These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Luxembourg
|
98-0554932
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
|
Page
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
150,147
|
|
|
$
|
161,361
|
|
|
Accounts receivable, net
|
128,897
|
|
|
112,183
|
|
||
|
Prepaid expenses and other current assets
|
21,708
|
|
|
23,567
|
|
||
|
Deferred tax assets, net
|
4,987
|
|
|
4,987
|
|
||
|
Total current assets
|
305,739
|
|
|
302,098
|
|
||
|
|
|
|
|
||||
|
Premises and equipment, net
|
122,416
|
|
|
127,759
|
|
||
|
Goodwill
|
121,091
|
|
|
90,851
|
|
||
|
Intangible assets, net
|
217,251
|
|
|
245,246
|
|
||
|
Other assets
|
20,556
|
|
|
22,267
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
787,053
|
|
|
$
|
788,221
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
86,439
|
|
|
$
|
111,766
|
|
|
Current portion of long-term debt
|
5,945
|
|
|
5,945
|
|
||
|
Deferred revenue
|
9,421
|
|
|
9,829
|
|
||
|
Other current liabilities
|
15,414
|
|
|
13,227
|
|
||
|
Total current liabilities
|
117,219
|
|
|
140,767
|
|
||
|
|
|
|
|
||||
|
Long-term debt, less current portion
|
551,691
|
|
|
582,669
|
|
||
|
Deferred tax liabilities, net
|
2,748
|
|
|
2,694
|
|
||
|
Other non-current liabilities
|
17,899
|
|
|
20,648
|
|
||
|
|
|
|
|
||||
|
Commitments, contingencies and regulatory matters (Note 20)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Common stock ($1.00 par value; 25,413 shares authorized and issued and 19,051 outstanding as of September 30, 2015; 25,413 shares authorized and issued and 20,279 outstanding as of December 31, 2014)
|
25,413
|
|
|
25,413
|
|
||
|
Additional paid-in capital
|
94,767
|
|
|
91,509
|
|
||
|
Retained earnings
|
430,995
|
|
|
367,967
|
|
||
|
Treasury stock, at cost (6,362 shares as of September 30, 2015 and 5,134 shares as of December 31, 2014)
|
(455,041
|
)
|
|
(444,495
|
)
|
||
|
Altisource equity
|
96,134
|
|
|
40,394
|
|
||
|
|
|
|
|
||||
|
Non-controlling interests
|
1,362
|
|
|
1,049
|
|
||
|
Total equity
|
97,496
|
|
|
41,443
|
|
||
|
|
|
|
|
||||
|
Total liabilities and equity
|
$
|
787,053
|
|
|
$
|
788,221
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
272,776
|
|
|
$
|
287,688
|
|
|
$
|
781,579
|
|
|
$
|
823,029
|
|
|
Cost of revenue
|
173,850
|
|
|
188,724
|
|
|
514,835
|
|
|
520,528
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
98,926
|
|
|
98,964
|
|
|
266,744
|
|
|
302,501
|
|
||||
|
Selling, general and administrative expenses
|
51,338
|
|
|
46,748
|
|
|
147,719
|
|
|
139,303
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
47,588
|
|
|
52,216
|
|
|
119,025
|
|
|
163,198
|
|
||||
|
Other income (expense), net:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(7,041
|
)
|
|
(6,480
|
)
|
|
(21,396
|
)
|
|
(16,040
|
)
|
||||
|
Loss on sale of HLSS equity securities, net of dividends received
|
—
|
|
|
—
|
|
|
(1,854
|
)
|
|
—
|
|
||||
|
Other income (expense), net
|
653
|
|
|
131
|
|
|
1,477
|
|
|
135
|
|
||||
|
Total other income (expense), net
|
(6,388
|
)
|
|
(6,349
|
)
|
|
(21,773
|
)
|
|
(15,905
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes and non-controlling interests
|
41,200
|
|
|
45,867
|
|
|
97,252
|
|
|
147,293
|
|
||||
|
Income tax provision
|
(3,303
|
)
|
|
(2,752
|
)
|
|
(8,101
|
)
|
|
(9,300
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
37,897
|
|
|
43,115
|
|
|
89,151
|
|
|
137,993
|
|
||||
|
Net income attributable to non-controlling interests
|
(851
|
)
|
|
(828
|
)
|
|
(2,457
|
)
|
|
(1,974
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Altisource
|
$
|
37,046
|
|
|
$
|
42,287
|
|
|
$
|
86,694
|
|
|
$
|
136,019
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.94
|
|
|
$
|
1.96
|
|
|
$
|
4.42
|
|
|
$
|
6.16
|
|
|
Diluted
|
$
|
1.82
|
|
|
$
|
1.79
|
|
|
$
|
4.19
|
|
|
$
|
5.63
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
19,091
|
|
|
21,626
|
|
|
19,608
|
|
|
22,071
|
|
||||
|
Diluted
|
20,411
|
|
|
23,640
|
|
|
20,688
|
|
|
24,152
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Transactions with related parties included above:
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
See Note 3
|
|
|
$
|
178,151
|
|
|
See Note 3
|
|
|
$
|
502,736
|
|
||
|
Cost of revenue
|
See Note 3
|
|
|
11,062
|
|
|
See Note 3
|
|
|
27,904
|
|
||||
|
Selling, general and administrative expenses
|
See Note 3
|
|
|
267
|
|
|
See Note 3
|
|
|
(464
|
)
|
||||
|
|
Altisource Equity
|
|
Non-controlling
interests
|
|
|
|||||||||||||||||||||
|
|
Common stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Treasury
stock,
at cost
|
|
|
Total
|
||||||||||||||||
|
|
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance, December 31, 2013
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
89,273
|
|
|
$
|
239,561
|
|
|
$
|
(197,548
|
)
|
|
$
|
1,042
|
|
|
$
|
157,741
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
136,019
|
|
|
—
|
|
|
1,974
|
|
|
137,993
|
|
||||||
|
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,813
|
)
|
|
(1,813
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
1,638
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,638
|
|
||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,628
|
)
|
|
8,151
|
|
|
—
|
|
|
2,523
|
|
||||||
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(208,820
|
)
|
|
—
|
|
|
(208,820
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance, September 30, 2014
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
90,911
|
|
|
$
|
369,952
|
|
|
$
|
(398,217
|
)
|
|
$
|
1,203
|
|
|
$
|
89,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance, December 31, 2014
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
91,509
|
|
|
$
|
367,967
|
|
|
$
|
(444,495
|
)
|
|
$
|
1,049
|
|
|
$
|
41,443
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
86,694
|
|
|
—
|
|
|
2,457
|
|
|
89,151
|
|
||||||
|
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,144
|
)
|
|
(2,144
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
3,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,258
|
|
||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,054
|
)
|
|
2,386
|
|
|
—
|
|
|
332
|
|
||||||
|
Issuance of restricted shares for CastleLine acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,612
|
)
|
|
36,039
|
|
|
—
|
|
|
14,427
|
|
||||||
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,971
|
)
|
|
—
|
|
|
(48,971
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance, September 30, 2015
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
94,767
|
|
|
$
|
430,995
|
|
|
$
|
(455,041
|
)
|
|
$
|
1,362
|
|
|
$
|
97,496
|
|
|
|
Nine months ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
89,151
|
|
|
$
|
137,993
