These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
81-2587835
(I.R.S. Employer Identification No.)
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock, par value $.01 per share
|
New York Stock Exchange
|
Large Accelerated Filer
þ
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
|
|
|
|
Page
|
PART I
|
|
|
|
|
Item 1.
|
Business
|
|
|
|
General
|
|
|
|
Corporate Developments
|
|
|
|
Specialty Ingredients
|
|
|
|
Composites
|
|
|
|
Intermediate and Solvents
|
|
|
|
Miscellaneous
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item X.
|
Executive Officers of Ashland
|
|
|
|
|
|
PART II
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Purchases of
|
|
|
|
Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial
|
|
|
|
Condition and Results of Operation
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants
|
|
|
|
on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
PART III
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners
|
|
|
|
and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
PART IV
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
Product
|
% of Specialty Ingredients sales
|
% of Ashland total consolidated sales
|
Cellulosics
|
36%
|
24%
|
PVP
|
18%
|
12%
|
Adhesives
|
15%
|
10%
|
•
|
requiring Ashland to dedicate a substantial portion of its cash flow from operations to pay principal and interest on its debt, which would reduce the availability of Ashland’s cash flow to fund working capital, capital expenditures, acquisitions, execution of its growth strategy and other general corporate purposes;
|
•
|
limiting Ashland’s ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements, execution of its growth strategy and other purposes;
|
•
|
making Ashland more vulnerable to adverse changes in general economic, industry and regulatory conditions and in its business by limiting Ashland’s flexibility in planning for, and making it more difficult for Ashland to react quickly to, changing conditions;
|
•
|
placing Ashland at a competitive disadvantage compared with those of its competitors that have less debt and lower debt service requirements;
|
•
|
making Ashland more vulnerable to increases in interest rates since some of its indebtedness is subject to variable rates of interest; and
|
•
|
making it more difficult for Ashland to satisfy its financial obligations.
|
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
Ashland
|
100
|
131
|
149
|
146
|
171
|
189
|
S&P MidCap 400
†
|
100
|
128
|
143
|
145
|
167
|
190
|
Peer Group - Materials
|
100
|
117
|
140
|
115
|
144
|
174
|
•
|
Peer Group – Materials:
S&P 500
†
Materials (large-cap) and S&P MidCap 400
†
Materials. As of
September 30, 2017
, this peer group consisted of 54 companies.
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Q4 Fiscal Periods
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share, including commission
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (in millions) (a)
|
||||||||
July 1, 2017 to July 31, 2017
|
|
—
|
|
|
|
$
|
—
|
|
|
—
|
|
|
|
$
|
500
|
|
August 1, 2017 to August 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||
Employee tax withholdings
|
|
13,014
|
|
(b)
|
|
61.12
|
|
|
—
|
|
|
|
500
|
|
||
September 1, 2017 to September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||
Employee tax withholdings
|
|
6,748
|
|
(b)
|
|
64.53
|
|
|
—
|
|
|
|
500
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
Total....................................................
|
|
19,762
|
|
|
|
|
|
—
|
|
|
|
$
|
500
|
|
(a)
|
In April 2015, the Company’s Board of Directors authorized a program to repurchase up to $1 billion of the Company’s stock, with the authorization expiring December 31, 2017. In September 2017, the Company’s Board of Directors renewed the program for the remaining $500 million. The Company’s share repurchase program does not obligate it to acquire any specific number of shares. Under the program, shares may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 of the Exchange Act. As of September 30, 2017, $500 million remains available for repurchase under this authorization.
|
||||||||
|
|
|
|
|
|
|
|
|
|
(b)
|
Shares withheld from employees to cover their withholding requirements for personal income taxes related to the vesting of restricted stock.
|
–
|
4.1
|
–
|
Ashland agrees to provide the SEC, upon request, copies of instruments defining the rights of holders of long-term debt of Ashland and all of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed with the SEC.
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
11**
|
–
|
Computation of Earnings Per Share (appearing in Note A of Notes to Consolidated Financial Statements in this annual report on Form 10-K).
|
101.INS*
|
XBRL Instance Document.
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
ASHLAND GLOBAL HOLDINGS INC.
|
|
(Registrant)
|
|
By:
|
|
/s/ J. Kevin Willis
|
|
J. Kevin Willis
|
|
Senior Vice President and Chief Financial Officer
|
|
Date: November 20, 2017
|
Signatures
|
|
Capacity
|
/s/ William A. Wulfsohn
|
|
Chairman of the Board, Chief Executive Officer and Director
|
William A. Wulfsohn
|
|
(Principal Executive Officer)
|
/s/ J. Kevin Willis
|
|
Senior Vice President and Chief Financial Officer
|
J. Kevin Willis
|
|
(Principal Financial Officer)
|
/s/ J. William Heitman
|
|
Vice President and Controller
|
J. William Heitman
|
|
(Principal Accounting Officer)
|
|
|
|
*
|
|
Director
|
Brendan M. Cummins
|
|
|
*
|
|
Director
|
William G. Dempsey
|
|
|
*
|
|
Director
|
Jay V. Ihlenfeld
|
|
|
*
|
|
Director
|
Susan L. Main
|
|
|
*
|
|
Director
|
Barry W. Perry
|
|
|
*
|
|
Director
|
Mark C. Rohr
|
|
|
*
|
|
Director
|
George A. Schaefer, Jr.
|
|
|
*
|
|
Director
|
Janice J. Teal
|
|
|
*
|
|
Director
|
Michael J. Ward
|
|
|
*
|
|
Director
|
Kathleen Wilson-Thompson
|
|
|
*By:
|
/s/ Peter J. Ganz
|
|
Peter J. Ganz
|
|
Attorney-in-Fact
|
|
|
Date:
|
November 20, 2017
|
Sales by Geography
|
2017
|
|
|
2016
|
|
|
2015
|
|
North America
(a)
|
40
|
%
|
|
40
|
%
|
|
40
|
%
|
Europe
|
33
|
%
|
|
33
|
%
|
|
33
|
%
|
Asia Pacific
|
18
|
%
|
|
18
|
%
|
|
18
|
%
|
Latin America & other
|
9
|
%
|
|
9
|
%
|
|
9
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
(a)
|
Ashland includes only U.S. and Canada in its North American designation.
|
Sales by Reportable Segment
|
2017
|
|
|
2016
|
|
|
2015
|
|
Specialty Ingredients
|
68
|
%
|
|
69
|
%
|
|
66
|
%
|
Composites
|
24
|
%
|
|
22
|
%
|
|
24
|
%
|
Intermediates and Solvents
|
8
|
%
|
|
9
|
%
|
|
10
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
•
|
EBITDA - net income (loss), plus income tax expense (benefit), net interest and other financing expenses, and depreciation and amortization.
|
•
|
Adjusted EBITDA - EBITDA adjusted for noncontrolling interests, discontinued operations, net gain (loss) on acquisitions and divestitures, other income and (expense) and key items (including the remeasurement gains and losses related to pension and other postretirement plans).
|
•
|
Adjusted EBITDA margin - Adjusted EBITDA, which can include pro forma adjustments, divided by sales.
|
•
|
Adjusted diluted earnings per share (EPS) - income (loss) from continuing operations, adjusted for key items, net of tax, divided by the average outstanding diluted shares for the applicable period.
|
•
|
Free cash flow - operating cash flows less capital expenditures and certain other adjustments as applicable.
|
•
|
Ashland’s net income (loss) attributable to Ashland amounted to income of
$1 million
in
2017
, a loss of
$29 million
in
2016
, and income of
$309 million
in
2015
, or
$0.01
,
$(0.47)
and
$4.54
diluted earnings (loss) per share, respectively.
|
•
|
Ashland’s net income attributable to noncontrolling interest amounted to
$27 million
and
$1 million
during
2017
and
2016
, respectively, and reflects the noncontrolling interest of Valvoline Inc. for the period after the IPO close on September 28, 2016 and before the final distribution occurred on May 12, 2017.
|
•
|
Discontinued operations, which are reported net of taxes, resulted in income of
$133 million
,
$255 million
and
$321 million
during
2017
,
2016
and
2015
, respectively.
|
•
|
Loss from continuing operations, which excludes results from discontinued operations, amounted to
$105 million
in
2017
,
$283 million
in
2016
and
$12 million
in
2015
.
|
•
|
The effective income tax expense rate of
7%
for
2017
, income tax benefit rate of
8%
for
2016
, and income tax benefit rate of
92%
for
2015
, were significantly impacted by a number of discrete items.
|
•
|
Ashland incurred pretax net interest and other financing expense of
$234 million
,
$173 million
and
$174 million
during
2017
,
2016
and
2015
, respectively, and was impacted by certain charges associated with debt financing activity during each year.
|
•
|
Net loss on acquisitions and divestitures totaled
$6 million
,
$8 million
and
$89 million
during
2017
,
2016
and
2015
, respectively.
|
•
|
Operating income (loss) amounted to income of
$142 million
in
2017
, a loss of
$127 million
in
2016
, and income of
$112 million
in
2015
.
|
•
|
Separation, restructuring and other costs, net, include the following:
|
◦
|
$82 million and $81 million of costs related to the separation of Valvoline during 2017 and 2016, respectively (which included $2 million of accelerated depreciation during both 2017 and 2016);
|
◦
|
$17 million of restructuring charges related the closure of a manufacturing plant and the termination of a contract at a manufacturing facility during 2017 (which included $14 million of accelerated depreciation);
|
◦
|
$4 million of integration costs related to the acquisition of Pharmachem during 2017;
|
◦
|
$3 million of accelerated depreciation related to the closure of an office building during 2017;
|
◦
|
$7 million of restructuring costs (including $4 million of accelerated depreciation, a $5 million income adjustment to the previously recorded accrual for a restructuring plan within an existing manufacturing facility, $4 million of charges related to the exit from a toller agreement and restructuring of a manufacturing facility, and $4 million of charges related to the restructuring of office buildings) during 2016; and
|
◦
|
$27 million of restructuring costs (including $6 million of accelerated depreciation and $17 million related to the restructuring plan within an existing manufacturing facility) during 2015;
|
•
|
$13 million
of costs related to unplanned plant shutdowns during 2017 include the following:
|
◦
|
$7 million of costs related to the temporary shutdown of an Intermediates and Solvents manufacturing plant due to a fire; and
|
◦
|
$6 million of costs related to the temporary shutdown of a Specialty Ingredients manufacturing plant due to a hurricane;
|
•
|
$9 million
,
$15 million
and
$12 million
net environmental charges during
2017
,
2016
and
2015
, respectively;
|
•
|
$7 million
of noncash charges related to the fair value adjustment of inventory acquired from Pharmachem at the date of acquisition during 2017;
|
•
|
$6 million
,
$142 million
and
$208 million
related to pension and other postretirement plan remeasurement losses during
2017
,
2016
and
2015
, respectively, from the immediate recognition from the change in fair value of the plan assets and net actuarial gains and losses for defined benefit pension plans and other postretirement plans;
|
•
|
$6 million
,
$12 million
and
$92 million
of a net loss on acquisitions and divestitures during
2017
,
2016
and
2015
, respectively;
|
•
|
$5 million
and
$15 million
charges for legal reserves during 2017 and 2016, respectively;
|
•
|
$181 million impairment related to the Intermediates and Solvents reportable segment during 2016;
|
•
|
$11 million of income related to a legacy benefit for former directors during 2016;
|
•
|
$13 million
charge related to a customer claim during 2015 and a subsequent $5 million income adjustment to the customer claim during 2016;
|
•
|
$11 million
impairment charge related to certain in-process research and development (IPR&D) assets associated with the acquisition of International Specialty Products Inc. (ISP) in 2011 during 2015; and
|
•
|
$16 million of tax indemnity income and a
$7 million
charge for a stock incentive plan award modification during 2015.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Net income (loss)
|
$
|
28
|
|
|
$
|
(28
|
)
|
|
$
|
309
|
|
Income tax expense (benefit)
|
7
|
|
|
(25
|
)
|
|
(139
|
)
|
|||
Net interest and other financing expense
|
234
|
|
|
173
|
|
|
174
|
|
|||
Depreciation and amortization
(a)
|
282
|
|
|
296
|
|
|
300
|
|
|||
EBITDA
|
551
|
|
|
416
|
|
|
644
|
|
|||
Income from discontinued operations (net of taxes)
|
(133
|
)
|
|
(255
|
)
|
|
(321
|
)
|
|||
Separation, restructuring and other costs, net
|
87
|
|
|
82
|
|
|
21
|
|
|||
Accelerated depreciation
|
19
|
|
|
6
|
|
|
6
|
|
|||
Unplanned plant shutdowns
|
13
|
|
|
—
|
|
|
—
|
|
|||
Environmental reserve adjustments
|
9
|
|
|
15
|
|
|
12
|
|
|||
Inventory fair value adjustment
|
7
|
|
|
—
|
|
|
—
|
|
|||
Losses on pension and other postretirement plan remeasurements
|
6
|
|
|
142
|
|
|
208
|
|
|||
Net loss on acquisitions and divestitures
(c)
|
6
|
|
|
12
|
|
|
92
|
|
|||
Legal reserve
|
5
|
|
|
15
|
|
|
—
|
|
|||
Impairments
|
—
|
|
|
181
|
|
|
11
|
|
|||
Benefit/stock incentive adjustment
|
—
|
|
|
(11
|
)
|
|
7
|
|
|||
Customer claim adjustment
|
—
|
|
|
(5
|
)
|
|
13
|
|
|||
Tax indemnification adjustment
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||
Adjusted EBITDA
(b)
|
$
|
570
|
|
|
$
|
598
|
|
|
$
|
677
|
|
|
|
|
|
|
|
(a)
|
Excludes
$19 million
,
$6 million
and
$6 million
of accelerated depreciation during
2017
,
2016
and
2015
, respectively.
|
(b)
|
Includes
$8 million
,
$(42) million
and
$(22) million
during
2017
,
2016
and
2015
, respectively, of net periodic pension and other postretirement costs (income) recognized ratably through the fiscal year. These costs (income) are comprised of service cost, interest cost, expected return on plan assets, and amortization of prior service credit and are disclosed in further detail in Note M of the Notes to Consolidated Financial Statements.
|
(c)
|
Excludes income of $4 million and $3 million during 2016 and 2015, respectively, related to ongoing adjustments of previous divestiture transactions.
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Diluted EPS from continuing operations (as reported)
|
$
|
(1.69
|
)
|
|
$
|
(4.51
|
)
|
|
$
|
(0.18
|
)
|
Key items
|
4.13
|
|
|
6.76
|
|
|
3.39
|
|
|||
Adjusted diluted EPS from continuing operations (non-GAAP)
|
$
|
2.44
|
|
|
$
|
2.25
|
|
|
$
|
3.21
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Sales
|
$
|
3,260
|
|
|
$
|
3,019
|
|
|
$
|
3,420
|
|
|
$
|
241
|
|
|
$
|
(401
|
)
|
(In millions)
|
2017 change
|
|
|
2016 change
|
|
||
Volume
|
$
|
139
|
|
|
$
|
(88
|
)
|
Pricing
|
40
|
|
|
(157
|
)
|
||
Product mix
|
(39
|
)
|
|
(24
|
)
|
||
Currency exchange
|
(12
|
)
|
|
(54
|
)
|
||
Acquisitions and divestitures
|
113
|
|
|
(78
|
)
|
||
Change in sales
|
$
|
241
|
|
|
$
|
(401
|
)
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Cost of sales
|
$
|
2,372
|
|
|
$
|
2,153
|
|
|
$
|
2,532
|
|
|
$
|
219
|
|
|
$
|
(379
|
)
|
Gross profit as a percent of sales
|
27.2
|
%
|
|
28.7
|
%
|
|
26.0
|
%
|
|
|
|
|
|
|
(In millions)
|
2017 change
|
|
|
2016 change
|
|
||
Acquisitions and divestitures
|
$
|
81
|
|
|
$
|
(69
|
)
|
Volume and product mix
|
67
|
|
|
(76
|
)
|
||
Production costs
|
52
|
|
|
(119
|
)
|
||
Unplanned plant shutdowns
|
13
|
|
|
—
|
|
||
Accelerated depreciation
|
10
|
|
|
(2
|
)
|
||
Inventory fair value adjustment
|
7
|
|
|
—
|
|
||
Customer claim
|
5
|
|
|
(15
|
)
|
||
Severance and other costs
|
4
|
|
|
(18
|
)
|
||
Pension and other postretirement benefit plans expense
|
(13
|
)
|
|
(40
|
)
|
||
Currency exchange
|
(7
|
)
|
|
(40
|
)
|
||
Change in cost of sales
|
$
|
219
|
|
|
$
|
(379
|
)
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Selling, general and administrative expense
|
$
|
670
|
|
|
$
|
914
|
|
|
$
|
692
|
|
|
$
|
(244
|
)
|
|
$
|
222
|
|
As a percent of sales
|
20.6
|
%
|
|
30.3
|
%
|
|
20.2
|
%
|
|
|
|
|
|
|
•
|
a decrease of $181 million due to the impairment of the Intermediates and Solvents reportable segment during 2016;
|
•
|
a $98 million decrease in expense in 2017 compared to 2016 due to fluctuations in adjustments from the losses for pension and postretirement benefit plans;
|
•
|
an increase of $38 million due to higher pension and other postretirement income in 2016 primarily due to the transfer of a substantial portion of the U.S. pension plans to Valvoline Inc. during September 2016;
|
•
|
$21 million
and
$38 million
in net environmental-related expenses during 2017 and 2016, respectively;
|
•
|
$17 million of incremental costs related to Pharmachem’s operations and $4 million of Pharmachem integration costs during 2017;
|
•
|
$5 million and $15 million charges for legal reserves during 2017 and 2016, respectively; and
|
•
|
$11 million of income related to the termination of a legacy benefit for former directors during 2016.
|
•
|
an increase of $181 million due to the impairment of the Intermediates and Solvents reportable segment during 2016;
|
•
|
$81 million of costs related to the separation of Valvoline and $4 million of restructuring charges related to office buildings during 2016;
|
•
|
a $33 million decrease in expense in 2016 compared to 2015 due to fluctuations in adjustments from the losses for pension and postretirement benefit plans;
|
•
|
$11 million of income related to the termination of a legacy benefit for former directors during 2016; and
|
•
|
tax indemnification income of $16 million and a stock incentive award modification resulting in expense of $7 million during 2015.
