurchase of common shares
|
|
(5,793
|
)
|
|
(25,343
|
)
|
||
|
Repurchase of shares to satisfy tax withholdings
|
|
(451
|
)
|
|
(769
|
)
|
||
|
Other
|
|
156
|
|
|
(76
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(55,716
|
)
|
|
19,511
|
|
||
|
Decrease in Cash, Cash Equivalents and Restricted Cash
|
|
(6,692
|
)
|
|
(6,921
|
)
|
||
|
Cash, Cash Equivalents and Restricted Cash, beginning of year
|
|
23,772
|
|
|
30,693
|
|
||
|
Cash, Cash Equivalents and Restricted Cash, end of year
|
|
$
|
17,080
|
|
|
$
|
23,772
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
5,650
|
|
|
$
|
1,400
|
|
|
Cash paid for income taxes, net of refunds received
|
|
$
|
4,308
|
|
|
$
|
7,460
|
|
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
|
||||
|
Acquisition consideration payable
|
|
$
|
—
|
|
|
$
|
661
|
|
|
Dividends payable
|
|
$
|
284
|
|
|
$
|
125
|
|
|
|
|
|
|
As of December 31,
|
||||||||||||||
|
|
|
|
|
2019
|
|
2018
|
||||||||||||
|
(in thousands, except years)
|
|
Weighted average amortization (in years)
|
|
Initial Cost
|
|
Net of Accumulated Amortization
|
|
Initial Cost
|
|
Net of Accumulated Amortization
|
||||||||
|
Customer relationships
|
|
5
|
|
$
|
2,200
|
|
|
$
|
1,731
|
|
|
$
|
2,100
|
|
|
$
|
2,071
|
|
|
Patents
|
|
16
|
|
1,489
|
|
|
1,039
|
|
|
1,244
|
|
|
891
|
|
||||
|
Developed technology
|
|
5
|
|
1,600
|
|
|
1,259
|
|
|
1,600
|
|
|
1,578
|
|
||||
|
Trade name
|
|
2
|
|
300
|
|
|
140
|
|
|
300
|
|
|
290
|
|
||||
|
Total
|
|
|
|
$
|
5,589
|
|
|
$
|
4,169
|
|
|
$
|
5,244
|
|
|
$
|
4,830
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands, except per share amounts)
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
35,537
|
|
|
$
|
35,454
|
|
|
Less: Dividends and undistributed income allocated to participating securities
|
|
44
|
|
|
112
|
|
||
|
Income attributable to common stockholders
|
|
$
|
35,493
|
|
|
$
|
35,342
|
|
|
|
|
|
|
|
|
|
||
|
Basic weighted-average number of common shares outstanding
|
|
18,154
|
|
|
19,901
|
|
||
|
Add: dilutive effect of equity instruments
|
|
218
|
|
|
132
|
|
||
|
Diluted weighted-average shares outstanding
|
|
18,372
|
|
|
20,033
|
|
||
|
Earnings per share - basic
|
|
$
|
1.96
|
|
|
$
|
1.78
|
|
|
Earnings per share - diluted
|
|
$
|
1.93
|
|
|
$
|
1.76
|
|
|
•
|
business combinations;
|
|
•
|
the carrying value of its long-lived assets;
|
|
•
|
the carrying value of its intangible assets;
|
|
•
|
asset retirement obligation; and
|
|
•
|
income taxes, including the valuation allowance for deferred tax assets and uncertain tax positions.
|
|
|
|
Balance as of
|
|
Impact of
|
|
Balance as of
|
||||||
|
(in thousands)
|
|
December 31, 2018
|
|
Adoption
|
|
January 1, 2019
|
||||||
|
Balance Sheet
|
|
|
|
|
|
|
||||||
|
Other long-term assets
|
|
$
|
7,993
|
|
|
$
|
6,956
|
|
|
$
|
14,949
|
|
|
Other liabilities
|
|
$
|
50,058
|
|
|
$
|
3,085
|
|
|
$
|
53,143
|
|
|
Other long-term liabilities
|
|
$
|
940
|
|
|
$
|
3,871
|
|
|
$
|
4,811
|
|
|
Fair value of assets acquired:
|
|
As Originally Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
Cash
|
|
$
|
3,284
|
|
|
$
|
—
|
|
|
$
|
3,284
|
|
|
Receivables
|
|
6,409
|
|
|
—
|
|
|
6,409
|
|
|||
|
Inventories
|
|
22,100
|
|
|
(356
|
)
|
|
21,744
|
|
|||
|
Prepaid expenses and other current assets
|
|
2,992
|
|
|
61
|
|
|
3,053
|
|
|||
|
Spare parts
|
|
3,359
|
|
|
—
|
|
|
3,359
|
|
|||
|
Property, plant and equipment
|
|
43,033
|
|
|
(377
|
)
|
|
42,656
|
|
|||
|
Mine leases and development
|
|
2,500
|
|
|
200
|
|
|
2,700
|
|
|||
|
Mine reclamation asset
|
|
—
|
|
|
2,402
|
|
|
2,402
|
|
|||
|
Intangible assets
|
|
4,000
|
|
|
100
|
|
|
4,100
|
|
|||
|
Other assets
|
|
168
|
|
|
—
|
|
|
168
|
|
|||
|
Amount attributable to assets acquired
|
|
87,845
|
|
|
2,030
|
|
|
89,875
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Fair value of liabilities assumed:
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
4,771
|
|
|
—
|
|
|
4,771
|
|
|||
|
Accrued liabilities
|
|
7,354
|
|
|
254
|
|
|
7,608
|
|
|||
|
Equipment lease liabilities
|
|
8,211
|
|
|
—
|
|
|
8,211
|
|
|||
|
Mine reclamation liability
|
|
626
|
|
|
1,776
|
|
|
2,402
|
|
|||
|
Other liabilities
|
|
437
|
|
|
—
|
|
|
437
|
|
|||
|
Amount attributable to liabilities assumed
|
|
21,399
|
|
|
2,030
|
|
|
23,429
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net assets acquired
|
|
$
|
66,446
|
|
|
$
|
—
|
|
|
$
|
66,446
|
|
|
(in thousands)
|
|
Amount
|
|
Weighted Average Useful Life (years)
|
||
|
Customer relationships
|
|
$
|
2,200
|
|
|
5
|
|
Developed technology
|
|
1,600
|
|
|
5
|
|
|
Trade name
|
|
300
|
|
|
2
|
|
|
Total intangibles acquired
|
|
$
|
4,100
|
|
|
|
|
(in thousands)
|
|
Year ended December 31, 2018
|
||
|
Revenues
|
|
$
|
5,580
|
|
|
Net loss
|
|
$
|
(391
|
)
|
|
|
|
Year ended December 31,
|
||
|
(in thousands)
|
|
2018
|
||
|
Revenues
|
|
$
|
78,591
|
|
|
Net income
|
|
$
|
31,562
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Product inventory
(1)
|
|
$
|
13,515
|
|
|
$
|
19,403
|
|
|
Raw material inventory
|
|
1,945
|
|
|
2,388
|
|
||
|
|
|
$
|
15,460
|
|
|
$
|
21,791
|
|
|
|
|
Life in Years
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||||
|
Land and land improvements
|
|
0-31
|
|
$
|
1,764
|
|
|
$
|
2,302
|
|
|
Plant and operating equipment
|
|
1-31
|
|
44,015
|
|
|
32,999
|
|
||
|
Furniture and fixtures
|
|
1-7
|
|
1,201
|
|
|
701
|
|
||
|
Machinery and equipment
|
|
1-7
|
|
1,235
|
|
|
1,277
|
|
||
|
Leasehold improvements
|
|
1-3
|
|
245
|
|
|
249
|
|
||
|
Construction in progress
|
|
|
|
2,985
|
|
|
6,668
|
|
||
|
|
|
|
|
51,445
|
|
|
44,196
|
|
||
|
Less accumulated depreciation
|
|
|
|
(7,444
|
)
|
|
(1,499
|
)
|
||
|
Total property, plant and equipment, net
|
|
|
|
$
|
44,001
|
|
|
$
|
42,697
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Current assets
|
|
$
|
128,473
|
|
|
$
|
54,958
|
|
|
Non-current assets
|
|
$
|
125,820
|
|
|
$
|
92,991
|
|
|
Current liabilities
|
|
$
|
59,392
|
|
|
$
|
50,908
|
|
|
Non-current liabilities
|
|
$
|
13,340
|
|
|
$
|
14,446
|
|
|
