These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||||||||
| For the transition period from to | |||||||||||
|
|
|
||||||||||
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||||||||
|
|
|||||||||||
|
|
|
|
|||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
☑ | Accelerated filer | ☐ | |||||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||||||||
| Emerging growth company |
|
|||||||||||||||||||
| ASSOCIATED BANC-CORP | |||||
| Table of Contents | |||||
| Page | ||||||||
| ASSOCIATED BANC-CORP | |||||
| Commonly Used Terms | |||||
| The following listing provides a reference of common acronyms, abbreviations, and other defined terms used throughout the document: | |||||
| ABL | Asset-Based Lending | ||||
| ACLL | Allowance for Credit Losses on Loans | ||||
| AFS | Available for Sale | ||||
| ALCO | Asset / Liability Committee | ||||
| ASU | Accounting Standards Update | ||||
| the Bank | Associated Bank, National Association | ||||
| Basel III | International framework established by the Basel Committee on Banking Supervision for the regulation of capital and liquidity | ||||
| bp | basis point(s) | ||||
| BTFP | Bank Term Funding Program | ||||
| CDs | Certificates of Deposit | ||||
| CDIs | Core Deposit Intangibles | ||||
| CECL | Current Expected Credit Losses | ||||
| CET1 | Common Equity Tier 1 | ||||
| Corporation / our | Associated Banc-Corp collectively with all of its subsidiaries and affiliates | ||||
| CRA | Community Reinvestment Act | ||||
| CRE | Commercial Real Estate | ||||
| EAR | Earnings at Risk | ||||
| Exchange Act | Securities Exchange Act of 1934, as amended | ||||
| FDIC | Federal Deposit Insurance Corporation | ||||
| Federal Reserve | Board of Governors of the Federal Reserve System | ||||
| FFELP | Federal Family Education Loan Program | ||||
| FHLB | Federal Home Loan Bank | ||||
| FHLMC | Federal Home Loan Mortgage Corporation | ||||
| FICO | Fair Isaac Corporation, provider of a broad-based risk score to aid in credit decisions | ||||
| FNMA | Federal National Mortgage Association | ||||
| FTEs | Full-time equivalent employees | ||||
| FTP | Funds Transfer Pricing | ||||
| GAAP | Generally Accepted Accounting Principles | ||||
| GNMA | Government National Mortgage Association | ||||
| GSE | Government-Sponsored Enterprise | ||||
| HTM | Held to Maturity | ||||
| LTV | Loan-to-Value | ||||
| Moody's |
Moody’s Investors Service
|
||||
| MSRs | Mortgage Servicing Rights | ||||
| MVE | Market Value of Equity | ||||
| NAV | Net Asset Value measured at fair value per share (or its equivalent) as a practical expedient | ||||
| Net Free Funds | Noninterest-bearing sources of funds | ||||
| NPAs | Nonperforming Assets | ||||
| OCI | Other Comprehensive Income | ||||
| OREO | Other Real Estate Owned | ||||
| Parent Company | Associated Banc-Corp individually | ||||
| RAP | Retirement Account Plan - the Corporation's noncontributory defined benefit retirement plan | ||||
| Repurchase Agreements | Securities sold under agreements to repurchase | ||||
| Restricted Stock Awards | Restricted common stock and restricted common stock units to certain key employees | ||||
| Retirement Eligible Colleagues | Colleagues whose retirement meets the early retirement or normal retirement definitions under the applicable equity compensation plan | ||||
| Rev Loan(s) | Revolving loans | ||||
| SBA | Small Business Administration | ||||
| SEC | U.S. Securities and Exchange Commission | ||||
| Series E Preferred Stock | The Corporation's 5.875% Non-Cumulative Perpetual Preferred Stock, Series E, liquidation preference $1,000 per share | ||||
| Series F Preferred Stock | The Corporation's 5.625% Non-Cumulative Perpetual Preferred Stock, Series F, liquidation preference $1,000 per share | ||||
| SOFR | Secured Overnight Finance Rate | ||||
| YTD | Year-to-Date | ||||
| PART I - FINANCIAL INFORMATION | |||||
| ITEM 1. | Financial Statements: | ||||
| Jun 30, 2025 | Dec 31, 2024 | |||||||
|
(in thousands, except share and per share data)
|
(Unaudited) | (Audited) | ||||||
| Assets | ||||||||
| Cash and due from banks | $ |
|
$ |
|
||||
| Interest-bearing deposits in other financial institutions |
|
|
||||||
| Federal funds sold and securities purchased under agreements to resell |
|
|
||||||
| AFS investment securities, at fair value |
|
|
||||||
| HTM investment securities, net, at amortized cost |
|
|
||||||
| Equity securities |
|
|
||||||
| FHLB and Federal Reserve Bank stocks, at cost |
|
|
||||||
| Residential loans held for sale |
|
|
||||||
| Commercial loans held for sale |
|
|
||||||
| Loans |
|
|
||||||
| Allowance for loan losses |
(
|
(
|
||||||
| Loans, net |
|
|
||||||
| Tax credit and other investments |
|
|
||||||
| Premises and equipment, net |
|
|
||||||
| Bank and corporate owned life insurance |
|
|
||||||
| Goodwill |
|
|
||||||
| Other intangible assets, net |
|
|
||||||
| Mortgage servicing rights, net |
|
|
||||||
| Interest receivable |
|
|
||||||
| Other assets |
|
|
||||||
| Total assets | $ |
|
$ |
|
||||
| Liabilities and stockholders' equity | ||||||||
| Noninterest-bearing demand deposits | $ |
|
$ |
|
||||
| Interest-bearing deposits |
|
|
||||||
| Total deposits |
|
|
||||||
| Short-term funding |
|
|
||||||
| FHLB advances |
|
|
||||||
| Other long-term funding |
|
|
||||||
| Allowance for unfunded commitments |
|
|
||||||
| Accrued expenses and other liabilities |
|
|
||||||
| Total liabilities | $ |
|
$ |
|
||||
| Stockholders’ equity | ||||||||
| Preferred equity | $ |
|
$ |
|
||||
| Common equity | ||||||||
| Common stock | $ |
|
$ |
|
||||
| Surplus |
|
|
||||||
| Retained earnings |
|
|
||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||
| Treasury stock, at cost |
(
|
(
|
||||||
| Total common equity |
|
|
||||||
| Total stockholders’ equity |
|
|
||||||
| Total liabilities and stockholders’ equity | $ |
|
$ |
|
||||
|
Preferred shares authorized (par value $
|
|
|
||||||
| Preferred shares issued and outstanding |
|
|
||||||
|
Common shares authorized (par value $
|
|
|
||||||
| Common shares issued |
|
|
||||||
| Common shares outstanding |
|
|
||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | ||||||||||||||||
|
(in thousands, except per share data)
|
2025 | 2024 | 2025 | 2024 | |||||||||||||
| Interest income | |||||||||||||||||
| Interest and fees on loans | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Interest and dividends on investment securities | |||||||||||||||||
| Taxable |
|
|
|
|
|||||||||||||
| Tax-exempt |
|
|
|
|
|||||||||||||
| Other interest |
|
|
|
|
|||||||||||||
| Total interest income |
|
|
|
|
|||||||||||||
| Interest expense | |||||||||||||||||
| Interest on deposits |
|
|
|
|
|||||||||||||
| Interest on federal funds purchased and securities sold under agreements to repurchase |
|
|
|
|
|||||||||||||
| Interest on other short-term funding |
|
|
|
|
|||||||||||||
| Interest on FHLB advances |
|
|
|
|
|||||||||||||
| Interest on other long-term funding |
|
|
|
|
|||||||||||||
| Total interest expense |
|
|
|
|
|||||||||||||
| Net interest income |
|
|
|
|
|||||||||||||
| Provision for credit losses |
|
|
|
|
|||||||||||||
| Net interest income after provision for credit losses |
|
|
|
|
|||||||||||||
| Noninterest income | |||||||||||||||||
| Wealth management fees |
|
|
|
|
|||||||||||||
| Service charges and deposit account fees |
|
|
|
|
|||||||||||||
| Card-based fees |
|
|
|
|
|||||||||||||
| Other fee-based revenue |
|
|
|
|
|||||||||||||
| Capital markets, net |
|
|
|
|
|||||||||||||
| Mortgage banking, net |
|
|
|
|
|||||||||||||
| Loss on mortgage portfolio sale |
|
|
(
|
|
|||||||||||||
| Bank and corporate owned life insurance |
|
|
|
|
|||||||||||||
| Asset losses, net |
(
|
(
|
(
|
(
|
|||||||||||||
| Investment securities gains, net |
|
|
|
|
|||||||||||||
| Other |
|
|
|
|
|||||||||||||
| Total noninterest income |
|
|
|
|
|||||||||||||
| Noninterest expense | |||||||||||||||||
| Personnel |
|
|
|
|
|||||||||||||
| Technology |
|
|
|
|
|||||||||||||
| Occupancy |
|
|
|
|
|||||||||||||
| Business development and advertising |
|
|
|
|
|||||||||||||
| Equipment |
|
|
|
|
|||||||||||||
| Legal and professional |
|
|
|
|
|||||||||||||
| Loan and foreclosure costs |
|
|
|
|
|||||||||||||
| FDIC assessment |
|
|
|
|
|||||||||||||
| Other intangible amortization |
|
|
|
|
|||||||||||||
| Other |
|
|
|
|
|||||||||||||
| Total noninterest expense |
|
|
|
|
|||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||
| Income tax expense (benefit) |
|
(
|
|
|
|||||||||||||
| Net income |
|
|
|
|
|||||||||||||
| Preferred stock dividends |
|
|
|
|
|||||||||||||
| Net income available to common equity | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Earnings per common share | |||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Average common shares outstanding | |||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||
| Diluted |
|
|
|
|
|||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Other comprehensive income (loss), net of tax | ||||||||||||||
| AFS investment securities | ||||||||||||||
| Net unrealized gains (losses) |
|
(
|
|
(
|
||||||||||
| Amortization of net unrealized losses on AFS securities transferred to HTM securities |
|
|
|
|
||||||||||
| Reclassification adjustment for net losses realized in net income |
|
|
|
|
||||||||||
| Income tax (expense) benefit |
(
|
|
(
|
|
||||||||||
| Other comprehensive income (loss) on AFS securities |
|
(
|
|
(
|
||||||||||
| Cash flow hedge derivatives | ||||||||||||||
| Net unrealized gains (losses) |
|
(
|
|
(
|
||||||||||
| Reclassification adjustment for net losses realized in net income |
|
|
|
|
||||||||||
| Income tax benefit (expense) |
|
(
|
|
(
|
||||||||||
| Other comprehensive income (loss) on cash flow hedge derivatives |
|
(
|
|
(
|
||||||||||
| Defined benefit pension and postretirement obligations | ||||||||||||||
| Amortization of prior service cost |
(
|
(
|
(
|
(
|
||||||||||
| Net actuarial gain |
|
|
|
|
||||||||||
| Amortization of actuarial gain |
(
|
(
|
(
|
(
|
||||||||||
| Income tax expense (benefit) |
|
|
(
|
(
|
||||||||||
| Other comprehensive (loss) income on pension and postretirement obligations |
(
|
(
|
|
(
|
||||||||||
| Total other comprehensive income (loss) |
|
(
|
|
(
|
||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| (in thousands, except per share data) | Preferred Equity | Common Stock | Surplus |
Retained
Earnings |
Accumulated
Other Comprehensive (Loss) |
Treasury Stock | Total | ||||||||||||||||
| Balance, December 31, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
| Comprehensive income: | |||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
||||||||||||||||
| Other comprehensive income | — | — | — | — |
|
— |
|
||||||||||||||||
| Comprehensive income |
|
||||||||||||||||||||||
| Common stock issued: | |||||||||||||||||||||||
| Public common stock offering | — | — |
(
|
— | — | — |
(
|
||||||||||||||||
| Stock-based compensation plans, net | — | — |
(
|
— | — |
|
|
||||||||||||||||
| Purchase of treasury stock, open market purchases | — | — | — | — | — |
(
|
(
|
||||||||||||||||
| Purchase of treasury stock, stock-based compensation plans | — | — | — | — | — |
(
|
(
|
||||||||||||||||
| Cash dividends: | |||||||||||||||||||||||
|
Common stock
(a)
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
|
Preferred stock
(b)
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| Stock-based compensation expense, net | — | — |
|
— | — | — |
|
||||||||||||||||
| Balance, March 31, 2025 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
| Comprehensive income: | |||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
||||||||||||||||
| Other comprehensive income | — | — | — | — |
|
— |
|
||||||||||||||||
| Comprehensive income |
|
||||||||||||||||||||||
| Common stock issued: | |||||||||||||||||||||||
| Stock-based compensation plans, net | — | — |
|
— | — |
(
|
|
||||||||||||||||
| Purchase of treasury stock, stock-based compensation plans | — | — | — | — | — |
(
|
(
|
||||||||||||||||
| Cash dividends: | |||||||||||||||||||||||
|
Common stock
(a)
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
|
Preferred stock
(b)
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| Stock-based compensation expense, net | — | — |
|
— | — | — |
|
||||||||||||||||
| Balance, June 30, 2025 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
| (in thousands, except per share data) | Preferred Equity | Common Stock | Surplus |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Treasury Stock | Total | ||||||||||||||||
| Balance, December 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
| Comprehensive income: | |||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
||||||||||||||||
| Other comprehensive (loss) | — | — | — | — |
(
|
— |
(
|
||||||||||||||||
| Comprehensive income |
|
||||||||||||||||||||||
| Common stock issued: | |||||||||||||||||||||||
| Stock-based compensation plans, net | — | — |
(
|
— | — |
|
|
||||||||||||||||
| Purchase of treasury stock, open market purchases | — | — | — | — | — |
(
|
(
|
||||||||||||||||
| Purchase of treasury stock, stock-based compensation plans | — | — | — | — | — |
(
|
(
|
||||||||||||||||
| Cash dividends: | |||||||||||||||||||||||
|
Common stock
(a)
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
|
Preferred stock
(b)
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| Stock-based compensation expense, net | — | — |
|
— | — | — |
|
||||||||||||||||
| Balance, March 31, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
| Comprehensive income: | |||||||||||||||||||||||
| Net income | — | — | — |
|
— | — |
|
||||||||||||||||
| Other comprehensive (loss) | — | — | — | — |
(
|
— |
(
|
||||||||||||||||
| Comprehensive income |
|
||||||||||||||||||||||
| Common stock issued: | |||||||||||||||||||||||
| Stock-based compensation plans, net | — | — |
(
|
— | — |
|
|
||||||||||||||||
| Purchase of treasury stock, stock-based compensation plans | — | — | — | — | — |
(
|
(
|
||||||||||||||||
| Cash dividends: | |||||||||||||||||||||||
|
Common stock
(a)
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
|
Preferred stock
(b)
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| Stock-based compensation expense, net | — | — |
|
— | — | — |
|
||||||||||||||||
| Balance, June 30, 2024 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
|||||||||
| Six Months Ended Jun 30, | ||||||||
|
(in thousands)
|
2025 | 2024 | ||||||
| Cash flows from operating activities | ||||||||
| Net income | $ |
|
$ |
|
||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Provision for credit losses |
|
|
||||||
| Depreciation and amortization |
|
|
||||||
| Change in MSRs valuation |
|
(
|
||||||
| Amortization of other intangible assets |
|
|
||||||
| Amortization and accretion on earning assets, funding, and other, net |
|
|
||||||
| Net amortization of tax credit investments |
|
|
||||||
| Gains on sales of investment securities, net |
|
(
|
||||||
| Asset losses, net |
|
|
||||||
| (Gain) loss on mortgage banking activities, net |
(
|
|
||||||
| Loss on mortgage portfolio sale |
|
|
||||||
| Mortgage loans originated for sale |
(
|
(
|
||||||
| Proceeds from sales of mortgage loans held for sale |
|
|
||||||
| Changes in certain assets and liabilities: | ||||||||
| Increase in interest receivable |
(
|
(
|
||||||
| (Decrease) increase in interest payable |
(
|
|
||||||
| Decrease in expense payable |
(
|
(
|
||||||
| (Decrease) increase in net derivative position |
(
|
|
||||||
| Net change in other assets and other liabilities |
|
|
||||||
| Net cash provided by operating activities |
|
|
||||||
| Cash flows from investing activities | ||||||||
| Net increase in loans |
(
|
(
|
||||||
| Purchases of: | ||||||||
| AFS securities |
(
|
(
|
||||||
| HTM securities |
(
|
|
||||||
| FHLB and Federal Reserve Bank stocks and equity securities |
(
|
(
|
||||||
| Proceeds from: | ||||||||
| Sales of AFS securities |
|
|
||||||
| Sales of FHLB and Federal Reserve Bank stocks and equity securities |
|
|
||||||
| Prepayments, calls, and maturities of AFS securities |
|
|
||||||
| Prepayments, calls, and maturities of HTM securities |
|
|
||||||
