These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Luxembourg
|
|
98-0554932
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $1.00 par value
|
|
NASDAQ Global Select Market
|
|
Large accelerated filer
o
|
Accelerated filer
þ
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
Page
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
ITEM 1.
|
BUSINESS
|
|
• Property preservation and inspection services
• Real estate brokerage and auction services
• Title insurance (agent and related services) and settlement services
• Appraisal management services, valuation data, broker and non-broker valuation services
• Foreclosure trustee services
• Residential and commercial loan servicing technologies
|
|
• Vendor management, marketplace transaction management and payment management technologies
• Document management platform
• Default services (real estate owned (“REO”), foreclosure, bankruptcy, eviction) technologies
• Mortgage charge-off collections
• Residential and commercial construction inspection and risk mitigation services
|
|
• Title insurance (agent and related services) and settlement services
• Appraisal management services, valuation data, broker and non-broker valuation services
• Fulfillment services
• Loan origination system
|
|
• Document management platform
• Loan certification, and loan certification and mortgage fraud insurance
• Vendor management oversight platform
• Mortgage banker cooperative management
|
|
• Real estate brokerage doing business as Owners.com
®
• Title insurance (agent and related services) and settlement services
|
|
• Mortgage brokerage
• Homeowners insurance
|
|
• Buy-renovate-lease-sell (“BRS”) (to be discontinued
in 2019)
• Property preservation and inspection services
• Real estate brokerage and auction services
• Data solutions
|
|
• Title insurance (agent and related services) and settlement services
• Appraisal management services, valuation data, broker and non-broker valuation services
|
|
•
|
Generated
$68.4 million
of cash flows from operating activities and
$79.4 million
of adjusted cash flows from operating activities (this is a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure on pages
28
to
32
)
|
|
•
|
Refinanced our senior secured term loan in April 2018, extending the maturity from December 2020 to April 2024; entered into an agreement for a $15 million revolving line of credit, available for general corporate purposes, as part of our new credit facility
|
|
•
|
Used $15.0 million received from the sale of the rental property management business to Front Yard Residential Corporation (“RESI”) and $49.9 million received and anticipated to be received from the discontinuation of the BRS business to repay debt
|
|
•
|
Launched Project Catalyst to better align the Company’s cost structure with anticipated revenue, and improve operating margins and performance; we incurred
$11.6 million
of severance costs, professional services fees and facility shut-down costs in connection with Project Catalyst
|
|
•
|
Repurchased
1.6 million
shares of our common stock at an average price of
$25.53
per share
|
|
•
|
Ended
2018
with
$94.5 million
of cash, cash equivalents and investment in equity securities
|
|
•
|
Ended
2018
with
$244.3 million
of net debt less investment in equity securities (this is a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure on pages
28
to
32
)
|
|
•
|
Signed agreements with three new enterprise customers in the fourth quarter and was recognized as an industry leader by Forrester
®
in two Wave reports, one for Journey Visioning Platforms and the other for Journey Orchestration Platforms, in the Pointillist business
|
|
•
|
Executed an agreement with one of the largest institutional real estate and mortgage investors in the U.S. to provide REO, foreclosure and short sale auctions, and began receiving REO referrals in the third quarter and foreclosure auction referrals in the fourth quarter (anticipate receiving short sale auction referrals in the first quarter 2019)
|
|
•
|
Executed an agreement with a top-10 servicer to provide REO asset management and related services, and began receiving referrals in January 2019
|
|
•
|
Executed an agreement with a top-5 servicer to provide field services, and anticipate beginning to receive referrals in the second quarter 2019
|
|
•
|
Grew inventory of Hubzu homes by 64% from January 1, 2018 to December 31, 2018 (1,470 units on January 1, 2018 compared to 2,412 units on December 31, 2018) from customers other than Ocwen Financial Corporation (“Ocwen”), New Residential Investment Corp. (individually, together with one or more of its subsidiaries or one or more of its subsidiaries individually, “NRZ”) and RESI
|
|
•
|
Launched the Trelix end-to-end fulfillment services offering
|
|
•
|
Launched a new and improved Owners.com user experience (website and mobile applications) for home buyers and sellers and our real estate agents, to improve purchase and sale funnel conversion rates
|
|
•
|
Grew Consumer Real Estate Solutions service revenue by
82%
and the number of home purchase and sale transactions by 61%, in
2018
compared to
2017
|
|
•
|
Increased the Consumer Real Estate Solutions active customer base from 2,300 clients at the end of
2017
to 5,300 clients at the end of
2018
|
|
•
|
Sold the Real Estate Investor Solutions rental property management business to RESI for total transaction proceeds of
$18.0 million
,
$15.0 million
of which was received on the closing date and
$3.0 million
of which will be received on the earlier of a RESI change of control or August 8, 2023; recognized a
$13.7 million
pretax gain on the sale of this business
|
|
•
|
Announced plans to sell the Real Estate Investor Solutions short-term investments in real estate and discontinue the BRS business; used $49.9 million in proceeds and anticipated proceeds from BRS sales to repay a portion of the senior secured term loan
|
|
•
|
Ended
2018
with
$39.9 million
of BRS inventory consisting of 287 homes; the Company anticipates selling the majority of the BRS inventory in 2019
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
|
|
|
|
|
|
|||
|
Mortgage Market
|
|
63
|
%
|
|
67
|
%
|
|
65
|
%
|
|
Real Estate Market
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
Other Businesses, Corporate and Eliminations
|
|
9
|
%
|
|
11
|
%
|
|
27
|
%
|
|
Consolidated revenue
|
|
52
|
%
|
|
58
|
%
|
|
56
|
%
|
|
•
|
Expand relationships with existing customers by cross-selling additional services and growing the volume of existing services we provide. We believe our customer relationships represent meaningful growth opportunities for us;
|
|
•
|
Develop new customer relationships leveraging a comprehensive suite of services, strong performance and controls. We believe there is a large opportunity to provide our services to potential customers; and
|
|
•
|
Sell new offerings to existing customers and prospects. Some of our newer offerings include our suite of support services for Federal Housing Administration mortgages, Vendorly™, a SaaS-based vendor management platform, Trelix end‑to‑end fulfillment services offering, and residential and commercial loan disbursement processing, risk mitigation and construction inspection services.
|
|
•
|
Attract home buyers and sellers to Owners.com and Hubzu.com with a compelling value proposition through online marketing, search engine optimization and public relations; and
|
|
•
|
Leverage local real estate agents to provide personalized service to existing and prospective customers.
|
|
|
|
United States
|
|
India
|
|
Philippines
|
|
Uruguay
|
|
Luxembourg
|
|
Consolidated Altisource
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage Market
|
|
592
|
|
|
2,093
|
|
|
125
|
|
|
7
|
|
|
1
|
|
|
2,818
|
|
|
Real Estate Market
|
|
103
|
|
|
110
|
|
|
85
|
|
|
1
|
|
|
6
|
|
|
305
|
|
|
Other Businesses, Corporate and Eliminations
|
|
493
|
|
|
1,903
|
|
|
473
|
|
|
122
|
|
|
14
|
|
|
3,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total employees
|
|
1,188
|
|
|
4,106
|
|
|
683
|
|
|
130
|
|
|
21
|
|
|
6,128
|
|
|
•
|
the Americans with Disabilities Act (“ADA”);
|
|
•
|
the California Homeowner Bill of Rights (“CHBR”);
|
|
•
|
the Controlling the Assault of Non-Solicited Pornography And Marketing Act (“CAN-SPAM”);
|
|
•
|
the Equal Credit Opportunity Act (“ECOA”);
|
|
•
|
the Fair and Accurate Credit Transactions Act (“FACTA”);
|
|
•
|
the Fair Credit Reporting Act (“FCRA”);
|
|
•
|
the Fair Debt Collection Practices Act (“FDCPA”);
|
|
•
|
the Fair Housing Act;
|
|
•
|
the Federal Trade Commission Act (“FTC Act”);
|
|
•
|
the Gramm-Leach-Bliley Act (“GLBA”);
|
|
•
|
the Home Affordable Refinance Program (“HARP”);
|
|
•
|
the Home Mortgage Disclosure Act (“HMDA”);
|
|
•
|
the Home Ownership and Equity Protection Act (“HOEPA”);
|
|
•
|
the New York Real Property Actions and Proceedings Law (“RPAPL”);
|
|
•
|
the Real Estate Settlement Procedures Act (“RESPA”);
|
|
•
|
the Secure and Fair Enforcement for Mortgage Licensing (“SAFE”) Act;
|
|
•
|
the Servicemembers Civil Relief Act (“SCRA”);
|
|
•
|
the Telephone Consumer Protection Act (“TCPA”);
|
|
•
|
the Truth in Lending Act (“TILA”); and
|
|
•
|
Unfair, Deceptive or Abusive Acts and Practices statutes (“UDAAP”).
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
Altisource loses Ocwen as a customer or there is a significant reduction in the volume of services they purchase from us
|
|
•
|
Ocwen loses, sells or transfers a significant portion or all of its remaining non-GSE servicing rights or subservicing arrangements and Altisource fails to be retained as a service provider
|
|
•
|
Ocwen loses state servicing licenses in states with a significant number of loans in Ocwen’s servicing portfolio
|
|
•
|
The contractual relationship between Ocwen and Altisource changes significantly or there are significant changes to our pricing to Ocwen for services from which we generate material revenue
|
|
•
|
Altisource otherwise fails to be retained as a service provider
|
|
•
|
be expensive and time-consuming to defend;
|
|
•
|
cause us to cease making, licensing or using technology solutions that incorporate the challenged intellectual property;
|
|
•
|
require us to redesign our technology solutions, if feasible;
|
|
•
|
divert management’s attention and resources; and/or
|
|
•
|
require us to enter into royalty or licensing agreements in order to obtain the right to use necessary technologies.
|
|
•
|
limiting our ability to borrow money for our working capital, capital expenditures and debt service requirements or other general corporate purposes;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our operations, our business or the industry in which we compete;
|
|
•
|
requiring us to use a portion of our excess cash flow, as defined in the debt agreement, to repay debt in the event our net debt less marketable securities to EBITDA ratios, as defined in the debt agreement, exceed certain thresholds; and
|
|
•
|
placing us at a competitive disadvantage by limiting our ability to invest in our business.
|
|
•
|
execute on our strategic businesses;
|
|
•
|
maintain or improve the quality and legal, regulatory and contractual compliance of services we provide to our customers;
|
|
•
|
meet or exceed the expectations of our customers;
|
|
•
|
maintain a good reputation;
|
|
•
|
successfully leverage our existing customer relationships to sell additional services; and
|
|
•
|
attract new customers.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
|
|
|
|
|
|
|
|
Luxembourg
|
|
X
|
|
X
|
|
X
|
|
United States
|
|
|
|
|
|
|
|
Atlanta, GA
|
|
X
|
|
X
|
|
X
|
|
Boston, MA
|
|
X
|
|
|
|
X
|
|
Endicott, NY
|
|
|
|
|
|
X
|
|
Fort Washington, PA
|
|
X
|
|
|
|
X
|
|
Plano, TX
|
|
X
|
|
X
|
|
X
|
|
Sacramento, CA
|
|
|
|
|
|
X
|
|
Southfield, MI
|
|
X
|
|
|
|
X
|
|
St. Louis, MO
|
|
X
|
|
X
|
|
X
|
|
Tempe, AZ
|
|
|
|
|
|
X
|
|
Montevideo, Uruguay
|
|
X
|
|
X
|
|
X
|
|
Pasay City, Philippines
|
|
X
|
|
X
|
|
X
|
|
India
|
|
|
|
|
|
|
|
Bangalore
|
|
X
|
|
X
|
|
X
|
|
Mumbai
|
|
X
|
|
X
|
|
X
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
12/31/13
|
|
6/30/14
|
|
12/31/14
|
|
6/30/15
|
|
12/31/15
|
|
6/30/16
|
|
12/31/16
|
|
6/30/17
|
|
12/31/17
|
|
6/30/18
|
|
12/31/18
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Altisource
|
|
$
|
100.00
|
|
|
$
|
72.23
|
|
|
$
|
21.30
|
|
|
$
|
19.41
|
|
|
$
|
17.53
|
|
|
$
|
17.55
|
|
|
$
|
16.76
|
|
|
$
|
13.76
|
|
|
$
|
17.65
|
|
|
$
|
18.39
|
|
|
$
|
14.18
|
|
|
S&P 500 Index
|
|
100.00
|
|
|
106.05
|
|
|
111.39
|
|
|
111.62
|
|
|
110.58
|
|
|
113.55
|
|
|
121.13
|
|
|
131.11
|
|
|
144.65
|
|
|
147.07
|
|
|
135.63
|
|
|||||||||||
|
NASDAQ Composite Index
|
|
100.00
|
|
|
105.54
|
|
|
113.40
|
|
|
119.40
|
|
|
119.89
|
|
|
115.95
|
|
|
128.89
|
|
|
147.02
|
|
|
165.29
|
|
|
179.82
|
|
|
158.87
|
|
|||||||||||
|
Period
|
|
Total number of shares purchased
(1)
|
|
Weighted average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
(2)
|
|
Maximum number of shares that may yet be purchased under the plans or programs
(2)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Common stock:
|
|
|
|
|
|
|
|
|
|||||
|
October 1 – 31, 2018
|
|
130,629
|
|
|
$
|
27.98
|
|
|
130,629
|
|
|
4,026,110
|
|
|
November 1 – 30, 2018
|
|
328,321
|
|
|
22.96
|
|
|
328,321
|
|
|
3,697,789
|
|
|
|
December 1 – 31, 2018
|
|
329,191
|
|
|
22.41
|
|
|
329,191
|
|
|
3,368,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
788,141
|
|
|
$
|
23.56
|
|
|
788,141
|
|
|
3,368,598
|
|
|
(1)
|
In addition to the repurchases included in the table above, 9,715 common shares were withheld from employees to satisfy tax withholding obligations that arose from the vesting of restricted shares.
|
|
(2)
|
On May 15, 2018, our shareholders approved the renewal and replacement of the share repurchase program previously approved by the shareholders on May 17, 2017. Under the program, we are authorized to purchase up to
4.3 million
shares of our common stock in the open market, subject to certain parameters, for a period of five years from the date of approval.