Members equity attributable to Class A members
|
|
$
|
117,006
|
|
|
$
|
49,102
|
|
|
Members equity attributable to Class B members
|
|
$
|
28,967
|
|
|
$
|
16,983
|
|
|
Noncontrolling interests
|
|
$
|
35,588
|
|
|
$
|
16,510
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Gross profit
|
|
$
|
104,976
|
|
|
$
|
107,135
|
|
|
Operating, selling, general and administrative expenses
|
|
37,641
|
|
|
23,662
|
|
||
|
Income from operations
|
|
67,335
|
|
|
83,473
|
|
||
|
Other expenses
|
|
(95
|
)
|
|
(5,674
|
)
|
||
|
Class B preferred return
|
|
—
|
|
|
(12
|
)
|
||
|
Loss attributable to noncontrolling interest
|
|
78,544
|
|
|
58,013
|
|
||
|
Net income available to Class A and B members
|
|
$
|
145,784
|
|
|
$
|
135,800
|
|
|
ADES equity earnings from Tinuum Group
|
|
$
|
60,286
|
|
|
$
|
47,175
|
|
|
Description
|
|
Date(s)
|
|
Investment balance
|
|
ADES equity earnings (loss)
|
|
Cash distributions
|
|
Memorandum Account: Cash distributions and equity loss in (excess) of investment balance
|
||||||||
|
Beginning balance
|
|
12/31/2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12,218
|
)
|
|
ADES proportionate share of net income from Tinuum Group (1)
|
|
2018 activity
|
|
57,721
|
|
|
57,721
|
|
|
—
|
|
|
—
|
|
||||
|
Recovery of cash distributions in excess of investment balance (prior to cash distributions)
|
|
2018 activity
|
|
(12,218
|
)
|
|
(12,218
|
)
|
|
—
|
|
|
12,218
|
|
||||
|
Cash distributions from Tinuum Group
|
|
2018 activity
|
|
(47,175
|
)
|
|
—
|
|
|
47,175
|
|
|
—
|
|
||||
|
Adjustment for current year cash distributions in excess of investment balance
|
|
2018 activity
|
|
1,672
|
|
|
1,672
|
|
|
—
|
|
|
(1,672
|
)
|
||||
|
Total investment balance, equity earnings (loss) and cash distributions
|
|
12/31/2018
|
|
$
|
—
|
|
|
$
|
47,175
|
|
|
$
|
47,175
|
|
|
$
|
(1,672
|
)
|
|
Impact of adoption of accounting standards (2)
|
|
2019 activity
|
|
$
|
37,232
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
ADES proportionate share of net income from Tinuum Group
|
|
2019 activity
|
|
61,958
|
|
|
61,958
|
|
|
—
|
|
|
—
|
|
||||
|
Recovery of cash distributions in excess of investment balance (prior to cash distributions)
|
|
2019 activity
|
|
(1,672
|
)
|
|
(1,672
|
)
|
|
—
|
|
|
1,672
|
|
||||
|
Cash distributions from Tinuum Group
|
|
2019 activity
|
|
(65,238
|
)
|
|
—
|
|
|
65,238
|
|
|
—
|
|
||||
|
Total investment balance, equity earnings and cash distributions
|
|
12/31/2019
|
|
$
|
32,280
|
|
|
$
|
60,286
|
|
|
$
|
65,238
|
|
|
$
|
—
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Current assets
|
|
$
|
308,249
|
|
|
$
|
300,288
|
|
|
Non-current assets
|
|
$
|
99,261
|
|
|
$
|
100,233
|
|
|
Current liabilities
|
|
$
|
155,367
|
|
|
$
|
219,959
|
|
|
Non-current liabilities
|
|
$
|
55,746
|
|
|
$
|
66,760
|
|
|
Equity
|
|
$
|
13,626
|
|
|
$
|
13,134
|
|
|
Noncontrolling interests
|
|
$
|
182,771
|
|
|
$
|
100,668
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Gross loss
|
|
$
|
(102,172
|
)
|
|
$
|
(85,377
|
)
|
|
Operating, selling, general and administrative expenses
|
|
199,691
|
|
|
173,500
|
|
||
|
Loss from operations
|
|
(301,863
|
)
|
|
(258,877
|
)
|
||
|
Other expenses
|
|
(1,422
|
)
|
|
37
|
|
||
|
Loss attributable to noncontrolling interest
|
|
321,077
|
|
|
272,905
|
|
||
|
Net income
|
|
$
|
17,792
|
|
|
$
|
14,065
|
|
|
ADES equity earnings from Tinuum Services
|
|
$
|
8,896
|
|
|
$
|
7,033
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Equity method investment in Tinuum Group
|
|
$
|
32,280
|
|
|
$
|
—
|
|
|
Equity method investment in Tinuum Services
|
|
6,813
|
|
|
6,567
|
|
||
|
Equity method investment in other
|
|
62
|
|
|
67
|
|
||
|
Total equity method investments
|
|
$
|
39,155
|
|
|
$
|
6,634
|
|
|
|
|
Year ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Earnings from Tinuum Group
|
|
$
|
60,286
|
|
|
$
|
47,175
|
|
|
Earnings from Tinuum Services
|
|
8,896
|
|
|
7,033
|
|
||
|
Loss from other
|
|
(6
|
)
|
|
—
|
|
||
|
Earnings from equity method investments
|
|
$
|
69,176
|
|
|
$
|
54,208
|
|
|
|
|
Year ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Distributions from equity method investees, return on investment
|
|
|
|
|
||||
|
Tinuum Group
|
|
$
|
65,238
|
|
|
$
|
—
|
|
|
Tinuum Services
|
|
8,650
|
|
|
5,500
|
|
||
|
Included in Operating Cash Flows
|
|
$
|
73,888
|
|
|
$
|
5,500
|
|
|
Distributions from equity method investees in excess of cumulative earnings
|
|
|
|
|
||||
|
Tinuum Group
|
|
$
|
—
|
|
|
$
|
47,175
|
|
|
Included in Investing Cash Flows
|
|
$
|
—
|
|
|
$
|
47,175
|
|
|
|
|
Years ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Senior Term Loan due December 2021, related party
|
|
$
|
40,000
|
|
|
$
|
70,000
|
|
|
Less: net unamortized debt issuance costs
|
|
(1,163
|
)
|
|
(1,990
|
)
|
||
|
Less: net unamortized debt discount
|
|
(1,200
|
)
|
|
(2,052
|
)
|
||
|
Senior Term Loan due December 2021, net
|
|
37,637
|
|
|
65,958
|
|
||
|
Finance lease obligations (1)
|
|
6,729
|
|
|
8,167
|
|
||
|
|
|
44,366
|
|
|
74,125
|
|
||
|
Less: Current maturities
|
|
(23,932
|
)
|
|
(24,067
|
)
|
||
|
Total long-term borrowings
|
|
$
|
20,434
|
|
|
$
|
50,058
|
|
|
Year ended December 31,
|
|
|
||
|
(in thousands)
|
|
Principal Amount
|
||
|
2020
|
|
$
|
24,000
|
|
|
2021
|
|
16,000
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
—
|
|
|
|
2024
|
|
—
|
|
|
|
Total
|
|
$
|
40,000
|
|
|
|
|
Year ended December 31,
|
||
|
(in thousands)
|
|
2019
|
||
|
Finance lease cost:
|
|
|
||
|
Amortization of right-of-use assets
|
|
$
|
2,149
|
|
|
Interest on lease liabilities
|
|
365
|
|
|
|
Operating lease cost
|
|
3,673
|
|
|
|
Short-term lease cost
|
|
771
|
|
|
|
Variable lease cost (1)
|
|
371
|
|
|
|
Sublease income
|
|
—
|
|
|
|
Total lease cost
|
|
$
|
7,329
|
|
|
|
|
|
||
|
Other Information:
|
|
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
|
Operating cash flows from finance leases
|
|
$
|
365
|
|
|
Operating cash flows from operating leases
|
|
$
|
3,180
|
|
|
Financing cash flows from finance leases
|
|
$
|