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
27,637
|
|
|
21,086
|
|
||
|
Amortization of intangible assets
|
27,995
|
|
|
29,290
|
|
||
|
Goodwill impairment
|
—
|
|
|
37,473
|
|
||
|
Loss on sale of HLSS equity securities, net of dividends received
|
1,854
|
|
|
—
|
|
||
|
Change in the fair value of acquisition related contingent consideration
|
(7,302
|
)
|
|
(37,924
|
)
|
||
|
Share-based compensation expense
|
3,258
|
|
|
1,638
|
|
||
|
Bad debt expense
|
3,477
|
|
|
4,667
|
|
||
|
Gain on early extinguishment of debt
|
(1,986
|
)
|
|
—
|
|
||
|
Amortization of debt discount
|
379
|
|
|
191
|
|
||
|
Amortization of debt issuance costs
|
1,045
|
|
|
799
|
|
||
|
Deferred income taxes
|
54
|
|
|
464
|
|
||
|
Loss on disposal of fixed assets
|
50
|
|
|
98
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
(19,681
|
)
|
|
(58,725
|
)
|
||
|
Prepaid expenses and other current assets
|
2,001
|
|
|
(6,525
|
)
|
||
|
Other assets
|
2,085
|
|
|
(1,656
|
)
|
||
|
Accounts payable and accrued expenses
|
(20,876
|
)
|
|
14,968
|
|
||
|
Other current and non-current liabilities
|
10
|
|
|
(18,141
|
)
|
||
|
Net cash provided by operating activities
|
109,151
|
|
|
125,696
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Additions to premises and equipment
|
(27,670
|
)
|
|
(48,119
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(11,193
|
)
|
|
(14,931
|
)
|
||
|
Purchase of HLSS equity securities
|
(29,966
|
)
|
|
—
|
|
||
|
Proceeds received from sale of and dividends from HLSS equity securities
|
28,112
|
|
|
—
|
|
||
|
Other investing activities
|
722
|
|
|
(294
|
)
|
||
|
Net cash used in investing activities
|
(39,995
|
)
|
|
(63,344
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
198,000
|
|
||
|
Repurchases and repayment of long-term debt
|
(29,087
|
)
|
|
(3,474
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(2,608
|
)
|
||
|
Proceeds from stock option exercises
|
332
|
|
|
2,523
|
|
||
|
Purchase of treasury stock
|
(48,971
|
)
|
|
(208,820
|
)
|
||
|
Distributions to non-controlling interests
|
(2,144
|
)
|
|
(1,813
|
)
|
||
|
Other financing activities
|
(500
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(80,370
|
)
|
|
(16,192
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(11,214
|
)
|
|
46,160
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
161,361
|
|
|
130,429
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at the end of the period
|
$
|
150,147
|
|
|
$
|
176,589
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
19,770
|
|
|
$
|
15,049
|
|
|
Income taxes paid, net
|
6,638
|
|
|
12,112
|
|
||
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||
|
Acquisition of businesses with restricted shares
|
$
|
14,427
|
|
|
$
|
—
|
|
|
(Decrease) increase in payables for purchases of premises and equipment
|
(5,326
|
)
|
|
482
|
|
||
|
Decrease in acquisition of businesses from subsequent working capital true-ups
|
—
|
|
|
(3,711
|
)
|
||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Mortgage Services
|
64
|
%
|
|
65
|
%
|
|
63
|
%
|
|
66
|
%
|
|
Financial Services
|
16
|
%
|
|
31
|
%
|
|
20
|
%
|
|
28
|
%
|
|
Technology Services
|
51
|
%
|
|
42
|
%
|
|
52
|
%
|
|
40
|
%
|
|
Consolidated revenue
|
60
|
%
|
|
60
|
%
|
|
59
|
%
|
|
60
|
%
|
|
(in thousands)
|
|
|
||
|
|
|
|
||
|
Cash
|
|
$
|
1,088
|
|
|
Accounts receivable, net
|
|
510
|
|
|
|
Prepaid expenses
|
|
66
|
|
|
|
Restricted cash
|
|
2,501
|
|
|
|
Goodwill
|
|
30,240
|
|
|
|
|
|
34,405
|
|
|
|
Accounts payable and accrued expenses
|
|
(962
|
)
|
|
|
|
|
|
||
|
Purchase price
|
|
$
|
33,443
|
|
|
(in thousands)
|
|
|
||
|
|
|
|
||
|
Cash
|
|
$
|
668
|
|
|
Accounts receivable, net
|
|
1,102
|
|
|
|
Prepaid expenses
|
|
38
|
|
|
|
Premises and equipment, net
|
|
553
|
|
|
|
Software
|
|
1,509
|
|
|
|
Trademarks and trade names
|
|
209
|
|
|
|
Customer relationship
|
|
4,824
|
|
|
|
Goodwill
|
|
9,135
|
|
|
|
|
|
18,038
|
|
|
|
Accounts payable and accrued expenses
|
|
(950
|
)
|
|
|
|
|
|
||
|
Purchase price
|
|
$
|
17,088
|
|
|
(in thousands)
|
|
|
||
|
|
|
|
||
|
Accounts receivable, net
|
|
$
|
41
|
|
|
Prepaid expenses
|
|
32
|
|
|
|
Software
|
|
501
|
|
|
|
Trademarks and trade names
|
|
1,431
|
|
|
|
Goodwill
|
|
19,775
|
|
|
|
|
|
21,780
|
|
|
|
Accounts payable
|
|
(41
|
)
|
|
|
|
|
|
||
|
Purchase price
|
|
$
|
21,739
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
(in thousands)
|
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||||||||||||||||||||||
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
|
$
|
150,147
|
|
|
$
|
150,147
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
161,361
|
|
|
$
|
161,361
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
4,801
|
|
|
4,801
|
|
|
—
|
|
|
—
|
|
|
3,022
|
|
|
3,022
|
|
|
—
|
|
|
—
|
|
||||||||
|
Long-term debt
|
|
560,084
|
|
|
—
|
|
|
498,475
|
|
|
—
|
|
|
591,543
|
|
|
—
|
|
|
467,319
|
|
|
—
|
|
||||||||
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Billed
|
|
$
|
93,113
|
|
|
$
|
73,532
|
|
|
Unbilled
|
|
57,487
|
|
|
61,326
|
|
||
|
|
|
150,600
|
|
|
134,858
|
|
||
|
Less: allowance for doubtful accounts
|
|
(21,703
|
)
|
|
(22,675
|
)
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
128,897
|
|
|
$
|
112,183
|
|
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Maintenance agreements, current portion
|
|
$
|
6,395
|
|
|
$
|
6,367
|
|
|
Income taxes receivable
|
|
4,959
|
|
|
5,258
|
|
||
|
Prepaid expenses
|
|
4,959
|
|
|
6,989
|
|
||
|
Other current assets
|
|
5,395
|
|
|
4,953
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
21,708
|
|
|
$
|
23,567
|
|
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Computer hardware and software
|
|
$
|
175,144
|
|
|
$
|
140,799
|
|
|
Office equipment and other
|
|
20,037
|
|
|
36,032
|
|
||
|
Furniture and fixtures
|
|
13,921
|
|
|
12,231
|
|
||
|
Leasehold improvements
|
|
35,978
|
|
|
34,069
|
|
||
|
|
|
245,080
|
|
|
223,131
|
|
||
|
Less: accumulated depreciation and amortization
|
|
(122,664
|
)
|
|
(95,372
|
)
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
122,416
|
|
|
$
|
127,759
|
|
|
(in thousands)
|
|
Mortgage
Services
|
|
Financial
Services
|
|
Technology
Services
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, December 31, 2014
|
|
$
|
32,733
|
|
|
$
|
2,378
|
|
|
$
|
55,740
|
|
|
$
|
90,851
|
|
|
Acquisition of CastleLine
|
|
30,240
|
|
|
—
|
|
|
—
|
|
|
30,240
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, September 30, 2015
|
|
$
|
62,973
|
|
|
$
|
2,378
|
|
|
$
|
55,740
|
|
|
$
|
121,091
|
|
|
|
|
Weighted
average estimated
useful life (in years)
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net book value
|
||||||||||||||||||
|
(in thousands)
|
|