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Research and development expense
|
$
|
83
|
|
|
$
|
87
|
|
|
$
|
99
|
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Equity and other income
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity income
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
Other income
|
7
|
|
|
7
|
|
|
12
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
15
|
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Net interest and other financing expense (income)
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
232
|
|
|
$
|
180
|
|
|
$
|
166
|
|
|
$
|
52
|
|
|
$
|
14
|
|
Interest income
|
(4
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
1
|
|
|
1
|
|
|||||
Available-for-sale securities income
|
(11
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||||
Other financing costs
|
17
|
|
|
6
|
|
|
17
|
|
|
11
|
|
|
(11
|
)
|
|||||
|
$
|
234
|
|
|
$
|
173
|
|
|
$
|
174
|
|
|
$
|
61
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Net gain (loss) on acquisitions and divestitures
|
|
|
|
|
|
|
|
|
|
||||||||||
Pharmachem acquisition
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
Composites manufacturing facility
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||
Specialty Ingredients joint venture
|
(4
|
)
|
|
(12
|
)
|
|
—
|
|
|
8
|
|
|
(12
|
)
|
|||||
Elastomers
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
86
|
|
|||||
Kelowna
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|||||
Other
|
(1
|
)
|
|
2
|
|
|
(3
|
)
|
|
(3
|
)
|
|
5
|
|
|||||
|
$
|
(6
|
)
|
|
$
|
(8
|
)
|
|
$
|
(89
|
)
|
|
$
|
2
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Income tax expense (benefit)
|
$
|
7
|
|
|
$
|
(25
|
)
|
|
$
|
(139
|
)
|
|
$
|
32
|
|
|
$
|
114
|
|
Effective tax rate
|
(7
|
)%
|
|
8
|
%
|
|
92
|
%
|
|
|
|
|
|
|
|||||
Effective tax rate (excluding key items)
|
7
|
%
|
|
(5
|
)%
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Income (loss) from discontinued operations
|
|
|
|
|
|
|
|
|
|
||||||||||
(net of taxes)
|
|
|
|
|
|
|
|
|
|
||||||||||
Valvoline
|
$
|
159
|
|
|
$
|
286
|
|
|
$
|
203
|
|
|
$
|
(127
|
)
|
|
$
|
83
|
|
Asbestos-related litigation
|
(25
|
)
|
|
(30
|
)
|
|
110
|
|
|
5
|
|
|
(140
|
)
|
|||||
Water Technologies
|
2
|
|
|
—
|
|
|
7
|
|
|
2
|
|
|
(7
|
)
|
|||||
Other
|
(3
|
)
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
$
|
133
|
|
|
$
|
255
|
|
|
$
|
321
|
|
|
$
|
(122
|
)
|
|
$
|
(66
|
)
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Net income attributable to
|
|
|
|
|
|
|
|
|
|
||||||||||
noncontrolling interest
|
$
|
27
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
change
|
|
|
change
|
|
|||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
||||||||||
(net of taxes)
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized translation gain (loss)
|
$
|
81
|
|
|
$
|
(14
|
)
|
|
$
|
(369
|
)
|
|
$
|
95
|
|
|
$
|
355
|
|
Pension and postretirement obligation adjustment
|
(4
|
)
|
|
14
|
|
|
(18
|
)
|
|
(18
|
)
|
|
32
|
|
|||||
Net change in available-for-sale securities
|
15
|
|
|
17
|
|
|
(11
|
)
|
|
(2
|
)
|
|
28
|
|
|||||
|
$
|
92
|
|
|
$
|
17
|
|
|
$
|
(398
|
)
|
|
$
|
75
|
|
|
$
|
415
|
|
•
|
In 2017, the unrealized gain (loss) from foreign currency translation adjustments was income of
$81 million
, compared to a loss of
$14 million
during 2016. The fluctuations in unrealized translation gains and losses are primarily due to translating foreign subsidiary financial statements from local currencies to U.S. Dollars.
|
•
|
The pension and postretirement obligation adjustment was a loss of
$4 million
during 2017 compared to income of
$14 million
during 2016. Of these amounts,
$4 million
and
$41 million
during the current and prior years, respectively, of unrecognized prior service credits, net of tax, relating to pension and other postretirement benefit plans were amortized and reclassified into net income. Additional unrecognized prior service credits, net of tax, of
$55 million
during 2016 were included in other comprehensive income (loss) as a result of the pension and other postretirement plan remeasurements.
|
•
|
Gains of
$15 million
and
$17 million
on available-for-sale securities, net of tax, related to restricted investments, were recognized within other comprehensive income (loss) during 2017 and 2016, respectively.
|
•
|
In 2016, other comprehensive income (loss), net of tax, from foreign currency translation adjustments was a loss of $14 million, compared to a loss of $369 million during 2015. The fluctuations in unrealized translation gains and losses are primarily due to translating foreign subsidiary financial statements from local currencies to U.S. Dollars. The prior year was significantly impacted by fluctuations in the Euro compared to the U.S. Dollar.
|
•
|
The pension and postretirement obligation adjustment was income of $14 million and a loss of $18 million during 2016 and 2015, respectively. Of these amounts, $41 million and $17 million during 2016 and 2015, respectively, of unrecognized prior service credits, net of tax, relating to pension and other postretirement benefit plans were amortized and reclassified into net income. Additional unrecognized prior service credits, net of tax, of $55 million during 2016 and prior service cost, net of tax, of $1 million during 2015 were included in other comprehensive income (loss) as a result of the pension and other postretirement plan remeasurements.
|
•
|
$17 million of unrealized gains and $11 million of unrealized losses on available-for-sale securities, net of tax, related to restricted investments, was recognized within other comprehensive income (loss) during 2016 and 2015, respectively.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Sales
|
|
|
|
|
|
||||||
Specialty Ingredients
|
$
|
2,216
|
|
|
$
|
2,089
|
|
|
$
|
2,263
|
|
Composites
(a)
|
779
|
|
|
669
|
|
|
834
|
|
|||
Intermediates and Solvents
|
265
|
|
|
261
|
|
|
323
|
|
|||
|
$
|
3,260
|
|
|
$
|
3,019
|
|
|
$
|
3,420
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
$
|
233
|
|
|
$
|
237
|
|
|
$
|
239
|
|
Composites
|
67
|
|
|
63
|
|
|
61
|
|
|||
Intermediates and Solvents
|
(12
|
)
|
|
(181
|
)
|
|
26
|
|
|||
Unallocated and other
|
(146
|
)
|
|
(246
|
)
|
|
(214
|
)
|
|||
|
$
|
142
|
|
|
$
|
(127
|
)
|
|
$
|
112
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
$
|
243
|
|
|
$
|
243
|
|
|
$
|
244
|
|
Composites
|
22
|
|
|
22
|
|
|
27
|
|
|||
Intermediates and Solvents
|
31
|
|
|
31
|
|
|
32
|
|
|||
Unallocated and other
|
5
|
|
|
6
|
|
|
3
|
|
|||
|
$
|
301
|
|
|
$
|
302
|
|
|
$
|
306
|
|
Operating information
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
(b)
|
|
|
|
|
|
|
|
|
|||
Sales per shipping day
|
$
|
8.8
|
|
|
$
|
8.2
|
|
|
$
|
8.9
|
|
Metric tons sold (thousands)
|
317.2
|
|
|
307.4
|
|
|
324.3
|
|
|||
Gross profit as a percent of sales
|
32.7
|
%
|
|
33.9
|
%
|
|
32.4
|
%
|
|||
Composites
(b)
|
|
|
|
|
|
|
|
|
|||
Sales per shipping day
|
$
|
3.1
|
|
|
$
|
2.6
|
|
|
$
|
3.3
|
|
Metric tons sold (thousands)
|
346.4
|
|
|
309.1
|
|
|
341.0
|
|
|||
Gross profit as a percent of sales
|
19.8
|
%
|
|
22.6
|
%
|
|
19.2
|
%
|
|||
Intermediates and Solvents
(b)
|
|
|
|
|
|
|
|
|
|||
Sales per shipping day
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
$
|
1.3
|
|
Metric tons sold (thousands)
|
137.0
|
|
|
136.7
|
|
|
135.6
|
|
|||
Gross profit as a percent of sales
|
6.5
|
%
|
|
11.0
|
%
|
|
17.8
|
%
|
|||
|
|
|
|
|
|
(a)
|
Fiscal 2015 includes $40 million of sales from the divested Elastomers division for the period October 1, 2014 through the completion of the sale on December 1, 2014. See Note D within the Notes to Consolidated Financial Statements for more information.
|
(b)
|
Sales are defined as sales and operating revenues. Gross profit is defined as sales, less cost of sales.
|
|
2017
|
|||||||
Sales by Geography
|
Specialty Ingredients
|
|
Composites
|
|
Intermediates and Solvents
|
|||
North America
|
40
|
%
|
|
47
|
%
|
|
22
|
%
|
Europe
|
31
|
%
|
|
30
|
%
|
|
57
|
%
|
Asia Pacific
|
19
|
%
|
|
15
|
%
|
|
18
|
%
|
Latin America & other
|
10
|
%
|
|
8
|
%
|
|
3
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2016
|
|||||||
Sales by Geography
|
Specialty Ingredients
|
|
Composites
|
|
Intermediates and Solvents
|
|||
North America
|
39
|
%
|
|
50
|
%
|
|
22
|
%
|
Europe
|
31
|
%
|
|
30
|
%
|
|
58
|
%
|
Asia Pacific
|
20
|
%
|
|
14
|
%
|
|
16
|
%
|
Latin America & other
|
10
|
%
|
|
6
|
%
|
|
4
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
2015
|
|||||||
Sales by Geography
|
Specialty Ingredients
|
|
Composites
|
|
Intermediates and Solvents
|
|||
North America
|
39
|
%
|
|
51
|
%
|
|
23
|
%
|
Europe
|
32
|
%
|
|
28
|
%
|
|
59
|
%
|
Asia Pacific
|
19
|
%
|
|
15
|
%
|
|
14
|
%
|
Latin America & other
|
10
|
%
|
|
6
|
%
|
|
4
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
•
|
$17 million of restructuring charges related the closure of a manufacturing plant and the termination of a contract at a manufacturing facility during 2017 (which included $14 million of accelerated depreciation);
|
•
|
$7 million of noncash charges related to the fair value assessment of inventory acquired from Pharmachem at the date of acquisition during 2017;
|
•
|
$6 million of costs related to the temporary shutdown of a manufacturing plant due to a hurricane during 2017;
|
•
|
$1 million of net restructuring income and $4 million of accelerated depreciation related to a restructuring plan within an existing manufacturing facility during 2016; and
|
•
|
$5 million of income related to a customer claim adjustment during 2016.
|
•
|
as part of a restructuring plan within an existing manufacturing facility, 2016 included a net $1 million of restructuring income and $4 million of accelerated depreciation, while 2015 included severance and other costs of $17 million and accelerated depreciation of $6 million; and
|
•
|
2016 included $5 million of income related to a customer claim adjustment while 2015 included a $13 million charge related to a customer claim.
|
|
September 30
|
||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Operating income
|
$
|
233
|
|
|
$
|
237
|
|
|
$
|
239
|
|
Depreciation and amortization
(a)
|
229
|
|
|
239
|
|
|
238
|
|
|||
EBITDA
|
462
|
|
|
476
|
|
|
477
|
|
|||
Severance and other costs
|
4
|
|
|
(1
|
)
|
|
17
|
|
|||
Accelerated depreciation
|
14
|
|
|
4
|
|
|
6
|
|
|||
Inventory fair value adjustment
|
7
|
|
|
—
|
|
|
—
|
|
|||
Unplanned plant shutdown
|
6
|
|
|
—
|
|
|
—
|
|
|||
Environmental reserve adjustment
|
—
|
|
|
2
|
|
|
3
|
|
|||
Customer claim
|
—
|
|
|
(5
|
)
|
|
13
|
|
|||
Impairment of IPR&D assets
|
—
|
|
|
—
|
|
|
11
|
|
|||
Adjusted EBITDA
|
$
|
493
|
|
|
$
|
476
|
|
|
$
|
527
|
|
|
|
|
|
|
|
(a)
|
Excludes
$14 million
,
$4 million
and
$6 million
of accelerated depreciation during
2017
,
2016
and
2015
, respectively.
|
|
September 30
|
||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Operating income
|
$
|
67
|
|
|
$
|
63
|
|
|
$
|
61
|
|
Depreciation and amortization
|
22
|
|
|
22
|
|
|
27
|
|
|||
EBITDA
|
$
|
89
|
|
|
$
|
85
|
|
|
$
|
88
|
|
|
September 30
|
||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Operating income (loss)
|
$
|
(12
|
)
|
|
$
|
(181
|
)
|
|
$
|
26
|
|
Depreciation and amortization
|
31
|
|
|
31
|
|
|
32
|
|
|||
EBITDA
|
19
|
|
|
(150
|
)
|
|
58
|
|
|||
Unplanned plant shutdown
|
7
|
|
|
—
|
|
|
—
|
|
|||
Impairment
|
—
|
|
|
181
|
|
|
—
|
|
|||
Adjusted EBITDA
|
$
|
26
|
|
|
$
|
31
|
|
|
$
|
58
|
|
|
September 30
|
||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Losses on pension and other postretirement plan remeasurements
|
$
|
(6
|
)
|
|
$
|
(142
|
)
|
|
$
|
(208
|
)
|
Pension and other postretirement net periodic income
(a)
|
2
|
|
|
65
|
|
|
44
|
|
|||
Restructuring activities (includes separation, severance, integration and
|
|
|
|
|
|
||||||
stranded divestiture costs)
|
(100
|
)
|
|
(125
|
)
|
|
(41
|
)
|
|||
Legal reserve
|
(5
|
)
|
|
(15
|
)
|
|
—
|
|
|||
Environmental reserves for divested businesses
|
(20
|
)
|
|
(36
|
)
|
|
(29
|
)
|
|||
Tax indemnity income
|
—
|
|
|
—
|
|
|
16
|
|
|||
Other income (expense)
|
(17
|
)
|
|
7
|
|
|
4
|
|
|||
Total unallocated expense
|
$
|
(146
|
)
|
|
$
|
(246
|
)
|
|
$
|
(214
|
)
|
|
|
|
|
|
|
(a)
|
Amounts exclude service costs of $9 million, $22 million and $22 million in
2017
,
2016
and
2015
, respectively, which are allocated to Ashland’s reportable segments.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash provided (used) by:
|
|
|
|
|
|
||||||
Operating activities from continuing operations
|
$
|
255
|
|
|
$
|
372
|
|
|
$
|
(256
|
)
|
Investing activities from continuing operations
|
(829
|
)
|
|
(177
|
)
|
|
(391
|
)
|
|||
Financing activities from continuing operations
|
154
|
|
|
(1,845
|
)
|
|
(30
|
)
|
|||
Discontinued operations
|
(197
|
)
|
|
1,589
|
|
|
588
|
|
|||
Effect of currency exchange rate changes on cash and cash equivalents
|
(5
|
)
|
|
(8
|
)
|
|
(47
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
$
|
(622
|
)
|
|
$
|
(69
|
)
|
|
$
|
(136
|
)
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash flows provided (used) by operating activities from continuing operations
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
28
|
|
|
$
|
(28
|
)
|
|
$
|
309
|
|
Income from discontinued operations (net of tax)
|
(133
|
)
|
|
(255
|
)
|
|
(321
|
)
|
|||
Adjustments to reconcile income from continuing operations
|
|
|
|
|
|
|
|
|
|||
to cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
301
|
|
|
302
|
|
|
306
|
|
|||
Original issue discount and debt issuance cost amortization
|
109
|
|
|
18
|
|
|
18
|
|
|||
Deferred income taxes
|
(30
|
)
|
|
(29
|
)
|
|
(49
|
)
|
|||
Equity income from affiliates
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
Distributions from equity affiliates
|
1
|
|
|
2
|
|
|
4
|
|
|||
Stock based compensation expense - Note P
|
20
|
|
|
30
|
|
|
30
|
|
|||
Loss on early retirement of debt
|
9
|
|
|
—
|
|
|
9
|
|
|||
Realized gain and investment income on available-for-sale securities
|
(11
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|||
Net loss on acquisitions and divestitures - Notes C and D
|
4
|
|
|
8
|
|
|
89
|
|
|||
Impairments
|
—
|
|
|
181
|
|
|
11
|
|
|||
Pension contributions
|
(7
|
)
|
|
(33
|
)
|
|
(610
|
)
|
|||
Loss on pension and other postretirement plan remeasurements
|
6
|
|
|
142
|
|
|
208
|
|
|||
Change in operating assets and liabilities
(a)
|
(42
|
)
|
|
43
|
|
|
(254
|
)
|
|||
Total cash flows provided (used) by operating activities from continuing operations
|
$
|
255
|
|
|
$
|
372
|
|
|
$
|
(256
|
)
|
|
|
|
|
|
|
(a)
|
Excludes changes resulting from operations acquired or sold.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash flows from assets and liabilities
(a)
|
|
|
|
|
|
|
|
|
|||
Accounts receivable
|
$
|
(64
|
)
|
|
$
|
77
|
|
|
$
|
211
|
|
Inventories
|
(23
|
)
|
|
48
|
|
|
45
|
|
|||
Trade and other payables
|
60
|
|
|
(99
|
)
|
|
(228
|
)
|
|||
Other assets and liabilities
|
(15
|
)
|
|
17
|
|
|
(282
|
)
|
|||
Change in operating assets and liabilities
|
$
|
(42
|
)
|
|
$
|
43
|
|
|
$
|
(254
|
)
|
|
|
|
|
|
|
(a)
|
Excludes changes resulting from operations acquired or sold.