1,354
|
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
|
$
|
—
|
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
|
$
|
1,309
|
|
|
Weighted-average remaining lease term - finance leases
|
|
4.2 years
|
|
|
|
Weighted-average remaining lease term - operating leases
|
|
2.4 years
|
|
|
|
Weighted-average discount rate - finance leases
|
|
6.1
|
%
|
|
|
Weighted-average discount rate - operating leases
|
|
8.5
|
%
|
|
|
(in thousands)
|
|
Operating
Lease Commitments |
|
Finance
Lease Commitments |
|
Total Lease Commitments
|
||||||
|
2020
|
|
$
|
2,710
|
|
|
$
|
1,707
|
|
|
$
|
4,417
|
|
|
2021
|
|
1,969
|
|
|
1,802
|
|
|
3,771
|
|
|||
|
2022
|
|
721
|
|
|
951
|
|
|
1,672
|
|
|||
|
2023
|
|
359
|
|
|
951
|
|
|
1,310
|
|
|||
|
2024
|
|
—
|
|
|
1,929
|
|
|
1,929
|
|
|||
|
Thereafter
|
|
—
|
|
|
568
|
|
|
568
|
|
|||
|
Total lease payments
|
|
5,759
|
|
|
7,908
|
|
|
13,667
|
|
|||
|
Less: Imputed interest
|
|
(567
|
)
|
|
(1,179
|
)
|
|
(1,746
|
)
|
|||
|
Present value of lease payments
|
|
$
|
5,192
|
|
|
$
|
6,729
|
|
|
$
|
11,921
|
|
|
(in thousands)
|
|
Operating
Lease Commitments |
|
Capital
Lease Commitments |
||||
|
2019
|
|
$
|
3,619
|
|
|
$
|
1,749
|
|
|
2020
|
|
2,273
|
|
|
1,707
|
|
||
|
2021
|
|
1,632
|
|
|
1,802
|
|
||
|
2022
|
|
310
|
|
|
951
|
|
||
|
2023
|
|
221
|
|
|
951
|
|
||
|
Thereafter
|
|
—
|
|
|
2,482
|
|
||
|
Total minimum lease payments
|
|
$
|
8,055
|
|
|
9,642
|
|
|
|
Less: Imputed interest
|
|
|
|
(1,475
|
)
|
|||
|
Present value of minimum lease payments
|
|
|
|
$
|
8,167
|
|
||
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Trade receivables
|
|
$
|
8,057
|
|
|
$
|
10,121
|
|
|
Less: Allowance for doubtful accounts
|
|
(627
|
)
|
|
(567
|
)
|
||
|
Trade receivables, net
|
|
$
|
7,430
|
|
|
$
|
9,554
|
|
|
|
|
Year ended December 31, 2019
|
||||||||||||||
|
|
|
Segment
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
PGI
|
|
RC
|
|
Other
|
|
Total
|
||||||||
|
Revenue component
|
|
|
|
|
|
|
|
|
||||||||
|
Consumables
|
|
$
|
50,458
|
|
|
$
|
—
|
|
|
$
|
2,729
|
|
|
$
|
53,187
|
|
|
License royalties, related party
|
|
—
|
|
|
16,899
|
|
|
—
|
|
|
16,899
|
|
||||
|
Revenues from customers
|
|
50,458
|
|
|
16,899
|
|
|
2,729
|
|
|
70,086
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from equity method investments
|
|
—
|
|
|
69,176
|
|
|
—
|
|
|
69,176
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues and earnings from equity method investments
|
|
$
|
50,458
|
|
|
$
|
86,075
|
|
|
$
|
2,729
|
|
|
$
|
139,262
|
|
|
|
|
Year ended December 31, 2018
|
||||||||||||||
|
|
|
Segment
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
PGI
|
|
RC
|
|
Other
|
|
Total
|
||||||||
|
Revenue component
|
|
|
|
|
|
|
|
|
||||||||
|
Consumables
|
|
$
|
8,628
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
8,733
|
|
|
License royalties, related party
|
|
—
|
|
|
15,140
|
|
|
—
|
|
|
15,140
|
|
||||
|
Other
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
||||
|
Revenues from customers
|
|
8,700
|
|
|
15,140
|
|
|
105
|
|
|
23,945
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from equity method investments
|
|
—
|
|
|
54,208
|
|
|
—
|
|
|
54,208
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues and earnings from equity method investments
|
|
$
|
8,700
|
|
|
$
|
69,348
|
|
|
$
|
105
|
|
|
$
|
78,153
|
|
|
|
|
2019
|
|
2018
|
||||||||
|
|
|
Per share
|
|
Date paid
|
|
Per share
|
|
Date paid
|
||||
|
Dividends declared during quarter ended:
|
|
|
|
|
|
|
|
|
||||
|
March 31
|
|
$
|
0.25
|
|
|
March 7, 2019
|
|
$
|
0.25
|
|
|
March 8, 2018
|
|
June 30
|
|
0.25
|
|
|
June 7, 2019
|
|
0.25
|
|
|
June 8, 2018
|
||
|
September 30
|
|
0.25
|
|
|
September 6, 2019
|
|
0.25
|
|
|
September 6, 2018
|
||
|
December 31
|
|
0.25
|
|
|
December 13, 2019
|
|
0.25
|
|
|
December 6, 2018
|
||
|
|
|
$
|
1.00
|
|
|
|
|
$
|
1.00
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
RSA expense
|
|
$
|
2,011
|
|
|
$
|
2,222
|
|
|
Stock option expense
|
|
—
|
|
|
58
|
|
||
|
RSU expense
|
|
—
|
|
|
210
|
|
||
|
Total stock-based compensation expense
|
|
$
|
2,011
|
|
|
$
|
2,490
|
|
|
|
|
As of December 31, 2019
|
||||
|
(in thousands)
|
|
Unrecognized Compensation Cost
|
|
Expected Weighted-Average Period of Recognition (in years)
|
||
|
RSA expense
|
|
$
|
2,521
|
|
|
1.47
|
|
Total unrecognized stock-based compensation expense
|
|
$
|
2,521
|
|
|
1.47
|
|
|
|
Restricted Stock
|
|
Weighted-Average Grant Date Fair Value
|
||||||||||
|
(in thousands, except for share and per share amounts)
|
|
Awards
|
|
Units
|
|
RSA's
|
|
RSU's
|
||||||
|
For the year ended December 31, 2019
|
|
|
|
|
|
|
|
|
||||||
|
Non-vested at January 1, 2019
|
|
280,852
|
|
|
20,000
|
|
|
$
|
9.92
|
|
|
$
|
10.52
|
|
|
Granted
|
|
287,288
|
|
|
—
|
|
|
$
|
11.03
|
|
|
$
|
—
|
|
|
Vested
|
|
(108,081
|
)
|
|
(20,000
|
)
|
|
$
|
9.77
|
|
|
$
|
10.52
|
|
|
Forfeited
|
|
(8,715
|
)
|
|
—
|
|
|
$
|
10.79
|
|
|
$
|
—
|
|
|
Non-vested at December 31, 2019
|
|
451,344
|
|
|
—
|
|
|
$
|
10.65
|
|
|
$
|
—
|
|
|
(in thousands, except for share and per share amounts)
|
|
Number of
Options Outstanding and Exercisable |
|
Weighted-
Average Exercise Price |
|
Aggregate Intrinsic Value
|
|
Weighted-
Average Remaining Contractual Term (in years) |
|||||
|
For the year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|||||
|
Options outstanding at January 1, 2019
|
|
529,780
|
|
|
$
|
12.23
|
|
|
|
|
|
||
|
Options granted
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Options exercised
|
|
(209,780
|
)
|
|
$
|
9.14
|
|
|
|
|
|
||
|
Options expired / forfeited
|
|
(20,000
|
)
|
|
$
|
20.07
|
|
|
|
|
|
||
|
Options outstanding at December 31, 2019
|
|
300,000
|
|
|
$
|
13.87
|
|
|
$
|
—
|
|
|
0.43
|
|
Options vested and exercisable at December 31, 2019
|
|
300,000
|
|
|
$
|
13.87
|
|
|
$
|
—
|
|
|
0.43
|
|
|
|
Year of Grant
|
|
Net Number of Issued Shares upon Vesting
|
|
Shares Withheld to Settle Tax Withholding Obligations
|
|
TSR Multiple Range
|
|
Russell 3000 Multiple
|
||||||||||
|
|
|
|
