These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pennsylvania
|
| |
25-1424278
|
|
| |
(State or other jurisdiction
of incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
Main & Franklin Streets,
P.O. Box 430, Johnstown, PA |
| |
15907-0430
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| |
Title Of Each Class
|
| |
Trading
Symbol |
| |
Name of Each Exchange On Which Registered
|
|
| |
Common Stock
|
| |
ASRV
|
| |
The NASDAQ Stock Market LLC
|
|
| |
8.45% Beneficial Unsecured Securities, Series A
(AmeriServ Financial Capital Trust I) |
| |
ASRVP
|
| |
The NASDAQ Stock Market LLC
|
|
| |
Large accelerated filer ☐
|
| |
Accelerated filer ☐
|
| |
Non-accelerated filer ☒
|
| |
Smaller reporting company ☒
|
|
| | Emerging growth company ☐ | | |||||||||
| |
Class
|
| |
Outstanding at May 1, 2020
|
|
| |
Common Stock, par value $0.01
|
| |
17,043,644
|
|
| | | |
Page No.
|
| |||
| PART I. FINANCIAL INFORMATION: | | | |||||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 33 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| PART II. OTHER INFORMATION | | | |||||
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | |
March 31,
2020 |
| |
December 31,
2019 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and due from depository institutions
|
| | | $ | 17,675 | | | | | $ | 15,642 | | |
|
Interest bearing deposits
|
| | | | 2,890 | | | | | | 2,755 | | |
|
Short-term investments in money market funds
|
| | | | 3,541 | | | | | | 3,771 | | |
|
Total cash and cash equivalents
|
| | | | 24,106 | | | | | | 22,168 | | |
| Investment securities: | | | | | | | | | | | | | |
|
Available for sale, at fair value
|
| | | | 142,716 | | | | | | 141,749 | | |
|
Held to maturity (fair value $44,236 on March 31, 2020 and $41,082 on December 31, 2019)
|
| | | | 42,068 | | | | | | 39,936 | | |
|
Loans held for sale
|
| | | | 4,750 | | | | | | 4,868 | | |
|
Loans
|
| | | | 873,055 | | | | | | 883,090 | | |
|
Less: Unearned income
|
| | | | 406 | | | | | | 384 | | |
|
Allowance for loan losses
|
| | | | 9,334 | | | | | | 9,279 | | |
|
Net loans
|
| | | | 863,315 | | | | | | 873,427 | | |
| Premises and equipment: | | | | | | | | | | | | | |
|
Operating lease right-of-use asset
|
| | | | 825 | | | | | | 846 | | |
|
Financing lease right-of-use asset
|
| | | | 3,074 | | | | | | 3,078 | | |
|
Other premises and equipment, net
|
| | | | 14,660 | | | | | | 14,643 | | |
|
Accrued interest income receivable
|
| | | | 3,759 | | | | | | 3,449 | | |
|
Goodwill
|
| | | | 11,944 | | | | | | 11,944 | | |
|
Bank owned life insurance
|
| | | | 39,041 | | | | | | 38,916 | | |
|
Net deferred tax asset
|
| | | | 3,705 | | | | | | 3,976 | | |
|
Federal Home Loan Bank stock
|
| | | | 3,988 | | | | | | 3,985 | | |
|
Federal Reserve Bank stock
|
| | | | 2,125 | | | | | | 2,125 | | |
|
Other assets
|
| | | | 8,279 | | | | | | 6,074 | | |
|
TOTAL ASSETS
|
| | | $ | 1,168,355 | | | | | $ | 1,171,184 | | |
| LIABILITIES | | | | | | | | | | | | | |
|
Non-interest bearing deposits
|
| | | $ | 145,630 | | | | | $ | 136,462 | | |
|
Interest bearing deposits
|
| | | | 811,963 | | | | | | 824,051 | | |
|
Total deposits
|
| | | | 957,593 | | | | | | 960,513 | | |
|
Short-term borrowings
|
| | | | 16,354 | | | | | | 22,412 | | |
|
Advances from Federal Home Loan Bank
|
| | | | 58,218 | | | | | | 53,668 | | |
|
Operating lease liabilities
|
| | | | 842 | | | | | | 865 | | |
|
Financing lease liabilities
|
| | | | 3,177 | | | | | | 3,163 | | |
|
Guaranteed junior subordinated deferrable interest debentures, net
|
| | | | 12,959 | | | | | | 12,955 | | |
|
Subordinated debt, net
|
| | | | 7,517 | | | | | | 7,511 | | |
|
Total borrowed funds
|
| | | | 99,067 | | | | | | 100,574 | | |
|
Other liabilities
|
| | | | 10,855 | | | | | | 11,483 | | |
|
TOTAL LIABILITIES
|
| | | | 1,067,515 | | | | | | 1,072,570 | | |
| SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Common stock, par value $0.01 per share; 30,000,000 shares authorized; 26,672,463 shares
issued and 17,043,644 shares outstanding on March 31, 2020; 26,650,728 shares issued and 17,057,871 shares outstanding on December 31, 2019 |
| | | | 267 | | | | | | 267 | | |
|
Treasury stock at cost, 9,628,819 shares on March 31, 2020 and 9,592,857 shares on December 31, 2019
|
| | | | (83,280 ) | | | | | | (83,129 ) | | |
|
Capital surplus
|
| | | | 145,938 | | | | | | 145,888 | | |
|
Retained earnings
|
| | | | 52,745 | | | | | | 51,759 | | |
|
Accumulated other comprehensive loss, net
|
| | | | (14,830 ) | | | | | | (16,171 ) | | |
|
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | 100,840 | | | | | | 98,614 | | |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 1,168,355 | | | | | $ | 1,171,184 | | |
| | | |
Three months ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| INTEREST INCOME | | | | | | | | | | | | | |
|
Interest and fees on loans
|
| | | $ | 10,332 | | | | | $ | 10,418 | | |
|
Interest bearing deposits
|
| | | | 4 | | | | | | 6 | | |
|
Short-term investments in money market funds
|
| | | | 72 | | | | | | 69 | | |
|
Investment securities:
|
| | | | | | | | | | | | |
|
Available for sale
|
| | | | 1,183 | | | | | | 1,319 | | |
|
Held to maturity
|
| | | | 353 | | | | | | 352 | | |
|
Total Interest Income
|
| | | | 11,944 | | | | | | 12,164 | | |
| INTEREST EXPENSE | | | | | | | | | | | | | |
|
Deposits
|
| | | | 2,458 | | | | | | 2,730 | | |
|
Short-term borrowings
|
| | | | 12 | | | | | | 102 | | |
|
Advances from Federal Home Loan Bank
|
| | | | 284 | | | | | | 235 | | |
|
Financing lease liabilities
|
| | | | 29 | | | | | | 30 | | |
|
Guaranteed junior subordinated deferrable interest debentures
|
| | | | 280 | | | | | | 280 | | |
|
Subordinated debt
|
| | | | 130 | | | | | | 130 | | |
|
Total Interest Expense
|
| | | | 3,193 | | | | | | 3,507 | | |
|
NET INTEREST INCOME
|
| | | | 8,751 | | | | | | 8,657 | | |
|
Provision (credit) for loan losses
|
| | | | 175 | | | | | | (400 ) | | |
|
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR LOAN LOSSES
|
| | | | 8,576 | | | | | | 9,057 | | |
| NON-INTEREST INCOME | | | | | | | | | | | | | |
|
Wealth management fees
|
| | | | 2,554 | | | | | | 2,396 | | |
|
Service charges on deposit accounts
|
| | | | 286 | | | | | | 310 | | |
|
Net gains on sale of loans
|
| | | | 237 | | | | | | 62 | | |
|
Mortgage related fees
|
| | | | 126 | | | | | | 44 | | |
|
Bank owned life insurance
|
| | | | 125 | | | | | | 128 | | |
|
Other income
|
| | | | 504 | | | | | | 665 | | |
|
Total Non-Interest Income
|
| | | | 3,832 | | | | | | 3,605 | | |
| NON-INTEREST EXPENSE | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 6,704 | | | | | | 6,301 | | |
|
Net occupancy expense
|
| | | | 671 | | | | | | 658 | | |
|
Equipment expense
|
| | | | 395 | | | | | | 361 | | |
|
Professional fees
|
| | | | 1,154 | | | | | | 1,120 | | |
|
Supplies, postage and freight
|