|
•
|
Accounts receivable - Changes in accounts receivable resulted in a
$64 million
outflow of cash in
2017
compared to cash inflows of
$77 million
and
$211 million
in
2016
and
2015
, respectively. The cash outflow in 2017 was
|
•
|
Inventory - Changes in inventory resulted in a cash outflow of
$23 million
in
2017
compared to cash inflows of
$48 million
and
$45 million
in
2016
and
2015
, respectively, and were primarily due to sales volumes and inventory management.
|
•
|
Trade and other payables - Changes in trade and other payables resulted in a cash inflow of
$60 million
in
2017
compared to cash outflows of
$99 million
and
$228 million
in
2016
and
2015
, respectively, which were primarily driven by fluctuations in trade payables and incentive compensation payouts from the prior year paid during the first quarter of each fiscal year. During 2014, there were increased accruals for incentive compensation and severance related to the 2014 global restructuring which resulted in large cash outflows in 2015.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash flows provided (used) by investing activities from continuing operations
|
|
|
|
|
|
||||||
Additions to property, plant and equipment
|
$
|
(199
|
)
|
|
$
|
(231
|
)
|
|
$
|
(220
|
)
|
Proceeds from disposal of property, plant and equipment
|
5
|
|
|
2
|
|
|
1
|
|
|||
Purchase of operations - net of cash acquired
|
(680
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Proceeds from sale of operations or equity investments
|
18
|
|
|
19
|
|
|
139
|
|
|||
Net purchases of funds restricted for specific transactions
|
(2
|
)
|
|
(4
|
)
|
|
(320
|
)
|
|||
Reimbursement from restricted investments
|
27
|
|
|
33
|
|
|
6
|
|
|||
Proceeds from sale of available-for-sale securities
|
19
|
|
|
10
|
|
|
315
|
|
|||
Purchase of available-for-sale securities
|
(19
|
)
|
|
(10
|
)
|
|
(315
|
)
|
|||
Proceeds from the settlement of derivative instruments
|
5
|
|
|
9
|
|
|
18
|
|
|||
Payments for the settlement of derivative instruments
|
(3
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|||
Total cash flows used by investing activities from continuing operations
|
$
|
(829
|
)
|
|
$
|
(177
|
)
|
|
$
|
(391
|
)
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash flows provided (used) by financing activities from continuing operations
|
|
|
|
|
|
||||||
Proceeds from issuance of long-term debt
|
$
|
1,100
|
|
|
$
|
—
|
|
|
$
|
1,100
|
|
Repayment of long-term debt
|
(915
|
)
|
|
(1,095
|
)
|
|
(623
|
)
|
|||
Premium on long-term debt repayment
|
(17
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Proceeds (repayment) from short-term debt
|
75
|
|
|
(156
|
)
|
|
(3
|
)
|
|||
Repurchase of common stock
|
—
|
|
|
(500
|
)
|
|
(397
|
)
|
|||
Debt issuance costs
|
(15
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Cash dividends paid
|
(77
|
)
|
|
(97
|
)
|
|
(98
|
)
|
|||
Excess tax benefits related to share-based payments
|
3
|
|
|
3
|
|
|
9
|
|
|||
Total cash flows provided (used) by financing activities from continuing operations
|
$
|
154
|
|
|
$
|
(1,845
|
)
|
|
$
|
(30
|
)
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash provided (used) by discontinued operations
|
|
|
|
|
|
||||||
Operating cash flows
|
$
|
110
|
|
|
$
|
293
|
|
|
$
|
589
|
|
Investing cash flows
|
(290
|
)
|
|
(155
|
)
|
|
(1
|
)
|
|||
Financing cash flows
|
(17
|
)
|
|
1,451
|
|
|
—
|
|
|||
Total cash provided (used) by discontinued operations
|
$
|
(197
|
)
|
|
$
|
1,589
|
|
|
$
|
588
|
|
|
September 30
|
||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash flows provided (used) by operating activities from continuing operations
|
$
|
255
|
|
|
$
|
372
|
|
|
$
|
(256
|
)
|
Less:
|
|
|
|
|
|
|
|
|
|||
Additions to property, plant and equipment
|
(199
|
)
|
|
(231
|
)
|
|
(220
|
)
|
|||
Discretionary contribution to pension plans
|
—
|
|
|
—
|
|
|
500
|
|
|||
Free cash flows
|
$
|
56
|
|
|
$
|
141
|
|
|
$
|
24
|
|
|
September 30
|
||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash and cash equivalents
|
$
|
566
|
|
|
$
|
1,017
|
|
|
$
|
1,257
|
|
|
|
|
|
|
|
||||||
Unused borrowing capacity
|
|
|
|
|
|
|
|
|
|||
2017 Revolving Credit Facility
|
$
|
579
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2015 Revolving Credit Facility
|
—
|
|
|
742
|
|
|
1,013
|
|
|||
Accounts receivable securitization facility
|
35
|
|
|
80
|
|
|
10
|
|
|
September 30
|
||||||
(In millions)
|
2017
|
|
|
2016
|
|
||
Short-term debt (includes current portion of long-term debt)
|
$
|
235
|
|
|
$
|
170
|
|
Long-term debt (less current portion and debt issuance cost discounts)
(a)
|
2,584
|
|
|
2,325
|
|
||
Total debt
|
$
|
2,819
|
|
|
$
|
2,495
|
|
|
|
|
|
(a)
|
Includes
$25 million
and
$20 million
of debt issuance cost discounts as of
September 30, 2017
and
2016
, respectively.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Specialty Ingredients
|
$
|
148
|
|
|
$
|
179
|
|
|
$
|
171
|
|
Composites
|
26
|
|
|
23
|
|
|
23
|
|
|||
Intermediates and Solvents
|
10
|
|
|
13
|
|
|
10
|
|
|||
Unallocated and other
|
15
|
|
|
16
|
|
|
16
|
|
|||
Total capital expenditures
|
$
|
199
|
|
|
$
|
231
|
|
|
$
|
220
|
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Capital employed
(a)
|
|
|
|
|
|
||||||
Specialty Ingredients
|
$
|
5,726
|
|
|
$
|
4,959
|
|
|
$
|
5,043
|
|
Composites
|
461
|
|
|
418
|
|
|
425
|
|
|||
Intermediates and Solvents
|
250
|
|
|
267
|
|
|
445
|
|
|||
|
|
|
|
|
|
(a)
|
Excludes the assets and liabilities classified within unallocated and other which primarily includes debt and other long-term liabilities such as asbestos and pension. The net liability in unallocated and other was
$3,031 million
,
$2,479 million
and
$2,876 million
as of
September 30, 2017
,
2016
and
2015
, respectively.
|
|
|
|
Less than
|
|
|
1-3
|
|
|
3-5
|
|
|
More than
|
|
||||||
(In millions)
|
Total
|
|
|
1 year
|
|
|
years
|
|
|
years
|
|
|
5 years
|
|
|||||
Contractual obligations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Raw material and service contract purchase obligations
(a)
|
$
|
309
|
|
|
$
|
102
|
|
|
$
|
109
|
|
|
$
|
79
|
|
|
$
|
19
|
|
Employee benefit obligations
(b)
|
82
|
|
|
12
|
|
|
15
|
|
|
15
|
|
|
40
|
|
|||||
Operating lease obligations
(c)
|
218
|
|
|
31
|
|
|
56
|
|
|
32
|
|
|
99
|
|
|||||
Debt
|
2,897
|
|
|
235
|
|
|
280
|
|
|
1,335
|
|
|
1,047
|
|
|||||
Interest payments
(d)
|
1,253
|
|
|
128
|
|
|
261
|
|
|
246
|
|
|
618
|
|
|||||
Unrecognized tax benefits
(e)
|
194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
194
|
|
|||||
Total contractual obligations
|
$
|
4,953
|
|
|
$
|
508
|
|
|
$
|
721
|
|
|
$
|
1,707
|
|
|
$
|
2,017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Letters of credit
(f)
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes raw material and service contracts where minimal committed quantities and prices are fixed.
|
(b)
|
Includes estimated funding of Ashland’s qualified U.S. and non-U.S. pension plans for 2018 as well as projected benefit payments through 2027 under Ashland’s unfunded pension and other postretirement benefit plans. Excludes the benefit payments from the pension plan trust funds. See Note M of the Notes to Consolidated Financial Statements for additional information.
|
(c)
|
Includes leases for office buildings, retail outlets, transportation equipment, warehouses and storage facilities and other equipment. For further information, see Note K of the Notes to Consolidated Financial Statements.
|
(d)
|
Includes interest expense on both variable and fixed rate debt assuming no prepayments. Variable interest rates have been assumed to remain constant through the end of the term at rates that existed as of
September 30, 2017
.
|
(e)
|
Due to uncertainties in the timing of the effective settlement of tax positions with respect to taxing authorities, Ashland is unable to determine the timing of payments related to noncurrent unrecognized tax benefits, including interest and penalties. Therefore, these amounts were included in the “More than 5 years” column.
|
(f)
|
Ashland issues various types of letters of credit as part of its normal course of business. For further information, see Note I of the Notes to Consolidated Financial Statements.
|
|
FY2018 Outlook
|
Adjusted EBITDA
|
|
Specialty Ingredients
|
$560 - $590 million
|
Composites
|
$85 - $95 million
|
Intermediates & Solvents
|
$40 - $50 million
|
Unallocated and other
|
($35 - $45 million)
|
|
|
Key Operating Metrics
|
|
Free cash flow
|
>$220 million
|
Adjusted EPS
|
$3.20 - $3.40
|
|
|
Corporate Items
|
|
Depreciation & amortization
|
~$290 million
|
Interest expense
|
$125 - $135 million
|
Effective tax rate
|
8 - 13%
|
Capital expenditures
|
$195 - $205 million
|
Diluted share count
|
~64 million
|
|
Page
|
Management’s report on internal control over financial reporting
|
|
Reports of independent registered public accounting firm
|
|
|
|
Consolidated Financial Statements:
|
|
Statements of Consolidated Comprehensive Income (Loss)
|
|
Consolidated Balance Sheets
|
|
Statements of Consolidated Equity
|
|
Statements of Consolidated Cash Flows
|
|
Notes to Consolidated Financial Statements
|
|
Quarterly financial information
|
|
Five-year selected financial information
|
Ashland Global Holdings Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
||||||
Statements of Consolidated Comprehensive Income (Loss)
|
|
|
|
|
|
||||||
Years Ended September 30
|
|
|
|
|
|
||||||
(In millions except per share data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Sales
|
$
|
3,260
|
|
|
$
|
3,019
|
|
|
$
|
3,420
|
|
Cost of sales
|
2,372
|
|
|
2,153
|
|
|
2,532
|
|
|||
Gross profit
|
888
|
|
|
866
|
|
|
888
|
|
|||
|
|
|
|
|
|
||||||
Selling, general and administrative expense
(a)
|
670
|
|
|
914
|
|
|
692
|
|
|||
Research and development expense
|
83
|
|
|
87
|
|
|
99
|
|
|||
Equity and other income
|
7
|
|
|
8
|
|
|
15
|
|
|||
Operating income (loss)
|
142
|
|
|
(127
|
)
|
|
112
|
|
|||
|
|
|
|
|
|
||||||
Net interest and other financing expense - Note I
|
234
|
|
|
173
|
|
|
174
|
|
|||
Net loss on acquisitions and divestitures - Notes C and D
|
(6
|
)
|
|
(8
|
)
|
|
(89
|
)
|
|||
Loss from continuing operations before income taxes
|
(98
|
)
|
|
(308
|
)
|
|
(151
|
)
|
|||
Income tax expense (benefit) - Note L
|
7
|
|
|
(25
|
)
|
|
(139
|
)
|
|||
Loss from continuing operations
|
(105
|
)
|
|
(283
|
)
|
|
(12
|
)
|
|||
Income from discontinued operations (net of tax) - Note E
|
133
|
|
|
255
|
|
|
321
|
|
|||
Net income (loss)
|
28
|
|
|
(28
|
)
|
|
309
|
|
|||
Net income attributable to noncontrolling interest
(b)
|
27
|
|
|
1
|
|
|
—
|
|
|||
Net income (loss) attributable to Ashland
|
$
|
1
|
|
|
$
|
(29
|
)
|
|
$
|
309
|
|
|
|
|
|
|
|
||||||
PER SHARE DATA - NOTE A
|
|
|
|
|
|
|
|
|
|||
Basic earnings per share
|
|
|
|
|
|
|
|
|
|||
Loss from continuing operations
|
$
|
(1.69
|
)
|
|
$
|
(4.51
|
)
|
|
$
|
(0.18
|
)
|
Income from discontinued operations attributable to Ashland
|
1.70
|
|
|
4.04
|
|
|
4.72
|
|
|||
Net income (loss) attributable to Ashland
|
$
|
0.01
|
|
|
$
|
(0.47
|
)
|
|
$
|
4.54
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted earnings per share
|
|
|
|
|
|
||||||
Loss from continuing operations
|
$
|
(1.69
|
)
|
|
$
|
(4.51
|
)
|
|
$
|
(0.18
|
)
|
Income from discontinued operations attributable to Ashland
|
1.70
|
|
|
4.04
|
|
|
4.72
|
|
|||
Net income (loss) attributable to Ashland
|
$
|
0.01
|
|
|
$
|
(0.47
|
)
|
|
$
|
4.54
|
|
|
|
|
|
|
|
||||||
COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
28
|
|
|
$
|
(28
|
)
|
|
$
|
309
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Unrealized translation gain (loss)
|
81
|
|
|
(14
|
)
|
|
(369
|
)
|
|||
Pension and postretirement obligation adjustment
|
(4
|
)
|
|
14
|
|
|
(18
|
)
|
|||
Net change in available-for-sale securities
|
15
|
|
|
17
|
|
|
(11
|
)
|
|||
Other comprehensive income (loss)
|
92
|
|
|
17
|
|
|
(398
|
)
|
|||
Comprehensive income (loss)
|
120
|
|
|
(11
|
)
|
|
(89
|
)
|
|||
Comprehensive income attributable to noncontrolling interest
|
27
|
|
|
1
|
|
|
—
|
|
|||
Comprehensive income (loss) attributable to Ashland
|
$
|
93
|
|
|
$
|
(12
|
)
|
|
$
|
(89
|
)
|
|
|
|
|
|
|
(a)
|
During
2016
, selling, general and administrative expense included an impairment charge of
$181 million
related to the Intermediates and Solvents reportable segment. See Note H for more information.
|
(b)
|
Represents the income attributable to the previous noncontrolling interest in Valvoline Inc., whose results are now included within discontinued operations. See Note B for more information.
|
See Notes to Consolidated Financial Statements.
