These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
|
For the fiscal year ended December 31, 2016
|
||
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
|
For the transition period from to
|
|
|
|
Wisconsin
|
|
39-1098068
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
433 Main Street
Green Bay, Wisconsin
|
|
54301
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
|
|
Common stock, par value $0.01 per share
Depositary Shares, each representing a 1/40th interest in a
share of 6.125% Non-Cumulative Perpetual Preferred Stock, Series C
Depositary Shares, each representing a 1/40th interest in a
share of 5.375% Non-Cumulative Perpetual Preferred Stock, Series D
Warrants to purchase shares of Common Stock of
Associated Banc-Corp
|
|
The New York Stock Exchange
The New York Stock Exchange
The New York Stock Exchange
NYSE MKT
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Document:
Proxy Statement for Annual Meeting of
Shareholders on April 25, 2017
|
|
Part of Form 10-K Into Which
Portions of Documents are Incorporated:
Part III
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
|
|
|
||
|
•
|
credit risks, including changes in economic conditions and risk relating to our allowance for credit losses;
|
|
•
|
liquidity and interest rate risks, including the impact of capital market conditions and changes in monetary policy on our borrowings and net interest income;
|
|
•
|
operational risks, including processing, information systems, cybersecurity, vendor problems, business interruption, and fraud risks;
|
|
•
|
strategic and external risks, including economic, political, and competitive forces impacting our business;
|
|
•
|
legal, compliance, and reputational risks, including regulatory and litigation risks; and
|
|
•
|
the risk that our analyses of these risks and forces could be incorrect and / or that the strategies developed to address them could be unsuccessful.
|
|
ITEM 1.
|
BUSINESS
|
|
•
|
revise minimum capital requirements and adjust prompt corrective action thresholds;
|
|
•
|
revise the components of regulatory capital and create a new capital measure called “Common Equity Tier 1,” which must constitute at least 4.5% of risk-weighted assets;
|
|
•
|
specify that Tier 1 capital consists only of Common Equity Tier 1 and certain “Additional Tier 1 Capital” instruments meeting specified requirements;
|
|
•
|
apply most deductions / adjustments to regulatory capital measures to Common Equity Tier 1 and not to other components of capital, potentially requiring higher levels of Common Equity Tier 1 in order to meet minimum ratio requirements;
|
|
•
|
increase the minimum Tier 1 capital ratio requirement from 4% to 6%;
|
|
•
|
retain the existing risk-based capital treatment for 1-4 family residential mortgage exposures;
|
|
•
|
permit most banking organizations, including the Parent Company, to retain, through a one-time permanent election, the existing capital treatment for accumulated other comprehensive income;
|
|
•
|
implement a new capital conservation buffer of Common Equity Tier 1 capital equal to 2.5% of risk-weighted assets, which will be in addition to the 4.5% Common Equity Tier 1 capital ratio and be phased in over a three year period beginning January 1, 2016. This buffer is generally required to make capital distributions and pay executive bonuses;
|
|
•
|
increase capital requirements for past due loans, high volatility commercial real estate exposures, and certain short-term loan commitments;
|
|
•
|
require the deduction of mortgage servicing assets and deferred tax assets that exceed 10% of Common Equity Tier 1 capital in each category and 15% of Common Equity Tier 1 capital in the aggregate; and
|
|
•
|
remove references to credit ratings consistent with the Dodd-Frank Act and establish due diligence requirements for securitization exposures.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
the ability to develop, maintain, and build upon long-term customer relationships based on top quality service, high ethical standards, and safe, sound assets;
|
|
•
|
the ability to expand our market position;
|
|
•
|
the scope, relevance, and pricing of products and services offered to meet customer needs and demands;
|
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
|
•
|
customer satisfaction with our level of service; and
|
|
•
|
industry and general economic trends.
|
|
•
|
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, and with integrating acquired businesses, resulting in the diversion of resources from the operation of our existing businesses;
|
|
•
|
difficulty in estimating the value of target companies or assets and in evaluating credit, operations, management, and market risks associated with those companies or assets;
|
|
•
|
payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term;
|
|
•
|
potential exposure to unknown or contingent liabilities of the target company, including, without limitation, liabilities for regulatory and compliance issues;
|
|
•
|
exposure to potential asset quality issues of the target company;
|
|
•
|
there may be volatility in reported income as goodwill impairment losses could occur irregularly and in varying amounts;
|
|
•
|
difficulties, inefficiencies or cost overruns associated with the integration of the operations, personnel, technologies, services, and products of acquired companies with ours;
|
|
•
|
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and / or other projected benefits;
|
|
•
|
potential disruption to our business;
|
|
•
|
the possible loss of key employees and customers of the target company; and
|
|
•
|
potential changes in banking or tax laws or regulations that may affect the target company.
|
|
•
|
actual or anticipated variations in quarterly results of operations or financial condition;
|
|
•
|
operating results and stock price performance of other companies that investors deem comparable to us;
|
|
•
|
news reports relating to trends, concerns, and other issues in the financial services industry;
|
|
•
|
perceptions in the marketplace regarding us and / or our competitors;
|
|
•
|
new technology used or services offered by competitors;
|
|
•
|
significant acquisitions or business combinations, strategic partnerships, joint ventures, or capital commitments by or involving us or our competitors;
|
|
•
|
failure to integrate acquisitions or realize anticipated benefits from acquisitions;
|
|
•
|
changes in government regulations;
|
|
•
|
geopolitical conditions, such as acts or threats of terrorism or military conflicts; and
|
|
•
|
recommendations by securities analysts.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
Market Price Range
Closing Sales Prices
|
||||||||||||||
|
|
Dividends Paid
|
|
Book Value
|
|
High
|
|
Low
|
|
Close
|
||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4th Quarter
|
$
|
0.12
|
|
|
$
|
19.27
|
|
|
$
|
25.15
|
|
|
$
|
19.05
|
|
|
$
|
24.70
|
|
|
3rd Quarter
|
0.11
|
|
|
19.42
|
|
|
19.91
|
|
|
16.49
|
|
|
19.59
|
|
|||||
|
2nd Quarter
|
0.11
|
|
|
19.27
|
|
|
18.84
|
|
|
15.84
|
|
|
17.15
|
|
|||||
|
1st Quarter
|
0.11
|
|
|
18.96
|
|
|
18.79
|
|
|
15.48
|
|
|
17.94
|
|
|||||
|
2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4th Quarter
|
$
|
0.11
|
|
|
$
|
18.62
|
|
|
$
|
20.61
|
|
|
$
|
17.98
|
|
|
$
|
18.75
|
|
|
3rd Quarter
|
0.10
|
|
|
18.77
|
|
|
20.55
|
|
|
17.17
|
|
|
17.97
|
|
|||||
|
2nd Quarter
|
0.10
|
|
|
18.44
|
|
|
20.84
|
|
|
18.50
|
|
|
20.27
|
|
|||||
|
1st Quarter
|
0.10
|
|
|
18.38
|
|
|
19.07
|
|
|
16.62
|
|
|
18.60
|
|
|||||
|
Source: Bloomberg
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||
|
Associated Banc-Corp
|
$
|
100.0
|
|
$
|
119.6
|
|
$
|
161.9
|
|
$
|
177.0
|
|
$
|
182.0
|
|
$
|
245.4
|
|
|
S&P 500 Index
|
$
|
100.0
|
|
$
|
116.0
|
|
$
|
153.5
|
|
$
|
174.5
|
|
$
|
176.9
|
|
$
|
198.0
|
|
|
S&P 400 Regional Banks Sub-Industry Index
|
$
|
100.0
|
|
$
|
108.5
|
|
$
|
158.0
|
|
$
|
159.8
|
|
$
|
170.3
|
|
$
|
226.5
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Interest income
|
$
|
791,568
|
|
|
$
|
753,662
|
|
|
$
|
736,745
|
|
|
$
|
708,983
|
|
|
$
|
718,284
|
|
|
Interest expense
|
84,295
|
|
|
77,384
|
|
|
55,778
|
|
|
63,440
|
|
|
92,292
|
|
|||||
|
Net interest income
|
707,273
|
|
|
676,278
|
|
|
680,967
|
|
|
645,543
|
|
|
625,992
|
|
|||||
|
Provision for credit losses
|
70,000
|
|
|
37,500
|
|
|
16,000
|
|
|
10,100
|
|
|
10,100
|
|
|||||
|
Net interest income after provision for credit losses
|
637,273
|
|
|
638,778
|
|
|
664,967
|
|
|
635,443
|
|
|
615,892
|
|
|||||
|
Noninterest income
|
352,883
|
|
|
329,357
|
|
|
290,861
|
|
|
315,957
|
|
|
323,419
|
|
|||||
|
Noninterest expense
|
702,560
|
|
|
698,347
|
|
|
679,783
|
|
|
683,507
|
|
|
684,852
|
|
|||||
|
Income before income taxes
|
287,596
|
|
|
269,788
|
|
|
276,045
|
|
|
267,893
|
|
|
254,459
|
|
|||||
|
Income tax expense
|
87,322
|
|
|
81,487
|
|
|
85,536
|
|
|
79,201
|
|
|
75,486
|
|
|||||
|
Net income
|
200,274
|
|
|
188,301
|
|
|
190,509
|
|
|
188,692
|
|
|
178,973
|
|
|||||
|
Preferred stock dividends
|
8,903
|
|
|
7,155
|
|
|
5,002
|
|
|
5,158
|
|
|
5,200
|
|
|||||
|
Net income available to common equity
|
$
|
191,371
|
|
|
$
|
181,146
|
|
|
$
|
185,507
|
|
|
$
|
183,534
|
|
|
$
|
173,773
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
1.27
|
|
|
$
|
1.20
|
|
|
$
|
1.17
|
|
|
$
|
1.10
|
|
|
$
|
1.00
|
|
|
Diluted
|
1.26
|
|
|
1.19
|
|
|
1.16
|
|
|
1.10
|
|
|
1.00
|
|
|||||
|
Cash dividends per common share
|
0.45
|
|
|
0.41
|
|
|
0.37
|
|
|
0.33
|
|
|
0.23
|
|
|||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
148,769
|
|
|
149,350
|
|
|
157,286
|
|
|
165,584
|
|
|
172,255
|
|
|||||
|
Diluted
|
149,961
|
|
|
150,603
|
|
|
158,254
|
|
|
165,802
|
|
|
172,357
|
|
|||||
|
SELECTED FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year-End Balances
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
20,054,716
|
|
|
$
|
18,714,343
|
|
|
$
|
17,593,846
|
|
|
$
|
15,896,261
|
|
|
$
|
15,411,022
|
|
|
Allowance for loan losses
|
278,335
|
|
|
274,264
|
|
|
266,302
|
|
|
268,315
|
|
|
297,409
|
|
|||||
|
Investment securities
|
5,953,762
|
|
|
6,135,644
|
|
|
5,801,267
|
|
|
5,425,795
|
|
|
4,966,635
|
|
|||||
|
Total assets
|
29,139,315
|
|
|
27,711,835
|
|
|
26,817,423
|
|
|
24,225,426
|
|
|
23,485,147
|
|
|||||
|
Deposits
|
21,888,448
|
|
|
21,007,665
|
|
|
18,763,504
|
|
|
17,267,167
|
|
|
16,939,865
|
|
|||||
|
Short and long-term funding
|
3,853,830
|
|
|
3,510,580
|
|
|
4,994,054
|
|
|
3,826,699
|
|
|
3,339,697
|
|
|||||
|
Stockholders’ equity
|
3,091,312
|
|
|
2,937,246
|
|
|
2,800,251
|
|
|
2,891,290
|
|
|
2,936,399
|
|
|||||
|
Book value per common share
|
19.27
|
|
|
18.62
|
|
|
18.32
|
|
|
17.40
|
|
|
16.97
|
|
|||||
|
Tangible book value per common share
|
12.78
|
|
|
12.10
|
|
|
12.06
|
|
|
11.62
|
|
|
11.39
|
|
|||||
|
Average Balances
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
19,650,667
|
|
|
$
|
18,252,264
|
|
|
$
|
16,838,994
|
|
|
$
|
15,663,145
|
|
|
$
|
14,741,785
|
|
|
Investment securities
|
6,048,563
|
|
|
5,912,849
|
|
|
5,594,232
|
|
|
4,995,331
|
|
|
4,469,541
|
|
|||||
|
Earning assets
|
26,026,661
|
|
|
24,571,087
|
|
|
22,760,128
|
|
|
20,980,128
|
|
|
19,613,777
|
|
|||||
|
Total assets
|
28,506,112
|
|
|
27,019,216
|
|
|
25,109,997
|
|
|
23,303,644
|
|
|
21,970,515
|
|
|||||
|
Deposits
|
21,005,772
|
|
|
19,903,087
|
|
|
17,647,084
|
|
|
17,438,195
|
|
|
15,582,369
|
|
|||||
|
Interest-bearing liabilities
|
20,122,402
|
|
|
19,330,847
|
|
|
17,824,786
|
|
|
15,962,533
|
|
|
14,899,893
|
|
|||||
|
Stockholders’ equity
|
3,022,962
|
|
|
2,895,158
|
|
|
2,871,932
|
|
|
2,892,312
|
|
|
2,948,988
|
|
|||||
|
Risk-based Capital
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total risk-weighted assets
|
$
|
21,340,951
|
|
|
$
|
19,929,963
|
|
|
$
|
18,567,646
|
|
|
$
|
16,694,148
|
|
|
$
|
16,149,038
|
|
|
Common equity Tier 1
|
2,032,587
|
|
|
1,897,944
|
|
|
1,808,332
|
|
|
1,913,320
|
|
|
1,875,534
|
|
|||||
|
Common equity Tier 1 capital ratio
|
9.52
|
%
|
|
9.52
|
%
|
|
9.74
|
%
|
|
11.46
|
%
|
|
11.61
|
%
|
|||||
|
Return on average common equity Tier 1
|
9.86
|
%
|
|
9.88
|
%
|
|
9.92
|
%
|
|
9.77
|
%
|
|
9.45
|
%
|
|||||
|
(1) The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. Prior to 2015, the regulatory capital requirements effective for the Corporation followed the Capital Accord of the Basel Committee on Banking Supervision ("Basel I"). Beginning January 1, 2015, the regulatory capital requirements effective for the Corporation follow Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies. See Table 25 for a reconciliation of common equity Tier 1 and average common equity Tier 1.
|
|||||||||||||||||||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Diluted earnings per common share of
$1.26
increased
$0.07
, or
6%
from 2015.
|
|
•
|
Average loans of
$19.7 billion
grew
$1.4 billion
, or
8%
from a year ago. Average deposits of
$21.0 billion
grew
$1.1 billion
, or
6%
from a year ago. For 2017, the Corporation expects mid-to-high single digit annual average loan growth and to maintain the loan to deposit ratio under 100%.
|
|
•
|
Net interest income of
$707 million
increased
$31 million
, or
5%
from 2015. Net interest margin of
2.80%
declined from
2.84%
in 2015. For 2017, the Corporation expects a stable to improving net interest margin trend, assuming additional Federal Reserve action to raise interest rates.
|
|
•
|
Provision for credit losses of
$70 million
increased
$33 million
from 2015. For 2017, the Corporation expects the provision for credit losses to adjust with changes to risk grade, other indications of credit quality, and loan volume.
|
|
•
|
Noninterest income of
$353 million
increased
$24 million
or
7%
from 2015. For 2017, the Corporation expects improving fee-based and capital market revenues, declining mortgage banking income, and increasing tax credit investment activity.
|
|
•
|
Noninterest expenses of
$703 million
increased
$4 million
, or
1%
from 2015. For 2017, the Corporation expects noninterest expense to be approximately 1% higher than 2016 and continued improvement to the efficiency ratio.
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||
|
|
2016
|
2015
|
2014
|
|||||||||||||||||||||
|
|
Average
Balance
|
Interest
Income /
Expense
|
Average
Yield /
Rate
|
Average
Balance
|
Interest
Income /
Expense
|
Average
Yield /
Rate
|
Average
Balance
|
Interest
Income /
Expense
|
Average
Yield /
Rate
|
|||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans:
(1)(2)(3)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial and business lending
|
$
|
7,395,524
|
|
$
|
238,921
|
|
3.23
|
%
|
$
|
7,035,449
|
|
$
|
223,639
|
|
3.18
|
%
|
$
|
6,495,338
|
|
$
|
219,386
|
|
3.38
|
%
|
|
Commercial real estate lending
|
4,724,412
|
|
163,421
|
|
3.46
|
%
|
4,222,218
|
|
146,372
|
|
3.47
|
%
|
3,990,675
|
|
146,802
|
|
3.68
|
%
|
||||||
|
Total commercial
|
12,119,936
|
|
402,342
|
|
3.32
|
%
|
11,257,667
|
|
370,011
|
|
3.29
|
%
|
10,486,013
|
|
366,188
|
|
3.49
|
%
|
||||||
|
Residential mortgage
|
6,156,524
|
|
194,941
|
|
3.17
|
%
|
5,538,690
|
|
182,228
|
|
3.29
|
%
|
4,864,054
|
|
168,830
|
|
3.47
|
%
|
||||||
|
Retail
|
1,374,207
|
|
66,053
|
|
4.81
|
%
|
1,455,907
|
|
67,524
|
|
4.64
|
%
|
1,488,927
|
|
67,382
|
|
4.53
|
%
|
||||||
|
Total loans
|
19,650,667
|
|
663,336
|
|
3.38
|
%
|
18,252,264
|
|
619,763
|
|
3.40
|
%
|
16,838,994
|
|
602,400
|
|
3.58
|
%
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
4,955,980
|
|
95,152
|
|
1.92
|
%
|
4,936,065
|
|
100,292
|
|
2.03
|
%
|
4,726,511
|
|
102,464
|
|
2.17
|
%
|
||||||
|
Tax-exempt
(1)
|
1,092,583
|
|
49,036
|
|
4.49
|
%
|
976,784
|
|
47,663
|
|
4.88
|
%
|
867,721
|
|
44,467
|
|
5.12
|
%
|
||||||
|
Other short-term investments
|
327,431
|
|
4,829
|
|
1.48
|
%
|
405,974
|
|
6,591
|
|
1.62
|
%
|
326,902
|
|
6,635
|
|
2.03
|
%
|
||||||
|
Investments and other
|
6,375,994
|
|
149,017
|
|
2.34
|
%
|
6,318,823
|
|
154,546
|
|
2.45
|
%
|
5,921,134
|
|
153,566
|
|
2.59
|
%
|
||||||
|
Total earning assets
|
$
|
26,026,661
|
|
$
|
812,353
|
|
3.12
|
%
|
$
|
24,571,087
|
|
$
|
774,309
|
|
3.15
|
%
|
$
|
22,760,128
|
|
$
|
755,966
|
|
3.32
|
%
|
|
Other assets, net
|
2,479,451
|
|
|
|
2,448,129
|
|
|
|
2,349,869
|
|
|
|
||||||||||||
|
Total assets
|
$
|
28,506,112
|
|
|
|
$
|
27,019,216
|
|
|
|
$
|
25,109,997
|
|
|
|
|||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Savings
|
$
|
1,428,292
|
|
$
|
860
|
|
0.06
|
%
|
$
|
1,336,755
|
|
$
|
1,000
|
|
0.07
|
%
|
$
|
1,249,452
|
|
$
|
968
|
|
0.08
|
%
|
|
Interest-bearing demand
|
3,790,185
|
|
10,361
|
|
0.27
|
%
|
3,201,085
|
|
4,266
|
|
0.13
|
%
|
2,983,747
|
|
4,124
|
|
0.14
|
%
|
||||||
|
Money market
|
9,127,940
|
|
26,978
|
|
0.30
|
%
|
9,210,179
|
|
16,574
|
|
0.18
|
%
|
7,614,042
|
|
12,452
|
|
0.16
|
%
|
||||||
|
Time deposits
|
1,553,069
|
|
12,136
|
|
0.78
|
%
|
1,613,547
|
|
11,285
|
|
0.70
|
%
|
1,587,641
|
|
8,750
|
|
0.55
|
%
|
||||||
|
Total interest-bearing deposits
|
15,899,486
|
|
50,335
|
|
0.32
|
%
|
15,361,566
|
|
33,125
|
|
0.22
|
%
|
13,434,882
|
|
26,294
|
|
0.20
|
%
|
||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
609,807
|
|
1,314
|
|
0.22
|
%
|
625,736
|
|
943
|
|
0.15
|
%
|
795,257
|
|
1,219
|
|
0.15
|
%
|
||||||
|
Other short-term funding
|
699,358
|
|
2,114
|
|
0.30
|
%
|
220,321
|
|
465
|
|
0.21
|
%
|
573,460
|
|
785
|
|
0.14
|
%
|
||||||
|
Total short-term funding
|
1,309,165
|
|
3,428
|
|
0.26
|
%
|
846,057
|
|
1,408
|
|
0.17
|
%
|
1,368,717
|
|
2,004
|
|
0.15
|
%
|
||||||
|
Long-term funding
|
2,913,751
|
|
30,532
|
|
1.05
|
%
|
3,123,224
|
|
42,851
|
|
1.37
|
%
|
3,021,187
|
|
27,480
|
|
0.91
|
%
|
||||||
|
Total short and long-term funding
|
4,222,916
|
|
33,960
|
|
0.80
|
%
|
3,969,281
|
|
44,259
|
|
1.12
|
%
|
4,389,904
|
|
29,484
|
|
0.67
|
%
|
||||||
|
Total interest-bearing liabilities
|
$
|
20,122,402
|
|
$
|
84,295
|
|
0.42
|
%
|
$
|
19,330,847
|
|
$
|
77,384
|
|
0.40
|
%
|
$
|
17,824,786
|
|
$
|
55,778
|
|
0.31
|
%
|
|
Noninterest-bearing demand deposits
|
5,106,286
|
|
|
|
4,541,521
|
|
|
|
4,212,202
|
|
|
|
||||||||||||
|
Other liabilities
|
254,462
|
|
|
|
251,690
|
|
|
|
201,077
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
3,022,962
|
|
|
|
2,895,158
|
|
|
|
2,871,932
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
28,506,112
|
|
|
|
$
|
27,019,216
|
|
|
|
$
|
25,109,997
|
|
|
|
|||||||||
|
Interest rate spread
|
|
|
2.70
|
%
|
|
|
2.75
|
%
|
|
|
3.01
|
%
|
||||||||||||
|
Net free funds
|
|
|
0.10
|
%
|
|
|
0.09
|
%
|
|
|
0.07
|
%
|
||||||||||||
|
Fully tax-equivalent net interest income and net interest margin
|
|
$
|
728,058
|
|
2.80
|
%
|
|
$
|
696,925
|
|
2.84
|
%
|
|
$
|
700,188
|
|
3.08
|
%
|
||||||
|
Fully tax-equivalent adjustment
|
|
$
|
20,785
|
|
|
|
$
|
20,647
|
|
|
|
$
|
19,221
|
|
|
|||||||||
|
Net interest income
|
|
$
|
707,273
|
|
|
|
$
|
676,278
|
|
|
|
$
|
680,967
|
|
|
|||||||||
|
(1)
|
The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 35% for all periods presented and is net of the effects of certain disallowed interest deductions.
|
|
(2)
|
Nonaccrual loans and loans held for sale have been included in the average balances.
|
|
(3)
|
Interest income includes net loan fees.
|
|
•
|
Net interest income in the consolidated statements of income (which excludes the fully tax-equivalent adjustment) was
$707 million
in 2016 compared to
$676 million
in 2015. See sections “Interest Rate Risk” and “Quantitative and Qualitative Disclosures about Market Risk,” for a discussion of interest rate risk and market risk.
|
|
•
|
Fully tax-equivalent net interest income of
$728 million
for 2016 was
$31 million
higher than 2015.
|
|
•
|
Average earning assets of
$26.0 billion
in 2016 were
$1.5 billion
, or
6%
higher than 2015. Average loans increased
$1.4 billion
, or
8%
, including an
$862 million
increase in commercial loans and a
$618 million
increase in residential mortgage loans.
|
|
•
|
Average interest-bearing liabilities of
$20.1 billion
in 2016 were up
$792 million
, or
4%
versus 2015. On average, interest-bearing deposits increased
$538 million
and noninterest-bearing demand deposits (a principal component of net free funds) increased by
$565 million
. Average short and long-term funding increased
$254 million
from 2015, including a
$463 million
increase in short-term funding, partially offset by a
$209 million
decrease in long-term funding.
|
|
•
|
The net interest margin for 2016 was
2.80%
, compared to
2.84%
in 2015. The 4 bp decline in net interest margin was attributable to a 5 bp decrease in interest rate spread (the result of a 3 bp decrease in the yield on earning assets and a 2 bp increase in the cost of interest-bearing liabilities), partially offset by a 1 bp higher contribution from net free funds.
|
|
•
|
For 2016, loan yields decreased 2 bp to
3.38%
, due to the re-pricing of adjustable rate loans, strong mortgage refinance activity, and competitive pricing pressures in a low interest rate environment. The yield on investment securities and other short-term investments decreased 11 bp to
2.34%
, and was also impacted by the reinvestment of cash flows in a low interest rate environment and higher prepayment speeds of mortgage-related securities purchased at a premium.
|
|
•
|
The average cost of interest-bearing liabilities was 0.42% in 2016, 2 bp higher than 2015. The increase was due to a 10 bp increase in the average cost of interest-bearing deposits (to 0.32%) and a 9 bp increase
|
|
•
|
The Federal Reserve increased the targeted federal funds rate on December 14, 2016 to a range of 0.50%- 0.75% from 0.25%-0.50%. On December 17, 2015, the Federal Reserve increased the targeted Federal funds rate to a range of 0.25%-0.50% from 0.00%-0.25%. The Federal Reserve expects only gradual increases in the federal funds rate for some time. However, the timing and magnitude of any such increases are uncertain and will depend on domestic and global economic conditions.
|
|
|
2016 Compared to 2015
Increase (Decrease) Due to
|
2015 Compared to 2014
Increase (Decrease) Due to |
||||||||||||||||
|
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
||||||||||||
|
Loans:
(2)
|
|
|
|
|
|
|
||||||||||||
|
Commercial and business lending
|
$
|
11,583
|
|
$
|
3,699
|
|
$
|
15,282
|
|
$
|
17,662
|
|
$
|
(13,409
|
)
|
$
|
4,253
|
|
|
Commercial real estate lending
|
17,374
|
|
(325
|
)
|
17,049
|
|
8,271
|
|
(8,701
|
)
|
(430
|
)
|
||||||
|
Total commercial
|
28,957
|
|
3,374
|
|
32,331
|
|
25,933
|
|
(22,110
|
)
|
3,823
|
|
||||||
|
Residential mortgage
|
19,756
|
|
(7,043
|
)
|
12,713
|
|
22,530
|
|
(9,132
|
)
|
13,398
|
|
||||||
|
Retail
|
(3,881
|
)
|
2,410
|
|
(1,471
|
)
|
(1,512
|
)
|
1,654
|
|
142
|
|
||||||
|
Total loans
|
44,832
|
|
(1,259
|
)
|
43,573
|
|
46,951
|
|
(29,588
|
)
|
17,363
|
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
(2,037
|
)
|
(3,103
|
)
|
(5,140
|
)
|
2,757
|
|
(4,929
|
)
|
(2,172
|
)
|
||||||
|
Tax-exempt
(2)
|
5,380
|
|
(4,007
|
)
|
1,373
|
|
5,395
|
|
(2,199
|
)
|
3,196
|
|
||||||
|
Other short-term investments
|
(1,143
|
)
|
(619
|
)
|
(1,762
|
)
|
1,429
|
|
(1,473
|
)
|
(44
|
)
|
||||||
|
Investments and other
|
2,200
|
|
(7,729
|
)
|
(5,529
|
)
|
9,581
|
|
(8,601
|
)
|
980
|
|
||||||
|
Total earning assets
|
$
|
47,032
|
|
$
|
(8,988
|
)
|
$
|
38,044
|
|
$
|
56,532
|
|
$
|
(38,189
|
)
|
$
|
18,343
|
|
|
Interest expense:
|
|
|
|
|
|
|
||||||||||||
|
Savings
|
$
|
65
|
|
$
|
(205
|
)
|
$
|
(140
|
)
|
$
|
66
|
|
$
|
(34
|
)
|
$
|
32
|
|
|
Interest-bearing demand
|
908
|
|
5,187
|
|
6,095
|
|
293
|
|
(151
|
)
|
142
|
|
||||||
|
Money market
|
(150
|
)
|
10,554
|
|
10,404
|
|
2,788
|
|
1,334
|
|
4,122
|
|
||||||
|
Time deposits
|
(471
|
)
|
1,322
|
|
851
|
|
159
|
|
2,376
|
|
2,535
|
|
||||||
|
Total interest-bearing deposits
|
352
|
|
16,858
|
|
17,210
|
|
3,306
|
|
3,525
|
|
6,831
|
|
||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
(25
|
)
|
396
|
|
371
|
|
(256
|
)
|
(20
|
)
|
(276
|
)
|
||||||
|
Other short-term funding
|
1,376
|
|
273
|
|
1,649
|
|
(623
|
)
|
303
|
|
(320
|
)
|
||||||
|
Total short-term funding
|
1,351
|
|
669
|
|
2,020
|
|
(879
|
)
|
283
|
|
(596
|
)
|
||||||
|
Long-term funding
|
(2,724
|
)
|
(9,595
|
)
|
(12,319
|
)
|
958
|
|
14,413
|
|
15,371
|
|
||||||
|
Total short and long-term funding
|
(1,373
|
)
|
(8,926
|
)
|
(10,299
|
)
|
79
|
|
14,696
|
|
14,775
|
|
||||||
|
Total interest-bearing liabilities
|
(1,021
|
)
|
7,932
|
|
6,911
|
|
3,385
|
|
18,221
|
|
21,606
|
|
||||||
|
Fully tax-equivalent net interest income
|
$
|
48,053
|
|
$
|
(16,920
|
)
|
$
|
31,133
|
|
$
|
53,147
|
|
$
|
(56,410
|
)
|
$
|
(3,263
|
)
|
|
(1)The change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.