| | | | 179 | | | | | | 173 | | |
|
Miscellaneous taxes and insurance
|
| | | | 275 | | | | | | 277 | | |
|
Federal deposit insurance expense
|
| | | | 26 | | | | | | 80 | | |
|
Other expense
|
| | | | 1,229 | | | | | | 1,323 | | |
|
Total Non-Interest Expense
|
| | | | 10,633 | | | | | | 10,293 | | |
|
PRETAX INCOME
|
| | | | 1,775 | | | | | | 2,369 | | |
|
Provision for income tax expense
|
| | | | 366 | | | | | | 491 | | |
|
NET INCOME
|
| | | | 1,409 | | | | | | 1,878 | | |
| PER COMMON SHARE DATA: | | | | | | | | | | | | | |
|
Basic:
|
| | | | | | | | | | | | |
|
Net income
|
| | | $ | 0.08 | | | | | $ | 0.11 | | |
|
Average number of shares outstanding
|
| | | | 17,043 | | | | | | 17,578 | | |
|
Diluted:
|
| | | | | | | | | | | | |
|
Net income
|
| | | $ | 0.08 | | | | | $ | 0.11 | | |
|
Average number of shares outstanding
|
| | | | 17,099 | | | | | | 17,664 | | |
| | | |
Three Months Ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| COMPREHENSIVE INCOME | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 1,409 | | | | | $ | 1,878 | | |
| Other comprehensive income (loss), before tax: | | | | | | | | | | | | | |
|
Pension obligation change for defined benefit plan
|
| | | | 528 | | | | | | (1,835 ) | | |
|
Income tax effect
|
| | | | (111 ) | | | | | | 385 | | |
|
Unrealized holding gains on available for sale securities arising during period
|
| | | | 1,170 | | | | | | 1,763 | | |
|
Income tax effect
|
| | | | (246 ) | | | | | | (370 ) | | |
|
Other comprehensive income (loss)
|
| | | | 1,341 | | | | | | (57 ) | | |
|
Comprehensive income
|
| | | $ | 2,750 | | | | | $ | 1,821 | | |
| | | |
Three months ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| COMMON STOCK | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | | 267 | | | | | | 266 | | |
|
New common shares issued for exercise of stock options (21,735 and 33,684 shares for the three months ended March 31, 2020 and 2019, respectively)
|
| | | | — | | | | | | — | | |
|
Balance at end of period
|
| | | | 267 | | | | | | 266 | | |
| TREASURY STOCK | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | | (83,129 ) | | | | | | (80,579 ) | | |
|
Treasury stock, purchased at cost (35,962 and 112,311 shares for the three months ended March 31, 2020 and 2019, respectively)
|
| | | | (151 ) | | | | | | (476 ) | | |
|
Balance at end of period
|
| | | | (83,280 ) | | | | | | (81,055 ) | | |
| CAPITAL SURPLUS | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | | 145,888 | | | | | | 145,782 | | |
|
New common shares issued for exercise of stock options (21,735 and 33,684 shares for the three months ended March 31, 2020 and 2019, respectively)
|
| | | | 49 | | | | | | 85 | | |
|
Stock option expense
|
| | | | 1 | | | | | | 3 | | |
|
Balance at end of period
|
| | | | 145,938 | | | | | | 145,870 | | |
| RETAINED EARNINGS | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | | 51,759 | | | | | | 46,733 | | |
|
Net income
|
| | | | 1,409 | | | | | | 1,878 | | |
|
Cash dividend declared on common stock ($0.025 and $0.020 per share for the three months ended March 31, 2020 and 2019, respectively)
|
| | | | (423 ) | | | | | | (349 ) | | |
|
Balance at end of period
|
| | | | 52,745 | | | | | | 48,262 | | |
| ACCUMULATED OTHER COMPREHENSIVE LOSS, NET | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | | (16,171 ) | | | | | | (14,225 ) | | |
|
Other comprehensive income (loss)
|
| | | | 1,341 | | | | | | (57 ) | | |
|
Balance at end of period
|
| | | | (14,830 ) | | | | | | (14,282 ) | | |
|
TOTAL STOCKHOLDERS’ EQUITY
|
| | | $ | 100,840 | | | | | $ | 99,061 | | |
| | | |
Three months ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 1,409 | | | | | $ | 1,878 | | |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | | | | | | | | | |
|
Provision (credit) for loan losses
|
| | | | 175 | | | | | | (400 ) | | |
|
Depreciation and amortization expense
|
| | | | 492 | | | | | | 450 | | |
|
Net amortization of investment securities
|
| | | | 65 | | | | | | 66 | | |
|
Net gains on loans held for sale
|
| | | | (237 ) | | | | | | (62 ) | | |
|
Amortization of deferred loan fees
|
| | | | (26 ) | | | | | | (30 ) | | |
|
Origination of mortgage loans held for sale
|
| | | | (15,264 ) | | | | | | (3,866 ) | | |
|
Sales of mortgage loans held for sale
|
| | | | 15,619 | | | | | | 4,156 | | |
|
Increase in accrued interest receivable
|
| | | | (310 ) | | | | | | (443 ) | | |
|
Decrease in accrued interest payable
|
| | | | (150 ) | | | | | | (17 ) | | |
|
Earnings on bank owned life insurance
|
| | | | (125 ) | | | | | | (128 ) | | |
|
Deferred income taxes
|
| | | | 351 | | | | | | 532 | | |
|
Stock compensation expense
|
| | | | 1 | | | | | | 3 | | |
|
Net change in operating leases
|
| | | | (23 ) | | | | | | (4 ) | | |
|
Other, net
|
| | | | (2,603 ) | | | | | | (434 ) | | |
|
Net cash provided by (used in) operating activities
|
| | | | (626 ) | | | | | | 1,701 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | |
|
Purchase of investment securities – available for sale
|
| | | | (6,223 ) | | | | | | (9,063 ) | | |
|
Purchase of investment securities – held to maturity
|
| | | | (2,618 ) | | | | | | — | | |
|
Proceeds from maturities of investment securities – available for sale
|
| | | | 6,380 | | | | | | 3,484 | | |
|
Proceeds from maturities of investment securities – held to maturity
|
| | | | 467 | | | | | | 214 | | |
|
Purchase of regulatory stock
|
| | | | (2,010 ) | | | | | | (4,104 ) | | |
|
Proceeds from redemption of regulatory stock
|
| | | | 2,007 | | | | | | 4,589 | | |
|
Long-term loans originated
|
| | | | (42,615 ) | | | | | | (49,039 ) | | |
|
Principal collected on long-term loans
|
| | | | 52,578 | | | | | | 48,654 | | |
|
Proceeds from sale of other real estate owned
|
| | | | 21 | | | | | | 176 | | |
|
Purchase of premises and equipment
|
| | | | (421 ) | | | | | | (1,395 ) | | |
|
Net cash provided by (used in) investing activities
|
| | | | 7,566 | | | | | | (6,484 ) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | |
|
Net increase (decrease) in deposit balances
|
| | | | (2,920 ) | | | | | | 8,608 | | |
|
Net decrease in other short-term borrowings
|
| | | | (6,058 ) | | | | | | (10,117 ) | | |
|
Principal borrowings on advances from Federal Home Loan Bank
|
| | | | 11,050 | | | | | | 2,850 | | |
|
Principal repayments on advances from Federal Home Loan Bank
|
| | | | (6,500 ) | | | | | | (1,000 ) | | |
|
Principal payments on financing lease liabilities
|
| | | | (49 ) | | | | | | (41 ) | | |
|
Stock options exercised
|
| | | | 49 | | | | | | 85 | | |
|
Purchase of treasury stock
|
| | | | (151 ) | | | | | | (476 ) | | |
|
Common stock dividends
|
| | | | (423 ) | | | | | | (349 ) | | |
|
Net cash used in financing activities
|
| | | | (5,002 ) | | | | | | (440 ) | | |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | 1,938 | | | | | | (5,223 ) | | |
|