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|||||||||
|
For year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2015
|
|
12,311
|
|
|
4,061
|
|
|
112.50
|
|
|
112.50
|
|
|
—
|
|
|
—
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Prepaid expenses and other current assets:
|
|
|
|
|
||||
|
Prepaid expenses
|
|
$
|
1,708
|
|
|
$
|
1,233
|
|
|
Prepaid income taxes
|
|
4,228
|
|
|
2,940
|
|
||
|
Other
|
|
1,896
|
|
|
1,397
|
|
||
|
|
|
$
|
7,832
|
|
|
$
|
5,570
|
|
|
Other long-term assets:
|
|
|
|
|
||||
|
Right of use assets, operating leases, net
|
|
$
|
5,073
|
|
|
$
|
—
|
|
|
Spare parts, net
|
|
3,453
|
|
|
3,278
|
|
||
|
Mine development costs, net
|
|
7,084
|
|
|
2,531
|
|
||
|
Mine reclamation asset, net
|
|
2,451
|
|
|
408
|
|
||
|
Highview investment
|
|
552
|
|
|
552
|
|
||
|
Other long-term assets
|
|
1,718
|
|
|
1,224
|
|
||
|
|
|
$
|
20,331
|
|
|
$
|
7,993
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Other current liabilities:
|
|
|
|
|
||||
|
Current portion of operating lease obligations
|
|
$
|
2,382
|
|
|
$
|
—
|
|
|
Accrued interest
|
|
213
|
|
|
407
|
|
||
|
Income and other taxes payable
|
|
678
|
|
|
479
|
|
||
|
Other current liabilities
|
|
1,038
|
|
|
1,252
|
|
||
|
|
|
$
|
4,311
|
|
|
$
|
2,138
|
|
|
Other long-term liabilities:
|
|
|
|
|
||||
|
Operating lease obligations, long-term
|
|
$
|
2,810
|
|
|
$
|
—
|
|
|
Mine reclamation liability
|
|
2,721
|
|
|
624
|
|
||
|
Other
|
|
229
|
|
|
316
|
|
||
|
|
|
$
|
5,760
|
|
|
$
|
940
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Asset retirement obligation, beginning of year
|
|
$
|
624
|
|
|
$
|
—
|
|
|
Asset retirement obligation assumed in Carbon Solutions Acquisition
|
|
1,776
|
|
|
626
|
|
||
|
Accretion
|
|
205
|
|
|
2
|
|
||
|
Liabilities settled
|
|
(78
|
)
|
|
(4
|
)
|
||
|
Changes due to scope and timing of reclamation
|
|
194
|
|
|
—
|
|
||
|
Asset retirement obligations, end of year
|
|
$
|
2,721
|
|
|
$
|
624
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Interest on Senior Term Loan
|
|
$
|
4,112
|
|
|
$
|
366
|
|
|
Debt discount and debt issuance costs
|
|
1,678
|
|
|
94
|
|
||
|
453A interest
|
|
1,039
|
|
|
1,585
|
|
||
|
Other
|
|
345
|
|
|
106
|
|
||
|
|
|
$
|
7,174
|
|
|
$
|
2,151
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Interest income
|
|
$
|
261
|
|
|
$
|
239
|
|
|
Other
|
|
166
|
|
|
(19
|
)
|
||
|
|
|
$
|
427
|
|
|
$
|
220
|
|
|
|
||||||||||||||||
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||
|
(in thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Financial Instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Highview Investment
|
|
$
|
552
|
|
|
$
|
552
|
|
|
$
|
552
|
|
|
$
|
552
|
|
|
Highview Obligation
|
|
$
|
220
|
|
|
$
|
220
|
|
|
$
|
213
|
|
|
$
|
213
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands, except for rate)
|
|
2019
|
|
2018
|
||||
|
Current portion of income tax expense:
|
|
|
|
|
||||
|
Federal
|
|
$
|
2,133
|
|
|
$
|
882
|
|
|
State and other
|
|
1,211
|
|
|
4,308
|
|
||
|
|
|
3,344
|
|
|
5,190
|
|
||
|
Deferred portion of income tax expense (benefit):
|
|
|
|
|
||||
|
Federal
|
|
10,491
|
|
|
4,766
|
|
||
|
State and other
|
|
(1,836
|
)
|
|
467
|
|
||
|
|
|
8,655
|
|
|
5,233
|
|
||
|
Total income tax expense
|
|
$
|
11,999
|
|
|
$
|
10,423
|
|
|
Effective tax rate
|
|
25
|
%
|
|
23
|
%
|
||
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Federal statutory rate
|
|
$
|
10,027
|
|
|
$
|
9,634
|
|
|
State income taxes, net of federal benefit
|
|
1,597
|
|
|
3,625
|
|
||
|
Permanent differences
|
|
286
|
|
|
130
|
|
||
|
Tax credits
|
|
(338
|
)
|
|
(7,031
|
)
|
||
|
Valuation allowances
|
|
(288
|
)
|
|
4,462
|
|
||
|
Changes in tax rates
|
|
229
|
|
|
(464
|
)
|
||
|
Stock-based compensation
|
|
112
|
|
|
(216
|
)
|
||
|
UTP liability
|
|
236
|
|
|
—
|
|
||
|
Other
|
|
138
|
|
|
283
|
|
||
|
Expense for the provision for income taxes
|
|
$
|
11,999
|
|
|
$
|
10,423
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Deferred tax assets
|
|
|
|
|
||||
|
Tax credits
|
|
$
|
98,541
|
|
|
$
|
104,553
|
|
|
Operating lease obligations
|
|
1,307
|
|
|
—
|
|
||
|
Employee related liabilities
|
|
1,065
|
|
|
1,515
|
|
||
|
Intangible assets
|
|
1,574
|
|
|
1,623
|
|
||
|
Equity method investments
|
|
—
|
|
|
9,588
|
|
||
|
Net operating loss carryforwards
|
|
2,956
|
|
|
2,479
|
|
||
|
Other investments
|
|
555
|
|
|
583
|
|
||
|
Reserves
|
|
587
|
|
|
45
|
|
||
|
Other
|
|
244
|
|
|
335
|
|
||
|
Total deferred tax assets
|
|
106,829
|
|
|
120,721
|
|
||
|
Less valuation allowance
|
|
(79,610
|
)
|
|
(79,898
|
)
|
||
|
Deferred tax assets
|
|
27,219
|
|
|
40,823
|
|
||
|
Less: Deferred tax liabilities
|
|
|
|
|
||||
|
Property and equipment and other
|
|
(11,087
|
)
|
|
(8,284
|
)
|
||
|
Equity method investments
|
|
(736
|
)
|
|
—
|
|
||
|
Right of use operating lease assets
|
|
(1,301
|
)
|
|
—
|
|
||
|
Total deferred tax liabilities
|
|
(13,124
|
)
|
|
(8,284
|
)
|
||
|
Net deferred tax assets
|
|
$
|
14,095
|
|
|
$
|
32,539
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
Beginning expiration year
|
|
Ending expiration year
|
||
|
Federal tax credit carryforwards
|
|
$
|
98,541
|
|
|
2032
|
|
2039
|
|
State and other operating loss carryforwards
|
|
$
|
2,956
|
|
|
2021
|
|
2039
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Balance as of January 1
|
|
$
|
54
|
|
|
$
|
54
|
|
|
Increases for tax positions of prior years
|
|
892
|
|
|
—
|
|
||
|
Balance as of December 31
|
|
$
|
946
|
|
|
$
|
54
|
|
|
•
|
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies except as described below.
|
|
•
|
Segment revenues include equity method earnings and losses from the Company's equity method investments.
|
|
•
|
Segment operating income (loss) includes segment revenues and allocation of certain "Corporate general and administrative expenses," which includes
Payroll and benefits
,
Legal and professional fees
, and
General and administrative
.
|
|
•
|
RC segment operating income includes interest expense directly attributable to the RC segment.
