These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
|
For the fiscal year ended December 31, 2017
|
||
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
|
For the transition period from to
|
|
|
|
Wisconsin
|
|
39-1098068
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
433 Main Street
Green Bay, Wisconsin
|
|
54301
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
|
|
Common stock, par value $0.01 per share
Depositary Shares, each representing a 1/40th interest in a
share of 6.125% Non-Cumulative Perpetual Preferred Stock, Series C
Depositary Shares, each representing a 1/40th interest in a
share of 5.375% Non-Cumulative Perpetual Preferred Stock, Series D
Warrants to purchase shares of Common Stock of
Associated Banc-Corp
|
|
The New York Stock Exchange
The New York Stock Exchange
The New York Stock Exchange
NYSE MKT
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
Document:
Proxy Statement for Annual Meeting of
Shareholders on April 24, 2018
|
|
Part of Form 10-K Into Which
Portions of Documents are Incorporated:
Part III
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
Credit risks, including changes in economic conditions and risk relating to our allowance for credit losses.
|
|
•
|
Liquidity and interest rate risks, including the impact of capital market conditions and changes in monetary policy on our borrowings and net interest income.
|
|
•
|
Operational risks, including processing, information systems, cybersecurity, vendor problems, business interruption, and fraud risks.
|
|
•
|
Strategic and external risks, including economic, political, and competitive forces impacting our business.
|
|
•
|
Legal, compliance, and reputational risks, including regulatory and litigation risks.
|
|
•
|
The risk that our analyses of these risks and forces could be incorrect and / or that the strategies developed to address them could be unsuccessful.
|
|
ITEM 1.
|
BUSINESS
|
|
•
|
revise minimum capital requirements and adjust prompt corrective action thresholds;
|
|
•
|
revise the components of regulatory capital and create a new capital measure called "Common Equity Tier 1," which must constitute at least 4.5% of risk-weighted assets;
|
|
•
|
specify that Tier 1 capital consists only of Common Equity Tier 1 and certain "Additional Tier 1 Capital" instruments meeting specified requirements;
|
|
•
|
apply most deductions / adjustments to regulatory capital measures to Common Equity Tier 1 and not to other components of capital, potentially requiring higher levels of Common Equity Tier 1 in order to meet minimum ratio requirements;
|
|
•
|
increase the minimum Tier 1 capital ratio requirement from 4% to 6%;
|
|
•
|
retain the existing risk-based capital treatment for 1-4 family residential mortgage exposures;
|
|
•
|
permit most banking organizations, including the Parent Company, to retain, through a one-time permanent election, the existing capital treatment for accumulated other comprehensive income;
|
|
•
|
implement a new capital conservation buffer of Common Equity Tier 1 capital equal to 2.5% of risk-weighted assets, which will be in addition to the 4.5% Common Equity Tier 1 capital ratio and be phased in over a three year period beginning January 1, 2016. This buffer is generally required to make capital distributions and pay executive bonuses;
|
|
•
|
increase capital requirements for past due loans, high volatility commercial real estate exposures, and certain short-term loan commitments;
|
|
•
|
require the deduction of mortgage servicing assets and deferred tax assets that exceed 10% of Common Equity Tier 1 capital in each category and 15% of Common Equity Tier 1 capital in the aggregate; and
|
|
•
|
remove references to credit ratings consistent with the Dodd-Frank Act and establish due diligence requirements for securitization exposures.
|
|
•
|
Tax Rate. The Tax Act replaces the graduated corporate tax rates applicable under prior law, which imposed a maximum tax rate of 35%, with a reduced 21% flat tax rate. Although the reduced tax rate generally should be favorable to us by resulting in increased earnings and capital, it will decrease the value of our existing deferred tax assets. Generally accepted accounting principles ("GAAP") requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment. Accordingly, the incremental income tax expense recorded by the Corporation in the fourth quarter of 2017 related to the Tax Act was $13 million, resulting primarily from a remeasurement of deferred tax assets of $12 million.
|
|
•
|
FDIC Insurance Premiums. The Tax Act prohibits taxpayers with consolidated assets over $50 billion from deducting any FDIC insurance premiums and prohibits taxpayers with consolidated assets between $10 and $50 billion, such as the Bank, from deducting the portion of their FDIC premiums equal to the ratio, expressed as a percentage, that (i) the taxpayer’s total consolidated assets over $10 billion, as of the close of the taxable year, bears to (ii) $40 billion. As a result, Associated Bank’s ability to deduct its FDIC premiums will now be limited. Based on our projections for 2018, we anticipate the after-tax cost of our deposit insurance premium payments to increase by $10-$12 million.
|
|
•
|
Employee Compensation. A “publicly held corporation” is not permitted to deduct compensation in excess of $1 million per year paid to certain employees. The Tax Act eliminates certain exceptions to the $1 million limit applicable under prior to law related to performance-based compensation, such as equity grants and cash bonuses that are paid only on the attainment of performance goals. As a result, our ability to deduct certain compensation paid to our most highly compensated employees will now be limited.
|
|
•
|
Business Asset Expensing. The Tax Act allows taxpayers immediately to expense the entire cost (instead of only 50%, as under prior law) of certain depreciable tangible property and real property improvements acquired and placed in service after September 27, 2017 and before January 1, 2023 (with an additional year for certain property). This 100% “bonus” depreciation is phased out proportionately for property placed in service on or after January 1, 2023 and before January 1, 2027 (with an additional year for certain property).
|
|
•
|
Interest Expense. The Tax Act limits a taxpayer’s annual deduction of business interest expense to the sum of (i) business interest income and (ii) 30% of “adjusted taxable income,” defined as a business’s taxable income without taking into account business interest income or expense, net operating losses, and, for 2018 through 2021, depreciation, amortization and depletion. Because we generate significant amounts of net interest income, we do not expect to be impacted by this limitation.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
the ability to develop, maintain, and build upon long-term customer relationships based on top quality service, high ethical standards, and safe, sound assets;
|
|
•
|
the ability to expand our market position;
|
|
•
|
the scope, relevance, and pricing of products and services offered to meet customer needs and demands;
|
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
|
•
|
customer satisfaction with our level of service; and
|
|
•
|
industry and general economic trends.
|
|
•
|
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, and with integrating acquired businesses, resulting in the diversion of resources from the operation of our existing businesses;
|
|
•
|
difficulty in estimating the value of target companies or assets and in evaluating credit, operations, management, and market risks associated with those companies or assets;
|
|
•
|
payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term;
|
|
•
|
potential exposure to unknown or contingent liabilities of the target company, including, without limitation, liabilities for regulatory and compliance issues;
|
|
•
|
exposure to potential asset quality issues of the target company;
|
|
•
|
there may be volatility in reported income as goodwill impairment losses could occur irregularly and in varying amounts;
|
|
•
|
difficulties, inefficiencies or cost overruns associated with the integration of the operations, personnel, technologies, services, and products of acquired companies with ours;
|
|
•
|
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and / or other projected benefits;
|
|
•
|
potential disruption to our business;
|
|
•
|
the possible loss of key employees and customers of the target company; and
|
|
•
|
potential changes in banking or tax laws or regulations that may affect the target company.
|
|
•
|
actual or anticipated variations in quarterly results of operations or financial condition;
|
|
•
|
operating results and stock price performance of other companies that investors deem comparable to us;
|
|
•
|
news reports relating to trends, concerns, and other issues in the financial services industry;
|
|
•
|
perceptions in the marketplace regarding us and / or our competitors;
|
|
•
|
new technology used or services offered by competitors;
|
|
•
|
significant acquisitions or business combinations, strategic partnerships, joint ventures, or capital commitments by or involving us or our competitors;
|
|
•
|
failure to integrate acquisitions or realize anticipated benefits from acquisitions;
|
|
•
|
changes in government regulations;
|
|
•
|
geopolitical conditions, such as acts or threats of terrorism or military conflicts; and
|
|
•
|
recommendations by securities analysts.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
Market Price Range
Closing Sales Prices
|
||||||||||||||
|
|
Dividends Paid
|
|
Book Value
|
|
High
|
|
Low
|
|
Close
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4th Quarter
|
$
|
0.14
|
|
|
$
|
20.13
|
|
|
$
|
26.10
|
|
|
$
|
24.00
|
|
|
$
|
25.40
|
|
|
3rd Quarter
|
0.12
|
|
|
19.98
|
|
|
25.70
|
|
|
21.25
|
|
|
24.25
|
|
|||||
|
2nd Quarter
|
0.12
|
|
|
19.70
|
|
|
25.50
|
|
|
23.25
|
|
|
25.20
|
|
|||||
|
1st Quarter
|
0.12
|
|
|
19.42
|
|
|
26.50
|
|
|
23.40
|
|
|
24.40
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4th Quarter
|
$
|
0.12
|
|
|
$
|
19.27
|
|
|
$
|
25.15
|
|
|
$
|
19.05
|
|
|
$
|
24.70
|
|
|
3rd Quarter
|
0.11
|
|
|
19.42
|
|
|
19.91
|
|
|
16.49
|
|
|
19.59
|
|
|||||
|
2nd Quarter
|
0.11
|
|
|
19.27
|
|
|
18.84
|
|
|
15.84
|
|
|
17.15
|
|
|||||
|
1st Quarter
|
0.11
|
|
|
18.96
|
|
|
18.79
|
|
|
15.48
|
|
|
17.94
|
|
|||||
|
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||
|
Associated Banc-Corp
|
$
|
100.0
|
|
$
|
135.1
|
|
$
|
147.6
|
|
$
|
151.8
|
|
$
|
203.6
|
|
$
|
213.5
|
|
|
S&P 500 Index
|
$
|
100.0
|
|
$
|
132.0
|
|
$
|
149.9
|
|
$
|
151.9
|
|
$
|
169.8
|
|
$
|
206.5
|
|
|
S&P 400 Regional Banks Sub-Industry Index
|
$
|
100.0
|
|
$
|
145.1
|
|
$
|
146.7
|
|
$
|
156.3
|
|
$
|
206.8
|
|
$
|
217.3
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
(In Thousands, Except Per Share Data)
|
||||||||||||||
|
Interest income
|
$
|
886,605
|
|
$
|
791,568
|
|
$
|
753,662
|
|
$
|
736,745
|
|
$
|
708,983
|
|
|
Interest expense
|
145,385
|
|
84,295
|
|
77,384
|
|
55,778
|
|
63,440
|
|
|||||
|
Net interest income
|
741,220
|
|
707,273
|
|
676,278
|
|
680,967
|
|
645,543
|
|
|||||
|
Provision for credit losses
|
26,000
|
|
70,000
|
|
37,500
|
|
16,000
|
|
10,100
|
|
|||||
|
Net interest income after provision for credit losses
|
715,220
|
|
637,273
|
|
638,778
|
|
664,967
|
|
635,443
|
|
|||||
|
Noninterest income
|
332,680
|
|
352,883
|
|
329,357
|
|
290,861
|
|
315,957
|
|
|||||
|
Noninterest expense
|
709,133
|
|
702,560
|
|
698,347
|
|
679,783
|
|
683,507
|
|
|||||
|
Income before income taxes
|
338,767
|
|
287,596
|
|
269,788
|
|
276,045
|
|
267,893
|
|
|||||
|
Income tax expense
|
109,503
|
|
87,322
|
|
81,487
|
|
85,536
|
|
79,201
|
|
|||||
|
Net income
|
229,264
|
|
200,274
|
|
188,301
|
|
190,509
|
|
188,692
|
|
|||||
|
Preferred stock dividends
|
9,347
|
|
8,903
|
|
7,155
|
|
5,002
|
|
5,158
|
|
|||||
|
Net income available to common equity
|
$
|
219,917
|
|
$
|
191,371
|
|
$
|
181,146
|
|
$
|
185,507
|
|
$
|
183,534
|
|
|
Earnings per common share
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
1.45
|
|
$
|
1.27
|
|
$
|
1.20
|
|
$
|
1.17
|
|
$
|
1.10
|
|
|
Diluted
|
1.42
|
|
1.26
|
|
1.19
|
|
1.16
|
|
1.10
|
|
|||||
|
Cash dividends per common share
|
0.50
|
|
0.45
|
|
0.41
|
|
0.37
|
|
0.33
|
|
|||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
||||||||||
|
Basic
|
150,877
|
|
148,769
|
|
149,350
|
|
157,286
|
|
165,584
|
|
|||||
|
Diluted
|
153,647
|
|
149,961
|
|
150,603
|
|
158,254
|
|
165,802
|
|
|||||
|
Selected Financial Data
|
|
|
|
|
|
||||||||||
|
Year-End Balances
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
20,784,991
|
|
$
|
20,054,716
|
|
$
|
18,714,343
|
|
$
|
17,593,846
|
|
$
|
15,896,261
|
|
|
Allowance for loan losses
|
265,880
|
|
278,335
|
|
274,264
|
|
266,302
|
|
268,315
|
|
|||||
|
Investment securities
|
6,326,299
|
|
5,953,762
|
|
6,135,644
|
|
5,801,267
|
|
5,425,795
|
|
|||||
|
Total assets
|
30,483,594
|
|
29,139,315
|
|
27,711,835
|
|
26,817,423
|
|
24,225,426
|
|
|||||
|
Deposits
|
22,785,962
|
|
21,888,448
|
|
21,007,665
|
|
18,763,504
|
|
17,267,167
|
|
|||||
|
Short and long-term funding
|
4,073,732
|
|
3,853,830
|
|
3,510,580
|
|
4,994,054
|
|
3,826,699
|
|
|||||
|
Stockholders’ equity
|
3,237,443
|
|
3,091,312
|
|
2,937,246
|
|
2,800,251
|
|
2,891,290
|
|
|||||
|
Book value per common share
|
20.13
|
|
19.27
|
|
18.62
|
|
18.32
|
|
17.40
|
|
|||||
|
Tangible book value per common share
|
13.65
|
|
12.78
|
|
12.10
|
|
12.06
|
|
11.62
|
|
|||||
|
Average Balances
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
20,592,383
|
|
$
|
19,650,667
|
|
$
|
18,252,264
|
|
$
|
16,838,994
|
|
$
|
15,663,145
|
|
|
Investment securities
|
6,028,262
|
|
6,048,563
|
|
5,912,849
|
|
5,594,232
|
|
4,995,331
|
|
|||||
|
Earning assets
|
26,999,884
|
|
26,026,661
|
|
24,571,087
|
|
22,760,128
|
|
20,980,128
|
|
|||||
|
Total assets
|
29,485,733
|
|
28,506,112
|
|
27,019,216
|
|
25,109,997
|
|
23,303,644
|
|
|||||
|
Deposits
|
21,923,602
|
|
21,005,772
|
|
19,903,087
|
|
17,647,084
|
|
17,438,195
|
|
|||||
|
Interest-bearing liabilities
|
21,045,399
|
|
20,122,402
|
|
19,330,847
|
|
17,824,786
|
|
15,962,533
|
|
|||||
|
Stockholders’ equity
|
3,172,634
|
|
3,022,962
|
|
2,895,158
|
|
2,871,932
|
|
2,892,312
|
|
|||||
|
Risk-based Capital
(a)
|
|
|
|
|
|
||||||||||
|
Total risk-weighted assets
|
$
|
21,544,463
|
|
$
|
21,340,951
|
|
$
|
19,929,963
|
|
$
|
18,567,646
|
|
$
|
16,694,148
|
|
|
Common equity Tier 1
|
2,171,508
|
|
2,032,587
|
|
1,897,944
|
|
1,808,332
|
|
1,913,320
|
|
|||||
|
Common equity Tier 1 capital ratio
|
10.08
|
%
|
9.52
|
%
|
9.52
|
%
|
9.74
|
%
|
11.46
|
%
|
|||||
|
Return on average common equity Tier 1
|
10.43
|
%
|
9.86
|
%
|
9.88
|
%
|
9.92
|
%
|
9.77
|
%
|
|||||
|
(a)
|
The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. Prior to 2015, the regulatory capital requirements effective for the Corporation followed the Capital Accord of the Basel Committee on Banking Supervision ("Basel I"). Beginning January 1, 2015, the regulatory capital requirements effective for the Corporation follow Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies. See
Table 26
for a reconciliation of common equity Tier 1 and average common equity Tier 1.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Diluted earnings per common share of $1.42 in 2017 increased $0.16 (13%) from 2016.
|
|
•
|
Average loans of
$20.6 billion
for 2017 grew
$942 million
(
5%
) from a year ago. Average deposits of
$21.9 billion
for 2017 grew
$918 million
(
4%
) from a year ago. For 2018, the Corporation expects mid-single digit annual average loan growth and to maintain a loan to deposit ratio under 100%.
|
|
•
|
Net interest income of
$741 million
in 2017 increased
$34 million
(
5%
) from 2016. Net interest margin of
2.82%
in 2017 increased from
2.80%
in 2016. For 2018, the Corporation expects a stable to modestly improving year over year net interest margin trend.
|
|
•
|
Provision for credit losses of
$26 million
in 2017 decreased
$44 million
(
63%
) from 2016. For 2018, the Corporation expects the provision for credit losses to adjust with changes to risk grade, other indications of credit quality, and loan volume.
|
|
•
|
Noninterest income of
$333 million
in 2017 decreased
$20 million
(
6%
) from 2016, as expected, on lower mortgage banking income. For 2018, the Corporation expects improving fee-based revenues and approximately $360 million to $370 million full year noninterest income.
|
|
•
|
Noninterest expenses of
$709 million
in 2017 increased
$7 million
(
1%
) from 2016. For 2018, the Corporation expects full year noninterest expense to be approximately $820 million, which includes $40 million of restructuring costs related to the acquisition of Bank Mutual. The Corporation also expects improvement in the efficiency ratio, as well as a lower effective tax rate.
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||||||||||||||
|
|
Average
Balance
|
Interest
Income /
Expense
|
Average
Yield /
Rate
|
Average
Balance
|
Interest
Income /
Expense
|
Average
Yield /
Rate
|
Average
Balance
|
Interest
Income /
Expense
|
Average
Yield /
Rate
|
|||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
(a) (b) (c)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial and business lending
|
$
|
7,254,613
|
|
$
|
265,796
|
|
3.66
|
%
|
$
|
7,395,524
|
|
$
|
239,064
|
|
3.23
|
%
|
$
|
7,035,449
|
|
$
|
223,772
|
|
3.18
|
%
|
|
Commercial real estate lending
|
4,952,605
|
|
192,838
|
|
3.89
|
%
|
4,724,412
|
|
163,421
|
|
3.46
|
%
|
4,222,218
|
|
146,372
|
|
3.47
|
%
|
||||||
|
Total commercial
|
12,207,218
|
|
458,634
|
|
3.76
|
%
|
12,119,936
|
|
402,485
|
|
3.32
|
%
|
11,257,667
|
|
370,144
|
|
3.29
|
%
|
||||||
|
Residential mortgage
|
7,105,486
|
|
229,210
|
|
3.23
|
%
|
6,156,524
|
|
194,941
|
|
3.17
|
%
|
5,538,690
|
|
182,228
|
|
3.29
|
%
|
||||||
|
Retail
|
1,279,679
|
|
64,892
|
|
5.07
|
%
|
1,374,207
|
|
65,910
|
|
4.80
|
%
|
1,455,907
|
|
67,391
|
|
4.63
|
%
|
||||||
|
Total loans
|
20,592,383
|
|
752,736
|
|
3.66
|
%
|
19,650,667
|
|
663,336
|
|
3.38
|
%
|
18,252,264
|
|
619,763
|
|
3.40
|
%
|
||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
4,861,597
|
|
96,909
|
|
1.99
|
%
|
4,955,980
|
|
95,152
|
|
1.92
|
%
|
4,936,065
|
|
100,292
|
|
2.03
|
%
|
||||||
|
Tax-exempt
(a)
|
1,166,665
|
|
50,455
|
|
4.32
|
%
|
1,092,583
|
|
49,036
|
|
4.49
|
%
|
976,784
|
|
47,663
|
|
4.88
|
%
|
||||||
|
Other short-term investments
|
379,239
|
|
7,719
|
|
2.04
|
%
|
327,431
|
|
4,829
|
|
1.48
|
%
|
405,974
|
|
6,591
|
|
1.62
|
%
|
||||||
|
Investments and other
|
6,407,501
|
|
155,083
|
|
2.42
|
%
|
6,375,994
|
|
149,017
|
|
2.34
|
%
|
6,318,823
|
|
154,546
|
|
2.45
|
%
|
||||||
|
Total earning assets
|
$
|
26,999,884
|
|
$
|
907,819
|
|
3.36
|
%
|
$
|
26,026,661
|
|
$
|
812,353
|
|
3.12
|
%
|
$
|
24,571,087
|
|
$
|
774,309
|
|
3.15
|
%
|
|
Other assets, net
|
2,485,849
|
|
|
|
2,479,451
|
|
|
|
2,448,129
|
|
|
|
||||||||||||
|
Total assets
|
$
|
29,485,733
|
|
|
|
$
|
28,506,112
|
|
|
|
$
|
27,019,216
|
|
|
|
|||||||||
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Savings
|
$
|
1,527,161
|
|
$
|
816
|
|
0.05
|
%
|
$
|
1,428,292
|
|
$
|
860
|
|
0.06
|
%
|
$
|
1,336,755
|
|
$
|
1,000
|
|
0.07
|
%
|
|
Interest-bearing demand
|
4,334,181
|
|
24,009
|
|
0.55
|
%
|
3,790,185
|
|
10,361
|
|
0.27
|
%
|
3,201,085
|
|
4,266
|
|
0.13
|
%
|
||||||
|
Money market
|
9,085,990
|
|
50,781
|
|
0.56
|
%
|
9,127,940
|
|
26,978
|
|
0.30
|
%
|
9,210,179
|
|
16,574
|
|
0.18
|
%
|
||||||
|
Time deposits
|
1,979,709
|
|
18,419
|
|
0.93
|
%
|
1,553,069
|
|
12,136
|
|
0.78
|
%
|
1,613,547
|
|
11,285
|
|
0.70
|
%
|
||||||
|
Total interest-bearing deposits
|
16,927,041
|
|
94,025
|
|
0.56
|
%
|
15,899,486
|
|
50,335
|
|
0.32
|
%
|
15,361,566
|
|
33,125
|
|
0.22
|
%
|
||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
415,086
|
|
2,527
|
|
0.61
|
%
|
609,807
|
|
1,314
|
|
0.22
|
%
|
625,736
|
|
943
|
|
0.15
|
%
|
||||||
|
Other short-term funding
|
634,729
|
|
5,677
|
|
0.89
|
%
|
699,358
|
|
2,114
|
|
0.30
|
%
|
220,321
|
|
465
|
|
0.21
|
%
|
||||||
|
Total short-term funding
|
1,049,815
|
|
8,204
|
|
0.78
|
%
|
1,309,165
|
|
3,428
|
|
0.26
|
%
|
846,057
|
|
1,408
|
|
0.17
|
%
|
||||||
|
Long-term funding
|
3,068,543
|
|
43,156
|
|
1.41
|
%
|
2,913,751
|
|
30,532
|
|
1.05
|
%
|
3,123,224
|
|
42,851
|
|
1.37
|
%
|
||||||
|
Total short and long-term funding
|
4,118,358
|
|
51,360
|
|
1.25
|
%
|
4,222,916
|
|
33,960
|
|
0.80
|
%
|
3,969,281
|
|
44,259
|
|
1.12
|
%
|
||||||
|
Total interest-bearing liabilities
|
$
|
21,045,399
|
|
$
|
145,385
|
|
0.69
|
%
|
$
|
20,122,402
|
|
$
|
84,295
|
|
0.42
|
%
|
$
|
19,330,847
|
|
$
|
77,384
|
|
0.40
|
%
|
|
Noninterest-bearing demand deposits
|
4,996,561
|
|
|
|
5,106,286
|
|
|
|
4,541,521
|
|
|
|
||||||||||||
|
Other liabilities
|
271,139
|
|
|
|
254,462
|
|
|
|
251,690
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
3,172,634
|
|
|
|
3,022,962
|
|
|
|
2,895,158
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
29,485,733
|
|
|
|
$
|
28,506,112
|
|
|
|
$
|
27,019,216
|
|
|
|
|||||||||
|
Interest rate spread
|
|
|
2.67
|
%
|
|
|
2.70
|
%
|
|
|
2.75
|
%
|
||||||||||||
|
Net free funds
|
|
|
0.15
|
%
|
|
|
0.10
|
%
|
|
|
0.09
|
%
|
||||||||||||
|
Fully tax-equivalent net interest income and net interest margin
|
|
$
|
762,434
|
|
2.82
|
%
|
|
$
|
728,058
|
|
2.80
|
%
|
|
$
|
696,925
|
|
2.84
|
%
|
||||||
|
Fully tax-equivalent adjustment
|
|
$
|
21,214
|
|
|
|
$
|
20,785
|
|
|
|
$
|
20,647
|
|
|
|||||||||
|
Net interest income
|
|
$
|
741,220
|
|
|
|
$
|
707,273
|
|
|
|
$
|
676,278
|
|
|
|||||||||
|
(a)
|
The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 35% for all periods presented and is net of the effects of certain disallowed interest deductions.
