These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Luxembourg | Not applicable | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Page | ||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 8 | ||||||||
|
|
||||||||
| 9 | ||||||||
|
|
||||||||
| 11 | ||||||||
|
|
||||||||
| 12 | ||||||||
|
|
||||||||
| 12 | ||||||||
|
|
||||||||
| 13 | ||||||||
|
|
||||||||
| 14 | ||||||||
|
|
||||||||
| 14 | ||||||||
|
|
||||||||
| 15 | ||||||||
|
|
||||||||
| 16 | ||||||||
|
|
||||||||
| 17 | ||||||||
|
|
||||||||
| 18 | ||||||||
|
|
||||||||
| 18 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 22 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
| Item 1. |
Interim Condensed Consolidated Financial Statements (Unaudited)
|
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and Cash Equivalents
|
$ | 21,250 | $ | 22,134 | ||||
|
Accounts Receivable, net
|
50,239 | 53,495 | ||||||
|
Prepaid Expenses and Other Current Assets
|
6,793 | 13,076 | ||||||
|
Deferred Tax Asset, net
|
2,328 | 551 | ||||||
|
|
||||||||
|
Total Current Assets
|
80,610 | 89,256 | ||||||
|
|
||||||||
|
Restricted Cash
|
1,222 | 1,045 | ||||||
|
Premises and Equipment, net
|
22,626 | 17,493 | ||||||
|
Deferred Tax Asset, net
|
| 1,206 | ||||||
|
Intangible Assets, net
|
67,066 | 72,428 | ||||||
|
Goodwill
|
14,915 | 11,836 | ||||||
|
Investment in Equity Affiliate
|
14,645 | | ||||||
|
Other Non-current Assets
|
8,645 | 4,536 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 209,729 | $ | 197,800 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable and Accrued Expenses
|
$ | 33,697 | $ | 35,384 | ||||
|
Capital Lease Obligations Current
|
643 | 680 | ||||||
|
Other Current Liabilities
|
8,151 | 5,616 | ||||||
|
|
||||||||
|
Total Current Liabilities
|
42,491 | 41,680 | ||||||
|
|
||||||||
|
Capital Lease Obligations Non-current
|
345 | 852 | ||||||
|
Deferred Tax Liability, net
|
539 | | ||||||
|
Other Non-current Liabilities
|
2,679 | 3,370 | ||||||
|
|
||||||||
|
Commitment and Contingencies
|
||||||||
|
|
||||||||
|
Equity:
|
||||||||
|
Common Stock ($1.00 par value; 100,000 shares authorized;
25,413 shares issued and 23,979 outstanding in 2011;
25,413 shares issued and 24,881 outstanding in 2010)
|
25,413 | 25,413 | ||||||
|
Retained Earnings
|
100,984 | 58,546 | ||||||
|
Additional Paid-in-Capital
|
81,406 | 79,297 | ||||||
|
Treasury Stock, at cost ($1.00 par value; 1,434 and 532 shares in 2011
2010, respectively)
|
(46,171 | ) | (14,418 | ) | ||||
|
|
||||||||
|
Altisource Equity
|
161,632 | 148,838 | ||||||
|
|
||||||||
|
Non-controlling Interests
|
2,043 | 3,060 | ||||||
|
|
||||||||
|
Total Equity
|
163,675 | 151,898 | ||||||
|
|
||||||||
|
|
||||||||
|
Total Liabilities and Equity
|
$ | 209,729 | $ | 197,800 | ||||
|
|
||||||||
3
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenue
|
$ | 109,793 | $ | 77,580 | $ | 291,731 | $ | 209,901 | ||||||||
|
Cost of Revenue
|
73,339 | 48,913 | 191,385 | 132,642 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Gross Profit
|
36,454 | 28,667 | 100,346 | 77,259 | ||||||||||||
|
Selling, General and Administrative Expenses
|
15,329 | 14,730 | 45,487 | 39,275 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from Operations
|
21,125 | 13,937 | 54,859 | 37,984 | ||||||||||||
|
|
||||||||||||||||
|
Other Income (Expense), net
|
(320 | ) | 698 | 294 | 666 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income Before Income Taxes and
Non-controlling
Interests
|
20,805 | 14,635 | 55,153 | 38,650 | ||||||||||||
|
Income Tax Provision
|
(1,843 | ) | (2,751 | ) | (5,377 | ) | (2,029 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income
|
18,962 | 11,884 | 49,776 | 36,621 | ||||||||||||
|
|
||||||||||||||||
|
Net Income Attributable to Non-controlling
Interests
|
(1,791 | ) | (2,052 | ) | (4,395 | ) | (4,136 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income Attributable to Altisource
|
$ | 17,171 | $ | 9,832 | $ | 45,381 | $ | 32,485 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings Per Share:
|
||||||||||||||||
|
Basic
|
$ | 0.71 | $ | 0.39 | $ | 1.84 | $ | 1.30 | ||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.67 | $ | 0.37 | $ | 1.76 | $ | 1.24 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted Average Shares Outstanding:
|
||||||||||||||||
|
Basic
|
24,341 | 25,318 | 24,602 | 25,080 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
25,489 | 26,544 | 25,720 | 26,168 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Transactions with Related Parties Included
Above:
|
||||||||||||||||
|
Revenue
|
$ | 63,827 | $ | 39,459 | $ | 166,311 | $ | 104,494 | ||||||||
|
Selling, General and Administrative Expenses
|
$ | 506 | $ | 223 | $ | 1,352 | $ | 811 | ||||||||
4
| Altisource Equity | Non- | |||||||||||||||||||||||||||||||
| Retained | Additional | Treasury | controlling | Comprehensive | ||||||||||||||||||||||||||||
| Common Stock | Earnings | Paid-in Capital | Stock, at Cost | Interests | Total | Income | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
24,145 | $ | 24,145 | $ | 11,665 | $ | 50,538 | $ | | $ | | $ | 86,348 | | ||||||||||||||||||
|
Net Income
|
| | 32,485 | | | 4,136 | 36,621 | $ | 36,621 | |||||||||||||||||||||||
|
Acquisition of MPA
|
959 | 959 | | 22,941 | | 3,268 | 27,168 | | ||||||||||||||||||||||||
|
Contributions from Non-controlling
Interest Holders
|
| | | | | 28 | 28 | | ||||||||||||||||||||||||
|
Distributions to Non-controlling
Interest Holders
|
| | | | | (5,207 | ) | (5,207 | ) | | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Share-based Compensation Expense