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Refined Coal:
|
|
|
|
|
||||
|
Earnings in equity method investments
|
|
$
|
69,176
|
|
|
$
|
54,208
|
|
|
License royalties, related party
|
|
16,899
|
|
|
15,140
|
|
||
|
|
|
86,075
|
|
|
69,348
|
|
||
|
Power Generation and Industrials:
|
|
|
|
|
||||
|
Consumables
|
|
50,458
|
|
|
8,628
|
|
||
|
Other
|
|
—
|
|
|
72
|
|
||
|
|
|
50,458
|
|
|
8,700
|
|
||
|
Total segment reporting revenues
|
|
136,533
|
|
|
78,048
|
|
||
|
|
|
|
|
|
||||
|
Adjustments to reconcile to reported revenues:
|
|
|
|
|
||||
|
Earnings in equity method investments
|
|
(69,176
|
)
|
|
(54,208
|
)
|
||
|
Corporate and other
|
|
2,729
|
|
|
105
|
|
||
|
Total reported revenues
|
|
$
|
70,086
|
|
|
$
|
23,945
|
|
|
|
|
|
|
|
||||
|
Segment operating income (loss)
|
|
|
|
|
||||
|
Refined Coal (1)
|
|
$
|
83,471
|
|
|
$
|
64,854
|
|
|
Power Generation and Industrials (2)
|
|
(11,606
|
)
|
|
(2,621
|
)
|
||
|
Total segment operating income
|
|
$
|
71,865
|
|
|
$
|
62,233
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Total reported segment operating income
|
|
$
|
71,865
|
|
|
$
|
62,233
|
|
|
Other operating (loss) income
|
|
(1,994
|
)
|
|
2
|
|
||
|
|
|
69,871
|
|
|
62,235
|
|
||
|
|
|
|
|
|
||||
|
Adjustments to reconcile to income before income tax expense attributable to the Company:
|
|
|
|
|
||||
|
Corporate payroll and benefits
|
|
(2,592
|
)
|
|
(4,970
|
)
|
||
|
Corporate legal and professional fees
|
|
(7,485
|
)
|
|
(7,700
|
)
|
||
|
Corporate general and administrative
|
|
(6,836
|
)
|
|
(3,305
|
)
|
||
|
Corporate depreciation and amortization
|
|
(82
|
)
|
|
(134
|
)
|
||
|
Corporate interest expense, net
|
|
(5,767
|
)
|
|
(521
|
)
|
||
|
Other income, net
|
|
427
|
|
|
272
|
|
||
|
Income before income tax expense
|
|
$
|
47,536
|
|
|
$
|
45,877
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Assets:
|
|
|
|
|
||||
|
Refined Coal
(1)
|
|
$
|
43,953
|
|
|
$
|
11,468
|
|
|
Power Generation and Industrials
|
|
80,912
|
|
|
85,786
|
|
||
|
Total segment assets
|
|
124,865
|
|
|
97,254
|
|
||
|
All Other and Corporate
(2)
|
|
48,934
|
|
|
62,410
|
|
||
|
Consolidated
|
|
$
|
173,799
|
|
|
$
|
159,664
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
||
|
Customer
|
|
Revenue Type
|
|
Segment(s)
|
|
2019
|
|
2018
|
|
A
|
|
License royalties, related party
|
|
RC
|
|
24%
|
|
63%
|
|
B
|
|
Consumables
|
|
PGI
|
|
10%
|
|
—%
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Receivable from related party - Tinuum Group
|
|
$
|
4,246
|
|
|
$
|
4,284
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
License royalties, related party - Tinuum Group
|
|
$
|
16,899
|
|
|
$
|
15,140
|
|
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
401(k) Plans employer contributions
|
|
$
|
553
|
|
|
$
|
139
|
|
|
|
|
|
|
Pretax Charge
|
|||||||||||||||
|
(in thousands, except employee data)
|
|
Approximate Number of Employees
|
|
Refined Coal
|
|
PGI
|
|
All Other and Corporate
|
|
Total
|
|||||||||
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restructuring charges
|
|
16
|
|
|
$
|
448
|
|
|
$
|
996
|
|
|
$
|
1,685
|
|
|
$
|
3,129
|
|
|
Changes in estimates
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total pretax charge, net of reversals
|
|
|
|
$
|
448
|
|
|
$
|
996
|
|
|
$
|
1,685
|
|
|
$
|
3,129
|
|
|
|
(in thousands)
|
|
Employee Severance
|
||
|
Beginning accrual as of January 1, 2018
|
|
$
|
—
|
|
|
Expense provision
|
|
3,129
|
|
|
|
Cash payments and other
|
|
(1,491
|
)
|
|
|
Change in estimates
|
|
—
|
|
|
|
Severance liability acquired
|
|
570
|
|
|
|
Accrual as of December 31, 2018
|
|
2,208
|
|
|
|
Expense provision
|
|
172
|
|
|
|
Cash payments and other
|
|
(2,051
|
)
|
|
|
Change in estimates
|
|
(75
|
)
|
|
|
Accrual as of December 31, 2019
|
|
$
|
254
|
|
|
|
|
For the Quarter Ended
|
||||||||||||||
|
(in thousands, except per share data)
|
|
December 31, 2019
|
|
September 30, 2019
|
|
June 30, 2019
|
|
March 31, 2019
|
||||||||
|
Revenues
|
|
$
|
16,047
|
|
|
$
|
19,133
|
|
|
$
|
15,577
|
|
|
$
|
19,329
|
|
|
Cost of revenues, exclusive of operating expenses shown below
|
|
11,104
|
|
|
11,939
|
|
|
12,292
|
|
|
14,108
|
|
||||
|
Other operating expenses
|
|
9,630
|
|
|
9,585
|
|
|
7,545
|
|
|
8,776
|
|
||||
|
Operating loss
|
|
(4,687
|
)
|
|
(2,391
|
)
|
|
(4,260
|
)
|
|
(3,555
|
)
|
||||
|
Earnings from equity method investments
|
|
12,125
|
|
|
14,426
|
|
|
20,935
|
|
|
21,690
|
|
||||
|
Other expenses, net
|
|
(1,269
|
)
|
|
(1,517
|
)
|
|
(1,927
|
)
|
|
(2,034
|
)
|
||||
|
Income before income tax expense
|
|
6,169
|
|
|
10,518
|
|
|
14,748
|
|
|
16,101
|
|
||||
|
Income tax (benefit) expense
|
|
(2,929
|
)
|
(1)
|
6,595
|
|
|
6,634
|
|
|
1,699
|
|
||||
|
Net income
|
|
$
|
9,098
|
|
|
$
|
3,923
|
|
|
$
|
8,114
|
|
|
$
|
14,402
|
|
|
Earnings per common share – basic
|
|
$
|
0.50
|
|
|
$
|
0.22
|
|
|
$
|
0.45
|
|
|
$
|
0.79
|
|
|
Earnings per common share – diluted
|
|
$
|
0.50
|
|
|
$
|
0.21
|
|
|
$
|
0.44
|
|
|
$
|
0.78
|
|
|
Weighted-average number of common shares outstanding
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
18,066
|
|
|
18,112
|
|
|
18,172
|
|
|
18,268
|
|
||||
|
Diluted
|
|
18,275
|
|
|
18,339
|
|
|
18,377
|
|
|
18,433
|
|
||||
|
|
|
For the Quarter Ended
|
||||||||||||||
|
(in thousands, except per share data)
|
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
||||||||
|
Revenues
|
|
$
|
10,626
|
|
(2)
|
$
|
5,147
|
|
|
$
|
4,273
|
|
|
$
|
3,899
|
|
|
Cost of revenues, exclusive of operating expenses shown below
|
|
4,032
|
|
(2)
|
954
|
|
|
704
|
|
|
563
|
|
||||
|
Other operating expenses
|
|
9,745
|
|
(2), (3)
|
4,161
|
|
|
5,138
|
|
|
5,048
|
|
||||
|
Operating (loss) income
|
|
(3,151
|
)
|
|
32
|
|
|
(1,569
|
)
|
|
(1,712
|
)
|
||||
|
Earnings from equity method investments
|
|
16,351
|
|
|
9,715
|
|
|
15,889
|
|
|
12,253
|
|
||||
|
Other expenses, net
|
|
(930
|
)
|
|
(313
|
)
|
|
(378
|
)
|
|
(310
|
)
|
||||
|
Income before income tax expense
|
|
12,270
|
|
(2), (3)
|
9,434
|
|
|
13,942
|
|
|
10,231
|
|
||||
|
Income tax expense (benefit)
|
|
5,272
|
|
(4)
|
3,931
|
|
|
(1,349
|
)
|
|
2,569
|
|
||||
|
Net income
|
|
$
|
6,998
|
|
|
$
|
5,503
|
|
|
$
|
15,291
|
|
|
$
|
7,662
|
|
|
Earnings per common share – basic
|
|
$
|
0.36
|
|
|
$
|
0.28
|
|
|
$
|
0.76
|
|
|
$
|
0.37
|
|
|
Earnings per common share – diluted
|
|
$
|
0.36
|
|
|
$
|
0.28
|
|
|
$
|
0.75
|
|
|
$
|
0.37
|
|
|
Weighted-average number of common shares outstanding
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
19,339
|
|
|
19,726
|
|
|
20,062
|
|
|
20,502
|
|
||||
|
Diluted
|
|
19,439
|
|
|
19,876
|
|
|
20,195
|
|
|
20,584
|
|
||||
|
1.
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
2.
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of our management and directors; and
|
|
3.
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on our financial statements.
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights (2)
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column) (3)
|
||||
|
Equity compensation plans approved by security holders (1)
|
|
300,000
|
|
|
$
|
13.87
|
|
|
2,077,538
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Total
|
|
300,000
|
|
|
|
|
2,077,538
|
|
||
|
(a)
|
The following consolidated financial statements of Advanced Emissions Solutions, Inc. are filed as part of this Report under Item 8:
|
|
(1)
|
Financial Statements – see Index to Consolidated Financial Statements in Item 8;
|
|
(2)
|
Financial Statement Schedules – All schedules are omitted because the required information is not applicable or is not present in amounts sufficient to require submission of the schedule or because the information required is included in the Consolidated Financial Statements and Notes thereto; and
|
|
(3)
|
Exhibits – Those exhibits required by Item 601 of Regulation S-K and by paragraph (b) below.