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
838,202
|
|
|
$
|
942,213
|
|
|
$
|
997,303
|
|
|
$
|
1,051,466
|
|
|
$
|
1,078,916
|
|
|
Cost of revenue
|
|
622,165
|
|
|
699,865
|
|
|
690,045
|
|
|
687,327
|
|
|
707,180
|
|
|||||
|
Gross profit
|
|
216,037
|
|
|
242,348
|
|
|
307,258
|
|
|
364,139
|
|
|
371,736
|
|
|||||
|
Operating expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
175,670
|
|
|
192,642
|
|
|
214,155
|
|
|
220,868
|
|
|
201,733
|
|
|||||
|
Gain on sale of business
|
|
(13,688
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring charges
|
|
11,560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Litigation settlement loss, net of $4,000
insurance recovery |
|
—
|
|
|
—
|
|
|
28,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,785
|
|
|
37,473
|
|
|||||
|
Change in the fair value of Equator
®
Earn Out
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,591
|
)
|
|
(37,924
|
)
|
|||||
|
Income from operations
|
|
42,495
|
|
|
49,706
|
|
|
65,103
|
|
|
79,077
|
|
|
170,454
|
|
|||||
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(26,254
|
)
|
|
(22,253
|
)
|
|
(24,412
|
)
|
|
(28,208
|
)
|
|
(23,363
|
)
|
|||||
|
Unrealized loss on investment in equity securities
(1)
|
|
(12,972
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other income (expense), net
|
|
(1,870
|
)
|
|
7,922
|
|
|
3,630
|
|
|
2,191
|
|
|
174
|
|
|||||
|
Total other income (expense), net
|
|
(41,096
|
)
|
|
(14,331
|
)
|
|
(20,782
|
)
|
|
(26,017
|
)
|
|
(23,189
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes and non-controlling interests
|
|
1,399
|
|
|
35,375
|
|
|
44,321
|
|
|
53,060
|
|
|
147,265
|
|
|||||
|
Income tax (provision) benefit
|
|
(4,098
|
)
|
|
276,256
|
|
|
(12,935
|
)
|
|
(8,260
|
)
|
|
(10,178
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
|
(2,699
|
)
|
|
311,631
|
|
|
31,386
|
|
|
44,800
|
|
|
137,087
|
|
|||||
|
Net income attributable to non-controlling interests
|
|
(2,683
|
)
|
|
(2,740
|
)
|
|
(2,693
|
)
|
|
(3,202
|
)
|
|
(2,603
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income attributable to Altisource
|
|
$
|
(5,382
|
)
|
|
$
|
308,891
|
|
|
$
|
28,693
|
|
|
$
|
41,598
|
|
|
$
|
134,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
(0.32
|
)
|
|
$
|
16.99
|
|
|
$
|
1.53
|
|
|
$
|
2.13
|
|
|
$
|
6.22
|
|
|
Diluted
|
|
$
|
(0.32
|
)
|
|
$
|
16.53
|
|
|
$
|
1.46
|
|
|
$
|
2.02
|
|
|
$
|
5.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
17,073
|
|
|
18,183
|
|
|
18,696
|
|
|
19,504
|
|
|
21,625
|
|
|||||
|
Diluted
|
|
17,073
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Outstanding shares (at December 31)
|
|
16,276
|
|
|
17,418
|
|
|
18,774
|
|
|
19,021
|
|
|
20,279
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transactions with related parties included above:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
(2)
|
|
|
$
|
666,800
|
|
|
|
Cost of revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
(2)
|
|
|
38,610
|
|
|||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
(2)
|
|
|
(268
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-GAAP Financial Measures
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted net income attributable to Altisource
|
|
$
|
42,609
|
|
|
$
|
55,617
|
|
|
$
|
94,884
|
|
|
$
|
147,942
|
|
|
$
|
171,222
|
|
|
Adjusted diluted earnings per share
|
|
$
|
2.43
|
|
|
$
|
2.98
|
|
|
$
|
4.84
|
|
|
$
|
7.18
|
|
|
$
|
7.24
|
|
|
Adjusted EBITDA
|
|
$
|
118,279
|
|
|
$
|
130,687
|
|
|
$
|
184,501
|
|
|
$
|
224,544
|
|
|
$
|
236,433
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
58,294
|
|
|
$
|
105,006
|
|
|
$
|
149,294
|
|
|
$
|
179,327
|
|
|
$
|
161,361
|
|
|
Investment in equity securities
|
|
36,181
|
|
|
49,153
|
|
|
45,754
|
|
|
—
|
|
|
—
|
|
|||||
|
Accounts receivable, net
|
|
36,466
|
|
|
52,740
|
|
|
87,821
|
|
|
105,023
|
|
|
112,183
|
|
|||||
|
Short-term investments in real estate
|
|
39,873
|
|
|
29,405
|
|
|
13,025
|
|
|
—
|
|
|
—
|
|
|||||
|
Premises and equipment, net
|
|
45,631
|
|
|
73,273
|
|
|
103,473
|
|
|
119,121
|
|
|
127,759
|
|
|||||
|
Goodwill
|
|
81,387
|
|
|
86,283
|
|
|
86,283
|
|
|
82,801
|
|
|
90,851
|
|
|||||
|
Intangible assets, net
|
|
91,653
|
|
|
120,065
|
|
|
155,432
|
|
|
197,003
|
|
|
245,246
|
|
|||||
|
Total assets
|
|
741,700
|
|
|
865,164
|
|
|
689,212
|
|
|
721,798
|
|
|
780,122
|
|
|||||
|
Long-term debt, net (including current portion)
|
|
331,476
|
|
|
409,281
|
|
|
473,545
|
|
|
528,178
|
|
|
580,515
|
|
|||||
|
Total liabilities
|
|
445,032
|
|
|
525,179
|
|
|
627,018
|
|
|
669,528
|
|
|
738,679
|
|
|||||
|
Net debt less investment in equity securities
(3)
|
|
244,347
|
|
|
259,422
|
|
|
284,605
|
|
|
357,271
|
|
|
430,182
|
|
|||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
|
$
|
68,402
|
|
|
$
|
66,082
|
|
|
$
|
126,818
|
|
|
$
|
195,352
|
|
|
$
|
197,493
|
|
|
Additions to premises and equipment
|
|
3,916
|
|
|
10,514
|
|
|
23,269
|
|
|
36,188
|
|
|
64,846
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-GAAP Financial Measures
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted cash flows from operating activities
|
|
79,370
|
|
|
110,462
|
|
|
139,843
|
|
|
195,352
|
|
|
197,493
|
|
|||||
|
Adjusted cash flows from operating activities less additions to premises and equipment
|
|
75,454
|
|
|
99,948
|
|
|
116,574
|
|
|
159,164
|
|
|
132,647
|
|
|||||
|
(1)
|
Effective January 1, 2018, mark-to-market adjustments of our investment in equity securities are reflected in our results of operations in connection with the adoption of a new accounting principle (previously reflected in comprehensive income).
|
|
(2)
|
Through January 16, 2015, William C. Erbey served as our Chairman as well as the Executive Chairman of Ocwen and Chairman of each of Home Loan Servicing Solutions, Ltd. (“HLSS”), RESI and AAMC. Effective January 16, 2015, Mr. Erbey stepped down as the Executive Chairman of Ocwen and Chairman of each of Altisource, HLSS, RESI and AAMC and is no longer a member of the Board of Directors of any of these companies. Consequently, as of January 16, 2015, these companies are no longer related parties of Altisource, as defined by Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) Topic 850,
Related Party Disclosures
. The disclosures in the table above are limited to the periods that each of Ocwen, HLSS, RESI and AAMC were related parties of Altisource and are not reflective of current activities with these former related parties.
|
|
(3)
|
These are non-GAAP measures that are defined and reconciled to the corresponding GAAP measures on pages
28
to
32
.
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income attributable to Altisource
|
|
$
|
(5,382
|
)
|
|
$
|
308,891
|
|
|
$
|
28,693
|
|
|
$
|
41,598
|
|
|
$
|
134,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intangible asset amortization expense, net of tax
|
|
19,905
|
|
|
27,523
|
|
|
36,819
|
|
|
38,187
|
|
|
35,076
|
|
|||||
|
Share-based compensation expense, net of tax
|
|
7,141
|
|
|
3,311
|
|
|
4,789
|
|
|
4,467
|
|
|
2,081
|
|
|||||
|
Gain on sale of business, net of tax
|
|
(9,341
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales tax accrual, net of tax
|
|
4,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring charges, net of tax
|
|
8,966
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on refinancing, net of tax
|
|
3,232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill write-off from business exit, net of tax
|
|
1,953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized loss on investment in equity securities, net of tax
|
|
9,598
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Certain income tax related items, net
|
|
1,588
|
|
|
(284,108
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net litigation settlement loss, net of tax
|
|
341
|
|
|
—
|
|
|
24,583
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,630
|
|
|
34,884
|
|
|||||
|
Gain on Equator Earn Out, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,940
|
)
|
|
(35,303
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted net income attributable to Altisource
|
|
$
|
42,609
|
|
|
$
|
55,617
|
|
|
$
|
94,884
|
|
|
$
|
147,942
|
|
|
$
|
171,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted (loss) earnings per share
|
|
$
|
(0.32
|
)
|
|
$
|
16.53
|
|
|
$
|
1.46
|
|
|
$
|
2.02
|
|
|
$
|
5.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impact of using diluted share count instead of basic share count for a loss per share
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset amortization expense, net of tax, per diluted share
|
|
1.14
|
|
|
1.47
|
|
|
1.88
|
|
|
1.85
|
|
|
1.48
|
|
|||||
|
Share-based compensation expense, net of tax, per diluted share
|
|
0.41
|
|
|
0.18
|
|
|
0.24
|
|
|
0.22
|
|
|
0.09
|
|
|||||
|
Gain on sale of business, net of tax, per diluted share
|
|
(0.53
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales tax accrual, net of tax, per diluted share
|
|
0.26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring charges, net of tax, per diluted share
|
|
0.51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on refinancing, net of tax, per diluted share
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill write-off from business exit, net of tax, per diluted share
|
|
0.11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized loss on investment in equity securities, net of tax, per diluted share
|
|
0.55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Certain income tax related items, net, per diluted share
|
|
0.09
|
|
|
(15.20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net litigation settlement loss, net of tax, per diluted share
|
|
0.02
|
|
|
—
|
|
|
1.25
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment loss, net of tax, per diluted share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.43
|
|
|
1.48
|
|
|||||
|
Gain on Equator Earn Out, net of tax, per diluted share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.34
|
)
|
|
(1.49
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted diluted earnings per share
|
|
$
|
2.43
|
|
|
$
|
2.98
|
|
|
$
|
4.84
|
|
|
$
|
7.18
|
|
|
$
|
7.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of intangible asset amortization expense, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intangible asset amortization expense
|
|
$
|
28,412
|
|
|
$
|
35,367
|
|
|
$
|
47,576
|
|
|
$
|
41,135
|
|
|
$
|
37,680
|
|
|
Tax benefit from intangible asset amortization
|
|
(8,507
|
)
|
|
(7,844
|
)
|
|
(10,757
|
)
|
|
(2,948
|
)
|
|
(2,604
|
)
|
|||||
|
Intangible asset amortization expense, net of tax
|
|
19,905
|
|
|
27,523
|
|
|
36,819
|
|
|
38,187
|
|
|
35,076
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intangible asset amortization expense, net of tax,
per diluted share |
|
$
|
1.14
|
|
|
$
|
1.47
|
|
|
$
|
1.88
|
|
|
$
|
1.85
|
|
|
$
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of share-based compensation expense, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Share-based compensation expense
|
|
$
|
10,192
|
|
|
$
|
4,255
|
|
|
$
|
6,188
|
|
|
$
|
4,812
|
|
|
$
|
2,236
|
|
|
Tax benefit from share-based compensation expense
|
|
(3,051
|
)
|
|
(944
|
)
|
|
(1,399
|
)
|
|
(345
|
)
|
|
(155
|
)
|
|||||
|
Share-based compensation expense, net of tax
|
|
7,141
|
|
|
3,311
|
|
|
4,789
|
|
|
4,467
|
|
|
2,081
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Share-based compensation expense, net of tax, per diluted share
|
|
$
|
0.41
|
|
|
$
|
0.18
|
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of gain on sale of business, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on sale of business
|
|
$
|
(13,688
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tax provision from gain on sale of business
|
|
4,347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on sale of business, net of tax
|
|
(9,341
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on sale of business, net of tax, per diluted share
|
|
$
|
(0.53
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of sales tax accrual, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales tax accrual
|
|
$
|
6,228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tax benefit from sales tax accrual
|
|
(1,620
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales tax accrual, net of tax
|
|
4,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales tax accrual, net of tax, per diluted share
|
|
$
|
0.26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of restructuring charges, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restructuring charges
|
|
$
|
11,560
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tax benefit from restructuring charges
|
|
(2,594
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring charges, net of tax
|
|
8,966
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restructuring charges, net of tax, per diluted share
|
|
$
|
0.51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of loss on debt refinancing, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss on debt refinancing
|
|
$
|
4,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tax benefit from loss on debt refinancing
|
|
(1,202
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on debt refinancing, net of tax
|
|
3,232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss on debt refinancing, net of tax, per diluted share
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of goodwill write-off from business exit, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill write-off from business exit
|
|
$
|
2,640
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tax benefit from goodwill write-off from business exit
|
|
(687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill write-off from business exit, net of tax
|
|
1,953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill write-off from business exit, net of tax, per diluted share
|
|
$
|
0.11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of unrealized loss on investment in equity securities, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on investment in equity securities
|
|
$
|
12,972
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tax benefit from unrealized loss on investment in equity securities
|
|
(3,374
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized loss on investment in equity securities, net of tax
|
|
9,598
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on investment in equity securities, net of tax, per diluted share
|
|
$
|
0.55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certain income tax related items, net resulting from:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Luxembourg subsidiaries merger, net
|
|
$
|
—
|
|
|
$
|
(300,908
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other income tax rate changes
|
|
—
|
|
|
6,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Foreign income tax reserves
|
|
1,588
|
|
|
10,530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Certain income tax related items, net
|
|
1,588
|
|
|
(284,108
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certain income tax related items, net, per diluted share
|
|
$
|
0.09
|
|
|
$
|
(15.20
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of net litigation settlement loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net litigation settlement loss
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
28,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Tax benefit from net litigation settlement loss
|
|
(159
|
)
|
|
—
|
|
|
(3,417
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net litigation settlement loss, net of tax
|
|
341
|
|
|
—
|
|
|
24,583
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net litigation settlement loss, net of tax, per diluted share
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
1.25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of the impact of impairment loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impairment loss
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71,785
|
|
|
$
|
37,473
|
|
|
Tax benefit from impairment loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,155
|
)
|
|
(2,589
|
)
|
|||||
|
Impairment loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,630
|
|
|
34,884
|
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impairment loss, net of tax, per diluted share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.43
|
|
|
$
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of gain on Equator Earn Out, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on Equator Earn Out
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,591
|
)
|
|
$
|
(37,924
|
)
|
|
Tax provision from the gain on Equator Earn Out
|
|
—
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|
2,621
|
|
|||||
|
Gain on Equator Earn Out, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,940
|
)
|
|
(35,303
|
)
|
|||||
|
Diluted share count
|
|
17,523
|
|
|
18,692
|
|
|
19,612
|
|
|
20,619
|
|
|
23,634
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on Equator Earn Out, net of tax, per diluted share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.34
|
)
|
|
$
|
(1.49
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income attributable to Altisource
|
|
$
|
(5,382
|
)
|
|
$
|
308,891
|
|
|
$
|
28,693
|
|
|
$
|
41,598
|
|
|
$
|
134,484
|
|
|
Income tax provision (benefit)
|
|
4,098
|
|
|
(276,256
|
)
|
|
12,935
|
|
|
8,260
|
|
|
10,178
|
|
|||||
|
Interest expense (net of interest income)
|
|
25,514
|
|
|
21,983
|
|
|
24,321
|
|
|
28,075
|
|
|
23,260
|
|
|||||
|
Depreciation and amortization
|
|
30,799
|
|
|
36,447
|
|
|
36,788
|
|
|
36,470
|
|
|
29,046
|
|
|||||
|
Intangible asset amortization expense
|
|
28,412
|
|
|
35,367
|
|
|
47,576
|
|
|
41,135
|
|
|
37,680
|
|
|||||
|
Share-based compensation expense
|
|
10,192
|
|
|
4,255
|
|
|
6,188
|
|
|
4,812
|
|
|
2,236
|
|
|||||
|
Unrealized loss on investment in equity securities
|
|
12,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales tax accrual
|
|
6,228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on debt refinancing
|
|
4,434
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring charges
|
|
11,560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill write-off from business exit
|
|
2,640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on sale of business
|
|
(13,688
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net litigation settlement loss
|
|
500
|
|
|
—
|
|
|
28,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,785
|
|
|
37,473
|
|
|||||
|
Gain on Equator Earn Out
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,591
|
)
|
|
(37,924
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA
|
|
$
|
118,279
|
|
|
$
|
130,687
|
|
|
$
|
184,501
|
|
|
$
|
224,544
|
|
|
$
|
236,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income tax (provision) benefit
|
|
$
|
(4,098
|
)
|
|
$
|
276,256
|
|
|
$
|
(12,935
|
)
|
|
$
|
(8,260
|
)
|
|
$
|
(10,178
|
)
|
|
Certain income tax related items, net
|
|
1,588
|
|
|
(284,108
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Income tax provision before certain income tax related
items, net |
|
$
|
(2,510
|
)
|
|
$
|
(7,852
|
)
|
|
$
|
(12,935
|
)
|
|
$
|
(8,260
|
)
|
|
$
|
(10,178
|
)
|
|
Income before income taxes and non-controlling interests
|
|
$
|
1,399
|
|
|
$
|
35,375
|
|
|
$
|
44,321
|
|
|
$
|
53,060
|
|
|
$
|
147,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted effective income tax rate
|
|
179.4
|
%
|
|
22.2
|
%
|
|
29.2
|
%
|
|
15.6
|
%
|
|
6.9
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
|
$
|
68,402
|
|
|
$
|
66,082
|
|
|
$
|
126,818
|
|
|
$
|
195,352
|
|
|
$
|
197,493
|
|
|
Net litigation settlement loss payment
|
|
500
|
|
|
28,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Increase in short-term investments in real estate
|
|
10,468
|
|
|
16,380
|
|
|
13,025
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted cash flows from operating activities
|
|
79,370
|
|
|
110,462
|
|
|
139,843
|
|
|
195,352
|
|
|
197,493
|
|
|||||
|
Less: Additions to premises and equipment
|
|
(3,916
|
)
|
|
(10,514
|
)
|
|
(23,269
|
)
|
|
(36,188
|
)
|
|
(64,846
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted cash flows from operating activities less additions to premises and equipment
|
|
$
|
75,454
|
|
|
$
|
99,948
|
|
|
$
|
116,574
|
|
|
$
|
159,164
|
|
|
$
|
132,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior secured term loan
|
|
$
|
338,822
|
|
|
$
|
413,581
|
|
|
$
|
479,653
|
|
|
$
|
536,598
|
|
|
$
|
591,543
|
|
|
Less: cash and cash equivalents
|
|
(58,294
|
)
|
|
(105,006
|
)
|
|
(149,294
|
)
|
|
(179,327
|
)
|
|
(161,361
|
)
|
|||||
|
Less: investment in equity securities
|
|
(36,181
|
)
|
|
(49,153
|
)
|
|
(45,754
|
)
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net debt less investment in equity securities
|
|
$
|
244,347
|
|
|
$
|
259,422
|
|
|
$
|
284,605
|
|
|
$
|
357,271
|
|
|
$
|
430,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Altisource loses Ocwen as a customer or there is a significant reduction in the volume of services they purchase from us
|
|
•
|
Ocwen loses, sells or transfers a significant portion or all of its remaining non-GSE servicing rights or subservicing arrangements and Altisource fails to be retained as a service provider
|
|
•
|
Ocwen loses state servicing licenses in states with a significant number of loans in Ocwen’s servicing portfolio
|
|
•
|
The contractual relationship between Ocwen and Altisource changes significantly or there are significant changes to our pricing to Ocwen for services from which we generate material revenue
|
|
•
|
Altisource otherwise fails to be retained as a service provider
|
|
•
|
The average number of loans serviced by Ocwen on REALServicing (including those MSRs owned by NRZ and subserviced by Ocwen) was approximately
1.1 million
,
1.3 million
and
1.5 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively. The average number of delinquent non-GSE loans serviced by Ocwen on REALServicing (including those MSRs owned by NRZ and subserviced by Ocwen) was approximately
152 thousand
,
182 thousand
and
219 thousand
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
|
•
|
In August 2018, we sold our rental property management business to RESI for total transaction proceeds of
$18.0 million
,
$15.0 million
of which was received on the closing date of August 8, 2018 and
$3.0 million
of which will be received on the earlier of a RESI change of control or on August 8, 2023. We recognized a
$13.7 million
pretax gain on the sale of this business during the year ended December 31, 2018 in the accompanying consolidated statements of operations and comprehensive income (loss).
