These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Luxembourg | Not Applicable | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| Title of each class | Name of each exchange on which registered | |
| Common Stock, $1.00 par value | NASDAQ Global Select Market |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
| Page | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 10 | ||||||||
|
|
||||||||
| 13 | ||||||||
|
|
||||||||
| 13 | ||||||||
|
|
||||||||
| 13 | ||||||||
|
|
||||||||
| 14 | ||||||||
|
|
||||||||
|
|
||||||||
| 15 | ||||||||
|
|
||||||||
| 17 | ||||||||
|
|
||||||||
| 18 | ||||||||
|
|
||||||||
| 45 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 81 | ||||||||
|
|
||||||||
| 81 | ||||||||
|
|
||||||||
| 81 | ||||||||
|
|
||||||||
|
|
||||||||
| 82 | ||||||||
|
|
||||||||
| 82 | ||||||||
|
|
||||||||
| 82 | ||||||||
|
|
||||||||
| 82 | ||||||||
|
|
||||||||
| 82 | ||||||||
|
|
||||||||
|
|
||||||||
| 83 | ||||||||
|
|
||||||||
| 85 | ||||||||
|
|
||||||||
| Exhibit 10.14 | ||||||||
| Exhibit 21.1 | ||||||||
| Exhibit 23.1 | ||||||||
| Exhibit 23.2 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| ITEM 1. | BUSINESS |
| | Recognized revenue of $301.4 million, representing a 49% increase over the year-ended December 31, 2009. |
| | Recognized diluted earnings per share of $1.88 representing a 76% increase over the year-ended December 31, 2009. |
| | Generated $52.8 million of operating cash flow representing on average $0.21 for every dollar of Service Revenue generated. |
| | Acquired The Mortgage Partnership of America, LLC (MPA), manager of Best Partners Mortgage Cooperative, Inc. (BPMC) doing business as Lenders One Mortgage Cooperative (Lenders One). Lenders One is a national alliance of independent mortgage bankers. |
| | Returned $17.8 million to shareholders through the repurchase of 0.7 million shares. |
| | Expended $11.6 million on capital projects to facilitate the growth of operations, primarily as a result of the growth of the residential loan portfolio of our largest customer Ocwen Financial Corporation (Ocwen). |
- 3 -
- 4 -
| For the Years Ended December 31, | ||||||||||||
| (in thousands) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Revenue:
|
||||||||||||
|
Asset Management Services
|
$ | 78,999 | $ | 30,464 | $ | 1,167 | ||||||
|
Component Services and Other
|
40,473 | 19,196 | 11,683 | |||||||||
|
Residential Property Valuation
|
33,502 | 26,800 | 28,882 | |||||||||
|
Closing and Title Services
|
28,056 | 17,444 | 13,173 | |||||||||
|
Default Management Services
|
23,741 | 9,194 | 51 | |||||||||
|
|
||||||||||||
|
Total Revenue
|
$ | 204,771 | $ | 103,098 | $ | 54,956 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Transactions with Related Parties:
|
||||||||||||
|
Asset Management Services
|
$ | 78,999 | $ | 30,464 | $ | 1,161 | ||||||
|
Residential Property Valuation
|
32,525 | 25,762 | 27,301 | |||||||||
|
Closing and Title Services
|
17,379 | 13,496 | 13,173 | |||||||||
|
Default Management Services
|
6,752 | 4,367 | | |||||||||
|
|
||||||||||||
|
Total
|
$ | 135,655 | $ | 74,089 | $ | 41,635 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Reimbursable Expenses (included in Revenue)
(1)
:
|
||||||||||||
|
Asset Management Services
|
$ | 41,920 | $ | 14,308 | $ | | ||||||
|
Default Management Services
|
2,328 | 1,769 | | |||||||||
|
Closing and Title Services
|
302 | | | |||||||||
|
|
||||||||||||
|
Total
|
$ | 44,550 | $ | 16,077 | $ | | ||||||
|
|
||||||||||||
| (1) | Reimbursable Expenses include costs we incur that we are able to pass through to our customers without any mark-up. |
- 5 -
| For the Years Ended December 31, | ||||||||||||
| (in thousands) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Revenue:
|
||||||||||||
|
Asset Recovery Management
|
$ | 48,050 | $ | 51,019 | $ | 62,771 | ||||||
|
Customer Relationship Management
|
11,929 | 13,415 | 11,064 | |||||||||
|
|
||||||||||||
|
Total Revenue
|
$ | 59,979 | $ | 64,434 | $ | 73,835 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Transactions with Related Parties:
|
||||||||||||
|
Asset Recovery Management
|
$ | 166 | $ | 98 | $ | 1,181 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Reimbursable Expenses (included in Revenue)
(1)
:
|
||||||||||||
|
Asset Recovery Management
|
$ | 2,899 | $ | | $ | | ||||||
|
|
||||||||||||
| (1) | Reimbursable Expenses include costs we incur that we are able to pass through to our customers without any mark-up. |
- 6 -
| For the Years Ended December 31, | ||||||||||||
| (in thousands) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Revenue:
|
||||||||||||
|
REALSuite
|
$ | 31,214 | $ | 25,784 | $ | 20,463 | ||||||
|
IT Infrastructure Services
|
20,799 | 21,669 | 24,820 | |||||||||
|
|
||||||||||||
|
Total Revenue
|
$ | 52,013 | $ | 47,453 | $ | 45,283 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Transactions with Related Parties
(1)
:
|
||||||||||||
|
REALSuite
|
$ | 11,226 | $ | 9,899 | $ | 9,134 | ||||||
|
IT Infrastructure Services
|
7,941 | 10,811 | 26,012 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 19,167 | $ | 20,710 | $ | 35,146 | ||||||
|
|
||||||||||||
| (1) | Includes revenue earned from other segments related to RealSuite and IT infrastructure services of $1.8 million and $13.7 million, respectively in 2008. |
- 7 -
| For the Years Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Mortgage Services
|
66 | % | 72 | % | ||||
|
Technology Services
|
37 | 44 | ||||||
|
Financial Services
|
< 1 | < 1 | ||||||
|
Consolidated Revenues
|
51 | % | 47 | % | ||||
- 8 -
| Consolidated | ||||||||||||||||
| United States | India | Other | Altisource | |||||||||||||
|
|
||||||||||||||||
|
Mortgage Services
|
92 | 1,832 | 29 | 1,953 | ||||||||||||
|
Financial Services
(1)
|
655 | 463 | | 1,118 | ||||||||||||
|
Technology Services
|
19 | 506 | | 525 | ||||||||||||
|
Corporate
|
23 | 210 | 35 | 268 | ||||||||||||
|
|
||||||||||||||||
|
Total Employees
|
789 | 3,011 | 64 | 3,864 | ||||||||||||
|
|
||||||||||||||||
| (1) | We also have an outsource agreement with an unrelated third-party that has approximately 625 employees in India supporting the assignment. |
- 9 -
| ITEM 1A. | RISK FACTORS |
| | maintain or improve the quality of services that we provide to our customers; |
| | maintain or improve the level of attention expected by our customers; and |
| | successfully leverage our existing client relationships to sell additional services. |
- 10 -
- 11 -
- 12 -
| ITEM 1B. | UNRESOLVED STAFF COMMENTS |
| ITEM 2. | PROPERTIES |
| | the United States, principally Arizona, New York (used primarily by the Financial Services segment), California (used primarily by the Mortgage Services and Financial Services segments), Missouri (used primarily by the Mortgage Services segment) and Georgia (used by all segments); |
| | India, principally Bangalore (used by all segments), Goa (used primarily by the Financial Services segment) and Mumbai (used primarily by the Mortgage Services and Financial Services segments); and |
| | Montevideo, Uruguay (used primarily by the Corporate segment). |
| ITEM 3. | LEGAL PROCEEDINGS |
- 13 -
| ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
| 2010 | ||||||||
| Quarter Ended | Low | High | ||||||
|
|
||||||||
|
March 31
|
$ | 21.13 | $ | 27.02 | ||||
|
June 30
|
21.84 | 28.19 | ||||||
|
September 30
|
24.29 | 31.14 | ||||||
|
December 31
|
24.40 | 30.64 | ||||||
| 2009 | ||||||||
| Quarter Ended | Low | High | ||||||
|
|
||||||||
|
September 30
|
$ | 10.10 | $ | 14.51 | ||||
|
December 31
|
14.41 | 21.21 | ||||||
- 15 -
| Maximum | ||||||||||||||||
| Total number | number | |||||||||||||||
| of shares | of shares that | |||||||||||||||
| purchased as | may | |||||||||||||||
| part of | yet be | |||||||||||||||
| Total | Weighted | publicly | purchased | |||||||||||||
| number of | average | announced | under the | |||||||||||||
| shares | price paid | plans | plans or | |||||||||||||
| Period | purchased | per share | or programs | programs | ||||||||||||
|
|
||||||||||||||||
|
Common shares:
|
||||||||||||||||
|
October 1 31, 2010
|
65,317 | $ | 25.86 | 65,317 | 3,633,203 | |||||||||||
|
November 1 30, 2010
|
435,607 | 27.31 | 435,607 | 3,197,596 | ||||||||||||
|
December 1 31, 2010
|
69,093 | 27.37 | 69,093 | 3,128,503 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total common shares
|
570,017 | $ | 27.15 | 570,017 | 3,128,503 | |||||||||||
|
|
||||||||||||||||
| 8/10/2009 | 9/30/2009 | 12/31/2009 | 03/31/10 | 06/30/10 | 09/30/10 | 12/31/10 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Altisource
|
$ | 100.00 | $ | 118.36 | $ | 172.05 | $ | 183.61 | $ | 202.79 | $ | 255.25 | $ | 235.33 | ||||||||||||||
|
S&P 500
|
100.00 | 104.54 | 110.72 | 115.65 | 101.94 | 112.86 | 124.38 | |||||||||||||||||||||
|
NASDAQ Composite
|
100.00 | 106.53 | 113.90 | 120.37 | 105.87 | 118.89 | 133.16 | |||||||||||||||||||||
- 16 -
| ITEM 6. | SELECTED CONSOLIDATED FINANCIAL DATA |
| Years Ended December 31, | ||||||||||||||||||||
| (in thousands, except per share data) | 2010 (1) | 2009 | 2008 | 2007 (2) | 2006 | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 301,378 | $ | 202,812 | $ | 160,363 | $ | 134,906 | $ | 96,603 | ||||||||||
|
Cost of Revenue
|
189,059 | 126,797 | 115,048 | 96,954 | 72,163 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
112,319 | 76,015 | 45,315 | 37,952 | 24,440 | |||||||||||||||
|
Selling, General and Administrative
Expenses
|
57,352 | 39,473 | 28,088 | 27,930 | 17,622 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income from Operations
|
54,967 | 36,542 | 17,227 | 10,022 | 6,818 | |||||||||||||||
|
Other Income (Expense), net
|
804 | 1,034 | (2,626 | ) | (1,743 | ) | 205 | |||||||||||||
|
|
||||||||||||||||||||
|
Income before Income Taxes
|
55,771 | 37,576 | 14,601 | 8,279 | 7,023 | |||||||||||||||
|
Income Tax Benefit (Provision)
|
403 | (11,605 | ) | (5,382 | ) | (1,564 | ) | (1,616 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net Income
|
56,174 | 25,971 | 9,219 | 6,715 | 5,407 | |||||||||||||||
|
Net Income Attributable to Non
Controlling Interests
|
(6,903 | ) | | | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net Income Attributable to Altisource
|
$ | 49,271 | $ | 25,971 | $ | 9,219 | $ | 6,715 | $ | 5,407 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net Income per Share
(3)
|
||||||||||||||||||||
|
Basic
|
$ | 1.96 | $ | 1.08 | $ | 0.38 | $ | 0.28 | $ | 0.22 | ||||||||||
|
|
||||||||||||||||||||
|
Diluted
|
$ | 1.88 | $ | 1.07 | $ | 0.38 | $ | 0.28 | $ | 0.22 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties
included above:
|
||||||||||||||||||||
|
Revenue
|
$ | 154,988 | $ | 94,897 | $ | 64,251 | $ | 59,350 | $ | 51,971 | ||||||||||
|
Selling, General and Administrative
Expenses
|
1,056 | 4,308 | 6,208 | 8,864 | 9,103 | |||||||||||||||
|
Interest Expense
|
| 1,290 | 2,269 | 965 | 503 | |||||||||||||||
- 17 -
| As of December 31, | ||||||||||||||||||||
| (in thousands) | 2010 (1) | 2009 | 2008 | 2007 (2) | 2006 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and Cash Equivalents
|
$ | 22,134 | $ | 30,456 | $ | 6,988 | $ | 5,688 | $ | | ||||||||||
|
Accounts Receivable, net
|
53,495 | 30,497 | 9,077 | 16,770 | 7,925 | |||||||||||||||
|
Premises and Equipment, net
|
17,493 | 11,408 | 9,304 | 12,173 | 9,826 | |||||||||||||||
|
Intangible Assets, net
|
72,428 | 33,719 | 36,391 | 38,945 | | |||||||||||||||
|
Goodwill
|
11,836 | 9,324 | 11,540 | 14,797 | 1,618 | |||||||||||||||
|
Total Assets
|
197,800 | 120,556 | 76,675 | 92,845 | 22,205 | |||||||||||||||
|
Lines of Credit and Other
Secured Borrowings
|
| | 1,123 | 147 | | |||||||||||||||
|
Capital Lease Obligations
|
1,532 | 664 | 1,356 | 3,631 | 3,219 | |||||||||||||||
|
Total Liabilities
|
45,902 | 34,208 | 16,129 | 17,171 | 7,357 | |||||||||||||||