|
|
(b)
|
The following exhibits are filed as part of this Report or, where indicated, were heretofore filed and are hereby incorporated by reference:
|
|
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Incorporated by Reference
Exhibit |
|
Filing Date
|
|
3.1
|
|
|
10-Q
|
|
000-54992
|
|
3.1
|
|
August 9, 2013
|
|
|
3.2
|
|
|
10-K
|
|
001-37822
|
|
3.2
|
|
March 12, 2018
|
|
|
3.3
|
|
|
8-K
|
|
001-37822
|
|
3.1
|
|
May 8, 2017
|
|
|
4.1
|
|
|
10-Q
|
|
000-54992
|
|
4.1
|
|
August 9, 2013
|
|
|
4.2
|
|
|
8-K
|
|
001-37822
|
|
3.2
|
|
May 8, 2017
|
|
|
4.3
|
|
|
8-K
|
|
001-37822
|
|
4.2
|
|
April 11, 2018
|
|
|
4.4
|
|
|
8-K
|
|
001-37822
|
|
4.3
|
|
April 11, 2019
|
|
|
10.1
|
|
|
8-K
|
|
001-37822
|
|
10.1
|
|
June 22, 2017
|
|
|
10.2
|
|
|
10-K
|
|
000-54992
|
|
10.19
|
|
February 29, 2016
|
|
|
10.3
|
|
|
8-K
|
|
000-54992
|
|
10.66
|
|
September 2, 2014
|
|
|
10.4
|
|
|
10-Q/A
|
|
000-50216
|
|
10.33
|
|
September 28, 2011
|
|
|
10.5
|
|
|
10-Q
|
|
000-50216
|
|
10.89
|
|
November 14, 2011
|
|
|
10.6
|
|
|
10-Q
|
|
000-50216
|
|
10.59
|
|
November 9, 2012
|
|
|
10.7
|
|
|
10-Q
|
|
000-50216
|
|
10.87
|
|
August 12, 2011
|
|
|
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Incorporated by Reference
Exhibit |
|
Filing Date
|
|
10.8
|
|
|
10-K
|
|
000-54992
|
|
10.38
|
|
February 29, 2016
|
|
|
10.9
|
|
|
10-Q
|
|
000-50216
|
|
10.77
|
|
August 16, 2010
|
|
|
10.10
|
|
|
10-K
|
|
000-50216
|
|
10.81
|
|
March 28, 2011
|
|
|
10.11
|
|
|
10-Q
|
|
000-54992
|
|
10.63
|
|
November 12, 2013
|
|
|
10.12
|
|
|
10-Q
|
|
000-50216
|
|
10.74
|
|
August 16, 2010
|
|
|
10.13
|
|
|
10-K
|
|
000-54992
|
|
10.44
|
|
February 29, 2016
|
|
|
10.14
|
|
|
10-K
|
|
000-50216
|
|
10.49
|
|
March 15, 2012
|
|
|
10.15
|
|
|
10-Q/A
|
|
000-50216
|
|
10.84
|
|
September 28, 2011
|
|
|
10.16
|
|
|
10-Q
|
|
000-50216
|
|
10.86
|
|
August 12, 2011
|
|
|
10.17
|
|
|
10-K
|
|
000-50216
|
|
10.44
|
|
March 15, 2012
|
|
|
10.18
|
|
|
10-K
|
|
000-50216
|
|
10.50
|
|
March 15, 2012
|
|
|
10.19
|
|
|
10-Q
|
|
000-50216
|
|
10.58
|
|
November 9, 2012
|
|
|
10.20
|
|
|
10-Q
|
|
000-54992
|
|
10.62
|
|
November 12, 2013
|
|
|
10.21
|
|
|
10-K
|
|
000-54992
|
|
10.69
|
|
February 29, 2016
|
|
|
10.22
|
|
|
10-Q
|
|
001-37822
|
|
10.1
|
|
August 6, 2018
|
|
|
10.23
|
|
|
8-K
|
|
001-37822
|
|
2.1
|
|
November 15, 2018
|
|
|
10.24
|
|
|
8-K
|
|
001-37822
|
|
10.1
|
|
December 13, 2018
|
|
|
Exhibit No.
|
|
Description
|
|
Form
|
|
File No.
|
|
Incorporated by Reference
Exhibit |
|
Filing Date
|
|
10.25
|
|
|
8-K
|
|
001-37822
|
|
10.2
|
|
December 13, 2018
|
|
|
10.26
|
|
|
10-K
|
|
001-37822
|
|
10.43
|
|
March 18, 2019
|
|
|
10.27
|
|
|
10-K
|
|
001-37822
|
|
10.44
|
|
March 18, 2019
|
|
|
10.28
|
|
|
10-Q
|
|
001-37822
|
|
10.1
|
|
November 12, 2019
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
|
23.2
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
101
|
|
The following financial statements, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2019 and 2018, (ii) Consolidated Statements of Operations for the Years ended December 31, 2019 and 2018, (iii) Consolidated Statements of Changes in Stockholders’ Equity for the Years ended December 31, 2019 and 2018, (iv) Consolidated Statements of Cash Flows for the Years ended December 31, 2019 and 2018; and (v) Notes to the Consolidated Financial Statements. The information in Exhibit 101 is “furnished” and not “filed” as provided in Rule 401 of Regulation S-T.
|
|
|
|
|
|
|
|
|
|
*
|
– Filed herewith.
|
|
**
|
– Management contract or compensatory plan or arrangement.
|
|
***
|
– Portions of this exhibit have been omitted pursuant to a request for confidential treatment. The non-public information has been separately filed with the Securities and Exchange Commission.
|
|
(c)
|
The following financial statements are included in this report pursuant to Regulation S-X:
|
|
(1)
|
Tinuum Group, LLC and Subsidiaries;
|
|
ASSETS
|
|||||||
|
|
|
|
|
||||
|
|
2019
|
|
2018
|
||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
44,441
|
|
|
$
|
26,211
|
|
|
Accounts receivable
|
6,030
|
|
|
7,218
|
|
||
|
Related party receivables
|
56
|
|
|
6,350
|
|
||
|
Contract receivables – current
|
42,916
|
|
|
—
|
|
||
|
Contract costs – current
|
21,503
|
|
|
—
|
|
||
|
Inventory
|
11,866
|
|
|
14,632
|
|
||
|
Other current assets
|
1,661
|
|
|
547
|
|
||
|
Total current assets
|
128,473
|
|
|
54,958
|
|
||
|
|
|
|
|
||||
|
Fixed assets, net
|
50,323
|
|
|
75,206
|
|
||
|
Contract receivables – long term
|
51,587
|
|
|
—
|
|
||
|
Contract costs – long term
|
5,226
|
|
|
—
|
|
||
|
Other assets, net
|
18,684
|
|
|
17,785
|
|
||
|
TOTAL ASSETS
|
$
|
254,293
|
|
|
$
|
147,949
|
|
|
|
|
||||||
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
31,481
|
|
|
$
|
10,939
|
|
|
Accounts receivable
|
22
|
|
|
1,574
|
|
||
|
Inventory
|
11,840
|
|
|
14,632
|
|
||
|
Other current assets
|
381
|
|
|
379
|
|
||
|
Non-current assets
|
14,838
|
|
|
11,981
|
|
||
|
TOTAL ASSETS
|
$
|
58,562
|
|
|
$
|
39,505
|
|
|
LIABILITIES AND MEMBERS' EQUITY
|
|||||||
|
|
|
|
|
||||
|
|
2019
|
|
2018
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable
|
$
|
5,128
|
|
|
$
|
5,828
|
|
|
Accrued liabilities
|
7,076
|
|
|
3,169
|
|
||
|
Related party payables
|
10,278
|
|
|
10,705
|
|
||
|
Deferred revenue – current
|
9,810
|
|
|
31,206
|
|
||
|
Line of credit
|
5,500
|
|
|
—
|
|
||
|
Note payable to customer – current
|
21,600
|
|
|
—
|
|
||
|
Total current liabilities
|
59,392
|
|
|
50,908
|
|
||
|
|
|
|
|
||||
|
Secured promissory notes
|
6,491
|
|
|
9,722
|
|
||
|
Deferred revenue – long term
|
—
|
|
|
3,420
|
|
||
|
Asset retirement obligations
|
1,449
|
|
|
1,304
|
|
||
|
Note payable to customer – long term
|
5,400
|
|
|
—
|
|
||
|
TOTAL LIABILITIES
|
72,732
|
|
|
65,354
|
|
||
|
|
|
|
|
||||
|
MEMBERS' EQUITY
|
|
|
|
||||
|
Members’ equity attributable to Class A Members
|
117,006
|
|
|
49,102
|
|
||
|
Member equity attributable to Class B Member
|
28,967
|
|
|
16,983
|
|
||
|
Noncontrolling interests
|
35,588
|
|
|
16,510
|
|
||
|
Total members' equity
|
181,561
|
|
|
82,595
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND MEMBERS' EQUITY
|
$
|
254,293
|
|
|
$
|
147,949
|
|
|
|
|
||||||
|
|
2019
|
|
2018
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
6,745
|
|
|
$
|
6,266
|
|
|
Related party payables
|
5,462
|
|
|
3,135
|
|