|
|
•
|
In November 2018, the Company announced its plans to sell its short-term investments in real estate and discontinue the Company’s BRS business and recognized a
$2.6 million
write-off of goodwill attributable to the BRS business in the fourth quarter of 2018.
|
|
•
|
In August 2018, Altisource initiated Project Catalyst, a restructuring plan intended to optimize our operations and reduce costs to better align our cost structure with our anticipated revenues and improve our operating margins. During the year ended
December 31, 2018
, we incurred
$11.6 million
of severance costs, professional services fees and facility shut-down costs related to the restructuring plan. We expect to incur additional severance costs and professional services fees through 2019 in connection with this restructuring and will expense those costs as incurred. Based on our preliminary analysis, we currently anticipate the future costs relating to the restructuring plan to be in the range of approximately
$25 million
to
$35 million
.
|
|
•
|
On June 21, 2018, the United States Supreme Court rendered a 5-4 majority decision in South Dakota v. Wayfair, Inc., holding that a state may require a remote seller with no physical presence in the state to collect and remit sales tax on goods and services provided to purchasers in the state, overturning existing court precedent. The Company is analyzing its services for potential exposure to sales tax in various jurisdictions in the United States and believes that the Company has a related estimated probable loss of $6.2 million. As a result, the Company recognized a $6.2 million loss for the year ended December 31, 2018 in selling, general and administrative expenses in the consolidated statements of operations and comprehensive income (loss). The Company is in the process of developing and implementing a solution that will enable it to invoice, collect and remit sales tax in the applicable jurisdictions. The Company is also analyzing what rights, if any, it has to seek reimbursement for sales tax payments from clients. As the Company completes its evaluation of potential sales tax exposure, the Company may increase its accrual for sales tax exposure and recognize additional losses, which are not currently estimable. These additional losses could result in a material adjustment to our consolidated financial statements which would impact our financial condition and results of operations.
|
|
•
|
On April 3, 2018, Altisource and its wholly-owned subsidiary, Altisource S.à r.l. entered into the Credit Agreement, pursuant to which, among other things, Altisource borrowed
$412.0 million
in the form of Term B Loans. Proceeds from the Term B Loans were used to repay the Company’s prior senior secured term loan. The comparative average interest rates under the Credit Agreement for the Term B Loans and the prior credit agreement were 6.0%, 4.6% and 4.5% for the years ended
December 31, 2018
,
2017
and
2016
, respectively. In connection with the refinancing, we recognized a loss of
$4.4 million
from the write-off of unamortized debt issuance costs and debt discount in 2018 (no comparative amounts in
2017
and
2016
).
|
|
•
|
In August 2018, the Company used the proceeds received from the sale of the rental property management business to RESI to repay $15.0 million of the Term B Loans. In addition, the Company repaid $49.9 million of the Term B Loans in the fourth quarter of 2018 from proceeds from the sale certain of the BRS inventory received during December 2018 and in anticipation of receiving additional proceeds during the first half of 2019.
|
|
•
|
Effective January 1, 2018, the Company adopted Accounting Standards Update No. 2016-01,
Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
, which requires certain equity investments to be measured at fair value with changes in fair value recognized in net income. Previously, changes in the fair value of the Company’s available for sale securities were included in comprehensive income. During the year ended
December 31, 2018
, we recognized an unrealized loss of
$13.0 million
(no comparative amounts in 2017 and 2016) on our investment in RESI in other income (expense), net in the consolidated statements of operations and comprehensive income (loss) from a change in the market value of RESI common shares. During the years ended December 31, 2017 and 2016, an unrealized gain (loss) on our investment in RESI of
$2.5 million
and
$(1.7) million
, respectively, net of income tax (provision) benefit, was reflected in other comprehensive income in the consolidated statements of operations and comprehensive income (loss).
|
|
•
|
During
2017
, we repurchased portions of our senior secured term loan with an aggregate par value of
$60.1 million
at a weighted average discount of
10.7%
, recognizing a net gain of
$5.6 million
on the early extinguishment of debt in other income. During
2016
, we repurchased portions of our senior secured term loan with an aggregate par value of
$51.0 million
at a weighted average discount of
13.2%
, recognizing a net gain of
$5.5 million
on the early extinguishment of debt in other income.
|
|
•
|
The Company’s effective income tax rate for the year ended December 31,
2018
was
292.9%
, which differs from the Luxembourg statutory income tax rate of
26.0%
. In 2018, the Company’s effective income tax rate was unusually high because certain of the Company’s India and United States subsidiaries generated taxable income based on cost plus transfer pricing to our Luxembourg subsidiary for their services and the Luxembourg subsidiary incurred a taxable loss. As these jurisdictions have different effective income tax rates (i.e., India has a higher effective income tax rate than Luxembourg), and because of a $1.6 million foreign income tax reserve (and related interest), the Company recognized consolidated income tax expense that was greater than income before income taxes and non-controlling interests.
|
|
•
|
The effective income tax rate for the year ended December 31,
2017
was
(780.9)%
, impacted by three significant items. On December 27, 2017, two of the Company’s wholly-owned subsidiaries, Altisource Solutions S.à r.l. and Altisource Holdings S.à r.l., merged, with Altisource Holdings S.à r.l. as the surviving entity. Altisource Holdings S.à r.l. was subsequently renamed Altisource S.à r.l. The merger is part of a larger subsidiary restructuring plan designed to simplify the Company’s corporate structure, allow it to operate more efficiently and reduce administrative costs. For Luxembourg tax purposes, the merger was recognized at fair value and generated a net operating loss (“NOL”) of
$1.3 billion
, with a 17 year life, and generated a deferred tax asset of
$342.6 million
as of December 31, 2017, before a valuation allowance of $41.6 million. This deferred tax asset was partially offset by the impact of other changes in U.S. and Luxembourg income tax rates of
$6.3 million
and an increase in certain foreign income tax reserves (and related interest) of
$10.5 million
for the year ended December 31, 2017. Excluding these three items, the Company’s adjusted effective income tax rate would have been 22.2% for the year ended December 31, 2017 (see non-GAAP measures defined and reconciled on pages
28
to
32
). For the year ended December 31, 2016, the Company’s effective income tax rate was 29.2% and was consistent with the Company’s statutory rate of 29.2%.
|
|
•
|
In the fourth quarter of 2016, we recorded a litigation settlement loss, net of insurance recovery, of
$28.0 million
, net of a $4.0 million insurance recovery related to an agreed settlement of a class action lawsuit (no comparative amounts in
2018
and
2017
).
|
|
•
|
On July 29, 2016, we acquired certain assets and assumed certain liabilities of Granite for
$9.5 million
. Granite provides residential and commercial loan disbursement processing, risk mitigation and construction inspection services to lenders and is included in our Origination Solutions business in the Mortgage Market segment.
|
|
•
|
During the year ended
December 31, 2016
, we purchased
4.1 million
shares of RESI common stock for
$48.2 million
. In addition, we incurred expenses of
$3.4 million
related to this investment during the year ended
December 31, 2016
(
no
comparative amounts in
2018
and
2017
).
|
|
(in thousands, except per share data)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Market
|
|
$
|
655,766
|
|
|
(13
|
)
|
|
$
|
754,058
|
|
|
(3
|
)
|
|
$
|
774,514
|
|
|
Real Estate Market
|
|
88,755
|
|
|
2
|
|
|
86,821
|
|
|
2
|
|
|
84,805
|
|
|||
|
Other Businesses, Corporate and Eliminations
|
|
60,959
|
|
|
4
|
|
|
58,682
|
|
|
(30
|
)
|
|
83,280
|
|
|||
|
Total service revenue
|
|
805,480
|
|
|
(10
|
)
|
|
899,561
|
|
|
(5
|
)
|
|
942,599
|
|
|||
|
Reimbursable expenses
|
|
30,039
|
|
|
(25
|
)
|
|
39,912
|
|
|
(23
|
)
|
|
52,011
|
|
|||
|
Non-controlling interests
|
|
2,683
|
|
|
(2
|
)
|
|
2,740
|
|
|
2
|
|
|
2,693
|
|
|||
|
Total revenue
|
|
838,202
|
|
|
(11
|
)
|
|
942,213
|
|
|
(6
|
)
|
|
997,303
|
|
|||
|
Cost of revenue
|
|
622,165
|
|
|
(11
|
)
|
|
699,865
|
|
|
1
|
|
|
690,045
|
|
|||
|
Gross profit
|
|
216,037
|
|
|
(11
|
)
|
|
242,348
|
|
|
(21
|
)
|
|
307,258
|
|
|||
|
Operating expenses (income):
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
|
175,670
|
|
|
(9
|
)
|
|
192,642
|
|
|
(10
|
)
|
|
214,155
|
|
|||
|
Gain on sale of business
|
|
(13,688
|
)
|
|
N/M
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Restructuring charges
|
|
11,560
|
|
|
N/M
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Litigation settlement loss, net of $4,000
insurance recovery |
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
28,000
|
|
|||
|
Income from operations
|
|
42,495
|
|
|
(15
|
)
|
|
49,706
|
|
|
(24
|
)
|
|
65,103
|
|
|||
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(26,254
|
)
|
|
18
|
|
|
(22,253
|
)
|
|
(9
|
)
|
|
(24,412
|
)
|
|||
|
Unrealized
loss
on investments in equity securities
|
|
(12,972
|
)
|
|
N/M
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other income (expense), net
|
|
(1,870
|
)
|
|
(124
|
)
|
|
7,922
|
|
|
118
|
|
|
3,630
|
|
|||
|
Total other income (expense), net
|
|
(41,096
|
)
|
|
187
|
|
|
(14,331
|
)
|
|
(31
|
)
|
|
(20,782
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes and non-controlling interests
|
|
1,399
|
|
|
(96
|
)
|
|
35,375
|
|
|
(20
|
)
|
|
44,321
|
|
|||
|
Income tax (provision) benefit
|
|
(4,098
|
)
|
|
(101
|
)
|
|
276,256
|
|
|
N/M
|
|
|
(12,935
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
|
(2,699
|
)
|
|
(101
|
)
|
|
311,631
|
|
|
N/M
|
|
|
31,386
|
|
|||
|
Net income attributable to non-controlling interests
|
|
(2,683
|
)
|
|
(2
|
)
|
|
(2,740
|
)
|
|
2
|
|
|
(2,693
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to Altisource
|
|
$
|
(5,382
|
)
|
|
(102
|
)
|
|
$
|
308,891
|
|
|
N/M
|
|
|
$
|
28,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit/service revenue
|
|
27
|
%
|
|
|
|
|
27
|
%
|
|
|
|
33
|
%
|
||||
|
Income from operations/service revenue
|
|
5
|
%
|
|
|
|
|
6
|
%
|
|
|
|
7
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.32
|
)
|
|
(102
|
)
|
|
$
|
16.99
|
|
|
N/M
|
|
|
$
|
1.53
|
|
|
Diluted
|
|
$
|
(0.32
|
)
|
|
(102
|
)
|
|
$
|
16.53
|
|
|
N/M
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
17,073
|
|
|
(6
|
)
|
|
18,183
|
|
|
(3
|
)
|
|
18,696
|
|
|||
|
Diluted
|
|
17,073
|
|
|
(9
|
)
|
|
18,692
|
|
|
(5
|
)
|
|
19,612
|
|
|||
|
(in thousands, except per share data)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Financial Measures
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted net income attributable to Altisource
|
|
$
|
42,609
|
|
|
(23
|
)
|
|
$
|
55,617
|
|
|
(41
|
)
|
|
$
|
94,884
|
|
|
Adjusted diluted earnings per share
|
|
$
|
2.43
|
|
|
(18
|
)
|
|
$
|
2.98
|
|
|
(38
|
)
|
|
$
|
4.84
|
|
|
Adjusted EBITDA
|
|
$
|
118,279
|
|
|
(9
|
)
|
|
$
|
130,687
|
|
|
(29
|
)
|
|
$
|
184,501
|
|
|
(1)
|
These are non-GAAP measures that are defined and reconciled to the corresponding GAAP measures on pages
28
to
32
.