|
Ashland Global Holdings Inc. and Consolidated Subsidiaries
|
|
|
|
||||
Consolidated Balance Sheets
|
|
|
|
||||
At September 30
|
|
|
|
||||
(In millions)
|
2017
|
|
|
2016
|
|
||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
566
|
|
|
$
|
1,017
|
|
Accounts receivable
(a)
|
612
|
|
|
529
|
|
||
Inventories - Note A
|
634
|
|
|
539
|
|
||
Other assets
|
91
|
|
|
89
|
|
||
Current assets of discontinued operations - Note E
|
—
|
|
|
714
|
|
||
Total current assets
|
1,903
|
|
|
2,888
|
|
||
Noncurrent assets
|
|
|
|
|
|
||
Property, plant and equipment - Note G
|
|
|
|
|
|
||
Cost
|
3,762
|
|
|
3,615
|
|
||
Accumulated depreciation
|
1,792
|
|
|
1,715
|
|
||
Net property, plant and equipment
|
1,970
|
|
|
1,900
|
|
||
Goodwill - Note H
|
2,465
|
|
|
2,138
|
|
||
Intangibles - Note H
|
1,319
|
|
|
1,061
|
|
||
Restricted investments - Note F
|
302
|
|
|
292
|
|
||
Asbestos insurance receivable - Note N
|
209
|
|
|
196
|
|
||
Deferred income taxes - Note L
|
28
|
|
|
35
|
|
||
Other assets - Note J
|
422
|
|
|
437
|
|
||
Noncurrent assets of discontinued operations - Note E
|
—
|
|
|
1,053
|
|
||
Total noncurrent assets
|
6,715
|
|
|
7,112
|
|
||
Total assets
|
$
|
8,618
|
|
|
$
|
10,000
|
|
|
|
|
|
||||
Liabilities and Equity
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Short-term debt - Note I
|
$
|
235
|
|
|
$
|
170
|
|
Trade and other payables
|
409
|
|
|
376
|
|
||
Accrued expenses and other liabilities
|
324
|
|
|
313
|
|
||
Current liabilities of discontinued operations - Note E
|
—
|
|
|
379
|
|
||
Total current liabilities
|
968
|
|
|
1,238
|
|
||
Noncurrent liabilities
|
|
|
|
|
|
||
Long-term debt - Note I
|
2,584
|
|
|
2,325
|
|
||
Employee benefit obligations - Note M
|
191
|
|
|
195
|
|
||
Asbestos litigation reserve - Note N
|
694
|
|
|
686
|
|
||
Deferred income taxes - Note L
|
375
|
|
|
315
|
|
||
Other liabilities - Note J
|
400
|
|
|
361
|
|
||
Noncurrent liabilities of discontinued operations - Note E
|
—
|
|
|
1,715
|
|
||
Total noncurrent liabilities
|
4,244
|
|
|
5,597
|
|
||
Commitments and contingencies - Notes K and N
|
|
|
|
|
|
||
Equity
- Notes O and P
|
|
|
|
|
|
||
Common stock, par value $.01 per share, 200 million shares authorized
|
|
|
|
|
|
||
Issued 62 million shares in 2017 and 2016
|
1
|
|
|
1
|
|
||
Paid-in capital
|
931
|
|
|
923
|
|
||
Retained earnings
|
2,696
|
|
|
2,704
|
|
||
Accumulated other comprehensive loss
|
(222
|
)
|
|
(281
|
)
|
||
Total Ashland stockholders’ equity
|
3,406
|
|
|
3,347
|
|
||
Noncontrolling interest
(b)
|
—
|
|
|
(182
|
)
|
||
Total equity
|
3,406
|
|
|
3,165
|
|
||
Total liabilities and equity
|
$
|
8,618
|
|
|
$
|
10,000
|
|
|
|
|
|
(a)
|
Accounts receivable includes an allowance for doubtful accounts of
$9 million
and
$10 million
at
September 30, 2017
and
2016
, respectively.
|
(b)
|
Represents the previous noncontrolling interest in Valvoline Inc. held outside of Ashland which is now included within discontinued operations. See Note B for more information.
|
See Notes to Consolidated Financial Statements.
|
Ashland Global Holdings Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Statements of Consolidated Equity
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
other
|
|
|
|
|
|
|||||||||||
|
Common
|
|
|
Paid-in
|
|
|
Retained
|
|
|
comprehensive
|
|
|
Noncontrolling
|
|
|
|
|||||||
(In millions)
|
stock
|
|
|
capital
|
|
|
earnings
|
|
|
income (loss)
|
|
(a)
|
interest
|
|
(b)
|
Total
|
|
||||||
Balance at September 30, 2014
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3,475
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
3,583
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
|
|
|
309
|
|
|
|
|
|
|
309
|
|
||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
(398
|
)
|
|
|
|
(398
|
)
|
||||||||||
Dividends, $1.46 per common share
|
|
|
|
|
|
|
(98
|
)
|
|
|
|
|
|
|
(98
|
)
|
|||||||
Common shares issued under stock incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
and other plans
(c) (d)
|
|
|
|
46
|
|
|
(8
|
)
|
|
|
|
|
|
|
38
|
|
|||||||
Repurchase of common shares
(e)
|
|
|
|
|
(397
|
)
|
|
|
|
|
|
(397
|
)
|
||||||||||
Balance at September 30, 2015
|
1
|
|
|
46
|
|
|
3,281
|
|
|
(291
|
)
|
|
—
|
|
|
3,037
|
|
||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss)
|
|
|
|
|
(29
|
)
|
|
|
|
1
|
|
|
(28
|
)
|
|||||||||
Other comprehensive income
|
|
|
|
|
|
|
17
|
|
|
|
|
17
|
|
||||||||||
Dividends, $1.56 per common share
|
|
|
|
|
|
|
(97
|
)
|
|
|
|
|
|
|
(97
|
)
|
|||||||
Common shares issued under stock incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
and other plans
(c) (d)
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
24
|
|
||||||||
Repurchase of common shares
(e)
|
|
|
(49
|
)
|
|
(451
|
)
|
|
|
|
|
|
(500
|
)
|
|||||||||
Valvoline Inc. initial public offering
(b)
|
|
|
902
|
|
|
|
|
(7
|
)
|
|
(183
|
)
|
|
712
|
|
||||||||
Balance at September 30, 2016
|
1
|
|
|
923
|
|
|
2,704
|
|
|
(281
|
)
|
|
(182
|
)
|
|
3,165
|
|
||||||
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
|
|
|
1
|
|
|
|
|
27
|
|
|
28
|
|
|||||||||
Other comprehensive income
|
|
|
|
|
|
|
92
|
|
|
|
|
92
|
|
||||||||||
Dividends, $1.23 per common share
|
|
|
|
|
|
|
(77
|
)
|
|
|
|
|
|
|
(77
|
)
|
|||||||
Common shares issued under stock incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
and other plans
(c) (d)
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
15
|
|
||||||||
Distribution of Valvoline Inc.
(b)
|
|
|
|
|
68
|
|
|
(33
|
)
|
|
152
|
|
|
187
|
|
||||||||
Other
|
|
|
(7
|
)
|
|
|
|
|
|
7
|
|
|
—
|
|
|||||||||
Distributions to noncontrolling interest
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||||||
Balance at September 30, 2017
|
$
|
1
|
|
|
$
|
931
|
|
|
$
|
2,696
|
|
|
$
|
(222
|
)
|
|
$
|
—
|
|
|
$
|
3,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
At
September 30, 2017
and
2016
, the accumulated other comprehensive loss of
$222 million
and
$281 million
, respectively, was comprised of unrecognized prior service credits as a result of certain employee benefit plan amendments of
$3 million
and
$46 million
, respectively, net unrealized translation losses of
$246 million
and
$333 million
, respectively, and net unrealized gains on available for sale securities of
$21 million
and
$6 million
, respectively. As of September 30, 2016, the unrecognized prior service credits and the net unrealized translation loss excluded amounts attributable to noncontrolling interest of
$9 million
and
$2 million
, respectively. The accumulated other comprehensive income that was distributed to Valvoline Inc. included
$39 million
of unrecognized prior service credits and
$6 million
of net unrealized translation losses.
|
(b)
|
See Note B for discussion of the noncontrolling interest and the initial public offering and distribution of Valvoline Inc.
|
(c)
|
Includes income tax benefits resulting from the exercise of stock options of
$4 million
in
2017
,
$4 million
in
2016
and
$8 million
in
2015
.
|
(d)
|
Common shares issued were
42,861
,
417,584
and
441,609
for
2017
,
2016
and
2015
, respectively.
|
(e)
|
Common shares repurchased were
5,049,911
and
3,944,356
for
2016
and
2015
, respectively.
|
See Notes to Consolidated Financial Statements.
|
Ashland Global Holdings Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
||||||
Statements of Consolidated Cash Flows
|
|
|
|
|
|
||||||
Years Ended September 30
|
|
|
|
|
|
||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cash flows provided (used) by operating activities from continuing operations
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
28
|
|
|
$
|
(28
|
)
|
|
$
|
309
|
|
Income from discontinued operations (net of tax)
|
(133
|
)
|
|
(255
|
)
|
|
(321
|
)
|
|||
Adjustments to reconcile income from continuing operations
|
|
|
|
|
|
|
|
|
|||
to cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
301
|
|
|
302
|
|
|
306
|
|
|||
Original issue discount and debt issuance cost amortization
|
109
|
|
|
18
|
|
|
18
|
|
|||
Deferred income taxes
|
(30
|
)
|
|
(29
|
)
|
|
(49
|
)
|
|||
Equity income from affiliates
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
Distributions from equity affiliates
|
1
|
|
|
2
|
|
|
4
|
|
|||
Stock based compensation expense - Note P
|
20
|
|
|
30
|
|
|
30
|
|
|||
Loss on early retirement of debt
|
9
|
|
|
—
|
|
|
9
|
|
|||
Realized gain and investment income on available-for-sale securities
|
(11
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|||
Net loss on acquisitions and divestitures - Notes C and D
|
4
|
|
|
8
|
|
|
89
|
|
|||
Impairments
|
—
|
|
|
181
|
|
|
11
|
|
|||
Pension contributions
|
(7
|
)
|
|
(33
|
)
|
|
(610
|
)
|
|||
Loss on pension and other postretirement plan remeasurements
|
6
|
|
|
142
|
|
|
208
|
|
|||
Change in operating assets and liabilities (a)
|
(42
|
)
|
|
43
|
|
|
(254
|
)
|
|||
Total cash flows provided (used) by operating activities from continuing operations
|
255
|
|
|
372
|
|
|
(256
|
)
|
|||
Cash flows provided (used) by investing activities from continuing operations
|
|
|
|
|
|
|
|
|
|||
Additions to property, plant and equipment
|
(199
|
)
|
|
(231
|
)
|
|
(220
|
)
|
|||
Proceeds from disposal of property, plant and equipment
|
5
|
|
|
2
|
|
|
1
|
|
|||
Purchase of operations - net of cash acquired
|
(680
|
)
|
|
—
|
|
|
(8
|
)
|
|||
Proceeds from sale of operations or equity investments
|
18
|
|
|
19
|
|
|
139
|
|
|||
Net purchases of funds restricted for specific transactions
|
(2
|
)
|
|
(4
|
)
|
|
(320
|
)
|
|||
Reimbursement from restricted investments
|
27
|
|
|
33
|
|
|
6
|
|
|||
Proceeds from sale of available-for-sale securities
|
19
|
|
|
10
|
|
|
315
|
|
|||
Purchase of available-for-sale securities
|
(19
|
)
|
|
(10
|
)
|
|
(315
|
)
|
|||
Proceeds from the settlement of derivative instruments
|
5
|
|
|
9
|
|
|
18
|
|
|||
Payments for the settlement of derivative instruments
|
(3
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|||
Total cash flows used by investing activities from continuing operations
|
(829
|
)
|
|
(177
|
)
|
|
(391
|
)
|
|||
Cash flows provided (used) by financing activities from continuing operations
|
|
|
|
|
|
|
|
|
|||
Proceeds from issuance of long-term debt
|
1,100
|
|
|
—
|
|
|
1,100
|
|
|||
Repayment of long-term debt
|
(915
|
)
|
|
(1,095
|
)
|
|
(623
|
)
|
|||
Premium on long-term debt repayment
|
(17
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Proceeds (repayment) from short-term debt
|
75
|
|
|
(156
|
)
|
|
(3
|
)
|
|||
Repurchase of common stock
|
—
|
|
|
(500
|
)
|
|
(397
|
)
|
|||
Debt issuance costs
|
(15
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Cash dividends paid
|
(77
|
)
|
|
(97
|
)
|
|
(98
|
)
|
|||
Excess tax benefits related to share-based payments
|
3
|
|
|
3
|
|
|
9
|
|
|||
Total cash flows provided (used) by financing activities from continuing operations
|
154
|
|
|
(1,845
|
)
|
|
(30
|
)
|
|||
Cash used by continuing operations
|
(420
|
)
|
|
(1,650
|
)
|
|
(677
|
)
|
|||
Cash provided (used) by discontinued operations
|
|
|
|
|
|
|
|
|
|||
Operating cash flows
|
110
|
|
|
293
|
|
|
589
|
|
|||
Investing cash flows
|
(290
|
)
|
|
(155
|
)
|
|
(1
|
)
|
|||
Financing cash flows
|
(17
|
)
|
|
1,451
|
|
|
—
|
|
|||
Total cash provided (used) by discontinued operations
|
(197
|
)
|
|
1,589
|
|
|
588
|
|
|||
Effect of currency exchange rate changes on cash and cash equivalents
|
(5
|
)
|
|
(8
|
)
|
|
(47
|
)
|
|||
Increase (decrease) in cash and cash equivalents
|
(622
|
)
|
|
(69
|
)
|
|
(136
|
)
|
|||
Cash and cash equivalents - beginning of year
|
1,017
|
|
|
1,257
|
|
|
1,393
|
|
|||
Cash transferred to Valvoline
|
171
|
|
|
(171
|
)
|
|
—
|
|
|||
Cash and cash equivalents - end of year
|
$
|
566
|
|
|
$
|
1,017
|
|
|
$
|
1,257
|
|
Changes in assets and liabilities (a)
|
|
|
|
|
|
|
|
|
|||
Accounts receivable
|
$
|
(64
|
)
|
|
$
|
77
|
|
|
$
|
211
|
|
Inventories
|
(23
|
)
|
|
48
|
|
|
45
|
|
|||
Trade and other payables
|
60
|
|
|
(99
|
)
|
|
(228
|
)
|
|||
Other assets and liabilities
|
(15
|
)
|
|
17
|
|
|
(282
|
)
|
|||
Change in operating assets and liabilities
|
$
|
(42
|
)
|
|
$
|
43
|
|
|
$
|
(254
|
)
|
Supplemental disclosures
|
|
|
|
|
|
|
|
|
|||
Interest paid
|
$
|
132
|
|
|
$
|
162
|
|
|
$
|
149
|
|
Income taxes paid
|
79
|
|
|
108
|
|
|
226
|
|
|||
|
|
|
|
|
|
(a)
|
Excludes changes resulting from operations acquired or sold.
|
See Notes to Consolidated Financial Statements.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Allowance for doubtful accounts - beginning of year
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
8
|
|
Adjustments to net income
|
4
|
|
|
4
|
|
|
3
|
|
|||
Reserves utilized
|
(4
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
Other changes
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|||
Allowance for doubtful accounts - end of year
|
$
|
9
|
|
|
$
|
10
|
|
|
$
|
7
|
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Finished products
|
$
|
390
|
|
|
$
|
377
|
|
Raw materials, supplies and work in process
|
245
|
|
|
163
|
|
||
LIFO reserves
|
(1
|
)
|
|
(1
|
)
|
||
|
$
|
634
|
|
|
$
|
539
|
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Inventory reserves - beginning of year
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
47
|
|
Adjustments to net income
|
6
|
|
|
6
|
|
|
9
|
|
|||
Reserves utilized
|
(8
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|||
Dispositions and other changes
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||
Inventory reserves - end of year
|
$
|
29
|
|
|
$
|
31
|
|
|
$
|
31
|
|
(In millions) |
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Tax valuation allowances - beginning of year
|
$
|
136
|
|
|
$
|
103
|
|
|
$
|
139
|
|
Adjustments to income tax expense (benefit)
|
27
|
|
|
43
|
|
|
(20
|
)
|
|||
Reserves utilized
|
(41
|
)
|
|
(10
|
)
|
|
(7
|
)
|
|||
Other changes
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
Tax valuation allowances - end of year
|
$
|
122
|
|
|
$
|
136
|
|
|
$
|
103
|
|
(In millions except per share data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Numerator
|
|
|
|
|
|
||||||
Numerator for basic and diluted EPS -
|
|
|
|
|
|
||||||
Loss from continuing operations, net of tax
|
$
|
(105
|
)
|
|
$
|
(283
|
)
|
|
$
|
(12
|
)
|
Denominator
|
|
|
|
|
|
|
|
|
|||
Denominator for basic EPS - Weighted-average
|
|
|
|
|
|
|
|
|
|||
common shares outstanding
|
62
|
|
|
63
|
|
|
68
|
|
|||
Share based awards convertible to common shares
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Denominator for diluted EPS - Adjusted weighted-
|
|
|
|
|
|
|
|||||
average shares and assumed conversions
|
62
|
|
|
63
|
|
|
68
|
|
|||
EPS from continuing operations attributable to Ashland
|
|
|
|
|
|
|
|||||
Basic
|
$
|
(1.69
|
)
|
|
$
|
(4.51
|
)
|
|
$
|
(0.18
|
)
|
Diluted
|
(1.69
|
)
|
|
(4.51
|
)
|
|
(0.18
|
)
|
|||
|
|
|
|
|
|
(a)
|
As a result of the loss from continuing operations for 2017, 2016 and 2015, the effect of the share-based awards convertible to common shares would be antidilutive. In accordance with U.S. GAAP, they have been excluded from the diluted EPS calculation.