| Sales, prepayments, calls, and maturities of other assets |
|
|
||||||
| Sale of mortgage portfolio |
|
|
||||||
| Premises, equipment, and software |
(
|
(
|
||||||
| Net change in tax credit and alternative investments |
(
|
(
|
||||||
| Net cash used in investing activities |
(
|
(
|
||||||
| Cash flows from financing activities | ||||||||
| Net decrease in deposits |
(
|
(
|
||||||
| Net (decrease) increase in short-term funding |
(
|
|
||||||
| Net increase in short-term FHLB advances |
|
|
||||||
| Repayment of long-term FHLB advances |
(
|
(
|
||||||
| Proceeds from long-term FHLB advances |
|
|
||||||
| Repayment of finance lease principal |
(
|
(
|
||||||
| Repayment of long-term funding |
(
|
|
||||||
| Proceeds from issuance of common stock for stock-based compensation plans |
|
|
||||||
| Purchase of treasury stock, open market purchases |
(
|
(
|
||||||
| Purchase of treasury stock, stock-based compensation plans |
(
|
(
|
||||||
| Cash dividends on common stock |
(
|
(
|
||||||
| Cash dividends on preferred stock |
(
|
(
|
||||||
| Payments for other financing activities |
(
|
|
||||||
| Net cash provided by financing activities |
|
|
||||||
| Net increase in cash and cash equivalents |
|
|
||||||
| Cash and cash equivalents at beginning of period |
|
|
||||||
|
Cash and cash equivalents at end of period
(a)
|
$ |
|
$ |
|
||||
| Six Months Ended Jun 30, | ||||||||
|
(in thousands)
|
2025 | 2024 | ||||||
| Supplemental disclosures of cash flow information | ||||||||
| Cash paid for interest | $ |
|
$ |
|
||||
| Cash (received) paid for income and franchise taxes |
(
|
|
||||||
| Loans and bank premises transferred to OREO |
|
|
||||||
| Capitalized mortgage servicing rights |
|
|
||||||
| Loans transferred from held for sale into portfolio, net |
(
|
(
|
||||||
| Fair value adjustments on hedged long-term FHLB advances and subordinated debt |
(
|
|
||||||
| Fair value adjustments on foreign currency exchange forwards |
(
|
|
||||||
| Fair value adjustments on cash flow hedges |
|
(
|
||||||
| Standard | Description | Date of Anticipated Adoption | Effect on Financial Statements | ||||||||
| ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures | The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Early adoption is permitted. | Annual period ending December 31, 2025 | The Corporation will adopt the enhanced income tax related disclosures within the consolidated financial statements for the year ended December 31, 2025. | ||||||||
| ASU 2024-03 Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40) | The amendments in this update require a public business entity to disclose specific information about certain costs and expenses in the notes to its financial statements for interim and annual reporting periods. The objective of the disclosure requirements is to provide disaggregated information about a public business entity's expenses to help investors (a) better understand the entity's performance, (b) better assess the entity's prospects for future cash flows, and (c) compare an entity's performance over time and with that of other entities. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. | Annual period ending December 31, 2027 and subsequent interim periods | The Corporation is currently evaluating the impact on its disclosures. | ||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| (in thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Preferred stock dividends |
(
|
(
|
(
|
(
|
||||||||||
| Net income available to common equity |
|
|
|
|
||||||||||
| Common shareholder dividends |
(
|
(
|
(
|
(
|
||||||||||
| Unvested share-based payment awards |
(
|
(
|
(
|
(
|
||||||||||
| Undistributed earnings | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Undistributed earnings allocated to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Undistributed earnings allocated to unvested share-based payment awards |
|
|
|
|
||||||||||
| Undistributed earnings | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Basic | ||||||||||||||
| Distributed earnings to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Undistributed earnings allocated to common shareholders |
|
|
|
|
||||||||||
| Total common shareholders earnings, basic | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Diluted | ||||||||||||||
| Distributed earnings to common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Undistributed earnings allocated to common shareholders |
|
|
|
|
||||||||||
| Total common shareholders earnings, diluted | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Weighted average common shares outstanding |
|
|
|
|
||||||||||
| Effect of dilutive common stock awards |
|
|
|
|
||||||||||
| Diluted weighted average common shares outstanding |
|
|
|
|
||||||||||
| Basic earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Diluted earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Stock Options |
Shares
(a)
|
Weighted Average
Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value
(a)
|
||||||||||
| Outstanding at December 31, 2024 |
|
$ |
|
|
$ |
|
||||||||
| Exercised |
|
|
||||||||||||
| Forfeited or expired |
|
|
||||||||||||
| Outstanding at June 30, 2025 |
|
$ |
|
|
$ |
|
||||||||
| Options Exercisable at June 30, 2025 |
|
$ |
|
|
$ |
|
||||||||
| Restricted Stock |
Shares
(a)
|
Weighted Average
Grant Date Fair Value |
||||||
| Outstanding at December 31, 2024 |
|
$ |
|
|||||
| Granted |
|
|
||||||
| Vested |
|
|
||||||
| Forfeited |
|
|
||||||
| Outstanding at June 30, 2025 |
|
$ |
|
|||||
| (in thousands) |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized (Losses) |
Fair Value | ||||||||||
| AFS investment securities | ||||||||||||||
| Obligations of state and political subdivisions (municipal securities) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Residential mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
(
|
|
||||||||||
| GNMA |
|
|
(
|
|
||||||||||
| Commercial mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
(
|
|
||||||||||
| GNMA |
|
|
(
|
|
||||||||||
| Asset backed securities: | ||||||||||||||
| FFELP |
|
|
(
|
|
||||||||||
| SBA |
|
|
(
|
|
||||||||||
| Other debt securities |
|
|
(
|
|
||||||||||
| Total AFS investment securities | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| HTM investment securities | ||||||||||||||
| U.S. Treasury securities | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Obligations of state and political subdivisions (municipal securities) |
|
|
(
|
|
||||||||||
| Residential mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
(
|
|
||||||||||
| GNMA |
|
|
(
|
|
||||||||||
| Private-label |
|
|
(
|
|
||||||||||
| Commercial mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
(
|
|
||||||||||
| GNMA |
|
|
(
|
|
||||||||||
| Total HTM investment securities | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| (in thousands) |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized (Losses) |
Fair Value | ||||||||||
| AFS investment securities | ||||||||||||||
| Obligations of state and political subdivisions (municipal securities) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Residential mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
(
|
|
||||||||||
| GNMA |
|
|
(
|
|
||||||||||
| Commercial mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
(
|
|
||||||||||
| GNMA |
|
|
(
|
|
||||||||||
| Asset backed securities: | ||||||||||||||
| FFELP |
|
|
(
|
|
||||||||||
| SBA |
|
|
(
|
|
||||||||||
| Other debt securities |
|
|
(
|
|
||||||||||
| Total AFS investment securities | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| HTM investment securities | ||||||||||||||
| U.S. Treasury securities | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Obligations of state and political subdivisions (municipal securities) |
|
|
(
|
|
||||||||||
| Residential mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
(
|
|
||||||||||
| GNMA |
|
|
(
|
|
||||||||||
| Private-label |
|
|
(
|
|
||||||||||
| Commercial mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
(
|
|
||||||||||
| GNMA |
|
|
(
|
|
||||||||||
| Total HTM investment securities | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| AFS | HTM | |||||||||||||
| (in thousands) |
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value |
||||||||||
| Due in one year or less | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Due after one year through five years |
|
|
|
|
||||||||||
| Due after five years through ten years |
|
|
|
|
||||||||||
| Due after ten years |
|
|
|
|
||||||||||
| Total debt securities |
|
|
|
|
||||||||||
| Residential mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
|
|
||||||||||
| GNMA |
|
|
|
|
||||||||||
| Private-label |
|
|
|
|
||||||||||
| Commercial mortgage-related securities: | ||||||||||||||
| FNMA/FHLMC |
|
|
|
|
||||||||||
| GNMA |
|
|
|
|
||||||||||
| Asset backed securities: | ||||||||||||||
| FFELP |
|
|
|
|
||||||||||
| SBA |
|
|
|
|
||||||||||
| Total investment securities | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Ratio of fair value to amortized cost |
|
% |
|
% | ||||||||||
| (in thousands) | AAA | AA | A | Not Rated | Total | |||||||||||||||||||||
| U.S. Treasury securities | $ |
|
|
|
|
$ |
|
|||||||||||||||||||
| Obligations of state and political subdivisions (municipal securities) |
|
|
|
|
|
|||||||||||||||||||||
| Residential mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
|
|
|
|
|||||||||||||||||||||
| GNMA |
|
|
|
|
|
|||||||||||||||||||||
| Private-label |
|
|
|
|
|
|||||||||||||||||||||
| Commercial mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
|
|
|
|
|||||||||||||||||||||
| GNMA |
|
|
|
|
|
|||||||||||||||||||||
| Total HTM securities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| (in thousands) | AAA | AA | A | Not Rated | Total | |||||||||||||||||||||
| U.S. Treasury securities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| Obligations of state and political subdivisions (municipal securities) |
|
|
|
|
|
|||||||||||||||||||||
| Residential mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
|
|
|
|
|||||||||||||||||||||
| GNMA |
|
|
|
|
|
|||||||||||||||||||||
| Private-label |
|
|
|
|
|
|||||||||||||||||||||
| Commercial mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
|
|
|
|
|||||||||||||||||||||
| GNMA |
|
|
|
|
|
|||||||||||||||||||||
| Total HTM securities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Gross realized (losses) on AFS securities | $ |
|
$ |
|
$ |
|
$ |
(
|
||||||
| Gain on sale of equity securities |
|
|
|
|
||||||||||
| Fair value adjustment of equity securities |
|
|
|
|
||||||||||
| Investment securities gains, net | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Proceeds from sales of AFS investment securities | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||
| (in thousands) |
Number
of Securities |
Unrealized
(Losses) |
Fair
Value |
Number
of Securities |
Unrealized
(Losses) |
Fair
Value |
Unrealized
(Losses) |
Fair
Value |
||||||||||||||||||
| AFS investment securities | ||||||||||||||||||||||||||
| Obligations of state and political subdivisions (municipal securities) |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
(
|
|
|||||||||||||
| Residential mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| GNMA |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Commercial mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| GNMA |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Asset backed securities: | ||||||||||||||||||||||||||
| FFELP |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| SBA |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Other debt securities |
|
(
|
|
|
|
|
(
|
|
||||||||||||||||||
| Total |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||
| HTM investment securities | ||||||||||||||||||||||||||
| Obligations of state and political subdivisions (municipal securities) |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||
| Residential mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| GNMA |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Private-label |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Commercial mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| GNMA |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Total |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||
| (in thousands) |
Number
of Securities |
Unrealized
(Losses) |
Fair
Value |
Number
of Securities |
Unrealized
(Losses) |
Fair
Value |
Unrealized
(Losses) |
Fair
Value |
||||||||||||||||||
| AFS investment securities | ||||||||||||||||||||||||||
| Obligations of state and political subdivisions (municipal securities) |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||
| Residential mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| GNMA |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Commercial mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| GNMA |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Asset backed securities: | ||||||||||||||||||||||||||
| FFELP |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| SBA |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Other debt securities |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Total |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||
| HTM investment securities | ||||||||||||||||||||||||||
| U.S. Treasury securities |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||
| Obligations of state and political subdivisions (municipal securities) |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Residential mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| GNMA |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Private-label |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Commercial mortgage-related securities: | ||||||||||||||||||||||||||
| FNMA/FHLMC |
|
(
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| GNMA |
|
|
|
|
(
|
|
(
|
|
||||||||||||||||||
| Total |
|
$ |
(
|
$ |
|
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||||||
| (in thousands) | Jun 30, 2025 | Dec 31, 2024 | ||||||
| Commercial and industrial | $ |
|
$ |
|
||||
| Commercial real estate — owner occupied |
|
|
||||||
| Commercial and business lending |
|
|
||||||
| Commercial real estate — investor |
|
|
||||||
| Real estate construction |
|
|
||||||
| Commercial real estate lending |
|
|
||||||
| Total commercial |
|
|
||||||
| Residential mortgage |
|
|
||||||
| Auto finance |
|
|
||||||
| Home equity |
|
|
||||||
| Other consumer |
|
|
||||||
| Total consumer |
|
|
||||||
| Total loans | $ |
|
$ |
|
||||
|
Term Loans Amortized Cost Basis by Origination Year
(a)
|
|||||||||||||||||||||||||||||
| (in thousands) |
Rev Loans Converted to Term
(a)
|
Rev Loans Amortized Cost Basis | YTD 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | ||||||||||||||||||||
| Commercial and industrial: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Commercial real estate - owner occupied: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial real estate - owner occupied | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Commercial and business lending: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial and business lending | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Commercial real estate - investor: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial real estate - investor | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Real estate construction: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Real estate construction | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Commercial real estate lending: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial real estate lending | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Total commercial: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total commercial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
(a)
|
|||||||||||||||||||||||||||||
| (in thousands) |
Rev Loans Converted to Term
(a)
|
Rev Loans Amortized Cost Basis | YTD 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | ||||||||||||||||||||