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Definite lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and trade names
|
|
13
|
|
$
|
13,889
|
|
|
$
|
13,889
|
|
|
$
|
(6,240
|
)
|
|
$
|
(5,016
|
)
|
|
$
|
7,649
|
|
|
$
|
8,873
|
|
|
Customer related intangible assets
|
|
10
|
|
289,308
|
|
|
289,308
|
|
|
(105,041
|
)
|
|
(79,606
|
)
|
|
184,267
|
|
|
209,702
|
|
||||||
|
Operating agreement
|
|
20
|
|
35,000
|
|
|
35,000
|
|
|
(9,917
|
)
|
|
(8,604
|
)
|
|
25,083
|
|
|
26,396
|
|
||||||
|
Intellectual property
|
|
10
|
|
300
|
|
|
300
|
|
|
(48
|
)
|
|
(25
|
)
|
|
252
|
|
|
275
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
$
|
338,497
|
|
|
$
|
338,497
|
|
|
$
|
(121,246
|
)
|
|
$
|
(93,251
|
)
|
|
$
|
217,251
|
|
|
$
|
245,246
|
|
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Security deposits, net
|
|
$
|
5,707
|
|
|
$
|
7,277
|
|
|
Debt issuance costs, net
|
|
6,769
|
|
|
8,099
|
|
||
|
Maintenance agreements, non-current portion
|
|
2,276
|
|
|
3,324
|
|
||
|
Restricted cash
|
|
4,801
|
|
|
3,022
|
|
||
|
Other
|
|
1,003
|
|
|
545
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
20,556
|
|
|
$
|
22,267
|
|
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
8,535
|
|
|
$
|
28,280
|
|
|
Income taxes payable
|
|
8,413
|
|
|
7,643
|
|
||
|
Accrued expenses - general
|
|
26,600
|
|
|
31,693
|
|
||
|
Accrued salaries and benefits
|
|
42,891
|
|
|
44,150
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
86,439
|
|
|
$
|
111,766
|
|
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Unfunded cash account balances
|
|
$
|
4,163
|
|
|
$
|
4,788
|
|
|
Other
|
|
11,251
|
|
|
8,439
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
15,414
|
|
|
$
|
13,227
|
|
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Senior secured term loan
|
|
$
|
560,084
|
|
|
$
|
591,543
|
|
|
Less: unamortized discount, net
|
|
(2,448
|
)
|
|
(2,929
|
)
|
||
|
Net long-term debt
|
|
557,636
|
|
|
588,614
|
|
||
|
Less: current portion
|
|
(5,945
|
)
|
|
(5,945
|
)
|
||
|
|
|
|
|
|
||||
|
Long-term debt, less current portion
|
|
$
|
551,691
|
|
|
$
|
582,669
|
|
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
Acquisition related contingent consideration
|
|
$
|
2,881
|
|
|
$
|
11,616
|
|
|
Other non-current liabilities
|
|
15,018
|
|
|
9,032
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
17,899
|
|
|
$
|
20,648
|
|
|
|
|
Nine months ended
September 30, 2015 |
|
Nine months ended
September 30, 2014 |
||||||||
|
|
|
Black-Scholes
|
|
Binomial
|
|
Black-Scholes
|
|
Binomial
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Risk-free interest rate (%)
|
|
1.50 - 1.78
|
|
|
0.02 - 2.26
|
|
|
1.80 - 1.90
|
|
|
0.02 - 2.49
|
|
|
Expected stock price volatility (%)
|
|
55.06 - 58.58
|
|
|
55.06 - 57.60
|
|
|
37.57 - 38.58
|
|
|
38.48 - 38.58
|
|
|
Expected dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Expected option life (in years)
|
|
6.00 - 6.25
|
|
|
—
|
|
|
6.25
|
|
|
—
|
|
|
Contractual life (in years)
|
|
—
|
|
|
13.00 - 14.00
|
|
|
—
|
|
|
14.00
|
|
|
Fair value
|
|
$10.01 - $17.34
|
|
$9.91 - $16.13
|
|
$35.37 - $41.79
|
|
$25.51 - $31.93
|
||||
|
|
|
Nine months ended September 30,
|
||||||
|
(in thousands, except per share amounts)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
|
||||
|
Weighted average grant date fair value of options granted per share
|
|
$
|
12.62
|
|
|
$
|
26.39
|
|
|
Intrinsic value of options exercised
|
|
232
|
|
|
7,636
|
|
||
|
Grant date fair value of options that vested during the period
|
|
1,195
|
|
|
1,412
|
|
||
|
|
Number of
options
|
|
Weighted
average
exercise
price
|
|
Weighted
average
contractual
term
(in years
)
|
|
Aggregate
intrinsic value
(
in thousands)
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at December 31, 2014
|
2,601,892
|
|
|
$
|
21.21
|
|
|
4.44
|
|
$
|
47,805
|
|
|
Granted
|
729,910
|
|
|
23.19
|
|
|
|
|
|
|||
|
Exercised
|
(28,109
|
)
|
|
11.78
|
|
|
|
|
|
|
||
|
Forfeited
|
(70,402
|
)
|
|
69.47
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at September 30, 2015
|
3,233,291
|
|
|
20.73
|
|
|
4.97
|
|
27,352
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at September 30, 2015
|
2,324,689
|
|
|
14.39
|
|
|
3.30
|
|
25,405
|
|
||
|
|
Number of
restricted shares
|
|
|
|
|
|
|
Outstanding at December 31, 2014
|
26,224
|
|
|
Granted
|
245,938
|
|
|
Issued
|
(2,836
|
)
|
|
|
|
|
|
Outstanding at September 30, 2015
|
269,326
|
|
|
|
|
Consumer Analytics
|
|
Document Solutions
|
|
Marketplace Solutions
|
|||
|
|
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Granted
|
|
5.6
|
%
|
|
4.5
|
%
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2015
|
|
5.6
|
%
|
|
4.5
|
%
|
|
4.9
|
%
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
62,997
|
|
|
$
|
68,502
|
|
|
$
|
197,213
|
|
|
$
|
184,273
|
|
|
Outside fees and services
|
|
66,952
|
|
|
62,086
|
|
|
175,021
|
|
|
186,279
|
|
||||
|
Reimbursable expenses
|
|
26,456
|
|
|
39,149
|
|
|
89,242
|
|
|
100,220
|
|
||||
|
Technology and telecommunications
|
|
10,630
|
|
|
13,388
|
|
|
32,878
|
|
|
34,078
|
|
||||
|
Depreciation and amortization
|
|
6,815
|
|
|
5,599
|
|
|
20,481
|
|
|
15,678
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
173,850
|
|
|
$
|
188,724
|
|
|
$
|
514,835
|
|
|
$
|
520,528
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
13,906
|
|
|
$
|
11,770
|
|
|
$
|
40,305
|
|
|
$
|
31,870
|
|
|
Occupancy related costs
|
|
9,808
|
|
|
9,041
|
|
|
30,509
|
|
|
27,848
|
|
||||
|
Amortization of intangible assets
|
|
10,118
|
|
|
9,717
|
|
|
27,995
|
|
|
29,290
|
|
||||
|
Professional services
|
|
4,008
|
|
|
4,106
|
|
|
18,637
|
|
|
10,896
|
|
||||
|
Marketing costs
|
|
7,325
|
|
|
6,021
|
|
|
18,598
|
|
|
18,805
|
|
||||
|
Depreciation and amortization
|
|
2,390
|
|
|
2,112
|
|
|
7,156
|
|
|
5,408
|
|
||||
|
Change in the fair value of Equator Earn Out
|
|
—
|
|
|
—
|
|
|
(7,591
|
)
|
|
(37,924
|
)
|
||||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,473
|
|
||||
|
Other
|
|
3,783
|
|
|
3,981
|
|
|
12,110
|
|
|
15,637
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
51,338
|
|
|
$
|
46,748
|
|
|
$
|
147,719
|
|
|
$
|
139,303
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on early extinguishment of debt
|
|
$
|
872
|
|
|
$
|
—
|
|
|
$
|
1,986
|
|
|
$
|
—
|
|
|
Interest income
|
|
39
|
|
|
37
|
|
|
101
|
|
|
63
|
|
||||
|
Other, net
|
|
(258
|
)
|
|
94
|
|
|
(610
|
)
|
|
72
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
653
|
|
|
$
|
131
|
|
|
$
|
1,477
|
|
|
$
|
135
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands, except per share data)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Altisource
|
|
$
|
37,046
|
|
|
$
|
42,287
|
|
|
$
|
86,694
|
