These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PENNSYLVANIA
|
| |
25-1424278
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
MAIN & FRANKLIN STREETS,
P.O. BOX 430, JOHNSTOWN, PENNSYLVANIA
(Address of principal executive offices)
|
| |
15907-0430
(Zip Code)
|
|
| |
Title Of Each Class
|
| |
Trading Symbol
|
| |
Name of Each Exchange On Which Registered
|
|
| |
Common Stock, Par Value $0.01 Per Share
|
| |
ASRV
|
| |
The NASDAQ Stock Market LLC
|
|
| |
8.45% Beneficial Unsecured Securities, Series A
(AmeriServ Financial Capital Trust I) |
| |
ASRVP
|
| |
The NASDAQ Stock Market LLC
|
|
| | Large accelerated filer ☐ | | |
Accelerated filer ☐
|
| |
Non-accelerated filer ☒
|
| |
Smaller reporting company ☒
Emerging growth company ☐ |
|
| | | |
Page No.
|
| |||
| PART I | | | | | | | |
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| PART II | | | | | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 37 | | | |
| | | | | 39 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| PART III | | | | | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| PART IV | | | | | | | |
| | | | | 97 | | | |
| | | | | 99 | | | |
|
Headquarters
|
| |
Johnstown, PA
|
| |||
|
Total Assets
|
| | |
$
|
1,156,426
|
| |
|
Total Investment Securities
|
| | |
|
175,278
|
| |
|
Total Loans and Loans Held for Sale (net of unearned income)
|
| | |
|
887,574
|
| |
|
Total Deposits
|
| | |
|
960,712
|
| |
|
Total Net Income
|
| | |
|
7,082
|
| |
|
Asset Leverage Ratio
|
| | |
|
9.50
%
|
| |
|
Return on Average Assets
|
| | |
|
0.61
|
| |
|
Return on Average Equity
|
| | |
|
6.61
|
| |
|
Total Full-time Equivalent Employees
|
| | |
|
240
|
| |
| | | |
AT DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
|
U.S. Agency
|
| | |
$
|
5,084
|
| | | | $ | 7,685 | | | | | $ | 6,612 | | |
|
Municipal
|
| | |
|
14,678
|
| | | | | 13,301 | | | | | | 7,198 | | |
|
Corporate bonds
|
| | |
|
39,769
|
| | | | | 37,359 | | | | | | 35,886 | | |
|
U.S. Agency mortgage-backed securities
|
| | |
|
80,046
|
| | | | | 90,169 | | | | | | 79,854 | | |
|
Total cost basis of investment securities available for sale
|
| | |
$
|
139,577
|
| | | | $ | 148,514 | | | | | $ | 129,550 | | |
|
Total fair value of investment securities available for sale
|
| | |
$
|
141,749
|
| | | | $ | 146,731 | | | | | $ | 129,138 | | |
| | | |
AT DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
|
Municipal
|
| | |
$
|
24,438
|
| | | | $ | 24,740 | | | | | $ | 22,970 | | |
|
U.S. Agency mortgage-backed securities
|
| | |
|
9,466
|
| | | | | 9,983 | | | | | | 9,740 | | |
|
Corporate bonds and other securities
|
| | |
|
6,032
|
| | | | | 6,037 | | | | | | 6,042 | | |
|
Total cost basis of investment securities held to maturity
|
| | |
$
|
39,936
|
| | | | $ | 40,760 | | | | | $ | 38,752 | | |
|
Total fair value of investment securities held to maturity
|
| | |
$
|
41,082
|
| | | | $ | 40,324 | | | | | $ | 38,811 | | |
| | | |
AT DECEMBER 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT PERCENTAGES)
|
| |||||||||||||||||||||||||||||||||
| Demand: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest bearing
|
| | |
$
|
151,292
|
| | | |
|
—
%
|
| | | | $ | 174,108 | | | | | | — % | | | | | $ | 182,301 | | | | | | — % | | |
|
Interest bearing
|
| | |
|
170,326
|
| | | |
|
0.94
|
| | | | | 138,572 | | | | | | 0.82 | | | | | | 129,589 | | | | | | 0.49 | | |
|
Savings
|
| | |
|
96,783
|
| | | |
|
0.17
|
| | | | | 98,035 | | | | | | 0.17 | | | | | | 97,405 | | | | | | 0.17 | | |
|
Money market
|
| | |
|
234,387
|
| | | |
|
1.08
|
| | | | | 249,618 | | | | | | 0.87 | | | | | | 275,636 | | | | | | 0.52 | | |
|
Certificates of deposit in denominations of $100,000 or more
|
| | |
|
36,324
|
| | | |
|
2.33
|
| | | | | 31,893 | | | | | | 1.66 | | | | | | 29,002 | | | | | | 1.10 | | |
|
Other time
|
| | |
|
290,543
|
| | | |
|
2.09
|
| | | | | 267,498 | | | | | | 1.70 | | | | | | 262,473 | | | | | | 1.41 | | |
|
Total deposits
|
| | |
$
|
979,655
|
| | | |
|
1.35
%
|
| | | | $ | 959,724 | | | | | | 1.07 % | | | | | $ | 976,406 | | | | | | 0.79 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||
| MATURING IN: | | | | | | | |
|
Three months or less
|
| | |
$
|
4,893
|
| |
|
Over three through six months
|
| | |
|
10,325
|
| |
|
Over six through twelve months
|
| | |
|
18,227
|
| |
|
Over twelve months
|
| | |
|
5,325
|
| |
|
Total
|
| | |
$
|
38,770
|
| |
| | | |
AT DECEMBER 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
| Commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | |
$
|
174,021
|
| | | | $ | 158,306 | | | | | $ | 159,219 | | | | | $ | 171,570 | | | | | $ | 181,117 | | |
|
Commercial loans secured by owner occupied
real estate (1) |
| | |
|
91,693
|
| | | | | 91,938 | | | | | | 89,979 | | | | | | 91,861 | | | | | | 97,172 | | |
|
Commercial loans secured by non-owner occupied real estate
(1)
|
| | |
|
363,882
|
| | | | | 356,805 | | | | | | 374,173 | | | | | | 355,172 | | | | | | 324,971 | | |
|
Real estate – residential mortgage
(1)
|
| | |
|
235,239
|
| | | | | 237,964 | | | | | | 247,278 | | | | | | 245,765 | | | | | | 257,937 | | |
|
Consumer
|
| | |
|
18,255
|
| | | | | 17,591 | | | | | | 19,383 | | | | | | 19,872 | | | | | | 20,344 | | |
|
Total loans
|
| | |
|
883,090
|
| | | | | 862,604 | | | | | | 890,032 | | | | | | 884,240 | | | | | | 881,541 | | |
|
Less: Unearned income
|
| | |
|
384
|
| | | | | 322 | | | | | | 399 | | | | | | 476 | | | | | | 557 | | |
|
Total loans, net of unearned income
|
| | |
$
|
882,706
|
| | | | $ | 862,282 | | | | | $ | 889,633 | | | | | $ | 883,764 | | | | | $ | 880,984 | | |
| | | |
AT DECEMBER 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT PERCENTAGES)
|
| |||||||||||||||||||||||||||
| Non-accrual loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | |
$
|
—
|
| | | | $ | — | | | | | $ | 353 | | | | | $ | 496 | | | | | $ | 4,260 | | |
|
Commercial loans secured by owner occupied real estate
|
| | |
|
—
|
| | | | | — | | | | | | 859 | | | | | | — | | | | | | — | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | |
|
8
|
| | | | | 11 | | | | | | 547 | | | | | | 178 | | | | | | 18 | | |
|
Real estate – residential mortgage
|
| | |
|
1,479
|
| | | | | 1,210 | | | | | | 1,257 | | | | | | 929 | | | | | | 1,788 | | |
|
Total
|
| | |
|
1,487
|
| | | | | 1,221 | | | | | | 3,016 | | | | | | 1,603 | | | | | | 6,066 | | |
| Other real estate owned: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial loans secured by owner occupied real estate
|
| | |
|
—
|
| | | | | 157 | | | | | | — | | | | | | — | | | | | | — | | |
|
Real estate – residential mortgage
|
| | |
|
37
|
| | | | | — | | | | | | 18 | | | | | | 21 | | | | | | 75 | | |
|
Total
|
| | |
|
37
|
| | | | | 157 | | | | | | 18 | | | | | | 21 | | | | | | 75 | | |
|
Total restructured loans not in non-accrual (TDR)
|
| | |
|
815
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 156 | | |
|
Total non-performing assets including TDR
|
| | |
$
|
2,339
|
| | | | $ | 1,378 | | | | | $ | 3,034 | | | | | $ | 1,624 | | | | | $ | 6,297 | | |
|
Total non-performing assets as a percent of loans, net of unearned income, and other real estate owned
|
| | |
|
0.26
%
|
| | | | | 0.16 % | | | | | | 0.34 % | | | | | | 0.18 % | | | | | | 0.71 % | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
|
Interest income due in accordance with original terms
|
| | |
$
|
57
|
| | | | $ | 75 | | | | | $ | 103 | | | | | $ | 118 | | | | | $ | 94 | | |
|
Interest income recorded
|
| | |
|
—
|
| | | | | — | | | | | | (75 ) | | | | | | — | | | | | | — | | |
|
Net reduction in interest income
|
| | |
$
|
57
|
| | | | $ | 75 | | | | | $ | 28 | | | | | $ | 118 | | | | | $ | 94 | | |
| | | |
Minimum Capital Plus Buffer
As of December 31, |
| |
Well
Capitalized |
| ||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||
|
Common equity tier 1 capital ratio
|
| | | | 6.38 % | | | | | | 7.00 % | | | | | | 6.50 % | | |
|
Tier 1 capital ratio
|
| | | | 7.88 % | | | | | | 8.50 % | | | | | | 8.00 % | | |
|
Total capital ratio
|
| | | | 9.88 % | | | | | | 10.50 % | | | | | | 10.00 % | | |
| | | |
PRICES
|
| |
CASH
DIVIDENDS DECLARED |
| ||||||||||||
| | | |
HIGH
|
| |
LOW
|
| ||||||||||||
| Year ended December 31, 2019: | | | | | | | | | | | | | | | | | | | |
|
First Quarter
|
| | | $ | 4.24 | | | | | $ | 3.97 | | | | | $ | 0.020 | | |
|
Second Quarter
|
| | | | 4.30 | | | | | | 4.03 | | | | | | 0.025 | | |
|
Third Quarter
|
| | | | 4.24 | | | | | | 4.08 | | | | | | 0.025 | | |
|
Fourth Quarter
|
| | | | 4.30 | | | | | | 4.11 | | | | | | 0.025 | | |
| Year ended December 31, 2018: | | | | | | | | | | | | | | | | | | | |
|
First Quarter
|
| | | $ | 4.20 | | | | | $ | 4.00 | | | | | $ | 0.015 | | |
|
Second Quarter
|
| | | | 4.30 | | | | | | 4.00 | | | | | | 0.020 | | |
|
Third Quarter
|
| | | | 4.55 | | | | | | 4.10 | | | | | | 0.020 | | |
|
Fourth Quarter
|
| | | | 4.43 | | | | | | 3.98 | | | | | | 0.020 | | |
|
Period
|
| |
Total number of
shares purchased |
| |
Average price
paid per share |
| |
Total number of
shares purchased as part of publicly announced plan |
| |
Maximum number
of shares that may yet be purchased under the plan |
| ||||||||||||
|
October 1 – 31, 2019
|
| | | | 15,107 | | | | | $ | 4.21 | | | | | | 15,107 | | | | | | 111,698 | | |
|
November 1 – 30, 2019
|
| | | | 51,486 | | | | | | 4.24 | | | | | | 51,486 | | | | | | 60,212 | | |
|
December 1 – 31, 2019
|
| | | | 24,250 | | | | | | 4.24 | | | | | | 24,250 | | | | | | 35,962 | | |
|
Total
|
| | | | 90,843 | | | | | | | | | | | | 90,843 | | | | | | | | |
| | | |
AT OR FOR THE YEAR ENDED DECEMBER 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS)
|
| |||||||||||||||||||||||||||
|
SUMMARY OF INCOME STATEMENT DATA:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total interest income
|
| | |
$
|
49,767
|
| | | | $ | 47,094 | | | | | $ | 44,356 | | | | | $ | 41,869 | | | | | $ | 41,881 | | |
|
Total interest expense
|
| | |
|
14,325
|
| | | | | 11,600 | | | | | | 8,795 | | | | | | 7,735 | | | | | | 6,520 | | |
|
Net interest income
|
| | |
|
35,442
|
| | | | | 35,494 | | | | | | 35,561 | | | | | | 34,134 | | | | | | 35,361 | | |
|
Provision (credit) for loan losses
|
| | |
|
800
|
| | | | | (600 ) | | | | | | 800 | | | | | | 3,950 | | | | | | 1,250 | | |
|
Net interest income after provision (credit) for
loan losses |
| | |
|
34,642
|
| | | | | 36,094 | | | | | | 34,761 | | | | | | 30,184 | | | | | | 34,111 | | |
|
Total non-interest income
|
| | |
|
14,773
|
| | | | | 14,224 | | | | | | 14,645 | | | | | | 14,638 | | | | | | 15,267 | | |
|
Total non-interest expense
|
| | |
|
41,815
|
| | | | | 40,873 | | | | | | 40,726 | | | | | | 41,615 | | | | | | 41,038 | | |
|
Income before income taxes
|
| | |
|
7,600
|
| | | | | 9,445 | | | | | | 8,680 | | | | | | 3,207 | | | | | | 8,340 | | |
|
Provision for income taxes
|
| | |
|
1,572
|
| | | | | 1,677 | | | | | | 5,387 | | | | | | 897 | | | | | | 2,343 | | |
|
Net income
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | | | | $ | 2,310 | | | | | $ | 5,997 | | |
|
Net income available to common
shareholders |
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | | | | $ | 2,295 | | | | | $ | 5,787 | | |
| PER COMMON SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic earnings per share
|
| | |
$
|
0.35
|
| | | | $ | 0.43 | | | | | $ | 0.18 | | | | | $ | 0.12 | | | | | $ | 0.31 | | |
|
Diluted earnings per share
|
| | |
|
0.35
|
| | | | | 0.43 | | | | | | 0.18 | | | | | | 0.12 | | | | | | 0.31 | | |
|
Cash dividends declared
|
| | |
|
0.095
|
| | | | | 0.075 | | | | | | 0.060 | | | | | | 0.050 | | | | | | 0.040 | | |
|
Book value at period end
|
| | |
|
5.78
|
| | | | | 5.56 | | | | | | 5.25 | | | | | | 5.05 | | | | | | 5.19 | | |
| BALANCE SHEET AND OTHER DATA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | |
$
|
1,171,184
|
| | | | $ | 1,160,680 | | | | | $ | 1,167,655 | | | | | $ | 1,153,780 | | | | | $ | 1,148,497 | | |
|
Loans and loans held for sale, net of unearned
income |
| | |
|
887,574
|
| | | | | 863,129 | | | | | | 892,758 | | | | | | 886,858 | | | | | | 883,987 | | |
|
Allowance for loan losses
|
| | |
|
9,279
|
| | | | | 8,671 | | | | | | 10,214 | | | | | | 9,932 | | | | | | 9,921 | | |
|
Investment securities available for sale
|
| | |
|
141,749
|
| | | | | 146,731 | | | | | | 129,138 | | | | | | 127,077 | | | | | | 119,467 | | |
|
Investment securities held to maturity
|
| | |
|
39,936
|
| | | | | 40,760 | | | | | | 38,752 | | | | | | 30,665 | | | | | | 21,419 | | |
|
Deposits
|
| | |
|
960,513
|
| | | | | 949,171 | | | | | | 947,945 | | | | | | 967,786 | | | | | | 903,294 | | |
|
Total borrowed funds
|
| | |
|
100,574
|
| | | | | 108,177 | | | | | | 115,701 | | | | | | 78,645 | | | | | | 117,058 | | |
|
Stockholders’ equity
|
| | |
|
98,614
|
| | | | | 97,977 | | | | | | 95,102 | | | | | | 95,395 | | | | | | 118,973 | | |
|
Full-time equivalent employees
|
| | |
|
309
|
| | | | | 303 | | | | | | 302 | | | | | | 305 | | | | | | 318 | | |
| SELECTED FINANCIAL RATIOS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets
|
| | |
|
0.51
%
|
| | | | | 0.67 % | | | | | | 0.28 % | | | | | | 0.20 % | | | | | | 0.54 % | | |
|
Return on average total equity
|
| | |
|
6.02
|
| | | | | 8.08 | | | | | | 3.42 | | | | | | 2.30 | | | | | | 5.10 | | |
|
Loans and loans held for sale, net of unearned
income, as a percent of deposits, at period end |
| | |
|
92.41
|
| | | | | 90.94 | | | | | | 94.18 | | | | | | 91.64 | | | | | | 97.86 | | |
|
Ratio of average total equity to average
assets |
| | |
|
8.52
|
| | | | | 8.28 | | | | | | 8.24 | | | | | | 8.79 | | | | | | 10.65 | | |
|
Common stock cash dividends as a percent of
net income available to common shareholders |
| | |
|
27.36
|
| | | | | 17.31 | | | | | | 33.80 | | | | | | 41.18 | | | | | | 13.03 | | |
|
Interest rate spread
|
| | |
|
3.05
|
| | | | | 3.08 | | | | | | 3.14 | | | | | | 3.08 | | | | | | 3.33 | | |
|
Net interest margin
|
| | |
|
3.29
|
| | | | | 3.31 | | | | | | 3.32 | | | | | | 3.26 | | | | | | 3.49 | | |
|
Allowance for loan losses as a percentage of loans, net of unearned income, at period end
|
| | |
|
1.05
|
| | | | | 1.00 | | | | | | 1.14 | | | | | | 1.12 | | | | | | 1.13 | | |
|
Non-performing assets as a percentage of
loans and other real estate owned, at period end |
| | |
|
0.26
|
| | | | | 0.16 | | | | | | 0.34 | | | | | | 0.18 | | | | | | 0.71 | | |
|
Net charge-offs as a percentage of average loans
|
| | |
|
0.02
|
| | | | | 0.11 | | | | | | 0.06 | | | | | | 0.44 | | | | | | 0.11 | | |
|
Cumulative one year interest rate sensitivity gap ratio, at period end
|
| | |
|
1.41
|
| | | | | 1.15 | | | | | | 1.22 | | | | | | 1.44 | | | | | | 1.23 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS, EXCEPT
PER SHARE DATA AND RATIOS) |
| |||||||||||||||
|
Net income
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
|
Diluted earnings per share
|
| | |
|
0.35
|
| | | | | 0.43 | | | | | | 0.18 | | |
|
Return on average assets
|
| | |
|
0.51
%
|
| | | | | 0.67 % | | | | | | 0.28 % | | |
|
Return on average equity
|
| | |
|
6.02
|
| | | | | 8.08 | | | | | | 3.42 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS, EXCEPT RATIOS)
|
| |||||||||||||||
|
Interest income
|
| | |
$
|
49,767
|
| | | | $ | 47,094 | | | | | $ | 44,356 | | |
|
Interest expense
|
| | |
|
14,325
|
| | | | | 11,600 | | | | | | 8,795 | | |
|
Net interest income
|
| | |
|
35,442
|
| | | | | 35,494 | | | | | | 35,561 | | |
|
Net interest margin
|
| | |
|
3.29
%
|
| | | | | 3.31 % | | | | | | 3.32 % | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
AVERAGE
BALANCE |
| |
INTEREST
INCOME/ EXPENSE |
| |
YIELD/
RATE |
| |
AVERAGE
BALANCE |
| |
INTEREST
INCOME/ EXPENSE |
| |
YIELD/
RATE |
| |
AVERAGE
BALANCE |
| |
INTEREST
INCOME/ EXPENSE |
| |