(2)The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 35% for all periods presented and is net of the effects of certain disallowed interest deductions.
|
||||||||||||||||||
|
|
2016 Average
|
2015 Average
|
2014 Average
|
||||||||||||||||||
|
|
Balance
|
% of
Earning
Assets
|
Yield /
Rate
|
Balance
|
% of
Earning
Assets
|
Yield /
Rate
|
Balance
|
% of
Earning
Assets
|
Yield /
Rate
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||
|
Total loans
|
$
|
19,650,667
|
|
75.5
|
%
|
3.38
|
%
|
$
|
18,252,264
|
|
74.3
|
%
|
3.40
|
%
|
$
|
16,838,994
|
|
74.0
|
%
|
3.58
|
%
|
|
Investments and other
|
6,375,994
|
|
24.5
|
%
|
2.34
|
%
|
6,318,823
|
|
25.7
|
%
|
2.45
|
%
|
5,921,134
|
|
26.0
|
%
|
2.59
|
%
|
|||
|
Earning assets
|
$
|
26,026,661
|
|
100.0
|
%
|
3.12
|
%
|
$
|
24,571,087
|
|
100.0
|
%
|
3.15
|
%
|
$
|
22,760,128
|
|
100.0
|
%
|
3.32
|
%
|
|
Financed by:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities
|
$
|
20,122,402
|
|
77.3
|
%
|
0.42
|
%
|
$
|
19,330,847
|
|
78.7
|
%
|
0.40
|
%
|
$
|
17,824,786
|
|
78.3
|
%
|
0.31
|
%
|
|
Noninterest-bearing liabilities
|
5,904,259
|
|
22.7
|
%
|
|
5,240,240
|
|
21.3
|
%
|
|
4,935,342
|
|
21.7
|
%
|
|
||||||
|
Total funds sources
|
$
|
26,026,661
|
|
100.0
|
%
|
0.32
|
%
|
$
|
24,571,087
|
|
100.0
|
%
|
0.31
|
%
|
$
|
22,760,128
|
|
100.0
|
%
|
0.25
|
%
|
|
Interest rate spread
|
|
|
2.70
|
%
|
|
|
2.75
|
%
|
|
|
3.01
|
%
|
|||||||||
|
Net free funds
|
|
|
0.10
|
%
|
|
|
0.09
|
%
|
|
|
0.07
|
%
|
|||||||||
|
Net interest margin
|
|
|
2.80
|
%
|
|
|
2.84
|
%
|
|
|
3.08
|
%
|
|||||||||
|
Average prime rate
*
|
|
|
3.51
|
%
|
|
|
3.26
|
%
|
|
|
3.25
|
%
|
|||||||||
|
Average effective federal funds rate
*
|
|
|
0.39
|
%
|
|
|
0.13
|
%
|
|
|
0.08
|
%
|
|||||||||
|
Average spread
|
|
|
312 bp
|
|
|
|
313 bp
|
|
|
|
317 bp
|
|
|||||||||
|
* Source: Bloomberg
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Years Ended December 31,
|
Change From Prior Year
|
|||||||||||||||||
|
|
2016
|
2015
|
2014
|
$ Change
2016
|
% Change
2016
|
$ Change
2015
|
% Change
2015
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Trust service fees
|
$
|
46,867
|
|
$
|
48,840
|
|
$
|
48,403
|
|
$
|
(1,973
|
)
|
(4
|
)%
|
$
|
437
|
|
1
|
%
|
|
Service charges on deposit accounts
|
66,609
|
|
65,471
|
|
68,779
|
|
1,138
|
|
2
|
%
|
(3,308
|
)
|
(5
|
)%
|
|||||
|
Card-based and other nondeposit fees
|
50,077
|
|
47,912
|
|
47,114
|
|
2,165
|
|
5
|
%
|
798
|
|
2
|
%
|
|||||
|
Insurance commissions
|
80,795
|
|
75,363
|
|
44,421
|
|
5,432
|
|
7
|
%
|
30,942
|
|
70
|
%
|
|||||
|
Brokerage and annuity commissions
|
16,235
|
|
15,378
|
|
16,089
|
|
857
|
|
6
|
%
|
(711
|
)
|
(4
|
)%
|
|||||
|
Total fee-based revenue
|
260,583
|
|
252,964
|
|
224,806
|
|
7,619
|
|
3
|
%
|
28,158
|
|
13
|
%
|
|||||
|
Mortgage banking income
|
50,248
|
|
43,439
|
|
32,708
|
|
6,809
|
|
16
|
%
|
10,731
|
|
33
|
%
|
|||||
|
Mortgage servicing rights (expense)
|
(12,127
|
)
|
(11,176
|
)
|
(11,388
|
)
|
(951
|
)
|
9
|
%
|
212
|
|
(2
|
)%
|
|||||
|
Mortgage banking, net
|
38,121
|
|
32,263
|
|
21,320
|
|
5,858
|
|
18
|
%
|
10,943
|
|
51
|
%
|
|||||
|
Capital market fees, net
|
22,059
|
|
14,558
|
|
12,862
|
|
7,501
|
|
52
|
%
|
1,696
|
|
13
|
%
|
|||||
|
Bank owned life insurance income
|
14,371
|
|
9,796
|
|
13,576
|
|
4,575
|
|
47
|
%
|
(3,780
|
)
|
(28
|
)%
|
|||||
|
Other
|
8,519
|
|
9,103
|
|
6,973
|
|
(584
|
)
|
(6
|
)%
|
2,130
|
|
31
|
%
|
|||||
|
Subtotal (“fee income”)
|
343,653
|
|
318,684
|
|
279,537
|
|
24,969
|
|
8
|
%
|
39,147
|
|
14
|
%
|
|||||
|
Asset gains (losses), net
|
(86
|
)
|
2,540
|
|
10,830
|
|
(2,626
|
)
|
(103
|
)%
|
(8,290
|
)
|
(77
|
)%
|
|||||
|
Investment securities gains, net
|
9,316
|
|
8,133
|
|
494
|
|
1,183
|
|
15
|
%
|
7,639
|
|
N/M
|
|
|||||
|
Total noninterest income
|
$
|
352,883
|
|
$
|
329,357
|
|
$
|
290,861
|
|
$
|
23,526
|
|
7
|
%
|
$
|
38,496
|
|
13
|
%
|
|
Mortgage loans originated and acquired for sale during period
|
$
|
1,271,124
|
|
$
|
1,228,106
|
|
$
|
1,069,852
|
|
$
|
43,018
|
|
4
|
%
|
$
|
158,254
|
|
15
|
%
|
|
Mortgage loan settlements during period
|
$
|
1,542,660
|
|
$
|
1,241,012
|
|
$
|
1,010,167
|
|
$
|
301,648
|
|
24
|
%
|
$
|
230,845
|
|
23
|
%
|
|
Trust assets under management, at market value
|
$
|
8,301,564
|
|
$
|
7,729,131
|
|
$
|
7,993,047
|
|
$
|
572,433
|
|
7
|
%
|
$
|
(263,916
|
)
|
(3
|
)%
|
|
Fee income ratio *
|
32
|
%
|
32
|
%
|
29
|
%
|
|
|
|
|
|||||||||
|
N/M = Not Meaningful
|
|
|
|
|
|
|
|
||||||||||||
|
* Fee income ratio is fee income, per the above table, divided by total revenue (defined as net interest income plus noninterest income).
|
|||||||||||||||||||
|
•
|
Fee-based revenue was
$261 million
, an increase of
$8 million
(
3%
) compared to
2015
. Insurance commissions were
$81 million
, an increase of $5 million and were primarily attributable to property and casualty and employee benefit related commissions.
|
|
•
|
Net mortgage banking income for
2016
was
$38 million
, up
$6 million
(
18%
) compared to
2015
. Net mortgage banking consists of gross mortgage banking income less mortgage servicing rights expense. Gross mortgage banking income includes servicing fees, the gain or loss on sales of mortgage loans to the secondary market, changes to the mortgage repurchase reserve, and the fair value adjustments on the mortgage derivatives. Gross mortgage banking income increased
$7 million
(
16%
), primarily due to gains on portfolio loan sales.
|
|
•
|
Net capital market fees of
$22 million
for
2016
, were up
$8 million
(
52%
) compared to
2015
. This increase was primarily due to higher customer hedging transactions and higher loan syndication activity.
|
|
•
|
Bank owned life insurance income was
$14 million
for
2016
, an increase of
$5 million
(
47%
) compared to
2015
, primarily due to proceeds from BOLI policy redemptions in
2016
.
|
|
|
Years Ended December 31,
|
Change From Prior Year
|
|||||||||||||||||
|
|
2016
|
2015
|
2014
|
$ Change
2016
|
% Change
2016
|
$ Change
2015
|
% Change
2015
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Personnel expense
|
$
|
414,837
|
|
$
|
404,741
|
|
$
|
390,399
|
|
$
|
10,096
|
|
2
|
%
|
$
|
14,342
|
|
4
|
%
|
|
Occupancy
|
56,069
|
|
60,896
|
|
57,677
|
|
(4,827
|
)
|
(8
|
)%
|
3,219
|
|
6
|
%
|
|||||
|
Equipment
|
21,489
|
|
23,209
|
|
24,784
|
|
(1,720
|
)
|
(7
|
)%
|
(1,575
|
)
|
(6
|
)%
|
|||||
|
Technology
|
57,300
|
|
60,613
|
|
55,472
|
|
(3,313
|
)
|
(5
|
)%
|
5,141
|
|
9
|
%
|
|||||
|
Business development and advertising
|
26,351
|
|
25,772
|
|
26,144
|
|
579
|
|
2
|
%
|
(372
|
)
|
(1
|
)%
|
|||||
|
Other intangible amortization
|
2,093
|
|
3,094
|
|
3,747
|
|
(1,001
|
)
|
(32
|
)%
|
(653
|
)
|
(17
|
)%
|
|||||
|
Loan expense
|
13,641
|
|
14,102
|
|
13,866
|
|
(461
|
)
|
(3
|
)%
|
236
|
|
2
|
%
|
|||||
|
Legal and professional fees
|
19,869
|
|
17,052
|
|
17,485
|
|
2,817
|
|
17
|
%
|
(433
|
)
|
(2
|
)%
|
|||||
|
Foreclosure / OREO expense, net
|
4,844
|
|
5,442
|
|
7,264
|
|
(598
|
)
|
(11
|
)%
|
(1,822
|
)
|
(25
|
)%
|
|||||
|
FDIC expense
|
34,750
|
|
26,000
|
|
23,761
|
|
8,750
|
|
34
|
%
|
2,239
|
|
9
|
%
|
|||||
|
Other
|
51,317
|
|
57,426
|
|
59,184
|
|
(6,109
|
)
|
(11
|
)%
|
(1,758
|
)
|
(3
|
)%
|
|||||
|
Total noninterest expense
|
$
|
702,560
|
|
$
|
698,347
|
|
$
|
679,783
|
|
$
|
4,213
|
|
1
|
%
|
$
|
18,564
|
|
3
|
%
|
|
Personnel expense to total noninterest expense
|
59
|
%
|
58
|
%
|
57
|
%
|
|
|
|
|
|||||||||
|
Average full-time equivalent employees
|
4,426
|
|
4,421
|
|
4,406
|
|
|
|
|
|
|||||||||
|
•
|
Personnel expense (which includes salary-related expenses and fringe benefit expenses) was
$415 million
for
2016
, up
$10 million
(
2%
) from
2015
. This increase was primarily attributable to annual merit increases, higher production increasing sales commissions, and increased severance.
|
|
•
|
Nonpersonnel noninterest expenses on a combined basis were $288 million, down $6 million (2%) compared to
2015
. FDIC expense was
$9 million
(
34%
) higher compared to
2015
reflecting growth in criticized and risk-weighted assets. Occupancy expense was down
$5 million
(
8%
) from
2015
, primarily attributable to lower lease expense from ongoing consolidation efforts in
2015
and the Corporation's acquisition of the Milwaukee Center. Technology was down
$3 million
(
5%
) primarily driven by a reduction in external technology support services
.
All remaining noninterest expense categories on a combined basis were down
$6 million
(
4%
).
|
|
•
|
At
December 31, 2016
, total assets were
$29.1 billion
,
up
$1.4 billion
(
5%
) from
December 31, 2015
.
|
|
•
|
Loans of
$20.1 billion
at
December 31, 2016
were
up
$1.3 billion
(
7%
) from
December 31, 2015
. See
Note 4 Loans
for additional information on loans.
|
|
•
|
Premises and equipment, net of
$330 million
increased $63 million (23%) from
December 31, 2015
, primarily due to the purchase of the Milwaukee Center. See
Note 6 Premises and Equipment
for additional information on premises and equipment.
|
|
•
|
At
December 31, 2016
, total deposits of $
21.9 billion
were
up
$881 million
(
4%
) from
December 31, 2015
. See section
Note 7 Deposits
for additional information on deposits.
|
|
•
|
Short and long-term funding of $
3.9 billion
at
December 31, 2016
increased
$343 million
(
10%
) since year-end
2015
, primarily due to a
$258 million
increase in short-term funding and an
$85 million
increase in long-term funding. See
Note 8 Short-Term Funding
and
Note 9 Long-Term Funding
for additional information on short and long-term funding.
|
|
|
As of December 31,
|
||||||||||||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||||||
|
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
|||||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
6,489,014
|
|
32
|
%
|
$
|
6,190,683
|
|
33
|
%
|
$
|
5,957,431
|
|
34
|
%
|
$
|
4,878,163
|
|
31
|
%
|
$
|
4,566,217
|
|
30
|
%
|
|
Commercial real estate — owner occupied
|
897,724
|
|
5
|
%
|
918,212
|
|
5
|
%
|
1,007,937
|
|
6
|
%
|
1,114,715
|
|
7
|
%
|
1,219,747
|
|
8
|
%
|
|||||
|
Commercial and business lending
|
7,386,738
|
|
37
|
%
|
7,108,895
|
|
38
|
%
|
6,965,368
|
|
40
|
%
|
5,992,878
|
|
38
|
%
|
5,785,964
|
|
38
|
%
|
|||||
|
Commercial real estate — investor
|
3,574,732
|
|
18
|
%
|
3,234,266
|
|
17
|
%
|
3,056,485
|
|
17
|
%
|
2,939,456
|
|
18
|
%
|
2,906,759
|
|
19
|
%
|
|||||
|
Real estate construction
|
1,432,497
|
|
7
|
%
|
1,162,145
|
|
6
|
%
|
1,008,956
|
|
6
|
%
|
896,248
|
|
6
|
%
|
655,381
|
|
4
|
%
|
|||||
|
Commercial real estate lending
|
5,007,229
|
|
25
|
%
|
4,396,411
|
|
23
|
%
|
4,065,441
|
|
23
|
%
|
3,835,704
|
|
24
|
%
|
3,562,140
|
|
23
|
%
|
|||||
|
Total commercial
|
12,393,967
|
|
62
|
%
|
11,505,306
|
|
61
|
%
|
11,030,809
|
|
63
|
%
|
9,828,582
|
|
62
|
%
|
9,348,104
|
|
61
|
%
|
|||||
|
Residential mortgage
|
6,332,327
|
|
31
|
%
|
5,783,267
|
|
31
|
%
|
5,056,891
|
|
28
|
%
|
4,577,711
|
|
29
|
%
|
4,390,454
|
|
28
|
%
|
|||||
|
Home equity revolving lines of credit
|
840,872
|
|
4
|
%
|
883,759
|
|
5
|
%
|
887,779
|
|
5
|
%
|
874,840
|
|
5
|
%
|
936,065
|
|
6
|
%
|
|||||
|
Home equity loans junior liens
|
93,571
|
|
1
|
%
|
122,043
|
|
1
|
%
|
164,148
|
|
1
|
%
|
208,054
|
|
1
|
%
|
269,672
|
|
2
|
%
|
|||||
|
Home equity
|
934,443
|
|
5
|
%
|
1,005,802
|
|
6
|
%
|
1,051,927
|
|
6
|
%
|
1,082,894
|
|
6
|
%
|
1,205,737
|
|
8
|
%
|
|||||
|
Other consumer
|
393,979
|
|
2
|
%
|
419,968
|
|
2
|
%
|
454,219
|
|
3
|
%
|
407,074
|
|
3
|
%
|
466,727
|
|
3
|
%
|
|||||
|
Total consumer
|
7,660,749
|
|
38
|
%
|
7,209,037
|
|
39
|
%
|
6,563,037
|
|
37
|
%
|
6,067,679
|
|
38
|
%
|
6,062,918
|
|
39
|
%
|
|||||
|
Total loans
|
$
|
20,054,716
|
|
100
|
%
|
$
|
18,714,343
|
|
100
|
%
|
$
|
17,593,846
|
|
100
|
%
|
$
|
15,896,261
|
|
100
|
%
|
$
|
15,411,022
|
|
100
|
%
|
|
Commercial real estate and Real estate construction loan detail:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Farmland
|
$
|
1,613
|
|
—
|
%
|
$
|
7,135
|
|
—
|
%
|
$
|
9,249
|
|
—
|
%
|
$
|
8,591
|
|
—
|
%
|
$
|
17,730
|
|
1
|
%
|
|
Multi-family
|
1,027,541
|
|
29
|
%
|
932,360
|
|
29
|
%
|
976,956
|
|
32
|
%
|
951,348
|
|
33
|
%
|
905,372
|
|
31
|
%
|
|||||
|
Non-owner occupied
|
2,545,578
|
|
71
|
%
|
2,294,771
|
|
71
|
%
|
2,070,280
|
|
68
|
%
|
1,979,517
|
|
67
|
%
|
1,983,657
|
|
68
|
%
|
|||||
|
Commercial real estate — investor
|
$
|
3,574,732
|
|
100
|
%
|
$
|
3,234,266
|
|
100
|
%
|
$
|
3,056,485
|
|
100
|
%
|
$
|
2,939,456
|
|
100
|
%
|
$
|
2,906,759
|
|
100
|
%
|
|
1-4 family construction
|
$
|
358,398
|
|
25
|
%
|
$
|
309,396
|
|
27
|
%
|
$
|
304,992
|
|
30
|
%
|
$
|
259,031
|
|
29
|
%
|
$
|
176,874
|
|
27
|
%
|
|
All other construction
|
1,074,099
|
|
75
|
%
|
852,749
|
|
73
|
%
|
703,964
|
|
70
|
%
|
637,217
|
|
71
|
%
|
478,507
|
|
73
|
%
|
|||||
|
Real estate construction
|
$
|
1,432,497
|
|
100
|
%
|
$
|
1,162,145
|
|
100
|
%
|
$
|
1,008,956
|
|
100
|
%
|
$
|
896,248
|
|
100
|
%
|
$
|
655,381
|
|
100
|
%
|
|
•
|
Commercial and business lending was
$7.4 billion
and represented
37%
of total loans at
December 31, 2016
, an increase of
$278 million
(
4%
) from
December 31, 2015
.
|
|
•
|
Commercial real estate lending totaled
$5.0 billion
at
December 31, 2016
and represented
25%
of total loans, an increase of
$611 million
(
14%
) from
December 31, 2015
.
|
|
•
|
Consumer loans were
$7.7 billion
and represented
38%
of total loans at
December 31, 2016
, an increase of
$452 million
(
6%
) from
December 31, 2015
.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
($ in Millions)
|
||||||||||||||||||
|
Pass
|
$
|
426
|
|
|
$
|
522
|
|
|
$
|
725
|
|
|
$
|
491
|
|
|
$
|
281
|
|
|
Special mention
|
20
|
|
|
86
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|||||
|
Potential problem
|
75
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Nonaccrual
|
147
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total oil and gas related loans
|
$
|
668
|
|
|
$
|
752
|
|
|
$
|
754
|
|
|
$
|
491
|
|
|
$
|
281
|
|
|
Annual net charge offs
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Oil and gas related allowance
|
$
|
38
|
|
|
$
|
42
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
Oil and gas related allowance ratio
|
5.7
|
%
|
|
5.6
|
%
|
|
2.3
|
%
|
|
1.4
|
%
|
|
1.8
|
%
|
|||||
|
December 31, 2016
|
Within
1 Year (1) |
|
1-5 Years
|
|
After
5 Years |
|
Total
|
|
% of Total
|
|||||||||
|
|
($ in Thousands)
|
|||||||||||||||||
|
Commercial and industrial
|
$
|
5,618,663
|
|
|
$
|
616,371
|
|
|
$
|
253,980
|
|
|
$
|
6,489,014
|
|
|
52
|
%
|
|
Commercial real estate — investor
|
2,369,265
|
|
|
1,131,303
|
|
|
74,164
|
|
|
3,574,732
|
|
|
29
|
%
|
||||
|
Commercial real estate — owner occupied
|
385,293
|
|
|
384,393
|
|
|
128,038
|
|
|
897,724
|
|
|
7
|
%
|
||||
|
Real estate construction
|
1,195,487
|
|
|
224,492
|
|
|
12,518
|
|
|
1,432,497
|
|
|
12
|
%
|
||||
|
Total
|
$
|
9,568,708
|
|
|
$
|
2,356,559
|
|
|
$
|
468,700
|
|
|
$
|
12,393,967
|
|
|
100
|
%
|
|
Fixed rate
|
$
|
4,151,424
|
|
|
$
|
884,133
|
|
|
$
|
288,501
|
|
|
$
|
5,324,058
|
|
|
43
|
%
|
|
Floating or adjustable rate
|
5,417,284
|
|
|
1,472,426
|
|
|
180,199
|
|
|
7,069,909
|
|
|
57
|
%
|
||||
|
Total
|
$
|
9,568,708
|
|
|
$
|
2,356,559
|
|
|
$
|
468,700
|
|
|
$
|
12,393,967
|
|
|
100
|
%
|
|
Percent by maturity distribution
|
77
|
%
|
|
19
|
%
|
|
4
|
%
|
|
100
|
%
|
|
|
|||||
|
(1)
|
Demand loans, past due loans, and overdrafts are reported in the “Within 1 Year” category.