CASH AND CASH EQUIVALENTS AT JANUARY 1
|
| | | | 22,168 | | | | | | 34,894 | | |
|
CASH AND CASH EQUIVALENTS AT MARCH 31
|
| | | $ | 24,106 | | | | | $ | 29,671 | | |
| | | |
Three months ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Non-interest income: | | | | | | | | | | | | | |
| In-scope of Topic 606 | | | | | | | | | | | | | |
|
Wealth management fees
|
| | | $ | 2,554 | | | | | $ | 2,396 | | |
|
Service charges on deposit accounts
|
| | | | 286 | | | | | | 310 | | |
|
Other
|
| | | | 390 | | | | | | 420 | | |
|
Non-interest income (in-scope of Topic 606)
|
| | | | 3,230 | | | | | | 3,126 | | |
|
Non-interest income (out-of-scope of Topic 606)
|
| | | | 602 | | | | | | 479 | | |
|
Total non-interest income
|
| | | $ | 3,832 | | | | | $ | 3,605 | | |
| | | |
Three months ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| | | |
(In thousands, except per share data)
|
| |||||||||
| Numerator: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 1,409 | | | | | $ | 1,878 | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted average common shares outstanding (basic)
|
| | | | 17,043 | | | | | | 17,578 | | |
|
Effect of stock options
|
| | | | 56 | | | | | | 86 | | |
|
Weighted average common shares outstanding (diluted)
|
| | | | 17,099 | | | | | | 17,664 | | |
| Earnings per common share : | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.08 | | | | | $ | 0.11 | | |
|
Diluted
|
| | | | 0.08 | | | | | | 0.11 | | |
| | | |
March 31, 2020
|
| |||||||||||||||||||||
| | | |
Cost
Basis |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
|
US Agency
|
| | | $ | 3,895 | | | | | $ | 72 | | | | | $ | — | | | | | $ | 3,967 | | |
|
US Agency mortgage-backed securities
|
| | | | 78,862 | | | | | | 3,278 | | | | | | (56 ) | | | | | | 82,084 | | |
|
Municipal
|
| | | | 14,925 | | | | | | 899 | | | | | | — | | | | | | 15,824 | | |
|
Corporate bonds
|
| | | | 41,693 | | | | | | 470 | | | | | | (1,322 ) | | | | | | 40,841 | | |
|
Total
|
| | | $ | 139,375 | | | | | $ | 4,719 | | | | | $ | (1,378 ) | | | | | $ | 142,716 | | |
| | | |
March 31, 2020
|
| |||||||||||||||||||||
| | | |
Cost
Basis |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
|
US Agency mortgage-backed securities
|
| | | $ | 10,510 | | | | | $ | 508 | | | | | $ | — | | | | | $ | 11,018 | | |
|
Municipal
|
| | | | 25,527 | | | | | | 1,674 | | | | | | (50 ) | | | | | | 27,151 | | |
|
Corporate bonds and other securities
|
| | | | 6,031 | | | | | | 42 | | | | | | (6 ) | | | | | | 6,067 | | |
|
Total
|
| | | $ | 42,068 | | | | | $ | 2,224 | | | | | $ | (56 ) | | | | | $ | 44,236 | | |
| | | |
December 31, 2019
|
| |||||||||||||||||||||
| | | |
Cost
Basis |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
|
US Agency
|
| | | $ | 5,084 | | | | | $ | 32 | | | | | $ | — | | | | | $ | 5,116 | | |
|
US Agency mortgage-backed securities
|
| | | | 80,046 | | | | | | 1,681 | | | | | | (94 ) | | | | | | 81,633 | | |
|
Municipal
|
| | | | 14,678 | | | | | | 509 | | | | | | (17 ) | | | | | | 15,170 | | |
|
Corporate bonds
|
| | | | 39,769 | | | | | | 342 | | | | | | (281 ) | | | | | | 39,830 | | |
|
Total
|
| | | $ | 139,577 | | | | | $ | 2,564 | | | | | $ | (392 ) | | | | | $ | 141,749 | | |
| | |||||||||||||||||||||||||
| | | |
December 31, 2019
|
| |||||||||||||||||||||
| | | |
Cost
Basis |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
|
US Agency mortgage-backed securities
|
| | | $ | 9,466 | | | | | $ | 251 | | | | | $ | (4 ) | | | | | $ | 9,713 | | |
|
Municipal
|
| | | | 24,438 | | | | | | 941 | | | | | | (53 ) | | | | | | 25,326 | | |
|
Corporate bonds and other securities
|
| | | | 6,032 | | | | | | 58 | | | | | | (47 ) | | | | | | 6,043 | | |
|
Total
|
| | | $ | 39,936 | | | | | $ | 1,250 | | | | | $ | (104 ) | | | | | $ | 41,082 | | |
| | | |
March 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or longer
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| ||||||||||||||||||
|
US Agency
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
US Agency mortgage-backed securities
|
| | | | 2,363 | | | | | | (19 ) | | | | | | 1,885 | | | | | | (37 ) | | | | | | 4,248 | | | | | | (56 ) | | |
|
Municipal
|
| | | | 144 | | | | | | (1 ) | | | | | | 757 | | | | | | (49 ) | | | | | | 901 | | | | | | (50 ) | | |
|
Corporate bonds and other securities
|
| | | | 12,784 | | | | | | (786 ) | | | | | | 6,958 | | | | | | (542 ) | | | | | | 19,742 | | | | | | (1,328 ) | | |
|
Total
|
| | | $ | 15,291 | | | | | $ | (806 ) | | | | | $ | 9,600 | | | | | $ | (628 ) | | | | | $ | 24,891 | | | | | $ | (1,434 | | |
| | | |
December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or longer
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| ||||||||||||||||||
|
US Agency
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
US Agency mortgage-backed securities
|
| | | | 7,084 | | | | | | (23 ) | | | | | | 8,562 | | | | | | (75 ) | | | | | | 15,646 | | | | | | (98 ) | | |
|
Municipal
|
| | | | 2,269 | | | | | | (18 ) | | | | | | 1,123 | | | | | | (52 ) | | | | | | 3,392 | | | | | | (70 ) | | |
|
Corporate bonds and other securities
|
| | | | 7,797 | | | | | | (85 ) | | | | | | 11,783 | | | | | | (243 ) | | | | | | 19,580 | | | | | | (328 ) | | |
|
Total
|
| | | $ | 17,150 | | | | | $ | (126 ) | | | | | $ | 21,468 | | | | | $ | (370 ) | | | | | $ | 38,618 | | | | | $ | (496 ) | | |
| | | |
March 31, 2020
|
| |||||||||||||||||||||
| | | |
Available for sale
|
| |
Held to maturity
|
| ||||||||||||||||||
| | | |
Cost Basis
|
| |
Fair Value
|
| |
Cost Basis
|
| |
Fair Value
|
| ||||||||||||
|
Within 1 year
|
| | | $ | 3,491 | | | | | $ | 3,486 | | | | | $ | — | | | | | $ | — | | |
|
After 1 year but within 5 years
|
| | | | 23,276 | | | | | | 23,068 | | | | | | 7,530 | | | | | | 7,732 | | |
|
After 5 years but within 10 years
|
| | | | 39,693 | | | | | | 40,334 | | | | | | 20,094 | | | | | | 21,386 | | |
|
After 10 years but within 15 years
|
| | | | 21,766 | | | | | | 22,749 | | | | | | 7,707 | | | | | | 8,116 | | |
|
Over 15 years
|
| | | | 51,149 | | | | | | 53,079 | | | | | | 6,737 | | | | | | 7,002 | | |
|
Total
|
| | | $ | 139,375 | | | | | $ | 142,716 | | | | | $ | 42,068 | | | | | $ | 44,236 | | |
| | | |
March 31,
2020 |
| |
December 31,
2019 |
| ||||||
| Commercial: | | | | ||||||||||
|
Commercial and industrial
|
| | | $ | 166,911 | | | | | $ | 173,922 | | |
|
Commercial loans secured by owner occupied real estate
|
| | | | 87,310 | | | | | | 91,655 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 370,266 | | | | | | 363,635 | | |
|
Real estate – residential mortgage
|
| | | | 230,207 | | | | | | 235,239 | | |
|
Consumer
|
| | | | 17,955 | | | | | | 18,255 | | |
|
Loans, net of unearned income
|
| | | $ | 872,649 | | | | | $ | 882,706 | | |
| | | |
Commercial
and industrial |
| |
Commercial loans
secured by owner occupied real estate |
| |
Commercial loans
secured by non-owner occupied real estate |