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
200,486
|
|
|
(17
|
)
|
|
$
|
240,487
|
|
|
(9
|
)
|
|
$
|
264,796
|
|
|
Outside fees and services
|
|
278,380
|
|
|
(14
|
)
|
|
325,459
|
|
|
8
|
|
|
301,116
|
|
|||
|
Cost of real estate sold
|
|
47,659
|
|
|
95
|
|
|
24,398
|
|
|
N/M
|
|
|
1,040
|
|
|||
|
Reimbursable expenses
|
|
30,039
|
|
|
(25
|
)
|
|
39,912
|
|
|
(23
|
)
|
|
52,011
|
|
|||
|
Technology and telecommunications
|
|
41,588
|
|
|
(2
|
)
|
|
42,340
|
|
|
(4
|
)
|
|
44,295
|
|
|||
|
Depreciation and amortization
|
|
24,013
|
|
|
(12
|
)
|
|
27,269
|
|
|
2
|
|
|
26,787
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
622,165
|
|
|
(11
|
)
|
|
$
|
699,865
|
|
|
1
|
|
|
$
|
690,045
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
51,043
|
|
|
(12
|
)
|
|
$
|
58,157
|
|
|
5
|
|
|
$
|
55,577
|
|
|
Professional services
|
|
16,950
|
|
|
26
|
|
|
13,421
|
|
|
(42
|
)
|
|
23,284
|
|
|||
|
Occupancy related costs
|
|
30,851
|
|
|
(15
|
)
|
|
36,371
|
|
|
(3
|
)
|
|
37,370
|
|
|||
|
Amortization of intangible assets
|
|
28,412
|
|
|
(20
|
)
|
|
35,367
|
|
|
(26
|
)
|
|
47,576
|
|
|||
|
Depreciation and amortization
|
|
6,786
|
|
|
(26
|
)
|
|
9,178
|
|
|
(8
|
)
|
|
10,001
|
|
|||
|
Marketing costs
|
|
14,707
|
|
|
(9
|
)
|
|
16,171
|
|
|
(42
|
)
|
|
27,847
|
|
|||
|
Other
|
|
26,921
|
|
|
12
|
|
|
23,977
|
|
|
92
|
|
|
12,500
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
|
$
|
175,670
|
|
|
(9
|
)
|
|
$
|
192,642
|
|
|
(10
|
)
|
|
$
|
214,155
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gain on sale of business
|
|
$
|
(13,688
|
)
|
|
N/M
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Restructuring charges
|
|
11,560
|
|
|
N/M
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Litigation settlement loss, net of $4,000
insurance recovery |
|
—
|
|
|
—
|
|
—
|
|
|
(100
|
)
|
|
28,000
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other operating expenses (income)
|
|
$
|
(2,128
|
)
|
|
N/M
|
|
$
|
—
|
|
|
(100
|
)
|
|
$
|
28,000
|
|
|
|
|
For the year ended December 31, 2018
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service revenue
|
|
$
|
655,766
|
|
|
$
|
88,755
|
|
|
$
|
60,959
|
|
|
$
|
805,480
|
|
|
Reimbursable expenses
|
|
28,456
|
|
|
1,535
|
|
|
48
|
|
|
30,039
|
|
||||
|
Non-controlling interests
|
|
2,683
|
|
|
—
|
|
|
—
|
|
|
2,683
|
|
||||
|
|
|
686,905
|
|
|
90,290
|
|
|
61,007
|
|
|
838,202
|
|
||||
|
Cost of revenue
|
|
447,108
|
|
|
102,893
|
|
|
72,164
|
|
|
622,165
|
|
||||
|
Gross profit (loss)
|
|
239,797
|
|
|
(12,603
|
)
|
|
(11,157
|
)
|
|
216,037
|
|
||||
|
Operating expenses (income):
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
|
85,013
|
|
|
21,561
|
|
|
69,096
|
|
|
175,670
|
|
||||
|
Gain on sale of business
|
|
—
|
|
|
(13,688
|
)
|
|
—
|
|
|
(13,688
|
)
|
||||
|
Restructuring charges
|
|
2,495
|
|
|
113
|
|
|
8,952
|
|
|
11,560
|
|
||||
|
Income (loss) from operations
|
|
152,289
|
|
|
(20,589
|
)
|
|
(89,205
|
)
|
|
42,495
|
|
||||
|
Total other income (expense), net
|
|
81
|
|
|
77
|
|
|
(41,254
|
)
|
|
(41,096
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
152,370
|
|
|
$
|
(20,512
|
)
|
|
$
|
(130,459
|
)
|
|
$
|
1,399
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit (loss)/service revenue
|
|
37
|
%
|
|
(14
|
)%
|
|
(18
|
)%
|
|
27
|
%
|
||||
|
Income (loss) from operations/service revenue
|
|
23
|
%
|
|
(23
|
)%
|
|
(146
|
)%
|
|
5
|
%
|
||||
|
|
|
For the year ended December 31, 2017
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service revenue
|
|
$
|
754,058
|
|
|
$
|
86,821
|
|
|
$
|
58,682
|
|
|
$
|
899,561
|
|
|
Reimbursable expenses
|
|
36,886
|
|
|
2,966
|
|
|
60
|
|
|
39,912
|
|
||||
|
Non-controlling interests
|
|
2,740
|
|
|
—
|
|
|
—
|
|
|
2,740
|
|
||||
|
|
|
793,684
|
|
|
89,787
|
|
|
58,742
|
|
|
942,213
|
|
||||
|
Cost of revenue
|
|
545,507
|
|
|
96,967
|
|
|
57,391
|
|
|
699,865
|
|
||||
|
Gross profit (loss)
|
|
248,177
|
|
|
(7,180
|
)
|
|
1,351
|
|
|
242,348
|
|
||||
|
Selling, general and administrative expenses
|
|
114,215
|
|
|
18,718
|
|
|
59,709
|
|
|
192,642
|
|
||||
|
Income (loss) from operations
|
|
133,962
|
|
|
(25,898
|
)
|
|
(58,358
|
)
|
|
49,706
|
|
||||
|
Total other income (expense), net
|
|
72
|
|
|
(4
|
)
|
|
(14,399
|
)
|
|
(14,331
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
134,034
|
|
|
$
|
(25,902
|
)
|
|
$
|
(72,757
|
)
|
|
$
|
35,375
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit (loss)/service revenue
|
|
33
|
%
|
|
(8
|
)%
|
|
2
|
%
|
|
27
|
%
|
||||
|
Income (loss) from operations/service revenue
|
|
18
|
%
|
|
(30
|
)%
|
|
(99
|
)%
|
|
6
|
%
|
||||
|
|
|
For the year ended December 31, 2016
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service revenue
|
|
$
|
774,514
|
|
|
$
|
84,805
|
|
|
$
|
83,280
|
|
|
$
|
942,599
|
|
|
Reimbursable expenses
|
|
50,117
|
|
|
1,785
|
|
|
109
|
|
|
52,011
|
|
||||
|
Non-controlling interests
|
|
2,693
|
|
|
—
|
|
|
—
|
|
|
2,693
|
|
||||
|
|
|
827,324
|
|
|
86,590
|
|
|
83,389
|
|
|
997,303
|
|
||||
|
Cost of revenue
|
|
546,540
|
|
|
64,566
|
|
|
78,939
|
|
|
690,045
|
|
||||
|
Gross profit
|
|
280,784
|
|
|
22,024
|
|
|
4,450
|
|
|
307,258
|
|
||||
|
Selling, general and administrative expenses
|
|
121,508
|
|
|
23,291
|
|
|
69,356
|
|
|
214,155
|
|
||||
|
Litigation settlement loss, net of $4,000 insurance recovery
|
|
—
|
|
|
—
|
|
|
28,000
|
|
|
28,000
|
|
||||
|
Income (loss) from operations
|
|
159,276
|
|
|
(1,267
|
)
|
|
(92,906
|
)
|
|
65,103
|
|
||||
|
Total other income (expense), net
|
|
154
|
|
|
(5
|
)
|
|
(20,931
|
)
|
|
(20,782
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
159,430
|
|
|
$
|
(1,272
|
)
|
|
$
|
(113,837
|
)
|
|
$
|
44,321
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit/service revenue
|
|
36
|
%
|
|
26
|
%
|
|
5
|
%
|
|
33
|
%
|
||||
|
Income (loss) from operations/service revenue
|
|
21
|
%
|
|
(1
|
)%
|
|
(112
|
)%
|
|
7
|
%
|
||||
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Servicer Solutions
|
|
$
|
610,942
|
|
|
(13
|
)
|
|
$
|
704,848
|
|
|
(2
|
)
|
|
$
|
722,734
|
|
|
Origination Solutions
|
|
44,824
|
|
|
(9
|
)
|
|
49,210
|
|
|
(5
|
)
|
|
51,780
|
|
|||
|
Total service revenue
|
|
655,766
|
|
|
(13
|
)
|
|
754,058
|
|
|
(3
|
)
|
|
774,514
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reimbursable expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Servicer Solutions
|
|
28,207
|
|
|
(23
|
)
|
|
36,636
|
|
|
(26
|
)
|
|
49,838
|
|
|||
|
Origination Solutions
|
|
249
|
|
|
—
|
|
|
250
|
|
|
(10
|
)
|
|
279
|
|
|||
|
Total reimbursable expenses
|
|
28,456
|
|
|
(23
|
)
|
|
36,886
|
|
|
(26
|
)
|
|
50,117
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-controlling interests
|
|
2,683
|
|
|
(2
|
)
|
|
2,740
|
|
|
2
|
|
|
2,693
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
|
$
|
686,905
|
|
|
(13
|
)
|
|
$
|
793,684
|
|
|
(4
|
)
|
|
$
|
827,324
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
124,817
|
|
|
(24
|
)
|
|
$
|
163,370
|
|
|
(8
|
)
|
|
$
|
177,473
|
|
|
Outside fees and services
|
|
250,779
|
|
|
(15
|
)
|
|
295,533
|
|
|
9
|
|
|
272,124
|
|
|||
|
Reimbursable expenses
|
|
28,456
|
|
|
(23
|
)
|
|
36,886
|
|
|
(26
|
)
|
|
50,117
|
|
|||
|
Technology and telecommunications
|
|
26,005
|
|
|
(15
|
)
|
|
30,467
|
|
|
1
|
|
|
30,017
|
|
|||
|
Depreciation and amortization
|
|
17,051
|
|
|
(11
|
)
|
|
19,251
|
|
|
15
|
|
|
16,809
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
|
$
|
447,108
|
|
|
(18
|
)
|
|
$
|
545,507
|
|
|
—
|
|
|
$
|
546,540
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
15,339
|
|
|
(34
|
)
|
|
$
|
23,089
|
|
|
5
|
|
|
$
|
22,087
|
|
|
Professional services
|
|
8,066
|
|
|
—
|
|
|
8,101
|
|
|
(31
|
)
|
|
11,771
|
|
|||
|
Occupancy related costs
|
|
17,368
|
|
|
(25
|
)
|
|
23,275
|
|
|
12
|
|
|
20,737
|
|
|||
|
Amortization of intangible assets
|
|
25,087
|
|
|
(23
|
)
|
|
32,715
|
|
|
(27
|
)
|
|
44,597
|
|
|||
|
Depreciation and amortization
|
|
2,725
|
|
|
(29
|
)
|
|
3,814
|
|
|
(5
|
)
|
|
4,030
|
|
|||
|
Marketing costs
|
|
6,595
|
|
|
(26
|
)
|
|
8,925
|
|
|
(19
|
)
|
|
10,980
|
|
|||
|
Other
|
|
9,833
|
|
|
(31
|
)
|
|
14,296
|
|
|
96
|
|
|
7,306
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
|
$
|
85,013
|
|
|
(26
|
)
|
|
$
|
114,215
|
|
|
(6
|
)
|
|
$
|
121,508
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer Real Estate Solutions
|
|
$
|
8,593
|
|
|
82
|
|
|
$
|
4,713
|
|
|
326
|
|
|
$
|
1,106
|
|
|
Real Estate Investor Solutions
|
|
80,162
|
|
|
(2
|
)
|
|
82,108
|
|
|
(2
|
)
|
|
83,699
|
|
|||
|
Total service revenue
|
|
88,755
|
|
|
2
|
|
|
86,821
|
|
|
2
|
|
|
84,805
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reimbursable expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer Real Estate Solutions
|
|
2
|
|
|
N/M
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Real Estate Investor Solutions
|
|
1,533
|
|
|
(48
|
)
|
|
2,966
|
|
|
66
|
|
|
1,785
|
|
|||
|
Total reimbursable expenses
|
|
1,535
|
|
|
(48
|
)
|
|
2,966
|
|
|
66
|
|
|
1,785
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
|
$
|
90,290
|
|
|
1
|
|
|
$
|
89,787
|
|
|
4
|
|
|
$
|
86,590
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Compensation and benefits
|
|
$
|
25,315
|
|
|
(29
|
)
|
|
$
|
35,642
|
|
|
20
|
|
$
|
29,625
|
|
|
Outside fees and services
|
|
24,001
|
|
|
(10
|
)
|
|
26,642
|
|
|
2
|
|
26,167
|
|
|||
|
Cost of real estate sold
|
|
47,659
|
|
|
95
|
|
|
24,398
|
|
|
N/M
|
|
1,040
|
|
|||
|
Reimbursable expenses
|
|
1,535
|
|
|
(48
|
)
|
|
2,966
|
|
|
66
|
|
1,785
|
|
|||
|
Technology and telecommunications
|
|
3,568
|
|
|
(39
|
)
|
|
5,812
|
|
|
12
|
|
5,208
|
|
|||
|
Depreciation and amortization
|
|
815
|
|
|
(46
|
)
|
|
1,507
|
|
|
103
|
|
741
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenue
|
|
$
|
102,893
|
|
|
6
|
|
|
$
|
96,967
|
|
|
50
|
|
$
|
64,566
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
3,610
|
|
|
7
|
|
|
$
|
3,387
|
|
|
79
|
|
|
$
|
1,890
|
|
|
Professional services
|
|
1,556
|
|
|
45
|
|
|
1,073
|
|
|
(37
|
)
|
|
1,694
|
|
|||
|
Occupancy related costs
|
|
1,857
|
|
|
(39
|
)
|
|
3,043
|
|
|
34
|
|
|
2,278
|
|
|||
|
Amortization of intangible assets
|
|
1,655
|
|
|
96
|
|
|
843
|
|
|
(14
|
)
|
|
976
|
|
|||
|
Depreciation and amortization
|
|
485
|
|
|
(33
|
)
|
|
727
|
|
|
59
|
|
|
456
|
|
|||
|
Marketing costs
|
|
7,741
|
|
|
10
|
|
|
7,020
|
|
|
(57
|
)
|
|
16,424
|
|
|||
|
Other
|
|
4,657
|
|
|
77
|
|
|
2,625
|
|
|
N/M
|
|
|
(427
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
|
$
|
21,561
|
|
|
15
|
|
|
$
|
18,718
|
|
|
(20
|
)
|
|
$
|
23,291
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationship management
|
|
$
|
27,821
|
|
|
(2
|
)
|
|
$
|
28,469
|
|
|
(23
|
)
|
|
$
|
36,977
|
|
|
Asset recovery management
|
|
27,405
|
|
|
15
|
|
|
23,782
|
|
|
(1
|
)
|
|
24,114
|
|
|||
|
IT infrastructure services
|
|
5,733
|
|
|
(11
|
)
|
|
6,431
|
|
|
(71
|
)
|
|
22,189
|
|
|||
|
Total service revenue
|
|
60,959
|
|
|
4
|
|
|
58,682
|
|
|
(30
|
)
|
|
83,280
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reimbursable expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Asset recovery management
|
|
48
|
|
|
(20
|
)
|
|
60
|
|
|
(45
|
)
|
|
109
|
|
|||
|
Total reimbursable expenses
|
|
48
|
|
|
(20
|
)
|
|
60
|
|
|
(45
|
)
|
|
109
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
|
$
|
61,007
|
|
|
4
|
|
|
$
|
58,742
|
|
|
(30
|
)
|
|
$
|
83,389
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
50,354
|
|
|
21
|
|
|
$
|
41,475
|
|
|
(28
|
)
|
|
$
|
57,698
|
|
|
Outside fees and services
|
|
3,600
|
|
|
10
|
|
|
3,284
|
|
|
16
|
|
|
2,825
|
|
|||
|
Reimbursable expenses
|
|
48
|
|
|
(20
|
)
|
|
60
|
|
|
(45
|
)
|
|
109
|
|
|||
|
Technology and telecommunications
|
|
12,015
|
|
|
98
|
|
|
6,061
|
|
|
(33
|
)
|
|
9,070
|
|
|||
|
Depreciation and amortization
|
|
6,147
|
|
|
(6
|
)
|
|
6,511
|
|
|
(30
|
)
|
|
9,237
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
|
$
|
72,164
|
|
|
26
|
|
|
$
|
57,391
|
|
|
(27
|
)
|
|
$
|
78,939
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
32,094
|
|
|
1
|
|
|
$
|
31,681
|
|
|
—
|
|
|
$
|
31,600
|
|
|
Professional services
|
|
7,328
|
|
|
73
|
|
|
4,247
|
|
|
(57
|
)
|
|
9,819
|
|
|||
|
Occupancy related costs
|
|
11,626
|
|
|
16
|
|
|
10,053
|
|
|
(30
|
)
|
|
14,355
|
|
|||
|
Amortization of intangible assets
|
|
1,670
|
|
|
(8
|
)
|
|
1,809
|
|
|
(10
|
)
|
|
2,003
|
|
|||
|
Depreciation and amortization
|
|
3,576
|
|
|
(23
|
)
|
|
4,637
|
|
|
(16
|
)
|
|
5,515
|
|
|||
|
Marketing costs
|
|
371
|
|
|
64
|
|
|
226
|
|
|
(49
|
)
|
|
443
|
|
|||
|
Other
|
|
12,431
|
|
|
76
|
|
|
7,056
|
|
|
26
|
|
|
5,621
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
|
$
|
69,096
|
|
|
16
|
|
|
$
|
59,709
|
|
|
(14
|
)
|
|
$
|
69,356
|
|
|
(in thousands)
|
|
2018
|
|
% Increase (decrease)
|
|
2017
|
|
% Increase (decrease)
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income adjusted for non-cash items
|
|
$
|
72,510
|
|
|
(23
|
)
|
|
$
|
93,769
|
|
|
(19
|
)
|
|
$
|
115,470
|
|
|
Changes in operating assets and liabilities
|
|
(4,108
|
)
|
|
85
|
|
|
(27,687
|
)
|
|
(344
|
)
|
|
11,348
|
|
|||
|
Cash flows provided by operating activities
|
|
68,402
|
|
|
4
|
|
|
66,082
|
|
|
(48
|
)
|
|
126,818
|
|
|||
|
Cash flows provided by (used in) investing activities
|
|
11,084
|
|
|
207
|
|
|
(10,326
|
)
|
|
87
|
|
|
(80,897
|
)
|
|||
|
Cash flows used in financing activities
|
|
(124,283
|
)
|
|
(24
|
)
|
|
(100,334
|
)
|
|
(31
|
)
|
|
(76,628
|
)
|
|||
|
Net decrease in cash, cash equivalents an
d restricted cash
|
|
(44,797
|
)
|
|
—
|
|
|
(44,578
|
)
|
|
(45
|
)
|
|
(30,707
|
)
|
|||
|
Cash, cash equivalents and restricted cash at the beginn
ing of the period
|
|
108,843
|
|
|
(29
|
)
|
|
153,421
|
|
|
(17
|
)
|
|
184,128
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash, cash equivalents and restricted cash at the
end of the period
|
|
$
|
64,046
|
|
|
(41
|
)
|
|
$
|
108,843
|
|
|
(29
|
)
|
|
$
|
153,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Financial Measures
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted cash flows from operating activities
|
|
$
|
79,370
|
|
|
(28
|
)
|
|
$
|
110,462
|
|
|
(21
|
)
|
|
$
|
139,843
|
|
|
Adjusted cash flows from operating activities less additions to premises and equipment
|
|
75,454
|
|
|
(25
|
)
|
|
99,948
|
|
|
(14
|
)
|
|
116,574
|
|
|||
|
(1)
|
These are non-GAAP measures that are defined and reconciled to the corresponding GAAP measures on pages
28
to
32
.
