These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
Nevada
|
333-159561
|
45-2578051
|
|
(State of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
|
|
|
PAGE
|
||
|
PART I
|
||
|
ITEM 1.
|
BUSINESS
|
1
|
|
ITEM 1A.
|
RISK FACTORS
|
12
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
18
|
|
ITEM 2.
|
PROPERTIES
|
18
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
18
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
18
|
|
|
|
|
|
|
PART II
|
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
19
|
|
ITEM 6
|
SELECTED FINANCIAL DATA
|
19
|
|
ITEM 7
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
20
|
|
ITEM7A
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
22
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
F-1
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
23
|
|
ITEM 9A
|
CONTROLS AND PROCEDURES
|
23
|
|
ITEM 9B.
|
OTHER INFORMATION
|
24
|
|
|
|
|
|
|
PART III
|
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
25
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
26
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
27
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
28
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
29
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
30
|
|
|
SIGNATURES
|
31
|
|
|
EXHIBIT INDEX
|
|
|
|
1.
|
The Company has issued 125,000 shares of its Common Stock to North American Gold Corp, a company organized under the laws of the Marshall Islands (“North American”), as repayment of the $125,000 that American Gold paid Gonzalez in connection with the Option Agreement. The shares were issued to North American in satisfaction of the Company’s obligations under the Assignment Agreement, at the direction of American Gold.
|
|
|
2.
|
The Company has issued 300,000 shares of its Common Stock to Gonzalez.
|
|
|
3.
|
The Company has paid Gonzalez an additional $125,000.
|
|
|
4.
|
The Company, either alone or through Metales, is obligated to fund $150,000 per year of development costs for three years, for a total of $450,000 (the “Work Plan”). Pursuant to a verbal agreement, Work Plan payments further have been put on hold until such time as the Company has sufficient capital to continue the project.
|
|
Concession Number: 234759
File number: 016/37587
Term: August 14, 2009- August 13, 2059
Surface Area: 100 hectares
Municipality and State: Guachochi, Chihuahua
|
Concession Number: 234760
File number: 016/37588
Term: August 14, 2009- August 13, 2059
Surface Area: 100 hectares
Municipality and State: Guachochi, Chihuahua
|
|
Concession Number: 234761
File number: 016/37589
Term: August 14, 2009- August 13, 2059
Surface Area: 100 hectares
Municipality and State: Guachochi, Chihuahua
|
Concession Number: 234762
File number: 016/37590
Term: August 14, 2009- August 13, 2059
Surface Area: 100 hectares
Municipality and State: Guachochi, Chihuahua
|
|
Concession Number: 235690
File number: 016/38785
Term: February 16, 2010- February 15, 2060
Surface Area: 100 hectares
Municipality and State: Guachochi, Chihuahua
|
Concession Number: 235691
File number: 016/38786
Term: February 16, 2010- February 15, 2060
Surface Area: 100 hectares
Municipality and State: Guachochi, Chihuahua
|
|
Concession Number: 235692
File number: 016/38787
Term: February 16, 2010- February 15, 2060
Surface Area: 100 hectares
Municipality and State: Guachochi, Chihuahua
|
Concession Number: 235693
File number: 016/38788
Term: February 16, 2010- February 15, 2060
Surface Area: 100 hectares
Municipality and State: Guachochi, Chihuahua
|
|
|
.
|
$250,000 within the first year of the JV Agreement for the purchase of used heavy equipment, miscellaneous equipment and materials for processing the Tailings, and taxes, permits, and general operating expenses.
|
|
|
.
|
$750,000 within the second year of the JV Agreement for the construction of a heap leach system and floatation plant on the Property.
|
|
.
|
$250,000 within the first year of the JV Agreement for the purchase of used heavy equipment, miscellaneous equipment and materials for processing the Tailings, and taxes, permits, and general operating expenses.
|
|
|
.
|
$750,000 within the second year of the JV Agreement for the construction of a heap leach system and possibly a floatation plant on the Property.
|
|
·
|
Cancellation or renegotiation of contracts;
|
|
·
|
Competition from companies not subject to US laws and regulations, such as the Foreign Corrupt Practices Act;
|
|
·
|
Changes in Mexican laws and regulations;
|
|
·
|
Changes in tax laws;
|
|
·
|
Royalty and tax increases or claims by Mexican governmental authorities;
|
|
·
|
Expropriation or nationalization of property;
|
|
·
|
Foreign exchange controls;
|
|
·
|
Import and export regulations;
|
|
·
|
Environmental controls;
|
|
·
|
Risks of loss due to civil strife, war, guerilla activity, insurrection and terrorism; and
|
|
·
|
Other risks arising out of foreign sovereignty over the areas in which our business is operated.
|
|
•
|
Costs of bringing the property into production;
|
|
•
|
Availability and costs of financing;
|
|
•
|
Ongoing costs of production;
|
|
•
|
Market prices for the products to be produced;
|
|
•
|
Environmental compliance regulations and restraints; and
|
|
•
|
Political climate and/or governmental regulation and control.
|
|
High
|
Low
|
|
|
First Quarter 2012...............................................
|
$0.70
|
$0.23
|
|
Second Quarter 2012...........................................
|
$0.24
|
$0.13
|
|
Third Quarter 2012..............................................
|
$0.19
|
$0.09
|
|
Fourth Quarter 2012............................................
|
$0.09
|
$0.03
|
|
|
1.
|
we would not be able to pay our debts as they become due in the usual course of business; or
|
|
|
2.
|
our total assets would be less than the sum of our total liabilities, plus the amount that would be needed to satisfy the rights of shareholders who have preferential rights superior to those receiving the distribution.