|
|
$
|
136,019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding, basic
|
|
19,091
|
|
|
21,626
|
|
|
19,608
|
|
|
22,071
|
|
||||
|
Dilutive effect of stock options and restricted shares
|
|
1,320
|
|
|
2,014
|
|
|
1,080
|
|
|
2,081
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding, diluted
|
|
20,411
|
|
|
23,640
|
|
|
20,688
|
|
|
24,152
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
1.94
|
|
|
$
|
1.96
|
|
|
$
|
4.42
|
|
|
$
|
6.16
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
$
|
1.82
|
|
|
$
|
1.79
|
|
|
$
|
4.19
|
|
|
$
|
5.63
|
|
|
•
|
Altisource loses Ocwen as a customer or there is a significant reduction in the volume of services they purchase from us
|
|
•
|
Ocwen loses or sells a significant portion or all of its non-GSE servicing rights or subservicing arrangements and Altisource fails to be retained as a service provider
|
|
•
|
Ocwen loses its state servicing licenses in states with a significant number of loans in Ocwen’s servicing portfolio and Altisource fails to be retained as a service provider
|
|
•
|
The contractual relationship between Ocwen and Altisource changes significantly or there are significant changes to our pricing to Ocwen for services from which we generate material revenue
|
|
•
|
Continue to attract clients to our comprehensive servicer related services
|
|
•
|
Continue to grow our origination services and technologies
|
|
•
|
Continue to expand our innovative online real estate marketplace
|
|
•
|
Continue to grow our rental and renovation services and technologies
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
|
Mortgage
Services |
|
Financial
Services |
|
Technology
Services |
|
Corporate
Items and Eliminations |
|
Consolidated
Altisource |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
209,506
|
|
|
$
|
21,337
|
|
|
$
|
51,437
|
|
|
$
|
(9,504
|
)
|
|
$
|
272,776
|
|
|
Cost of revenue
|
|
122,724
|
|
|
15,418
|
|
|
44,419
|
|
|
(8,711
|
)
|
|
173,850
|
|
|||||
|
Gross profit (loss)
|
|
86,782
|
|
|
5,919
|
|
|
7,018
|
|
|
(793
|
)
|
|
98,926
|
|
|||||
|
Selling, general and administrative expenses
|
|
23,399
|
|
|
4,553
|
|
|
7,628
|
|
|
15,758
|
|
|
51,338
|
|
|||||
|
Income (loss) from operations
|
|
63,383
|
|
|
1,366
|
|
|
(610
|
)
|
|
(16,551
|
)
|
|
47,588
|
|
|||||
|
Other income (expense), net
|
|
9
|
|
|
31
|
|
|
38
|
|
|
(6,466
|
)
|
|
(6,388
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
63,392
|
|
|
$
|
1,397
|
|
|
$
|
(572
|
)
|
|
$
|
(23,017
|
)
|
|
$
|
41,200
|
|
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
|
Mortgage
Services |
|
Financial
Services |
|
Technology
Services |
|
Corporate
Items and Eliminations |
|
Consolidated
Altisource |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
210,747
|
|
|
$
|
26,852
|
|
|
$
|
60,925
|
|
|
$
|
(10,836
|
)
|
|
$
|
287,688
|
|
|
Cost of revenue
|
|
129,312
|
|
|
17,123
|
|
|
52,087
|
|
|
(9,798
|
)
|
|
188,724
|
|
|||||
|
Gross profit (loss)
|
|
81,435
|
|
|
9,729
|
|
|
8,838
|
|
|
(1,038
|
)
|
|
98,964
|
|
|||||
|
Selling, general and administrative expenses
|
|
20,643
|
|
|
4,767
|
|
|
7,241
|
|
|
14,097
|
|
|
46,748
|
|
|||||
|
Income (loss) from operations
|
|
60,792
|
|
|
4,962
|
|
|
1,597
|
|
|
(15,135
|
)
|
|
52,216
|
|
|||||
|
Other income (expense), net
|
|
18
|
|
|
13
|
|
|
25
|
|
|
(6,405
|
)
|
|
(6,349
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
60,810
|
|
|
$
|
4,975
|
|
|
$
|
1,622
|
|
|
$
|
(21,540
|
)
|
|
$
|
45,867
|
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
|
Mortgage
Services |
|
Financial
Services |
|
Technology
Services |
|
Corporate
Items and Eliminations |
|
Consolidated
Altisource |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
583,873
|
|
|
$
|
67,080
|
|
|
$
|
159,399
|
|
|
$
|
(28,773
|
)
|
|
$
|
781,579
|
|
|
Cost of revenue
|
|
350,238
|
|
|
46,058
|
|
|
144,565
|
|
|
(26,026
|
)
|
|
514,835
|
|
|||||
|
Gross profit (loss)
|
|
233,635
|
|
|
21,022
|
|
|
14,834
|
|
|
(2,747
|
)
|
|
266,744
|
|
|||||
|
Selling, general and administrative expenses
|
|
69,188
|
|
|
13,856
|
|
|
14,598
|
|
|
50,077
|
|
|
147,719
|
|
|||||
|
Income (loss) from operations
|
|
164,447
|
|
|
7,166
|
|
|
236
|
|
|
(52,824
|
)
|
|
119,025
|
|
|||||
|
Other income (expense), net
|
|
28
|
|
|
21
|
|
|
21
|
|
|
(21,843
|
)
|
|
(21,773
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
164,475
|
|
|
$
|
7,187
|
|
|
$
|
257
|
|
|
$
|
(74,667
|
)
|
|
$
|
97,252
|
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
|
Mortgage
Services |
|
Financial
Services |
|
Technology
Services |
|
Corporate
Items and Eliminations |
|
Consolidated
Altisource |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
$
|
609,394
|
|
|
$
|
76,613
|
|
|
$
|
164,885
|
|
|
$
|
(27,863
|
)
|
|
$
|
823,029
|
|
|
Cost of revenue
|
|
361,960
|
|
|
47,794
|
|
|
135,833
|
|
|
(25,059
|
)
|
|
520,528
|
|
|||||
|
Gross profit (loss)
|
|
247,434
|
|
|
28,819
|
|
|
29,052
|
|
|
(2,804
|
)
|
|
302,501
|
|
|||||
|
Selling, general and administrative expenses
|
|
63,319
|
|
|
14,203
|
|
|
21,358
|
|
|
40,423
|
|
|
139,303
|
|
|||||
|
Income (loss) from operations
|
|
184,115
|
|
|
14,616
|
|
|
7,694
|
|
|
(43,227
|
)
|
|
163,198
|
|
|||||
|
Other income (expense), net
|
|
146
|
|
|
24
|
|
|
(97
|
)
|
|
(15,978
|
)
|
|
(15,905
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and non-controlling interests
|
|
$
|
184,261
|
|
|
$
|
14,640
|
|
|
$
|
7,597
|
|
|
$
|
(59,205
|
)
|
|
$
|
147,293
|
|
|
(in thousands)
|
|
Mortgage
Services
|
|
Financial
Services
|
|
Technology
Services
|
|
Corporate
Items and
Eliminations
|
|
Consolidated
Altisource
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
September 30, 2015
|
|
$
|
326,210
|
|
|
$
|
52,425
|
|
|
$
|
229,847
|
|
|
$
|
178,571
|
|
|
$
|
787,053
|
|
|
December 31, 2014
|
|
313,550
|
|
|
56,096
|
|
|
250,059
|
|
|
168,516
|
|
|
788,221
|
|
|||||
|
(in thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
||||
|
United States
|
|
$
|
91,014
|
|
|
$
|
88,274
|
|
|
India
|
|
23,208
|
|
|
27,082
|
|
||
|
Luxembourg
|
|
5,539
|
|
|
9,059
|
|
||
|
Philippines
|
|
2,655
|
|
|
3,344
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
122,416
|
|
|
$
|
127,759
|
|
|
•
|
assumptions related to the sources of liquidity and the adequacy of financial resources;
|
|
•
|
assumptions about our ability to grow our business;
|
|
•
|
assumptions about our ability to improve margins;
|
|
•
|
expectations regarding collection rates and placements in our Financial Services segment;
|
|
•
|
assumptions regarding the impact of seasonality;
|
|
•
|
estimates regarding the calculation of our effective tax rate; and
|
|
•
|
estimates regarding our reserves and valuations.
