These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Luxembourg
|
98-0554932
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
Page
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
114,123
|
|
|
$
|
149,294
|
|
|
Available for sale securities
|
46,044
|
|
|
45,754
|
|
||
|
Accounts receivable, net
|
63,177
|
|
|
87,821
|
|
||
|
Prepaid expenses and other current assets
|
59,880
|
|
|
42,608
|
|
||
|
Total current assets
|
283,224
|
|
|
325,477
|
|
||
|
|
|
|
|
||||
|
Premises and equipment, net
|
80,823
|
|
|
103,473
|
|
||
|
Goodwill
|
86,283
|
|
|
86,283
|
|
||
|
Intangible assets, net
|
128,289
|
|
|
155,432
|
|
||
|
Deferred tax assets, net
|
7,214
|
|
|
7,292
|
|
||
|
Other assets
|
10,568
|
|
|
11,255
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
596,401
|
|
|
$
|
689,212
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
83,352
|
|
|
$
|
83,135
|
|
|
Accrued litigation settlement
|
—
|
|
|
32,000
|
|
||
|
Current portion of long-term debt
|
5,945
|
|
|
5,945
|
|
||
|
Deferred revenue
|
9,746
|
|
|
8,797
|
|
||
|
Other current liabilities
|
10,982
|
|
|
19,061
|
|
||
|
Total current liabilities
|
110,025
|
|
|
148,938
|
|
||
|
|
|
|
|
||||
|
Long-term debt, less current portion
|
414,431
|
|
|
467,600
|
|
||
|
Other non-current liabilities
|
7,796
|
|
|
10,480
|
|
||
|
|
|
|
|
||||
|
Commitments, contingencies and regulatory matters (Note 20)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Common stock ($1.00 par value; 100,000 shares authorized, 25,413 issued and 17,905 outstanding as of September 30, 2017; 25,413 shares authorized and issued and 18,774 outstanding as of December 31, 2016)
|
25,413
|
|
|
25,413
|
|
||
|
Additional paid-in capital
|
111,457
|
|
|
107,288
|
|
||
|
Retained earnings
|
342,111
|
|
|
333,786
|
|
||
|
Accumulated other comprehensive loss
|
(1,533
|
)
|
|
(1,745
|
)
|
||
|
Treasury stock, at cost (7,508 shares as of September 30, 2017 and 6,639 shares as of December 31, 2016)
|
(414,668
|
)
|
|
(403,953
|
)
|
||
|
Altisource equity
|
62,780
|
|
|
60,789
|
|
||
|
|
|
|
|
||||
|
Non-controlling interests
|
1,369
|
|
|
1,405
|
|
||
|
Total equity
|
64,149
|
|
|
62,194
|
|
||
|
|
|
|
|
||||
|
Total liabilities and equity
|
$
|
596,401
|
|
|
$
|
689,212
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
234,979
|
|
|
$
|
252,745
|
|
|
$
|
726,147
|
|
|
$
|
758,676
|
|
|
Cost of revenue
|
|
174,898
|
|
|
174,002
|
|
|
538,244
|
|
|
517,236
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
60,081
|
|
|
78,743
|
|
|
187,903
|
|
|
241,440
|
|
||||
|
Selling, general and administrative expenses
|
|
46,622
|
|
|
53,886
|
|
|
146,793
|
|
|
161,709
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
|
13,459
|
|
|
24,857
|
|
|
41,110
|
|
|
79,731
|
|
||||
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(5,599
|
)
|
|
(5,952
|
)
|
|
(16,862
|
)
|
|
(18,481
|
)
|
||||
|
Other income (expense), net
|
|
2,497
|
|
|
(109
|
)
|
|
8,015
|
|
|
2,608
|
|
||||
|
Total other income (expense), net
|
|
(3,102
|
)
|
|
(6,061
|
)
|
|
(8,847
|
)
|
|
(15,873
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes and non-controlling interests
|
|
10,357
|
|
|
18,796
|
|
|
32,263
|
|
|
63,858
|
|
||||
|
Income tax provision
|
|
(2,591
|
)
|
|
(7,324
|
)
|
|
(7,615
|
)
|
|
(12,808
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
7,766
|
|
|
11,472
|
|
|
24,648
|
|
|
51,050
|
|
||||
|
Net income attributable to non-controlling interests
|
|
(805
|
)
|
|
(883
|
)
|
|
(2,107
|
)
|
|
(1,973
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Altisource
|
|
$
|
6,961
|
|
|
$
|
10,589
|
|
|
$
|
22,541
|
|
|
$
|
49,077
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.39
|
|
|
$
|
0.57
|
|
|
$
|
1.23
|
|
|
$
|
2.63
|
|
|
Diluted
|
|
$
|
0.38
|
|
|
$
|
0.54
|
|
|
$
|
1.20
|
|
|
$
|
2.49
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
18,023
|
|
|
18,715
|
|
|
18,337
|
|
|
18,669
|
|
||||
|
Diluted
|
|
18,429
|
|
|
19,568
|
|
|
18,854
|
|
|
19,738
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
7,766
|
|
|
$
|
11,472
|
|
|
$
|
24,648
|
|
|
$
|
51,050
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on securities, net of income tax benefit (provision) of $2,054, $(2,070), $(78), $889, respectively
|
|
(5,530
|
)
|
|
5,016
|
|
|
212
|
|
|
(2,156
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income, net of tax
|
|
2,236
|
|
|
16,488
|
|
|
24,860
|
|
|
48,894
|
|
||||
|
Comprehensive income attributable to non-controlling interests
|
|
(805
|
)
|
|
(883
|
)
|
|
(2,107
|
)
|
|
(1,973
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income attributable to Altisource
|
|
$
|
1,431
|
|
|
$
|
15,605
|
|
|
$
|
22,753
|
|
|
$
|
46,921
|
|
|
|
Altisource Equity
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Common stock
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive income (loss)
|
|
Treasury stock, at cost
|
|
Non-controlling interests
|
|
Total
|
|||||||||||||||||
|
|
Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance, December 31, 2015
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
96,321
|
|
|
$
|
369,270
|
|
|
$
|
—
|
|
|
$
|
(440,026
|
)
|
|
$
|
1,292
|
|
|
$
|
52,270
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
49,077
|
|
|
—
|
|
|
—
|
|
|
1,973
|
|
|
51,050
|
|
|||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,156
|
)
|
|
—
|
|
|
—
|
|
|
(2,156
|
)
|
|||||||
|
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,637
|
)
|
|
(1,637
|
)
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
4,692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,692
|
|
|||||||
|
Exercise of stock options and issuance of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,912
|
)
|
|
—
|
|
|
67,788
|
|
|
—
|
|
|
8,876
|
|
|||||||
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,321
|
)
|
|
—
|
|
|
(34,321
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance, September 30, 2016
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
101,013
|
|
|
$
|
359,435
|
|
|
$
|
(2,156
|
)
|
|
$
|
(406,559
|
)
|
|
$
|
1,628
|
|
|
$
|
78,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance, December 31, 2016
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
107,288
|
|
|
$
|
333,786
|
|
|
$
|
(1,745
|
)
|
|
$
|
(403,953
|
)
|
|
$
|
1,405
|
|
|
$
|
62,194
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,541
|
|
|
—
|
|
|
—
|
|
|
2,107
|
|
|
24,648
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212
|
|
|
—
|
|
|
—
|
|
|
212
|
|
|||||||
|
Distributions to non-controlling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,143
|
)
|
|
(2,143
|
)
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
3,237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,237
|
|
|||||||
|
Cumulative effect of an accounting change (Note 1)
|
—
|
|
|
—
|