|
|
|
$ in Thousands
|
|
% to Total
|
|||
|
Less than 5 years
|
$
|
47,646
|
|
|
6
|
%
|
|
5 — 10 years
|
219,908
|
|
|
26
|
%
|
|
|
Over 10 years
|
573,318
|
|
|
68
|
%
|
|
|
Total home equity revolving lines of credit
|
$
|
840,872
|
|
|
100
|
%
|
|
|
As of December 31,
|
||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Nonperforming assets by type:
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
183,371
|
|
$
|
93,575
|
|
$
|
51,464
|
|
$
|
37,788
|
|
$
|
42,213
|
|
|
Commercial real estate — owner occupied
|
9,544
|
|
8,049
|
|
25,825
|
|
29,664
|
|
24,254
|
|
|||||
|
Commercial and business lending
|
192,915
|
|
101,624
|
|
77,289
|
|
67,452
|
|
66,467
|
|
|||||
|
Commercial real estate — investor
|
18,051
|
|
8,643
|
|
22,685
|
|
37,596
|
|
58,687
|
|
|||||
|
Real estate construction
|
844
|
|
940
|
|
5,399
|
|
6,467
|
|
27,302
|
|
|||||
|
Commercial real estate lending
|
18,895
|
|
9,583
|
|
28,084
|
|
44,063
|
|
85,989
|
|
|||||
|
Total commercial
|
211,810
|
|
111,207
|
|
105,373
|
|
111,515
|
|
152,456
|
|
|||||
|
Residential mortgage
|
50,236
|
|
51,482
|
|
54,976
|
|
53,767
|
|
68,076
|
|
|||||
|
Home equity revolving lines of credit
|
8,588
|
|
9,917
|
|
9,853
|
|
11,883
|
|
20,446
|
|
|||||
|
Home equity loans junior liens
|
4,413
|
|
5,327
|
|
6,598
|
|
7,149
|
|
10,052
|
|
|||||
|
Home equity
|
13,001
|
|
15,244
|
|
16,451
|
|
19,032
|
|
30,498
|
|
|||||
|
Other consumer
|
256
|
|
325
|
|
613
|
|
1,114
|
|
1,838
|
|
|||||
|
Total consumer
|
63,493
|
|
67,051
|
|
72,040
|
|
73,913
|
|
100,412
|
|
|||||
|
Total nonaccrual loans (“NALs”)
|
275,303
|
|
178,258
|
|
177,413
|
|
185,428
|
|
252,868
|
|
|||||
|
Commercial real estate owned
|
7,176
|
|
7,942
|
|
11,699
|
|
8,359
|
|
16,664
|
|
|||||
|
Residential real estate owned
|
3,098
|
|
4,768
|
|
4,111
|
|
5,217
|
|
12,748
|
|
|||||
|
Bank properties real estate owned
|
—
|
|
1,859
|
|
922
|
|
4,542
|
|
5,488
|
|
|||||
|
OREO
|
10,274
|
|
14,569
|
|
16,732
|
|
18,118
|
|
34,900
|
|
|||||
|
Other nonperforming assets
|
7,418
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Total nonperforming assets (“NPAs”)
|
$
|
292,995
|
|
$
|
192,827
|
|
$
|
194,145
|
|
$
|
203,546
|
|
$
|
287,768
|
|
|
Accruing loans past due 90 days or more:
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
236
|
|
$
|
249
|
|
$
|
254
|
|
$
|
1,199
|
|
$
|
1,036
|
|
|
Consumer
|
1,377
|
|
1,399
|
|
1,369
|
|
1,151
|
|
1,253
|
|
|||||
|
Total accruing loans past due 90 days or more
|
$
|
1,613
|
|
$
|
1,648
|
|
$
|
1,623
|
|
$
|
2,350
|
|
$
|
2,289
|
|
|
Restructured loans (accruing):
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
53,022
|
|
$
|
59,595
|
|
$
|
68,200
|
|
$
|
94,265
|
|
$
|
88,182
|
|
|
Consumer
|
26,835
|
|
27,768
|
|
30,016
|
|
29,720
|
|
32,905
|
|
|||||
|
Total restructured loans (accruing)
|
$
|
79,857
|
|
$
|
87,363
|
|
$
|
98,216
|
|
$
|
123,985
|
|
$
|
121,087
|
|
|
Nonaccrual restructured loans (included in nonaccrual loans)
|
$
|
29,385
|
|
$
|
37,684
|
|
$
|
57,656
|
|
$
|
59,585
|
|
$
|
80,590
|
|
|
Ratios at year end:
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans to total loans
|
1.37
|
%
|
0.95
|
%
|
1.01
|
%
|
1.17
|
%
|
1.64
|
%
|
|||||
|
NPAs to total loans plus OREO
|
1.46
|
%
|
1.03
|
%
|
1.10
|
%
|
1.28
|
%
|
1.86
|
%
|
|||||
|
NPAs to total assets
|
1.01
|
%
|
0.70
|
%
|
0.72
|
%
|
0.84
|
%
|
1.23
|
%
|
|||||
|
Allowance for loan losses to nonaccrual loans
|
101
|
%
|
154
|
%
|
150
|
%
|
145
|
%
|
118
|
%
|
|||||
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Accruing loans 30-89 days past due by type:
|
|
|
|||||||||||||
|
Commercial and industrial
|
$
|
1,413
|
|
$
|
1,011
|
|
$
|
14,747
|
|
$
|
6,826
|
|
$
|
11,351
|
|
|
Commercial real estate — owner occupied
|
1,384
|
|
7,142
|
|
10,628
|
|
3,106
|
|
11,053
|
|
|||||
|
Commercial and business lending
|
2,797
|
|
8,153
|
|
25,375
|
|
9,932
|
|
22,404
|
|
|||||
|
Commercial real estate — investor
|
931
|
|
291
|
|
1,208
|
|
23,215
|
|
13,472
|
|
|||||
|
Real estate construction
|
369
|
|
296
|
|
984
|
|
1,954
|
|
3,155
|
|
|||||
|
Commercial real estate lending
|
1,300
|
|
587
|
|
2,192
|
|
25,169
|
|
16,627
|
|
|||||
|
Total commercial
|
4,097
|
|
8,740
|
|
27,567
|
|
35,101
|
|
39,031
|
|
|||||
|
Residential mortgage
|
8,142
|
|
4,930
|
|
4,846
|
|
7,228
|
|
10,860
|
|
|||||
|
Home equity revolving lines of credit
|
4,219
|
|
5,559
|
|
6,725
|
|
6,728
|
|
7,829
|
|
|||||
|
Home equity loans junior liens
|
1,630
|
|
2,360
|
|
2,058
|
|
2,842
|
|
4,252
|
|
|||||
|
Home equity
|
5,849
|
|
7,919
|
|
8,783
|
|
9,570
|
|
12,081
|
|
|||||
|
Other consumer
|
3,189
|
|
1,870
|
|
1,932
|
|
1,150
|
|
2,109
|
|
|||||
|
Total consumer
|
17,180
|
|
14,719
|
|
15,561
|
|
17,948
|
|
25,050
|
|
|||||
|
Total accruing loans 30-89 days past due
|
$
|
21,277
|
|
$
|
23,459
|
|
$
|
43,128
|
|
$
|
53,049
|
|
$
|
64,081
|
|
|
Potential problem loans by type:
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
227,196
|
|
$
|
233,130
|
|
$
|
111,231
|
|
$
|
115,453
|
|
$
|
128,698
|
|
|
Commercial real estate — owner occupied
|
64,524
|
|
35,706
|
|
48,695
|
|
56,789
|
|
99,592
|
|
|||||
|
Commercial and business lending
|
291,720
|
|
268,836
|
|
159,926
|
|
172,242
|
|
228,290
|
|
|||||
|
Commercial real estate — investor
|
51,228
|
|
25,944
|
|
24,043
|
|
52,429
|
|
107,068
|
|
|||||
|
Real estate construction
|
2,465
|
|
3,919
|
|
1,776
|
|
5,263
|
|
13,092
|
|
|||||
|
Commercial real estate lending
|
53,693
|
|
29,863
|
|
25,819
|
|
57,692
|
|
120,160
|
|
|||||
|
Total commercial
|
345,413
|
|
298,699
|
|
185,745
|
|
229,934
|
|
348,450
|
|
|||||
|
Residential mortgage
|
5,615
|
|
2,796
|
|
3,781
|
|
3,312
|
|
8,762
|
|
|||||
|
Home equity revolving lines of credit
|
46
|
|
48
|
|
204
|
|
303
|
|
520
|
|
|||||
|
Home equity loans junior liens
|
68
|
|
174
|
|
676
|
|
1,810
|
|
3,150
|
|
|||||
|
Home equity
|
114
|
|
222
|
|
880
|
|
2,113
|
|
3,670
|
|
|||||
|
Other consumer
|
—
|
|
—
|
|
2
|
|
50
|
|
111
|
|
|||||
|
Total consumer
|
5,729
|
|
3,018
|
|
4,663
|
|
5,475
|
|
12,543
|
|
|||||
|
Total potential problem loans
|
$
|
351,142
|
|
$
|
301,717
|
|
$
|
190,408
|
|
$
|
235,409
|
|
$
|
360,993
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Interest income in accordance with original terms
|
$
|
16,811
|
|
|
$
|
11,745
|
|
|
$
|
14,259
|
|
|
Interest income recognized
|
(10,228
|
)
|
|
(8,716
|
)
|
|
(9,384
|
)
|
|||
|
Reduction in interest income
|
$
|
6,583
|
|
|
$
|
3,029
|
|
|
$
|
4,875
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
274,264
|
|
$
|
266,302
|
|
$
|
268,315
|
|
$
|
297,409
|
|
$
|
378,151
|
|
|
Provision for loan losses
|
69,000
|
|
38,000
|
|
13,000
|
|
10,000
|
|
3,000
|
|
|||||
|
Loans charged off:
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
(71,016
|
)
|
(27,687
|
)
|
(14,672
|
)
|
(35,352
|
)
|
(44,037
|
)
|
|||||
|
Commercial real estate — owner occupied
|
(512
|
)
|
(2,645
|
)
|
(3,476
|
)
|
(6,474
|
)
|
(4,080
|
)
|
|||||
|
Commercial and business lending
|
(71,528
|
)
|
(30,332
|
)
|
(18,148
|
)
|
(41,826
|
)
|
(48,117
|
)
|
|||||
|
Commercial real estate — investor
|
(1,504
|
)
|
(4,645
|
)
|
(4,529
|
)
|
(9,846
|
)
|
(14,000
|
)
|
|||||
|
Real estate construction
|
(558
|
)
|
(750
|
)
|
(1,958
|
)
|
(3,375
|
)
|
(3,588
|
)
|
|||||
|
Commercial real estate lending
|
(2,062
|
)
|
(5,395
|
)
|
(6,487
|
)
|
(13,221
|
)
|
(17,588
|
)
|
|||||
|
Total commercial
|
(73,590
|
)
|
(35,727
|
)
|
(24,635
|
)
|
(55,047
|
)
|
(65,705
|
)
|
|||||
|
Residential mortgage
|
(4,332
|
)
|
(5,636
|
)
|
(5,639
|
)
|
(13,755
|
)
|
(17,917
|
)
|
|||||
|
Home equity revolving lines of credit
|
(3,292
|
)
|
(4,386
|
)
|
(6,980
|
)
|
(10,855
|
)
|
(18,736
|
)
|
|||||
|
Home equity loans junior liens
|
(1,394
|
)
|
(2,662
|
)
|
(3,966
|
)
|
(7,015
|
)
|
(11,631
|
)
|
|||||
|
Home equity
|
(4,686
|
)
|
(7,048
|
)
|
(10,946
|
)
|
(17,870
|
)
|
(30,367
|
)
|
|||||
|
Other consumer
|
(3,831
|
)
|
(3,869
|
)
|
(2,876
|
)
|
(1,389
|
)
|
(3,057
|
)
|
|||||
|
Total consumer
|
(12,849
|
)
|
(16,553
|
)
|
(19,461
|
)
|
(33,014
|
)
|
(51,341
|
)
|
|||||
|
Total loans charged off
|
(86,439
|
)
|
(52,280
|
)
|
(44,096
|
)
|
(88,061
|
)
|
(117,046
|
)
|
|||||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
14,543
|
|
9,821
|
|
11,397
|
|
29,083
|
|
20,262
|
|
|||||
|
Commercial real estate — owner occupied
|
74
|
|
921
|
|
1,806
|
|
339
|
|
453
|
|
|||||
|
Commercial and business lending
|
14,617
|
|
10,742
|
|
13,203
|
|
29,422
|
|
20,715
|
|
|||||
|
Commercial real estate — investor
|
1,624
|
|
4,157
|
|
9,996
|
|
6,961
|
|
4,796
|
|
|||||
|
Real estate construction
|
203
|
|
2,268
|
|
816
|
|
5,511
|
|
2,129
|
|
|||||
|
Commercial real estate lending
|
1,827
|
|
6,425
|
|
10,812
|
|
12,472
|
|
6,925
|
|
|||||
|
Total commercial
|
16,444
|
|
17,167
|
|
24,015
|
|
41,894
|
|
27,640
|
|
|||||
|
Residential mortgage
|
755
|
|
1,077
|
|
1,252
|
|
1,332
|
|
590
|
|
|||||
|
Home equity revolving lines of credit
|
2,090
|
|
2,093
|
|
2,226
|
|
2,995
|
|
2,725
|
|
|||||
|
Home equity loans junior liens
|
1,401
|
|
1,140
|
|
974
|
|
1,113
|
|
1,115
|
|
|||||
|
Home equity
|
3,491
|
|
3,233
|
|
3,200
|
|
4,108
|
|
3,840
|
|
|||||
|
Other consumer
|
820
|
|
765
|
|
616
|
|
1,633
|
|
1,234
|
|
|||||
|
Total consumer
|
5,066
|
|
5,075
|
|
5,068
|
|
7,073
|
|
5,664
|
|
|||||
|
Total recoveries
|
21,510
|
|
22,242
|
|
29,083
|
|
48,967
|
|
33,304
|
|
|||||
|
Net charge offs
|
(64,929
|
)
|
(30,038
|
)
|
(15,013
|
)
|
(39,094
|
)
|
(83,742
|
)
|
|||||
|
Balance at end of period
|
$
|
278,335
|
|
$
|
274,264
|
|
$
|
266,302
|
|
$
|
268,315
|
|
$
|
297,409
|
|
|
Allowance for Unfunded Commitments:
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
24,400
|
|
$
|
24,900
|
|
$
|
21,900
|
|
$
|
21,800
|
|
$
|
14,700
|
|
|
Provision for unfunded commitments
|
1,000
|
|
(500
|
)
|
3,000
|
|
100
|
|
7,100
|
|
|||||
|
Balance at end of period
|
$
|
25,400
|
|
$
|
24,400
|
|
$
|
24,900
|
|
$
|
21,900
|
|
$
|
21,800
|
|
|
Allowance for credit losses
(A)
|
$
|
303,735
|
|
$
|
298,664
|
|
$
|
291,202
|
|
$
|
290,215
|
|
$
|
319,209
|
|
|
Provision for credit losses
(B)
|
$
|
70,000
|
|
$
|
37,500
|
|
$
|
16,000
|
|
$
|
10,100
|
|
$
|
10,100
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Net loan (charge offs) recoveries:
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
(56,473
|
)
|
$
|
(17,866
|
)
|
$
|
(3,275
|
)
|
$
|
(6,269
|
)
|
$
|
(23,775
|
)
|
|
Commercial real estate — owner occupied
|
(438
|
)
|
(1,724
|
)
|
(1,670
|
)
|
(6,135
|
)
|
(3,627
|
)
|
|||||
|
Commercial and business lending
|
(56,911
|
)
|
(19,590
|
)
|
(4,945
|
)
|
(12,404
|
)
|
(27,402
|
)
|
|||||
|
Commercial real estate — investor
|
120
|
|
(488
|
)
|
5,467
|
|
(2,885
|
)
|
(9,204
|
)
|
|||||
|
Real estate construction
|
(355
|
)
|
1,518
|
|
(1,142
|
)
|
2,136
|
|
(1,459
|
)
|
|||||
|
Commercial real estate lending
|
(235
|
)
|
1,030
|
|
4,325
|
|
(749
|
)
|
(10,663
|
)
|
|||||
|
Total commercial
|
(57,146
|
)
|
(18,560
|
)
|
(620
|
)
|
(13,153
|
)
|
(38,065
|
)
|
|||||
|
Residential mortgage
|
(3,577
|
)
|
(4,559
|
)
|
(4,387
|
)
|
(12,423
|
)
|
(17,327
|
)
|
|||||
|
Home equity revolving lines of credit
|
(1,202
|
)
|
(2,293
|
)
|
(4,754
|
)
|
(7,860
|
)
|
(16,011
|
)
|
|||||
|
Home equity loans junior liens
|
7
|
|
(1,522
|
)
|
(2,992
|
)
|
(5,902
|
)
|
(10,516
|
)
|
|||||
|
Home equity
|
(1,195
|
)
|
(3,815
|
)
|
(7,746
|
)
|
(13,762
|
)
|
(26,527
|
)
|
|||||
|
Other consumer
|
(3,011
|
)
|
(3,104
|
)
|
(2,260
|
)
|
244
|
|
(1,823
|
)
|
|||||
|
Total consumer
|
(7,783
|
)
|
(11,478
|
)
|
(14,393
|
)
|
(25,941
|
)
|
(45,677
|
)
|
|||||
|
Total net charge offs
|
$
|
(64,929
|
)
|
$
|
(30,038
|
)
|
$
|
(15,013
|
)
|
$
|
(39,094
|
)
|
$
|
(83,742
|
)
|
|
Ratios:
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses to total loans
|
1.39
|
%
|
1.47
|
%
|
1.51
|
%
|
1.69
|
%
|
1.93
|
%
|
|||||
|
Allowance for loan losses to net charge offs
|
4.3x
|
|
9.1x
|
|
17.7x
|
|
6.9x
|
|
3.6x
|
|
|||||
|
(A)
|
Includes the allowance for loan losses and the allowance for unfunded commitments.
|
|
(B)
|
Includes the provision for loan losses and the provision for unfunded commitments.
|
|
|
Years Ended December 31,
|
|||||||||
|
(in basis points)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||
|
|
|
|||||||||
|
Net loan (charge offs) recoveries:
|
|
|
|
|
|
|||||
|
Commercial and industrial
|
(87
|
)
|
(29
|
)
|
(6
|
)
|
(13
|
)
|
(59
|
)
|
|
Commercial real estate — owner occupied
|
(5
|
)
|
(18
|
)
|
(16
|
)
|
(53
|
)
|
(33
|
)
|
|
Commercial and business lending
|
(77
|
)
|
(28
|
)
|
(8
|
)
|
(21
|
)
|
(53
|
)
|
|
Commercial real estate — investor
|
N\M
|
|
(2
|
)
|
18
|
|
(10
|
)
|
(33
|
)
|
|
Real estate construction
|
(3
|
)
|
14
|
|
(12
|
)
|
27
|
|
(25
|
)
|
|
Commercial real estate lending
|
N\M
|
|
2
|
|
11
|
|
(2
|
)
|
(32
|
)
|
|
Total commercial
|
(47
|
)
|
(16
|
)
|
(1
|
)
|
(14
|
)
|
(45
|
)
|
|
Residential mortgage
|
(6
|
)
|
(8
|
)
|
(9
|
)
|
(27
|
)
|
(39
|
)
|
|
Home equity revolving lines of credit
|
(14
|
)
|
(26
|
)
|
(54
|
)
|
(88
|
)
|
(159
|
)
|
|
Home equity loans junior liens
|
1
|
|
(107
|
)
|
(160
|
)
|
(250
|
)
|
(344
|
)
|
|
Home equity
|
(12
|
)
|
(37
|
)
|
(73
|
)
|
(122
|
)
|
(202
|
)
|
|
Other consumer
|
(74
|
)
|
(72
|
)
|
(53
|
)
|
6
|
|
(36
|
)
|
|
Total consumer
|
(10
|
)
|
(16
|
)
|
(23
|
)
|
(42
|
)
|
(73
|
)
|
|
Total net charge offs
|
(33
|
)
|
(16
|
)
|
(9
|
)
|
(25
|
)
|
(57
|
)
|
|
(A)
|
Ratio of net charge offs to average loans by loan type.
|
|
•
|
At
December 31, 2016
, net charge offs of
$65 million
increased
$35 million
from the comparable period in
December 31, 2015
, primarily due to the $59 million of charge offs on three large oil and gas related credits. See
Table 13
,
14
and
15
for additional information regarding the activity in the allowance for loan losses.
|
|
•
|
Total loans
increased
$1.3 billion
(
7%
) from
December 31, 2015
, including a
$611 million
(
14%
) increase in commercial real estate lending, a
$452 million
(
6%
) increase in total consumer and a
$278 million
(
4%
) increase in commercial and business lending. See section “Loans” for additional information on the changes in the loan portfolio and see section “Credit Risk” for discussion about credit risk management for each loan type.
|
|
•
|
Total nonaccrual loans
increased
$97 million
from
December 31, 2015
primarily due to the risk migration of oil and gas related credits. See
Table 8
for additional information on the oil and gas portfolio. See also
Note 4 Loans
of the notes to consolidated financial statements and section “Nonperforming Assets” for additional disclosures on the changes in asset quality.
|
|
•
|
Potential problem loans increased
$49 million
from
December 31, 2015
, primarily due to the risk migration on general commercial loans. See
Table 11
for additional information on the changes in potential problem loans.
|
|
•
|
The allowance for loan losses attributable to oil and gas related credits (included within the commercial and industrial allowance for loan losses) was
$38 million
at
December 31, 2016
, compared to
$42 million
at
December 31, 2015
. See also oil and gas lending within the "Credit Risk" section for additional information.
|
|
•
|
The allowance for unfunded commitments of
$25 million
increased
$1 million
from
December 31, 2015
, driven by risk rating migration and new volumes.
|
|
|
As of December 31,
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
|
||||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||||||
|
|
|
(A)
|
|
|
(A)
|
|
|
(A)
|
|
|
(A)
|
|
|
(A)
|
|
||||||||||
|
Commercial and industrial
|
$
|
140,126
|
|
2.16
|
%
|
$
|
129,959
|
|
2.10
|
%
|
$
|
117,635
|
|
1.97
|
%
|
$
|
106,108
|
|
2.18
|
%
|
$
|
100,876
|
|
2.21
|
%
|
|
Commercial real estate — owner occupied
|
14,034
|
|
1.56
|
%
|
18,680
|
|
2.03
|
%
|
16,510
|
|
1.64
|
%
|
19,476
|
|
1.75
|
%
|
27,389
|
|
2.25
|
%
|
|||||
|
Commercial and business lending
|
154,160
|
|
2.09
|
%
|
148,639
|
|
2.09
|
%
|
134,145
|
|
1.93
|
%
|
125,584
|
|
2.10
|
%
|
128,265
|
|
2.22
|
%
|
|||||
|
Commercial real estate — investor
|
45,285
|
|
1.27
|
%
|
43,018
|
|
1.33
|
%
|
46,333
|
|
1.52
|
%
|
58,156
|
|
1.98
|
%
|
63,181
|
|
2.17
|
%
|
|||||
|
Real estate construction
|
26,932
|
|
1.88
|
%
|
25,266
|
|
2.17
|
%
|
20,999
|
|
2.08
|
%
|
23,418
|
|
2.61
|
%
|
20,741
|
|
3.16
|
%
|
|||||
|
Commercial real estate lending
|
72,217
|
|
1.44
|
%
|
68,284
|
|
1.55
|
%
|
67,332
|
|
1.66
|
%
|
81,574
|
|
2.13
|
%
|
83,922
|
|
2.36
|
%
|
|||||
|
Total commercial
|
226,377
|
|
1.83
|
%
|
216,923
|
|
1.89
|
%
|
201,477
|
|
1.83
|
%
|
207,158
|
|
2.11
|
%
|
212,187
|
|
2.27
|
%
|
|||||
|
Residential mortgage
|
27,046
|
|
0.43
|
%
|
28,261
|
|
0.49
|
%
|
31,926
|
|
0.63
|
%
|
30,809
|
|
0.67
|
%
|
38,861
|
|
0.89
|
%
|
|||||
|
Home equity
|
20,364
|
|
2.18
|
%
|
23,555
|
|
2.34
|
%
|
26,464
|
|
2.52
|
%
|
27,932
|
|
2.58
|
%
|
42,062
|
|
3.49
|
%
|
|||||
|
Other consumer
|
4,548
|
|
1.15
|
%
|
5,525
|
|
1.32
|
%
|
6,435
|
|
1.42
|
%
|
2,416
|
|
0.59
|
%
|
4,299
|
|
0.92
|
%
|
|||||
|
Total consumer
|
51,958
|
|
0.68
|
%
|
57,341
|
|
0.80
|
%
|
64,825
|
|
0.99
|
%
|
61,157
|
|
1.01
|
%
|
85,222
|
|
1.41
|
%
|
|||||
|
Total allowance for loan losses
|
$
|
278,335
|
|
1.39
|
%
|
$
|
274,264
|
|
1.47
|
%
|
$
|
266,302
|
|
1.51
|
%
|
$
|
268,315
|
|
1.69
|
%
|
$
|
297,409
|
|
1.93
|
%
|
|
(A)
|
Allowance for loan losses category as a percentage of total loans by category.
|
|
|
At December 31,
|
||||||||||||||
|
|
2016
|
% of Total
|
2015
|
% of Total
|
2014
|
% of Total
|
|||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Investment Securities Available for sale:
|
|
|
|
|
|
|
|||||||||
|
Amortized Cost:
|
|
|
|
|
|
|
|||||||||
|
U.S. Treasury securities
|
$
|
1,000
|
|
<1%
|
|
$
|
999
|
|
<1%
|
|
$
|
999
|
|
<1%
|
|
|
Obligations of state and political subdivisions (municipal securities)
|
—
|
|
—
|
|
—
|
|
—
|
|
560,839
|
|
10
|
|
|||
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
625,234
|
|
13
|
|
1,388,995
|
|
28
|
|
3,534,240
|
|
66
|
|
|||
|
GNMA
|
2,028,301
|
|
43
|
|
1,605,956
|
|
32
|
|
165,863
|
|
3
|
|
|||
|
Private-label
|
1,134
|
|
<1
|
|
1,722
|
|
<1
|
|
2,297
|
|
<1
|
|
|||
|
GNMA commercial mortgage-related securities
|
2,064,508
|
|
44
|
|
1,982,477
|
|
40
|
|
1,097,913
|
|
20
|
|
|||
|
Other securities (debt and equity)
|
4,718
|
|
<1
|
|
4,718
|
|
<1
|
|
6,108
|
|
<1
|
|
|||
|
Total amortized cost
|
$
|
4,724,895
|
|
100
|
%
|
$
|
4,984,867
|
|
100
|
%
|
$
|
5,368,259
|
|
100
|
%
|
|
Fair Value:
|
|
|
|
|
|
|
|||||||||
|
U.S. Treasury securities
|
$
|
1,000
|
|
<1%
|
|
$
|
997
|
|
<1%
|
|
$
|
998
|
|
<1%
|
|
|
Municipal securities
|
—
|
|
—
|
|
—
|
|
—
|
|
582,679
|
|
11
|
|
|||
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
639,930
|
|
14
|
|
1,414,626
|
|
28
|
|
3,563,457
|
|
66
|
|
|||
|
GNMA
|
2,004,475
|
|
43
|
|
1,590,003
|
|
32
|
|
167,332
|
|
3
|
|
|||
|
Private-label
|
1,121
|
|
<1
|
|
1,709
|
|
<1
|
|
2,294
|
|
<1
|
|
|||
|
GNMA commercial mortgage-related securities
|
2,028,898
|
|
43
|
|
1,955,310
|
|
39
|
|
1,073,893
|
|
20
|
|
|||
|
Other securities (debt and equity)
|
4,802
|
|
<1
|
|
4,769
|
|
<1
|
|
6,159
|
|
<1
|
|
|||
|
Total fair value and carrying value
|
$
|
4,680,226
|
|
100
|
%
|
$
|
4,967,414
|
|
100
|
%
|
$
|
5,396,812
|
|
100
|
%
|
|
Net unrealized holding gains (losses)
|
$
|
(44,669
|
)
|
|
$
|
(17,453
|
)
|
|
$
|
28,553
|
|
|
|||
|
Investment Securities Held to maturity:
|
|
|
|
|
|
|
|||||||||
|
Amortized Cost:
|
|
|
|
|
|
|
|||||||||
|
Municipal securities
|
$
|
1,145,843
|
|
90
|
%
|
$
|
1,043,767
|
|
89
|
%
|
$
|
404,455
|
|
100
|
%
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
37,697
|
|
3
|
%
|
41,469
|
|
4
|
%
|
—
|
|
—
|
%
|
|||
|
GNMA
|
89,996
|
|
7
|
%
|
82,994
|
|
7
|
%
|
—
|
|
—
|
%
|
|||
|
Total amortized cost and carrying value
|
$
|
1,273,536
|
|
100
|
%
|
$
|
1,168,230
|
|
100
|
%
|
$
|
404,455
|
|
100
|
%
|
|
Fair Value:
|
|
|
|
|
|
|
|||||||||
|
Municipal securities
|
$
|
1,137,675
|
|
90
|
%
|
$
|
1,060,231
|
|
90
|
%
|
$
|
413,067
|
|
100
|
%
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
37,443
|
|
3
|
%
|
41,337
|
|
3
|
%
|
—
|
|
—
|
%
|
|||
|
GNMA
|
89,556
|
|
7
|
%
|
82,874
|
|
7
|
%
|
—
|
|
—
|
%
|
|||
|
Total fair value
|
$
|
1,264,674
|
|
100
|
%
|
$
|
1,184,442
|
|
100
|
%
|
$
|
413,067
|
|
100
|
%
|
|
Net unrealized holding gains (losses)
|
$
|
(8,862
|
)
|
|
$
|
16,212
|
|
|
$
|
8,612
|
|
|
|||
|
|
December 31, 2016
|
|||||||
|
|
Amortized Cost
|
Fair Value
|
Yield
(2)
|
|||||
|
Available for sale securities
|
($ in Thousands)
|
|||||||
|
U. S. Treasury securities:
|
|
|
|
|||||
|
Within one year
|
$
|
1,000
|
|
$
|
1,000
|
|
0.67
|
%
|
|
Total U. S. Treasury securities
|
$
|
1,000
|
|
$
|
1,000
|
|
0.67
|
%
|
|
Residential mortgage-related securities:
|
|
|
|
|||||
|
Within one year
|
$
|
25,115
|
|
$
|
25,314
|
|
3.48
|
%
|
|
After one but within five years
|
1,853,225
|
|
1,850,807
|
|
2.37
|
%
|
||
|
After five years but within ten years
|
775,203
|
|
768,208
|
|
2.15
|
%
|
||
|
After ten years
|
1,126
|
|
1,197
|
|
3.68
|
%
|
||
|
Total Residential mortgage-related securities
|
$
|
2,654,669
|
|
$
|
2,645,526
|
|
2.31
|
%
|
|
GNMA commercial mortgage-related securities:
|
|
|
|
|||||
|
Within one year
|
$
|
17,306
|
|
$
|
17,275
|
|
1.57
|
%
|
|
After one but within five years
|
1,273,257
|
|
1,262,548
|
|
2.01
|
%
|
||
|
After five years but within ten years
|
773,945
|
|
749,075
|
|
2.03
|
%
|
||
|
Total GNMA commercial mortgage-related securities
|
$
|
2,064,508
|
|
$
|
2,028,898
|
|
2.01
|
%
|
|
Other debt and equity securities:
|
|
|
|
|||||
|
Within one year
|
$
|
3,500
|
|
$
|
3,479
|
|
1.32
|
%
|
|
After one but within five years
|
1,200
|
|
1,200
|
|
2.18
|
%
|
||
|
Marketable equity securities
|
18
|
|
123
|
|
—
|
%
|
||
|
Total Other debt and equity securities
|
$
|
4,718
|
|
$
|
4,802
|
|
1.54
|
%
|
|
Total available for sale securities
|
$
|
4,724,895
|
|
$
|
4,680,226
|
|
2.18
|
%
|
|
|
|
|
|
|||||
|
Held to maturity securities
|
|
|
|
|||||
|
Municipal securities:
|
|
|
|
|||||
|
Within one year
|
$
|
38,791
|
|
$
|
28,517
|
|
4.18
|
%
|
|
After one but within five years
|
257,652
|
|
264,427
|
|
5.15
|
%
|
||
|
After five years but within ten years
|
229,063
|
|
229,364
|
|
3.95
|
%
|
||
|
After ten years
|
620,337
|
|
615,367
|
|
4.26
|
%
|
||
|
Total Municipal securities
|
$
|
1,145,843
|
|
$
|
1,137,675
|
|
4.40
|
%
|
|
Residential mortgage-related securities:
|
|
|
|
|||||
|
Within one year
|
$
|
308
|
|
$
|
—
|
|
3.11
|
%
|
|
After one but within five years
|
30,143
|
|
30,311
|
|
2.65
|
%
|
||
|
After five years but within ten years
|
42,907
|
|
42,734
|
|
2.85
|
%
|
||
|
After ten years
|
54,335
|
|
53,954
|
|
3.07
|
%
|
||
|
Total Residential mortgage-related securities
|
$
|
127,693
|
|
$
|
126,999
|
|
2.90
|
%
|
|
Total held to maturity securities
|
$
|
1,273,536
|
|
$
|
1,264,674
|
|
4.25
|
%
|
|
(1) Expected maturities will differ from contractual maturities, as borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
|
||||||||
|
(2) Yields on tax-exempt securities are computed on a fully tax-equivalent basis using a tax rate of 35% and have not been adjusted for certain disallowed interest deductions.
|
||||||||
|
|
As of December 31,
|
|||||
|
|
2016
|
2015
|
||||
|
|
($ in Thousands)
|
|||||
|
Noninterest-bearing demand
|
$
|
5,392,208
|
|
$
|
5,562,466
|
|
|
Savings
|
1,431,494
|
|
1,334,420
|
|
||
|
Interest-bearing demand
|
4,687,656
|
|
3,445,000
|
|
||
|
Money market
|
8,770,963
|
|
9,102,977
|
|
||
|
Brokered CDs
|
52,725
|
|
42,443
|
|
||
|
Other time
|
1,553,402
|
|
1,520,359
|
|
||
|
Total deposits
|
21,888,448
|
|
21,007,665
|
|
||
|
Customer repo sweeps
|
300,197
|
|
383,568
|
|
||
|
Total deposits and customer funding
|
$
|
22,188,645
|
|
$
|
21,391,233
|
|
|
Network transaction deposits included above in interest-bearing demand & money market
|
$
|
3,895,467
|
|
$
|
3,174,911
|
|
|
Brokered CDs
|
52,725
|
|
42,443
|
|
||
|
Total network and brokered funding
|
3,948,192
|
|
3,217,354
|
|
||
|
Net customer deposits and funding (1)
|
$
|
18,240,453
|
|
$
|
18,173,879
|
|
|
(1) Total deposits and customer funding excluding total network and brokered funding.
|
|
|
||||
|
•
|
Non-maturity deposit accounts, comprised of savings, money market, and demand (both interest and non-interest bearing demand) accounts accounted for
93%
of our total deposits at
December 31, 2016
.
|
|
•
|
Included in the above amounts were
$3.9 billion
of network deposits, primarily sourced from other financial institutions and intermediaries. Network deposits represented
18%
of our deposits at
December 31, 2016
.
|
|
|
As of December 31, 2016
|
||||||||||
|
|
Certificates
of Deposit
|
|
Other
Time Deposits
|
|
Total Certificates
of Deposits and Other
Time Deposits
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Three months or less
|
$
|
114,308
|
|
|
$
|
86,965
|
|
|
$
|
201,273
|
|
|
Over three months through six months
|
30,361
|
|
|
34,639
|
|
|
65,000
|
|
|||
|
Over six months through twelve months
|
46,416
|
|
|
29,596
|
|
|
76,012
|
|
|||
|
Over twelve months
|
203,966
|
|
|
24,883
|
|
|
228,849
|
|
|||
|
Total
|
$
|
395,051
|
|
|
$
|
176,083
|
|
|
$
|
571,134
|
|
|
•
|
Deposits are the Corporation’s largest source of funds. Selected period-end deposit information is detailed in
Note 7 Deposits
of the notes to consolidated financial statements, including a maturity distribution of all time deposits at
December 31, 2016
. See
Table 2
for additional information on average deposit balances and deposit rates.
|
|
•
|
Short-term funding sources at December 31, 2016 were approximately
$1.1 billion
, an increase of $258 million from December 31, 2015. The increase in short-term funding was primarily due to increases in FHLB advances and federal funds purchased.
|
|
•
|
Long-term funding at December 31, 2016, was approximately
$2.8 billion
, an increase of $85 million from December 31, 2015, primarily due to a $515 million increase in long-term FHLB advances, partially offset by the redemption of $430 million in senior notes in February 2016.
|
|
•
|
Investment securities are an important tool to the Corporation’s liquidity objective, and can be pledged or sold to enhance liquidity, if necessary. See
Note 3 Investment Securities
of the notes to consolidated financial statements for additional information on the Corporation's investment securities portfolio, including investment securities pledged.
|
|
•
|
The Bank pledges eligible loans to both the Federal Reserve Bank and the FHLB as collateral to establish lines of credit and borrow from these entities. Based on the amount of collateral pledged, the FHLB established a collateral value from which the Bank may draw advances against the collateral. The collateral is also used to enable the FHLB to issue letters of credit in favor of public fund depositors of the Bank. As of December 31, 2016, the Bank had $2.8 billion available for future advances. The Federal Reserve Bank also establishes a collateral value of assets to support borrowings from the discount window. As of December 31, 2016, the Bank had $2.1 billion available for discount window borrowings.
|
|
•
|
The Parent Company has a $200 million commercial paper program, of which $102 million was outstanding at
December 31, 2016
.
|
|
•
|
Dividends and service fees from subsidiaries, as well as the proceeds from issuance of capital are also funding sources for the Parent Company.
|
|
•
|
The Parent Company has filed a shelf registration statement with the SEC under which the Parent Company may, from time to time, offer shares of the Corporation’s common stock in connection with acquisitions of businesses, assets or securities of other companies.
|
|
•
|
The Parent Company also has filed a universal shelf registration statement with the SEC, under which the Parent Company may offer the following securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants.
|
|
•
|
The Bank may also issue institutional certificates of deposit, network transaction deposits, and brokered certificates of deposit.