|
|
|
|
For the year
ended
December 31,
2012
|
|
|
For the year
ended
December 31,
2011
|
||
|
General and administrative
|
|
$
|
350,447
|
|
|
$
|
486,741
|
|
Exploration cost
|
|
|
495,195
|
|
|
|
530,925
|
|
Management fees
|
|
|
1,119,996
|
|
|
|
543,974
|
|
|
|
$
|
1,965,638
|
|
|
$
|
1,561,640
|
|
|
|
December 31,
2012
|
|
|
December 31,
2011
|
|
||
|
Cash
|
|
$
|
-
|
|
|
$
|
215,737
|
|
|
Current Liabilities
|
|
|
320,053
|
|
|
|
74,375
|
|
|
Working Capital (Deficit)
|
|
|
(319,901)
|
|
|
|
143,600
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity (Deficit)
|
|
$
|
(102,248)
|
|
|
$
|
214,925
|
|
|
|
Index
|
|
Reports of Independent Registered Public Accounting Firm
|
F–2
|
|
Consolidated Balance Sheets
|
F–4
|
|
Consolidated Statements of Operations
|
F–5
|
|
Consolidated Statements of Cash Flows
|
F–6
|
|
Consolidated Statements of Shareholders’ Equity (Deficit)
|
F–7
|
|
Notes to the Consolidated Financial Statements
|
F–8
|
|
|
|
December 31,
2012
|
|
|
December 31,
2011
|
|
||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash
|
|
$
|
-
|
|
|
$
|
215,737
|
|
|
Prepaid expenses
|
|
|
152
|
|
|
|
2,238
|
|
|
Total current assets
|
|
|
152
|
|
|
|
217,975
|
|
|
Property and equipment, net
|
38,353
|
46,325
|
||||||
|
Mining assets
|
179,300
|
25,000
|
||||||
|
Total assets
|
|
$
|
217,805
|
|
|
$
|
289,300
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
90,372
|
|
|
$
|
21,767
|
|
|
Accrued liabilities
|
|
|
110,216
|
|
|
|
13,698
|
|
|
Note payable
|
|
|
50,000
|
|
|
|
-
|
|
|
Derivative liability
|
|
|
30,555
|
|
|
|
-
|
|
|
Due to related party
|
|
|
38,910
|
|
|
|
38,910
|
|
|
Total current liabilities
|
|
|
320,053
|
|
|
|
74,375
|
|
|
Total liabilities
|
|
|
320,053
|
|
|
|
74,375
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
Common stock, 150,000,000 shares authorized, $0.001 par value;
89,994,663 and 116,791,068 shares issued and outstanding as of
December 31, 2012 and 2011, respectively
|
|
|
89,995
|
|
|
|
116,791
|
|
|
Additional paid-in capital
|
|
|
3,497,642
|
|
|
|
1,812,532
|
|
|
Deficit accumulated during the exploration stage
|
|
|
(3,671,447
|
)
|
|
|
(1,697,717
|
)
|
|
Total Lone Star Gold, Inc. Shareholders’ equity (deficit)
|
|
|
(83,810
|
)
|
|
|
231,606
|
|
|
Noncontrolling interest in subsidiary
|
(18,438)
|
(16,681)
|
||||||
|
Total Shareholders’ equity (deficit)
|
(102,248)
|
214,925
|
||||||
|
Total Liabilities and shareholders’ equity
|
|
$
|
217,805
|
|
|
$
|
289,300
|
|
|
|
|
For the
Year Ended
December 31,
2012
|
|
|
For the
Year Ended
December 31,
2011
|
|
|
Accumulated
from
November 26,
2007
(Date of
Inception)
to December 31,
2012
|
|
|||
|
Revenue
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
350,447
|
|
|
|
486,741
|
|
|
|
971,693
|
|
|
Exploration costs
|
|
|
495,195
|
|
|
|
530,925
|
|
|
|
1,048,393
|
|
|
Management fees
|
|
|
1,119,996
|
|
|
|
543,974
|
|
|
|
1,676,450
|
|
|
Total Operating Expenses
|
|
|
(1,965,638
|
)
|
|
|
(1,561,640
|
)
|
|
|
(3,696,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
(1,965,638
|
)
|
|
|
(1,561,640
|
)
|
|
|
(3,696,536
|
)
|
|
|
Other income (expense)
|
|
|
||||||||||
|
Interest (expense)
|
(274
|
)
|
–
|
(274
|
)
|
|||||||
|
Interest income
|
|
|
–
|
|
|
|
8,647
|
|
|
|
9,839
|
|
|
Change in derivative liability
|
(9,575
|
)
|
–
|
(9,575
|
)
|
|||||||
|
Gain on settlement of note receivable
|
–
|
5,161
|
5,161
|
|||||||||
|
Total other income (expense)
|
(9,849
|
)
|
13,808
|
5,151
|
||||||||
|
Loss before income taxes
|
(1,975,487
|
)
|
(1,547,832
|
)
|
(3,691,385
|
)
|
||||||
|
Provision for income tax
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Net Loss for the period
|
|
(1,975,487)
|
|
(1,547,832)
|
|
(3,691,385)
|
|
|||||
|
Net loss attributable to noncontrolling interest
|
1,757
|
18,181
|
19,938
|
|||||||||
|
Net loss attributable to Lone Star Gold, Inc.
|
$
|
(1,973,730)
|
$
|
(1,529,651)
|
$
|
(3,671,447
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share – Basic and Diluted
|
|
$
|
(0.02)
|
|
$
|
(0.01)
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding
|
|
|
89,799,438
|
|
|
|
118,686,221
|
|
|
|
|
|
|
|
|
For the
Year Ended
December 31,
2012
|
|
|
For the
Year Ended
December 31,
2011
|
|
|
Accumulated
from
November 26,
2007
(Date of
Inception)
to December 31,
2012
|
|
|||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
|
$
|
(1,975,487
|
)
|
|
$
|
(1,547,832
|
)
|
|
$
|
(3,691,385
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
7,972
|
|
|
|
2,852
|
|
|
|
10,824
|
|
|
Stock based compensation expense
|
|
|
999,996
|
|
|
|
599,974
|
|
|
|
1,599,970
|
|
|
Shares issued for exploration expenses
|
|
|
-
|
|
|
|
429,250
|
|
|
|
429,250
|
|
|
Change in derivative liability
|
9,575
|
-
|
9,575
|
|||||||||
|
Gain on redemption of common stock
|
|
|
-
|
|
|
(5,161
|
)
|
|
|
(5,161
|
)
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
2,086
|
|
|
(2,238
|
)
|
|
|
(152
|
)
|
|
|
Interest receivable
|
|
|
-
|
|
|
(8,647
|
)
|
|
|
(9,839
|
)
|
|
|
Accounts payable and accrued liabilities
|
|
|
165,123
|
|
|
6,739
|
|
|
200,588
|
|
||
|
Net Cash Used in Operating Activities
|
|
|
(790,735
|
)
|
|
|
(525,063
|
)
|
|
|
(1,456,330
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note receivable extended to Related Party
|
|
|
-
|
|
|
(295,000
|
)
|
|
|
(585,000
|
)
|
|
|
Purchases of property and equipment
|
-
|
(49,177
|
)
|
(49,177
|
)
|
|||||||
|
Purchases of mining assets
|
(75,000
|
)
|
(25,000
|
)
|
(100,000
|
)
|
||||||
|
Net Cash Used in Investing Activities
|
|
|
(75,000
|
)
|
|
|
(369,177
|
)
|
|
|
(734,177
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from advances – related party
|
|
|
-
|
|
|
|
-
|
|
|
|
56,484
|
|
|
Proceeds from sale of common stock
|
|
|
600,000
|
|
|
|
1,100,000
|
|
|
|
2,084,025
|
|
|
Proceeds from issuance of notes payable
|
50,000
|
-
|
50,000
|
|||||||||
|
Redemption of shares
|
(2
|
)
|
-
|
(2
|
)
|
|||||||
|
Net Cash Provided by Financing Activities
|
|
|
649,998
|
|
|
|
1,100,000
|
|
|
|
2,190,507
|
|
|
Net change in cash
|
|
|
(215,737
|
)
|
|
|
205,760
|
|
|
–
|
|
|
|
Cash - Beginning of Period
|
|
|
215,737
|
|
|
|
9,977
|
|
|
|
–
|
|
|
Cash - End of Period
|
|
$
|
–
|
|
|
$
|
215,737
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
Income taxes paid
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
Non Cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of notes receivable for redemption of common stock