||
|
Secured promissory notes
|
6,491
|
|
|
9,722
|
|
||
|
Non-current liabilities
|
1,091
|
|
|
795
|
|
||
|
TOTAL LIABILITIES
|
$
|
19,789
|
|
|
$
|
19,918
|
|
|
|
2019
|
|
2018
|
||||
|
REVENUES
|
|
|
|
||||
|
Reduced emissions and unrefined fuel
|
$
|
500,404
|
|
|
$
|
451,273
|
|
|
Lease revenues
|
—
|
|
|
162,684
|
|
||
|
REF Facility revenues – over time
|
142,028
|
|
|
—
|
|
||
|
REF Facility revenues – point-in-time
|
45,608
|
|
|
—
|
|
||
|
Other
|
733
|
|
|
1,103
|
|
||
|
TOTAL REVENUES
|
688,773
|
|
|
615,060
|
|
||
|
|
|
|
|
||||
|
COST OF SALES (exclusive of depreciation shown separately below)
|
|
|
|
||||
|
Feedstock purchases
|
500,404
|
|
|
451,273
|
|
||
|
Cost of REF facilities
|
11,509
|
|
|
—
|
|
||
|
Chemicals
|
22,521
|
|
|
18,648
|
|
||
|
Site and production fees
|
27,523
|
|
|
20,849
|
|
||
|
Royalties and fees
|
21,840
|
|
|
17,155
|
|
||
|
TOTAL COST OF SALES
|
583,797
|
|
|
507,925
|
|
||
|
|
|
|
|
||||
|
GROSS PROFIT
|
104,976
|
|
|
107,135
|
|
||
|
|
|
|
|
||||
|
OPERATING EXPENSES
|
8,983
|
|
|
7,935
|
|
||
|
|
|
|
|
||||
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
12,297
|
|
|
10,688
|
|
||
|
|
|
|
|
||||
|
DEPRECIATION AND AMORTIZATION EXPENSE
|
16,361
|
|
|
5,039
|
|
||
|
|
|
|
|
||||
|
INCOME FROM OPERATIONS
|
67,335
|
|
|
83,473
|
|
||
|
|
|
|
|
||||
|
OTHER (INCOME) EXPENSE
|
|
|
|
||||
|
Interest income
|
(2,526
|
)
|
|
(35
|
)
|
||
|
Other expense
|
1,674
|
|
|
3,982
|
|
||
|
Interest expense
|
482
|
|
|
368
|
|
||
|
TOTAL OTHER (INCOME) EXPENSE
|
(370
|
)
|
|
4,315
|
|
||
|
|
|
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
67,705
|
|
|
79,158
|
|
||
|
|
|
|
|
||||
|
Income tax expense
|
465
|
|
|
1,359
|
|
||
|
|
|
|
|
||||
|
NET INCOME
|
67,240
|
|
|
77,799
|
|
||
|
|
|
|
|
||||
|
Class B holders preferred return
|
—
|
|
|
(12
|
)
|
||
|
Loss attributable to noncontrolling interests
|
78,544
|
|
|
58,013
|
|
||
|
|
|
|
|
||||
|
NET INCOME AVAILABLE TO MEMBERS
|
$
|
145,784
|
|
|
$
|
135,800
|
|
|
|
Temporary Class B Member
|
|
Class A Members
|
|
Class B Member
|
|
Non-Controlling Interests
|
|
Total Members' Equity
|
||||||||||
|
BALANCES, JANUARY 1, 2018
|
$
|
821
|
|
|
$
|
40,452
|
|
|
$
|
—
|
|
|
$
|
8,757
|
|
|
$
|
50,030
|
|
|
Class B holders preferred return
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Member contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
65,766
|
|
|
65,766
|
|
|||||
|
Member distributions
|
(513
|
)
|
|
(107,100
|
)
|
|
(3,387
|
)
|
|
—
|
|
|
(111,000
|
)
|
|||||
|
Reclassification of member equity
|
(320
|
)
|
|
320
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income available to members
|
—
|
|
|
115,430
|
|
|
20,370
|
|
|
—
|
|
|
135,800
|
|
|||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,013
|
)
|
|
(58,013
|
)
|
|||||
|
BALANCES, DECEMBER 31, 2018
|
—
|
|
|
49,102
|
|
|
16,983
|
|
|
16,510
|
|
|
82,595
|
|
|||||
|
Change in accounting principle
|
—
|
|
|
74,463
|
|
|
13,141
|
|
|
—
|
|
|
87,604
|
|
|||||
|
Member contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
97,622
|
|
|
97,622
|
|
|||||
|
Member distributions
|
—
|
|
|
(130,475
|
)
|
|
(23,025
|
)
|
|
—
|
|
|
(153,500
|
)
|
|||||
|
Net income available to members
|
—
|
|
|
123,916
|
|
|
21,868
|
|
|
—
|
|
|
145,784
|
|
|||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(78,544
|
)
|
|
(78,544
|
)
|
|||||
|
BALANCES, DECEMBER 31, 2019
|
$
|
—
|
|
|
$
|
117,006
|
|
|
$
|
28,967
|
|
|
$
|
35,588
|
|
|
$
|
181,561
|
|
|
|
|
2019
|
|
2018
|
||||
|
CASH, BEGINNING OF YEAR
|
|
$
|
26,211
|
|
|
$
|
13,309
|
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
67,240
|
|
|
77,799
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
16,361
|
|
|
5,039
|
|
||
|
Noncash operating lease expense
|
|
159
|
|
|
—
|
|
||
|
Assets sold as part of REF Facility transaction
|
|
11,509
|
|
|
—
|
|
||
|
Loss on sale of assets
|
|
1,803
|
|
|
3,996
|
|
||
|
Gain on removal of asset retirement obligation
|
|
(129
|
)
|
|
—
|
|
||
|
Accretion of asset retirement obligation
|
|
134
|
|
|
115
|
|
||
|
Deferred taxes
|
|
(904
|
)
|
|
224
|
|
||
|
Amortization of contract costs
|
|
871
|
|
|
—
|
|
||
|
Effects of changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
1,188
|
|
|
(1,498
|
)
|
||
|
Related party receivables
|
|
6,294
|
|
|
(5,381
|
)
|
||
|
Contract receivables
|
|
(7,387
|
)
|
|
—
|
|
||
|
Inventory
|
|
2,766
|
|
|
(3,562
|
)
|
||
|
Payments on inventory purchase contract
|
|
—
|
|
|
(8,187
|
)
|
||
|
Other assets
|
|
263
|
|
|
(10
|
)
|
||
|
Accounts payable and accrued liabilities
|
|
2,033
|
|
|
3,221
|
|
||
|
Related party payables
|
|
1,524
|
|
|
1,230
|
|
||
|
Settlement of asset retirement obligation
|
|
(230
|
)
|
|
(30
|
)
|
||
|
Deferred revenue
|
|
(13,795
|
)
|
|
(380
|
)
|
||
|
Payments on operating leases
|
|
(176
|
)
|
|
—
|
|
||
|
Net cash provided by operating activities
|
|
89,524
|
|
|
72,576
|
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Capital expenditures for fixed assets
|
|
(17,891
|
)
|
|
(16,914
|
)
|
||
|
Proceeds from sale of fixed assets
|
|
206
|
|
|
36
|
|
||
|
Net cash used in investing activities
|
|
(17,685
|
)
|
|
(16,878
|
)
|
||
|
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Borrowings (repayments) under secured promissory note
|
|
(3,231
|
)
|
|
2,438
|
|
||
|
Borrowings under line of credit
|
|
5,500
|
|
|
4,000
|
|
||
|
Repayments under line of credit
|
|
—
|
|
|
(4,000
|
)
|
||
|
Contributions from noncontrolling interest members
|
|
97,622
|
|
|
65,766
|
|
||
|
Distributions paid to members
|
|
(153,500
|
)
|
|
(111,000
|
)
|
||
|
Net cash used in financing activities
|
|
(53,609
|
)
|
|
(42,796
|
)
|
||
|
|
|
|
|
|
||||
|
NET INCREASE IN CASH
|
|
18,230
|
|
|
12,902
|
|
||
|
|
|
|
|
|
||||
|
CASH, END OF YEAR
|
|
$
|
44,441
|
|
|
$
|
26,211
|
|
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURES
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
389
|
|
|
$
|
342
|
|
|
Cash paid for taxes
|
|
1,313
|
|
|
808
|
|
||
|
|
|
|
|
|
||||
|
NON-CASH TRANSACTIONS
|
|
|
|
|
||||
|
Customer note for contract costs
|
|
$
|
27,000
|
|
|
$
|
—
|
|
|
Capitalized contract costs
|
|
600
|
|
|
—
|
|
||
|
Capital expenditures included in related party payables
|
|
1,951
|
|
|
1,977
|
|
||
|
Asset retirement obligation layer
|
|
370
|
|
|
153
|
|
||
|
Statement of Operations
|
|
As Reported
|
|
Adjustments
|
|