|
|
May 12
|
|
|
(In millions)
|
2017
|
|
|
ASSETS
|
|
||
Current assets
|
|
||
Cash
|
179
|
|
|
Accounts receivable, net
|
385
|
|
|
Inventories
|
153
|
|
|
Other current assets
|
24
|
|
|
Total current assets
|
741
|
|
|
Noncurrent assets
|
|
||
Net property, plant and equipment
|
357
|
|
|
Goodwill
|
329
|
|
|
Equity and other unconsolidated investments
|
31
|
|
|
Deferred income taxes
|
391
|
|
|
Other noncurrent assets
|
93
|
|
|
Total noncurrent assets
|
1,201
|
|
|
Total assets
|
$
|
1,942
|
|
LIABILITIES AND EQUITY
|
|
||
Current liabilities
|
|
||
Short-term debt
|
75
|
|
|
Current portion of long-term debt
|
16
|
|
|
Trade and other payables
|
353
|
|
|
Other current liabilities
|
34
|
|
|
Total current liabilities
|
478
|
|
|
Noncurrent liabilities
|
|
||
Long-term debt
|
662
|
|
|
Employee benefit obligations
|
826
|
|
|
Other long-term liabilities
|
163
|
|
|
Total noncurrent liabilities
|
1,651
|
|
|
Total liabilities
|
$
|
2,129
|
|
Net deficit
|
$
|
(187
|
)
|
|
At
|
|
|
|
May 17, 2017
|
|
|
Preliminary purchase price allocation (in millions)
|
As Adjusted
|
|
|
Assets:
|
|
||
Accounts receivable
|
52
|
|
|
Inventory
|
74
|
|
|
Other current assets
|
4
|
|
|
Intangible assets
|
330
|
|
|
Goodwill
|
287
|
|
|
Property, plant and equipment
|
97
|
|
|
Other noncurrent assets
|
20
|
|
|
Liabilities:
|
|
|
|
Accounts payable
|
(32
|
)
|
|
Deferred tax - net
|
(138
|
)
|
|
Other noncurrent liabilities
|
(14
|
)
|
|
Total purchase price
|
$
|
680
|
|
|
|
|
Weighted-average
|
||
|
|
|
amortization period
|
||
Intangible asset type (in millions)
|
Value
|
|
|
(years)
|
|
Trademarks and trade names
|
$
|
26
|
|
|
15
|
Intellectual property
|
68
|
|
|
22
|
|
Customer and supplier relationships
|
236
|
|
|
20
|
|
Total
|
$
|
330
|
|
|
|
Pharmachem results of operations
|
|
||
(In millions)
|
2017
(a)
|
|
|
Sales
|
$
|
104
|
|
Operating income
|
7
|
|
|
|
|
(a)
|
Amounts represent the sales and results of operations for the period May 17, 2017 through September 30, 2017, the period for which Pharmachem was owned.
|
Unaudited pro forma information
|
|
|
|
||||
(In millions)
|
2017
|
|
|
2016
|
|
||
Sales
|
$
|
3,434
|
|
|
$
|
3,321
|
|
Net income (loss)
|
31
|
|
|
(27
|
)
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Income (loss) from discontinued operations
|
|
|
|
|
|
||||||
Valvoline
|
$
|
240
|
|
|
$
|
444
|
|
|
$
|
320
|
|
Asbestos-related litigation
|
(31
|
)
|
|
(37
|
)
|
|
132
|
|
|||
Water Technologies
|
1
|
|
|
7
|
|
|
(3
|
)
|
|||
Distribution
|
(5
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
Gain on disposal of discontinued operations
|
|
|
|
|
|
|
|
|
|||
Water Technologies
|
—
|
|
|
—
|
|
|
4
|
|
|||
Income before taxes
|
205
|
|
|
412
|
|
|
450
|
|
|||
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
|||
Benefit (expense) related to income (loss) from discontinued operations
|
|
|
|
|
|
|
|
|
|||
Valvoline
|
(81
|
)
|
|
(158
|
)
|
|
(117
|
)
|
|||
Asbestos-related litigation
|
6
|
|
|
7
|
|
|
(22
|
)
|
|||
Water Technologies
|
1
|
|
|
(7
|
)
|
|
2
|
|
|||
Distribution
|
2
|
|
|
1
|
|
|
1
|
|
|||
Benefit related to gain on disposal of discontinued operations
|
|
|
|
|
|
|
|
|
|||
Water Technologies
|
—
|
|
|
—
|
|
|
4
|
|
|||
Distribution
|
—
|
|
|
—
|
|
|
3
|
|
|||
Income from discontinued operations (net of taxes)
|
$
|
133
|
|
|
$
|
255
|
|
|
$
|
321
|
|
(In millions)
|
2017
(a)
|
|
|
2016
|
|
|
2015
|
|
|||
Income from discontinued operations
|
|
|
|
|
|
||||||
attributable to Valvoline
|
|
|
|
|
|
||||||
Sales
|
$
|
1,237
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
Cost of sales
|
(750
|
)
|
|
(1,168
|
)
|
|
(1,282
|
)
|
|||
Selling, general and administrative expense
|
(234
|
)
|
|
(314
|
)
|
|
(336
|
)
|
|||
Research and development expense
|
(8
|
)
|
|
(13
|
)
|
|
(11
|
)
|
|||
Equity and other income
|
17
|
|
|
20
|
|
|
8
|
|
|||
Operating income of discontinued operations
|
262
|
|
|
454
|
|
|
346
|
|
|||
Net loss on acquisitions and divestitures
|
—
|
|
|
(1
|
)
|
|
(26
|
)
|
|||
Net interest and other financing expense
|
(22
|
)
|
|
(9
|
)
|
|
—
|
|
|||
Pretax income of discontinued operations
|
240
|
|
|
444
|
|
|
320
|
|
|||
Income tax expense
|
(81
|
)
|
|
(158
|
)
|
|
(117
|
)
|
|||
Income from discontinued operations
|
$
|
159
|
|
|
$
|
286
|
|
|
$
|
203
|
|
|
|
|
|
|
|
(a)
|
Results in 2017 reflect only 224 days of activity since Valvoline was fully distributed on May 12, 2017, as previously discussed.
|
(In millions)
|
2016
|
|
|
Cash
|
$
|
171
|
|
Accounts receivable, net
|
387
|
|
|
Inventories
|
131
|
|
|
Other current assets
|
25
|
|
|
Current assets of discontinued operations
|
$
|
714
|
|
|
|
||
Net property, plant and equipment
|
$
|
324
|
|
Goodwill
|
264
|
|
|
Equity and other unconsolidated investments
|
26
|
|
|
Deferred income taxes
|
347
|
|
|
Other noncurrent assets
|
92
|
|
|
Noncurrent assets of discontinued operations
|
$
|
1,053
|
|
|
|
||
Current portion of long-term debt
|
$
|
19
|
|
Trade and other payables
|
360
|
|
|
Current liabilities of discontinued operations
|
$
|
379
|
|
|
|
||
Long-term debt
|
$
|
730
|
|
Employee benefit obligations
|
886
|
|
|
Other long-term liabilities
|
99
|
|
|
Noncurrent liabilities of discontinued operations
|
$
|
1,715
|
|
|
|
||
Equity
|
|
||
Noncontrolling interest
|
$
|
(182
|
)
|
|
|
|
Quoted prices
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
in active
|
|
|
Significant
|
|
|
|
||||||||
|
|
|
|
|
markets for
|
|
|
other
|
|
|
Significant
|
|
|||||||
|
|
|
|
|
identical
|
|
|
observable
|
|
|
unobservable
|
|
|||||||
|
Carrying
|
|
|
Total fair
|
|
|
assets
|
|
|
inputs
|
|
|
inputs
|
|
|||||
(In millions)
|
value
|
|
|
value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
566
|
|
|
$
|
566
|
|
|
$
|
566
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted investments
(a)
|
332
|
|
|
332
|
|
|
332
|
|
|
—
|
|
|
—
|
|
|||||
Deferred compensation investments
(b)
|
158
|
|
|
158
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|||||
Investments of captive insurance company
(b)
|
3
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Foreign currency derivatives
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||
Total assets at fair value
|
$
|
1,061
|
|
|
$
|
1,061
|
|
|
$
|
901
|
|
|
$
|
160
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency derivatives
|
$
|
36
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Included in restricted investments and
$30 million
within other current assets in the Consolidated Balance Sheets.
|
(b)
|
Included in other noncurrent assets in the Consolidated Balance Sheets.
|
|
|
|
Quoted prices
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
in active
|
|
|
Significant
|
|
|
|
||||||||
|
|
|
|
|
markets for
|
|
|
other
|
|
|
Significant
|
|
|||||||
|
|
|
|
|
identical
|
|
|
observable
|
|
|
unobservable
|
|
|||||||
|
Carrying
|
|
|
Total fair
|
|
|
assets
|
|
|
inputs
|
|
|
inputs
|
|
|||||
(In millions)
|
value
|
|
|
value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1,017
|
|
|
$
|
1,017
|
|
|
$
|
1,017
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted investments
(a)
|
322
|
|
|
322
|
|
|
322
|
|
|
—
|
|
|
—
|
|
|||||
Deferred compensation investments
(b)
|
150
|
|
|
150
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|||||
Investments of captive insurance company
(b)
|
4
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
Foreign currency derivatives
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||
Total assets at fair value
|
$
|
1,496
|
|
|
$
|
1,496
|
|
|
$
|
1,343
|
|
|
$
|
153
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency derivatives
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Included in restricted investments and
$30 million
within other current assets in the Consolidated Balance Sheets.
|
(b)
|
Included in other noncurrent assets in the Consolidated Balance Sheets.
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Original cost
|
$
|
335
|
|
|
$
|
335
|
|
Accumulated investment income
|
|
|
|
||||
and disbursements, net
|
(24
|
)
|
|
(3
|
)
|
||
Adjusted cost
(a)
|
311
|
|
|
332
|
|
||
Investment income
(b)
|
9
|
|
|
8
|
|
||
Unrealized gain
|
35
|
|
|
11
|
|
||
Realized gain
|
2
|
|
|
—
|
|
||
Settlement funds
|
2
|
|
|
4
|
|
||
Disbursements
|
(27
|
)
|
|
(33
|
)
|
||
Fair value
|
$
|
332
|
|
|
$
|
322
|
|
|
|
|
|
(b)
|
Investment income relates to the demand deposit and includes interest income as well as dividend income transferred from the equity and corporate bond mutual funds.
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
||||||
(In millions)
|
Adjusted Cost
|
|
|
Unrealized Gain
|
|
|
Unrealized Loss
|
|
|
Fair Value
|
|
||||
As of September 30, 2017
|
|
|
|
|
|
|
|
||||||||
Demand Deposit
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
Equity Mutual Fund
|
168
|
|
|
34
|
|
|
—
|
|
|
202
|
|
||||
Corporate bond Mutual Fund
|
120
|
|
|
1
|
|
|
—
|
|
|
121
|
|
||||
Fair value
|
$
|
297
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
332
|
|
|
|
|
|
|
|
|
|
||||||||
As of September 30, 2016
|
|
|
|
|
|
|
|
||||||||
Demand Deposit
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
Equity Mutual Fund
|
185
|
|
|
8
|
|
|
—
|
|
|
193
|
|
||||
Corporate bond Mutual Fund
|
120
|
|
|
3
|
|
|
—
|
|
|
123
|
|
||||
Fair value
|
$
|
311
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
322
|
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Investment income
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
3
|
|
Realized gains
|
2
|
|
|
—
|
|
|
—
|
|
|||
Disbursements
|
(27
|
)
|
|
(33
|
)
|
|
(6
|
)
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Foreign currency derivative gain (loss)
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
(17
|
)
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Foreign currency derivative assets
|
$
|
2
|
|
|
$
|
3
|
|
Notional contract values
|
79
|
|
|
325
|
|
||
|
|
|
|
||||
Foreign currency derivative liabilities
|
$
|
36
|
|
|
$
|
4
|
|
Notional contract values
|
1,601
|
|
|
528
|
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Land
|
$
|
150
|
|
|
$
|
151
|
|
Buildings
|
547
|
|
|
528
|
|
||
Machinery and equipment
|
2,840
|
|
|
2,667
|
|
||
Construction in progress
|
225
|
|
|
269
|
|
||
Total property, plant and equipment (gross)
|
3,762
|
|
|
3,615
|
|
||
Accumulated depreciation
(a)
|
(1,792
|
)
|
|
(1,715
|
)
|
||
Total property, plant and equipment (net)
|
$
|
1,970
|
|
|
$
|
1,900
|
|
|
|
|
|
(a)
|
As of September 30, 2017 and 2016, accumulated depreciation included impairment charges to buildings and machinery and equipment of
$1 million
and
$9 million
, respectively, related to Intermediates and Solvents. See Note H for more information.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Depreciation
|
$
|
219
|
|
|
$
|
226
|
|
|
$
|
228
|
|
Capitalized interest
|
1
|
|
|
1
|
|
|
2
|
|
|
Specialty
|
|
|
|
|
Intermediates
|
|
|
|
||||||
(In millions)
|
Ingredients
|
|
|
Composites
|
|
|
and Solvents
|
|
|
Total
|
|
||||
Balance at September 30, 2015
|
$
|
2,004
|
|
|
$
|
142
|
|
|
$
|
171
|
|
|
$
|
2,317
|
|
Divestiture
(a)
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
Impairment
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
(171
|
)
|
||||
Currency translation
|
(3
|
)
|
|
5
|
|
|
—
|
|
|
2
|
|
||||
Balance at September 30, 2016
|
1,991
|
|
|
147
|
|
|
—
|
|
|
2,138
|
|
||||
Acquisition
(b)
|
287
|
|
|
—
|
|
|
—
|
|
|
287
|
|
||||
Currency translation
|
37
|
|
|
3
|
|
|
—
|
|
|
40
|
|
||||
Balance at September 30, 2017
|
$
|
2,315
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
2,465
|
|
|
|
|
|
|
|
|
|
(a)
|
Divestiture caption represents the amount of goodwill related to the Specialty Ingredients joint venture during 2016. See Note D for more information.
|
(b)
|
Relates to the acquisition of Pharmachem during 2017. See Note C for more information.
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Gross
|
|
|
|
|
Net
|
|
|
Gross
|
|
|
|
|
Net
|
|
||||||||
|
carrying
|
|
|
Accumulated
|
|
|
carrying
|
|
|
carrying
|
|
|
Accumulated
|
|
|
carrying
|
|
||||||
(In millions)
|
amount
|
|
|
amortization
|
|
|
amount
|
|
|
amount
|
|
|
amortization
|
|
|
amount
|
|
||||||
Definite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trademarks and trade names
|
$
|
67
|
|
|
$
|
(22
|
)
|
|
$
|
45
|
|
|
$
|
40
|
|
|
$
|
(19
|
)
|
|
$
|
21
|
|
Intellectual property
|
757
|
|
|
(326
|
)
|
|
431
|
|
|
667
|
|
|
(273
|
)
|
|
394
|
|
||||||
Customer and supplier relationships
|
777
|
|
|
(235
|
)
|
|
542
|
|
|
543
|
|
|
(198
|
)
|
|
345
|
|
||||||
Total definite-lived intangible assets
(a)
|
1,601
|
|
|
(583
|
)
|
|
1,018
|
|
|
1,250
|
|
|
(490
|
)
|
|
760
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Indefinite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trademarks and trade names
|
301
|
|
|
—
|
|
|
301
|
|
|
301
|
|
|
—
|
|
|
301
|
|
||||||
Total intangible assets
|
$
|
1,902
|
|
|
$
|
(583
|
)
|
|
$
|
1,319
|
|
|
$
|
1,551
|
|
|
$
|
(490
|
)
|
|
$
|
1,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The gross carrying amount of the definite-lived intangible assets increased significantly during 2017, primarily due to the acquisition of Pharmachem. See Note C for more information.
|
(In millions)
|
2017
|
|
|
2016
|
|
||
4.750% notes, due 2022
|
$
|
1,082
|
|
|
$
|
1,121
|
|
Term Loan B, due 2024
|
599
|
|
|
—
|
|
||
6.875% notes, due 2043
|
376
|
|
|
376
|
|
||
Term Loan A, due 2022
|
250
|
|
|
—
|
|
||
Term Loan A, due 2020
|
250
|
|
|
—
|
|
||
Revolving Credit Facility
|
173
|
|
|
—
|
|
||
Accounts receivable securitization
|
56
|
|
|
—
|
|
||
6.50% junior subordinated notes, due 2029
|
51
|
|
|
140
|
|
||
Other international loans
|
—
|
|
|
20
|
|
||
Medium-term notes, due 2019, interest of 9.4% at September 30, 2016
|
5
|
|
|
5
|
|
||
Term Loan, due 2017
|
—
|
|
|
150
|
|
||
3.875% notes, due 2018
|
—
|
|
|
700
|
|
||
Other
(a)
|
(23
|
)
|
|
(17
|
)
|
||
Total debt
|
2,819
|
|
|
2,495
|
|
||
Short-term debt (includes current portion of long-term debt)
|
(235
|
)
|
|
(170
|
)
|
||
Long-term debt (less current portion and debt issuance costs)
|
$
|
2,584
|
|
|
$
|
2,325
|
|
|
|
|
|
(a)
|
Other includes
$25 million
and
$20 million
of debt issuance costs as of
September 30, 2017
and
2016
, respectively.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Interest expense
(a)
|
$
|
232
|
|
|
$
|
180
|
|
|
$
|
166
|
|
Interest income
|
(4
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|||
Available-for-sale securities income
(b)
|
(11
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|||
Other financing costs
(c)
|
17
|
|
|
6
|
|
|
17
|
|
|||
|
$
|
234
|
|
|
$
|
173
|
|
|
$
|
174
|
|
|
|
|
|
|
|
(a)
|
Includes
$101 million
,
$6 million
and
$4 million
of accelerated accretion and/or amortization for original issue discounts and debt issuance costs during
2017
,
2016
and
2015
, respectively.
|
(b)
|
Represents investment income related to the restricted investments discussed in Note G.
|
(c)
|
Includes costs of
$14 million
related to early redemption premium payments of the 2022 and 2018 Senior Notes and a net gain of
$5 million
related to the repayment of the 2029 Notes during 2017. Includes costs of
$9 million
related to early redemption premium payments for the tender and redemption of the 2016 Senior Notes during 2015.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Normal amortization
|
$
|
8
|
|
|
$
|
12
|
|
|
$
|
14
|
|
Accelerated amortization
(a)
|
101
|
|
|
6
|
|
|
4
|
|
|||
Total
|
$
|
109
|
|
|
$
|
18
|
|
|
$
|
18
|
|
|
|
|
|
|
|
(a)
|
Fiscal year 2017 includes
$92 million
of accelerated accretion of the recorded debt discount for the 2029 Notes, while the remaining amounts in each year relate to accelerated amortization of debt issuance costs.