|
|
|
Moody’s
|
|
S&P*
|
|
|
Associated Bank short-term deposits
|
P-1
|
|
—
|
|
|
Associated Bank long-term
|
A1
|
|
BBB+
|
|
|
Corporation short-term
|
P-2
|
|
—
|
|
|
Corporation long-term
|
Baa1
|
|
BBB
|
|
|
Outlook
|
Negative
|
|
Stable
|
|
|
* - Standard and Poor's
|
|
|
|
|
|
|
Dynamic Forecast
December 31, 2016 |
Static Forecast
December 31, 2016 |
Dynamic Forecast
December 31, 2015 |
Static Forecast
December 31, 2015 |
||||
|
Instantaneous Rate Change
|
|
|
|
|
||||
|
100 bp increase in interest rates
|
1.4
|
%
|
1.5
|
%
|
1.6
|
%
|
2.1
|
%
|
|
200 bp increase in interest rates
|
2.7
|
%
|
2.9
|
%
|
3.0
|
%
|
4.4
|
%
|
|
|
December 31, 2016
|
December 31, 2015
|
||
|
Instantaneous Rate Change
|
|
|
||
|
100 bp increase in interest rates
|
(2.9
|
)%
|
(1.7
|
)%
|
|
200 bp increase in interest rates
|
(6.0
|
)%
|
(3.7
|
)%
|
|
December 31, 2016
|
Note
Reference
|
One Year
or Less
|
One to
Three Years
|
Three to
Five Years
|
Over
Five Years
|
Total
|
|||||||||||
|
|
($ in Thousands)
|
||||||||||||||||
|
Time deposits
|
7
|
|
$
|
932,179
|
|
$
|
462,107
|
|
$
|
208,560
|
|
$
|
3,281
|
|
$
|
1,606,127
|
|
|
Short-term funding
|
8
|
|
1,092,035
|
|
—
|
|
—
|
|
—
|
|
1,092,035
|
|
|||||
|
Long-term funding
|
9
|
|
5
|
|
2,363,939
|
|
150,164
|
|
247,687
|
|
2,761,795
|
|
|||||
|
Operating leases
|
6
|
|
9,711
|
|
18,780
|
|
15,469
|
|
20,940
|
|
64,900
|
|
|||||
|
Commitments to extend credit
|
16
|
|
4,086,294
|
|
2,744,344
|
|
1,426,089
|
|
159,749
|
|
8,416,476
|
|
|||||
|
Total
|
|
$
|
6,120,224
|
|
$
|
5,589,170
|
|
$
|
1,800,282
|
|
$
|
431,657
|
|
$
|
13,941,333
|
|
|
|
|
As of December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Risk-based Capital
(1)
|
|
|
|
|
|
||||||
|
Common equity Tier 1
|
$
|
2,032,587
|
|
|
$
|
1,897,944
|
|
|
$
|
1,808,332
|
|
|
Tier 1 capital
|
2,191,798
|
|
|
2,016,861
|
|
|
1,868,059
|
|
|||
|
Total capital
|
2,706,760
|
|
|
2,515,861
|
|
|
2,350,898
|
|
|||
|
Total risk-weighted assets
|
21,340,951
|
|
|
19,929,963
|
|
|
18,567,646
|
|
|||
|
Common equity Tier 1 capital ratio
|
9.52
|
%
|
|
9.52
|
%
|
|
9.74
|
%
|
|||
|
Tier 1 capital ratio
|
10.27
|
%
|
|
10.12
|
%
|
|
10.06
|
%
|
|||
|
Total capital ratio
|
12.68
|
%
|
|
12.62
|
%
|
|
12.66
|
%
|
|||
|
Tier 1 leverage ratio
|
7.83
|
%
|
|
7.60
|
%
|
|
7.48
|
%
|
|||
|
Selected Equity and Performance Ratios
|
|
|
|
|
|
||||||
|
Total stockholders’ equity / assets
|
10.61
|
%
|
|
10.60
|
%
|
|
10.44
|
%
|
|||
|
Dividend payout ratio
(2)
|
35.43
|
%
|
|
34.17
|
%
|
|
31.62
|
%
|
|||
|
(1)
|
The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. Prior to 2015, the regulatory capital requirements effective for the Corporation followed the Capital Accord of the Basel Committee on Banking Supervision ("Basel I"). Beginning January 1, 2015, the regulatory capital requirements effective for the Corporation follow Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies. See Table 25 for a reconciliation of common equity Tier 1 and average common equity Tier 1.
|
|
|
At or for the Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Selected Equity and Performance Ratios
(1) (2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tangible common equity / tangible assets
|
6.91
|
%
|
|
6.85
|
%
|
|
6.97
|
%
|
|
8.11
|
%
|
|
8.56
|
%
|
|||||
|
Return on average equity
|
6.63
|
%
|
|
6.50
|
%
|
|
6.63
|
%
|
|
6.52
|
%
|
|
6.07
|
%
|
|||||
|
Return on average tangible common equity
|
10.07
|
%
|
|
9.97
|
%
|
|
9.91
|
%
|
|
9.73
|
%
|
|
8.96
|
%
|
|||||
|
Return on average Common equity Tier 1
|
9.86
|
%
|
|
9.88
|
%
|
|
9.92
|
%
|
|
9.77
|
%
|
|
9.45
|
%
|
|||||
|
Return on average assets
|
0.70
|
%
|
|
0.70
|
%
|
|
0.76
|
%
|
|
0.81
|
%
|
|
0.81
|
%
|
|||||
|
Average stockholders' equity / average assets
|
10.60
|
%
|
|
10.72
|
%
|
|
11.44
|
%
|
|
12.41
|
%
|
|
13.42
|
%
|
|||||
|
Tangible Common Equity and Common Equity Tier 1 Reconciliation
(1) (2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common equity
|
$
|
2,931,383
|
|
|
$
|
2,815,867
|
|
|
$
|
2,740,524
|
|
|
$
|
2,829,428
|
|
|
$
|
2,873,127
|
|
|
Goodwill and other intangible assets, net
|
(987,328
|
)
|
|
(985,302
|
)
|
|
(936,605
|
)
|
|
(940,352
|
)
|
|
(944,395
|
)
|
|||||
|
Tangible common equity
|
$
|
1,944,055
|
|
|
$
|
1,830,565
|
|
|
$
|
1,803,919
|
|
|
$
|
1,889,076
|
|
|
$
|
1,928,732
|
|
|
Less: Accumulated other comprehensive income / loss
|
54,679
|
|
|
32,616
|
|
|
4,850
|
|
|
24,244
|
|
|
(48,603
|
)
|
|||||
|
Less: Deferred tax assets / deferred tax liabilities, net
|
33,853
|
|
|
34,763
|
|
|
(437
|
)
|
|
—
|
|
|
(4,595
|
)
|
|||||
|
Common equity Tier 1
|
$
|
2,032,587
|
|
|
$
|
1,897,944
|
|
|
$
|
1,808,332
|
|
|
$
|
1,913,320
|
|
|
$
|
1,875,534
|
|
|
Tangible Assets Reconciliation
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
29,139,315
|
|
|
$
|
27,711,835
|
|
|
$
|
26,817,423
|
|
|
$
|
24,225,426
|
|
|
$
|
23,485,147
|
|
|
Goodwill and other intangible assets, net
|
(987,328
|
)
|
|
(985,302
|
)
|
|
(936,605
|
)
|
|
(940,352
|
)
|
|
(944,395
|
)
|
|||||
|
Tangible assets
|
$
|
28,151,987
|
|
|
$
|
26,726,533
|
|
|
$
|
25,880,818
|
|
|
$
|
23,285,074
|
|
|
$
|
22,540,752
|
|
|
Average Tangible Common Equity and Average Common Equity Tier 1 Reconciliation
(1) (2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average common equity
|
$
|
2,888,579
|
|
|
$
|
2,799,150
|
|
|
$
|
2,810,872
|
|
|
$
|
2,829,300
|
|
|
$
|
2,885,715
|
|
|
Average goodwill and other intangible assets, net
|
(988,406
|
)
|
|
(982,454
|
)
|
|
(938,472
|
)
|
|
(942,472
|
)
|
|
(946,602
|
)
|
|||||
|
Average tangible common equity
|
1,900,173
|
|
|
1,816,696
|
|
|
1,872,400
|
|
|
1,886,828
|
|
|
1,939,113
|
|
|||||
|
Less: Accumulated other comprehensive income / loss
|
7,526
|
|
|
(9,059
|
)
|
|
(1,651
|
)
|
|
(2,712
|
)
|
|
(69,675
|
)
|
|||||
|
Less: Deferred tax assets / deferred tax liabilities, net
|
32,692
|
|
|
25,960
|
|
|
(140
|
)
|
|
(5,745
|
)
|
|
(31,014
|
)
|
|||||
|
Average common equity Tier 1
|
$
|
1,940,391
|
|
|
$
|
1,833,597
|
|
|
$
|
1,870,609
|
|
|
$
|
1,878,371
|
|
|
$
|
1,838,424
|
|
|
Efficiency Ratio Reconciliation
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal Reserve efficiency ratio
|
66.95
|
%
|
|
69.96
|
%
|
|
70.28
|
%
|
|
71.14
|
%
|
|
73.21
|
%
|
|||||
|
Fully tax-equivalent adjustment
|
(1.29
|
)%
|
|
(1.41
|
)%
|
|
(1.36
|
)%
|
|
(1.45
|
)%
|
|
(1.59
|
)%
|
|||||
|
Other intangible amortization
|
(0.20
|
)%
|
|
(0.31
|
)%
|
|
(0.39
|
)%
|
|
(0.42
|
)%
|
|
(0.44
|
)%
|
|||||
|
Fully tax-equivalent efficiency ratio
|
65.46
|
%
|
|
68.24
|
%
|
|
68.53
|
%
|
|
69.27
|
%
|
|
71.18
|
%
|
|||||
|
(1)
|
The ratio tangible common equity to tangible assets excludes goodwill and other intangible assets, net, which is a non-GAAP financial measure. This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength.
|
|
(2)
|
The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. Prior to 2015, the regulatory capital requirements effective for the Corporation followed the Capital Accord of the Basel Committee on Banking Supervision ("Basel I"). Beginning January 1, 2015, the regulatory capital requirements effective for the Corporation follow Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies.
|
|
(3)
|
The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains / losses, net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net. Management believes the fully tax-equivalent efficiency ratio, which adjusts net interest income for the tax-favored status of certain loans and investment securities, to be the preferred industry measurement as it enhances the comparability of net interest income arising from taxable and tax-exempt sources.
|
|
|
2016 Quarter Ended
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
|
(In Thousands, except per common share data)
|
||||||||||||||
|
Net interest income
|
$
|
180,035
|
|
|
$
|
178,534
|
|
|
$
|
176,717
|
|
|
$
|
171,987
|
|
|
Provision for credit losses
|
15,000
|
|
|
21,000
|
|
|
14,000
|
|
|
20,000
|
|
||||
|
Income before income taxes
|
78,409
|
|
|
77,454
|
|
|
70,525
|
|
|
61,208
|
|
||||
|
Net income available to common equity
|
52,485
|
|
|
51,628
|
|
|
46,922
|
|
|
40,336
|
|
||||
|
Basic earnings per common share
|
$
|
0.35
|
|
|
$
|
0.34
|
|
|
$
|
0.31
|
|
|
$
|
0.27
|
|
|
Diluted earnings per common share
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
$
|
0.31
|
|
|
$
|
0.27
|
|
|
|
2015 Quarter Ended
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
|
|
(In Thousands, except per common share data)
|
||||||||||||||
|
Net interest income
|
$
|
171,468
|
|
|
$
|
170,509
|
|
|
$
|
166,488
|
|
|
$
|
167,813
|
|
|
Provision for credit losses
|
20,000
|
|
|
8,000
|
|
|
5,000
|
|
|
4,500
|
|
||||
|
Income before income taxes
|
58,472
|
|
|
70,989
|
|
|
71,193
|
|
|
69,134
|
|
||||
|
Net income available to common equity
|
40,593
|
|
|
47,254
|
|
|
47,855
|
|
|
45,444
|
|
||||
|
Basic earnings per common share
|
$
|
0.27
|
|
|
$
|
0.31
|
|
|
$
|
0.32
|
|
|
$
|
0.30
|
|
|
Diluted earnings per common share
|
$
|
0.27
|
|
|
$
|
0.31
|
|
|
$
|
0.31
|
|
|
$
|
0.30
|
|
|
•
|
At December 31,
2015
, total loans were
$18.7 billion
, up
$1.1 billion
(
6%
) from December 31,
2014
, with growth in both commercial and residential mortgage loans. See section “Loans” for additional information on the changes in the loan portfolio and see section “Credit Risk” for discussion about credit risk management for each loan type. Total deposits at December 31,
2015
were
$21.0 billion
, up
$2.2 billion
(
12%
) from December 31,
2014
, primarily due to an increase in noninterest-bearing demand and money market deposits.
|
|
•
|
Average earning assets of
$24.6 billion
in
2015
were
$1.8 billion
(
8%
) higher than
2014
. Average loans increased
$1.4 billion
(
8%
), while average securities and short-term investments increased
$398 million
. Average interest-bearing liabilities of
$19.3 billion
in
2015
were up
$1.5 billion
(
8%
) versus
2014
. On average, interest-bearing deposits increased
$1.9 billion
and average noninterest-bearing demand deposits increased by
$329 million
. Average short and long-term funding decreased
$421 million
, consisting of a
$523 million
decrease in short-term funding, partially offset by a
$102 million
increase in long-term funding.
|
|
•
|
The provision for credit losses increased to
$38 million
in
2015
, compared to
$16 million
in
2014
. See
Table 13
for additional information on provision for credit losses. Nonaccrual loans remained relatively unchanged
|
|
•
|
Fully tax-equivalent net interest income was
$697 million
for
2015
was
$3 million
lower than
2014
, including favorable volume variances (increasing fully tax-equivalent net interest income by $53 million), partially offset by unfavorable rate variances (decreasing fully tax-equivalent net interest income by $56 million). The net interest margin for
2015
was
2.84%
,
24
bp lower than
3.08%
in
2014
, attributable to a
26
bp decrease in interest rate spread, and a
2
bp increase in contribution from net free funds.
|
|
•
|
Noninterest income was
$329 million
for
2015
, up
$38 million
(
13%
) from
2014
. Insurance commissions were
$75 million
, an increase of
$31 million
(
70%
) compared to
2014
. The increase in insurance commissions was primarily due to the acquisition of Ahmann & Martin Co. See
Note 2 Acquisitions
of the notes to consolidated financial statements for additional information on the Ahmann & Martin Co. acquisition. Net mortgage banking income was
$32 million
for
2015
, up
$11 million
(
51%
) from
2014
. Collectively, all remaining noninterest income categories were down (
2%
) compared to
2014
.
|
|
•
|
Noninterest expense for
2015
was
$698 million
, up
$19 million
from
2014
. Personnel expense was
$405 million
, up
$14 million
(
4%
) versus
2014
, and was primarily attributable to the Ahmann and Martin Co. acquisition which added approximately 100 colleagues during
2015
. See
Note 2 Acquisitions
of the notes to consolidated financial statements for additional information on the Ahmann & Martin Co. acquisition. Nonpersonnel noninterest expense on an aggregate basis was up modestly (
1%
) compared to
2014
.
|
|
•
|
Income tax expense for
2015
was
$81 million
, compared to income tax expense of
$86 million
for
2014
. The effective tax rate was
30.2%
for
2015
, compared to an effective rate of
31.0%
for
2014
.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In Thousands, except share and per share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
446,558
|
|
|
$
|
374,921
|
|
|
Interest-bearing deposits in other financial institutions
|
149,175
|
|
|
79,764
|
|
||
|
Federal funds sold and securities purchased under agreements to resell
|
46,500
|
|
|
19,000
|
|
||
|
Investment securities held to maturity, at amortized cost
|
1,273,536
|
|
|
1,168,230
|
|
||
|
Investment securities available for sale, at fair value
|
4,680,226
|
|
|
4,967,414
|
|
||
|
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost
|
140,001
|
|
|
147,240
|
|
||
|
Loans held for sale
|
120,484
|
|
|
124,915
|
|
||
|
Loans
|
20,054,716
|
|
|
18,714,343
|
|
||
|
Allowance for loan losses
|
(278,335
|
)
|
|
(274,264
|
)
|
||
|
Loans, net
|
19,776,381
|
|
|
18,440,079
|
|
||
|
Premises and equipment, net
|
330,315
|
|
|
267,606
|
|
||
|
Goodwill
|
971,951
|
|
|
968,844
|
|
||
|
Mortgage servicing rights, net
|
61,476
|
|
|
61,341
|
|
||
|
Other intangible assets, net
|
15,377
|
|
|
16,458
|
|
||
|
Trading assets
|
52,398
|
|
|
32,192
|
|
||
|
Other assets
|
1,074,937
|
|
|
1,043,831
|
|
||
|
Total assets
|
$
|
29,139,315
|
|
|
$
|
27,711,835
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Noninterest-bearing demand deposits
|
$
|
5,392,208
|
|
|
$
|
5,562,466
|
|
|
Interest-bearing deposits
|
16,496,240
|
|
|
15,445,199
|
|
||
|
Total deposits
|
21,888,448
|
|
|
21,007,665
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
508,347
|
|
|
431,438
|
|
||
|
Other short-term funding
|
583,688
|
|
|
402,978
|
|
||
|
Long-term funding
|
2,761,795
|
|
|
2,676,164
|
|
||
|
Trading liabilities
|
51,103
|
|
|
33,430
|
|
||
|
Accrued expenses and other liabilities
|
254,622
|
|
|
222,914
|
|
||
|
Total liabilities
|
26,048,003
|
|
|
24,774,589
|
|
||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred equity
|
159,929
|
|
|
121,379
|
|
||
|
Common equity:
|
|
|
|
|
|
||
|
Common stock
|
1,630
|
|
|
1,642
|
|
||
|
Surplus
|
1,459,498
|
|
|
1,458,522
|
|
||
|
Retained earnings
|
1,695,764
|
|
|
1,593,239
|
|
||
|
Accumulated other comprehensive loss
|
(54,679
|
)
|
|
(32,616
|
)
|
||
|
Treasury stock, at cost
|
(170,830
|
)
|
|
(204,920
|
)
|
||
|
Total common equity
|
2,931,383
|
|
|
2,815,867
|
|
||
|
Total stockholders’ equity
|
3,091,312
|
|
|
2,937,246
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
29,139,315
|
|
|
$
|
27,711,835
|
|
|
Preferred shares issued
|
165,000
|
|
|
125,114
|
|
||
|
Preferred shares authorized (par value $1.00 per share)
|
750,000
|
|
|
750,000
|
|
||
|
Common shares issued
|
163,030,209
|
|
|
164,200,068
|
|
||
|
Common shares authorized (par value $0.01 per share)
|
250,000,000
|
|
|
250,000,000
|
|
||
|
Treasury shares of common stock
|
10,909,362
|
|
|
12,960,636
|
|
||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In Thousands, except per share data)
|
||||||||||
|
INTEREST INCOME
|
|
||||||||||
|
Interest and fees on loans
|
$
|
659,538
|
|
|
$
|
615,627
|
|
|
$
|
598,582
|
|
|
Interest and dividends on investment securities:
|
|
|
|
|
|
||||||
|
Taxable
|
95,152
|
|
|
100,292
|
|
|
102,464
|
|
|||
|
Tax-exempt
|
32,049
|
|
|
31,152
|
|
|
29,064
|
|
|||
|
Other interest
|
4,829
|
|
|
6,591
|
|
|
6,635
|
|
|||
|
Total interest income
|
791,568
|
|
|
753,662
|
|
|
736,745
|
|
|||
|
INTEREST EXPENSE
|
|
|
|
|
|
||||||
|
Interest on deposits
|
50,335
|
|
|
33,125
|
|
|
26,294
|
|
|||
|
Interest on Federal funds purchased and securities sold under agreements to repurchase
|
1,314
|
|
|
943
|
|
|
1,219
|
|
|||
|
Interest on other short-term funding
|
2,114
|
|
|
465
|
|
|
785
|
|
|||
|
Interest on long-term funding
|
30,532
|
|
|
42,851
|
|
|
27,480
|
|
|||
|
Total interest expense
|
84,295
|
|
|
77,384
|
|
|
55,778
|
|
|||
|
NET INTEREST INCOME
|
707,273
|
|
|
676,278
|
|
|
680,967
|
|
|||
|
Provision for credit losses
|
70,000
|
|
|
37,500
|
|
|
16,000
|
|
|||
|
Net interest income after provision for credit losses
|
637,273
|
|
|
638,778
|
|
|
664,967
|
|
|||
|
NONINTEREST INCOME
|
|
|
|
|
|
||||||
|
Trust service fees
|
46,867
|
|
|
48,840
|
|
|
48,403
|
|
|||
|
Service charges on deposit accounts
|
66,609
|
|
|
65,471
|
|
|
68,779
|
|
|||
|
Card-based and other nondeposit fees
|
50,077
|
|
|
47,912
|
|
|
47,114
|
|
|||
|
Insurance commissions
|
80,795
|
|
|
75,363
|
|
|
44,421
|
|
|||
|
Brokerage and annuity commissions
|
16,235
|
|
|
15,378
|
|
|
16,089
|
|
|||
|
Mortgage banking, net
|
38,121
|
|
|
32,263
|
|
|
21,320
|
|
|||
|
Capital market fees, net
|
22,059
|
|
|
14,558
|
|
|
12,862
|
|
|||
|
Bank owned life insurance income
|
14,371
|
|
|
9,796
|
|
|
13,576
|
|
|||
|
Asset gains (losses), net
|
(86
|
)
|
|
2,540
|
|
|
10,830
|
|
|||
|
Investment securities gains, net
|
9,316
|
|
|
8,133
|
|
|
494
|
|
|||
|
Other
|
8,519
|
|
|
9,103
|
|
|
6,973
|
|
|||
|
Total noninterest income
|
352,883
|
|
|
329,357
|
|
|
290,861
|
|
|||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
||||||
|
Personnel expense
|
414,837
|
|
|
404,741
|
|
|
390,399
|
|
|||
|
Occupancy
|
56,069
|
|
|
60,896
|
|
|
57,677
|
|
|||
|
Equipment
|
21,489
|
|
|
23,209
|
|
|
24,784
|
|
|||
|
Technology
|
57,300
|
|
|
60,613
|
|
|
55,472
|
|
|||
|
Business development and advertising
|
26,351
|
|
|
25,772
|
|
|
26,144
|
|
|||
|
Other intangible amortization
|
2,093
|
|
|
3,094
|
|
|
3,747
|
|
|||
|
Loan expense
|
13,641
|
|
|
14,102
|
|
|
13,866
|
|
|||
|
Legal and professional fees
|
19,869
|
|
|
17,052
|
|
|
17,485
|
|
|||
|
Foreclosure / OREO expense, net
|
4,844
|
|
|
5,442
|
|
|
7,264
|
|
|||
|
FDIC expense
|
34,750
|
|
|
26,000
|
|
|
23,761
|
|
|||
|
Other
|
51,317
|
|
|
57,426
|
|
|
59,184
|
|
|||
|
Total noninterest expense
|
702,560
|
|
|
698,347
|
|
|
679,783
|
|
|||
|
Income before income taxes
|
287,596
|
|
|
269,788
|
|
|
276,045
|
|
|||
|
Income tax expense
|
87,322
|
|
|
81,487
|
|
|
85,536
|
|
|||
|
Net income
|
200,274
|
|
|
188,301
|
|
|
190,509
|
|
|||
|
Preferred stock dividends
|
8,903
|
|
|
7,155
|
|
|
5,002
|
|
|||
|
Net income available to common equity
|
$
|
191,371
|
|
|
$
|
181,146
|
|
|
$
|
185,507
|
|
|
Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.27
|
|
|
$
|
1.20
|
|
|
$
|
1.17
|
|
|
Diluted
|
$
|
1.26
|
|
|
$
|
1.19
|
|
|
$
|
1.16
|
|
|
Average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
148,769
|
|
|
149,350
|
|
|
157,286
|
|
|||
|
Diluted
|
149,961
|
|
|
150,603
|
|
|
158,254
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Net income
|
$
|
200,274
|
|
|
$
|
188,301
|
|
|
$
|
190,509
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Investment securities available for sale:
|
|
|
|
|
|
||||||
|
Net unrealized gains (losses)
|
(17,900
|
)
|
|
(37,873
|
)
|
|
49,038
|
|
|||
|
Net unrealized gains on available for sale securities transferred to held to maturity securities
|
—
|
|
|
17,434
|
|
|
—
|
|
|||
|
Amortization of net unrealized gains on available for sale securities transferred to held to maturity securities
|
(5,887
|
)
|
|
(555
|
)
|
|
—
|
|
|||
|
Reclassification adjustment for net gains realized in net income
|
(9,316
|
)
|
|
(8,133
|
)
|
|
(494
|
)
|
|||
|
Income tax (expense) benefit
|
12,565
|
|
|
11,074
|
|
|
(18,636
|
)
|
|||
|
Other comprehensive income (loss) on investment securities available for sale
|
(20,538
|
)
|
|
(18,053
|
)
|
|
29,908
|
|
|||
|
Defined benefit pension and postretirement obligations:
|
|
|
|
|
|
||||||
|
Prior service cost, net of amortization
|
(73
|
)
|
|
50
|
|
|
58
|
|
|||
|
Plan amendments
|
1,759
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss, net of amortization
|
(4,026
|
)
|
|
(15,636
|
)
|
|
(17,079
|
)
|
|||
|
Income tax benefit
|
815
|
|
|
5,873
|
|
|
6,507
|
|
|||
|
Other comprehensive loss on pension and postretirement obligations
|
(1,525
|
)
|
|
(9,713
|
)
|
|
(10,514
|
)
|
|||
|
Total other comprehensive income (loss)
|
(22,063
|
)
|
|
(27,766
|
)
|
|
19,394
|
|
|||
|
Comprehensive income
|
$
|
178,211
|
|
|
$
|
160,535
|
|
|
$
|
209,903
|
|
|
|
Preferred Equity
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury Stock
|
Total
|
|||||||||||||||||
|
|
(In Thousands, except per share data)
|
||||||||||||||||||||||||
|
Balance, December 31, 2013
|
64
|
|
$
|
61,862
|
|
175,013
|
|
$
|
1,750
|
|
$
|
1,617,990
|
|
$
|
1,392,508
|
|
$
|
(24,244
|
)
|
$
|
(158,576
|
)
|
$
|
2,891,290
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
190,509
|
|
—
|
|
—
|
|
190,509
|
|
|||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
19,394
|
|
—
|
|
19,394
|
|
|||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
209,903
|
|
|||||||||||||||
|
Common stock issued:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Stock-based compensation plans, net
|
—
|
|
—
|
|
—
|
|
—
|
|
2,553
|
|
(21,171
|
)
|
—
|
|
31,846
|
|
13,228
|
|
|||||||
|
Purchase of common stock returned to authorized but unissued
|
—
|
|
—
|
|
(8,469
|
)
|
(85
|
)
|
(150,413
|
)
|
—
|
|
—
|
|
—
|
|
(150,498
|
)
|
|||||||
|
Purchase of treasury stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(112,312
|
)
|
(112,312
|
)
|
|||||||
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock, $0.37 per share
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(58,710
|
)
|
—
|
|
—
|
|
(58,710
|
)
|
|||||||
|
Preferred stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,002
|
)
|
—
|
|
—
|
|
(5,002
|
)
|
|||||||
|
Purchase of preferred stock
|
(2
|
)
|
(2,135
|
)
|
—
|
|
—
|
|
—
|
|
(316
|
)
|
—
|
|
—
|
|
(2,451
|
)
|
|||||||
|
Stock-based compensation expense, net
|
—
|
|
—
|
|
—
|
|
—
|
|
16,091
|
|
—
|
|
—
|
|
—
|
|
16,091
|
|
|||||||
|
Tax impact of stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,288
|
)
|
—
|
|
—
|
|
—
|
|
(1,288
|
)
|
|||||||
|
Balance, December 31, 2014
|
62
|
|
$
|
59,727
|
|
166,544
|
|
$
|
1,665
|
|
$
|
1,484,933
|
|
$
|
1,497,818
|
|
$
|
(4,850
|
)
|
$
|
(239,042
|
)
|
$
|
2,800,251
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
188,301
|
|
—
|
|
—
|
|
188,301
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(27,766
|
)
|
—
|
|
(27,766
|
)
|
|||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
160,535
|
|
|||||||||||||||
|
Common stock issued:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Stock-based compensation plans, net
|
—
|
|
—
|
|
—
|
|
—
|
|
3,316
|
|
(22,538
|
)
|
—
|
|
39,276
|
|
20,054
|
|
|||||||
|
Acquisition of Ahmann & Martin Co.