YIELD/
RATE |
| |||||||||||||||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT PERCENTAGES)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans, net of unearned income
|
| | |
$
|
875,198
|
| | | |
$
|
42,957
|
| | | |
|
4.91
%
|
| | | | $ | 881,767 | | | | | $ | 41,049 | | | | | | 4.66 % | | | | | $ | 893,849 | | | | | $ | 39,257 | | | | | | 4.39 % | | |
|
Deposits with banks
|
| | |
|
1,018
|
| | | |
|
24
|
| | | |
|
2.32
|
| | | | | 1,023 | | | | | | 20 | | | | | | 1.90 | | | | | | 1,028 | | | | | | 11 | | | | | | 1.11 | | |
|
Short-term investment in money market funds
|
| | |
|
10,552
|
| | | |
|
293
|
| | | |
|
2.77
|
| | | | | 6,725 | | | | | | 201 | | | | | | 3.00 | | | | | | 7,996 | | | | | | 130 | | | | | | 1.63 | | |
|
Investment securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Available for sale
|
| | |
|
153,458
|
| | | |
|
5,090
|
| | | |
|
3.32
|
| | | | | 145,162 | | | | | | 4,527 | | | | | | 3.12 | | | | | | 135,131 | | | | | | 3,800 | | | | | | 2.81 | | |
|
Held to maturity
|
| | |
|
40,553
|
| | | |
|
1,427
|
| | | |
|
3.52
|
| | | | | 39,388 | | | | | | 1,318 | | | | | | 3.35 | | | | | | 37,484 | | | | | | 1,198 | | | | | | 3.20 | | |
|
Total investment securities
|
| | |
|
194,011
|
| | | |
|
6,517
|
| | | |
|
3.36
|
| | | | | 184,550 | | | | | | 5,845 | | | | | | 3.17 | | | | | | 172,615 | | | | | | 4,998 | | | | | | 2.90 | | |
|
TOTAL INTEREST EARNING ASSETS/
INTEREST INCOME |
| | |
|
1,080,779
|
| | | |
|
49,791
|
| | | |
|
4.61
|
| | | | | 1,074,065 | | | | | | 47,115 | | | | | | 4.39 | | | | | | 1,075,488 | | | | | | 44,396 | | | | | | 4.14 | | |
| Non-interest earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | |
|
20,239
|
| | | | | | | | | | | | | | | | | 23,067 | | | | | | | | | | | | | | | | | | 22,393 | | | | | | | | | | | | | | |
|
Premises and equipment
|
| | |
|
17,928
|
| | | | | | | | | | | | | | | | | 12,480 | | | | | | | | | | | | | | | | | | 12,273 | | | | | | | | | | | | | | |
|
Other assets
|
| | |
|
64,083
|
| | | | | | | | | | | | | | | | | 62,040 | | | | | | | | | | | | | | | | | | 67,169 | | | | | | | | | | | | | | |
|
Allowance for loan losses
|
| | |
|
(8,404
)
|
| | | | | | | | | | | | | | | | | (9,866 ) | | | | | | | | | | | | | | | | | | (10,241 ) | | | | | | | | | | | | | | |
|
TOTAL ASSETS
|
| | |
$
|
1,174,625
|
| | | | | | | | | | | | | | | | $ | 1,161,786 | | | | | | | | | | | | | | | | | $ | 1,167,082 | | | | | | | | | | | | | | |
| Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing demand
|
| | |
$
|
170,326
|
| | | |
$
|
1,595
|
| | | |
|
0.94
%
|
| | | | $ | 138,572 | | | | | $ | 1,134 | | | | | | 0.82 % | | | | | $ | 129,589 | | | | | $ | 638 | | | | | | 0.49 % | | |
|
Savings
|
| | |
|
96,783
|
| | | |
|
162
|
| | | |
|
0.17
|
| | | | | 98,035 | | | | | | 163 | | | | | | 0.17 | | | | | | 97,405 | | | | | | 162 | | | | | | 0.17 | | |
|
Money market
|
| | |
|
234,387
|
| | | |
|
2,525
|
| | | |
|
1.08
|
| | | | | 249,618 | | | | | | 2,183 | | | | | | 0.87 | | | | | | 275,636 | | | | | | 1,446 | | | | | | 0.52 | | |
|
Other time
|
| | |
|
326,867
|
| | | |
|
6,907
|
| | | |
|
2.11
|
| | | | | 299,391 | | | | | | 4,963 | | | | | | 1.66 | | | | | | 291,475 | | | | | | 4,009 | | | | | | 1.38 | | |
|
Total interest bearing deposits
|
| | |
|
828,363
|
| | | |
|
11,189
|
| | | |
|
1.35
|
| | | | | 785,616 | | | | | | 8,443 | | | | | | 1.07 | | | | | | 794,105 | | | | | | 6,255 | | | | | | 0.79 | | |
|
Federal funds purchased and other short-term borrowings
|
| | |
|
11,088
|
| | | |
|
288
|
| | | |
|
2.59
|
| | | | | 33,126 | | | | | | 720 | | | | | | 2.17 | | | | | | 16,972 | | | | | | 206 | | | | | | 1.21 | | |
|
Advances from Federal Home Loan Bank
|
| | |
|
52,309
|
| | | |
|
1,090
|
| | | |
|
2.09
|
| | | | | 44,974 | | | | | | 797 | | | | | | 1.77 | | | | | | 45,657 | | | | | | 694 | | | | | | 1.52 | | |
|
Guaranteed junior subordinated deferrable interest debentures
|
| | |
|
13,085
|
| | | |
|
1,121
|
| | | |
|
8.57
|
| | | | | 13,085 | | | | | | 1,120 | | | | | | 8.57 | | | | | | 13,085 | | | | | | 1,120 | | | | | | 8.57 | | |
|
Subordinated debt
|
| | |
|
7,650
|
| | | |
|
520
|
| | | |
|
6.80
|
| | | | | 7,650 | | | | | | 520 | | | | | | 6.80 | | | | | | 7,650 | | | | | | 520 | | | | | | 6.80 | | |
|
Lease liabilities
|
| | |
|
3,444
|
| | | |
|
117
|
| | | |
|
3.40
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
TOTAL INTEREST BEARING LIABILITIES/INTEREST EXPENSE
|
| | |
|
915,939
|
| | | |
|
14,325
|
| | | |
|
1.56
|
| | | | | 884,451 | | | | | | 11,600 | | | | | | 1.31 | | | | | | 877,469 | | | | | | 8,795 | | | | | | 1.00 | | |
| Non-interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | |
|
151,292
|
| | | | | | | | | | | | | | | | | 174,108 | | | | | | | | | | | | | | | | | | 182,301 | | | | | | | | | | | | | | |
|
Other liabilities
|
| | |
|
7,271
|
| | | | | | | | | | | | | | | | | 7,077 | | | | | | | | | | | | | | | | | | 11,119 | | | | | | | | | | | | | | |
|
Stockholders’ equity
|
| | |
|
100,123
|
| | | | | | | | | | | | | | | | | 96,150 | | | | | | | | | | | | | | | | | | 96,193 | | | | | | | | | | | | | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | |
$
|
1,174,625
|
| | | | | | | | | | | | | | | | $ | 1,161,786 | | | | | | | | | | | | | | | | | $ | 1,167,082 | | | | | | | | | | | | | | |
|
Interest rate spread
|
| | | | | | | | | | | | | | |
|
3.05
|
| | | | | | | | | | | | | | | | | 3.08 | | | | | | | | | | | | | | | | | | 3.14 | | |
|
Net interest income/net interest margin
|
| | | | | | | | |
|
35,466
|
| | | |
|
3.29
%
|
| | | | | | | | | | | 35,515 | | | | | | 3.31 % | | | | | | | | | | | | 35,601 | | | | | | 3.32 % | | |
|
Tax-equivalent adjustment
|
| | | | | | | | |
|
(24
)
|
| | | | | | | | | | | | | | | | | (21 ) | | | | | | | | | | | | | | | | | | (40 ) | | | | | | | | |
|
Net interest income
|
| | | | | | | | |
$
|
35,442
|
| | | | | | | | | | | | | | | | $ | 35,494 | | | | | | | | | | | | | | | | | $ | 35,561 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019 vs. 2018
|
| |
2018 vs. 2017
|
| ||||||||||||||||||||||||||||||
| | | |
INCREASE (DECREASE)
DUE TO CHANGE IN: |
| |
INCREASE (DECREASE)
DUE TO CHANGE IN: |
| ||||||||||||||||||||||||||||||
| | | |
AVERAGE
VOLUME |
| |
RATE
|
| |
TOTAL
|
| |
AVERAGE
VOLUME |
| |
RATE
|
| |
TOTAL
|
| ||||||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||||||||
| INTEREST EARNED ON: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans, net of unearned income
|
| | |
$
|
(308
)
|
| | | |
$
|
2,216
|
| | | |
$
|
1,908
|
| | | | $ | (505 ) | | | | | $ | 2,297 | | | | | $ | 1,792 | | |
|
Deposits with banks
|
| | | | — | | | | |
|
4
|
| | | |
|
4
|
| | | | | (1 ) | | | | | | 10 | | | | | | 9 | | |
|
Short-term investments in money market funds
|
| | |
|
106
|
| | | |
|
(14
)
|
| | | |
|
92
|
| | | | | (17 ) | | | | | | 88 | | | | | | 71 | | |
| Investment securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Available for sale
|
| | |
|
265
|
| | | |
|
298
|
| | | |
|
563
|
| | | | | 292 | | | | | | 435 | | | | | | 727 | | |
|
Held to maturity
|
| | |
|
40
|
| | | |
|
69
|
| | | |
|
109
|
| | | | | 62 | | | | | | 58 | | | | | | 120 | | |
|
Total investment securities
|
| | |
|
305
|
| | | |
|
367
|
| | | |
|
672
|
| | | | | 354 | | | | | | 493 | | | | | | 847 | | |
|
Total interest income
|
| | |
|
103
|
| | | |
|
2,573
|
| | | |
|
2,676
|
| | | | | (169 ) | | | | | | 2,888 | | | | | | 2,719 | | |
| INTEREST PAID ON: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing demand deposits
|
| | |
|
281
|
| | | |
|
180
|
| | | |
|
461
|
| | | | | 46 | | | | | | 450 | | | | | | 496 | | |
|
Savings deposits
|
| | |
|
(1
)
|
| | | |
|
—
|
| | | |
|
(1
)
|
| | | | | 1 | | | | | | — | | | | | | 1 | | |
|
Money market
|
| | |
|
(116
)
|
| | | |
|
458
|
| | | |
|
342
|
| | | | | (120 ) | | | | | | 857 | | | | | | 737 | | |
|
Other time deposits
|
| | |
|
492
|
| | | |
|
1,452
|
| | | |
|
1,944
|
| | | | | 113 | | | | | | 841 | | | | | | 954 | | |
|
Federal funds purchased and other short-term
borrowings |
| | |
|
(609
)
|
| | | |
|
177
|
| | | |
|
(432
)
|
| | | | | 280 | | | | | | 234 | | | | | | 514 | | |
|
Advances from Federal Home Loan Bank
|
| | |
|
139
|
| | | |
|
154
|
| | | |
|
293
|
| | | | | (10 ) | | | | | | 113 | | | | | | 103 | | |
|
Guaranteed junior subordinated deferrable interest debentures
|
| | | | — | | | | |
|
1
|
| | | |
|
1
|
| | | | | — | | | | | | — | | | | | | — | | |
|
Lease liabilities
|
| | |
|
117
|
| | | | | — | | | | |
|
117
|
| | | | | — | | | | | | — | | | | | | — | | |
|
Total interest expense
|
| | |
|
303
|
| | | |
|
2,422
|
| | | |
|
2,725
|
| | | | | 310 | | | | | | 2,495 | | | | | | 2,805 | | |
|
Change in net interest income
|
| | |
$
|
(200
)
|
| | | |
$
|
151
|
| | | |
$
|
(49
)
|
| | | | $ | (479 ) | | | | | $ | 393 | | | | | $ | (86 ) | | |
| | | |
AT DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS,
EXCEPT PERCENTAGES) |
| |||||||||||||||
|
Total accruing loans past due 30 to 89 days
|
| | |
$
|
2,956
|
| | | | $ | 4,752 | | | | | $ | 8,178 | | |
|
Total non-accrual loans
|
| | |
|
1,487
|
| | | | | 1,221 | | | | | | 3,016 | | |
|
Total non-performing assets including TDRs
(1)
|
| | |
|
2,339
|
| | | | | 1,378 | | | | | | 3,034 | | |
|
Loan delinquency as a percentage of total loans, net of unearned income
|
| | |
|
0.33
%
|
| | | | | 0.55 % | | | | | | 0.92 % | | |
|
Non-accrual loans as a percentage of total loans, net of unearned income
|
| | |
|
0.17
|
| | | | | 0.14 | | | | | | 0.34 | | |
|
Non-performing assets as a percentage of total loans, net of unearned income, and other real estate owned
|
| | |
|
0.26
|
| | | | | 0.16 | | | | | | 0.34 | | |
|
Non-performing assets as a percentage of total assets
|
| | |
|
0.20
|
| | | | | 0.12 | | | | | | 0.26 | | |
|
Total classified loans (loans rated substandard or doubtful)
(2)
|
| | |
$
|
16,338
|
| | | | $ | 4,302 | | | | | $ | 5,433 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT RATIOS AND PERCENTAGES)
|
| |||||||||||||||||||||||||||
|
Balance at beginning of year
|
| | |
$
|
8,671
|
| | | | $ | 10,214 | | | | | $ | 9,932 | | | | | $ | 9,921 | | | | | $ | 9,623 | | |
|
Charge-offs:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial
|
| | |
|
(9
)
|
| | | | | (574 ) | | | | | | (311 ) | | | | | | (3,662 ) | | | | | | (404 ) | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | |
|
(63
)
|
| | | | | — | | | | | | (132 ) | | | | | | (82 ) | | | | | | (365 ) | | |
|
Real estate – residential mortgage
|
| | |
|
(98
)
|
| | | | | (380 ) | | | | | | (313 ) | | | | | | (208 ) | | | | | | (403 ) | | |
|
Consumer
|
| | |
|
(262
)
|
| | | | | (251 ) | | | | | | (172 ) | | | | | | (344 ) | | | | | | (188 ) | | |
|
Total charge-offs
|
| | |
|
(432
)
|
| | | | | (1,205 ) | | | | | | (928 ) | | | | | | (4,296 ) | | | | | | (1,360 ) | | |
|
Recoveries:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial
|
| | |
|
22
|
| | | | | 31 | | | | | | 27 | | | | | | 169 | | | | | | 174 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | |
|
48
|
| | | | | 51 | | | | | | 56 | | | | | | 58 | | | | | | 76 | | |
|
Real estate – residential mortgage
|
| | |
|
118
|
| | | | | 119 | | | | | | 207 | | | | | | 100 | | | | | | 132 | | |
|
Consumer
|
| | |
|
52
|
| | | | | 61 | | | | | | 120 | | | | | | 30 | | | | | | 26 | | |
|
Total recoveries
|
| | |
|
240
|
| | | | | 262 | | | | | | 410 | | | | | | 357 | | | | | | 408 | | |
|
Net charge-offs
|
| | |
|
(192
)
|
| | | | | (943 ) | | | | | | (518 ) | | | | | | (3,939 ) | | | | | | (952 ) | | |
|
Provision (credit) for loan losses
|
| | |
|
800
|
| | | | | (600 ) | | | | | | 800 | | | | | | 3,950 | | | | | | 1,250 | | |
|
Balance at end of year
|
| | |
$
|
9,279
|
| | | | $ | 8,671 | | | | | $ | 10,214 | | | | | $ | 9,932 | | | | | $ | 9,921 | | |
|
Loans and loans held for sale, net of unearned income:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average for the year
|
| | |
$
|
875,198
|
| | | | $ | 881,767 | | | | | $ | 893,849 | | | | | $ | 887,679 | | | | | $ | 857,015 | | |
|
At December 31
|
| | |
|
887,574
|
| | | | | 863,129 | | | | | | 892,758 | | | | | | 886,858 | | | | | | 883,987 | | |
| As a percent of average loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net charge-offs
|
| | |
|
0.02
%
|
| | | | | 0.11 % | | | | | | 0.06 % | | | | | | 0.44 % | | | | | | 0.11 % | | |
|
Provision (credit) for loan losses
|
| | |
|
0.09
|
| | | | | (0.07 ) | | | | | | 0.09 | | | | | | 0.44 | | | | | | 0.15 | | |
|
Allowance as a percent of each of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total loans, net of unearned income
|
| | |
|
1.05
|
| | | | | 1.00 | | | | | | 1.14 | | | | | | 1.12 | | | | | | 1.13 | | |
|
Total accruing delinquent loans (past due 30 to 89 days)
|
| | |
|
313.90
|
| | | | | 182.47 | | | | | | 124.90 | | | | | | 302.99 | | | | | | 225.68 | | |
|
Total non-accrual loans
|
| | |
|
624.01
|
| | | | | 710.16 | | | | | | 338.66 | | | | | | 619.59 | | | | | | 163.55 | | |
|
Total non-performing assets
|
| | |
|
396.71
|
| | | | | 629.25 | | | | | | 336.65 | | | | | | 611.58 | | | | | | 157.55 | | |
|
Allowance as a multiple of net charge-offs
|
| | |
|
48.33
x
|
| | | | | 9.20 x | | | | | | 19.72 x | | | | | | 2.52 x | | | | | | 10.42 x | | |
| | | |
AT DECEMBER 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
AMOUNT
|
| |
PERCENT
OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
| |
AMOUNT
|
| |
PERCENT
OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
| |
AMOUNT
|
| |
PERCENT
OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
| |
AMOUNT
|
| |
PERCENT
OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
| |
AMOUNT
|
| |
PERCENT
OF LOANS IN EACH CATEGORY TO TOTAL LOANS |
| ||||||||||||||||||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT PERCENTAGES)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
| | |
$
|
3,951
|
| | | |
|
30.1
%
|
| | | | $ | 3,057 | | | | | | 29.0 % | | | | | $ | 4,298 | | | | | | 28.0 % | | | | | $ | 4,041 | | | | | | 29.8 % | | | | | $ | 4,243 | | | | | | 31.6 % | | |
|
Commercial loans
secured by non-owner occupied real estate |
| | |
|
3,119
|
| | | |
|
41.2
|
| | | | | 3,389 | | | | | | 41.4 | | | | | | 3,666 | | | | | | 42.0 | | | | | | 3,584 | | | | | | 40.2 | | | | | | 3,449 | | | | | | 36.9 | | |
|
Real estate – residential
mortgage |
| | |
|
1,159
|
| | | |
|
26.6
|
| | | | | 1,235 | | | | | | 27.6 | | | | | | 1,102 | | | | | | 27.8 | | | | | | 1,169 | | | | | | 27.8 | | | | | | 1,174 | | | | | | 29.2 | | |
|
Consumer
|
| | |
|
126
|
| | | |
|
2.1
|
| | | | | 127 | | | | | | 2.0 | | | | | | 128 | | | | | | 2.2 | | | | | | 151 | | | | | | 2.2 | | | | | | 151 | | | | | | 2.3 | | |
|
Allocation to general risk
|
| | |
|
924
|
| | | |
|
—
|
| | | | | 863 | | | | | | — | | | | | | 1,020 | | | | | | — | | | | | | 987 | | | | | | — | | | | | | 904 | | | | | | — | | |
|
Total
|
| | |
$
|
9,279
|
| | | |
|
100.0
%
|
| | | | $ | 8,671 | | | | | | 100.0 % | | | | | $ | 10,214 | | | | | | 100.0 % | | | | | $ | 9,932 | | | | | | 100.0 % | | | | | $ | 9,921 | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
AT DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
|
Total shareholders’ equity
|
| | |
$
|
98,614
|
| | | | $ | 97,977 | | | | | $ | 95,102 | | |
|
Less: Goodwill
|
| | |
|
11,944
|
| | | | | 11,944 | | | | | | 11,944 | | |
|
Tangible equity
|
| | |
|
86,670
|
| | | | | 86,033 | | | | | | 83,158 | | |
|
Total assets
|
| | |
|
1,171,184
|
| | | | | 1,160,680 | | | | | | 1,167,655 | | |
|
Less: Goodwill
|
| | |
|
11,944
|
| | | | | 11,944 | | | | | | 11,944 | | |
|
Tangible assets
|
| | |
|
1,159,240
|
| | | | | 1,148,736 | | | | | | 1,155,711 | | |
|
Tangible common equity ratio (non-GAAP)
|
| | |
|
7.48
%
|
| | | | | 7.49 % | | | | | | 7.20 % | | |