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Deferred compensation investments
|
$
|
158
|
|
|
$
|
150
|
|
Tax and tax indemnity receivables
|
86
|
|
|
82
|
|
||
Manufacturing catalyst supplies
|
37
|
|
|
35
|
|
||
Equity and other unconsolidated investments
|
32
|
|
|
31
|
|
||
Defined benefit plan assets
|
27
|
|
|
36
|
|
||
Land use rights
|
16
|
|
|
21
|
|
||
Life insurance policies
|
15
|
|
|
16
|
|
||
Environmental insurance receivables
|
14
|
|
|
15
|
|
||
Notes receivable
|
5
|
|
|
20
|
|
||
Debt issuance costs
|
6
|
|
|
10
|
|
||
Other
|
26
|
|
|
21
|
|
||
|
$
|
422
|
|
|
$
|
437
|
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Tax liabilities
|
$
|
179
|
|
|
$
|
104
|
|
Environmental remediation reserves
|
121
|
|
|
134
|
|
||
Deferred compensation
|
50
|
|
|
54
|
|
||
Other
|
50
|
|
|
69
|
|
||
|
$
|
400
|
|
|
$
|
361
|
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Minimum rentals (including rentals under short-term leases)
|
$
|
48
|
|
|
$
|
50
|
|
|
$
|
45
|
|
Contingent rentals
|
—
|
|
|
1
|
|
|
1
|
|
|||
Sublease rental income
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
$
|
47
|
|
|
$
|
50
|
|
|
$
|
45
|
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
(10
|
)
|
|
$
|
(56
|
)
|
|
$
|
(125
|
)
|
State
|
—
|
|
|
(8
|
)
|
|
(16
|
)
|
|||
Foreign
|
46
|
|
|
68
|
|
|
52
|
|
|||
|
36
|
|
|
4
|
|
|
(89
|
)
|
|||
Deferred
|
(29
|
)
|
|
(29
|
)
|
|
(50
|
)
|
|||
Income tax expense (benefit)
|
$
|
7
|
|
|
$
|
(25
|
)
|
|
$
|
(139
|
)
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Deferred tax assets
|
|
|
|
||||
Foreign net operating loss carryforwards
(a)
|
$
|
69
|
|
|
$
|
75
|
|
Employee benefit obligations
|
47
|
|
|
46
|
|
||
Environmental, self-insurance and litigation reserves (net of receivables)
|
192
|
|
|
209
|
|
||
State net operating loss carryforwards (net of unrecognized tax benefits)
(b)
|
62
|
|
|
44
|
|
||
Compensation accruals
|
72
|
|
|
67
|
|
||
Credit carryforwards (net of unrecognized tax benefits)
(c)
|
26
|
|
|
45
|
|
||
Other items
|
47
|
|
|
13
|
|
||
Valuation allowances
(d)
|
(122
|
)
|
|
(136
|
)
|
||
Total deferred tax assets
|
393
|
|
|
363
|
|
||
Deferred tax liabilities
|
|
|
|
|
|
||
Goodwill and other intangibles
(e)
|
432
|
|
|
343
|
|
||
Property, plant and equipment
|
302
|
|
|
295
|
|
||
Unremitted earnings
|
6
|
|
|
5
|
|
||
Total deferred tax liabilities
|
740
|
|
|
643
|
|
||
Net deferred tax liability
|
$
|
(347
|
)
|
|
$
|
(280
|
)
|
|
|
|
|
(a)
|
Gross net operating loss carryforwards of
$219 million
will expire in future years beyond 2019 or have no expiration.
|
(b)
|
Apportioned net operating loss carryforwards generated of
$1.5 billion
will expire in future years as follows:
$64 million
in
2018
,
$67 million
in
2019
and the remaining balance in other future years.
|
(c)
|
Credit carryforwards consist primarily of foreign tax credits of
$4 million
expiring in future years beyond 2019, research and development credits of
$13 million
expiring in future years beyond 2019 and alternative minimum tax credits of
$18 million
with no expiration date.
|
(d)
|
Valuation allowances primarily relate to certain state and foreign net operating loss carryforwards.
|
(e)
|
The total gross amount of goodwill as of
September 30, 2017
expected to be deductible for tax purposes is
$25 million
.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Income (loss) from continuing operations before income taxes
|
|
|
|
|
|
||||||
United States
|
$
|
(376
|
)
|
|
$
|
(557
|
)
|
|
$
|
(424
|
)
|
Foreign
|
278
|
|
|
249
|
|
|
273
|
|
|||
Loss from continuing operations before income taxes
|
$
|
(98
|
)
|
|
$
|
(308
|
)
|
|
$
|
(151
|
)
|
|
|
|
|
|
|
||||||
Income taxes computed at U.S. statutory rate (35%)
|
$
|
(34
|
)
|
|
$
|
(108
|
)
|
|
$
|
(53
|
)
|
Increase (decrease) in amount computed resulting from
|
|
|
|
|
|
|
|
|
|||
Net gain on divestitures
|
—
|
|
|
—
|
|
|
10
|
|
|||
Uncertain tax positions
|
12
|
|
|
24
|
|
|
22
|
|
|||
Foreign dividends and deemed dividend inclusions
|
124
|
|
|
111
|
|
|
102
|
|
|||
Foreign tax credits
|
(29
|
)
|
|
(93
|
)
|
|
(87
|
)
|
|||
Valuation allowance changes
(a)
|
(3
|
)
|
|
33
|
|
|
(27
|
)
|
|||
Research and development credits
|
(6
|
)
|
|
(9
|
)
|
|
(7
|
)
|
|||
State taxes
(b)
|
(15
|
)
|
|
(3
|
)
|
|
(23
|
)
|
|||
Goodwill impairment
|
—
|
|
|
55
|
|
|
—
|
|
|||
International rate differential
|
(63
|
)
|
|
(57
|
)
|
|
(61
|
)
|
|||
Other items
(c)
|
21
|
|
|
22
|
|
|
(15
|
)
|
|||
Income tax expense (benefit)
|
$
|
7
|
|
|
$
|
(25
|
)
|
|
$
|
(139
|
)
|
|
|
|
|
|
|
(a)
|
2017 includes
$25 million
of benefit for the release of a foreign tax credit valuation allowance and
$22 million
of expense for state, foreign and domestic federal deferred tax asset valuation allowances net of a NOL write-off offset; 2016 relates to foreign tax credit carryforward and state deferred tax asset valuation allowance establishments; 2015 primarily relates to state deferred tax asset valuation allowance releases.
|
(b)
|
2017 includes
$6 million
of benefit for state tax rate changes primarily related to the final distribution of Valvoline.
|
(c)
|
2017 includes
$7 million
of expense related to foreign withholding taxes,
$5 million
of expense for the write-off of a prepaid asset related to an intercompany transaction with a Valvoline legal entity and
$4 million
of expense for non-deductible transaction costs primarily related to the Valvoline spin-off and $6 million of benefit for certain other domestic permanent items; 2016 includes
$25 million
of expense for costs associated with the separation of Valvoline; 2015 primarily includes non-recurring favorable permanent differences.
|
(In millions)
|
|
|
|
Balance at September 30, 2015
|
$
|
144
|
|
Increases related to positions taken on items from prior years
|
10
|
|
|
Decreases related to positions taken on items from prior years
|
(4
|
)
|
|
Increases related to positions taken in the current year
|
22
|
|
|
Lapse of statute of limitations
|
(2
|
)
|
|
Settlement of uncertain tax positions with tax authorities
|
(2
|
)
|
|
Balance at September 30, 2016
|
168
|
|
|
Increases related to positions taken on items from prior years
|
8
|
|
|
Decreases related to positions taken on items from prior years
|
(3
|
)
|
|
Increases related to positions taken in the current year
|
14
|
|
|
Lapse of statute of limitations
|
(3
|
)
|
|
Acquisition of Pharmachem
|
11
|
|
|
Settlement of uncertain tax positions with tax authorities
|
(1
|
)
|
|
Balance at September 30, 2017
(a)
|
$
|
194
|
|
|
|
(a)
|
Ashland has offsetting indemnity receivables from Valvoline and Pharmachem for
$48 million
of the gross unrecognized tax benefits balance at September 30, 2017.
|
|
Pension benefits
|
|
Other postretirement benefits
|
||||||||||||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
||||||
Net periodic benefit costs (income)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
8
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
|
8
|
|
|
94
|
|
|
144
|
|
|
2
|
|
|
3
|
|
|
7
|
|
||||||
Curtailment, settlement and other
|
—
|
|
|
(64
|
)
|
|
(5
|
)
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
||||||
Expected return on plan assets
|
(11
|
)
|
|
(149
|
)
|
|
(177
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service credit
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(11
|
)
|
|
(15
|
)
|
||||||
Actuarial loss
|
—
|
|
|
208
|
|
|
212
|
|
|
6
|
|
|
32
|
|
|
1
|
|
||||||
|
$
|
5
|
|
|
$
|
109
|
|
|
$
|
192
|
|
|
$
|
9
|
|
|
$
|
(9
|
)
|
|
$
|
(6
|
)
|
Weighted-average plan assumptions
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate for service cost
(b)
|
1.92
|
%
|
|
3.95
|
%
|
|
4.22
|
%
|
|
3.93
|
%
|
|
4.07
|
%
|
|
3.81
|
%
|
||||||
Discount rate for interest cost
(b)
|
2.22
|
%
|
|
3.30
|
%
|
|
4.22
|
%
|
|
2.86
|
%
|
|
2.57
|
%
|
|
3.81
|
%
|
||||||
Rate of compensation increase
|
2.80
|
%
|
|
3.04
|
%
|
|
3.01
|
%
|
|
|
|
|
|
|
|||||||||
Expected long-term rate of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
return on plan assets
|
3.41
|
%
|
|
6.71
|
%
|
|
7.30
|
%
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The plan assumptions discussed are a blended weighted-average rate for Ashland’s U.S. and non-U.S. plans.
|
(b)
|
Weighted-average discount rates in 2017 and 2016 reflect the adoption of the full yield curve approach.
|
|
Pension
|
|
Postretirement
|
||||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Prior service cost (credit)
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(88
|
)
|
Curtailment, settlement and other
|
—
|
|
|
6
|
|
|
—
|
|
|
39
|
|
||||
Amortization of prior service credit
|
—
|
|
|
1
|
|
|
—
|
|
|
14
|
|
||||
Total
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
|
|
|
|
|
|
|
||||||||
Total recognized in net periodic benefit cost (income)
|
|
|
|
|
|
|
|
|
|
|
|
||||
and accumulated other comprehensive income
|
$
|
5
|
|
|
$
|
118
|
|
|
$
|
9
|
|
|
$
|
(44
|
)
|
|
Pension
|
|
Postretirement
|
||||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
(a)
|
|
||||
Prior service credit
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(80
|
)
|
|
|
|
|
|
|
|
|
(a)
|
Entire amount related to plans that transferred to Valvoline as previously discussed within this Note M. As a result, no Ashland plans had prior service credits as of September 30, 2017.
|
|
|
|
|
|
Other postretirement
|
||||||||||
|
Pension plans
|
|
benefit plans
|
||||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Change in benefit obligations
|
|
|
|
|
|
|
|
||||||||
Benefit obligations at October 1
|
$
|
448
|
|
|
$
|
421
|
|
|
$
|
59
|
|
|
$
|
60
|
|
Service cost
|
8
|
|
|
9
|
|
|
1
|
|
|
—
|
|
||||
Interest cost
|
8
|
|
|
11
|
|
|
2
|
|
|
—
|
|
||||
Participant contributions
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
(12
|
)
|
|
(13
|
)
|
|
(6
|
)
|
|
(1
|
)
|
||||
Actuarial (gain) loss
|
(20
|
)
|
|
66
|
|
|
6
|
|
|
—
|
|
||||
Foreign currency exchange rate changes
|
13
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
||||
Other
|
17
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||
Curtailment and settlement
|
(8
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
||||
Benefit obligations at September 30
|
$
|
455
|
|
|
$
|
448
|
|
|
$
|
62
|
|
|
$
|
59
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
Value of plan assets at October 1
|
$
|
353
|
|
|
$
|
333
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Actual return on plan assets
|
(9
|
)
|
|
64
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
(a)
|
7
|
|
|
8
|
|
|
—
|
|
|
—
|
|
||||
Participant contributions
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
(12
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
||||
Foreign currency exchange rate changes
|
8
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
||||
Other
|
7
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
||||
Value of plan assets at September 30
|
$
|
355
|
|
|
$
|
353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Unfunded status of the plans
|
$
|
(100
|
)
|
|
$
|
(95
|
)
|
|
$
|
(62
|
)
|
|
$
|
(59
|
)
|
|
|
|
|
|
|
|
|
||||||||
Amounts recognized in the balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noncurrent benefit assets
|
$
|
27
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Current benefit liabilities
|
(3
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(4
|
)
|
||||
Noncurrent benefit liabilities
|
(124
|
)
|
|
(127
|
)
|
|
(58
|
)
|
|
(55
|
)
|
||||
Net amount recognized
|
$
|
(100
|
)
|
|
$
|
(95
|
)
|
|
$
|
(62
|
)
|
|
$
|
(59
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average plan assumptions
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discount rate
|
2.66
|
%
|
|
3.39
|
%
|
|
3.66
|
%
|
|
3.42
|
%
|
||||
Rate of compensation increase
|
2.80
|
%
|
|
3.04
|
%
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
(a)
|
Fiscal 2016 excludes
$25 million
of employer contributions related to plans transferred to Valvoline Inc. as previously discussed within this Note M.