|
|
•
|
For the majority of the services we provide through the Mortgage Market segment, we recognize transactional revenue when the service is provided.
|
|
•
|
For loan servicing technologies, we recognize revenue based on the number of loans on the system, on a per-transaction basis or over the estimated average number of months the loans and REO are on the platform, as applicable. We generally recognize revenue for professional services relating to loan servicing technologies over the contract period. For our loan origination system, we generally recognize revenue over the contract term, beginning on the commencement date of each contract. For foreclosure trustee services, we recognize revenue over the period during which we perform the related services, with full recognition upon completion and/or recording the related foreclosure deed. For loan disbursement processing services, we recognize revenue over the period during which we perform the processing services with full recognition upon completion of the disbursements. We use judgment to determine the period over which we recognize revenue for certain of these services. For mortgage charge-off collections performed on behalf of our clients, we recognize revenue as a percentage of amounts collected following collection from the borrowers.
|
|
•
|
For real estate brokerage and auction services, we recognize revenue on a net basis (i.e., the commission on the sale) as we perform services as an agent without assuming the risks and rewards of ownership of the asset and the commission earned on the sale is a fixed percentage or amount.
|
|
•
|
Reimbursable expenses revenue, primarily related to our property preservation and inspection services, real estate sales and our foreclosure trustee services businesses, is included in revenue with an equal amount recognized in cost of revenue. These amounts are recognized on a gross basis, principally because generally we have control over selection of vendors and the vendor relationships are with us, rather than with our customers.
|
|
•
|
For the majority of the services we provide through the Real Estate Market segment, we recognize transactional revenue when the service is provided.
|
|
•
|
For renovation services, revenue is recognized over the period of the construction activity, based on the estimated percentage of completion of each project. We use judgment to determine the period over which we recognize revenue for certain of these services. For real estate brokerage and auction services, we recognize revenue on a net basis (i.e., the commission on the sale) as we perform services as an agent without assuming the risks and rewards of ownership of the asset and the commission earned on the sale is a fixed percentage or amount. For the buy-renovate-lease-sell business, we recognize revenue associated with our sales of short-term investments in real estate on a gross basis (i.e., the selling price of the property) as we assume the risks and rewards of ownership of the asset.
|
|
•
|
Reimbursable expenses revenue, primarily related to our real estate sales business, is included in revenue with an equal offsetting expense recognized in cost of revenue. These amounts are recognized on a gross basis, principally because we generally have control over selection of vendors and the vendor relationships are with us, rather than with our customers.
|
|
•
|
For the majority of the services we provide through Other Businesses, Corporate and Eliminations, we recognize transactional revenue when the service is provided. We generally earn fees for our post-charge-off consumer debt collection services as a percentage of the amount we collect on delinquent consumer receivables and recognize revenue following collection from the borrowers. We provide customer relationship management services for which we typically earn and recognize revenue on a per-person, per-call or per-minute basis as the related services are performed.
|
|
•
|
For the IT infrastructure services we provide to Ocwen, RESI and AAMC, we recognize revenue primarily based on the number of users of the applicable systems, fixed fees and the number and type of licensed platforms. We recognize
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
(in thousands)
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-cancelable operating lease obligations
|
|
$
|
51,908
|
|
|
$
|
17,600
|
|
|
$
|
23,986
|
|
|
$
|
8,999
|
|
|
$
|
1,323
|
|
|
Senior secured term loan
|
|
338,822
|
|
|
—
|
|
|
30,852
|
|
|
24,720
|
|
|
283,250
|
|
|||||
|
Contractual interest payments
(1)
|
|
105,422
|
|
|
21,638
|
|
|
41,209
|
|
|
37,953
|
|
|
4,622
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
496,152
|
|
|
$
|
39,238
|
|
|
$
|
96,047
|
|
|
$
|
71,672
|
|
|
$
|
289,195
|
|
|
(1)
|
Represents estimated future interest payments on our Credit Agreement based on the interest rate as of
December 31, 2018
.
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
|
|
|
|
|
|
|||
|
Mortgage Market
|
|
63
|
%
|
|
67
|
%
|
|
65
|
%
|
|
Real Estate Market
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
Other Businesses, Corporate and Eliminations
|
|
9
|
%
|
|
11
|
%
|
|
27
|
%
|
|
Consolidated revenue
|
|
52
|
%
|
|
58
|
%
|
|
56
|
%
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
||||||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
58,294
|
|
|
$
|
105,006
|
|
|
Investment in equity securities
|
|
36,181
|
|
|
49,153
|
|
||
|
Accounts receivable, net
|
|
36,466
|
|
|
52,740
|
|
||
|
Short-term investments in real estate (Note 9)
|
|
39,873
|
|
|
29,405
|
|
||
|
Prepaid expenses and other current assets
|
|
30,720
|
|
|
35,337
|
|
||
|
Total current assets
|
|
201,534
|
|
|
271,641
|
|
||
|
|
|
|
|
|
||||
|
Premises and equipment, net
|
|
45,631
|
|
|
73,273
|
|
||
|
Goodwill
|
|
81,387
|
|
|
86,283
|
|
||
|
Intangible assets, net
|
|
91,653
|
|
|
120,065
|
|
||
|
Deferred tax assets, net (Note 22)
|
|
309,089
|
|
|
303,707
|
|
||
|
Other assets
|
|
12,406
|
|
|
10,195
|
|
||
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
741,700
|
|
|
$
|
865,164
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
87,240
|
|
|
$
|
84,400
|
|
|
Current portion of long-term debt
|
|
—
|
|
|
5,945
|
|
||
|
Deferred revenue
|
|
10,108
|
|
|
9,802
|
|
||
|
Other current liabilities
|
|
7,030
|
|
|
9,414
|
|
||
|
Total current liabilities
|
|
104,378
|
|
|
109,561
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt, less current portion
|
|
331,476
|
|
|
403,336
|
|
||
|
Other non-current liabilities
|
|
9,178
|
|
|
12,282
|
|
||
|
|
|
|
|
|
||||
|
Commitments, contingencies and regulatory matters (Note 25)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
||||
|
Common stock ($1.00 par value; 100,000 shares authorized, 25,413 issued and 16,276 outstanding as of December 31, 2018; 17,418 outstanding as of December 31, 2017)
|
|
25,413
|
|
|
25,413
|
|
||
|
Additional paid-in capital
|
|
122,667
|
|
|
112,475
|
|
||
|
Retained earnings
|
|
590,655
|
|
|
626,600
|
|
||
|
Accumulated other comprehensive income
|
|
—
|
|
|
733
|
|
||
|
Treasury stock, at cost (9,137 shares as of December 31, 2018 and 7,995 shares as of December 31, 2017)
|
|
(443,304
|
)
|
|
(426,609
|
)
|
||
|
Altisource equity
|
|
295,431
|
|
|
338,612
|
|
||
|
|
|
|
|
|
||||
|
Non-controlling interests
|
|
1,237
|
|
|
1,373
|
|
||
|
Total equity
|
|
296,668
|
|
|
339,985
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and equity
|
|
$
|
741,700
|
|
|
$
|
865,164
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
838,202
|
|
|
$
|
942,213
|
|
|
$
|
997,303
|
|
|
Cost of revenue
|
|
622,165
|
|
|
699,865
|
|
|
690,045
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Gross profit
|
|
216,037
|
|
|
242,348
|
|
|
307,258
|
|
|||
|
Operating expenses (income):
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
|
175,670
|
|
|
192,642
|
|
|
214,155
|
|
|||
|
Gain on sale of business (Note 4)
|
|
(13,688
|
)
|
|
—
|
|
|
—
|
|
|||
|
Restructuring charges (Note 24)
|
|
11,560
|
|
|
—
|
|
|
—
|
|
|||
|
Litigation settlement loss, net of $4,000 insurance recovery (Note 20)
|
|
—
|
|
|
—
|
|
|
28,000
|
|
|||
|
Income from operations
|
|
42,495
|
|
|
49,706
|
|
|
65,103
|
|
|||
|
Other income (expense), net:
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(26,254
|
)
|
|
(22,253
|
)
|
|
(24,412
|
)
|
|||
|
Unrealized loss on investment in equity securities (Note 6)
|
|
(12,972
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other (expense) income, net
|
|
(1,870
|
)
|
|
7,922
|
|
|
3,630
|
|
|||
|
Total other income (expense), net
|
|
(41,096
|
)
|
|
(14,331
|
)
|
|
(20,782
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes and non-controlling interests
|
|
1,399
|
|
|
35,375
|
|
|
44,321
|
|
|||
|
Income tax (provision) benefit
|
|
(4,098
|
)
|
|
276,256
|
|
|
(12,935
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
(2,699
|
)
|
|
311,631
|
|
|
31,386
|
|
|||
|
Net income attributable to non-controlling interests
|
|
(2,683
|
)
|
|
(2,740
|
)
|
|
(2,693
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net (loss) income attributable to Altisource
|
|
$
|
(5,382
|
)
|
|
$
|
308,891
|
|
|
$
|
28,693
|
|
|
|
|
|
|
|
|
|
||||||
|
(Loss) Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(0.32
|
)
|
|
$
|
16.99
|
|
|
$
|
1.53
|
|
|
Diluted
|
|
$
|
(0.32
|
)
|
|
$
|
16.53
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
17,073
|
|
|
18,183
|
|
|
18,696
|
|
|||
|
Diluted
|
|
17,073
|
|
|
18,692
|
|
|
19,612
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive (loss) income:
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
$
|
(2,699
|
)
|
|
$
|
311,631
|
|
|
$
|
31,386
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
||||||
|
Reclassification of unrealized gain on investment in equity securities, net of income tax provision of $200, to retained earnings from the cumulative effect of an accounting change
(Note 2)
|
|
(733
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain (loss) on investment in equity securities, net of income tax (provision) benefit of $0, $(921), $720
|
|
—
|
|
|
2,478
|
|
|
(1,745
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive (loss) income, net of tax
|
|
(3,432
|
)
|
|
314,109
|
|
|
29,641
|
|
|||
|
Comprehensive income attributable to non-controlling interests
|
|
(2,683
|
)
|
|
(2,740
|
)
|
|
(2,693
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive (loss) income attributable to Altisource
|
|
$
|
(6,115
|
)
|
|
$
|
311,369
|
|
|
$
|
26,948
|
|
|
|
Altisource Equity
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Common stock
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive income (loss)
|
|
Treasury stock, at cost
|
|
Non-controlling interests
|
|
Total
|
|||||||||||||||||
|
|
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance, January 1, 2016
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
96,321
|
|
|
$
|
369,270
|
|
|
$
|
—
|
|
|
$
|
(440,026
|
)
|
|
$
|
1,292
|
|
|
$
|
52,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
28,693
|
|
|
—
|
|
|
—
|
|
|
2,693
|
|
|
31,386
|
|
|||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,745
|
)
|
|
—
|
|
|
—
|
|
|
(1,745
|
)
|
|||||||
|
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,580
|
)
|
|
(2,580
|
)
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
6,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,188
|
|
|||||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
—
|
|
|
4,779
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,779
|
|
|||||||
|
Exercise of stock options and issuance of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,177
|
)
|
|
—
|
|
|
73,735
|
|
|
—
|
|
|
9,558
|
|
|||||||
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,662
|
)
|
|
—
|
|
|
(37,662
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance, December 31, 2016
|
25,413
|
|
|
25,413
|
|
|
107,288
|
|
|
333,786
|
|
|
(1,745
|
)
|
|
(403,953
|
)
|
|
1,405
|
|
|
62,194
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
308,891
|
|
|
—
|
|
|
—
|
|
|
2,740
|
|
|
311,631
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,478
|
|
|
—
|
|
|
—
|
|
|
2,478
|
|
|||||||
|
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,772
|
)
|
|
(2,772
|
)
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
4,255
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,255
|
|
|||||||
|
Cumulative effect of an accounting change (Note 17)
|
—
|
|
|
—
|
|
|
932
|
|
|
(932
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options and issuance of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,491
|
)
|
|
—
|
|
|
15,865
|
|
|
—
|
|
|
2,374
|
|
|||||||
|
Treasury shares withheld for the payment of tax on restricted share issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,654
|
)
|
|
—
|
|
|
490
|
|
|
—
|
|
|
(1,164
|
)
|
|||||||
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,011
|
)
|
|
—
|
|
|
(39,011
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance, December 31, 2017
|
25,413
|
|
|
25,413
|
|
|
112,475
|
|
|
626,600
|
|
|