| Residential mortgage: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Residential mortgage | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Auto finance: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Auto finance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Home equity: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Home equity | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Other consumer: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Other consumer | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Total consumer: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total consumer | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Total loans: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
(a)
|
|||||||||||||||||||||||||||||
| (in thousands) |
Rev Loans Converted to Term
(a)
|
Rev Loans Amortized Cost Basis | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||||||||||||||||
| Commercial and industrial: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Commercial real estate - owner occupied: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial real estate - owner occupied | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Commercial and business lending: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial and business lending | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Commercial real estate - investor: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial real estate - investor | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Real estate construction: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Real estate construction | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Commercial real estate lending: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Commercial real estate lending | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
(a)
|
|||||||||||||||||||||||||||||
| (in thousands) |
Rev Loans Converted to Term
(a)
|
Rev Loans Amortized Cost Basis | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||||||||||||||||
| Total commercial: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total commercial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Residential mortgage: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Residential mortgage | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Auto finance: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Auto finance | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Home equity: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Home equity | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Other consumer: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Other consumer | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Total consumer: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total consumer | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Total loans: | |||||||||||||||||||||||||||||
| Risk rating: | |||||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Special mention |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Nonaccrual |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Gross Charge Offs by Origination Year | |||||||||||||||||||||||||||||
| (in thousands) | Rev Loans Amortized Cost Basis | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | |||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial real estate-owner occupied |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Commercial and business lending |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Commercial real estate-investor |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Real estate construction |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Commercial real estate lending |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total commercial |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Residential mortgage |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Auto finance |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Home equity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Other consumer |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total consumer |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total gross charge offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Gross Charge Offs by Origination Year | |||||||||||||||||||||||||||||
| (in thousands) | Rev Loans Amortized Cost Basis | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Commercial real estate-owner occupied |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Commercial and business lending |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Commercial real estate-investor |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Real estate construction |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Commercial real estate lending |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total commercial |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Residential mortgage |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Auto finance |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Home equity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Other consumer |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total consumer |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total gross charge offs | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Accruing | ||||||||||||||||||||
| (in thousands) | Current |
30-59 Days
Past Due |
60-89 Days
Past Due |
90+ Days
Past Due |
Nonaccrual
(a)(b)
|
Total | ||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Commercial real estate - owner occupied |
|
|
|
|
|
|
||||||||||||||
| Commercial and business lending |
|
|
|
|
|
|
||||||||||||||
| Commercial real estate - investor |
|
|
|
|
|
|
||||||||||||||
| Real estate construction |
|
|
|
|
|
|
||||||||||||||
| Commercial real estate lending |
|
|
|
|
|
|
||||||||||||||
| Total commercial |
|
|
|
|
|
|
||||||||||||||
| Residential mortgage |
|
|
|
|
|
|
||||||||||||||
| Auto finance |
|
|
|
|
|
|
||||||||||||||
| Home equity |
|
|
|
|
|
|
||||||||||||||
| Other consumer |
|
|
|
|
|
|
||||||||||||||
| Total consumer |
|
|
|
|
|
|
||||||||||||||
| Total loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Accruing | ||||||||||||||||||||
| (in thousands) | Current |
30-59 Days
Past Due |
60-89 Days
Past Due |
90+ Days
Past Due |
Nonaccrual
(a)(b)
|
Total | ||||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Commercial real estate - owner occupied |
|
|
|
|
|
|
||||||||||||||
| Commercial and business lending |
|
|
|
|
|
|
||||||||||||||
| Commercial real estate - investor |
|
|
|
|
|
|
||||||||||||||
| Real estate construction |
|
|
|
|
|
|
||||||||||||||
| Commercial real estate lending |
|
|
|
|
|
|
||||||||||||||
| Total commercial |
|
|
|
|
|
|
||||||||||||||
| Residential mortgage |
|
|
|
|
|
|
||||||||||||||
| Auto finance |
|
|
|
|
|
|
||||||||||||||
| Home equity |
|
|
|
|
|
|
||||||||||||||
| Other consumer |
|
|
|
|
|
|
||||||||||||||
| Total consumer |
|
|
|
|
|
|
||||||||||||||
| Total loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Interest Rate Concession | |||||||||||||||||
| Amortized Cost | |||||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | ||||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Auto finance |
|
|
|
|
|||||||||||||
| Other consumer |
|
|
|
|
|||||||||||||
| Total loans modified | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Term Extension | |||||||||||||||||
| Amortized Cost | |||||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | ||||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Residential mortgage | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Total loans modified | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Combination - Interest Rate Concession and Term Extension | ||||||||||||||
| Amortized Cost | ||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Residential mortgage | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Home equity |
|
|
|
|
||||||||||
| Total loans modified | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Interest Rate Concession | ||||||||||||||
|
Financial Effect, Weighted Average Contractual Interest Rate (Decrease) Increase
(a)
|
||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| Loan Type | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Commercial and industrial |
(
|
% |
(
|
% |
(
|
% |
(
|
% | ||||||
| Residential mortgage |
|
% |
|
% |
|
% |
|
% | ||||||
| Auto finance |
|
% |
(
|
% |
|
% |
(
|
% | ||||||
| Home equity |
|
% |
|
% |
(
|
% |
(
|
% | ||||||
| Other consumer |
(
|
% |
(
|
% |
(
|
% |
(
|
% | ||||||
| Weighted average of total loans modified |
(
|
% |
(
|
% |
(
|
% |
(
|
% | ||||||
| Term Extension | ||||||||||||||
|
Financial Effect, Weighted Average Term Increase
(a)
|
||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| Loan Type | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Residential mortgage |
|
|
|
|
||||||||||
| Home equity |
|
|
|
|
||||||||||
| Weighted average of total loans modified |
|
|
|
|
||||||||||
| Payment Status (Amortized Cost Basis) | ||||||||||||||
| (in thousands) | Current | 30-89 Days Past Due | 90+ Days Past Due | |||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
||||||||
| Residential mortgage |
|
|
|
|||||||||||
| Home equity |
|
|
|
|||||||||||
| Other consumer |
|
|
|
|||||||||||
| Total loans modified | $ |
|
$ |
|
$ |
|
||||||||
| Payment Status (Amortized Cost Basis) | ||||||||||||||
| (in thousands) | Current | 30-89 Days Past Due | 90+ Days Past Due | |||||||||||
| Commercial and industrial | $ |
|
$ |
|
$ |
|
||||||||
| Residential mortgage |
|
|
|
|||||||||||
| Auto finance |
|
|
|
|||||||||||
| Home equity |
|
|
|
|||||||||||
| Other consumer |
|
|
|
|||||||||||
| Total loans modified | $ |
|
$ |
|
$ |
|
||||||||
| Amortized Cost of Loan Modifications that Subsequently Defaulted | |||||||||||
| (in thousands) | Interest Rate Concession | Term Extension | Combination Interest Rate Concession and Term Extension | ||||||||
| Auto finance | $ |
|
$ |
|
$ |
|
|||||
| Total loans modified | $ |
|
$ |
|
$ |
|
|||||
| (in thousands) | Dec 31, 2024 | Charge offs | Recoveries |
Net
(Charge offs) Recoveries |
Provision for Credit Losses | Jun 30, 2025 | ACLL / Loans | |||||||||||||||||||
| Allowance for loan losses | ||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||
| Commercial real estate — owner occupied |
|
|
|
|
|
|
||||||||||||||||||||
| Commercial and business lending |
|
(
|
|
(
|
|
|
||||||||||||||||||||
| Commercial real estate — investor |
|
(
|
|
(
|
|
|
||||||||||||||||||||
| Real estate construction |
|
|
|
|
|
|
||||||||||||||||||||
| Commercial real estate lending |
|
(
|
|
(
|
|
|
||||||||||||||||||||
| Total commercial |
|
(
|
|
(
|
|
|
||||||||||||||||||||
| Residential mortgage |
|
(
|
|
(
|
|
|
||||||||||||||||||||
| Auto finance |
|
(
|
|
(
|
|
|
||||||||||||||||||||
| Home equity |
|
(
|
|
|
(
|
|
||||||||||||||||||||
| Other consumer |
|
(
|
|
(
|
|
|
||||||||||||||||||||
| Total consumer |
|
(
|
|
(
|
|
|
||||||||||||||||||||
| Total loans | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||
| Allowance for unfunded commitments | ||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ | — | $ | — | $ | — | $ |
|
$ |
|
||||||||||||||
| Commercial real estate — owner occupied |
|
— | — | — |
(
|
|
||||||||||||||||||||
| Commercial and business lending |
|
— | — | — |
|
|
||||||||||||||||||||
| Commercial real estate — investor |
|
— | — | — |
|
|
||||||||||||||||||||
| Real estate construction |
|
— | — | — |
(
|
|
||||||||||||||||||||
| Commercial real estate lending |
|
— | — | — |
(
|
|
||||||||||||||||||||
| Total commercial |
|
— | — | — |
(
|
|
||||||||||||||||||||
| Home equity |
|
— | — | — |
(
|
|
||||||||||||||||||||
| Other consumer |
|
— | — | — |
|
|
||||||||||||||||||||
| Total consumer |
|
— | — | — |
(
|
|
||||||||||||||||||||
| Total loans | $ |
|
$ | — | $ | — | $ | — | $ |
(
|
$ |
|
||||||||||||||
| Allowance for credit losses on loans | ||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|
% | ||||||||||||
| Commercial real estate — owner occupied |
|
|
|
|
|
|
|
% | ||||||||||||||||||
| Commercial and business lending |
|
(
|
|
(
|
|
|
|
% | ||||||||||||||||||
| Commercial real estate — investor |
|
(
|
|
(
|
|
|
|
% | ||||||||||||||||||
| Real estate construction |
|
|
|
|
(
|
|
|
% | ||||||||||||||||||
| Commercial real estate lending |
|
(
|
|
(
|
(
|
|
|
% | ||||||||||||||||||
| Total commercial |
|
(
|
|
(
|
|
|
|
% | ||||||||||||||||||
| Residential mortgage |
|
(
|
|
(
|
|
|
|
% | ||||||||||||||||||
| Auto finance |
|
(
|
|
(
|
|
|
|
% | ||||||||||||||||||
| Home equity |
|
(
|
|
|
(
|
|
|
% | ||||||||||||||||||
| Other consumer |
|
(
|
|
(
|
|
|
|
% | ||||||||||||||||||
| Total consumer |
|
(
|
|
(
|
|
|
|
% | ||||||||||||||||||
| Total loans | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|
% | ||||||||||||
| (in thousands) | Dec 31, 2023 | Charge offs | Recoveries |
Net
(Charge offs) Recoveries |
Provision for Credit Losses | Dec 31, 2024 | ACLL / Loans | ||||||||||||||||||||||
| Allowance for loan losses | |||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||
| Commercial real estate — owner occupied |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||
| Commercial and business lending |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||
| Commercial real estate — investor |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||
| Real estate construction |
|
|
|
|
(
|
|
|||||||||||||||||||||||
| Commercial real estate lending |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||
| Total commercial |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||
| Residential mortgage |
|
(
|
|
(
|
(
|
|
|||||||||||||||||||||||
| Auto finance |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||
| Home equity |
|
(
|
|
|
|
|
|||||||||||||||||||||||
| Other consumer |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||
| Total consumer |
|
(
|
|
(
|
|
|
|||||||||||||||||||||||
| Total loans | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||
| Allowance for unfunded commitments | |||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ | — | $ | — | $ | — | $ |
|
$ |
|
|||||||||||||||||
| Commercial real estate — owner occupied |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Commercial and business lending |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Commercial real estate — investor |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Real estate construction |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Commercial real estate lending |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Total commercial |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Home equity |
|
— | — | — |
(
|
|
|||||||||||||||||||||||
| Other consumer |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Total consumer |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Total loans | $ |
|
$ | — | $ | — | $ | — | $ |
|
$ |
|
|||||||||||||||||
| Allowance for credit losses on loans | |||||||||||||||||||||||||||||
| Commercial and industrial | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|
% | |||||||||||||||
| Commercial real estate — owner occupied |
|
(
|
|
|
(
|
|
|
% | |||||||||||||||||||||
| Commercial and business lending |
|
(
|
|
(
|
|
|
|
% | |||||||||||||||||||||
| Commercial real estate — investor |
|
(
|
|
(
|
|
|
|
% | |||||||||||||||||||||
| Real estate construction |
|
|
|
|
|
|
|
% | |||||||||||||||||||||
| Commercial real estate lending |
|
(
|
|
(
|
|
|
|
% | |||||||||||||||||||||
| Total commercial |
|
(
|
|
(
|
|
|
|
% | |||||||||||||||||||||
| Residential mortgage |
|
(
|
|
(
|
(
|
|
|
% | |||||||||||||||||||||
| Auto finance |
|
(
|
|
(
|
|
|
|
% | |||||||||||||||||||||
| Home equity |
|
(
|
|
|
(
|
|
|
% | |||||||||||||||||||||
| Other consumer |
|
(
|
|
(
|
|
|
|
% | |||||||||||||||||||||
| Total consumer |
|
(
|
|
(
|
|
|
|
% | |||||||||||||||||||||
| Total loans | $ |
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|
% | |||||||||||||||
| (in thousands) | Six Months Ended Jun 30, 2025 | Year Ended Dec 31, 2024 | ||||||
| Core deposit intangibles | ||||||||
| Gross carrying amount at the beginning of period | $ |
|
$ |
|
||||
| Accumulated amortization |
(
|
(
|
||||||
| Net book value | $ |
|
$ |
|
||||
| Amortization during the period | $ |