|
$
|
–
|
$
|
600,000
|
$
|
600,000
|
|
|||||
|
Shares issued for mining assets
|
$
|
79,300
|
$
|
–
|
$
|
79,300
|
||||||
|
Forgiveness of advances - related party
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
17,574
|
|
|
Derivative liability of price protection feature
|
|
$
|
20,980
|
|
|
$
|
–
|
|
|
$
|
20,980
|
|
|
Issuance of non-controlling interest for subscription receivable
|
|
$
|
–
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
|
During the
|
|
|
Non-
|
|
|
|
|
||||||
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Exploration
|
|
|
controlling
|
|
|
|
|
|||||||||
|
|
|
Shares
|
|
|
Par Value
|
|
|
Capital
|
|
|
Stage
|
|
|
Interests
|
|
|
Total
|
|
||||||
|
Balance – November 26, 2007 (Date
of Inception)
|
|
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2007
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued for cash in private placement:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.001 per share on January 19, 2008
|
|
|
60,000,000
|
|
|
|
60,000
|
|
|
|
(57,000
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.015 per share on April 28, 2008
|
|
|
32,699,920
|
|
|
|
32,700
|
|
|
|
(8,175
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
24,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at $0.05 per share on December 24, 2008
|
|
|
22,600,000
|
|
|
|
22,600
|
|
|
|
33,900
|
|
|
|
–
|
|
|
|
–
|
|
|
|
56,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year – (Restated)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(13,983
|
)
|
|
|
–
|
|
|
|
(13,983
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2008 – (Restated)
|
|
|
115,299,920
|
|
|
|
115,300
|
|
|
|
(31,275
|
)
|
|
|
(13,983
|
)
|
|
|
–
|
|
|
|
70,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(93,034
|
)
|
|
|
–
|
|
|
|
(93,034
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2009
|
|
|
115,299,920
|
|
|
|
115,300
|
|
|
|
(31,275
|
)
|
|
|
(107,017
|
)
|
|
|
–
|
|
|
|
(22,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of common stock for cash and warrants
|
|
|
6,000,000
|
|
|
|
6,000
|
|
|
|
294,000
|
|
|
|
–
|
|
|
|
–
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forgiveness of advances – related party
|
|
|
–
|
|
|
|
–
|
|
|
|
17,574
|
|
|
|
–
|
|
|
|
–
|
|
|
|
17,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(61,049
|
)
|
|
|
–
|
|
|
|
(61,049
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2010
|
|
|
121,299,920
|
|
|
|
121,300
|
|
|
|
280,299
|
|
|
|
(168,066
|
)
|
|
|
–
|
|
|
|
233,533
|
|
|
Sale of common stock for cash and warrants
|
|
|
6,916,148
|
|
|
|
6,916
|
|
|
|
1,093,084
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,100,000
|
|
|
Redemption of shares
|
|
|
(12,000,000
|
)
|
|
|
(12,000
|
)
|
|
|
(588,000
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
(600,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services received in connection with formation of subsidiary
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,500
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
150,000
|
|
|
|
150
|
|
|
|
598,324
|
|
|
|
–
|
|
|
|
–
|
|
|
|
598,474
|
|
|
Shares issued for exploration costs
|
|
|
425,000
|
|
|
|
425
|
|
|
|
428,825
|
|
|
|
–
|
|
|
|
–
|
|
|
|
429,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the period
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(1,529,651
|
)
|
|
|
(18,181
|
)
|
|
|
(1,547,832
|
)
|
|
Balance – December 31, 2011
|
|
|
116,791,068
|
|
|
116,791
|
|
|
1,812,532
|
|
|
|
(1,697,717)
|
|
(16,681)
|
|
|
214,925
|
||||||
|
Issuance of common stock for cash
|
1,903,595
|
1,904
|
598,096
|
|
–
|
|
|
|
–
|
600,000
|
||||||||||||||
|
Stock based compensation
|
|
1,000,000
|
|
|
|
1,000
|
998,996
|
|
–
|
|
|
|
–
|
999,996
|
||||||||||
|
Shares issued for exploration costs
|
300,000
|
300
|
79,000
|
|
–
|
|
|
|
–
|
79,300
|
||||||||||||||
|
Derivative liability of price protection feature
|
|
–
|
|
|
|
–
|
(20,980
|
)
|
|
–
|
|
|
|
–
|
(20,980
|
)
|
||||||||
|
Cancellation of shares
|
(30,000,000)
|
(30,000
|
)
|
29,998
|
|
–
|
|
|
|
–
|
(2
|
)
|
||||||||||||
|
Net loss for the period
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(1,973,730
|
)
|
|
|
(1,757)
|
|
|
(1,975,487
|
)
|
|
|
Balance – December 31, 2012
|
|
|
89,994,663
|
|
|
$
|
89,995
|
|
|
$
|
3,497,642
|
|
|
$
|
(3,671,447
|
)
|
|
$
|
(18,438
|
)
|
|
$
|
(102,248)
|
|
|
|
1.
|
Nature of Operations and Continuance of Business
|
|
2.
|
Summary of Significant Accounting Policies
|
|
a)
|
Principles of consolidation
|
|
|
The consolidated financial statements include the accounts of the Company and its subsidiary. All intercompany accounts and transactions have been eliminated in consolidation.
|
||
|
b)
|
Non-controlling interests
|
|
|
Non-controlling interests represent the equity in a subsidiary not attributable directly or indirectly to the Company, and in represented in the consolidated balance sheets as a component of stockholders’ equity. Non-controlling interests in the results of operations of the Company are presented in the face of the consolidated statement of operations as an allocation of the total profit or loss between non-controlling interests and the shareholders of the Company.
|
|
c)
|
Basis of Presentation
|
|
|
These financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars. The Company’s fiscal year-end is December 31.
|
||
|
|
d)
|
Use of Estimates
|
|
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of long-lived assets and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
|
|
|
e)
|
Cash and Cash Equivalents
|
|
The Company considers all highly liquid instruments with an original maturity of three months or less at the time of issuance to be cash equivalents.
|
|
|
f)
|
Foreign Currency Translation
|
|
The Company’s functional and reporting currency is the United States dollar. Occasional transactions may occur in Mexican Pesos and management has adopted ASC 830
Foreign Currency Matters
. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Non-monetary assets and liabilities denominated in foreign currencies are translated at rates of exchange in effect at the date of the transaction. Average monthly rates are used to translate revenues and expenses. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income. The Company has not, to the date of these financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.