733
|
|
|
(426,609
|
)
|
|
1,373
|
|
|
339,985
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,382
|
)
|
|
—
|
|
|
—
|
|
|
2,683
|
|
|
(2,699
|
)
|
|||||||
|
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,819
|
)
|
|
(2,819
|
)
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
10,192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,192
|
|
|||||||
|
Cumulative effect of accounting changes (
Note 2
)
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,715
|
)
|
|
(733
|
)
|
|
—
|
|
|
—
|
|
|
(10,448
|
)
|
|||||||
|
Exercise of stock options and issuance of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,245
|
)
|
|
—
|
|
|
22,889
|
|
|
—
|
|
|
3,644
|
|
|||||||
|
Treasury shares withheld for the payment of tax on restricted share issuances and stock option exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,603
|
)
|
|
—
|
|
|
778
|
|
|
—
|
|
|
(825
|
)
|
|||||||
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,362
|
)
|
|
—
|
|
|
(40,362
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance, December 31, 2018
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
122,667
|
|
|
$
|
590,655
|
|
|
$
|
—
|
|
|
$
|
(443,304
|
)
|
|
$
|
1,237
|
|
|
$
|
296,668
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
|
Net (loss) income
|
$
|
(2,699
|
)
|
|
$
|
311,631
|
|
|
$
|
31,386
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
30,799
|
|
|
36,447
|
|
|
36,788
|
|
|||
|
Amortization of intangible assets
|
28,412
|
|
|
35,367
|
|
|
47,576
|
|
|||
|
Unrealized loss on investment in equity securities
|
12,972
|
|
|
—
|
|
|
—
|
|
|||
|
Change in the fair value of acquisition related contingent consideration
|
—
|
|
|
24
|
|
|
(3,555
|
)
|
|||
|
Goodwill write-off from business exit (
Note 11
)
|
2,640
|
|
|
—
|
|
|
—
|
|
|||
|
Share-based compensation expense
|
10,192
|
|
|
4,255
|
|
|
6,188
|
|
|||
|
Bad debt expense
|
2,830
|
|
|
5,116
|
|
|
1,829
|
|
|||
|
Gain on early extinguishment of debt
|
—
|
|
|
(5,637
|
)
|
|
(5,464
|
)
|
|||
|
Amortization of debt discount
|
717
|
|
|
301
|
|
|
413
|
|
|||
|
Amortization of debt issuance costs
|
965
|
|
|
833
|
|
|
1,141
|
|
|||
|
Deferred income taxes
|
(5,791
|
)
|
|
(297,336
|
)
|
|
(2,597
|
)
|
|||
|
Loss on disposal of fixed assets
|
727
|
|
|
2,768
|
|
|
1,765
|
|
|||
|
Gain on sale of business (
Note 4
)
|
(13,688
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on debt refinancing (Note 14)
|
4,434
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities, net of effect of acquisition:
|
|
|
|
|
|
|
|
||||
|
Accounts receivable
|
14,556
|
|
|
29,965
|
|
|
15,980
|
|
|||
|
Short-term investments in real estate
|
(10,468
|
)
|
|
(16,380
|
)
|
|
(13,025
|
)
|
|||
|
Prepaid expenses and other current assets
|
4,617
|
|
|
(5,754
|
)
|
|
(7,856
|
)
|
|||
|
Other assets
|
2,278
|
|
|
770
|
|
|
1,053
|
|
|||
|
Accounts payable and accrued expenses
|
1,651
|
|
|
2,576
|
|
|
(9,113
|
)
|
|||
|
Other current and non-current liabilities
|
(16,742
|
)
|
|
(38,864
|
)
|
|
24,309
|
|
|||
|
Net cash provided by operating activities
|
68,402
|
|
|
66,082
|
|
|
126,818
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||
|
Additions to premises and equipment
|
(3,916
|
)
|
|
(10,514
|
)
|
|
(23,269
|
)
|
|||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
(9,409
|
)
|
|||
|
Proceeds from the sale of business (
Note 4
)
|
15,000
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of investment in equity securities
|
—
|
|
|
—
|
|
|
(48,219
|
)
|
|||
|
Other investing activities
|
—
|
|
|
188
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
11,084
|
|
|
(10,326
|
)
|
|
(80,897
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
407,880
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments and repurchases of long-term debt
|
(486,759
|
)
|
|
(59,761
|
)
|
|
(50,723
|
)
|
|||
|
Debt issuance costs
|
(5,042
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from stock option exercises
|
3,644
|
|
|
2,374
|
|
|
9,558
|
|
|||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
—
|
|
|
4,779
|
|
|||
|
Purchase of treasury shares
|
(40,362
|
)
|
|
(39,011
|
)
|
|
(37,662
|
)
|
|||
|
Distributions to non-controlling interests
|
(2,819
|
)
|
|
(2,772
|
)
|
|
(2,580
|
)
|
|||
|
Payment of tax withholding on issuance of restricted shares and
stock option exercises |
(825
|
)
|
|
(1,164
|
)
|
|
—
|
|
|||
|
Net cash used in financing activities
|
(124,283
|
)
|
|
(100,334
|
)
|
|
(76,628
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net decrease in cash, cash equivalents and restricted cash
|
(44,797
|
)
|
|
(44,578
|
)
|
|
(30,707
|
)
|
|||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
108,843
|
|
|
153,421
|
|
|
184,128
|
|
|||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
64,046
|
|
|
$
|
108,843
|
|
|
$
|
153,421
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
||||
|
Interest paid
|
$
|
24,123
|
|
|
$
|
21,210
|
|
|
$
|
22,717
|
|
|
Income taxes paid, net
|
7,136
|
|
|
18,332
|
|
|
18,327
|
|
|||
|
|
|
|
|
|
|
||||||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
||||
|
(Decrease) increase in payables for purchases of premises and equipment
|
$
|
(32
|
)
|
|
$
|
(1,311
|
)
|
|
$
|
404
|
|
|
Furniture and fixtures
|
5 years
|
|
Office equipment
|
5 years
|
|
Computer hardware
|
5 years
|
|
Computer software
|
3-7 years
|
|
Leasehold improvements
|
Shorter of useful life, 10 years or the term of the lease
|
|
•
|
For the majority of the services we provide through the Mortgage Market segment, we recognize transactional revenue when the service is provided.
|
|
•
|
For loan servicing technologies, we recognize revenue based on the number of loans on the system, on a per-transaction basis or over the estimated average number of months the loans and real estate owned (“REO”) are on the platform, as applicable. We generally recognize revenue for professional services relating to loan servicing technologies over the contract period. For our loan origination system, we generally recognize revenue over the contract term, beginning on the commencement date of each contract. For foreclosure trustee services, we recognize revenue over the period during which we perform the related services, with full recognition upon completion and/or recording the related foreclosure deed. For loan disbursement processing services, we recognize revenue over the period during which we perform the
|
|
•
|
For real estate brokerage and auction services, we recognize revenue on a net basis (i.e., the commission on the sale) as we perform services as an agent without assuming the risks and rewards of ownership of the asset and the commission earned on the sale is a fixed percentage or amount.
|
|
•
|
Reimbursable expenses revenue, primarily related to our property preservation and inspection services, real estate sales and our foreclosure trustee services businesses, is included in revenue with an equal amount recognized in cost of revenue. These amounts are recognized on a gross basis, principally because generally we have control over selection of vendors and the vendor relationships are with us, rather than with our customers.
|
|
•
|
For the majority of the services we provide through the Real Estate Market segment, we recognize transactional revenue when the service is provided.
|
|
•
|
For renovation services, revenue is recognized over the period of the construction activity, based on the estimated percentage of completion of each project. We use judgment to determine the period over which we recognize revenue for certain of these services. For real estate brokerage and auction services, we recognize revenue on a net basis (i.e., the commission on the sale) as we perform services as an agent without assuming the risks and rewards of ownership of the asset and the commission earned on the sale is a fixed percentage or amount. For the buy-renovate-lease-sell business, we recognize revenue associated with our sales of short-term investments in real estate on a gross basis (i.e., the selling price of the property) as we assume the risks and rewards of ownership of the asset.
|
|
•
|
Reimbursable expenses revenue, primarily related to our real estate sales business, is included in revenue with an equal offsetting expense recognized in cost of revenue. These amounts are recognized on a gross basis, principally because we generally have control over selection of vendors and the vendor relationships are with us, rather than with our customers.
|
|
•
|
For the majority of the services we provide through Other Businesses, Corporate and Eliminations, we recognize transactional revenue when the service is provided. We generally earn fees for our post-charge-off consumer debt collection services as a percentage of the amount we collect on delinquent consumer receivables and recognize revenue following collection from the borrowers. We provide customer relationship management services for which we typically earn and recognize revenue on a per-person, per-call or per-minute basis as the related services are performed.
|
|
•
|
For the information technology (“IT”) infrastructure services we provide to Ocwen Financial Corporation (“Ocwen”), Front Yard Residential Corporation (“RESI”) and Altisource Asset Management Corporation (“AAMC”), we recognize revenue primarily based on the number of users of the applicable systems, fixed fees and the number and type of licensed platforms. We recognize revenue associated with implementation services upon completion and maintenance services ratably over the related service period.
|
|
|
|
Impact of the adoption of Topic 606
|
||||||||||
|
(in thousands)
|
|
As reported
|
|
Adjustments
|
|
Balances without adoption of Topic 606
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
|
$
|
36,466
|
|
|
$
|
(455
|
)
|
|
$
|
36,011
|
|
|
Total current assets
|
|
201,534
|
|
|
(455
|
)
|
|
201,079
|
|
|||
|
Total assets
|
|
741,700
|
|
|
(455
|
)
|
|
741,245
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Deferred revenue
|
|
10,108
|
|
|
(1,511
|
)
|
|
8,597
|
|
|||
|
Other current liabilities
|
|
7,030
|
|
|
(3,490
|
)
|
|
3,540
|
|
|||
|
Total current liabilities
|
|
104,378
|
|
|
(5,001
|
)
|
|
99,377
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other non-current liabilities
|
|
9,178
|
|
|
269
|
|
|
9,446
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Retained earnings
|
|
590,655
|
|
|
4,277
|
|
|
594,932
|
|
|||
|
Altisource equity
|
|
295,431
|
|
|
4,277
|
|
|
299,708
|
|
|||
|
Total equity
|
|
296,668
|
|
|
4,277
|
|
|
300,945
|
|
|||
|
Total liabilities and equity
|
|
741,700
|
|
|
(455
|
)
|
|
741,245
|
|
|||
|
|
|
Impact of the adoption of Topic 606
|
||||||||||
|
(in thousands)
|
|
As reported
|
|
Adjustments
|
|
Balances without adoption of Topic 606
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
|
$
|
838,202
|
|
|
$
|
(6,692
|
)
|
|
$
|
831,510
|
|
|
Cost of revenue
|
|
622,165
|
|
|
2,116
|
|
|
624,281
|
|
|||
|
Gross profit
|
|
216,037
|
|
|
(8,808
|
)
|
|
207,229
|
|
|||
|
Income from operations
|
|
42,495
|
|
|
(8,808
|
)
|
|
33,687
|
|
|||
|
Income (loss) before income taxes and non-controlling interests
|
|
1,399
|
|
|
(8,808
|
)
|
|
(7,409
|
)
|
|||
|
Income tax (provision) benefit
|
|
(4,098
|
)
|
|
2,637
|
|
|
(1,461
|
)
|
|||
|
Net loss
|
|
(2,699
|
)
|
|
(6,171
|
)
|
|
(8,870
|
)
|
|||
|
Net loss attributable to Altisource
|
|
(5,382
|
)
|
|
(6,171
|
)
|
|
(11,553
|
)
|
|||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
|
|
|
|
|
|
|||
|
Mortgage Market
|
|
63
|
%
|
|
67
|
%
|
|
65
|
%
|
|
Real Estate Market
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
Other Businesses, Corporate and Eliminations
|
|
9
|
%
|
|
11
|
%
|
|
27
|
%
|
|
Consolidated revenue
|
|
52
|
%
|
|
58
|
%
|
|
56
|
%
|
|
(in thousands)
|
|
|
||
|
|
|
|
||
|
Accounts receivable, net
|
|
$
|
1,024
|
|
|
Prepaid expenses
|
|
22
|
|
|
|
Other assets
|
|
25
|
|
|
|
Premises and equipment, net
|
|
299
|
|
|
|
Non-compete agreements
|
|
100
|
|
|
|
Trademarks and trade names
|
|
100
|
|
|
|
Customer relationships
|
|
3,400
|
|
|
|
Goodwill
|
|
4,827
|
|
|
|
|
|
9,797
|
|
|
|
Accounts payable and accrued expenses
|
|
(57
|
)
|
|
|
Other current liabilities
|
|
(192
|
)
|
|
|
|
|
|
||
|
Purchase price
|
|
$
|
9,548
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Billed
|
|
$
|
35,590
|
|
|
$
|
40,787
|
|
|
Unbilled
|
|
11,759
|
|
|
22,532
|
|
||
|
|
|
47,349
|
|
|
63,319
|
|
||
|
Less: Allowance for doubtful accounts
|
|
(10,883
|
)
|
|
(10,579
|
)
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
36,466
|
|
|
$
|
52,740
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Maintenance agreements, current portion
|
|
$
|
5,600
|
|
|
$
|
8,014
|
|
|
Income taxes receivable
|
|
7,940
|
|
|
9,227
|
|
||
|
Prepaid expenses
|
|
7,484
|
|
|
7,898
|
|
||
|
Other current assets
|
|
9,696
|
|
|
10,198
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
30,720
|
|
|
$
|
35,337
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Computer hardware and software
|
|
$
|