|
|
(b)
|
Nonaccrual loans and loans held for sale have been included in the average balances.
|
|
(c)
|
Interest income includes net loan fees.
|
|
•
|
Net interest income in the consolidated statements of income (which excludes the fully tax-equivalent adjustment) was
$741 million
in 2017 compared to
$707 million
in 2016. See sections Interest Rate Risk and Quantitative and Qualitative Disclosures about Market Risk, for a discussion of interest rate risk and market risk.
|
|
•
|
Fully tax-equivalent net interest income of
$762 million
for 2017 was
$34 million
higher than 2016.
|
|
•
|
Average earning assets of
$27.0 billion
in 2017 were $973 million (4%) higher than 2016. Average loans increased $942 million (5%), primarily attributed to growth in residential mortgage loans.
|
|
•
|
Average interest-bearing liabilities of
$21.0 billion
in 2017 were up $923 million (5%) versus 2016. On average, interest-bearing deposits increased $1.0 billion, while noninterest-bearing demand deposits (a principal component of net free funds) decreased by $110 million. Average short and long-term funding decreased $105 million from 2016, including a $259 million decrease in short-term funding, partially offset by a $154 million increase in long-term funding.
|
|
•
|
The net interest margin for 2017 was
2.82%
, compared to
2.80%
in 2016.
|
|
•
|
For 2017, loan yields increased 28 bp to
3.66%
. This increase was primarily due to total commercial loan yields increasing 44 bps to
3.76%
, as adjustable rate loans re-priced. The yield on investment securities and other short-term investments increased 8 bp to
2.42%
.
|
|
•
|
The average cost of interest-bearing liabilities was
0.69%
in 2017, 27 bp higher than 2016. The increase was primarily due to a 24 bp increase in the average cost of interest-bearing deposits (to
0.56%
) and a 45 bp increase in the cost of short and long-term funding (to
1.25%
), both primarily due to increases in the Federal Reserve interest rate.
|
|
•
|
The Federal Reserve increased the targeted federal funds rate on December 13, 2017 to a range of 1.25% to 1.50% from 1.00% to 1.25%. The Federal Reserve has indicated it expects gradual increases in the Federal Funds rate. However, the timing and magnitude of any such increases are uncertain and will depend on domestic and global economic conditions.
|
|
|
2017 Compared to 2016
Increase (Decrease) Due to
|
2016 Compared to 2015
Increase (Decrease) Due to |
||||||||||||||||
|
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||
|
Interest income
|
|
|
|
|
|
|
||||||||||||
|
Loans
(a)
|
|
|
|
|
|
|
||||||||||||
|
Commercial and business lending
|
$
|
(4,635
|
)
|
$
|
31,367
|
|
$
|
26,732
|
|
$
|
11,590
|
|
$
|
3,702
|
|
$
|
15,292
|
|
|
Commercial real estate lending
|
8,169
|
|
21,248
|
|
29,417
|
|
17,374
|
|
(325
|
)
|
17,049
|
|
||||||
|
Total commercial
|
3,534
|
|
52,615
|
|
56,149
|
|
28,964
|
|
3,377
|
|
32,341
|
|
||||||
|
Residential mortgage
|
30,550
|
|
3,719
|
|
34,269
|
|
19,756
|
|
(7,043
|
)
|
12,713
|
|
||||||
|
Retail
|
(4,675
|
)
|
3,657
|
|
(1,018
|
)
|
(3,873
|
)
|
2,392
|
|
(1,481
|
)
|
||||||
|
Total loans
|
29,409
|
|
59,991
|
|
89,400
|
|
44,847
|
|
(1,274
|
)
|
43,573
|
|
||||||
|
Investment securities
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
(3,731
|
)
|
5,488
|
|
1,757
|
|
(2,037
|
)
|
(3,103
|
)
|
(5,140
|
)
|
||||||
|
Tax-exempt
(b)
|
3,245
|
|
(1,826
|
)
|
1,419
|
|
5,380
|
|
(4,007
|
)
|
1,373
|
|
||||||
|
Other short-term investments
|
850
|
|
2,040
|
|
2,890
|
|
(1,143
|
)
|
(619
|
)
|
(1,762
|
)
|
||||||
|
Investments and other
|
364
|
|
5,702
|
|
6,066
|
|
2,200
|
|
(7,729
|
)
|
(5,529
|
)
|
||||||
|
Total earning assets
|
$
|
29,773
|
|
$
|
65,693
|
|
$
|
95,466
|
|
$
|
47,047
|
|
$
|
(9,003
|
)
|
$
|
38,044
|
|
|
Interest expense
|
|
|
|
|
|
|
||||||||||||
|
Savings
|
$
|
57
|
|
$
|
(101
|
)
|
$
|
(44
|
)
|
$
|
65
|
|
$
|
(205
|
)
|
$
|
(140
|
)
|
|
Interest-bearing demand
|
1,674
|
|
11,974
|
|
13,648
|
|
908
|
|
5,187
|
|
6,095
|
|
||||||
|
Money market
|
(124
|
)
|
23,927
|
|
23,803
|
|
(150
|
)
|
10,554
|
|
10,404
|
|
||||||
|
Time deposits
|
3,705
|
|
2,578
|
|
6,283
|
|
(471
|
)
|
1,322
|
|
851
|
|
||||||
|
Total interest-bearing deposits
|
5,312
|
|
38,378
|
|
43,690
|
|
352
|
|
16,858
|
|
17,210
|
|
||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
(534
|
)
|
1,747
|
|
1,213
|
|
(25
|
)
|
396
|
|
371
|
|
||||||
|
Other short-term funding
|
(213
|
)
|
3,776
|
|
3,563
|
|
1,376
|
|
273
|
|
1,649
|
|
||||||
|
Total short-term funding
|
(747
|
)
|
5,523
|
|
4,776
|
|
1,351
|
|
669
|
|
2,020
|
|
||||||
|
Long-term funding
|
1,697
|
|
10,927
|
|
12,624
|
|
(2,724
|
)
|
(9,595
|
)
|
(12,319
|
)
|
||||||
|
Total short and long-term funding
|
950
|
|
16,450
|
|
17,400
|
|
(1,373
|
)
|
(8,926
|
)
|
(10,299
|
)
|
||||||
|
Total interest-bearing liabilities
|
6,262
|
|
54,828
|
|
61,090
|
|
(1,021
|
)
|
7,932
|
|
6,911
|
|
||||||
|
Fully tax-equivalent net interest income
|
$
|
23,511
|
|
$
|
10,865
|
|
$
|
34,376
|
|
$
|
48,068
|
|
$
|
(16,935
|
)
|
$
|
31,133
|
|
|
(a)
|
The change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.
|
|
(b)
|
The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 35% for all periods presented and is net of the effects of certain disallowed interest deductions.
|
|
|
2017 Average
|
2016 Average
|
2015 Average
|
||||||||||||||||||
|
|
Balance
|
% of
Earning
Assets
|
Yield /
Rate
|
Balance
|
% of
Earning
Assets
|
Yield /
Rate
|
Balance
|
% of
Earning
Assets
|
Yield /
Rate
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||
|
Total loans
|
$
|
20,592,383
|
|
76.3
|
%
|
3.66
|
%
|
$
|
19,650,667
|
|
75.5
|
%
|
3.38
|
%
|
$
|
18,252,264
|
|
74.3
|
%
|
3.40
|
%
|
|
Investments and other
|
6,407,501
|
|
23.7
|
%
|
2.42
|
%
|
6,375,994
|
|
24.5
|
%
|
2.34
|
%
|
6,318,823
|
|
25.7
|
%
|
2.45
|
%
|
|||
|
Earning assets
|
$
|
26,999,884
|
|
100.0
|
%
|
3.36
|
%
|
$
|
26,026,661
|
|
100.0
|
%
|
3.12
|
%
|
$
|
24,571,087
|
|
100.0
|
%
|
3.15
|
%
|
|
Financed by
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities
|
$
|
21,045,399
|
|
77.9
|
%
|
0.69
|
%
|
$
|
20,122,402
|
|
77.3
|
%
|
0.42
|
%
|
$
|
19,330,847
|
|
78.7
|
%
|
0.40
|
%
|
|
Noninterest-bearing liabilities
|
5,954,485
|
|
22.1
|
%
|
|
5,904,259
|
|
22.7
|
%
|
|
5,240,240
|
|
21.3
|
%
|
|
||||||
|
Total funds sources
|
$
|
26,999,884
|
|
100.0
|
%
|
0.54
|
%
|
$
|
26,026,661
|
|
100.0
|
%
|
0.32
|
%
|
$
|
24,571,087
|
|
100.0
|
%
|
0.31
|
%
|
|
Interest rate spread
|
|
|
2.67
|
%
|
|
|
2.70
|
%
|
|
|
2.75
|
%
|
|||||||||
|
Net free funds
|
|
|
0.15
|
%
|
|
|
0.10
|
%
|
|
|
0.09
|
%
|
|||||||||
|
Net interest margin
|
|
|
2.82
|
%
|
|
|
2.80
|
%
|
|
|
2.84
|
%
|
|||||||||
|
Average prime rate
(a)
|
|
|
4.10
|
%
|
|
|
3.51
|
%
|
|
|
3.26
|
%
|
|||||||||
|
Average effective federal funds rate
(a)
|
|
|
1.00
|
%
|
|
|
0.39
|
%
|
|
|
0.13
|
%
|
|||||||||
|
Average spread
|
|
|
310 bp
|
|
|
|
312 bp
|
|
|
|
313 bp
|
|
|||||||||
|
(a)
|
Source: Bloomberg
|
|
|
Years Ended December 31,
|
Change From Prior Year
|
|||||||||||||||||
|
|
2017
|
2016
|
2015
|
$ Change
2017
|
% Change
2017
|
$ Change
2016
|
% Change
2016
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Insurance commissions and fees
|
$
|
81,474
|
|
$
|
80,795
|
|
$
|
75,363
|
|
$
|
679
|
|
1
|
%
|
$
|
5,432
|
|
7
|
%
|
|
Service charges and deposit account fees
|
64,427
|
|
66,609
|
|
65,471
|
|
(2,182
|
)
|
(3
|
)%
|
1,138
|
|
2
|
%
|
|||||
|
Card-based and loan fees
|
52,688
|
|
50,077
|
|
47,912
|
|
2,611
|
|
5
|
%
|
2,165
|
|
5
|
%
|
|||||
|
Trust and asset management fees
|
50,191
|
|
46,867
|
|
48,840
|
|
3,324
|
|
7
|
%
|
(1,973
|
)
|
(4
|
)%
|
|||||
|
Brokerage commissions and fees
|
19,935
|
|
16,235
|
|
15,378
|
|
3,700
|
|
23
|
%
|
857
|
|
6
|
%
|
|||||
|
Total fee-based revenue
|
268,715
|
|
260,583
|
|
252,964
|
|
8,132
|
|
3
|
%
|
7,619
|
|
3
|
%
|
|||||
|
Mortgage banking income
|
29,619
|
|
50,248
|
|
43,439
|
|
(20,629
|
)
|
(41
|
)%
|
6,809
|
|
16
|
%
|
|||||
|
Mortgage servicing rights (expense)
|
(10,259
|
)
|
(12,127
|
)
|
(11,176
|
)
|
1,868
|
|
(15
|
)%
|
(951
|
)
|
9
|
%
|
|||||
|
Mortgage banking, net
|
19,360
|
|
38,121
|
|
32,263
|
|
(18,761
|
)
|
(49
|
)%
|
5,858
|
|
18
|
%
|
|||||
|
Capital markets, net
|
19,642
|
|
22,059
|
|
14,558
|
|
(2,417
|
)
|
(11
|
)%
|
7,501
|
|
52
|
%
|
|||||
|
Bank and corporate owned life insurance
|
16,250
|
|
14,371
|
|
9,796
|
|
1,879
|
|
13
|
%
|
4,575
|
|
47
|
%
|
|||||
|
Other
|
9,523
|
|
8,519
|
|
9,103
|
|
1,004
|
|
12
|
%
|
(584
|
)
|
(6
|
)%
|
|||||
|
Subtotal
|
333,490
|
|
343,653
|
|
318,684
|
|
(10,163
|
)
|
(3
|
)%
|
24,969
|
|
8
|
%
|
|||||
|
Asset gains (losses), net
|
(1,244
|
)
|
(86
|
)
|
2,540
|
|
(1,158
|
)
|
N/M
|
|
(2,626
|
)
|
(103
|
)%
|
|||||
|
Investment securities gains (losses), net
|
434
|
|
9,316
|
|
8,133
|
|
(8,882
|
)
|
(95
|
)%
|
1,183
|
|
15
|
%
|
|||||
|
Total noninterest income
|
$
|
332,680
|
|
$
|
352,883
|
|
$
|
329,357
|
|
$
|
(20,203
|
)
|
(6
|
)%
|
$
|
23,526
|
|
7
|
%
|
|
Mortgage loans originated and acquired for sale during period
|
$
|
715,357
|
|
$
|
1,271,124
|
|
$
|
1,228,106
|
|
$
|
(555,767
|
)
|
(44
|
)%
|
$
|
43,018
|
|
4
|
%
|
|
Mortgage loan settlements during period
|
$
|
819,950
|
|
$
|
1,542,660
|
|
$
|
1,241,012
|
|
$
|
(722,710
|
)
|
(47
|
)%
|
$
|
301,648
|
|
24
|
%
|
|
Assets under management, at market value
(a)
|
$
|
10,555,435
|
|
$
|
8,301,564
|
|
$
|
7,729,131
|
|
$
|
2,253,871
|
|
27
|
%
|
$
|
572,433
|
|
7
|
%
|
|
(a)
|
Excludes assets held in brokerage accounts.
|
|
•
|
Fee-based revenue was
$269 million
in 2017, an increase of
$8 million
(
3%
) compared to
2016
. The increase was driven primarily by a $7 million increase in brokerage and asset management fees, reflecting a strong equity market and the acquisition of Whitnell & Co. in the fourth quarter of 2017.
|
|
•
|
Net mortgage banking income for
2017
was
$19 million
, down
$19 million
(
49%
) compared to
2016
. Net mortgage banking consists of gross mortgage banking income less mortgage servicing rights expense. Gross mortgage banking income includes servicing fees, the gain or loss on sales of mortgage loans to the secondary market, changes to the mortgage repurchase reserve, and the fair value adjustments on the mortgage derivatives. Net mortgage banking income was down
$19 million
primarily due to a shift in the Corporation's strategy to hold some longer-dated production on balance sheet during the first half of 2017.
|
|
•
|
Bank and corporate owned life insurance income was
$16 million
for
2017
, an increase of
$2 million
(
13%
) compared to
2016
, primarily due to proceeds from policy redemptions.
|
|
|
Years Ended December 31,
|
Change From Prior Year
|
|||||||||||||||||
|
|
2017
|
2016
|
2015
|
$ Change
2017
|
% Change
2017
|
$ Change
2016
|
% Change
2016
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Personnel
|
$
|
419,778
|
|
$
|
414,837
|
|
$
|
404,741
|
|
$
|
4,941
|
|
1
|
%
|
$
|
10,096
|
|
2
|
%
|
|
Occupancy
|
53,842
|
|
56,069
|
|
60,896
|
|
(2,227
|
)
|
(4
|
)%
|
(4,827
|
)
|
(8
|
)%
|
|||||
|
Technology
|
63,004
|
|
57,300
|
|
60,613
|
|
5,704
|
|
10
|
%
|
(3,313
|
)
|
(5
|
)%
|
|||||
|
Equipment
|
21,201
|
|
21,489
|
|
23,209
|
|
(288
|
)
|
(1
|
)%
|
(1,720
|
)
|
(7
|
)%
|
|||||
|
Business development and advertising
|
28,946
|
|
26,351
|
|
25,772
|
|
2,595
|
|
10
|
%
|
579
|
|
2
|
%
|
|||||
|
Legal and professional
|
22,509
|
|
19,869
|
|
17,052
|
|
2,640
|
|
13
|
%
|
2,817
|
|
17
|
%
|
|||||
|
Card issuance and loan costs
|
11,760
|
|
13,641
|
|
14,102
|
|
(1,881
|
)
|
(14
|
)%
|
(461
|
)
|
(3
|
)%
|
|||||
|
Foreclosure / OREO expense, net
|
4,878
|
|
4,844
|
|
5,442
|
|
34
|
|
1
|
%
|
(598
|
)
|
(11
|
)%
|
|||||
|
FDIC assessment
|
31,300
|
|
34,750
|
|
26,000
|
|
(3,450
|
)
|
(10
|
)%
|
8,750
|
|
34
|
%
|
|||||
|
Other intangible amortization
|
1,959
|
|
2,093
|
|
3,094
|
|
(134
|
)
|
(6
|
)%
|
(1,001
|
)
|
(32
|
)%
|
|||||
|
Other
|
49,956
|
|
51,317
|
|
57,426
|
|
(1,361
|
)
|
(3
|
)%
|
(6,109
|
)
|
(11
|
)%
|
|||||
|
Total noninterest expense
|
$
|
709,133
|
|
$
|
702,560
|
|
$
|
698,347
|
|
$
|
6,573
|
|
1
|
%
|
$
|
4,213
|
|
1
|
%
|
|
Personnel expense to total noninterest expense
|
59
|
%
|
59
|
%
|
58
|
%
|
|
|
|
|
|||||||||
|
Average full-time equivalent employees
|
4,368
|
|
4,426
|
|
4,421
|
|
|
|
|
|
|||||||||
|
•
|
Personnel expense (which includes salary-related expenses and fringe benefit expenses) was
$420 million
for
2017
, up
$5 million
(
1%
) from
2016
. This increase was in part due to higher management incentive plan expense and $1 million of one-time hourly, non-commission bonus payments recorded during the fourth quarter of 2017.
|
|
•
|
Technology expense of
$63 million
increased
$6 million
(
10%
) compared to
2016
. The increase is due to the Corporation's investment in technology solutions to increase efficiency and meet the evolving banking delivery channel demands of our customers.
|
|
•
|
FDIC assessment was
$3 million
(
10%
) lower compared to
2016
reflecting decreased criticized and classified assets year over year.
|
|
•
|
At
December 31, 2017
, total assets were
$30.5 billion
,
up
$1.3 billion
(
5%
) from
December 31, 2016
.
|
|
•
|
Loans of
$20.8 billion
at
December 31, 2017
were
up
$730 million
(
4%
) from
December 31, 2016
. See
Note 4 Loans
for additional information on loans.
|
|
•
|
At
December 31, 2017
, investment securities were
$6.3 billion
, up
$373 million
(
6%
) from
December 31, 2016
.
|
|
•
|
At
December 31, 2017
, total deposits of $
22.8 billion
were
up
$898 million
(
4%
) from
December 31, 2016
. See
Note 7 Deposits
for additional information on deposits.
|
|
•
|
Short and long-term funding of $
4.1 billion
at
December 31, 2017
increased
$220 million
(
6%
) since year-end
2016
. See
Note 8 Short-Term Funding
and
Note 9 Long-Term Funding
to the notes to the consolidated financial statements for additional information on short- and long-term funding.