|
$ |
|
||||
| (in thousands) | Six Months Ended Jun 30, 2025 | Year Ended Dec 31, 2024 | |||||||||
| Mortgage servicing rights | |||||||||||
| Mortgage servicing rights at beginning of period | $ |
|
$ |
|
|||||||
| Additions |
|
|
|||||||||
| Decay |
(
|
(
|
|||||||||
| Valuation: | |||||||||||
| Changes in fair value of asset |
(
|
|
|||||||||
| Mortgage servicing rights at end of period | $ |
|
$ |
|
|||||||
| Portfolio of residential mortgage loans serviced for others (“servicing portfolio”) | $ |
|
$ |
|
|||||||
| Mortgage servicing rights to servicing portfolio |
|
% |
|
% | |||||||
| (in thousands) | Core Deposit Intangibles | Mortgage Servicing Rights | |||||||||
| Six months ended December 31, 2025 | $ |
|
$ |
|
|||||||
| 2026 |
|
|
|||||||||
| 2027 |
|
|
|||||||||
| 2028 |
|
|
|||||||||
| 2029 |
|
|
|||||||||
| 2030 |
|
|
|||||||||
| Beyond 2030 |
|
|
|||||||||
|
Total estimated amortization expense and MSRs decay
(a)
|
$ |
|
$ |
|
|||||||
| (Dollars in thousands) | Jun 30, 2025 | Dec 31, 2024 | ||||||
| Short-term funding | ||||||||
| Federal funds purchased | $ |
|
$ |
|
||||
| Securities sold under agreements to repurchase |
|
|
||||||
| Federal funds purchased and securities sold under agreements to repurchase | $ |
|
$ |
|
||||
| Long-term funding | ||||||||
| Corporation senior notes, at par | $ |
|
$ |
|
||||
| Corporation subordinated notes, at par |
|
|
||||||
| Discount and capitalized costs |
(
|
(
|
||||||
|
Subordinated debt fair value hedge
(a)
|
|
(
|
||||||
| Finance leases |
|
|
||||||
| Total long-term funding | $ |
|
$ |
|
||||
| Total short and long-term funding, excluding FHLB advances | $ |
|
$ |
|
||||
| FHLB advances | ||||||||
| Short-term FHLB advances | $ |
|
$ |
|
||||
| Long-term FHLB advances |
|
|
||||||
|
FHLB advances fair value hedge
(a)
|
(
|
(
|
||||||
| Total FHLB advances | $ |
|
$ |
|
||||
| Total short and long-term funding | $ |
|
$ |
|
||||
| Overnight and Continuous | ||||||||||||||||||||
| (in thousands) | Jun 30, 2025 | Dec 31, 2024 | ||||||||||||||||||
| Repurchase agreements | ||||||||||||||||||||
| Agency mortgage-related securities | $ |
|
$ |
|
||||||||||||||||
| Jun 30, 2025 | Dec 31, 2024 | ||||||||||||||||||||||||||||
| Asset | Liability | Asset | Liability | ||||||||||||||||||||||||||
| (in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||||||||||
| Designated as hedging instruments: | |||||||||||||||||||||||||||||
|
Interest rate-related instruments
(a)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
| Foreign currency exchange forwards |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total designated as hedging instruments |
|
|
|
|
|||||||||||||||||||||||||
| Not designated as hedging instruments: | |||||||||||||||||||||||||||||
| Interest rate-related and other instruments |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Foreign currency exchange forwards |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Mortgage banking
(b)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total not designated as hedging instruments |
|
|
|
|
|||||||||||||||||||||||||
| Gross derivatives before netting |
|
|
|
|
|||||||||||||||||||||||||
| Less: Legally enforceable master netting agreements |
|
|
|
|
|||||||||||||||||||||||||
| Less: Cash collateral pledged/received |
|
|
|
|
|||||||||||||||||||||||||
| Total derivative instruments, after netting | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Line Item in the Consolidated Balance Sheets in Which the Hedged Item is Included | ||||||||||||||
|
Carrying Amount of the Hedged Assets/(Liabilities)
(a)
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) |
Carrying Amount of the Hedged Assets/(Liabilities)
(a)
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | |||||||||||
| (in thousands) | Jun 30, 2025 | Dec 31, 2024 | ||||||||||||
| Other long-term funding | $ |
(
|
$ |
(
|
$ |
(
|
$ |
|
||||||
| FHLB advances |
(
|
|
(
|
|
||||||||||
| Total | $ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||
|
Location and Amount Recognized on the Consolidated Statements of Income in
Fair Value and Cash Flow Hedging Relationships |
||||||||||||||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| (in thousands) | Interest Income | Interest (Expense) | Interest Income | Interest (Expense) | Interest Income | Interest (Expense) | Interest Income | Interest (Expense) | ||||||||||||||||||
|
Total amounts of income/expense presented on the consolidated statements of income in which the effects of the fair value or cash flow hedges are recorded
(a)
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||
| The effects of fair value and cash flow hedging: Impact on fair value hedging relationships in Subtopic 815-20 | ||||||||||||||||||||||||||
| Interest contracts: | ||||||||||||||||||||||||||
| Hedged items |
(
|
(
|
(
|
(
|
(
|
(
|
(
|
|
||||||||||||||||||
|
Derivatives designated as hedging instruments
(a)
|
(
|
|
(
|
(
|
(
|
|
(
|
(
|
||||||||||||||||||
|
Location and Amount Recognized on the Consolidated Statements of Income in
Fair Value Hedging Relationships |
||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| (in thousands) | Capital Markets, Net | Capital Markets, Net | Capital Markets, Net | Capital Markets, Net | ||||||||||
| Total amounts of income/expense presented on the consolidated statements of income in which the effects of the fair value hedges are recorded | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| The effects of fair value hedging: Impact on fair value hedging relationships in Subtopic 815-20 | ||||||||||||||
| Foreign currency contracts: | ||||||||||||||
| Hedged items |
|
(
|
|
(
|
||||||||||
| Derivatives designated as hedging instruments |
(
|
|
(
|
|
||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Interest rate-related instruments designated as cash flow hedging instruments | ||||||||||||||
|
Amount of income (loss) recognized in OCI on cash flow hedge derivatives
(a)
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||
|
Amount of loss reclassified from accumulated other comprehensive income (loss) into interest income
(a)
|
|
|
|
|
||||||||||
|
Consolidated Statements of Income Category of Gain / (Loss)
Recognized in Income |
Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Derivative instruments | |||||||||||||||||
| Interest rate-related and other instruments — customer and mirror, net | Capital markets, net | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||||
| Interest rate-related instruments — MSRs hedge | Mortgage banking, net |
(
|
(
|
|
(
|
||||||||||||
| Foreign currency exchange forwards | Capital markets, net |
(
|
(
|
(
|
|
||||||||||||
| Interest rate lock commitments (mortgage) | Mortgage banking, net |
|
|
|
|
||||||||||||
| Forward commitments (mortgage) | Mortgage banking, net |
(
|
|
(
|
|
||||||||||||
| Gross Amounts Recognized | Gross Amounts Subject to Master Netting Arrangements Offset on the Consolidated Balance Sheets | Net Amounts Presented on the Consolidated Balance Sheets | Gross Amounts Not Offset on the Consolidated Balance Sheets | |||||||||||||||||
| (in thousands) |
Derivative
Liabilities Offset |
Cash Collateral Received | Security Collateral Received |
Net
Amount |
||||||||||||||||
| Derivative assets | ||||||||||||||||||||
| June 30, 2025 | $ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
||||||||
| December 31, 2024 |
|
(
|
(
|
|
(
|
|
||||||||||||||
| Gross Amounts Recognized | Gross Amounts Subject to Master Netting Arrangements Offset on the Consolidated Balance Sheets | Net Amounts Presented on the Consolidated Balance Sheets | Gross Amounts Not Offset on the Consolidated Balance Sheets | |||||||||||||||||
| (in thousands) |
Derivative
Assets Offset |
Cash Collateral Pledged | Security Collateral Pledged |
Net
Amount |
||||||||||||||||
| Derivative liabilities | ||||||||||||||||||||
| June 30, 2025 | $ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
$ |
|
||||||||
| December 31, 2024 |
|
(
|
(
|
|
|
|
||||||||||||||
| (in thousands) | Jun 30, 2025 | Dec 31, 2024 | ||||||
|
Commitments to extend credit
(a)
, excluding commitments to originate residential mortgage loans held for sale
(b)
|
$ |
|
$ |
|
||||
|
Commercial letters of credit
(a)
|
|
|
||||||
|
Standby letters of credit
(c)
|
|
|
||||||
| (in thousands) | Six Months Ended Jun 30, 2025 | Year Ended Dec 31, 2024 | ||||||
| Allowance for unfunded commitments | ||||||||
| Balance at beginning of period | $ |
|
$ |
|
||||
| Provision for unfunded commitments |
(
|
|
||||||
| Balance at end of period | $ |
|
$ |
|
||||
| Jun 30, 2025 | |||||||||||||||||
| (in thousands) | Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
| Assets | |||||||||||||||||
| Cash and due from banks | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Interest-bearing deposits in other financial institutions |
|
|
|
|
|
||||||||||||
| Federal funds sold and securities purchased under agreements to resell |
|
|
|
|
|
||||||||||||
| AFS investment securities: | |||||||||||||||||
| Obligations of state and political subdivisions (municipal securities) |
|
|
|
|
|
||||||||||||
| Residential mortgage-related securities: | |||||||||||||||||
| FNMA / FHLMC |
|
|
|
|
|
||||||||||||
| GNMA |
|
|
|
|
|
||||||||||||
| Commercial mortgage-related securities: | |||||||||||||||||
| FNMA / FHLMC |
|
|
|
|
|
||||||||||||
| GNMA |
|
|
|
|
|
||||||||||||
| Asset backed securities: | |||||||||||||||||
| FFELP |
|
|
|
|
|
||||||||||||
| SBA |
|
|
|
|
|
||||||||||||
| Other debt securities |
|
|
|
|
|
||||||||||||
| Total AFS investment securities |
|
|
|
|
|
||||||||||||
| HTM investment securities: | |||||||||||||||||
| U.S. Treasury securities |
|
|
|
|
|
||||||||||||
| Obligations of state and political subdivisions (municipal securities), net |
|
|
|
|
|
||||||||||||
| Residential mortgage-related securities: | |||||||||||||||||
| FNMA / FHLMC |
|
|
|
|
|
||||||||||||
| GNMA |
|
|
|
|
|
||||||||||||
| Private-label |
|
|
|
|
|
||||||||||||
| Commercial mortgage-related securities: | |||||||||||||||||
| FNMA / FHLMC |
|
|
|
|
|
||||||||||||
| GNMA |
|
|
|
|
|
||||||||||||
| Total HTM investment securities, net |
|
|
|
|
|
||||||||||||
| Equity securities: | |||||||||||||||||
| Equity securities |
|
|
|
|
|
||||||||||||
| Equity securities at NAV |
|
|
|||||||||||||||
| Total equity securities |
|
|
|||||||||||||||
| FHLB and Federal Reserve Bank stocks |
|
|
|
|
|
||||||||||||
| Residential loans held for sale |
|
|
|
|
|
||||||||||||
| Commercial loans held for sale |
|
|
|
|
|
||||||||||||
| Loans, net |
|
|
|
|
|
||||||||||||
| Bank and corporate owned life insurance |
|
|
|
|
|
||||||||||||
| Mortgage servicing rights, net |
|
|
|
|
|
||||||||||||
|
Interest rate-related instruments designated as hedging instruments
(a)
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange forwards designated as hedging instruments
(a)
|
|
|
|
|
|
||||||||||||
|
Interest rate-related and other instruments not designated as hedging instruments
(a)
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange forwards not designated as hedging instruments
(a)
|
|
|
|
|
|
||||||||||||
| Interest rate lock commitments to originate residential mortgage loans held for sale |
|
|
|
|
|
||||||||||||
| Total selected assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Jun 30, 2025 | |||||||||||||||||
| (in thousands) | Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Noninterest-bearing demand | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Savings |
|
|
|
|
|
||||||||||||
| Interest-bearing demand |
|
|
|
|
|
||||||||||||
| Money market |
|
|
|
|
|
||||||||||||
|
Brokered CDs
(a)
|
|
|
|
|
|
||||||||||||
|
Other time deposits
(a)
|
|
|
|
|
|
||||||||||||
| Total deposits |
|
|
|
|
|
||||||||||||
| Federal funds purchased and securities sold under agreements to repurchase |
|
|
|
|
|
||||||||||||
| FHLB advances |
|
|
|
|
|
||||||||||||
| Other long-term funding |
|
|
|
|
|
||||||||||||
|
Standby letters of credit
(b)
|
|
|
|
|
|
||||||||||||
|
Interest rate-related instruments designated as hedging instruments
(c)
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange forwards designated as hedging instruments
(c)
|
|
|
|
|
|
||||||||||||
|
Interest rate-related and other instruments not designated as hedging instruments
(c)
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange forwards not designated as hedging instruments
(c)
|
|
|
|
|
|
||||||||||||
| Forward commitments to sell residential mortgage loans |
|
|
|
|
|
||||||||||||
| Total selected liabilities at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Dec 31, 2024 | |||||||||||||||||
| (in thousands) | Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
| Assets | |||||||||||||||||
| Cash and due from banks | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Interest-bearing deposits in other financial institutions |
|
|
|
|
|
||||||||||||
| Federal funds sold and securities purchased under agreements to resell |
|
|
|
|
|
||||||||||||
| AFS investment securities: | |||||||||||||||||
| Obligations of state and political subdivisions (municipal securities) |
|
|
|
|
|
||||||||||||
| Residential mortgage-related securities: | |||||||||||||||||
| FNMA / FHLMC |
|
|
|
|
|
||||||||||||
| GNMA |
|
|
|
|
|
||||||||||||
| Commercial mortgage-related securities: | |||||||||||||||||
| FNMA / FHLMC |
|
|
|
|
|
||||||||||||
| GNMA |
|
|
|
|
|
||||||||||||
| Asset backed securities: | |||||||||||||||||
| FFELP |
|
|
|
|
|
||||||||||||
| SBA |
|
|
|
|
|
||||||||||||
| Other debt securities |
|
|
|
|
|
||||||||||||
| Total AFS investment securities |
|
|
|
|
|
||||||||||||
| HTM investment securities: | |||||||||||||||||
| U.S. Treasury securities |
|
|
|
|
|
||||||||||||
| Obligations of state and political subdivisions (municipal securities), net |
|
|
|
|
|
||||||||||||
| Residential mortgage-related securities: | |||||||||||||||||
| FNMA / FHLMC |
|
|
|
|
|
||||||||||||
| GNMA |
|
|
|
|
|
||||||||||||
| Private-label |
|
|
|
|
|
||||||||||||
| Commercial mortgage-related securities: | |||||||||||||||||
| FNMA / FHLMC |
|
|
|
|
|
||||||||||||
| GNMA |
|
|
|
|
|
||||||||||||
| Total HTM investment securities, net |
|
|
|
|
|
||||||||||||
| Equity securities: | |||||||||||||||||
| Equity securities |
|
|
|
|
|
||||||||||||
| Equity securities at NAV |
|
|
|||||||||||||||
| Total equity securities |
|
|
|||||||||||||||
| FHLB and Federal Reserve Bank stocks |
|
|
|
|
|
||||||||||||
| Residential loans held for sale |
|
|
|
|
|
||||||||||||
| Commercial loans held for sale |
|
|
|
|
|
||||||||||||
| Loans, net |
|
|
|
|
|
||||||||||||
| Bank and corporate owned life insurance |
|
|
|
|
|
||||||||||||
| Mortgage servicing rights, net |
|
|
|
|
|
||||||||||||
|
Interest rate-related instruments designated as hedging instruments
(a)
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange forwards designated as hedging instruments
(a)
|
|
|
|
|
|
||||||||||||
|
Interest rate-related and other instruments not designated as hedging instruments
(a)
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange forwards not designated as hedging instruments
(a)
|
|
|
|
|
|
||||||||||||
| Interest rate lock commitments to originate residential mortgage loans held for sale |
|
|
|
|
|
||||||||||||
| Forward commitments to sell residential mortgage loans |
|
|
|
|
|
||||||||||||
| Total selected assets at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Dec 31, 2024 | |||||||||||||||||
| (in thousands) | Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Noninterest-bearing demand | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Savings |
|
|
|
|
|
||||||||||||
| Interest-bearing demand |
|
|
|
|
|
||||||||||||
| Money market |
|
|
|
|
|
||||||||||||
|
Brokered CDs
(a)
|
|
|
|
|
|
||||||||||||
|
Other time deposits
(a)
|
|
|
|
|
|
||||||||||||
| Total deposits |
|
|
|
|
|
||||||||||||
| Federal funds purchased and securities sold under agreements to repurchase |
|
|
|
|
|
||||||||||||
| FHLB advances |
|
|
|
|
|
||||||||||||
| Other long-term funding |
|
|
|
|
|
||||||||||||
|
Standby letters of credit
(b)
|
|
|
|
|
|
||||||||||||
|
Interest rate-related instruments designated as hedging instruments
(c)