182,215
|
|
|
$
|
179,567
|
|
|
Office equipment and other
|
|
7,384
|
|
|
9,388
|
|
||
|
Furniture and fixtures
|
|
13,313
|
|
|
14,092
|
|
||
|
Leasehold improvements
|
|
29,781
|
|
|
33,417
|
|
||
|
|
|
232,693
|
|
|
236,464
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
(187,062
|
)
|
|
(163,191
|
)
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
45,631
|
|
|
$
|
73,273
|
|
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of January 1 and December 31, 2017
|
|
$
|
73,259
|
|
|
$
|
10,056
|
|
|
$
|
2,968
|
|
|
$
|
86,283
|
|
|
Disposition
|
|
—
|
|
|
(2,256
|
)
|
|
—
|
|
|
(2,256
|
)
|
||||
|
Write-off
|
|
—
|
|
|
(2,640
|
)
|
|
—
|
|
|
(2,640
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of December 31, 2018
|
|
$
|
73,259
|
|
|
$
|
5,160
|
|
|
$
|
2,968
|
|
|
$
|
81,387
|
|
|
|
|
Weighted average estimated useful life
(in years)
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net book value
|
||||||||||||||||||
|
(in thousands)
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Definite lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and trade names
|
|
15
|
|
$
|
11,349
|
|
|
$
|
15,354
|
|
|
$
|
(6,244
|
)
|
|
$
|
(8,881
|
)
|
|
$
|
5,105
|
|
|
$
|
6,473
|
|
|
Customer related intangible assets
|
|
10
|
|
273,172
|
|
|
277,828
|
|
|
(207,639
|
)
|
|
(188,258
|
)
|
|
65,533
|
|
|
89,570
|
|
||||||
|
Operating agreement
|
|
20
|
|
35,000
|
|
|
35,000
|
|
|
(15,632
|
)
|
|
(13,865
|
)
|
|
19,368
|
|
|
21,135
|
|
||||||
|
Non-compete agreements
|
|
4
|
|
1,230
|
|
|
1,560
|
|
|
(1,026
|
)
|
|
(897
|
)
|
|
204
|
|
|
663
|
|
||||||
|
Intellectual property
|
|
10
|
|
300
|
|
|
300
|
|
|
(145
|
)
|
|
(115
|
)
|
|
155
|
|
|
185
|
|
||||||
|
Other intangible assets
|
|
5
|
|
3,745
|
|
|
3,745
|
|
|
(2,457
|
)
|
|
(1,706
|
)
|
|
1,288
|
|
|
2,039
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
$
|
324,796
|
|
|
$
|
333,787
|
|
|
$
|
(233,143
|
)
|
|
$
|
(213,722
|
)
|
|
$
|
91,653
|
|
|
$
|
120,065
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Security deposits
|
|
$
|
3,972
|
|
|
$
|
5,304
|
|
|
Restricted cash
|
|
5,752
|
|
|
3,837
|
|
||
|
Other
|
|
2,682
|
|
|
1,054
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
12,406
|
|
|
$
|
10,195
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
27,853
|
|
|
$
|
15,682
|
|
|
Accrued salaries and benefits
|
|
31,356
|
|
|
41,363
|
|
||
|
Accrued expenses - general
|
|
27,866
|
|
|
27,268
|
|
||
|
Income taxes payable
|
|
165
|
|
|
87
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
87,240
|
|
|
$
|
84,400
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Unfunded cash account balances
|
|
$
|
4,932
|
|
|
$
|
5,900
|
|
|
Other
|
|
2,098
|
|
|
3,514
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
7,030
|
|
|
$
|
9,414
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Senior secured term loans
|
|
$
|
338,822
|
|
|
$
|
413,581
|
|
|
Less: Debt issuance costs, net
|
|
(3,855
|
)
|
|
(3,158
|
)
|
||
|
Less: Unamortized discount, net
|
|
(3,491
|
)
|
|
(1,142
|
)
|
||
|
Net long-term debt
|
|
331,476
|
|
|
409,281
|
|
||
|
Less: Current portion
|
|
—
|
|
|
(5,945
|
)
|
||
|
|
|
|
|
|
||||
|
Long-term debt, less current portion
|
|
$
|
331,476
|
|
|
$
|
403,336
|
|
|
(in thousands)
|
|
Maturities
|
||
|
|
|
|
||
|
2019
|
|
$
|
—
|
|
|
2020
|
|
18,492
|
|
|
|
2021
|
|
12,360
|
|
|
|
2022
|
|
12,360
|
|
|
|
2023
|
|
12,360
|
|
|
|
2024
|
|
283,250
|
|
|
|
|
|
|
||
|
|
|
$
|
338,822
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Income tax liabilities
|
|
$
|
7,069
|
|
|
$
|
5,955
|
|
|
Deferred revenue
|
|
19
|
|
|
2,101
|
|
||
|
Other non-current liabilities
|
|
2,090
|
|
|
4,226
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
9,178
|
|
|
$
|
12,282
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
(in thousands)
|
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||||||||||||||||||||||
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
|
$
|
58,294
|
|
|
$
|
58,294
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105,006
|
|
|
$
|
105,006
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
5,752
|
|
|
5,752
|
|
|
—
|
|
|
—
|
|
|
3,837
|
|
|
3,837
|
|
|
—
|
|
|
—
|
|
||||||||
|
Investment in equity securities
|
|
36,181
|
|
|
36,181
|
|
|
—
|
|
|
—
|
|
|
49,153
|
|
|
49,153
|
|
|
—
|
|
|
—
|
|
||||||||
|
Long-term receivable (
Note 4
)
|
|
2,221
|
|
|
—
|
|
|
—
|
|
|
2,221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Senior secured term loan
|
|
338,822
|
|
|
—
|
|
|
330,351
|
|
|
—
|
|
|
413,581
|
|
|
—
|
|
|
407,377
|
|
|
—
|
|
||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
Black-Scholes
|
|
Binomial
|
|
Black-Scholes
|
|
Binomial
|
|
Black-Scholes
|
|
Binomial
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Risk-free interest rate (%)
|
|
2.66 – 3.10
|
|
|
1.64 – 3.22
|
|
|
1.89 – 2.29
|
|
|
0.77 – 2.38
|
|
|
1.25 – 1.89
|
|
|
0.23 – 2.23
|
|
|
Expected stock price volatility (%)
|
|
70.31 – 71.86
|
|
|
71.36 – 71.86
|
|
|
61.49 – 71.52
|
|
|
66.68 – 71.52
|
|
|
59.75 – 62.14
|
|
|
59.76 – 62.14
|
|
|
Expected dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Expected option life (in years)
|
|
6.00 – 6.25
|
|
|
2.56 – 4.33
|
|
|
6.00 – 7.50
|
|
|
2.55 – 4.82
|
|
|
6.00 – 6.25
|
|
|
4.06 – 4.88
|
|
|
Fair value
|
|
$16.17 – $19.68
|
|
|
$14.67 – $20.26
|
|
|
$13.57 – $24.80
|
|
|
$11.94 – $24.30
|
|
|
$11.15 – $18.60
|
|
|
$11.06 – $19.27
|
|
|
(in thousands, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Weighted average grant date fair value of stock options granted per share
|
|
$
|
16.31
|
|
|
$
|
20.44
|
|
|
$
|
16.82
|
|
|
Intrinsic value of stock options exercised
|
|
4,609
|
|
|
3,028
|
|
|
18,209
|
|
|||
|
Grant date fair value of stock options that vested
|
|
1,760
|
|
|
2,279
|
|
|
2,698
|
|
|||
|
|
Number of options
|
|
Weighted average exercise price
|
|
Weighted average contractual term (in years)
|
|
Aggregate intrinsic value (in thousands)
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at December 31, 2017
|
1,745,906
|
|
|
$
|
28.20
|
|
|
4.96
|
|
$
|
10,202
|
|
|
Granted
|
276,876
|
|
|
25.15
|
|
|
|
|
|
|||
|
Exercised
|
(330,537
|
)
|
|
11.33
|
|
|
|
|
|
|
||
|
Forfeited
|
(251,679
|
)
|
|
32.21
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at December 31, 2018
|
1,440,566
|
|
|
30.78
|
|
|
5.04
|
|
945
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at December 31, 2018
|
874,304
|
|
|
27.42
|
|
|
3.20
|
|
902
|
|
||
|
|
|
Options outstanding
|
|
Options exercisable
|
||||||||||||||
|
Exercise price range
(1)
|
|
Number
|
|
Weighted average remaining contractual life (in years)
|
|
Weighted average exercise price
|
|
Number
|
|
Weighted average remaining contractual life (in years)
|
|
Weighted average exercise price
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$10.01 — $20.00
|
|
212,667
|
|
|
6.06
|
|
$
|
18.79
|
|
|
203,344
|
|
|
6.05
|
|
$
|
18.79
|
|
|
$20.01 — $30.00
|
|
925,563
|
|
|
4.79
|
|
24.60
|
|
|
537,607
|
|
|
2.07
|
|
23.81
|
|
||
|
$30.01 — $40.00
|
|
132,586
|
|
|
6.20
|
|
34.63
|
|
|
54,478
|
|
|
3.54
|
|
32.82
|
|
||
|
$60.01 — $70.00
|
|
71,000
|
|
|
3.19
|
|
60.73
|
|
|
51,375
|
|
|
3.19
|
|
60.74
|
|
||
|
$70.01 — $80.00
|
|
25,000
|
|
|
4.51
|
|
72.78
|
|
|
6,250
|
|
|
0.45
|
|
72.78
|
|
||
|
$80.01 — $90.00
|
|
25,000
|
|
|
5.60
|
|
86.69
|
|
|
6,250
|
|
|
5.60
|
|
86.69
|
|
||
|
$90.01 — $100.00
|
|
46,875
|
|
|
5.00
|
|
95.64
|
|
|
13,125
|
|
|
4.51
|
|
95.59
|
|
||
|
$100.01 — $110.00
|
|
1,875
|
|
|
0.45
|
|
105.11
|
|
|
1,875
|
|
|
0.45
|
|
105.11
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
1,440,566
|
|
|
|
|
|
|
874,304
|
|
|
|
|
|
||||
|
(1)
|
These options contain market-based and performance-based components as described above.
|
|
|
|
Market-based options
|
||||||
|
Vesting price
|
|
Ordinary performance
|
|
Extraordinary performance
|
||||
|
|
|
|
|
|
||||
|
$40.01 — $50.00
|
|
6,400
|
|
|
—
|
|
||
|
$50.01 — $60.00
|
|
60,164
|
|
|
9,323
|
|
||
|
$60.01 — $70.00
|
|
16,648
|
|
|
6,325
|
|
||
|
$70.01 — $80.00
|
|
—
|
|
|
11,500
|
|
||
|
$80.01 — $90.00
|
|
—
|
|
|
19,080
|
|
||
|
$90.01 — $100.00
|
|
—
|
|
|
8,325
|
|
||
|
$140.01 — $150.00
|
|
12,500
|
|
|
—
|
|
||
|
$170.01 — $180.00
|
|
12,500
|
|
|
—
|
|
||
|
$180.01 — $190.00
|
|
7,500
|
|
|
19,625
|
|
||
|
Over $190.00
|
|
15,000
|
|
|
23,750
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
130,712
|
|
|
97,928
|
|
||
|
|
|
|
|
|
||||
|
Weighted average share price
|
|
$
|
49.46
|
|
|
$
|
47.79
|
|
|
|
Number of restricted shares and restricted
share units |
|
|
|
|
|
|
Outstanding at December 31, 2017
|
356,509
|
|
|
Granted
|
375,524
|
|
|
Issued
|
(111,565
|
)
|
|
Forfeited/canceled
|
(134,662
|
)
|
|
|
|
|
|
Outstanding at December 31, 2018
|
485,806
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Service revenue
|
|
$
|
805,480
|
|
|
$
|
899,561
|
|
|
$
|
942,599
|
|
|
Reimbursable expenses
|
|
30,039
|
|
|
39,912
|
|
|
52,011
|
|
|||
|
Non-controlling interests
|
|
2,683
|
|
|
2,740
|
|
|
2,693
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
838,202
|
|
|
$
|
942,213
|
|
|
$
|
997,303
|
|
|
|
|
Twelve months ended December 31, 2018
|
||||||||||||||
|
(in thousands)
|
|
Revenue recognized when services are performed or assets are sold
|
|
Revenue related to technology platforms and professional services
|
|
Reimbursable expenses revenue
|
|
Total revenue
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mortgage Market:
|
|
|
|
|
|
|
|
|
||||||||
|
Servicer Solutions
|
|
$
|
537,161
|
|
|
$
|
73,782
|
|
|
$
|
28,207
|
|
|
$
|
639,150
|
|
|
Origination Solutions
|
|
38,597
|
|
|
8,909
|
|
|
249
|
|
|
47,755
|
|
||||
|
Total Mortgage Market
|
|
575,758
|
|
|
82,691
|
|
|
28,456
|
|
|
686,905
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real Estate Market:
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer Real Estate Solutions
|
|
8,593
|
|
|
—
|
|
|
2
|
|
|
8,595
|
|
||||
|
Real Estate Investor Solutions
|
|
80,162
|
|
|
—
|
|
|
1,533
|
|
|
81,695
|
|
||||
|
Total Real Estate Market
|
|
88,755
|
|
|
—
|
|
|
1,535
|
|
|
90,290
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Businesses, Corporate and Eliminations
|
|
55,226
|
|
|
5,733
|
|
|
48
|
|
|
61,007
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
|
$
|
719,739
|
|
|
$
|
88,424
|
|
|
$
|
30,039
|
|
|
$
|
838,202
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
|
$
|
200,486
|
|
|
$
|
240,487
|
|
|
$
|
264,796
|
|
|
Outside fees and services
|
|
278,380
|
|
|
325,459
|
|
|
301,116
|
|
|||
|
Cost of real estate sold
|
|
47,659
|
|
|
24,398
|
|
|
1,040
|
|
|||
|
Reimbursable expenses
|
|
30,039
|
|
|
39,912
|
|
|
52,011
|
|
|||
|
Technology and telecommunications
|
|
41,588
|
|
|
42,340
|
|
|
44,295
|
|
|||
|
Depreciation and amortization
|
|
24,013
|
|
|
27,269
|
|
|
26,787
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
622,165
|
|
|
$
|
699,865
|
|
|
$
|
690,045
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
|
$
|
51,043
|
|
|
$
|
58,157
|
|
|
$
|
55,577
|
|
|
Professional services
|
|
16,950
|
|
|
13,421
|
|
|
23,284
|
|
|||
|
Occupancy related costs
|
|
30,851
|
|
|
36,371
|
|
|
37,370
|
|
|||
|
Amortization of intangible assets
|
|
28,412
|
|
|
35,367
|
|
|
47,576
|
|
|||
|
Depreciation and amortization
|
|
6,786
|
|
|
9,178
|
|
|
10,001
|
|
|||
|
Marketing costs
|
|
14,707
|
|
|
16,171
|
|
|
27,847
|
|
|||
|
Other
|
|
26,921
|
|
|
23,977
|
|
|
12,500
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
175,670
|
|
|
$
|
192,642
|
|
|
$
|
214,155
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Loss on debt refinancing
|
|
$
|
(4,434
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gain on early extinguishment of debt
|
|
—
|
|
|
5,637
|
|
|
5,464
|
|
|||
|
Expenses related to the purchase of investment in equity securities
|
|
—
|
|
|
—
|
|
|
(3,356
|
)
|
|||
|
Interest income
|
|
740
|
|
|
270
|
|
|
91
|
|
|||
|
Other, net
|
|
1,824
|
|
|
2,015
|
|
|
1,431
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
(1,870
|
)
|
|
$
|
7,922
|
|
|
$
|
3,630
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Domestic - Luxembourg
|
|
$
|
(22,513
|
)
|
|
$
|
9,123
|
|
|
$
|
8,498
|
|
|
Foreign - U.S.
|
|
8,398
|
|
|
7,967
|
|
|
16,655
|
|
|||
|
Foreign - non-U.S.
|
|
15,514
|
|
|
18,285
|
|
|
19,168
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
1,399
|
|
|
$
|
35,375
|
|
|
$
|
44,321
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Domestic - Luxembourg
|
|
$
|
275
|
|
|
$
|
737
|
|
|
$
|
160
|
|
|
Foreign - U.S. federal
|
|
1,838
|
|
|
2,405
|
|
|
9,556
|
|
|||
|
Foreign - U.S. state
|
|
336
|
|
|
364
|
|
|
258
|
|
|||
|
Foreign - non-U.S.
|
|
7,440
|
|
|
17,574
|
|
|
5,558
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
9,889
|
|
|
$
|
21,080
|
|
|
$
|
15,532
|
|
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Domestic - Luxembourg
|
|
$
|
(4,927
|
)
|
|
$
|
(295,318
|
)
|
|
$
|
432
|
|
|
Foreign - U.S. federal
|
|
(291
|
)
|
|
(111
|
)
|
|
(3,065
|
)
|
|||
|
Foreign - U.S. state
|
|
134
|
|
|
(210
|
)
|
|
(100
|
)
|
|||
|
Foreign - non-U.S.