|
|
|
As of December 31,
|
||||||||||||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||||||
|
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
|||||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$
|
6,399,693
|
|
31
|
%
|
$
|
6,489,014
|
|
32
|
%
|
$
|
6,190,683
|
|
33
|
%
|
$
|
5,957,431
|
|
34
|
%
|
$
|
4,878,163
|
|
31
|
%
|
|
Commercial real estate — owner occupied
|
802,209
|
|
4
|
%
|
897,724
|
|
5
|
%
|
918,212
|
|
5
|
%
|
1,007,937
|
|
6
|
%
|
1,114,715
|
|
7
|
%
|
|||||
|
Commercial and business lending
|
7,201,902
|
|
35
|
%
|
7,386,738
|
|
37
|
%
|
7,108,895
|
|
38
|
%
|
6,965,368
|
|
40
|
%
|
5,992,878
|
|
38
|
%
|
|||||
|
Commercial real estate — investor
|
3,315,254
|
|
16
|
%
|
3,574,732
|
|
18
|
%
|
3,234,266
|
|
17
|
%
|
3,056,485
|
|
17
|
%
|
2,939,456
|
|
18
|
%
|
|||||
|
Real estate construction
|
1,451,684
|
|
7
|
%
|
1,432,497
|
|
7
|
%
|
1,162,145
|
|
6
|
%
|
1,008,956
|
|
6
|
%
|
896,248
|
|
6
|
%
|
|||||
|
Commercial real estate lending
|
4,766,938
|
|
23
|
%
|
5,007,229
|
|
25
|
%
|
4,396,411
|
|
23
|
%
|
4,065,441
|
|
23
|
%
|
3,835,704
|
|
24
|
%
|
|||||
|
Total commercial
|
11,968,840
|
|
58
|
%
|
12,393,967
|
|
62
|
%
|
11,505,306
|
|
61
|
%
|
11,030,809
|
|
63
|
%
|
9,828,582
|
|
62
|
%
|
|||||
|
Residential mortgage
|
7,546,534
|
|
36
|
%
|
6,332,327
|
|
31
|
%
|
5,783,267
|
|
31
|
%
|
5,056,891
|
|
28
|
%
|
4,577,711
|
|
29
|
%
|
|||||
|
Home equity
|
883,804
|
|
4
|
%
|
934,443
|
|
5
|
%
|
1,005,802
|
|
6
|
%
|
1,051,927
|
|
6
|
%
|
1,082,894
|
|
6
|
%
|
|||||
|
Other consumer
|
385,813
|
|
2
|
%
|
393,979
|
|
2
|
%
|
419,968
|
|
2
|
%
|
454,219
|
|
3
|
%
|
407,074
|
|
3
|
%
|
|||||
|
Total consumer
|
8,816,151
|
|
42
|
%
|
7,660,749
|
|
38
|
%
|
7,209,037
|
|
39
|
%
|
6,563,037
|
|
37
|
%
|
6,067,679
|
|
38
|
%
|
|||||
|
Total loans
|
$
|
20,784,991
|
|
100
|
%
|
$
|
20,054,716
|
|
100
|
%
|
$
|
18,714,343
|
|
100
|
%
|
$
|
17,593,846
|
|
100
|
%
|
$
|
15,896,261
|
|
100
|
%
|
|
Commercial real estate and real estate construction loan detail
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Farmland
|
$
|
1,399
|
|
—
|
%
|
$
|
1,613
|
|
—
|
%
|
$
|
7,135
|
|
—
|
%
|
$
|
9,249
|
|
—
|
%
|
$
|
8,591
|
|
—
|
%
|
|
Multi-family
|
952,473
|
|
29
|
%
|
1,027,541
|
|
29
|
%
|
932,360
|
|
29
|
%
|
976,956
|
|
32
|
%
|
951,348
|
|
33
|
%
|
|||||
|
Non-owner occupied
|
2,361,382
|
|
71
|
%
|
2,545,578
|
|
71
|
%
|
2,294,771
|
|
71
|
%
|
2,070,280
|
|
68
|
%
|
1,979,517
|
|
67
|
%
|
|||||
|
Commercial real estate — investor
|
$
|
3,315,254
|
|
100
|
%
|
$
|
3,574,732
|
|
100
|
%
|
$
|
3,234,266
|
|
100
|
%
|
$
|
3,056,485
|
|
100
|
%
|
$
|
2,939,456
|
|
100
|
%
|
|
1-4 family construction
|
$
|
353,902
|
|
24
|
%
|
$
|
358,398
|
|
25
|
%
|
$
|
309,396
|
|
27
|
%
|
$
|
304,992
|
|
30
|
%
|
$
|
259,031
|
|
29
|
%
|
|
All other construction
|
1,097,782
|
|
76
|
%
|
1,074,099
|
|
75
|
%
|
852,749
|
|
73
|
%
|
703,964
|
|
70
|
%
|
637,217
|
|
71
|
%
|
|||||
|
Real estate construction
|
$
|
1,451,684
|
|
100
|
%
|
$
|
1,432,497
|
|
100
|
%
|
$
|
1,162,145
|
|
100
|
%
|
$
|
1,008,956
|
|
100
|
%
|
$
|
896,248
|
|
100
|
%
|
|
•
|
Commercial and business lending was
$7.2 billion
and represented
35%
of total loans at
December 31, 2017
,
a decrease
of
$185 million
(
3%
) from
December 31, 2016
.
|
|
•
|
Commercial real estate lending totaled
$4.8 billion
at
December 31, 2017
and represented
23%
of total loans,
a decrease
of
$240 million
(
5%
) from
December 31, 2016
. This is consistent with the Corporation's plan to moderate commercial real estate growth in anticipation for the pending Bank Mutual transaction
|
|
•
|
Consumer loans were
$8.8 billion
and represented
42%
of total loans at
December 31, 2017
, an
increase
of
$1.2 billion
(
15%
) from
December 31, 2016
, primarily driven by the Corporation's on balance sheet mortgage retention strategy.
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
($ in Millions)
|
||||||||||||||
|
Pass
|
$
|
483
|
|
$
|
426
|
|
$
|
522
|
|
$
|
725
|
|
$
|
491
|
|
|
Special mention
|
—
|
|
20
|
|
86
|
|
29
|
|
—
|
|
|||||
|
Potential problem
|
40
|
|
75
|
|
124
|
|
—
|
|
—
|
|
|||||
|
Nonaccrual
|
77
|
|
147
|
|
20
|
|
—
|
|
—
|
|
|||||
|
Total oil and gas related loans
|
$
|
600
|
|
$
|
668
|
|
$
|
752
|
|
$
|
754
|
|
$
|
491
|
|
|
Annual net charge offs
|
$
|
25
|
|
$
|
59
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Oil and gas related allowance
|
$
|
27
|
|
$
|
38
|
|
$
|
42
|
|
$
|
17
|
|
$
|
7
|
|
|
Oil and gas related allowance ratio
|
4.5
|
%
|
5.7
|
%
|
5.6
|
%
|
2.3
|
%
|
1.4
|
%
|
|||||
|
December 31, 2017
|
Within
1 Year (a) |
1-5 Years
|
After
5 Years |
Total
|
% of Total
|
|||||||||
|
|
($ in Thousands)
|
|||||||||||||
|
Commercial and industrial
|
$
|
5,762,150
|
|
$
|
436,013
|
|
$
|
201,530
|
|
$
|
6,399,693
|
|
53
|
%
|
|
Commercial real estate — investor
|
2,569,346
|
|
684,888
|
|
61,020
|
|
3,315,254
|
|
28
|
%
|
||||
|
Commercial real estate — owner occupied
|
386,161
|
|
285,742
|
|
130,306
|
|
802,209
|
|
7
|
%
|
||||
|
Real estate construction
|
1,344,754
|
|
76,803
|
|
30,127
|
|
1,451,684
|
|
12
|
%
|
||||
|
Total
|
$
|
10,062,411
|
|
$
|
1,483,446
|
|
$
|
422,983
|
|
$
|
11,968,840
|
|
100
|
%
|
|
Fixed rate
|
$
|
4,308,458
|
|
$
|
712,182
|
|
$
|
317,574
|
|
$
|
5,338,214
|
|
45
|
%
|
|
Floating or adjustable rate
|
5,753,953
|
|
771,264
|
|
105,409
|
|
6,630,626
|
|
55
|
%
|
||||
|
Total
|
$
|
10,062,411
|
|
$
|
1,483,446
|
|
$
|
422,983
|
|
$
|
11,968,840
|
|
100
|
%
|
|
Percent by maturity distribution
|
84
|
%
|
12
|
%
|
4
|
%
|
100
|
%
|
|
|||||
|
(a)
|
Demand loans, past due loans, and overdrafts are reported in the “Within 1 Year” category.
|
|
|
$ in Thousands
|
% to Total
|
|||
|
2018
|
$
|
579,436
|
|
12
|
%
|
|
2019
|
439,737
|
|
9
|
%
|
|
|
2020
|
617,670
|
|
13
|
%
|
|
|
2021
|
726,683
|
|
15
|
%
|
|
|
2022
|
786,376
|
|
16
|
%
|
|
|
Thereafter
|
1,768,596
|
|
36
|
%
|
|
|
Total adjustable rate mortgates
|
$
|
4,918,498
|
|
100
|
%
|
|
(a)
|
Based on contractual loan terms for 3/1, 5/1, 7/1, and 10/1 adjustable rate mortgages; does not factor in early prepayments or amortization
|
|
|
$ in Thousands
|
% to Total
|
|||
|
Less than 5 years
|
$
|
60,589
|
|
7
|
%
|
|
5 to 10 years
|
210,263
|
|
26
|
%
|
|
|
Over 10 years
|
541,370
|
|
67
|
%
|
|
|
Total home equity revolving lines of credit
|
$
|
812,222
|
|
100
|
%
|
|
|
As of December 31,
|
||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Nonperforming assets by type
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
112,786
|
|
$
|
183,371
|
|
$
|
93,575
|
|
$
|
51,464
|
|
$
|
37,788
|
|
|
Commercial real estate — owner occupied
|
22,740
|
|
9,544
|
|
8,049
|
|
25,825
|
|
29,664
|
|
|||||
|
Commercial and business lending
|
135,526
|
|
192,915
|
|
101,624
|
|
77,289
|
|
67,452
|
|
|||||
|
Commercial real estate — investor
|
4,729
|
|
18,051
|
|
8,643
|
|
22,685
|
|
37,596
|
|
|||||
|
Real estate construction
|
974
|
|
844
|
|
940
|
|
5,399
|
|
6,467
|
|
|||||
|
Commercial real estate lending
|
5,703
|
|
18,895
|
|
9,583
|
|
28,084
|
|
44,063
|
|
|||||
|
Total commercial
|
141,229
|
|
211,810
|
|
111,207
|
|
105,373
|
|
111,515
|
|
|||||
|
Residential mortgage
|
53,632
|
|
50,236
|
|
51,482
|
|
54,976
|
|
53,767
|
|
|||||
|
Home equity
|
13,514
|
|
13,001
|
|
15,244
|
|
16,451
|
|
19,032
|
|
|||||
|
Other consumer
|
171
|
|
256
|
|
325
|
|
613
|
|
1,114
|
|
|||||
|
Total consumer
|
67,317
|
|
63,493
|
|
67,051
|
|
72,040
|
|
73,913
|
|
|||||
|
Total nonaccrual loans (“NALs”)
|
208,546
|
|
275,303
|
|
178,258
|
|
177,413
|
|
185,428
|
|
|||||
|
Commercial real estate owned
|
6,735
|
|
7,176
|
|
7,942
|
|
11,699
|
|
8,359
|
|
|||||
|
Residential real estate owned
|
5,873
|
|
3,098
|
|
4,768
|
|
4,111
|
|
5,217
|
|
|||||
|
Bank properties real estate owned
|
—
|
|
—
|
|
1,859
|
|
922
|
|
4,542
|
|
|||||
|
OREO
|
12,608
|
|
10,274
|
|
14,569
|
|
16,732
|
|
18,118
|
|
|||||
|
Other nonperforming assets
|
7,418
|
|
7,418
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Total nonperforming assets (“NPAs”)
|
$
|
228,572
|
|
$
|
292,995
|
|
$
|
192,827
|
|
$
|
194,145
|
|
$
|
203,546
|
|
|
Accruing loans past due 90 days or more
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
418
|
|
$
|
236
|
|
$
|
249
|
|
$
|
254
|
|
$
|
1,199
|
|
|
Consumer
|
1,449
|
|
1,377
|
|
1,399
|
|
1,369
|
|
1,151
|
|
|||||
|
Total accruing loans past due 90 days or more
|
$
|
1,867
|
|
$
|
1,613
|
|
$
|
1,648
|
|
$
|
1,623
|
|
$
|
2,350
|
|
|
Restructured loans (accruing)
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
48,735
|
|
$
|
53,022
|
|
$
|
59,595
|
|
$
|
68,200
|
|
$
|
94,265
|
|
|
Consumer
|
25,883
|
|
26,835
|
|
27,768
|
|
30,016
|
|
29,720
|
|
|||||
|
Total restructured loans (accruing)
|
$
|
74,618
|
|
$
|
79,857
|
|
$
|
87,363
|
|
$
|
98,216
|
|
$
|
123,985
|
|
|
Nonaccrual restructured loans (included in nonaccrual loans)
|
$
|
23,486
|
|
$
|
29,385
|
|
$
|
37,684
|
|
$
|
57,656
|
|
$
|
59,585
|
|
|
Ratios at year end
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans to total loans
|
1.00
|
%
|
1.37
|
%
|
0.95
|
%
|
1.01
|
%
|
1.17
|
%
|
|||||
|
NPAs to total loans plus OREO
|
1.10
|
%
|
1.46
|
%
|
1.03
|
%
|
1.10
|
%
|
1.28
|
%
|
|||||
|
NPAs to total assets
|
0.75
|
%
|
1.01
|
%
|
0.70
|
%
|
0.72
|
%
|
0.84
|
%
|
|||||
|
Allowance for loan losses to nonaccrual loans
|
127
|
%
|
101
|
%
|
154
|
%
|
150
|
%
|
145
|
%
|
|||||
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Accruing loans 30-89 days past due by type
|
|
|
|||||||||||||
|
Commercial and industrial
|
$
|
271
|
|
$
|
1,413
|
|
$
|
1,011
|
|
$
|
14,747
|
|
$
|
6,826
|
|
|
Commercial real estate — owner occupied
|
48
|
|
1,384
|
|
7,142
|
|
10,628
|
|
3,106
|
|
|||||
|
Commercial and business lending
|
319
|
|
2,797
|
|
8,153
|
|
25,375
|
|
9,932
|
|
|||||
|
Commercial real estate — investor
|
374
|
|
931
|
|
291
|
|
1,208
|
|
23,215
|
|
|||||
|
Real estate construction
|
251
|
|
369
|
|
296
|
|
984
|
|
1,954
|
|
|||||
|
Commercial real estate lending
|
625
|
|
1,300
|
|
587
|
|
2,192
|
|
25,169
|
|
|||||
|
Total commercial
|
944
|
|
4,097
|
|
8,740
|
|
27,567
|
|
35,101
|
|
|||||
|
Residential mortgage
|
9,552
|
|
8,142
|
|
4,930
|
|
4,846
|
|
7,228
|
|
|||||
|
Home equity
|
6,825
|
|
5,849
|
|
7,919
|
|
8,783
|
|
9,570
|
|
|||||
|
Other consumer
|
2,007
|
|
3,189
|
|
1,870
|
|
1,932
|
|
1,150
|
|
|||||
|
Total consumer
|
18,384
|
|
17,180
|
|
14,719
|
|
15,561
|
|
17,948
|
|
|||||
|
Total accruing loans 30-89 days past due
|
$
|
19,328
|
|
$
|
21,277
|
|
$
|
23,459
|
|
$
|
43,128
|
|
$
|
53,049
|
|
|
Potential problem loans by type
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
113,778
|
|
$
|
227,196
|
|
$
|
233,130
|
|
$
|
111,231
|
|
$
|
115,453
|
|
|
Commercial real estate — owner occupied
|
41,997
|
|
64,524
|
|
35,706
|
|
48,695
|
|
56,789
|
|
|||||
|
Commercial and business lending
|
155,775
|
|
291,720
|
|
268,836
|
|
159,926
|
|
172,242
|
|
|||||
|
Commercial real estate — investor
|
19,291
|
|
51,228
|
|
25,944
|
|
24,043
|
|
52,429
|
|
|||||
|
Real estate construction
|
—
|
|
2,465
|
|
3,919
|
|
1,776
|
|
5,263
|
|
|||||
|
Commercial real estate lending
|
19,291
|
|
53,693
|
|
29,863
|
|
25,819
|
|
57,692
|
|
|||||
|
Total commercial
|
175,066
|
|
345,413
|
|
298,699
|
|
185,745
|
|
229,934
|
|
|||||
|
Residential mortgage
|
1,616
|
|
5,615
|
|
2,796
|
|
3,781
|
|
3,312
|
|
|||||
|
Home equity
|
195
|
|
114
|
|
222
|
|
880
|
|
2,113
|
|
|||||
|
Other consumer
|
—
|
|
—
|
|
—
|
|
2
|
|
50
|
|
|||||
|
Total consumer
|
1,811
|
|
5,729
|
|
3,018
|
|
4,663
|
|
5,475
|
|
|||||
|
Total potential problem loans
|
$
|
176,877
|
|
$
|
351,142
|
|
$
|
301,717
|
|
$
|
190,408
|
|
$
|
235,409
|
|
|
|
Years Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Interest income in accordance with original terms
|
$
|
16,205
|
|
$
|
16,811
|
|
$
|
11,745
|
|
|
Interest income recognized
|
(9,339
|
)
|
(10,228
|
)
|
(8,716
|
)
|
|||
|
Reduction in interest income
|
$
|
6,866
|
|
$
|
6,583
|
|
$
|
3,029
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
278,335
|
|
$
|
274,264
|
|
$
|
266,302
|
|
$
|
268,315
|
|
$
|
297,409
|
|
|
Provision for loan losses
|
27,000
|
|
69,000
|
|
38,000
|
|
13,000
|
|
10,000
|
|
|||||
|
Loans charged off
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
(44,533
|
)
|
(71,016
|
)
|
(27,687
|
)
|
(14,672
|
)
|
(35,352
|
)
|
|||||
|
Commercial real estate — owner occupied
|
(344
|
)
|
(512
|
)
|
(2,645
|
)
|
(3,476
|
)
|
(6,474
|
)
|
|||||
|
Commercial and business lending
|
(44,877
|
)
|
(71,528
|
)
|
(30,332
|
)
|
(18,148
|
)
|
(41,826
|
)
|
|||||
|
Commercial real estate — investor
|
(991
|
)
|
(1,504
|
)
|
(4,645
|
)
|
(4,529
|
)
|
(9,846
|
)
|
|||||
|
Real estate construction
|
(604
|
)
|
(558
|
)
|
(750
|
)
|
(1,958
|
)
|
(3,375
|
)
|
|||||
|
Commercial real estate lending
|
(1,595
|
)
|
(2,062
|
)
|
(5,395
|
)
|
(6,487
|
)
|
(13,221
|
)
|
|||||
|
Total commercial
|
(46,472
|
)
|
(73,590
|
)
|
(35,727
|
)
|
(24,635
|
)
|
(55,047
|
)
|
|||||
|
Residential mortgage
|
(2,611
|
)
|
(4,332
|
)
|
(5,636
|
)
|
(5,639
|
)
|
(13,755
|
)
|
|||||
|
Home equity
|
(2,724
|
)
|
(4,686
|
)
|
(7,048
|
)
|
(10,946
|
)
|
(17,870
|
)
|
|||||
|
Other consumer
|
(4,439
|
)
|
(3,831
|
)
|
(3,869
|
)
|
(2,876
|
)
|
(1,389
|
)
|
|||||
|
Total consumer
|
(9,774
|
)
|
(12,849
|
)
|
(16,553
|
)
|
(19,461
|
)
|
(33,014
|
)
|
|||||
|
Total loans charged off
|
(56,246
|
)
|
(86,439
|
)
|
(52,280
|
)
|
(44,096
|
)
|
(88,061
|
)
|
|||||
|
Recoveries of loans previously charged off
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
11,465
|
|
14,543
|
|
9,821
|
|
11,397
|
|
29,083
|
|
|||||
|
Commercial real estate — owner occupied
|
173
|
|
74
|
|
921
|
|
1,806
|
|
339
|
|
|||||
|
Commercial and business lending
|
11,638
|
|
14,617
|
|
10,742
|
|
13,203
|
|
29,422
|
|
|||||
|
Commercial real estate — investor
|
242
|
|
1,624
|
|
4,157
|
|
9,996
|
|
6,961
|
|
|||||
|
Real estate construction
|
74
|
|
203
|
|
2,268
|
|
816
|
|
5,511
|
|
|||||
|
Commercial real estate lending
|
316
|
|
1,827
|
|
6,425
|
|
10,812
|
|
12,472
|
|
|||||
|
Total commercial
|
11,954
|
|
16,444
|
|
17,167
|
|
24,015
|
|
41,894
|
|
|||||
|
Residential mortgage
|
927
|
|
755
|
|
1,077
|
|
1,252
|
|
1,332
|
|
|||||
|
Home equity
|
3,194
|
|
3,491
|
|
3,233
|
|
3,200
|
|
4,108
|
|
|||||
|
Other consumer
|
716
|
|
820
|
|
765
|
|
616
|
|
1,633
|
|
|||||
|
Total consumer
|
4,837
|
|
5,066
|
|
5,075
|
|
5,068
|
|
7,073
|
|
|||||
|
Total recoveries
|
16,791
|
|
21,510
|
|
22,242
|
|
29,083
|
|
48,967
|
|
|||||
|
Net charge offs
|
(39,455
|
)
|
(64,929
|
)
|
(30,038
|
)
|
(15,013
|
)
|
(39,094
|
)
|
|||||
|
Balance at end of period
|
$
|
265,880
|
|
$
|
278,335
|
|
$
|
274,264
|
|
$
|
266,302
|
|
$
|
268,315
|
|
|
Allowance for unfunded commitments
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
25,400
|
|
$
|
24,400
|
|
$
|
24,900
|
|
$
|
21,900
|
|
$
|
21,800
|
|
|
Provision for unfunded commitments
|
(1,000
|
)
|
1,000
|
|
(500
|
)
|
3,000
|
|
100
|
|
|||||
|
Balance at end of period
|
$
|
24,400
|
|
$
|
25,400
|
|
$
|
24,400
|
|
$
|
24,900
|
|
$
|
21,900
|
|
|
Allowance for credit losses
(a)
|
$
|
290,280
|
|
$
|
303,735
|
|
$
|
298,664
|
|
$
|
291,202
|
|
$
|
290,215
|
|
|
Provision for credit losses
(b)
|
$
|
26,000
|
|
$
|
70,000
|
|
$
|
37,500
|
|
$
|
16,000
|
|
$
|
10,100
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Net loan (charge offs) recoveries
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
(33,068
|
)
|
$
|
(56,473
|
)
|
$
|
(17,866
|
)
|
$
|
(3,275
|
)
|
$
|
(6,269
|
)
|
|
Commercial real estate — owner occupied
|
(171
|
)
|
(438
|
)
|
(1,724
|
)
|
(1,670
|
)
|
(6,135
|
)
|
|||||
|
Commercial and business lending
|
(33,239
|
)
|
(56,911
|
)
|
(19,590
|
)
|
(4,945
|
)
|
(12,404
|
)
|
|||||
|
Commercial real estate — investor
|
(749
|
)
|
120
|
|
(488
|
)
|
5,467
|
|
(2,885
|
)
|
|||||
|
Real estate construction
|
(530
|
)
|
(355
|
)
|
1,518
|
|
(1,142
|
)
|
2,136
|
|
|||||
|
Commercial real estate lending
|
(1,279
|
)
|
(235
|
)
|
1,030
|
|
4,325
|
|
(749
|
)
|
|||||
|
Total commercial
|
(34,518
|
)
|
(57,146
|
)
|
(18,560
|
)
|
(620
|
)
|
(13,153
|
)
|
|||||
|
Residential mortgage
|
(1,684
|
)
|
(3,577
|
)
|
(4,559
|
)
|
(4,387
|
)
|
(12,423
|
)
|
|||||
|
Home equity
|
470
|
|
(1,195
|
)
|
(3,815
|
)
|
(7,746
|
)
|
(13,762
|
)
|
|||||
|
Other consumer
|
(3,723
|
)
|
(3,011
|
)
|
(3,104
|
)
|
(2,260
|
)
|
244
|
|
|||||
|
Total consumer
|
(4,937
|
)
|
(7,783
|
)
|
(11,478
|
)
|
(14,393
|
)
|
(25,941
|
)
|
|||||
|
Total net charge offs
|
$
|
(39,455
|
)
|
$
|
(64,929
|
)
|
$
|
(30,038
|
)
|
$
|
(15,013
|
)
|
$
|
(39,094
|
)
|
|
Ratios
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses to total loans
|
1.28
|
%
|
1.39
|
%
|
1.47
|
%
|
1.51
|
%
|
1.69
|
%
|
|||||
|
Allowance for loan losses to net charge offs
|
6.7x
|
|
4.3x
|
|
9.1x
|
|
17.7x
|
|
6.9x
|
|
|||||
|
(a)
|
Includes the allowance for loan losses and the allowance for unfunded commitments.