|
|
|
g)
|
Fair Value of Financial Instruments
|
|
The Company’s financial instruments consist principally of cash and accounts payable. Pursuant to ASC 820,
Fair Value Measurements and Disclosures
and ASC 825,
Financial Instruments
the fair value of cash equivalents is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The Company believes that the recorded values of all other financial instruments approximate their current fair values because of their nature and relatively short maturity dates or durations.
|
|
|
h)
|
Basic and Diluted Net Loss Per Share
The Company computes net loss per share in accordance with ASC 260,
Earnings Per Share
which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti dilutive.
|
|
|
i)
|
Mineral Property Costs
The Company has been in the exploration stage since its formation on November 26, 2007 and has not yet realized any revenues from its planned operations. It is primarily engaged in the acquisition, exploration and development of mineral properties. Mineral properties includes the cost of advance minimum royalty payments, the cost of capitalized mineral property leases, and the cost of property acquired either by cash payment, the issuance of term debt or common shares. Expenditures for exploration on specific properties with no proven reserves are written off as incurred. Mineral property costs will be amortized against future revenues or charged to operations at the time the related property is determined to have an impairment in value. Capitalized acquisition costs are expensed in the period in which it is determined that the mineral property has no future economic value. Capitalized amounts may also be written down if future cash flows, including potential sales proceeds related to the property, are estimated to be less than the carrying value of the property. The Company reviews the carrying value of mineral property interests periodically, and whenever events or changes in circumstances indicate that the carrying value may not be recoverable, reductions in the carrying value of each property would be recorded to the extent the carrying value of the investment exceeds the property’s estimated fair value. In the event that a mineral property is acquired through the issuance of the Company’s shares, the mineral property will be recorded at the fair value of the respective property or the fair value of the common shares, whichever is more readily determinable.
When mineral properties are acquired under option agreements with future acquisition payments to be made at the sole discretion of the Company, those future payments, whether in cash or shares, are recorded only when the Company has made or is obliged to make the payment or issue the shares. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves and bankable feasibility, the costs incurred to develop such property are capitalized. |
|
|
j)
|
Long-lived Assets
In accordance with ASC 360
, Property Plant and Equipment
the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.
Property and equipment is stated at cost and depreciated using the straight-line method over the shorter of the estimated useful life of the asset or the lease term. The estimated useful lives of our property and equipment are generally as follows: computer software developed or acquired for internal use, three years; computer equipment, two to three years; buildings and improvements, five to 15 years; leasehold improvements, two to 10 years; and furniture and equipment, one to five years. Land is not depreciated.
|
|
|
k)
|
Asset Retirement Obligations
The Company follows the provisions of ASC 410
Asset Retirement and Environmental Obligations,
which establishes standards for the initial measurement and subsequent accounting for obligations associated with the sale, abandonment or other disposal of long-lived tangible assets arising from the acquisition, construction or development and for normal operations of such assets. As at December 31, 2012 and 2011, the Company has not recognized any asset retirement obligations.
|
|
|
l)
|
Income Taxes
Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. The Company has adopted ASC 740,
Income Taxes
as of its inception. Pursuant to ASC 740 the Company is required to compute tax asset benefits for net operating losses carried forward. The potential benefits of net operating losses have not been recognized in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years.
|
|
|
m)
|
Stock-based Compensation
In accordance with ASC 718,
Compensation – Stock Compensation
, the Company accounts for share-based payments using the fair value method. The Company has not issued any stock options since its inception. Common shares issued to third parties for non-cash consideration are valued based on the fair market value of the services provided or the fair market value of the Common Stock on the measurement date, whichever is more readily determinable.
|
|
|
n)
|
Comprehensive Income
ASC 220,
Comprehensive Income
establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. As at December 31, 2012 and 2011, the Company has no items that represent a comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.
|
|
o)
|
Recent accounting pronouncements
In June 2011, the FASB issued guidance on presentation of comprehensive income. The new guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. Instead, an entity will be required to present either a continuous statement of net income and other comprehensive income or in two separate but consecutive statements. The new guidance was effective for us beginning July 1, 2012 and had presentation changes only.
In May 2011, the FASB issued guidance to amend the accounting and disclosure requirements on fair value measurements. The new guidance limits the highest-and-best-use measure to nonfinancial assets, permits certain financial assets and liabilities with offsetting positions in market or counterparty credit risks to be measured at a net basis, and provides guidance on the applicability of premiums and discounts. Additionally, the new guidance expands the disclosures on Level 3 inputs by requiring quantitative disclosure of the unobservable inputs and assumptions, as well as description of the valuation processes and the sensitivity of the fair value to changes in unobservable inputs. The new guidance was effective for us beginning January 1, 2012. Other than requiring additional disclosures, there were no material impacts on our financial statements.
In January 2010, the FASB issued guidance to amend the disclosure requirements related to fair value measurements. The guidance requires the disclosure of roll forward activities on purchases, sales, issuance, and settlements of the assets and liabilities measured using significant unobservable inputs (Level 3 fair value measurements). The guidance was effective for us as of January 1, 2012. The adoption of this new guidance did not have a material impact on our financial statements.
|
|
3.
|
Related Party Transactions
All related party transactions are recorded at the exchange amount which is the value established and agreed to by the related party.
A payable to a related party of $17,574 to Maurice Bideaux, the Company’s former chief executive officer and director, was forgiven by Mr. Bideaux in 2010. An additional advance from Mr. Bideaux of $38,910 remains unpaid.
|
|
On January 13, 2012, the Company agreed to redeem certain shares of the Common Stock held by two of its principal shareholders. The Company redeemed 7,500,000 shares of Common Stock owned by Dan M. Ferris, for total consideration of $1.00. Mr. Ferris is the sole officer and director of the Company. In addition, the Company redeemed 22,500,000 shares of Common Stock held by John G. Rhoden, for total consideration of $1.00.
After redemption, Mr. Ferris owns 7,500,000 shares of Common Stock, and Mr. Rhoden owns 22,500,000 shares of Common Stock, which will represent 8.33% and 25.00%, respectively, of the issued and outstanding shares of Common Stock. The redeemed shares of Common Stock will be retired and restored to the status of authorized and unissued shares, and not held in treasury. The Company, Mr. Ferris and Mr. Rhoden have agreed to effect the redemption transactions in order to reduce the number of issued and outstanding shares of Common Stock.