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange forwards designated as hedging instruments
(c)
|
|
|
|
|
|
||||||||||||
|
Interest rate-related and other instruments not designated as hedging instruments
(c)
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange forwards not designated as hedging instruments
(c)
|
|
|
|
|
|
||||||||||||
| Total selected liabilities at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| (in thousands) | Interest rate lock commitments to originate residential mortgage loans held for sale | Forward commitments to sell residential mortgage loans | Total | ||||||||
| Balance December 31, 2023 | $ |
|
$ |
|
$ |
(
|
|||||
| New production |
|
(
|
|
||||||||
| Closed loans / settlements |
(
|
|
(
|
||||||||
| Other |
(
|
(
|
(
|
||||||||
| Change in mortgage derivative |
(
|
(
|
|
||||||||
| Balance December 31, 2024 |
|
(
|
|
||||||||
| New production |
|
(
|
|
||||||||
| Closed loans / settlements |
(
|
|
(
|
||||||||
| Other |
|
|
(
|
||||||||
| Change in mortgage derivative |
|
|
(
|
||||||||
| Balance June 30, 2025 | $ |
|
$ |
|
$ |
|
|||||
| (in thousands) | |||||
| Fair value as of December 31, 2023 | $ |
|
|||
| Gains recognized in investment securities gains, net |
|
||||
| Purchases |
|
||||
| Sales |
(
|
||||
| Fair value as of December 31, 2024 | $ |
|
|||
| Purchases |
|
||||
| Sales |
(
|
||||
| Fair value as of June 30, 2025 | $ |
|
|||
| (in thousands) | Fair Value Hierarchy | Fair Value | Consolidated Statements of Income Category of Adjustment Recognized in Income |
Adjustment Recognized on the Consolidated Statements of Income
(a)
|
||||||||||
| Jun 30, 2025 | ||||||||||||||
| Assets | ||||||||||||||
| Individually evaluated loans | Level 3 | $ |
|
Provision for credit losses | $ |
|
||||||||
|
OREO
(a)
|
Level 2 |
|
Other noninterest expense / provision for credit losses
(b)
|
|
||||||||||
| Dec 31, 2024 | ||||||||||||||
| Assets | ||||||||||||||
| Individually evaluated loans | Level 3 | $ |
|
Provision for credit losses | $ |
|
||||||||
|
OREO
(a)
|
Level 2 |
|
Other noninterest expense / provision for credit losses
(b)
|
|
||||||||||
| Jun 30, 2025 | Valuation Technique | Significant Unobservable Input | Range of Inputs | Weighted Average Input Applied | ||||||||||||||||
| Mortgage servicing rights | Discounted cash flow | Option adjusted spread |
|
- |
|
|
||||||||||||||
| Mortgage servicing rights | Discounted cash flow | Constant prepayment rate |
|
- |
|
|
||||||||||||||
| Individually evaluated loans | Appraisals | Collateral |
|
- |
|
|
||||||||||||||
| Individually evaluated loans | Discounted cash flow | Discount factor |
|
|
|
|||||||||||||||
| Interest rate lock commitments to originate residential mortgage loans held for sale | Discounted cash flow | Closing ratio |
|
- |
|
|
||||||||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| RAP | ||||||||||||||
| Service cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Interest cost |
|
|
|
|
||||||||||
| Expected return on plan assets |
(
|
(
|
(
|
(
|
||||||||||
| Amortization of prior service cost |
(
|
(
|
(
|
(
|
||||||||||
| Total net periodic pension cost | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Postretirement Plan | ||||||||||||||
| Interest cost | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Amortization of prior service cost |
(
|
(
|
(
|
(
|
||||||||||
| Amortization of actuarial loss (gain) |
|
(
|
|
(
|
||||||||||
| Total net periodic benefit cost | $ |
|
$ |
(
|
$ |
|
$ |
(
|
||||||
| As of and for the three months ended June 30, 2025 | ||||||||||||||
| (in thousands) | Corporate and Commercial Specialty | Community, Consumer and Business | Risk Management and Shared Services | Consolidated Corporation | ||||||||||
| Net segment interest income (expense) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Net intersegment interest (expense) income |
(
|
|
(
|
|
||||||||||
| Net interest income (expense) |
|
|
(
|
|
||||||||||
| Noninterest income (expense) |
|
|
|
|
||||||||||
| Total income (expense) before provision |
|
|
(
|
|
||||||||||
| Provision for credit losses |
|
|
(
|
|
||||||||||
| Total income (expense) after provision |
|
|
(
|
|
||||||||||
| Noninterest expense | ||||||||||||||
| Personnel |
|
|
|
|
||||||||||
|
Technology
(a)
|
|
|
|
|
||||||||||
|
Occupancy
(a)
|
|
|
|
|
||||||||||
| Business development and advertising |
|
|
|
|
||||||||||
|
Equipment
(b)
|
|
|
|
|
||||||||||
| Legal and professional |
|
|
|
|
||||||||||
| Loan and foreclosure costs |
|
|
|
|
||||||||||
| FDIC assessment |
|
|
|
|
||||||||||
| Other intangible amortization |
|
|
|
|
||||||||||
| Other noninterest expense |
|
|
|
|
||||||||||
| Allocated indirect expense (income) |
|
|
(
|
|
||||||||||
| Total noninterest expense |
|
|
|
|
||||||||||
| Net income (loss) before income taxes |
|
|
(
|
|
||||||||||
| Income tax expense (benefit) |
|
|
(
|
|
||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Loans | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Allocated goodwill |
|
|
|
|
||||||||||
| Total assets |
|
|
|
|
||||||||||
| As of and for the three months ended June 30, 2024 | ||||||||||||||
| (in thousands) | Corporate and Commercial Specialty | Community, Consumer and Business | Risk Management and Shared Services | Consolidated Corporation | ||||||||||
| Net segment interest income (expense) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Net intersegment interest (expense) income |
(
|
|
(
|
|
||||||||||
| Net interest income (expense) |
|
|
(
|
|
||||||||||
| Noninterest income |
|
|
|
|
||||||||||
| Total income (expense) before provision |
|
|
(
|
|
||||||||||
| Provision for credit losses |
|
|
|
|
||||||||||
| Total income (expense) after provision |
|
|
(
|
|
||||||||||
| Noninterest expense | ||||||||||||||
| Personnel |
|
|
|
|
||||||||||
|
Technology
(a)
|
|
|
|
|
||||||||||
|
Occupancy
(a)
|
|
|
|
|
||||||||||
| Business development and advertising |
|
|
|
|
||||||||||
|
Equipment
(a)
|
|
|
|
|
||||||||||
| Legal and professional |
|
|
|
|
||||||||||
| Loan and foreclosure costs |
|
|
|
|
||||||||||
| FDIC assessment |
|
|
|
|
||||||||||
| Other intangible amortization |
|
|
|
|
||||||||||
| Other noninterest expense |
|
|
(
|
|
||||||||||
| Allocated indirect expense (income) |
|
|
(
|
|
||||||||||
| Total noninterest expense |
|
|
|
|
||||||||||
| Net income (loss) before income taxes |
|
|
(
|
|
||||||||||
| Income tax expense (benefit) |
|
|
(
|
(
|
||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Loans | $ |
|
$ |
|
$ |
|
|
|||||||
| Allocated goodwill |
|
$ |
|
|
|
|||||||||
| Total assets |
|
|
|
|
||||||||||
| As of and for the six months ended June 30, 2025 | ||||||||||||||
| (in thousands) | Corporate and Commercial Specialty | Community, Consumer and Business |
Risk Management and Shared Services
(a)
|
Consolidated Corporation | ||||||||||
| Net segment interest income (expense) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Net intersegment interest (expense) income |
(
|
|
(
|
|
||||||||||
| Net interest income (expense) |
|
|
(
|
|
||||||||||
| Noninterest income (expense) |
|
|
|
|
||||||||||
| Total income (expense) before provision |
|
|
(
|
|
||||||||||
| Provision for credit losses |
|
|
(
|
|
||||||||||
| Total income (expense) after provision |
|
|
(
|
|
||||||||||
| Noninterest expense | ||||||||||||||
| Personnel |
|
|
|
|
||||||||||
|
Technology
(b)
|
|
|
|
|
||||||||||
|
Occupancy
(b)
|
|
|
|
|
||||||||||
| Business development and advertising |
|
|
|
|
||||||||||
|
Equipment
(b)
|
|
|
|
|
||||||||||
| Legal and professional |
|
|
|
|
||||||||||
| Loan and foreclosure costs |
|
|
|
|
||||||||||
| FDIC assessment |
|
|
|
|
||||||||||
| Other intangible amortization |
|
|
|
|
||||||||||
| Other noninterest expense |
|
|
|
|
||||||||||
| Allocated indirect expense (income) |
|
|
(
|
|
||||||||||
| Total noninterest expense |
|
|
|
|
||||||||||
| Net income (loss) before income taxes |
|
|
(
|
|
||||||||||
| Income tax expense (benefit) |
|
|
(
|
|
||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| As of and for the six months ended June 30, 2024 | ||||||||||||||
| (in thousands) | Corporate and Commercial Specialty | Community, Consumer and Business | Risk Management and Shared Services | Consolidated Corporation | ||||||||||
| Net segment interest income (expense) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| Net intersegment interest (expense) income |
(
|
|
(
|
|
||||||||||
| Net interest income (expense) |
|
|
(
|
|
||||||||||
| Noninterest income |
|
|
|
|
||||||||||
| Total income (expense) before provision |
|
|
(
|
|
||||||||||
| Provision for credit losses |
|
|
|
|
||||||||||
| Total income (expense) after provision |
|
|
(
|
|
||||||||||
| Noninterest expense | ||||||||||||||
| Personnel |
|
|
|
|
||||||||||
|
Technology
(a)
|
|
|
|
|
||||||||||
|
Occupancy
(a)
|
|
|
|
|
||||||||||
| Business development and advertising |
|
|
|
|
||||||||||
|
Equipment
(a)
|
|
|
|
|
||||||||||
| Legal and professional |
|
|
|
|
||||||||||
| Loan and foreclosure costs |
|
|
|
|
||||||||||
| FDIC assessment |
|
|
|
|
||||||||||
| Other intangible amortization |
|
|
|
|
||||||||||
| Other noninterest expense |
|
|
(
|
|
||||||||||
| Allocated indirect expense (income) |
|
|
(
|
|
||||||||||
| Total noninterest expense |
|
|
|
|
||||||||||
| Net income (loss) before income taxes |
|
|
(
|
|
||||||||||
| Income tax expense (benefit) |
|
|
(
|
|
||||||||||
| Net income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
||||||
| (in thousands) |
AFS Investment
Securities |
Cash Flow Hedge Derivatives |
Defined Benefit
Pension and Postretirement Obligations |
Accumulated
Other Comprehensive Income (Loss) |
||||||||||
|
Balance December 31, 2024
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Other comprehensive income before reclassifications |
|
|
|
|
||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss): | ||||||||||||||
|
HTM investment securities, net, at amortized cost
(a)
|
|
|
|
|
||||||||||
| Other assets / accrued expenses and other liabilities |
|
|
|
|
||||||||||
| Interest income |
|
|
|
|
||||||||||
| Personnel expense |
|
|
(
|
(
|
||||||||||
| Other expense |
|
|
(
|
(
|
||||||||||
| Income tax (expense) benefit |
(
|
|
(
|
(
|
||||||||||
| Net other comprehensive income during period |
|
|
|
|
||||||||||
| Balance June 30, 2025 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||
|
Balance December 31, 2023
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||
| Other comprehensive loss before reclassifications |
(
|
|
|
(
|
||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss): | ||||||||||||||
| Investment securities losses, net |
|
|
|
|
||||||||||
|
HTM investment securities, net, at amortized cost
(a)
|
|
|
|
|
||||||||||
| Other assets / accrued expenses and other liabilities |
|
(
|
|
(
|
||||||||||
| Interest income |
|
|
|
|
||||||||||
| Personnel expense |
|
|
(
|
(
|
||||||||||
| Other expense |
|
|
(
|
(
|
||||||||||
| Income tax benefit (expense) |
|
(
|
(
|
|
||||||||||
| Net other comprehensive loss during period |
(
|
(
|
(
|
(
|
||||||||||
| Balance June 30, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| (in thousands) |
AFS Investment
Securities |
Cash Flow Hedge Derivatives |
Defined Benefit
Pension and Postretirement Obligations |
Accumulated
Other Comprehensive (Loss) Income |
||||||||||
|
Balance March 31, 2025
|
$ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||
| Other comprehensive income before reclassifications |
|
|
|
|
||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss): | ||||||||||||||
|
HTM investment securities, net, at amortized cost
(a)
|
|
|
|
|
||||||||||
| Other assets / accrued expenses and other liabilities |
|
|
|
|
||||||||||
| Interest income |
|
|
|
|
||||||||||
| Personnel expense |
|
|
(
|
(
|
||||||||||
| Other expense |
|
|
(
|
(
|
||||||||||
| Income tax (expense) benefit |
(
|
|
|
(
|
||||||||||
| Net other comprehensive income (loss) during period |
|
|
(
|
|
||||||||||
| Balance June 30, 2025 | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
||||||
| Balance March 31, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Other comprehensive loss before reclassifications |
(
|
|
|
(
|
||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss): | ||||||||||||||
|
HTM investment securities, net, at amortized cost
(a)
|
|
|
|
|
||||||||||
| Other assets / accrued expenses and other liabilities |
|
(
|
|
(
|
||||||||||
| Interest income |
|
|
|
|
||||||||||
| Personnel expense |
|
|
(
|
(
|
||||||||||
| Other expense |
|
|
(
|
(
|
||||||||||
| Income tax benefit (expense) |
|
(
|
|
|
||||||||||
| Net other comprehensive loss during period |
(
|
(
|
(
|
(
|
||||||||||
| Balance June 30, 2024 | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Operating lease costs | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Finance lease costs |
|
|
|
|
||||||||||
| Operating lease cash flows |
|
|
|
|
||||||||||
| Finance lease cash flows |
|
|
|
|
||||||||||
| (in thousands) | Consolidated Balance Sheets Category | Jun 30, 2025 | Dec 31, 2024 | ||||||||
| Operating lease right-of-use asset | Premises and equipment | $ |
|
$ |
|
||||||
| Operating lease liability | Accrued expenses and other liabilities |
|
|
||||||||
| Finance lease liability | Other long-term funding |
|
|
||||||||
| Jun 30, 2025 | Dec 31, 2024 | |||||||||||||||||||
| (in thousands) | Lease Payments | Weighted-average Lease Term (in years) | Weighted-average Discount Rate | Lease Payments | Weighted-average Lease Term (in years) | Weighted-average Discount Rate | ||||||||||||||
| Operating leases | ||||||||||||||||||||
| Retail and corporate offices | $ |
|
|
|
% | $ |
|
|
|
% | ||||||||||
| Land |
|
|
|
% |
|
|
|
% | ||||||||||||
| Equipment |
|
|
|
% |
|
|
|
% | ||||||||||||
| Total operating leases | $ |
|
|
|
% | $ |
|
|
|
% | ||||||||||
| Finance leases | ||||||||||||||||||||
| Retail and corporate offices | $ |
|
|
|
% | $ |
|
|
|
% | ||||||||||
| (in thousands) | Operating Leases | Finance Leases | Total Leases | ||||||||
| Six months ended December 31, 2025 | $ |
|
$ |
|
$ |
|
|||||
| 2026 |
|
|
|
||||||||
| 2027 |
|
|
|
||||||||
| 2028 |
|
|
|
||||||||
| 2029 |
|
|
|
||||||||
| Beyond 2029 |
|
|
|
||||||||
| Total lease payments | $ |
|
$ |
|
$ |
|
|||||
| Less: interest |
|
|
|
||||||||
| Present value of lease payments | $ |
|
$ |
|
$ |
|
|||||
| ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | ||||
| Six months ended | Three months ended | |||||||||||||||||||||||||||||||
| ($ in thousands, except per share data) | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | |||||||||||||||||||||||||
| Net income (loss) | $ | 212,916 | $ | 196,742 | $ | 111,230 | $ | 101,687 | $ | (161,615) | $ | 88,018 | $ | 115,573 | ||||||||||||||||||
| Net income (loss) available to common equity | 207,166 | 190,992 | 108,355 | 98,812 | (164,490) | 85,143 | 112,698 | |||||||||||||||||||||||||
| Earnings (loss) per common share - basic | 1.25 | 1.27 | 0.65 | 0.60 | (1.04) | 0.56 | 0.75 | |||||||||||||||||||||||||
| Earnings (loss) per common share - diluted | 1.24 | 1.26 | 0.65 | 0.59 | (1.03) | 0.56 | 0.74 | |||||||||||||||||||||||||
| Effective tax rate | 18.34 | % | 3.59 | % | 20.34 | % | 16.03 | % | N/M | 18.61 | % | (12.33) | % | |||||||||||||||||||
| Six Months Ended Jun 30, | |||||||||||||||||||||||||||||||||||
| 2025 |
2024
(a)
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance |
Interest
Income / Expense |
Average
Yield / Rate |
Average
Balance |
Interest
Income / Expense |
Average
Yield / Rate |
|||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Earning assets | |||||||||||||||||||||||||||||||||||
|
Loans
(b)(c)
|
|||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 10,783,368 | $ | 349,740 | 6.54% | $ | 9,822,806 | $ | 359,302 | 7.35% | |||||||||||||||||||||||||
| Commercial real estate—owner occupied | 1,127,535 | 32,214 | 5.76% | 1,090,935 | 32,979 | 6.08% | |||||||||||||||||||||||||||||
| Commercial and business lending | 11,910,904 | 381,954 | 6.46% | 10,913,741 | 392,281 | 7.23% | |||||||||||||||||||||||||||||
| Commercial real estate—investor | 5,499,334 | 178,658 | 6.55% | 5,002,956 | 181,099 | 7.28% | |||||||||||||||||||||||||||||