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Projected benefit obligation
|
$
|
254
|
|
|
$
|
242
|
|
Accumulated benefit obligation
|
239
|
|
|
230
|
|
||
Fair value of plan assets
|
126
|
|
|
112
|
|
|
Quoted prices
|
|
|
|
|
|
|||||||||
|
|
|
in active
|
|
|
Significant
|
|
|
|
||||||
|
|
|
markets for
|
|
|
other
|
|
|
Significant
|
|
|||||
|
|
|
identical
|
|
|
observable
|
|
|
unobservable
|
|
|||||
|
Total fair
|
|
|
assets
|
|
|
inputs
|
|
|
inputs
|
|
||||
(In millions)
|
value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Cash and cash equivalents
|
$
|
18
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-U.S. Government securities
|
103
|
|
|
—
|
|
|
103
|
|
|
—
|
|
||||
Corporate debt instruments
|
123
|
|
|
—
|
|
|
123
|
|
|
—
|
|
||||
Corporate stocks
|
67
|
|
|
—
|
|
|
67
|
|
|
—
|
|
||||
Insurance contracts
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
355
|
|
|
$
|
18
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
Quoted prices
|
|
|
|
|
|
|||||||||
|
|
|
in active
|
|
|
Significant
|
|
|
|
||||||
|
|
|
markets for
|
|
|
other
|
|
|
Significant
|
|
|||||
|
|
|
identical
|
|
|
observable
|
|
|
unobservable
|
|
|||||
|
Total fair
|
|
|
assets
|
|
|
inputs
|
|
|
inputs
|
|
||||
(In millions)
|
value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
Cash and cash equivalents
|
$
|
103
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-U.S. Government securities
|
111
|
|
|
—
|
|
|
111
|
|
|
—
|
|
||||
Corporate debt instruments
|
99
|
|
|
—
|
|
|
99
|
|
|
—
|
|
||||
Corporate stocks
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||
Insurance contracts
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
Total assets at fair value
|
$
|
353
|
|
|
$
|
103
|
|
|
$
|
250
|
|
|
$
|
—
|
|
|
|
|
Actual at September 30
|
||||
(In millions)
|
Target
|
|
2017
|
|
|
2016
(a)
|
|
Plan assets allocation
|
|
|
|
|
|
||
Equity securities
|
15 - 60%
|
|
19
|
%
|
|
8
|
%
|
Fixed income securities
|
40 - 85%
|
|
81
|
%
|
|
92
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
(a)
|
The asset allocations were outside of the target range at September 30, 2016 as a result of all U.S. plan assets being held as cash and cash equivalents at that time while Ashland was transitioning the plan assets subsequent to the September transfer of pension plans to Valvoline.
|
|
|
|
|
Other
|
|
|||
|
Pension
|
|
|
postretirement
|
|
|||
(In millions)
|
benefits
|
|
|
|
benefits
|
|
||
2018
|
$
|
19
|
|
|
|
$
|
5
|
|
2019
|
16
|
|
|
|
5
|
|
||
2020
|
17
|
|
|
|
5
|
|
||
2021
|
18
|
|
|
|
5
|
|
||
2022
|
18
|
|
|
|
5
|
|
||
2023 - 2027
|
101
|
|
|
|
24
|
|
(In thousands)
|
2017
|
|
|
2016
|
|
|
2015
|
|
Open claims - beginning of year
|
57
|
|
|
60
|
|
|
65
|
|
New claims filed
|
2
|
|
|
2
|
|
|
2
|
|
Claims settled
|
(1
|
)
|
|
—
|
|
|
—
|
|
Claims dismissed
|
(4
|
)
|
|
(5
|
)
|
|
(7
|
)
|
Open claims - end of year
|
54
|
|
|
57
|
|
|
60
|
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Asbestos reserve - beginning of year
|
$
|
415
|
|
|
$
|
409
|
|
|
$
|
438
|
|
Reserve adjustment
|
36
|
|
|
37
|
|
|
—
|
|
|||
Amounts paid
|
(32
|
)
|
|
(31
|
)
|
|
(29
|
)
|
|||
Asbestos reserve - end of year
(a)
|
$
|
419
|
|
|
$
|
415
|
|
|
$
|
409
|
|
|
|
|
|
|
|
(a)
|
Included
$34 million
classified in accrued expenses and other liabilities on the Consolidated Balance Sheets as of
September 30, 2017
and
2016
.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Insurance receivable - beginning of year
|
$
|
151
|
|
|
$
|
150
|
|
|
$
|
402
|
|
Receivable adjustment
|
15
|
|
|
16
|
|
|
(3
|
)
|
|||
Insurance settlement
|
(5
|
)
|
|
(4
|
)
|
|
(227
|
)
|
|||
Amounts collected
|
(6
|
)
|
|
(11
|
)
|
|
(22
|
)
|
|||
Insurance receivable - end of year
(a)
|
$
|
155
|
|
|
$
|
151
|
|
|
$
|
150
|
|
|
|
|
|
|
|
(a)
|
Included
$14 million
and
$18 million
classified in accounts receivable on the Consolidated Balance Sheets as of
September 30, 2017
and
2016
, respectively.
|
(In thousands)
|
2017
|
|
|
2016
|
|
|
2015
|
|
Open claims - beginning of year
|
15
|
|
|
20
|
|
|
21
|
|
New claims filed
|
1
|
|
|
1
|
|
|
1
|
|
Claims dismissed
|
(4
|
)
|
|
(6
|
)
|
|
(2
|
)
|
Open claims - end of year
|
12
|
|
|
15
|
|
|
20
|
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Asbestos reserve - beginning of year
|
$
|
321
|
|
|
$
|
311
|
|
|
$
|
329
|
|
Reserve adjustments
|
16
|
|
|
25
|
|
|
4
|
|
|||
Amounts paid
|
(14
|
)
|
|
(15
|
)
|
|
(22
|
)
|
|||
Asbestos reserve - end of year
(a)
|
$
|
323
|
|
|
$
|
321
|
|
|
$
|
311
|
|
|
|
|
|
|
|
(a)
|
Included
$14 million
and
$16 million
classified in accrued expenses and other liabilities on the Consolidated Balance Sheets as of
September 30, 2017
and
2016
, respectively.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Insurance receivable - beginning of year
|
$
|
63
|
|
|
$
|
56
|
|
|
$
|
77
|
|
Receivable adjustment
|
5
|
|
|
7
|
|
|
1
|
|
|||
Insurance settlement
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||
Insurance receivable - end of year
|
$
|
68
|
|
|
$
|
63
|
|
|
$
|
56
|
|
(In millions)
|
2017
|
|
|
2016
|
|
||
Environmental remediation reserve - beginning of year
|
$
|
177
|
|
|
$
|
186
|
|
Disbursements
|
(32
|
)
|
|
(44
|
)
|
||
Revised obligation estimates and accretion
|
18
|
|
|
35
|
|
||
Environmental remediation reserve - end of year
|
$
|
163
|
|
|
$
|
177
|
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Environmental expense
|
$
|
17
|
|
|
$
|
33
|
|
|
$
|
32
|
|
Accretion
|
1
|
|
|
2
|
|
|
4
|
|
|||
Legal expense
|
8
|
|
|
8
|
|
|
6
|
|
|||
Total expense
|
26
|
|
|
43
|
|
|
42
|
|
|||
|
|
|
|
|
|
||||||
Insurance receivable
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||
Total expense, net of receivable activity
(a)
|
$
|
24
|
|
|
$
|
40
|
|
|
$
|
40
|
|
|
|
|
|
|
|
(a)
|
Net expense of
$3 million
,
$2 million
and
$5 million
for the fiscal years ended
September 30, 2017
,
2016
and
2015
, respectively, relates to divested businesses which qualified for treatment as discontinued operations and for which certain environmental liabilities were retained by Ashland. These amounts are classified within the income from discontinued operations caption of the Statements of Consolidated Comprehensive Income.
|
|
|
|
Tax
|
|
|
|
|||||
|
Before
|
|
|
(expense)
|
|
|
Net of
|
|
|||
(In millions)
|
tax
|
|
|
benefit
|
|
|
tax
|
|
|||
Year ended September 30, 2017
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
Unrealized translation gain
|
$
|
80
|
|
|
$
|
1
|
|
|
$
|
81
|
|
Amortization of unrecognized prior service
|
|
|
|
|
|
||||||
credits included in net income (a)
|
(7
|
)
|
|
3
|
|
|
(4
|
)
|
|||
Net change in available-for-sale securities:
|
|
|
|
|
|
||||||
Unrealized gain on available-for-sale securities
|
24
|
|
|
(8
|
)
|
|
16
|
|
|||
Reclassification adjustment for gains
|
|
|
|
|
|
||||||
included in net income
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||
Total other comprehensive income
|
$
|
95
|
|
|
$
|
(3
|
)
|
|
$
|
92
|
|
|
|
|
|
|
|
||||||
Year ended September 30, 2016
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
Unrealized translation loss
|
$
|
(15
|
)
|
|
$
|
1
|
|
|
$
|
(14
|
)
|
Pension and postretirement obligation adjustment:
|
|
|
|
|
|
||||||
Adjustment of unrecognized prior service cost
|
86
|
|
|
(31
|
)
|
|
55
|
|
|||
Amortization of unrecognized prior service
|
|
|
|
|
|
||||||
credits included in net income
(a)
|
(60
|
)
|
|
19
|
|
|
(41
|
)
|
|||
Unrealized gain on available-for-sale securities
|
28
|
|
|
(11
|
)
|
|
17
|
|
|||
Total other comprehensive income
|
$
|
39
|
|
|
$
|
(22
|
)
|
|
$
|
17
|
|
|
|
|
|
|
|
||||||
Year ended September 30, 2015
|
|
|
|
|
|
||||||
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
Unrealized translation loss
|
$
|
(368
|
)
|
|
$
|
(1
|
)
|
|
$
|
(369
|
)
|
Pension and postretirement obligation adjustment:
|
|
|
|
|
|
||||||
Adjustment of unrecognized prior service credit
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||
Amortization of unrecognized prior service
|
|
|
|
|
|
||||||
credits included in net income
(a)
|
(24
|
)
|
|
7
|
|
|
(17
|
)
|
|||
Unrealized loss on available-for-sale securities
|
(17
|
)
|
|
6
|
|
|
(11
|
)
|
|||
Total other comprehensive loss
|
$
|
(411
|
)
|
|
$
|
13
|
|
|
$
|
(398
|
)
|
|
|
|
|
|
|
(a)
|
Amortization of unrecognized prior service credits are included in the calculation of net periodic benefit costs (income) for pension and other postretirement plans. For specific financial statement captions impacted by the amortization see the table below.
|
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Cost of sales
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
(7
|
)
|
Selling, general and administrative expense
|
—
|
|
|
(31
|
)
|
|
(11
|
)
|
|||
Discontinued operations
|
(7
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|||
Total amortization of unrecognized prior service credits
|
$
|
(7
|
)
|
|
$
|
(60
|
)
|
|
$
|
(24
|
)
|
(In millions)
|
2017
|
|
(a)
|
2016
|
|
(b)
|
2015
|
|
(c)
|
|||
SARs
|
$
|
5
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
Nonvested stock awards
|
15
|
|
|
17
|
|
|
15
|
|
|
|||
Performance share awards
|
8
|
|
|
8
|
|
|
13
|
|
|
|||
|
$
|
28
|
|
|
$
|
34
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
||||||
Income tax benefit
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
(a)
|
The year ended
September 30, 2017
included
$5 million
and
$3 million
of expense related to cash-settled nonvested restricted stock awards and cash-settled performance units, respectively.
|
(b)
|
The year ended
September 30, 2016
included
$4 million
of expense related primarily to cash-settled nonvested restricted stock awards.
|
(c)
|
The year ended
September 30, 2015
included a
$7 million
award modification within performance shares that was designated as a cash item and
$1 million
of expense related primarily to cash-settled nonvested restricted stock awards.
|
(In millions except per share data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Weighted-average fair value per share of SARs granted
(a)
|
$
|
21.25
|
|
|
$
|
26.24
|
|
|
$
|
30.70
|
|
Assumptions (weighted-average)
|
|
|
|
|
|
|
|
||||
Risk-free interest rate
|
1.8
|
%
|
|
1.8
|
%
|
|
1.7
|
%
|
|||
Expected dividend yield
|
1.4
|
%
|
|
1.4
|
%
|
|
1.2
|
%
|
|||
Expected volatility
|
22.8
|
%
|
|
27.7
|
%
|
|
31.8
|
%
|
|||
Expected life (in years)
|
5
|
|
|
5
|
|
|
5
|
|
|||
|
|
|
|
|
|
(a)
|
The weighted-average fair values per share are as of the grant date and have not been adjusted for the Valvoline separation if the SARs were granted prior to the final distribution on May 12, 2017.
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Number
|
|
|
Weighted-
|
|
|
Number
|
|
|
Weighted-
|
|
|
Number
|
|
|
Weighted-
|
|
|||
|
of
|
|
|
average
|
|
|
of
|
|
|
average
|
|
|
of
|
|
|
average
|
|
|||
|
common
|
|
|
exercise price
|
|
|
common
|
|
|
exercise price
|
|
|
common
|
|
|
exercise price
|
|
|||
(In thousands except per share data)
|
shares
|
|
|
per share
|
|
|
shares
|
|
|
per share
|
|
|
shares
|
|
|
per share
|
|
|||
Outstanding - beginning of year
|
1,511
|
|
|
$
|
83.64
|
|
|
1,383
|
|
|
$
|
73.18
|
|
|
1,798
|
|
|
$
|
62.85
|
|
Granted
|
422
|
|
|
109.15
|
|
|
362
|
|
|
111.89
|
|
|
277
|
|
|
113.65
|
|
|||
Exercised
|
(330
|
)
|
|
70.55
|
|
|
(196
|
)
|
|
59.69
|
|
|
(584
|
)
|
|
58.80
|
|
|||
Forfeitures and expirations
|
(70
|
)
|
|
105.98
|
|
|
(38
|
)
|
|
95.65
|
|
|
(108
|
)
|
|
83.00
|
|
|||
Transfer to Valvoline Inc.
(a)
|
(352
|
)
|
|
94.28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Conversion adjustment
(b)
|
1,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Outstanding - end of year
(c), (d)
|
2,261
|
|
|
47.98
|
|
|
1,511
|
|
|
83.64
|
|
|
1,383
|
|
|
73.18
|
|
|||
Exercisable - end of year
(d)
|
1,456
|
|
|
42.10
|
|
|
991
|
|
|
69.68
|
|
|
906
|
|
|
59.92
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents the transfer of SARs held by Valvoline Inc. employees at the time of the final Valvoline Inc. distribution.
|
(b)
|
The number and exercise prices of SARs outstanding at the time of the final Valvoline Inc. distribution were proportionately adjusted to maintain the aggregate intrinsic value before and after the transaction.
|
(c)
|
Exercise prices per share for SARs outstanding at
September 30, 2017
ranged from
$5.04
to
$5.70
for
68
thousand shares, from
$20.02
to
$29.50
for
381
thousand shares, from
$34.47
to
$47.63
for
536
thousand shares, and from
$57.96
to
$62.33
for
1,276
thousand shares. The weighted-average remaining contractual life of outstanding SARs and stock options was
6.7
years and exercisable SARs and stock options was
5.5
years.
|
(d)
|
The 2017 ending weighted-average exercise price per share has been adjusted for the final Valvoline Inc. distribution.
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Number
|
|
|
Weighted-
|
|
|
Number
|
|
|
Weighted-
|
|
|
Number
|
|
|
Weighted-
|
|
|||
|
of
|
|
|
average
|
|
|
of
|
|
|
average
|
|
|
of
|
|
|
average
|
|
|||
|
common
|
|
|
grant date
|
|
|
common
|
|
|
grant date
|
|
|
common
|
|
|
grant date
|
|
|||
(In thousands except per share data)
|
shares
|
|
|
fair value
|
|
|
shares
|
|
|
fair value
|
|
|
shares
|
|
|
fair value
|
|
|||
Nonvested - beginning of year
|
293
|
|
|
$
|
109.12
|
|
|
298
|
|
|
$
|
106.41
|
|
|
221
|
|
|
$
|
88.81
|
|
Granted
|
92
|
|
|
105.10
|
|
|
107
|
|
|
111.76
|
|
|
187
|
|
|
114.97
|
|
|||
Vested
|
(189
|
)
|
|
99.69
|
|
|
(93
|
)
|
|
104.44
|
|
|
(69
|
)
|
|
77.51
|
|
|||
Forfeitures
|
(24
|
)
|
|
104.19
|
|
|
(19
|
)
|
|
104.66
|
|
|
(41
|
)
|
|
99.20
|
|
|||
Transfer to Valvoline Inc.
(a)
|
(71
|
)
|
|
111.97
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Conversion adjustment
(b)
|
118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Nonvested - end of year
(c)
|
219
|
|
|
59.16
|
|
|
293
|
|
|
109.12
|
|
|
298
|
|
|
106.41
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Represents the transfer of nonvested stock awards held by Valvoline Inc. employees at the time of the final Valvoline Inc. distribution.
|
(b)
|
The number and exercise prices of nonvested stock awards outstanding at the time of the final Valvoline Inc. distribution were proportionately adjusted to maintain the aggregate intrinsic value before and after the transaction.
|
(c)
|
The 2017 ending weighted-average grant date fair value per share has been adjusted for the final Valvoline Inc. distribution.
|
|
|
|
|
|
Weighted-
|
|
|
||
|
|
|
Target
|
|
|
average
|
|
|
|
|
|
|
shares/units
|
|
|
fair value per
|
|
|
|
(In thousands)
|
Vesting period
|
|
granted
|
|
(a)
|
share/unit
|
|
(a)
|
|
Fiscal Year 2017
|
October 1, 2016 - September 30, 2019
|
|
56
|
|
|
$
|
103.72
|
|
|
Fiscal Year 2016
|
October 1, 2015 - September 30, 2018
|
|
73
|
|
|
$
|
110.03
|
|
|
Fiscal Year 2015
|
October 1, 2014 - September 30, 2017
|
|
77
|
|
|
$
|
121.87
|
|
|
|
|
|
|
|
|
|
(a)
|
At the end of the performance period, the actual number of shares/units awarded can range from
zero
to
200%
of the target shares/units granted, which is assumed to be
100%
. Both the shares granted and weighted-average fair value per share/unit are as of the grant date and have not been adjusted for the Valvoline separation.
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Risk-free interest rate
|
1.3%-1.4%
|
|
|
0.5% - 1.2%
|
|
|
0.1% - 1.0%
|
|
Expected dividend yield
|
1.4
|
%
|
|
1.2
|
%
|
|
1.4
|
%
|
Expected life (in years)
|
3
|
|
|
3
|
|
|
3
|
|
Expected volatility
|
25.1
|
%
|
|
21.1
|
%
|
|
24.2
|
%
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
|
Weighted-
|
|
|
|
|
Weighted-
|
|
|
|
|
Weighted-
|
|
||||||
|
|
|
average
|
|
|
|
|
average
|
|
|
|
|
average
|
|
||||||
|
Shares/
|
|
|
grant date
|
|
|
Shares/
|
|
|
grant date
|
|
|
Shares/
|
|
|
grant date
|
|
|||
(In thousands except per share data)
|
Units
|
|
|
fair value
|
|
|
Units
|
|
|
fair value
|
|
|
Units
|
|
|
fair value
|
|
|||
Nonvested - beginning of year
|
199
|
|
|
$
|
106.91
|
|
|
204
|
|
|
$
|
93.79
|
|
|
368
|
|
|
$
|
72.20
|
|
Granted
(a)
|
71
|
|
|
99.86
|
|
|
73
|
|
|
110.03
|
|
|
103
|
|
|
115.19
|
|
|||
Vested
(a)
|
(69
|
)
|
|
85.86
|
|
|
(72
|
)
|
|
76.26
|
|
|
(133
|
)
|
|
68.18
|
|
|||
Forfeitures
(b)
|
(54
|
)
|
|
75.52
|
|
|
(6
|
)
|
|
114.83
|
|
|
(134
|
)
|
|
74.79
|
|
|||
Transfer to Valvoline Inc.