The redemption of the stock formerly owned by Mr. Ferris has been reflected on the books and records of the Company’s stock transfer agent. The stock transfer agent has not yet recorded the redemption of the stock formerly owned by Mr. Rhoden due to a delay caused by his inability to locate and deliver one of his stock certificates. However, the number of issued and outstanding shares reported by the Company in this Report gives effect to this redemption.
|
||
| 4. |
Property and equipment
Property and equipment consists of a used truck and drill with a cost of $11,100 and $38,077, respectively, being depreciated over 2 and 10 years, respectively. Total cost of the assets described are $49,177. Accumulated depreciation at December 31, 2012 was $10,824. Depreciation expense was $7,972 and $2,852 during the years ended December 31, 2012 and 2011, respectively.
|
|
| 5. |
Equity Line of Credit
|
|
|
On August 29, 2011, the Company and North American Gold Corp., a company organized under the laws of the Marshall Islands (“North American”), executed an Investment Agreement (the “North American Investment Agreement”). Under the North American Investment Agreement, North American agreed to invest up to $15,000,000 to purchase shares of the Common Stock in increments of $100,000 or an integral multiple thereof, at the Company’s option at any time through August 31, 2013 (the “Open Period”). During the Open Period, the Company has the option to deliver a put notice (a “Put Notice”) to North American that states the number of shares of Common Stock the Company proposes to sell to North American (the “Put Shares”), and the price per share for those Put Shares (the “Share Price”). The Share Price is equal to 90% of the volume weighted average closing price of the Common Stock for the 20 Trading Days immediately preceding the date on which the Company sends the Put Notice. The closing for the sale of the Put Shares pursuant to a Put Notice shall take place no later than 10 Trading Days after the date on which the Company sends such Put Notice. A “Trading Day” is defined as a day in which the NASDAQ stock market or OTC Bulletin Board is open for business. North American has the right to refuse to close any requested sale of Put Shares because of negative market conditions affecting the Common Stock.
The original North American Investment Agreement required the Company to use the net proceeds from the sale of the Put Shares to fund the exploration and development of gold and silver mining concessions in the La Candelaria project in Chihuahua, Mexico. On November 9, 2011, the Company and North American executed a First Amendment to the North American Investment Agreement, which states that the Company shall use the net proceeds from the sale of Put Shares to fund operating expenses, working capital and general corporate activities related to the exploration and development of gold and silver mining concessions held by the Company and/or a subsidiary in relation to the La Candelaria property, the Ocampo property, or any other properties agreed upon in advance by the Company and North American. The Company and North American have further agreed that the Company may use the proceeds of the put shares to fund operations related to the Mine Tailings project. |
|
The sales of Put Shares will not be registered under the Securities Act of 1933, but will be issued under an exemption from the registration requirements of the Securities Act of 1933. Any Put Shares issued and sold to North American will be “restricted securities” and will be subject to applicable restrictions on resale. However, the Company does not have sufficient available (authorized) capital to be able to draw down on the entirety of these lines.
On April 30, 2012, the Company entered into an Investment Agreement with Fairhills Capital Offshore Ltd., a Cayman Islands exempted company (“Fairhills”), as amended by Amendments No. 1 and No. 2 to Investment Agreement dated June 25, 2012 and September 21, 2012, respectively (as amended, the "Deer Valley Investment Agreement"), pursuant to which Fairhills has agreed to purchase shares of Common Stock for an aggregate purchase price of up to $15,000,000.
The Deer Valley Investment Agreement provides that the Company may, from time to time during the Open Period (defined below), in its sole discretion, deliver a put notice to Fairhills which states the dollar amount that the Company intends to sell to Fairhills on a date specified in the put notice. The maximum investment amount per notice shall be no more than two hundred percent (200%) of the average daily volume of the Common Stock for the ten consecutive trading days immediately prior to date of the applicable put notice. The purchase price per share to be paid by Fairhills will be calculated at a twenty-four and a half percent (24.5%) discount to the lowest trading price of the Common Stock reported by Bloomberg, L.P. during the ten (10) consecutive trading days immediately prior to Fairhills receipt of the put notice. The Open Period begins on the trading day after a registration statement is declared effective as to the Common Stock to be subject to the put, and ends thirty-six (36) months after such date, unless earlier terminated in accordance with the Deer Valley Investment Agreement. The Company has reserved 30,000,000 shares of its Common Stock for issuance under the Deer Valley Investment Agreement.
The Company will use the proceeds from the sale of the Common Stock under the Deer Valley Investment Agreement for general corporate and working capital purposes and acquisitions or assets, businesses or operations or for other purposes that the Board of Directors, in its good faith, deem to be in the best interest of the Company.
On October 16, 2012, the Company filed a Registration Statement on Form S-1 covering the resale of 19,000,000 shares of Common Stock subject to the Deer Valley Investment Agreement (Note 11). Fairhills assigned their interest to Deer Valley Management on November 12, 2012. The registration statement was declared effective in December 2012.
|
||
| 6. |
Notes Payable
|
|
|
In June 2012 the Company entered into a secured note agreement with Fairhills Capital Offshore Ltd., a Cayman Islands exempted company (“Fairhills”), in the principal amount of $50,000 at an annual interest rate of 2%. Principal and accrued and unpaid interest was due on December 24, 2012, which was verbally extended until December 24, 2013. The Note is secured by 3,750,000 shares of Common Stock owned by Dan Ferris, our President and sole director. On November 12, 2012, Fairhills transferred all rights and obligations under the Note to Deer Valley.
In March 2013, the Company paid $25,000 to Fairhills Capital Offshore Ltd. to pay down the outstanding balance on its loan (see Note 12 - Subsequent Events).
|
||
| 7. |
Derivative Liability
|
|
|
On September 14, 2012, the Company sold 653,595 shares of its $0.001 par value Common Stock (the “Shares”) to Fairhills for an aggregate purchase price of $50,000. The Securities Purchase Agreement, as amended, (the “Fairhills SPA”) entered into between the Company and Fairhills provides that in the event that the value of the Shares is less than $50,000 at the earlier of (a) the effective date of a registration statement or (b) such time as the Shares can be sold pursuant to Rule 144 (the “Triggering Date”), the Company shall issue additional shares of registered Common Stock to Fairhills (the “Additional Shares’) such that the total value of the Shares and the Additional Shares issued to Fairhills by the Company shall total $50,000 (the “Price Protection Clause”).
|
|
The Price Protection Clause gives rise to a derivative. We have measured this derivative at fair value and recognize the derivative value as a current liability and recorded the derivative value on our consolidated balance sheet. The derivative is valued primarily using models based on unobservable inputs that are supported by little to no market activity. These inputs represent management’s best estimate of what market participants would use in pricing the liability at the measurement date and thus are classified as Level 3. Changes in the fair values of the derivative are recognized in earnings in the current period. During the year ended December 31, 2012, the Company recorded a derivative liability of $20,980 related to the Price Protection Clause. At December 21, 2012, the effective date of the registration statement, the price protection feature was triggered and additional shares were valued at approximately $30,000. These additional shares have not been issued.
|
||
| 8. |
Common Stock
|
|
|
On January 19, 2008, the Company issued 60,000,000 shares of Common Stock at $0.00005 per share for cash proceeds of $3,000.
|
|
|
On April 28, 2008, the Company issued 32,699,920 shares of Common Stock at $0.00075 per share for cash proceeds of $24,525.
|
|
|
On December 24, 2008, the Company issued 22,600,000 shares of Common Stock at $0.0025 per share for cash proceeds of $56,500.
|
|
|
On December 3, 2010, the Company issued 6,000,000 Units to New World in a private placement, with each Unit consisting of one share of Common Stock and one warrant to purchase a share of Common Stock at $0.0625 at any time within 3 years, for cash proceeds of $300,000. The relative fair value of the warrants issued was $46,500.