| Real estate construction | 1,884,065 | 67,829 | 7.26% | 2,316,911 | 91,954 | 7.98% | |||||||||||||||||||||||||||||
| Commercial real estate lending | 7,383,399 | 246,486 | 6.73% | 7,319,867 | 273,053 | 7.50% | |||||||||||||||||||||||||||||
| Total commercial | 19,294,303 | 628,440 | 6.57% | 18,233,608 | 665,334 | 7.34% | |||||||||||||||||||||||||||||
| Residential mortgage | 7,144,851 | 131,818 | 3.69% | 7,965,375 | 138,120 | 3.47% | |||||||||||||||||||||||||||||
| Auto finance | 2,889,190 | 80,332 | 5.61% | 2,448,914 | 67,624 | 5.55% | |||||||||||||||||||||||||||||
| Home equity | 662,509 | 24,150 | 7.29% | 563,992 | 26,036 | 9.23% | |||||||||||||||||||||||||||||
| Other consumer | 311,691 | 17,417 | 11.27% | 262,404 | 15,185 | 11.64% | |||||||||||||||||||||||||||||
| Total consumer | 11,008,241 | 253,717 | 4.62% | 11,240,684 | 246,965 | 4.40% | |||||||||||||||||||||||||||||
| Total loans | 30,302,544 | 882,157 | 5.86% | 29,474,293 | 912,299 | 6.22% | |||||||||||||||||||||||||||||
| Investments | |||||||||||||||||||||||||||||||||||
| Taxable securities | 6,489,135 | 140,962 | 4.34% | 5,598,890 | 97,206 | 3.47% | |||||||||||||||||||||||||||||
|
Tax-exempt securities
(b)
|
2,010,403 | 35,264 | 3.51% | 2,124,763 | 35,920 | 3.38% | |||||||||||||||||||||||||||||
| Other short-term investments | 878,929 | 21,921 | 5.03% | 598,888 | 17,615 | 5.91% | |||||||||||||||||||||||||||||
| Total investments | 9,378,467 | 198,147 | 4.23% | 8,322,541 | 150,741 | 3.62% | |||||||||||||||||||||||||||||
| Total earning assets and related interest income | 39,681,011 | $ | 1,080,304 | 5.48% | 37,796,834 | $ | 1,063,040 | 5.65% | |||||||||||||||||||||||||||
| Other assets, net | 3,346,515 | 3,135,876 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 43,027,526 | $ | 40,932,710 | |||||||||||||||||||||||||||||||
| Liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||||||||
| Interest-bearing deposits | |||||||||||||||||||||||||||||||||||
| Savings | $ | 5,192,835 | $ | 35,068 | 1.36% | $ | 5,030,859 | $ | 43,719 | 1.75% | |||||||||||||||||||||||||
| Interest-bearing demand | 7,856,593 | 87,915 | 2.26% | 7,377,870 | 98,099 | 2.67% | |||||||||||||||||||||||||||||
| Money market | 6,033,999 | 78,255 | 2.62% | 6,055,804 | 93,698 | 3.11% | |||||||||||||||||||||||||||||
| Network transaction deposits | 1,845,974 | 40,278 | 4.40% | 1,623,625 | 43,621 | 5.40% | |||||||||||||||||||||||||||||
| Brokered CDs | 4,201,955 | 94,711 | 4.55% | 4,098,304 | 109,116 | 5.35% | |||||||||||||||||||||||||||||
| Other time deposits | 3,740,683 | 70,569 | 3.80% | 2,964,685 | 59,040 | 4.00% | |||||||||||||||||||||||||||||
| Total interest-bearing deposits | 28,872,038 | 406,796 | 2.84% | 27,151,147 | 447,293 | 3.31% | |||||||||||||||||||||||||||||
| Federal funds purchased and securities sold under agreements to repurchase | 297,963 | 5,626 | 3.81% | 238,950 | 5,166 | 4.35% | |||||||||||||||||||||||||||||
| Other short-term funding | 24,408 | 695 | 5.74% | 503,602 | 12,646 | 5.05% | |||||||||||||||||||||||||||||
| FHLB advances | 2,413,352 | 50,979 | 4.26% | 1,986,221 | 55,814 | 5.65% | |||||||||||||||||||||||||||||
| Other long-term funding | 610,064 | 21,785 | 7.14% | 536,388 | 20,154 | 7.51% | |||||||||||||||||||||||||||||
| Total short and long-term funding | 3,345,786 | 79,085 | 4.76% | 3,265,160 | 93,780 | 5.77% | |||||||||||||||||||||||||||||
| Total interest-bearing liabilities and related interest expense | 32,217,824 | $ | 485,881 | 3.04% | 30,416,308 | $ | 541,073 | 3.58% | |||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 5,644,554 | 5,797,084 | |||||||||||||||||||||||||||||||||
| Other liabilities | 483,247 | 545,526 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 4,681,901 | 4,173,793 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 43,027,526 | $ | 40,932,710 | |||||||||||||||||||||||||||||||
| Interest rate spread | 2.44% | 2.07% | |||||||||||||||||||||||||||||||||
| Net free funds | 0.57% | 0.70% | |||||||||||||||||||||||||||||||||
| Fully tax-equivalent net interest income and net interest margin | $ | 594,423 | 3.01% | $ | 521,967 | 2.77% | |||||||||||||||||||||||||||||
| Fully tax-equivalent adjustment | 8,483 | 7,516 | |||||||||||||||||||||||||||||||||
| Net interest income | $ | 585,940 | $ | 514,451 | |||||||||||||||||||||||||||||||
| Three Months Ended, | |||||||||||||||||||||||||||||
| Jun 30, 2025 |
Mar 31, 2025
(a)
|
Jun 30, 2024
(a)
|
|||||||||||||||||||||||||||
| (Dollars in thousands) |
Average
Balance |
Interest
Income / Expense |
Average
Yield / Rate |
Average
Balance |
Interest
Income / Expense |
Average
Yield / Rate |
Average
Balance |
Interest
Income / Expense |
Average
Yield / Rate |
||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Earning assets | |||||||||||||||||||||||||||||
|
Loans
(b)(c)
|
|||||||||||||||||||||||||||||
| Commercial and industrial | $ | 10,981,221 | $ | 179,955 | 6.57% | $ | 10,583,318 | $ | 169,785 | 6.50% | $ | 9,915,894 | $ | 181,615 | 7.37% | ||||||||||||||
| Commercial real estate—owner occupied | 1,114,054 | 16,014 | 5.77% | 1,141,167 | 16,200 | 5.76% | 1,095,334 | 16,577 | 6.09% | ||||||||||||||||||||
| Commercial and business lending | 12,095,274 | 195,969 | 6.50% | 11,724,484 | 185,985 | 6.43% | 11,011,228 | 198,191 | 7.24% | ||||||||||||||||||||
| Commercial real estate—investor | 5,582,333 | 91,569 | 6.58% | 5,415,412 | 87,089 | 6.52% | 4,964,394 | 88,737 | 7.19% | ||||||||||||||||||||
| Real estate construction | 1,869,708 | 33,883 | 7.27% | 1,898,582 | 33,945 | 7.25% | 2,285,379 | 45,466 | 8.00% | ||||||||||||||||||||
| Commercial real estate lending | 7,452,041 | 125,452 | 6.75% | 7,313,994 | 121,034 | 6.71% | 7,249,773 | 134,203 | 7.45% | ||||||||||||||||||||
| Total commercial | 19,547,316 | 321,421 | 6.59% | 19,038,479 | 307,020 | 6.54% | 18,261,000 | 332,394 | 7.32% | ||||||||||||||||||||
| Residential mortgage | 7,034,607 | 64,995 | 3.70% | 7,256,320 | 66,823 | 3.68% | 7,905,236 | 69,389 | 3.51% | ||||||||||||||||||||
| Auto finance | 2,933,161 | 41,156 | 5.63% | 2,844,730 | 39,176 | 5.59% | 2,524,107 | 35,021 | 5.58% | ||||||||||||||||||||
| Home equity | 667,339 | 12,098 | 7.25% | 657,625 | 12,052 | 7.34% | 630,855 | 12,975 | 8.23% | ||||||||||||||||||||
| Other consumer | 309,578 | 8,644 | 11.20% | 313,828 | 8,773 | 11.34% | 258,366 | 7,528 | 11.72% | ||||||||||||||||||||
| Total consumer | 10,944,685 | 126,893 | 4.64% | 11,072,503 | 126,824 | 4.61% | 11,318,564 | 124,913 | 4.42% | ||||||||||||||||||||
| Total loans | 30,492,001 | 448,313 | 5.89% | 30,110,982 | 433,844 | 5.83% | 29,579,564 | 457,307 | 6.21% | ||||||||||||||||||||
| Investments | |||||||||||||||||||||||||||||
| Taxable securities | 6,578,690 | 71,174 | 4.33% | 6,398,584 | 69,788 | 4.36% | 5,680,757 | 50,479 | 3.55% | ||||||||||||||||||||
|
Tax-exempt securities
(b)
|
2,004,725 | 17,598 | 3.51% | 2,016,144 | 17,666 | 3.50% | 2,116,174 | 17,896 | 3.38% | ||||||||||||||||||||
| Other short-term investments | 999,294 | 12,679 | 5.09% | 757,227 | 9,243 | 4.95% | 620,943 | 9,304 | 6.03% | ||||||||||||||||||||
| Total investments | 9,582,709 | 101,451 | 4.24% | 9,171,955 | 96,696 | 4.22% | 8,417,874 | 77,680 | 3.69% | ||||||||||||||||||||
| Total earning assets and related interest income | 40,074,710 | $ | 549,764 | 5.50% | 39,282,937 | $ | 530,540 | 5.45% | 37,997,438 | $ | 534,987 | 5.65% | |||||||||||||||||
| Other assets, net | 3,345,353 | 3,347,690 | 3,103,168 | ||||||||||||||||||||||||||
| Total assets | $ | 43,420,063 | $ | 42,630,627 | $ | 41,100,606 | |||||||||||||||||||||||
| Liabilities and stockholders' equity | |||||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||
| Interest-bearing deposits | |||||||||||||||||||||||||||||
| Savings | $ | 5,222,869 | $ | 17,139 | 1.32% | $ | 5,162,468 | $ | 17,929 | 1.41% | $ | 5,133,688 | $ | 21,972 | 1.72% | ||||||||||||||
| Interest-bearing demand | 7,683,402 | 42,485 | 2.22% | 8,031,707 | 45,430 | 2.29% | 7,265,621 | 48,109 | 2.66% | ||||||||||||||||||||
| Money market | 5,988,947 | 38,695 | 2.59% | 6,079,551 | 39,560 | 2.64% | 5,995,005 | 46,391 | 3.11% | ||||||||||||||||||||
| Network transaction deposits | 1,843,998 | 20,211 | 4.40% | 1,847,972 | 20,067 | 4.40% | 1,595,312 | 21,416 | 5.40% | ||||||||||||||||||||
| Brokered CDs | 4,089,844 | 45,418 | 4.45% | 4,315,311 | 49,292 | 4.63% | 3,927,727 | 52,306 | 5.36% | ||||||||||||||||||||
| Other time deposits | 3,725,205 | 33,707 | 3.63% | 3,756,332 | 36,862 | 3.98% | 2,999,936 | 30,867 | 4.14% | ||||||||||||||||||||
| Total interest-bearing deposits | 28,554,266 | 197,656 | 2.78% | 29,193,341 | 209,140 | 2.91% | 26,917,289 | 221,062 | 3.30% | ||||||||||||||||||||
| Federal funds purchased and securities sold under agreements to repurchase | 220,872 | 2,004 | 3.64% | 375,910 | 3,622 | 3.91% | 213,921 | 2,303 | 4.33% | ||||||||||||||||||||
| Other short-term funding | 17,580 | 287 | 6.55% | 31,312 | 408 | 5.28% | 561,596 | 7,044 | 5.04% | ||||||||||||||||||||
| FHLB advances | 3,221,749 | 34,889 | 4.34% | 1,595,972 | 16,090 | 4.09% | 2,432,195 | 34,143 | 5.65% | ||||||||||||||||||||
| Other long-term funding | 592,664 | 10,700 | 7.22% | 627,658 | 11,085 | 7.06% | 533,670 | 10,096 | 7.57% | ||||||||||||||||||||
| Total short and long-term funding | 4,052,863 | 47,880 | 4.74% | 2,630,852 | 31,205 | 4.79% | 3,741,381 | 53,586 | 5.75% | ||||||||||||||||||||
| Total interest-bearing liabilities and related interest expense | 32,607,129 | $ | 245,536 | 3.02% | 31,824,193 | $ | 240,345 | 3.06% | 30,658,670 | $ | 274,648 | 3.60% | |||||||||||||||||
| Noninterest-bearing demand deposits | 5,648,935 | 5,640,123 | 5,712,115 | ||||||||||||||||||||||||||
| Other liabilities | 431,338 | 535,732 | 563,616 | ||||||||||||||||||||||||||
| Stockholders’ equity | 4,732,661 | 4,630,578 | 4,166,204 | ||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 43,420,063 | $ | 42,630,627 | $ | 41,100,606 | |||||||||||||||||||||||
| Interest rate spread | 2.48% | 2.39% | 2.05% | ||||||||||||||||||||||||||
| Net free funds | 0.56% | 0.58% | 0.70% | ||||||||||||||||||||||||||
| Fully tax-equivalent net interest income and net interest margin | $ | 304,228 | 3.04% | $ | 290,195 | 2.97% | $ | 260,340 | 2.75% | ||||||||||||||||||||
| Fully tax-equivalent adjustment | 4,228 | 4,254 | 3,747 | ||||||||||||||||||||||||||
| Net interest income | $ | 300,000 | $ | 285,941 | $ | 256,593 | |||||||||||||||||||||||
| Six months ended | Three months ended | Changes vs | ||||||||||||||||||||||||||||||
| (Dollars in thousands, except as noted) | Jun 30, 2025 | Jun 30, 2024 | YTD % Change | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2025 | Jun 30, 2024 | ||||||||||||||||||||||
| Wealth management fees | $ | 45,522 | $ | 44,323 | 3 | % | $ | 23,025 | $ | 22,498 | $ | 24,103 | $ | 24,144 | $ | 22,628 | 2 | % | 2 | % | ||||||||||||
| Service charges and deposit account fees | 25,961 | 24,702 | 5 | % | 13,147 | 12,814 | 13,232 | 13,708 | 12,263 | 3 | % | 7 | % | |||||||||||||||||||
| Card-based fees | 21,642 | 23,242 | (7) | % | 11,200 | 10,442 | 11,948 | 11,731 | 11,975 | 7 | % | (6) | % | |||||||||||||||||||
| Other fee-based revenue | 10,245 | 9,259 | 11 | % | 4,995 | 5,251 | 5,182 | 5,057 | 4,857 | (5) | % | 3 | % | |||||||||||||||||||
| Total fee-based revenue | 103,370 | 101,525 | 2 | % | 52,366 | 51,004 | 54,465 | 54,640 | 51,723 | 3 | % | 1 | % | |||||||||||||||||||
| Capital markets, net | 10,110 | 8,735 | 16 | % | 5,765 | 4,345 | 9,032 | 4,317 | 4,685 | 33 | % | 23 | % | |||||||||||||||||||
| Mortgage banking, net | 8,035 | 5,166 | 56 | % | 4,213 | 3,822 | 3,387 | 2,132 | 2,505 | 10 | % | 68 | % | |||||||||||||||||||
| Loss on mortgage portfolio sale | (6,976) | — | N/M | — | (6,976) | (130,406) | — | — | (100) | % | N/M | |||||||||||||||||||||
| Bank and corporate owned life insurance | 9,339 | 7,154 | 31 | % | 4,135 | 5,204 | 2,322 | 4,001 | 4,584 | (21) | % | (10) | % | |||||||||||||||||||
| Other | 4,477 | 4,549 | (2) | % | 2,226 | 2,251 | 2,257 | 2,504 | 2,222 | (1) | % | — | % | |||||||||||||||||||
| Subtotal | 128,356 | 127,131 | 1 | % | 68,705 | 59,650 | (58,943) | 67,595 | 65,719 | 15 | % | 5 | % | |||||||||||||||||||
| Asset (losses) gains, net | (2,613) | (933) | 180 | % | (1,735) | (878) | 364 | (474) | (627) | 98 | % | 177 | % | |||||||||||||||||||
| Investment securities gains (losses), net | 11 | 3,947 | (100) | % | 7 | 4 | (148,194) | 100 | 67 | 66 | % | (90) | % | |||||||||||||||||||
| Total noninterest income (loss) | $ | 125,754 | $ | 130,144 | (3) | % | $ | 66,977 | $ | 58,776 | $ | (206,772) | $ | 67,221 | $ | 65,159 | 14 | % | 3 | % | ||||||||||||
|
Assets under management, at market value
(a)
|
15,537 | 14,685 | 14,773 | 15,033 | 14,304 | 6 | % | 9 | % | |||||||||||||||||||||||
| Six months ended | Three months ended | Change vs | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | Jun 30, 2025 | Jun 30, 2024 | YTD % Change | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2025 | Jun 30, 2024 | ||||||||||||||||||||||
| Personnel | $ | 250,890 | $ | 240,976 | 4 | % | $ | 126,994 | $ | 123,897 | $ | 125,944 | $ | 121,036 | $ | 121,581 | 2 | % | 4 | % | ||||||||||||
| Technology | 53,646 | 53,362 | 1 | % | 26,508 | 27,139 | 26,984 | 27,217 | 27,161 | (2) | % | (2) | % | |||||||||||||||||||
| Occupancy | 28,025 | 26,761 | 5 | % | 12,644 | 15,381 | 14,325 | 13,536 | 13,128 | (18) | % | (4) | % | |||||||||||||||||||
| Business development and advertising | 14,134 | 14,052 | 1 | % | 7,748 | 6,386 | 7,408 | 6,683 | 7,535 | 21 | % | 3 | % | |||||||||||||||||||
| Equipment | 9,021 | 9,049 | — | % | 4,494 | 4,527 | 4,729 | 4,653 | 4,450 | (1) | % | 1 | % | |||||||||||||||||||
| Legal and professional | 12,757 | 9,101 | 40 | % | 6,674 | 6,083 | 6,861 | 5,639 | 4,429 | 10 | % | 51 | % | |||||||||||||||||||
| Loan and foreclosure costs | 5,299 | 3,771 | 41 | % | 2,705 | 2,594 | 1,951 | 2,748 | 1,793 | 4 | % | 51 | % | |||||||||||||||||||
| FDIC assessment | 20,144 | 21,077 | (4) | % | 9,708 | 10,436 | 9,139 | 8,223 | 7,131 | (7) | % | 36 | % | |||||||||||||||||||
| Other intangible amortization | 4,405 | 4,405 | — | % | 2,203 | 2,203 | 2,203 | 2,203 | 2,203 | — | % | — | % | |||||||||||||||||||
| Loss on prepayments of FHLB advances | — | — | N/M | — | — | 14,243 | — | — | N/M | N/M | ||||||||||||||||||||||
| Other | 21,648 | 10,963 | 97 | % | 9,674 | 11,974 | 10,496 | 8,659 | 6,450 | (19) | % | 50 | % | |||||||||||||||||||
| Total noninterest expense | $ | 419,971 | $ | 393,518 | 7 | % | $ | 209,352 | $ | 210,619 | $ | 224,282 | $ | 200,597 | $ | 195,861 | (1) | % | 7 | % | ||||||||||||
| Average FTEs excluding overtime | 3,993 | 4,048 | (1) | % | 3,980 | 4,006 | 3,982 | 4,041 | 4,025 | (1) | % | (1) | % | |||||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | ||||||||||||||||||||||||||||
| (Dollars in thousands) | Amount |
% of
Total |
Amount |
% of
Total |
Amount |
% of
Total |
Amount |
% of
Total |
Amount |
% of
Total |
||||||||||||||||||||||
| Commercial and industrial | $ | 11,281,964 | 37 | % | $ | 10,925,769 | 36 | % | $ | 10,573,741 | 36 | % | $ | 10,258,899 | 34 | % | $ | 9,970,412 | 34 | % | ||||||||||||
| Commercial real estate — owner occupied | 1,101,501 | 4 | % | 1,118,363 | 4 | % | 1,143,741 | 4 | % | 1,120,849 | 4 | % | 1,102,146 | 4 | % | |||||||||||||||||
| Commercial and business lending | 12,383,465 | 40 | % | 12,044,132 | 40 | % | 11,717,483 | 39 | % | 11,379,748 | 38 | % | 11,072,558 | 37 | % | |||||||||||||||||
| Commercial real estate — investor | 5,370,422 | 18 | % | 5,597,442 | 18 | % | 5,227,975 | 18 | % | 5,070,635 | 17 | % | 5,001,392 | 17 | % | |||||||||||||||||
| Real estate construction | 1,950,267 | 6 | % | 1,809,054 | 6 | % | 1,982,632 | 7 | % | 2,114,300 | 7 | % | 2,255,637 | 8 | % | |||||||||||||||||
| Commercial real estate lending | 7,320,689 | 24 | % | 7,406,496 | 24 | % | 7,210,607 | 24 | % | 7,184,934 | 24 | % | 7,257,029 | 25 | % | |||||||||||||||||
| Total commercial | 19,704,154 | 64 | % | 19,450,628 | 64 | % | 18,928,090 | 64 | % | 18,564,683 | 62 | % | 18,329,587 | 62 | % | |||||||||||||||||
| Residential mortgage | 6,949,387 | 23 | % | 6,999,654 | 23 | % | 7,047,541 | 24 | % | 7,803,083 | 26 | % | 7,840,073 | 26 | % | |||||||||||||||||