|
| | | 2,134 | | | 2,134 | | ||||||||||||||||||||||||
|
Exercise of Stock Options
|
298 | 298 | | 2,708 | | | 3,006 | | ||||||||||||||||||||||||
|
Delivery of Vested Restricted Stock
|
11 | 11 | | | | | 11 | | ||||||||||||||||||||||||
|
Repurchase of Shares
|
| | | | (2,311 | ) | | (2,311 | ) | | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, September 30, 2010
|
25,413 | $ | 25,413 | $ | 44,150 | $ | 78,321 | $ | (2,311 | ) | $ | 2,225 | $ | 147,798 | $ | 36,621 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
25,413 | $ | 25,413 | $ | 58,546 | $ | 79,297 | $ | (14,418 | ) | $ | 3,060 | $ | 151,898 | | |||||||||||||||||
|
Net Income
|
| | 45,381 | | | 4,395 | 49,776 | $ | 49,776 | |||||||||||||||||||||||
|
Contributions from Non-controlling
Interest Holders
|
| | | | | 31 | 31 | | ||||||||||||||||||||||||
|
Distributions to Non-controlling
Interest Holders
|
| | | | | (5,443 | ) | (5,443 | ) | | ||||||||||||||||||||||
|
Share-based Compensation Expense
|
| | | 2,109 | | | 2,109 | | ||||||||||||||||||||||||
|
Exercise of Stock Options
|
| | (2,943 | ) | | 3,718 | | 775 | | |||||||||||||||||||||||
|
Repurchase of Shares
|
| | | | (35,471 | ) | | (35,471 | ) | | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, September 30, 2011
|
25,413 | $ | 25,413 | $ | 100,984 | $ | 81,406 | $ | (46,171 | ) | $ | 2,043 | $ | 163,675 | $ | 49,776 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
5
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net Income
|
$ | 49,776 | $ | 36,621 | ||||
|
Reconciling Items:
|
||||||||
|
Depreciation and Amortization
|
6,174 | 5,015 | ||||||
|
Amortization of Intangible Assets
|
3,952 | 4,089 | ||||||
|
Share-based Compensation Expense
|
2,109 | 2,134 | ||||||
|
Equity in Losses of Affiliate
|
355 | | ||||||
|
Bad Debt Expense
|
999 | 988 | ||||||
|
Deferred Income Taxes
|
(32 | ) | (1,040 | ) | ||||
|
Changes in Operating Assets and Liabilities, net of Acquisitions:
|
||||||||
|
Accounts Receivable
|
2,546 | (14,019 | ) | |||||
|
Prepaid Expenses and Other Current Assets
|
5,066 | (1,464 | ) | |||||
|
Other Assets
|
(4,109 | ) | (2,594 | ) | ||||
|
Accounts Payable and Accrued Expenses
|
71 | 1,422 | ||||||
|
Other Current and Non-current Liabilities
|
1,844 | 2,109 | ||||||
|
|
||||||||
|
|
||||||||
|
Net Cash Flows from Operating Activities
|
68,751 | 33,261 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Additions to Premises and Equipment
|
(11,291 | ) | (8,135 | ) | ||||
|
Acquisition of Business, net of Cash Acquired
|
(2,515 | ) | (26,830 | ) | ||||
|
Investment in Equity Affiliate
|
(15,000 | ) | | |||||
|
Change in Restricted Cash
|
(177 | ) | (779 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net Cash Flows from Investing Activities
|
(28,983 | ) | (35,744 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Principal Payments on Capital Lease Obligations
|
(544 | ) | (463 | ) | ||||
|
Proceeds from Stock Option Exercises
|
775 | 3,017 | ||||||
|
Purchase of Treasury Stock
|
(35,471 | ) | (2,311 | ) | ||||
|
Contributions from Non-controlling Interests
|
31 | 28 | ||||||
|
Distributions to Non-controlling Interests
|
(5,443 | ) | (5,207 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net Cash Flows from Financing Activities
|
(40,652 | ) | (4,936 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
(884 | ) | (7,419 | ) | ||||
|
Cash and Cash Equivalents at the Beginning of the Year
|
22,134 | 30,456 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and Cash Equivalents at the End of the Period
|
$ | 21,250 | $ | 23,037 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Cash Flow Information
|
||||||||
|
Interest Paid
|
$ | 65 | $ | | ||||
|
Income Taxes (Received) Paid, net
|
$ | (2,684 | ) | $ | 1,724 | |||
|
|
||||||||
|
Non-Cash Investing and Financing Activities
|
||||||||
|
Shares issued in Connection with Acquisition
|
$ | | $ | 23,900 | ||||
|
Reduction in Income Tax Payable from Tax Amortizable Goodwill
|
$ | | $ | | ||||
6
7
| Assumptions | ||||
|
|
||||
|
Risk-free Interest Rate
|
0.110% 0.430 | % | ||
|
Expected Stock Price Volatility
|
25% 37 | % | ||
|
Expected Dividend Yield
|
| |||
|
Expected Option Life (in years)
|
0.5 2.5 | |||
|
Contractual Life (in years)
|
| |||
|
Fair Value
|
$0.0 $0.63 | |||
8
| Three Months Ended | Nine months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Mortgage Services
|
71 | % | 70 | % | 73 | % | 73 | % | ||||||||
|
Technology Services
|
38 | % | 36 | % | 38 | % | 36 | % | ||||||||
|
Financial Services
|
<1 | % | <1 | % | <1 | % | <1 | % | ||||||||
|
Consolidated Revenue
|
58 | % | 51 | % | 57 | % | 50 | % | ||||||||
9
| (in thousands) | Consideration | |||
|
|
||||
|
Cash
|
$ | 1,900 | ||
|
Non-compete agreement
|
100 | |||
|
Working Capital Adjustment
|
(215 | ) | ||
|
|
||||
|
Total Consideration
|
$ | 1,785 | ||
|
|
||||
| (in thousands) | ||||
|
Accounts Receivable
|
$ | 108 | ||
|
Premises and Equipment
|
16 | |||
|
Identifiable Intangible Assets
|
1,180 | |||
|
Goodwill
|
701 | |||
|
|
||||
|
|
2,005 | |||
|
Accounts Payable and Accrued Expenses
|
(220 | ) | ||
|
|
||||
|
Total Purchase Price
|
$ | 1,785 | ||
|
|
||||
| Estimated Life | ||||
| (in Years) | ||||
|
|
||||
|
Premises and Equipment
|
2 5 | |||
|
Trademarks
(1)
|
4 | |||
|
Customer Lists
(1)
|
6 | |||
|
Non-compete
(1)
|
2 | |||
|
Goodwill
|
Indefinite | |||
| (1) |
The identifiable assets are subject to amortization on a straight-line basis as this
best approximates the benefit period related to these assets.