Balance without ASC 606 Adoption
|
||||||
|
REF Facility revenues - point-in-time
|
|
$
|
45,608
|
|
|
$
|
(45,608
|
)
|
|
$
|
—
|
|
|
REF Facility revenues - over time
|
|
142,028
|
|
|
47,954
|
|
|
189,982
|
|
|||
|
Interest income
|
|
2,526
|
|
|
(2,346
|
)
|
|
180
|
|
|||
|
Balance Sheet
|
|
As Reported
|
|
Adjustments
|
|
Balance without ASC 606 Adoption
|
||||||
|
Contract receivables
|
|
$
|
94,503
|
|
|
$
|
(94,503
|
)
|
|
$
|
—
|
|
|
Contract costs
|
|
26,729
|
|
|
(26,729
|
)
|
|
—
|
|
|||
|
Interest receivable, within other current assets
|
|
541
|
|
|
(541
|
)
|
|
—
|
|
|||
|
Deferred revenues
|
|
9,810
|
|
|
36,367
|
|
|
46,177
|
|
|||
|
|
|
Balance at December 31, 2018
|
|
Adjustments Due to ASC 606
|
|
Adjustments Due to ASC 842
|
|
Balance at January 1, 2019
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Contract receivables
|
|
$
|
—
|
|
|
$
|
87,116
|
|
|
$
|
—
|
|
|
$
|
87,116
|
|
|
Interest receivables, within other current assets
|
|
—
|
|
|
1,377
|
|
|
—
|
|
|
1,377
|
|
||||
|
Fixed assets, net
|
|
75,206
|
|
|
(11,910
|
)
|
|
—
|
|
|
63,296
|
|
||||
|
ROU asset
|
|
—
|
|
|
—
|
|
|
750
|
|
|
750
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred revenues
|
|
$
|
34,626
|
|
|
$
|
(11,021
|
)
|
|
$
|
—
|
|
|
$
|
23,605
|
|
|
Accrued expenses -
|
|
|
|
|
|
|
|
|
||||||||
|
Operating lease liability
|
|
—
|
|
|
—
|
|
|
816
|
|
|
816
|
|
||||
|
Deferred operating lease rents
|
|
66
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Members' Equity
|
|
$
|
82,595
|
|
|
$
|
87,604
|
|
|
$
|
—
|
|
|
$
|
170,199
|
|
|
|
|
2019
|
|
2018
|
||||
|
Beginning balance
|
|
$
|
1,304
|
|
|
$
|
1,066
|
|
|
Liabilities incurred, net
|
|
370
|
|
|
153
|
|
||
|
Removal of liability
|
|
(129)
|
|
|
—
|
|
||
|
Accretion
|
|
134
|
|
|
115
|
|
||
|
Settlement of obligations
|
|
(230)
|
|
|
(30)
|
|
||
|
Ending balance
|
|
$
|
1,449
|
|
|
$
|
1,304
|
|
|
|
|
2019
|
|
2018
|
||||
|
REF Facilities and related equipment
|
|
$
|
86,832
|
|
|
$
|
101,559
|
|
|
Assets associated with removal obligations
|
|
1,129
|
|
1,304
|
|
|||
|
Furniture, fixtures and equipment
|
|
1,045
|
|
1,091
|
|
|||
|
ROU assets
|
|
702
|
|
|
—
|
|
||
|
Other
|
|
369
|
|
|
348
|
|
||
|
Accumulated depreciation
|
|
(39,754)
|
|
|
(29,096)
|
|
||
|
Fixed assets, net
|
|
$
|
50,323
|
|
|
$
|
75,206
|
|
|
|
|
2019
|
|
2018
|
||||
|
Feedstock fuel
|
|
$
|
11,187
|
|
|
$
|
14,150
|
|
|
Chemicals
|
|
679
|
|
|
482
|
|
||
|
Total inventory
|
|
$
|
11,866
|
|
|
$
|
14,632
|
|
|
|
|
Contract Receivables
|
|
Deferred Revenue (current)
|
|
Deferred Revenue (long-term)
|
||||||
|
Opening (January 1, 2019)
|
|
$
|
87,116
|
|
|
$
|
22,566
|
|
|
$
|
1,039
|
|
|
Closing (December 31, 2019)
|
|
94,503
|
|
|
9,810
|
|
|
—
|
|
|||
|
Increase/(decrease)
|
|
$
|
7,387
|
|
|
$
|
(12,756
|
)
|
|
$
|
(1,039
|
)
|
|
2020
|
|
$
|
160,832
|
|
|
2021
|
|
146,674
|
|
|
|
Thereafter
|
|
9,074
|
|
|
|
|
|
$
|
316,580
|
|
|
|
|
Available Borrowing Limit
|
||
|
For the period ending December 30, 2019 through September 29, 2020
|
|
$
|
7,000
|
|
|
For the period commencing September 30, 2020 through December 30, 2020
|
|
$
|
3,400
|
|
|
For the period after December 31, 2020
|
|
$
|
—
|
|
|
Class A Units (voting)
|
|
85
|
%
|
|
Class B Units (non-voting)
|
|
15
|
%
|
|
|
|
2019
|
||
|
Net operating losses
|
|
$
|
287
|
|
|
Production tax credits
|
|
617
|
|
|
|
Total deferred tax assets
|
|
$
|
904
|
|
|
|
|
2019
|
|
2018
|
||||
|
Current
|
|
$
|
1,369
|
|
|
$
|
1,135
|
|
|
Deferred
|
|
(904)
|
|
|
224
|
|
||
|
Total income tax expense
|
|
$
|
465
|
|
|
$
|
1,359
|
|
|
|
|
ADA
|
|
TS
|
|
GSFS Affiliates
|
|
NexGen and Affiliates
|
||||||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||||
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
Accounts payable
|
|
4,104
|
|
|
6,134
|
|
|
20
|
|
|
20
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable
|
|
$
|
—
|
|
|
$
|
6,350
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable
|
|
4,284
|
|
|
6,397
|
|
|
—
|
|
|
24
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues Recognized During the Year Ended
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2019
|
|
$
|
—
|
|
|
$
|
45,608
|
|
|
$
|
121,794
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
—
|
|
|
23,968
|
|
|
121,229
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses Incurred During the Year Ended
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2019
|
|
$
|
16,945
|
|
|
$
|
14,807
|
|
|
$
|
—
|
|
|
$
|
519
|
|
|
December 31, 2018
|
|
15,144
|
|
|
11,222
|
|
|
—
|
|
|
551
|
|
||||
|
(a)
|
ADA expenses include expenditures for royalties.
|
|
(b)
|
TS expenses include operating expenses associated with the operations of retained REF Facilities. TS revenues include Asset Purchase Agreement payments from TP Investors included within the TS consolidated financial statements.
|
|
(c)
|
GSFS affiliates revenues relate to REF Facility lease revenues recognized.
|
|
(d)
|
NexGen and affiliates expenses include management fees and labor costs.
|
|
2020
|
|
$
|
226
|
|
|
2021
|
|
233
|
|
|
|
2022
|
|
240
|
|
|
|
Total lease payments
|
|
699
|
|
|
|
Less: interest expense
|
|
(59)
|
|
|
|
Present value of lease liabilities
|
|
$
|
640
|
|
|
2019
|
|
$
|
207
|
|
|
2020
|
|
214
|
|
|
|
2021
|
|
221
|
|
|
|
2022
|
|
229
|
|
|
|
Total
|
|
$
|
871
|
|
|
By
|
/s/ L. Heath Sampson
|
|
By
|
/s/ Greg P. Marken
|
|
L. Heath Sampson
|
|
Greg P. Marken
|
||
|
Chief Executive Officer (Principal Executive Officer)
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
||
|
|
|
|
||
|
Date: March 16, 2020
|
|
Date: March 16, 2020
|
||
|
By
|
/s/ Carol Eicher
|
|
By
|
/s/ Brian Leen
|
|
Carol Eicher, Director
|
|
Brian Leen, Director
|
||
|
|
|
|
||
|
Date: March 16, 2020
|
|
Date: March 16, 2020
|
||
|
|
|
|
|
|
|
By
|
/s/ Gilbert Li
|
|
By
|
/s/ R. Carter Pate
|
|
Gilbert Li, Director
|
|
R. Carter Pate, Director
|
||
|
|
|
|
||
|
Date: March 16, 2020
|
|
Date: March 16, 2020
|
||
|
|
|
|
|
|
|
By
|
/s/ L. Heath Sampson
|
|
By
|
/s/ J. Taylor Simonton
|
|
L. Heath Sampson, Director and Chief Executive Officer
|
|
J. Taylor Simonton, Director
|
||
|
|
|
|
||
|
Date: March 16, 2020
|
|
Date: March 16, 2020
|
||
|
|
|
|
|
|
|
By
|
/s/ L. Spencer Wells
|
|
|
|
|
L. Spencer Wells, Director
|
|
|
||
|
|
|
|
||
|
Date: March 16, 2020
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|