|
Total shares outstanding
|
| | |
|
17,057,871
|
| | | | | 17,619,303 | | | | | | 18,128,247 | | |
|
Tangible book value per share (non-GAAP)
|
| | |
$
|
5.08
|
| | | | $ | 4.88 | | | | | $ | 4.59 | | |
| | | |
MINIMUM
CAPITAL RATIO |
| |
MINIMUM CAPITAL RATIO
PLUS CAPITAL CONSERVATION BUFFER |
| ||||||
|
Common equity tier 1 capital to risk-weighted assets
|
| | | | 4.5 % | | | | | | 7.0 % | | |
|
Tier 1 capital to risk-weighted assets
|
| | | | 6.0 | | | | | | 8.5 | | |
|
Total capital to risk-weighted assets
|
| | | | 8.0 | | | | | | 10.5 | | |
|
Tier 1 capital to total average consolidated assets
|
| | | | 4.0 | | | | | | | | |
|
INTEREST SENSITIVITY PERIOD
|
| |
3 MONTHS
OR LESS |
| |
OVER
3 MONTHS THROUGH 6 MONTHS |
| |
OVER
6 MONTHS THROUGH 1 YEAR |
| |
OVER
1 YEAR |
| |
TOTAL
|
| |||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT RATIOS AND PERCENTAGES)
|
| |||||||||||||||||||||||||||
| RATE SENSITIVE ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans and loans held for sale
|
| | | $ | 290,368 | | | | | $ | 51,288 | | | | | $ | 95,376 | | | | | $ | 450,542 | | | | | $ | 887,574 | | |
|
Investment securities
|
| | | | 38,832 | | | | | | 7,223 | | | | | | 12,092 | | | | | | 123,538 | | | | | | 181,685 | | |
|
Short-term assets
|
| | | | 6,526 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,526 | | |
|
Regulatory stock
|
| | | | 3,985 | | | | | | — | | | | | | — | | | | | | 2,125 | | | | | | 6,110 | | |
|
Bank owned life insurance
|
| | | | — | | | | | | — | | | | | | 38,916 | | | | | | — | | | | | | 38,916 | | |
|
Total rate sensitive assets
|
| | | $ | 339,711 | | | | | $ | 58,511 | | | | | $ | 146,384 | | | | | $ | 576,205 | | | | | $ | 1,120,811 | | |
| RATE SENSITIVE LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-interest bearing demand deposits
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 136,462 | | | | | $ | 136,462 | | |
|
Interest bearing demand deposits
|
| | | | 56,910 | | | | | | 834 | | | | | | 1,667 | | | | | | 118,356 | | | | | | 177,767 | | |
|
Savings
|
| | | | 512 | | | | | | 512 | | | | | | 1,024 | | | | | | 93,885 | | | | | | 95,933 | | |
|
Money market
|
| | | | 56,252 | | | | | | 5,177 | | | | | | 10,354 | | | | | | 136,560 | | | | | | 208,343 | | |
|
Certificates of deposit of $100,000 or more
|
| | | | 4,893 | | | | | | 10,325 | | | | | | 18,227 | | | | | | 5,325 | | | | | | 38,770 | | |
|
Other time deposits
|
| | | | 115,850 | | | | | | 19,427 | | | | | | 42,005 | | | | | | 125,956 | | | | | | 303,238 | | |
|
Total deposits
|
| | | | 234,417 | | | | | | 36,275 | | | | | | 73,277 | | | | | | 616,544 | | | | | | 960,513 | | |
|
Borrowings
|
| | | | 28,981 | | | | | | 4,110 | | | | | | 8,324 | | | | | | 59,159 | | | | | | 100,574 | | |
|
Total rate sensitive liabilities
|
| | | $ | 263,398 | | | | | $ | 40,385 | | | | | $ | 81,601 | | | | | $ | 675,703 | | | | | $ | 1,061,087 | | |
| INTEREST SENSITIVITY GAP: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interval
|
| | | | 76,313 | | | | | | 18,126 | | | | | | 64,783 | | | | | | (99,498 ) | | | | | | — | | |
|
Cumulative
|
| | | $ | 76,313 | | | | | $ | 94,439 | | | | | $ | 159,222 | | | | | $ | 59,724 | | | | | $ | 59,724 | | |
|
Period GAP ratio
|
| | | | 1.29 X | | | | | | 1.45 X | | | | | | 1.79 X | | | | | | 0.85 X | | | | | | | | |
|
Cumulative GAP ratio
|
| | | | 1.29 | | | | | | 1.31 | | | | | | 1.41 | | | | | | 1.06 | | | | | | | | |
|
Ratio of cumulative GAP to total assets
|
| | | | 6.52 % | | | | | | 8.06 % | | | | | | 13.59 % | | | | | | 5.10 % | | | | | | | | |
|
INTEREST RATE SCENARIO
|
| |
VARIABILITY OF
NET INTEREST INCOME |
| |
CHANGE IN
MARKET VALUE OF PORTFOLIO EQUITY |
| ||||||
|
200 bp increase
|
| | | | 5.5 % | | | | | | 26.6 % | | |
|
100 bp increase
|
| | | | 3.3 | | | | | | 16.1 | | |
|
100 bp decrease
|
| | | | (4.1 ) | | | | | | (24.6 ) | | |
| | | |
ONE
YEAR OR LESS |
| |
MORE
THAN ONE YEAR THROUGH FIVE YEARS |
| |
OVER FIVE
YEARS |
| |
TOTAL
LOANS |
| ||||||||||||
| | | |
(IN THOUSANDS, EXCEPT RATIOS)
|
| |||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 40,194 | | | | | $ | 93,467 | | | | | $ | 40,261 | | | | | $ | 173,922 | | |
|
Commercial loans secured by owner occupied real estate
|
| | | | 603 | | | | | | 29,233 | | | | | | 61,819 | | | | | | 91,655 | | |
|
Commercial loans secured by non-owner occupied real
estate |
| | | | 29,955 | | | | | | 118,755 | | | | | | 214,925 | | | | | | 363,635 | | |
|
Real estate – residential mortgage
|
| | | | 10,581 | | | | | | 39,109 | | | | | | 190,417 | | | | | | 240,107 | | |
|
Consumer
|
| | | | 6,712 | | | | | | 4,488 | | | | | | 7,055 | | | | | | 18,255 | | |
|
Total
|
| | | $ | 88,045 | | | | | $ | 285,052 | | | | | $ | 514,477 | | | | | $ | 887,574 | | |
|
Loans with fixed-rate
|
| | | $ | 36,237 | | | | | $ | 189,670 | | | | | $ | 197,217 | | | | | $ | 423,124 | | |
|
Loans with floating-rate
|
| | | | 51,808 | | | | | | 95,382 | | | | | | 317,260 | | | | | | 464,450 | | |
|
Total
|
| | | $ | 88,045 | | | | | $ | 285,052 | | | | | $ | 514,477 | | | | | $ | 887,574 | | |
|
Percent composition of maturity
|
| | | | 9.9 % | | | | | | 32.1 % | | | | | | 58.0 % | | | | | | 100.0 % | | |
|
Fixed-rate loans as a percentage of total loans
|
| | | | | | | | | | | | | | | | | | | | |
|
47.7
%
|
| |
|
Floating-rate loans as a percentage of total loans
|
| | | | | | | | | | | | | | | | | | | | |
|
52.3
%
|
| |
| | | |
AT DECEMBER 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS,
EXCEPT SHARE DATA) |
| |||||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and due from depository institutions
|
| | |
$
|
15,642
|
| | | | $ | 27,970 | | |
|
Interest bearing deposits
|
| | |
|
2,755
|
| | | | | 2,740 | | |
|
Short-term investments in money market funds
|
| | |
|
3,771
|
| | | | | 4,184 | | |
|
Cash and cash equivalents
|
| | |
|
22,168
|
| | | | | 34,894 | | |
| Investment securities: | | | | | | | | | | | | | |
|
Available for sale
|
| | |
|
141,749
|
| | | | | 146,731 | | |
|
Held to maturity (fair value $41,082 at December 31, 2019 and $40,324 at December 31, 2018)
|
| | |
|
39,936
|
| | | | | 40,760 | | |
|
Loans held for sale
|
| | |
|
4,868
|
| | | | | 847 | | |
|
Loans
|
| | |
|
883,090
|
| | | | | 862,604 | | |
|
Less: Unearned income
|
| | |
|
384
|
| | | | | 322 | | |
|
Allowance for loan losses
|
| | |
|
9,279
|
| | | | | 8,671 | | |
|
Net loans
|
| | |
|
873,427
|
| | | | | 853,611 | | |
| Premises and equipment: | | | | | | | | | | | | | |
|
Operating lease right-of-use asset
|
| | |
|
846
|
| | | | | — | | |
|
Financing lease right-of-use asset
|
| | |
|
3,078
|
| | | | | — | | |
|
Other premises and equipment, net
|
| | |
|
14,643
|
| | | | | 13,348 | | |
|
Accrued interest income receivable
|
| | |
|
3,449
|
| | | | | 3,489 | | |
|
Goodwill
|
| | |
|
11,944
|
| | | | | 11,944 | | |
|
Bank owned life insurance
|
| | |
|
38,916
|
| | | | | 38,395 | | |
|
Net deferred tax asset
|
| | |
|
3,976
|
| | | | | 3,637 | | |
|
Federal Home Loan Bank stock
|
| | |
|
3,985
|
| | | | | 4,520 | | |
|
Federal Reserve Bank stock
|
| | |
|
2,125
|
| | | | | 2,125 | | |
|
Other assets
|
| | |
|
6,074
|
| | | | | 6,379 | | |
|
TOTAL ASSETS
|
| | |
$
|
1,171,184
|
| | | | $ | 1,160,680 | | |
| LIABILITIES | | | | | | | | | | | | | |
|
Non-interest bearing deposits
|
| | |
$
|
136,462
|
| | | | $ | 150,627 | | |
|
Interest bearing deposits
|
| | |
|
824,051
|
| | | | | 798,544 | | |
|
Total deposits
|
| | |
|
960,513
|
| | | | | 949,171 | | |
|
Short-term borrowings
|
| | |
|
22,412
|
| | | | | 41,029 | | |
|
Advances from Federal Home Loan Bank
|
| | |
|
53,668
|
| | | | | 46,721 | | |
|
Operating lease liabilities
|
| | |
|
865
|
| | | | | — | | |
|
Financing lease liabilities
|
| | |
|
3,163
|
| | | | | — | | |
|
Guaranteed junior subordinated deferrable interest debentures
|
| | |
|
12,955
|
| | | | | 12,939 | | |
|
Subordinated debt
|
| | |
|
7,511
|
| | | | | 7,488 | | |
|
Total borrowed funds
|
| | |
|
100,574
|
| | | | | 108,177 | | |
|
Other liabilities
|
| | |
|
11,483
|
| | | | | 5,355 | | |
|
TOTAL LIABILITIES
|
| | |
|
1,072,570
|
| | | | | 1,062,703 | | |
| STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Common stock, par value $0.01 per share; 30,000,000 shares authorized: 26,650,728 shares issued and 17,057,871 shares outstanding on December 31, 2019; 30,000,000 shares authorized: 26,609,811 shares issued and 17,619,303 shares outstanding on December 31, 2018
|
| | |
|
267
|
| | | | | 266 | | |
|
Treasury stock at cost, 9,592,857 shares on December 31, 2019 and 8,990,508 shares on December 31, 2018
|
| | |
|
(83,129
)
|
| | | | | (80,579 ) | | |
|
Capital surplus
|
| | |
|
145,888
|
| | | | | 145,782 | | |
|
Retained earnings
|
| | |
|
51,759
|
| | | | | 46,733 | | |
|
Accumulated other comprehensive loss, net
|
| | |
|
(16,171
)
|
| | | | | (14,225 ) | | |
|
TOTAL STOCKHOLDERS’ EQUITY
|
| | |
|
98,614
|
| | | | | 97,977 | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | |
$
|
1,171,184
|
| | | | $ | 1,160,680 | | |
| | |||||||||||||
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS,
EXCEPT PER SHARE DATA) |
| |||||||||||||||
| INTEREST INCOME | | | | | | | | | | | | | | | | | | | |
| Interest and fees on loans: | | | | | | | | | | | | | | | | | | | |
|
Taxable
|
| | |
$
|
42,832
|
| | | | $ | 40,938 | | | | | $ | 39,122 | | |
|
Tax exempt
|
| | |
|
101
|
| | | | | 90 | | | | | | 95 | | |
|
Interest bearing deposits
|
| | |
|
24
|
| | | | | 20 | | | | | | 11 | | |
|
Short-term investments in money market funds
|
| | |
|
293
|
| | | | | 201 | | | | | | 130 | | |
| Investment securities: | | | | | | | | | | | | | | | | | | | |
|
Available for sale
|
| | |
|
5,090
|
| | | | | 4,527 | | | | | | 3,800 | | |
|
Held to maturity
|
| | |
|
1,427
|
| | | | | 1,318 | | | | | | 1,198 | | |
|
Total Interest Income
|
| | |
|
49,767
|
| | | | | 47,094 | | | | | | 44,356 | | |
| INTEREST EXPENSE | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | |
|
11,189
|
| | | | | 8,443 | | | | | | 6,255 | | |
|
Short-term borrowings
|
| | |
|
288
|
| | | | | 720 | | | | | | 206 | | |
|
Advances from Federal Home Loan Bank
|
| | |
|
1,090
|
| | | | | 797 | | | | | | 694 | | |
|
Financing lease liabilities
|
| | |
|
117
|
| | | | | — | | | | | | — | | |
|
Guaranteed junior subordinated deferrable interest debentures
|
| | |
|
1,121
|
| | | | | 1,120 | | | | | | 1,120 | | |
|
Subordinated debt
|
| | |
|
520
|
| | | | | 520 | | | | | | 520 | | |
|
Total Interest Expense
|
| | |
|
14,325
|
| | | | | 11,600 | | | | | | 8,795 | | |
|
Net Interest Income
|
| | |
|
35,442
|
| | | | | 35,494 | | | | | | 35,561 | | |
|
Provision (credit) for loan losses
|
| | |
|
800
|
| | | | | (600 ) | | | | | | 800 | | |
|
Net Interest Income after Provision (Credit) for Loan Losses
|
| | |
|
34,642
|
| | | | | 36,094 | | | | | | 34,761 | | |
| NON-INTEREST INCOME | | | | | | | | | | | | | | | | | | | |
|
Wealth management fees
|
| | |
|
9,730
|
| | | | | 9,659 | | | | | | 9,170 | | |
|
Service charges on deposit accounts
|
| | |
|
1,271
|
| | | | | 1,420 | | | | | | 1,581 | | |
|
Net gains on loans held for sale
|
| | |
|
865
|
| | | | | 489 | | | | | | 679 | | |
|
Mortgage related fees
|
| | |
|
302
|
| | | | | 196 | | | | | | 285 | | |
|
Net realized gains (losses) on investment securities
|
| | |
|
118
|
| | | | | (439 ) | | | | | | 115 | | |
|
Impairment charge on other investments
|
| | |
|
(500
)
|
| | | | | — | | | | | | — | | |
|
Bank owned life insurance
|
| | |
|
521
|
| | | | | 536 | | | | | | 737 | | |
|
Other income
|
| | |
|
2,466
|
| | | | | 2,363 | | | | | | 2,078 | | |
|
Total Non-Interest Income
|
| | |
|
14,773
|
| | | | | 14,224 | | | | | | 14,645 | | |
| NON-INTEREST EXPENSE | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | |
|
25,429
|
| | | | | 24,358 | | | | | | 23,920 | | |
|
Net occupancy expense
|
| | |
|
2,497
|
| | | | | 2,462 | | | | | | 2,600 | | |
|
Equipment expense
|
| | |
|
1,510
|
| | | | | 1,464 | | | | | | 1,585 | | |
|
Professional fees
|
| | |
|
4,885
|
| | | | | 5,039 | | | | | | 5,058 | | |
|
Supplies, postage, and freight
|
| | |
|
605
|
| | | | | 674 | | | | | | 676 | | |
|
Miscellaneous taxes and insurance
|
| | |
|
1,135
|
| | | | | 1,062 | | | | | | 1,194 | | |
|
Federal deposit insurance expense
|
| | |
|
100
|
| | | | | 557 | | | | | | 628 | | |
|
Other expense
|
| | |
|
5,654
|
| | | | | 5,257 | | | | | | 5,065 | | |
|
Total Non-Interest Expense
|
| | |
|
41,815
|
| | | | | 40,873 | | | | | | 40,726 | | |
|
PRETAX INCOME
|
| | |
|
7,600
|
| | | | | 9,445 | | | | | | 8,680 | | |
|
Provision for income taxes
|
| | |
|
1,572
|
| | | | | 1,677 | | | | | | 5,387 | | |
|
NET INCOME
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
| PER COMMON SHARE DATA: | | | | | | | | | | | | | | | | | | | |
|
Basic:
|
| | | | | | | | | | | | | | | | | | |
|
Net income
|
| | |
$
|
0.35
|
| | | | $ | 0.43 | | | | | $ | 0.18 | | |
|
Average number of shares outstanding
|
| | |
|
17,359
|
| | | | | 17,933 | | | | | | 18,498 | | |
|
Diluted:
|
| | | | | | | | | | | | | | | | | | |
|
Net income
|
| | |
$
|
0.35
|
| | | | $ | 0.43 | | | | | $ | 0.18 | | |
|
Average number of shares outstanding
|
| | |
|
17,440
|
| | | | | 18,037 | | | | | | 18,600 | | |
|
Cash dividends declared
|
| | |
$
|
0.095
|
| | | | $ | 0.075 | | | | | $ | 0.060 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
| COMPREHENSIVE INCOME (LOSS) | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
| Other comprehensive income (loss), before tax: | | | | | | | | | | | | | | | | | | | |
|
Pension obligation change for defined benefit plan
|
| | |
|
(6,418
)
|
| | | | | (244 ) | | | | | | 1,303 | | |
|
Income tax effect
|
| | |
|
1,348
|
| | | | | 51 | | | | | | (442 ) | | |
|
Unrealized holding gains (losses) on available for sale securities arising during period
|
| | |
|
4,072
|
| | | | | (1,810 ) | | | | | | (40 ) | | |
|
Income tax effect
|
| | |
|
(855
)
|
| | | | | 381 | | | | | | 13 | | |
|
Reclassification adjustment for net realized (gains) losses on available for sale securities included in net income
|
| | |
|
(118
)
|
| | | | | 439 | | | | | | (115 ) | | |
|
Income tax effect
|
| | |
|
25
|
| | | | | (92 ) | | | | | | 39 | | |
|
Other comprehensive income (loss)
|
| | |
|
(1,946
)
|
| | | | | (1,275 ) | | | | | | 758 | | |
|
Comprehensive income
|
| | |
$
|
4,082
|
| | | | $ | 6,493 | | | | | $ | 4,051 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
| COMMON STOCK | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | |
|
266
|
| | | | | 266 | | | | | | 265 | | |
|
New common shares issued for exercise of stock options
|
| | |
|
1
|
| | | | | — | | | | | | 1 | | |
|
Balance at end of period
|
| | |
|
267
|
| | | | | 266 | | | | | | 266 | | |
| TREASURY STOCK | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | |
|
(80,579
)
|
| | | | | (78,233 ) | | | | | | (74,829 ) | | |
|
Treasury stock, purchased at cost (602,349, 533,352, and 839,337 shares
in 2019, 2018, and 2017, respectively) |
| | |
|
(2,550
)
|
| | | | | (2,346 ) | | | | | | (3,404 ) | | |
|
Balance at end of period
|
| | |
|
(83,129
)
|
| | | | | (80,579 ) | | | | | | (78,233 ) | | |
| CAPITAL SURPLUS | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | |
|
145,782
|
| | | | | 145,707 | | | | | | 145,535 | | |
|
New common shares issued for exercise of stock options (40,917, 24,408, and 64,112 shares in 2019, 2018, and 2017, respectively)
|
| | |
|
99
|
| | | | | 61 | | | | | | 159 | | |
|
Stock option expense
|
| | |
|
7
|
| | | | | 14 | | | | | | 13 | | |
|
Balance at end of period
|
| | |
|
145,888
|
| | | | | 145,782 | | | | | | 145,707 | | |
| RETAINED EARNINGS | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | |
|
46,733
|
| | | | | 40,312 | | | | | | 36,001 | | |