|
10
| (in thousands) | Consideration | |||
|
|
||||
|
Total
Consideration
|
$ | 2,378 | ||
|
Obligations
Assumed, net
|
(1,648 | ) | ||
|
|
||||
|
Cash
Consideration, net
|
$ | 730 | ||
|
|
||||
| (in thousands) | ||||
|
Accounts Receivable
|
$ | 181 | ||
|
Goodwill
|
2,378 | |||
|
|
||||
|
|
2,559 | |||
|
Accounts Payable and Accrued Expenses
|
(1,829 | ) | ||
|
|
||||
|
Cash
Consideration, net
|
$ | 730 | ||
|
|
||||
| Estimated Life | ||
| (in Years) | ||
|
|
||
|
Goodwill
|
Indefinite |
| September 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Third-party Accounts Receivable
|
$ | 17,268 | $ | 19,039 | ||||
|
Unbilled Fees
|
30,564 | 32,055 | ||||||
|
Receivable from Ocwen
|
3,881 | 3,950 | ||||||
|
Receivable from Correspondent One
|
55 | | ||||||
|
Other Receivables
|
548 | 583 | ||||||
|
|
||||||||
|
|
52,316 | 55,627 | ||||||
|
Allowance for Doubtful Accounts
|
(2,077 | ) | (2,132 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 50,239 | $ | 53,495 | ||||
|
|
||||||||
11
| September 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Prepaid Expenses
|
$ | 5,954 | $ | 5,134 | ||||
|
Income Tax Receivable
|
| 7,327 | ||||||
|
Other Current Assets
|
839 | 615 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 6,793 | $ | 13,076 | ||||
|
|
||||||||
| September 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Computer Hardware and Software
|
$ | 37,287 | $ | 32,931 | ||||
|
Office Equipment and Other
|
12,910 | 9,717 | ||||||
|
Furniture and Fixtures
|
3,628 | 2,226 | ||||||
|
Leasehold Improvements
|
6,843 | 4,501 | ||||||
|
|
||||||||
|
|
60,668 | 49,375 | ||||||
|
Less: Accumulated Depreciation and Amortization
|
(38,042 | ) | (31,882 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 22,626 | $ | 17,493 | ||||
|
|
||||||||
12
| Mortgage | Financial | Technology | ||||||||||||||
| (in thousands) | Services | Services | Services | Total | ||||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2010
|
$ | 10,218 | $ | | $ | 1,618 | $ | 11,836 | ||||||||
|
Acquisition of Springhouse
|
701 | | | 701 | ||||||||||||
|
Acquisition of Tracmail
|
| 2,378 | | 2,378 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance, September 30, 2011
|
$ | 10,919 | $ | 2,378 | $ | 1,618 | $ | 14,915 | ||||||||
|
|
||||||||||||||||
| Weighted | ||||||||||||||||||||||||||||
| Average | ||||||||||||||||||||||||||||
| Estimated | Gross Carrying Amount | Accumulated Amortization | Net Book Value | |||||||||||||||||||||||||
| Useful Life | September 30, | December 31, | September 30, | December 31, | September 30, | December 31, | ||||||||||||||||||||||
| (dollars in thousands) | (Years) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Definite-lived Intangible
|
||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||
|
Trademarks
|
16 | $ | 10,614 | $ | 10,200 | $ | 3,095 | $ | 2,346 | $ | 7,519 | $ | 7,854 | |||||||||||||||
|
Customer Lists
|
19 | 38,366 | 37,700 | 11,677 | (a) | 7,447 | 26,689 | 30,253 | ||||||||||||||||||||
|
Operating Agreement
|
20 | 35,000 | 35,000 | 2,917 | 1,604 | 32,083 | 33,396 | |||||||||||||||||||||
|
Non-compete Agreement
|
4 | 1,300 | 1,200 | 525 | 275 | 775 | 925 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Intangible Assets
|
$ | 85,280 | $ | 84,100 | $ | 18,214 | $ | 11,672 | $ | 67,066 | $ | 72,428 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
| (a) |
Prior to our acquisition of Nationwide Credit, Inc. (NCI) in 2007, NCI completed an
acquisition which created tax-deductible goodwill that amortizes for tax purposes over time.
When we acquired NCI in 2007, we recorded a lesser amount of goodwill for financial reporting
purposes than what had previously been recorded at NCI for tax purposes. This difference
between the amount of goodwill recorded for financial reporting purposes and the amount
recorded for taxes is referred to as Component 2 goodwill and it resulted in our recording
periodic reductions first to our book goodwill balance in our consolidated financial
statements. As our book goodwill balance was fully written off at December 31, 2010, we
continue to amortize the remaining Component 2 goodwill for U.S. tax purposes by reducing
certain intangible assets by the remaining tax benefits of the Component 2 goodwill as they
are realized in our tax returns. The amount amortized was $2.6 million for the nine months
ended September 30, 2011. The balance of Component 2 goodwill remaining was $7.1 million as of
September 30, 2011 which should generate $4.3 million of reductions of intangible assets when
the benefit can be realized for U.S. tax purposes.
|
13
| Nine Months Ended | ||||
| (in thousands) | September 30, 2011 | |||
|
|
||||
|
Net loss
|
$ | (729 | ) | |
|
|
||||
| September 30, 2011 | ||||
|
Current Assets
|
$ | 30,239 | ||
|
Current Liabilities
|
217 | |||
|
Equity
|
30,022 | |||
| September 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Security Deposits
|
$ | 6,871 | $ | 3,047 | ||||
|
Unbilled Fees
|
1,734 | 1,449 | ||||||
|
Other
|
40 | 40 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 8,645 | $ | 4,536 | ||||
|
|
||||||||
14
| September 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Accounts Payable
|
$ | 3,549 | $ | 5,960 | ||||
|
Accrued Expenses General
|
12,859 | 11,189 | ||||||
|
Accrued Salaries and Benefits
|
13,278 | 12,010 | ||||||
|
Income Taxes Payable
|
1,685 | 3,807 | ||||||
|
Payable to Ocwen
|
2,326 | 2,418 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 33,697 | $ | 35,384 | ||||
|
|
||||||||
| September 30, | December 31, | |||||||
| (in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Deferred Revenue
|
$ | 2,198 | $ | 2,542 | ||||
|
Facility Closure Cost Accrual, Current Portion
|
129 | 253 | ||||||
|
Collections Due to Clients
|
672 | 726 | ||||||
|
Other
|
5,152 | 2,095 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 8,151 | $ | 5,616 | ||||
|
|
||||||||
| (in thousands) | Lease Costs | |||
|
|
||||
|
Balance, December 31, 2010
|
$ | 672 | ||
|
Payments
|
(181 | ) | ||
|
|
||||
|
Balance, September 30, 2011
|
491 | |||
|
Less: Long-Term Portion
|
362 | |||
|
|
||||
|
|
||||
|
Facility Closure Cost Accrual, Current Portion
|
$ | 129 | ||
|
|
||||
15
| September 30, 2011 | September 30, 2010 | |||||||||||||||
| Black-Scholes | Binominal | Black-Scholes | Binominal | |||||||||||||
|
|
||||||||||||||||
|
Risk-free Interest Rate
|
1.69%1.93 | % | 0.04%3.03 | % | 2.82%3.20 | % | 0.02%3.66 | % | ||||||||
|
|
||||||||||||||||
|
Expected Stock Price Volatility
|
48 | % | 55.70%55.80 | % | 48 | % | 52 | % | ||||||||
|
Expected Dividend Yield
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Expected Option Life (in years)
|
6.25 | | 7 | | ||||||||||||
|
Contractual Life (in years)
|
| 14 | | 10 | ||||||||||||
|
|
||||||||||||||||
|
Fair Value
|
$ | 16.33$17.85 | $ | 16.91$20.39 | $ | 11.71$13.00 | $ | 10.05$12.35 | ||||||||
| September 30 | ||||||||
| (in thousands, except per share amounts) | 2011 | 2010 | ||||||
|
|
||||||||
|
Weighted-Average Fair Value at Date of Grant Per Share
|
$ | 17.66 | $ | 11.60 | ||||
|
Intrinsic Value of Options Exercised
|
$ | 4,193 | $ | 5,024 | ||||
|
Fair Value of Options Vested
|
$ | 2,240 | $ | 208 | ||||
16
| Weighted | ||||||||||||||||
| Weighted | Average | |||||||||||||||
| Average | Contractual | Aggregate | ||||||||||||||
| Number of | Exercise | Term | Intrinsic Value | |||||||||||||