|
|
•
|
if, as a result of difficulties faced by Ocwen Financial Corporation and its subsidiaries (“Ocwen”), we were to lose Ocwen as a customer or there is a significant reduction in the volume of services they purchase from us;
|
|
•
|
our ability to retain our existing customers, expand relationships and attract new customers;
|
|
•
|
the level of loan delinquencies and charge-offs;
|
|
•
|
the level of origination volume;
|
|
•
|
technology failures;
|
|
•
|
the trend toward outsourcing;
|
|
•
|
our ability to raise debt;
|
|
•
|
our ability to retain our directors, executive officers and key personnel;
|
|
•
|
our ability to integrate acquired businesses; and
|
|
•
|
our ability to comply with and burdens imposed by governmental regulations, taxes and policies and any changes in such regulations, taxes and policies.
|
|
•
|
continue to attract clients to our comprehensive servicer related services
|
|
•
|
continue to grow our origination services and technologies
|
|
•
|
continue to expand our innovative online real estate marketplace
|
|
•
|
continue to grow our rental and renovation services and technologies
|
|
•
|
The average number of loans serviced by Ocwen on REALServicing was
2.2 million
for the nine months ended
September 30, 2015
compared to
2.1 million
for the nine months ended
September 30, 2014
(
1.9 million
for the third quarter of
2015
and
2.3 million
for the third quarter of
2014
). The average number of delinquent non-GSE loans serviced by Ocwen on REALServicing was
286 thousand
for the nine months ended
September 30, 2015
compared to
354 thousand
for the nine months ended
September 30, 2014
(
269 thousand
for the third quarter of
2015
and
344 thousand
for the third quarter of
2014
);
|
|
•
|
In the third quarter of 2015, we repurchased a portion of our senior secured term loan with a par value of $11.0 million at an 11% discount, recognizing a net gain of
$0.9 million
. In the second quarter of 2015, we repurchased a portion of our senior secured term loan with a par value of $16.0 million at a 9% discount, recognizing a net gain of $1.1 million;
|
|
•
|
On July 17, 2015, we acquired CastleLine. The purchase consideration was composed of
$12.3 million
of cash upon closing,
$10.5 million
of cash payable over four years from the acquisition date and
495 thousand
shares of restricted common stock of the Company with a value of
$14.4 million
as of the closing date. Of the cash payable following acquisition, $3.8 million is contingent on certain future employment conditions of certain of the sellers, and therefore excluded from the purchase price;
|
|
•
|
In the second quarter of 2015, we paid the former owners of Equator, LLC (“Equator”) $0.5 million to extinguish any liability for Equator related contingent consideration (“Equator Earn Out”). In connection with this settlement, we reduced the liability for the Equator Earn Out to $0 and recognized a $7.6 million increase in earnings;
|
|
•
|
For the nine months ended September 30, 2015, we recognized a loss of $1.9 million on our investment in Home Loan Servicing Solutions, Ltd. (“HLSS”) equity securities, net of liquidating and other dividends received from our investment in HLSS. There was no comparative amount for the third quarter of 2015;
|
|
•
|
Effective March 31, 2015 we terminated the Data Access and Services Agreement with Ocwen;
|
|
•
|
On November 21, 2014, we acquired certain assets and assumed certain liabilities of Owners Advantage, LLC (“Owners”), a leading self-directed online real estate marketplace, for an initial purchase price of
$19.8 million
plus contingent earn out consideration of up to an additional
$7.0 million
over two years, subject to Owners achieving annual performance targets;
|
|
•
|
In the fourth quarter of 2014, we discontinued our lender placed insurance brokerage line of business;
|
|
•
|
On September 12, 2014, we completed the acquisition of certain assets and assumed certain liabilities of Mortgage Builder Software, Inc. (“Mortgage Builder”), a provider of mortgage loan origination and servicing software systems, for an initial purchase price of
$15.7 million
plus contingent earn out consideration of up to an additional
$7.0 million
over three years, subject to Mortgage Builder achieving annual performance targets; and
|
|
•
|
On August 1, 2014, we amended our senior secured term loan agreement and increased our borrowings by
$200.0 million
to
$594.5 million
. Interest expense totaled
$21.4 million
and
$16.0 million
for the nine months ended
September 30, 2015
and
2014
, respectively (
$7.0 million
and
$6.5 million
for the third quarter of
2015
and
2014
, respectively).
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2015
|
|
2014
|
|
% Increase (decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Mortgage Services
|
|
$
|
182,222
|
|
|
$
|
170,819
|
|
|
7
|
|
|
$
|
492,277
|
|
|
$
|
507,317
|
|
|
(3
|
)
|
|
Financial Services
|
|
21,314
|
|
|
26,803
|
|
|
(20
|
)
|
|
66,977
|
|
|
76,496
|
|
|
(12
|
)
|
||||
|
Technology Services
|
|
51,437
|
|
|
60,925
|
|
|
(16
|
)
|
|
159,399
|
|
|
164,885
|
|
|
(3
|
)
|
||||
|
Eliminations
|
|
(9,504
|
)
|
|
(10,836
|
)
|
|
(12
|
)
|
|
(28,773
|
)
|
|
(27,863
|
)
|
|
3
|
|
||||
|
Total service revenue
|
|
245,469
|
|
|
247,711
|
|
|
(1
|
)
|
|
689,880
|
|
|
720,835
|
|
|
(4
|
)
|
||||
|
Reimbursable expenses
|
|
26,456
|
|
|
39,149
|
|
|
(32
|
)
|
|
89,242
|
|
|
100,220
|
|
|
(11
|
)
|
||||
|
Non-controlling interests
|
|
851
|
|
|
828
|
|
|
3
|
|
|
2,457
|
|
|
1,974
|
|
|
24
|
|
||||
|
Total revenue
|
|
272,776
|
|
|
287,688
|
|
|
(5
|
)
|
|
781,579
|
|
|
823,029
|
|
|
(5
|
)
|
||||
|
Cost of revenue
|
|
173,850
|
|
|
188,724
|
|
|
(8
|
)
|
|
514,835
|
|
|
520,528
|
|
|
(1
|
)
|
||||
|
Gross profit
|
|
98,926
|
|
|
98,964
|
|
|
—
|
|
|
266,744
|
|
|
302,501
|
|
|
(12
|
)
|
||||
|
Selling, general and administrative expenses
|
|
51,338
|
|
|
46,748
|
|
|
10
|
|
|
147,719
|
|
|
139,303
|
|
|
6
|
|
||||
|
Income from operations
|
|
47,588
|
|
|
52,216
|
|
|
(9
|
)
|
|
119,025
|
|
|
163,198
|
|
|
(27
|
)
|
||||
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(7,041
|
)
|
|
(6,480
|
)
|
|
9
|
|
|
(21,396
|
)
|
|
(16,040
|
)
|
|
33
|
|
||||
|
Loss on sale of HLSS equity securities, net of
dividends received
|
|
—
|
|
|
—
|
|
|
N/M
|
|
|
(1,854
|
)
|
|
—
|
|
|
N/M
|
|
||||
|
Other income (expense), net
|
|
653
|
|
|
131
|
|
|
N/M
|
|
|
1,477
|
|
|
135
|
|
|
N/M
|
|
||||
|