| (1) | The operations of MPA are included in our financial statements effective February 12, 2010, the date of acquisition (see Note 4 to the consolidated financial statements). Total goodwill and intangibles were $51.6 million at December 31, 2010. MPA and its consolidated subsidiary contributed $18.0 million of revenue, including $6.9 million attributable to non-controlling interests, for the year ended December 31, 2010. Operating expenses (including both Cost of Revenue and Selling, General and Administrative Expenses) were $4.9 million for the year ended December 31, 2010. | |
| (2) | The operations of NCI are included in our financial statements effective June 6, 2007, the date of acquisition. NCI is a receivables management company specializing in contingency collections and customer relationship management for credit card issuers and other consumer credit providers. Total goodwill and intangibles were $31.1 million, $41.4 million and $46.3 million, at December 31, 2010, 2009 and 2008, respectively. NCI revenues were $60.0 million, $63.1 million and $69.6 million for the years ended December 31, 2010, 2009 and 2008, respectively. NCI operating expenses (including both Cost of Revenue and Selling, General and Administrative Expenses) were $62.9 million, $69.0 million and $74.8 million for the years ended December 31, 2010, 2009 and 2008, respectively. | |
| (3) | For all periods prior to the Separation, the number of shares issued in the capitalization (24.1 million) is being used for diluted earnings per share (EPS) as for basic EPS as no common stock of Altisource was traded prior to August 10, 2009 and no Altisource equity awards were outstanding prior to that date. |
| ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| | Overview. This section, beginning on page 19, provides a description of recent developments we believe are important in understanding the results of operations and financial condition or in understanding anticipated future trends. |
| | Consolidated Results of Operations. This section, beginning on page 22, provides an analysis of our consolidated results of operations for the three years ended December 31, 2010. In addition, a brief description is provided of significant transactions and events that affect the comparability of results being analyzed. |
| | Segment Results of Operations. This section, beginning on page 28, provides an analysis of each business segment for the three years ended December 31, 2010 as well as our Corporate segment. In addition, we discuss significant transactions, events and trends that may affect the comparability of the results being analyzed. |
| | Liquidity and Capital Resources. This section, beginning on page 41, provides an analysis of our cash flows for the three years ended December 31, 2010. We also discuss restrictions on cash movements, future commitments and capital resources. |
- 18 -
| | Critical Accounting Judgments. This section, beginning on page 43, identifies those accounting principles we believe are most important to our financial results and that require significant judgment and estimates on the part of management in application. We provide all of our significant accounting policies in Note 2 to the accompanying consolidated financial statements. |
| | Other Matters. This section, beginning on page 44, provides a discussion of off-balance sheet arrangements to the extent they exist. In addition, we provide a tabular discussion of contractual obligations and discuss any significant commitments or contingencies. |
- 19 -
- 20 -
| | In February 2010, we acquired all of the outstanding membership interests of MPA. MPA was formed with the purpose of managing BPMC which operates as Lenders One. Lenders One is a national alliance of independent mortgage bankers that provides its Members with education and training along with revenue enhancing, cost reducing and market share expanding opportunities. The results of operations of BPMC have been consolidated under the variable interest model since the acquisition date; |
| | During 2010, to further align the interests of management with shareholders, we expanded our use of equity compensation. For the year ended December 31, 2010, we have recognized $3.1 million of equity compensation expense as compared to $0.3 million for the full year ending December 31, 2009. Contributing to the increase was the attainment of certain market performance criteria which triggered vesting of a portion of the awards and acceleration in the expense recognition of these grants; |
| | In the fourth quarter of 2010, we recognized $2.8 million of goodwill impairment related to the Financial Services segment; |
| | During the year ended December 31, 2009, we recognized $3.4 million of one-time costs in our Corporate segment in anticipation of the Separation from Ocwen; and |
| | During the year ended December 31, 2009, we recognized $1.9 million of facility closure costs, $1.4 million of litigation settlement losses (both recognized in Selling, General and Administrative Expenses) and a $2.3 million litigation settlement gain in Other Income in our Financial Services segment. |
- 21 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Service Revenue
|
$ | 247,026 | 32 | % | $ | 186,735 | 16 | % | $ | 160,363 | ||||||||||
|
Reimbursable Expenses
|
47,449 | 195 | 16,077 | 100 | | |||||||||||||||
|
Cooperative Non-controlling Interests
|
6,903 | 100 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Revenue
|
301,378 | 49 | 202,812 | 26 | 160,363 | |||||||||||||||
|
Cost of Revenue
|
189,059 | (49 | ) | 126,797 | (10 | ) | 115,048 | |||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
112,319 | 48 | 76,015 | 68 | 45,315 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit/Service Revenue
|
45 | % | 41 | % | 28 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative Expenses
|
57,352 | (45 | ) | 39,473 | (41 | ) | 28,088 | |||||||||||||
|
|
||||||||||||||||||||
|
Income from Operations
|
54,967 | 50 | 36,542 | 112 | 17,227 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income from Operations/Service Revenue
|
22 | % | 20 | % | 11 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Other Income (Expense), net
|
804 | (22 | ) | 1,034 | 139 | (2,626 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income Before Income Taxes
|
55,771 | 48 | 37,576 | 157 | 14,601 | |||||||||||||||
|
Income Tax Benefit (Provision)
|
403 | 104 | (11,605 | ) | (116 | ) | (5,382 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net Income
|
56,174 | 116 | 25,971 | 182 | 9,219 | |||||||||||||||
|
Net Income Attributable to Non-controlling
Interests
|
(6,903 | ) | (100 | ) | | | | |||||||||||||
|
|
||||||||||||||||||||
|
Net Income Attributable to Altisource
|
$ | 49,271 | 90 | % | $ | 25,971 | 182 | % | $ | 9,219 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 154,988 | $ | 94,897 | $ | 64,251 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
1,056 | 4,308 | 6,208 | |||||||||||||||||
|
Interest Expense
|
| 1,290 | 2,269 | |||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
- 22 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Mortgage Services:
|
||||||||||||||||||||
|
Service Revenue
|
$ | 153,318 | 76 | % | $ | 87,021 | 58 | % | $ | 54,956 | ||||||||||
|
Reimbursable Expenses
|
44,550 | 177 | 16,077 | 100 | | |||||||||||||||
|
Cooperative Non-controlling Interest
|
6,903 | 100 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Mortgage Services Total Revenue
|
204,771 | 99 | 103,098 | 88 | 54,956 | |||||||||||||||
|
|
||||||||||||||||||||
|
Financial Services:
|
||||||||||||||||||||
|
Service Revenue
|
57,080 | (11 | ) | 64,434 | (13 | ) | 73,835 | |||||||||||||
|
Reimbursable Expenses
|
2,899 | 100 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Financial Services Total Revenue
|
59,979 | (7 | ) | 64,434 | (13 | ) | 73,835 | |||||||||||||
|
|
||||||||||||||||||||
|
Technology Services
|
52,013 | 10 | 47,453 | 5 | 45,283 | |||||||||||||||
|
|
||||||||||||||||||||
|
Eliminations
|
(15,385 | ) | (26 | ) | (12,173 | ) | 11 | (13,711 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Total Revenue
|
$ | 301,378 | 49 | % | $ | 202,812 | 26 | % | $ | 160,363 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Mortgage Services
|
$ | 135,655 | $ | 74,089 | $ | 41,635 | ||||||||||||||
|
Financial Services
|
166 | 98 | 1,181 | |||||||||||||||||
|
Technology Services
(1)
|
19,167 | 20,710 | 35,146 | |||||||||||||||||
| (1) | Includes revenue earned from other segments related to REALSuite and IT infrastructure services of $1.8 million and $13.7 million, respectively in 2008. | |
| (*) | Represents percentage change (better/(worse)) from prior period. |
- 23 -
- 24 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Compensation and Benefits
|
$ | 62,791 | (23 | )% | $ | 51,251 | 14 | % | $ | 59,311 | ||||||||||
|
Outside Fees and Services
|
60,583 | (41 | ) | 43,026 | (20 | ) | 35,825 | |||||||||||||
|
Reimbursable Expenses
|
47,449 | (195 | ) | 16,077 | (100 | ) | | |||||||||||||
|
Technology and Communication
|
18,236 | (11 | ) | 16,443 | 17 | 19,912 | ||||||||||||||
|
|
||||||||||||||||||||
|
Cost of Revenue
|
$ | 189,059 | (49 | )% | $ | 126,797 | (10 | )% | $ | 115,048 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit Percentage
|
||||||||||||||||||||
|
Gross Profit/Service Revenue
|
45 | % | 41 | % | 28 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
- 25 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Compensation and Benefits
|
$ | 19,116 | N/M | $ | 4,096 | 34 | % | $ | 6,208 | |||||||||||
|
Professional Services
|
8,026 | 22 | % | 10,252 | (214 | ) | 3,270 | |||||||||||||
|
Occupancy Related Costs
|
12,154 | (44 | ) | 8,456 | (4 | ) | 8,125 | |||||||||||||
|
Amortization of Intangible Assets
|
4,891 | (83 | ) | 2,672 | (5 | ) | 2,554 | |||||||||||||
|
Goodwill Impairment
|
2,816 | (100 | ) | | | |||||||||||||||
|
Other
|
10,349 | 26 | 13,997 | (77 | ) | 7,931 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Selling, General and
Administrative Expenses
|
$ | 57,352 | (45 | )% | $ | 39,473 | (41 | )% | $ | 28,088 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating Margin Percentage
|
||||||||||||||||||||
|
Income from Operations/Service Revenue
|
22 | % | 20 | % | 11 | % | ||||||||||||||
|
|
||||||||||||||||||||
| N/M Not meaningful. | ||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
- 26 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income Before Income Taxes
|
$ | 55,771 | 48 | % | $ | 37,576 | 157 | % | $ | 14,601 | ||||||||||
|
Interest, net
|
87 | 95 | 1,644 | 38 | 2,655 | |||||||||||||||
|
Depreciation and Amortization
|
7,158 | (32 | ) | 5,432 | 31 | 7,836 | ||||||||||||||
|
Amortization of Intangibles
|
4,891 | (83 | ) | 2,672 | (5 | ) | 2,554 | |||||||||||||
|
Goodwill Impairment
|
2,816 | | | |||||||||||||||||
|
Net Income attributable to
Non-controlling Interests
|
(6,903 | ) | (100 | ) | | | | |||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | 63,820 | 35 | % | $ | 47,324 | 71 | % | $ | 27,646 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA Margin:
|
||||||||||||||||||||
|
EBITDA/Service Revenue
|
26 | % | 25 | % | 17 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| (1) | See SECTION 3 SEGMENT RESULTS OF OPERATIONS below for a reconciliation of the most directly comparable GAAP measure to EBITDA. |
- 27 -
- 28 -
| For the Year Ended December 31, 2010 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 204,771 | $ | 59,979 | $ | 52,013 | $ | (15,385 | ) | $ | 301,378 | |||||||||
|
Cost of Revenue
|
124,485 | 49,781 | 28,909 | (14,116 | ) | 189,059 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
80,286 | 10,198 | 23,104 | (1,269 | ) | 112,319 | ||||||||||||||
|
Selling, General and Administrative
Expenses
|
14,890 | 19,567 | 4,985 | 17,910 | 57,352 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
65,396 | (9,369 | ) | 18,119 | (19,179 | ) | 54,967 | |||||||||||||
|
Other income (expense), net
|
781 | (50 | ) | (60 | ) | 133 | 804 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 66,177 | $ | (9,419 | ) | $ | 18,059 | $ | (19,046 | ) | $ | 55,771 | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Reconciliation to EBITDA