|
Net income
|
| | |
|
6,028
|
| | | | | 7,768 | | | | | | 3,293 | | |
|
Cash dividend declared on common stock ($0.095, $0.075, and $0.060 in
2019, 2018, and 2017 respectively) |
| | |
|
(1,642
)
|
| | | | | (1,347 ) | | | | | | (1,113 ) | | |
|
Reclassification of certain income tax effects from accumulated other comprehensive income
|
| | |
|
—
|
| | | | | — | | | | | | 2,131 | | |
|
Cumulative effect adjustment for change in accounting principal
|
| | |
|
640
|
| | | | | — | | | | | | — | | |
|
Balance at end of period
|
| | |
|
51,759
|
| | | | | 46,733 | | | | | | 40,312 | | |
| ACCUMULATED OTHER COMPREHENSIVE LOSS, NET | | | | | | | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | |
|
(14,225
)
|
| | | | | (12,950 ) | | | | | | (11,577 ) | | |
|
Reclassification of certain income tax effects from accumulated other comprehensive income
|
| | |
|
—
|
| | | | | — | | | | | | (2,131 ) | | |
|
Other comprehensive income (loss)
|
| | |
|
(1,946
)
|
| | | | | (1,275 ) | | | | | | 758 | | |
|
Balance at end of period
|
| | |
|
(16,171
)
|
| | | | | (14,225 ) | | | | | | (12,950 ) | | |
|
TOTAL STOCKHOLDERS’ EQUITY
|
| | |
$
|
98,614
|
| | | | $ | 97,977 | | | | | $ | 95,102 | | |
| | | |
YEAR ENDED DECEMBER 31
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
|
Provision (credit) for loan losses
|
| | |
|
800
|
| | | | | (600 ) | | | | | | 800 | | |
|
Depreciation and amortization expense
|
| | |
|
1,873
|
| | | | | 1,530 | | | | | | 1,665 | | |
|
Net amortization of investment securities
|
| | |
|
279
|
| | | | | 347 | | | | | | 436 | | |
|
Net realized (gains) losses on investment securities – available for sale
|
| | |
|
(118
)
|
| | | | | 439 | | | | | | (115 ) | | |
|
Impairment charge on other investments
|
| | |
|
500
|
| | | | | — | | | | | | — | | |
|
Net gains on loans held for sale
|
| | |
|
(865
)
|
| | | | | (489 ) | | | | | | (679 ) | | |
|
Amortization of deferred loan fees
|
| | |
|
(142
)
|
| | | | | (149 ) | | | | | | (162 ) | | |
|
Origination of mortgage loans held for sale
|
| | |
|
(49,460
)
|
| | | | | (28,916 ) | | | | | | (45,637 ) | | |
|
Sales of mortgage loans held for sale
|
| | |
|
46,304
|
| | | | | 31,683 | | | | | | 46,285 | | |
|
Decrease (increase) in accrued interest receivable
|
| | |
|
40
|
| | | | | 114 | | | | | | (487 ) | | |
|
Increase in accrued interest payable
|
| | |
|
546
|
| | | | | 302 | | | | | | 114 | | |
|
Earnings on bank-owned life insurance
|
| | |
|
(521
)
|
| | | | | (536 ) | | | | | | (571 ) | | |
|
Deferred income taxes
|
| | |
|
179
|
| | | | | 2,665 | | | | | | 4,303 | | |
|
Stock compensation expense
|
| | |
|
7
|
| | | | | 14 | | | | | | 13 | | |
|
Net change in operating leases
|
| | |
|
(67
)
|
| | | | | — | | | | | | — | | |
|
Other, net
|
| | |
|
(493
)
|
| | | | | (6,188 ) | | | | | | (1,737 ) | | |
|
Net cash provided by operating activities
|
| | |
|
4,890
|
| | | | | 7,984 | | | | | | 7,521 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Purchase of investment securities – available for sale
|
| | |
|
(18,084
)
|
| | | | | (45,427 ) | | | | | | (32,889 ) | | |
|
Purchase of investment securities – held to maturity
|
| | |
|
(2,257
)
|
| | | | | (5,746 ) | | | | | | (10,572 ) | | |
|
Proceeds from maturities of investment securities – available for sale
|
| | |
|
23,559
|
| | | | | 16,299 | | | | | | 22,311 | | |
|
Proceeds from maturities of investment securities – held to maturity
|
| | |
|
3,007
|
| | | | | 3,651 | | | | | | 2,383 | | |
|
Proceeds from sales of investment securities – available for sale
|
| | |
|
3,374
|
| | | | | 9,466 | | | | | | 8,143 | | |
|
Purchase of regulatory stock
|
| | |
|
(13,557
)
|
| | | | | (18,681 ) | | | | | | (17,661 ) | | |
|
Proceeds from redemption of regulatory stock
|
| | |
|
14,092
|
| | | | | 18,836 | | | | | | 16,345 | | |
|
Long-term loans originated
|
| | |
|
(205,603
)
|
| | | | | (155,191 ) | | | | | | (154,054 ) | | |
|
Principal collected on long-term loans
|
| | |
|
185,054
|
| | | | | 181,582 | | | | | | 147,752 | | |
|
Purchases of premises and equipment
|
| | |
|
(2,821
)
|
| | | | | (2,144 ) | | | | | | (2,705 ) | | |
|
Proceeds from sale of other real estate owned
|
| | |
|
214
|
| | | | | 46 | | | | | | 108 | | |
|
Proceeds from life insurance policies
|
| | |
|
—
|
| | | | | — | | | | | | 614 | | |
|
Net cash provided by (used in) investing activities
|
| | |
|
(13,022
)
|
| | | | | 2,691 | | | | | | (20,225 ) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Net (decrease) increase in deposit balances
|
| | |
|
11,342
|
| | | | | 1,226 | | | | | | (19,841 ) | | |
|
Net increase (decrease) in other short-term borrowings
|
| | |
|
(18,617
)
|
| | | | | (8,055 ) | | | | | | 36,330 | | |
|
Principal borrowings on advances from Federal Home Loan Bank
|
| | |
|
22,527
|
| | | | | 12,492 | | | | | | 12,687 | | |
|
Principal repayments on advances from Federal Home Loan Bank
|
| | |
|
(15,580
)
|
| | | | | (12,000 ) | | | | | | (12,000 ) | | |
|
Principal payments on financing lease liabilities
|
| | |
|
(173
)
|
| | | | | — | | | | | | — | | |
|
Stock options exercised
|
| | |
|
99
|
| | | | | 61 | | | | | | 160 | | |
|
Purchases of treasury stock
|
| | |
|
(2,550
)
|
| | | | | (2,346 ) | | | | | | (3,404 ) | | |
|
Common stock dividend paid
|
| | |
|
(1,642
)
|
| | | | | (1,347 ) | | | | | | (1,113 ) | | |
|
Net cash provided by (used in) financing activities
|
| | |
|
(4,594
)
|
| | | | | (9,969 ) | | | | | | 12,819 | | |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | |
|
(12,726
)
|
| | | | | 706 | | | | | | 115 | | |
|
CASH AND CASH EQUIVALENTS AT JANUARY 1
|
| | |
|
34,894
|
| | | | | 34,188 | | | | | | 34,073 | | |
|
CASH AND CASH EQUIVALENTS AT DECEMBER 31
|
| | |
$
|
22,168
|
| | | | $ | 34,894 | | | | | $ | 34,188 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS, EXCEPT PER SHARE DATA)
|
| |||||||||||||||
| Numerator: | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
| Denominator: | | | | | | | | | | | | | | | | | | | |
|
Weighted average common shares outstanding (basic)
|
| | |
|
17,359
|
| | | | | 17,933 | | | | | | 18,498 | | |
|
Effect of stock options
|
| | |
|
81
|
| | | | | 104 | | | | | | 102 | | |
|
Weighted average common shares outstanding (diluted)
|
| | |
|
17,440
|
| | | | | 18,037 | | | | | | 18,600 | | |
| Earnings per common share: | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | |
$
|
0.35
|
| | | | $ | 0.43 | | | | | $ | 0.18 | | |
|
Diluted
|
| | |
|
0.35
|
| | | | | 0.43 | | | | | | 0.18 | | |
| | | |
AT DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| Non-interest income: | | | | | | | | | | | | | | | | | | | |
| In-scope of Topic 606 | | | | | | | | | | | | | | | | | | | |
|
Wealth management fees
|
| | |
$
|
9,730
|
| | | | $ | 9,659 | | | | | $ | 9,170 | | |
|
Service charges on deposit accounts
|
| | |
|
1,271
|
| | | | | 1,420 | | | | | | 1,581 | | |
|
Other
|
| | |
|
1,759
|
| | | | | 1,720 | | | | | | 1,665 | | |
|
Non-interest income (in-scope of topic 606)
|
| | |
|
12,760
|
| | | | | 12,799 | | | | | | 12,416 | | |
|
Non-interest income (out-of-scope of topic 606)
|
| | |
|
2,013
|
| | | | | 1,425 | | | | | | 2,229 | | |
|
Total non-interest income
|
| | |
$
|
14,773
|
| | | | $ | 14,224 | | | | | $ | 14,645 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||
| | | |
COST BASIS
|
| |
GROSS
UNREALIZED GAINS |
| |
GROSS
UNREALIZED LOSSES |
| |
FAIR
VALUE |
| ||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||
|
U.S. Agency
|
| | | $ | 5,084 | | | | | $ | 32 | | | | | $ | — | | | | | $ | 5,116 | | |
|
Municipal
|
| | |
|
14,678
|
| | | |
|
509
|
| | | |
|
(17
)
|
| | | |
|
15,170
|
| |
|
Corporate bonds
|
| | |
|
39,769
|
| | | |
|
342
|
| | | |
|
(281
)
|
| | | |
|
39,830
|
| |
|
U.S. Agency mortgage-backed securities
|
| | |
|
80,046
|
| | | |
|
1,681
|
| | | |
|
(94
)
|
| | | |
|
81,633
|
| |
|
Total
|
| | |
$
|
139,577
|
| | | |
$
|
2,564
|
| | | |
$
|
(392
)
|
| | | |
$
|
141,749
|
| |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||
| | | |
COST BASIS
|
| |
GROSS
UNREALIZED GAINS |
| |
GROSS
UNREALIZED LOSSES |
| |
FAIR
VALUE |
| ||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||
|
U.S. Agency mortgage-backed securities
|
| | | $ | 9,466 | | | | | $ | 251 | | | | | $ | (4 ) | | | | | $ | 9,713 | | |
|
Municipal
|
| | | | 24,438 | | | | | | 941 | | | | | | (53 ) | | | | | | 25,326 | | |
|
Corporate bonds and other securities
|
| | | | 6,032 | | | | | | 58 | | | | | | (47 ) | | | | | | 6,043 | | |
|
Total
|
| | | $ | 39,936 | | | | | $ | 1,250 | | | | | $ | (104 ) | | | | | $ | 41,082 | | |
| | |||||||||||||||||||||||||
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||
| | | |
COST BASIS
|
| |
GROSS
UNREALIZED GAINS |
| |
GROSS
UNREALIZED LOSSES |
| |
FAIR
VALUE |
| ||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||
|
U.S. Agency
|
| | | $ | 7,685 | | | | | $ | 4 | | | | | $ | (160 ) | | | | | $ | 7,529 | | |
|
Municipal
|
| | | | 13,301 | | | | | | 114 | | | | | | (234 ) | | | | | | 13,181 | | |
|
Corporate bonds
|
| | | | 37,359 | | | | | | 131 | | | | | | (996 ) | | | | | | 36,494 | | |
|
U.S. Agency mortgage-backed securities
|
| | | | 90,169 | | | | | | 516 | | | | | | (1,158 ) | | | | | | 89,527 | | |
|
Total
|
| | | $ | 148,514 | | | | | $ | 765 | | | | | $ | (2,548 ) | | | | | $ | 146,731 | | |
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||
| | | |
COST BASIS
|
| |
GROSS
UNREALIZED GAINS |
| |
GROSS
UNREALIZED LOSSES |
| |
FAIR
VALUE |
| ||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||
|
U.S. Agency mortgage-backed securities
|
| | | $ | 9,983 | | | | | $ | 78 | | | | | $ | (132 ) | | | | | $ | 9,929 | | |
|
Municipal
|
| | | | 24,740 | | | | | | 131 | | | | | | (404 ) | | | | | | 24,467 | | |
|
Corporate bonds and other securities
|
| | | | 6,037 | | | | | | 13 | | | | | | (122 ) | | | | | | 5,928 | | |
|
Total
|
| | | $ | 40,760 | | | | | $ | 222 | | | | | $ | (658 ) | | | | | $ | 40,324 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
U. S. AGENCY
|
| |
MUNICIPAL
|
| |
CORPORATE
BONDS |
| |
U.S. AGENCY
MORTGAGE- BACKED SECURITIES |
| |
TOTAL
INVESTMENT SECURITIES AVAILABLE FOR SALE |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT YIELDS)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| COST BASIS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | — % | | | | | $ | 500 | | | | | | 2.25 % | | | | | $ | 1,500 | | | | | | 3.10 % | | | | | $ | — | | | | | | — % | | | | | $ | 2,000 | | | | | | 2.89 % | | |
|
After 1 year but within 5 years
|
| | | | — | | | | | | — | | | | | | 3,121 | | | | | | 3.09 | | | | | | 18,695 | | | | | | 3.43 | | | | | | 1,200 | | | | | | 2.46 | | | | | | 23,016 | | | | | | 3.33 | | |
|
After 5 years but within 10 years
|
| | | | 2,557 | | | | | | 2.93 | | | | | | 11,057 | | | | | | 3.26 | | | | | | 19,574 | | | | | | 4.11 | | | | | | 7,882 | | | | | | 2.99 | | | | | | 41,070 | | | | | | 3.59 | | |
|
After 10 years but within15 years
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,018 | | | | | | 2.83 | | | | | | 23,018 | | | | | | 2.83 | | |
|
Over 15 years
|
| | | | 2,527 | | | | | | 2.68 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,946 | | | | | | 2.90 | | | | | | 50,473 | | | | | | 2.89 | | |
|
Total
|
| | | $ | 5,084 | | | | | | 2.81 | | | | | $ | 14,678 | | | | | | 3.19 | | | | | $ | 39,769 | | | | | | 3.75 | | | | | $ | 80,046 | | | | | | 2.88 | | | | | $ | 139,577 | | | | | | 3.16 | | |
| FAIR VALUE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | | | | | | $ | 500 | | | | | | | | | | | $ | 1,503 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 2,003 | | | | | | | | |
|
After 1 year but within 5 years
|
| | | | — | | | | | | | | | | | | 3,179 | | | | | | | | | | | | 18,755 | | | | | | | | | | | | 1,213 | | | | | | | | | | | | 23,147 | | | | |||||
|
After 5 years but within 10 years
|
| | | | 2,570 | | | | | | | | | | | | 11,491 | | | | | | | | | | | | 19,572 | | | | | | | | | | | | 8,075 | | | | | | | | | | | | 41,708 | | | | |||||
|
After 10 years but within15 years
|
| | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 23,538 | | | | | | | | | | | | 23,538 | | | | |||||
|
Over 15 years
|
| | | | 2,546 | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 48,807 | | | | | | | | | | | | 51,353 | | | | |||||
|
Total
|
| | | $ | 5,116 | | | | | | | | | | | $ | 15,170 | | | | | | | | | | | $ | 39,830 | | | | | | | | | | | $ | 81,633 | | | | | | | | | | | $ | 141,749 | | | | |||||
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
U.S. AGENCY
MORTGAGE- BACKED SECURITIES |
| |
MUNICIPAL
|
| |
CORPORATE
BONDS AND OTHER |
| |
TOTAL
INVESTMENT SECURITIES HELD TO MATURITY |
| ||||||||||||||||||||||||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT YIELDS)
|
| |||||||||||||||||||||||||||||||||||||||||||||
| COST BASIS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | | | | $ | — | | | | | | — % | | |
|
After 1 year but within 5 years
|
| | | | 1,977 | | | | | | 2.50 | | | | | | 2,567 | | | | | | 3.33 | | | | | | 3,000 | | | | | | 2.95 | | | | | | 7,544 | | | | | | 2.96 | | |
|
After 5 years but within 10 years
|
| | | | — | | | | | | — | | | | | | 16,506 | | | | | | 3.37 | | | | | | 3,032 | | | | | | 4.40 | | | | | | 19,538 | | | | | | 3.53 | | |
|
After 10 years but within15 years
|
| | | | 2,232 | | | | | | 3.62 | | | | | | 5,050 | | | | | | 4.10 | | | | | | — | | | | | | — | | | | | | 7,282 | | | | | | 3.95 | | |
|
Over 15 years
|
| | | | 5,257 | | | | | | 3.30 | | | | | | 315 | | | | | | 3.50 | | | | | | — | | | | | | — | | | | | | 5,572 | | | | | | 3.31 | | |
|
Total
|
| | | $ | 9,466 | | | | | | 3.21 | | | | | $ | 24,438 | | | | | | 3.52 | | | | | $ | 6,032 | | | | | | 3.68 | | | | | $ | 39,936 | | | | | | 3.47 | | |
| FAIR VALUE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | — | | | | |||||
|
After 1 year but within 5 years
|
| | | | 2,009 | | | | | | | | | | | | 2,644 | | | | | | | | | | | | 2,953 | | | | | | | | | | | | 7,606 | | | | |||||
|
After 5 years but within 10 years
|
| | | | — | | | | | | | | | | | | 17,153 | | | | | | | | | | | | 3,090 | | | | | | | | | | | | 20,243 | | | | | | | | |
|
After 10 years but within15 years
|
| | | | 2,353 | | | | | | | | | | | | 5,209 | | | | | | | | | | | | — | | | | | | | | | | | | 7,562 | | | | |||||
|
Over 15 years
|
| | | | 5,351 | | | | | | | | | | | | 320 | | | | | | | | | | | | — | | | | | | | | | | | | 5,671 | | | | | | | | |
|
Total
|
| | | $ | 9,713 | | | | | | | | | | | $ | 25,326 | | | | | | | | | | | $ | 6,043 | | | | | | | | | | | $ | 41,082 | | | | | | | | |
| | | |
LESS THAN 12 MONTHS
|
| |
12 MONTHS OR LONGER
|
| |
TOTAL
|
| |||||||||||||||||||||||||||
| | | |
FAIR
VALUE |
| |
UNREALIZED
LOSSES |
| |
FAIR
VALUE |
| |
UNREALIZED
LOSSES |
| |
FAIR
VALUE |
| |
UNREALIZED
LOSSES |
| ||||||||||||||||||
|
U.S. Agency
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Agency mortgage-backed securities
|
| | | | 7,084 | | | | | | (23 ) | | | | | | 8,562 | | | | | | (75 ) | | | | | | 15,646 | | | | | | (98 ) | | |
|
Municipal
|
| | | | 2,269 | | | | | | (18 ) | | | | | | 1,123 | | | | | | (52 ) | | | | | | 3,392 | | | | | | (70 ) | | |
|
Corporate bonds and other
securities |
| | | | 7,797 | | | | | | (85 ) | | | | | | 11,783 | | | | | | (243 ) | | | | | | 19,580 | | | | | | (328 ) | | |
|
Total
|
| | | $ | 17,150 | | | | | $ | (126 ) | | | | | $ | 21,468 | | | | | $ | (370 ) | | | | | $ | 38,618 | | | | | $ | (496 ) | | |
| | | |
LESS THAN 12 MONTHS
|
| |
12 MONTHS OR LONGER
|
| |
TOTAL
|
| |||||||||||||||||||||||||||
| | | |
FAIR
VALUE |
| |
UNREALIZED
LOSSES |
| |
FAIR
VALUE |
| |
UNREALIZED
LOSSES |
| |
FAIR
VALUE |
| |
UNREALIZED
LOSSES |
| ||||||||||||||||||
|
U.S. Agency
|