(c)
|
(21
|
)
|
|
115.68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Conversion adjustment
(d)
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Nonvested - end of year
(e)
|
268
|
|
|
63.00
|
|
|
199
|
|
|
106.91
|
|
|
204
|
|
|
93.79
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
2017 and 2015 include
15
thousand and
26
thousand additional shares from the fiscal year 2014 and 2012 plans, respectively, since a portion of the payouts for those plans was in excess of the initial
100%
target.
|
(b)
|
During 2015, Ashland modified certain performance shares to provide that the instruments be paid in cash instead of stock. This change in payment designation caused Ashland to recognize
$7 million
in incremental stock-based compensation expense related to
84
thousand shares modified during 2015. During 2017, Ashland determined that zero percent of the TSR portion of the fiscal year 2016 plan will be paid out upon vesting which resulted in the forfeiture of
35
thousand shares.
|
(c)
|
Represents the transfer of performance shares from the fiscal year 2016 and 2015 plans held by Valvoline Inc. employees at the time of the final Valvoline Inc. distribution.
|
(d)
|
The number and exercise prices of performance shares/units outstanding at the time of the final Valvoline Inc. distribution were proportionately adjusted to maintain the aggregate intrinsic value before and after the transaction.
|
(e)
|
The 2017 ending weighted-average grant date fair value per share has been adjusted for the final Valvoline Inc. distribution.
|
|
Sales to
|
|
|
|
|
|
Property, plant
|
||||||||||||||||||||
|
external customers
|
|
Net assets (liabilities)
|
|
and equipment - net
|
||||||||||||||||||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|||||||
United States
|
$
|
1,248
|
|
|
$
|
1,165
|
|
|
$
|
1,330
|
|
|
$
|
674
|
|
|
$
|
41
|
|
|
$
|
1,417
|
|
|
$
|
1,341
|
|
International
|
2,012
|
|
|
1,854
|
|
|
2,090
|
|
|
2,732
|
|
|
3,124
|
|
|
553
|
|
|
559
|
|
|||||||
|
$
|
3,260
|
|
|
$
|
3,019
|
|
|
$
|
3,420
|
|
|
$
|
3,406
|
|
|
$
|
3,165
|
|
|
$
|
1,970
|
|
|
$
|
1,900
|
|
Sales by product category for 2017
|
||||||||||
Specialty Ingredients
|
|
Composites
|
|
Intermediates and Solvents
|
||||||
Cellulosics
|
36
|
%
|
|
UPR/VER
(a)
|
83
|
%
|
|
Derivatives
|
61
|
%
|
Poly vinyl pyrrolidones
|
18
|
%
|
|
Gelcoats and other
|
17
|
%
|
|
Butanediol
|
39
|
%
|
Adhesives
|
15
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
Actives
|
6
|
%
|
|
|
|
|
|
|
||
Vinyl ethers
|
6
|
%
|
|
|
|
|
|
|
||
Pharmachem
|
5
|
%
|
|
|
|
|
|
|
||
Other
|
14
|
%
|
|
|
|
|
|
|
||
|
100
|
%
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
(a)
|
UPR stands for unsaturated polyester resins and VER stands for vinyl ester resins.
|
Ashland Global Holdings Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
||||||
Reportable Segment Information
|
|
|
|
|
|
||||||
Years Ended September 30
|
|
|
|
|
|
||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Sales
|
|
|
|
|
|
||||||
Specialty Ingredients
|
$
|
2,216
|
|
|
$
|
2,089
|
|
|
$
|
2,263
|
|
Composites
(a)
|
779
|
|
|
669
|
|
|
834
|
|
|||
Intermediates and Solvents
|
265
|
|
|
261
|
|
|
323
|
|
|||
|
$
|
3,260
|
|
|
$
|
3,019
|
|
|
$
|
3,420
|
|
Equity income
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Composites
|
—
|
|
|
1
|
|
|
2
|
|
|||
Intermediates and Solvents
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unallocated and other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
—
|
|
|
1
|
|
|
3
|
|
|||
Other income (expense)
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Composites
|
4
|
|
|
5
|
|
|
5
|
|
|||
Intermediates and Solvents
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unallocated and other
|
5
|
|
|
3
|
|
|
8
|
|
|||
|
7
|
|
|
7
|
|
|
12
|
|
|||
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
15
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
$
|
233
|
|
|
$
|
237
|
|
|
$
|
239
|
|
Composites
|
67
|
|
|
63
|
|
|
61
|
|
|||
Intermediates and Solvents
|
(12
|
)
|
|
(181
|
)
|
|
26
|
|
|||
Unallocated and other
|
(146
|
)
|
|
(246
|
)
|
|
(214
|
)
|
|||
|
$
|
142
|
|
|
$
|
(127
|
)
|
|
$
|
112
|
|
Assets
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
$
|
6,050
|
|
|
$
|
5,235
|
|
|
$
|
5,365
|
|
Composites
|
586
|
|
|
520
|
|
|
711
|
|
|||
Intermediates and Solvents
|
292
|
|
|
311
|
|
|
368
|
|
|||
Unallocated and other
|
1,690
|
|
|
3,934
|
|
|
3,622
|
|
|||
|
$
|
8,618
|
|
|
$
|
10,000
|
|
|
$
|
10,066
|
|
|
|
|
|
|
|
(a)
|
Fiscal 2015 includes $40 million of sales from the divested Elastomers division for the period October 1, 2014 through the completion of the sale on December 1, 2014. See Note D for more information.
|
Ashland Global Holdings Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
||||||
Reportable Segment Information (continued)
|
|
|
|
|
|
||||||
Years Ended September 30
|
|
|
|
|
|
||||||
(In millions)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
$
|
243
|
|
|
$
|
243
|
|
|
$
|
244
|
|
Composites
|
22
|
|
|
22
|
|
|
27
|
|
|||
Intermediates and Solvents
|
31
|
|
|
31
|
|
|
32
|
|
|||
Unallocated and other
|
5
|
|
|
6
|
|
|
3
|
|
|||
|
$
|
301
|
|
|
$
|
302
|
|
|
$
|
306
|
|
Property, plant and equipment - net
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
$
|
1,470
|
|
|
$
|
1,388
|
|
|
$
|
1,383
|
|
Composites
|
189
|
|
|
175
|
|
|
174
|
|
|||
Intermediates and Solvents
|
146
|
|
|
160
|
|
|
184
|
|
|||
Unallocated and other
|
165
|
|
|
177
|
|
|
188
|
|
|||
|
$
|
1,970
|
|
|
$
|
1,900
|
|
|
$
|
1,929
|
|
Additions to property, plant and equipment
|
|
|
|
|
|
|
|
|
|||
Specialty Ingredients
|
$
|
148
|
|
|
$
|
179
|
|
|
$
|
171
|
|
Composites
|
26
|
|
|
23
|
|
|
23
|
|
|||
Intermediates and Solvents
|
10
|
|
|
13
|
|
|
10
|
|
|||
Unallocated and other
|
15
|
|
|
16
|
|
|
16
|
|
|||
|
$
|
199
|
|
|
$
|
231
|
|
|
$
|
220
|
|
|
|
|
|
|
|
Quarters ended
|
December 31
|
|
March 31
|
|
June 30
|
|
September 30
|
||||||||||||||||||||||||
(In millions except per share data)
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
(a)
|
|
|
2016
(b)
|
|
||||||||||||||
Sales
|
$
|
704
|
|
|
$
|
706
|
|
|
$
|
806
|
|
|
$
|
768
|
|
|
$
|
870
|
|
|
$
|
790
|
|
|
$
|
880
|
|
|
$
|
754
|
|
Cost of sales
|
514
|
|
|
491
|
|
|
577
|
|
|
536
|
|
|
635
|
|
|
554
|
|
|
646
|
|
|
572
|
|
||||||||
Gross profit as a percentage of sales
|
27.0
|
%
|
|
30.5
|
%
|
|
28.4
|
%
|
|
30.2
|
%
|
|
27.0
|
%
|
|
29.9
|
%
|
|
26.6
|
%
|
|
24.1
|
%
|
||||||||
Operating income (loss)
|
17
|
|
|
50
|
|
|
53
|
|
|
37
|
|
|
37
|
|
|
57
|
|
|
34
|
|
|
(272
|
)
|
||||||||
Income (loss) from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
operations
|
(65
|
)
|
|
21
|
|
|
29
|
|
|
16
|
|
|
(16
|
)
|
|
24
|
|
|
(53
|
)
|
|
(344
|
)
|
||||||||
Net income (loss)
|
10
|
|
|
89
|
|
|
105
|
|
|
87
|
|
|
(30
|
)
|
|
71
|
|
|
(58
|
)
|
|
(275
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Continuing operations
|
$
|
(1.05
|
)
|
|
$
|
0.33
|
|
|
$
|
0.46
|
|
|
$
|
0.25
|
|
|
$
|
(0.26
|
)
|
|
$
|
0.39
|
|
|
$
|
(0.84
|
)
|
|
$
|
(5.56
|
)
|
Net income (loss) attributable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
to Ashland
|
(0.01
|
)
|
|
1.37
|
|
|
1.48
|
|
|
1.39
|
|
|
(0.54
|
)
|
|
1.15
|
|
|
(0.92
|
)
|
|
(4.46
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Continuing operations
|
$
|
(1.05
|
)
|
|
$
|
0.33
|
|
|
$
|
0.46
|
|
|
$
|
0.25
|
|
|
$
|
(0.26
|
)
|
|
$
|
0.38
|
|
|
$
|
(0.84
|
)
|
|
$
|
(5.56
|
)
|
Net income (loss) attributable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
to Ashland
|
(0.01
|
)
|
|
1.35
|
|
|
1.47
|
|
|
1.38
|
|
|
(0.54
|
)
|
|
1.13
|
|
|
(0.92
|
)
|
|
(4.46
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Regular cash dividends per share
|
$
|
0.390
|
|
|
$
|
0.390
|
|
|
$
|
0.390
|
|
|
$
|
0.390
|
|
|
$
|
0.225
|
|
|
$
|
0.390
|
|
|
$
|
0.225
|
|
|
$
|
0.390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Market price per common share
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
$
|
58.23
|
|
|
$
|
55.75
|
|
|
$
|
61.10
|
|
|
$
|
54.30
|
|
|
$
|
67.90
|
|
|
$
|
57.99
|
|
|
$
|
67.33
|
|
|
$
|
61.15
|
|
Low
|
51.61
|
|
|
48.42
|
|
|
52.91
|
|
|
43.20
|
|
|
58.99
|
|
|
53.00
|
|
|
59.80
|
|
|
54.26
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Fourth quarter results for 2017 included pre-tax key items of $23 million related to separation and restructuring costs, $13 million for charges related to unplanned plant shutdowns, $8 million related to the loss on pension and postretirement benefit plan remeasurement and a $6 million charge for the fair value adjustment of inventory acquired from Pharmachem. Income tax expense for the fourth quarter included $71 million of discrete tax expense items.
|
(b)
|
Fourth quarter results for 2016 included pre-tax key items of $181 million related to the impairment of Intermediates and Solvents, $124 million related to the loss on pension and postretirement benefit plan remeasurement ($42 million in cost of sales and $82 million in selling, general and administrative expenses), $36 million for separation costs, $12 million for the loss on the Specialty Ingredients joint venture and $6 million of debt refinancing costs. Income tax expense for the fourth quarter included $83 million of discrete tax expense items.
|
(c)
|
The market price per common share for the quarters prior to the final Valvoline Inc. distribution on May 12, 2017 have been adjusted by a conversion ratio in order to consistently reflect the price of Ashland’s stock. The quarterly prices reflect the intraday highs and lows during the applicable quarter.
|
Ashland Global Holdings Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|||||||||||
Five-Year Selected Financial Information
|
|
|
|
|
|
|
|
|
|
||||||||||
Years Ended September 30
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions except per share data)
(a)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
Summary of operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales
|
$
|
3,260
|
|
|
$
|
3,019
|
|
|
$
|
3,420
|
|
|
$
|
4,080
|
|
|
$
|
4,095
|
|
Cost of sales
|
2,372
|
|
|
2,153
|
|
|
2,532
|
|
|
3,196
|
|
|
2,966
|
|
|||||
Gross profit
|
888
|
|
|
866
|
|
|
888
|
|
|
884
|
|
|
1,129
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expense
|
670
|
|
|
914
|
|
|
692
|
|
|
1,002
|
|
|
400
|
|
|||||
Research and development expense
|
83
|
|
|
87
|
|
|
99
|
|
|
103
|
|
|
131
|
|
|||||
Equity and other income (loss)
|
7
|
|
|
8
|
|
|
15
|
|
|
(28
|
)
|
|
40
|
|
|||||
Operating income (loss)
|
142
|
|
|
(127
|
)
|
|
112
|
|
|
(249
|
)
|
|
638
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest and other financing expense (income)
|
234
|
|
|
173
|
|
|
174
|
|
|
166
|
|
|
(282
|
)
|
|||||
Net gain (loss) on divestitures
|
(6
|
)
|
|
(8
|
)
|
|
(89
|
)
|
|
4
|
|
|
(7
|
)
|
|||||
Income (loss) from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
before income taxes
|
(98
|
)
|
|
(308
|
)
|
|
(151
|
)
|
|
(411
|
)
|
|
349
|
|
|||||
Income tax expense (benefit)
|
7
|
|
|
(25
|
)
|
|
(139
|
)
|
|
(290
|
)
|
|
48
|
|
|||||
Income (loss) from continuing operations
|
(105
|
)
|
|
(283
|
)
|
|
(12
|
)
|
|
(121
|
)
|
|
301
|
|
|||||
Income from discontinued operations
|
133
|
|
|
255
|
|
|
321
|
|
|
354
|
|
|
382
|
|
|||||
Net income (loss)
|
28
|
|
|
(28
|
)
|
|
309
|
|
|
233
|
|
|
683
|
|
|||||
Net income attributable to noncontrolling interest
|
27
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to Ashland
|
$
|
1
|
|
|
$
|
(29
|
)
|
|
$
|
309
|
|
|
$
|
233
|
|
|
$
|
683
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance sheet information (as of September 30)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current assets
|
$
|
1,903
|
|
|
$
|
2,888
|
|
|
$
|
3,093
|
|
|
$
|
3,443
|
|
|
$
|
2,766
|
|
Current liabilities
|
968
|
|
|
1,238
|
|
|
1,442
|
|
|
1,679
|
|
|
1,723
|
|
|||||
Working capital
|
$
|
935
|
|
|
$
|
1,650
|
|
|
$
|
1,651
|
|
|
$
|
1,764
|
|
|
$
|
1,043
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
8,618
|
|
|
$
|
10,000
|
|
|
$
|
10,066
|
|
|
$
|
10,916
|
|
|
$
|
10,908
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
235
|
|
|
$
|
170
|
|
|
$
|
381
|
|
|
$
|
338
|
|
|
$
|
320
|
|
Long-term debt
|
2,584
|
|
|
2,325
|
|
|
3,348
|
|
|
2,911
|
|
|
2,947
|
|
|||||
Equity
|
3,406
|
|
|
3,165
|
|
|
3,037
|
|
|
3,583
|
|
|
4,553
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash flows provided (used) by operating activities from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
continuing operations
|
$
|
255
|
|
|
$
|
372
|
|
|
$
|
(256
|
)
|
|
$
|
394
|
|
|
$
|
368
|
|
Additions to property, plant and equipment
|
199
|
|
|
231
|
|
|
220
|
|
|
212
|
|
|
223
|
|
|||||
Cash dividends
|
77
|
|
|
97
|
|
|
98
|
|
|
103
|
|
|
88
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from continuing operations
|
$
|
(1.69
|
)
|
|
$
|
(4.51
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(1.57
|
)
|
|
$
|
3.84
|
|
Net income (loss) attributable to Ashland
|
0.01
|
|
|
(0.47
|
)
|
|
4.54
|
|
|
3.04
|
|
|
8.71
|
|
|||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from continuing operations
|
(1.69
|
)
|
|
(4.51
|
)
|
|
(0.18
|
)
|
|
(1.57
|
)
|
|
3.78
|
|
|||||
Net income (loss) attributable to Ashland
|
0.01
|
|
|
(0.47
|
)
|
|
4.54
|
|
|
3.04
|
|
|
8.57
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends
|
1.23
|
|
|
1.56
|
|
|
1.46
|
|
|
1.36
|
|
|
1.13
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(a)
|
As a result of the final Valvoline Inc. distribution on May 12, 2017, Valvoline's assets, liabilities, operating results and cash flows for all periods presented have been classified as discontinued operations within the Consolidated Financial Statements. See Note B within the Notes to Consolidated Financial Statements for more information.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|