|
|
(b)
|
Includes the provision for loan losses and the provision for unfunded commitments.
|
|
|
Years Ended December 31,
|
|||||||||
|
(In Basis Points)
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||
|
|
|
|||||||||
|
Net loan (charge offs) recoveries
|
|
|
|
|
|
|||||
|
Commercial and industrial
|
(52
|
)
|
(87
|
)
|
(29
|
)
|
(6
|
)
|
(13
|
)
|
|
Commercial real estate — owner occupied
|
(2
|
)
|
(5
|
)
|
(18
|
)
|
(16
|
)
|
(53
|
)
|
|
Commercial and business lending
|
(46
|
)
|
(77
|
)
|
(28
|
)
|
(8
|
)
|
(21
|
)
|
|
Commercial real estate — investor
|
(2
|
)
|
N/M
|
|
(2
|
)
|
18
|
|
(10
|
)
|
|
Real estate construction
|
(3
|
)
|
(3
|
)
|
14
|
|
(12
|
)
|
27
|
|
|
Commercial real estate lending
|
(3
|
)
|
N/M
|
|
2
|
|
11
|
|
(2
|
)
|
|
Total commercial
|
(28
|
)
|
(47
|
)
|
(16
|
)
|
(1
|
)
|
(14
|
)
|
|
Residential mortgage
|
(2
|
)
|
(6
|
)
|
(8
|
)
|
(9
|
)
|
(27
|
)
|
|
Home equity
|
5
|
|
(12
|
)
|
(37
|
)
|
(73
|
)
|
(122
|
)
|
|
Other consumer
|
(99
|
)
|
(74
|
)
|
(72
|
)
|
(53
|
)
|
6
|
|
|
Total consumer
|
(6
|
)
|
(10
|
)
|
(16
|
)
|
(23
|
)
|
(42
|
)
|
|
Total net charge offs
|
(19
|
)
|
(33
|
)
|
(16
|
)
|
(9
|
)
|
(25
|
)
|
|
(a)
|
Ratio of net charge offs to average loans by loan type.
|
|
•
|
At
December 31, 2017
, net charge offs of
$39 million
decreased
$25 million
from the comparable period in
December 31, 2016
. See Tables 14,
15
and
16
for additional information regarding the activity in the allowance for loan losses.
|
|
•
|
Total loans
increased
$730 million
(
4%
) from
December 31, 2016
, primarily driven by a
$1.2 billion
(
15%
)
increase
in total consumer lending. See section Loans for additional information on the changes in the loan portfolio and see section Credit Risk for discussion about credit risk management for each loan type.
|
|
•
|
Total nonaccrual loans
decreased
$67 million
from
December 31, 2016
primarily due to the risk migration of oil and gas related credits. See
Table 8
for additional information on the oil and gas portfolio. See also
Note 4 Loans
of the notes to consolidated financial statements and section Nonperforming Assets for additional disclosures on the changes in asset quality.
|
|
•
|
Potential problem loans
decreased
$174 million
from
December 31, 2016
, primarily due to the risk migration on general commercial loans. See
Table 12
for additional information on the changes in potential problem loans.
|
|
•
|
The allowance for loan losses attributable to oil and gas related credits (included within the commercial and industrial allowance for loan losses) was
$27 million
at
December 31, 2017
, compared to
$38 million
at
December 31, 2016
. See also oil and gas lending within the Credit Risk section for additional information.
|
|
•
|
The allowance for unfunded commitments of
$24 million
decreased
$1 million
from
December 31, 2016
.
|
|
|
As of December 31,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
||||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||||||
|
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|||||||||||||||
|
Commercial and industrial
|
$
|
123,068
|
|
1.92
|
%
|
$
|
140,126
|
|
2.16
|
%
|
$
|
129,959
|
|
2.10
|
%
|
$
|
117,635
|
|
1.97
|
%
|
$
|
106,108
|
|
2.18
|
%
|
|
Commercial real estate — owner occupied
|
10,352
|
|
1.29
|
%
|
14,034
|
|
1.56
|
%
|
18,680
|
|
2.03
|
%
|
16,510
|
|
1.64
|
%
|
19,476
|
|
1.75
|
%
|
|||||
|
Commercial and business lending
|
133,420
|
|
1.85
|
%
|
154,160
|
|
2.09
|
%
|
148,639
|
|
2.09
|
%
|
134,145
|
|
1.93
|
%
|
125,584
|
|
2.10
|
%
|
|||||
|
Commercial real estate — investor
|
41,059
|
|
1.24
|
%
|
45,285
|
|
1.27
|
%
|
43,018
|
|
1.33
|
%
|
46,333
|
|
1.52
|
%
|
58,156
|
|
1.98
|
%
|
|||||
|
Real estate construction
|
34,370
|
|
2.37
|
%
|
26,932
|
|
1.88
|
%
|
25,266
|
|
2.17
|
%
|
20,999
|
|
2.08
|
%
|
23,418
|
|
2.61
|
%
|
|||||
|
Commercial real estate lending
|
75,429
|
|
1.58
|
%
|
72,217
|
|
1.44
|
%
|
68,284
|
|
1.55
|
%
|
67,332
|
|
1.66
|
%
|
81,574
|
|
2.13
|
%
|
|||||
|
Total commercial
|
208,849
|
|
1.74
|
%
|
226,377
|
|
1.83
|
%
|
216,923
|
|
1.89
|
%
|
201,477
|
|
1.83
|
%
|
207,158
|
|
2.11
|
%
|
|||||
|
Residential mortgage
|
29,607
|
|
0.39
|
%
|
27,046
|
|
0.43
|
%
|
28,261
|
|
0.49
|
%
|
31,926
|
|
0.63
|
%
|
30,809
|
|
0.67
|
%
|
|||||
|
Home equity
|
22,126
|
|
2.50
|
%
|
20,364
|
|
2.18
|
%
|
23,555
|
|
2.34
|
%
|
26,464
|
|
2.52
|
%
|
27,932
|
|
2.58
|
%
|
|||||
|
Other consumer
|
5,298
|
|
1.37
|
%
|
4,548
|
|
1.15
|
%
|
5,525
|
|
1.32
|
%
|
6,435
|
|
1.42
|
%
|
2,416
|
|
0.59
|
%
|
|||||
|
Total consumer
|
57,031
|
|
0.65
|
%
|
51,958
|
|
0.68
|
%
|
57,341
|
|
0.80
|
%
|
64,825
|
|
0.99
|
%
|
61,157
|
|
1.01
|
%
|
|||||
|
Total allowance for loan losses
|
$
|
265,880
|
|
1.28
|
%
|
$
|
278,335
|
|
1.39
|
%
|
$
|
274,264
|
|
1.47
|
%
|
$
|
266,302
|
|
1.51
|
%
|
$
|
268,315
|
|
1.69
|
%
|
|
(a)
|
Allowance for loan losses category as a percentage of total loans by category.
|
|
|
At December 31,
|
||||||||||||||
|
|
2017
|
% of Total
|
2016
|
% of Total
|
2015
|
% of Total
|
|||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Investment Securities Available for sale
|
|
|
|
|
|
|
|||||||||
|
Amortized Cost
|
|
|
|
|
|
|
|||||||||
|
U.S. Treasury securities
|
$
|
1,003
|
|
<1%
|
|
$
|
1,000
|
|
<1%
|
|
$
|
999
|
|
<1%
|
|
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
457,680
|
|
11
|
%
|
625,234
|
|
13
|
%
|
1,388,995
|
|
28
|
%
|
|||
|
GNMA
|
1,944,453
|
|
47
|
%
|
2,028,301
|
|
43
|
%
|
1,605,956
|
|
32
|
%
|
|||
|
Private-label
|
1,067
|
|
<1%
|
|
1,134
|
|
<1%
|
|
1,722
|
|
<1%
|
|
|||
|
GNMA commercial mortgage-related securities
|
1,547,173
|
|
38
|
%
|
2,064,508
|
|
44
|
%
|
1,982,477
|
|
40
|
%
|
|||
|
Federal Family Education Loan Program ("FFELP") asset-backed securities
|
144,322
|
|
4
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Other securities (debt and equity)
|
4,719
|
|
<1%
|
|
4,718
|
|
<1%
|
|
4,718
|
|
<1%
|
|
|||
|
Total amortized cost
|
$
|
4,100,417
|
|
100
|
%
|
$
|
4,724,895
|
|
100
|
%
|
$
|
4,984,867
|
|
100
|
%
|
|
Fair Value
|
|
|
|
|
|
|
|||||||||
|
U.S. Treasury securities
|
$
|
996
|
|
<1%
|
|
$
|
1,000
|
|
<1%
|
|
$
|
997
|
|
<1%
|
|
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
464,768
|
|
11
|
%
|
639,930
|
|
14
|
%
|
1,414,626
|
|
28
|
%
|
|||
|
GNMA
|
1,913,350
|
|
47
|
%
|
2,004,475
|
|
43
|
%
|
1,590,003
|
|
32
|
%
|
|||
|
Private-label
|
1,059
|
|
<1%
|
|
1,121
|
|
<1%
|
|
1,709
|
|
<1%
|
|
|||
|
GNMA commercial mortgage-related securities
|
1,513,277
|
|
37
|
%
|
2,028,898
|
|
43
|
%
|
1,955,310
|
|
39
|
%
|
|||
|
FFELP asset-backed securities
|
145,176
|
|
4
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Other securities (debt and equity)
|
4,820
|
|
<1%
|
|
4,802
|
|
<1%
|
|
4,769
|
|
<1%
|
|
|||
|
Total fair value and carrying value
|
$
|
4,043,446
|
|
100
|
%
|
$
|
4,680,226
|
|
100
|
%
|
$
|
4,967,414
|
|
100
|
%
|
|
Net unrealized holding gains (losses)
|
$
|
(56,971
|
)
|
|
$
|
(44,669
|
)
|
|
$
|
(17,453
|
)
|
|
|||
|
Investment Securities Held to maturity
|
|
|
|
|
|
|
|||||||||
|
Amortized Cost
|
|
|
|
|
|
|
|||||||||
|
Obligations of state and political subdivisions (municipal securities)
|
$
|
1,281,320
|
|
56
|
%
|
$
|
1,145,843
|
|
90
|
%
|
$
|
1,043,767
|
|
89
|
%
|
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
40,995
|
|
2
|
%
|
37,697
|
|
3
|
%
|
41,469
|
|
4
|
%
|
|||
|
GNMA
|
414,440
|
|
18
|
%
|
89,996
|
|
7
|
%
|
82,994
|
|
7
|
%
|
|||
|
GNMA commercial mortgage-related securities
|
546,098
|
|
24
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Total amortized cost and carrying value
|
$
|
2,282,853
|
|
100
|
%
|
$
|
1,273,536
|
|
100
|
%
|
$
|
1,168,230
|
|
100
|
%
|
|
Fair Value
|
|
|
|
|
|
|
|||||||||
|
Obligations of state and political subdivisions (municipal securities)
|
$
|
1,292,042
|
|
56
|
%
|
$
|
1,137,675
|
|
90
|
%
|
$
|
1,060,231
|
|
90
|
%
|
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
40,904
|
|
2
|
%
|
37,443
|
|
3
|
%
|
41,337
|
|
3
|
%
|
|||
|
GNMA
|
410,740
|
|
18
|
%
|
89,556
|
|
7
|
%
|
82,874
|
|
7
|
%
|
|||
|
GNMA commercial mortgage-related securities
|
539,888
|
|
24
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Total fair value
|
$
|
2,283,574
|
|
100
|
%
|
$
|
1,264,674
|
|
100
|
%
|
$
|
1,184,442
|
|
100
|
%
|
|
Net unrealized holding gains (losses)
|
$
|
721
|
|
|
$
|
(8,862
|
)
|
|
$
|
16,212
|
|
|
|||
|
|
December 31, 2017
|
|||||||
|
|
Amortized Cost
|
Fair Value
|
Yield
(b)
|
|||||
|
Available for sale securities
|
($ in Thousands)
|
|||||||
|
U. S. Treasury securities
|
|
|
|
|||||
|
After one but within five years
|
$
|
1,003
|
|
$
|
996
|
|
1.25
|
%
|
|
Total U. S. Treasury securities
|
$
|
1,003
|
|
$
|
996
|
|
1.25
|
%
|
|
Residential mortgage-related securities
|
|
|
|
|||||
|
Within one year
|
$
|
18,252
|
|
$
|
18,341
|
|
3.46
|
%
|
|
After one but within five years
|
2,217,627
|
|
2,196,506
|
|
2.40
|
%
|
||
|
After five years but within ten years
|
167,321
|
|
164,330
|
|
2.27
|
%
|
||
|
Total residential mortgage-related securities
|
$
|
2,403,200
|
|
$
|
2,379,177
|
|
2.40
|
%
|
|
GNMA commercial mortgage-related securities
|
|
|
|
|||||
|
Within one year
|
$
|
14,232
|
|
$
|
14,223
|
|
2.62
|
%
|
|
After one but within five years
|
822,266
|
|
810,023
|
|
2.11
|
%
|
||
|
After five years but within ten years
|
710,675
|
|
689,031
|
|
2.15
|
%
|
||
|
Total GNMA commercial mortgage-related securities
|
$
|
1,547,173
|
|
$
|
1,513,277
|
|
2.13
|
%
|
|
Asset backed securities
|
|
|
|
|||||
|
After five years but within ten years
|
$
|
129,626
|
|
$
|
130,371
|
|
2.13
|
%
|
|
After ten years
|
14,696
|
|
14,805
|
|
2.27
|
%
|
||
|
Total asset backed securities
|
$
|
144,322
|
|
$
|
145,176
|
|
2.14
|
%
|
|
Other debt and equity securities
|
|
|
|
|||||
|
Within one year
|
$
|
1,001
|
|
$
|
1,001
|
|
1.83
|
%
|
|
After one but within five years
|
3,700
|
|
3,673
|
|
1.92
|
%
|
||
|
Marketable equity securities
|
18
|
|
146
|
|
—
|
%
|
||
|
Total other debt and equity securities
|
$
|
4,719
|
|
$
|
4,820
|
|
1.90
|
%
|
|
Total available for sale securities
|
$
|
4,100,417
|
|
$
|
4,043,446
|
|
2.29
|
%
|
|
|
|
|
|
|||||
|
Held to maturity securities
|
|
|
|
|||||
|
Obligations of state and political subdivisions (municipal securities)
|
|
|
|
|||||
|
Within one year
|
$
|
44,487
|
|
$
|
44,781
|
|
5.49
|
%
|
|
After one but within five years
|
231,348
|
|
229,939
|
|
4.82
|
%
|
||
|
After five years but within ten years
|
322,720
|
|
324,380
|
|
3.76
|
%
|
||
|
After ten years
|
682,765
|
|
692,942
|
|
4.35
|
%
|
||
|
Total obligations of state and political subdivisions (municipal securities)
|
$
|
1,281,320
|
|
$
|
1,292,042
|
|
4.32
|
%
|
|
Residential mortgage-related securities
|
|
|
|
|||||
|
Within one year
|
$
|
57
|
|
$
|
58
|
|
4.97
|
%
|
|
After one but within five years
|
297,388
|
|
294,850
|
|
2.23
|
%
|
||
|
After five years but within ten years
|
101,826
|
|
101,093
|
|
2.39
|
%
|
||
|
After ten years
|
56,164
|
|
55,643
|
|
3.08
|
%
|
||
|
Total residential mortgage-related securities
|
$
|
455,435
|
|
$
|
451,644
|
|
2.37
|
%
|
|
GNMA commercial mortgage-related securities
|
|
|
|
|||||
|
After one but within five years
|
$
|
381,391
|
|
$
|
374,652
|
|
2.10
|
%
|
|
After five years but within ten years
|
164,707
|
|
165,236
|
|
2.09
|
%
|
||
|
Total GNMA commercial mortgage-related securities
|
$
|
546,098
|
|
$
|
539,888
|
|
2.10
|
%
|
|
Total held to maturity securities
|
$
|
2,282,853
|
|
$
|
2,283,574
|
|
3.40
|
%
|
|
(a)
|
Expected maturities will differ from contractual maturities, as borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
|
|
(b)
|
Yields on tax-exempt securities are computed on a fully tax-equivalent basis using a tax rate of 35% and have not been adjusted for certain disallowed interest deductions.
|
|
|
As of December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Noninterest-bearing demand
|
$
|
5,478,416
|
|
$
|
5,392,208
|
|
$
|
5,562,466
|
|
|
Savings
|
1,524,992
|
|
1,431,494
|
|
1,334,420
|
|
|||
|
Interest-bearing demand
|
4,603,157
|
|
4,687,656
|
|
3,445,000
|
|
|||
|
Money market
|
8,830,328
|
|
8,770,963
|
|
9,102,977
|
|
|||
|
Brokered CDs
|
18,609
|
|
52,725
|
|
42,443
|
|
|||
|
Other time
|
2,330,460
|
|
1,553,402
|
|
1,520,359
|
|
|||
|
Total deposits
|
22,785,962
|
|
21,888,448
|
|
21,007,665
|
|
|||
|
Customer funding
(a)
|
250,332
|
|
401,885
|
|
383,568
|
|
|||
|
Total deposits and customer funding
|
$
|
23,036,294
|
|
$
|
22,290,333
|
|
$
|
21,391,233
|
|
|
Network transaction deposits
(b)
|
$
|
2,520,968
|
|
$
|
3,895,467
|
|
$
|
3,174,911
|
|
|
Brokered CDs
|
18,609
|
|
52,725
|
|
42,443
|
|
|||
|
Total network and brokered funding
|
2,539,577
|
|
3,948,192
|
|
3,217,354
|
|
|||
|
Net deposits and customer funding (total deposits and customer funding, excluding Brokered CDs and network transaction deposits)
|
$
|
20,496,717
|
|
$
|
18,342,141
|
|
$
|
18,173,879
|
|
|
(a)
|
Securities sold under agreement to repurchase and commercial paper.
|
|
•
|
Deposits are the Corporation's largest source of funds.
|
|
•
|
Total deposits increased
$898 million
(
4%
) from
December 31, 2016
.
|
|
•
|
Non-maturity deposit accounts, comprised of savings, money market, and demand (both interest and non-interest bearing demand) accounts accounted for
90%
of our total deposits at
December 31, 2017
.
|
|
•
|
Included in the above amounts were
$2.5 billion
of network deposits, primarily sourced from other financial institutions and intermediaries. Network deposits represented
11%
of our deposits at
December 31, 2017
.
|
|
•
|
Other time deposits increased
$777 million
(
50%
) from
December 31, 2016
, primarily due to an increase in CDs issued to public entities.
|
|
|
As of December 31, 2017
|
||||||||
|
|
Certificates
of Deposit
|
Other
Time Deposits
|
Total Certificates
of Deposits and Other
Time Deposits
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Three months or less
|
$
|
75,151
|
|
$
|
513,629
|
|
$
|
588,780
|
|
|
Over three months through six months
|
45,716
|
|
293,917
|
|
339,633
|
|
|||
|
Over six months through twelve months
|
73,967
|
|
137,529
|
|
211,496
|
|
|||
|
Over twelve months
|
194,912
|
|
47,077
|
|
241,989
|
|
|||
|
Total
|
$
|
389,746
|
|
$
|
992,152
|
|
$
|
1,381,898
|
|
|
•
|
Selected period-end deposit information is detailed in
Note 7 Deposits
of the notes to consolidated financial statements, including a maturity distribution of all time deposits at
December 31, 2017
. See
Table 2
for additional information on average deposit balances and deposit rates.
|
|
•
|
Investment securities are an important tool to the Corporation’s liquidity objective, and can be pledged or sold to enhance liquidity, if necessary. See
Note 3 Investment Securities
of the notes to consolidated financial statements for additional information on the Corporation's investment securities portfolio, including investment securities pledged.
|
|
•
|
The Bank pledges eligible loans to both the Federal Reserve and the FHLB as collateral to establish lines of credit and borrow from these entities. Based on the amount of collateral pledged, the FHLB established a collateral value from which the Bank may draw advances against the collateral. The collateral is also used to enable the FHLB to issue letters of credit in favor of public fund depositors of the Bank. As of December 31, 2017, the Bank had $2.8 billion available for future advances. The Federal Reserve also establishes a collateral value of assets to support borrowings from the discount window. As of December 31, 2017, the Bank had $2.1 billion available for discount window borrowings.
|
|
•
|
The Parent Company has a $200 million commercial paper program, of which
$67 million
was outstanding at
December 31, 2017
.
|
|
•
|
Dividends and service fees from subsidiaries, as well as the proceeds from issuance of capital, are also funding sources for the Parent Company.
|
|
•
|
The Parent Company has filed a shelf registration statement with the SEC under which the Parent Company may, from time to time, offer shares of the Corporation’s common stock in connection with acquisitions of businesses, assets or securities of other companies.
|
|
•
|
The Parent Company also has filed a universal shelf registration statement with the SEC, under which the Parent Company may offer the following securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants.
|
|
•
|
The Bank may also issue institutional certificates of deposit, network transaction deposits, and brokered certificates of deposit.