|
|
(707
|
)
|
|
(1,697
|
)
|
|
136
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
(5,791
|
)
|
|
$
|
(297,336
|
)
|
|
$
|
(2,597
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Income tax provision (benefit)
|
|
$
|
4,098
|
|
|
$
|
(276,256
|
)
|
|
$
|
12,935
|
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Non-current deferred tax assets:
|
|
|
|
|
||||
|
Net operating loss carryforwards
|
|
$
|
353,209
|
|
|
$
|
349,154
|
|
|
U.S. federal and state tax credits
|
|
314
|
|
|
407
|
|
||
|
Other non-U.S. deferred tax assets
|
|
6,161
|
|
|
5,724
|
|
||
|
Share-based compensation
|
|
1,586
|
|
|
1,496
|
|
||
|
Accrued expenses
|
|
5,242
|
|
|
6,494
|
|
||
|
Unrealized losses
|
|
3,131
|
|
|
—
|
|
||
|
Non-current deferred tax liabilities:
|
|
|
|
|
||||
|
Intangible assets
|
|
(9,855
|
)
|
|
(8,015
|
)
|
||
|
Depreciation
|
|
(1,225
|
)
|
|
(3,318
|
)
|
||
|
Other non-U.S. deferred tax liability
|
|
(1,769
|
)
|
|
(1,692
|
)
|
||
|
Other
|
|
(954
|
)
|
|
(260
|
)
|
||
|
|
|
355,840
|
|
|
349,990
|
|
||
|
|
|
|
|
|
||||
|
Valuation allowance
|
|
(46,751
|
)
|
|
(46,283
|
)
|
||
|
|
|
|
|
|
||||
|
Non-current deferred tax assets, net
|
|
$
|
309,089
|
|
|
$
|
303,707
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
|
|
|
|
|
|
|||
|
Statutory tax rate
|
|
26.01
|
%
|
|
27.08
|
%
|
|
29.22
|
%
|
|
Change in valuation allowance
|
|
43.08
|
|
|
119.20
|
|
|
(0.08
|
)
|
|
State tax expense
|
|
28.58
|
|
|
0.50
|
|
|
2.30
|
|
|
Tax credits
|
|
—
|
|
|
(2.13
|
)
|
|
(1.81
|
)
|
|
Uncertain
tax positions
|
|
114.18
|
|
|
30.16
|
|
|
(3.65
|
)
|
|
Unrecognized tax loss
|
|
—
|
|
|
(1,008.20
|
)
|
|
—
|
|
|
Income tax rate change
|
|
—
|
|
|
57.36
|
|
|
—
|
|
|
Tax rate differences on foreign earnings
|
|
73.11
|
|
|
—
|
|
|
—
|
|
|
Other
|
|
7.96
|
|
|
(4.91
|
)
|
|
3.20
|
|
|
|
|
|
|
|
|
|
|||
|
Effective tax rate
|
|
292.92
|
%
|
|
(780.94
|
)%
|
|
29.18
|
%
|
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Amount of unrecognized tax benefits as of the beginning of the year
|
|
$
|
8,892
|
|
|
$
|
758
|
|
|
Decreases as a result of tax positions taken in a prior period
|
|
(956
|
)
|
|
(78
|
)
|
||
|
Increases as a result of tax positions taken in a prior period
|
|
1
|
|
|
53
|
|
||
|
Increases as a result of tax positions taken in the current period
|
|
1,750
|
|
|
8,159
|
|
||
|
|
|
|
|
|
||||
|
Amount of unrecognized tax benefits as of the end of the year
|
|
$
|
9,687
|
|
|
$
|
8,892
|
|
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Net (loss) income attributable to Altisource
|
|
$
|
(5,382
|
)
|
|
$
|
308,891
|
|
|
$
|
28,693
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding, basic
|
|
17,073
|
|
|
18,183
|
|
|
18,696
|
|
|||
|
Dilutive effect of stock options, restricted shares and
restricted share units |
|
—
|
|
|
509
|
|
|
916
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding, diluted
|
|
17,073
|
|
|
18,692
|
|
|
19,612
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
(Loss) earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
(0.32
|
)
|
|
$
|
16.99
|
|
|
$
|
1.53
|
|
|
Diluted
|
|
$
|
(0.32
|
)
|
|
$
|
16.53
|
|
|
$
|
1.46
|
|
|
•
|
Altisource loses Ocwen as a customer or there is a significant reduction in the volume of services they purchase from us
|
|
•
|
Ocwen loses, sells or transfers a significant portion or all of its remaining non-GSE servicing rights or subservicing arrangements and Altisource fails to be retained as a service provider
|
|
•
|
Ocwen loses state servicing licenses in states with a significant number of loans in Ocwen’s servicing portfolio
|
|
•
|
The contractual relationship between Ocwen and Altisource changes significantly or there are significant changes to our pricing to Ocwen for services from which we generate material revenue
|
|
•
|
Altisource otherwise fails to be retained as a service provider
|
|
(in thousands)
|
|
Operating lease obligations
|
||
|
|
|
|
||
|
2019
|
|
$
|
17,600
|
|
|
2020
|
|
14,137
|
|
|
|
2021
|
|
9,849
|
|
|
|
2022
|
|
5,558
|
|
|
|
2023
|
|
3,441
|
|
|
|
Thereafter
|
|
1,323
|
|
|
|
|
|
|
||
|
|
|
$
|
51,908
|
|
|
|
|
For the year ended December 31, 2018
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
686,905
|
|
|
$
|
90,290
|
|
|
$
|
61,007
|
|
|
$
|
838,202
|
|
|
Cost of revenue
|
|
447,108
|
|
|
102,893
|
|
|
72,164
|
|
|
622,165
|
|
||||
|
Gross profit (loss)
|
|
239,797
|
|
|
(12,603
|
)
|
|
(11,157
|
)
|
|
216,037
|
|
||||
|
Operating expenses (income):
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
|
85,013
|
|
|
21,561
|
|
|
69,096
|
|
|
175,670
|
|
||||
|
Gain on sale of business
|
|
—
|
|
|
(13,688
|
)
|
|
—
|
|
|
(13,688
|
)
|
||||
|
Restructuring charges
|
|
2,495
|
|
|
113
|
|
|
8,952
|
|
|
11,560
|
|
||||
|
Income (loss) from operations
|
|
152,289
|
|
|
(20,589
|
)
|
|
(89,205
|
)
|
|
42,495
|
|
||||
|
Total other income (expense), net
|
|
81
|
|
|
77
|
|
|
(41,254
|
)
|
|
(41,096
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
152,370
|
|
|
$
|
(20,512
|
)
|
|
$
|
(130,459
|
)
|
|
$
|
1,399
|
|
|
|
|
For the year ended December 31, 2017
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
793,684
|
|
|
$
|
89,787
|
|
|
$
|
58,742
|
|
|
$
|
942,213
|
|
|
Cost of revenue
|
|
545,507
|
|
|
96,967
|
|
|
57,391
|
|
|
699,865
|
|
||||
|
Gross profit (loss)
|
|
248,177
|
|
|
(7,180
|
)
|
|
1,351
|
|
|
242,348
|
|
||||
|
Selling, general and administrative expenses
|
|
114,215
|
|
|
18,718
|
|
|
59,709
|
|
|
192,642
|
|
||||
|
Income (loss) from operations
|
|
133,962
|
|
|
(25,898
|
)
|
|
(58,358
|
)
|
|
49,706
|
|
||||
|
Total other income (expense), net
|
|
72
|
|
|
(4
|
)
|
|
(14,399
|
)
|
|
(14,331
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
134,034
|
|
|
$
|
(25,902
|
)
|
|
$
|
(72,757
|
)
|
|
$
|
35,375
|
|
|
|
|
For the year ended December 31, 2016
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
827,324
|
|
|
$
|
86,590
|
|
|
$
|
83,389
|
|
|
$
|
997,303
|
|
|
Cost of revenue
|
|
546,540
|
|
|
64,566
|
|
|
78,939
|
|
|
690,045
|
|
||||
|
Gross profit
|
|
280,784
|
|
|
22,024
|
|
|
4,450
|
|
|
307,258
|
|
||||
|
Selling, general and administrative expenses
|
|
121,508
|
|
|
23,291
|
|
|
69,356
|
|
|
214,155
|
|
||||
|
Litigation settlement loss, net of $4,000 insurance recovery
|
|
—
|
|
|
—
|
|
|
28,000
|
|
|
28,000
|
|
||||
|
Income (loss) from operations
|
|
159,276
|
|
|
(1,267
|
)
|
|
(92,906
|
)
|
|
65,103
|
|
||||
|
Total other income (expense), net
|
|
154
|
|
|
(5
|
)
|
|
(20,931
|
)
|
|
(20,782
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
159,430
|
|
|
$
|
(1,272
|
)
|
|
$
|
(113,837
|
)
|
|
$
|
44,321
|
|
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets:
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|
$
|
236,138
|
|
|
$
|
66,772
|
|
|
$
|
438,790
|
|
|
$
|
741,700
|
|
|
December 31, 2017
|
|
304,346
|
|
|
64,624
|
|
|
496,194
|
|
|
865,164
|
|
||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
United States
|
|
$
|
25,693
|
|
|
$
|
46,268
|
|
|
India
|
|
3,154
|
|
|
8,136
|
|
||
|
Luxembourg
|
|
14,975
|
|
|
16,688
|
|
||
|
Philippines
|
|
1,754
|
|
|
2,038
|
|
||
|
Uruguay
|
|
55
|
|
|
143
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
45,631
|
|
|
$
|
73,273
|
|
|
|
|
2018 quarter ended (1)(2)(3)(4)(5)(6)(7)
|
||||||||||||||
|
(in thousands, except per share data)
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
197,438
|
|
|
$
|
218,556
|
|
|
$
|
204,575
|
|
|
$
|
217,633
|
|
|
Gross profit
|
|
50,244
|
|
|
55,350
|
|
|
56,995
|
|
|
53,448
|
|
||||
|
(Loss) income before income taxes and non-controlling interests
|
|
(4,972
|
)
|
|
3,071
|
|
|
16,129
|
|
|
(12,829
|
)
|
||||
|
Net (loss) income
|
|
(3,607
|
)
|
|
2,255
|
|
|
9,521
|
|
|
(10,868
|
)
|
||||
|
Net (loss) income attributable to Altisource
|
|
(4,132
|
)
|
|
1,568
|
|
|
8,667
|
|
|
(11,485
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.24
|
)
|
|
$
|
0.09
|
|
|
$
|
0.51
|
|
|
$
|
(0.69
|
)
|
|
Diluted
|
|
$
|
(0.24
|
)
|
|
$
|
0.09
|
|
|
$
|
0.49
|
|
|
$
|
(0.69
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
17,378
|
|
|
17,142
|
|
|
17,033
|
|
|
16,745
|
|
||||
|
Diluted
|
|
17,378
|
|
|
17,553
|
|
|
17,575
|
|
|
16,745
|
|
||||
|
|
|
2017 quarter ended (1)(8)
|
||||||||||||||
|
(in thousands, except per share data)
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
240,483
|
|
|
$
|
250,685
|
|
|
$
|
234,979
|
|
|
$
|
216,066
|
|
|
Gross profit
|
|
62,530
|
|
|
65,292
|
|
|
60,081
|
|
|
54,445
|
|
||||
|
Income before income taxes and non-controlling interests
|
|
9,746
|
|
|
12,160
|
|
|
10,357
|
|
|
3,112
|
|
||||
|
Net income
|
|
7,160
|
|
|
9,722
|
|
|
7,766
|
|
|
286,983
|
|
||||
|
Net income attributable to Altisource
|
|
6,545
|
|
|
9,035
|
|
|
6,961
|
|
|
286,350
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.35
|
|
|
$
|
0.49
|
|
|
$
|
0.39
|
|
|
$
|
16.16
|
|
|
Diluted
|
|
$
|
0.34
|
|
|
$
|
0.48
|
|
|
$
|
0.38
|
|
|
$
|
15.72
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
18,662
|
|
|
18,335
|
|
|
18,023
|
|
|
17,724
|
|
||||
|
Diluted
|
|
19,304
|
|
|
18,836
|
|
|
18,429
|
|
|
18,211
|
|
||||
|
(1)
|
The sum of quarterly amounts, including per share amounts, may not equal amounts reported for year-to-date periods. This is due to the effects of rounding and changes in the number of weighted average shares outstanding for each period.
|
|
(2)
|
Effective January 1, 2018, the Company adopted Accounting Standards Update No. 2016-01,
Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
, which requires certain equity investments to be measured at fair value with changes in fair value recognized in net income. Previously, changes in the fair value of the Company’s available for sale securities were included in comprehensive income. During the three months ended March 31, 2018, June 30, 2018, September 30, 2018 and December 31, 2018, we recognized unrealized (losses) gains from our investment in RESI common shares of $(7.5) million, $1.5 million, $1.8 million and $(8.8) million, respectively. See Note 6.
|
|
(3)
|
In April 2018, Altisource entered into the Credit Agreement, pursuant to which, among other things, Altisource borrowed $412.0 million in the form of Term B Loans. Proceeds from the Term B Loans were used to repay the Company’s prior senior secured term loan. In connection with the refinancing, we recognized a loss of $4.4 million from the write-off of the unamortized debt issuance costs and debt discount in the second quarter of 2018. See
Note 14
.
|
|
(4)
|
In August 2018, we sold our rental property management business to RESI for total transaction proceeds of $18.0 million, $15.0 million of which was received on the closing date of August 8, 2018 and $3.0 million of which will be received on the earlier of a RESI change of control or August 8, 2023. We recognized a $13.7 million pretax gain on the sale of this business during the third quarter of 2018. See
Note 4
.
|
|
(5)
|
In August 2018, we initiated Project Catalyst, a restructuring plan intended to optimize our operations and reduce costs to align our cost structure with our anticipated revenues and improve our operating margins. During the three months ended September 30, 2018 and December 31, 2018, we incurred $3.4 million and $8.1 million, respectively, of severance costs, facility shut-down costs and professional services fees related to the restructuring plan. See
Note 24
.
|
|
(6)
|
In connection with a United States Supreme Court decision in June 2018, the Company is analyzing its services for potential exposure to sales tax in various jurisdictions in the United States and believes that the Company has a related estimated probable loss of $6.2 million. The Company recognized $5.9 million and $0.4 million during the three months ended September 30, 2018 and December 31, 2018, respectively. See
Note 25
.
|
|
(7)
|
In November 2018, the Company announced its plans to sell its BRS Inventory and discontinue the Company’s BRS business. The Company recorded a write-off of goodwill related to its plan to discontinue the BRS business of $2.6 million during the three months ended December 31, 2018. See Notes 9 and 11.
|
|
(8)
|
During the three months ended December, 31, 2017, the Company recognized net tax benefits of $284.1 million. On December 27, 2017, two of the Company’s wholly-owned subsidiaries, Altisource Solutions S.à r.l. and Altisource Holdings S.à r.l., merged, with Altisource Holdings S.à r.l. as the surviving entity. For Luxembourg tax purposes, the merger was recognized at fair value and generated an NOL of
$1.3 billion
and a deferred tax asset, net of valuation allowance, of
$300.9 million
. This deferred tax benefit was partially offset by
$6.3 million
of income tax from changes in U.S. and Luxembourg income tax rates and a
$10.5 million
increase in certain foreign income tax reserves (and related interest). See
Note 22
.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
(a)
|
|
The following documents are filed as part of this annual report.
|
|
|
|
|
|
1.
|
|
Financial Statements
|
|
|
|
|
|
|
|
See Item 8 above.
|
|
|
|
|
|
2.
|
|
Financial Statement Schedules:
|
|
|
|
|
|
|
|
Schedule II -
Valuation and Qualifying Accounts
- included below.
|
|
|
|
|
|
3.
|
|
Exhibits
:
|
|
|
|
|
|
Exhibit Number
|
|
Exhibit Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
10.32
**
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101*
|
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 is formatted in XBRL interactive data files: (i) Consolidated Balance Sheets at December 31, 2018 and December 31, 2017; (ii) Consolidated Statements of Operations and Comprehensive Income (Loss) for each of the years in the three-year period ended December 31, 2018; (iii) Consolidated Statements of Equity for each of the years in the three-year period ended December 31, 2018 (iv) Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2018; (v) Notes to Consolidated Financial Statements; and (vi) Financial Statement Schedule.
|
|
*
|
|
Filed herewith
|
|
|
|
|
|
**
|
|
Portions of this exhibit have been redacted pursuant to a request for confidential treatment. The non-public information has been filed separately with the Securities and Exchange Commission.
|
|
|
|
|
|
†
|
|
Denotes management contract or compensatory arrangement
|
|
SCHEDULE II.
|
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
Additions
|
|
|
||||||||||||||
|
(in thousands)
|
|
Balance at Beginning of Period
|
|
Charged to Expenses
|
|
Charged to Other Accounts Note
(1)
|
|
Deductions Note
(2)
|
|
Balance at End of Period
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deductions from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year 2018
|
|
$
|
10,579
|
|
|
$
|
2,830
|
|
|
$
|
(7
|
)
|
|
$
|
2,519
|
|
|
$
|
10,883
|
|
|
Year 2017
|
|
10,424
|
|
|
5,116
|
|
|
(3,107
|
)
|
|
1,854
|
|
|
10,579
|
|
|||||
|
Year 2016
|
|
18,456
|
|
|
1,829
|
|
|
250
|
|
|
10,111
|
|
|
10,424
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation allowance for deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year 2018
|
|
$
|
46,283
|
|
|
$
|
468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,751
|
|
|
Year 2017
|
|
3,467
|
|
|
42,816
|
|
|
—
|
|
|
—
|
|
|
46,283
|
|
|||||
|
Year 2016
|
|
3,558
|
|
|
228
|
|
|
—
|
|
|
319
|
|
|
3,467
|
|
|||||
|
(1)
|
For allowance for doubtful accounts, primarily includes amounts previously written off which were credited directly to this account when recovered.
|
|
(2)
|
For allowance for doubtful accounts, amounts written off as uncollectible or transferred to other accounts or utilized.
|
|
|
|
Altisource Portfolio Solutions S.A.
|
|
|
|
|
|
|
|
|
By:
|
/s/ William B. Shepro
|
|
|
|
|
Name:
|
William B. Shepro
|
|
|
|
Title:
|
Director and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
By:
|
/s/ Michelle D. Esterman
|
|
|
|
|
Name:
|
Michelle D. Esterman
|
|
|
|
Title:
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer and
Principal Accounting Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Timo Vättö
|
|
Chairman of the Board of Directors
|
|
February 26, 2019
|
|
Timo Vättö
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William B. Shepro
|
|
Director and Chief Executive Officer
|
|
February 26, 2019
|
|
William B. Shepro
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Scott E. Burg
|
|
Director
|
|
February 26, 2019
|
|
Scott E. Burg
|
|
|
|
|
|
|
|
|
|
|
|
/s/ W. Michael Linn
|
|
Director
|
|
February 26, 2019
|
|
W. Michael Linn
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph L. Morettini
|
|
Director
|
|
February 26, 2019
|
|
Joseph L. Morettini
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Roland Müller-Ineichen
|
|
Director
|
|
February 26, 2019
|
|
Roland Müller-Ineichen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michelle D. Esterman
|
|
Chief Financial Officer
|
|
February 26, 2019
|
|
Michelle D. Esterman
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|