|
|
932
|
|
|
(932
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options and issuance of restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,787
|
)
|
|
—
|
|
|
13,871
|
|
|
—
|
|
|
2,084
|
|
|||||||
|
Treasury shares withheld for the payment of tax on restricted share issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,497
|
)
|
|
—
|
|
|
409
|
|
|
—
|
|
|
(1,088
|
)
|
|||||||
|
Repurchase of shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,995
|
)
|
|
—
|
|
|
(24,995
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance, September 30, 2017
|
25,413
|
|
|
$
|
25,413
|
|
|
$
|
111,457
|
|
|
$
|
342,111
|
|
|
$
|
(1,533
|
)
|
|
$
|
(414,668
|
)
|
|
$
|
1,369
|
|
|
$
|
64,149
|
|
|
|
Nine months ended
September 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
24,648
|
|
|
$
|
51,050
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
27,411
|
|
|
27,521
|
|
||
|
Amortization of intangible assets
|
27,143
|
|
|
36,432
|
|
||
|
Change in the fair value of acquisition related contingent consideration
|
24
|
|
|
(1,174
|
)
|
||
|
Share-based compensation expense
|
3,237
|
|
|
4,692
|
|
||
|
Bad debt expense
|
3,101
|
|
|
763
|
|
||
|
Gain on early extinguishment of debt
|
(5,419
|
)
|
|
(5,464
|
)
|
||
|
Amortization of debt discount
|
225
|
|
|
307
|
|
||
|
Amortization of debt issuance costs
|
625
|
|
|
850
|
|
||
|
Deferred income taxes
|
—
|
|
|
17
|
|
||
|
Loss on disposal of fixed assets
|
2,776
|
|
|
30
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
21,543
|
|
|
3,505
|
|
||
|
Prepaid expenses and other current assets
|
(17,272
|
)
|
|
(10,167
|
)
|
||
|
Other assets
|
760
|
|
|
496
|
|
||
|
Accounts payable and accrued expenses
|
165
|
|
|
7,005
|
|
||
|
Other current and non-current liabilities
|
(41,838
|
)
|
|
(9,828
|
)
|
||
|
Net cash provided by operating activities
|
47,129
|
|
|
106,035
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Additions to premises and equipment
|
(7,485
|
)
|
|
(16,525
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(9,617
|
)
|
||
|
Purchase of available for sale securities
|
—
|
|
|
(48,219
|
)
|
||
|
Change in restricted cash
|
(73
|
)
|
|
—
|
|
||
|
Other investing activities
|
—
|
|
|
266
|
|
||
|
Net cash used in investing activities
|
(7,558
|
)
|
|
(74,095
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Repayment and repurchases of long-term debt
|
(48,600
|
)
|
|
(49,237
|
)
|
||
|
Proceeds from stock option exercises
|
2,084
|
|
|
8,876
|
|
||
|
Purchase of treasury shares
|
(24,995
|
)
|
|
(34,321
|
)
|
||
|
Distributions to non-controlling interests
|
(2,143
|
)
|
|
(1,637
|
)
|
||
|
Payment of tax withholding on issuance of restricted shares
|
(1,088
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(74,742
|
)
|
|
(76,319
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(35,171
|
)
|
|
(44,379
|
)
|
||
|
Cash and cash equivalents at the beginning of the period
|
149,294
|
|
|
179,327
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at the end of the period
|
$
|
114,123
|
|
|
$
|
134,948
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
16,203
|
|
|
$
|
17,244
|
|
|
Income taxes paid, net
|
15,445
|
|
|
14,178
|
|
||
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||
|
Increase in payables for purchases of premises and equipment
|
$
|
52
|
|
|
$
|
2,458
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage Market
|
|
68
|
%
|
|
65
|
%
|
|
68
|
%
|
|
65
|
%
|
|
Real Estate Market
|
|
1
|
%
|
|
—
|
%
|
|
1
|
%
|
|
—
|
%
|
|
Other Businesses, Corporate and Eliminations
|
|
7
|
%
|
|
25
|
%
|
|
11
|
%
|
|
24
|
%
|
|
Consolidated revenue
|
|
58
|
%
|
|
56
|
%
|
|
58
|
%
|
|
56
|
%
|
|
(in thousands)
|
|
|
||
|
|
|
|
||
|
Accounts receivable, net
|
|
$
|
1,024
|
|
|
Prepaid expenses
|
|
22
|
|
|
|
Other assets
|
|
25
|
|
|
|
Premises and equipment, net
|
|
299
|
|
|
|
Non-compete agreements
|
|
100
|
|
|
|
Trademarks and trade names
|
|
100
|
|
|
|
Customer relationships
|
|
3,400
|
|
|
|
Goodwill
|
|
4,827
|
|
|
|
|
|
9,797
|
|
|
|
Accounts payable and accrued expenses
|
|
(57
|
)
|
|
|
Other current liabilities
|
|
(192
|
)
|
|
|
|
|
|
||
|
Purchase price
|
|
$
|
9,548
|
|
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
Billed
|
|
$
|
48,108
|
|
|
$
|
58,392
|
|
|
Unbilled
|
|
23,951
|
|
|
39,853
|
|
||
|
|
|
72,059
|
|
|
98,245
|
|
||
|
Less: Allowance for doubtful accounts
|
|
(8,882
|
)
|
|
(10,424
|
)
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
63,177
|
|
|
$
|
87,821
|
|
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
Short-term investments in real estate
|
|
$
|
24,644
|
|
|
$
|
13,025
|
|
|
Income taxes receivable
|
|
13,219
|
|
|
5,186
|
|
||
|
Prepaid expenses
|
|
7,712
|
|
|
6,919
|
|
||
|
Maintenance agreements, current portion
|
|
4,658
|
|
|
6,590
|
|
||
|
Litigation settlement insurance recovery
|
|
—
|
|
|
4,000
|
|
||
|
Other current assets
|
|
9,647
|
|
|
6,888
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
59,880
|
|
|
$
|
42,608
|
|
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
Computer hardware and software
|
|
$
|
175,512
|
|
|
$
|
164,877
|
|
|
Office equipment and other
|
|
12,077
|
|
|
20,188
|
|
||
|
Furniture and fixtures
|
|
13,826
|
|
|
13,997
|
|
||
|
Leasehold improvements
|
|
33,570
|
|
|
33,808
|
|
||
|
|
|
234,985
|
|
|
232,870
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
(154,162
|
)
|
|
(129,397
|
)
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
80,823
|
|
|
$
|
103,473
|
|
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of September 30, 2017 and December 31, 2016
|
|
$
|
73,259
|
|
|
$
|
10,056
|
|
|
$
|
2,968
|
|
|
$
|
86,283
|
|
|
|
|
Weighted average estimated useful life
(in years)
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net book value
|
||||||||||||||||||
|
(in thousands)
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Definite lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and trade names
|
|
13
|
|
$
|
15,354
|
|
|
$
|
15,354
|
|
|
$
|
(8,630
|
)
|
|
$
|
(7,724
|
)
|
|
$
|
6,724
|
|
|
$
|
7,630
|
|
|
Customer related intangible assets
|
|
10
|
|
277,828
|
|
|
277,828
|
|
|
(181,019
|
)
|
|
(156,980
|
)
|
|
96,809
|
|
|
120,848
|
|
||||||
|
Operating agreement
|
|
20
|
|
35,000
|
|
|
35,000
|
|
|
(13,424
|
)
|
|
(12,104
|
)
|
|
21,576
|
|
|
22,896
|
|
||||||
|
Non-compete agreements
|
|
4
|
|
1,560
|
|
|
1,560
|
|
|
(799
|
)
|
|
(507
|
)
|
|
761
|
|
|
1,053
|
|
||||||
|
Intellectual property
|
|
10
|
|
300
|
|
|
300
|
|
|
(108
|
)
|
|
(85
|
)
|
|
192
|
|
|
215
|
|
||||||
|
Other intangible assets
|
|
5
|
|
3,745
|
|
|
3,745
|
|
|
(1,518
|
)
|
|
(955
|
)
|
|
2,227
|
|
|
2,790
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
$
|
333,787
|
|
|
$
|
333,787
|
|
|
$
|
(205,498
|
)
|
|
$
|
(178,355
|
)