|
|
|
Moody’s
|
S&P
(a)
|
|
|
Bank short-term deposits
|
P-1
|
—
|
|
|
Bank long-term
|
A1
|
BBB+
|
|
|
Corporation short-term
|
P-2
|
—
|
|
|
Corporation long-term
|
Baa1
|
BBB
|
|
|
Outlook
|
Stable
|
Stable
|
|
|
(a)
|
Standard and Poor's
|
|
|
Dynamic Forecast
December 31, 2017 |
Static Forecast
December 31, 2017 |
Dynamic Forecast
December 31, 2016 |
Static Forecast
December 31, 2016 |
||||
|
Instantaneous Rate Change
|
|
|
|
|
||||
|
100 bp increase in interest rates
|
2.5
|
%
|
2.7
|
%
|
1.4
|
%
|
1.5
|
%
|
|
200 bp increase in interest rates
|
4.6
|
%
|
4.9
|
%
|
2.7
|
%
|
2.9
|
%
|
|
|
December 31, 2017
|
December 31, 2016
|
||
|
Instantaneous Rate Change
|
|
|
||
|
100 bp increase in interest rates
|
(3.1
|
)%
|
(2.9
|
)%
|
|
200 bp increase in interest rates
|
(6.7
|
)%
|
(6.0
|
)%
|
|
December 31, 2017
|
Note
Reference
|
One Year
or Less
|
One to
Three Years
|
Three to
Five Years
|
Over
Five Years
|
Total
|
||||||||||
|
|
($ in Thousands)
|
|||||||||||||||
|
Time deposits
|
7
|
$
|
1,708,582
|
|
$
|
496,980
|
|
$
|
141,924
|
|
$
|
1,583
|
|
$
|
2,349,069
|
|
|
Short-term funding
|
8
|
676,282
|
|
—
|
|
—
|
|
—
|
|
676,282
|
|
|||||
|
Long-term funding
|
9
|
1,750,000
|
|
499,468
|
|
150,000
|
|
997,982
|
|
3,397,450
|
|
|||||
|
Operating leases
|
6
|
9,815
|
|
18,572
|
|
13,881
|
|
22,447
|
|
64,715
|
|
|||||
|
Commitments to extend credit
|
14 & 16
|
3,991,155
|
|
2,689,902
|
|
1,426,230
|
|
142,636
|
|
8,249,923
|
|
|||||
|
Total
|
|
$
|
8,135,834
|
|
$
|
3,704,922
|
|
$
|
1,732,035
|
|
$
|
1,164,648
|
|
$
|
14,737,439
|
|
|
|
As of December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Risk-based capital
(a)
|
|
|
|
||||||
|
Common equity Tier 1
|
$
|
2,171,508
|
|
$
|
2,032,587
|
|
$
|
1,897,944
|
|
|
Tier 1 capital
|
2,331,245
|
|
2,191,798
|
|
2,016,861
|
|
|||
|
Total capital
|
2,848,851
|
|
2,706,760
|
|
2,515,861
|
|
|||
|
Total risk-weighted assets
|
21,544,463
|
|
21,340,951
|
|
19,929,963
|
|
|||
|
Common equity Tier 1 capital ratio
|
10.08
|
%
|
9.52
|
%
|
9.52
|
%
|
|||
|
Tier 1 capital ratio
|
10.82
|
%
|
10.27
|
%
|
10.12
|
%
|
|||
|
Total capital ratio
|
13.22
|
%
|
12.68
|
%
|
12.62
|
%
|
|||
|
Tier 1 leverage ratio
|
8.02
|
%
|
7.83
|
%
|
7.60
|
%
|
|||
|
Selected equity and performance ratios
|
|
|
|
||||||
|
Stockholders’ equity / assets
|
10.62
|
%
|
10.61
|
%
|
10.60
|
%
|
|||
|
Dividend payout ratio
(b)
|
34.48
|
%
|
35.43
|
%
|
34.17
|
%
|
|||
|
(
a)
|
The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies. See Table 26 for a reconciliation of common equity Tier 1 and average common equity Tier 1.
|
|
(b)
|
Ratio is based upon basic earnings per common share.
|
|
|
At or for the Year Ended December 31,
|
||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Selected equity and performance ratios
(a) (b)
|
|
|
|
|
|
||||||||||
|
Tangible common equity / tangible assets
|
7.07
|
%
|
6.91
|
%
|
6.85
|
%
|
6.97
|
%
|
8.11
|
%
|
|||||
|
Return on average equity
|
7.23
|
%
|
6.63
|
%
|
6.50
|
%
|
6.63
|
%
|
6.52
|
%
|
|||||
|
Return on average tangible common equity
|
10.86
|
%
|
10.07
|
%
|
9.97
|
%
|
9.91
|
%
|
9.73
|
%
|
|||||
|
Return on average Common equity Tier 1
|
10.43
|
%
|
9.86
|
%
|
9.88
|
%
|
9.92
|
%
|
9.77
|
%
|
|||||
|
Return on average assets
|
0.78
|
%
|
0.70
|
%
|
0.70
|
%
|
0.76
|
%
|
0.81
|
%
|
|||||
|
Average stockholders' equity / average assets
|
10.76
|
%
|
10.60
|
%
|
10.72
|
%
|
11.44
|
%
|
12.41
|
%
|
|||||
|
Tangible common equity and common equity Tier 1 reconciliation
(a) (b)
|
|
|
|
|
|
||||||||||
|
Common equity
|
$
|
3,077,514
|
|
$
|
2,931,383
|
|
$
|
2,815,867
|
|
$
|
2,740,524
|
|
$
|
2,829,428
|
|
|
Goodwill and other intangible assets, net
|
(991,819
|
)
|
(987,328
|
)
|
(985,302
|
)
|
(936,605
|
)
|
(940,352
|
)
|
|||||
|
Tangible common equity
|
$
|
2,085,695
|
|
$
|
1,944,055
|
|
$
|
1,830,565
|
|
$
|
1,803,919
|
|
$
|
1,889,076
|
|
|
Less: Accumulated other comprehensive income / loss
|
62,758
|
|
54,679
|
|
32,616
|
|
4,850
|
|
24,244
|
|
|||||
|
Less: Deferred tax assets / deferred tax liabilities, net
|
23,055
|
|
33,853
|
|
34,763
|
|
(437
|
)
|
—
|
|
|||||
|
Common equity Tier 1
|
$
|
2,171,508
|
|
$
|
2,032,587
|
|
$
|
1,897,944
|
|
$
|
1,808,332
|
|
$
|
1,913,320
|
|
|
Tangible assets reconciliation
(a)
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
30,483,594
|
|
$
|
29,139,315
|
|
$
|
27,711,835
|
|
$
|
26,817,423
|
|
$
|
24,225,426
|
|
|
Goodwill and other intangible assets, net
|
(991,819
|
)
|
(987,328
|
)
|
(985,302
|
)
|
(936,605
|
)
|
(940,352
|
)
|
|||||
|
Tangible assets
|
$
|
29,491,775
|
|
$
|
28,151,987
|
|
$
|
26,726,533
|
|
$
|
25,880,818
|
|
$
|
23,285,074
|
|
|
Average tangible common equity and average common equity Tier 1 reconciliation
(a) (b)
|
|
|
|
|
|
||||||||||
|
Average common equity
|
$
|
3,012,704
|
|
$
|
2,888,579
|
|
$
|
2,799,150
|
|
$
|
2,810,872
|
|
$
|
2,829,300
|
|
|
Average goodwill and other intangible assets, net
|
(988,073
|
)
|
(988,406
|
)
|
(982,454
|
)
|
(938,472
|
)
|
(942,472
|
)
|
|||||
|
Average tangible common equity
|
2,024,631
|
|
1,900,173
|
|
1,816,696
|
|
1,872,400
|
|
1,886,828
|
|
|||||
|
Less: Accumulated other comprehensive income / loss
|
53,879
|
|
7,526
|
|
(9,059
|
)
|
(1,651
|
)
|
(2,712
|
)
|
|||||
|
Less: Deferred tax assets / deferred tax liabilities, net
|
30,949
|
|
32,692
|
|
25,960
|
|
(140
|
)
|
(5,745
|
)
|
|||||
|
Average common equity Tier 1
|
$
|
2,109,459
|
|
$
|
1,940,391
|
|
$
|
1,833,597
|
|
$
|
1,870,609
|
|
$
|
1,878,371
|
|
|
Efficiency ratio reconciliation
(c)
|
|
|
|
|
|
||||||||||
|
Federal Reserve efficiency ratio
|
65.97
|
%
|
66.95
|
%
|
69.96
|
%
|
70.28
|
%
|
71.14
|
%
|
|||||
|
Fully tax-equivalent adjustment
|
(1.28
|
)%
|
(1.29
|
)%
|
(1.41
|
)%
|
(1.36
|
)%
|
(1.45
|
)%
|
|||||
|
Other intangible amortization
|
(0.18
|
)%
|
(0.20
|
)%
|
(0.31
|
)%
|
(0.39
|
)%
|
(0.42
|
)%
|
|||||
|
Fully tax-equivalent efficiency ratio
|
64.51
|
%
|
65.46
|
%
|
68.24
|
%
|
68.53
|
%
|
69.27
|
%
|
|||||
|
(a)
|
The ratio tangible common equity to tangible assets excludes goodwill and other intangible assets, net, which is a non-GAAP financial measure. This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength.
|
|
(b)
|
The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. Prior to 2015, the regulatory capital requirements effective for the Corporation followed Basel I. Beginning January 1, 2015, the regulatory capital requirements effective for the Corporation follow Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies.
|
|
(c)
|
The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains / losses, net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net. Management believes the fully tax-equivalent efficiency ratio, which adjusts net interest income for the tax-favored status of certain loans and investment securities, to be the preferred industry measurement as it enhances the comparability of net interest income arising from taxable and tax-exempt sources.
|
|
|
2017 Quarter Ended
|
|||||||||||
|
|
December 31
|
September 30
|
June 30
|
March 31
|
||||||||
|
|
(In Thousands, Except Per Common Share Data)
|
|||||||||||
|
Net interest income
|
$
|
187,005
|
|
$
|
190,122
|
|
$
|
183,819
|
|
$
|
180,274
|
|
|
Provision for credit losses
|
—
|
|
5,000
|
|
12,000
|
|
9,000
|
|
||||
|
Income before income taxes
|
89,850
|
|
93,590
|
|
77,913
|
|
77,414
|
|
||||
|
Net income available to common equity
|
47,671
|
|
62,662
|
|
55,644
|
|
53,940
|
|
||||
|
Basic earnings per common share
|
$
|
0.31
|
|
$
|
0.41
|
|
$
|
0.36
|
|
$
|
0.36
|
|
|
Diluted earnings per common share
|
$
|
0.31
|
|
$
|
0.41
|
|
$
|
0.36
|
|
$
|
0.35
|
|
|
|
2016 Quarter Ended
|
|||||||||||
|
|
December 31
|
September 30
|
June 30
|
March 31
|
||||||||
|
|
(In Thousands, Except Per Common Share Data)
|
|||||||||||
|
Net interest income
|
$
|
180,035
|
|
$
|
178,534
|
|
$
|
176,717
|
|
$
|
171,987
|
|
|
Provision for credit losses
|
15,000
|
|
21,000
|
|
14,000
|
|
20,000
|
|
||||
|
Income before income taxes
|
78,409
|
|
77,454
|
|
70,525
|
|
61,208
|
|
||||
|
Net income available to common equity
|
52,485
|
|
51,628
|
|
46,922
|
|
40,336
|
|
||||
|
Basic earnings per common share
|
$
|
0.35
|
|
$
|
0.34
|
|
$
|
0.31
|
|
$
|
0.27
|
|
|
Diluted earnings per common share
|
$
|
0.34
|
|
$
|
0.34
|
|
$
|
0.31
|
|
$
|
0.27
|
|
|
•
|
At December 31,
2016
, total loans were
$20.1 billion
, up
$1.3 billion
(
7%
) from December 31,
2015
, with growth in both commercial real estate and total consumer loans. See section Loans for additional information on the changes in the loan portfolio and see section Credit Risk for discussion about credit risk management for each loan type. Total deposits at December 31,
2016
were
$21.9 billion
, up
$881 million
(
4%
) from December 31,
2015
, primarily due to an increase in interest bearing demand deposits.
|
|
•
|
Average earning assets of $
26.0 billion
in
2016
were
$1.5 billion
(
6%
) higher than
2015
. Average loans increased
$1.4 billion
(
8%
), including an $862 million increase in commercial loans and a $618 million increase in residential mortgage loans.
|
|
•
|
The provision for credit losses increased to
$70 million
in
2016
, an increase of $
33 million
from
2015
. See
Table 14
for additional information on provision for credit losses. Total nonaccrual loans increased $97 million from December 31,
2015
, primarily due to the risk migration of oil and gas related credits. Potential problem loans increased to
$351 million
, an increase of
$49 million
(
16%
) from December 31,
2015
. See
Table 12
for additional information on nonaccrual loans and the changes in potential problem loans. See also
Table 8
for additional information on the oil and gas portfolio. At December 31,
2016
, the allowance for loan losses to total loans ratio was
1.39%
, covering 101% of nonaccrual loans, compared to
1.47%
at December 31,
2015
, covering 154% of nonaccrual loans. Net charge offs to average loans increased to 0.33%, compared to a net charge off ratio of 0.16% for
2015
.
|
|
•
|
Fully tax-equivalent net interest income was $728 million for
2016
, an increase of $
31 million
from
2015
, including favorable volume variances (increasing fully tax-equivalent net interest income by $48 million), partially offset by unfavorable rate variances (decreasing fully tax-equivalent net interest income by $17 million). The net interest margin for
2016
was 2.80%, 4 bp lower than 2.84% in
2015
, attributable to a
5
bp decrease in interest rate spread, and a
1
bp increase in contribution from net free funds.
|
|
•
|
Noninterest income was
$353 million
for
2016
, up $
24 million
(
7%
) from
2015
. Insurance commissions were $
81 million
, an increase of
$5 million
(7%) compared to
2015
. The increase in insurance commissions was primarily attributable to property and casualty and employee benefit related commissions. Net mortgage banking income was $
38 million
for
2016
, up $
6 million
(
18%
) from
2015
, primarily due to gains on portfolio loan sales. Net capital market fees of $
22 million
for
2016
were up $
8 million
(
52%
) compared to
2015
. This increase was primarily due to higher customer hedging transactions and higher loan syndication activity.
|
|
•
|
Noninterest expense for
2016
was $
703 million
, up $
4 million
or 1% from
2015
. Personnel expense was
$415 million
, up
$10 million
(
2%
) versus
2015
, and was primarily attributable to annual merit increases, higher production increasing sales commissions, and increased severance in
2016
. Nonpersonnel noninterest expenses on a combined basis were down $6 million (2%) compared to
2015
.
|
|
•
|
Income tax expense for
2016
was
$87 million
, compared to income tax expense of
$81 million
for
2015
. The effective tax rate was
30.4%
for
2016
, compared to an effective rate of
30.2%
for
2015
.
|
|
Standard
|
Description
|
Date of adoption
|
Effect on financial statements
|
|
ASU 2017-12 Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
The FASB issued an amendment to better align a company’s financial reporting for hedging activities with the economic objectives of those activities for both financial (e.g., interest rate) and commodity risks. The provisions create more transparency around how economic results are presented, both on the face of the financial statements and in the footnotes. It also contains targeted improvements to simplify the application of hedge accounting guidance. This amendment is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Entities should apply the amendment on a modified retrospective transition method in which the cumulative effect of the change will be recognized within equity in the consolidated balance sheet as of the date of adoption. Early adoption is permitted, including in an interim period. If an entity early adopts in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes the interim period.
|
1st Quarter 2019
|
For the Corporation to date, all notional amounts of customer derivative transactions have been matched with a mirror derivative transaction with another counterparty. The Corporation has used, and may use again in the future, derivative instruments to hedge the variability in interest payments or protect the value of certain assets and liabilities recorded on its consolidated balance sheets from changes in interest rates. Therefore, the new ASU is not currently applicable; however, there is the potential the standard could apply in the future if such arrangements begin to occur.
|
|
ASU 2017-07 Compensation — Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
The FASB issued an amendment to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost, including a requirement that employers disaggregate the service cost component from the other components of net benefit cost. In addition, the amendment provides explicit guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allow only the service cost component of net benefit cost to be eligible for capitalization. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment retrospectively to each period presented and prospectively only for the capitalization component. Early adoption is permitted, but should be within the first interim period if interim financial statements are issued.
|
1st Quarter 2018
|
Upon adoption, the Corporation will have a slight change in presentation, and an immaterial impact to its results of operations, financial position, and liquidity.
|
|
ASU 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
The FASB issued an amendment to simplify the subsequent quantitative measurement of goodwill by eliminating step two from the goodwill impairment test. Instead, an entity will perform only step one of its quantitative goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity will still have the option to perform a qualitative assessment for a reporting unit to determine if the quantitative step one impairment test is necessary. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Entities should apply the amendment prospectively. Early adoption is permitted, including in an interim period, for impairment tests performed after January 1, 2017. The Corporation has not had to perform a step one quantitative analysis since 2012, which concluded no impairment was necessary.
|
2nd Quarter 2020, consistent with the Corporation's annual impairment test in May of each year.
|
The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity.
|
|
ASU 2017-01 Business Combinations (Topic 805): Clarifying the Definition of a Business
|
The FASB issued amendments to clarify the definition of a business in order to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets versus businesses. The new standard narrows the definition of a business by adding three principal clarifications if: (1) substantially all the fair value of the gross assets in the asset group is concentrated in either a single identifiable asset or group of similar identifiable assets the transaction does not involve a business, (2) the asset group does not include a minimum of an input and a substantive process, it does not represent a business, and (3) the integrated set of activities (including its inputs and processes) does not create, or have the ability to create, goods or services to customers, investment income (e,g. dividends or interest) or other revenues, it is not a business. The overall intention is to provide consistency in applying the guidance, reduce the costs of application, and make the definition of a business more operable.
|
1st Quarter 2018
|
The Corporation has evaluated adoption of the new guidance and determined it will not have a material impact on its results of operations, financial position, or liquidity.
|
|
Standard
|
Description
|
Date of adoption
|
Effect on financial statements
|
|
ASU 2016-18 Statement of Cash Flows (Topic 230): Restricted Cash
|
The FASB issued an amendment to improve GAAP by providing guidance on the presentation of restricted cash or restricted cash equivalents in the statement of cash flows, in order to reduce diversity in practice. The amendment requires that a statement of cash flow explain the change during the period in the total cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included in cash and cash equivalents when reconciling the beginning and end of period total amounts shown on the statement of cash flow. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment retrospectively to each period presented. Early adoption is permitted, including in an interim period.
|
1st Quarter 2018
|
Upon adoption, the Corporation will have a slight change in presentation, and an immaterial impact to its results of operations or financial position.
|
|
ASU 2016-16 Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
The FASB issued an amendment requiring an entity to recognize income tax consequences on an intra-entity transfer of an asset other than inventory at the time the transaction occurs. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Early adoption is permitted for all entities in the first interim period if an entity issues interim financial statements.
|
1st Quarter 2018
|
The Corporation has evaluated adoption of the new guidance and determined it will not have a material impact on its results of operations, financial position, or liquidity.
|
|
ASU 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
|
The FASB issued an amendment to provide clarification on where to classify cash flows involving certain cash receipts and cash payments. Under the new guidance, cash payments for debt prepayment or debt extinguishment costs should be classified as cash outflows for financing activities. The new guidance also details the specific classification of contingent consideration cash payments made after a business combination depending on the timing of payments. Lastly, cash proceeds received from corporate owned life insurance policies (including BOLI) should be classified as cash inflows from investing, while the cash payments for the premiums may be classified as cash outflows for investing, operating, or a combination of both. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment retrospectively to each period presented. Early adoption is permitted, including in an interim period; however, all of the amendments must be adopted in the same period.
|
1st Quarter 2018
|
The Corporation has evaluated adoption of the new guidance and determined it will not have a material impact on its results of operations or financial position upon adoption.
|
|
ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The FASB issued an amendment to replace the current incurred loss impairment methodology. Under the new guidance, entities will be required to measure expected credit losses by utilizing forward-looking information to assess an entity's allowance for credit losses. The guidance also requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Entities should apply the amendment by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Early adoption is permitted.
|
1st Quarter 2020
|
The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity. A cross-functional team has been established to assess and implement the standard.
|
|
ASU 2016-02; ASU 2018-01 Leases (Topic 842)
|
The FASB issued an amendment to provide transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This amendment will require lessees to recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. This amendment is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Entities are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply. These practical expedients relate to the identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. Early adoption is permitted. In January 2018, the FASB issued an amendment to provide entities with the optional practical expedient to not evaluate existing or expired land easements that were previously not accounted for as leases under Topic 840.
|
1st Quarter 2019
|
The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity. A cross-functional team has been established to assess and implement the standard.
|
|
Standard
|
Description
|
Date of adoption
|
Effect on financial statements
|
|
ASU 2016-01 Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
The FASB issued an amendment to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. This amendment supersedes the guidance to classify equity securities with readily determinable fair values into different categories, requires equity securities to be measured at fair value with changes in the fair value recognized through net income, and simplifies the impairment assessment of equity investments without readily determinable fair values. The amendment requires public business entities that are required to disclose the fair value of financial instruments measured at amortized cost on the balance sheet to measure that fair value using the exit price notion. The amendment requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option. The amendment requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or in the accompanying notes to the financial statements. The amendment reduces diversity in current practice by clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities are required to apply the amendment by means of a cumulative-effect adjustment as of the beginning of the fiscal year of adoption, with the exception of the amendment related to equity securities without readily determinable fair values, which should be applied prospectively to equity investments that exist as of the date of adoption.
|
1st Quarter 2018
|
The Corporation has evaluated adoption of the new guidance and determined it will not have a material impact on its results of operations, financial position, or liquidity.
|
|
ASU 2014-09 Revenue from Contracts with Customers (Topic 606)
|
The FASB issued an amendment to clarify the principles for recognizing revenue and to develop a common revenue standard. The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” In applying the revenue model to contracts within its scope, an entity should apply the following steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The standard applies to all contracts with customers except those that are within the scope of other topics in the FASB Codification. The standard also requires significantly expanded disclosures about revenue recognition. The FASB continues to release new accounting guidance related to the adoption of this standard, which could impact the Corporation's preliminary materiality analysis and may change the conclusions reached as to the application of this new guidance. The amendment was originally to be effective for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods); however, in July 2015, the FASB approved a one year deferral of the effective date to December 31, 2017.