|
—
|
|
—
|
|
2,621
|
|
26
|
|
43,504
|
|
—
|
|
—
|
|
—
|
|
43,530
|
|
|||||||
|
Purchase of common stock returned to authorized but unissued
|
—
|
|
—
|
|
(4,965
|
)
|
(49
|
)
|
(92,951
|
)
|
—
|
|
—
|
|
—
|
|
(93,000
|
)
|
|||||||
|
Purchase of treasury stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,154
|
)
|
(5,154
|
)
|
|||||||
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock, $0.41 per share
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(62,400
|
)
|
—
|
|
—
|
|
(62,400
|
)
|
|||||||
|
Preferred stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7,155
|
)
|
—
|
|
—
|
|
(7,155
|
)
|
|||||||
|
Issuance of preferred stock
|
65
|
|
62,966
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
62,966
|
|
|||||||
|
Purchase of preferred stock
|
(2
|
)
|
(1,209
|
)
|
—
|
|
—
|
|
—
|
|
(126
|
)
|
—
|
|
—
|
|
(1,335
|
)
|
|||||||
|
Other
|
—
|
|
(105
|
)
|
—
|
|
—
|
|
—
|
|
(661
|
)
|
—
|
|
—
|
|
(766
|
)
|
|||||||
|
Stock-based compensation expense, net
|
—
|
|
—
|
|
—
|
|
—
|
|
18,202
|
|
—
|
|
—
|
|
—
|
|
18,202
|
|
|||||||
|
Tax impact of stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
1,518
|
|
—
|
|
—
|
|
—
|
|
1,518
|
|
|||||||
|
Balance, December 31, 2015
|
125
|
|
$
|
121,379
|
|
164,200
|
|
$
|
1,642
|
|
$
|
1,458,522
|
|
$
|
1,593,239
|
|
$
|
(32,616
|
)
|
$
|
(204,920
|
)
|
$
|
2,937,246
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
200,274
|
|
—
|
|
—
|
|
200,274
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22,063
|
)
|
—
|
|
(22,063
|
)
|
|||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
178,211
|
|
|||||||||||||||
|
Common stock issued:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Stock-based compensation plans, net
|
—
|
|
—
|
|
—
|
|
—
|
|
1,940
|
|
(19,356
|
)
|
—
|
|
39,164
|
|
21,748
|
|
|||||||
|
Purchase of common stock returned to authorized but unissued
|
—
|
|
—
|
|
(1,170
|
)
|
(12
|
)
|
(19,995
|
)
|
—
|
|
—
|
|
—
|
|
(20,007
|
)
|
|||||||
|
Purchase of treasury stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,074
|
)
|
(5,074
|
)
|
|||||||
|
Cash dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock, $0.45 per share
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(67,855
|
)
|
—
|
|
—
|
|
(67,855
|
)
|
|||||||
|
Preferred stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(8,903
|
)
|
—
|
|
—
|
|
(8,903
|
)
|
|||||||
|
Issuance of preferred stock
|
100
|
|
97,066
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
97,066
|
|
|||||||
|
Redemption of preferred stock
|
(60
|
)
|
(57,338
|
)
|
—
|
|
—
|
|
—
|
|
(1,565
|
)
|
—
|
|
—
|
|
(58,903
|
)
|
|||||||
|
Purchase of preferred stock
|
—
|
|
(1,178
|
)
|
—
|
|
—
|
|
—
|
|
(70
|
)
|
—
|
|
—
|
|
(1,248
|
)
|
|||||||
|
Stock-based compensation expense, net
|
—
|
|
—
|
|
—
|
|
—
|
|
21,971
|
|
—
|
|
—
|
|
—
|
|
21,971
|
|
|||||||
|
Tax impact of stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,940
|
)
|
—
|
|
—
|
|
—
|
|
(2,940
|
)
|
|||||||
|
Balance, December 31, 2016
|
165
|
|
$
|
159,929
|
|
163,030
|
|
$
|
1,630
|
|
$
|
1,459,498
|
|
$
|
1,695,764
|
|
$
|
(54,679
|
)
|
$
|
(170,830
|
)
|
$
|
3,091,312
|
|
|
|
For the Years Ended December 31,
|
||||||||
|
|
2016
|
2015
|
2014
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
($ in Thousands)
|
||||||||
|
Net income
|
$
|
200,274
|
|
$
|
188,301
|
|
$
|
190,509
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
|
Provision for credit losses
|
70,000
|
|
37,500
|
|
16,000
|
|
|||
|
Depreciation and amortization
|
45,434
|
|
47,168
|
|
50,281
|
|
|||
|
Addition to (recovery of) valuation allowance on mortgage servicing rights, net
|
(200
|
)
|
(425
|
)
|
321
|
|
|||
|
Amortization of mortgage servicing rights
|
12,327
|
|
11,601
|
|
11,067
|
|
|||
|
Amortization of other intangible assets
|
2,093
|
|
3,094
|
|
3,747
|
|
|||
|
Amortization and accretion on earning assets, funding, and other, net
|
46,615
|
|
39,806
|
|
28,145
|
|
|||
|
Deferred income taxes
|
10,656
|
|
(3,522
|
)
|
9,890
|
|
|||
|
Tax impact of stock based compensation
|
(2,940
|
)
|
1,518
|
|
(1,288
|
)
|
|||
|
Gain on sales of investment securities, net
|
(9,316
|
)
|
(8,133
|
)
|
(494
|
)
|
|||
|
Asset (gains) losses, net
|
86
|
|
(2,540
|
)
|
(10,830
|
)
|
|||
|
Gain on mortgage banking activities, net
|
(27,060
|
)
|
(20,258
|
)
|
(13,765
|
)
|
|||
|
Mortgage loans originated and acquired for sale
|
(1,271,124
|
)
|
(1,228,106
|
)
|
(1,069,852
|
)
|
|||
|
Proceeds from sales of mortgage loans held for sale
|
1,542,660
|
|
1,241,012
|
|
1,010,167
|
|
|||
|
Pension contributions
|
—
|
|
—
|
|
(21,000
|
)
|
|||
|
(Increase) decrease in interest receivable
|
(7,836
|
)
|
395
|
|
(1,264
|
)
|
|||
|
Increase (decrease) in interest payable
|
(4,642
|
)
|
3,898
|
|
1,536
|
|
|||
|
Net change in other assets and other liabilities
|
21,915
|
|
(9,565
|
)
|
(3,661
|
)
|
|||
|
Net cash provided by operating activities
|
628,942
|
|
301,744
|
|
199,509
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||||
|
Net increase in loans
|
(1,682,579
|
)
|
(1,136,793
|
)
|
(1,736,571
|
)
|
|||
|
Purchases of:
|
|
|
|
||||||
|
Available for sale securities
|
(1,304,921
|
)
|
(2,859,793
|
)
|
(1,096,410
|
)
|
|||
|
Held to maturity securities
|
(195,442
|
)
|
(250,767
|
)
|
(229,795
|
)
|
|||
|
Federal Home Loan Bank and Federal Reserve Bank stocks
|
(92,761
|
)
|
(35,647
|
)
|
(7,857
|
)
|
|||
|
Premises, equipment, and software, net of disposals
|
(103,881
|
)
|
(54,636
|
)
|
(50,396
|
)
|
|||
|
Other assets
|
(11,057
|
)
|
(15,187
|
)
|
(4,496
|
)
|
|||
|
Proceeds from:
|
|
|
|
||||||
|
Sales of available for sale securities
|
549,555
|
|
1,601,947
|
|
102,011
|
|
|||
|
Sale of Federal Home Loan Bank and Federal Reserve Bank stocks
|
100,000
|
|
77,514
|
|
—
|
|
|||
|
Prepayments, calls, and maturities of available for sale securities
|
997,701
|
|
1,099,625
|
|
862,037
|
|
|||
|
Prepayments, calls, and maturities of held to maturity securities
|
75,796
|
|
17,013
|
|
6,420
|
|
|||
|
Prepayments, calls and maturities of other assets
|
27,692
|
|
21,236
|
|
36,452
|
|
|||
|
Net cash (paid) received in acquisition
|
(685
|
)
|
1,132
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(1,640,582
|
)
|
(1,534,356
|
)
|
(2,118,605
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||||
|
Net increase in deposits
|
880,783
|
|
2,244,161
|
|
1,496,337
|
|
|||
|
Net increase (decrease) in short-term funding
|
257,619
|
|
(233,872
|
)
|
327,362
|
|
|||
|
Repayment of long-term funding
|
(1,180,038
|
)
|
(1,500,035
|
)
|
(155,066
|
)
|
|||
|
Proceeds from issuance of long-term funding
|
1,265,000
|
|
250,000
|
|
996,030
|
|
|||
|
Proceeds from issuance of common stock for stock-based compensation plans
|
21,748
|
|
20,054
|
|
13,228
|
|
|||
|
Proceeds from issuance of preferred stock
|
97,066
|
|
62,966
|
|
—
|
|
|||
|
Redemption of preferred stock
|
(58,903
|
)
|
—
|
|
—
|
|
|||
|
Purchase of preferred stock
|
(1,248
|
)
|
(1,335
|
)
|
(2,451
|
)
|
|||
|
Purchase of common stock returned to authorized but unissued
|
(20,007
|
)
|
(93,000
|
)
|
(150,498
|
)
|
|||
|
Purchase of treasury stock
|
—
|
|
—
|
|
(108,600
|
)
|
|||
|
Purchase of treasury stock for tax withholding
|
(5,074
|
)
|
(5,154
|
)
|
(3,712
|
)
|
|||
|
Cash dividends on common stock
|
(67,855
|
)
|
(62,400
|
)
|
(58,710
|
)
|
|||
|
Cash dividends on preferred stock
|
(8,903
|
)
|
(7,155
|
)
|
(5,002
|
)
|
|||
|
Net cash provided by financing activities
|
1,180,188
|
|
674,230
|
|
2,348,918
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
168,548
|
|
(558,382
|
)
|
429,822
|
|
|||
|
Cash and cash equivalents at beginning of period
|
473,685
|
|
1,032,067
|
|
602,245
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
642,233
|
|
$
|
473,685
|
|
$
|
1,032,067
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
88,269
|
|
$
|
73,054
|
|
$
|
54,330
|
|
|
Cash paid for income and franchise taxes
|
75,558
|
|
84,407
|
|
72,431
|
|
|||
|
Loans and bank premises transferred to other real estate owned
|
9,752
|
|
10,988
|
|
21,413
|
|
|||
|
Capitalized mortgage servicing rights
|
12,262
|
|
12,372
|
|
8,253
|
|
|||
|
Loans transferred into held for sale from portfolio, net
|
256,194
|
|
—
|
|
—
|
|
|||
|
Acquisition:
|
|
|
|
||||||
|
Fair value of assets acquired, including cash and cash equivalents
|
522
|
|
4,590
|
|
—
|
|
|||
|
Fair value ascribed to goodwill and intangible assets
|
4,119
|
|
51,791
|
|
—
|
|
|||
|
Fair value of liabilities assumed
|
1,423
|
|
12,851
|
|
—
|
|
|||
|
Common stock issued in acquisition
|
—
|
|
43,530
|
|
—
|
|
|||
|
December 31, 2016
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|||||||||
|
|
($ in Thousands)
|
|||||||||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|||||||||
|
U. S. Treasury securities
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
625,234
|
|
|
17,298
|
|
|
(2,602
|
)
|
|
639,930
|
|
|||||
|
GNMA
|
2,028,301
|
|
|
1,372
|
|
|
(25,198
|
)
|
|
2,004,475
|
|
|||||
|
Private-label
|
1,134
|
|
|
1
|
|
|
(14
|
)
|
|
1,121
|
|
|||||
|
GNMA commercial mortgage-related securities
|
2,064,508
|
|
|
356
|
|
|
(35,966
|
)
|
|
2,028,898
|
|
|||||
|
Other securities (debt and equity)
|
4,718
|
|
|
105
|
|
|
(21
|
)
|
|
4,802
|
|
|||||
|
Total investment securities available for sale
|
$
|
4,724,895
|
|
|
$
|
19,132
|
|
|
$
|
(63,801
|
)
|
|
$
|
4,680,226
|
|
|
|
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|||||||||
|
Municipal securities
|
$
|
1,145,843
|
|
|
$
|
3,868
|
|
|
$
|
(12,036
|
)
|
|
$
|
1,137,675
|
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
37,697
|
|
|
439
|
|
|
(693
|
)
|
|
37,443
|
|
|||||
|
GNMA
|
89,996
|
|
|
216
|
|
|
(656
|
)
|
|
89,556
|
|
|||||
|
Total investment securities held to maturity
|
$
|
1,273,536
|
|
|
$
|
4,523
|
|
|
$
|
(13,385
|
)
|
|
$
|
1,264,674
|
|
|
|
December 31, 2015
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
|||||||||
|
|
($ in Thousands)
|
|||||||||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|||||||||
|
U. S. Treasury securities
|
$
|
999
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
997
|
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
1,388,995
|
|
|
33,791
|
|
|
(8,160
|
)
|
|
1,414,626
|
|
|||||
|
GNMA
|
1,605,956
|
|
|
507
|
|
|
(16,460
|
)
|
|
1,590,003
|
|
|||||
|
Private-label
|
1,722
|
|
|
1
|
|
|
(14
|
)
|
|
1,709
|
|
|||||
|
GNMA commercial mortgage-related securities
|
1,982,477
|
|
|
1,334
|
|
|
(28,501
|
)
|
|
1,955,310
|
|
|||||
|
Other securities (debt and equity)
|
4,718
|
|
|
51
|
|
|
—
|
|
|
4,769
|
|
|||||
|
Total investment securities available for sale
|
$
|
4,984,867
|
|
|
$
|
35,684
|
|
|
$
|
(53,137
|
)
|
|
$
|
4,967,414
|
|
|
|
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|||||||||
|
Municipal securities
|
$
|
1,043,767
|
|
|
$
|
16,803
|
|
|
$
|
(339
|
)
|
|
$
|
1,060,231
|
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
41,469
|
|
|
513
|
|
|
(645
|
)
|
|
41,337
|
|
|||||
|
GNMA
|
82,994
|
|
|
189
|
|
|
(309
|
)
|
|
82,874
|
|
|||||
|
Total investment securities held to maturity
|
$
|
1,168,230
|
|
|
$
|
17,505
|
|
|
$
|
(1,293
|
)
|
|
$
|
1,184,442
|
|
|
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Due in one year or less
|
$
|
4,500
|
|
|
$
|
4,479
|
|
|
$
|
38,791
|
|
|
$
|
28,517
|
|
|
Due after one year through five years
|
1,200
|
|
|
1,200
|
|
|
257,652
|
|
|
264,427
|
|
||||
|
Due after five years through ten years
|
—
|
|
|
—
|
|
|
229,063
|
|
|
229,364
|
|
||||
|
Due after ten years
|
—
|
|
|
—
|
|
|
620,337
|
|
|
615,367
|
|
||||
|
Total debt securities
|
5,700
|
|
|
5,679
|
|
|
1,145,843
|
|
|
1,137,675
|
|
||||
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
||||||||
|
FNMA / FHLMC
|
625,234
|
|
|
639,930
|
|
|
37,697
|
|
|
37,443
|
|
||||
|
GNMA
|
2,028,301
|
|
|
2,004,475
|
|
|
89,996
|
|
|
89,556
|
|
||||
|
Private-label
|
1,134
|
|
|
1,121
|
|
|
—
|
|
|
—
|
|
||||
|
GNMA commercial mortgage-related securities
|
2,064,508
|
|
|
2,028,898
|
|
|
—
|
|
|
—
|
|
||||
|
Equity securities
|
18
|
|
|
123
|
|
|
—
|
|
|
—
|
|
||||
|
Total investment securities
|
$
|
4,724,895
|
|
|
$
|
4,680,226
|
|
|
$
|
1,273,536
|
|
|
$
|
1,264,674
|
|
|
Ratio of Fair Value to Amortized Cost
|
|
|
99.1
|
%
|
|
|
|
99.3
|
%
|
||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Gross gains
|
$
|
9,518
|
|
|
$
|
12,270
|
|
|
$
|
1,184
|
|
|
Gross losses
|
(202
|
)
|
|
(4,137
|
)
|
|
(690
|
)
|
|||
|
Investment securities gains, net
|
$
|
9,316
|
|
|
$
|
8,133
|
|
|
$
|
494
|
|
|
Proceeds from sales of investment securities
|
$
|
549,555
|
|
|
$
|
1,601,947
|
|
|
$
|
102,011
|
|
|
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||
|
|
Number
of
Securities
|
Unrealized
Losses
|
Fair
Value
|
Number
of
Securities
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FNMA / FHLMC
|
14
|
|
$
|
(2,602
|
)
|
$
|
244,252
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(2,602
|
)
|
$
|
244,252
|
|
|
GNMA
|
54
|
|
(25,198
|
)
|
1,723,523
|
|
—
|
|
—
|
|
—
|
|
(25,198
|
)
|
1,723,523
|
|
||||||
|
Private-label
|
—
|
|
—
|
|
—
|
|
1
|
|
(14
|
)
|
1,119
|
|
(14
|
)
|
1,119
|
|
||||||
|
GNMA commercial mortgage-related securities
|
74
|
|
(16,445
|
)
|
1,427,889
|
|
21
|
|
(19,521
|
)
|
429,258
|
|
(35,966
|
)
|
1,857,147
|
|
||||||
|
Other securities (debt and equity)
|
3
|
|
(21
|
)
|
1,479
|
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
1,479
|
|
||||||
|
Total
|
145
|
|
$
|
(44,266
|
)
|
$
|
3,397,143
|
|
22
|
|
$
|
(19,535
|
)
|
$
|
430,377
|
|
$
|
(63,801
|
)
|
$
|
3,827,520
|
|
|
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Municipal securities
|
700
|
|
$
|
(11,937
|
)
|
$
|
414,186
|
|
4
|
|
$
|
(99
|
)
|
$
|
1,752
|
|
$
|
(12,036
|
)
|
$
|
415,938
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FNMA / FHLMC
|
14
|
|
(441
|
)
|
17,477
|
|
1
|
|
(252
|
)
|
6,031
|
|
(693
|
)
|
23,508
|
|
||||||
|
GNMA
|
39
|
|
(656
|
)
|
64,633
|
|
—
|
|
—
|
|
—
|
|
(656
|
)
|
64,633
|
|
||||||
|
Total
|
753
|
|
$
|
(13,034
|
)
|
$
|
496,296
|
|
5
|
|
$
|
(351
|
)
|
$
|
7,783
|
|
$
|
(13,385
|
)
|
$
|
504,079
|
|
|
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||
|
|
Number
of Securities |
Unrealized
Losses |
Fair
Value |
Number
of Securities |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. Treasury securities
|
1
|
|
$
|
(2
|
)
|
$
|
997
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
997
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FNMA / FHLMC
|
17
|
|
(1,548
|
)
|
220,852
|
|
14
|
|
(6,612
|
)
|
338,186
|
|
(8,160
|
)
|
559,038
|
|
||||||
|
GNMA
|
46
|
|
(16,460
|
)
|
1,434,484
|
|
—
|
|
—
|
|
—
|
|
(16,460
|
)
|
1,434,484
|
|
||||||
|
Private-label
|
1
|
|
(1
|
)
|
83
|
|
3
|
|
(13
|
)
|
1,565
|
|
(14
|
)
|
1,648
|
|
||||||
|
GNMA commercial mortgage-related securities
|
40
|
|
(9,610
|
)
|
1,132,844
|
|
21
|
|
(18,891
|
)
|
448,218
|
|
(28,501
|
)
|
1,581,062
|
|
||||||
|
Total
|
105
|
|
$
|
(27,621
|
)
|
$
|
2,789,260
|
|
38
|
|
$
|
(25,516
|
)
|
$
|
787,969
|
|
$
|
(53,137
|
)
|
$
|
3,577,229
|
|
|
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Municipal securities
|
53
|
|
$
|
(146
|
)
|
$
|
23,137
|
|
24
|
|
$
|
(193
|
)
|
$
|
9,254
|
|
$
|
(339
|
)
|
$
|
32,391
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FNMA / FHLMC
|
10
|
|
(177
|
)
|
12,754
|
|
3
|
|
(468
|
)
|
11,106
|
|
(645
|
)
|
23,860
|
|
||||||
|
GNMA
|
21
|
|
(201
|
)
|
45,499
|
|
3
|
|
(108
|
)
|
6,797
|
|
(309
|
)
|
52,296
|
|
||||||
|
Total
|
84
|
|
$
|
(524
|
)
|
$
|
81,390
|
|
30
|
|
$
|
(769
|
)
|
$
|
27,157
|
|
$
|
(1,293
|
)
|
$
|
108,547
|
|
|
|
2016
|
|
2015
|
||||
|
|
($ in Thousands)
|
||||||
|
Commercial and industrial
|
$
|
6,489,014
|
|
|
$
|
6,190,683
|
|
|
Commercial real estate — owner occupied
|
897,724
|
|
|
918,212
|
|
||
|
Commercial and business lending
|
7,386,738
|
|
|
7,108,895
|
|
||
|
Commercial real estate — investor
|
3,574,732
|
|
|
3,234,266
|
|
||
|
Real estate construction
|
1,432,497
|
|
|
1,162,145
|
|
||
|
Commercial real estate lending
|
5,007,229
|
|
|
4,396,411
|
|
||
|
Total commercial
|
12,393,967
|
|
|
11,505,306
|
|
||
|
Residential mortgage
|
6,332,327
|
|
|
5,783,267
|
|
||
|
Home equity
|
934,443
|
|
|
1,005,802
|
|
||
|
Other consumer
|
393,979
|
|
|
419,968
|
|
||
|
Total consumer
|
7,660,749
|
|
|
7,209,037
|
|
||
|
Total loans
|
$
|
20,054,716
|
|
|
$
|
18,714,343
|
|
|
|
2016
|
||
|
|
($ in Thousands)
|
||
|
Balance at beginning of year
|
$
|
36,597
|
|
|
New loans
|
10,677
|
|
|
|
Repayments
|
(11,089
|
)
|
|
|
Change due to status of executive officers and directors
|
(8,596
|
)
|
|
|
Balance at end of year
|
$
|
27,589
|
|
|
|
Pass
|
|
Special Mention
|
|
Potential Problem
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
$
|
5,937,119
|
|
|
$
|
141,328
|
|
|
$
|
227,196
|
|
|
$
|
183,371
|
|
|
$
|
6,489,014
|
|
|
Commercial real estate - owner occupied
|
805,871
|
|
|
17,785
|
|
|
64,524
|
|
|
9,544
|
|
|
897,724
|
|
|||||
|
Commercial and business lending
|
6,742,990
|
|
|
159,113
|
|
|
291,720
|
|
|
192,915
|
|
|
7,386,738
|
|
|||||
|
Commercial real estate - investor
|
3,491,217
|
|
|
14,236
|
|
|
51,228
|
|
|
18,051
|
|
|
3,574,732
|
|
|||||
|
Real estate construction
|
1,429,083
|
|
|
105
|
|
|
2,465
|
|
|
844
|
|
|
1,432,497
|
|
|||||
|
Commercial real estate lending
|
4,920,300
|
|
|
14,341
|
|
|
53,693
|
|
|
18,895
|
|
|
5,007,229
|
|
|||||
|
Total commercial
|
11,663,290
|
|
|
173,454
|
|
|
345,413
|
|
|
211,810
|
|
|
12,393,967
|
|
|||||
|
Residential mortgage
|
6,275,162
|
|
|
1,314
|
|
|
5,615
|
|
|
50,236
|
|
|
6,332,327
|
|
|||||
|
Home equity
|
919,740
|
|
|
1,588
|
|
|
114
|
|
|
13,001
|
|
|
934,443
|
|
|||||
|
Other consumer
|
393,161
|
|
|
562
|
|
|
—
|
|
|
256
|
|
|
393,979
|
|
|||||
|
Total consumer
|
7,588,063
|
|
|
3,464
|
|
|
5,729
|
|
|
63,493
|
|
|
7,660,749
|
|
|||||
|
Total loans
|
$
|
19,251,353
|
|
|
$
|
176,918
|
|
|
$
|
351,142
|
|
|
$
|
275,303
|
|
|
$
|
20,054,716
|
|
|
|
Pass
|
|
Special Mention
|
|
Potential Problem
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
$
|
5,522,809
|
|
|
$
|
341,169
|
|
|
$
|
233,130
|
|
|
$
|
93,575
|
|
|
$
|
6,190,683
|
|
|
Commercial real estate - owner occupied
|
835,572
|
|
|
38,885
|
|
|
35,706
|
|
|
8,049
|
|
|
918,212
|
|
|||||
|
Commercial and business lending
|
6,358,381
|
|
|
380,054
|
|
|
268,836
|
|
|
101,624
|
|
|
7,108,895
|
|
|||||
|
Commercial real estate - investor
|
3,153,703
|
|
|
45,976
|
|
|
25,944
|
|
|
8,643
|
|
|
3,234,266
|
|
|||||
|
Real estate construction
|
1,157,034
|
|
|
252
|
|
|
3,919
|
|
|
940
|
|
|
1,162,145
|
|
|||||
|
Commercial real estate lending
|
4,310,737
|
|
|
46,228
|
|
|
29,863
|
|
|
9,583
|
|
|
4,396,411
|
|
|||||
|
Total commercial
|
10,669,118
|
|
|
426,282
|
|
|
298,699
|
|
|
111,207
|
|
|
11,505,306
|
|
|||||
|
Residential mortgage
|
5,727,437
|
|
|
1,552
|
|
|
2,796
|
|
|
51,482
|
|
|
5,783,267
|
|
|||||
|
Home equity
|
988,574
|
|
|
1,762
|
|
|
222
|
|
|
15,244
|
|
|
1,005,802
|
|
|||||
|
Other consumer
|
419,087
|
|
|
556
|
|
|
—
|
|
|
325
|
|
|
419,968
|
|
|||||
|
Total consumer
|
7,135,098
|
|
|
3,870
|
|
|
3,018
|
|
|
67,051
|
|
|
7,209,037
|
|
|||||
|
Total loans
|
$
|
17,804,216
|
|
|
$
|
430,152
|
|
|
$
|
301,717
|
|
|
$
|
178,258
|
|
|
$
|
18,714,343
|
|
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More
Past Due
(a)
|
|
Nonaccrual
(b)
|
|
Total
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
6,303,994
|
|
|
$
|
965
|
|
|
$
|
448
|
|
|
$
|
236
|
|
|
$
|
183,371
|
|
|
$
|
6,489,014
|
|
|
Commercial real estate - owner occupied
|
886,796
|
|
|
968
|
|
|
416
|
|
|
—
|
|
|
9,544
|
|
|
897,724
|
|
||||||
|
Commercial and business lending
|
7,190,790
|
|
|
1,933
|
|
|
864
|
|
|
236
|
|
|
192,915
|
|
|
7,386,738
|
|
||||||
|
Commercial real estate - investor
|
3,555,750
|
|
|
431
|
|
|
500
|
|
|
—
|
|
|
18,051
|
|
|
3,574,732
|
|
||||||
|
Real estate construction
|
1,431,284
|
|
|
264
|
|
|
105
|
|
|
—
|
|
|
844
|
|
|
1,432,497
|
|
||||||
|
Commercial real estate lending
|
4,987,034
|
|
|
695
|
|
|
605
|
|
|
—
|
|
|
18,895
|
|
|
5,007,229
|
|
||||||
|
Total commercial
|
12,177,824
|
|
|
2,628
|
|
|
1,469
|
|
|
236
|
|
|
211,810
|
|
|
12,393,967
|
|
||||||
|
Residential mortgage
|
6,273,949
|
|
|
7,298
|
|
|
844
|
|
|
—
|
|
|
50,236
|
|
|
6,332,327
|
|
||||||
|
Home equity
|
915,593
|
|
|
4,265
|
|
|
1,584
|
|
|
—
|
|
|
13,001
|
|
|
934,443
|
|
||||||
|
Other consumer
|
389,157
|
|
|
2,471
|
|
|
718
|
|
|
1,377
|
|
|
256
|
|
|
393,979
|
|
||||||
|
Total consumer
|
7,578,699
|
|
|
14,034
|
|
|
3,146
|
|
|
1,377
|
|
|
63,493
|
|
|
7,660,749
|
|
||||||
|
Total loans
|
$
|
19,756,523
|
|
|
$
|
16,662
|
|
|
$
|
4,615
|
|
|
$
|
1,613
|
|
|
$
|
275,303
|
|
|
$
|
20,054,716
|
|
|
(a)
|
The recorded investment in loans past due 90 days or more and still accruing totaled
$2 million
at
December 31, 2016
(the same as the reported balances for the accruing loans noted above).
|
|
(b)
|
Of the total nonaccrual loans,
$224 million
or
81%
were current with respect to payment at
December 31, 2016
.
|
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More
Past Due
(a)
|
|
Nonaccrual
(b)
|
|
Total
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
6,095,848
|
|
|
$
|
602
|
|
|
$
|
409
|
|
|
$
|
249
|
|
|
$
|
93,575
|
|
|
$
|
6,190,683
|
|
|
Commercial real estate - owner occupied
|
903,021
|
|
|
7,142
|
|
|
—
|
|
|
—
|
|
|
8,049
|
|
|
918,212
|
|
||||||
|
Commercial and business lending
|
6,998,869
|
|
|
7,744
|
|
|
409
|
|
|
249
|
|
|
101,624
|
|
|
7,108,895
|
|
||||||
|
Commercial real estate - investor
|
3,225,332
|
|
|
291
|
|
|
—
|
|
|
—
|
|
|
8,643
|
|
|
3,234,266
|
|
||||||
|
Real estate construction
|
1,160,909
|
|
|
270
|
|
|
26
|
|
|
—
|
|
|
940
|
|
|
1,162,145
|
|
||||||
|
Commercial real estate lending
|
4,386,241
|
|
|
561
|
|
|
26
|
|
|
—
|
|
|
9,583
|
|
|
4,396,411
|
|
||||||
|
Total commercial
|
11,385,110
|
|
|
8,305
|
|
|
435
|
|
|
249
|
|
|
111,207
|
|
|
11,505,306
|
|
||||||
|
Residential mortgage
|
5,726,855
|
|
|
4,491
|
|
|
439
|
|
|
—
|
|
|
51,482
|
|
|
5,783,267
|
|
||||||
|
Home equity
|
982,639
|
|
|
6,190
|
|
|
1,729
|
|
|
—
|
|
|
15,244
|
|
|
1,005,802
|
|
||||||
|
Other consumer
|
416,374
|
|
|
1,195
|
|
|
675
|
|
|
1,399
|
|
|
325
|
|
|
419,968
|
|
||||||
|
Total consumer
|
7,125,868
|
|
|
11,876
|
|
|
2,843
|
|
|
1,399
|
|
|
67,051
|
|
|
7,209,037
|
|
||||||
|
Total loans
|
$
|
18,510,978
|
|
|
$
|
20,181
|
|
|
$
|
3,278
|
|
|
$
|
1,648
|
|
|
$
|
178,258
|
|
|
$
|
18,714,343
|
|
|
(a)
|
The recorded investment in loans past due 90 days or more and still accruing totaled
$2 million
at
December 31, 2015
(the same as the reported balances for the accruing loans noted above).
|
|
(b)
|
Of the total nonaccrual loans,
$124 million
or
69%
were current with respect to payment at
December 31, 2015
.