| |
Total
|
| ||||||||||||
|
1 – 4 unit residential
|
| | | $ | 1,603 | | | | | $ | 133 | | | | | $ | 3,439 | | | | | $ | 5,175 | | |
|
Multifamily/apartments/student housing
|
| | | | — | | | | | | 359 | | | | | | 53,065 | | | | | | 53,424 | | |
|
Office
|
| | | | 37,929 | | | | | | 10,280 | | | | | | 38,218 | | | | | | 86,427 | | |
|
Retail
|
| | | | 4,129 | | | | | | 21,333 | | | | | | 108,763 | | | | | | 134,225 | | |
|
Industrial/manufacturing/warehouse
|
| | | | 101,464 | | | | | | 17,698 | | | | | | 40,115 | | | | | | 159,277 | | |
|
Hotels
|
| | | | 419 | | | | | | — | | | | | | 45,764 | | | | | | 46,183 | | |
|
Eating and drinking places
|
| | | | 887 | | | | | | 4,434 | | | | | | 597 | | | | | | 5,918 | | |
|
Amusement and recreation
|
| | | | 210 | | | | | | 3,384 | | | | | | 57 | | | | | | 3,651 | | |
|
Mixed use
|
| | | | — | | | | | | 1,574 | | | | | | 65,631 | | | | | | 67,205 | | |
|
Other
|
| | | | 20,270 | | | | | | 28,115 | | | | | | 14,617 | | | | | | 63,002 | | |
|
Total
|
| | | $ | 166,911 | | | | | $ | 87,310 | | | | | $ | 370,266 | | | | | $ | 624,487 | | |
| | | |
Three months ended March 31, 2020
|
| |||||||||||||||||||||||||||
| | | |
Balance at
December 31, 2019 |
| |
Charge-
Offs |
| |
Recoveries
|
| |
Provision
(Credit) |
| |
Balance at
March 31, 2020 |
| |||||||||||||||
|
Commercial
|
| | | $ | 3,951 | | | | | $ | — | | | | | $ | — | | | | | $ | (91 ) | | | | | $ | 3,860 | | |
|
Commercial loans secured by non-owner
occupied real estate |
| | | | 3,119 | | | | | | — | | | | | | 14 | | | | | | 155 | | | | | | 3,288 | | |
|
Real estate-residential mortgage
|
| | | | 1,159 | | | | | | (92 ) | | | | | | 6 | | | | | | 68 | | | | | | 1,141 | | |
|
Consumer
|
| | | | 126 | | | | | | (62 ) | | | | | | 14 | | | | | | 42 | | | | | | 120 | | |
|
Allocation for general risk
|
| | | | 924 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 925 | | |
|
Total
|
| | | $ | 9,279 | | | | | $ | (154 ) | | | | | $ | 34 | | | | | $ | 175 | | | | | $ | 9,334 | | |
| | |||||||||||||||||||||||||||||||
| | | |
Three months ended March 31, 2019
|
| |||||||||||||||||||||||||||
| | | |
Balance at
December 31, 2018 |
| |
Charge-
Offs |
| |
Recoveries
|
| |
Provision
(Credit) |
| |
Balance at
March 31, 2019 |
| |||||||||||||||
|
Commercial
|
| | | $ | 3,057 | | | | | $ | — | | | | | $ | 5 | | | | | $ | (448 ) | | | | | $ | 2,614 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 3,389 | | | | | | (63 ) | | | | | | 11 | | | | | | 36 | | | | | | 3,373 | | |
|
Real estate-residential mortgage
|
| | | | 1,235 | | | | | | (61 ) | | | | | | 8 | | | | | | 31 | | | | | | 1,213 | | |
|
Consumer
|
| | | | 127 | | | | | | (82 ) | | | | | | 18 | | | | | | 62 | | | | | | 125 | | |
|
Allocation for general risk
|
| | | | 863 | | | | | | — | | | | | | — | | | | | | (81 ) | | | | | | 782 | | |
|
Total
|
| | | $ | 8,671 | | | | | $ | (206 ) | | | | | $ | 42 | | | | | $ | (400 ) | | | | | $ | 8,107 | | |
| | | |
At March 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | | |
Commercial
|
| |
Commercial Loans
Secured by Non-Owner Occupied Real Estate |
| |
Real Estate-
Residential Mortgage |
| |
Consumer
|
| |
Allocation for
General Risk |
| |
Total
|
| ||||||||||||||||||
| Loans: | | | | | | | | ||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
| | | $ | 833 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 841 | | |
|
Collectively evaluated for impairment
|
| | | | 253,388 | | | | | | 370,258 | | | | | | 230,207 | | | | | | 17,955 | | | | | | | | | | | | 871,808 | | |
|
Total loans
|
| | | $ | 254,221 | | | | | $ | 370,266 | | | | | $ | 230,207 | | | | | $ | 17,955 | | | | | | | | | | | $ | 872,649 | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Specific reserve allocation
|
| | | $ | 79 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 87 | | |
|
General reserve allocation
|
| | | | 3,781 | | | | | | 3,280 | | | | | | 1,141 | | | | | | 120 | | | | | | 925 | | | | | | 9,247 | | |
|
Total allowance for loan losses
|
| | | $ | 3,860 | | | | | $ | 3,288 | | | | | $ | 1,141 | | | | | $ | 120 | | | | | $ | 925 | | | | | $ | 9,334 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31, 2019
|
| | |||||||||||||||||||||||||||||||||||
| | | |
Commercial
|
| |
Commercial Loans
Secured by Non-Owner Occupied Real Estate |
| |
Real Estate-
Residential Mortgage |
| |
Consumer
|
| |
Allocation for
General Risk |
| |
Total
|
| | ||||||||||||||||||||
| Loans: | | | | | | | | | ||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
| | | $ | 816 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 824 | | | | | |
|
Collectively evaluated for impairment
|
| | | | 264,761 | | | | | | 363,627 | | | | | | 235,239 | | | | | | 18,255 | | | | | | | | | | | | 881,882 | | | | | |
|
Total loans
|
| | | $ | 265,577 | | | | | $ | 363,635 | | | | | $ | 235,239 | | | | | $ | 18,255 | | | | | | | | | | | $ | 882,706 | | | | | |
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Specific reserve allocation
|
| | | $ | 84 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 92 | | | | ||
|
General reserve allocation
|
| | | | 3,867 | | | | | | 3,111 | | | | | | 1,159 | | | | | | 126 | | | | | | 924 | | | | | | 9,187 | | | | ||
|
Total allowance for loan losses
|
| | | $ | 3,951 | | | | | $ | 3,119 | | | | | $ | 1,159 | | | | | $ | 126 | | | | | $ | 924 | | | | | $ | 9,279 | | | | ||
| | | |
March 31, 2020
|
| |||||||||||||||||||||||||||
| | | |
Impaired Loans with
Specific Allowance |
| |
Impaired Loans with
no Specific Allowance |
| |
Total Impaired Loans
|
| |||||||||||||||||||||
| | | |
Recorded
Investment |
| |
Related
Allowance |
| |
Recorded
Investment |
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |||||||||||||||
|
Commercial
|
| | | $ | 833 | | | | | $ | 79 | | | | | $ | — | | | | | $ | 833 | | | | | $ | 833 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 8 | | | | | | 8 | | | | | | — | | | | | | 8 | | | | | | 30 | | |
|
Total impaired loans
|
| | | $ | 841 | | | | | $ | 87 | | | | | $ | — | | | | | $ | 841 | | | | | $ | 863 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2019
|
| |||||||||||||||||||||||||||
| | | |
Impaired Loans with
Specific Allowance |
| |
Impaired Loans with
no Specific Allowance |
| |
Total Impaired Loans
|
| |||||||||||||||||||||
| | | |
Recorded
Investment |
| |
Related
Allowance |
| |
Recorded
Investment |
| |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |||||||||||||||
|
Commercial
|
| | | $ | 816 | | | | | $ | 84 | | | | | $ | — | | | | | $ | 816 | | | | | $ | 816 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 8 | | | | | | 8 | | | | | | — | | | | | | 8 | | | | | | 30 | | |
|
Total impaired loans
|
| | | $ | 824 | | | | | $ | 92 | | | | | $ | — | | | | | $ | 824 | | | | | $ | 846 | | |
| | | |
Three months ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Average loan balance: | | | | | | | | | | | | | |