| Options | Price | (in years) | (in thousands) | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at December 31, 2010
|
3,451,613 | $ | 13.46 | 7.3 | $ | 52,641 | ||||||||||
|
|
||||||||||||||||
|
Granted
|
181,000 | 33.15 | ||||||||||||||
|
Exercised
|
(206,661 | ) | 11.36 | |||||||||||||
|
Forfeited
|
(155,579 | ) | 24.52 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at September 30, 2011
|
3,270,373 | $ | 14.15 | 6.9 | $ | 69,546 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Exercisable at September 30, 2011
|
1,453,964 | $ | 10.27 | 5.9 | $ | 36,522 | ||||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
|
||||||||||||||||
|
Compensation and Benefits
|
$ | 22,497 | $ | 15,829 | $ | 59,296 | $ | 45,519 | ||||||||
|
Outside Fees and Services
|
21,528 | 15,311 | 57,221 | 41,092 | ||||||||||||
|
Expense Reimbursements
|
21,834 | 13,369 | 56,934 | 33,040 | ||||||||||||
|
Technology and Communications
|
5,904 | 3,198 | 13,439 | 8,845 | ||||||||||||
|
Depreciation and Amortization
|
1,576 | 1,206 | 4,495 | 4,146 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 73,339 | $ | 48,913 | $ | 191,385 | $ | 132,642 | ||||||||
|
|
||||||||||||||||
17
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
|
||||||||||||||||
|
Compensation and Benefits
|
$ | 5,530 | $ | 5,250 | $ | 17,275 | $ | 13,255 | ||||||||
|
Professional Services
|
1,479 | 1,812 | 4,636 | 5,869 | ||||||||||||
|
Occupancy Related Costs
|
4,449 | 4,137 | 12,008 | 9,978 | ||||||||||||
|
Amortization of Intangible Assets
|
1,339 | 1,450 | 3,952 | 4,089 | ||||||||||||
|
Depreciation and Amortization
|
483 | 598 | 1,679 | 869 | ||||||||||||
|
Other
|
2,049 | 1,483 | 5,937 | 5,215 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 15,329 | $ | 14,730 | $ | 45,487 | $ | 39,275 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
|
||||||||||||||||
|
Interest Income
|
$ | 5 | $ | 10 | $ | 27 | $ | 22 | ||||||||
|
Interest Expense
|
(20 | ) | (36 | ) | (67 | ) | (87 | ) | ||||||||
|
Change in Fair Value of Put Option
|
70 | 538 | 652 | 445 | ||||||||||||
|
Equity Loss in Affiliates, net
|
(355 | ) | | (355 | ) | | ||||||||||
|
Other, net
|
(20 | ) | 186 | 37 | 286 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | (320 | ) | $ | 698 | $ | 294 | $ | 666 | |||||||
|
|
||||||||||||||||
18
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
|
||||||||||||||||
|
Net Income Attributable to Altisource
|
$ | 17,171 | $ | 9,832 | $ | 45,381 | $ | 32,485 | ||||||||
|
|
||||||||||||||||
|
Weighted-Average Common Shares Outstanding,
Basic
|
24,341 | 25,318 | 24,602 | 25,080 | ||||||||||||
|
Dilutive Effect of Stock Options
|
1,148 | 1,226 | 1,118 | 1,085 | ||||||||||||
|
Dilutive Effect of Restricted Shares
|
| | | 3 | ||||||||||||
|
|
||||||||||||||||
|
Weighted-Average Common Shares Outstanding,
Diluted
|
25,489 | 26,544 | 25,720 | 26,168 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings Per Share
|
||||||||||||||||
|
Basic
|
$ | 0.71 | $ | 0.39 | $ | 1.84 | $ | 1.30 | ||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.67 | $ | 0.37 | $ | 1.76 | $ | 1.24 | ||||||||
|
|
||||||||||||||||
19
| Three Months Ended September 30, 2011 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 82,170 | $ | 17,303 | $ | 14,827 | $ | (4,507 | ) | $ | 109,793 | |||||||||
|
Cost of Revenue
|
55,106 | 12,676 | 9,700 | (4,143 | ) | 73,339 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
27,064 | 4,627 | 5,127 | (364 | ) | 36,454 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
4,227 | 4,268 | 756 | 6,078 | 15,329 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
22,837 | 359 | 4,371 | (6,442 | ) | 21,125 | ||||||||||||||
|
Other Income (Expense), net
|
(283 | ) | (9 | ) | (12 | ) | (16 | ) | (320 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 22,554 | $ | 350 | $ | 4,359 | $ | (6,458 | ) | $ | 20,805 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 58,200 | $ | 66 | $ | 5,561 | $ | | $ | 63,827 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | | $ | | $ | | $ | 506 | $ | 506 | ||||||||||
|
|
||||||||||||||||||||
| Nine Months Ended September 30, 2011 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 207,384 | $ | 54,779 | $ | 41,115 | $ | (11,547 | ) | $ | 291,731 | |||||||||
|
Cost of Revenue
|
135,670 | 39,738 | 26,479 | (10,502 | ) | 191,385 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
71,714 | 15,041 | 14,636 | (1,045 | ) | 100,346 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
11,663 | 12,230 | 3,489 | 18,105 | 45,487 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
60,051 | 2,811 | 11,147 | (19,150 | ) | 54,859 | ||||||||||||||
|
Other Income (Expense), net
|
340 | (27 | ) | (39 | ) | 20 | 294 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 60,391 | $ | 2,784 | $ | 11,108 | $ | (19,130 | ) | $ | 55,153 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 150,483 | $ | 213 | $ | 15,615 | $ | | $ | 166,311 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | | $ | | $ | | $ | 1,352 | $ | 1,352 | ||||||||||
|
|
||||||||||||||||||||
20
| Three Months Ended September 30, 2010 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 49,523 | $ | 18,939 | $ | 12,963 | $ | (3,845 | ) | $ | 77,580 | |||||||||
|
Cost of Revenue
|
31,383 | 13,870 | 7,239 | (3,579 | ) | 48,913 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
18,140 | 5,069 | 5,724 | (266 | ) | 28,667 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
3,899 | 4,692 | 1,610 | 4,529 | 14,730 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
14,241 | 377 | 4,114 | (4,795 | ) | 13,937 | ||||||||||||||
|
Other Income (Expense), net
|
687 | (9 | ) | (24 | ) | 44 | 698 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 14,928 | $ | 368 | $ | 4,090 | $ | (4,751 | ) | $ | 14,635 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 34,765 | $ | 34 | $ | 4,660 | $ | | $ | 39,459 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | | $ | | $ | | $ | 223 | $ | 223 | ||||||||||
|
|
||||||||||||||||||||
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 124,570 | $ | 58,875 | $ | 37,422 | $ | (10,966 | ) | $ | 209,901 | |||||||||
|
Cost of Revenue
|
79,588 | 42,572 | 20,555 | (10,073 | ) | 132,642 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
44,982 | 16,303 | 16,867 | (893 | ) | 77,259 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
9,826 | 12,854 | 4,040 | 12,555 | 39,275 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
35,156 | 3,449 | 12,827 | (13,448 | ) | 37,984 | ||||||||||||||
|
Other Income (Expense), net
|
649 | (38 | ) | (45 | ) | 100 | 666 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 35,805 | $ | 3,411 | $ | 12,782 | $ | (13,348 | ) | $ | 38,650 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 90,749 | $ | 110 | $ | 13,635 | $ | | $ | 104,494 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | | $ | | $ | | $ | 811 | $ | 811 | ||||||||||
|
|
||||||||||||||||||||
21
| |
assumptions related to the sources of liquidity and the adequacy of financial resources;
|
||
| |
assumptions about our ability to grow our business;
|
||
| |
assumptions about our ability to improve margins;
|
||
| |
expectations regarding collection rates and placements in our Financial Services
segment;
|
||
| |
assumptions regarding the impact of seasonality;
|
||
| |
estimates regarding the calculation of our effective tax rate; and
|
||
| |
estimates regarding our reserves and valuations.