|
1st Quarter 2018
|
Approximately 70% of the Corporation’s revenue comes from net interest income and is explicitly out of scope of the guidance. Other out-of-scope revenue streams excluded approximately 10% of additional revenue. The primary contracts subject to the guidance include service charges and deposit account fees, card-based and loan fees, trust and asset management fees, brokerage commissions and fees, and insurance commissions and fees. The Corporation has concluded the adoption of the accounting standard will not have a material impact on the Corporation's revenue recognition patterns or financial presentation and disclosures. The new standard is largely consistent with the existing guidance and current practices applied by our businesses. We will adopt this guidance using the modified retrospective approach in first quarter of 2018.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
|
(In Thousands, Except Share and Per Share Data)
|
|||||
|
Assets
|
|
|
||||
|
Cash and due from banks
|
$
|
|
|
$
|
|
|
|
Interest-bearing deposits in other financial institutions
|
|
|
|
|
||
|
Federal funds sold and securities purchased under agreements to resell
|
|
|
|
|
||
|
Investment securities held to maturity, at amortized cost
|
|
|
|
|
||
|
Investment securities available for sale, at fair value
|
|
|
|
|
||
|
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost
|
|
|
|
|
||
|
Residential loans held for sale
(a)
|
|
|
|
|
||
|
Commercial loans held for sale
|
|
|
|
|
||
|
Loans
|
|
|
|
|
||
|
Allowance for loan losses
|
(
|
)
|
(
|
)
|
||
|
Loans, net
|
|
|
|
|
||
|
Bank and corporate owned life insurance
|
|
|
|
|
||
|
Tax credit investments
|
|
|
|
|
||
|
Trading assets
|
|
|
|
|
||
|
Premises and equipment, net
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
||
|
Mortgage servicing rights, net
|
|
|
|
|
||
|
Other intangible assets, net
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
$
|
|
|
|
Liabilities and stockholders' equity
|
|
|
||||
|
Noninterest-bearing demand deposits
|
$
|
|
|
$
|
|
|
|
Interest-bearing deposits
|
|
|
|
|
||
|
Total deposits
|
|
|
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
|
|
|
||
|
Other short-term funding
|
|
|
|
|
||
|
Long-term funding
|
|
|
|
|
||
|
Trading liabilities
|
|
|
|
|
||
|
Accrued expenses and other liabilities
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
||
|
Stockholders’ equity
|
|
|
||||
|
Preferred equity
|
|
|
|
|
||
|
Common equity
|
|
|
|
|
||
|
Common stock
|
|
|
|
|
||
|
Surplus
|
|
|
|
|
||
|
Retained earnings
|
|
|
|
|
||
|
Accumulated other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||
|
Treasury stock, at cost
|
(
|
)
|
(
|
)
|
||
|
Total common equity
|
|
|
|
|
||
|
Total stockholders’ equity
|
|
|
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
|
|
$
|
|
|
|
Preferred shares issued
|
|
|
|
|
||
|
Preferred shares authorized (par value $1.00 per share)
|
|
|
|
|
||
|
Common shares issued
|
|
|
|
|
||
|
Common shares authorized (par value $0.01 per share)
|
|
|
|
|
||
|
Treasury shares of common stock
|
|
|
|
|
||
|
(a)
|
Effective January 1, 2017, residential loans held for sale are accounted for under the fair value option method of accounting. Prior periods have not been restated. For more information on this accounting policy change, please refer to Note 1 to Notes to the Consolidated Financial Statements.
|
|
|
For the Years Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
(In Thousands, Except Per Share Data)
|
||||||||
|
Interest income
|
|
||||||||
|
Interest and fees on loans
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Interest and dividends on investment securities
|
|
|
|
||||||
|
Taxable
|
|
|
|
|
|
|
|||
|
Tax-exempt
|
|
|
|
|
|
|
|||
|
Other interest
|
|
|
|
|
|
|
|||
|
Total interest income
|
|
|
|
|
|
|
|||
|
Interest expense
|
|
|
|
||||||
|
Interest on deposits
|
|
|
|
|
|
|
|||
|
Interest on Federal funds purchased and securities sold under agreements to repurchase
|
|
|
|
|
|
|
|||
|
Interest on other short-term funding
|
|
|
|
|
|
|
|||
|
Interest on long-term funding
|
|
|
|
|
|
|
|||
|
Total interest expense
|
|
|
|
|
|
|
|||
|
Net interest income
|
|
|
|
|
|
|
|||
|
Provision for credit losses
|
|
|
|
|
|
|
|||
|
Net interest income after provision for credit losses
|
|
|
|
|
|
|
|||
|
Noninterest income
|
|
|
|
||||||
|
Insurance commissions and fees
|
|
|
|
|
|
|
|||
|
Service charges and deposit account fees
|
|
|
|
|
|
|
|||
|
Card-based and loan fees
|
|
|
|
|
|
|
|||
|
Trust and asset management fees
|
|
|
|
|
|
|
|||
|
Brokerage commissions and fees
|
|
|
|
|
|
|
|||
|
Mortgage banking, net
|
|
|
|
|
|
|
|||
|
Capital markets, net
|
|
|
|
|
|
|
|||
|
Bank and corporate owned life insurance
|
|
|
|
|
|
|
|||
|
Asset gains (losses), net
|
(
|
)
|
(
|
)
|
|
|
|||
|
Investment securities gains (losses), net
|
|
|
|
|
|
|
|||
|
Other
|
|
|
|
|
|
|
|||
|
Total noninterest income
|
|
|
|
|
|
|
|||
|
Noninterest expense
|
|
|
|
||||||
|
Personnel
|
|
|
|
|
|
|
|||
|
Occupancy
|
|
|
|
|
|
|
|||
|
Technology
|
|
|
|
|
|
|
|||
|
Equipment
|
|
|
|
|
|
|
|||
|
Business development and advertising
|
|
|
|
|
|
|
|||
|
Legal and professional
|
|
|
|
|
|
|
|||
|
Card issuance and loan costs
|
|
|
|
|
|
|
|||
|
Foreclosure / OREO expense, net
|
|
|
|
|
|
|
|||
|
FDIC assessment
|
|
|
|
|
|
|
|||
|
Other intangible amortization
|
|
|
|
|
|
|
|||
|
Other
|
|
|
|
|
|
|
|||
|
Total noninterest expense
|
|
|
|
|
|
|
|||
|
Income before income taxes
|
|
|
|
|
|
|
|||
|
Income tax expense
|
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|||
|
Preferred stock dividends
|
|
|
|
|
|
|
|||
|
Net income available to common equity
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Earnings per common share
|
|
|
|
||||||
|
Basic
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Diluted
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Average common shares outstanding
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
|
|||
|
Diluted
|
|
|
|
|
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Net income
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Other comprehensive income, net of tax
|
|
|
|
||||||
|
Investment securities available for sale
|
|
|
|
||||||
|
Net unrealized gains (losses)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Net unrealized gain (loss) on available for sale securities transferred to held to maturity securities
|
(
|
)
|
|
|
|
|
|||
|
Amortization of net unrealized gain (loss) on available for sale securities transferred to held to maturity securities
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Reclassification adjustment for net gain (loss) realized in net income
|
|
|
(
|
)
|
(
|
)
|
|||
|
Income tax (expense) benefit
|
|
|
|
|
|
|
|||
|
Other comprehensive income (loss) on investment securities available for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Defined benefit pension and postretirement obligations
|
|
|
|
||||||
|
Amortization of prior service cost
|
(
|
)
|
(
|
)
|
|
|
|||
|
Plan amendments
|
|
|
|
|
|
|
|||
|
Amortization of actuarial loss (gains)
|
|
|
(
|
)
|
(
|
)
|
|||
|
Income tax (expense) benefit
|
(
|
)
|
|
|
|
|
|||
|
Other comprehensive income (loss) on pension and postretirement obligations
|
|
|
(
|
)
|
(
|
)
|
|||
|
Total other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Comprehensive income
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
Preferred Equity
|
Common Stock
|
|
|
|
||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Surplus
|
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury Stock
|
Total
|
|||||||||||||||||
|
|
(In Thousands, Except Per Share Data)
|
||||||||||||||||||||||||
|
Balance, December 31, 2014
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
$
|
|
|
||||||||||||||
|
Common stock issued
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Stock-based compensation plans, net
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||||
|
Acquisition of Ahmann & Martin Co.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Purchase of common stock returned to authorized but unissued
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|||||||
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||
|
Cash dividends
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock, $0.41 per share
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Issuance of preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Purchase of preferred stock
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Other
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Stock-based compensation expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tax impact of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance, December 31, 2015
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
$
|
|
|
||||||||||||||
|
Common stock issued
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Stock-based compensation plans, net
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||||
|
Purchase of common stock returned to authorized but unissued
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|||||||
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||
|
Cash dividends
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock, $0.45 per share
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Issuance of preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Redemption of preferred stock
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Purchase of preferred stock
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Stock-based compensation expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tax impact of stock-based compensation
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|||||||
|
Balance, December 31, 2016
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
$
|
|
|
||||||||||||||
|
Common stock issued
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Stock-based compensation plans, net
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||||
|
Acquisition of Whitnell & Co.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Purchase of common stock returned to authorized but unissued
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|||||||
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||
|
Cash dividends
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common stock, $0.50 per share
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|||||||
|
Stock-based compensation expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Tax impact of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance, December 31, 2017
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
|
|
For the Years Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
Cash Flows from Operating Activities
|
($ in Thousands)
|
||||||||
|
Net income
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
|
Provision for credit losses
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|||
|
Addition to (recovery of) valuation allowance on mortgage servicing rights, net
|
|
|
(
|
)
|
(
|
)
|
|||
|
Amortization of mortgage servicing rights
|
|
|
|
|
|
|
|||
|
Amortization of other intangible assets
|
|
|
|
|
|
|
|||
|
Amortization and accretion on earning assets, funding, and other, net
|
|
|
|
|
|
|
|||
|
Net amortization of tax credit investments
|
|
|
|
|
|
|
|||
|
Deferred income taxes
|
|
|
|
|
(
|
)
|
|||
|
Gain on sales of investment securities, net
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Asset (gains) losses, net
|
|
|
|
|
(
|
)
|
|||
|
Gain on mortgage banking activities, net
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Mortgage loans originated and acquired for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Proceeds from sales of mortgage loans held for sale
|
|
|
|
|
|
|
|||
|
Pension contributions
|
(
|
)
|
|
|
|
|
|||
|
(Increase) decrease in interest receivable
|
(
|
)
|
(
|
)
|
|
|
|||
|
Increase (decrease) in interest payable
|
|
|
(
|
)
|
|
|
|||
|
Net change in other assets and other liabilities
|
(
|
)
|
|
|
(
|
)
|
|||
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
||||||
|
Net increase in loans
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Purchases of
|
|
|
|
||||||
|
Available for sale securities
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Held to maturity securities
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Federal Home Loan Bank and Federal Reserve Bank stocks
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Premises, equipment, and software, net of disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Proceeds from
|
|
|
|
||||||
|
Sales of available for sale securities
|
|
|
|
|
|
|
|||
|
Sale of Federal Home Loan Bank and Federal Reserve Bank stocks
|
|
|
|
|
|
|
|||
|
Prepayments, calls, and maturities of available for sale securities
|
|
|
|
|
|
|
|||
|
Prepayments, calls, and maturities of held to maturity securities
|
|
|
|
|
|
|
|||
|
Prepayments, calls and maturities of other assets
|
|
|
|
|
|
|
|||
|
Net change in tax credit investments
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Net cash (paid) received in acquisition
|
|
|
(
|
)
|
|
|
|||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
||||||
|
Net increase in deposits
|
|
|
|
|
|
|
|||
|
Net increase (decrease) in short-term funding
|
(
|
)
|
|
|
(
|
)
|
|||
|
Repayment of long-term funding
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Proceeds from issuance of long-term funding
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of common stock for stock-based compensation plans
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of preferred stock
|
|
|
|
|
|
|
|||
|
Redemption of preferred stock
|
|
|
(
|
)
|
|
|
|||
|
Purchase of preferred stock
|
|
|
(
|
)
|
(
|
)
|
|||
|
Purchase of common stock returned to authorized but unissued
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Purchase of treasury stock for tax withholding
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Cash dividends on common stock
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Cash dividends on preferred stock
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Net cash provided by financing activities
|
|
|
|
|
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
(
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Cash paid for income and franchise taxes
|
|
|
|
|
|
|
|||
|
Loans and bank premises transferred to other real estate owned
|
|
|
|
|
|
|
|||
|
Capitalized mortgage servicing rights
|
|
|
|
|
|
|
|||
|
Loans transferred into held for sale from portfolio, net
|
|
|
|
|
|
|
|||
|
Acquisition
|
|
|
|
||||||
|
Fair value of assets acquired, including cash and cash equivalents
|
|
|
|
|
|
|
|||
|
Fair value ascribed to goodwill and intangible assets
|
|
|
|
|
|
|
|||
|
Fair value of liabilities assumed
|
|
|
|
|
|
|
|||
|
Common stock issued in acquisition
|
|
|
|
|
|
|
|||
|
Standard
|
Description
|
Date of adoption
|
Effect on financial statements
|
|
ASU 2017-08 Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities
|
The FASB issued amendments to require that certain purchased callable debt securities held at a premium be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount, which continue to be amortized to maturity.
|
1st Quarter 2017
|
The Corporation early adopted the accounting standard with no material impact on results of operations, financial position, or liquidity.
|
|
ASU 2017-03 Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Ventures (Topic 323)
|
The FASB issues amendments to require, for ASUs that have not been adopted yet, registrants to determine the potential effects (if material) of those ASUs on their financial statements when adopted and include the appropriate disclosures in the financial statements. If the impact of adoption is unknown or cannot be estimated, a registrant should include a statement noting this and consider adding qualitative disclosures to the financial statements to assist the reader in evaluating the impact of the ASUs, when adopted, on the financial statements.
|
1st Quarter 2017
|
No material impact on results of operations, financial position, or liquidity.
|
|
ASU 2016-17 Consolidation (Topic 810): Interests Held through Related Parties That Are Under Common Control
|
The FASB issued an amendment to address how a reporting entity that is a single decision maker of a variable interest entity treats indirect interests in the entity held through related parties that are under common control with the reporting entity.
|
1st Quarter 2017
|
No material impact on results of operations, financial position, or liquidity.
|
|
ASU 2016-07 Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting
|
The FASB issued an amendment to eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendment requires that the equity method investor add the cost of acquiring the additional interests in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. The amendment requires that an entity that has an available-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. Entities should apply the amendment prospectively to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method.
|
1st Quarter 2017
|
No material impact on results of operations, financial position, or liquidity.
|
|
December 31, 2017
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||
|
|
($ in Thousands)
|
||||||||||||
|
Investment securities available for sale
|
|
|
|
|
|||||||||
|
U.S. Treasury securities
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
Residential mortgage-related securities
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
|
|
|
|
(
|
)
|
|
|
|||||
|
GNMA
|
|
|
|
|
(
|
)
|
|
|
|||||
|
Private-label
|
|
|
|
|
(
|
)
|
|
|
|||||
|
GNMA commercial mortgage-related securities
|
|
|
|
|
(
|
)
|
|
|
|||||
|
FFELP asset backed securities
|
|
|
|
|
(
|
)
|
|
|
|||||
|
Other securities (debt and equity)
|
|
|
|
|
(
|
)
|
|
|
|||||
|
Total investment securities available for sale
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
Investment securities held to maturity
|
|
|
|
|
|||||||||
|
Obligations of state and political subdivisions (municipal securities)
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
Residential mortgage-related securities
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
|
|
|
|
(
|
)
|
|
|
|||||
|
GNMA
|
|
|
|
|
(
|
)
|
|
|
|||||
|
GNMA commercial mortgage-related securities
|
|
|
|
|
(
|
)
|
|
|
|||||
|
Total investment securities held to maturity
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
December 31, 2016
|
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Fair Value
|
|||||||||
|
|
($ in Thousands)
|
||||||||||||
|
Investment securities available for sale
|
|
|
|
|
|||||||||
|
U.S. Treasury securities
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
Residential mortgage-related securities:
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
|
|
|
|
(
|
)
|
|
|
|||||
|
GNMA
|
|
|
|
|
(
|
)
|
|
|
|||||
|
Private-label
|
|
|
|
|
(
|
)
|
|
|
|||||
|
GNMA commercial mortgage-related securities
|
|
|
|
|
(
|
)
|
|
|
|||||
|
Other securities (debt and equity)
|
|
|
|
|
(
|
)
|
|
|
|||||
|
Total investment securities available for sale
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
Investment securities held to maturity
|
|
|
|
|
|||||||||
|
Obligations of state and political subdivisions (municipal securities)
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
Residential mortgage-related securities
|
|
|
|
|
|||||||||
|
FNMA / FHLMC
|
|
|
|
|
(
|
)
|
|
|
|||||
|
GNMA
|
|
|
|
|
(
|
)
|
|
|
|||||
|
Total investment securities held to maturity
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
|
Available for Sale
|
|
Held to Maturity
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Due in one year or less
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Due after one year through five years
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due after five years through ten years
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Due after ten years
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|
||||||||
|
FNMA / FHLMC
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
GNMA
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Private-label
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
GNMA commercial mortgage-related securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
FFELP asset backed securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total investment securities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Ratio of Fair Value to Amortized Cost
|
|
|
|
%
|
|
|
|
|
%
|
||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Gross gains on available for sale securities
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Gross gains on held to maturity securities
|
|
|
|
|
|
|
|||
|
Total gains
|
|
|
|
|
|
|
|||
|
Gross losses on available for sale securities
|
|
|
(
|
)
|
(
|
)
|
|||
|
Gross losses on held to maturity securities
|
(
|
)
|
|
|
|
|
|||
|
Total losses
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Investment securities gains, net
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Proceeds from sales of investment securities
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||
|
December 31, 2017
|
Number
of
Securities
|
Unrealized
Losses
|
Fair
Value
|
Number
of
Securities
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
|
||||||||||||||
|
U.S. Treasury securities
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FNMA / FHLMC
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
GNMA
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
Private-label
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
GNMA commercial mortgage-related securities
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
FFELP asset backed securities
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Other securities (debt and equity)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Total
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Investment securities held to maturity
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Obligations of state and political subdivisions (municipal securities)
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FNMA / FHLMC
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
GNMA
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
GNMA commercial mortgage-related securities
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
Total
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||
|
December 31, 2016
|
Number
of Securities |
Unrealized
Losses |
Fair
Value |
Number
of Securities |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FNMA / FHLMC
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
GNMA
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Private-label
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
GNMA commercial mortgage-related securities
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
Other securities (debt and equity)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Total
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Investment securities held to maturity
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Obligations of state and political subdivisions (municipal securities)
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Residential mortgage-related securities
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FNMA / FHLMC
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||
|
GNMA
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Total
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
($ in Thousands)
|
||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
||
|
Commercial and business lending
|
|
|
|
|
|
||
|
Commercial real estate - investor
|
|
|
|
|
|
||
|
Real estate construction
|
|
|
|
|
|
||
|
Commercial real estate lending
|
|
|
|
|
|
||
|
Total commercial
|
|
|
|
|
|
||
|
Residential mortgage
|
|
|
|
|
|
||
|
Home equity
|
|
|
|
|
|
||
|
Other consumer
|
|
|
|
|
|
||
|
Total consumer
|
|
|
|
|
|
||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
Balance at beginning of year
|
$
|
|
|
$
|
|
|
|
New loans
|
|
|
|
|
||
|
Repayments
|
(
|
)
|
(
|
)
|
||
|
Change due to status of executive officers and directors
|
(
|
)
|
(
|
)
|
||
|
Balance at end of year
|
$
|
|
|
$
|
|
|
|
|
Pass
|
|
Special Mention
|
|
Potential Problem
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Pass
|
|
Special Mention
|
|
Potential Problem
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More
Past Due
(a)
|
|
Nonaccrual
(b)
|
|
Total
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(a)
|
The recorded investment in loans past due 90 days or more and still accruing totaled
$
|
|
(b)
|
Of the total nonaccrual loans,
$
|
|
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More
Past Due
(a)
|
|
Nonaccrual
(b)
|
|
Total
|
||||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(a)
|
The recorded investment in loans past due 90 days or more and still accruing totaled
$
|
|
(b)
|
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Loans with a related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Loans with no related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total loans
(a)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(a)
|
The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||||||
|
Loans with a related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Loans with no related allowance
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total loans
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial and business lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total loans
(a)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(a)
|
|
|
|
December 31, 2017
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||
|
|
Performing
Restructured
Loans
|
Nonaccrual
Restructured
Loans
(a)
|
Performing
Restructured
Loans
|
Nonaccrual
Restructured
Loans
(a)
|
Performing
Restructured
Loans
|
Nonaccrual
Restructured
Loans
(a)
|
||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||
|
Commercial and industrial
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total restructured loans
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
(a)
|
|
|
|
Year Ended December 31, 2017
|
Year Ended December 31, 2016
|
Year Ended December 31, 2015
|
|||||||||||||||||||||
|
|
Number
of
Loans
|
Recorded
Investment
(a)
|
Unpaid
Principal
Balance
(b)
|
Number
of
Loans
|
Recorded
Investment
(a)
|
Unpaid
Principal
Balance
(b)
|
Number
of Loans |
Recorded
Investment (a) |
Unpaid
Principal Balance (b) |
|||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||||
|
Commercial and industrial
|
|
|
$
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
|
Commercial real estate - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate - investor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
$
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
|
|
$
|
|
|
$
|
|
|
|
(a)
|
Represents post-modification outstanding recorded investment.