|
|
$
|
128,289
|
|
|
$
|
155,432
|
|
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
Security deposits
|
|
$
|
5,164
|
|
|
$
|
5,508
|
|
|
Restricted cash
|
|
4,200
|
|
|
4,127
|
|
||
|
Maintenance agreements, non-current portion
|
|
503
|
|
|
853
|
|
||
|
Other
|
|
701
|
|
|
767
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
10,568
|
|
|
$
|
11,255
|
|
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
12,251
|
|
|
$
|
8,787
|
|
|
Accrued salaries and benefits
|
|
42,312
|
|
|
47,614
|
|
||
|
Accrued expenses - general
|
|
28,789
|
|
|
26,426
|
|
||
|
Income taxes payable
|
|
—
|
|
|
308
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
83,352
|
|
|
$
|
83,135
|
|
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
Unfunded cash account balances
|
|
$
|
5,054
|
|
|
$
|
7,137
|
|
|
Other
|
|
5,928
|
|
|
11,924
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
10,982
|
|
|
$
|
19,061
|
|
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
Senior secured term loan
|
|
$
|
425,067
|
|
|
$
|
479,653
|
|
|
Less: Debt issuance costs, net
|
|
(3,445
|
)
|
|
(4,486
|
)
|
||
|
Less: Unamortized discount, net
|
|
(1,246
|
)
|
|
(1,622
|
)
|
||
|
Net long-term debt
|
|
420,376
|
|
|
473,545
|
|
||
|
Less: Current portion
|
|
(5,945
|
)
|
|
(5,945
|
)
|
||
|
|
|
|
|
|
||||
|
Long-term debt, less current portion
|
|
$
|
414,431
|
|
|
$
|
467,600
|
|
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
Deferred revenue
|
|
$
|
3,369
|
|
|
$
|
5,680
|
|
|
Other non-current liabilities
|
|
4,427
|
|
|
4,800
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
7,796
|
|
|
$
|
10,480
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
(in thousands)
|
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||||||||||||||||||||||
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and cash equivalents
|
|
$
|
114,123
|
|
|
$
|
114,123
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149,294
|
|
|
$
|
149,294
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
4,200
|
|
|
4,200
|
|
|
—
|
|
|
—
|
|
|
4,127
|
|
|
4,127
|
|
|
—
|
|
|
—
|
|
||||||||
|
Available for sale securities
|
|
46,044
|
|
|
46,044
|
|
|
—
|
|
|
—
|
|
|
45,754
|
|
|
45,754
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition contingent consideration
|
|
401
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|
376
|
|
|
—
|
|
|
—
|
|
|
376
|
|
||||||||
|
Long-term debt
|
|
425,067
|
|
|
—
|
|
|
399,563
|
|
|
—
|
|
|
479,653
|
|
|
—
|
|
|
474,856
|
|
|
—
|
|
||||||||
|
|
|
Nine months ended
September 30, 2017 |
|
Nine months ended
September 30, 2016 |
||||||||
|
|
|
Black-Scholes
|
|
Binomial
|
|
Black-Scholes
|
|
Binomial
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Risk-free interest rate (%)
|
|
1.89 - 2.29
|
|
|
0.77 - 2.38
|
|
|
1.25 - 1.89
|
|
|
0.23 - 1.97
|
|
|
Expected stock price volatility (%)
|
|
61.49 - 71.31
|
|
|
66.68 - 71.31
|
|
|
59.75 - 62.14
|
|
|
59.76 - 62.14
|
|
|
Expected dividend yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Expected option life (in years)
|
|
6.00 - 7.50
|
|
|
2.55 - 4.32
|
|
|
6.00 - 6.25
|
|
|
4.54 - 4.88
|
|
|
Fair value
|
|
$13.57 - $24.80
|
|
|
$11.94 - $24.30
|
|
|
$11.15 - $18.60
|
|
|
$11.06 - $19.27
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in thousands, except per share amounts)
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
|
Weighted average grant date fair value of stock options granted per share
|
|
$
|
20.95
|
|
|
$
|
16.85
|
|
|
Intrinsic value of options exercised
|
|
2,524
|
|
|
17,280
|
|
||
|
Grant date fair value of stock options that vested
|
|
2,063
|
|
|
2,372
|
|
||
|
|
Number of options
|
|
Weighted average exercise price
|
|
Weighted average contractual term
(in years
)
|
|
Aggregate intrinsic value
(
in thousands)
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at December 31, 2016
|
1,996,509
|
|
|
$
|
25.98
|
|
|
5.32
|
|
$
|
15,942
|
|
|
Granted
|
216,430
|
|
|
34.07
|
|
|
|
|
|
|||
|
Exercised
|
(192,378
|
)
|
|
10.83
|
|
|
|
|
|
|
||
|
Forfeited
|
(222,920
|
)
|
|
31.21
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at September 30, 2017
|
1,797,641
|
|
|
27.93
|
|
|
5.14
|
|
8,413
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at September 30, 2017
|
1,170,148
|
|
|
22.56
|
|
|
3.48
|
|
7,723
|
|
||
|
|
Number of restricted shares
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
231,730
|
|
|
Granted
|
188,622
|
|
|
Issued
|
(49,538
|
)
|
|
Forfeited/canceled
|
(56,575
|
)
|
|
|
|
|
|
Outstanding at September 30, 2017
|
314,239
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Service revenue
|
|
$
|
224,308
|
|
|
$
|
239,782
|
|
|
$
|
692,254
|
|
|
$
|
715,386
|
|
|
Reimbursable expenses
|
|
9,866
|
|
|
12,080
|
|
|
31,786
|
|
|
41,317
|
|
||||
|
Non-controlling interests
|
|
805
|
|
|
883
|
|
|
2,107
|
|
|
1,973
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
234,979
|
|
|
$
|
252,745
|
|
|
$
|
726,147
|
|
|
$
|
758,676
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
60,332
|
|
|
$
|
66,357
|
|
|
$
|
186,090
|
|
|
$
|
201,193
|
|
|
Outside fees and services
|
|
83,670
|
|
|
77,445
|
|
|
250,883
|
|
|
222,574
|
|
||||
|
Cost of real estate sold
|
|
4,411
|
|
|
—
|
|
|
16,461
|
|
|
—
|
|
||||
|
Reimbursable expenses
|
|
9,866
|
|
|
12,080
|
|
|
31,786
|
|
|
41,317
|
|
||||
|
Technology and telecommunications
|
|
10,389
|
|
|
11,502
|
|
|
32,681
|
|
|
32,145
|
|
||||
|
Depreciation and amortization
|
|
6,230
|
|
|
6,618
|
|
|
20,343
|
|
|
20,007
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
174,898
|
|
|
$
|
174,002
|
|
|
$
|
538,244
|
|
|
$
|
517,236
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
$
|
15,068
|
|
|
$
|
14,145
|
|
|
$
|
43,115
|
|
|
$
|
42,460
|
|
|
Occupancy related costs
|
|
8,536
|
|
|
8,903
|
|
|
28,347
|
|
|
26,785
|
|
||||
|
Amortization of intangible assets
|
|
8,604
|
|
|
11,465
|
|
|
27,143
|
|
|
36,432
|
|
||||
|
Professional services
|
|
3,886
|
|
|
4,097
|
|
|
11,983
|
|
|
17,533
|
|
||||
|
Marketing costs
|
|
3,992
|
|
|
9,275
|
|
|
11,958
|
|
|
21,438
|
|
||||
|
Depreciation and amortization
|
|
2,286
|
|
|
2,557
|
|
|
7,068
|
|
|
7,514
|
|
||||
|
Other
|
|
4,250
|
|
|
3,444
|
|
|
17,179
|
|
|
9,547
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
46,622
|
|
|
$
|
53,886
|
|
|
$
|
146,793
|
|
|
$
|
161,709
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on early extinguishment of debt
|
|
$
|
1,482
|
|
|
$
|
—
|
|
|
$
|
5,419
|
|
|
$
|
5,464
|
|
|
Expenses related to the purchase of available for sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,356
|
)
|
||||
|
Interest income
|
|
27
|
|
|
11
|
|
|
169
|
|
|
28
|
|
||||
|
Other, net
|
|
988
|
|
|
(120
|
)
|
|
2,427
|
|
|
472
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
2,497
|
|
|
$
|
(109
|
)