Total other income (expense), net
|
|
(6,388
|
)
|
|
(6,349
|
)
|
|
1
|
|
|
(21,773
|
)
|
|
(15,905
|
)
|
|
37
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes and non-controlling interests
|
|
41,200
|
|
|
45,867
|
|
|
(10
|
)
|
|
97,252
|
|
|
147,293
|
|
|
(34
|
)
|
||||
|
Income tax provision
|
|
(3,303
|
)
|
|
(2,752
|
)
|
|
20
|
|
|
(8,101
|
)
|
|
(9,300
|
)
|
|
(13
|
)
|
||||
|
Net income
|
|
37,897
|
|
|
43,115
|
|
|
(12
|
)
|
|
89,151
|
|
|
137,993
|
|
|
(35
|
)
|
||||
|
Net income attributable to non-controlling interests
|
|
(851
|
)
|
|
(828
|
)
|
|
3
|
|
|
(2,457
|
)
|
|
(1,974
|
)
|
|
24
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to Altisource
|
|
$
|
37,046
|
|
|
$
|
42,287
|
|
|
(12
|
)
|
|
$
|
86,694
|
|
|
$
|
136,019
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit/service revenue
|
|
40
|
%
|
|
40
|
%
|
|
|
|
39
|
%
|
|
42
|
%
|
|
|
|
|||||
|
Income from operations/service revenue
|
|
19
|
%
|
|
21
|
%
|
|
|
|
17
|
%
|
|
23
|
%
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
1.94
|
|
|
$
|
1.96
|
|
|
(1
|
)
|
|
$
|
4.42
|
|
|
$
|
6.16
|
|
|
(28
|
)
|
|
Diluted
|
|
$
|
1.82
|
|
|
$
|
1.79
|
|
|
2
|
|
|
$
|
4.19
|
|
|
$
|
5.63
|
|
|
(26
|
)
|
|
(in thousands)
|
|
|
||
|
|
|
|
||
|
Change in the fair value of Equator Earn Out
|
|
$
|
(37,924
|
)
|
|
Goodwill impairment
|
|
37,473
|
|
|
|
|
|
|
||
|
|
|
$
|
(451
|
)
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
|
Mortgage
Services |
|
Financial
Services |
|
Technology
Services |
|
Corporate
Items and Eliminations |
|
Consolidated
Altisource |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service revenue
|
|
$
|
182,222
|
|
|
$
|
21,314
|
|
|
$
|
51,437
|
|
|
$
|
(9,504
|
)
|
|
$
|
245,469
|
|
|
Reimbursable expenses
|
|
26,433
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
26,456
|
|
|||||
|
Non-controlling interests
|
|
851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
851
|
|
|||||
|
|
|
209,506
|
|
|
21,337
|
|
|
51,437
|
|
|
(9,504
|
)
|
|
272,776
|
|
|||||
|
Cost of revenue
|
|
122,724
|
|
|
15,418
|
|
|
44,419
|
|
|
(8,711
|
)
|
|
173,850
|
|
|||||
|
Gross profit (loss)
|
|
86,782
|
|
|
5,919
|
|
|
7,018
|
|
|
(793
|
)
|
|
98,926
|
|
|||||
|
Selling, general and administrative expenses
|
|
23,399
|
|
|
4,553
|
|
|
7,628
|
|
|
15,758
|
|
|
51,338
|
|
|||||
|
Income (loss) from operations
|
|
63,383
|
|
|
1,366
|
|
|
(610
|
)
|
|
(16,551
|
)
|
|
47,588
|
|
|||||
|
Other income (expense), net
|
|
9
|
|
|
31
|
|
|
38
|
|
|
(6,466
|
)
|
|
(6,388
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and
non-controlling interests
|
|
$
|
63,392
|
|
|
$
|
1,397
|
|
|
$
|
(572
|
)
|
|
$
|
(23,017
|
)
|
|
$
|
41,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit/service revenue
|
|
48
|
%
|
|
28
|
%
|
|
14
|
%
|
|
N/M
|
|
|
40
|
%
|
|||||
|
Income (loss) from operations/service revenue
|
|
35
|
%
|
|
6
|
%
|
|
(1
|
)%
|
|
N/M
|
|
|
19
|
%
|
|||||
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
|
Mortgage
Services |
|
Financial
Services |
|
Technology
Services |
|
Corporate
Items and Eliminations |
|
Consolidated
Altisource |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Service revenue
|
|
$
|
170,819
|
|
|
$
|
26,803
|
|
|
$
|
60,925
|
|
|
$
|
(10,836
|
)
|
|
$
|
247,711
|
|
|
Reimbursable expenses
|
|
39,100
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
39,149
|
|
|||||
|
Non-controlling interests
|
|
828
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
828
|
|
|||||
|
|
|
210,747
|
|
|
26,852
|
|
|
60,925
|
|
|
(10,836
|
)
|
|
287,688
|
|
|||||
|
Cost of revenue
|
|
129,312
|
|
|
17,123
|
|
|
52,087
|
|
|
(9,798
|
)
|
|
188,724
|
|
|||||
|
Gross profit (loss)
|
|
81,435
|
|
|
9,729
|
|
|
8,838
|
|
|
(1,038
|
)
|
|
98,964
|
|
|||||
|
Selling, general and administrative expenses
|
|
20,643
|
|
|
4,767
|
|
|
7,241
|
|
|
14,097
|
|
|
46,748
|
|
|||||
|
Income (loss) from operations
|
|
60,792
|
|
|
4,962
|
|
|
1,597
|
|
|
(15,135
|
)
|
|
52,216
|
|
|||||
|
Other income (expense), net
|
|
18
|
|
|
13
|
|
|
25
|
|
|
(6,405
|
)
|
|
(6,349
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and
non-controlling interests
|
|
$
|
60,810
|
|
|
$
|
4,975
|
|
|
$
|
1,622
|
|
|
$
|
(21,540
|
)
|
|
$
|
45,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross profit/service revenue
|
|
48
|
%
|
|
36
|
%
|
|
15
|
%
|
|
N/M
|
|
|
40
|
%
|
|||||
|
Income from operations/service revenue
|
|
36
|
%
|
|
19
|
%
|
|
3
|
%
|
|
N/M
|
|
|
21
|
%
|
|||||
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||
|
(in thousands)
|
|
Mortgage
Services |
|
Financial
Services |
|
Technology
Services |
|
Corporate
Items and Eliminations |
|
Consolidated
Altisource |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service revenue
|
|
$
|
492,277
|
|
|
$
|
66,977
|
|
|
$
|
159,399
|
|
|
$
|
(28,773
|
)
|
|
$
|
689,880
|
|
|
Reimbursable expenses
|
|
89,139
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
89,242
|
|
|||||
|
Non-controlling interests
|
|
2,457
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,457
|
|
|||||
|
|
|
583,873
|
|
|
67,080
|
|
|
159,399
|
|
|
(28,773
|
)
|
|
781,579
|
|
|||||
|
Cost of revenue
|
|
350,238
|
|
|
46,058
|
|
|
144,565
|
|
|
(26,026
|
)
|
|
514,835
|
|
|||||
|
Gross profit (loss)
|
|
233,635
|
|
|
21,022
|
|
|
14,834
|
|
|
(2,747
|
)
|
|
266,744
|
|
|||||
|
Selling, general and administrative expenses
|
|
69,188
|
|
|
13,856
|
|
|
14,598
|
|
|
50,077
|
|
|
147,719
|
|
|||||
|
Income (loss) from operations
|
|
164,447
|
|
|
7,166
|
|
|
236
|
|
|
(52,824
|
)
|
|
119,025
|
|
|||||
|
Other income (expense), net
|
|
28
|
|
|
21
|
|
|
21
|
|
|
(21,843
|
)
|
|
(21,773
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and
non-controlling interests
|
|
$
|
164,475
|
|
|
$
|
7,187
|
|
|
$
|
257
|
|
|
$
|
(74,667
|
)
|
|
$
|
97,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit/service revenue
|
|
47
|
%
|
|
31
|
%
|
|
9
|
%
|
|
N/M
|
|
|
39
|
%
|
|||||
|
Income from operations/service revenue
|
|
33
|
%
|
|
11
|
%
|
|
—
|
%
|
|
N/M
|
|
|
17
|
%
|
|||||
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||
|
(in thousands)
|
|
Mortgage
Services |
|
Financial
Services |
|
Technology
Services |
|
Corporate
Items and Eliminations |
|
Consolidated
Altisource |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Service revenue
|
|
$
|
507,317
|
|
|
$
|
76,496
|
|
|
$
|
164,885
|
|
|
$
|
(27,863
|
)
|
|
$
|
720,835
|
|
|
Reimbursable expenses
|
|
100,103