| | | $ | 244 | | | | | $ | (6 ) | | | | | $ | 5,631 | | | | | $ | (154 ) | | | | | $ | 5,875 | | | | | $ | (160 ) | | |
|
U.S. Agency mortgage-backed securities
|
| | | | 17,718 | | | | | | (177 ) | | | | | | 39,983 | | | | | | (1,113 ) | | | | | | 57,701 | | | | | | (1,290 ) | | |
|
Municipal
|
| | | | 6,601 | | | | | | (71 ) | | | | | | 15,880 | | | | | | (567 ) | | | | | | 22,481 | | | | | | (638 ) | | |
|
Corporate bonds and other
securities |
| | | | 15,221 | | | | | | (440 ) | | | | | | 17,038 | | | | | | (678 ) | | | | | | 32,259 | | | | | | (1,118 ) | | |
|
Total
|
| | | $ | 39,784 | | | | | $ | (694 ) | | | | | $ | 78,532 | | | | | $ | (2,512 ) | | | | | $ | 118,316 | | | | | $ | (3,206 ) | | |
| | | |
AT DECEMBER 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
| Commercial: | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | |
$
|
173,922
|
| | | | $ | 158,279 | | |
|
Commercial loans secured by owner occupied real estate
|
| | |
|
91,655
|
| | | | | 91,905 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | |
|
363,635
|
| | | | | 356,543 | | |
|
Real estate – residential mortgage
|
| | |
|
235,239
|
| | | | | 237,964 | | |
|
Consumer
|
| | |
|
18,255
|
| | | | | 17,591 | | |
|
Loans, net of unearned income
|
| | |
$
|
882,706
|
| | | | $ | 862,282 | | |
| | | |
BALANCE AT
DECEMBER 31, 2018 |
| |
CHARGE-
OFFS |
| |
RECOVERIES
|
| |
PROVISION
(CREDIT) |
| |
BALANCE AT
DECEMBER 31, 2019 |
| |||||||||||||||
|
Commercial
|
| | | $ | 3,057 | | | | | $ | (9 ) | | | | | $ | 22 | | | | | $ | 881 | | | | | $ | 3,951 | | |
|
Commercial loans secured by non-owner
occupied real estate |
| | | | 3,389 | | | | | | (63 ) | | | | | | 48 | | | | | | (255 ) | | | | | | 3,119 | | |
|
Real estate – residential mortgage
|
| | | | 1,235 | | | | | | (98 ) | | | | | | 118 | | | | | | (96 ) | | | | | | 1,159 | | |
|
Consumer
|
| | | | 127 | | | | | | (262 ) | | | | | | 52 | | | | | | 209 | | | | | | 126 | | |
|
Allocation for general risk
|
| | | | 863 | | | | | | — | | | | | | — | | | | | | 61 | | | | | | 924 | | |
|
Total
|
| | | $ | 8,671 | | | | | $ | (432 ) | | | | | $ | 240 | | | | | $ | 800 | | | | | $ | 9,279 | | |
| | |||||||||||||||||||||||||||||||
| | | |
BALANCE AT
DECEMBER 31, 2017 |
| |
CHARGE-
OFFS |
| |
RECOVERIES
|
| |
PROVISION
(CREDIT) |
| |
BALANCE AT
DECEMBER 31, 2018 |
| |||||||||||||||
|
Commercial
|
| | | $ | 4,298 | | | | | $ | (574 ) | | | | | $ | 31 | | | | | $ | (698 ) | | | | | $ | 3,057 | | |
|
Commercial loans secured by non-owner
occupied real estate |
| | | | 3,666 | | | | | | — | | | | | | 51 | | | | | | (328 ) | | | | | | 3,389 | | |
|
Real estate – residential mortgage
|
| | | | 1,102 | | | | | | (380 ) | | | | | | 119 | | | | | | 394 | | | | | | 1,235 | | |
|
Consumer
|
| | | | 128 | | | | | | (251 ) | | | | | | 61 | | | | | | 189 | | | | | | 127 | | |
|
Allocation for general risk
|
| | | | 1,020 | | | | | | — | | | | | | — | | | | | | (157 ) | | | | | | 863 | | |
|
Total
|
| | | $ | 10,214 | | | | | $ | (1,205 ) | | | | | $ | 262 | | | | | $ | (600 ) | | | | | $ | 8,671 | | |
| | |||||||||||||||||||||||||||||||
| | | |
BALANCE AT
DECEMBER 31, 2016 |
| |
CHARGE-
OFFS |
| |
RECOVERIES
|
| |
PROVISION
|
| |
BALANCE AT
DECEMBER 31, 2017 |
| |||||||||||||||
|
Commercial
|
| | | $ | 4,041 | | | | | $ | (311 ) | | | | | $ | 27 | | | | | $ | 541 | | | | | $ | 4,298 | | |
|
Commercial loans secured by non-owner
occupied real estate |
| | | | 3,584 | | | | | | (132 ) | | | | | | 56 | | | | | | 158 | | | | | | 3,666 | | |
|
Real estate – residential mortgage
|
| | | | 1,169 | | | | | | (313 ) | | | | | | 207 | | | | | | 39 | | | | | | 1,102 | | |
|
Consumer
|
| | | | 151 | | | | | | (172 ) | | | | | | 120 | | | | | | 29 | | | | | | 128 | | |
|
Allocation for general risk
|
| | | | 987 | | | | | | — | | | | | | — | | | | | | 33 | | | | | | 1,020 | | |
|
Total
|
| | | $ | 9,932 | | | | | $ | (928 ) | | | | | $ | 410 | | | | | $ | 800 | | | | | $ | 10,214 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||
|
Loans:
|
| |
COMMERCIAL
|
| |
COMMERCIAL
LOANS SECURED BY NON-OWNER OCCUPIED REAL ESTATE |
| |
REAL ESTATE –
RESIDENTIAL MORTGAGE |
| |
CONSUMER
|
| |
TOTAL
|
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
| | | $ | 816 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | 824 | | |
|
Collectively evaluated for impairment
|
| | | | 264,761 | | | | | | 363,627 | | | | | | 235,239 | | | | | | 18,255 | | | | | | 881,882 | | |
|
Total loans
|
| | | $ | 265,577 | | | | | $ | 363,635 | | | | | $ | 235,239 | | | | | $ | 18,255 | | | | | $ | 882,706 | | |
| | |||||||||||||||||||||||||||||||
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
| |
COMMERCIAL
|
| |
COMMERCIAL
LOANS SECURED BY NON-OWNER OCCUPIED REAL ESTATE |
| |
REAL ESTATE –
RESIDENTIAL MORTGAGE |
| |
CONSUMER
|
| |
ALLOCATION
FOR GENERAL RISK |
| |
TOTAL
|
| ||||||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||||||||
|
Specific reserve allocation
|
| | | $ | 84 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 92 | | |
|
General reserve allocation
|
| | | | 3,867 | | | | | | 3,111 | | | | | | 1,159 | | | | | | 126 | | | | | | 924 | | | | | | 9,187 | | |
|
Total allowance for loan losses
|
| | | $ | 3,951 | | | | | $ | 3,119 | | | | | $ | 1,159 | | | | | $ | 126 | | | | | $ | 924 | | | | | $ | 9,279 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||||||||
|
Loans:
|
| |
COMMERCIAL
|
| |
COMMERCIAL
LOANS SECURED BY NON-OWNER OCCUPIED REAL ESTATE |
| |
REAL ESTATE –
RESIDENTIAL MORTGAGE |
| |
CONSUMER
|
| |
TOTAL
|
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
| | | $ | — | | | | | $ | 11 | | | | | $ | — | | | | | $ | — | | | | | $ | 11 | | |
|
Collectively evaluated for impairment
|
| | | | 250,184 | | | | | | 356,532 | | | | | | 237,964 | | | | | | 17,591 | | | | | | 862,271 | | |
|
Total loans
|
| | | $ | 250,184 | | | | | $ | 356,543 | | | | | $ | 237,964 | | | | | $ | 17,591 | | | | | $ | 862,282 | | |
| | |||||||||||||||||||||||||||||||
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||||||||||||||
| | | |
COMMERCIAL
|
| |
COMMERCIAL
LOANS SECURED BY NON-OWNER OCCUPIED REAL ESTATE |
| |
REAL ESTATE –
RESIDENTIAL MORTGAGE |
| |
CONSUMER
|
| |
ALLOCATION
FOR GENERAL RISK |
| |
TOTAL
|
| ||||||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
| | | | | | | ||||||||||||||||||||||||||||||
|
Specific reserve allocation
|
| | | $ | — | | | | | $ | 11 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 11 | | |
|
General reserve allocation
|
| | | | 3,057 | | | | | | 3,378 | | | | | | 1,235 | | | | | | 127 | | | | | | 863 | | | | | | 8,660 | | |
|
Total allowance for loan losses
|
| | | $ | 3,057 | | | | | $ | 3,389 | | | | | $ | 1,235 | | | | | $ | 127 | | | | | $ | 863 | | | | | $ | 8,671 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||
| | | |
IMPAIRED LOANS WITH
SPECIFIC ALLOWANCE |
| |
IMPAIRED
LOANS WITH NO SPECIFIC ALLOWANCE |
| |
TOTAL IMPAIRED LOANS
|
| |||||||||||||||||||||
| | | |
RECORDED
INVESTMENT |
| |
RELATED
ALLOWANCE |
| |
RECORDED
INVESTMENT |
| |
RECORDED
INVESTMENT |
| |
UNPAID
PRINCIPAL BALANCE |
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
|
Commercial
|
| | | $ | 816 | | | | | $ | 84 | | | | | $ | — | | | | | $ | 816 | | | | | $ | 816 | | |
|
Commercial loans secured by non-owner
occupied real estate |
| | | | 8 | | | | | | 8 | | | | | | — | | | | | | 8 | | | | | | 30 | | |
|
Total impaired loans
|
| | | $ | 824 | | | | | $ | 92 | | | | | $ | — | | | | | $ | 824 | | | | | $ | 846 | | |
| | |||||||||||||||||||||||||||||||
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||||||||
| | | |
IMPAIRED LOANS WITH
SPECIFIC ALLOWANCE |
| |
IMPAIRED
LOANS WITH NO SPECIFIC ALLOWANCE |
| |
TOTAL
IMPAIRED LOANS |
| |||||||||||||||||||||
| | | |
RECORDED
INVESTMENT |
| |
RELATED
ALLOWANCE |
| |
RECORDED
INVESTMENT |
| |
RECORDED
INVESTMENT |
| |
UNPAID
PRINCIPAL BALANCE |
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
|
Commercial loans secured by non-owner
occupied real estate |
| | | $ | 11 | | | | | $ | 11 | | | | | $ | — | | | | | $ | 11 | | | | | $ | 33 | | |
|
Total impaired loans
|
| | | $ | 11 | | | | | $ | 11 | | | | | $ | — | | | | | $ | 11 | | | | | $ | 33 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
| Average impaired balance: | | | | | | | | | | | | | | | | | | | |
|
Commercial
|
| | |
$
|
597
|
| | | | $ | 228 | | | | | $ | 1,075 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | |
|
10
|
| | | | | 12 | | | | | | 838 | | |
|
Average investment in impaired loans
|
| | |
$
|
607
|
| | | | $ | 240 | | | | | $ | 1,913 | | |
| Interest income recognized: | | | | | | | | | | | | | | | | | | | |
|
Commercial
|
| | |
$
|
30
|
| | | | $ | — | | | | | $ | 12 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | |
|
—
|
| | | | | — | | | | | | — | | |
|
Interest income recognized on a cash basis on impaired loans
|
| | |
$
|
30
|
| | | | $ | — | | | | | $ | 12 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||
| | | |
PASS
|
| |
SPECIAL
MENTION |
| |
SUBSTANDARD
|
| |
DOUBTFUL
|
| |
TOTAL
|
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 161,147 | | | | | $ | 853 | | | | | $ | 11,922 | | | | | $ | — | | | | | $ | 173,922 | | |
|
Commercial loans secured by owner occupied real estate
|
| | | | 88,942 | | | | | | 1,384 | | | | | | 1,329 | | | | | | — | | | | | | 91,655 | | |
|
Commercial loans secured by non-owner
occupied real estate |
| | | | 362,027 | | | | | | — | | | | | | 1,600 | | | | | | 8 | | | | | | 363,635 | | |
|
Total
|
| | | $ | 612,116 | | | | | $ | 2,237 | | | | | $ | 14,851 | | | | | $ | 8 | | | | | $ | 629,212 | | |
| | |||||||||||||||||||||||||||||||
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||||||||
| | | |
PASS
|
| |
SPECIAL
MENTION |
| |
SUBSTANDARD
|
| |
DOUBTFUL
|
| |
TOTAL
|
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 154,510 | | | | | $ | 2,089 | | | | | $ | 1,680 | | | | | $ | — | | | | | $ | 158,279 | | |
|
Commercial loans secured by owner occupied real estate
|
| | | | 86,997 | | | | | | 3,769 | | | | | | 1,139 | | | | | | — | | | | | | 91,905 | | |
|
Commercial loans secured by non-owner
occupied real estate |
| | | | 349,954 | | | | | | 6,316 | | | | | | 262 | | | | | | 11 | | | | | | 356,543 | | |
|
Total
|
| | | $ | 591,461 | | | | | $ | 12,174 | | | | | $ | 3,081 | | | | | $ | 11 | | | | | $ | 606,727 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||
| | | |
PERFORMING
|
| |
NON-PERFORMING
|
| |
TOTAL
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
|
Real estate – residential mortgage
|
| | |
$
|
233,760
|
| | | |
$
|
1,479
|
| | | |
$
|
235,239
|
| |
|
Consumer
|
| | | | 18,255 | | | | | | — | | | | | | 18,255 | | |
|
Total
|
| | | $ | 252,015 | | | | | $ | 1,479 | | | | | $ | 253,494 | | |
| | |||||||||||||||||||
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||
| | | |
PERFORMING
|
| |
NON-PERFORMING
|
| |
TOTAL
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
|
Real estate – residential mortgage
|
| | | $ | 236,754 | | | | | $ | 1,210 | | | | | $ | 237,964 | | |
|
Consumer
|
| | | | 17,591 | | | | | | — | | | | | | 17,591 | | |
|
Total
|
| | | $ | 254,345 | | | | | $ | 1,210 | | | | | $ | 255,555 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
CURRENT
|
| |
30 – 59 DAYS
PAST DUE |
| |
60 – 89 DAYS
PAST DUE |
| |
90 DAYS
PAST DUE |
| |
TOTAL
PAST DUE |
| |
TOTAL
LOANS |
| |
90 DAYS
PAST DUE AND STILL ACCRUING |
| |||||||||||||||||||||
| | | | | | | | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 173,922 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 173,922 | | | | | $ | — | | |
|
Commercial loans secured by
owner occupied real estate |
| | | | 91,538 | | | | | | 117 | | | | | | — | | | | | | — | | | | | | 117 | | | | | | 91,655 | | | | | | — | | |
|
Commercial loans secured by
non-owner occupied real estate |
| | | | 363,635 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 363,635 | | | | | | — | | |
|
Real estate – residential mortgage
|
| | | | 231,022 | | | | | | 2,331 | | | | | | 864 | | | | | | 1,022 | | | | | | 4,217 | | | | | | 235,239 | | | | | | — | | |
|
Consumer
|
| | | | 18,190 | | | | | | 42 | | | | | | 23 | | | | | | — | | | | | | 65 | | | | | | 18,255 | | | | | | — | | |
|
Total
|
| | | $ | 878,307 | | | | | $ | 2,490 | | | | | $ | 887 | | | | | $ | 1,022 | | | | | $ | 4,399 | | | | | $ | 882,706 | | | | | $ | — | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
CURRENT
|
| |
30 – 59 DAYS
PAST DUE |
| |
60 – 89 DAYS
PAST DUE |
| |
90 DAYS
PAST DUE |
| |
TOTAL
PAST DUE |
| |
TOTAL
LOANS |
| |
90 DAYS
PAST DUE AND STILL ACCRUING |
| |||||||||||||||||||||
| | | | | | | | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 158,279 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 158,279 | | | | | $ | — | | |
|
Commercial loans secured by owner occupied real
estate |
| | | | 91,905 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,905 | | | | | | — | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 355,963 | | | | | | 580 | | | | | | — | | | | | | — | | | | | | 580 | | | | | | 356,543 | | | | | | — | | |
|
Real estate – residential mortgage
|
| | | | 232,465 | | | | | | 3,651 | | | | | | 472 | | | | | | 1,376 | | | | | | 5,499 | | | | | | 237,964 | | | | | | — | | |
|
Consumer
|
| | | | 17,408 | | | | | | 153 | | | | | | 30 | | | | | | — | | | | | | 183 | | | | | | 17,591 | | | | | | — | | |
|
Total
|
| | | $ | 856,020 | | | | | $ | 4,384 | | | | | $ | 502 | | | | | $ | 1,376 | | | | | $ | 6,262 | | | | | $ | 862,282 | | | | | $ | — | | |
| | | |
AT DECEMBER 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS,
EXCEPT PERCENTAGES) |
| |||||||||
| Non-accrual loans: | | | | | | | | | | | | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | |
$
|
8
|
| | | | $ | 11 | | |
|
Real estate – residential mortgage
|
| | |
|
1,479
|
| | | | | 1,210 | | |
|
Total
|
| | |
|
1,487
|
| | | | | 1,221 | | |
| Other real estate owned: | | | | | | | | | | | | | |
|
Commercial loans secured by owner occupied real estate
|
| | |
|
—
|
| | | | | 157 | | |
|
Real estate – residential mortgage
|
| | |
|
37
|
| | | | | — | | |
|
Total
|
| | |
|
37
|
| | | | | 157 | | |
|
TDR’s not in non-accrual
|
| | |
|
815
|
| | | | | — | | |
|
Total non-performing assets including TDR
|
| | |
$
|
2,339
|
| | | | $ | 1,378 | | |
|
Total non-performing assets as a percent of loans, net of unearned income, and other real estate owned
|
| | |
|
0.26
%
|
| | | | | 0.16 % | | |
|
Loans in accrual status
|
| |
# of
Loans |
| |
Current
Balance |
| |
Concession Granted
|
| ||||||
|
Commercial and industrial
|
| | | | 2 | | | | | $ | 816 | | | |
Extension of maturity date
with a below market interest rate |
|
| Loans in non-accrual status | | | | | ||||||||||||
|
Commercial loan secured by non-owner occupied real estate
|
| | | | 1 | | | | | | 8 | | | |
Extension of maturity date
|
|
|
Loans in non-accrual status
|
| |
# of
Loans |
| |
Current
Balance |
| |
Concession Granted
|
| ||||||
|
Commercial loan secured by non-owner occupied real estate
|
| | | | 1 | | | | | $ | 11 | | | |
Extension of maturity date
|
|
| | | |
AT DECEMBER 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
|
Land
|
| | |
$
|
1,198
|
| | | | $ | 1,198 | | |
|
Premises
|
| | |
|
27,711
|
| | | | | 27,160 | | |
|
Furniture and equipment
|
| | |
|
8,632
|
| | | | | 9,085 | | |
|
Leasehold improvements
|
| | |
|
1,174
|
| | | | | 461 | | |
|
Total at cost
|
| | |
|
38,715
|
| | | | | 37,904 | | |
|
Less: Accumulated depreciation and amortization
|
| | |
|
24,072
|
| | | | | 24,556 | | |
|
Premises and equipment, net
|
| | |
$
|
14,643
|
| | | | $ | 13,348 | | |
| | | |
YEAR ENDED
DECEMBER 31, 2019 |
| |||
| Lease cost | | | | | | | |
| Financing lease cost: | | | | | | | |
|
Amortization of right-of-use asset
|
| | |
$
|
258
|
| |
|
Interest expense
|
| | |
|
117