|
|
$
|
8,015
|
|
|
$
|
2,608
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in thousands, except per share data)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Altisource
|
|
$
|
6,961
|
|
|
$
|
10,589
|
|
|
$
|
22,541
|
|
|
$
|
49,077
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding, basic
|
|
18,023
|
|
|
18,715
|
|
|
18,337
|
|
|
18,669
|
|
||||
|
Dilutive effect of stock options and restricted shares
|
|
406
|
|
|
853
|
|
|
517
|
|
|
1,069
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding, diluted
|
|
18,429
|
|
|
19,568
|
|
|
18,854
|
|
|
19,738
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.39
|
|
|
$
|
0.57
|
|
|
$
|
1.23
|
|
|
$
|
2.63
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
$
|
0.38
|
|
|
$
|
0.54
|
|
|
$
|
1.20
|
|
|
$
|
2.49
|
|
|
•
|
Altisource loses Ocwen as a customer or there is a significant reduction in the volume of services they purchase from us
|
|
•
|
Ocwen loses, sells or transfers a significant portion or all of its non-GSE servicing rights or subservicing arrangements and Altisource fails to be retained as a service provider
|
|
•
|
Ocwen loses state servicing licenses in states with a significant number of loans in Ocwen’s servicing portfolio
|
|
•
|
Altisource fails to be retained as a service provider
|
|
•
|
The contractual relationship between Ocwen and Altisource changes significantly or there are significant changes to our pricing to Ocwen for services from which we generate material revenue
|
|
|
|
Three months ended September 30, 2017
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
199,262
|
|
|
$
|
22,121
|
|
|
$
|
13,596
|
|
|
$
|
234,979
|
|
|
Cost of revenue
|
|
137,466
|
|
|
23,497
|
|
|
13,935
|
|
|
174,898
|
|
||||
|
Gross profit (loss)
|
|
61,796
|
|
|
(1,376
|
)
|
|
(339
|
)
|
|
60,081
|
|
||||
|
Selling, general and administrative expenses
|
|
28,006
|
|
|
4,208
|
|
|
14,408
|
|
|
46,622
|
|
||||
|
Income (loss) from operations
|
|
33,790
|
|
|
(5,584
|
)
|
|
(14,747
|
)
|
|
13,459
|
|
||||
|
Total other income (expense), net
|
|
26
|
|
|
—
|
|
|
(3,128
|
)
|
|
(3,102
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and
non-controlling interests |
|
$
|
33,816
|
|
|
$
|
(5,584
|
)
|
|
$
|
(17,875
|
)
|
|
$
|
10,357
|
|
|
|
|
Three months ended September 30, 2016
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
211,821
|
|
|
$
|
21,516
|
|
|
$
|
19,408
|
|
|
$
|
252,745
|
|
|
Cost of revenue
|
|
138,646
|
|
|
16,634
|
|
|
18,722
|
|
|
174,002
|
|
||||
|
Gross profit
|
|
73,175
|
|
|
4,882
|
|
|
686
|
|
|
78,743
|
|
||||
|
Selling, general and administrative expenses
|
|
29,903
|
|
|
6,961
|
|
|
17,022
|
|
|
53,886
|
|
||||
|
Income (loss) from operations
|
|
43,272
|
|
|
(2,079
|
)
|
|
(16,336
|
)
|
|
24,857
|
|
||||
|
Total other income (expense), net
|
|
10
|
|
|
—
|
|
|
(6,071
|
)
|
|
(6,061
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and
non-controlling interests |
|
$
|
43,282
|
|
|
$
|
(2,079
|
)
|
|
$
|
(22,407
|
)
|
|
$
|
18,796
|
|
|
|
|
Nine months ended September 30, 2017
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
614,180
|
|
|
$
|
67,314
|
|
|
$
|
44,653
|
|
|
$
|
726,147
|
|
|
Cost of revenue
|
|
421,942
|
|
|
72,484
|
|
|
43,818
|
|
|
538,244
|
|
||||
|
Gross profit (loss)
|
|
192,238
|
|
|
(5,170
|
)
|
|
835
|
|
|
187,903
|
|
||||
|
Selling, general and administrative expenses
|
|
86,493
|
|
|
14,084
|
|
|
46,216
|
|
|
146,793
|
|
||||
|
Income (loss) from operations
|
|
105,745
|
|
|
(19,254
|
)
|
|
(45,381
|
)
|
|
41,110
|
|
||||
|
Total other income (expense), net
|
|
138
|
|
|
—
|
|
|
(8,985
|
)
|
|
(8,847
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and
non-controlling interests |
|
$
|
105,883
|
|
|
$
|
(19,254
|
)
|
|
$
|
(54,366
|
)
|
|
$
|
32,263
|
|
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
$
|
626,522
|
|
|
$
|
70,229
|
|
|
$
|
61,925
|
|
|
$
|
758,676
|
|
|
Cost of revenue
|
|
408,412
|
|
|
47,946
|
|
|
60,878
|
|
|
517,236
|
|
||||
|
Gross profit
|
|
218,110
|
|
|
22,283
|
|
|
1,047
|
|
|
241,440
|
|
||||
|
Selling, general and administrative expenses
|
|
90,498
|
|
|
18,755
|
|
|
52,456
|
|
|
161,709
|
|
||||
|
Income (loss) from operations
|
|
127,612
|
|
|
3,528
|
|
|
(51,409
|
)
|
|
79,731
|
|
||||
|
Total other income (expense), net
|
|
144
|
|
|
—
|
|
|
(16,017
|
)
|
|
(15,873
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and
non-controlling interests |
|
$
|
127,756
|
|
|
$
|
3,528
|
|
|
$
|
(67,426
|
)
|
|
$
|
63,858
|
|
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
September 30, 2017
|
|
$
|
311,423
|
|
|
$
|
63,067
|
|
|
$
|
221,911
|
|
|
$
|
596,401
|
|
|
December 31, 2016
|
|
347,067
|
|
|
47,863
|
|
|
294,282
|
|
|
689,212
|
|
||||
|
(in thousands)
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
|
||||
|
United States
|
|
$
|
51,900
|
|
|
$
|
71,418
|
|
|
India
|
|
9,657
|
|
|
14,006
|
|
||
|
Luxembourg
|
|
17,117
|
|
|
14,791
|
|
||
|
Philippines
|
|
1,981
|
|
|
3,027
|
|
||
|
Uruguay
|
|
168
|
|
|
231
|
|
||
|
|
|
|
|
|
||||
|
Total
|
|
$
|
80,823
|
|
|
$
|
103,473
|
|
|
•
|
assumptions related to the sources of liquidity and the adequacy of financial resources;
|
|
•
|
assumptions about our ability to grow our business, including executing on our strategic initiatives;
|
|
•
|
assumptions about our ability to improve margins;
|
|
•
|
assumptions regarding the impact of seasonality;
|
|
•
|
estimates regarding our effective tax rate; and
|
|
•
|
estimates regarding our reserves and valuations.
|
|
•
|
if, as a result of difficulties faced by Ocwen Financial Corporation (“Ocwen”), we were to lose Ocwen as a customer or there is a significant reduction in the volume of services they purchase from us;
|
|
•
|
if we are unable to reach agreement with New Residential Investment Corp. (individually, together with one or more of its subsidiaries, or one or more of its subsidiaries individually, “NRZ”) on a Services Agreement or if the Collective Brokerage Agreement and related letter agreement are terminated;
|
|
•
|
our ability to execute on our strategic initiatives;
|
|
•
|
our ability to retain our existing customers, expand relationships and attract new customers;
|
|
•
|
the level of loan delinquencies and charge-offs;
|
|
•
|
the level of origination volume;
|
|
•
|
technology failures;
|
|
•
|
the outsourcing trends;
|
|
•
|
our ability to raise debt;
|
|
•
|
our ability to retain our directors, executive officers and key personnel;
|
|
•
|
our ability to integrate acquired businesses;
|
|
•
|
our ability to comply with, and burdens imposed by, governmental regulations and policies and any changes in such regulations and policies; and
|
|
•
|
significant changes in the Luxembourg tax regime or interpretations of the Luxembourg tax regime.