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 66,177 | $ | (9,419 | ) | $ | 18,059 | $ | (19,046 | ) | $ | 55,771 | ||||||||
|
Interest, net
|
(11 | ) | 55 | 64 | (21 | ) | 87 | |||||||||||||
|
Depreciation
(1)
|
268 | 1,972 | 4,499 | 419 | 7,158 | |||||||||||||||
|
Amortization of Intangibles
|
2,218 | 2,673 | | | 4,891 | |||||||||||||||
|
Goodwill Impairment
|
| 2,816 | | | 2,816 | |||||||||||||||
|
Net Income attributable to Non
controlling interests
|
(6,903 | ) | | | | (6,903 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | 61,749 | $ | (1,903 | ) | $ | 22,622 | $ | (18,648 | ) | $ | 63,820 | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties
Included Above:
|
||||||||||||||||||||
|
Revenue
|
$ | 135,655 | $ | 166 | $ | 19,167 | $ | | $ | 154,988 | ||||||||||
|
Selling, General and
Administrative Expenses
|
| | | 1,056 | 1,056 | |||||||||||||||
|
Interest Expense
|
| | | | | |||||||||||||||
| For the Year Ended December 31, 2009 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 103,098 | $ | 64,434 | $ | 47,453 | $ | (12,173 | ) | $ | 202,812 | |||||||||
|
Cost of Revenue
|
60,735 | 52,871 | 24,477 | (11,286 | ) | 126,797 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
42,363 | 11,563 | 22,976 | (887 | ) | 76,015 | ||||||||||||||
|
Selling, General and Administrative
Expenses
|
5,625 | 19,267 | 4,731 | 9,850 | 39,473 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
36,738 | (7,704 | ) | 18,245 | (10,737 | ) | 36,542 | |||||||||||||
|
Other income (expense), net
|
31 | 1,324 | (319 | ) | (2 | ) | 1,034 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 36,769 | $ | (6,380 | ) | $ | 17,926 | $ | (10,739 | ) | $ | 37,576 | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Reconciliation to EBITDA
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 36,769 | $ | (6,380 | ) | $ | 17,926 | $ | (10,739 | ) | $ | 37,576 | ||||||||
|
Interest, net
|
28 | 1,314 | 318 | (16 | ) | 1,644 | ||||||||||||||
|
Depreciation
(1)
|
48 | 2,402 | 2,906 | 76 | 5,432 | |||||||||||||||
|
Amortization of Intangibles
|
| 2,672 | | | 2,672 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | 36,845 | $ | 8 | $ | 21,150 | $ | (10,679 | ) | $ | 47,324 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties
Included Above:
|
||||||||||||||||||||
|
Revenue
|
$ | 74,089 | $ | 98 | $ | 20,710 | $ | | $ | 94,897 | ||||||||||
|
Selling, General and
Administrative Expenses
|
2,712 | 467 | 1,517 | (388 | ) | 4,308 | ||||||||||||||
|
Interest Expense
|
30 | 1,029 | 231 | | 1,290 | |||||||||||||||
- 29 -
| For the Year Ended December 31, 2008 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 54,956 | $ | 73,835 | $ | 45,283 | $ | (13,711 | ) | $ | 160,363 | |||||||||
|
Cost of Revenue
|
36,392 | 62,590 | 29,777 | (13,711 | ) | 115,048 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
18,564 | 11,245 | 15,506 | | 45,315 | |||||||||||||||
|
Selling, General and Administrative
Expenses
|
5,027 | 17,168 | 6,118 | (225 | ) | 28,088 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
13,537 | (5,923 | ) | 9,388 | 225 | 17,227 | ||||||||||||||
|
Other income (expense), net
|
(58 | ) | (1,952 | ) | (391 | ) | (225 | ) | (2,626 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 13,479 | $ | (7,875 | ) | $ | 8,997 | $ | | $ | 14,601 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Reconciliation to EBITDA
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 13,479 | $ | (7,875 | ) | $ | 8,997 | $ | | $ | 14,601 | |||||||||
|
Interest, net
|
58 | 2,025 | 572 | | 2,655 | |||||||||||||||
|
Depreciation
(1)
|
34 | 3,202 | 4,600 | | 7,836 | |||||||||||||||
|
Amortization of Intangibles
|
| 2,554 | | | 2,554 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | 13,571 | $ | (94 | ) | $ | 14,169 | $ | | $ | 27,646 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties
Included Above:
|
||||||||||||||||||||
|
Revenue
|
$ | 41,635 | $ | 1,181 | $ | 35,146 | $ | (13,711 | ) | $ | 64,251 | |||||||||
|
Selling, General and
Administrative Expenses
|
3,633 | 595 | 1,980 | | 6,208 | |||||||||||||||
|
Interest Expense
|
58 | 1,833 | 378 | | 2,269 | |||||||||||||||
| (1) | Includes depreciation and amortization of $1.0 million, $2.0 million and $2.8 million in the years ended December 31, 2010, 2009 and 2008, respectively, for assets reflected in the Technology Services segment but utilized by the Financial Services segment. |
- 30 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Service Revenue
|
$ | 153,318 | 76 | % | $ | 87,021 | 58 | % | $ | 54,956 | ||||||||||
|
Reimbursable Expenses
|
44,550 | 177 | 16,077 | 100 | | |||||||||||||||
|
Cooperative Non-controlling Interest
|
6,903 | 100 | | 100 | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Revenue
|
204,771 | 99 | 103,098 | 88 | 54,956 | |||||||||||||||
|
Cost of Revenue
|
124,485 | (105 | ) | 60,735 | (67 | ) | 36,392 | |||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
80,286 | 90 | 42,363 | 128 | 18,564 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit/Service Revenue
|
52 | % | 49 | % | 34 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative Expenses
|
14,890 | (165 | ) | 5,625 | (12 | ) | 5,027 | |||||||||||||
|
|
||||||||||||||||||||
|
Income from Operations
|
$ | 65,396 | 78 | % | $ | 36,738 | 171 | % | $ | 13,537 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from Operations/Service Revenue
|
43 | % | 42 | % | 25 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
(1)
|
$ | 61,749 | 68 | % | $ | 36,845 | 171 | % | $ | 13,571 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 135,655 | $ | 74,089 | $ | 41,635 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
| 2,712 | 3,633 | |||||||||||||||||
|
Interest Expense
|
| 30 | 58 | |||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| (1) | See table at the beginning of this section for a reconciliation of the most directly comparable GAAP measure to EBITDA. |
- 31 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue:
|
||||||||||||||||||||
|
Asset Management Services
|
$ | 78,999 | 159 | % | $ | 30,464 | N/M | $ | 1,167 | |||||||||||
|
Component Services and Other
|
40,473 | 111 | 19,196 | 64 | % | 11,683 | ||||||||||||||
|
Residential Property Valuation
|
33,502 | 25 | 26,800 | (7 | ) | 28,882 | ||||||||||||||
|
Closing and Title Services
|
28,056 | 61 | 17,444 | (32 | ) | 13,173 | ||||||||||||||
|
Default Management Services
|
23,741 | 158 | 9,194 | N/M | 51 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Revenue
|
$ | 204,771 | 99 | % | $ | 103,098 | 88 | % | $ | 54,956 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Reimbursable Expenses:
|
||||||||||||||||||||
|
Asset Management Services
|
$ | 41,920 | $ | 14,308 | $ | | ||||||||||||||
|
Default Management Services
|
2,328 | 1,769 | | |||||||||||||||||
|
Closing and Title Services
|
302 | | | |||||||||||||||||
|
|
||||||||||||||||||||
|
Reimbursable Expenses
|
$ | 44,550 | $ | 16,077 | $ | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Asset Management Services
|
$ | 78,999 | $ | 30,464 | $ | 1,161 | ||||||||||||||
|
Residential Property Valuation
|
32,525 | 25,762 | 27,301 | |||||||||||||||||
|
Closing and Title Services
|
17,379 | 13,496 | 13,173 | |||||||||||||||||
|
Default Management Services
|
6,752 | 4,367 | | |||||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 135,655 | $ | 74,089 | $ | 41,635 | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| N/M not meaningful. | ||
- 32 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Expenditures
|
$ | 79,935 | (79 | )% | $ | 44,658 | (23 | )% | $ | 36,392 | ||||||||||
|
Reimbursable Expenses
|
44,550 | (177 | ) | 16,077 | (100 | ) | | |||||||||||||
|
|
||||||||||||||||||||
|
Cost of Revenue
|
$ | 124,485 | (105 | )% | $ | 60,735 | (67 | )% | $ | 36,392 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit Percentage:
|
||||||||||||||||||||
|
Gross Profit/Service Revenue
|
52 | % | 49 | % | 34 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Selling, General and
Administrative Expenses
|
$ | 14,890 | (165 | )% | $ | 5,625 | (12 | )% | $ | 5,027 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating Percentage:
|
||||||||||||||||||||
|
Income from Operations/Service Revenue
|
43 | % | 42 | % | 25 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
- 33 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | 61,749 | 68 | % | $ | 36,845 | 171 | % | $ | 13,571 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA Margin:
|
||||||||||||||||||||
|
EBITDA/Service Revenue
|
40 | % | 42 | % | 25 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
- 34 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Service Revenue
|
$ | 57,080 | (11 | )% | $ | 64,434 | (13 | )% | $ | 73,835 | ||||||||||
|
Reimbursable Expenses
|
2,899 | 100 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Revenue
|
59,979 | (7 | ) | 64,434 | (13 | ) | 73,835 | |||||||||||||
|
|
||||||||||||||||||||
|
Cost of Revenue
|
49,781 | 6 | 52,871 | 16 | 62,590 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
10,198 | (12 | ) | 11,563 | 3 | 11,245 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit/Service Revenue
|
18 | % | 18 | % | 15 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative Expenses
|
19,567 | (2 | ) | 19,267 | (12 | ) | 17,168 | |||||||||||||
|
|
||||||||||||||||||||
|
Loss from Operations
|
$ | (9,369 | ) | (22 | )% | $ | (7,704 | ) | (30 | )% | $ | (5,923 | ) | |||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loss from Operations/Service Revenue
|
(16 | )% | (12 | )% | (8 | %) | ||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
(1)
|
$ | (1,903 | ) | N/M | $ | 8 | 109 | % | $ | (94 | ) | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 166 | $ | 98 | $ | 1,181 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
| 467 | 595 | |||||||||||||||||
|
Interest expense
|
| 1,029 | 1,833 | |||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| N/M not meaningful. | ||
| (1) | See table at the beginning of this section for a reconciliation of the most directly comparable GAAP measure to EBITDA. | |
- 35 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue:
|
||||||||||||||||||||
|
Asset Recovery Management
|
$ | 48,050 | (6 | )% | $ | 51,019 | (19 | )% | $ | 62,771 | ||||||||||
|
Customer Relationship Management
|
11,929 | (11 | ) | 13,415 | 21 | 11,064 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Revenue
|
$ | 59,979 | (7 | )% | $ | 64,434 | (13 | )% | $ | 73,835 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Reimbursable Expenses:
|
||||||||||||||||||||
|
Asset Recovery Management
|
$ | 2,899 | $ | | $ | | ||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Asset Recovery Management
|
$ | 166 | $ | 98 | $ | 1,181 | ||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Expenditures
|
$ | 46,882 | 11 | % | $ | 52,871 | 16 | % | $ | 62,590 | ||||||||||
|
Reimbursable Expenses
|
2,899 | (100 | ) | | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Cost of Revenue
|
$ | 49,781 | 6 | % | $ | 52,871 | 16 | % | $ | 62,590 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit Percentage:
|
||||||||||||||||||||
|
Gross Profit/Service Revenue
|
18 | % | 18 | % | 15 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
- 36 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Selling, General and
Administrative Expenses
|
$ | 19,567 | (2 | )% | $ | 19,267 | (12 | )% | $ | 17,168 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating Percentage:
|
||||||||||||||||||||
|
Loss from Operations/Service Revenue
|
(16 | )% | (12 | )% | (8 | )% | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | (1,903 | ) | N/M | $ | 8 | 109 | % | $ | (94 | ) | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA Margin:
|
||||||||||||||||||||
|
EBITDA/Service Revenue
|
(3 | )% | 0 | % | 0 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| N/M Not meaningful. | ||
- 37 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 52,013 | 10 | % | $ | 47,453 | 5 | % | $ | 45,283 | ||||||||||
|
Cost of Revenue
|
28,909 | (18 | ) | 24,477 | 18 | 29,777 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