|
| |
|
Operating lease cost
|
| | |
|
117
|
| |
|
Total lease cost
|
| | |
$
|
492
|
| |
| | | |
OPERATING
|
| |
FINANCING
|
| ||||||
|
Weighted-average remaining term (years)
|
| | | | 11.9 | | | | | | 17.1 | | |
|
Weighted-average discount rate
|
| | | | 3.46 % | | | | | | 3.60 % | | |
| | | |
OPERATING
|
| |
FINANCING
|
| ||||||
| Undiscounted cash flows due: | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | 118 | | | | | $ | 296 | | |
|
After 1 year but within 2 years
|
| | | | 120 | | | | | | 275 | | |
|
After 2 years but within 3 years
|
| | | | 98 | | | | | | 277 | | |
|
After 3 years but within 4 years
|
| | | | 69 | | | | | | 274 | | |
|
After 4 years but within 5 years
|
| | | | 69 | | | | | | 236 | | |
|
After 5 years
|
| | | | 589 | | | | | | 3,007 | | |
|
Total undiscounted cash flows
|
| | | | 1,063 | | | | | | 4,365 | | |
|
Discount on cash flows
|
| | | | (198 ) | | | | | | (1,202 ) | | |
|
Total lease liabilities
|
| | | $ | 865 | | | | | $ | 3,163 | | |
| | | |
AT DECEMBER 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
| Demand: | | | | | | | | | | | | | |
|
Non-interest bearing
|
| | |
$
|
136,462
|
| | | | $ | 150,627 | | |
|
Interest bearing
|
| | |
|
177,767
|
| | | | | 169,151 | | |
|
Savings
|
| | |
|
95,933
|
| | | | | 97,406 | | |
|
Money market
|
| | |
|
208,343
|
| | | | | 221,398 | | |
|
Certificates of deposit in denominations of $100,000 or more
|
| | |
|
38,770
|
| | | | | 34,841 | | |
|
Other time
|
| | |
|
303,238
|
| | | | | 275,748 | | |
|
Total deposits
|
| | |
$
|
960,513
|
| | | | $ | 949,171 | | |
| | |||||||||||||
|
YEAR:
|
| |
OTHER TIME
DEPOSITS |
| |
CERTIFICATES
OF DEPOSIT OF $100,000 OR MORE |
| |
TOTAL
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
|
2020
|
| | | $ | 143,337 | | | | | $ | 33,445 | | | | | $ | 176,782 | | |
|
2021
|
| | | | 102,425 | | | | | | 4,818 | | | | | | 107,243 | | |
|
2022
|
| | | | 19,740 | | | | | | 107 | | | | | | 19,847 | | |
|
2023
|
| | | | 20,242 | | | | | | 400 | | | | | | 20,642 | | |
|
2024
|
| | | | 11,473 | | | | | | — | | | | | | 11,473 | | |
|
2025 and after
|
| | | | 6,021 | | | | | | — | | | | | | 6,021 | | |
|
Total
|
| | | $ | 303,238 | | | | | $ | 38,770 | | | | | $ | 342,008 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||
| | | |
FEDERAL
FUNDS PURCHASED |
| |
SHORT-TERM
BORROWINGS |
| ||||||
| | | |
(IN THOUSANDS, EXCEPT RATES)
|
| |||||||||
|
Balance
|
| | | $ | — | | | | | $ | 22,412 | | |
|
Maximum balance at any month end
|
| | | | — | | | | | | 49,615 | | |
|
Average balance during year
|
| | | | 58 | | | | | | 11,030 | | |
|
Average rate paid for the year
|
| | | | 3.04 % | | | | | | 2.59 % | | |
|
Interest rate on year-end balance
|
| | | | — | | | | | | 1.81 | | |
| | | |
AT DECEMBER 31, 2018
|
| |||||||||
| | | |
FEDERAL
FUNDS PURCHASED |
| |
SHORT-TERM
BORROWINGS |
| ||||||
| | | |
(IN THOUSANDS, EXCEPT RATES)
|
| |||||||||
|
Balance
|
| | | $ | — | | | | | $ | 41,029 | | |
|
Maximum balance at any month end
|
| | | | — | | | | | | 82,932 | | |
|
Average balance during year
|
| | | | 54 | | | | | | 33,073 | | |
|
Average rate paid for the year
|
| | | | 1.70 % | | | | | | 2.17 % | | |
|
Interest rate on year-end balance
|
| | | | — | | | | | | 2.62 | | |
| | | |
AT DECEMBER 31, 2017
|
| |||||||||
| | | |
FEDERAL
FUNDS PURCHASED |
| |
OTHER
SHORT-TERM BORROWINGS |
| ||||||
| | | |
(IN THOUSANDS, EXCEPT RATES)
|
| |||||||||
|
Balance
|
| | | $ | — | | | | | $ | 49,084 | | |
|
Maximum balance at any month end
|
| | | | — | | | | | | 51,760 | | |
|
Average balance during year
|
| | | | 54 | | | | | | 16,918 | | |
|
Average rate paid for the year
|
| | | | 0.95 % | | | | | | 1.21 % | | |
|
Interest rate on year-end balance
|
| | | | — | | | | | | 1.54 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||
|
MATURING
|
| |
WEIGHTED
AVERAGE YIELD |
| |
BALANCE
|
| ||||||
| | | |
(IN THOUSANDS, EXCEPT RATES)
|
| |||||||||
|
2020
|
| | | | 1.75 % | | | | | $ | 18,729 | | |
|
2021
|
| | | | 2.28 | | | | | | 9,496 | | |
|
2022
|
| | | | 2.21 | | | | | | 17,838 | | |
|
2023
|
| | | | 2.48 | | | | | | 5,568 | | |
|
2024
|
| | | | 1.86 | | | | | | 2,037 | | |
|
Total advances from FHLB
|
| | | | 2.08 | | | | | $ | 53,668 | | |
| | |||||||||||||
| | | |
AT DECEMBER 31, 2018
|
| |||||||||
|
MATURING
|
| |
WEIGHTED
AVERAGE YIELD |
| |
BALANCE
|
| ||||||
| | | |
(IN THOUSANDS, EXCEPT RATES)
|
| |||||||||
|
2019
|
| | | | 1.51 % | | | | | $ | 12,500 | | |
|
2020
|
| | | | 1.74 | | | | | | 16,729 | | |
|
2021
|
| | | | 2.28 | | | | | | 9,496 | | |
|
2022
|
| | | | 2.86 | | | | | | 6,996 | | |
|
2023
|
| | | | 2.86 | | | | | | 1,000 | | |
|
Total advances from FHLB
|
| | | | 1.98 | | | | | $ | 46,721 | | |
| | | |
FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2019 USING
|
| |||||||||||||||||||||
| | | |
TOTAL
|
| |
(LEVEL 1)
|
| |
(LEVEL 2)
|
| |
(LEVEL 3)
|
| ||||||||||||
|
Equity securities
|
| | | $ | 366 | | | | | $ | 366 | | | | | $ | — | | | | | $ | — | | |
| Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Agency
|
| | | | 5,116 | | | | | | — | | | | | | 5,116 | | | | | | — | | |
|
Municipal
|
| | | | 15,170 | | | | | | — | | | | | | 15,170 | | | | | | — | | |
|
Corporate bonds
|
| | | | 39,830 | | | | | | — | | | | | | 39,830 | | | | | | — | | |
|
U.S. Agency mortgage-backed securities
|
| | | | 81,633 | | | | | | — | | | | | | 81,633 | | | | | | — | | |
|
Fair value swap asset
|
| | | | 959 | | | | | | — | | | | | | 959 | | | | | | — | | |
|
Fair value swap liability
|
| | | | (959 ) | | | | | | — | | | | | | (959 ) | | | | | | — | | |
| | | |
FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2018 USING
|
| |||||||||||||||||||||
| | | |
TOTAL
|
| |
(LEVEL 1)
|
| |
(LEVEL 2)
|
| |
(LEVEL 3)
|
| ||||||||||||
| Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Agency
|
| | | $ | 7,529 | | | | | $ | — | | | | | $ | 7,529 | | | | | $ | — | | |
|
Municipal
|
| | | | 13,181 | | | | | | — | | | | | | 13,181 | | | | | | — | | |
|
Corporate bonds
|
| | | | 36,494 | | | | | | — | | | | | | 36,494 | | | | | | — | | |
|
U.S. Agency mortgage-backed securities
|
| | | | 89,527 | | | | | | — | | | | | | 89,527 | | | | | | — | | |
|
Fair value swap asset
|
| | | | 257 | | | | | | — | | | | | | 257 | | | | | | — | | |
|
Fair value swap liability
|
| | | | (257 ) | | | | | | — | | | | | | (257 ) | | | | | | — | | |
| | | |
FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2019 USING
|
| |||||||||||||||||||||
| | | |
TOTAL
|
| |
(LEVEL 1)
|
| |
(LEVEL 2)
|
| |
(LEVEL 3)
|
| ||||||||||||
|
Impaired loans
|
| | | $ | 255 | | | | | $ | — | | | | | $ | — | | | | | $ | 255 | | |
|
Other real estate owned
|
| | | | 37 | | | | | | — | | | | | | — | | | | | | 37 | | |
| | | |
FAIR VALUE MEASUREMENTS AT DECEMBER 31, 2018 USING
|
| |||||||||||||||||||||
| | | |
TOTAL
|
| |
(LEVEL 1)
|
| |
(LEVEL 2)
|
| |
(LEVEL 3)
|
| ||||||||||||
|
Impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Other real estate owned
|
| | | | 157 | | | | | | — | | | | | | — | | | | | | 157 | | |
| | | |
Quantitative Information About Level 3 Fair Value Measurements
|
| ||||||||||||
|
December 31, 2019
|
| |
Fair Value
|
| |
Valuation
Techniques |
| |
Unobservable
Input |
| |
Range (Wgtd Ave)
|
| |||
|
Impaired loans
|
| | | $ | 255 | | | |
Appraisal of
collateral (1) |
| |
Appraisal adjustments
(2)
|
| |
0% to 100% (3)%
|
|
|
Other real estate owned
|
| | | | 37 | | | |
Appraisal of
collateral (1) |
| |
Appraisal adjustments
(2)
Liquidation expenses |
| |
0% to 57% (38)%
21% to 134% (30)%
|
|
| | | |
Quantitative Information About Level 3 Fair Value Measurements
|
| ||||||||||||
|
December 31, 2018
|
| |
Fair Value
|
| |
Valuation
Techniques |
| |
Unobservable
Input |
| |
Range (Wgtd Ave)
|
| |||
|
Impaired loans
|
| | | $ | — | | | |
Appraisal of
collateral (1) |
| |
Appraisal adjustments
(2)
|
| |
100% (100)%
|
|
|
Other real estate owned
|
| | | | 157 | | | |
Appraisal of
collateral (1) |
| |
Appraisal
adjustments (2) Liquidation expenses |
| |
0% to 39% (8)%
21% to 195% (40)%
|
|
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||
| | | |
Carrying
Value |
| |
Fair
Value |
| |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
| FINANCIAL ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment securities – HTM
|
| | | $ | 39,936 | | | | | $ | 41,082 | | | | | $ | — | | | | | $ | 38,129 | | | | | $ | 2,953 | | |
|
Loans held for sale
|
| | | | 4,868 | | | | | | 4,970 | | | | | | 4,970 | | | | | | — | | | | | | — | | |
|
Loans, net of allowance for loan loss and unearned
income |
| | | | 873,427 | | | | | | 873,908 | | | | | | — | | | | | | — | | | | | | 873,908 | | |
| FINANCIAL LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits with no stated maturities
|
| | | | 651,469 | | | | | | 631,023 | | | | | | — | | | | | | — | | | | | | 631,023 | | |
|
Deposits with stated maturities
|
| | | | 309,044 | | | | | | 310,734 | | | | | | — | | | | | | — | | | | | | 310,734 | | |
|
All other borrowings
(1)
|
| | | | 74,134 | | | | | | 76,323 | | | | | | — | | | | | | — | | | | | | 76,323 | | |
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||||||||
| | | |
Carrying
Value |
| |
Fair
Value |
| |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||||||||
| FINANCIAL ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment securities – HTM
|
| | | $ | 40,760 | | | | | $ | 40,324 | | | | | $ | — | | | | | $ | 37,398 | | | | | $ | 2,926 | | |
|
Loans held for sale
|
| | | | 847 | | | | | | 871 | | | | | | 871 | | | | | | — | | | | | | — | | |
|
Loans, net of allowance for loan loss and unearned
income |
| | | | 853,611 | | | | | | 836,122 | | | | | | — | | | | | | — | | | | | | 836,122 | | |
| FINANCIAL LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits with no stated maturities
|
| | | | 671,666 | | | | | | 627,323 | | | | | | — | | | | | | — | | | | | | 627,323 | | |
|
Deposits with stated maturities
|
| | | | 277,505 | | | | | | 277,010 | | | | | | — | | | | | | — | | | | | | 277,010 | | |
|
All other borrowings
(1)
|
| | | | 67,148 | | | | | | 69,692 | | | | | | — | | | | | | — | | | | | | 69,692 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
|
Current
|
| | |
$
|
1,393
|
| | | | $ | (988 ) | | | | | $ | 1,084 | | |
|
Deferred
|
| | |
|
179
|
| | | | | 2,665 | | | | | | 1,679 | | |
|
Change in corporate tax rate
|
| | |
|
—
|
| | | | | — | | | | | | 2,624 | | |
|
Income tax expense
|
| | |
$
|
1,572
|
| | | | $ | 1,677 | | | | | $ | 5,387 | | |
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | | |
AMOUNT
|
| |
RATE
|
| |
AMOUNT
|
| |
RATE
|
| |
AMOUNT
|
| |
RATE
|
| ||||||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT PERCENTAGES)
|
| |||||||||||||||||||||||||||||||||
|
Income tax expense based on federal statutory rate
|
| | |
$
|
1,596
|
| | | |
|
21.0
%
|
| | | | $ | 1,983 | | | | | | 21.0 % | | | | | $ | 2,951 | | | | | | 34.0 % | | |
|
Tax exempt income
|
| | |
|
(131
)
|
| | | |
|
(1.4
)
|
| | | | | (131 ) | | | | | | (1.4 ) | | | | | | (283 ) | | | | | | (3.3 ) | | |
|
Other
|
| | |
|
107
|
| | | |
|
1.1
|
| | | | | (175 ) | | | | | | (1.8 ) | | | | | | 95 | | | | | | 1.0 | | |
|
Change in corporate tax rate
|
| | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | 2,624 | | | | | | 30.4 | | |
|
Total expense for income taxes
|
| | |
$
|
1,572
|
| | | |
|
20.7
%
|
| | | | $ | 1,677 | | | | | | 17.8 % | | | | | $ | 5,387 | | | | | | 62.1 % | | |
| | | |
AT DECEMBER 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
| DEFERRED TAX ASSETS: | | | | | | | | | | | | | |
|
Allowance for loan losses
|
| | |
$
|
1,949
|
| | | | $ | 1,821 | | |
|
Unfunded commitment reserve
|
| | |
|
215
|
| | | | | 187 | | |
|
Unrealized investment security losses
|
| | |
|
—
|
| | | | | 374 | | |
|
Premises and equipment
|
| | |
|
1,129
|
| | | | | 1,056 | | |
|
Accrued pension obligation
|
| | |
|
1,093
|
| | | | | 144 | | |
|
Other
|
| | |
|
230
|
| | | | | 255 | | |
|
Total tax assets
|
| | |
|
4,616
|
| | | | | 3,837 | | |
| DEFERRED TAX LIABILITIES: | | | | | | | | | | | | | |
|
Investment accretion
|
| | |
|
(82
)
|
| | | | | (90 ) | | |
|
Unrealized investment security gains
|
| | |
|
(456
)
|
| | | | | — | | |
|
Other
|
| | |
|
(102
)
|
| | | | | (110 ) | | |
|
Total tax liabilities
|
| | |
|
(640
)
|
| | | | | (200 ) | | |
|
Net deferred tax asset
|
| | |
$
|
3,976
|
| | | | $ | 3,637 | | |
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
|
Unrealized (gains) losses recognized in comprehensive income
|
| | |
$
|
(830
)
|
| | | | $ | 288 | | |
|
Pension obligation of the defined benefit plan not yet recognized in income
|
| | |
|
1,348
|
| | | | | 51 | | |
|
Deferred provision for income taxes
|
| | |
|
(179
)
|
| | | | | (2,665 ) | | |
|
Net increase (decrease)
|
| | |
$
|
339
|
| | | | $ | (2,326 ) | | |
| | |||||||||||||
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
| CHANGE IN BENEFIT OBLIGATION: | | | | | | | | | | | | | |
|
Benefit obligation at beginning of year
|
| | |
$
|
41,094
|
| | | | $ | 41,013 | | |
|
Service cost
|
| | |
|
1,470
|
| | | | | 1,482 | | |
|
Interest cost
|
| | |
|
1,569
|
| | | | | 1,273 | | |
|
Actuarial loss
|
| | |
|
7,758
|
| | | | | 823 | | |
|
Special/contractual termination benefits
|
| | |
|
—
|
| | | | | 63 | | |
|
Benefits paid
|
| | |
|
(2,330
)
|
| | | | | (3,560 ) | | |
|
Benefit obligation at end of year
|
| | |
|
49,561
|
| | | | | 41,094 | | |
| CHANGE IN PLAN ASSETS: | | | | | | | | | | | | | |
|
Fair value of plan assets at beginning of year
|
| | |
|
38,478
|
| | | | | 37,100 | | |
|
Actual return on plan assets
|
| | |
|
5,483
|
| | | | | (1,062 ) | | |
|
Employer contributions
|
| | |
|
3,200
|
| | | | | 6,000 | | |
|
Benefits paid
|
| | |
|
(2,330
)
|
| | | | | (3,560 ) | | |
|
Fair value of plan assets at end of year
|
| | |
|
44,831
|
| | | | | 38,478 | | |
|
Funded status of the plan
|
| | |
$
|
(4,730
)
|
| | | | $ | (2,616 ) | | |
| | |||||||||||||
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
|
AMOUNTS NOT YET RECOGNIZED AS A COMPONENT OF NET PERIODIC PENSION COST:
|
| | | | | | | | | | | | |
| Amounts recognized in accumulated other comprehensive loss consists of: | | | | | | | | | | | | | |
|
Net actuarial loss
|
| | |
$
|
22,113
|
| | | | $ | 18,461 | | |
|
Total
|
| | |
$
|
22,113
|
| | | | $ | 18,461 | | |
| | |||||||||||||
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
| ACCUMULATED BENEFIT OBLIGATION: | | | | | | | | | | | | | |
|
Accumulated benefit obligation
|
| | |
$
|
45,501
|
| | | | $ | 37,695 | | |
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| WEIGHTED AVERAGE ASSUMPTIONS: | | | | | | | | | | | | | |
|
Discount rate
|
| | |
|
3.20
%
|
| | | | | 4.28 % | | |
|
Salary scale
|
| | |
|
2.50
|
| | | | | 2.50 | | |
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
| COMPONENTS OF NET PERIODIC BENEFIT COST: | | | | | | | | | | | | | | | | | | | |
|
Service cost
|
| | |
$
|
1,470
|
| | | | $ | 1,482 | | | | | $ | 1,516 | | |
|
Interest cost
|
| | |
|
1,569
|
| | | | | 1,273 | | | | | | 1,292 | | |
|
Expected return on plan assets
|
| | |
|
(3,025
)
|
| | | | | (2,798 ) | | | | | | (2,539 ) | | |
|
Special termination benefit liability
|
| | |
|
—
|
| | | | | 63 | | | | | | — | | |
|
Recognized net actuarial loss
|
| | |
|
1,649
|
| | | | | 1,548 | | | | | | 1,454 | | |
|
Net periodic pension cost
|
| | |
$
|
1,663
|
| | | | $ | 1,568 | | | | | $ | 1,723 | | |
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
|
OTHER CHANGES IN PLAN ASSETS AND BENEFIT OBLIGATIONS RECOGNIZED IN OTHER COMPREHENSIVE LOSS
|
| | | | | | | | | | | | | | | | | | |
|
Net (gain) loss
|
| | |
$
|
5,300
|
| | | | $ | 4,683 | | | | | $ | (822 ) | | |
|
Recognized loss
|
| | |
|
(1,649
)
|
| | | | | (1,548 ) | | | | | | (1,454 ) | | |
|