|
|
(b)
|
|
|
|
Year Ended December 31, 2017
|
Year Ended December 31, 2016
|
Year Ended December 31, 2015
|
||||||||||||
|
|
Number of
Loans
|
Recorded
Investment
|
Number of
Loans
|
Recorded
Investment
|
Number of
Loans |
Recorded
Investment |
|||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
Commercial and industrial
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
Residential mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
|
Commercial
and
industrial
|
Commercial
real estate
- owner
occupied
|
Commercial
real estate
- investor
|
Real estate
construction
|
Residential
mortgage
|
Home
equity
|
Other
consumer
|
Total
|
||||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||||
|
December 31, 2016
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Charge offs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net charge offs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||
|
Provision for loan losses
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total allowance for loan losses
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
Commercial
and
industrial
|
Commercial
real estate
- owner
occupied
|
Commercial
real estate
- investor
|
Real estate
construction
|
Residential
mortgage
|
Home
equity
|
Other
consumer
|
Total
|
||||||||||||||||
|
|
($ in Thousands)
|
|||||||||||||||||||||||
|
December 31, 2015
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Charge offs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net charge offs
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
Provision for loan losses
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
||||||||
|
December 31, 2016
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total allowance for loan losses
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total loans
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
Year Ended December 31, 2017
|
Year Ended December 31, 2016
|
||||
|
|
($ in Millions)
|
|||||
|
Balance at beginning of period
|
$
|
|
|
$
|
|
|
|
Charge offs
|
(
|
)
|
(
|
)
|
||
|
Recoveries
|
|
|
|
|
||
|
Net Charge offs
|
(
|
)
|
(
|
)
|
||
|
Provision for loan losses
|
|
|
|
|
||
|
Balance at end of period
|
$
|
|
|
$
|
|
|
|
Allowance for loan losses
|
|
|
||||
|
Individually evaluated for impairment
|
$
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
||
|
Total allowance for loan losses
|
$
|
|
|
$
|
|
|
|
Loans
|
|
|
||||
|
Individually evaluated for impairment
|
$
|
|
|
$
|
|
|
|
Collectively evaluated for impairment
|
|
|
|
|
||
|
Total loans
|
$
|
|
|
$
|
|
|
|
|
Years Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Allowance for Unfunded Commitments
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Provision for unfunded commitments
|
(
|
)
|
|
|
(
|
)
|
|||
|
Balance at end of period
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Core deposit intangibles
|
|
|
|
|
|
||||||
|
Gross carrying amount
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Accumulated amortization
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net book value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Amortization during the year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Other intangibles
|
|
|
|
|
|
||||||
|
Gross carrying amount
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Accumulated amortization
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net book value
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Additions during the period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Amortization during the year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||||
|
Mortgage servicing rights
|
|
|
|||||||||
|
Mortgage servicing rights at beginning of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|||
|
Amortization
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Mortgage servicing rights at end of year
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Valuation allowance at beginning of year
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
(Additions) recoveries, net
|
(
|
)
|
|
|
|
|
|
|
|||
|
Valuation allowance at end of year
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Mortgage servicing rights, net
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fair value of mortgage servicing rights
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Mortgage servicing rights, net to servicing portfolio
|
|
%
|
|
|
%
|
|
|
%
|
|||
|
Mortgage servicing rights expense
(a)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(a)
|
|
|
Estimated Amortization Expense
|
Other Intangibles
|
|
Mortgage Servicing Rights
|
||||
|
|
($ in Thousands)
|
||||||
|
Year ending December 31,
|
|
|
|
||||
|
2018
|
$
|
|
|
|
$
|
|
|
|
2019
|
|
|
|
|
|
||
|
2020
|
|
|
|
|
|
||
|
2021
|
|
|
|
|
|
||
|
2022
|
|
|
|
|
|
||
|
Beyond 2022
|
|
|
|
|
|
||
|
Total Estimated Amortization Expense
|
$
|
|
|
|
$
|
|
|
|
|
|
2017
|
2016
|
|||||||||||
|
($ in Thousands)
|
Estimated
Useful Lives
|
Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
Net Book
Value
|
|||||||||
|
Land
|
—
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Land improvements
|
3 – 15 years
|
|
|
|
|
|
|
|
|
|
||||
|
Buildings and improvements
|
5 – 39 years
|
|
|
|
|
|
|
|
|
|
||||
|
Computers
|
3 – 5 years
|
|
|
|
|
|
|
|
|
|
||||
|
Furniture, fixtures and other equipment
|
3 – 15 years
|
|
|
|
|
|
|
|
|
|
||||
|
Leasehold improvements
|
3 – 15 years
|
|
|
|
|
|
|
|
|
|
||||
|
Total premises and equipment
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
($ in Thousands)
|
Payments
|
Receipts
|
||||
|
2018
|
$
|
|
|
$
|
|
|
|
2019
|
|
|
|
|
||
|
2020
|
|
|
|
|
||
|
2021
|
|
|
|
|
||
|
2022
|
|
|
|
|
||
|
Thereafter
|
|
|
|
|
||
|
Total
|
$
|
|
|
$
|
|
|
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
Noninterest-bearing demand
|
$
|
|
|
$
|
|
|
|
Savings
|
|
|
|
|
||
|
Interest-bearing demand
|
|
|
|
|
||
|
Money market
|
|
|
|
|
||
|
Brokered CDs
|
|
|
|
|
||
|
Other time
|
|
|
|
|
||
|
Total deposits
|
$
|
|
|
$
|
|
|
|
Maturities During Year Ending December 31,
|
($ in Thousands)
|
||
|
2018
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total
|
$
|
|
|
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
Federal funds purchased
|
$
|
|
|
$
|
|
|
|
Securities sold under agreements to repurchase
|
|
|
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
|
|
|
||
|
FHLB advances
|
|
|
|
|
||
|
Commercial paper
|
|
|
|
|
||
|
Other short-term funding
|
|
|
|
|
||
|
Total short-term funding
|
$
|
|
|
$
|
|
|
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||
|
|
Overnight and Continuous
|
Up to 30 days
|
30-90 days
|
Greater than 90 days
|
Total
|
||||||||||
|
|
($ in Thousands)
|
||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
|
|
|
|
|
||||||||||
|
Agency mortgage-related securities
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Total
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
December 31, 2016
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
|
|
|
|
|
||||||||||
|
Agency mortgage-related securities
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Total
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
FHLB advances
|
$
|
|
|
$
|
|
|
|
Senior notes, at par
|
|
|
|
|
||
|
Subordinated notes, at par
|
|
|
|
|
||
|
Other long-term funding and capitalized costs
|
(
|
)
|
(
|
)
|
||
|
Total long-term funding
|
$
|
|
|
$
|
|
|
|
Year
|
($ in Thousands)
|
||
|
2018
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total long-term funding
|
$
|
|
|
|
|
2017
|
2016
|
2015
|
|||
|
Dividend yield
|
|
%
|
|
%
|
|
%
|
|
Risk-free interest rate
|
|
%
|
|
%
|
|
%
|
|
Weighted average expected volatility
|
|
%
|
|
%
|
|
%
|
|
Weighted average expected life
|
|
|
|
|
|
|
|
Weighted average per share fair value of options
|
$
|
$
|
$
|
|||
|
Stock Options
|
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value (000s)
|
|||||
|
Outstanding at December 31, 2016
|
|
|
$
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|||
|
Exercised
|
(
|
)
|
|
|
|
|
|||
|
Forfeited or expired
|
(
|
)
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
|
|
$
|
|
|
|
$
|
|
|
|
Options Exercisable at December 31, 2017
|
|
|
$
|
|
|
|
$
|
|
|
|
Restricted Stock
|
Shares
|
Weighted Average
Grant Date Fair Value
|
|||
|
Outstanding at December 31, 2016
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
Vested
|
(
|
)
|
|
|
|
|
Forfeited
|
(
|
)
|
|
|
|
|
Outstanding at December 31, 2017
|
|
|
$
|
|
|
|
|
Retirement Account Plan
|
Postretirement
Plan
|
Retirement Account Plan
|
Postretirement
Plan
|
||||||||
|
($ in Thousands)
|
2017
|
2017
|
2016
|
2016
|
||||||||
|
Change in Fair Value of Plan Assets
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Actual return on plan assets
|
|
|
|
|
|
|
|
|
||||
|
Employer contributions
|
|
|
|
|
|
|
|
|
||||
|
Gross benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||
|
Fair value of plan assets at end of year
(a)
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Change in Benefit Obligation
|
|
|
|
|
||||||||
|
Net benefit obligation at beginning of year
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Service cost
|
|
|
|
|
|
|
|
|
||||
|
Interest cost
|
|
|
|
|
|
|
|
|
||||
|
Plan amendments
|
|
|
|
|
(
|
)
|
(
|
)
|
||||
|
Actuarial (gain) loss
|
|
|
|
|
|
|
|
|
||||
|
Gross benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||
|
Net benefit obligation at end of year
(a)
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Funded (unfunded) status
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
|
Noncurrent assets
|
|
|
|
|
|
|
|
|
||||
|
Current liabilities
|
|
|
(
|
)
|
|
|
(
|
)
|
||||
|
Noncurrent liabilities
|
|
|
(
|
)
|
|
|
(
|
)
|
||||
|
Asset (Liability) Recognized in the Consolidated Balance Sheets
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
|
(a)
|
|
|
|
Retirement Account Plan
|
Postretirement
Plan
|
Retirement Account Plan
|
Postretirement
Plan
|
||||||||
|
($ in Thousands)
|
2017
|
2017
|
2016
|
2016
|
||||||||
|
Prior service cost
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Net actuarial loss
|
|
|
|
|
|
|
|
|
||||
|
Amount not yet recognized in net periodic benefit cost, but recognized in accumulated other comprehensive loss
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
|
|
Retirement Account Plan
|
Postretirement
Plan |
Retirement Account Plan
|
Postretirement
Plan |
||||||||
|
($ in Thousands)
|
2017
|
2017
|
2016
|
2016
|
||||||||
|
Net gain (loss)
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Amortization of prior service cost
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
||||
|
Amortization of actuarial loss (gain)
|
|
|
|
|
|
|
|
|
||||
|
Plan amendments
|
|
|
|
|
|
|
|
|
||||
|
Income tax (expense) benefit
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Total Recognized in OCI
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
|
|
Retirement Account Plan
|
Postretirement
Plan |
Retirement Account Plan
|
Postretirement
Plan |
Retirement Account Plan
|
Postretirement
Plan |
||||||||||||
|
($ in Thousands)
|
2017
|
2017
|
2016
|
2016
|
2015
|
2015
|
||||||||||||
|
Service cost
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Expected return on plan assets
|
(
|
)
|
—
|
|
(
|
)
|
—
|
|
(
|
)
|
—
|
|
||||||
|
Amortization of:
|
|
|
|
|
|
|
||||||||||||
|
Prior service cost
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Actuarial (gain) loss
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total net pension cost
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
Retirement Account Plan
|
Postretirement
Plan
|
Retirement Account Plan
|
Postretirement
Plan
|
||||
|
|
2017
|
2017
|
2016
|
2016
|
||||
|
Weighted average assumptions used to determine benefit obligations
|
|
|
|
|
||||
|
Discount rate
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Rate of increase in compensation levels
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
Weighted average assumptions used to determine net periodic benefit costs
|
|
|
|
|
||||
|
Discount rate
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Rate of increase in compensation levels
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
Expected long-term rate of return on plan assets
|
|
%
|
N/A
|
|
|
%
|
N/A
|
|
|
Asset Category
|
2017
|
2016
|
||
|
Equity securities
|
|
%
|
|
%
|
|
Fixed income securities
|
|
%
|
|
%
|
|
Other
|
|
%
|
|
%
|
|
Total
|
|
%
|
|
%
|
|
|
|
Fair Value Measurements Using
|
||||||||||
|
($ in Thousands)
|
December 31, 2017
|
Level 1
|
Level 2
|
Level 3
|
||||||||
|
Retirement Account Plan Investments
|
|
|
|
|
||||||||
|
Money market account
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Common /collective trust funds
|
|
|
|
|
|
|
|
|
||||
|
Mutual funds
|
|
|
|
|
|
|
|
|
||||
|
Total Retirement Account Plan Investments
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||
|
($ in Thousands)
|
December 31, 2016
|
Level 1
|
Level 2
|
Level 3
|
||||||||
|
Retirement Account Plan Investments
|
|
|
|
|
||||||||
|
Money market account
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Common /collective trust funds
|
|
|
|
|
|
|
|
|
||||
|
Mutual funds
|
|
|
|
|
|
|
|
|
||||
|
Total Retirement Account Plan Investments
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
($ in Thousands)
|
Retirement Account Plan
|
Postretirement Plan
|
||||
|
Estimated future benefit payments
|
|
|
||||
|
2018
|
$
|
|
|
$
|
|
|
|
2019
|
|
|
|
|
||
|
2020
|
|
|
|
|
||
|
2021
|
|
|
|
|
||
|
2022
|
|
|
|
|
||
|
2023-2027
|
|
|
|
|
||
|
|
2017
|
2016
|
||||||||||
|
($ in Thousands)
|
100 bp Increase
|
100 bp Decrease
|
100 bp Increase
|
100 bp Decrease
|
||||||||
|
Effect on total of service and interest cost
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
|
Effect on postretirement benefit obligation
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
(
|
)
|
|
|
Years Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Current
|
|
|
|
||||||
|
Federal
|
$
|
|
|
$
|
|
|
$
|
|
|
|
State
|
|
|
|
|
|
|
|||
|
Total current
|
|
|
|
|
|
|
|||
|
Deferred
|
|
|
|
||||||
|
Federal
|
|
|
|
|
(
|
)
|
|||
|
State
|
|
|
|
|
|
|
|||
|
Total deferred
|
|
|
|
|
(
|
)
|
|||
|
Total income tax expense
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
Deferred tax assets
|
|
|
||||
|
Allowance for loan losses
|
$
|
|
|
$
|
|
|
|
Allowance for other losses
|
|
|
|
|
||
|
Accrued liabilities
|
|
|
|
|
||
|
Deferred compensation
|
|
|
|
|
||
|
Benefit of tax loss and credit carryforwards
|
|
|
|
|
||
|
Nonaccrual interest
|
|
|
|
|
||
|
Net unrealized losses on available-for-sale securities
|
|
|
|
|
||
|
Net unrealized losses on pension and postretirement benefits
|
|
|
|
|
||
|
Other
|
|
|
|
|
||
|
Total deferred tax assets
|
|
|
|
|
||
|
Valuation allowance for deferred tax assets
|
(
|
)
|
|
|
||
|
Total deferred tax assets after valuation allowance
|
|
|
|
|
||
|
|
|
|
||||
|
Deferred tax liabilities
|
|
|
||||
|
Prepaid expenses
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
||
|
Mortgage banking activities
|
|
|
|
|
||
|
Deferred loan fee income
|
|
|
|
|
||
|
State deferred taxes
|
|
|
|
|
||
|
Lease financing
|
|
|
|
|
||
|
Bank premises and equipment
|
|
|
|
|
||
|
Other
|
|
|
|
|
||
|
Total deferred tax liabilities
|
|
|
|
|
||
|
Net deferred tax assets
|
$
|
|
|
$
|
|
|
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
Valuation allowance for deferred tax assets, beginning of year
|
$
|
|
|
$
|
|
|
|
Increase (decrease) in current year
|
|
|
|
|
||
|
Valuation allowance for deferred tax assets, end of year
|
$
|
|
|
$
|
|
|
|
|
2017
|
2016
|
2015
|
|||
|
Federal income tax rate at statutory rate
|
|
%
|
|
%
|
|
%
|
|
Increases (decreases) resulting from:
|
|
|
|
|||
|
Tax-exempt interest and dividends
|
(
|
)%
|
(
|
)%
|
(
|
)%
|
|
State income taxes (net of federal benefit)
|
|
%
|
|
%
|
|
%
|
|
Bank owned life insurance
|
(
|
)%
|
(
|
)%
|
(
|
)%
|
|
Tax effect of tax credits and benefits, net of related expenses
|
(
|
)%
|
(
|
)%
|
(
|
)%
|
|
Tax reserve adjustments
|
(
|
)%
|
|
%
|
(
|
)%
|
|
Net tax benefit from stock-based compensation
|
(
|
)%
|
(
|
)%
|
|
%
|
|
Tax Cuts and Jobs Act impact on deferred remeasurement
|
|
%
|
|
%
|
|
%
|
|
Other
|
(
|
)%
|
|
%
|
|
%
|
|
Effective income tax rate
|
|
%
|
|
%
|
|
%
|
|
|
2017
|
2016
|
||||
|
|
($ in Millions)
|
|||||
|
Balance at beginning of year
|
$
|
|
|
$
|
|
|
|
Subtractions for tax positions related to prior years
|
(
|
)
|
|
|
||
|
Subtractions for settlements with tax authorities
|
(
|
)
|
|
|
||
|
Additions for tax positions related to current year
|
|
|
|
|
||
|
Balance at end of year
|
$
|
|
|
$
|
|
|
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||
|
($ in Thousands)
|
Notional Amount
|
Fair
Value
|
Balance Sheet
Category
|
Notional Amount
|
Fair
Value |
Balance Sheet
Category |
||||||||
|
Interest rate-related instruments — customer and mirror
|
$
|
|
|
$
|
|
|
Trading assets
|
$
|
|
|
$
|
|
|
Trading assets
|
|
Interest rate-related instruments — customer and mirror
|
|
|
(
|
)
|
Trading liabilities
|
|
|
(
|
)
|
Trading liabilities
|
||||
|
Foreign currency exchange forwards
|
|
|
|
|
Trading assets
|
|
|
|
|
Trading assets
|
||||
|
Foreign currency exchange forwards
|
|
|
(
|
)
|
Trading liabilities
|
|
|
(
|
)
|
Trading liabilities
|
||||
|
Commodity contracts
|
|
|
|
|
Trading assets
|
|
|
|
|
Trading assets
|
||||
|
Commodity contracts
|
|
|
(
|
)
|
Trading liabilities
|
|
|
(
|
)
|
Trading liabilities
|
||||
|
|
December 31, 2017
|
December 31, 2016
|
||||||||||||
|
($ in Thousands)
|
Notional Amount
|
Fair
Value |
Balance Sheet
Category |
Notional Amount
|
Fair
Value |
Balance Sheet
Category |
||||||||
|
Interest rate lock commitments (mortgage)
|
$
|
|
|
$
|
|
|
Other assets
|
$
|
|
|
$
|
|
|
Other assets
|
|
Forward commitments (mortgage)
|
|
|
(
|
)
|
Other liabilities
|
|
|
|
|
Other assets
|
||||
|
Purchased options (time deposit)
|
|
|
|
|
Other assets
|
|
|
|
|
Other assets
|
||||
|
Written options (time deposit)
|
|
|
(
|
)
|
Other liabilities
|
|
|
(
|
)
|
Other liabilities
|
||||
|
|
Income Statement Category of
Gain / (Loss) Recognized in Income
|
For the Year Ended December 31,
|
|||||
|
($ in Thousands)
|
|
2017
|
2016
|
||||
|
Derivative Instruments
|
|
|
|||||
|
Interest rate-related instruments — customer and mirror, net
|
Capital market fees, net
|
$
|
(
|
)
|
$
|
|
|
|
Interest rate lock commitments (mortgage)
|
Mortgage banking, net
|
|
|
(
|
)
|
||
|
Forward commitments (mortgage)
|
Mortgage banking, net
|
(
|
)
|
|
|
||
|
Foreign currency exchange forwards
|
Capital market fees, net
|
|
|
(
|
)
|
||
|
Commodity contracts
|
Capital market fees, net
|
|
|
|
|
||
|
|
|
|
|
Gross amounts not offset
in the balance sheet
|
|
|||||||||||||
|
($ in Thousands)
|
Gross
amounts recognized |
Gross amounts
offset in the
balance sheet
|
Net amounts
presented in
the balance sheet
|
Financial
instruments
|
Collateral
|
Net amount
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
||||||||||||
|
Interest and commodity agreements
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
||||||||||||
|
Interest and commodity agreements
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
|
December 31, 2016
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
||||||||||||
|
Interest and commodity agreements
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
||||||||||||
|
Interest and commodity agreements
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale
(a) (b)
|
$
|
|
|
$
|
|
|
|
Commercial letters of credit
(a)
|
|
|
|
|
||
|
Standby letters of credit
(c)
|
|
|
|
|
||
|
(a)
|
These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to have
|
|
(b)
|
Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note
14
.