|
| |
our ability to retain and expand our existing customers and attract new customers; and
|
||
| |
governmental regulations, taxes and policies.
|
22
| |
In February 2010, we acquired all of the outstanding membership interest of MPA which
was formed with the purpose of managing Lenders One (see Note 1 to the condensed
consolidated financial statements). The results of operations of Lenders One have been
consolidated under the variable interest model since the acquisition date; and
|
||
| |
Effective January 2011, we modified our pricing for IT Infrastructure Services within
our Technology Services segment from a rate card model primarily based on headcount to a
fully loaded cost plus mark-up methodology. This new model applies to the infrastructure
amounts charged to Ocwen as well as internal allocations of infrastructure cost. The impact
of this change is discussed further in the Technology Services segment.
|
23
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands, except per share amounts) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Service Revenue
|
$ | 86,169 | $ | 62,159 | 39 | $ | 230,403 | $ | 172,725 | 33 | ||||||||||||||
|
Reimbursable Expenses
|
21,833 | 13,369 | 63 | 56,933 | 33,040 | 72 | ||||||||||||||||||
|
Cooperative Non-controlling Interest
|
1,791 | 2,052 | (13 | ) | 4,395 | 4,136 | 6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Revenue
|
109,793 | 77,580 | 42 | 291,731 | 209,901 | 39 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cost of Revenue
|
73,339 | 48,913 | (50 | ) | 191,385 | 132,642 | (44 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit
|
36,454 | 28,667 | 27 | 100,346 | 77,259 | 30 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit/Service Revenue
|
42 | % | 46 | % | 44 | % | 45 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
15,329 | 14,730 | (4 | ) | 45,487 | 39,275 | (16 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from Operations
|
21,125 | 13,937 | 52 | 54,859 | 37,984 | 44 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from Operations/Service
Revenue
|
25 | % | 22 | % | 24 | % | 22 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other Expense, net
|
(320 | ) | 698 | (146 | ) | 294 | 666 | (56 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income Before Income Taxes and
Non-controlling Interests
|
20,805 | 14,635 | 42 | 55,153 | 38,650 | 43 | ||||||||||||||||||
|
Income Tax (Provision) Benefit
|
(1,843 | ) | (2,751 | ) | 33 | (5,377 | ) | (2,029 | ) | (165 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Income
|
18,962 | 11,884 | 60 | 49,776 | 36,621 | 36 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Income Attributable to
Non-controlling Interests
|
(1,791 | ) | (2,052 | ) | 13 | (4,395 | ) | (4,136 | ) | (6 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net Income Attributable to Altisource
|
$ | 17,171 | $ | 9,832 | 75 | $ | 45,381 | $ | 32,485 | 40 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Earnings Per Share
|
||||||||||||||||||||||||
|
Basic
|
$ | 0.71 | $ | 0.39 | 82 | $ | 1.84 | $ | 1.30 | 42 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Diluted
|
$ | 0.67 | $ | 0.37 | 81 | $ | 1.76 | $ | 1.24 | 42 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||||||
|
Revenue
|
$ | 63,827 | $ | 39,459 | 62 | $ | 166,311 | $ | 104,494 | 59 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | 506 | $ | 223 | 127 | $ | 1,352 | $ | 811 | 67 | ||||||||||||||
|
|
||||||||||||||||||||||||
24
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage Services:
|
||||||||||||||||||||||||
|
Service Revenue
|
$ | 58,915 | $ | 34,909 | 69 | $ | 147,768 | $ | 89,623 | 65 | ||||||||||||||
|
Reimbursable Expenses
|
21,464 | 12,562 | 71 | 55,221 | 30,811 | 79 | ||||||||||||||||||
|
Cooperative Non-controlling Interest
|
1,791 | 2,052 | (13 | ) | 4,395 | 4,136 | 6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Mortgage Services Total Revenue
|
82,170 | 49,523 | 66 | 207,384 | 124,570 | 66 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Financial Services:
|
||||||||||||||||||||||||
|
Service Revenue
|
16,934 | 18,132 | (7 | ) | 53,067 | 56,646 | (6 | ) | ||||||||||||||||
|
Reimbursable Expenses
|
369 | 807 | (54 | ) | 1,712 | 2,229 | (23 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Financial Services Total Revenue
|
17,303 | 18,939 | (9 | ) | 54,779 | 58,875 | (7 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Technology Services
|
14,827 | 12,963 | 14 | 41,115 | 37,422 | 10 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Eliminations
|
(4,507 | ) | (3,845 | ) | (17 | ) | (11,547 | ) | (10,966 | ) | (5 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total Revenue
|
$ | 109,793 | $ | 77,580 | 42 | $ | 291,731 | $ | 209,901 | 39 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||||||
|
Mortgage Services
|
$ | 58,200 | $ | 34,765 | 67 | $ | 150,483 | $ | 90,749 | 66 | ||||||||||||||
|
Financial Services
|
66 | 34 | 94 | 213 | 110 | 94 | ||||||||||||||||||
|
Technology Services
|
5,561 | 4,660 | 19 | 15,615 | 13,635 | 15 | ||||||||||||||||||
25
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Compensation and Benefits
|
$ | 22,497 | $ | 15,829 | (42 | ) | $ | 59,296 | $ | 45,519 | (30 | ) | ||||||||||||
|
Outside Fees and Services
|
21,528 | 15,311 | (41 | ) | 57,221 | 41,092 | (39 | ) | ||||||||||||||||
|
Reimbursable Expenses
|
21,834 | 13,369 | (63 | ) | 56,934 | 33,040 | (72 | ) | ||||||||||||||||
|
Technology and Communications
|
5,904 | 3,198 | (85 | ) | 13,439 | 8,845 | (52 | ) | ||||||||||||||||
|
Depreciation and Amortization
|
1,576 | 1,206 | (31 | ) | 4,495 | 4,146 | (8 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cost of Revenue
|
$ | 73,339 | 48,913 | (50 | ) | $ | 191,385 | 132,642 | (44 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit Percentage:
|
||||||||||||||||||||||||
|
Gross Profit/Service Revenue
|
42 | % | 46 | % | 44 | % | 45 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
26
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Compensation and Benefits
|
$ | 5,530 | $ | 5,250 | (5 | ) | $ | 17,275 | $ | 13,255 | (30 | ) | ||||||||||||
|
Professional Services
|
1,479 | 1,812 | 18 | 4,636 | 5,869 | 21 | ||||||||||||||||||
|
Occupancy Related Costs
|
4,449 | 4,137 | (8 | ) | 12,008 | 9,978 | (20 | ) | ||||||||||||||||
|
Amortization of Intangible Assets
|
1,339 | 1,450 | 8 | 3,952 | 4,089 | 3 | ||||||||||||||||||
|
Depreciation and Amortization
|
483 | 598 | 19 | 1,679 | 869 | (93 | ) | |||||||||||||||||
|
Other
|
2,049 | 1,483 | (38 | ) | 5,937 | 5,215 | (14 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Selling, General & Administrative
Expenses
|
$ | 15,329 | $ | 14,730 | (4 | ) | $ | 45,487 | $ | 39,275 | (16 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Percentage:
|
||||||||||||||||||||||||
|
Income from Operations/Service
Revenue
|
25 | % | 22 | % | 24 | % | 22 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
27
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
|
||||||||||||||||
|
Mortgage Services:
|
||||||||||||||||
|
Income Before Income Taxes
|
$ | 22,554 | $ | 14,928 | $ | 60,391 | $ | 35,805 | ||||||||
|
Non-controlling Interests