23,104 | 1 | 22,976 | 48 | 15,506 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit Percentage
|
44 | % | 48 | % | 34 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
Selling, General and
Administrative Expenses
|
4,985 | (5 | ) | 4,731 | 23 | 6,118 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income from Operations
|
$ | 18,119 | (1 | )% | $ | 18,245 | 94 | % | $ | 9,388 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating Income Percentage
|
35 | % | 38 | % | 21 | % | ||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
(1)
|
$ | 22,622 | 7 | % | $ | 21,150 | 49 | % | $ | 14,169 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
(2)
|
$ | 19,167 | $ | 20,710 | $ | 35,146 | ||||||||||||||
|
Selling, General and
Administrative Expenses
|
| 1,517 | 1,980 | |||||||||||||||||
|
Interest expense
|
| 231 | 378 | |||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| (1) | See table at the beginning of this section for a reconciliation of the most directly comparable GAAP measure to EBITDA. | |
| (2) | Includes revenue earned from other segments related to REALSuite and IT infrastructure services of $1.8 million and $13.7 million, respectively in 2008. | |
| N/M Not meaningful. | ||
| | The re-architecture and enhancement of our REALSuite of services; |
| | The deployment of business process management and business intelligence reporting systems to more effectively manage our operations; and |
| | The development and early stage incubation of technology solutions based off our REALSuite technologies. |
- 38 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue:
|
||||||||||||||||||||
|
REALSuite
|
$ | 31,214 | 21 | % | $ | 25,784 | 26 | % | $ | 20,463 | ||||||||||
|
IT Infrastructure Services
|
20,799 | (4 | ) | 21,669 | (13 | ) | 24,820 | |||||||||||||
|
|
||||||||||||||||||||
|
Total Revenue
|
$ | 52,013 | 10 | % | $ | 47,453 | 5 | % | $ | 45,283 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties
(1)
:
|
||||||||||||||||||||
|
REALSuite
|
$ | 11,226 | $ | 9,899 | $ | 9,134 | ||||||||||||||
|
IT Infrastructure Services
|
7,941 | 10,811 | 26,012 | |||||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 19,167 | $ | 20,710 | $ | 35,146 | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| (1) | Includes revenue earned from other segments related to REALSuite and IT infrastructure services of $1.8 million and $13.7 million, respectively in 2008. |
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cost of Revenue
|
$ | 28,909 | (18 | )% | $ | 24,477 | 18 | % | $ | 29,777 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross Margin Percentage:
|
||||||||||||||||||||
|
Cost of Revenue/Total Revenue
|
44 | % | 48 | % | 34 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
- 39 -
| | $1.9 million reduction in Compensation costs as we integrated the Financial Services technology personnel into the existing technology group and eliminated certain positions; |
| | $2.5 million reduction in Depreciation expense as several assets became fully depreciated in 2008 and were not replaced; |
| | $0.9 million reduction in Expenses for Hardware and Software Maintenance as we analyzed usage of these assets and eliminated unused items; and |
| | $0.6 million net reduction in Telephony as we reduced the number of personnel, renegotiated contracts with service providers and improved technology to drive down costs. |
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Selling, General and
Administrative Expenses
|
$ | 4,985 | (5 | )% | $ | 4,731 | 23 | % | $ | 6,118 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating Percentage:
|
||||||||||||||||||||
|
Operating Income/Total Revenue
|
35 | % | 38 | % | 21 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA
|
$ | 22,622 | 7 | % | $ | 21,150 | 49 | % | $ | 14,169 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA Margin:
|
||||||||||||||||||||
|
EBITDA/Total Revenue
|
43 | % | 45 | % | 31 | % | ||||||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. |
- 40 -
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Selling,
General and
Administrative
Expenses
|
$ | 17,910 | (82 | )% | $ | 9,850 | N/M | $ | (225 | ) | ||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| N/M Not meaningful. | ||
| Years Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | (*) | 2009 | (*) | 2008 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net Income Adjusted for Non-Cash Items
|
$ | 73,030 | 120 | % | $ | 33,192 | 58 | % | $ | 21,055 | ||||||||||
|
Working Capital
|
(20,218 | ) | N/M | 92 | (99 | ) | 7,850 | |||||||||||||
|
|
||||||||||||||||||||
|
Cash Flow from Operating Activities
|
52,812 | 59 | 33,284 | 15 | 28,905 | |||||||||||||||
|
Cash Flow from Investing Activities
|
(39,489 | ) | N/M | (7,536 | ) | (44 | ) | (5,216 | ) | |||||||||||
|
Cash Flow from Financing Activities
|
(21,645 | ) | N/M | (2,280 | ) | (90 | ) | (22,389 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net Change in Cash
|
(8,322 | ) | (135 | ) | 23,468 | N/M | 1,300 | |||||||||||||
|
Cash at Beginning of Period
|
30,456 | N/M | 6,988 | 23 | 5,688 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash at End of Period
|
$ | 22,134 | (27 | ) | $ | 30,456 | N/M | $ | 6,988 | |||||||||||
|
|
||||||||||||||||||||
| (*) | Represents percentage change (better/(worse)) from prior period. | |
| N/M Not meaningful. | ||
- 41 -
- 42 -
- 43 -
| Payments due by period | ||||||||||||||||||||
| Less than | More than | |||||||||||||||||||
| (in thousands) | Total | 1 year | 1-3 years | 3-5 years | 5 years | |||||||||||||||
|
|
||||||||||||||||||||
|
Non-Cancelable Operating Lease Obligations
|
$ | 11,571 | $ | 4,867 | $ | 5,102 | $ | 972 | $ | 630 | ||||||||||
|
Capital Lease Obligations Principal
|
1,531 | 679 | 852 | | | |||||||||||||||
|
Contractual Interest Payments
(1)
|
84 | 59 | 25 | | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 13,186 | $ | 5,605 | $ | 5,979 | $ | 972 | $ | 630 | ||||||||||
|
|
||||||||||||||||||||
| (1) | Represents estimated future interest payments on capital leases, based on applicable interest rates as of December 31, 2010. |
- 44 -
| ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
- 45 -
| ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
| 47 | ||||
|
|
||||
| 50 | ||||
|
|
||||
| 51 | ||||
|
|
||||
| 52 | ||||
|
|
||||
| 53 | ||||
|
|
||||
| 54 |
- 46 -
- 47 -
- 48 -
- 49 -
| December 31, | ||||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and Cash Equivalents
|
$ | 22,134 | $ | 30,456 | ||||
|
Accounts Receivable, net
|
53,495 | 30,497 | ||||||
|
Prepaid Expenses and Other Current Assets
|
13,076 | 2,904 | ||||||
|
Deferred Tax Assets, net
|
551 | 1,546 | ||||||
|
|
||||||||
|
Total Current Assets
|
89,256 | 65,403 | ||||||
|
|
||||||||
|
Restricted Cash
|
1,045 | | ||||||
|
Premises and Equipment, net
|
17,493 | 11,408 | ||||||
|
Deferred Tax Assets, net
|
1,206 | | ||||||
|
Intangible Assets, net
|
72,428 | 33,719 | ||||||
|
Goodwill
|
11,836 | 9,324 | ||||||
|
Other Non-current Assets
|
4,536 | 702 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Assets
|
$ | 197,800 | $ | 120,556 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable and Accrued Expenses
|
$ | 35,384 | $ | 24,192 | ||||
|
Capital Lease Obligations Current
|
680 | 536 | ||||||
|
Other Current Liabilities
|
5,616 | 5,939 | ||||||
|
|
||||||||
|
Total Current Liabilities
|
41,680 | 30,667 | ||||||
|
|
||||||||
|
Capital Lease Obligations Non-current
|
852 | 128 | ||||||
|
Deferred Tax Liability, net
|
| 2,769 | ||||||
|
Other Non-current Liabilities
|
3,370 | 644 | ||||||
|
|
||||||||
|
Commitment and Contingencies (Note 17)
|
||||||||
|
|
||||||||
|
Stockholders and Invested Equity
|
||||||||
|
Common Stock ($1.00 par value; 100,000 shares authorized;
25,413 shares issued and 24,881 outstanding in 2010; 24,145
shares issued and outstanding in 2009)
|
25,413 | 24,145 | ||||||
|
Retained Earnings
|
58,546 | 11,665 | ||||||
|
Additional Paid-in Capital
|
79,297 | 50,538 | ||||||
|
Treasury Stock, at cost ($1.00 par value; 532 shares in 2010)
|
(14,418 | ) | | |||||
|
|
||||||||
|
Altisource Equity
|
148,838 | 86,348 | ||||||
|
Noncontrolling Interests
|
3,060 | | ||||||
|
|
||||||||
|
Total Equity
|
151,898 | 86,348 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Liabilities and Equity
|
$ | 197,800 | 120,556 | |||||
|
|
||||||||
- 50 -
| For the Years Ended December 31, | ||||||||||||
| 2008 | ||||||||||||
| 2010 | 2009 | (Combined | ||||||||||
| (in thousands, except earnings per share) | (Consolidated) | (Consolidated) | Consolidated) | |||||||||
|
|
||||||||||||
|
Revenue
|
$ | 301,378 | $ | 202,812 | $ | 160,363 | ||||||
|
Cost of Revenue
|
189,059 | 126,797 | 115,048 | |||||||||
|
|
||||||||||||
|
Gross Profit
|
112,319 | 76,015 | 45,315 | |||||||||
|
|
||||||||||||
|
Selling, General and Administrative Expenses
|
57,352 | 39,473 | 28,088 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Income from Operations
|
54,967 | 36,542 | 17,227 | |||||||||
|
Other Income (Expense), net
|
804 | 1,034 | (2,626 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Income Before Income Taxes and Non-controlling
Interests
|
55,771 | 37,576 | 14,601 | |||||||||
|
Income Tax Benefit (Provision)
|
403 | (11,605 | ) | (5,382 | ) | |||||||
|
|
||||||||||||
|
Net Income
|
56,174 | 25,971 | 9,219 | |||||||||
|
Net Income Attributable to Noncontrolling Interests
|
(6,903 | ) | | | ||||||||
|
|
||||||||||||
|
Net Income Attributable to Altisource
|
$ | 49,271 | $ | 25,971 | $ | 9,219 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings Per Share
|
||||||||||||
|
Basic
|
$ | 1.96 | $ | 1.08 | $ | 0.38 | ||||||
|
|
||||||||||||
|
Diluted
|
$ | 1.88 | $ | 1.07 | $ | 0.38 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Weighted Average Shares Outstanding
|
||||||||||||
|
Basic
|
25,083 | 24,062 | 24,050 | |||||||||
|
Diluted
|
26,259 | 24,261 | 24,050 | |||||||||
|
|
||||||||||||
|
Transactions with Related Parties included above:
|
||||||||||||
|
Revenue
|
$ | 154,988 | $ | 94,897 | $ | 64,251 | ||||||
|
Selling, General and Administrative Expenses
|
1,056 | 4,308 | 6,208 | |||||||||
|
Interest Expense
|
| 1,290 | 2,269 | |||||||||
- 51 -
| Altisource Equity | ||||||||||||||||||||||||||||||||||||
| Additional | Non- | |||||||||||||||||||||||||||||||||||
| Invested | Common Stock | Retained | Paid-in | Treasury | controlling | Comprehensive | ||||||||||||||||||||||||||||||
| Equity | Shares | Earnings | Capital | Stock, at cost | Interests | Total | Income | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, January 1, 2008
|
$ | 69,615 | 263 | $ | 6,059 | $ | | $ | | $ | | $ | | $ | 75,674 | |||||||||||||||||||||
|
Net Income
|
9,219 | | | | | | | 9,219 | ||||||||||||||||||||||||||||
|
Net Transfers to Parent
|
(24,347 | ) | | | | | | | (24,347 | ) | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
54,487 | 263 | 6,059 | | | | | 60,546 | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Share Issuance due to Conversion to a Luxembourg
Societé Anonyme
|
(3,283 | ) | 9,079 | 3,283 | | | | | | |||||||||||||||||||||||||||
|
Net Income for Pre-separation Period
|
14,306 | | | | | | | 14,306 | $ | 14,306 | ||||||||||||||||||||||||||
|
Net transfers to Ocwen
|
(1,354 | ) | | | | | | | (1,354 | ) | | |||||||||||||||||||||||||
|
Consummation of Spin-off Transaction and
Distribution to Common Stock
|
(64,156 | ) | 14,732 | 14,732 | | 49,424 | | | | | ||||||||||||||||||||||||||
|
Share-Based Compensation Expense
|
| | | | 296 | | | 296 | | |||||||||||||||||||||||||||
|
Exercise of Stock Options
|
| 71 | 71 | | 818 | | | 889 | | |||||||||||||||||||||||||||
|
Net Income for Post-separation Period
|
| | | 11,665 | | | | 11,665 | 11,665 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
| 24,145 | 24,145 | 11,665 | 50,538 | | | 86,348 | $ | 25,971 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net Income
|
| | | 49,271 | | | 6,903 | 56,174 | $ | 56,174 | ||||||||||||||||||||||||||
|
Acquisition of The Mortgage Partnership of
America, L.L.C.