|
|
(c)
|
|
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
Balance at beginning of year
|
$
|
|
|
$
|
|
|
|
Repurchase provision expense
|
|
|
|
|
||
|
Adjustments to provision expense
|
|
|
(
|
)
|
||
|
Charge offs, net
|
(
|
)
|
(
|
)
|
||
|
Balance at end of year
|
$
|
|
|
$
|
|
|
|
|
December 31,
|
|||||
|
|
2017
|
2016
|
||||
|
|
($ in Thousands)
|
|||||
|
Assets
|
|
|
||||
|
Cash and due from banks
|
$
|
|
|
$
|
|
|
|
Investment securities available for sale, at fair value
|
|
|
|
|
||
|
Notes and interest receivable from subsidiaries
|
|
|
|
|
||
|
Investments in and receivable due from subsidiaries
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
$
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
||||
|
Commercial paper
|
$
|
|
|
$
|
|
|
|
Senior notes, at par
|
|
|
|
|
||
|
Subordinated notes, at par
|
|
|
|
|
||
|
Long-term funding capitalized costs
|
(
|
)
|
(
|
)
|
||
|
Total long-term funding
|
|
|
|
|
||
|
Accrued expenses and other liabilities
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
||
|
Preferred equity
|
|
|
|
|
||
|
Common equity
|
|
|
|
|
||
|
Total stockholders’ equity
|
|
|
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
|
|
$
|
|
|
|
|
For the Years Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Income
|
|
|
|
||||||
|
Dividends from subsidiaries
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Interest income on notes receivable from subsidiaries
|
|
|
|
|
|
|
|||
|
Other income
|
|
|
|
|
|
|
|||
|
Total income
|
|
|
|
|
|
|
|||
|
Expense
|
|
|
|
||||||
|
Interest expense on short and long-term funding
|
|
|
|
|
|
|
|||
|
Other expense
|
|
|
|
|
|
|
|||
|
Total expense
|
|
|
|
|
|
|
|||
|
Income before income tax expense (benefit) and equity in undistributed net income (loss) of subsidiaries
|
|
|
|
|
|
|
|||
|
Income tax expense (benefit)
|
|
|
|
|
(
|
)
|
|||
|
Income before equity in undistributed net income (loss) of subsidiaries
|
|
|
|
|
|
|
|||
|
Equity in undistributed net income (loss) of subsidiaries
|
|
|
|
|
|
|
|||
|
Net income
|
|
|
|
|
|
|
|||
|
Preferred stock dividends
|
|
|
|
|
|
|
|||
|
Net income available to common equity
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
For the Years Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Cash Flows from Operating Activities
|
|
|
|
||||||
|
Net income
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
|
(Increase) decrease in equity in undistributed net income (loss) of subsidiaries
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
(Gain) loss on sales of investment securities, net of impairment write-downs
|
|
|
(
|
)
|
|
|
|||
|
(Gain) loss on sales of assets, net
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Net change in other assets and other liabilities
|
(
|
)
|
|
|
(
|
)
|
|||
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|||
|
Cash Flows from Investing Activities
|
|
|
|
||||||
|
Proceeds from sales of investment securities
|
|
|
|
|
|
|
|||
|
Net increase in notes receivable from subsidiaries
|
(
|
)
|
|
|
|
|
|||
|
Purchase of other assets, net of disposals
|
|
|
|
|
|
|
|||
|
Net cash provided by (used in) investing activities
|
(
|
)
|
|
|
|
|
|||
|
Cash Flows from Financing Activities
|
|
|
|
||||||
|
Net increase (decrease) in commercial paper
|
(
|
)
|
|
|
(
|
)
|
|||
|
Repayment of long-term funding
|
|
|
(
|
)
|
|
|
|||
|
Proceeds from issuance of common stock for stock-based compensation plans
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of preferred stock
|
|
|
|
|
|
|
|||
|
Redemption of preferred stock
|
|
|
(
|
)
|
|
|
|||
|
Purchase of preferred stock
|
|
|
(
|
)
|
(
|
)
|
|||
|
Purchase of common stock returned to authorized but unissued
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Purchase of treasury stock for tax withholding
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Cash dividends on common stock
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Cash dividends on preferred stock
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(
|
)
|
(
|
)
|
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents at end of year
|
|
|
|
|
|
|
|||
|
|
Fair Value Hierarchy
|
December 31, 2017
|
December 31, 2016
|
||||
|
|
($ in Thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Investment securities available for sale
|
|
|
|
||||
|
U.S. Treasury securities
|
Level 1
|
$
|
|
|
$
|
|
|
|
Residential mortgage-related securities
|
|
|
|
||||
|
FNMA / FHLMC
|
Level 2
|
|
|
|
|
||
|
GNMA
|
Level 2
|
|
|
|
|
||
|
Private-label
|
Level 2
|
|
|
|
|
||
|
GNMA commercial mortgage-related securities
|
Level 2
|
|
|
|
|
||
|
FFELP asset backed securities
|
Level 2
|
|
|
|
|
||
|
Other securities (debt and equity)
|
Level 1
|
|
|
|
|
||
|
Other securities (debt and equity)
|
Level 2
|
|
|
|
|
||
|
Other securities (debt and equity)
|
Level 3
|
|
|
|
|
||
|
Total investment securities available for sale
|
Level 1
|
|
|
|
|
||
|
Total investment securities available for sale
|
Level 2
|
|
|
|
|
||
|
Total investment securities available for sale
|
Level 3
|
|
|
|
|
||
|
Residential loans held for sale
(a)
|
Level 2
|
|
|
|
|
||
|
Interest rate-related instruments
|
Level 2
|
|
|
|
|
||
|
Foreign currency exchange forwards
|
Level 2
|
|
|
|
|
||
|
Interest rate lock commitments to originate residential mortgage loans held for sale
|
Level 3
|
|
|
|
|
||
|
Forward commitments to sell residential mortgage loans
|
Level 3
|
|
|
|
|
||
|
Commodity contracts
|
Level 2
|
|
|
|
|
||
|
Purchased options (time deposit)
|
Level 2
|
|
|
|
|
||
|
Liabilities
|
|
|
|
||||
|
Interest rate-related instruments
|
Level 2
|
$
|
|
|
$
|
|
|
|
Foreign currency exchange forwards
|
Level 2
|
|
|
|
|
||
|
Forward commitments to sell residential mortgage loans
|
Level 3
|
|
|
|
|
||
|
Commodity contracts
|
Level 2
|
|
|
|
|
||
|
Written options (time deposit)
|
Level 2
|
|
|
|
|
||
|
(a)
|
|
|
|
Investment Securities
Available for Sale
|
Derivative Financial
Instruments
|
||||
|
|
($ in Thousands)
|
|||||
|
Balance December 31, 2015
|
$
|
|
|
$
|
|
|
|
Total net gains (losses) included in income
|
|
|
||||
|
Mortgage derivative gain (loss)
|
|
|
|
|
||
|
Balance December 31, 2016
|
$
|
|
|
$
|
|
|
|
Total net gains (losses) included in income
|
|
|
||||
|
Mortgage derivative gain (loss)
|
|
|
(
|
)
|
||
|
Transfer out of level 3 securities
(a)
|
$
|
(
|
)
|
$
|
|
|
|
Balance December 31, 2017
|
$
|
|
|
$
|
|
|
|
|
|
Income Statement Category of
Adjustment Recognized in Income |
Adjustment Recognized in Income
|
|||||
|
|
Fair Value Hierarchy
|
Fair Value
|
||||||
|
|
($ in Thousands)
|
|||||||
|
December 31, 2017
|
|
|
|
|
||||
|
Assets
|
|
|
|
|||||
|
Impaired loans
(a)
|
Level 3
|
$
|
|
|
Provision for credit losses
(c)
|
$
|
(
|
)
|
|
Other real estate owned
|
Level 2
|
|
|
Foreclosure / OREO expense, net
|
(
|
)
|
||
|
Mortgage servicing rights
|
Level 3
|
|
|
Mortgage banking, net
|
(
|
)
|
||
|
|
|
|
|
|
||||
|
December 31, 2016
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Commercial loans held for sale
|
Level 2
|
$
|
|
|
Provision for credit losses
|
$
|
(
|
)
|
|
Residential loans held for sale
(b)
|
Level 2
|
|
|
Mortgage banking, net
|
(
|
)
|
||
|
Impaired loans
(a)
|
Level 3
|
|
|
Provision for credit losses
(c)
|
(
|
)
|
||
|
Other real estate owned
|
Level 2
|
|
|
Foreclosure / OREO expense, net
|
(
|
)
|
||
|
Mortgage servicing rights
|
Level 3
|
|
|
Mortgage banking, net
|
|
|
||
|
(a)
|
Represents individually evaluated impaired loans, net of the related allowance for loan losses.
|
|
(c)
|
|
|
December 31, 2017
|
Valuation Technique
|
Significant Unobservable Input
|
Weighted Average Input Applied
|
|
Mortgage servicing rights
|
Discounted cash flow
|
Discount rate
|
|
|
Mortgage servicing rights
|
Discounted cash flow
|
Constant prepayment rate
|
|
|
Impaired loans
|
Appraisals / Discounted cash flow
|
Collateral / Discount factor
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Fair Value Hierarchy Level
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
|
|
|||||||||||||||
|
|
|
|
($ in Thousands)
|
||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
Level 1
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Interest-bearing deposits in other financial institutions
|
Level 1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Federal funds sold and securities purchased under agreements to resell
|
Level 1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities held to maturity
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities available for sale
|
Level 1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities available for sale
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities available for sale
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
FHLB and Federal Reserve Bank stocks
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial loans held for sale
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential loans held for sale
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans, net
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank and corporate owned life insurance
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (trading and other assets)
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (trading and other assets)
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest-bearing demand, savings, interest-bearing demand, and money market accounts
|
Level 3
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Brokered CDs and other time deposits
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Short-term funding
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long-term funding
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Standby letters of credit
(a)
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (trading and other liabilities)
|
Level 2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (trading and other liabilities)
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(a)
|
|
|
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
(b)
|
||||||||||||||
|
|
Amount
|
Ratio
(a)
|
Amount
|
Ratio
(a)
|
Amount
|
Ratio
(a)
|
|||||||||||
|
|
($ in Thousands)
|
||||||||||||||||
|
As of December 31 , 2017
|
|
|
|
|
|
|
|
|
|||||||||
|
Associated Banc-Corp
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
$
|
|
|
|
%
|
$
|
|
|
≥
|
|
%
|
|
|
|
|||
|
Tier 1 capital
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
|
|||||
|
Common equity Tier 1 capital
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
|
|||||
|
Leverage
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
|
|||||
|
Associated Bank, N.A.
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
$
|
|
|
|
%
|
$
|
|
|
≥
|
|
%
|
$
|
|
|
≥
|
|
%
|
|
Tier 1 capital
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
≥
|
|
%
|
|||
|
Common equity Tier 1 capital
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
≥
|
|
%
|
|||
|
Leverage
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
≥
|
|
%
|
|||
|
As of December 31 , 2016
|
|
|
|
|
|
|
|
|
|||||||||
|
Associated Banc-Corp
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
$
|
|
|
|
%
|
$
|
|
|
≥
|
|
%
|
|
|
|
|||
|
Tier 1 capital
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
|
|||||
|
Common equity Tier 1 capital
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
|
|||||
|
Leverage
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
|
|||||
|
Associated Bank, N.A.
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
$
|
|
|
|
%
|
$
|
|
|
≥
|
|
%
|
$
|
|
|
≥
|
|
%
|
|
Tier 1 capital
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
≥
|
|
%
|
|||
|
Common equity Tier 1 capital
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
≥
|
|
%
|
|||
|
Leverage
|
|
|
|
%
|
|
|
≥
|
|
%
|
|
|
≥
|
|
%
|
|||
|
(a)
|
When fully phased-in on January 1, 2019, the Basel III capital rules include a capital conservation buffer of 2.5% that is added on top of each of the minimum risk-based capital ratios noted above. Implementation began on January 1, 2016 at the 0.625% level and will increase each subsequent January 1, until it reaches 2.5% on January 1, 2019.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
($ in Thousands, Except Per Share Data)
|
||||||||||
|
Net income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Preferred stock dividends
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net income available to common equity
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Common shareholder dividends
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Unvested share-based payment awards
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Undistributed earnings
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Undistributed earnings allocated to common shareholders
|
|
|
|
|
|
|
|
|
|||
|
Undistributed earnings allocated to unvested share-based payment awards
|
|
|
|
|
|
|
|
|
|||
|
Undistributed earnings
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Basic
|
|
|
|
|
|
||||||
|
Distributed earnings to common shareholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Undistributed earnings allocated to common shareholders
|
|
|
|
|
|
|
|
|
|||
|
Total common shareholders earnings, basic
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
|
|
|
|
|
||||||
|
Distributed earnings to common shareholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Undistributed earnings allocated to common shareholders
|
|
|
|
|
|
|
|
|
|||
|
Total common shareholders earnings, diluted
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|||
|
Effect of dilutive common stock awards
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Effect of dilutive common stock warrants
|
|
|
|
|
|
|
|
|
|||
|
Diluted weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per common share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted earnings per common share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Segment Income Statement Data
|
|
|
|
|
||||||||
|
|
Corporate and
Commercial
Specialty
|
Community,
Consumer, and
Business
|
Risk Management
and Shared Services
|
Consolidated
Total
|
||||||||
|
For the Years Ended December 31,
|
($ in Thousands)
|
|||||||||||
|
2017
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
||||
|
Total revenue
|
|
|
|
|
|
|
|
|
||||
|
Credit provision
(a)
|
|
|
|
|
(
|
)
|
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||
|
Income before income taxes
|
|
|
|
|
|
|
|
|
||||
|
Income tax expense (benefit)
|
|
|
|
|
(
|
)
|
|
|
||||
|
Net income
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Return on average allocated capital (ROCET1)
(b)
|
|
%
|
|
%
|
|
%
|
|
%
|
||||
|
2016
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
||||
|
Total revenue
|
|
|
|
|
|
|
|
|
||||
|
Credit provision
(a)
|
|
|
|
|
(
|
)
|
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||
|
Income before income taxes
|
|
|
|
|
|
|
|
|
||||
|
Income tax expense (benefit)
|
|
|
|
|
(
|
)
|
|
|
||||
|
Net income
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Return on average allocated capital (ROCET1)
(b)
|
|
%
|
|
%
|
|
%
|
|
%
|
||||
|
2015
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
||||
|
Total revenue
|
|
|
|
|
|
|
|
|
||||
|
Credit provision
(a)
|
|
|
|
|
(
|
)
|
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||
|
Income before income taxes
|
|
|
|
|
|
|
|
|
||||
|
Income tax expense
|
|
|
|
|
(
|
)
|
|
|
||||
|
Net income
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Return on average allocated capital (ROCET1)
(b)
|
|
%
|
|
%
|
|
%
|
|
%
|
||||
|
Segment Balance Sheet Data
|
|
|
|
|
||||||||
|
|
Corporate and
Commercial
Specialty
|
Community,
Consumer, and
Business
|
Risk Management
and Shared Services
|
Consolidated
Total
|
||||||||
|
|
($ in Thousands)
|
|||||||||||
|
Average Balances
|
|
|
|
|
||||||||
|
2017
|
|
|
|
|
||||||||
|
Average earning assets
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Average loans
|
|
|
|
|
|
|
|
|
||||
|
Average deposits
|
|
|
|
|
|
|
|
|
||||
|
Average allocated capital (CET1)
(b)
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
2016
|
|
|
|
|
||||||||
|
Average earning assets
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Average loans
|
|
|
|
|
|
|
|
|
||||
|
Average deposits
|
|
|
|
|
|
|
|
|
||||
|
Average allocated capital (CET1)
(b)
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
2015
|
|
|
|
|
||||||||
|
Average earning assets
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Average loans
|
|
|
|
|
|
|
|
|
||||
|
Average deposits
|
|
|
|
|
|
|
|
|
||||
|
Average allocated capital (CET1)
(b)
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
(a)
|
The consolidated credit provision is equal to the actual reported provision for credit losses.
|
|
(b)
|
|
|
|
Investments
Securities
Available
For Sale
|
Defined Benefit
Pension and
Postretirement
Obligations
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||
|
|
($ in Thousands)
|
||||||||
|
Balance, December 31, 2014
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
|
|
||||||
|
Investment securities gain (loss), net
|
(
|
)
|
|
|
(
|
)
|
|||
|
Personnel expense
|
|
|
|
|
|
|
|||
|
Interest income (amortization of net unrealized losses (gains) on available for sale securities transferred to held to maturity securities)
|
(
|
)
|
|
|
(
|
)
|
|||
|
Income tax (expense) benefit
|
|
|
|
|
|
|
|||
|
Net other comprehensive income (loss) during period
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Balance, December 31, 2015
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
|
|
||||||
|
Investment securities gain (loss), net
|
(
|
)
|
|
|
(
|
)
|
|||
|
Personnel expense
|
|
|
|
|
|
|
|||
|
Interest income (amortization of net unrealized losses (gains) on available for sale securities transferred to held to maturity securities)
|
(
|
)
|
|
|
(
|
)
|
|||
|
Income tax (expense) benefit
|
|
|
|
|
|
|
|||
|
Net other comprehensive income (loss) during period
|
(
|
)
|
(
|
)
|
(
|
)
|
|||
|
Balance, December 31, 2016
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(
|
)
|
|
|
(
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
|
|
||||||
|
Personnel expense
|
|
|
|
|
|
|
|||
|
Interest income (amortization of net unrealized losses (gains) on available for sale securities transferred to held to maturity securities)
|
(
|
)
|
|
|
(
|
)
|
|||
|
Income tax (expense) benefit
|
|
|
(
|
)
|
|
|
|||
|
Net other comprehensive income (loss) during period
|
(
|
)
|
|
|
(
|
)
|
|||
|
Balance, December 31, 2017
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
Exhibit
Number
|
Description
|
|
|
|
|
|
|
(2)
|
Agreement and Plan of Merger dated as of July 20, 2017, by and between Associated Banc-Corp and Bank Mutual
|
|
|
|
|
|
|
(3)(a)
|
Amended and Restated Articles of Incorporation
|
|
|
|
|
|
|
(3)(b)
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp with respect to its 8.00% Perpetual Preferred Stock, Series B, dated September 12, 2011
|
|
|
|
|
|
|
(3)(c)
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp with respect to its 6.125% Non-Cumulative Perpetual Preferred Stock, Series C, dated June 4, 2015
|
|
|
|
|
|
|
(3)(d)
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp regarding the rights and preferences of preferred stock, effective April 25, 2012
|
|
|
|
|
|
|
(3)(e)
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp with respect to its 6.125% Non-Cumulative Perpetual Preferred Stock, Series C, dated June 4, 2015
|
|
|
|
|
|
|
(3)(f)
|
Articles of Correction filed with the Wisconsin Department of Financial Institutions on June 14, 2016
|
|
|
|
|
|
|
(3)(g)
|
Certificate Related to Series A Preferred Stock dated August 15, 2016
|
|
|
|
|
|
|
(3)(h)
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Associated Banc-Corp with respect to its 5.375% Non-Cumulative Perpetual Preferred Stock, Series D, dated September 12, 2016
|
|
|
|
|
|
|
(3)(i)
|
Amended and Restated Bylaws
|
|
|
|
|
|
|
(3)(j)
|
Amended and Restated Bylaws of Associated Banc-Corp
|
|
|
|
|
|
|
(4)(a)
|
Instruments Defining the Rights of Security Holders, Including Indentures
|
|
|
|
|
|
|
|
The Parent Company, by signing this report, agrees to furnish the SEC, upon its request, a copy of any instrument that defines the rights of holders of long-term debt of the Corporation and its consolidated and unconsolidated subsidiaries for which consolidated or unconsolidated financial statements are required to be filed and that authorizes a total amount of securities not in excess of 10% of the total assets of the Corporation on a consolidated basis
|
|
|
|
|
|
|
Exhibit
Number
|
Description
|
|
|
(4)(b)
|
Indenture, dated as of March 14, 2011, between Associated Banc-Corp and The Bank of New York Mellon Trust Company, N.A.
|
|
|
|
|
|
|
(4)(c)
|
Global Note dated as of March 28, 2011 representing $300,000,000 5.125% Senior Notes due 2016
|
|
|
|
|
|
|
(4)(d)
|
Global Note dated as of September 13, 2011 representing $130,000,000 5.125% Senior Notes due 2016
|
|
|
|
|
|
|
(4)(e)
|
Deposit Agreement, dated September 14, 2011, among Associated Banc-Corp, Wells Fargo Bank, N.A. and the holders from time to time of the Depositary Receipts described therein, and Form of Depositary Receipt
|
|
|
|
|
|
|
(4)(f)
|
Warrant Agreement for 3,983,308 Warrants, dated as of November 30, 2011, between Associated Banc-Corp and Wells Fargo Bank, N.A.
|
|
|
|
|
|
|
(4)(g)
|
Specimen Warrant for 3,983,308 Warrants
|
|
|
|
|
|
|
(4)(h)
|
Subordinated Indenture, dated as of November 13, 2014, between Associated Banc-Corp and The Bank of New York Mellon Trust Company, N.A., as trustee
|
|
|
|
|
|
|
(4)(i)
|
Global Note dated as of November 13, 2014 representing $250,000,000 2.750% Senior Notes due 2019
|
|
|
|
|
|
|
(4)(j)
|
Global Note dated as of November 13, 2014 representing $250,000,000 4.250% Subordinated Note due 2025
|
|
|
|
|
|
|
(4)(k)
|
Deposit Agreement, dated June 8, 2015, among Associated Banc-Corp, Wells Fargo Bank, N.A. and the holders from time to time of the Depositary Receipts described therein, and form of Depositary Receipt
|
|
|
|
|
|
|
(4)(l)
|
Deposit Agreement, dated September 15, 2016, among Associated Banc-Corp, Wells Fargo Bank, N.A., and the holders from time to time of the Depositary Receipts described therein, and form of Depositary Receipt
|
|
|
|
|
|
|
*(10)(a)
|
Associated Banc-Corp 1987 Long-Term Incentive Stock Plan, Amended and Restated Effective January 1, 2008
|
|
|
|
|
|
|
*(10)(b)
|
Associated Banc-Corp 1999 Long-Term Incentive Stock Plan, Amended and Restated Effective January 1, 2008
|
|
|
|
|
|
|
*(10)(c)
|
Associated Banc-Corp 2003 Long-Term Incentive Stock Plan, Amended and Restated Effective January 1, 2008
|
|
|
Exhibit
Number
|
Description
|
|
|
|
|
|
|
*(10)(d)
|
Associated Banc-Corp Deferred Compensation Plan
|
|
|
|
|
|
|
*(10)(e)
|
Associated Banc-Corp Directors’ Deferred Compensation Plan, Restated Effective January 1, 2008
|
|
|
|
|
|
|
*(10)(f)
|
Associated Banc-Corp Deferred Compensation Plan, Restated Effective November 16, 2015
|
|
|
|
|
|
|
*(10)(g)
|
Amendment to Associated Banc-Corp 2003 Long-Term Incentive Stock Plan effective November 15, 2009
|
|
|
|
|
|
|
*(10)(h)
|
Associated Banc-Corp 2010 Incentive Compensation Plan
|
|
|
|
|
|
|
*(10)(i)
|
Associated Banc-Corp 2013 Incentive Compensation Plan
|
|
|
|
|
|
|
*(10)(j)
|
Associated Banc-Corp 2017 Incentive Compensation Plan
|
|
|
|
|
|
|
*(10)(k)
|
Form of Non-Qualified Stock Option Agreement
|
|
|
|
|
|
|
*(10)(l)
|
Associated Banc-Corp Change of Control Plan, Restated Effective September 28, 2011
|
|
|
|
|
|
|
*(10)(m)
|
Associated Banc-Corp Supplemental Executive Retirement Plan for Philip B. Flynn
|
|
|
|
|
|
|
*(10)(n)
|
Form of Performance-Based Restricted Stock Unit Agreement
|
|
|
|
|
|
|
*(10)(o)
|
Supplemental Executive Retirement Plan, Restated Effective January 22, 2013
|
|
|
|
|
|
|
*(10)(p)
|
Supplemental Executive Retirement Plan, Restated Effective November 16, 2015
|
|
|
|
|
|
|
*(10)(q)
|
Form of 2013 Incentive Compensation Plan Restricted Unit Agreement
|
|
|
|
|
|
|
*(10)(r)
|
Form of Amendment to 2013 Incentive Compensation Plan Restricted Unit Agreement
|
|
|
|
|
|
|
*(10)(s)
|
James K. Simons Separation Agreement and General Release dated August 4, 2017
|
|
|
|
|
|
|
*(10)(t)
|
Form of Change of Control Agreement
|
|
|
|
|
|
|
(11)
|
Statement Re Computation of Per Share Earnings
|
See Note 20 in Part II Item 8
|
|
|
|
|
|
(21)
|
Subsidiaries of Associated Banc-Corp
|
|
|
|
|
|
|
(23)
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
(24)
|
Powers of Attorney
|
|
|
|
|
|
|
(31.1)
|
Certification Under Section 302 of Sarbanes-Oxley by Philip B. Flynn, Chief Executive Officer
|
|
|
|
|
|
|
(31.2)
|
Certification Under Section 302 of Sarbanes-Oxley by Christopher J. Del Moral-Niles, Chief Financial Officer
|
|
|
|
|
|
|
(32)
|
Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley.
|
|
|
|
|
|
|
(101)
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
Filed herewith
|
|
*
|
Management contracts and arrangements.
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
|
ASSOCIATED BANC-CORP
|
|
|
|
|
|
|
|
Date: February 6, 2018
|
|
By:
|
/s/ Philip B. Flynn
|
|
|
|
|
Philip B. Flynn
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Philip B. Flynn
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
February 6, 2018
|
|
Philip B. Flynn
|
|
|
||
|
|
|
|
||
|
/s/ Christopher J. Del Moral-Niles
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
February 6, 2018
|
|
Christopher J. Del Moral-Niles
|
|
|
||
|
|
|
|
|
|
|
/s/ Tammy C. Stadler
|
|
Principal Accounting Officer
|
|
February 6, 2018
|
|
Tammy C. Stadler
|
|
|
||
|
By:
|
|
/s/ Randall J. Erickson
|
|
|
|
Randall J. Erickson
|
|
|
|
As Attorney-In-Fact*
|
|
*
|
Pursuant to authority granted by powers of attorney, copies of which are filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|