On January 3, 2011, the Company issued 3,000,000 Units to New World in a private placement, with each Unit consisting one share of Common Stock and one warrant to purchase a share of Common Stock at $0.0625 at any time until January 3, 2014, for cash proceeds of $150,000. On January 6, 2011, the Company completed a private placement of an additional 3,000,000 Units to New World on similar terms, for cash proceeds of $150,000. The relative fair value of the warrants issued was $46,000. All shares of Common Stock and warrants issued to New World have been redeemed.
On April 13, 2011, the Company and New World executed a Redemption Agreement, whereby the Company redeemed all of the shares of Common Stock and the Warrants that New World owned (consisting of the 12,000,000 shares of Common Stock and Warrants to purchase 12,000,000 shares of Common Stock obtained in private placements of Units), and in consideration for the Common Stock and Warrants assigned to New World the four Promissory Notes described above. As a result of the Redemption Agreement, the Company no longer holds the Promissory Notes, and New World owns no shares of Common Stock or other securities of the Company.
On June 30, 2011, the Company entered into an agreement to issue 100,000 Units to North American Gold Corp. in a private placement, for $1.00 per Unit, with each Unit consisting of one share of Common Stock and one Warrant to purchase a share of Common Stock at $1.20 at any time until June 30, 2014, for cash proceeds of $100,000. The fair market value of the Warrants on the date of issuance was $15,467.
On August 29, 2011, the Company entered into an agreement to issue 100,000 Units to North American in a private placement, with each Unit consisting of one share of Common Stock and one warrant to purchase a share of Common Stock at $1.20 at any time until August 29, 2014, for cash proceeds of $100,000. The relative fair market value of the warrants on the date of issuance was $44,000.
On August 17, 2011, the Company entered into an agreement to issue 300,000 shares of its Common Stock to Homero Bustillos Gonzalez (“Gonzalez”) in accordance with the Option Agreement discussed more fully in Note 11 below. The fair market value of the Common Stock was $303,000 on the date of issuance.
|
|
On August 17, 2011, the Company entered into an agreement to issue 125,000 shares of its Common Stock to American Gold Holdings, Ltd. ("American Gold") as repayment of the $125,000 that American Gold paid Gonzalez in connection with the Option Agreement discussed more fully in Commitments below. The shares were issued in the name of North American with the agreement of American Gold. The fair market value of the Common Stock was $126,250 on the date of issuance, September 15, 2011.
On September 14, 2011, the Company issued 238,095 shares of its Common Stock to North American for gross proceeds of $200,000 pursuant to a Put Notice delivered under the Investment Agreement.
On October 24, 2011, the Company sold 204,081 shares of its Common Stock to North American for gross proceeds of $200,000 pursuant to a Put Notice delivered under the Investment Agreement. The proceeds will be used to fund the Work Plan related to the La Candelaria project, for expenses related to the Ocampo LOI, and other operating expenses incurred by the Company.
On October 31, 2011, the Company entered into an agreement with a consultant to perform consulting services as requested by the Company. The contract calls for the consultant to receive $15,000 upon execution of the agreement, $5,000 per month through the term of the agreement, and a one-time grant of 150,000 restricted shares Common Stock. The fair market value of the Common Stock on the date of grant was $124,500. The term of agreement is one year and it will automatically renew if not cancelled in writing 30 days prior to the end of the annual period.
On December 27, 2011, the Company sold 273,972 shares of its Common Stock to North American for gross proceeds of $200,000 pursuant to a Put Notice delivered under the Investment Agreement. The proceeds will be used to fund the Work Plan related to the La Candelaria project, for expenses related to the Ocampo LOI, and other operating expenses incurred by the Company.
On January 13, 2012, the Company redeemed certain shares of Common Stock held by two of its principal shareholders. The Company redeemed 7,500,000 shares of Common Stock owned by Dan Ferris, for total consideration of $1.00. In addition, the Company redeemed 22,500,000 shares of Common Stock held by John G. Rhoden, for total consideration of $1.00. The redeemed shares of Common Stock were retired and restored to the status of authorized and unissued shares, and not held in treasury. (See Note 3)
On January 30, 2012, the Company issued 100,000 shares of its Common Stock to Miguel Angel Jaramillo Tapia in accordance with the JV agreement (See Note 11). The fair market value of the shares on the date of issuance was $46,000.
On February 13, 2012, the Company sold 625,000 shares of its Common Stock to North American for gross proceeds of $300,000 pursuant to a Put Notice delivered under the Investment Agreement. The proceeds will be used to fund the Work Plan related to the La Candelaria project, expenses related to the Tailings Project (See Note 11), and other operating expenses incurred by the Company.
On March 21, 2012, the Company sold 625,000 shares of its Common Stock to North American for gross proceeds of $250,000 pursuant to a Put Notice delivered under the Investment Agreement.
On June 29, 2012, the Company issued 200,000 shares of its Common Stock to Miguel Angel Jaramillo Tapia in accordance with the JV agreement (See Note 11). The fair market value of the shares on the date of issuance was $33,300.
On July 11, 2012, the Company issued 1,000,000 shares of its Common Stock to Dan Ferris in connection with his Employment Agreement (See Note 11). The shares were valued at the date of grant, which is recognized ratably over the service period.
|
|
On September 14, 2012, the Company sold 653,595 shares of its Common Stock to Fairhills Capital Offshore Ltd in connection with its Securities Purchase Agreement (See Note 7). The fair market value of the shares on the date issuance was $50,000.
|
||
| 9. |
Warrants
|
|
|
On June 30, 2011, the Company entered into an agreement to issue 100,000 Units to North American Gold Corp (North American), in a private placement, for $1.00 per Unit, with each Unit consisting of one share of Common Stock and one Warrant to purchase a share of Common Stock at $1.20 at any time until June 30, 2014, for cash proceeds of $100,000. The fair market value of the Warrants on the date of issuance was $15,467, which was calculated using the Black-Scholes option pricing model. Variables used in the valuation include (1) discount rate of 1.9%, (2) expected life of 3 years, (3) expected volatility of 386% and (4) zero expected dividends.
On August 29, 2011, the Company entered into an agreement to issue 100,000 Units to North American in a private placement, with each Unit consisting of one share of the Company’s Common Stock and one warrant to purchase a share of the Company’s Common Stock at $1.20 at any time until August 29, 2014, for cash proceeds of $100,000. The relative fair market value of the warrants on the date of issuance was $44,000, which was calculated using the Black-Scholes option pricing model. Variables used in the valuation include (1) discount rate of 0.49%, (2) expected life of 3 years, (3) expected volatility of 536% and (4) zero expected dividends.