Total recognized in other comprehensive loss before tax effect
|
| | |
$
|
3,651
|
| | | | $ | 3,135 | | | | | $ | (2,276 ) | | |
|
Total recognized in net benefit cost and other comprehensive loss before tax effect
|
| | |
$
|
5,314
|
| | | | $ | 4,703 | | | | | $ | (553 ) | | |
| | |||||||||||||||||||
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| WEIGHTED AVERAGE ASSUMPTIONS: | | | | | | | | | | | | | | | | | | | |
|
Discount rate
|
| | |
|
4.28
%
|
| | | | | 3.63 % | | | | | | 4.12 % | | |
|
Expected return on plan assets
|
| | |
|
7.50
|
| | | | | 7.50 | | | | | | 7.75 | | |
|
Rate of compensation increase
|
| | |
|
2.50
|
| | | | | 2.50 | | | | | | 2.50 | | |
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| ASSET CATEGORY: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | |
|
1
%
|
| | | | | 49 % | | |
|
Domestic equities
|
| | |
|
8
|
| | | | | 7 | | |
|
Mutual funds/ETFs
|
| | |
|
82
|
| | | | | 42 | | |
|
International equities
|
| | |
|
1
|
| | | | | — | | |
|
Corporate bonds
|
| | |
|
8
|
| | | | | 2 | | |
|
Total
|
| | |
|
100
%
|
| | | | | 100 % | | |
| | | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
| Level 1: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | |
$
|
186
|
| | | | $ | 18,939 | | |
|
Domestic equities
|
| | |
|
3,782
|
| | | | | 2,841 | | |
|
Mutual funds/ETFs
|
| | |
|
36,469
|
| | | | | 15,808 | | |
|
International equities
|
| | |
|
620
|
| | | | | — | | |
| Level 2: | | | | | | | | | | | | | |
|
Corporate bonds
|
| | |
|
3,774
|
| | | | | 890 | | |
|
Total fair value of plan assets
|
| | |
$
|
44,831
|
| | | | $ | 38,478 | | |
|
YEAR:
|
| |
ESTIMATED FUTURE
BENEFIT PAYMENTS |
| |||
| | | |
(IN THOUSANDS)
|
| |||
|
2020
|
| | | $ | 4,096 | | |
|
2021
|
| | | | 3,910 | | |
|
2022
|
| | | | 4,317 | | |
|
2023
|
| | | | 3,949 | | |
|
2024
|
| | | | 4,205 | | |
|
Years 2025 – 2029
|
| | | | 15,975 | | |
| | | |
YEAR ENDED DECEMBER 31
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | | |
SHARES
|
| |
WEIGHTED
AVERAGE EXERCISE PRICE |
| |
SHARES
|
| |
WEIGHTED
AVERAGE EXERCISE PRICE |
| |
SHARES
|
| |
WEIGHTED
AVERAGE EXERCISE PRICE |
| ||||||||||||||||||
|
Outstanding at beginning of year
|
| | |
|
336,313
|
| | | |
$
|
2.91
|
| | | | | 360,721 | | | | | $ | 2.85 | | | | | | 417,566 | | | | | $ | 2.76 | | |
|
Granted
|
| | |
|
7,000
|
| | | |
|
4.19
|
| | | | | 5,000 | | | | | | 4.22 | | | | | | 17,500 | | | | | | 3.96 | | |
|
Exercised
|
| | |
|
(40,917
)
|
| | | |
|
2.45
|
| | | | | (24,408 ) | | | | | | 2.49 | | | | | | (64,112 ) | | | | | | 2.49 | | |
|
Forfeited
|
| | |
|
(5,748
)
|
| | | |
|
2.44
|
| | | | | (5,000 ) | | | | | | 1.92 | | | | | | (10,233 ) | | | | | | 3.10 | | |
|
Outstanding at end of year
|
| | |
|
296,648
|
| | | |
|
3.02
|
| | | | | 336,313 | | | | | | 2.91 | | | | | | 360,721 | | | | | | 2.85 | | |
|
Exercisable at end of year
|
| | |
|
282,565
|
| | | |
|
2.96
|
| | | | | 307,814 | | | | | | 2.86 | | | | | | 308,301 | | | | | | 2.79 | | |
|
Weighted average fair value of options granted in current year
|
| | | | | | | | |
$
|
0.62
|
| | | | | | | | | | $ | 0.56 | | | | | | | | | | | $ | 1.12 | | |
| | | |
YEAR ENDED DECEMBER 31
|
| ||||||||||||
|
PRICING MODEL ASSUMPTION RANGES
|
| |
2019
|
| |
2018
|
| |
2017
|
| ||||||
|
Risk-free interest rate
|
| | |
|
2.65
%
|
| | | | | 3.13 % | | | |
2.23 – 2.38%
|
|
|
Expected lives in years
|
| | |
|
10
|
| | | | | 10 | | | |
10
|
|
|
Expected volatility
|
| | |
|
15.75
%
|
| | | | | 15.59 % | | | |
28.09 – 28.84%
|
|
|
Expected dividend rate
|
| | |
|
1.91
%
|
| | | | | 1.90 % | | | |
1.50%
|
|
| | | |
YEAR ENDING
DECEMBER 31, 2019 |
| |
YEAR ENDING
DECEMBER 31, 2018 |
| |
YEAR ENDING
DECEMBER 31, 2017 |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Net
Unrealized Gains and Losses on Investment Securities AFS (1) |
| |
Defined
Benefit Pension Items (1) |
| |
Total
(1)
|
| |
Net
Unrealized Gains and Losses on Investment Securities AFS (1) |
| |
Defined
Benefit Pension Items (1) |
| |
Total
(1)
|
| |
Net
Unrealized Gains and Losses on Investment Securities AFS (1) |
| |
Defined
Benefit Pension Items (1) |
| |
Total
(1)
|
| |||||||||||||||||||||||||||
|
Beginning balance
|
| | |
$
|
(1,409
)
|
| | | |
$
|
(12,816
)
|
| | | |
$
|
(14,225
)
|
| | | | $ | (327 ) | | | | | $ | (12,623 ) | | | | | $ | (12,950 ) | | | | | $ | (171 ) | | | | | $ | (11,406 ) | | | | | $ | (11,577 ) | | |
|
Reclassification of certain income tax effects from accumulated other comprehensive loss
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | (53 ) | | | | | | (2,078 ) | | | | | | (2,131 ) | | |
|
Other comprehensive income (loss) before reclassifications
|
| | |
|
3,217
|
| | | |
|
(6,373
)
|
| | | |
|
(3,156
)
|
| | | | | (1,429 ) | | | | | | (1,416 ) | | | | | | (2,845 ) | | | | | | (27 ) | | | | | | 1,071 | | | | | | 1,044 | | |
|
Amounts reclassified from
accumulated other comprehensive loss |
| | |
|
(93
)
|
| | | |
|
1,303
|
| | | |
|
1,210
|
| | | | | 347 | | | | | | 1,223 | | | | | | 1,570 | | | | | | (76 ) | | | | | | (210 ) | | | | | | (286 ) | | |
|
Net current period other comprehensive income (loss)
|
| | |
|
3,124
|
| | | |
|
(5,070
)
|
| | | |
|
(1,946
)
|
| | | | | (1,082 ) | | | | | | (193 ) | | | | | | (1,275 ) | | | | | | (156 ) | | | | | | (1,217 ) | | | | | | (1,373 ) | | |
|
Ending balance
|
| | |
$
|
1,715
|
| | | |
$
|
(17,886
)
|
| | | |
$
|
(16,171
)
|
| | | | $ | (1,409 ) | | | | | $ | (12,816 ) | | | | | $ | (14,225 ) | | | | | $ | (327 ) | | | | | $ | (12,623 ) | | | | | $ | (12,950 ) | | |
| | | |
Amount reclassified from accumulated other
comprehensive loss (1) |
| | |||||||||||||||||
|
Details about accumulated other
comprehensive loss components |
| |
YEAR ENDING
DECEMBER 31, 2019 |
| |
YEAR ENDING
DECEMBER 31, 2018 |
| |
YEAR ENDING
DECEMBER 31, 2017 |
| |
Affected line item in the
statement of operations |
| |||||||||
|
Realized (gains) losses on sale of securities
|
| | |
$
|
(118
)
|
| | | | $ | 439 | | | | | $ | (115 ) | | | | Net realized (gains) losses on investment securities | |
| | | | |
|
25
|
| | | | | (92 ) | | | | | | 39 | | | | Provision for income taxes | |
| | | | |
$
|
(93
)
|
| | | | $ | 347 | | | | | $ | (76 ) | | | | Net of tax | |
|
Amortization of estimated
defined benefit pension plan loss (2) |
| | |
$
|
1,649
|
| | | | $ | 1,548 | | | | | $ | (318 ) | | | | Other expense | |
| | | | |
|
(346
)
|
| | | | | (325 ) | | | | | | 108 | | | | Provision for income taxes | |
| | | | |
$
|
1,303
|
| | | | $ | 1,223 | | | | | $ | (210 ) | | | | Net of tax | |
|
Total reclassifications for the
period |
| | |
$
|
1,210
|
| | | | $ | 1,570 | | | | | $ | (286 ) | | | | Net income | |
|
DECEMBER 31, 2019
|
| ||||||||||||||||||||||||
| | | |
HEDGE
TYPE |
| |
AGGREGATE
NOTIONAL AMOUNT |
| |
WEIGHTED
AVERAGE RATE RECEIVED/(PAID) |
| |
REPRICING
FREQUENCY |
| |
INCREASE
(DECREASE) IN INTEREST EXPENSE |
| |||||||||
|
Swap assets
|
| |
Fair Value
|
| | | $ | 31,668 | | | | | | 4.44 % | | | |
Monthly
|
| | | $ | (18 ) | | |
|
Swap liabilities
|
| |
Fair Value
|
| | | | (31,668 ) | | | | | | (4.44 ) | | | |
Monthly
|
| | | | 18 | | |
|
Net exposure
|
| | | | | | | — | | | | | | — | | | | | | | | | — | | |
|
DECEMBER 31, 2018
|
| ||||||||||||||||||||||||
| | | |
HEDGE
TYPE |
| |
AGGREGATE
NOTIONAL AMOUNT |
| |
WEIGHTED
AVERAGE RATE RECEIVED/(PAID) |
| |
REPRICING
FREQUENCY |
| |
INCREASE
(DECREASE) IN INTEREST EXPENSE |
| |||||||||
|
Swap assets
|
| |
Fair Value
|
| | | $ | 19,825 | | | | | | 4.31 % | | | |
Monthly
|
| | | $ | (41 ) | | |
|
Swap liabilities
|
| |
Fair Value
|
| | | | (19,825 ) | | | | | | (4.31 ) | | | |
Monthly
|
| | | | 41 | | |
|
Net exposure
|
| | | | | | | — | | | | | | — | | | | | | | | | — | | |
| | | |
YEAR ENDED DECEMBER 31, 2019
|
| |||||||||||||||||||||
| | | |
COMMUNITY
BANKING |
| |
WEALTH
MANAGEMENT |
| |
INVESTMENT/
PARENT |
| |
TOTAL
|
| ||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||
|
Net interest income
|
| | | $ | 40,865 | | | | | $ | 81 | | | | | $ | (5,504 ) | | | | | $ | 35,442 | | |
|
Provision for loan loss
|
| | | | 800 | | | | | | — | | | | | | — | | | | | | 800 | | |
|
Non-interest income
|
| | | | 5,407 | | | | | | 9,736 | | | | | | (370 ) | | | | | | 14,773 | | |
|
Non-interest expense
|
| | | | 31,856 | | | | | | 7,340 | | | | | | 2,619 | | | | | | 41,815 | | |
|
Income (loss) before income taxes
|
| | | | 13,616 | | | | | | 2,477 | | | | | | (8,493 ) | | | | | | 7,600 | | |
|
Income tax expense (benefit)
|
| | | | 2,715 | | | | | | 593 | | | | | | (1,736 ) | | | | | | 1,572 | | |
|
Net income (loss)
|
| | | $ | 10,901 | | | | | $ | 1,884 | | | | | $ | (6,757 ) | | | | | $ | 6,028 | | |
|
Total assets
|
| | | $ | 981,787 | | | | | $ | 10,361 | | | | | $ | 179,036 | | | | | $ | 1,171,184 | | |
| | |||||||||||||||||||||||||
| | | |
YEAR ENDED DECEMBER 31, 2018
|
| |||||||||||||||||||||
| | | |
COMMUNITY
BANKING |
| |
WEALTH
MANAGEMENT |
| |
INVESTMENT/
PARENT |
| |
TOTAL
|
| ||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||
|
Net interest income
|
| | | $ | 39,195 | | | | | $ | 71 | | | | | $ | (3,772 ) | | | | | $ | 35,494 | | |
|
Credit provision for loan loss
|
| | | | (600 ) | | | | | | — | | | | | | — | | | | | | (600 ) | | |
|
Non-interest income
|
| | | | 4,832 | | | | | | 9,651 | | | | | | (259 ) | | | | | | 14,224 | | |
|
Non-interest expense
|
| | | | 30,809 | | | | | | 7,319 | | | | | | 2,745 | | | | | | 40,873 | | |
|
Income (loss) before income taxes
|
| | | | 13,818 | | | | | | 2,403 | | | | | | (6,776 ) | | | | | | 9,445 | | |
|
Income tax expense
|
| | | | 2,764 | | | | | | 554 | | | | | | (1,641 ) | | | | | | 1,677 | | |
|
Net income (loss)
|
| | | $ | 11,054 | | | | | $ | 1,849 | | | | | $ | (5,135 ) | | | | | $ | 7,768 | | |
|
Total assets
|
| | | $ | 966,910 | | | | | $ | 9,345 | | | | | $ | 184,425 | | | | | $ | 1,160,680 | | |
| | |||||||||||||||||||||||||
| | | |
YEAR ENDED DECEMBER 31, 2017
|
| |||||||||||||||||||||
| | | |
COMMUNITY
BANKING |
| |
WEALTH
MANAGEMENT |
| |
INVESTMENT/
PARENT |
| |
TOTAL
|
| ||||||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||||||||
|
Net interest income
|
| | | $ | 39,183 | | | | | $ | 61 | | | | | $ | (3,683 ) | | | | | $ | 35,561 | | |
|
Provision for loan loss
|
| | | | 800 | | | | | | — | | | | | | — | | | | | | 800 | | |
|
Non-interest income
|
| | | | 5,370 | | | | | | 9,170 | | | | | | 105 | | | | | | 14,645 | | |
|
Non-interest expense
|
| | | | 31,139 | | | | | | 7,054 | | | | | | 2,533 | | | | | | 40,726 | | |
|
Income (loss) before income taxes
|
| | | | 12,614 | | | | | | 2,177 | | | | | | (6,111 ) | | | | | | 8,680 | | |
|
Income tax expense (benefit)
|
| | | | 4,023 | | | | | | 812 | | | | | | 552 | | | | | | 5,387 | | |
|
Net income (loss)
|
| | | $ | 8,591 | | | | | $ | 1,365 | | | | | $ | (6,663 ) | | | | | $ | 3,293 | | |
|
Total assets
|
| | | $ | 993,689 | | | | | $ | 8,703 | | | | | $ | 165,263 | | | | | $ | 1,167,655 | | |
| | | |
AT DECEMBER 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | | |
COMPANY
|
| |
BANK
|
| |
MINIMUM
REQUIRED FOR CAPITAL ADEQUACY PURPOSES |
| |
TO BE WELL
CAPITALIZED UNDER PROMPT CORRECTIVE ACTION REGULATIONS* |
| ||||||||||||||||||||||||
| | | |
AMOUNT
|
| |
RATIO
|
| |
AMOUNT
|
| |
RATIO
|
| |
RATIO
|
| |
RATIO
|
| ||||||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT RATIOS)
|
| |||||||||||||||||||||||||||||||||
|
Total Capital (To Risk Weighted Assets)
|
| | | $ | 132,544 | | | | | | 13.49 % | | | | | $ | 119,477 | | | | | | 12.23 % | | | | | | 8.00 % | | | | | | 10.00 % | | |
|
Tier 1 Common Equity (To Risk Weighted Assets)
|
| | | | 102,841 | | | | | | 10.47 | | | | | | 109,173 | | | | | | 11.17 | | | | | | 4.50 | | | | | | 6.50 | | |
|
Tier 1 Capital (To Risk Weighted Assets)
|
| | | | 114,729 | | | | | | 11.68 | | | | | | 109,173 | | | | | | 11.17 | | | | | | 6.00 | | | | | | 8.00 | | |
|
Tier 1 Capital (To Average Assets)
|
| | | | 114,729 | | | | | | 9.87 | | | | | | 109,173 | | | | | | 9.50 | | | | | | 4.00 | | | | | | 5.00 | | |
| | | |
AT DECEMBER 31, 2018
|
| |||||||||||||||||||||||||||||||||
| | | |
COMPANY
|
| |
BANK
|
| |
MINIMUM
REQUIRED FOR CAPITAL ADEQUACY PURPOSES |
| |
TO BE WELL
CAPITALIZED UNDER PROMPT CORRECTIVE ACTION REGULATIONS* |
| ||||||||||||||||||||||||
| | | |
AMOUNT
|
| |
RATIO
|
| |
AMOUNT
|
| |
RATIO
|
| |
RATIO
|
| |
RATIO
|
| ||||||||||||||||||
| | | |
(IN THOUSANDS, EXCEPT RATIOS)
|
| |||||||||||||||||||||||||||||||||
|
Total Capital (To Risk Weighted Assets)
|
| | | $ | 129,178 | | | | | | 13.53 % | | | | | $ | 115,451 | | | | | | 12.14 % | | | | | | 8.00 % | | | | | | 10.00 % | | |
|
Tier 1 Common Equity (To Risk Weighted Assets)
|
| | | | 100,258 | | | | | | 10.50 | | | | | | 105,891 | | | | | | 11.14 | | | | | | 4.50 | | | | | | 6.50 | | |
|
Tier 1 Capital (To Risk Weighted Assets)
|
| | | | 112,130 | | | | | | 11.74 | | | | | | 105,891 | | | | | | 11.14 | | | | | | 6.00 | | | | | | 8.00 | | |
|
Tier 1 Capital (To Average Assets)
|
| | | | 112,130 | | | | | | 9.71 | | | | | | 105,891 | | | | | | 9.28 | | | | | | 4.00 | | | | | | 5.00 | | |
| | | |
AT DECEMBER 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| | | |
(IN THOUSANDS)
|
| |||||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | |
$
|
100
|
| | | | $ | 100 | | |
|
Short-term investments in money market funds
|
| | |
|
2,544
|
| | | | | 3,711 | | |
|
Cash and cash equivalents
|
| | |
|
2,644
|
| | | | | 3,811 | | |
|
Investment securities available for sale
|
| | |
|
3,758
|
| | | | | 4,747 | | |
|
Equity investment in banking subsidiary
|
| | |
|
104,843
|
| | | | | 103,647 | | |
|
Equity investment in non-banking subsidiaries
|
| | |
|
7,830
|
| | | | | 6,745 | | |
|
Other assets
|
| | |
|
978
|
| | | | | 208 | | |
|
TOTAL ASSETS
|
| | |
$
|
120,053
|
| | | | $ | 119,158 | | |
| LIABILITIES | | | | | | | | | | | | | |
|
Guaranteed junior subordinated deferrable interest debentures
|
| | |
$
|
12,955
|
| | | | $ | 12,939 | | |
|
Subordinated debt
|
| | |
|
7,511
|
| | | | | 7,488 | | |
|
Other liabilities
|
| | |
|
973
|
| | | | | 754 | | |
|
TOTAL LIABILITIES
|
| | |
|
21,439
|
| | | | | 21,181 | | |
| STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Total stockholders’ equity
|
| | |
|
98,614
|
| | | | | 97,977 | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
| | |
$
|
120,053
|
| | | | $ | 119,158 | | |
| | |||||||||||||
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
| INCOME | | | | | | | | | | | | | | | | | | | |
|
Inter-entity management and other fees
|
| | |
$
|
2,556
|
| | | | $ | 2,430 | | | | | $ | 2,315 | | |
|
Dividends from banking subsidiary
|
| | |
|
3,800
|
| | | | | 3,500 | | | | | | 2,850 | | |
|
Dividends from non-banking subsidiaries
|
| | |
|
1,105
|
| | | | | 1,190 | | | | | | 840 | | |
|
Interest, dividend and other income
|
| | |
|
186
|
| | | | | 119 | | | | | | 163 | | |
|
TOTAL INCOME
|
| | |
|
7,647
|
| | | | | 7,239 | | | | | | 6,168 | | |
| EXPENSE | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | |
|
1,642
|
| | | | | 1,642 | | | | | | 1,642 | | |
|
Salaries and employee benefits
|
| | |
|
2,614
|
| | | | | 2,610 | | | | | | 2,416 | | |
|
Other expense
|
| | |
|
1,707
|
| | | | | 1,733 | | | | | | 1,618 | | |
|
TOTAL EXPENSE
|
| | |
|
5,963
|
| | | | | 5,985 | | | | | | 5,676 | | |
|
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES
|
| | |
|
1,684
|
| | | | | 1,254 | | | | | | 492 | | |
|
Benefit for income taxes
|
| | |
|
(676
)
|
| | | | | (722 ) | | | | | | (1,114 ) | | |
|
Equity in undistributed earnings of subsidiaries
|
| | |
|
3,668
|
| | | | | 5,792 | | | | | | 1,687 | | |
|
NET INCOME
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
|
COMPREHENSIVE INCOME
|
| | |
$
|
4,082
|
| | | | $ | 6,493 | | | | | $ | 4,051 | | |
| | |||||||||||||||||||
| | | |