|
|
• Property preservation and inspection services
|
|
• Residential and commercial loan servicing technologies
|
|
|
• Real estate brokerage and auction services
|
|
• Vendor management, marketplace transaction management and payment management platforms
|
|
|
• Title insurance (agent and related services) and settlement services
|
|
||
|
|
• Document management platform
|
||
|
• Appraisal management services and broker and non-broker valuation services
|
|
• Default services (real estate owned (“REO”), foreclosure, bankruptcy, eviction) technologies
|
|
|
• Foreclosure trustee services
|
|
• Mortgage charge-off collections
|
|
|
• Non-legal processing and related services for and under the supervision of foreclosure, bankruptcy and eviction attorneys
|
|
• Residential and commercial loan disbursement processing, risk mitigation and construction inspection services
|
|
|
• Title insurance (agent and related services) and settlement services
|
|
• Certified loan insurance and certification
|
|
|
• Vendor management oversight platform
|
|
|
• Appraisal management services and broker and non-broker valuation services
|
|
• Mortgage banker cooperative, Best Partners Mortgage Cooperative, Inc., doing business as Lenders One
®
(“Lenders One”)
|
|
• Fulfillment services
|
|
|
|
• Loan origination system
|
|
• Mortgage trading platform
|
|
• Document management platform
|
|
|
|
• Real estate brokerage
|
|
• Mortgage brokerage
|
|
• Title insurance (agent and related services) and settlement services
|
|
• Homeowners insurance
|
|
• Property preservation and inspection services
|
|
• Buy-renovate-sell
|
|
|
• Real estate brokerage and auction services
|
|
• Renovation services
|
|
|
• Data solutions
|
|
• Property management services
|
|
|
• Title insurance (agent and related services) and settlement services
|
|
• Appraisal management services and broker and non-broker valuation services
|
|
|
•
|
Altisource loses Ocwen as a customer or there is a significant reduction in the volume of services they purchase from us
|
|
•
|
Ocwen loses, sells or transfers a significant portion or all of its non-GSE servicing rights or subservicing arrangements and Altisource fails to be retained as a service provider
|
|
•
|
Ocwen loses state servicing licenses in states with a significant number of loans in Ocwen’s servicing portfolio
|
|
•
|
Altisource fails to be retained as a service provider
|
|
•
|
The contractual relationship between Ocwen and Altisource changes significantly or there are significant changes to our pricing to Ocwen for services from which we generate material revenue
|
|
•
|
The average number of loans serviced by Ocwen on REALServicing (including those MSRs owned by NRZ and subserviced by Ocwen) was
1.3 million
for the
nine
months ended
September 30, 2017
compared to
1.5 million
for the
nine
months ended
September 30, 2016
, a
decrease
of
13%
(
1.2 million
for the
third quarter
of
2017
and
1.4 million
for the
third quarter
of
2016
, a
decrease
of
12%
). The average number of delinquent non-GSE loans serviced by Ocwen on REALServicing was
182 thousand
for the
nine
months ended
September 30, 2017
compared to
224 thousand
for the
nine
months ended
September 30, 2016
, a
decrease
of
19%
(
178 thousand
for the
third quarter
of
2017
and
211 thousand
for the
third quarter
of
2016
, a
decrease
of
16%
). The number of loans transferred by Ocwen to NRZ and serviced by NRZ was 0.1 million for the
nine
months ended
September 30, 2017
and the third quarter of 2017.
|
|
•
|
During the
nine
months ended
September 30, 2017
, we repurchased portions of our senior secured term loan with an aggregate par value of
$50.1 million
at a weighted average discount of
12.2%
, recognizing a net gain of
$5.4 million
on the early extinguishment of debt (repurchased aggregate par value of
$24.1 million
at a weighted average discount of
7.5%
, recognizing a net gain of
$1.5 million
on the early extinguishment of debt for the
third quarter
of
2017
). During the
nine
months ended
September 30, 2016
, we repurchased portions of our senior secured term loan with an aggregate par value of
$51.0 million
at a weighted average discount of
13.2%
, recognizing a net gain of
$5.5 million
on the early extinguishment of debt (no repurchases in the
third quarter
of
2016
).
|
|
•
|
During the
nine
months ended
September 30, 2016
, we purchased
4.1 million
shares of RESI common stock for
$48.2 million
(no comparative amounts in
2017
). During the
nine
months ended
September 30, 2017
and
2016
, we earned dividends of
$1.9 million
and
$1.0 million
, respectively (
$0.6 million
for the
third quarter
of
2017
and no comparative amount for the
third quarter
of
2016
), related to this investment. In addition, during the
nine
months ended
September 30, 2016
, we incurred expenses of
$3.4 million
related to this investment (no comparative amounts in
2017
and the
third quarter
of
2016
).
|
|
•
|
On July 29, 2016, we acquired certain assets and assumed certain liabilities of Granite Loan Management of Delaware, LLC (“Granite”) for
$9.5 million
.
|
|
•
|
The effective income tax rate increased to
23.6%
for the
nine
months ended
September 30, 2017
from
20.1%
for the
nine
months ended
September 30, 2016
(decreased to
25.0%
for the
third quarter
of
2017
from
39.0%
for the
third quarter
of
2016
). The effective income tax rate increase for the
nine
months ended
September 30, 2017
was primarily due to changes in the expected mix of taxable income across the jurisdictions in which we operate. The lower effective income tax rate for the
third quarter
of
2017
was primarily the result of adjustments made in the third quarter of 2016 to true-up the tax provision from prior quarters. This was partially offset by higher pretax income in the third quarter of 2016, which, as discussed above, changed the mix of taxable income across the jurisdictions in which we operate.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Mortgage Market
|
|
$
|
189,615
|
|
|
$
|
199,176
|
|
|
(5
|
)
|
|
$
|
583,002
|
|
|
$
|
584,740
|
|
|
—
|
|
|
Real Estate Market
|
|
21,113
|
|
|
21,231
|
|
|
(1
|
)
|
|
64,649
|
|
|
68,805
|
|
|
(6
|
)
|
||||
|
Other Businesses, Corporate and Eliminations
|
|
13,580
|
|
|
19,375
|
|
|
(30
|
)
|
|
44,603
|
|
|
61,841
|
|
|
(28
|
)
|
||||
|
Total service revenue
|
|
224,308
|
|
|
239,782
|
|
|
(6
|
)
|
|
692,254
|
|
|
715,386
|
|
|
(3
|
)
|
||||
|
Reimbursable expenses
|
|
9,866
|
|
|
12,080
|
|
|
(18
|
)
|
|
31,786
|
|
|
41,317
|
|
|
(23
|
)
|
||||
|
Non-controlling interests
|
|
805
|
|
|
883
|
|
|
(9
|
)
|
|
2,107
|
|
|
1,973
|
|
|
7
|
|
||||
|
Total revenue
|
|
234,979
|
|
|