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Loans with a related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
101,770
|
|
|
$
|
107,813
|
|
|
$
|
21,617
|
|
|
$
|
111,211
|
|
|
$
|
2,512
|
|
|
Commercial real estate — owner occupied
|
6,595
|
|
|
8,641
|
|
|
295
|
|
|
7,111
|
|
|
274
|
|
|||||
|
Commercial and business lending
|
108,365
|
|
|
116,454
|
|
|
21,912
|
|
|
118,322
|
|
|
2,786
|
|
|||||
|
Commercial real estate — investor
|
27,196
|
|
|
27,677
|
|
|
3,541
|
|
|
31,142
|
|
|
2,124
|
|
|||||
|
Real estate construction
|
1,203
|
|
|
1,566
|
|
|
441
|
|
|
1,321
|
|
|
67
|
|
|||||
|
Commercial real estate lending
|
28,399
|
|
|
29,243
|
|
|
3,982
|
|
|
32,463
|
|
|
2,191
|
|
|||||
|
Total commercial
|
136,764
|
|
|
145,697
|
|
|
25,894
|
|
|
150,785
|
|
|
4,977
|
|
|||||
|
Residential mortgage
|
62,362
|
|
|
67,090
|
|
|
11,091
|
|
|
63,825
|
|
|
2,263
|
|
|||||
|
Home equity
|
20,651
|
|
|
22,805
|
|
|
9,312
|
|
|
21,825
|
|
|
1,114
|
|
|||||
|
Other consumer
|
1,235
|
|
|
1,284
|
|
|
186
|
|
|
1,294
|
|
|
29
|
|
|||||
|
Total consumer
|
84,248
|
|
|
91,179
|
|
|
20,589
|
|
|
86,944
|
|
|
3,406
|
|
|||||
|
Total loans
|
$
|
221,012
|
|
|
$
|
236,876
|
|
|
$
|
46,483
|
|
|
$
|
237,729
|
|
|
$
|
8,383
|
|
|
Loans with no related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
113,485
|
|
|
$
|
134,863
|
|
|
$
|
—
|
|
|
$
|
117,980
|
|
|
$
|
1,519
|
|
|
Commercial real estate — owner occupied
|
8,439
|
|
|
9,266
|
|
|
—
|
|
|
8,759
|
|
|
138
|
|
|||||
|
Commercial and business lending
|
121,924
|
|
|
144,129
|
|
|
—
|
|
|
126,739
|
|
|
1,657
|
|
|||||
|
Commercial real estate — investor
|
6,144
|
|
|
6,478
|
|
|
—
|
|
|
7,092
|
|
|
—
|
|
|||||
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial real estate lending
|
6,144
|
|
|
6,478
|
|
|
—
|
|
|
7,092
|
|
|
—
|
|
|||||
|
Total commercial
|
128,068
|
|
|
150,607
|
|
|
—
|
|
|
133,831
|
|
|
1,657
|
|
|||||
|
Residential mortgage
|
5,974
|
|
|
6,998
|
|
|
—
|
|
|
6,610
|
|
|
184
|
|
|||||
|
Home equity
|
106
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|
4
|
|
|||||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total consumer
|
6,080
|
|
|
7,105
|
|
|
—
|
|
|
6,717
|
|
|
188
|
|
|||||
|
Total loans
|
$
|
134,148
|
|
|
$
|
157,712
|
|
|
$
|
—
|
|
|
$
|
140,548
|
|
|
$
|
1,845
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
215,255
|
|
|
$
|
242,676
|
|
|
$
|
21,617
|
|
|
$
|
229,191
|
|
|
$
|
4,031
|
|
|
Commercial real estate — owner occupied
|
15,034
|
|
|
17,907
|
|
|
295
|
|
|
15,870
|
|
|
412
|
|
|||||
|
Commercial and business lending
|
230,289
|
|
|
260,583
|
|
|
21,912
|
|
|
245,061
|
|
|
4,443
|
|
|||||
|
Commercial real estate — investor
|
33,340
|
|
|
34,155
|
|
|
3,541
|
|
|
38,234
|
|
|
2,124
|
|
|||||
|
Real estate construction
|
1,203
|
|
|
1,566
|
|
|
441
|
|
|
1,321
|
|
|
67
|
|
|||||
|
Commercial real estate lending
|
34,543
|
|
|
35,721
|
|
|
3,982
|
|
|
39,555
|
|
|
2,191
|
|
|||||
|
Total commercial
|
264,832
|
|
|
296,304
|
|
|
25,894
|
|
|
284,616
|
|
|
6,634
|
|
|||||
|
Residential mortgage
|
68,336
|
|
|
74,088
|
|
|
11,091
|
|
|
70,435
|
|
|
2,447
|
|
|||||
|
Home equity
|
20,757
|
|
|
22,912
|
|
|
9,312
|
|
|
21,932
|
|
|
1,118
|
|
|||||
|
Other consumer
|
1,235
|
|
|
1,284
|
|
|
186
|
|
|
1,294
|
|
|
29
|
|
|||||
|
Total consumer
|
90,328
|
|
|
98,284
|
|
|
20,589
|
|
|
93,661
|
|
|
3,594
|
|
|||||
|
Total impaired loans
(a)
|
$
|
355,160
|
|
|
$
|
394,588
|
|
|
$
|
46,483
|
|
|
$
|
378,277
|
|
|
$
|
10,228
|
|
|
(a)
|
The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented
78%
of the unpaid principal balance at
December 31, 2016
.
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Loans with a related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
57,785
|
|
|
$
|
59,409
|
|
|
$
|
8,162
|
|
|
$
|
46,833
|
|
|
$
|
855
|
|
|
Commercial real estate — owner occupied
|
9,705
|
|
|
9,804
|
|
|
448
|
|
|
10,087
|
|
|
412
|
|
|||||
|
Commercial and business lending
|
67,490
|
|
|
69,213
|
|
|
8,610
|
|
|
56,920
|
|
|
1,267
|
|
|||||
|
Commercial real estate — investor
|
27,822
|
|
|
29,444
|
|
|
1,831
|
|
|
28,278
|
|
|
1,914
|
|
|||||
|
Real estate construction
|
1,450
|
|
|
2,154
|
|
|
453
|
|
|
1,667
|
|
|
66
|
|
|||||
|
Commercial real estate lending
|
29,272
|
|
|
31,598
|
|
|
2,284
|
|
|
29,945
|
|
|
1,980
|
|
|||||
|
Total commercial
|
96,762
|
|
|
100,811
|
|
|
10,894
|
|
|
86,865
|
|
|
3,247
|
|
|||||
|
Residential mortgage
|
66,590
|
|
|
71,084
|
|
|
12,462
|
|
|
68,183
|
|
|
2,374
|
|
|||||
|
Home equity
|
21,769
|
|
|
23,989
|
|
|
10,118
|
|
|
22,624
|
|
|
1,147
|
|
|||||
|
Other consumer
|
1,154
|
|
|
1,225
|
|
|
195
|
|
|
1,199
|
|
|
30
|
|
|||||
|
Total consumer
|
89,513
|
|
|
96,298
|
|
|
22,775
|
|
|
92,006
|
|
|
3,551
|
|
|||||
|
Total loans
|
$
|
186,275
|
|
|
$
|
197,109
|
|
|
$
|
33,669
|
|
|
$
|
178,871
|
|
|
$
|
6,798
|
|
|
Loans with no related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
65,083
|
|
|
$
|
72,259
|
|
|
$
|
—
|
|
|
$
|
79,573
|
|
|
$
|
1,657
|
|
|
Commercial real estate — owner occupied
|
6,221
|
|
|
6,648
|
|
|
—
|
|
|
6,534
|
|
|
15
|
|
|||||
|
Commercial and business lending
|
71,304
|
|
|
78,907
|
|
|
—
|
|
|
86,107
|
|
|
1,672
|
|
|||||
|
Commercial real estate — investor
|
2,736
|
|
|
2,840
|
|
|
—
|
|
|
2,763
|
|
|
90
|
|
|||||
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial real estate lending
|
2,736
|
|
|
2,840
|
|
|
—
|
|
|
2,763
|
|
|
90
|
|
|||||
|
Total commercial
|
74,040
|
|
|
81,747
|
|
|
—
|
|
|
88,870
|
|
|
1,762
|
|
|||||
|
Residential mortgage
|
4,762
|
|
|
5,033
|
|
|
—
|
|
|
4,726
|
|
|
126
|
|
|||||
|
Home equity
|
544
|
|
|
544
|
|
|
—
|
|
|
544
|
|
|
30
|
|
|||||
|
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total consumer
|
5,306
|
|
|
5,577
|
|
|
—
|
|
|
5,270
|
|
|
156
|
|
|||||
|
Total loans
|
$
|
79,346
|
|
|
$
|
87,324
|
|
|
$
|
—
|
|
|
$
|
94,140
|
|
|
$
|
1,918
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
122,868
|
|
|
$
|
131,668
|
|
|
$
|
8,162
|
|
|
$
|
126,406
|
|
|
$
|
2,512
|
|
|
Commercial real estate — owner occupied
|
15,926
|
|
|
16,452
|
|
|
448
|
|
|
16,621
|
|
|
427
|
|
|||||
|
Commercial and business lending
|
138,794
|
|
|
148,120
|
|
|
8,610
|
|
|
143,027
|
|
|
2,939
|
|
|||||
|
Commercial real estate — investor
|
30,558
|
|
|
32,284
|
|
|
1,831
|
|
|
31,041
|
|
|
2,004
|
|
|||||
|
Real estate construction
|
1,450
|
|
|
2,154
|
|
|
453
|
|
|
1,667
|
|
|
66
|
|
|||||
|
Commercial real estate lending
|
32,008
|
|
|
34,438
|
|
|
2,284
|
|
|
32,708
|
|
|
2,070
|
|
|||||
|
Total commercial
|
170,802
|
|
|
182,558
|
|
|
10,894
|
|
|
175,735
|
|
|
5,009
|
|
|||||
|
Residential mortgage
|
71,352
|
|
|
76,117
|
|
|
12,462
|
|
|
72,909
|
|
|
2,500
|
|
|||||
|
Home equity
|
22,313
|
|
|
24,533
|
|
|
10,118
|
|
|
23,168
|
|
|
1,177
|
|
|||||
|
Other consumer
|
1,154
|
|
|
1,225
|
|
|
195
|
|
|
1,199
|
|
|
30
|
|
|||||
|
Total consumer
|
94,819
|
|
|
101,875
|
|
|
22,775
|
|
|
97,276
|
|
|
3,707
|
|
|||||
|
Total impaired loans
(a)
|
$
|
265,621
|
|
|
$
|
284,433
|
|
|
$
|
33,669
|
|
|
$
|
273,011
|
|
|
$
|
8,716
|
|
|
(a)
|
The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented
82%
of the unpaid principal balance at
December 31, 2015
.
|
|
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||
|
|
Performing
Restructured
Loans
|
Nonaccrual
Restructured
Loans
(a)
|
Performing
Restructured
Loans
|
Nonaccrual
Restructured
Loans
(a)
|
Performing
Restructured
Loans
|
Nonaccrual
Restructured
Loans
(a)
|
||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||
|
Commercial and industrial
|
$
|
31,884
|
|
$
|
1,276
|
|
$
|
29,293
|
|
$
|
1,714
|
|
$
|
33,892
|
|
$
|
3,260
|
|
|
Commercial real estate — owner occupied
|
5,490
|
|
2,220
|
|
7,877
|
|
2,703
|
|
10,454
|
|
5,656
|
|
||||||
|
Commercial real estate — investor
|
15,289
|
|
924
|
|
21,915
|
|
3,936
|
|
23,127
|
|
15,216
|
|
||||||
|
Real estate construction
|
359
|
|
150
|
|
510
|
|
177
|
|
727
|
|
2,438
|
|
||||||
|
Residential mortgage
|
18,100
|
|
21,906
|
|
19,870
|
|
24,592
|
|
20,833
|
|
26,049
|
|
||||||
|
Home equity
|
7,756
|
|
2,877
|
|
7,069
|
|
4,522
|
|
8,209
|
|
4,838
|
|
||||||
|
Other consumer
|
979
|
|
32
|
|
829
|
|
40
|
|
974
|
|
199
|
|
||||||
|
Total restructured loans
|
$
|
79,857
|
|
$
|
29,385
|
|
$
|
87,363
|
|
$
|
37,684
|
|
$
|
98,216
|
|
$
|
57,656
|
|
|
(a)
|
Nonaccrual restructured loans have been included within nonaccrual loans.
|
|
|
Year Ended December 31, 2016
|
Year Ended December 31, 2015
|
Year Ended December 31, 2014
|
|||||||||||||||||||||
|
|
Number
of
Loans
|
Recorded
Investment
(a)
|
Unpaid
Principal
Balance
(b)
|
Number
of
Loans
|
Recorded
Investment
(a)
|
Unpaid
Principal
Balance
(b)
|
Number
of Loans |
Recorded
Investment (a) |
Unpaid
Principal Balance (b) |
|||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||||
|
Commercial and industrial
|
8
|
|
$
|
1,509
|
|
$
|
1,526
|
|
12
|
|
$
|
2,219
|
|
$
|
2,900
|
|
15
|
|
$
|
7,681
|
|
$
|
7,711
|
|
|
Commercial real estate — owner occupied
|
1
|
|
116
|
|
122
|
|
5
|
|
3,694
|
|
3,901
|
|
4
|
|
1,465
|
|
1,625
|
|
||||||
|
Commercial real estate — investor
|
—
|
|
—
|
|
—
|
|
5
|
|
21,573
|
|
21,640
|
|
6
|
|
6,097
|
|
6,521
|
|
||||||
|
Real estate construction
|
1
|
|
65
|
|
91
|
|
4
|
|
78
|
|
79
|
|
2
|
|
15
|
|
15
|
|
||||||
|
Residential mortgage
|
63
|
|
5,535
|
|
5,792
|
|
97
|
|
10,464
|
|
10,996
|
|
163
|
|
19,675
|
|
20,454
|
|
||||||
|
Home equity
|
57
|
|
2,030
|
|
2,084
|
|
88
|
|
3,103
|
|
3,249
|
|
117
|
|
3,913
|
|
4,308
|
|
||||||
|
Other consumer
|
1
|
|
15
|
|
16
|
|
—
|
|
—
|
|
—
|
|
2
|
|
24
|
|
26
|
|
||||||
|
Total
|
131
|
|
$
|
9,270
|
|
$
|
9,631
|
|
211
|
|
$
|
41,131
|
|
$
|
42,765
|
|
309
|
|
$
|
38,870
|
|
$
|
40,660
|
|
|
(a)
|
Represents post-modification outstanding recorded investment.
|
|
(b)
|
Represents pre-modification outstanding recorded investment.
|
|
|
Year Ended December 31, 2016
|
Year Ended December 31, 2015
|
Year Ended December 31, 2014
|
||||||||||||
|
|
Number of
Loans
|
Recorded
Investment
|
Number of
Loans
|
Recorded
Investment
|
Number of
Loans |
Recorded
Investment |
|||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Commercial and industrial
|
—
|
|
$
|
—
|
|
2
|
|
$
|
197
|
|
1
|
|
$
|
52
|
|
|
Commercial real estate — owner occupied
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
|
785
|
|
|||
|
Commercial real estate — investor
|
—
|
|
—
|
|
—
|
|
—
|
|
13
|
|
6,200
|
|
|||
|
Real estate construction
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
160
|
|
|||
|
Residential mortgage
|
44
|
|
4,102
|
|
61
|
|
6,815
|
|
80
|
|
10,032
|
|
|||
|
Home equity
|
23
|
|
457
|
|
28
|
|
1,220
|
|
54
|
|
1,802
|
|
|||
|
Other consumer
|
1
|
|
15
|
|
—
|
|
—
|
|
3
|
|
34
|
|
|||
|
Total
|
68
|
|
$
|
4,574
|
|
91
|
|
$
|
8,232
|
|
155
|
|
$
|
19,065
|
|
|
$ in Thousands
|
Commercial
and
industrial
|
Commercial
real estate
- owner
occupied
|
Commercial
real estate
- investor
|
Real estate
construction
|
Residential
mortgage
|
Home
equity
|
Other
consumer
|
Total
|
||||||||||||||||
|
December 31, 2015
|
$
|
129,959
|
|
$
|
18,680
|
|
$
|
43,018
|
|
$
|
25,266
|
|
$
|
28,261
|
|
$
|
23,555
|
|
$
|
5,525
|
|
$
|
274,264
|
|
|
Charge offs
|
(71,016
|
)
|
(512
|
)
|
(1,504
|
)
|
(558
|
)
|
(4,332
|
)
|
(4,686
|
)
|
(3,831
|
)
|
(86,439
|
)
|
||||||||
|
Recoveries
|
14,543
|
|
74
|
|
1,624
|
|
203
|
|
755
|
|
3,491
|
|
820
|
|
21,510
|
|
||||||||
|
Net charge offs
|
(56,473
|
)
|
(438
|
)
|
120
|
|
(355
|
)
|
(3,577
|
)
|
(1,195
|
)
|
(3,011
|
)
|
(64,929
|
)
|
||||||||
|
Provision for loan losses
|
66,640
|
|
(4,208
|
)
|
2,147
|
|
2,021
|
|
2,362
|
|
(1,996
|
)
|
2,034
|
|
69,000
|
|
||||||||
|
December 31, 2016
|
$
|
140,126
|
|
$
|
14,034
|
|
$
|
45,285
|
|
$
|
26,932
|
|
$
|
27,046
|
|
$
|
20,364
|
|
$
|
4,548
|
|
$
|
278,335
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
20,836
|
|
$
|
—
|
|
$
|
3,117
|
|
$
|
—
|
|
$
|
147
|
|
$
|
3
|
|
$
|
—
|
|
$
|
24,103
|
|
|
Collectively evaluated for impairment
|
119,290
|
|
14,034
|
|
42,168
|
|
26,932
|
|
26,899
|
|
20,361
|
|
4,548
|
|
254,232
|
|
||||||||
|
Total allowance for loan losses
|
$
|
140,126
|
|
$
|
14,034
|
|
$
|
45,285
|
|
$
|
26,932
|
|
$
|
27,046
|
|
$
|
20,364
|
|
$
|
4,548
|
|
$
|
278,335
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
180,965
|
|
$
|
8,439
|
|
$
|
17,322
|
|
$
|
—
|
|
$
|
7,033
|
|
$
|
650
|
|
$
|
—
|
|
$
|
214,409
|
|
|
Collectively evaluated for impairment
|
6,308,049
|
|
889,285
|
|
3,557,410
|
|
1,432,497
|
|
6,325,294
|
|
933,793
|
|
393,979
|
|
19,840,307
|
|
||||||||
|
Total loans
|
$
|
6,489,014
|
|
$
|
897,724
|
|
$
|
3,574,732
|
|
$
|
1,432,497
|
|
$
|
6,332,327
|
|
$
|
934,443
|
|
$
|
393,979
|
|
$
|
20,054,716
|
|
|
$ in Thousands
|
Commercial
and
industrial
|
Commercial
real estate
- owner
occupied
|
Commercial
real estate
- investor
|
Real estate
construction
|
Residential
mortgage
|
Home
equity
|
Other
consumer
|
Total
|
||||||||||||||||
|
December 31, 2014
|
$
|
117,635
|
|
$
|
16,510
|
|
$
|
46,333
|
|
$
|
20,999
|
|
$
|
31,926
|
|
$
|
26,464
|
|
$
|
6,435
|
|
$
|
266,302
|
|
|
Charge offs
|
(27,687
|
)
|
(2,645
|
)
|
(4,645
|
)
|
(750
|
)
|
(5,636
|
)
|
(7,048
|
)
|
(3,869
|
)
|
(52,280
|
)
|
||||||||
|
Recoveries
|
9,821
|
|
921
|
|
4,157
|
|
2,268
|
|
1,077
|
|
3,233
|
|
765
|
|
22,242
|
|
||||||||
|
Net charge offs
|
(17,866
|
)
|
(1,724
|
)
|
(488
|
)
|
1,518
|
|
(4,559
|
)
|
(3,815
|
)
|
(3,104
|
)
|
(30,038
|
)
|
||||||||
|
Provision for loan losses
|
30,190
|
|
3,894
|
|
(2,827
|
)
|
2,749
|
|
894
|
|
906
|
|
2,194
|
|
38,000
|
|
||||||||
|
December 31, 2015
|
$
|
129,959
|
|
$
|
18,680
|
|
$
|
43,018
|
|
$
|
25,266
|
|
$
|
28,261
|
|
$
|
23,555
|
|
$
|
5,525
|
|
$
|
274,264
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
7,522
|
|
$
|
—
|
|
$
|
229
|
|
$
|
—
|
|
$
|
166
|
|
$
|
46
|
|
$
|
—
|
|
$
|
7,963
|
|
|
Collectively evaluated for impairment
|
122,437
|
|
18,680
|
|
42,789
|
|
25,266
|
|
28,095
|
|
23,509
|
|
5,525
|
|
266,301
|
|
||||||||
|
Total allowance for loan losses
|
$
|
129,959
|
|
$
|
18,680
|
|
$
|
43,018
|
|
$
|
25,266
|
|
$
|
28,261
|
|
$
|
23,555
|
|
$
|
5,525
|
|
$
|
274,264
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
91,569
|
|
$
|
6,221
|
|
$
|
5,460
|
|
$
|
—
|
|
$
|
6,956
|
|
$
|
1,281
|
|
$
|
—
|
|
$
|
111,487
|
|
|
Collectively evaluated for impairment
|
6,099,114
|
|
911,991
|
|
3,228,806
|
|
1,162,145
|
|
5,776,311
|
|
1,004,521
|
|
419,968
|
|
18,602,856
|
|
||||||||
|
Total loans
|
$
|
6,190,683
|
|
$
|
918,212
|
|
$
|
3,234,266
|
|
$
|
1,162,145
|
|
$
|
5,783,267
|
|
$
|
1,005,802
|
|
$
|
419,968
|
|
$
|
18,714,343
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Allowance for Unfunded Commitments:
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
24,400
|
|
|
$
|
24,900
|
|
|
$
|
21,900
|
|
|
Provision for unfunded commitments
|
1,000
|
|
|
(500
|
)
|
|
3,000
|
|
|||
|
Balance at end of period
|
$
|
25,400
|
|
|
$
|
24,400
|
|
|
$
|
24,900
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Core deposit intangibles:
|
|
|
|
|
|
||||||
|
Gross carrying amount
|
$
|
4,385
|
|
|
$
|
19,545
|
|
|
$
|
36,230
|
|
|
Accumulated amortization
|
(4,273
|
)
|
|
(19,152
|
)
|
|
(34,433
|
)
|
|||
|
Net book value
|
$
|
112
|
|
|
$
|
393
|
|
|
$
|
1,797
|
|
|
Amortization during the year
|
$
|
281
|
|
|
$
|
1,404
|
|
|
$
|
2,868
|
|
|
Other intangibles:
|
|
|
|
|
|
||||||
|
Gross carrying amount
|
$
|
32,410
|
|
|
$
|
31,398
|
|
|
$
|
19,283
|
|
|
Accumulated amortization
|
(17,145
|
)
|
|
(15,333
|
)
|
|
(13,643
|
)
|
|||
|
Net book value
|
$
|
15,265
|
|
|
$
|
16,065
|
|
|
$
|
5,640
|
|
|
Additions during the period
|
$
|
1,012
|
|
|
$
|
12,115
|
|
|
$
|
—
|
|
|
Amortization during the year
|
$
|
1,812
|
|
|
$
|
1,690
|
|
|
$
|
879
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Mortgage servicing rights
|
|
|
|||||||||
|
Mortgage servicing rights at beginning of year
|
$
|
62,150
|
|
|
$
|
61,379
|
|
|
$
|
64,193
|
|
|
Additions
|
12,262
|
|
|
12,372
|
|
|
8,253
|
|
|||
|
Amortization
|
(12,327
|
)
|
|
(11,601
|
)
|
|
(11,067
|
)
|
|||
|
Mortgage servicing rights at end of year
|
$
|
62,085
|
|
|
$
|
62,150
|
|
|
$
|
61,379
|
|
|
Valuation allowance at beginning of year
|
(809
|
)
|
|
(1,234
|
)
|
|
(913
|
)
|
|||
|
(Additions) recoveries, net
|
200
|
|
|
425
|
|
|
(321
|
)
|
|||
|
Valuation allowance at end of year
|
(609
|
)
|
|
(809
|
)
|
|
(1,234
|
)
|
|||
|
Mortgage servicing rights, net
|
$
|
61,476
|
|
|
$
|
61,341
|
|
|
$
|
60,145
|
|
|
Fair value of mortgage servicing rights
|
$
|
73,149
|
|
|
$
|
70,686
|
|
|
$
|
66,342
|
|
|
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)
|
$
|
7,974,742
|
|
|
$
|
7,915,224
|
|
|
$
|
7,999,294
|
|
|
Mortgage servicing rights, net to servicing portfolio
|
0.77
|
%
|
|
0.77
|
%
|
|
0.75
|
%
|
|||
|
Mortgage servicing rights expense
(1)
|
$
|
12,127
|
|
|
$
|
11,176
|
|
|
$
|
11,388
|
|
|
(1)
|
Includes the amortization of mortgage servicing rights and additions / recoveries to the valuation allowance of mortgage servicing rights, and is a component of mortgage banking, net in the consolidated statements of income.
|
|
Estimated Amortization Expense
|
Core Deposit Intangibles
|
|
Other Intangibles
|
|
Mortgage Servicing Rights
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Year ending December 31,
|
|
|
|
|
|
||||||
|
2017
|
$
|
112
|
|
|
$
|
1,786
|
|
|
$
|
9,627
|
|
|
2018
|
—
|
|
|
1,756
|
|
|
8,134
|
|
|||
|
2019
|
—
|
|
|
1,457
|
|
|
6,878
|
|
|||
|
2020
|
—
|
|
|
1,340
|
|
|
5,840
|
|
|||
|
2021
|
—
|
|
|
1,316
|
|
|
4,970
|
|
|||
|
Beyond 2021
|
—
|
|
|
7,610
|
|
|
26,636
|
|
|||
|
Total Estimated Amortization Expense
|
$
|
112
|
|
|
$
|
15,265
|
|
|
$
|
62,085
|
|
|
|
|
2016
|
2015
|
|||||||||||
|
|
Estimated
Useful Lives
|
Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
Net Book
Value
|
|||||||||
|
|
|
($ in Thousands)
|
||||||||||||
|
Land
|
—
|
|
$
|
57,471
|
|
$
|
—
|
|
$
|
57,471
|
|
$
|
52,104
|
|
|
Land improvements
|
3 – 15 years
|
|
12,572
|
|
5,929
|
|
6,643
|
|
6,661
|
|
||||
|
Buildings
|
5 – 39 years
|
|
332,256
|
|
130,104
|
|
202,152
|
|
141,432
|
|
||||
|
Computers
|
3 – 5 years
|
|
42,190
|
|
33,139
|
|
9,051
|
|
6,372
|
|
||||
|
Furniture, fixtures and other equipment
|
3 – 15 years
|
|
162,253
|
|
119,704
|
|
42,549
|
|
49,794
|
|
||||
|
Leasehold improvements
|
3 – 15 years
|
|
34,959
|
|
22,510
|
|
12,449
|
|
11,243
|
|
||||
|
Total premises and equipment
|
|
$
|
641,701
|
|
$
|
311,386
|
|
$
|
330,315
|
|
$
|
267,606
|
|
|
|
|
($ in Thousands)
|
||
|
2017
|
$
|
9,711
|
|
|
2018
|
9,665
|
|
|
|
2019
|
9,115
|
|
|
|
2020
|
8,133
|
|
|
|
2021
|
7,336
|
|
|
|
Thereafter
|
20,940
|
|
|
|
Total
|
$
|
64,900
|
|
|
|
2016
|
|
2015
|
||||
|
|
($ in Thousands)
|
||||||
|
Noninterest-bearing demand
|
$
|
5,392,208
|
|
|
$
|
5,562,466
|
|
|
Savings
|
1,431,494
|
|
|
1,334,420
|
|
||
|
Interest-bearing demand
|
4,687,656
|
|
|
3,445,000
|
|
||
|
Money market
|
8,770,963
|
|
|
9,102,977
|
|
||
|
Brokered CDs
|
52,725
|
|
|
42,443
|
|
||
|
Other time
|
1,553,402
|
|
|
1,520,359
|
|
||
|
Total deposits
|
$
|
21,888,448
|
|
|
$
|
21,007,665
|
|
|
Maturities During Year Ending December 31,
|
($ in Thousands)
|
||
|
2017
|
$
|
932,179
|
|
|
2018
|
276,642
|
|
|
|
2019
|
185,465
|
|
|
|
2020
|
131,820
|
|
|
|
2021
|
76,740
|
|
|
|
Thereafter
|
3,281
|
|
|
|
Total
|
$
|
1,606,127
|
|
|
|
2016
|
|
2015
|
||||
|
|
($ in Thousands)
|
||||||
|
Federal funds purchased
|
$
|
208,150
|
|
|
$
|
47,870
|
|
|
Securities sold under agreements to repurchase
|
300,197
|
|
|
383,568
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
508,347
|
|
|
431,438
|
|
||
|
FHLB advances
|
482,000
|
|
|
335,000
|
|
||
|
Commercial paper
|
101,688
|
|
|
67,978
|
|
||
|
Other short-term funding
|
583,688
|
|
|
402,978
|
|
||
|
Total short-term funding
|
$
|
1,092,035
|
|
|
$
|
834,416
|
|
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||
|
|
Overnight and Continuous
|
Up to 30 days
|
30-90 days
|
Greater than 90 days
|
Total
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
|
|
|
|
|
||||||||||
|
Agency mortgage-related securities
|
$
|
300,197
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
300,197
|
|
|
Total
|
$
|
300,197
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
300,197
|
|
|
December 31, 2015
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
|
|
|
|
|
||||||||||
|
Agency mortgage-related securities
|
$
|
383,568
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
383,568
|
|
|
Total
|
$
|
383,568
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
383,568
|
|
|
|
2016
|
|
2015
|
||||
|
|
($ in Thousands)
|
||||||
|
FHLB advances
|
$
|
2,265,188
|
|
|
$
|
1,750,225
|
|
|
Senior notes, at par
|
250,000
|
|
|
680,000
|
|
||
|
Subordinated notes, at par
|
250,000
|
|
|
250,000
|
|
||
|
Other long-term funding and capitalized costs
|
(3,393
|
)
|
|
(4,061
|
)
|
||
|
Total long-term funding
|
$
|
2,761,795
|
|
|
$
|
2,676,164
|
|
|
Year
|
($ in Thousands)
|
||
|
2017
|
$
|
5
|
|
|
2018
|
1,865,000
|
|
|
|
2019
|
498,939
|
|
|
|
2020
|
164
|
|
|
|
2021
|
150,000
|
|
|
|
Thereafter
|
247,687
|
|
|
|
Total long-term funding
|
$
|
2,761,795
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Dividend yield
|
2.50
|
%
|
|
2.00
|
%
|
|
2.00
|
%
|
|
Risk-free interest rate
|
2.00
|
%
|
|
2.00
|
%
|
|
2.00
|
%
|
|
Weighted average expected volatility
|
25.00
|
%
|
|
20.00
|
%
|
|
20.00
|
%
|
|
Weighted average expected life
|
5.5 years
|
|
|
6 years
|
|
|
6 years
|
|
|
Weighted average per share fair value of options
|
$3.36
|
|
$3.08
|
|
$3.00
|
|||
|
Stock Options
|
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value (000s)
|
|||||
|
Outstanding at December 31, 2015
|
6,629,143
|
|
$
|
17.22
|
|
6.24
|
$
|
18,730
|
|
|
Granted
|
1,302,298
|
|
17.45
|
|
|
|
|||
|
Exercised
|
(1,389,146
|
)
|
14.81
|
|
|
|
|||
|
Forfeited or expired
|
(184,452
|
)
|
21.62
|
|
|
|
|||
|
Outstanding at December 31, 2016
|
6,357,843
|
|
$
|
17.67
|
|
6.10
|
$
|
47,902
|
|
|
Options Exercisable at December 31, 2016
|
3,632,749
|
|
$
|
17.85
|
|
4.45
|
$
|
28,109
|
|
|
Nonvested Stock Options
|
Shares
|
Weighted Average
Grant Date Fair Value |
|||
|
Nonvested at December 31, 2015
|
2,438,898
|
|
$
|
3.15
|
|
|
Granted
|
1,302,298
|
|
3.36
|
|
|
|
Vested
|
(909,361
|
)
|
3.27
|
|
|
|
Forfeited
|
(106,741
|
)
|
3.39
|
|
|
|
Nonvested at December 31, 2016
|
2,725,094
|
|
$
|
3.21
|
|
|
Restricted Stock
|
Shares
|
|
Weighted Average
Grant Date Fair Value
|
|||
|
Outstanding at December 31, 2015
|
2,250,028
|
|
|
$
|
17.03
|
|
|
Granted
|
1,095,596
|
|
|
17.58
|
|
|
|
Vested
|
(864,617
|
)
|
|
16.62
|
|
|
|
Forfeited
|
(103,627
|
)
|
|
17.59
|
|
|
|
Outstanding at December 31, 2016
|
2,377,380
|
|
|
$
|
17.40
|
|
|
|
Retirement Account
Plan
|
Postretirement
Plan
|
Retirement Account
Plan
|
Postretirement
Plan
|
||||||||
|
|
2016
|
2016
|
2015
|
2015
|
||||||||
|
|
($ in Thousands)
|
|||||||||||
|
Change in Fair Value of Plan Assets
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
$
|
289,599
|
|
$
|
—
|
|
$
|
303,496
|
|
$
|
—
|
|
|
Actual return on plan assets
|
17,097
|
|
—
|
|
495
|
|
—
|
|
||||
|
Employer contributions
|
—
|
|
248
|
|
—
|
|
264
|
|
||||
|
Gross benefits paid
|
(10,978
|
)
|
(248
|
)
|
(14,392
|
)
|
(264
|
)
|
||||
|
Fair value of plan assets at end of year*
|
$
|
295,718
|
|
$
|
—
|
|
$
|
289,599
|
|
$
|
—
|
|
|
Change in Benefit Obligation
|
|
|
|
|
||||||||
|
Net benefit obligation at beginning of year
|
$
|
171,783
|
|
$
|
3,436
|
|
$
|
171,333
|
|
$
|
3,578
|
|
|
Service cost
|
6,780
|
|
—
|
|
11,257
|
|
—
|
|
||||
|
Interest cost
|
7,121
|
|
142
|
|
6,617
|
|
141
|
|
||||
|
Plan amendments
|
(823
|
)
|
(936
|
)
|
—
|
|
—
|
|
||||
|
Actuarial (gain) loss
|
2,942
|
|
9
|
|
(3,032
|
)
|
(19
|
)
|
||||
|
Gross benefits paid
|
(10,978
|
)
|
(248
|
)
|
(14,392
|
)
|
(264
|
)
|
||||
|
Net benefit obligation at end of year*
|
$
|
176,825
|
|
$
|
2,403
|
|
$
|
171,783
|
|
$
|
3,436
|
|
|
Funded (unfunded) status
|
$
|
118,893
|
|
$
|
(2,403
|
)
|
$
|
117,816
|
|
$
|
(3,436
|
)
|
|
Noncurrent assets
|
118,893
|
|
—
|
|
117,816
|
|
—
|
|
||||
|
Current liabilities
|
—
|
|
(215
|
)
|
—
|
|
(274
|
)
|
||||
|
Noncurrent liabilities
|
—
|
|
(2,188
|
)
|
—
|
|
(3,162
|
)
|
||||
|
Asset (Liability) Recognized in the Consolidated Balance Sheets
|
$
|
118,893
|
|
$
|
(2,403
|
)
|
$
|
117,816
|
|
$
|
(3,436
|
)
|
|
*
|
The fair value of the plan assets represented
167%
and
169%
of the net benefit obligation of the pension plan at
December 31, 2016
and
2015
, respectively.