|
(1,791 | ) | (2,052 | ) | (4,395 | ) | (4,136 | ) | ||||||||
|
|
||||||||||||||||
|
Pretax Income
|
$ | 20,763 | $ | 12,876 | $ | 55,996 | $ | 31,669 | ||||||||
|
As Percent of Service Revenue
|
35 | % | 37 | % | 38 | % | 35 | % | ||||||||
|
|
||||||||||||||||
|
Financial Services:
|
||||||||||||||||
|
Income Before Income Taxes
|
$ | 350 | $ | 368 | $ | 2,784 | $ | 3,411 | ||||||||
|
As Percent of Service Revenue
|
2 | % | 2 | % | 5 | % | 6 | % | ||||||||
|
|
||||||||||||||||
|
Technology Services:
|
||||||||||||||||
|
Income Before Income Taxes
|
$ | 4,359 | $ | 4,090 | $ | 11,108 | $ | 12,782 | ||||||||
|
As Percent of Revenue
|
29 | % | 32 | % | 27 | % | 34 | % | ||||||||
|
|
||||||||||||||||
|
Corporate:
|
||||||||||||||||
|
Loss Before Income Taxes
|
$ | (6,458 | ) | $ | (4,751 | ) | $ | (19,130 | ) | $ | (13,348 | ) | ||||
|
|
||||||||||||||||
|
Consolidated:
|
||||||||||||||||
|
Income Before Income Taxes
|
$ | 20,805 | $ | 14,635 | $ | 55,153 | $ | 38,650 | ||||||||
|
Non-controlling Interests
|
(1,791 | ) | (2,052 | ) | (4,395 | ) | (4,136 | ) | ||||||||
|
|
||||||||||||||||
|
Pretax Income
|
$ | 19,014 | $ | 12,583 | $ | 50,758 | $ | 34,514 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
As Percent of Service Revenue
|
22 | % | 20 | % | 22 | % | 20 | % | ||||||||
|
|
||||||||||||||||
28
| Three Months Ended September 30, 2011 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 82,170 | $ | 17,303 | $ | 14,827 | $ | (4,507 | ) | $ | 109,793 | |||||||||
|
Cost of Revenue
|
55,106 | 12,676 | 9,700 | (4,143 | ) | 73,339 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
27,064 | 4,627 | 5,127 | (364 | ) | 36,454 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
4,227 | 4,268 | 756 | 6,078 | 15,329 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
22,837 | 359 | 4,371 | (6,442 | ) | 21,125 | ||||||||||||||
|
Other Income (Expense), net
|
(283 | ) | (9 | ) | (12 | ) | (16 | ) | (320 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 22,554 | $ | 350 | $ | 4,359 | $ | (6,458 | ) | $ | 20,805 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 58,200 | $ | 66 | $ | 5,561 | $ | | $ | 63,827 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | | $ | | $ | | $ | 506 | $ | 506 | ||||||||||
|
|
||||||||||||||||||||
| Nine Months Ended September 30, 2011 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 207,384 | $ | 54,779 | $ | 41,115 | $ | (11,547 | ) | $ | 291,731 | |||||||||
|
Cost of Revenue
|
135,670 | 39,738 | 26,479 | (10,502 | ) | 191,385 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
71,714 | 15,041 | 14,636 | (1,045 | ) | 100,346 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
11,663 | 12,230 | 3,489 | 18,105 | 45,487 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
60,051 | 2,811 | 11,147 | (19,150 | ) | 54,859 | ||||||||||||||
|
Other Income (Expense), net
|
340 | (27 | ) | (39 | ) | 20 | 294 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 60,391 | $ | 2,784 | $ | 11,108 | $ | (19,130 | ) | $ | 55,153 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 150,483 | $ | 213 | $ | 15,615 | $ | | $ | 166,311 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | | $ | | $ | | $ | 1,352 | $ | 1,352 | ||||||||||
|
|
||||||||||||||||||||
29
| Three Months Ended September 30, 2010 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 49,523 | $ | 18,939 | $ | 12,963 | $ | (3,845 | ) | $ | 77,580 | |||||||||
|
Cost of Revenue
|
31,383 | 13,870 | 7,239 | (3,579 | ) | 48,913 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
18,140 | 5,069 | 5,724 | (266 | ) | 28,667 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
3,899 | 4,692 | 1,610 | 4,529 | 14,730 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
14,241 | 377 | 4,114 | (4,795 | ) | 13,937 | ||||||||||||||
|
Other Income (Expense), net
|
687 | (9 | ) | (24 | ) | 44 | 698 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 14,928 | $ | 368 | $ | 4,090 | $ | (4,751 | ) | $ | 14,635 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 34,765 | $ | 34 | $ | 4,660 | $ | | $ | 39,459 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | | $ | | $ | | $ | 223 | $ | 223 | ||||||||||
|
|
||||||||||||||||||||
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||
| Corporate | ||||||||||||||||||||
| Mortgage | Financial | Technology | Items and | Consolidated | ||||||||||||||||
| (in thousands) | Services | Services | Services | Eliminations | Altisource | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
$ | 124,570 | $ | 58,875 | $ | 37,422 | $ | (10,966 | ) | $ | 209,901 | |||||||||
|
Cost of Revenue
|
79,588 | 42,572 | 20,555 | (10,073 | ) | 132,642 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross Profit
|
44,982 | 16,303 | 16,867 | (893 | ) | 77,259 | ||||||||||||||
|
Selling, General and Administrative Expenses
|
9,826 | 12,854 | 4,040 | 12,555 | 39,275 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) from Operations
|
35,156 | 3,449 | 12,827 | (13,448 | ) | 37,984 | ||||||||||||||
|
Other Income (Expense), net
|
649 | (38 | ) | (45 | ) | 100 | 666 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (Loss) Before Income Taxes
|
$ | 35,805 | $ | 3,411 | $ | 12,782 | $ | (13,348 | ) | $ | 38,650 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||
|
Revenue
|
$ | 90,749 | $ | 110 | $ | 13,635 | $ | | $ | 104,494 | ||||||||||
|
|
||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
$ | | $ | | $ | | $ | 811 | $ | 811 | ||||||||||
|
|
||||||||||||||||||||
30
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Service Revenue
|
$ | 58,915 | $ | 34,909 | 69 | $ | 147,768 | $ | 89,623 | 65 | ||||||||||||||
|
Reimbursable Expenses
|
21,464 | 12,562 | 71 | 55,221 | 30,811 | 79 | ||||||||||||||||||
|
Cooperative Non-controlling Interest
|
1,791 | 2,052 | (13 | ) | 4,395 | 4,136 | 6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Revenue
|
82,170 | 49,523 | 66 | 207,384 | 124,570 | 66 | ||||||||||||||||||
|
Cost of Revenue
|
55,106 | 31,383 | (76 | ) | 135,670 | 79,588 | (70 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit
|
27,064 | 18,140 | 49 | 71,714 | 44,982 | 59 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit/Service Revenue
|
46 | % | 52 | % | 49 | % | 50 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
4,227 | 3,899 | (8 | ) | 11,663 | 9,826 | (19 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from Operations
|
$ | 22,837 | $ | 14,241 | 60 | $ | 60,051 | $ | 35,156 | 71 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from Operations/Service Revenue
|
39 | % | 41 | % | 41 | % | 39 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Transactions with Related Parties
Included Above:
|
||||||||||||||||||||||||
|
Revenue
|
$ | 58,200 | $ | 34,765 | 67 | $ | 150,483 | $ | 90,749 | 66 | ||||||||||||||
|
|
||||||||||||||||||||||||
31
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Service Revenue
|
||||||||||||||||||||||||
|
Asset Management Services
|
$ | 18,281 | $ | 10,450 | 75 | $ | 45,122 | $ | 25,171 | 79 | ||||||||||||||
|
Origination Management Services
|
4,760 | 4,802 | (1 | ) | 13,073 | 10,688 | 22 | |||||||||||||||||
|
Residential Property Valuation
|