|
Commercial
|
| | | $ | 825 | | | | | $ | — | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 8 | | | | | | 11 | | |
|
Average investment in impaired loans
|
| | | $ | 833 | | | | | $ | 11 | | |
| Interest income recognized: | | | | | | | | | | | | | |
|
Commercial
|
| | | $ | 12 | | | | | $ | — | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | — | | | | | | — | | |
|
Interest income recognized on a cash basis on impaired loans
|
| | | $ | 12 | | | | | $ | — | | |
| | | |
March 31, 2020
|
| |||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| |||||||||||||||
|
Commercial and industrial
|
| | | $ | 154,456 | | | | | $ | 790 | | | | | $ | 11,665 | | | | | $ | — | | | | | $ | 166,911 | | |
|
Commercial loans secured by owner occupied real estate
|
| | | | 84,661 | | | | | | 1,345 | | | | | | 1,304 | | | | | | — | | | | | | 87,310 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 368,681 | | | | | | — | | | | | | 1,577 | | | | | | 8 | | | | | | 370,266 | | |
|
Total
|
| | | $ | 607,798 | | | | | $ | 2,135 | | | | | $ | 14,546 | | | | | $ | 8 | | | | | $ | 624,487 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2019
|
| |||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special
Mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| |||||||||||||||
|
Commercial and industrial
|
| | | $ | 161,147 | | | | | $ | 853 | | | | | $ | 11,922 | | | | | $ | — | | | | | $ | 173,922 | | |
|
Commercial loans secured by owner occupied real estate
|
| | | | 88,942 | | | | | | 1,384 | | | | | | 1,329 | | | | | | — | | | | | | 91,655 | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 362,027 | | | | | | — | | | | | | 1,600 | | | | | | 8 | | | | | | 363,635 | | |
|
Total
|
| | | $ | 612,116 | | | | | $ | 2,237 | | | | | $ | 14,851 | | | | | $ | 8 | | | | | $ | 629,212 | | |
| | |||||||||||||||||||||||||||||||
| | | |
March 31, 2020
|
| |||||||||||||||
| | | |
Performing
|
| |
Non-Performing
|
| |
Total
|
| |||||||||
|
Real estate – residential mortgage
|
| | | $ | 228,803 | | | | | $ | 1,404 | | | | | $ | 230,207 | | |
|
Consumer
|
| | | | 17,955 | | | | | | — | | | | | | 17,955 | | |
|
Total
|
| | | $ | 246,758 | | | | | $ | 1,404 | | | | | $ | 248,162 | | |
| | |||||||||||||||||||
| | | |
December 31, 2019
|
| |||||||||||||||
| | | |
Performing
|
| |
Non-Performing
|
| |
Total
|
| |||||||||
|
Real estate – residential mortgage
|
| | | $ | 233,760 | | | | | $ | 1,479 | | | | | $ | 235,239 | | |
|
Consumer
|
| | | | 18,255 | | | | | | — | | | | | | 18,255 | | |
|
Total
|
| | | $ | 252,015 | | | | | $ | 1,479 | | | | | $ | 253,494 | | |
| | | |
March 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Current
|
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
Past Due |
| |
Total
Past Due |
| |
Total
Loans |
| |
90 Days
Past Due and Still Accruing |
| |||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 160,550 | | | | | $ | 6,361 | | | | | $ | — | | | | | $ | — | | | | | $ | 6,361 | | | | | $ | 166,911 | | | | | $ | — | | |
|
Commercial loans secured by owner occupied real estate
|
| | | | 87,197 | | | | | | 113 | | | | | | — | | | | | | — | | | | | | 113 | | | | | | 87,310 | | | | | | — | | |
|
Commercial loans secured by non-owner occupied real
estate |
| | | | 370,266 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 370,266 | | | | | | — | | |
|
Real estate – residential mortgage
|
| | | | 226,532 | | | | | | 1,445 | | | | | | 1,259 | | | | | | 971 | | | | | | 3,675 | | | | | | 230,207 | | | | | | — | | |
|
Consumer
|
| | | | 17,901 | | | | | | 42 | | | | | | 12 | | | | | | — | | | | | | 54 | | | | | | 17,955 | | | | | | — | | |
|
Total
|
| | | $ | 862,446 | | | | | $ | 7,961 | | | | | $ | 1,271 | | | | | $ | 971 | | | | | $ | 10,203 | | | | | $ | 872,649 | | | | | $ | — | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
December 31, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | | |
Current
|
| |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 Days
Past Due |
| |
Total
Past Due |
| |
Total
Loans |
| |
90 Days
Past Due and Still Accruing |
| |||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 173,922 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 173,922 | | | | | $ | — | | |
|
Commercial loans secured by owner occupied real estate
|
| | | | 91,538 | | | | | | 117 | | | | | | — | | | | | | — | | | | | | 117 | | | | | | 91,655 | | | | | | — | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 363,635 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 363,635 | | | | | | — | | |
|
Real estate – residential mortgage
|
| | | | 231,022 | | | | | | 2,331 | | | | | | 864 | | | | | | 1,022 | | | | | | 4,217 | | | | | | 235,239 | | | | | | — | | |
|
Consumer
|
| | | | 18,190 | | | | | | 42 | | | | | | 23 | | | | | | — | | | | | | 65 | | | | | | 18,255 | | | | | | — | | |
|
Total
|
| | | $ | 878,307 | | | | | $ | 2,490 | | | | | $ | 887 | | | | | $ | 1,022 | | | | | $ | 4,399 | | | | | $ | 882,706 | | | | | $ | — | | |
| | | |
March 31,
2020 |
| |
December 31,
2019 |
| ||||||
| Non-accrual loans | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 25 | | | | | $ | — | | |
|
Commercial loans secured by non-owner occupied real estate
|
| | | | 8 | | | | | | 8 | | |
|
Real estate – residential mortgage
|
| | | | 1,404 | | | | | | 1,479 | | |
|
Total
|
| | | | 1,437 | | | | | | 1,487 | | |
| Other real estate owned | | | | | | | | | | | | | |
|
Real estate-residential mortgage
|
| | | | — | | | | | | 37 | | |
|
Total
|
| | | | — | | | | | | 37 | | |
| TDR’s not in non-accrual | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | 807 | | | | | | 815 | | |
|
Total
|
| | | | 807 | | | | | | 815 | | |
|
Total non-performing assets including TDR
|
| | | $ | 2,244 | | | | | $ | 2,339 | | |
|
Total non-performing assets as a percent of loans, net of unearned income, and other real estate owned
|
| | | | 0.26 % | | | | | | 0.26 % | | |
| | | |
Three months ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
|
Interest income due in accordance with original terms
|
| | | $ | 17 | | | | | $ | 15 | | |
|
Interest income recorded
|
| | | | — | | | | | | — | | |
|
Net reduction in interest income
|
| | | $ | 17 | | | | | $ | 15 | | |
| | | |
At March 31, 2020
|
| ||||||||||||
|
Type
|
| |
Maturing
|
| |
Amount
|
| |
Weighted
Average Rate |
| ||||||
|
Open Repo Plus
|
| |
Overnight
|
| | | $ | 16,354 | | | | | | 0.36 % | | |
|
Advances
|
| |
2020
|
| | | | 12,229 | | | | | | 1.74 | | |
| | | |
2021
|
| | | | 9,496 | | | | | | 2.28 | | |
| | | |
2022
|
| | | | 20,888 | | | | | | 2.03 | | |
| | | |
2023
|
| | | | 13,568 | | | | | | 1.76 | | |
| | | |
2024
|
| | | | 2,037 | | | | | | 1.86 | | |
|
Total advances
|
| | | | | | | 58,218 | | | | | | 1.94 | | |
|
Total FHLB borrowings
|
| | | | | | $ | 74,572 | | | | | | 1.59 % | | |
| | ||||||||||||||||
| | | |
At December 31, 2019
|