A summary of warrant activity for the year ended December 31, 2012 is presented below:
|
|
|
|
|
|
|
|
Weighted
|
|
|
||||||||
|
|
|
|
|
Weighted
|
|
average
|
|
|
||||||||
|
|
|
|
|
average
|
|
remaining
|
|
Aggregate
|
||||||||
|
|
|
|
|
exercise
|
|
contractual
|
|
intrinsic
|
||||||||
|
|
|
Warrants
|
|
price
|
|
life (years)
|
|
value
|
||||||||
|
Outstanding December 31, 2011
|
|
|
200,000
|
|
|
$
|
1.20
|
|
|
2.58
|
$
|
59,467
|
||||
|
Granted
|
|
-
|
-
|
|
||||||||||||
|
Exercised
|
|
-
|
-
|
|
||||||||||||
|
Forfeited or cancelled
|
|
-
|
-
|
|
||||||||||||
|
Expired
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
||||
|
Outstanding December 31, 2012
|
|
|
200,000
|
|
|
$
|
1.20
|
|
|
|
1.58
|
|
|
$
|
59,467
|
|
|
10.
|
Income Taxes
|
|
|
The Company has a net operating loss carry-forward of approximately $1,627,000 available to offset taxable income in future years which commence expiring in fiscal 2028.
The Company is subject to United States income taxes at a rate of 34%. The reconciliation of the provision for income taxes at the United States statutory rate compared to the Company’s income tax expense as reported is as follows:
|
|
|
|
Year Ended
December 31,
2012
|
|
|
Year Ended
December 31,
2011
|
|
||
|
Income tax recovery at statutory rate
|
|
$
|
331,000
|
|
|
$
|
165,000
|
|
|
Valuation allowance change
|
|
|
(331,000
|
)
|
|
|
(165,000
|
)
|
|
Provision for income taxes
|
|
$
|
–
|
|
|
$
|
–
|
|
|
|
|
December 31,
2012
|
|
|
December 31,
2011
|
|
||
|
Net operating losses carried forward
|
|
$
|
553,360
|
|
|
$
|
222,360
|
|
|
Valuation allowance
|
|
|
(553,360
|
)
|
|
|
(222,360
|
)
|
|
Net deferred income tax asset
|
|
$
|
–
|
|
|
$
|
–
|
|
| 11. |
Commitments
|
|
|
La Candelaria Property
On May 31, 2011, Metales was formed, with the Company owning 70% of the issued and outstanding shares of capital stock. The remaining 30% of the issued and outstanding capital stock of Metales was issued to Gonzalez. On June 10, 2011, Gonzalez assigned the Concessions to Metales. The Concessions cover 800 hectares, or approximately 1,976 acres.
Gonzalez transferred the Concessions to Metales pursuant to an agreement with American Gold. On August 17, 2011, in connection with its investment in Metales and the exploration and development of the Concessions, the Company, American Gold, and Gonzalez executed an Assignment Agreement (the “Assignment Agreement”) pursuant to which (a) American Gold assigned all of its right and interest in and to a Letter of Intent between American Gold and Gonzalez, and an Option to Purchase Agreement between American Gold and Gonzalez dated January 11, 2011 (the “Option Agreement”), (b) the Company accepted the assignment of all of the rights and interest of American Gold in and to the Letter of Intent and the Option Agreement, and (c) the Company assumed all of the duties and obligations of American Gold under the Letter of Intent and the Option Agreement with Gonzalez. Pursuant to the Assignment Agreement (which has an effective date of June 10, 2011), the Company has taken or will take the following actions in connection with transfer of the Concessions from Gonzalez to Metales:
|
|
|
1.
|
The Company issued 125,000 shares of its Common Stock to North American as repayment of the $125,000 that American Gold paid Gonzalez in connection with Option Agreement (the “American Gold Shares”) in September 2011. The $125,000 was recognized as exploration expense during the year ended December 31, 2011.
|
|
|
2.
|
The Company issued 300,000 shares of its Common Stock, with a fair value of $303,000, to Gonzalez on September 16, 2011. The $303,000 was recognized as exploration expense during the year ended December 31, 2011.
|
|
3.
|
The Company, either alone or through Metales, is obligated to fund $150,000 per year of development costs for three years, for a total of $450,000 (the “Work Plan”). In the years ended December 31, 2012 and 2011, the Company made payments totaling $60,195 and $123,106, respectively, pursuant to the Work Plan.
|
|
|
4.
|
The Company has paid Gonzalez an additional $125,000 in 2012.
|
|
12.
|
Subsequent Events
|
|
|
Common Stock
On five occasions in January, February and March 2013, the Company exercised its right pursuant to the Investment Agreement with Deer Valley to require Deer Valley to purchase additional shares of the Company’s Common Stock, per the Company’s filing on Form S-1 in December 2012. The total amount of these puts is $270,000. There was an additional put exercised in December 2012, the amount of which is $15,000 whose shares were not issued until 2013 as well. The total of these six put shares issuances resulted in 9,510,000 shares being issued in 2013.
Notes Payable
In March 2013, the Company paid $25,000 to Fairhills Capital Offshore Ltd. to pay down the outstanding balance on its loan. The remaining balance on the loan is $25,000 and is due on December 24, 2013 (see Note 6 - Notes Payable).
|
|
|
1.
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
2.
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with the authorization of our management and directors; and
|
|
|
3.
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Name
|
|
Age
|
|
Positions Held
|
|
Daniel M. Ferris
|
|
31
|
|
President, Secretary, Treasurer and Director
|
|
Name
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock Awards
($)
|
Non-Equity Incentive Plan Compensation
($)
|
All Other Compensation
($)
|
Total
($)
|
|
Mr. Ferris
|
2012
|
$120,000
|
-
|
$999,996
|
-
|
-
|
$1,119,996
|
|
Mr. Ferris
|
2011
|
$70,000
|
-
|
-
|
-
|
-
|
$70,000
|
|
Mr. Vollmers
|
2010
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Mr. Bidaux
|
2010
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Mr. Bidaux
|
2009
|
$12,480
|
-
|
-
|
-
|
-
|
$12,480
|
|
Name and Address of
Beneficial Owner
|
Number of Shares Owned
Beneficially
|
Percentage
Ownership
|
||
|
Officers and directors:
|
||||
|
Daniel M. Ferris
President, Secretary, Treasurer and Director
6565 Americas Parkway NE, Suite 200
Albuquerque, NM 87110
|
8,500,000
|
8.54%
|
||
|
5
% or more beneficial owners:
John Rhoden
|
22,500,000
|
22.61%
|
||
|
All executive officers and directors as a group
|
|
8,500,000
|
|
8.54%
|
|
(1)
|
Includes 3,750,000 shares of Common Stock as pledge to secure the 2% Secured Note issued to Deer Valley by the Company.