|
|
|
Retirement Account
Plan
|
Postretirement
Plan
|
Retirement Account
Plan
|
Postretirement
Plan
|
||||||||
|
|
2016
|
2016
|
2015
|
2015
|
||||||||
|
|
($ in Thousands)
|
|||||||||||
|
Prior service cost
|
$
|
(342
|
)
|
$
|
(580
|
)
|
$
|
122
|
|
$
|
—
|
|
|
Net actuarial loss
|
35,443
|
|
79
|
|
32,879
|
|
73
|
|
||||
|
Amount not yet recognized in net periodic benefit cost, but recognized in accumulated other comprehensive loss
|
$
|
35,101
|
|
$
|
(501
|
)
|
$
|
33,001
|
|
$
|
73
|
|
|
|
Retirement Account
Plan |
|
Postretirement
Plan |
|
Retirement Account
Plan |
|
Postretirement
Plan |
||||||||
|
|
2016
|
|
2016
|
|
2015
|
|
2015
|
||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Net gain (loss)
|
$
|
(6,132
|
)
|
|
$
|
(9
|
)
|
|
$
|
(17,911
|
)
|
|
$
|
19
|
|
|
Amortization of prior service cost
|
(73
|
)
|
|
—
|
|
|
50
|
|
|
—
|
|
||||
|
Amortization of actuarial gain
|
2,115
|
|
|
—
|
|
|
2,256
|
|
|
—
|
|
||||
|
Plan amendments
|
823
|
|
|
936
|
|
|
—
|
|
|
—
|
|
||||
|
Income tax (expense) benefit
|
1,168
|
|
|
(353
|
)
|
|
5,880
|
|
|
(7
|
)
|
||||
|
Total Recognized in OCI
|
$
|
(2,099
|
)
|
|
$
|
574
|
|
|
$
|
(9,725
|
)
|
|
$
|
12
|
|
|
|
Retirement Account
Plan |
Postretirement
Plan |
Retirement Account
Plan |
Postretirement
Plan |
Retirement Account
Plan |
Postretirement
Plan |
||||||||||||
|
|
2016
|
2016
|
2015
|
2015
|
2014
|
2014
|
||||||||||||
|
|
|
|
($ in Thousands)
|
|
|
|||||||||||||
|
Service cost
|
$
|
6,780
|
|
$
|
—
|
|
$
|
11,257
|
|
$
|
—
|
|
$
|
11,058
|
|
$
|
—
|
|
|
Interest cost
|
7,121
|
|
142
|
|
6,617
|
|
141
|
|
7,132
|
|
150
|
|
||||||
|
Expected return on plan assets
|
(20,287
|
)
|
—
|
|
(21,438
|
)
|
—
|
|
(19,922
|
)
|
—
|
|
||||||
|
Amortization of:
|
|
|
|
|
|
|
||||||||||||
|
Prior service cost
|
(73
|
)
|
—
|
|
50
|
|
—
|
|
58
|
|
—
|
|
||||||
|
Actuarial (gain) loss
|
2,115
|
|
—
|
|
2,256
|
|
—
|
|
1,384
|
|
(35
|
)
|
||||||
|
Total net pension cost
|
$
|
(4,344
|
)
|
$
|
142
|
|
$
|
(1,258
|
)
|
$
|
141
|
|
$
|
(290
|
)
|
$
|
115
|
|
|
|
Retirement Account Plan
|
Postretirement
Plan
|
Retirement Account Plan
|
Postretirement
Plan
|
||||
|
|
2016
|
2016
|
2015
|
2015
|
||||
|
Weighted average assumptions used to determine benefit obligations:
|
|
|
|
|
||||
|
Discount rate
|
4.10
|
%
|
4.10
|
%
|
4.30
|
%
|
4.30
|
%
|
|
Rate of increase in compensation levels
|
4.00
|
%
|
NA
|
|
4.00
|
%
|
NA
|
|
|
Weighted average assumptions used to determine net periodic benefit costs:
|
|
|
|
|
||||
|
Discount rate
|
4.30
|
%
|
4.30
|
%
|
4.00
|
%
|
4.00
|
%
|
|
Rate of increase in compensation levels
|
4.00
|
%
|
NA
|
|
4.00
|
%
|
NA
|
|
|
Expected long-term rate of return on plan assets
|
7.00
|
%
|
NA
|
|
7.50
|
%
|
NA
|
|
|
Asset Category
|
2016
|
|
2015
|
||
|
Equity securities
|
60
|
%
|
|
60
|
%
|
|
Fixed income securities
|
39
|
%
|
|
40
|
%
|
|
Other
|
1
|
%
|
|
—
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
December 31, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Retirement Account Plan Investments:
|
|
|
|
|
|
|
|
||||||||
|
Money market account
|
$
|
3,624
|
|
|
$
|
3,624
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common /collective trust funds
|
126,741
|
|
|
126,741
|
|
|
—
|
|
|
—
|
|
||||
|
Mutual funds
|
165,353
|
|
|
165,353
|
|
|
—
|
|
|
—
|
|
||||
|
Total Retirement Account Plan Investments
|
$
|
295,718
|
|
|
$
|
295,718
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
December 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Retirement Account Plan Investments:
|
|
|
|
|
|
|
|
||||||||
|
Money market account
|
$
|
481
|
|
|
$
|
481
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common /collective trust funds
|
120,136
|
|
|
120,136
|
|
|
—
|
|
|
—
|
|
||||
|
Mutual funds
|
168,982
|
|
|
168,982
|
|
|
—
|
|
|
—
|
|
||||
|
Total Retirement Account Plan Investments
|
$
|
289,599
|
|
|
$
|
289,599
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Retirement Account Plan
|
|
Postretirement
Plan
|
||||
|
|
($ in Thousands)
|
||||||
|
Estimated future benefit payments:
|
|
|
|
||||
|
2017
|
$
|
14,829
|
|
|
$
|
215
|
|
|
2018
|
14,538
|
|
|
199
|
|
||
|
2019
|
14,169
|
|
|
179
|
|
||
|
2020
|
13,815
|
|
|
177
|
|
||
|
2021
|
13,651
|
|
|
174
|
|
||
|
2022-2026
|
71,433
|
|
|
815
|
|
||
|
|
2016
|
2015
|
||||||||||
|
|
100 bp Increase
|
100 bp Decrease
|
100 bp Increase
|
100 bp Decrease
|
||||||||
|
|
($ in Thousands)
|
|||||||||||
|
Effect on total of service and interest cost
|
$
|
7
|
|
$
|
(6
|
)
|
$
|
15
|
|
$
|
(13
|
)
|
|
Effect on postretirement benefit obligation
|
$
|
173
|
|
$
|
(149
|
)
|
$
|
357
|
|
$
|
(310
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
73,781
|
|
|
$
|
82,449
|
|
|
$
|
74,646
|
|
|
State
|
2,885
|
|
|
2,560
|
|
|
1,000
|
|
|||
|
Total current
|
76,666
|
|
|
85,009
|
|
|
75,646
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
3,338
|
|
|
(10,606
|
)
|
|
(805
|
)
|
|||
|
State
|
7,318
|
|
|
7,084
|
|
|
10,695
|
|
|||
|
Total deferred
|
10,656
|
|
|
(3,522
|
)
|
|
9,890
|
|
|||
|
Total income tax expense
|
$
|
87,322
|
|
|
$
|
81,487
|
|
|
$
|
85,536
|
|
|
|
2016
|
|
2015
|
||||
|
|
($ in Thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
100,891
|
|
|
$
|
106,258
|
|
|
Allowance for other losses
|
11,080
|
|
|
10,906
|
|
||
|
Accrued liabilities
|
5,969
|
|
|
6,802
|
|
||
|
Deferred compensation
|
33,169
|
|
|
31,677
|
|
||
|
State net operating losses
|
7,882
|
|
|
14,154
|
|
||
|
Nonaccrual interest
|
1,085
|
|
|
1,901
|
|
||
|
Net unrealized losses on available-for-sale securities
|
16,980
|
|
|
219
|
|
||
|
Net unrealized losses on pension and postretirement benefits
|
21,218
|
|
|
20,404
|
|
||
|
Other
|
8,128
|
|
|
5,811
|
|
||
|
Total deferred tax assets
|
206,402
|
|
|
198,132
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
FHLB stock dividends
|
—
|
|
|
2,165
|
|
||
|
Prepaid expenses
|
70,943
|
|
|
69,396
|
|
||
|
Goodwill
|
27,365
|
|
|
25,770
|
|
||
|
Mortgage banking activities
|
17,569
|
|
|
15,704
|
|
||
|
Deferred loan fee income
|
16,474
|
|
|
17,770
|
|
||
|
State deferred taxes
|
3,800
|
|
|
6,366
|
|
||
|
Lease financing
|
1,975
|
|
|
3,042
|
|
||
|
Bank premises and equipment
|
7,698
|
|
|
7,491
|
|
||
|
Other
|
8,594
|
|
|
9,062
|
|
||
|
Total deferred tax liabilities
|
154,418
|
|
|
156,766
|
|
||
|
Net deferred tax assets
|
$
|
51,984
|
|
|
$
|
41,366
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Federal income tax rate at statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increases (decreases) resulting from:
|
|
|
|
|
|
|||
|
Tax-exempt interest and dividends
|
(4.8
|
)%
|
|
(5.0
|
)%
|
|
(4.6
|
)%
|
|
State income taxes (net of federal benefit)
|
2.3
|
%
|
|
2.3
|
%
|
|
2.8
|
%
|
|
Bank owned life insurance
|
(1.7
|
)%
|
|
(1.2
|
)%
|
|
(1.7
|
)%
|
|
Tax effect of tax credits and benefits, net of related expenses
|
(0.8
|
)%
|
|
(0.5
|
)%
|
|
(1.4
|
)%
|
|
Tax reserve adjustments
|
0.3
|
%
|
|
(0.6
|
)%
|
|
0.7
|
%
|
|
Other
|
0.1
|
%
|
|
0.2
|
%
|
|
0.2
|
%
|
|
Effective income tax rate
|
30.4
|
%
|
|
30.2
|
%
|
|
31.0
|
%
|
|
|
2016
|
|
2015
|
||||
|
|
($ in Millions)
|
||||||
|
Balance at beginning of year
|
$
|
9
|
|
|
$
|
9
|
|
|
Subtractions for tax positions related to prior years
|
—
|
|
|
(2
|
)
|
||
|
Additions for tax positions related to current year
|
1
|
|
|
2
|
|
||
|
Balance at end of year
|
$
|
10
|
|
|
$
|
9
|
|
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||
|
|
Notional Amount
|
Fair
Value
|
Balance Sheet
Category
|
Notional Amount
|
Fair
Value |
Balance Sheet
Category |
||||||||
|
|
($ in Thousands)
|
|||||||||||||
|
Interest rate-related instruments — customer and mirror
|
$
|
2,039,323
|
|
$
|
33,671
|
|
Trading assets
|
$
|
1,665,965
|
|
$
|
29,391
|
|
Trading assets
|
|
Interest rate-related instruments — customer and mirror
|
2,039,323
|
|
(33,188
|
)
|
Trading liabilities
|
1,665,965
|
|
(30,886
|
)
|
Trading liabilities
|
||||
|
Foreign currency exchange forwards
|
109,675
|
|
2,002
|
|
Trading assets
|
72,976
|
|
1,532
|
|
Trading assets
|
||||
|
Foreign currency exchange forwards
|
106,251
|
|
(1,943
|
)
|
Trading liabilities
|
65,649
|
|
(1,398
|
)
|
Trading liabilities
|
||||
|
Commodity contracts
|
127,582
|
|
16,725
|
|
Trading assets
|
44,380
|
|
1,269
|
|
Trading assets
|
||||
|
Commodity contracts
|
128,368
|
|
(15,972
|
)
|
Trading liabilities
|
44,256
|
|
(1,146
|
)
|
Trading liabilities
|
||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Notional Amount
|
|
Fair
Value |
|
|
Balance Sheet
Category |
|
Notional Amount
|
|
Fair
Value |
|
|
Balance Sheet
Category |
||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Interest rate lock commitments (mortgage)
|
$
|
285,345
|
|
|
$
|
206
|
|
|
Other assets
|
|
$
|
271,530
|
|
|
$
|
958
|
|
|
Other assets
|
|
Forward commitments (mortgage)
|
179,600
|
|
|
2,908
|
|
|
Other assets
|
|
231,798
|
|
|
403
|
|
|
Other assets
|
||||
|
Purchased options (time deposit)
|
80,554
|
|
|
2,576
|
|
|
Other assets
|
|
104,582
|
|
|
2,715
|
|
|
Other assets
|
||||
|
Written options (time deposit)
|
80,554
|
|
|
(2,576
|
)
|
|
Other liabilities
|
|
104,582
|
|
|
(2,715
|
)
|
|
Other liabilities
|
||||
|
|
Income Statement Category of
Gain / (Loss) Recognized in Income
|
For the Year Ended December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
($ in Thousands)
|
||||||
|
Interest rate-related instruments — customer and mirror, net
|
Capital market fees, net
|
$
|
1,978
|
|
|
$
|
854
|
|
|
Interest rate lock commitments (mortgage)
|
Mortgage banking, net
|
(752
|
)
|
|
(989
|
)
|
||
|
Forward commitments (mortgage)
|
Mortgage banking, net
|
2,505
|
|
|
2,838
|
|
||
|
Foreign currency exchange forwards
|
Capital market fees, net
|
(75
|
)
|
|
(49
|
)
|
||
|
Commodity contracts
|
Capital market fees, net
|
630
|
|
|
123
|
|
||
|
|
Gross
amounts
recognized
|
|
Gross amounts not offset
in the balance sheet
|
|
||||||||||||||
|
|
Gross amounts
offset in the
balance sheet
|
Net amounts
presented in
the balance sheet
|
Financial
instruments
|
Collateral
|
Net amount
|
|||||||||||||
|
|
($ in Thousands)
|
|
||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
||||||||||||
|
Interest and commodity agreements
|
$
|
18,031
|
|
$
|
—
|
|
$
|
18,031
|
|
$
|
(18,031
|
)
|
$
|
—
|
|
$
|
—
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
||||||||||||
|
Interest and commodity agreements
|
$
|
31,075
|
|
$
|
—
|
|
$
|
31,075
|
|
$
|
(18,031
|
)
|
$
|
(11,148
|
)
|
$
|
1,896
|
|
|
December 31, 2015
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
||||||||||||
|
Interest and commodity agreements
|
$
|
1,466
|
|
$
|
—
|
|
$
|
1,466
|
|
$
|
(1,466
|
)
|
$
|
—
|
|
$
|
—
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
||||||||||||
|
Interest and commodity agreements
|
$
|
30,200
|
|
$
|
—
|
|
$
|
30,200
|
|
$
|
(1,466
|
)
|
$
|
(28,734
|
)
|
$
|
—
|
|
|
|
2016
|
|
2015
|
||||
|
|
($ in Thousands)
|
||||||
|
Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale
(1)(2)
|
$
|
8,131,131
|
|
|
$
|
7,402,518
|
|
|
Commercial letters of credit
(1)
|
7,923
|
|
|
9,945
|
|
||
|
Standby letters of credit
(3)
|
259,632
|
|
|
296,508
|
|
||
|
(1)
|
These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to have
no
current fair value, or the fair value is based on fees currently charged to enter into similar agreements and is not material at
December 31, 2016
and
2015
.
|
|
(2)
|
Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note
14
.
|
|
(3)
|
The Corporation has established a liability of
$3 million
at both
December 31, 2016
and
December 31, 2015
, as an estimate of the fair value of these financial instruments.
|
|
|
2016
|
|
2015
|
||||
|
|
($ in Thousands)
|
||||||
|
Balance at beginning of year
|
$
|
1,197
|
|
|
$
|
3,258
|
|
|
Repurchase provision expense
|
456
|
|
|
428
|
|
||
|
Adjustments to provision expense
|
(750
|
)
|
|
(2,450
|
)
|
||
|
Charge offs, net
|
(3
|
)
|
|
(39
|
)
|
||
|
Balance at end of year
|
$
|
900
|
|
|
$
|
1,197
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
($ in Thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
402,786
|
|
|
$
|
610,862
|
|
|
Investment securities available for sale, at fair value
|
14,389
|
|
|
61,847
|
|
||
|
Investment in subsidiaries
|
3,248,763
|
|
|
3,211,685
|
|
||
|
Other assets
|
61,242
|
|
|
70,595
|
|
||
|
Total assets
|
$
|
3,727,180
|
|
|
$
|
3,954,989
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Commercial paper
|
$
|
101,688
|
|
|
$
|
67,978
|
|
|
Senior notes, at par
|
250,000
|
|
|
680,000
|
|
||
|
Subordinated notes, at par
|
250,000
|
|
|
250,000
|
|
||
|
Long-term funding capitalized costs
|
(3,393
|
)
|
|
(4,061
|
)
|
||
|
Total long-term funding
|
496,607
|
|
|
925,939
|
|
||
|
Accrued expenses and other liabilities
|
37,573
|
|
|
23,826
|
|
||
|
Total liabilities
|
635,868
|
|
|
1,017,743
|
|
||
|
Preferred equity
|
159,929
|
|
|
121,379
|
|
||
|
Common equity
|
2,931,383
|
|
|
2,815,867
|
|
||
|
Total stockholders’ equity
|
3,091,312
|
|
|
2,937,246
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,727,180
|
|
|
$
|
3,954,989
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
INCOME
|
|
|
|
|
|
||||||
|
Dividends from subsidiaries
|
$
|
188,000
|
|
|
$
|
205,000
|
|
|
$
|
223,000
|
|
|
Interest income on notes receivable
|
—
|
|
|
—
|
|
|
1,264
|
|
|||
|
Other income
|
4,669
|
|
|
8,441
|
|
|
9,713
|
|
|||
|
Total income
|
192,669
|
|
|
213,441
|
|
|
233,977
|
|
|||
|
EXPENSE
|
|
|
|
|
|
||||||
|
Interest expense on short and long-term funding
|
21,901
|
|
|
39,576
|
|
|
24,847
|
|
|||
|
Other expense
|
4,289
|
|
|
4,684
|
|
|
776
|
|
|||
|
Total expense
|
26,190
|
|
|
44,260
|
|
|
25,623
|
|
|||
|
Income before income tax expense (benefit) and equity in undistributed net income (loss) of subsidiaries
|
166,479
|
|
|
169,181
|
|
|
208,354
|
|
|||
|
Income tax expense (benefit)
|
3,468
|
|
|
(1,665
|
)
|
|
(5,801
|
)
|
|||
|
Income before equity in undistributed net income (loss) of subsidiaries
|
163,011
|
|
|
170,846
|
|
|
214,155
|
|
|||
|
Equity in undistributed net income (loss) of subsidiaries
|
37,263
|
|
|
17,455
|
|
|
(23,646
|
)
|
|||
|
Net income
|
200,274
|
|
|
188,301
|
|
|
190,509
|
|
|||
|
Preferred stock dividends
|
8,903
|
|
|
7,155
|
|
|
5,002
|
|
|||
|
Net income available to common equity
|
$
|
191,371
|
|
|
$
|
181,146
|
|
|
$
|
185,507
|
|
|
|
For the Years Ended December 31,
|
||||||||
|
|
2016
|
2015
|
2014
|
||||||
|
|
($ in Thousands)
|
||||||||
|
OPERATING ACTIVITIES
|
|
|
|
||||||
|
Net income
|
$
|
200,274
|
|
$
|
188,301
|
|
$
|
190,509
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
|
(Increase) decrease in equity in undistributed net income of subsidiaries
|
(37,263
|
)
|
(17,455
|
)
|
23,646
|
|
|||
|
Gain on sales of investment securities, net
|
(466
|
)
|
—
|
|
(214
|
)
|
|||
|
Asset gain, net
|
(793
|
)
|
(5,673
|
)
|
(5,609
|
)
|
|||
|
Net change in other assets and other liabilities
|
19,708
|
|
(10,997
|
)
|
(14,022
|
)
|
|||
|
Net cash provided by operating activities
|
181,460
|
|
154,176
|
|
194,310
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
||||||
|
Proceeds from sales of investment securities
|
47,719
|
|
13,962
|
|
88,844
|
|
|||
|
Net decrease in notes receivable
|
—
|
|
—
|
|
46,594
|
|
|||
|
Purchase of other assets, net of disposals
|
2,211
|
|
11,964
|
|
10,930
|
|
|||
|
Net cash provided by investing activities
|
49,930
|
|
25,926
|
|
146,368
|
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
||||||
|
Net increase (decrease) in short-term funding
|
33,710
|
|
(6,319
|
)
|
8,813
|
|
|||
|
Repayment of long-term funding
|
(430,000
|
)
|
—
|
|
(155,000
|
)
|
|||
|
Proceeds from issuance of long-term funding
|
—
|
|
—
|
|
496,030
|
|
|||
|
Proceeds from issuance of common stock for stock-based compensation plans
|
21,748
|
|
20,054
|
|
13,228
|
|
|||
|
Proceeds from issuance of preferred stock
|
97,066
|
|
62,966
|
|
—
|
|
|||
|
Redemption of preferred stock
|
(58,903
|
)
|
—
|
|
—
|
|
|||
|
Purchase of preferred stock
|
(1,248
|
)
|
(1,335
|
)
|
(2,451
|
)
|
|||
|
Purchase of common stock returned to authorized but unissued
|
(20,007
|
)
|
(93,000
|
)
|
(150,498
|
)
|
|||
|
Purchase of treasury stock
|
—
|
|
—
|
|
(108,600
|
)
|
|||
|
Purchase of treasury stock for tax withholding
|
(5,074
|
)
|
(5,154
|
)
|
(3,712
|
)
|
|||
|
Cash dividends on common stock
|
(67,855
|
)
|
(62,400
|
)
|
(58,710
|
)
|
|||
|
Cash dividends on preferred stock
|
(8,903
|
)
|
(7,155
|
)
|
(5,002
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(439,466
|
)
|
(92,343
|
)
|
34,098
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(208,076
|
)
|
87,759
|
|
374,776
|
|
|||
|
Cash and cash equivalents at beginning of year
|
610,862
|
|
523,103
|
|
148,327
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
402,786
|
|
$
|
610,862
|
|
$
|
523,103
|
|
|
|
Fair Value Hierarchy
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
($ in Thousands)
|
||||||
|
Assets:
|
|
|
|
|
|
||||
|
Investment securities available for sale:
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
Level 1
|
|
$
|
1,000
|
|
|
$
|
997
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|
||||
|
FNMA / FHLMC
|
Level 2
|
|
639,930
|
|
|
1,414,626
|
|
||
|
GNMA
|
Level 2
|
|
2,004,475
|
|
|
1,590,003
|
|
||
|
Private-label
|
Level 2
|
|
1,121
|
|
|
1,709
|
|
||
|
GNMA commercial mortgage-related securities
|
Level 2
|
|
2,028,898
|
|
|
1,955,310
|
|
||
|
Other securities (debt and equity)
|
Level 1
|
|
1,602
|
|
|
1,569
|
|
||
|
Other securities (debt and equity)
|
Level 2
|
|
3,000
|
|
|
3,000
|
|
||
|
Other securities (debt and equity)
|
Level 3
|
|
200
|
|
|
200
|
|
||
|
Total investment securities available for sale
|
Level 1
|
|
2,602
|
|
|
2,566
|
|
||
|
Total investment securities available for sale
|
Level 2
|
|
4,677,424
|
|
|
4,964,648
|
|
||
|
Total investment securities available for sale
|
Level 3
|
|
200
|
|
|
200
|
|
||
|
Interest rate-related instruments
|
Level 2
|
|
33,671
|
|
|
29,391
|
|
||
|
Foreign currency exchange forwards
|
Level 2
|
|
2,002
|
|
|
1,532
|
|
||
|
Interest rate lock commitments to originate residential mortgage loans held for sale
|
Level 3
|
|
206
|
|
|
958
|
|
||
|
Forward commitments to sell residential mortgage loans
|
Level 3
|
|
2,908
|
|
|
403
|
|
||
|
Commodity contracts
|
Level 2
|
|
16,725
|
|
|
1,269
|
|
||
|
Purchased options (time deposit)
|
Level 2
|
|
2,576
|
|
|
2,715
|
|
||
|
Liabilities:
|
|
|
|
|
|
||||
|
Interest rate-related instruments
|
Level 2
|
|
$
|
33,188
|
|
|
$
|
30,886
|
|
|
Foreign currency exchange forwards
|
Level 2
|
|
1,943
|
|
|
1,398
|
|
||
|
Commodity contracts
|
Level 2
|
|
15,972
|
|
|
1,146
|
|
||
|
Written options (time deposit)
|
Level 2
|
|
2,576
|
|
|
2,715
|
|
||
|
|
Investment Securities
Available for Sale
|
|
Derivative Financial
Instruments
|
||||
|
|
($ in Thousands)
|
||||||
|
Balance December 31, 2014
|
$
|
200
|
|
|
$
|
(488
|
)
|
|
Total net gains included in income:
|
|
|
|
||||
|
Mortgage derivative gain
|
—
|
|
|
1,849
|
|
||
|
Balance December 31, 2015
|
$
|
200
|
|
|
$
|
1,361
|
|
|
Total net gains included in income:
|
|
|
|
||||
|
Mortgage derivative gain
|
—
|
|
|
1,753
|
|
||
|
Balance December 31, 2016
|
$
|
200
|
|
|
$
|
3,114
|
|
|
|
|
Income Statement Category of
Adjustment Recognized in Income |
Adjustment Recognized in Income
|
||||||
|
|
Fair Value Hierarchy
|
|
Fair Value
|
||||||
|
|
($ in Thousands)
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
||||||
|
Commercial loans held for sale
|
Level 2
|
|
$
|
12,474
|
|
Provision for credit losses
|
$
|
(559
|
)
|
|
Mortgage loans held for sale
|
Level 2
|
|
108,010
|
|
Mortgage banking, net
|
(3,760
|
)
|
||
|
Impaired loans
(1)
|
Level 3
|
|
79,270
|
|
Provision for credit losses
|
(75,194
|
)
|
||
|
Other real estate owned
|
Level 2
|
|
9,752
|
|
Foreclosure / OREO expense, net
|
(1,091
|
)
|
||
|
Mortgage servicing rights
|
Level 3
|
|
73,149
|
|
Mortgage banking, net
|
200
|
|
||
|
|
|
|
|
|
|
||||
|
December 31, 2015
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Mortgage loans held for sale
|
Level 2
|
|
$
|
124,915
|
|
Mortgage banking, net
|
$
|
(155
|
)
|
|
Impaired loans
(1)
|
Level 3
|
|
41,891
|
|
Provision for credit losses
|
(7,796
|
)
|
||
|
Other real estate owned
|
Level 2
|
|
10,988
|
|
Foreclosure / OREO expense, net
|
(2,653
|
)
|
||
|
Mortgage servicing rights
|
Level 3
|
|
70,686
|
|
Mortgage banking, net
|
425
|
|
||
|
(1)
|
Represents individually evaluated impaired loans, net of the related allowance for loan losses.