| ||||||||||||
|
Type
|
| |
Maturing
|
| |
Amount
|
| |
Weighted
Average Rate |
| ||||||
|
Open Repo Plus
|
| |
Overnight
|
| | | $ | 22,412 | | | | | | 1.81 % | | |
|
Advances
|
| |
2020
|
| | | | 18,729 | | | | | | 1.75 | | |
| | | |
2021
|
| | | | 9,496 | | | | | | 2.28 | | |
| | | |
2022
|
| | | | 17,838 | | | | | | 2.21 | | |
| | | |
2023
|
| | | | 5,568 | | | | | | 2.48 | | |
| | | |
2024
|
| | | | 2,037 | | | | | | 1.86 | | |
|
Total advances
|
| | | | | | | 53,668 | | | | | | 2.08 | | |
|
Total FHLB borrowings
|
| | | | | | $ | 76,080 | | | | | | 2.00 % | | |
| | | |
Three months ended
March 31, 2020 |
| |
Three months ended
March 31, 2019 |
| ||||||
| Lease cost | | | | | | | | | | | | | |
| Financing lease cost: | | | | | | | | | | | | | |
|
Amortization of right-of-use asset
|
| | | $ | 67 | | | | | $ | 64 | | |
|
Interest expense
|
| | | | 29 | | | | | | 30 | | |
|
Operating lease cost
|
| | | | 29 | | | | | | 29 | | |
|
Total lease cost
|
| | | $ | 125 | | | | | $ | 123 | | |
| | | |
March 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
| | | |
Operating
|
| |
Financing
|
| |
Operating
|
| |
Financing
|
| ||||||||||||
|
Weighted-average remaining term (years)
|
| | | | 11.7 | | | | | | 16.7 | | | | | | 11.9 | | | | | | 17.1 | | |
|
Weighted-average discount rate
|
| | | | 3.46 % | | | | | | 3.57 % | | | | | | 3.46 % | | | | | | 3.60 % | | |
| | | |
March 31, 2020
|
| |||||||||
| | | |
Operating
|
| |
Financing
|
| ||||||
| Undiscounted cash flows due: | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | 118 | | | | | $ | 302 | | |
|
After 1 year but within 2 years
|
| | | | 120 | | | | | | 289 | | |
|
After 2 years but within 3 years
|
| | | | 85 | | | | | | 291 | | |
|
After 3 years but within 4 years
|
| | | | 69 | | | | | | 276 | | |
|
After 4 years but within 5 years
|
| | | | 69 | | | | | | 251 | | |
|
After 5 years
|
| | | | 573 | | | | | | 2,943 | | |
|
Total undiscounted cash flows
|
| | | | 1,034 | | | | | | 4,352 | | |
|
Discount on cash flows
|
| | | | (192 ) | | | | | | (1,175 ) | | |
|
Total lease liabilities
|
| | | $ | 842 | | | | | $ | 3,177 | | |
| | |||||||||||||
| | | |
December 31, 2019
|
| |||||||||
| | | |
Operating
|
| |
Financing
|
| ||||||
| Undiscounted cash flows due: | | | | | | | | | | | | | |
|
Within 1 year
|
| | | $ | 118 | | | | | $ | 296 | | |
|
After 1 year but within 2 years
|
| | | | 120 | | | | | | 275 | | |
|
After 2 years but within 3 years
|
| | | | 98 | | | | | | 277 | | |
|
After 3 years but within 4 years
|
| | | | 69 | | | | | | 274 | | |
|
After 4 years but within 5 years
|
| | | | 69 | | | | | | 236 | | |
|
After 5 years
|
| | | | 589 | | | | | | 3,007 | | |
|
Total undiscounted cash flows
|
| | | | 1,063 | | | | | | 4,365 | | |
|
Discount on cash flows
|
| | | | (198 ) | | | | | | (1,202 ) | | |
|
Total lease liabilities
|
| | | $ | 865 | | | | | $ | 3,163 | | |
| | | |
Three months ended March 31, 2020
|
| |
Three months ended March 31, 2019
|
| ||||||||||||||||||||||||||||||
| | | |
Net
Unrealized Gains and (Losses) on Investment Securities AFS (1) |
| |
Defined
Benefit Pension Items (1) |
| |
Total
(1)
|
| |
Net
Unrealized Gains and (Losses) on Investment Securities AFS (1) |
| |
Defined
Benefit Pension Items (1) |
| |
Total
(1)
|
| ||||||||||||||||||
|
Beginning balance
|
| | | $ | 1,715 | | | | | $ | (17,886 ) | | | | | $ | (16,171 ) | | | | | $ | (1,409 ) | | | | | $ | (12,816 ) | | | | | $ | (14,225 ) | | |
|
Other comprehensive income (loss) before reclassifications
|
| | | | 924 | | | | | | (95 ) | | | | | | 829 | | | | | | 1,393 | | | | | | (1,739 ) | | | | | | (346 ) | | |
|
Amounts reclassified from accumulated other comprehensive loss
|
| | | | — | | | | | | 512 | | | | | | 512 | | | | | | — | | | | | | 289 | | | | | | 289 | | |
|
Net current period other comprehensive income (loss)
|
| | | | 924 | | | | | | 417 | | | | | | 1,341 | | | | | | 1,393 | | | | | | (1,450 ) | | | | | | (57 ) | | |
|
Ending balance
|
| | | $ | 2,639 | | | | | $ | (17,469 ) | | | | | $ | (14,830 ) | | | | | $ | (16 ) | | | | | $ | (14,266 ) | | | | | $ | (14,282 ) | | |
| | | |
Amount reclassified from accumulated
other comprehensive loss (1) |
| | | | |||||||||
|
Details about accumulated other comprehensive loss
components |
| |
For the three
months ended March 31, 2020 |
| |
For the three
months ended March 31, 2019 |
| |
Affected line item in the consolidated
statement of operations |
| ||||||
|
Realized gains on sale of
securities |
| | | $ | — | | | | | $ | — | | | | Net realized (gains) losses on investment securities | |
| | | | | | — | | | | | | — | | | |
Provision for income tax expense
|
|
| | | | | $ | — | | | | | $ | — | | | | Net of tax | |
|
Amortization of estimated defined benefit pension plan loss
(2)
|
| | | $ | 648 | | | | | $ | 366 | | | | Other expense | |
| | | | | | (136 ) | | | | | | (77 ) | | | |
Provision for income tax expense
|
|
| | | | | $ | 512 | | | | | $ | 289 | | | | Net of tax | |
|
Total reclassifications for the period
|
| | | $ | 512 | | | | | $ | 289 | | | | Net income | |
| | | |
At March 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | | |
COMPANY
|
| |
BANK
|
| |
MINIMUM
REQUIRED FOR CAPITAL ADEQUACY PURPOSES |
| |
TO BE WELL
CAPITALIZED UNDER PROMPT CORRECTIVE ACTION REGULATIONS* |
| ||||||||||||||||||||||||
| | | |
AMOUNT
|
| |
RATIO
|
| |
AMOUNT
|
| |
RATIO
|
| |
RATIO
|
| |
RATIO
|
| ||||||||||||||||||
|
Total Capital (To Risk Weighted
Assets) |
| | | $ | 133,286 | | | | | | 13.41 % | | | | | $ | 120,917 | | | | | | 12.23 % | | | | | | 8.00 % | | | | | | 10.00 % | | |
|
Common Equity Tier 1 (To Risk
Weighted Assets) |
| | | | 103,726 | | | | | | 10.44 | | | | | | 110,766 | | | | | | 11.20 | | | | | | 4.50 | | | | | | 6.50 | | |
|
Tier 1 Capital (To Risk Weighted
Assets) |
| | | | 115,618 | | | | | | 11.64 | | | | | | 110,766 | | | | | | 11.20 | | | | | | 6.00 | | | | | | 8.00 | | |
|
Tier 1 Capital (To Average Assets)
|
| | | | 115,618 | | | | | | 9.94 | | | | | | 110,766 | | | | | | 9.64 | | | | | | 4.00 | | | | | | 5.00 | | |
| | | |
At December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | | |
COMPANY
|
| |
BANK
|
| |
MINIMUM
REQUIRED FOR CAPITAL ADEQUACY PURPOSES |
| |
TO BE WELL
CAPITALIZED UNDER PROMPT CORRECTIVE ACTION REGULATIONS* |
| ||||||||||||||||||||||||
| | | |
AMOUNT
|
| |
RATIO
|
| |
AMOUNT
|
| |
RATIO
|
| |
RATIO
|
| |
RATIO
|
| ||||||||||||||||||
|
Total Capital (To Risk Weighted
Assets) |
| | | $ | 132,544 | | | | | | 13.49 % | | | | | $ | 119,477 | | | | | | 12.23 % | | | | | | 8.00 % | | | | | | 10.00 % | | |
|
Common Equity Tier 1 (To Risk
Weighted Assets) |
| | | | 102,841 | | | | | | 10.47 | | | | | | 109,173 | | | | | | 11.17 | | | | | | 4.50 | | | | | | 6.50 | | |
|
Tier 1 Capital (To Risk Weighted
Assets) |
| | | | 114,729 | | | | | | 11.68 | | | | | | 109,173 | | | | | | 11.17 | | | | | | 6.00 | | | | | | 8.00 | | |