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
100,220
|
|
|||||
|
Non-controlling interests
|
|
1,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,974
|
|
|||||
|
|
|
609,394
|
|
|
76,613
|
|
|
164,885
|
|
|
(27,863
|
)
|
|
823,029
|
|
|||||
|
Cost of revenue
|
|
361,960
|
|
|
47,794
|
|
|
135,833
|
|
|
(25,059
|
)
|
|
520,528
|
|
|||||
|
Gross profit (loss)
|
|
247,434
|
|
|
28,819
|
|
|
29,052
|
|
|
(2,804
|
)
|
|
302,501
|
|
|||||
|
Selling, general and administrative expenses
|
|
63,319
|
|
|
14,203
|
|
|
21,358
|
|
|
40,423
|
|
|
139,303
|
|
|||||
|
Income (loss) from operations
|
|
184,115
|
|
|
14,616
|
|
|
7,694
|
|
|
(43,227
|
)
|
|
163,198
|
|
|||||
|
Other income (expense), net
|
|
146
|
|
|
24
|
|
|
(97
|
)
|
|
(15,978
|
)
|
|
(15,905
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and
non-controlling interests
|
|
$
|
184,261
|
|
|
$
|
14,640
|
|
|
$
|
7,597
|
|
|
$
|
(59,205
|
)
|
|
$
|
147,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross profit/service revenue
|
|
49
|
%
|
|
38
|
%
|
|
18
|
%
|
|
N/M
|
|
|
42
|
%
|
|||||
|
Income/ (loss) from operations/service revenue
|
|
36
|
%
|
|
19
|
%
|
|
5
|
%
|
|
N/M
|
|
|
23
|
%
|
|||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset management services
|
|
$
|
130,074
|
|
|
$
|
91,022
|
|
|
43
|
|
|
$
|
334,093
|
|
|
$
|
271,695
|
|
|
23
|
|
|
Insurance services
|
|
25,801
|
|
|
43,587
|
|
|
(41
|
)
|
|
74,280
|
|
|
128,236
|
|
|
(42
|
)
|
||||
|
Residential property valuation
|
|
13,769
|
|
|
26,182
|
|
|
(47
|
)
|
|
47,210
|
|
|
77,286
|
|
|
(39
|
)
|
||||
|
Default management services
|
|
7,006
|
|
|
5,383
|
|
|
30
|
|
|
20,774
|
|
|
16,774
|
|
|
24
|
|
||||
|
Origination management services
|
|
5,572
|
|
|
4,645
|
|
|
20
|
|
|
15,920
|
|
|
13,326
|
|
|
19
|
|
||||
|
Total service revenue
|
|
182,222
|
|
|
170,819
|
|
|
7
|
|
|
492,277
|
|
|
507,317
|
|
|
(3
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reimbursable expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset management services
|
|
23,548
|
|
|
37,231
|
|
|
(37
|
)
|
|
81,386
|
|
|
95,368
|
|
|
(15
|
)
|
||||
|
Insurance services
|
|
2,140
|
|
|
1,516
|
|
|
41
|
|
|
5,322
|
|
|
3,032
|
|
|
76
|
|
||||
|
Default management services
|
|
692
|
|
|
330
|
|
|
110
|
|
|
2,320
|
|
|
1,609
|
|
|
44
|
|
||||
|
Origination management services
|
|
53
|
|
|
23
|
|
|
130
|
|
|
111
|
|
|
94
|
|
|
18
|
|
||||
|
Total reimbursable expenses
|
|
26,433
|
|
|
39,100
|
|
|
(32
|
)
|
|
89,139
|
|
|
100,103
|
|
|
(11
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-controlling interests
|
|
851
|
|
|
828
|
|
|
3
|
|
|
2,457
|
|
|
1,974
|
|
|
24
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
209,506
|
|
|
$
|
210,747
|
|
|
(1
|
)
|
|
$
|
583,873
|
|
|
$
|
609,394
|
|
|
(4
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
21,108
|
|
|
$
|
20,440
|
|
|
3
|
|
|
$
|
62,112
|
|
|
$
|
55,092
|
|
|
13
|
|
|
Outside fees and services
|
|
66,381
|
|
|
61,188
|
|
|
8
|
|
|
173,103
|
|
|
183,738
|
|
|
(6
|
)
|
||||
|
Reimbursable expenses
|
|
26,433
|
|
|
39,100
|
|
|
(32
|
)
|
|
89,139
|
|
|
100,103
|
|
|
(11
|
)
|
||||
|
Technology and telecommunications
|
|
7,856
|
|
|
7,950
|
|
|
(1
|
)
|
|
23,193
|
|
|
21,215
|
|
|
9
|
|
||||
|
Depreciation and amortization
|
|
946
|
|
|
634
|
|
|
49
|
|
|
2,691
|
|
|
1,812
|
|
|
49
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
|
$
|
122,724
|
|
|
$
|
129,312
|
|
|
(5
|
)
|
|
$
|
350,238
|
|
|
$
|
361,960
|
|
|
(3
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
505
|
|
|
$
|
537
|
|
|
(6
|
)
|
|
$
|
1,672
|
|
|
$
|
1,228
|
|
|
36
|
|
|
Professional services
|
|
1,278
|
|
|
1,809
|
|
|
(29
|
)
|
|
9,388
|
|
|
4,280
|
|
|
119
|
|
||||
|
Occupancy related costs
|
|
2,744
|
|
|
2,485
|
|
|
10
|
|
|
8,147
|
|
|
7,368
|
|
|
11
|
|
||||
|
Amortization of intangible assets
|
|
7,941
|
|
|
7,187
|
|
|
10
|
|
|
21,158
|
|
|
21,683
|
|
|
(2
|
)
|
||||
|
Depreciation and amortization
|
|
614
|
|
|
536
|
|
|
15
|
|
|
1,768
|
|
|
1,429
|
|
|
24
|
|
||||
|
Marketing costs
|
|
4,205
|
|
|
5,939
|
|
|
(29
|
)
|
|
12,488
|
|
|
18,562
|
|
|
(33
|
)
|
||||
|
Other/allocations from Corp.
|
|
6,112
|
|
|
2,150
|
|
|
184
|
|
|
14,567
|
|
|
8,769
|
|
|
66
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
$
|
23,399
|
|
|
$
|
20,643
|
|
|
13
|
|
|
$
|
69,188
|
|
|
$
|
63,319
|
|
|
9
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease) |
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customer relationship management
|
|
$
|
13,138
|
|
|
$
|
13,405
|
|
|
(2
|
)
|
|
$
|
38,323
|
|
|
$
|
39,714
|
|
|
(4
|
)
|
|
Asset recovery management
|
|
8,176
|
|
|
13,398
|
|
|
(39
|
)
|
|
28,654
|
|
|
36,782
|
|
|
(22
|
)
|
||||
|
Total service revenue
|
|
21,314
|
|
|
26,803
|
|
|
(20
|
)
|
|
66,977
|
|
|
76,496
|
|
|
(12
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reimbursable expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Asset recovery management
|
|
23
|
|
|
49
|
|
|
(53
|
)
|
|
103
|
|
|
117
|
|
|
(12
|
)
|
||||
|
Total reimbursable expenses
|
|
23
|
|
|
49
|
|
|
(53
|
)
|
|
103
|
|
|
117
|
|
|
(12
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
21,337
|
|
|
$
|
26,852
|
|
|
(21
|
)
|
|
$
|
67,080
|
|
|
$
|
76,613
|
|
|
(12
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
11,843
|
|
|
$
|
12,282
|
|
|
(4
|
)
|
|
$
|
34,797
|
|
|
$
|
35,370
|
|
|
(2
|
)
|
|
Outside fees and services
|
|
620
|
|
|
919
|
|
|
(33
|
)
|
|
2,050
|
|
|
2,624
|
|
|
(22
|
)
|
||||
|
Reimbursable expenses
|
|
23
|
|
|
49
|
|
|
(53
|
)
|
|
103
|
|
|
117
|
|
|
(12
|
)
|
||||
|
Technology and telecommunications
|
|
2,486
|
|
|
3,475
|
|
|
(28
|
)
|
|
7,726
|
|
|
8,642
|
|
|
(11
|
)
|
||||
|
Depreciation and amortization
|
|
446
|
|
|
398
|
|
|
12
|
|
|
1,382
|
|
|
1,041
|
|
|
33
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
|
$
|
15,418
|
|
|
$
|
17,123
|
|
|
(10
|
)
|
|
$
|
46,058
|
|
|
$
|
47,794
|
|
|
(4
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
203
|
|
|
$
|
147
|
|
|
38
|
|
|
$
|
424
|
|
|
$
|
477
|
|
|
(11
|
)
|
|
Professional services
|
|
323
|
|
|
250
|
|
|
29
|
|
|
962
|
|
|
856
|
|
|
12
|
|
||||
|
Occupancy related costs
|
|
1,795
|
|
|
1,778
|
|
|
1
|
|
|
5,641
|
|
|
5,463
|
|
|
3
|
|
||||
|
Amortization of intangible assets
|
|
825
|
|
|
1,390
|
|
|
(41
|
)
|
|
2,897
|
|
|
4,298
|
|
|
(33
|
)
|
||||
|
Depreciation and amortization
|
|
612
|
|
|
641
|
|
|
(5
|
)
|
|
1,826
|
|
|
1,310
|
|
|
39
|
|
||||
|
Other/allocations from Corp.