|
| 959 | 959 | | 22,941 | | 3,268 | 27,168 | | |||||||||||||||||||||||||||
|
Contributions from Non-controlling Interest Holders
|
| | | | | | 41 | 41 | | |||||||||||||||||||||||||||
|
Distributions to Non-controlling Interest Holders
|
| | | | | | (7,152 | ) | (7,152 | ) | | |||||||||||||||||||||||||
|
Share-based Compensation Expense
|
| | | | 3,110 | | | 3,110 | | |||||||||||||||||||||||||||
|
Exercise of Stock Options
|
| 298 | 298 | (2,390 | ) | 2,708 | 3,370 | | 3,986 | | ||||||||||||||||||||||||||
|
Delivery of Vested Restricted Stock
|
| 11 | 11 | | | | | 11 | | |||||||||||||||||||||||||||
|
Repurchase of Shares
|
| | | | | (17,788 | ) | | (17,788 | ) | | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | | 25,413 | $ | 25,413 | $ | 58,546 | $ | 79,297 | $ | (14,418 | ) | $ | 3,060 | $ | 151,898 | $ | 56,174 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
- 52 -
| For the Years Ended December 31, | ||||||||||||
| 2008 | ||||||||||||
| 2010 | 2009 | (Combined | ||||||||||
| (in thousands) | (Consolidated) | (Consolidated) | Consolidated) | |||||||||
|
|
||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net Income
|
$ | 56,174 | $ | 25,971 | $ | 9,219 | ||||||
|
Reconciling Items:
|
||||||||||||
|
Depreciation and Amortization
|
7,158 | 5,432 | 7,836 | |||||||||
|
Amortization of Intangible Assets
|
4,891 | 2,672 | 2,554 | |||||||||
|
Goodwill Impairment
|
2,816 | | | |||||||||
|
Share-based Compensation Expense
|
3,110 | 296 | | |||||||||
|
Deferred Income Taxes
|
(1,119 | ) | (1,179 | ) | 1,197 | |||||||
|
Loss on Disposal of Premises and Equipment
|
| | 249 | |||||||||
|
Changes in Operating Assets and Liabilities, net of
Acquisitions:
|
||||||||||||
|
Accounts Receivable
|
(16,725 | ) | (21,420 | ) | 7,693 | |||||||
|
Prepaid Expenses and Other Current Assets
|
(9,851 | ) | 117 | 305 | ||||||||
|
Other Assets
|
(2,799 | ) | (616 | ) | 57 | |||||||
|
Accounts Payable and Accrued Expenses
|
8,180 | 19,425 | (3,370 | ) | ||||||||
|
Other Current and Non-current Liabilities
|
977 | 2,586 | 3,165 | |||||||||
|
|
||||||||||||
|
Net Cash Flow from Operating Activities
|
52,812 | 33,284 | 28,905 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Additions to Premises and Equipment
|
(11,614 | ) | (7,536 | ) | (5,216 | ) | ||||||
|
Acquisition of MPA, net of Cash Acquired
|
(26,830 | ) | | | ||||||||
|
Change in Restricted Cash
|
(1,045 | ) | | | ||||||||
|
|
||||||||||||
|
Net Cash Flow from Investing Activities
|
(39,489 | ) | (7,536 | ) | (5,216 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Principal Payments on Capital Lease Obligations
|
(743 | ) | (692 | ) | (2,275 | ) | ||||||
|
Proceeds from Stock Option Exercises
|
3,997 | 889 | | |||||||||
|
Purchase of Treasury Stock
|
(17,788 | ) | | | ||||||||
|
Contributions from Non-controlling Interests
|
41 | | | |||||||||
|
Distributions to Non-controlling Interests
|
(7,152 | ) | | | ||||||||
|
Net Distribution to Parent
|
| (1,354 | ) | (21,090 | ) | |||||||
|
Borrowings from Line of Credit
|
| | 33,417 | |||||||||
|
Payments of Line of Credit
|
| (1,123 | ) | (32,294 | ) | |||||||
|
Repayment of Short-Term Borrowings
|
| | (147 | ) | ||||||||
|
|
||||||||||||
|
Net Cash Flow from Financing Activities
|
(21,645 | ) | (2,280 | ) | (22,389 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(8,322 | ) | 23,468 | 1,300 | ||||||||
|
Cash and Cash Equivalents at the Beginning of the Year
|
30,456 | 6,988 | 5,688 | |||||||||
|
|
||||||||||||
|
Cash and Cash Equivalents at the End of the Year
|
$ | 22,134 | $ | 30,456 | $ | 6,988 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Supplemental Cash Flow Information
|
||||||||||||
|
Interest Paid
|
$ | 108 | $ | 25 | $ | 121 | ||||||
|
Income Taxes Paid
|
6,069 | 795 | 26 | |||||||||
|
|
||||||||||||
|
Non-cash Investing and Financing Activities
|
||||||||||||
|
Shares issued in Connection with MPA Acquisition
|
$ | 23,900 | $ | | $ | | ||||||
|
Reduction in Income Tax Payable from Tax
Amortizable Goodwill
|
3,029 | 2,216 | 3,622 | |||||||||
|
Increase in Common Stock due to the Companys
Conversion to a Luxembourg Société Anonyme
|
| 3,283 | | |||||||||
- 53 -
- 54 -
- 55 -
|
Furniture and Fixtures
|
5 years | |
|
Office Equipment
|
5 years | |
|
Computer Hardware and Software
|
2 3 years | |
|
Leasehold Improvements
|
Shorter of useful life or term of lease |
- 56 -
| Assumptions | ||||
|
|
||||
|
Risk-free Interest Rate
|
0.12% 1.02 | % | ||
|
Expected Stock Price Volatility
|
30% 58 | % | ||
|
Expected Dividend Yield
|
| |||
|
Contractual Life (in years)
|
0.25 3.25 | |||
|
Fair Value
|
$ | 0.00 $3.91 | ||
- 57 -
- 58 -
| For the Years Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Mortgage Services
|
66 | % | 72 | % | ||||
|
Technology Services
|
37 | 44 | ||||||
|
Financial Services
|
< 1 | < 1 | ||||||
|
Consolidated Revenues
|
51 | % | 47 | % | ||||
- 59 -
- 60 -
| (in thousands) | Consideration | |||
|
|
||||
|
Cash
|
$ | 29,000 | ||
|
Common Stock
|
23,900 | |||
|
Put Option Agreements at Fair Value
|
1,289 | |||
|
Working Capital Adjustment
|
835 | |||
|
|
||||
|
|
||||
|
Total Consideration
|
$ | 55,024 | ||
|
|
||||
| Assumptions | ||||
|
|
||||
|
Risk-free Interest Rate
|
0.345% 1.914 | % | ||
|
Expected Stock Price Volatility
|
40% 55 | % | ||
|
Expected Dividend Yield
|
| |||
|
Contractual Life (in years)
|
1 4 | |||
|
Fair Value
|
$ | 0.74 $3.90 | ||
| (in thousands) | ||||
|
|
||||
|
Cash
|
$ | 2,170 | ||
|
Accounts Receivable
|
4,279 | |||
|
Prepaid Expenses and Other Current Assets
|
321 | |||
|
Premises and Equipment
|
18 | |||
|
Identifiable Intangible Assets
|
43,600 | |||
|
Goodwill
|
10,218 | |||
|
|
||||
|
|
60,606 | |||
|
Accounts Payable and Accrued Expenses
|
(2,176 | ) | ||
|
Other Current Liabilities
|
(138 | ) | ||
|
Non-controlling Interests
|
(3,268 | ) | ||
|
|
||||
|
Total Purchase Price
|
$ | 55,024 | ||
|
|
||||
- 61 -
| Estimated | ||||
| Life | ||||
| (in Years) | ||||
|
|
||||
|
Premises and Equipment
|
2 5 | |||
|
Management Agreement
(1)
|
20 | |||
|
Trademarks
(1)
|
20 | |||
|
Non-compete
(1)
|
4 | |||
|
Goodwill
|
Indefinite | |||
| (1) | The identifiable assets are subject to amortization on a straight-line basis as this best approximates the benefit period related to these assets. |
| Year Ended | ||||
| December 31, | ||||
| (in thousands) | 2010 | |||
|
|
||||
|
Revenue
|
$ | 18,039 | ||
|
Net Income Before Income Taxes and Non-controlling Interests
|
13,863 | |||
- 62 -
| Years Ended December 31, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| As | As | |||||||||||||||
| (in thousands, except per share amounts) | Reported | Pro Forma | Reported | Pro Forma | ||||||||||||
|
|
||||||||||||||||
|
Revenue
|
$ | 301,378 | $ | 303,022 | $ | 202,812 | $ | 223,810 | ||||||||
|
Net Income Attributable to Altisource
|
49,271 | 49,143 | 25,971 | 30,283 | ||||||||||||
|
Earnings Per Share Diluted
|
1.88 | 1.87 | 1.07 | 1.20 | ||||||||||||
| December 31, | ||||||||
| Quarter Ended | 2010 | 2009 | ||||||
|
|
||||||||
|
Third-party Accounts Receivable
|
$ | 19,039 | $ | 11,638 | ||||
|
Unbilled Fees
|
32,055 | 9,073 | ||||||
|
Receivable from Ocwen
|
3,950 | 10,066 | ||||||
|
Other Receivables
|
583 | 416 | ||||||
|
|
||||||||
|
|
55,627 | 31,193 | ||||||
|
Allowance for Doubtful Accounts
|
(2,132 | ) | (696 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 53,495 | $ | 30,497 | ||||
|
|
||||||||
- 63 -
| (in thousands) | ||||
|
|
||||
|
Balance, January 1, 2008
|
$ | 959 | ||
|
Bad Debt Expense
|
864 | |||
|
Recoveries
|
(449 | ) | ||
|
Write-offs
|
(597 | ) | ||
|
|
||||
|
Balance, December 31, 2008
|
777 | |||
|
Bad Debt Expense
|
338 | |||
|
Recoveries
|
(205 | ) | ||
|
Write-offs
|
(214 | ) | ||
|
|
||||
|
Balance, December 31, 2009
|
$ | 696 | ||
|
Bad Debt Expense
|
1,735 | |||
|
Recoveries
|
(106 | ) | ||
|
Write-offs
|
(193 | ) | ||
|
|
||||
|
Balance, December 31, 2010
|
$ | 2,132 | ||
|
|
||||