YEAR ENDED DECEMBER 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(IN THOUSANDS)
|
| |||||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
|
Adjustment to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
|
Equity in undistributed earnings of subsidiaries
|
| | |
|
(3,668
)
|
| | | | | (5,792 ) | | | | | | (1,687 ) | | |
|
Stock compensation expense
|
| | |
|
7
|
| | | | | 14 | | | | | | 13 | | |
|
Other – net
|
| | |
|
(427
)
|
| | | | | 433 | | | | | | 1,325 | | |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
| | |
|
1,940
|
| | | | | 2,423 | | | | | | 2,944 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Purchase of investment securities – available for sale
|
| | |
|
—
|
| | | | | (1,002 ) | | | | | | (1,002 ) | | |
|
Proceeds from maturity and sales of investment securities – available for
sale |
| | |
|
1,085
|
| | | | | 1,462 | | | | | | 1,699 | | |
|
NET CASH PROVIDED BY INVESTING ACTIVITIES
|
| | |
|
1,085
|
| | | | | 460 | | | | | | 697 | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Purchases of treasury stock
|
| | |
|
(2,550
)
|
| | | | | (2,346 ) | | | | | | (3,404 ) | | |
|
Common stock dividends paid
|
| | |
|
(1,642
)
|
| | | | | (1,347 ) | | | | | | (1,113 ) | | |
|
NET CASH USED IN FINANCING ACTIVITIES
|
| | |
|
(4,192
)
|
| | | | | (3,693 ) | | | | | | (4,517 ) | | |
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
| | |
|
(1,167
)
|
| | | | | (810 ) | | | | | | (876 ) | | |
|
CASH AND CASH EQUIVALENTS AT JANUARY 1
|
| | |
|
3,811
|
| | | | | 4,621 | | | | | | 5,497 | | |
|
CASH AND CASH EQUIVALENTS AT DECEMBER 31
|
| | |
$
|
2,644
|
| | | | $ | 3,811 | | | | | $ | 4,621 | | |
| | | |
2019 QUARTER ENDED
|
| |||||||||||||||||||||
| | | |
DEC. 31
|
| |
SEPT. 30
|
| |
JUNE 30
|
| |
MARCH 31
|
| ||||||||||||
| | | |
(IN THOUSANDS, EXCEPT PER SHARE DATA)
|
| |||||||||||||||||||||
|
Interest income
|
| | | $ | 12,405 | | | | | $ | 12,433 | | | | | $ | 12,765 | | | | | $ | 12,164 | | |
|
Interest expense
|
| | | | 3,445 | | | | | | 3,669 | | | | | | 3,704 | | | | | | 3,507 | | |
|
Net interest income
|
| | | | 8,960 | | | | | | 8,764 | | | | | | 9,061 | | | | | | 8,657 | | |
|
Provision (credit) for loan losses
|
| | | | 975 | | | | | | 225 | | | | | | — | | | | | | (400 ) | | |
|
Net interest income after provision (credit) for loan losses
|
| | | | 7,985 | | | | | | 8,539 | | | | | | 9,061 | | | | | | 9,057 | | |
|
Non-interest income
|
| | | | 3,416 | | | | | | 4,095 | | | | | | 3,657 | | | | | | 3,605 | | |
|
Non-interest expense
|
| | | | 10,563 | | | | | | 10,503 | | | | | | 10,456 | | | | | | 10,293 | | |
|
Income before income taxes
|
| | | | 838 | | | | | | 2,131 | | | | | | 2,262 | | | | | | 2,369 | | |
|
Provision for income taxes
|
| | | | 169 | | | | | | 442 | | | | | | 470 | | | | | | 491 | | |
|
Net income
|
| | | $ | 669 | | | | | $ | 1,689 | | | | | $ | 1,792 | | | | | $ | 1,878 | | |
|
Basic earnings per common share
|
| | | $ | 0.04 | | | | | $ | 0.10 | | | | | $ | 0.10 | | | | | $ | 0.11 | | |
|
Diluted earnings per common share
|
| | | | 0.04 | | | | | | 0.10 | | | | | | 0.10 | | | | | | 0.11 | | |
|
Cash dividends declared per common share
|
| | | | 0.025 | | | | | | 0.025 | | | | | | 0.025 | | | | | | 0.020 | | |
| | | |
2018 QUARTER ENDED
|
| |||||||||||||||||||||
| | | |
DEC. 31
|
| |
SEPT. 30
|
| |
JUNE 30
|
| |
MARCH 31
|
| ||||||||||||
| | | |
(IN THOUSANDS, EXCEPT PER SHARE DATA)
|
| |||||||||||||||||||||
|
Interest income
|
| | | $ | 12,125 | | | | | $ | 12,149 | | | | | $ | 11,603 | | | | | $ | 11,217 | | |
|
Interest expense
|
| | | | 3,346 | | | | | | 3,040 | | | | | | 2,745 | | | | | | 2,469 | | |
|
Net interest income
|
| | | | 8,779 | | | | | | 9,109 | | | | | | 8,858 | | | | | | 8,748 | | |
|
Provision (credit) for loan losses
|
| | | | (700 ) | | | | | | — | | | | | | 50 | | | | | | 50 | | |
|
Net interest income after provision (credit) for loan losses
|
| | | | 9,479 | | | | | | 9,109 | | | | | | 8,808 | | | | | | 8,698 | | |
|
Non-interest income
|
| | | | 3,322 | | | | | | 3,586 | | | | | | 3,681 | | | | | | 3,635 | | |
|
Non-interest expense
|
| | | | 10,374 | | | | | | 10,096 | | | | | | 10,292 | | | | | | 10,111 | | |
|
Income before income taxes
|
| | | | 2,427 | | | | | | 2,599 | | | | | | 2,197 | | | | | | 2,222 | | |
|
Provision for income taxes
|
| | | | 499 | | | | | | 270 | | | | | | 453 | | | | | | 455 | | |
|
Net income
|
| | | $ | 1,928 | | | | | $ | 2,329 | | | | | $ | 1,744 | | | | | $ | 1,767 | | |
|
Basic earnings per common share
|
| | | $ | 0.11 | | | | | $ | 0.13 | | | | | $ | 0.10 | | | | | $ | 0.10 | | |
|
Diluted earnings per common share
|
| | | | 0.11 | | | | | | 0.13 | | | | | | 0.10 | | | | | | 0.10 | | |
|
Cash dividends declared per common share
|
| | | | 0.020 | | | | | | 0.020 | | | | | | 0.020 | | | | | | 0.015 | | |
| | /s/ JEFFREY A. STOPKO | | | /s/ MICHAEL D. LYNCH | |
| |
Jeffrey A. Stopko
President & Chief Executive Officer |
| |
Michael D. Lynch
Senior Vice President & Chief Financial Officer |
|
| | /s/ JEFFREY A. STOPKO | | | /s/ MICHAEL D. LYNCH | |
| |
Jeffrey A. Stopko
President & Chief Executive Officer |
| |
Michael D. Lynch
Senior Vice President & Chief Financial Officer |
|
|
Equity Compensation Plan Information
|
| ||||||||||||||||||
|
Plan category
|
| |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights (a) |
| |
Weighted-average
exercise price of outstanding options, warrants and rights (b) |
| |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
| |||||||||
|
Equity compensation plans approved by security holders
|
| | | | 296,648 | | | | | $ | 3.02 | | | | | | 444,668 | | |
|
Equity compensation plans not approved by security holders
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | |
|
Total
|
| | | | 296,648 | | | | | $ | 3.02 | | | | | | 444,668 | | |
| | AmeriServ Financial, Inc. and Subsidiaries | | | | | | | |
| | | | | | 39 | | | |
| | | | | | 40 | | | |
| | | | | | 41 | | | |
| | | | | | 42 | | | |
| | | | | | 43 | | | |
| | | | | | 44 | | | |
| | | | | | 90 | | | |
| | | | | | 91 | | | |
| | | | | | 93 | | | |
| | | | | | 94 | | |
|
EXHIBIT
NUMBER |
| |
DESCRIPTION
|
| |
PRIOR FILING OR EXHIBIT
PAGE NUMBER HEREIN |
|
| 31.1 | | | Certification pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | | | Attached | |
| 31.2 | | | Certification pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | | | Attached | |
| 32.1 | | | Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | | | Attached | |
| 32.2 | | | Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | | | Attached | |
| 101 | | | The following information from AMERISERV FINANCIAL, INC.’s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to the Consolidated Financial Statements. | | | Attached | |
| |
/s/ Allan R. Dennison
Allan R. Dennison
|
| |
Chairman
Director |
| |
/s/ Michael D. Lynch
Michael D. Lynch
|
| | SVP & CFO | |
| |
/s/ Jeffrey A. Stopko
Jeffrey A. Stopko
|
| |
President & CEO
Director |
| |
/s/ Margaret A. O’Malley
Margaret A. O’Malley
|
| | Director | |
| |
/s/ J. Michael Adams, Jr.
J. Michael Adams, Jr.
|
| | Director | | |
/s/ Mark E. Pasquerilla
Mark E. Pasquerilla
|
| | Director | |
| |
/s/ Craig G. Ford
Craig G. Ford
|
| | Director | | |
/s/ Sara A. Sargent
Sara A. Sargent
|
| | Director | |
| |
/s/ Kim W. Kunkle
Kim W. Kunkle
|
| | Director | | |
/s/ Robert L. Wise
Robert L. Wise
|
| | Director | |
| |
Piper Sandler Companies 1251
Avenue of the Americas 6 th Floor New York, NY 10020 Telephone: (800) 635-6860 |
| |
Keefe Bruyette & Woods, Inc.
787 Seventh Avenue Equitable Bldg — 4 th Floor New York, NY 10019 Telephone: (800) 966-1559 |
|
| |
Stifel Nicolaus
7111 Fairway Drive, STE 301 Palm Beach Gardens, FL 33418 Telephone: (561) 615-5300 |
| |
Virtu Financial, Inc.
1 Liberty Plaza New York, NY 10006 Telephone: (888) 931-4357 |
|
| |
Raymond James & Associates
222 S. Riverside Plaza, 7 th Floor Chicago, IL 60606 Telephone: (312) 655-2961 |
| | | |
|
Board of Directors
|
| | | | |
General Officers
|
|
|
J. Michael Adams, Jr.
Chief Counsel to the Pennsylvania DCED
Allan R. Dennison
Non-Executive Chairman of the Board of all Subsidiaries
Craig G. Ford
Non-Executive Vice Chairman of the Board of all Subsidiaries
Kim W. Kunkle
President & CEO, Laurel Holdings, Inc.
Margaret A. O’Malley
Attorney-at-Law Yost & O’Malley |
| |
Mark E. Pasquerilla
President, Pasquerilla Enterprises L.P.
Sara A. Sargent
Owner/President, The Sargent’s Group
Jeffrey A. Stopko, CPA
President & Chief Executive Officer AmeriServ Financial, Inc. & AmeriServ Financial Bank
Robert L. Wise
Retired President, Pennsylvania Electric Company, GPU Genco, Inc. & GPU International, Inc. & GPU Energy, Inc. |
| |
Jeffrey A. Stopko, CPA
President & Chief Executive Officer
Frank E. Adams
Senior Vice President & Chief Loan Review Officer
Susan Tomera Angeletti
Senior Vice President, Director — Corporate Marketing & Alternative Delivery
Michael D. Lynch
Senior Vice President, Chief Financial Officer, Chief Investment Officer & Chief Risk Officer
James P. Ziance
Senior Vice President & Chief Internal Auditor
Laura L. Fiore
Vice President, Deputy Auditor
Anthony M. Gojmerac
Vice President, Purchasing & Facilities Officer
Wendy M. Gressick
Vice President, Deputy Loan Review Officer
Tammie L. Slavick
Vice President, Financial & Profitability Analysis
Sharon M. Callihan
Corporate Secretary |
|
|
Board of Directors
|
| |
General Officers
|
| | | |
|
J. Michael Adams, Jr.
Chief Counsel to the Pennsylvania DCED
Allan R. Dennison
Non-Executive Chairman of the Board of all Subsidiaries
Craig G. Ford
Non-Executive Vice Chairman of the Board of all Subsidiaries
Kim W. Kunkle
President & CEO, Laurel Holdings, Inc.
Margaret A. O’Malley
Attorney-at-Law Yost & O’Malley
Mark E. Pasquerilla
President, Pasquerilla Enterprises L.P.
Sara A. Sargent
Owner/President, The Sargent’s Group
Jeffrey A. Stopko, CPA
President & Chief Executive Officer AmeriServ Financial, Inc. & AmeriServ Financial Bank
Robert L. Wise
Retired President, Pennsylvania Electric Company, GPU Genco, Inc. & GPU International, Inc. & GPU Energy, Inc. |
| |
Jeffrey A. Stopko, CPA
President & Chief Executive Officer
Michael R. Baylor
Executive Vice President & Chief Commercial Banking Officer
Jack W. Babich
Senior Vice President, Chief Human Resources Officer & Corporate Services Officer
Russell B. Flynn
Senior Vice President, Retail Lending
Bettina D. Fochler
Senior Vice President, Chief Credit Officer
Wayne A. Kessler
Senior Vice President, Area Executive, Johnstown
Michael D. Lynch
Senior Vice President, Chief Financial Officer, Chief Investment Officer & Chief Risk Officer
Kerri L. Mueller
Senior Vice President, Retail Banking
Matthew C. Rigo
Senior Vice President, Area Executive, Wilkins Township
Robert E. Werner, III
Senior Vice President & Chief Information Officer
Todd C. Allison
Vice President & Director of Information Technology
Michael S. Andrascik
Vice President, Bank Security Officer
Thomas R. Boyd, Jr.
Vice President, Commercial Relationship Manager
Carie L. Braniff
Vice President, Corporate Security Officer
Robert J. Cabala
Vice President, Commercial Relationship Manager
George T. Chaney II
Vice President, Portfolio Manager
Jennifer L. Devan
Vice President, Chief Compliance Officer
Bernard A. Eckenrode
Vice President, Commercial Relationship Manager |
| |
Mitchell D. Edwards
Vice President, Commercial Relationship Manager
Jason D. Eminhizer
Vice President, Commercial Relationship Manager
Christine E. Fisher
Vice President, Business Services
Anthony M. Gojmerac
Vice President, Purchasing & Facilities Officer
Chelsea M. Hartnett
Vice President, Manager Credit Analysis
Daniel L. Herr
Vice President, Portfolio Manager
Kevin H. Justice
Vice President, Commercial Relationship Manager, Hagerstown
Bruce A. Mabon
Vice President, Collections & Assigned Risk Manager
Patrick R. Miles
Vice President, Commercial Relationship Manager, Altoona
Elizabeth R. Shank
Vice President, Deposit Operations Manager
Cynthia L. Stewart
Vice President, Manager Loan Administration
Shana Stiles
Vice President, BSA & Assistant Corporate Services Manager
Charlene J. Tessari
Vice President, Application & IT Risk Management
Catherine M. Torok
Vice President, Chief Information Security Officer
Michelle D. Wyandt
Vice President, Supervisor Credit Analysis |
|
|
AMERISERV TRUST & FINANCIAL
SERVICES COMPANY |
| | | | |
WEST CHESTER
CAPITAL ADVISORS |
|
| Board of Directors | | | | | | Board of Directors | |
|
J. Michael Adams, Jr.
Chief Counsel to the Pennsylvania DCED
Richard W. Bloomingdale
President, PA AFL-CIO
Allan R. Dennison
Non-Executive Chairman of the Board of all Subsidiaries
Craig G. Ford
Non-Executive Vice Chairman of the Board of all Subsidiaries
James T. Huerth
President & Chief Executive Officer, AmeriServ Trust & Financial Services Company
George B. Kaufman
Attorney-at-Law
Kim W. Kunkle
President & CEO, Laurel Holdings, Inc.
Mark E. Miller
Director of Support Services, Somerset Hospital & President, Pine Grill, Inc.
Margaret A. O’Malley
Attorney-at-Law Yost & O’Malley
Sara A. Sargent
Owner/President The Sargent’s Group
Jeffrey A. Stopko, CPA
President & Chief Executive Officer, AmeriServ Financial, Inc. & AmeriServ Financial Bank
Robert L. Wise
Retired President, Pennsylvania Electric Company, GPU Genco, Inc. & GPU International, Inc. & GPU Energy, Inc.
General Officers
James T. Huerth
President & Chief Executive Officer
David A. Finui
Executive Vice President, Director — Wealth and Capital Management |
| |
Nicholas E. Debias, Jr., CTA
Senior Vice President, Senior Wealth Management Advisor
Bettina D. Fochler
Senior Vice President, Chief Credit Officer
Wayne Kessler
Senior Vice President, Area Executive Johnstown
Michael D. Lynch
Senior Vice President, Treasurer
Ernest L. Petersen, III
Senior Vice President, Chief Administrative Officer & Diversified Services Manager
Christopher C. Sheedy
Senior Vice President & Trust Specialty Real Estate Director
Kathleen M. Wallace
Senior Vice President, Retirement Services Manager
Timothy E. Walters
Senior Vice President, Diversified Services — Wealth Advisor
Mary Ann Brustle
Vice President Risk Management & Trust Compliance Officer
Sharon E. Delic
Vice President, Retirement Services Officer
Michael P. Geiser
Vice President, Trust Operations Manager
Dennis E. Hunt
Vice President, Retirement Services Officer
David M. Margetan
Vice President, Retirement Services Officer
Justin F. Maser
Vice President, Portfolio Manager
Scott D. Porterfield
Vice President, Wealth Management Advisor
Trust Company Office Locations
216 Franklin Street
AmeriServ Financial Bank Building Johnstown, PA 15901-1911
140 South Main Street
Greensburg, PA 15601 |
| |
J. Michael Adams, Jr.
Chief Counsel to the Pennsylvania DCED
Allan R. Dennison
Non-Executive Chairman of the Board of all Subsidiaries
Craig G. Ford
Non-Executive Vice Chairman of the Board of all Subsidiaries
James T. Huerth
President & Chief Executive Officer, AmeriServ Trust & Financial Services Company
Steven M. Krawick, AAMS, CMFC
President & Chief Executive Officer, West Chester Capital Advisors
Jeffrey A. Stopko, CPA
President & Chief Executive Officer, AmeriServ Financial, Inc. & AmeriServ Financial Bank
Robert L. Wise
Retired President, Pennsylvania Electric Company, GPU Genco, Inc. & GPU International, Inc. & GPU Energy, Inc.
General Officers
Steven M. Krawick, AAMS, CMFC
President & Chief Executive Officer
Michael D. Lynch
Senior Vice President, Chief Financial Officer & Treasurer
Frank J. Lapinsky
Vice President, Chief Administrative Officer & Portfolio Manager
Mary F. Stanek
Vice President, Portfolio Manager
Office Location
216 Franklin Street
AmeriServ Financial Bank Building Johnstown, PA 15901-1911 |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|