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Fair Value Hierarchy Level
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
|
|
|||||||||||||||
|
|
|
|
($ in Thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
Level 1
|
|
$
|
446,558
|
|
|
$
|
446,558
|
|
|
$
|
374,921
|
|
|
$
|
374,921
|
|
|
Interest-bearing deposits in other financial institutions
|
Level 1
|
|
149,175
|
|
|
149,175
|
|
|
79,764
|
|
|
79,764
|
|
||||
|
Federal funds sold and securities purchased under agreements to resell
|
Level 1
|
|
46,500
|
|
|
46,500
|
|
|
19,000
|
|
|
19,000
|
|
||||
|
Investment securities held to maturity
|
Level 2
|
|
1,273,536
|
|
|
1,264,674
|
|
|
1,168,230
|
|
|
1,184,442
|
|
||||
|
Investment securities available for sale
|
Level 1
|
|
2,602
|
|
|
2,602
|
|
|
2,566
|
|
|
2,566
|
|
||||
|
Investment securities available for sale
|
Level 2
|
|
4,677,424
|
|
|
4,677,424
|
|
|
4,964,648
|
|
|
4,964,648
|
|
||||
|
Investment securities available for sale
|
Level 3
|
|
200
|
|
|
200
|
|
|
200
|
|
|
200
|
|
||||
|
FHLB and Federal Reserve Bank stocks
|
Level 2
|
|
140,001
|
|
|
140,001
|
|
|
147,240
|
|
|
147,240
|
|
||||
|
Loans held for sale
|
Level 2
|
|
120,484
|
|
|
120,484
|
|
|
124,915
|
|
|
124,915
|
|
||||
|
Loans, net
|
Level 3
|
|
19,776,381
|
|
|
19,680,317
|
|
|
18,440,079
|
|
|
18,389,832
|
|
||||
|
Bank owned life insurance
|
Level 2
|
|
585,290
|
|
|
585,290
|
|
|
583,019
|
|
|
583,019
|
|
||||
|
Derivatives (trading and other assets)
|
Level 2
|
|
54,974
|
|
|
54,974
|
|
|
34,907
|
|
|
34,907
|
|
||||
|
Derivatives (trading and other assets)
|
Level 3
|
|
3,114
|
|
|
3,114
|
|
|
1,361
|
|
|
1,361
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest-bearing demand, savings, interest-bearing demand, and money market accounts
|
Level 3
|
|
$
|
20,282,321
|
|
|
$
|
20,282,321
|
|
|
$
|
19,444,863
|
|
|
$
|
19,444,863
|
|
|
Brokered CDs and other time deposits
|
Level 2
|
|
1,606,127
|
|
|
1,606,127
|
|
|
1,562,802
|
|
|
1,564,464
|
|
||||
|
Short-term funding
|
Level 2
|
|
1,092,035
|
|
|
1,092,035
|
|
|
834,416
|
|
|
834,416
|
|
||||
|
Long-term funding
|
Level 2
|
|
2,761,795
|
|
|
2,791,841
|
|
|
2,676,164
|
|
|
2,728,112
|
|
||||
|
Standby letters of credit
(1)
|
Level 2
|
|
2,566
|
|
|
2,566
|
|
|
2,954
|
|
|
2,954
|
|
||||
|
Derivatives (trading and other liabilities)
|
Level 2
|
|
53,679
|
|
|
53,679
|
|
|
36,145
|
|
|
36,145
|
|
||||
|
(1)
|
The commitment on standby letters of credit was
$260 million
and
$297 million
at
December 31, 2016
and
2015
, respectively. See
Note 16
for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.
|
|
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions:
(2)
|
||||||||||||||
|
|
Amount
|
Ratio
(1)
|
Amount
|
Ratio
(1)
|
Amount
|
Ratio
(1)
|
|||||||||||
|
|
($ in Thousands)
|
||||||||||||||||
|
As of December 31 , 2016
|
|
|
|
|
|
|
|
|
|||||||||
|
Associated Banc-Corp
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
$
|
2,706,760
|
|
12.68
|
%
|
$
|
1,707,276
|
|
≥
|
8.00
|
%
|
|
|
|
|||
|
Tier 1 capital
|
2,191,798
|
|
10.27
|
|
1,280,457
|
|
≥
|
6.00
|
%
|
|
|
|
|||||
|
Common equity Tier 1 capital
|
2,032,587
|
|
9.52
|
|
960,343
|
|
≥
|
4.50
|
%
|
|
|
|
|||||
|
Leverage
|
2,191,798
|
|
7.83
|
|
1,119,685
|
|
≥
|
4.00
|
%
|
|
|
|
|||||
|
Associated Bank, N.A.
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
$
|
2,565,062
|
|
12.07
|
%
|
$
|
1,700,737
|
|
≥
|
8.00
|
%
|
$
|
2,125,921
|
|
≥
|
10.00
|
%
|
|
Tier 1 capital
|
2,298,812
|
|
10.81
|
|
1,275,553
|
|
≥
|
6.00
|
%
|
1,700,737
|
|
≥
|
8.00
|
%
|
|||
|
Common equity Tier 1 capital
|
2,098,812
|
|
9.87
|
|
956,664
|
|
≥
|
4.50
|
%
|
1,381,849
|
|
≥
|
6.50
|
%
|
|||
|
Leverage
|
2,298,812
|
|
8.24
|
|
1,115,731
|
|
≥
|
4.00
|
%
|
1,394,663
|
|
≥
|
5.00
|
%
|
|||
|
As of December 31 , 2015
|
|
|
|
|
|
|
|
|
|||||||||
|
Associated Banc-Corp
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
$
|
2,515,861
|
|
12.62
|
%
|
$
|
1,594,397
|
|
≥
|
8.00
|
%
|
|
|
|
|||
|
Tier 1 capital
|
2,016,861
|
|
10.12
|
|
1,195,798
|
|
≥
|
6.00
|
%
|
|
|
|
|||||
|
Common equity Tier 1 capital
|
1,897,944
|
|
9.52
|
|
896,848
|
|
≥
|
4.50
|
%
|
|
|
|
|||||
|
Leverage
|
2,016,861
|
|
7.60
|
|
1,061,325
|
|
≥
|
4.00
|
%
|
|
|
|
|||||
|
Associated Bank, N.A.
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
$
|
2,532,563
|
|
12.76
|
%
|
$
|
1,588,070
|
|
≥
|
8.00
|
%
|
$
|
1,985,088
|
|
≥
|
10.00
|
%
|
|
Tier 1 capital
|
2,283,785
|
|
11.50
|
|
1,191,053
|
|
≥
|
6.00
|
%
|
1,588,070
|
|
≥
|
8.00
|
%
|
|||
|
Common equity Tier 1 capital
|
2,084,589
|
|
10.50
|
|
893,289
|
|
≥
|
4.50
|
%
|
1,290,307
|
|
≥
|
6.50
|
%
|
|||
|
Leverage
|
2,283,785
|
|
8.64
|
|
1,057,228
|
|
≥
|
4.00
|
%
|
1,321,535
|
|
≥
|
5.00
|
%
|
|||
|
(1)
|
When fully phased-in on January 1, 2019, the Basel III capital rules include a capital conservation buffer of 2.5% that is added on top of each of the minimum risk-based capital ratios noted above. Implementation began on January 1, 2016 at the 0.625% level and will increase each subsequent January 1, until it reaches 2.5% on January 1, 2019.
|
|
(2)
|
Prompt corrective action provisions are not applicable at the bank holding company level.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Net income
|
$
|
200,274
|
|
|
$
|
188,301
|
|
|
$
|
190,509
|
|
|
Preferred stock dividends
|
(8,903
|
)
|
|
(7,155
|
)
|
|
(5,002
|
)
|
|||
|
Net income available to common equity
|
$
|
191,371
|
|
|
$
|
181,146
|
|
|
$
|
185,507
|
|
|
Common shareholder dividends
|
(67,100
|
)
|
|
(61,774
|
)
|
|
(58,123
|
)
|
|||
|
Unvested share-based payment awards
|
(755
|
)
|
|
(626
|
)
|
|
(587
|
)
|
|||
|
Undistributed earnings
|
$
|
123,516
|
|
|
$
|
118,746
|
|
|
$
|
126,797
|
|
|
Undistributed earnings allocated to common shareholders
|
122,205
|
|
|
117,498
|
|
|
125,646
|
|
|||
|
Undistributed earnings allocated to unvested share-based payment awards
|
1,311
|
|
|
1,248
|
|
|
1,151
|
|
|||
|
Undistributed earnings
|
$
|
123,516
|
|
|
$
|
118,746
|
|
|
$
|
126,797
|
|
|
Basic
|
|
|
|
|
|
||||||
|
Distributed earnings to common shareholders
|
$
|
67,100
|
|
|
$
|
61,774
|
|
|
$
|
58,123
|
|
|
Undistributed earnings allocated to common shareholders
|
122,205
|
|
|
117,498
|
|
|
125,646
|
|
|||
|
Total common shareholders earnings, basic
|
$
|
189,305
|
|
|
$
|
179,272
|
|
|
$
|
183,769
|
|
|
Diluted
|
|
|
|
|
|
||||||
|
Distributed earnings to common shareholders
|
$
|
67,100
|
|
|
$
|
61,774
|
|
|
$
|
58,123
|
|
|
Undistributed earnings allocated to common shareholders
|
122,205
|
|
|
117,498
|
|
|
125,646
|
|
|||
|
Total common shareholders earnings, diluted
|
$
|
189,305
|
|
|
$
|
179,272
|
|
|
$
|
183,769
|
|
|
Weighted average common shares outstanding
|
148,769
|
|
|
149,350
|
|
|
157,286
|
|
|||
|
Effect of dilutive common stock awards
|
1,192
|
|
|
1,253
|
|
|
968
|
|
|||
|
Diluted weighted average common shares outstanding
|
149,961
|
|
|
150,603
|
|
|
158,254
|
|
|||
|
Basic earnings per common share
|
$
|
1.27
|
|
|
$
|
1.20
|
|
|
$
|
1.17
|
|
|
Diluted earnings per common share
|
$
|
1.26
|
|
|
$
|
1.19
|
|
|
$
|
1.16
|
|
|
Segment Income Statement Data
|
|
|
|
|
||||||||
|
|
Corporate and
Commercial
Specialty
|
Community,
Consumer, and
Business
|
Risk Management
and Shared Services
|
Consolidated
Total
|
||||||||
|
For the Years Ended December 31,
|
($ in Thousands)
|
|||||||||||
|
2016
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
328,603
|
|
$
|
350,551
|
|
$
|
28,119
|
|
$
|
707,273
|
|
|
Noninterest income
|
47,776
|
|
277,942
|
|
27,165
|
|
352,883
|
|
||||
|
Total revenue
|
376,379
|
|
628,493
|
|
55,284
|
|
1,060,156
|
|
||||
|
Credit provision*
|
50,397
|
|
24,185
|
|
(4,582
|
)
|
70,000
|
|
||||
|
Noninterest expense
|
148,493
|
|
502,285
|
|
51,782
|
|
702,560
|
|
||||
|
Income before income taxes
|
177,489
|
|
102,023
|
|
8,084
|
|
287,596
|
|
||||
|
Income tax expense (benefit)
|
59,261
|
|
35,708
|
|
(7,647
|
)
|
87,322
|
|
||||
|
Net income
|
$
|
118,228
|
|
$
|
66,315
|
|
$
|
15,731
|
|
$
|
200,274
|
|
|
Return on average allocated capital (ROCET1)**
|
11.0
|
%
|
10.5
|
%
|
2.8
|
%
|
9.9
|
%
|
||||
|
2015
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
310,072
|
|
$
|
349,134
|
|
$
|
17,072
|
|
$
|
676,278
|
|
|
Noninterest income
|
46,742
|
|
265,503
|
|
17,112
|
|
329,357
|
|
||||
|
Total revenue
|
356,814
|
|
614,637
|
|
34,184
|
|
1,005,635
|
|
||||
|
Credit provision*
|
41,913
|
|
25,614
|
|
(30,027
|
)
|
37,500
|
|
||||
|
Noninterest expense
|
141,912
|
|
492,284
|
|
64,151
|
|
698,347
|
|
||||
|
Income before income taxes
|
172,989
|
|
96,739
|
|
60
|
|
269,788
|
|
||||
|
Income tax expense (benefit)
|
59,200
|
|
33,859
|
|
(11,572
|
)
|
81,487
|
|
||||
|
Net income
|
$
|
113,789
|
|
$
|
62,880
|
|
$
|
11,632
|
|
$
|
188,301
|
|
|
Return on average allocated capital (ROCET1)**
|
11.6
|
%
|
9.8
|
%
|
2.1
|
%
|
9.9
|
%
|
||||
|
2014
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
296,717
|
|
$
|
310,444
|
|
$
|
73,806
|
|
$
|
680,967
|
|
|
Noninterest income
|
49,213
|
|
221,430
|
|
20,218
|
|
290,861
|
|
||||
|
Total revenue
|
345,930
|
|
531,874
|
|
94,024
|
|
971,828
|
|
||||
|
Credit provision*
|
46,857
|
|
23,934
|
|
(54,791
|
)
|
16,000
|
|
||||
|
Noninterest expense
|
148,476
|
|
463,235
|
|
68,072
|
|
679,783
|
|
||||
|
Income before income taxes
|
150,597
|
|
44,705
|
|
80,743
|
|
276,045
|
|
||||
|
Income tax expense
|
50,039
|
|
15,647
|
|
19,850
|
|
85,536
|
|
||||
|
Net income
|
$
|
100,558
|
|
$
|
29,058
|
|
$
|
60,893
|
|
$
|
190,509
|
|
|
Return on average allocated capital (ROCET1)**
|
11.1
|
%
|
5.1
|
%
|
13.9
|
%
|
9.9
|
%
|
||||
|
Segment Balance Sheet Data
|
|
|
|
|
||||||||
|
|
Corporate and
Commercial
Specialty
|
Community,
Consumer, and
Business
|
Risk Management
and Shared Services
|
Consolidated
Total
|
||||||||
|
Average Balance for:
|
($ in Thousands)
|
|||||||||||
|
2016
|
|
|
|
|
||||||||
|
Average earning assets
|
$
|
10,178,813
|
|
$
|
9,309,028
|
|
$
|
6,538,820
|
|
$
|
26,026,661
|
|
|
Average loans
|
10,169,300
|
|
9,307,723
|
|
173,644
|
|
19,650,667
|
|
||||
|
Average deposits
|
5,904,238
|
|
11,451,759
|
|
3,649,775
|
|
21,005,772
|
|
||||
|
Average allocated capital (CET1)**
|
$
|
1,070,598
|
|
$
|
629,540
|
|
$
|
240,253
|
|
$
|
1,940,391
|
|
|
2015
|
|
|
|
|
||||||||
|
Average earning assets
|
$
|
9,383,971
|
|
$
|
8,810,015
|
|
$
|
6,377,101
|
|
$
|
24,571,087
|
|
|
Average loans
|
9,374,191
|
|
8,809,673
|
|
68,400
|
|
18,252,264
|
|
||||
|
Average deposits
|
5,856,530
|
|
10,898,602
|
|
3,147,955
|
|
19,903,087
|
|
||||
|
Average allocated capital (CET1)**
|
$
|
977,406
|
|
$
|
640,181
|
|
$
|
216,010
|
|
$
|
1,833,597
|
|
|
2014
|
|
|
|
|
||||||||
|
Average earning assets
|
$
|
8,927,401
|
|
$
|
7,840,352
|
|
$
|
5,992,375
|
|
$
|
22,760,128
|
|
|
Average loans
|
8,915,498
|
|
7,840,352
|
|
83,144
|
|
16,838,994
|
|
||||
|
Average deposits
|
5,148,195
|
|
10,061,495
|
|
2,437,394
|
|
17,647,084
|
|
||||
|
Average allocated capital (CET1)**
|
$
|
903,500
|
|
$
|
564,303
|
|
$
|
402,806
|
|
$
|
1,870,609
|
|
|
* The consolidated credit provision is equal to the actual reported provision for credit losses.
|
||||||||||||
|
** The Federal Reserve establishes capital adequacy requirements for the Corporation. Average allocated capital represents average common equity Tier 1, as defined by the Federal Reserve. For segment reporting purposes, the ROCET1, a non-GAAP financial measure, reflects return on average allocated common equity Tier 1 (“CET1”). The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.
|
||||||||||||
|
|
Investments
Securities
Available
For Sale
|
Defined Benefit
Pension and
Postretirement
Obligations
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Balance December 31, 2013
|
$
|
(11,396
|
)
|
$
|
(12,848
|
)
|
$
|
(24,244
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
49,038
|
|
(18,428
|
)
|
30,610
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss):
|
|
|
|
||||||
|
Investment securities gain, net
|
(494
|
)
|
—
|
|
(494
|
)
|
|||
|
Personnel expense
|
—
|
|
1,407
|
|
1,407
|
|
|||
|
Income tax (expense) benefit
|
(18,636
|
)
|
6,507
|
|
(12,129
|
)
|
|||
|
Net other comprehensive income (loss) during period
|
29,908
|
|
(10,514
|
)
|
19,394
|
|
|||
|
Balance December 31, 2014
|
$
|
18,512
|
|
$
|
(23,362
|
)
|
$
|
(4,850
|
)
|
|
Other comprehensive loss before reclassifications
|
(20,439
|
)
|
(17,892
|
)
|
(38,331
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss):
|
|
|
|
||||||
|
Investment securities gain, net
|
(8,133
|
)
|
—
|
|
(8,133
|
)
|
|||
|
Personnel expense
|
—
|
|
2,306
|
|
2,306
|
|
|||
|
Interest income
|
(555
|
)
|
—
|
|
(555
|
)
|
|||
|
Income tax benefit
|
11,074
|
|
5,873
|
|
16,947
|
|
|||
|
Net other comprehensive loss during period
|
(18,053
|
)
|
(9,713
|
)
|
(27,766
|
)
|
|||
|
Balance December 31, 2015
|
$
|
459
|
|
$
|
(33,075
|
)
|
$
|
(32,616
|
)
|
|
Other comprehensive loss before reclassifications
|
(17,900
|
)
|
(6,141
|
)
|
(24,041
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss:
|
|
|
|
||||||
|
Investment securities gain, net
|
(9,316
|
)
|
—
|
|
(9,316
|
)
|
|||
|
Personnel expense
|
—
|
|
3,801
|
|
3,801
|
|
|||
|
Interest income
|
(5,887
|
)
|
—
|
|
(5,887
|
)
|
|||
|
Income tax benefit
|
12,565
|
|
815
|
|
13,380
|
|
|||
|
Net other comprehensive loss during period
|
(20,538
|
)
|
(1,525
|
)
|
(22,063
|
)
|
|||
|
Balance December 31, 2016
|
$
|
(20,079
|
)
|
$
|
(34,600
|
)
|
$
|
(54,679
|
)
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
||
|
(3)(a)
|
|
Amended and Restated Articles of Incorporation
|
|
Exhibit (3) to Report on Form 10-Q filed on May 8, 2006
|
|
|
|
|
||
|
(3)(b)
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp with respect to its 8.00% Perpetual Preferred Stock, Series B, dated September 12, 2011
|
|
Exhibit (3.1) to Report on Form 8-K filed on September 15, 2011
|
|
|
|
|
||
|
(3)(c)
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp with respect to its 6.125% Non-Cumulative Perpetual Preferred Stock, Series C, dated June 4, 2015
|
|
Exhibit (3.1) to Report on Form 8-K filed on June 8, 2015
|
|
|
|
|
|
|
|
(3)(d)
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp regarding the rights and preferences of preferred stock, effective April 25, 2012
|
|
Exhibit (3.1 and 4.1) to Report on Form 8-K filed on April 25, 2012
|
|
|
|
|
|
|
|
(3)(e)
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp with respect to its 6.125% Non-Cumulative Perpetual Preferred Stock, Series C, dated June 4, 2015
|
|
Exhibit (3.1, 4.1) to Report on Form 8-K filed on June 8, 2015
|
|
|
|
|
|
|
|
(3)(f)
|
|
Articles of Correction filed with the Wisconsin Department of Financial Institutions on June 14, 2016
|
|
Exhibit (3) to Report on Form 10-Q filed on July 28, 2016
|
|
|
|
|
|
|
|
(3)(g)
|
|
Certificate Related to Series A Preferred Stock dated August 15, 2016
|
|
Exhibit (3.1) to Report on Form 8-K filed on August 16, 2016
|
|
|
|
|
|
|
|
(3)(h)
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp with respect to its 5.375% Non-Cumulative Perpetual Preferred Stock, Series D, dated September 12, 2016
|
|
Exhibit (3.1, 4.1) to Report on Form 8-K filed on September 15, 2016
|
|
|
|
|
|
|
|
(3)(i)
|
|
Amended and Restated Bylaws
|
|
Exhibit (3) to Report on Form 10-Q filed on November 1, 2013
|
|
|
|
|
||
|
(3)(j)
|
|
Amended and Restated Bylaws of Associated Banc-Corp
|
|
Exhibit (3.1) to Report on Form 8-K filed on October 26, 2016
|
|
|
|
|
|
|
|
(4)(a)
|
|
Instruments Defining the Rights of Security Holders, Including Indentures
|
|
|
|
|
|
|
||
|
|
|
The Parent Company, by signing this report, agrees to furnish the SEC, upon its request, a copy of any instrument that defines the rights of holders of long-term debt of the Corporation and its consolidated and unconsolidated subsidiaries for which consolidated or unconsolidated financial statements are required to be filed and that authorizes a total amount of securities not in excess of 10% of the total assets of the Corporation on a consolidated basis
|
|
|
|
|
|
|
||
|
(4)(b)
|
|
Indenture, dated as of March 14, 2011, between Associated Banc-Corp and The Bank of New York Mellon Trust Company, N.A.
|
|
Exhibit (4.1) to Report on Form 8-K filed on March 28, 2011
|
|
|
|
|
||
|
(4)(c)
|
|
Global Note dated as of March 28, 2011 representing $300,000,000 5.125% Senior Notes due 2016
|
|
Exhibit (4.2) to Report on Form 8-K filed on March 28, 2011
|
|
|
|
|
||
|
(4)(d)
|
|
Global Note dated as of September 13, 2011 representing $130,000,000 5.125% Senior Notes due 2016
|
|
Exhibit (4.4) to Report on Form 8-K filed on September 15, 2011
|
|
|
|
|
||
|
(4)(e)
|
|
Deposit Agreement, dated September 14, 2011, among Associated Banc-Corp, Wells Fargo Bank, N.A. and the holders from time to time of the Depositary Receipts described therein, and Form of Depositary Receipt
|
|
Exhibit (4.2) to Report on Form 8-K filed on September 15, 2011
|
|
|
|
|
||
|
(4)(f)
|
|
Warrant Agreement for 3,983,308 Warrants, dated as of November 30, 2011, between Associated Banc-Corp and Wells Fargo Bank, N.A.
|
|
Exhibit (4.1) to Report on Form 8-A filed on December 1, 2011
|
|
|
|
|
|
|
|
(4)(g)
|
|
Specimen Warrant for 3,983,308 Warrants
|
|
Exhibit (4.2) to Report on Form 8-A filed on December 1, 2011
|
|
|
|
|
|
|
|
(4)(h)
|
|
Subordinated Indenture, dated as of November 13, 2014, between Associated Banc-Corp and The Bank of New York Mellon Trust Company, N.A., as trustee
|
|
Exhibit (4.1) to Report on Form 8-K filed on November 18, 2014
|
|
|
|
|
|
|
|
(4)(i)
|
|
Global Note dated as of November 13, 2014 representing $250,000,000 2.750% Senior Notes due 2019
|
|
Exhibit (4.2) to Report on Form 8-K filed on November 18, 2014
|
|
|
|
|
|
|
|
(4)(j)
|
|
Global Note dated as of November 13, 2014 representing $250,000,000 4.250% Subordinated Note due 2025
|
|
Exhibit (4.3) to Report on Form 8-K filed on November 18, 2014
|
|
|
|
|
|
|
|
(4)(k)
|
|
Deposit Agreement, dated June 8, 2015, among Associated Banc-Corp, Wells Fargo Bank, N.A. and the holders from time to time of the Depositary Receipts described therein, and form of Depositary Receipt
|
|
Exhibit (4.2) to Report on Form 8-K filed on June 8, 2015
|
|
|
|
|
|
|
|
(4)(l)
|
|
Deposit Agreement, dated September 15, 2016, among Associated Banc-Corp, Wells Fargo Bank, N.A., and the holders from time to time of the Depositary Receipts described therein, and form of Depositary Receipt
|
|
Exhibit (4.2) to Report on Form 8-K filed on September 15, 2016
|
|
|
|
|
|
|
|
*(10)(a)
|
|
Associated Banc-Corp 1987 Long-Term Incentive Stock Plan, Amended and Restated Effective January 1, 2008
|
|
Exhibit (10)(a) to Report on Form 10-K filed on February 26, 2009
|
|
|
|
|
|
|
|
*(10)(b)
|
|
Associated Banc-Corp 1999 Long-Term Incentive Stock Plan, Amended and Restated Effective January 1, 2008
|
|
Exhibit (10)(b) to Report on Form 10-K filed on February 26, 2009
|
|
|
|
|
|
|
|
*(10)(c)
|
|
Associated Banc-Corp 2003 Long-Term Incentive Stock Plan, Amended and Restated Effective January 1, 2008
|
|
Exhibit (10)(c) to Report on Form 10-K filed on February 26, 2009
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
||
|
*(10)(d)
|
|
Associated Banc-Corp Deferred Compensation Plan
|
|
Exhibit (10)(h) to Report on Form 10-K filed on February 26, 2009
|
|
|
|
|
||
|
*(10)(e)
|
|
Associated Banc-Corp Directors’ Deferred Compensation Plan, Restated Effective January 1, 2008
|
|
Exhibit (10)(i) to Report on Form 10-K filed on February 26, 2009
|
|
|
|
|
||
|
*(10)(f)
|
|
Associated Banc-Corp Deferred Compensation Plan, Restated Effective November 16, 2015
|
|
Exhibit (10)(f) to Report on Form 10-K filed on February 5, 2016
|
|
|
|
|
|
|
|
*(10)(g)
|
|
Amendment to Associated Banc-Corp 2003 Long-Term Incentive Stock Plan effective November 15, 2009
|
|
Exhibit (99.2) to Report on Form 8-K filed on November 16, 2009
|
|
|
|
|
||
|
*(10)(h)
|
|
Associated Banc-Corp 2010 Incentive Compensation Plan
|
|
Exhibit (99.1) to Report on Form 8-K filed on April 29, 2010
|
|
|
|
|
||
|
*(10)(i)
|
|
Associated Banc-Corp 2013 Incentive Compensation Plan
|
|
Appendix A to Definitive Proxy Statement filed on March 14, 2013
|
|
|
|
|
||
|
*(10)(j)
|
|
Form of Restricted Stock Agreement
|
|
Exhibit (10.1) to Report on Form 10-Q filed on August 4, 2014
|
|
|
|
|
||
|
*(10)(k)
|
|
Form of Non-Qualified Stock Option Agreement
|
|
Exhibit (99.3) to Report on Form 8-K filed on January 27, 2012
|
|
|
|
|
||
|
*(10)(l)
|
|
Associated Banc-Corp Change of Control Plan, Restated Effective September 28, 2011
|
|
Exhibit (10.1) to Report on Form 8-K filed on September 30, 2011
|
|
|
|
|
||
|
*(10)(m)
|
|
Associated Banc-Corp Supplemental Executive Retirement Plan for Philip B. Flynn
|
|
Exhibit (99.2) to Report on Form 8-K filed on December 23, 2011
|
|
|
|
|
||
|
*(10)(n)
|
|
Form of Performance-Based Restricted Stock Unit Agreement
|
|
Exhibit (10.2) to Report on Form 10-Q filed on August 4, 2014
|
|
|
|
|
|
|
|
*(10)(o)
|
|
Supplemental Executive Retirement Plan, Restated Effective January 22, 2013
|
|
Exhibit (99.1) to Report on Form 8-K filed on January 22, 2013
|
|
|
|
|
|
|
|
*(10)(p)
|
|
Supplemental Executive Retirement Plan, Restated Effective November 16, 2015
|
|
Exhibit (10)(p) to Report on Form 10-K filed on February 5, 2016
|
|
|
|
|
|
|
|
(11)
|
|
Statement Re Computation of Per Share Earnings
|
|
See Note 20 in Part II Item 8
|
|
|
|
|
|
|
|
(21)
|
|
Subsidiaries of Associated Banc-Corp
|
|
Filed herewith
|
|
|
|
|
|
|
|
(23)
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Filed herewith
|
|
|
|
|
|
|
|
(24)
|
|
Powers of Attorney
|
|
Filed herewith
|
|
|
|
|
|
|
|
(31.1)
|
|
Certification Under Section 302 of Sarbanes-Oxley by Philip B. Flynn, Chief Executive Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
(31.2)
|
|
Certification Under Section 302 of Sarbanes-Oxley by Christopher J. Del Moral-Niles, Chief Financial Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
(32)
|
|
Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley.
|
|
Filed herewith
|
|
|
|
|
|
|
|
(101)
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
|
*
|
Management contracts and arrangements.
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
|
ASSOCIATED BANC-CORP
|
|
|
|
|
|
|
|
Date: February 6, 2017
|
|
By:
|
/s/ Philip B. Flynn
|
|
|
|
|
Philip B. Flynn
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Philip B. Flynn
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
February 6, 2017
|
|
Philip B. Flynn
|
|
|
||
|
|
|
|
||
|
/s/ Christopher J. Del Moral-Niles
|
|
Chief Financial Officer and Principal Accounting Officer
|
|
February 6, 2017
|
|
Christopher J. Del Moral-Niles
|
|
|
||
|
By:
|
|
/s/ Randall J. Erickson
|
|
|
|
Randall J. Erickson
|
|
|
|
As Attorney-In-Fact*
|
|
*
|
Pursuant to authority granted by powers of attorney, copies of which are filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|