|
|
795
|
|
|
561
|
|
|
42
|
|
|
2,106
|
|
|
1,799
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
$
|
4,553
|
|
|
$
|
4,767
|
|
|
(4
|
)
|
|
$
|
13,856
|
|
|
$
|
14,203
|
|
|
(2
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Software services
|
|
$
|
36,403
|
|
|
$
|
39,523
|
|
|
(8
|
)
|
|
$
|
107,614
|
|
|
$
|
113,552
|
|
|
(5
|
)
|
|
IT infrastructure services
|
|
15,034
|
|
|
21,402
|
|
|
(30
|
)
|
|
51,785
|
|
|
51,333
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
51,437
|
|
|
$
|
60,925
|
|
|
(16
|
)
|
|
$
|
159,399
|
|
|
$
|
164,885
|
|
|
(3
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and benefits
|
|
$
|
30,046
|
|
|
$
|
35,780
|
|
|
(16
|
)
|
|
$
|
100,304
|
|
|
$
|
93,811
|
|
|
7
|
|
Outside fees and services
|
|
3
|
|
|
—
|
|
|
N/M
|
|
|
16
|
|
|
—
|
|
|
N/M
|
||||
|
Technology and telecommunications
|
|
8,947
|
|
|
11,740
|
|
|
(24
|
)
|
|
27,837
|
|
|
29,197
|
|
|
(5)
|
||||
|
Depreciation and amortization
|
|
5,423
|
|
|
4,567
|
|
|
19
|
|
|
16,408
|
|
|
12,825
|
|
|
28
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cost of revenue
|
|
$
|
44,419
|
|
|
$
|
52,087
|
|
|
(15
|
)
|
|
$
|
144,565
|
|
|
$
|
135,833
|
|
|
6
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
566
|
|
|
$
|
1,492
|
|
|
(62
|
)
|
|
$
|
2,199
|
|
|
$
|
3,965
|
|
|
(45
|
)
|
|
Professional services
|
|
402
|
|
|
144
|
|
|
179
|
|
|
840
|
|
|
358
|
|
|
135
|
|
||||
|
Occupancy related costs
|
|
3,220
|
|
|
2,995
|
|
|
8
|
|
|
10,349
|
|
|
8,489
|
|
|
22
|
|
||||
|
Amortization of intangible assets
|
|
1,352
|
|
|
1,140
|
|
|
19
|
|
|
3,940
|
|
|
3,309
|
|
|
19
|
|
||||
|
Depreciation and amortization
|
|
594
|
|
|
314
|
|
|
89
|
|
|
1,434
|
|
|
960
|
|
|
49
|
|
||||
|
Change in the fair value of Equator Earn Out
|
|
—
|
|
|
—
|
|
|
N/M
|
|
|
(7,591
|
)
|
|
(37,924
|
)
|
|
(80
|
)
|
||||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
N/M
|
|
|
—
|
|
|
37,473
|
|
|
(100
|
)
|
||||
|
Other/allocations from Corp.
|
|
1,494
|
|
|
1,156
|
|
|
29
|
|
|
3,427
|
|
|
4,728
|
|
|
(28
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
$
|
7,628
|
|
|
$
|
7,241
|
|
|
5
|
|
|
$
|
14,598
|
|
|
$
|
21,358
|
|
|
(32
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and benefits
|
|
$
|
12,632
|
|
|
$
|
9,594
|
|
|
32
|
|
|
$
|
36,010
|
|
|
$
|
26,200
|
|
|
37
|
|
Professional services
|
|
2,005
|
|
|
1,903
|
|
|
5
|
|
|
7,447
|
|
|
5,402
|
|
|
38
|
||||
|
Occupancy related costs
|
|
2,049
|
|
|
1,783
|
|
|
15
|
|
|
6,372
|
|
|
6,528
|
|
|
(2)
|
||||
|
Depreciation and amortization
|
|
570
|
|
|
621
|
|
|
(8
|
)
|
|
2,128
|
|
|
1,709
|
|
|
25
|
||||
|
Marketing costs
|
|
2,985
|
|
|
—
|
|
|
N/M
|
|
|
5,767
|
|
|
28
|
|
|
N/M
|
||||
|
Other/allocations to segments
|
|
(4,483
|
)
|
|
196
|
|
|
N/M
|
|
|
(7,647
|
)
|
|
556
|
|
|
N/M
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Selling, general and administrative expenses
|
|
15,758
|
|
|
14,097
|
|
|
12
|
|
|
50,077
|
|
|
40,423
|
|
|
24
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other expense, net
|
|
6,466
|
|
|
6,405
|
|
|
1
|
|
|
21,843
|
|
|
15,978
|
|
|
37
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total corporate costs
|
|
$
|
22,224
|
|
|
$
|
20,502
|
|
|
8
|
|
|
$
|
71,920
|
|
|
$
|
56,401
|
|
|
28
|
|
(in thousands)
|
|
2015
|
|
2014
|
|
% Increase
(decrease)
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Net income adjusted for non-cash items
|
|
$
|
145,612
|
|
|
$
|
195,775
|
|
|
(26
|
)
|
|
Changes in operating assets and liabilities
|
|
(36,461
|
)
|
|
(70,079
|
)
|
|
48
|
|
||
|
Net cash flows provided by operating activities
|
|
109,151
|
|
|
125,696
|
|
|
(13
|
)
|
||
|
Net cash flows used in investing activities
|
|
(39,995
|
)
|
|
(63,344
|
)
|
|
37
|
|
||
|
Net cash flows used in financing activities
|
|
(80,370
|
)
|
|
(16,192
|
)
|
|
N/M
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
(11,214
|
)
|
|
46,160
|
|
|
(124
|
)
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
161,361
|
|
|
130,429
|
|
|
24
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents at the end of the period
|
|
$
|
150,147
|
|
|
$
|
176,589
|
|
|
(15
|
)
|
|
a)
|
Evaluation of Disclosure Controls and Procedures
|
|
b)
|
Internal Control over Financial Reporting
|
|
Period
|
|
Total
number of
shares
purchased
(1)
|
|
Weighted
average
price paid
per share
|
|
Total number
of shares
purchased as
part of publicly
announced plans
or programs
(2)
|
|
Maximum number
of shares that may
yet be purchased
under the
plans or programs
(2)
|
|||||
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1 – 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,997,537
|
|
|
August 1 – 31, 2015
|
|
67,486
|
|
|
25.96
|
|
|
67,486
|
|
|
1,930,051
|
|
|
|
September 1 – 30, 2015
|
|
118,526
|
|
|
27.40
|
|
|
118,526
|
|
|
1,811,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
186,012
|
|
|
$
|
26.88
|
|
|
186,012
|
|
|
1,811,525
|
|
|
(1)
|
May include shares withheld from employees to satisfy tax withholding obligations that arose from the exercise of stock options.
|
|
(2)
|
On May 20, 2015, our shareholders authorized a new share repurchase program that replaces the prior program and authorizes us to purchase up to
3.0 million
shares of our common stock in the open market.
|
|
*
|
31.1
|
Section 302 Certification of the Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a)
|
|
|
|
|
|
*
|
31.2
|
Section 302 Certification of the Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a)
|
|
|
|
|
|
*
|
32.1
|
Certification by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
*
|
101
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2015 is formatted in XBRL interactive data files: (i) Condensed Consolidated Balance Sheets at September 30, 2015 and December 31, 2014; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Equity for the nine months ended September 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014; and (v) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
*
|
Filed herewith
|
|
|
Date:
|
October 22, 2015
|
By:
|
/s/ Michelle D. Esterman
|
|
|
|
|
Michelle D. Esterman
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(On behalf of the Registrant and as its Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|