|
Tier 1 Capital (To Average Assets)
|
| | | | 114,729 | | | | | | 9.87 | | | | | | 109,173 | | | | | | 9.50 | | | | | | 4.00 | | | | | | 5.00 | | |
| | | |
At March 31, 2020
|
| |||||||||||||||||||||
| | | |
HEDGE TYPE
|
| |
AGGREGATE
NOTIONAL AMOUNT |
| |
WEIGHTED
AVERAGE RATE RECEIVED/(PAID) |
| |
REPRICING
FREQUENCY |
| |
INCREASE
(DECREASE) IN INTEREST EXPENSE |
| |||||||||
|
SWAP ASSETS
|
| |
FAIR VALUE
|
| | | $ | 33,037 | | | | | | 3.93 % | | | | MONTHLY | | | | $ | (45 ) | | |
|
SWAP LIABILITIES
|
| |
FAIR VALUE
|
| | | | (33,037 ) | | | | | | (3.93 ) | | | | MONTHLY | | | | | 45 | | |
|
NET EXPOSURE
|
| | | | | | | — | | | | | | — | | | | | | | | | — | | |
| | | |
At March 31, 2019
|
| |||||||||||||||||||||
| | | |
HEDGE TYPE
|
| |
AGGREGATE
NOTIONAL AMOUNT |
| |
WEIGHTED
AVERAGE RATE RECEIVED/(PAID) |
| |
REPRICING
FREQUENCY |
| |
INCREASE
(DECREASE) IN INTEREST EXPENSE |
| |||||||||
|
SWAP ASSETS
|
| |
FAIR VALUE
|
| | | $ | 21,745 | | | | | | 4.79 % | | | | MONTHLY | | | | $ | 9 | | |
|
SWAP LIABILITIES
|
| |
FAIR VALUE
|
| | | | (21,745 ) | | | | | | (4.79 ) | | | | MONTHLY | | | | | (9 ) | | |
|
NET EXPOSURE
|
| | | | | | | — | | | | | | — | | | | | | | | | — | | |
| | | |
Three months ended
March 31, 2020 |
| |||||||||
| | | |
Total
revenue |
| |
Net
income (loss) |
| ||||||
|
Community banking
|
| | | $ | 11,448 | | | | | $ | 2,524 | | |
|
Wealth management
|
| | | | 2,568 | | | | | | 487 | | |
|
Investment/Parent
|
| | | | (1,433 ) | | | | | | (1,602 ) | | |
|
Total
|
| | | $ | 12,583 | | | | | $ | 1,409 | | |
| | |||||||||||||
| | | |
Three months ended
March 31, 2019 |
| |||||||||
| | | |
Total
revenue |
| |
Net
income (loss) |
| ||||||
|
Community banking
|
| | | $ | 11,093 | | | | | $ | 2,948 | | |
|
Wealth management
|
| | | | 2,417 | | | | | | 444 | | |
|
Investment/Parent
|
| | | | (1,248 ) | | | | | | (1,514 ) | | |
|
Total
|
| | | $ | 12,262 | | | | | $ | 1,878 | | |
| | | |
Three months ended
March 31, |
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Components of net periodic benefit cost | | | | | | | | | | | | | |
|
Service cost
|
| | | $ | 441 | | | | | $ | 374 | | |
|
Interest cost
|
| | | | 319 | | | | | | 402 | | |
|
Expected return on plan assets
|
| | | | (817 ) | | | | | | (762 ) | | |
|
Recognized net actuarial loss
|
| | | | 648 | | | | | | 366 | | |
|
Net periodic pension cost
|
| | | $ | 591 | | | | | $ | 380 | | |
| | | |
Fair Value Measurements at March 31, 2020
|
| |||||||||||||||||||||
| | | |
Total
|
| |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| ||||||||||||
|
Equity securities
|
| | | $ | 386 | | | | | $ | 386 | | | | | $ | — | | | | | $ | — | | |
| Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
US Agency
|
| | | | 3,967 | | | | | | — | | | | | | 3,967 | | | | | | — | | |
|
US Agency mortgage-backed securities
|
| | | | 82,084 | | | | | | — | | | | | | 82,084 | | | | | | — | | |
|
Municipal
|
| | | | 15,824 | | | | | | — | | | | | | 15,824 | | | | | | — | | |
|
Corporate bonds
|
| | | | 40,841 | | | | | | — | | | | | | 40,841 | | | | | | — | | |
|
Fair value swap asset
|
| | | | 3,520 | | | | | | — | | | | | | 3,520 | | | | | | — | | |
|
Fair value swap liability
|
| | | | (3,520 ) | | | | | | — | | | | | | (3,520 ) | | | | | | — | | |
| | | |
Fair Value Measurements at December 31, 2019
|
| |||||||||||||||||||||
| | | |
Total
|
| |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| ||||||||||||
|
Equity securities
|
| | | $ | 366 | | | | | $ | 366 | | | | | $ | — | | | | | $ | — | | |
| Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
US Agency
|
| | | | 5,116 | | | | | | — | | | | | | 5,116 | | | | | | — | | |
|
US Agency mortgage-backed securities
|
| | | | 81,633 | | | | | | — | | | | | | 81,633 | | | | | | — | | |
|
Municipal
|
| | | | 15,170 | | | | | | — | | | | | | 15,170 | | | | | | — | | |
|
Corporate bonds
|
| | | | 39,830 | | | | | | — | | | | | | 39,830 | | | | | | — | | |
|
Fair value swap asset
|
| | | | 959 | | | | | | — | | | | | | 959 | | | | | | — | | |
|
Fair value swap liability
|
| | | | (959 ) | | | | | | — | | | | | | (959 ) | | | | | | — | | |
| | | |
Fair Value Measurements at March 31, 2020
|
| |||||||||||||||||||||
| | | |
Total
|
| |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| ||||||||||||
|
Impaired loans
|
| | | $ | 258 | | | | | $ | — | | | | | $ | — | | | | | $ | 258 | | |
| | | |
Fair Value Measurements at December 31, 2019
|
| |||||||||||||||||||||
| | | |
Total
|
| |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| ||||||||||||
|
Impaired loans
|
| | | $ | 255 | | | | | $ | — | | | | | $ | — | | | | | $ | 255 | | |
|
Other real estate owned
|
| | | | 37 | | | | | | — | | | | | | — | | | | | | 37 | | |
| | | |
Quantitative Information About Level 3 Fair Value Measurements
|
| ||||||||||||
|
March 31, 2020
|
| |
Fair Value
Estimate |
| |
Valuation
Techniques |
| |
Unobservable
Input |
| |
Range(Wgtd Avg)
|
| |||
|
Impaired loans
|
| | | $ | 258 | | | |
Appraisal of collateral
(1)
|
| |
Appraisal adjustments
(2)
|
| |
0% to 100% (3)%
|
|
| | | |
Quantitative Information About Level 3 Fair Value Measurements
|
| ||||||||||||
|
December 31, 2019
|
| |
Fair Value
Estimate |
| |
Valuation
Techniques |
| |
Unobservable
Input |
| |
Range(Wgtd Avg)
|
| |||
|
Impaired loans
|
| | | $ | 255 | | | |
Appraisal of collateral
(1)
|
| |
Appraisal adjustments
(2)
|
| |
0% to 100% (3%)
|
|
|
Other real estate owned
|
| | | | 37 | | | |
Appraisal of collateral
(1)
|
| |
Appraisal
adjustments (2) Liquidation expenses |
| |
0% to 57% (38%)
21% to 134% (30%) |
|
| | | |
March 31, 2020
|
| |||||||||||||||||||||||||||
| | | |
Carrying
Value |
| |
Fair
Value |
| |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||||||||
| FINANCIAL ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment securities – HTM
|
| | | $ | 42,068 | | | | | $ | 44,236 | | | | | $ | — | | | | | $ | 41,242 | | | | | $ | 2,994 | | |
|
Loans held for sale
|
| | | | 4,750 | | | | | | 4,889 | | | | | | 4,889 | | | | | | — | | | | | | — | | |
|
Loans, net of allowance for loan loss and unearned
income |
| | | | 863,315 | | | | | | 867,308 | | | | | | — | | | | | | — | | | | | | 867,308 | | |
| FINANCIAL LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits with no stated maturities
|
| | | $ | 646,074 | | | | | $ | 642,965 | | | | | $ | — | | | | | $ | — | | | | | $ | 642,965 | | |
|
Deposits with stated maturities
|
| | | | 311,519 | | | | | | 315,616 | | | | | | — | | | | | | — | | | | | | 315,616 | | |
|
All other borrowings
(1)
|
| | | | 78,694 | | | | | | 85,321 | | | | | | — | | | | | | — | | | | | | 85,321 | | |
| | | |
December 31, 2019
|
| |||||||||||||||||||||||||||
| | | |
Carrying
Value |
| |
Fair
Value |
| |
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||||||||
| FINANCIAL ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment securities – HTM
|