| December 31, | ||||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Prepaid Expenses
|
$ | 5,134 | $ | 2,435 | ||||
|
Income Tax Receivable
|
7,327 | | ||||||
|
Other Current Assets
|
615 | 469 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 13,076 | $ | 2,904 | ||||
|
|
||||||||
- 64 -
| December 31, | ||||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Computer Hardware and Software
|
$ | 32,931 | $ | 23,591 | ||||
|
Office Equipment and Other
|
9,717 | 9,203 | ||||||
|
Furniture and Fixtures
|
2,226 | 2,663 | ||||||
|
Leasehold Improvements
|
4,501 | 3,441 | ||||||
|
|
||||||||
|
|
49,375 | 38,898 | ||||||
|
Less: Accumulated Depreciation and Amortization
|
(31,882 | ) | (27,490 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 17,493 | $ | 11,408 | ||||
|
|
||||||||
| Mortgage | Technology | Financial | ||||||||||||||
| (in thousands) | Services | Services | Services | Total | ||||||||||||
|
|
||||||||||||||||
|
Balance, January 1, 2009
|
$ | | $ | 1,618 | $ | 9,922 | $ | 11,540 | ||||||||
|
Component 2 Amortization (a)
|
| | (2,216 | ) | (2,216 | ) | ||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2009
|
| 1,618 | 7,706 | 9,324 | ||||||||||||
|
Acquisition of MPA
|
10,218 | | | 10,218 | ||||||||||||
|
Component 2 Amortization (a)
|
| | (4,890 | ) | (4,890 | ) | ||||||||||
|
Impairment Loss (b)
|
| | (2,816 | ) | (2,816 | ) | ||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2010
|
$ | 10,218 | $ | 1,618 | $ | | $ | 11,836 | ||||||||
|
|
||||||||||||||||
| a) | Prior to our acquisition of NCI in 2007, NCI completed an acquisition which created tax-deductible goodwill that amortizes for tax purposes over time. When we acquired NCI in 2007, we recorded a lesser amount of goodwill for financial reporting purposes than what had previously been recorded at NCI for tax purposes. This difference between the amount of goodwill recorded for financial reporting purposes and the amount recorded for taxes is referred to as Component 2 goodwill and it results in our recording periodic reductions of our book goodwill balance in our consolidated financial statements. The reduction of book goodwill also resulted in a reduction of equity of $2.2 million in 2009 and $3.6 million in 2008. We will continue to amortize the remaining Component 2 goodwill for U.S. tax purposes by reducing certain intangible assets by the remaining tax benefits of the Component 2 goodwill as they are realized in our tax returns. The balance of Component 2 goodwill remaining was $11.4 million as of December 31, 2010 which should generate $6.8 million of reductions of intangible assets when the benefit can be realized for U.S. tax purposes. | |
| b) | Based on the fourth quarter goodwill impairment test, management determined it was prudent to impair the remaining $2.8 million of goodwill in the Financial Services segment. This determination was made after considering quantitative and qualitative factors including past performance and execution risk. |
- 65 -
| Weighted | ||||||||||||||||||||||||||||
| Average | ||||||||||||||||||||||||||||
| Estimated | Gross | Accumulated | ||||||||||||||||||||||||||
| Useful Life | Carrying Amount | Amortization | Net Book Value | |||||||||||||||||||||||||
| (in thousands) | (Years) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Definite-lived Intangible Assets
|
||||||||||||||||||||||||||||
|
Trademarks
|
16 | $ | 10,200 | $ | 2,800 | $ | 2,346 | $ | 1,447 | $ | 7,854 | $ | 1,353 | |||||||||||||||
|
Customer Lists
|
19 | 37,700 | 37,700 | 7,447 | 5,334 | 30,253 | 32,366 | |||||||||||||||||||||
|
Operating Agreement
|
20 | 35,000 | | 1,604 | | 33,396 | | |||||||||||||||||||||
|
Non Competing Agreement
|
4 | 1,200 | | 275 | | 925 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Intangible Assets
|
$ | 84,100 | $ | 40,500 | $ | 11,672 | $ | 6,781 | $ | 72,428 | $ | 33,719 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
| December 31, | ||||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Accounts Payable
|
$ | 5,960 | $ | 1,114 | ||||
|
Income Taxes Payable, net
|
3,807 | 4,853 | ||||||
|
Payable to Ocwen
|
2,418 | 2,716 | ||||||
|
Accrued Expenses General
|
11,189 | 8,373 | ||||||
|
Accrued Salaries and Benefits
|
12,010 | 7,136 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 35,384 | $ | 24,192 | ||||
|
|
||||||||
- 66 -
| December 31, | ||||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Mortgage Charge-Off and Deficiency Collections
|
$ | 8 | $ | 2,458 | ||||
|
Deferred Revenue
|
2,542 | 989 | ||||||
|
Facility Closure Cost Accrual, Current Portion
|
253 | 272 | ||||||
|
Other
|
2,813 | 2,220 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 5,616 | $ | 5,939 | ||||
|
|
||||||||
| Lease | Facility | Termination | ||||||||||||||
| (in thousands) | Costs | Costs | Benefits | Total | ||||||||||||
|
|
||||||||||||||||
|
Balance, January 1, 2009
|
$ | | $ | | $ | | $ | | ||||||||
|
Additions Charged to Operations
|
1,110 | 747 | 447 | 2,304 | ||||||||||||
|
Disposals or Transfers of Property
|
| (747 | ) | | (747 | ) | ||||||||||
|
Payments
|
(194 | ) | | (447 | ) | (641 | ) | |||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2009
|
916 | | | 916 | ||||||||||||
|
Less: Long-term Portion
|
(644 | ) | | | (644 | ) | ||||||||||
|
|
||||||||||||||||
|
Facility Closure Cost Accrual,
Current Portion
|
$ | 272 | $ | | $ | | $ | 272 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2009
|
$ | 916 | $ | | $ | | $ | 916 | ||||||||
|
Payments
|
(244 | ) | | | (244 | ) | ||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2010
|
672 | | | 672 | ||||||||||||
|
Less: Long-term Portion
|
(419 | ) | | | (419 | ) | ||||||||||
|
|
||||||||||||||||
|
Facility Closure Cost Accrual,
Current Portion
|
$ | 253 | $ | | $ | | $ | 253 | ||||||||
|
|
||||||||||||||||
- 67 -
| For the Years Ended December 31, | ||||||||||||
| (in thousands) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Compensation and Benefits
|
$ | 62,791 | $ | 51,251 | $ | 59,311 | ||||||
|
Outside Fees and Services
|
60,583 | 43,026 | 35,825 | |||||||||
|
Reimbursable Expenses
|
47,449 | 16,077 | | |||||||||
|
Technology and Communications
|
18,236 | 16,443 | 19,912 | |||||||||
|
|
||||||||||||
|
|
$ | 189,059 | $ | 126,797 | $ | 115,048 | ||||||
|
|
||||||||||||
| For the Years Ended December 31, | ||||||||||||
| (in thousands) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Compensation and Benefits
|
$ | 19,116 | $ | 4,096 | $ | 6,208 | ||||||
|
Professional Services
|
8,026 | 10,252 | 3,270 | |||||||||
|
Occupancy Related Costs
|
12,154 | 8,456 | 8,125 | |||||||||
|
Amortization of Intangible Assets
|
4,891 | 2,672 | 2,554 | |||||||||
|
Goodwill Impairment
|
2,816 | | | |||||||||
|
Other
|
10,349 | 13,997 | 7,931 | |||||||||
|
|
||||||||||||
|
|
$ | 57,352 | $ | 39,473 | $ | 28,088 | ||||||
|
|
||||||||||||
- 68 -
| For the Years Ended December 31, | ||||||||||||
| (in thousands) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Interest Income
|
$ | 31 | $ | 16 | $ | 16 | ||||||
|
Interest Expense
|
(119 | ) | (1,660 | ) | (2,607 | ) | ||||||
|
Change in Fair Value of Put Option
|
557 | | | |||||||||
|
Other, net
|
335 | 2,678 | (35 | ) | ||||||||
|
|
||||||||||||
|
|
$ | 804 | $ | 1,034 | $ | (2,626 | ) | |||||
|
|
||||||||||||
| For the Years Ended December 31, | ||||||||||||
| (in thousands) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Current:
|
||||||||||||
|
Domestic Luxembourg
|
$ | (1,031 | ) | $ | 4,827 | $ | 4 | |||||
|
Foreign U.S. Federal
|
| 8,321 | 202 | |||||||||
|
Foreign U.S. State
|
561 | | (379 | ) | ||||||||
|
Foreign Non U.S.
|
1,186 | 26 | 736 | |||||||||
|
|
||||||||||||
|
|
$ | 716 | $ | 13,174 | $ | 563 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Deferred:
|
||||||||||||
|
Domestic Luxembourg
|
$ | 395 | $ | (107 | ) | $ | | |||||
|
Foreign U.S. Federal
|
(1,014 | ) | (1,581 | ) | (102 | ) | ||||||
|
Foreign U.S. State
|
(68 | ) | (66 | ) | 1,299 | |||||||
|
Foreign Non U.S.