13,188 | 8,796 | 50 | 33,257 | 22,952 | 45 | ||||||||||||||||||
|
Closing and Insurance Services
|
15,013 | 6,359 | 136 | 34,505 | 17,703 | 95 | ||||||||||||||||||
|
Default Management Services
|
7,673 | 4,502 | 70 | 21,811 | 13,109 | 66 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Service Revenue
|
58,915 | 34,909 | 69 | 147,768 | 89,623 | 65 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Reimbursable Expenses:
|
||||||||||||||||||||||||
|
Asset Management Services
|
20,643 | 11,899 | 73 | 52,288 | 29,027 | 80 | ||||||||||||||||||
|
Default Management Services
|
821 | 561 | 46 | 2,933 | 1,609 | 82 | ||||||||||||||||||
|
Closing and Insurance Services
|
| 102 | (100 | ) | | 175 | (100 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Reimbursable Expenses
|
21,464 | 12,562 | 71 | 55,221 | 30,811 | 79 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-controlling Interests:
|
1,791 | 2,052 | (13 | ) | 4,395 | 4,136 | 6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Revenue
|
$ | 82,170 | $ | 49,523 | 66 | $ | 207,384 | $ | 124,570 | 66 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||||||
|
Asset Management Services
|
$ | 38,924 | $ | 21,250 | 83 | $ | 97,410 | $ | 53,099 | 83 | ||||||||||||||
|
Residential Property Valuation
|
12,158 | 8,729 | 39 | 31,358 | 22,182 | 41 | ||||||||||||||||||
|
Closing and Insurance Services
|
4,557 | 3,428 | 33 | 13,140 | 10,818 | 21 | ||||||||||||||||||
|
Default Management Services
|
2,561 | 1,358 | 89 | 8,575 | 4,650 | 84 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 58,200 | $ | 34,765 | 67 | $ | 150,483 | $ | 90,749 | 66 | ||||||||||||||
|
|
||||||||||||||||||||||||
32
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Expenditures
|
$ | 14,216 | $ | 7,287 | (95 | ) | $ | 33,498 | $ | 19,343 | (73 | ) | ||||||||||||
|
Outside Fees and Services
|
19,426 | 11,534 | (68 | ) | 46,951 | 29,434 | (60 | ) | ||||||||||||||||
|
Reimbursable Expenses
|
21,464 | 12,562 | (71 | ) | 55,221 | 30,811 | (79 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cost of Revenue
|
$ | 55,106 | $ | 31,383 | (76 | ) | $ | 135,670 | $ | 79,588 | (70 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Margin Percentage:
|
||||||||||||||||||||||||
|
Gross Profit/Service Revenue
|
46 | % | 52 | % | 49 | % | 50 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
33
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Selling, General and
Administrative Expenses
|
$ | 4,227 | $ | 3,899 | (8 | ) | $ | 11,663 | $ | 9,826 | (19 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Percentage:
|
||||||||||||||||||||||||
|
Income from Operations/Service
Revenue
|
39 | % | 41 | % | 41 | % | 39 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Service Revenue
|
$ | 16,934 | $ | 18,132 | (7 | ) | $ | 53,067 | $ | 56,646 | (6 | ) | ||||||||||||
|
Reimbursable Expenses
|
369 | 807 | (54 | ) | 1,712 | 2,229 | (23 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Revenue
|
17,303 | 18,939 | (9 | ) | 54,779 | 58,875 | (7 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cost of Revenue
|
12,676 | 13,870 | 9 | 39,738 | 42,572 | 7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit
|
4,627 | 5,069 | (9 | ) | 15,041 | 16,303 | (8 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit/Service Revenue
|
27 | % | 28 | % | 28 | % | 29 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
4,268 | 4,692 | 9 | 12,230 | 12,854 | 5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from Operations
|
$ | 359 | $ | 377 | (5 | ) | $ | 2,811 | $ | 3,449 | (18 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from Operations/Service
Revenue
|
2 | % | 2 | % | 5 | % | 6 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Transactions with Related Parties
Above:
|
||||||||||||||||||||||||
|
Revenue
|
$ | 66 | $ | 34 | 94 | $ | 213 | $ | 110 | 94 | ||||||||||||||
|
|
||||||||||||||||||||||||
34
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Service Revenue
|
||||||||||||||||||||||||
|
Asset Recovery Management
|
$ | 8,778 | $ | 10,735 | (18 | ) | $ | 29,220 | $ | 34,708 | (16 | ) | ||||||||||||
|
Customer Relationship Management
|
8,156 | 7,397 | 10 | 23,847 | 21,938 | 9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Service Revenue
|
16,934 | 18,132 | (7 | ) | 53,067 | 56,646 | (6 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Reimbursable Expenses:
|
||||||||||||||||||||||||
|
Asset Recovery Management
|
369 | 807 | (54 | ) | 1,712 | 2,229 | (23 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Reimbursable Expenses
|
369 | 807 | (54 | ) | 1,712 | 2,229 | (23 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Revenue
|
$ | 17,303 | $ | 18,939 | (9 | ) | $ | 54,779 | $ | 58,875 | (7 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||||||
|
Asset Recovery Management
|
$ | 66 | $ | 34 | 94 | $ | 213 | $ | 110 | 94 | ||||||||||||||
|
|
||||||||||||||||||||||||
35
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Expenditures
|
$ | 10,435 | $ | 9,287 | (12 | ) | $ | 28,241 | $ | 28,685 | 2 | |||||||||||||
|
Outside Fees and Services
|
1,872 | 3,776 | 50 | 9,785 | 11,658 | 16 | ||||||||||||||||||
|
Reimbursable Expenses
|
369 | 807 | 54 | 1,712 | 2,229 | 23 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cost of Revenue
|
$ | 12,676 | $ | 13,870 | 9 | $ | 39,738 | $ | 42,572 | 7 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Margin Percentage:
|
||||||||||||||||||||||||
|
Gross Profit/Service Revenue
|
27 | % | 28 | % | 28 | % | 29 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Selling, General and
Administrative Expenses
|
$ | 4,268 | $ | 4,692 | 9 | $ | 12,230 | $ | 12,854 | 5 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Percentage:
|
||||||||||||||||||||||||
|
Income from Operations/Service
Revenue
|
2 | % | 2 | % | 5 | % | 6 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
36
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenue
|
$ | 14,827 | $ | 12,963 | 14 | $ | 41,115 | $ | 37,422 | 10 | ||||||||||||||
|
Cost of Revenue
|
9,700 | 7,239 | (34 | ) | 26,479 | 20,555 | (29 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit
|
5,127 | 5,724 | (10 | ) | 14,636 | 16,867 | (13 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Profit/Revenue
|
35 | % | 44 | % | 36 | % | 45 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Selling, General and Administrative
Expenses
|
756 | 1,610 | 53 | 3,489 | 4,040 | 14 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from Operations
|
$ | 4,371 | $ | 4,114 | 6 | $ | 11,147 | $ | 12,827 | (13 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from Operations/Revenue
|
29 | % | 32 | % | 27 | % | 34 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Transactions with Related Parties
Above:
|
||||||||||||||||||||||||
|
Revenue
|
$ | 5,561 | $ | 4,660 | 19 | $ | 15,615 | $ | 13,635 | 15 | ||||||||||||||
|
|
||||||||||||||||||||||||
| |
The re-architecture and enhancement of our REALSuite of services;
|
| |
The deployment of business process management and business intelligence reporting
systems to more effectively and efficiently manage our operations; and
|
| |
The development and early stage incubation of technology solutions.