|
|
(2)
|
On January 13, 2012, the Company agreed to redeem certain shares of Common Stock held by two of its principal shareholders. The Company agreed to redeem 7,500,000 shares of Common Stock owned by Dan M. Ferris, for total consideration of $1.00. In addition, the Company agreed to redeem 22,500,000 shares of Common Stock held by John G. Rhoden, for total consideration of $1.00. The redeemed shares of Common Stock are to be retired and restored to the status of authorized and unissued shares, and not held in treasury. The number of shares owned by Mr. Ferris and Mr. Rhoden in the chart above includes the effect of the redemption of these shares, although the redemption of Mr. Rhoden’s shares has not been reflected in the books and records of the Company’s transfer agent. See section “Certain Relationships and Related Transactions” below.
|
|
Fee Category
|
|
Fiscal 2012
|
|
|
Fiscal 2011
|
|
||
|
Audit fees
|
|
$
|
69,355
|
|
|
$
|
43,395
|
|
|
Tax fees
|
|
|
-
|
|
|
|
-
|
|
|
Other fees
|
|
|
-
|
|
|
|
-
|
|
|
Total fees
|
|
$
|
69,355
|
|
|
$
|
43,395
|
|
|
(a)
|
Exhibits.
|
|
Exhibit No.
|
|
Exhibit Description
|
|
3.1
|
Certificate of Incorporation of Keyser Resources Incorporated (incorporated by reference to the Company’s Registration Statement on Form S-1 filed on May 28, 2009)
|
|
|
3.2
|
By-laws of Keyser Resources Incorporated (incorporated by reference to the Company’s Registration Statement on Form S-1 filed on May 28, 2009)
|
|
|
3.3
|
Amended and Restated Articles of Incorporation (incorporated by reference to the Company’s 10-Q filed on May 12, 2011)
|
|
|
3.4
|
Amended and Restated Bylaws (incorporated by reference to the Company’s 8-K filed on February 27, 2012)
|
|
|
10.1
|
Declaration of Trust (incorporated by reference to the Company’s Registration Statement on Form S-1 filed on May 28, 2009)
|
|
|
10.2
|
Option Agreement with Bearclaw Capital Corporation (incorporated by reference to the Company’s Registration Statement on Form S-1 filed on May 28, 2009)
|
|
|
10.3
|
Assignment Agreement by and among the Company, American Gold Holdings, Ltd. and Homero Bustillos Gonzalez dated as of June 10, 2011 (incorporated by reference to the Company’s 10-Q filed August 22, 2011)
|
|
|
10.4
|
Employment Agreement dated July 12, 2011, between the Company and Dan M. Ferris (incorporated by reference to the Company’s 10-Q filed August 22, 2011)
|
|
|
10.6
|
Investment Agreement between North American Gold and the Company dated August 29, 2011 (incorporated by reference to the Company’s Current Report on Form 8-K filed on August 29, 2011)
|
|
|
10.7
|
Press Release dated August 29, 2011 (incorporated by reference to the Company’s Current Report on Form 8-K filed on August 29, 2011)
|
|
|
10.8
|
Option Agreement between American Gold Holdings, Ltd. and Homero Bustillos Gonzalez dated January 11, 2011 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2011)
|
|
|
10.9
|
Consulting Agreement between the Company and Adam Whyte dated October 31, 2011 (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2011)
|
|
|
10.10
|
First Amendment to the Investment Agreement dated November 9, 2011, between the Company and North American Gold Corp (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2011)
|
|
|
10.11
|
Amendment Agreement dated January 10, 2012, between the Company and Homero Bustillos Gonzalez (incorporated by reference to the Company’s Current Report on Form 8-K filed on January 17, 2012)
|
|
|
10.12
|
Joint Venture Agreement between Amiko Kay, S. de R.L. de C.V. and Miguel Angel Jaramillo Tapia dated January 26, 2012 (incorporated by reference to the Company’s Current Report on Form 8-K filed on February 1, 2012)
|
|
|
10.13
|
Investment Agreement dated April 30, 2012, between Lone Star Gold, Inc. and Fairhills Capital Offshore Ltd. (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on May 14, 2012)
|
|
|
10.14
|
Registration Rights Agreement dated April 30, 2012 between Lone Star Gold, Inc. and Fairhills Capital Offshore Ltd. (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on May 14, 2012)
|
|
|
10.15
|
Amendment No. 1 to Investment Agreement dated June 25, 2012, between Lone Star Gold, Inc. and Fairhills Capital Offshore Ltd. (incorporated by reference to the Company’s Quarterly Report on Form S-1 filed on October 16, 2012)
|
|
|
10.16
|
Amendment No. 2 to Investment Agreement dated June 25, 2012, between Lone Star Gold, Inc. and Fairhills Capital Offshore Ltd. (incorporated by reference to the Company’s Quarterly Report on Form S-1 filed on October 16, 2012)
|
|
|
10.17
|
Promissory Note dated June 25, 2012, between Lone Star Gold, Inc. and Fairhills Capital Offshore Ltd. (incorporated by reference to the Company’s Quarterly Report on Form S-1 filed on October 16, 2012)
|
|
|
10.18
|
Amendment No. 1 to Securities Purchase Agreement dated to be effective September 14, 2012 between Lone Star Gold, Inc. and Fairhills Capital Offshore, Ltd (incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 19, 2012)
|
|
|
10.19
|
Assignment and Assumption Agreement among Lone Star Gold, Inc., Fairhills Capital Offshore Ltd, and Deer Valley Management, LLC dated to be effective as of November 12, 2012 (incorporated by reference to the Company’s Annual Report on Form 8-K filed on November 21, 2012)
|
|
|
10.21
|
Amendment No. 3 to the Investment Agreement between the Company and Fairhills Capital Offshore Ltd., a Cayman Islands exempted company (“Fairhills”), which was assigned by Fairhills to Deer Valley. (incorporated by reference to the Company’s Annual Report on Form 8-K filed on November 28, 2012)
|
|
|
99.1
|
Press Release, dated August 11, 2011 (filed August 26, 2011, as amended by the Company’s Form 8-K/A filed on October 18, 2011)
|
|
|
99.2
|
Press Release, dated August 19, 2011 (filed August 26, 2011, as amended by the Company’s Form 8-K/A filed on October 18, 2011)
|
|
|
99.3
|
Press Release dated September 12, 2011 (filed September 12, 2011)
|
|
|
99.4
|
Press Release, dated September 19, 2011 (filed on September 19, 2011)
|
|
|
LONE STAR GOLD, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Dan M. Ferris
|
|
|
|
|
Name: Dan M. Ferris
|
|
|
|
|
Title: President, Chief Executive Officer and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Dan M. Ferris
|
|
|
|
|
Name: Dan M. Ferris
|
|
|
|
|
Title: Sole Director
Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|