252,745
|
|
|
(7
|
)
|
|
726,147
|
|
|
758,676
|
|
|
(4
|
)
|
||||
|
Cost of revenue
|
|
174,898
|
|
|
174,002
|
|
|
1
|
|
|
538,244
|
|
|
517,236
|
|
|
4
|
|
||||
|
Gross profit
|
|
60,081
|
|
|
78,743
|
|
|
(24
|
)
|
|
187,903
|
|
|
241,440
|
|
|
(22
|
)
|
||||
|
Selling, general and administrative expenses
|
|
46,622
|
|
|
53,886
|
|
|
(13
|
)
|
|
146,793
|
|
|
161,709
|
|
|
(9
|
)
|
||||
|
Income from operations
|
|
13,459
|
|
|
24,857
|
|
|
(46
|
)
|
|
41,110
|
|
|
79,731
|
|
|
(48
|
)
|
||||
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(5,599
|
)
|
|
(5,952
|
)
|
|
(6
|
)
|
|
(16,862
|
)
|
|
(18,481
|
)
|
|
(9
|
)
|
||||
|
Other income (expense), net
|
|
2,497
|
|
|
(109
|
)
|
|
N/M
|
|
|
8,015
|
|
|
2,608
|
|
|
207
|
|
||||
|
Total other income (expense), net
|
|
(3,102
|
)
|
|
(6,061
|
)
|
|
(49
|
)
|
|
(8,847
|
)
|
|
(15,873
|
)
|
|
(44
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes and non-controlling interests
|
|
10,357
|
|
|
18,796
|
|
|
(45
|
)
|
|
32,263
|
|
|
63,858
|
|
|
(49
|
)
|
||||
|
Income tax provision
|
|
(2,591
|
)
|
|
(7,324
|
)
|
|
(65
|
)
|
|
(7,615
|
)
|
|
(12,808
|
)
|
|
(41
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
7,766
|
|
|
11,472
|
|
|
(32
|
)
|
|
24,648
|
|
|
51,050
|
|
|
(52
|
)
|
||||
|
Net income attributable to non-controlling interests
|
|
(805
|
)
|
|
(883
|
)
|
|
(9
|
)
|
|
(2,107
|
)
|
|
(1,973
|
)
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to Altisource
|
|
$
|
6,961
|
|
|
$
|
10,589
|
|
|
(34
|
)
|
|
$
|
22,541
|
|
|
$
|
49,077
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit/service revenue
|
|
27
|
%
|
|
33
|
%
|
|
|
|
27
|
%
|
|
34
|
%
|
|
|
|
|||||
|
Income from operations/service revenue
|
|
6
|
%
|
|
10
|
%
|
|
|
|
6
|
%
|
|
11
|
%
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.39
|
|
|
$
|
0.57
|
|
|
(32
|
)
|
|
$
|
1.23
|
|
|
$
|
2.63
|
|
|
(53
|
)
|
|
Diluted
|
|
$
|
0.38
|
|
|
$
|
0.54
|
|
|
(30
|
)
|
|
$
|
1.20
|
|
|
$
|
2.49
|
|
|
(52
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
60,332
|
|
|
$
|
66,357
|
|
|
(9
|
)
|
|
$
|
186,090
|
|
|
$
|
201,193
|
|
|
(8
|
)
|
|
Outside fees and services
|
|
83,670
|
|
|
77,445
|
|
|
8
|
|
|
250,883
|
|
|
222,574
|
|
|
13
|
|
||||
|
Cost of real estate sold
|
|
4,411
|
|
|
—
|
|
|
N/M
|
|
|
16,461
|
|
|
—
|
|
|
N/M
|
|
||||
|
Reimbursable expenses
|
|
9,866
|
|
|
12,080
|
|
|
(18
|
)
|
|
31,786
|
|
|
41,317
|
|
|
(23
|
)
|
||||
|
Technology and telecommunications
|
|
10,389
|
|
|
11,502
|
|
|
(10
|
)
|
|
32,681
|
|
|
32,145
|
|
|
2
|
|
||||
|
Depreciation and amortization
|
|
6,230
|
|
|
6,618
|
|
|
(6
|
)
|
|
20,343
|
|
|
20,007
|
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
|
$
|
174,898
|
|
|
$
|
174,002
|
|
|
1
|
|
|
$
|
538,244
|
|
|
$
|
517,236
|
|
|
4
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
15,068
|
|
|
$
|
14,145
|
|
|
7
|
|
|
$
|
43,115
|
|
|
$
|
42,460
|
|
|
2
|
|
|
Occupancy related costs
|
|
8,536
|
|
|
8,903
|
|
|
(4
|
)
|
|
28,347
|
|
|
26,785
|
|
|
6
|
|
||||
|
Amortization of intangible assets
|
|
8,604
|
|
|
11,465
|
|
|
(25
|
)
|
|
27,143
|
|
|
36,432
|
|
|
(25
|
)
|
||||
|
Professional services
|
|
3,886
|
|
|
4,097
|
|
|
(5
|
)
|
|
11,983
|
|
|
17,533
|
|
|
(32
|
)
|
||||
|
Marketing costs
|
|
3,992
|
|
|
9,275
|
|
|
(57
|
)
|
|
11,958
|
|
|
21,438
|
|
|
(44
|
)
|
||||
|
Depreciation and amortization
|
|
2,286
|
|
|
2,557
|
|
|
(11
|
)
|
|
7,068
|
|
|
7,514
|
|
|
(6
|
)
|
||||
|
Other
|
|
4,250
|
|
|
3,444
|
|
|
23
|
|
|
17,179
|
|
|
9,547
|
|
|
80
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
$
|
46,622
|
|
|
$
|
53,886
|
|
|
(13
|
)
|
|
$
|
146,793
|
|
|
$
|
161,709
|
|
|
(9
|
)
|
|
|
|
Three months ended September 30, 2017
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service revenue
|
|
$
|
189,615
|
|
|
$
|
21,113
|
|
|
$
|
13,580
|
|
|
$
|
224,308
|
|
|
Reimbursable expenses
|
|
8,842
|
|
|
1,008
|
|
|
16
|
|
|
9,866
|
|
||||
|
Non-controlling interests
|
|
805
|
|
|
—
|
|
|
—
|
|
|
805
|
|
||||
|
|
|
199,262
|
|
|
22,121
|
|
|
13,596
|
|
|
234,979
|
|
||||
|
Cost of revenue
|
|
137,466
|
|
|
23,497
|
|
|
13,935
|
|
|
174,898
|
|
||||
|
Gross profit (loss)
|
|
61,796
|
|
|
(1,376
|
)
|
|
(339
|
)
|
|
60,081
|
|
||||
|
Selling, general and administrative expenses
|
|
28,006
|
|
|
4,208
|
|
|
14,408
|
|
|
46,622
|
|
||||
|
Income (loss) from operations
|
|
33,790
|
|
|
(5,584
|
)
|
|
(14,747
|
)
|
|
13,459
|
|
||||
|
Total other income (expense), net
|
|
26
|
|
|
—
|
|
|
(3,128
|
)
|
|
(3,102
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and
non-controlling interests |
|
$
|
33,816
|
|
|
$
|
(5,584
|
)
|
|
$
|
(17,875
|
)
|
|
$
|
10,357
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit (loss)/service revenue
|
|
33
|
%
|
|
(7
|
)%
|
|
(2
|
)%
|
|
27
|
%
|
||||
|
Income (loss) from operations/service revenue
|
|
18
|
%
|
|
(26
|
)%
|
|
(109
|
)%
|
|
6
|
%
|
||||
|
|
|
Three months ended September 30, 2016
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service revenue
|
|
$
|
199,176
|
|
|
$
|
21,231
|
|
|
$
|
19,375
|
|
|
$
|
239,782
|
|
|
Reimbursable expenses
|
|
11,762
|
|
|
285
|
|
|
33
|
|
|
12,080
|
|
||||
|
Non-controlling interests
|
|
883
|
|
|
—
|
|
|
—
|
|
|
883
|
|
||||
|
|
|
211,821
|
|
|
21,516
|
|
|
19,408
|
|
|
252,745
|
|
||||
|
Cost of revenue
|
|
138,646
|
|
|
16,634
|
|
|
18,722
|
|
|
174,002
|
|
||||
|
Gross profit
|
|
73,175
|
|
|
4,882
|
|
|
686
|
|
|
78,743
|
|
||||
|
Selling, general and administrative expenses
|
|
29,903
|
|
|
6,961
|
|
|
17,022
|
|
|
53,886
|
|
||||
|
Income (loss) from operations
|
|
43,272
|
|
|
(2,079
|
)
|
|
(16,336
|
)
|
|
24,857
|
|
||||
|
Total other income (expense), net
|
|
10
|
|
|
—
|
|
|
(6,071
|
)
|
|
(6,061
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and
non-controlling interests |
|
$
|
43,282
|
|
|
$
|
(2,079
|
)
|
|
$
|
(22,407
|
)
|
|
$
|
18,796
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit/service revenue
|
|
37
|
%
|
|
23
|
%
|
|
4
|
%
|
|
33
|
%
|
||||
|
Income (loss) from operations/service revenue
|
|
22
|
%
|
|
(10
|
)%
|
|
(84
|
)%
|
|
10
|
%
|
||||
|
|
|
Nine months ended September 30, 2017
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service revenue
|
|
$
|
583,002
|
|
|
$
|
64,649
|
|
|
$
|
44,603
|
|
|
$
|
692,254
|
|
|
Reimbursable expenses
|
|
29,071
|
|
|
2,665
|
|
|
50
|
|
|
31,786
|
|
||||
|
Non-controlling interests
|
|
2,107
|
|
|
—
|
|
|
—
|
|
|
2,107
|
|
||||
|
|
|
614,180
|
|
|
67,314
|
|
|
44,653
|
|
|
726,147
|
|
||||
|
Cost of revenue
|
|
421,942
|
|
|
72,484
|
|
|
43,818
|
|
|
538,244
|
|
||||
|
Gross profit (loss)
|
|
192,238
|
|
|
(5,170
|
)
|
|
835
|
|
|
187,903
|
|
||||
|