|
37
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenue:
|
||||||||||||||||||||||||
|
REALSuite
|
$ | 8,964 | $ | 7,864 | 14 | $ | 25,395 | $ | 22,415 | 13 | ||||||||||||||
|
IT Infrastructure Services
|
5,863 | 5,099 | 15 | 15,720 | 15,007 | 5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Revenue
|
$ | 14,827 | $ | 12,963 | 14 | $ | 41,115 | $ | 37,422 | 10 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Transactions with Related Parties:
|
||||||||||||||||||||||||
|
REALSuite
|
3,493 | 2,744 | 27 | 9,506 | 7,952 | 20 | ||||||||||||||||||
|
IT Infrastructure Services
|
2,068 | 1,916 | 8 | 6,109 | 5,683 | 7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenue
|
$ | 5,561 | $ | 4,660 | 19 | $ | 15,615 | $ | 13,635 | 15 | ||||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cost of Revenue
|
$ | 9,700 | $ | 7,239 | (34 | ) | $ | 26,479 | $ | 20,555 | (29 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Margin Percentage:
|
||||||||||||||||||||||||
|
Gross Profit/Total Revenue
|
35 | % | 44 | % | 36 | % | 45 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
38
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Selling, General and
Administrative Expenses
|
$ | 756 | $ | 1,610 | 53 | $ | 3,489 | $ | 4,040 | 14 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating Percentage:
|
||||||||||||||||||||||||
|
Operating Income/Total Revenue
|
29 | % | 32 | % | 27 | % | 34 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| % Better | % Better | |||||||||||||||||||||||
| (in thousands) | 2011 | 2010 | /(worse) | 2011 | 2010 | /(worse) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Selling, General and
Administrative Expenses
|
$ | 6,078 | $ | 4,529 | (34 | ) | $ | 18,105 | $ | 12,555 | (44 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
39
| Nine Months Ended September 30, | ||||||||||||
| % | ||||||||||||
| (dollars in thousands) | 2011 | 2010 | Better/(worse) | |||||||||
|
|
||||||||||||
|
Net Income Adjusted for Non-Cash Items
|
$ | 62,757 | $ | 46,819 | 34 | |||||||
|
Working Capital
|
5,994 | (13,558 | ) | 144 | ||||||||
|
|
||||||||||||
|
Cash Flow from Operating Activities
|
68,751 | 33,261 | 107 | |||||||||
|
Cash Flow from Investing Activities
|
(28,983 | ) | (35,744 | ) | 19 | |||||||
|
Cash Flow from Financing Activities
|
(40,652 | ) | (4,936 | ) | N/M | |||||||
|
|
||||||||||||
|
Net Change in Cash
|
(884 | ) | (7,419 | ) | 88 | |||||||
|
Cash at Beginning of Period
|
22,134 | 30,456 | (27 | ) | ||||||||
|
|
||||||||||||
|
Cash at End of Period
|
$ | 21,250 | $ | 23,037 | (8 | ) | ||||||
|
|
||||||||||||
40
41
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk.
|
| Item 4. |
Controls and Procedures.
|
| a) |
Evaluation of Disclosure Controls and Procedures
|
| b) |
Internal Control over Financial Reporting
|
42
| Item 1. |
Legal Proceedings.
|
| Item 1A. |
Risk Factors.
|
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
| Total number | Maximum | |||||||||||||||
| of shares | number | |||||||||||||||
| purchased as | of shares | |||||||||||||||
| part of | that may | |||||||||||||||
| publicly | yet be | |||||||||||||||
| Total | Weighted | announced | purchased | |||||||||||||
| number of | average | plans | under the | |||||||||||||
| shares | price paid | or | plans or | |||||||||||||
| Period | purchased (1) | per share | programs (2) | programs | ||||||||||||
|
|
||||||||||||||||
|
Common shares:
|
||||||||||||||||
|
July 1 31, 2011
|
89,459 | $ | 37.01 | 89,459 | 2,655,074 | |||||||||||
|
August 1 31, 2011
|
256,091 | 32.26 | 245,003 | 2,410,071 | ||||||||||||
|
September 1 30, 2011
|
310,000 | 35.59 | 310,000 | 2,100,071 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total common shares
|
655,550 | $ | 34.48 | 644,462 | 2,100,071 | |||||||||||
|
|
||||||||||||||||
| (1) |
Includes shares withheld from employees to satisfy tax withholding obligations that
arose from the exercise of stock options.
|
|
| (2) |
In the second quarter of 2010, our shareholders authorized us to purchase up to
3.8 million shares of our common stock in the open market.
|
| Item 3. |
Defaults upon Senior Securities.
None
|
| Item 4. |
(Removed and Reserved)
|
| Item 5. |
Other Information.
None
|
43
| Item 6. |
Exhibits.
|
| 31.1 |
Certification by the Chief Executive Officer pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 (filed
herewith)
|
|||
|
|
||||
| 31.2 |
Certification by the Chief Financial Officer pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 (filed
herewith)
|
|||
|
|
||||
| 32.1 |
Certification by the Chief Executive Officer and Chief
Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (filed herewith)
|
|||
|
|
||||
| 101 |
Pursuant to Rule 405 of Regulation S-T, the following
financial information from the Companys Quarterly
Report on Form 10-Q for the period ended September 30,
2011, is formatted in XBRL interactive data files: (i)
Condensed Consolidated Balance Sheets as of September
30, 2011 and December 31, 2010; (ii) Condensed
Consolidated Statements of Operations for the three and
nine months ended September 30, 2011 and 2010; (iii)
Condensed Consolidated Statements of Equity for the
nine months ended September 30, 2011 and 2010; (iv)
Condensed Consolidated Statements of Cash Flows for the
nine months ended September 30, 2011 and 2010; and (iv)
Notes to Condensed Consolidated Financial Statements
(As provided in Rule 406T of Regulation S-T, this
information is furnished and not filed for purposes of
Sections 11 and 12 of the Securities Act of 1933 and
Section 18 of the Securities Act of 1934)
|
44
|
ALTISOURCE PORTFOLIO SOLUTIONS S.A.
(Registrant) |
||||
| Date: October 27, 2011 | By: | /s/ Robert D. Stiles | ||
| Robert D. Stiles | ||||
|
Chief Financial Officer
(On behalf of the Registrant and as its principal financial officer) |
||||
45
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|