|
(432 | ) | 185 | | ||||||||
|
|
||||||||||||
|
|
(1,119 | ) | (1,569 | ) | 1,197 | |||||||
|
|
||||||||||||
|
Benefit Applied to Reduce Goodwill
|
3,622 | |||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
$ | (403 | ) | $ | 11,605 | $ | 5,382 | |||||
|
|
||||||||||||
- 69 -
| December 31, | ||||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Current Deferred Tax Assets:
|
||||||||
|
Allowance for Doubtful Accounts and Other Reserves
|
$ | 143 | $ | 1,074 | ||||
|
Accrued Expenses
|
807 | 751 | ||||||
|
Current Deferred Tax Liabilities:
|
||||||||
|
Prepaid Expense
|
(399 | ) | (279 | ) | ||||
|
|
||||||||
|
Current Deferred Tax Asset, Net:
|
$ | 551 | $ | 1,546 | ||||
|
|
||||||||
|
|
||||||||
|
Non-current Deferred Tax Assets:
|
||||||||
|
Non Operating Loss Carryforwards U.S. Federal
|
8,891 | 6,644 | ||||||
|
Non Operating Loss Carryforwards U.S. State
|
2,058 | 1,623 | ||||||
|
Depreciation
|
58 | 1,680 | ||||||
|
Non-U.S. Deferred Tax Asset
|
916 | 692 | ||||||
|
Other
|
416 | 193 | ||||||
|
Non-current Deferred Tax Liabilities:
|
||||||||
|
Intangible Assets
|
(9,258 | ) | (11,013 | ) | ||||
|
U.S. State Taxes
|
| (1,068 | ) | |||||
|
|
||||||||
|
|
3,081 | (1,249 | ) | |||||
|
Valuation Allowance
|
(1,875 | ) | (1,520 | ) | ||||
|
|
||||||||
|
Non-current Deferred Tax Asset (Liability), net
|
$ | 1,206 | $ | (2,769 | ) | |||
|
|
||||||||
|
Net Deferred Tax Asset (Liability)
|
$ | 1,757 | $ | (1,223 | ) | |||
|
|
||||||||
- 70 -
| For the Years Ended December 31, | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
|
||||||||||||
|
Statutory Tax Rate
|
28.6 | % | 28.6 | % | 29.6 | % | ||||||
|
Foreign Rate Differential
|
(23.0 | ) | 2.6 | 11.0 | ||||||||
|
Tax Adjustment for Retroactive Ruling
|
(7.0 | ) | | | ||||||||
|
Change in Valuation Allowances
|
0.5 | (0.9 | ) | 9.1 | ||||||||
|
State Tax Expense
|
0.3 | | | |||||||||
|
Indefinite Deferral on Earnings of
Non-U.S. Affiliates
|
| | (12.8 | ) | ||||||||
|
Indefinite Deferral on Earnings of
Non-Luxembourg Affiliates
|
| 0.6 | | |||||||||
|
Other
|
(0.2 | ) | | | ||||||||
|
|
||||||||||||
|
|
(0.8 | )% | 30.9 | % | 36.9 | % | ||||||
|
|
||||||||||||
- 71 -
| For the Years Ended December 31, | ||||||||||||
| (in thousands, except per share amounts) | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Net Income
|
$ | 49,271 | $ | 25,971 | $ | 9,219 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Weighted-Average Common Shares
Outstanding, Basic
|
25,083 | 24,062 | 24,050 | |||||||||
|
Dilutive Effect of Stock Options
|
1,176 | 196 | | |||||||||
|
Dilutive Effect of Restricted Shares
|
| 3 | | |||||||||
|
|
||||||||||||
|
Weighted-Average Common Shares
Outstanding, Diluted
|
26,259 | 24,261 | 24,050 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Earnings Per Share
|
||||||||||||
|
Basic
|
$ | 1.96 | $ | 1.08 | $ | 0.38 | ||||||
|
|
||||||||||||
|
Diluted
|
$ | 1.88 | $ | 1.07 | $ | 0.38 | ||||||
|
|
||||||||||||
- 72 -
- 73 -
| 2010 | 2009 | |||||||||||||||
| Black-Scholes | Binomial | Black-Scholes | Binomial | |||||||||||||
|
|
||||||||||||||||
|
Risk-free Interest Rate
|
1.50 3.20 | % | 0.02 3.66 | % | 2.64 | % | 0.50 3.86 | % | ||||||||
|
Expected Stock Price Volatility
|
47 50 | % | 51 52 | % | 39 | % | 38 46 | % | ||||||||
|
Expected Dividend Yield
|
| | | | ||||||||||||
|
Expected Option Life (in years)
|
6.25 7 | | 5 | | ||||||||||||
|
Contractual Life (in years)
|
| 13 | | 10 | ||||||||||||
|
Fair Value
|
$ | 11.95 $13.24 | $ | 10.05 $12.42 | $ | 5.35 | $ | 4.54 and $5.33 | ||||||||
| December 31 | ||||||||||||
| 2010 | 2009 | |||||||||||
|
|
||||||||||||
|
Weighted-Average Fair Value at Date of Grant
|
$ | 18.18 | $ | 5.14 | ||||||||
|
Intrinsic Value of Options Exercised
|
(in thousands) | $ | 7,530 | $ | 345 | |||||||
|
Fair Value of Options Vested
|
(in thousands) | $ | 926 | $ | 441 | |||||||
- 74 -
| Weighted | Aggregate | |||||||||||||||
| Weighted | Average | Intrinsic | ||||||||||||||
| Average | Contractual | Value | ||||||||||||||
| Number of | Exercise | Term | (in | |||||||||||||
| Options | Price | (in years) | thousands) | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at December 31, 2009
|
3,190,639 | $ | 9.90 | |||||||||||||
|
Granted
|
927,501 | 23.58 | ||||||||||||||
|
Exercised
|
(422,485 | ) | 9.43 | |||||||||||||
|
Forfeited
|
(244,042 | ) | 11.19 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at December 31, 2010
|
3,451,613 | $ | 13.46 | 7.3 | $ | 52,641 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Exercisable at December 31, 2010
|
1,333,283 | $ | 10.00 | 5.8 | $ | 24,945 | ||||||||||
|
|
||||||||||||||||
| Options Outstanding | Options Exercisable | |||||||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||||||
| Average | Weighted | Average | Weighted | |||||||||||||||||||||
| Remaining | Average | Remaining | Average | |||||||||||||||||||||
| Exercise Price | Contractual | Exercise | Contractual | Exercise | ||||||||||||||||||||
| Range | Number | Life | Price | Number | Life | Price | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
$2.00 $6.00
|
67,037 | 2.09 | $ | 2.95 | 67,037 | 2.1 | $ | 2.95 | ||||||||||||||||
|
$6.01 $9.00
|
115,433 | 1.28 | 7.50 | 115,433 | 1.3 | 7.50 | ||||||||||||||||||
|
$9.01 $12.00
|
2,070,835 | 7.4 | 9.61 | 904,588 | 7.2 | 9.69 | ||||||||||||||||||
|
$12.01
$15.00
(a)
|
303,308 | 4.7 | 14.21 | 246,225 | 3.7 | 14.22 | ||||||||||||||||||
|
$15.01
$18.00
(a)
|
| | | | | | ||||||||||||||||||
|
$18.01
$21.00
(a)
|
| | | | | | ||||||||||||||||||
|
$21.01
$24.00
(a)
|
375,000 | 9.1 | 22.01 | | | | ||||||||||||||||||
|
$24.01
$27.00
(a)
|
520,000 | 9.4 | 24.86 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
3,451,613 | 1,333,283 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (a) | These options contain market-based components as described above. All other options are time-based awards. |
- 75 -
| (in thousands, except share prices) | Market Based Options | |||||||
| Ordinary | Extraordinary | |||||||
| Vesting Price | Performance | Performance | ||||||
|
|
||||||||
|
$40.00 $45.00
|
188 | 8 | ||||||
|
$45.01 $50.00
|
250 | | ||||||
|
$50.01 $55.00
|
10 | | ||||||
|
$65.01 $70.00
|
| 94 | ||||||
|
$70.01 $75.00
|
| 125 | ||||||
|
$75.01 $80.00
|
| 5 | ||||||
|
|
||||||||
|
|
448 | 232 | ||||||
|
|
||||||||
|
|
||||||||
|
Weighted Average Share Price
|
$ | 47.33 | $ | 69.97 | ||||
|
|
||||||||
| Weighted | ||||||||
| Average | ||||||||
| Restricted | Grant Date | |||||||
| Shares | Fair Value | |||||||
|
|
||||||||
|
Outstanding at December 31, 2009
|
3,236 | $ | 18.00 | |||||
|
Issued at Separation
|
| | ||||||
|
Vested
|
(3,236 | ) | 18.00 | |||||
|
Forfeited
|
| | ||||||
|
Treasury stock repurchased
|
| |||||||
|
|
||||||||
|
Outstanding at December 31, 2010
|
| |||||||
|
|
||||||||
- 76 -
| Operating | ||||||||
| Capital Lease | Lease | |||||||
| (in thousands) | Obligations | Obligations | ||||||
|
|
||||||||
|
2011
|
$ | 738 | $ | 4,867 | ||||
|
2012
|
619 | 3,408 | ||||||
|
2013
|
258 | 1,695 | ||||||
|
2014
|
| 762 | ||||||
|
2015
|
| 210 | ||||||
|
|
||||||||
|
|
1,615 | $ | 10,942 | |||||
|
|
||||||||
|
Less: Amounts Representing Interest
|
(84 | ) | ||||||
|
|
||||||||
|
Capital Lease Obligations
|
1,531 | |||||||
|
Less: Current Portion Under Capital Lease Obligation
|
(679 | ) | ||||||
|
|
||||||||
|
Long-term Portion Under Capital Lease Obligation
|
$ | 852 | ||||||
|
|
||||||||
- 77 -
| For the Year Ended December 31, 2010 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 204,771 | $ | 59,979 | $ | 52,013 | $ | (15,385 | ) | $ | 301,378 | |||||||||
|
Cost of Revenue
|
124,485 | 49,781 | 28,909 | (14,116 | ) | 189,059 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
80,286 | 10,198 | 23,104 | (1,269 | ) | 112,319 | ||||||||||||||
|
Selling, General and
Administrative Expenses
|
14,890 | 19,567 | 4,985 | 17,910 | 57,352 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
65,396 | (9,369 | ) | 18,119 | (19,179 | ) | 54,967 | |||||||||||||
|
Other Income (Expense), net
|
781 | (50 | ) | (60 | ) | 133 | 804 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 66,177 | $ | (9,419 | ) | $ | 18,059 | $ | (19,046 | ) | $ | 55,771 | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related
Parties Included Above:
|
||||||||||||||||||||
|
Revenue
|
$ | 135,655 | $ | 166 | $ | 19,167 | $ | | $ | 154,988 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and
Administrative Expenses
|
$ | | $ | | $ | | $ | 1,056 | $ | 1,056 | ||||||||||
|
|
||||||||||||||||||||
|
Interest Expense
|
$ | | $ | | $ | | $ | | $ | | ||||||||||
|
|
||||||||||||||||||||
| For the Year Ended December 31, 2009 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 103,098 | $ | 64,434 | $ | 47,453 | $ | (12,173 | ) | $ | 202,812 | |||||||||
|
Cost of Revenue
|
60,735 | 52,871 | 24,477 | (11,286 | ) | 126,797 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
42,363 | 11,563 | 22,976 | (887 | ) | 76,015 | ||||||||||||||
|
Selling, General and
Administrative Expenses
|
5,625 | 19,267 | 4,731 | 9,850 | 39,473 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
36,738 | (7,704 | ) | 18,245 | (10,737 | ) | 36,542 | |||||||||||||
|
Other Income (Expense), net
|
31 | 1,324 | (319 | ) | (2 | ) | 1,034 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 36,769 | $ | (6,380 | ) | $ | 17,926 | $ | (10,739 | ) | $ | 37,576 | ||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related
Parties Included Above:
|
||||||||||||||||||||
|
Revenue
|
$ | 74,089 | $ | 98 | $ | 20,710 | $ | | $ | 94,897 | ||||||||||
|
|
||||||||||||||||||||
|
|
$ | 2,712 | $ | 467 | $ | 1,517 | $ | (388 | ) | $ | 4,308 | |||||||||
|
|
||||||||||||||||||||
|
|
$ | 30 | $ | 1,029 | $ | 231 | $ | | $ | 1,290 | ||||||||||
|
|
||||||||||||||||||||
- 78 -
| For the Year Ended December 31, 2008 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 54,956 | $ | 73,835 | $ | 45,283 | $ | (13,711 | ) | $ | 160,363 | |||||||||
|
Cost of Revenue
|
36,392 | 62,590 | 29,777 | (13,711 | ) | 115,048 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
18,564 | 11,245 | 15,506 | | 45,315 | |||||||||||||||
|
Selling, General and
Administrative Expenses
|
5,027 | 17,168 | 6,118 | (225 | ) | 28,088 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