Selling, general and administrative expenses
|
|
86,493
|
|
|
14,084
|
|
|
46,216
|
|
|
146,793
|
|
||||
|
Income (loss) from operations
|
|
105,745
|
|
|
(19,254
|
)
|
|
(45,381
|
)
|
|
41,110
|
|
||||
|
Total other income (expense), net
|
|
138
|
|
|
—
|
|
|
(8,985
|
)
|
|
(8,847
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and
non-controlling interests |
|
$
|
105,883
|
|
|
$
|
(19,254
|
)
|
|
$
|
(54,366
|
)
|
|
$
|
32,263
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit (loss)/service revenue
|
|
33
|
%
|
|
(8
|
)%
|
|
2
|
%
|
|
27
|
%
|
||||
|
Income (loss) from operations/service revenue
|
|
18
|
%
|
|
(30
|
)%
|
|
(102
|
)%
|
|
6
|
%
|
||||
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||
|
(in thousands)
|
|
Mortgage Market
|
|
Real Estate Market
|
|
Other Businesses, Corporate and Eliminations
|
|
Consolidated Altisource
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service revenue
|
|
$
|
584,740
|
|
|
$
|
68,805
|
|
|
$
|
61,841
|
|
|
$
|
715,386
|
|
|
Reimbursable expenses
|
|
39,809
|
|
|
1,424
|
|
|
84
|
|
|
41,317
|
|
||||
|
Non-controlling interests
|
|
1,973
|
|
|
—
|
|
|
—
|
|
|
1,973
|
|
||||
|
|
|
626,522
|
|
|
70,229
|
|
|
61,925
|
|
|
758,676
|
|
||||
|
Cost of revenue
|
|
408,412
|
|
|
47,946
|
|
|
60,878
|
|
|
517,236
|
|
||||
|
Gross profit
|
|
218,110
|
|
|
22,283
|
|
|
1,047
|
|
|
241,440
|
|
||||
|
Selling, general and administrative expenses
|
|
90,498
|
|
|
18,755
|
|
|
52,456
|
|
|
161,709
|
|
||||
|
Income (loss) from operations
|
|
127,612
|
|
|
3,528
|
|
|
(51,409
|
)
|
|
79,731
|
|
||||
|
Total other income (expense), net
|
|
144
|
|
|
—
|
|
|
(16,017
|
)
|
|
(15,873
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and
non-controlling interests |
|
$
|
127,756
|
|
|
$
|
3,528
|
|
|
$
|
(67,426
|
)
|
|
$
|
63,858
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross profit/service revenue
|
|
37
|
%
|
|
32
|
%
|
|
2
|
%
|
|
34
|
%
|
||||
|
Income (loss) from operations/service revenue
|
|
22
|
%
|
|
5
|
%
|
|
(83
|
)%
|
|
11
|
%
|
||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Servicer Solutions
|
|
$
|
176,258
|
|
|
$
|
183,804
|
|
|
(4
|
)
|
|
$
|
545,447
|
|
|
$
|
546,736
|
|
|
—
|
|
|
Origination Solutions
|
|
13,357
|
|
|
15,372
|
|
|
(13
|
)
|
|
37,555
|
|
|
38,004
|
|
|
(1
|
)
|
||||
|
Total service revenue
|
|
189,615
|
|
|
199,176
|
|
|
(5
|
)
|
|
583,002
|
|
|
584,740
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reimbursable expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Servicer Solutions
|
|
8,803
|
|
|
11,684
|
|
|
(25
|
)
|
|
28,854
|
|
|
39,632
|
|
|
(27
|
)
|
||||
|
Origination Solutions
|
|
39
|
|
|
78
|
|
|
(50
|
)
|
|
217
|
|
|
177
|
|
|
23
|
|
||||
|
Total reimbursable expenses
|
|
8,842
|
|
|
11,762
|
|
|
(25
|
)
|
|
29,071
|
|
|
39,809
|
|
|
(27
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-controlling interests
|
|
805
|
|
|
883
|
|
|
(9
|
)
|
|
2,107
|
|
|
1,973
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
199,262
|
|
|
$
|
211,821
|
|
|
(6
|
)
|
|
$
|
614,180
|
|
|
$
|
626,522
|
|
|
(2
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
41,475
|
|
|
$
|
44,876
|
|
|
(8
|
)
|
|
$
|
126,153
|
|
|
$
|
134,693
|
|
|
(6
|
)
|
|
Outside fees and services
|
|
74,902
|
|
|
70,506
|
|
|
6
|
|
|
228,982
|
|
|
199,737
|
|
|
15
|
|
||||
|
Reimbursable expenses
|
|
8,842
|
|
|
11,762
|
|
|
(25
|
)
|
|
29,071
|
|
|
39,809
|
|
|
(27
|
)
|
||||
|
Technology and telecommunications
|
|
7,708
|
|
|
7,372
|
|
|
5
|
|
|
23,589
|
|
|
21,795
|
|
|
8
|
|
||||
|
Depreciation and amortization
|
|
4,539
|
|
|
4,130
|
|
|
10
|
|
|
14,147
|
|
|
12,378
|
|
|
14
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
|
$
|
137,466
|
|
|
$
|
138,646
|
|
|
(1
|
)
|
|
$
|
421,942
|
|
|
$
|
408,412
|
|
|
3
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
6,292
|
|
|
$
|
5,492
|
|
|
15
|
|
|
$
|
17,393
|
|
|
$
|
16,368
|
|
|
6
|
|
|
Occupancy related costs
|
|
5,648
|
|
|
4,997
|
|
|
13
|
|
|
17,687
|
|
|
15,187
|
|
|
16
|
|
||||
|
Amortization of intangible assets
|
|
7,975
|
|
|
10,761
|
|
|
(26
|
)
|
|
25,119
|
|
|
34,179
|
|
|
(27
|
)
|
||||
|
Professional services
|
|
2,319
|
|
|
2,186
|
|
|
6
|
|
|
7,018
|
|
|
9,314
|
|
|
(25
|
)
|
||||
|
Marketing costs
|
|
2,170
|
|
|
3,443
|
|
|
(37
|
)
|
|
6,405
|
|
|
7,859
|
|
|
(19
|
)
|
||||
|
Depreciation and amortization
|
|
1,012
|
|
|
1,053
|
|
|
(4
|
)
|
|
2,881
|
|
|
2,964
|
|
|
(3
|
)
|
||||
|
Other
|
|
2,590
|
|
|
1,971
|
|
|
31
|
|
|
9,990
|
|
|
4,627
|
|
|
116
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
$
|
28,006
|
|
|
$
|
29,903
|
|
|
(6
|
)
|
|
$
|
86,493
|
|
|
$
|
90,498
|
|
|
(4
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Consumer Real Estate Solutions
|
|
$
|
1,441
|
|
|
$
|
213
|
|
|
N/M
|
|
|
$
|
3,440
|
|
|
$
|
732
|
|
|
N/M
|
|
|
Real Estate Investor Solutions
|
|
19,672
|
|
|
21,018
|
|
|
(6
|
)
|
|
61,209
|
|
|
68,073
|
|
|
(10
|
)
|
||||
|
Total service revenue
|
|
21,113
|
|
|
21,231
|
|
|
(1
|
)
|
|
64,649
|
|
|
68,805
|
|
|
(6
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reimbursable expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate Investor Solutions
|
|
1,008
|
|
|
285
|
|
|
254
|
|
|
2,665
|
|
|
1,424
|
|
|
87
|
|
||||
|
Total reimbursable expenses
|
|
1,008
|
|
|
285
|
|
|
254
|
|
|
2,665
|
|
|
1,424
|
|
|
87
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
22,121
|
|
|
$
|
21,516
|
|
|
3
|
|
|
$
|
67,314
|
|
|
$
|
70,229
|
|
|
(4
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
8,777
|
|
|
$
|
8,173
|
|
|
7
|
|
|
$
|
28,167
|
|
|
$
|
21,335
|
|
|
32
|
|
|
Outside fees and services
|
|
7,865
|
|
|
6,229
|
|
|
26
|
|
|
19,249
|
|
|
20,751
|
|
|
(7
|
)
|
||||
|
Cost of real estate sold
|
|
4,411
|
|
|
—
|
|
|
N/M
|
|
|
16,461
|
|
|
—
|
|
|
N/M
|
|
||||
|
Reimbursable expenses
|
|
1,008
|
|
|
285
|
|
|
254
|
|
|
2,665
|
|
|
1,424
|
|
|
87
|
|
||||
|
Technology and telecommunications
|
|
1,203
|
|
|
1,766
|
|
|
(32
|
)
|
|
4,659
|
|
|
3,874
|
|
|
20
|
|
||||
|
Depreciation and amortization
|
|
233
|
|
|
181
|
|
|
29
|
|
|
1,283
|
|
|
562
|
|
|
128
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
|
$
|
23,497
|
|
|
$
|
16,634
|
|
|
41
|
|
|
$
|
72,484
|
|
|
$
|
47,946
|
|
|
51
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
732
|
|
|
$
|
541
|
|
|
35
|
|
|
$
|
2,469
|
|
|
$
|
1,451
|
|
|
70
|
|
|
Occupancy related costs
|
|
631
|
|
|
615
|
|
|
3
|
|
|
2,353
|
|
|
1,681
|
|
|
40
|
|
||||
|
Amortization of intangible assets
|
|
211
|
|
|
204
|
|
|
3
|
|
|
633
|
|
|
752
|
|
|
(16
|
)
|
||||
|
Professional services
|
|
339
|
|
|
368
|
|
|
(8
|
)
|
|
974
|
|
|
972
|
|
|
—
|
|
||||
|
Marketing costs
|
|
1,786
|
|