| Auto finance | 2,969,495 | 10 | % | 2,878,765 | 10 | % | 2,810,220 | 9 | % | 2,708,946 | 9 | % | 2,556,009 | 9 | % | |||||||||||||||||
| Home equity | 676,208 | 2 | % | 654,140 | 2 | % | 664,252 | 2 | % | 651,379 | 2 | % | 634,142 | 2 | % | |||||||||||||||||
| Other consumer | 308,361 | 1 | % | 310,940 | 1 | % | 318,483 | 1 | % | 262,806 | 1 | % | 258,460 | 1 | % | |||||||||||||||||
| Total consumer | 10,903,451 | 36 | % | 10,843,499 | 36 | % | 10,840,496 | 36 | % | 11,426,214 | 38 | % | 11,288,684 | 38 | % | |||||||||||||||||
| Total loans | $ | 30,607,605 | 100 | % | $ | 30,294,127 | 100 | % | $ | 29,768,586 | 100 | % | $ | 29,990,897 | 100 | % | $ | 29,618,271 | 100 | % | ||||||||||||
| (Dollars in thousands) |
Within 1 Year
(a)
|
1-5 Years | 5-15 Years | Over 15 Years | Total | % of Total | ||||||||||||||
| Commercial and industrial | $ | 9,957,478 | $ | 970,915 | $ | 353,088 | $ | 484 | $ | 11,281,964 | 37 | % | ||||||||
| Commercial real estate — owner occupied | 717,159 | 290,100 | 94,242 | — | 1,101,501 | 4 | % | |||||||||||||
| Commercial real estate — investor | 5,053,979 | 298,292 | 18,151 | — | 5,370,422 | 18 | % | |||||||||||||
| Real estate construction | 1,913,577 | 32,305 | 4,133 | 251 | 1,950,267 | 6 | % | |||||||||||||
| Total commercial loans | $ | 17,642,193 | $ | 1,591,612 | $ | 469,614 | $ | 735 | $ | 19,704,154 | 65 | % | ||||||||
| Commercial - adjustable | $ | 12,371,078 | $ | 49,113 | $ | 559 | $ | — | $ | 12,420,750 | 41 | % | ||||||||
| Commercial - fixed | 5,271,115 | 1,542,498 | 469,056 | 735 | 7,283,404 | 24 | % | |||||||||||||
| Residential mortgage - adjustable | 180,700 | 897,491 | 1,209,834 | 282 | 2,288,308 | 7 | % | |||||||||||||
| Residential mortgage - fixed | 7,622 | 55,899 | 338,720 | 4,258,840 | 4,661,079 | 15 | % | |||||||||||||
| Auto finance | 3,511 | 1,673,462 | 1,292,521 | — | 2,969,495 | 10 | % | |||||||||||||
| Home equity | 635,868 | 7,175 | 25,201 | 7,964 | 676,208 | 2 | % | |||||||||||||
| Other consumer | 255,087 | 28,802 | 16,695 | 7,777 | 308,361 | 1 | % | |||||||||||||
| Total loans | $ | 18,724,980 | $ | 4,254,441 | $ | 3,352,586 | $ | 4,275,598 | $ | 30,607,605 | 100 | % | ||||||||
| Fixed-rate | $ | 5,287,800 | $ | 3,306,786 | $ | 2,142,193 | $ | 4,275,316 | $ | 15,012,095 | 49 | % | ||||||||
| Floating or adjustable rate | 13,437,180 | 947,655 | 1,210,393 | 282 | 15,595,510 | 51 | % | |||||||||||||
| Total | $ | 18,724,980 | $ | 4,254,441 | $ | 3,352,586 | $ | 4,275,598 | $ | 30,607,605 | 100 | % | ||||||||
| Jun 30, 2025 | NAICS Subsector | Outstanding Balance | Total Exposure | % of Total Loan Exposure | ||||||||||
| (Dollars in thousands) | ||||||||||||||
|
Real Estate
(a)
|
531 | $ | 2,128,734 | $ | 3,680,972 | 9 | % | |||||||
|
Utilities
(b)
|
221 | 2,786,224 | 3,457,042 | 8 | % | |||||||||
|
Credit Intermediation and Related Activities
(c)
|
522 | 881,472 | 1,463,272 | 4 | % | |||||||||
| Merchant Wholesalers, Durable Goods | 423 | 631,230 | 1,090,175 | 3 | % | |||||||||
| Jun 30, 2025 | % of Total Loan Exposure | % of Total Commercial Real Estate - Investor Loan Exposure | ||||||
| Multi-Family | 5 | % | 39 | % | ||||
| Industrial | 3 | % | 24 | % | ||||
| Office | 2 | % | 17 | % | ||||
| Jun 30, 2025 | % of Total Loan Exposure | % of Total Real Estate Construction Loan Exposure | ||||||
| Multi-Family | 5 | % | 51 | % | ||||
| Industrial | 2 | % | 22 | % | ||||
| (Dollars in thousands) |
Jun 30,
2025 |
Mar 31,
2025 |
Dec 31,
2024 |
Sep 30,
2024 |
Jun 30,
2024 |
||||||||||||
| Nonperforming assets | |||||||||||||||||
| Commercial and industrial | $ | 6,945 | $ | 12,898 | $ | 19,084 | $ | 14,369 | $ | 21,190 | |||||||
| Commercial real estate — owner occupied | — | 1,501 | 1,501 | 9,285 | 1,851 | ||||||||||||
| Commercial and business lending | 6,945 | 14,399 | 20,585 | 23,654 | 23,041 | ||||||||||||
| Commercial real estate — investor | 15,805 | 31,689 | 16,705 | 18,913 | 48,249 | ||||||||||||
| Real estate construction | 146 | 125 | 30 | 15 | 16 | ||||||||||||
| Commercial real estate lending | 15,950 | 31,814 | 16,735 | 18,928 | 48,265 | ||||||||||||
| Total commercial | 22,895 | 46,213 | 37,320 | 42,582 | 71,306 | ||||||||||||
| Residential mortgage | 73,817 | 72,455 | 70,038 | 70,138 | 68,058 | ||||||||||||
| Auto finance | 8,004 | 7,692 | 7,402 | 7,456 | 6,986 | ||||||||||||
| Home equity | 8,201 | 8,275 | 8,378 | 8,231 | 7,996 | ||||||||||||
| Other consumer | 82 | 173 | 122 | 70 | 77 | ||||||||||||
| Total consumer | 90,104 | 88,595 | 85,941 | 85,894 | 83,117 | ||||||||||||
| Total nonaccrual loans | 112,999 | 134,808 | 123,260 | 128,476 | 154,423 | ||||||||||||
| Commercial real estate owned | 31,629 | 19,114 | 11,914 | 11,914 | 914 | ||||||||||||
| Residential real estate owned | 1,687 | 3,119 | 2,068 | 1,012 | 1,467 | ||||||||||||
|
Bank properties real estate owned
(a)
|
972 | 1,242 | 6,235 | 5,903 | 5,944 | ||||||||||||
| OREO | 34,287 | 23,475 | 20,217 | 18,830 | 8,325 | ||||||||||||
| Repossessed assets | 882 | 688 | 687 | 793 | 671 | ||||||||||||
| Total nonperforming assets | $ | 148,169 | $ | 158,971 | $ | 144,164 | $ | 148,098 | $ | 163,418 | |||||||
| Accruing loans past due 90 days or more | |||||||||||||||||
| Commercial | $ | 12,123 | $ | 515 | $ | 642 | $ | 5,359 | $ | 384 | |||||||
| Consumer | 2,038 | 2,521 | 2,547 | 1,748 | 1,970 | ||||||||||||
| Total accruing loans past due 90 days or more | $ | 14,160 | $ | 3,036 | $ | 3,189 | $ | 7,107 | $ | 2,354 | |||||||
| Restructured loans (accruing) | |||||||||||||||||
| Commercial | $ | 431 | $ | 459 | $ | 475 | $ | 424 | $ | 410 | |||||||
| Consumer | 3,630 | 3,192 | 3,057 | 2,141 | 2,166 | ||||||||||||
| Total restructured loans (accruing) | $ | 4,061 | $ | 3,651 | $ | 3,531 | $ | 2,565 | $ | 2,576 | |||||||
| Nonaccrual restructured loans (included in nonaccrual loans) | $ | 3,704 | $ | 3,451 | $ | 2,581 | $ | 1,840 | $ | 717 | |||||||
| Ratios | |||||||||||||||||
| Nonaccrual loans to total loans | 0.37 | % | 0.44 | % | 0.41 | % | 0.43 | % | 0.52 | % | |||||||
| NPAs to total loans plus OREO and repossessed assets | 0.48 | % | 0.52 | % | 0.48 | % | 0.49 | % | 0.55 | % | |||||||
| NPAs to total assets | 0.34 | % | 0.37 | % | 0.34 | % | 0.35 | % | 0.39 | % | |||||||
| Allowance for credit losses on loans to nonaccrual loans | 364.42 | % | 301.63 | % | 326.40 | % | 309.43 | % | 252.31 | % | |||||||
| (Dollars in thousands) |
Jun 30,
2025 |
Mar 31,
2025 |
Dec 31,
2024 |
Sep 30,
2024 |
Jun 30,
2024 |
||||||||||||
| Accruing loans 30-89 days past due | |||||||||||||||||
| Commercial and industrial | $ | 2,593 | $ | 7,740 | $ | 1,260 | $ | 1,212 | $ | 2,052 | |||||||
| Commercial real estate — owner occupied | 5,628 | 1,156 | 1,634 | 2,209 | — | ||||||||||||
| Commercial and business lending | 8,221 | 8,896 | 2,893 | 3,421 | 2,052 | ||||||||||||
| Commercial real estate — investor | 1,042 | 2,463 | 36,391 | 10,746 | 1,023 | ||||||||||||
| Real estate construction | 90 | — | 21 | 88 | — | ||||||||||||
| Commercial real estate lending | 1,132 | 2,463 | 36,412 | 10,834 | 1,023 | ||||||||||||
| Total commercial | 9,353 | 11,360 | 39,305 | 14,255 | 3,075 | ||||||||||||
| Residential mortgage | 8,744 | 13,568 | 14,892 | 13,630 | 10,374 | ||||||||||||
| Auto finance | 13,149 | 12,522 | 14,850 | 15,458 | 15,814 | ||||||||||||
| Home equity | 4,338 | 3,606 | 4,625 | 3,146 | 3,694 | ||||||||||||
| Other consumer | 2,578 | 2,381 | 3,128 | 2,163 | 1,995 | ||||||||||||
| Total consumer | 28,810 | 32,076 | 37,496 | 34,397 | 31,877 | ||||||||||||
| Total accruing loans 30-89 days past due | $ | 38,163 | $ | 43,435 | $ | 76,801 | $ | 48,651 | $ | 34,952 | |||||||
| YTD | Quarter Ended | |||||||||||||||||||||||||
| (Dollars in thousands) |
Jun 30,
2025 |
Jun 30,
2024 |
Jun 30,
2025 |
Mar 31,
2025 |
Dec 31,
2024 |
Sep 30,
2024 |
Jun 30,
2024 |
|||||||||||||||||||
| Allowance for loan losses | ||||||||||||||||||||||||||
| Balance at beginning of period | $ | 363,545 | $ | 351,094 | $ | 371,348 | $ | 363,545 | $ | 361,765 | $ | 355,844 | $ | 356,006 | ||||||||||||
| Provision for loan losses | 34,500 | 48,000 | 18,000 | 16,500 | 14,000 | 19,000 | 21,000 | |||||||||||||||||||
| Charge offs | (32,062) | (47,308) | (18,348) | (13,714) | (13,770) | (15,337) | (23,290) | |||||||||||||||||||
| Recoveries | 10,531 | 4,058 | 5,515 | 5,017 | 1,551 | 2,258 | 2,127 | |||||||||||||||||||
| Net charge offs | (21,531) | (43,251) | (12,833) | (8,698) | (12,220) | (13,078) | (21,163) | |||||||||||||||||||
| Balance at end of period | $ | 376,515 | $ | 355,844 | $ | 376,515 | $ | 371,348 | $ | 363,545 | $ | 361,765 | $ | 355,844 | ||||||||||||
| Allowance for unfunded commitments | ||||||||||||||||||||||||||
| Balance at beginning of period | 38,776 | 34,776 | 35,276 | 38,776 | 35,776 | 33,776 | 31,776 | |||||||||||||||||||
| Provision for unfunded commitments | (3,500) | (1,000) | — | (3,500) | 3,000 | 2,000 | 2,000 | |||||||||||||||||||
| Balance at end of period | $ | 35,276 | $ | 33,776 | $ | 35,276 | $ | 35,276 | $ | 38,776 | $ | 35,776 | $ | 33,776 | ||||||||||||
| Allowance for credit losses on loans | $ | 411,791 | $ | 389,620 | $ | 411,791 | $ | 406,624 | $ | 402,322 | $ | 397,541 | $ | 389,620 | ||||||||||||
| Provision for credit losses on loans | 31,000 | 47,000 | 18,000 | 13,000 | 17,000 | 21,000 | 23,000 | |||||||||||||||||||
| Net loan (charge offs) recoveries | ||||||||||||||||||||||||||
| Commercial and industrial | $ | (6,552) | $ | (32,314) | $ | (1,826) | $ | (4,726) | $ | (2,406) | $ | (10,649) | $ | (13,676) | ||||||||||||
| Commercial real estate — owner occupied | — | 4 | — | — | — | — | 1 | |||||||||||||||||||
| Commercial and business lending | (6,552) | (32,310) | (1,826) | (4,726) | (2,406) | (10,649) | (13,674) | |||||||||||||||||||
| Commercial real estate — investor | (9,385) | (4,569) | (8,493) | (892) | (6,617) | (1) | (4,569) | |||||||||||||||||||
| Real estate construction | 150 | 58 | 121 | 30 | 4 | 2 | 28 | |||||||||||||||||||
| Commercial real estate lending | (9,235) | (4,511) | (8,372) | (863) | (6,612) | 2 | (4,541) | |||||||||||||||||||
| Total commercial | (15,787) | (36,821) | (10,198) | (5,589) | (9,018) | (10,647) | (18,216) | |||||||||||||||||||
| Residential mortgage | (105) | (351) | (302) | 197 | (239) | (160) | (289) | |||||||||||||||||||
| Auto finance | (2,208) | (3,574) | (689) | (1,519) | (1,782) | (1,281) | (1,480) | |||||||||||||||||||
| Home equity | 526 | 449 | 237 | 289 | 277 | 424 | 238 | |||||||||||||||||||
| Other consumer | (3,957) | (2,954) | (1,881) | (2,076) | (1,457) | (1,414) | (1,417) | |||||||||||||||||||
| Total consumer | (5,744) | (6,429) | (2,636) | (3,109) | (3,202) | (2,431) | (2,947) | |||||||||||||||||||
| Total net charge offs | $ | (21,531) | $ | (43,251) | $ | (12,833) | $ | (8,698) | $ | (12,220) | $ | (13,078) | $ | (21,163) | ||||||||||||
| Ratios | ||||||||||||||||||||||||||
| Allowance for credit losses on loans to total loans | 1.35 | % | 1.34 | % | 1.35 | % | 1.33 | % | 1.32 | % | ||||||||||||||||
| Allowance for credit losses on loans to net charge offs (annualized) | 9.5x | 4.5x | 8.0x | 11.5x | 8.3x | 7.6x | 4.6x | |||||||||||||||||||
| Loan evaluation method for ACLL | ||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | — | $ | 6,092 | $ | 5,689 | $ | 7,498 | $ | 16,882 | ||||||||||||||||
| Collectively evaluated for impairment | 411,791 | 400,532 | 396,632 | 390,043 | 372,738 | |||||||||||||||||||||
| Total ACLL | $ | 411,791 | $ | 406,624 | $ | 402,322 | $ | 397,541 | $ | 389,620 | ||||||||||||||||
| Loan balance | ||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | 21,431 | $ | 46,065 | $ | 37,172 | $ | 41,938 | $ | 70,763 | ||||||||||||||||
| Collectively evaluated for impairment | 30,586,174 | 30,248,062 | 29,731,414 | 29,948,958 | 29,547,508 | |||||||||||||||||||||
| Total loan balance | $ | 30,607,605 | $ | 30,294,127 | $ | 29,768,586 | $ | 29,990,897 | $ | 29,618,271 | ||||||||||||||||
| YTD | Quarter Ended | |||||||||||||||||||||||||
| (In basis points) |
Jun 30,
2025 |
Jun 30,
2024 |
Jun 30,
2025 |
Mar 31,
2025 |
Dec 31,
2024 |
Sep 30,
2024 |
Jun 30,
2024 |
|||||||||||||||||||
| Net loan (charge offs) recoveries | ||||||||||||||||||||||||||
| Commercial and industrial | (12) | (66) | (7) | (18) | (9) | (43) | (55) | |||||||||||||||||||
| Commercial real estate — owner occupied | — | — | — | — | — | — | — | |||||||||||||||||||
| Commercial and business lending | (11) | (60) | (6) | (16) | (8) | (39) | (50) | |||||||||||||||||||
| Commercial real estate — investor | (34) | (18) | (61) | (7) | (51) | — | (37) | |||||||||||||||||||
| Real estate construction | 2 | 1 | 3 | 1 | — | — | — | |||||||||||||||||||
| Commercial real estate lending | (25) | (12) | (45) | (5) | (37) | — | (25) | |||||||||||||||||||
| Total commercial | (16) | (41) | (21) | (12) | (19) | (23) | (40) | |||||||||||||||||||
| Residential mortgage | — | (1) | (2) | 1 | (1) | (1) | (1) | |||||||||||||||||||
| Auto finance | (15) | (29) | (9) | (22) | (26) | (19) | (24) | |||||||||||||||||||
| Home equity | 16 | 16 | 14 | 18 | 17 | 26 | 15 | |||||||||||||||||||
| Other consumer | (256) | (226) | (244) | (268) | (208) | (216) | (221) | |||||||||||||||||||
| Total consumer | (11) | (12) | (10) | (11) | (11) | (8) | (10) | |||||||||||||||||||
| Total net charge offs | (14) | (30) | (17) | (12) | (16) | (18) | (29) | |||||||||||||||||||
| Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | ||||||||||||||||||||||||||||
| (Dollars in thousands) | Amount |
% of
Total |
Amount |
% of
Total |
Amount |
% of
Total |
Amount |
% of
Total |
Amount |
% of
Total |
||||||||||||||||||||||
| Noninterest-bearing demand | $ | 5,782,487 | 17 | % | $ | 6,135,946 | 17 | % | $ | 5,775,657 | 17 | % | $ | 5,857,421 | 17 | % | $ | 5,815,045 | 18 | % | ||||||||||||
| Savings | 5,291,674 | 15 | % | 5,247,291 | 15 | % | 5,133,295 | 15 | % | 5,072,508 | 15 | % | 5,157,103 | 16 | % | |||||||||||||||||
| Interest-bearing demand | 7,490,772 | 22 | % | 7,870,965 | 22 | % | 7,994,475 | 23 | % | 7,302,239 | 22 | % | 7,193,485 | 22 | % | |||||||||||||||||
| Money market | 5,915,867 | 17 | % | 6,141,275 | 17 | % | 6,009,793 | 17 | % | 5,831,637 | 17 | % | 5,882,508 | 18 | % | |||||||||||||||||
| Network transaction deposits | 1,792,362 | 5 | % | 1,882,930 | 5 | % | 1,758,388 | 5 | % | 1,566,908 | 5 | % | 1,502,919 | 5 | % | |||||||||||||||||
| Brokered CDs | 4,072,048 | 12 | % | 4,197,512 | 12 | % | 4,276,309 | 12 | % | 4,242,670 | 13 | % | 4,061,578 | 12 | % | |||||||||||||||||
| Other time deposits | 3,802,356 | 11 | % | 3,720,793 | 11 | % | 3,700,518 | 11 | % | 3,680,914 | 11 | % | 3,078,401 | 9 | % | |||||||||||||||||
| Total deposits | $ | 34,147,565 | 100 | % | $ | 35,196,713 | 100 | % | $ | 34,648,434 | 100 | % | $ | 33,554,298 | 100 | % | $ | 32,691,039 | 100 | % | ||||||||||||
|
Other customer funding
(b)
|
75,440 | 85,950 | 100,044 | 110,988 | 89,524 | |||||||||||||||||||||||||||
| Total deposits and other customer funding | $ | 34,223,005 | $ | 35,282,663 | $ | 34,748,478 | $ | 33,665,286 | $ | 32,780,564 | ||||||||||||||||||||||
| Less: Total network transaction deposits and brokered CDs | 5,864,410 | 6,080,442 | 6,034,697 | 5,809,578 | 5,564,497 | |||||||||||||||||||||||||||
| Net deposits and other customer funding | $ | 28,358,595 | $ | 29,202,221 | $ | 28,713,780 | $ | 27,855,707 | $ | 27,216,066 | ||||||||||||||||||||||
| Time deposits of more than $250,000 | 775,107 | 767,974 | 757,675 | 742,734 | 546,586 | |||||||||||||||||||||||||||
| (Dollars in thousands) | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | ||||||||||||
| Federal Reserve Bank balance | $ | 735,876 | $ | 705,696 | $ | 451,298 | $ | 405,776 | $ | 482,362 | |||||||
| Available FHLB Chicago capacity | 5,026,154 | 6,362,599 | 7,097,420 | 6,164,539 | 5,184,341 | ||||||||||||
| Available Federal Reserve Bank discount window capacity | 5,441,186 | 3,308,303 | 2,778,294 | 2,981,211 | 2,336,073 | ||||||||||||
|
Funding available within one business day
(a)
|
11,203,216 | 10,376,598 | 10,327,012 | 9,551,527 | 8,002,776 | ||||||||||||
| Available federal funds lines | 1,729,000 | 1,284,000 | 1,164,000 | 1,401,000 | 1,406,000 | ||||||||||||
|
Available brokered deposits capacity
(b)
|
734,649 | 414,199 | 418,198 | 520,809 | 679,089 | ||||||||||||
|
Unsecured debt capacity