13,537 | (5,923 | ) | 9,388 | 225 | 17,227 | ||||||||||||||
|
Other Income (Expense), net
|
(58 | ) | (1,952 | ) | (391 | ) | (225 | ) | (2,626 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 13,479 | $ | (7,875 | ) | $ | 8,997 | $ | | $ | 14,601 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related
Parties Included Above:
|
||||||||||||||||||||
|
Revenue
|
$ | 41,635 | $ | 1,181 | $ | 35,146 | $ | (13,711 | ) | $ | 64,251 | |||||||||
|
|
||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Total Assets:
|
||||||||||||||||||||
|
December 31, 2010
|
$ | 93,173 | $ | 43,202 | $ | 31,469 | $ | 29,956 | $ | 197,800 | ||||||||||
|
|
||||||||||||||||||||
|
December 31, 2009
|
$ | 8,259 | $ | 51,579 | $ | 15,677 | $ | 45,041 | $ | 120,556 | ||||||||||
|
|
||||||||||||||||||||
- 79 -
| 2010 Quarter Ended (1) | ||||||||||||||||
| (in thousands, except per share amounts) | December 31, | September 30, | June 30, | March 31, | ||||||||||||
|
|
||||||||||||||||
|
Revenue
|
$ | 91,477 | $ | 77,580 | $ | 71,347 | $ | 60,974 | ||||||||
|
Gross Profit
|
35,060 | 28,667 | 26,972 | 21,620 | ||||||||||||
|
Income Before Income Taxes and
Non-controlling Interests
|
17,121 | 14,635 | 14,536 | 9,479 | ||||||||||||
|
Net Income
|
19,553 | 11,884 | 17,643 | 7,094 | ||||||||||||
|
Net Income Attributable to Altisource
|
16,786 | 9,832 | 16,346 | 6,307 | ||||||||||||
|
|
||||||||||||||||
|
Net Income Per Share
|
||||||||||||||||
|
Basic
|
$ | 0.67 | $ | 0.39 | $ | 0.65 | $ | 0.26 | ||||||||
|
Diluted
|
$ | 0.64 | $ | 0.37 | $ | 0.62 | $ | 0.25 | ||||||||
|
Weighted Average Shares Outstanding
|
||||||||||||||||
|
Basic
|
25,091 | 25,318 | 25,226 | 24,690 | ||||||||||||
|
Diluted
|
26,183 | 26,544 | 26,247 | 25,663 | ||||||||||||
| 2009 Quarter Ended (1) | ||||||||||||||||
| (in thousands, except per share amounts) | December 31, | September 30, | June 30, | March 31, | ||||||||||||
|
|
||||||||||||||||
|
Revenue
|
$ | 56,326 | $ | 54,064 | $ | 49,803 | $ | 42,619 | ||||||||
|
Gross Profit
|
21,334 | 20,611 | 19,454 | 14,616 | ||||||||||||
|
Income Before Income Taxes and
Non-controlling Interests
|
8,956 | 12,092 | 10,009 | 6,519 | ||||||||||||
|
Net Income
|
5,873 | 8,644 | 7,015 | 4,439 | ||||||||||||
|
|
||||||||||||||||
|
Net Income Per Share
|
||||||||||||||||
|
Basic
|
$ | 0.25 | $ | 0.36 | $ | 0.29 | $ | 0.18 | ||||||||
|
Diluted
|
$ | 0.24 | $ | 0.36 | $ | 0.29 | $ | 0.18 | ||||||||
|
Weighted Average Shares Outstanding
|
||||||||||||||||
|
Basic
|
24,083 | 24,050 | 24,050 | 24,050 | ||||||||||||
|
Diluted
|
24,339 | 24,050 | 24,050 | 24,050 | ||||||||||||
| (1) | The sum of quarterly amounts, including per share amounts, may not equal amounts reported for year-to-date periods. This is due to the effects of rounding and changes in the number of weighted-average shares outstanding for each period. |
- 80 -
| ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES |
| ITEM 9A. | CONTROLS AND PROCEDURES |
| ITEM 9B. | OTHER INFORMATION |
- 81 -
| ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
| ITEM 11. | EXECUTIVE COMPENSATION |
| ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
| ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
| ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
- 82 -
| ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
| (a) | The following documents are filed as part of this annual report. | |
| 1. | Financial Statements | |
| See Item 8 above. | ||
| 2. | Financial Statement Schedules: | |
| Schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions or are not applicable, and therefore have been omitted. | ||
| 3. | Exhibits : |
| Exhibit | ||||
| Number | Exhibit Description | |||
|
|
||||
| 2.1 |
Form of Separation Agreement between Altisource Portfolio Solutions S.A. and Ocwen Financial
Corporation (incorporated by reference to Exhibit 2.1 of the Registrants Form 10-12B/A
Amendment No. 1 to Form 10, as filed with the Commission on June 29, 2009)
|
|||
|
|
||||
| 3.1 |
Articles of Incorporation of Altisource Portfolio Solutions S.A. (incorporated by reference
to Exhibit 2.1 of the Registrants Form 10-12B/A Amendment No. 1 to Form 10, as filed with
the Commission on June 29, 2009)
|
|||
|
|
||||
| 10.1 |
Separation Agreement, dated as of August 10, 2009, by and between Altisource Portfolio
Solutions S.A. and Ocwen Financial Corporation (incorporated by reference to Exhibit 10.1 of
the Registrants Current Report on Form 8-K, as filed with the Commission on August 13, 2009)
|
|||
|
|
||||
| 10.2 |
Tax Matters Agreement, dated as of August 10, 2009, between Altisource Solutions S.à r.l. and
Ocwen Financial Corporation (incorporated by reference to Exhibit 10.2 of the Registrants
Current Report on Form 8-K, as filed with the Commission on August 13, 2009)
|
|||
|
|
||||
| 10.3 |
Employee Matters Agreement, dated as of August 10, 2009, between Altisource Solutions S.à
r.l. and Ocwen Financial Corporation (incorporated by reference to Exhibit 10.4 of the
Registrants Current Report on Form 8-K, as filed with the Commission on August 13, 2009)
|
|||
|
|
||||
| 10.4 |
Technology Products Services Agreement, dated as of August 10, 2009, between Altisource
Solutions S.à r.l. and Ocwen Financial Corporation (incorporated by reference to Exhibit 10.5
of the Registrants Current Report on Form 8-K, as filed with the Commission on August 13,
2009)
|
|||
|
|
||||
| 10.5 |
Services Agreement, dated as of August 10, 2009, between Altisource Solutions S.à r.l. and
Ocwen Financial Corporation (incorporated by reference to Exhibit 10.6 of the Registrants
Current Report on Form 8-K, as filed with the Commission on August 13, 2009)
|
|||
|
|
||||
| 10.6 |
Data Center and Disaster Recovery Services Agreement, dated as of August 10, 2009, between
Altisource Solutions S.à r.l. and Ocwen Financial Corporation (incorporated by reference to
Exhibit 10.7 of the Registrants Current Report on Form 8-K, as filed with the Commission on
August 13, 2009)
|
|||
- 83 -
| Exhibit | ||||
| Number | Exhibit Description | |||
|
|
||||
| 10.7 |
Intellectual Property Agreement, dated as of August 10, 2009, by and between Altisource
Solutions S.à r.l. and Ocwen Financial Corporation (incorporated by reference to Exhibit 10.8
of the Registrants Current Report on Form 8-K, as filed with the Commission on August 13,
2009)
|
|||
|
|
||||
| 10.8 | |
Form of Altisource Portfolio Solutions S.A. 2009 Equity Incentive Plan
(incorporated by reference to Exhibit 10.8 of Amendment No. 1 to the Registration Statement on
Form 10, as filed with the Commission on June 29, 2009)
|
||
|
|
||||
| 10.9 | |
Employment Agreement by and between Altisource Solutions S.à r.l. and William B.
Shepro (incorporated by reference to Exhibit 10.9 of Amendment No. 1 to the Registration
Statement on Form 10, as filed with the Commission on June 29, 2009)
|
||
|
|
||||
| 10.10 | |
Employment Agreement by and between Altisource Solutions S.à r.l. and Robert D.
Stiles (incorporated by reference to Exhibit 10.10 of Amendment No. 1 to the Registration
Statement on Form 10, as filed with the Commission on June 29, 2009)
|
||
|
|
||||
| 10.11 | |
Employment Agreement by and between Altisource Solutions S.à r.l. and Kevin J.
Wilcox (incorporated by reference to Exhibit 10.11 of Amendment No. 1 to the Registration
Statement on Form 10, as filed with the Commission on June 29, 2009)
|
||
|
|
||||
| 10.12 |
Purchase and Sale Agreement, dated as of February 12, 2010, by and among Altisource
Portfolio Solutions S.A., and the Equity Interest Holders of The Mortgage Partnership of
America, L.L.C. and the Management Owners (incorporate by reference to Exhibit 10.12 of the
Companys 10-K as filed with the Commission on March 17, 2010)
|
|||
|
|
||||
| 10.13 | |
Form of Put Option Agreements (incorporate by reference to Exhibit 10.13 of the
Companys 10-K as filed with the Commission on March 17, 2010)
|
||
|
|
||||
| 10.14 | * |
Form of Non-qualified Stock Option Agreement, pursuant to the 2009 Equity Incentive Plan
|
||
|
|
||||
| 21.1 | * |
Subsidiaries of the Registrant.
|
||
|
|
||||
| 23.1 | * |
Consent of Independent Registered Public Accounting Firm (Deloitte & Touche LLP).
|
||
|
|
||||
| 23.2 | * |
Consent of Independent Registered Public Accounting Firm (PricewaterhouseCoopers LLP).
|
||
|
|
||||
| 24.1 |
Power of Attorney (included on signature page).
|
|||
|
|
||||
| 31.1 | * |
Section 302 Certification of the Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a).
|
||
|
|
||||
| 31.2 | * |
Section 302 Certification of the Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a).
|
||
|
|
||||
| 32.1 | * |
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
| 32.2 | * |
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
| * | Filed herewith | |
| | Denotes management contract or compensatory arrangement |
- 84 -
|
Altisource Portfolio Solutions S.A.
|
||||
| By: | /s/ William B. Shepro | |||
| Name: | William B. Shepro | |||
| Title: |
Director and Chief Executive Officer
(Principal Executive Officer) |
|||
| By: | /s/ Robert D. Stiles | |||
| Name: | Robert D. Stiles | |||
| Title: |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|||
| By: | /s/ William B. Shepro | |||
| Name: | William B. Shepro | |||
| Title: |
Director and Chief Executive Officer
(Principal Executive Officer) |
|||
| By: | /s/ Robert D. Stiles | |||
| Name: | Robert D. Stiles | |||
| Title: |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|||
- 85 -
| Signature | Title | Date | ||
|
|
||||
|
/s/ William C. Erbey
|
Chairman of the Board of Directors | February 18, 2011 | ||
|
|
||||
|
|
||||
|
/s/ William B. Shepro
|
Director and Chief Executive Officer | February 18, 2011 | ||
|
|
(Principal Executive Officer) | |||
|
|
||||
|
/s/ Silke Andresen-Kienz
|
Director | February 18, 2011 | ||
|
|
||||
|
/s/ Roland Müller-Ineichen
|
Director | February 18, 2011 | ||
|
|
||||
|
|
||||
|
/s/ Timo Vättö
|
Director | February 18, 2011 | ||
|
|
||||
|
|
||||
|
/s/ Robert D. Stiles
|
Chief Financial Officer | February 18, 2011 | ||
|
|
(Principal Financial Officer and | |||
|
|
Principal Accounting Officer) |
- 86 -
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|