|
5,751
|
|
|
(69
|
)
|
|
5,390
|
|
|
13,231
|
|
|
(59
|
)
|
||||
|
Depreciation and amortization
|
|
180
|
|
|
92
|
|
|
96
|
|
|
561
|
|
|
342
|
|
|
64
|
|
||||
|
Other
|
|
329
|
|
|
(610
|
)
|
|
154
|
|
|
1,704
|
|
|
326
|
|
|
N/M
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
$
|
4,208
|
|
|
$
|
6,961
|
|
|
(40
|
)
|
|
$
|
14,084
|
|
|
$
|
18,755
|
|
|
(25
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Service revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Customer relationship management
|
|
$
|
6,822
|
|
|
$
|
8,777
|
|
|
(22
|
)
|
|
$
|
21,682
|
|
|
$
|
29,052
|
|
|
(25
|
)
|
|
Asset recovery management
|
|
5,743
|
|
|
5,849
|
|
|
(2
|
)
|
|
17,940
|
|
|
18,609
|
|
|
(4
|
)
|
||||
|
IT infrastructure services
|
|
1,015
|
|
|
4,749
|
|
|
(79
|
)
|
|
4,981
|
|
|
14,180
|
|
|
(65
|
)
|
||||
|
Total service revenue
|
|
13,580
|
|
|
19,375
|
|
|
(30
|
)
|
|
44,603
|
|
|
61,841
|
|
|
(28
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reimbursable expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset recovery management
|
|
16
|
|
|
33
|
|
|
(52
|
)
|
|
50
|
|
|
84
|
|
|
(40
|
)
|
||||
|
Total reimbursable expenses
|
|
16
|
|
|
33
|
|
|
(52
|
)
|
|
50
|
|
|
84
|
|
|
(40
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
13,596
|
|
|
$
|
19,408
|
|
|
(30
|
)
|
|
$
|
44,653
|
|
|
$
|
61,925
|
|
|
(28
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
10,080
|
|
|
$
|
13,308
|
|
|
(24
|
)
|
|
$
|
31,770
|
|
|
$
|
45,165
|
|
|
(30
|
)
|
|
Outside fees and services
|
|
903
|
|
|
710
|
|
|
27
|
|
|
2,652
|
|
|
2,086
|
|
|
27
|
|
||||
|
Reimbursable expenses
|
|
16
|
|
|
33
|
|
|
(52
|
)
|
|
50
|
|
|
84
|
|
|
(40
|
)
|
||||
|
Technology and telecommunications
|
|
1,478
|
|
|
2,364
|
|
|
(37
|
)
|
|
4,433
|
|
|
6,476
|
|
|
(32
|
)
|
||||
|
Depreciation and amortization
|
|
1,458
|
|
|
2,307
|
|
|
(37
|
)
|
|
4,913
|
|
|
7,067
|
|
|
(30
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue
|
|
$
|
13,935
|
|
|
$
|
18,722
|
|
|
(26
|
)
|
|
$
|
43,818
|
|
|
$
|
60,878
|
|
|
(28
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
$
|
8,044
|
|
|
$
|
8,112
|
|
|
(1
|
)
|
|
$
|
23,253
|
|
|
$
|
24,641
|
|
|
(6
|
)
|
|
Occupancy related costs
|
|
2,257
|
|
|
3,291
|
|
|
(31
|
)
|
|
8,307
|
|
|
9,917
|
|
|
(16
|
)
|
||||
|
Amortization of intangible assets
|
|
418
|
|
|
500
|
|
|
(16
|
)
|
|
1,391
|
|
|
1,501
|
|
|
(7
|
)
|
||||
|
Professional services
|
|
1,228
|
|
|
1,543
|
|
|
(20
|
)
|
|
3,991
|
|
|
7,247
|
|
|
(45
|
)
|
||||
|
Marketing costs
|
|
36
|
|
|
81
|
|
|
(56
|
)
|
|
163
|
|
|
348
|
|
|
(53
|
)
|
||||
|
Depreciation and amortization
|
|
1,094
|
|
|
1,412
|
|
|
(23
|
)
|
|
3,626
|
|
|
4,208
|
|
|
(14
|
)
|
||||
|
Other
|
|
1,331
|
|
|
2,083
|
|
|
(36
|
)
|
|
5,485
|
|
|
4,594
|
|
|
19
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
14,408
|
|
|
17,022
|
|
|
(15
|
)
|
|
46,216
|
|
|
52,456
|
|
|
(12
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other expenses, net
|
|
3,128
|
|
|
6,071
|
|
|
(48
|
)
|
|
8,985
|
|
|
16,017
|
|
|
(44
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total corporate costs
|
|
$
|
17,536
|
|
|
$
|
23,093
|
|
|
(24
|
)
|
|
$
|
55,201
|
|
|
$
|
68,473
|
|
|
(19
|
)
|
|
(in thousands)
|
|
2017
|
|
2016
|
|
% Increase (decrease)
|
|||||
|
|
|
|
|
|
|
|
|||||
|
Net income adjusted for non-cash items
|
|
$
|
83,771
|
|
|
$
|
115,024
|
|
|
(27
|
)
|
|
Changes in operating assets and liabilities
|
|
(36,642
|
)
|
|
(8,989
|
)
|
|
N/M
|
|
||
|
Net
cash provided by operating activities
|
|
47,129
|
|
|
106,035
|
|
|
(56
|
)
|
||
|
Net cash used in investing activities
|
|
(7,558
|
)
|
|
(74,095
|
)
|
|
90
|
|
||
|
Net cash used in financing activities
|
|
(74,742
|
)
|
|
(76,319
|
)
|
|
2
|
|
||
|
Net decrease in cash and cash equivalents
|
|
(35,171
|
)
|
|
(44,379
|
)
|
|
21
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
149,294
|
|
|
179,327
|
|
|
(17
|
)
|
||
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents at the end of the period
|
|
$
|
114,123
|
|
|
$
|
134,948
|
|
|
(15
|
)
|
|
a)
|
Evaluation of Disclosure Controls and Procedures
|
|
b)
|
Internal Control over Financial Reporting
|
|
Period
|
|
Total number of shares purchased
|
|
Weighted average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
(1)
|
|
Maximum number of shares that may yet be purchased under the plans or programs
(1)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Common stock:
|
|
|
|
|
|
|
|
|
|||||
|
July 1 – 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
4,219,665
|
|
|
August 1 – 31, 2017
|
|
22,200
|
|
|
22.46
|
|
|
22,200
|
|
|
4,197,465
|
|
|
|
September 1 – 30, 2017
|
|
250,920
|
|
|
23.57
|
|
|
250,920
|
|
|
3,946,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
273,120
|
|
|
$
|
23.48
|
|
|
273,120
|
|
|
3,946,545
|
|
|
(1)
|
On
May 17, 2017
, our shareholders approved the renewal of the share repurchase program originally approved by the shareholders on
May 18, 2016
, which replaced the previous share repurchase program and authorizes us to purchase up to
4.6 million
shares of our common stock in the open market, subject to certain parameters.
|
|
|
|
||
|
|
|
|
|
|
|
†
|
||
|
|
|
|
|
|
|
†
|
||
|
|
|
|
|
|
|
†
|
||
|
|
|
|
|
|
|
†
|
||
|
|
|
|
|
|
|
*†
|
||
|
|
|
|
|
|
|
*†
|
||
|
|
|
|
|
|
|
*†
|
||
|
|
|
|
|
|
|
**
|
||
|
|
|
|
|
|
|
**
|
||
|
|
|
|
|
|
|
*
|
||
|
|
|
|
|
|
|
*
|
||
|
|
|
|
|
|
|
*
|
||
|
|
|
|
|
|
101
|
|
*
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2017 is formatted in XBRL interactive data files: (i) Condensed Consolidated Balance Sheets at September 30, 2017 and December 31, 2016; (ii) Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2017 and 2016; (iii) Condensed Consolidated Statements of Equity for the nine months ended September 30, 2017 and 2016; (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016; and (v) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
†
|
|
Denotes a management contract or compensatory arrangement
|
|
|
*
|
|
Filed herewith
|
|
|
**
|
|
Filed herewith. Portions of this exhibit have been redacted pursuant to a request for confidential treatment. The non-public information has been filed separately with the Securities and Exchange Commission.
|
|
|
|
|
ALTISOURCE PORTFOLIO SOLUTIONS S.A.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
October 26, 2017
|
By:
|
/s/ William B. Shepro
|
|
|
|
|
William B. Shepro
|
|
|
|
|
Director and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
October 26, 2017
|
By:
|
/s/ Michelle D. Esterman
|
|
|
|
|
Michelle D. Esterman
|
|
|
|
|
Executive Vice President, Finance
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|