(c)
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||
| Total available liquidity | $ | 14,666,865 | $ | 13,074,797 | $ | 12,909,210 | $ | 12,473,336 | $ | 11,087,865 | |||||||
| Uninsured and uncollateralized deposits | $ | 8,469,167 | $ | 9,170,483 | $ | 7,954,259 | $ | 7,492,684 | $ | 7,174,369 | |||||||
| Coverage ratio of uninsured and uncollateralized deposits with secured funding available within one business day | 132 | % | 113 | % | 130 | % | 127 | % | 112 | % | |||||||
| Coverage ratio of uninsured and uncollateralized deposits with total funding | 173 | % | 143 | % | 162 | % | 166 | % | 155 | % | |||||||
| Jun 30, 2025 | Dec 31, 2024 | |||||||||||||
| Dynamic Forecast | Static Forecast | Dynamic Forecast | Static Forecast | |||||||||||
| Gradual Rate Change | ||||||||||||||
| 100 bp increase in interest rates | 1.6 | % | 1.4 | % | 1.0 | % | 0.7 | % | ||||||
| 200 bp increase in interest rates | 2.9 | % | 2.5 | % | 2.0 | % | 1.3 | % | ||||||
| 100 bp decrease in interest rates | (1.0) | % | (0.9) | % | (0.5) | % | (0.2) | % | ||||||
| 200 bp decrease in interest rates | (1.9) | % | (1.7) | % | (1.3) | % | (0.8) | % | ||||||
| Jun 30, 2025 | Dec 31, 2024 | |||||||
| Instantaneous Rate Change | ||||||||
| 100 bp increase in interest rates | (8.2) | % | (9.1) | % | ||||
| 200 bp increase in interest rates | (17.2) | % | (18.5) | % | ||||
| 100 bp decrease in interest rates | 6.6 | % | 7.1 | % | ||||
| 200 bp decrease in interest rates | 11.8 | % | 12.6 | % | ||||
| ( in thousands) | Note Reference |
One Year
or Less |
One to
Three Years |
Three to
Five Years |
Over
Five Years |
Total | ||||||||||||||
| Time deposits | $ | 7,799,522 | $ | 62,415 | $ | 12,461 | $ | 5 | $ | 7,874,404 | ||||||||||
| Short-term funding | 8 | 75,585 | — | — | — | 75,585 | ||||||||||||||
| FHLB advances | 8 | 3,671,155 | 201,945 | 5,864 | 525 | 3,879,489 | ||||||||||||||
| Other long-term funding | 8 | 90 | 160 | — | 593,279 | 593,530 | ||||||||||||||
| Operating leases | 16 | 5,649 | 9,762 | 6,486 | 12,349 | 34,246 | ||||||||||||||
| Total | $ | 11,552,001 | $ | 274,282 | $ | 24,811 | $ | 606,159 | $ | 12,457,254 | ||||||||||
| YTD | Quarter Ended | ||||||||||||||||||||||
|
(Dollars in thousands)
|
Jun 30,
2025 |
Jun 30,
2024 |
Jun 30,
2025 |
Mar 31,
2025 |
Dec 31,
2024 |
Sep 30,
2024 |
Jun 30,
2024 |
||||||||||||||||
|
Risk-based capital
(a)
|
|||||||||||||||||||||||
| CET1 | $ | 3,493,316 | $ | 3,417,432 | $ | 3,396,836 | $ | 3,238,155 | $ | 3,172,298 | |||||||||||||
| Tier 1 capital | 3,687,428 | 3,611,544 | 3,590,948 | 3,432,267 | 3,366,410 | ||||||||||||||||||
| Total capital | 4,394,367 | 4,311,239 | 4,282,597 | 4,117,632 | 4,042,812 | ||||||||||||||||||
| Total risk-weighted assets | 34,241,408 | 33,800,823 | 33,950,173 | 33,326,479 | 32,767,830 | ||||||||||||||||||
| Modified CECL transitional amount | — | — | 22,425 | 22,425 | 22,425 | ||||||||||||||||||
| CET1 capital ratio | 10.20 | % | 10.11 | % | 10.01 | % | 9.72 | % | 9.68 | % | |||||||||||||
| Tier 1 capital ratio | 10.77 | % | 10.68 | % | 10.58 | % | 10.30 | % | 10.27 | % | |||||||||||||
| Total capital ratio | 12.83 | % | 12.75 | % | 12.61 | % | 12.36 | % | 12.34 | % | |||||||||||||
| Tier 1 leverage ratio | 8.72 | % | 8.69 | % | 8.73 | % | 8.49 | % | 8.37 | % | |||||||||||||
| Selected equity and performance ratios | |||||||||||||||||||||||
| Total stockholders’ equity / total assets | 10.87 | % | 10.82 | % | 10.70 | % | 10.46 | % | 10.19 | % | |||||||||||||
|
Dividend payout ratio
(b)
|
36.80 | % | 34.65 | % | 35.38 | % | 38.33 | % | N/M | 39.29 | % | 29.33 | % | ||||||||||
| Return on average assets | 1.00 | % | 0.97 | % | 1.03 | % | 0.97 | % | (1.53) | % | 0.85 | % | 1.13 | % | |||||||||
| Annualized noninterest expense / average assets | 1.97 | % | 1.93 | % | 1.93 | % | 2.00 | % | 2.12 | % | 1.93 | % | 1.92 | % | |||||||||
| YTD | Quarter Ended | ||||||||||||||||||||||
| (Dollars in thousands) |
Jun 30,
2025 |
Jun 30,
2024 |
Jun 30,
2025 |
Mar 31,
2025 |
Dec 31,
2024 |
Sep 30,
2024 |
Jun 30,
2024 |
||||||||||||||||
|
Selected equity and performance ratios
(a)
|
|||||||||||||||||||||||
| Average stockholders' equity / average assets | 10.88 | % | 10.20 | % | 10.90 | % | 10.86 | % | 10.76 | % | 10.46 | % | 10.14 | % | |||||||||
|
Tangible common equity / tangible assets (TCE Ratio)
(b)
|
8.06 | % | 7.96 | % | 7.82 | % | 7.50 | % | 7.18 | % | |||||||||||||
| Return on average equity | 9.17 | % | 9.48 | % | 9.43 | % | 8.91 | % | (14.20) | % | 8.09 | % | 11.16 | % | |||||||||
|
Return on average tangible common equity (ROATCE)
(c)
|
12.66 | % | 13.78 | % | 12.96 | % | 12.34 | % | (20.27) | % | 11.52 | % | 16.25 | % | |||||||||
|
Return on average common equity Tier 1 (ROACET1)
(c)
|
12.20 | % | 12.42 | % | 12.57 | % | 11.82 | % | (19.28) | % | 10.53 | % | 14.54 | % | |||||||||
|
Return on average tangible assets
(c)
|
1.04 | % | 1.01 | % | 1.07 | % | 1.01 | % | (1.55) | % | 0.89 | % | 1.18 | % | |||||||||
|
Tangible common equity reconciliation
(b)
|
|||||||||||||||||||||||
| Common equity | $ | 4,586,669 | $ | 4,492,446 | $ | 4,411,450 | $ | 4,219,125 | $ | 4,048,225 | |||||||||||||
| Less: Goodwill and other intangible assets, net | 1,132,247 | 1,134,450 | 1,136,653 | 1,138,855 | 1,141,058 | ||||||||||||||||||
| Tangible common equity for TCE Ratio | $ | 3,454,422 | $ | 3,357,996 | $ | 3,274,797 | $ | 3,080,269 | $ | 2,907,167 | |||||||||||||
|
Tangible assets reconciliation
(b)
|
|||||||||||||||||||||||
| Total assets | $ | 43,993,729 | $ | 43,309,136 | $ | 43,023,068 | $ | 42,210,815 | $ | 41,623,908 | |||||||||||||
| Less: Goodwill and other intangible assets, net | 1,132,247 | 1,134,450 | 1,136,653 | 1,138,855 | 1,141,058 | ||||||||||||||||||
| Tangible common equity for TCE Ratio | $ | 42,861,482 | $ | 42,174,686 | $ | 41,886,415 | $ | 41,071,960 | $ | 40,482,850 | |||||||||||||
|
Average tangible common equity
(b)
and average common equity Tier 1 reconciliation
|
|||||||||||||||||||||||
| Average common equity | $ | 4,487,789 | $ | 3,979,681 | $ | 4,538,549 | $ | 4,436,467 | $ | 4,334,230 | $ | 4,136,615 | $ | 3,972,092 | |||||||||
| Less: Average goodwill and other intangible assets, net | 1,134,600 | 1,143,478 | 1,133,627 | 1,135,584 | 1,137,826 | 1,140,060 | 1,142,368 | ||||||||||||||||
| Average tangible common equity for ROATCE | 3,353,189 | 2,836,203 | 3,404,922 | 3,300,883 | 3,196,404 | 2,996,555 | 2,829,725 | ||||||||||||||||
| Modified CECL transitional amount | — | 22,425 | — | — | 22,425 | 22,425 | 22,425 | ||||||||||||||||
|
Average accumulated other comprehensive loss
(d)
|
46,443 | 214,850 | 28,405 | 64,680 | 151,862 | 172,711 | 241,634 | ||||||||||||||||
| Average deferred tax assets, net | 24,638 | 18,404 | 24,392 | 24,886 | 23,462 | 23,564 | 24,506 | ||||||||||||||||
| Average common equity Tier 1 for ROACET1 | $ | 3,424,270 | $ | 3,091,883 | $ | 3,457,719 | $ | 3,390,449 | $ | 3,394,154 | $ | 3,215,255 | $ | 3,118,290 | |||||||||
| YTD | Quarter Ended | ||||||||||||||||||||||
| (Dollars in thousands) |
Jun 30,
2025 |
Jun 30,
2024 |
Jun 30,
2025 |
Mar 31,
2025 |
Dec 31,
2024 |
Sep 30,
2024 |
Jun 30,
2024 |
||||||||||||||||
|
Average tangible assets reconciliation
(b)
|
|||||||||||||||||||||||
| Average total assets | $ | 43,027,526 | $ | 40,932,710 | $ | 43,420,063 | $ | 42,630,627 | $ | 42,071,562 | $ | 41,389,711 | $ | 41,100,606 | |||||||||
| Less: Average goodwill and other intangible assets, net | 1,134,600 | 1,143,478 | 1,133,627 | 1,135,584 | 1,137,826 | 1,140,060 | 1,142,368 | ||||||||||||||||
| Average tangible assets for return on average tangible assets | $ | 41,892,926 | $ | 39,789,232 | $ | 42,286,436 | $ | 41,495,043 | $ | 40,933,736 | $ | 40,249,651 | $ | 39,958,238 | |||||||||
|
Adjusted net income (loss) reconciliation
(c)
|
|||||||||||||||||||||||
| Net income (loss) | $ | 212,916 | $ | 196,742 | $ | 111,230 | $ | 101,687 | $ | (161,615) | $ | 88,018 | $ | 115,573 | |||||||||
| Other intangible amortization, net of tax | 3,304 | 3,304 | 1,652 | 1,652 | 1,652 | 1,652 | 1,652 | ||||||||||||||||
| Adjusted net income (loss) for return on average tangible assets | $ | 216,220 | $ | 200,046 | $ | 112,882 | $ | 103,339 | $ | (159,963) | $ | 89,670 | $ | 117,225 | |||||||||
|
Adjusted net income (loss) available to common equity reconciliation
(c)
|
|||||||||||||||||||||||
| Net income (loss) available to common equity | $ | 207,166 | $ | 190,992 | $ | 108,355 | $ | 98,812 | $ | (164,490) | $ | 85,143 | $ | 112,698 | |||||||||
| Other intangible amortization, net of tax | 3,304 | 3,304 | 1,652 | 1,652 | 1,652 | 1,652 | 1,652 | ||||||||||||||||
| Adjusted net income (loss) available to common equity for ROATCE and ROACET1 | $ | 210,470 | $ | 194,296 | $ | 110,007 | $ | 100,464 | $ | (162,838) | $ | 86,795 | $ | 114,350 | |||||||||
| Period end core customer deposits reconciliation | |||||||||||||||||||||||
| Total deposits | $ | 34,147,565 | $ | 35,196,713 | $ | 34,648,434 | $ | 33,554,298 | $ | 32,691,039 | |||||||||||||
| Less: Network transaction deposits | 1,792,362 | 1,882,930 | 1,758,388 | 1,566,908 | 1,502,919 | ||||||||||||||||||
| Less: Brokered CDs | 4,072,048 | 4,197,512 | 4,276,309 | 4,242,670 | 4,061,578 | ||||||||||||||||||
| Core customer deposits | $ | 28,283,155 | $ | 29,116,271 | $ | 28,613,737 | $ | 27,744,719 | $ | 27,126,542 | |||||||||||||
| Average core customer deposits reconciliation | |||||||||||||||||||||||
| Average total deposits | $ | 34,516,592 | $ | 32,948,231 | $ | 34,203,201 | $ | 34,833,464 | $ | 34,337,468 | $ | 33,320,825 | $ | 32,629,404 | |||||||||
| Less: Average network transaction deposits | 1,845,974 | 1,623,625 | 1,843,998 | 1,847,972 | 1,690,745 | 1,644,305 | 1,595,312 | ||||||||||||||||
| Less: Average brokered CDs | 4,201,955 | 4,098,304 | 4,089,844 | 4,315,311 | 4,514,841 | 4,247,941 | 3,927,727 | ||||||||||||||||
| Average core customer deposits | $ | 28,468,663 | $ | 27,226,302 | $ | 28,269,359 | $ | 28,670,181 | $ | 28,131,882 | $ | 27,428,578 | $ | 27,106,365 | |||||||||
| Total expense for efficiency ratios reconciliation | |||||||||||||||||||||||
| Noninterest expense | $ | 419,971 | $ | 393,518 | $ | 209,352 | $ | 210,619 | $ | 224,282 | $ | 200,597 | $ | 195,861 | |||||||||
| Less: Other intangible amortization | 4,405 | 4,405 | 2,203 | 2,203 | 2,203 | 2,203 | 2,203 | ||||||||||||||||
| Total expense for fully tax-equivalent efficiency ratio | 415,566 | 389,112 | 207,149 | 208,416 | 222,080 | 198,394 | 193,658 | ||||||||||||||||
| Less: FDIC special assessment | — | 7,696 | — | — | — | — | — | ||||||||||||||||
|
Less: Announced initiatives
(e)
|
— | — | — | — | 14,243 | — | — | ||||||||||||||||
| Total expense for adjusted efficiency ratio | $ | 415,566 | $ | 381,416 | $ | 207,149 | $ | 208,416 | $ | 207,836 | $ | 198,394 | $ | 193,658 | |||||||||
| Total revenue for efficiency ratios reconciliation | |||||||||||||||||||||||
| Net interest income | $ | 585,940 | $ | 514,451 | $ | 300,000 | $ | 285,941 | $ | 270,289 | $ | 262,509 | $ | 256,593 | |||||||||
| Noninterest income (loss) | 125,754 | 130,144 | 66,977 | 58,776 | (206,772) | 67,221 | 65,159 | ||||||||||||||||
| Less: Investment securities gains (losses), net | 11 | 3,947 | 7 | 4 | (148,194) | 100 | 67 | ||||||||||||||||
| Fully tax-equivalent adjustment | 8,483 | 7,516 | 4,228 | 4,254 | 3,680 | 3,723 | 3,747 | ||||||||||||||||
| Total revenue for fully tax-equivalent efficiency ratio | 720,166 | 648,165 | 371,198 | 348,968 | 215,390 | 333,353 | 325,432 | ||||||||||||||||
|
Less: Announced initiatives
(e)
|
(6,976) | — | — | (6,976) | (130,406) | — | — | ||||||||||||||||
| Total revenue for adjusted efficiency ratio | $ | 727,142 | $ | 648,165 | $ | 371,198 | $ | 355,943 | $ | 345,795 | $ | 333,353 | $ | 325,432 | |||||||||
| Efficiency ratios (expense / revenue) | |||||||||||||||||||||||
| Fully tax-equivalent efficiency ratio | 57.70 | % | 60.03 | % | 55.81 | % | 59.72 | % | 103.11 | % | 59.51 | % | 59.51 | % | |||||||||
| Adjusted efficiency ratio | 57.15 | % | 58.85 | % | 55.81 | % | 58.55 | % | 60.10 | % | 59.51 | % | 59.51 | % | |||||||||
| Three Months Ended Jun 30, | Six Months Ended Jun 30, | |||||||||||||||||||
| (Dollars in thousands) | 2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||||||||
| Corporate and Commercial Specialty | ||||||||||||||||||||
| Total revenue | $ | 150,532 | $ | 146,749 | 3% | $ | 297,378 | $ | 290,782 | 2% | ||||||||||
| Provision for credit losses | 20,368 | 16,038 | 27% | 39,382 | 31,036 | 27% | ||||||||||||||
| Noninterest expense | 45,802 | 43,035 | 6% | 90,954 | 85,813 | 6% | ||||||||||||||
| Income tax expense | 15,968 | 14,084 | 13% | 31,665 | 31,893 | (1)% | ||||||||||||||
| Net income | 68,394 | 73,592 | (7)% | 135,377 | 142,040 | (5)% | ||||||||||||||
| Average earning assets | 17,501,224 | 16,136,463 | 8% | 17,253,366 | 16,080,994 | 7% | ||||||||||||||
| Average loans | 17,483,645 | 16,127,936 | 8% | 17,241,671 | 16,074,156 | 7% | ||||||||||||||
| Average deposits | 6,921,336 | 6,788,753 | 2% | 7,082,223 | 7,032,924 | 1% | ||||||||||||||
| Community, Consumer, and Business | ||||||||||||||||||||
| Total revenue | $ | 253,997 | $ | 258,899 | (2)% | $ | 501,248 | $ | 511,329 | (2)% | ||||||||||
| Provision for credit losses | 6,363 | 6,045 | 5% | 12,434 | 13,301 | (7)% | ||||||||||||||
| Noninterest expense | 134,554 | 129,924 | 4% | 271,369 | 263,986 | 3% | ||||||||||||||
| Income tax expense | 23,747 | 25,815 | (8)% | 45,663 | 49,149 | (7)% | ||||||||||||||
| Net income | 89,333 | 97,115 | (8)% | 171,782 | 184,893 | (7)% | ||||||||||||||
| Average earning assets | 12,533,452 | 12,899,329 | (3)% | 12,591,669 | 12,843,343 | (2)% | ||||||||||||||
| Average loans | 12,530,041 | 12,899,067 | (3)% | 12,588,258 | 12,843,212 | (2)% | ||||||||||||||
| Average deposits | 21,185,516 | 20,143,288 | 5% | 21,239,541 | 20,135,945 | 5% | ||||||||||||||
| Risk Management and Shared Services | ||||||||||||||||||||
| Total revenue | $ | (37,552) | $ | (83,896) | (55)% | $ | (86,932) | $ | (157,515) | (45)% | ||||||||||
| Provision for credit losses | (8,735) | 925 | N/M | (20,817) | 2,672 | N/M | ||||||||||||||
| Noninterest expense | 28,996 | 22,902 | 27% | 57,646 | 43,719 | 32% | ||||||||||||||
| Income tax benefit | (11,316) | (52,589) | (78)% | (29,520) | (73,716) | (60)% | ||||||||||||||
| Net loss | (46,497) | (55,133) | (16)% | (94,241) | (130,191) | (28)% | ||||||||||||||
| Average earning assets | 10,040,034 | 8,961,646 | 12% | 9,835,976 | 8,872,497 | 11% | ||||||||||||||
| Average loans | 478,315 | 552,561 | (13)% | 472,615 | 556,925 | (15)% | ||||||||||||||
| Average deposits | 6,096,349 | 5,697,363 | 7% | 6,194,828 | 5,779,362 | 7% | ||||||||||||||
| ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk | ||||
| ITEM 4. | Controls and Procedures | ||||
| PART II - OTHER INFORMATION | ||
| ITEM 1. | Legal Proceedings | ||||
| ITEM 1A. | Risk Factors | ||||
| ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||||
|
Total Number of
Shares Purchased
(a)
|
Average Price
Paid per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans
or Programs
(b)
|
|||||||||||
| Period | ||||||||||||||
| April 1, 2025 - April 30, 2025 | 1,045 | $ | 21.41 | — | ||||||||||
| May 1, 2025 - May 31, 2025 | 2,088 | 22.95 | — | |||||||||||
| June 1, 2025 - June 30, 2025 | 1,001 | 22.88 | — | |||||||||||
| Total | 4,134 | $ | 22.54 | — | 1,601,661 | |||||||||
| ITEM 5. | Other Information | ||||
| ITEM 6. | Exhibits | ||||
|
Exhibit (101), Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
|
||
|
Exhibit (104), The cover page from the Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 has been formatted in Inline XBRL (Inline Extensible Business Reporting Language) and contained in Exhibits in 101.
|
||
| Signatures | ||
| ASSOCIATED BANC-CORP | ||||||||
| (Registrant) | ||||||||
| Date: July 29, 2025 | /s/ Andrew J. Harmening | |||||||
| Andrew J. Harmening | ||||||||
| President and Chief Executive Officer | ||||||||
| Date: July 29, 2025 | /s/ Derek S. Meyer | |||||||
| Derek S. Meyer | ||||||||
| Chief Financial Officer | ||||||||
| Date: July 29, 2025 | /s/ Ryan J. Beld | |||||||
| Ryan J. Beld | ||||||||
| Chief Accounting Officer | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|