| | | $ | 39,936 | | | | | $ | 41,082 | | | | | $ | — | | | | | $ | 38,129 | | | | | $ | 2,953 | | |
|
Loans held for sale
|
| | | | 4,868 | | | | | | 4,970 | | | | | | 4,970 | | | | | | — | | | | | | — | | |
|
Loans, net of allowance for loan loss and unearned
income |
| | | | 873,427 | | | | | | 873,908 | | | | | | — | | | | | | — | | | | | | 873,908 | | |
| FINANCIAL LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits with no stated maturities
|
| | | $ | 651,469 | | | | | $ | 631,023 | | | | | $ | — | | | | | $ | — | | | | | $ | 631,023 | | |
|
Deposits with stated maturities
|
| | | | 309,044 | | | | | | 310,734 | | | | | | — | | | | | | — | | | | | | 310,734 | | |
|
All other borrowings
(1)
|
| | | | 74,134 | | | | | | 76,323 | | | | | | — | | | | | | — | | | | | | 76,323 | | |
| | | |
Balance
|
| |
% of
Outstanding Loans |
| ||||||
| | | |
(in thousands)
|
| | | | | | | |||
|
CRE/Commercial
|
| | | $ | 201,658 | | | | | | 31.2 % | | |
|
Home Equity/Consumer
|
| | | | 5,551 | | | | | | 5.5 | | |
|
Residential Mortgage
|
| | | | 4,033 | | | | | | 3.1 | | |
|
Total
|
| | | $ | 211,242 | | | | | | 24.1 | | |
|
Type of Payment Relief
|
| |
Number of
Loans |
| |
Balance
|
| ||||||
| | | | | | | | | |
(in thousands)
|
| |||
|
Interest only payments
|
| | | | 84 | | | | | $ | 96,163 | | |
|
Complete payment deferrals
|
| | | | 304 | | | | | | 115,079 | | |
|
Total
|
| | | | 388 | | | | | $ | 211,242 | | |
| | | |
Three months ended
March 31, 2020 |
| |
Three months ended
March 31, 2019 |
| ||||||
|
Net income
|
| | | $ | 1,409 | | | | | $ | 1,878 | | |
|
Diluted earnings per share
|
| | | | 0.08 | | | | | | 0.11 | | |
|
Return on average assets (annualized)
|
| | | | 0.48 % | | | | | | 0.66 % | | |
|
Return on average equity (annualized)
|
| | | | 5.69 % | | | | | | 7.84 % | | |
| | | |
Three months ended
March 31, 2020 |
| |
Three months ended
March 31, 2019 |
| |
$ Change
|
| |
% Change
|
| ||||||||||||
|
Interest income
|
| | | $ | 11,944 | | | | | $ | 12,164 | | | | | $ | (220 ) | | | | | | (1.8 )% | | |
|
Interest expense
|
| | | | 3,193 | | | | | | 3,507 | | | | | | (314 ) | | | | | | (9.0 ) | | |
|
Net interest income
|
| | | $ | 8,751 | | | | | $ | 8,657 | | | | | $ | 94 | | | | | | 1.1 | | |
|
Net interest margin
|
| | | | 3.21 % | | | | | | 3.24 % | | | | | | (0.03 )% | | | | | | N/M | | |
| | | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | | |
Average
Balance |
| |
Interest
Income/ Expense |
| |
Yield/
Rate |
| |
Average
Balance |
| |
Interest
Income/ Expense |
| |
Yield/
Rate |
| ||||||||||||||||||
| Interest earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans and loans held for sale, net of unearned income
|
| | | $ | 877,097 | | | | | $ | 10,339 | | | | | | 4.68 % | | | | | $ | 860,169 | | | | | $ | 10,424 | | | | | | 4.80 % | | |
|
Short-term investment in money market funds and bank deposits
|
| | | | 18,527 | | | | | | 76 | | | | | | 1.63 | | | | | | 8,793 | | | | | | 75 | | | | | | 3.42 | | |
|
Investment securities – AFS
|
| | | | 147,656 | | | | | | 1,183 | | | | | | 3.27 | | | | | | 157,112 | | | | | | 1,319 | | | | | | 3.38 | | |
|
Investment securities – HTM
|
| | | | 41,224 | | | | | | 353 | | | | | | 3.43 | | | | | | 41,252 | | | | | | 352 | | | | | | 3.34 | | |
|
Total investment securities
|
| | | | 188,880 | | | | | | 1,536 | | | | | | 3.31 | | | | | | 198,364 | | | | | | 1,671 | | | | | | 3.37 | | |
|
Total interest earning assets/interest income
|
| | | | 1,084,504 | | | | | | 11,951 | | | | | | 4.40 | | | | | | 1,067,326 | | | | | | 12,170 | | | | | | 4.57 | | |
| Non-interest earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | | 19,087 | | | | | | | | | | | | | | | | | | 21,899 | | | | | | | | | | | | | | |
|
Premises and equipment
|
| | | | 18,593 | | | | | | | | | | | | | | | | | | 18,128 | | | | | | | | | | | | | | |
|
Other assets
|
| | | | 65,146 | | | | | | | | | | | | | | | | | | 62,081 | | | | | | | | | | | | | | |
|
Allowance for loan losses
|
| | | | (9,317 ) | | | | | | | | | | | | | | | | | | (8,665 ) | | | | | | | | | | | | | | |
|
TOTAL ASSETS
|
| | | $ | 1,178,013 | | | | | | | | | | | | | | | | | $ | 1,160,769 | | | | | | | | | | | | | | |
| Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing demand
|
| | | $ | 167,066 | | | | | $ | 242 | | | | | | 0.60 % | | | | | $ | 163,893 | | | | | $ | 409 | | | | | | 1.01 % | | |
|
Savings
|
| | | | 97,166 | | | | | | 41 | | | | | | 0.17 | | | | | | 97,851 | | | | | | 40 | | | | | | 0.17 | | |
|
Money markets
|
| | | | 229,838 | | | | | | 464 | | | | | | 0.81 | | | | | | 241,727 | | | | | | 674 | | | | | | 1.13 | | |
|
Time deposits
|
| | | | 341,948 | | | | | | 1,711 | | | | | | 2.01 | | | | | | 315,389 | | | | | | 1,607 | | | | | | 2.07 | | |
|
Total interest bearing deposits
|
| | | | 836,018 | | | | | | 2,458 | | | | | | 1.18 | | | | | | 818,860 | | | | | | 2,730 | | | | | | 1.35 | | |
|
Short-term borrowings
|
| | | | 2,908 | | | | | | 12 | | | | | | 1.67 | | | | | | 15,413 | | | | | | 102 | | | | | | 2.64 | | |
|
Advances from Federal Home Loan Bank
|
| | | | 55,292 | | | | | | 284 | | | | | | 2.07 | | | | | | 46,984 | | | | | | 235 | | | | | | 2.03 | | |
|
Guaranteed junior subordinated deferrable interest debentures
|
| | | | 13,085 | | | | | | 280 | | | | | | 8.57 | | | | | | 13,085 | | | | | | 280 | | | | | | 8.57 | | |
|
Subordinated debt
|
| | | | 7,650 | | | | | | 130 | | | | | | 6.80 | | | | | | 7,650 | | | | | | 130 | | | | | | 6.80 | | |
|
Lease liabilities
|
| | | | 3,993 | | | | | | 29 | | | | | | 2.86 | | | | | | 4,224 | | | | | | 30 | | | | | | 2.83 | | |
|
Total interest bearing liabilities/interest expense
|
| | | | 918,946 | | | | | | 3,193 | | | | | | 1.40 | | | | | | 906,216 | | | | | | 3,507 | | | | | | 1.57 | | |
| Non-interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | | 146,840 | | | | | | | | | | | | | | | | | | 150,246 | | | | | | | | | | | | | | |
|
Other liabilities
|
| | | | 12,615 | | | | | | | | | | | | | | | | | | 7,141 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 99,612 | | | | | | | | | | | | | | | | | | 97,166 | | | | | | | | | | | | | | |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 1,178,013 | | | | | | | | | | | | | | | | | $ | 1,160,769 | | | | | | | | | | | | | | |
|
Interest rate spread
|
| | | | | | | | | | | | | | | | 3.00 | | | | | | | | | | | | | | | | | | 3.00 | | |
|
Net interest income/ Net interest margin
|
| | | | | | | | | | 8,758 | | | | | | 3.21 % | | | | | | | | | | | | 8,663 | | | | | | 3.24 % | | |
|
Tax-equivalent adjustment
|
| | | | | | | | | | (7 ) | | | | | | | | | | | | | | | | | | (6 ) | | | | | | | | |
|
Net Interest Income
|
| | | | | | | | | $ | 8,751 | | | | | | | | | | | | | | | | | $ | 8,657 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
March 31,
2020 |
| |
December 31,
2019 |
| ||||||
|
Total shareholders’ equity
|
| | | $ | 100,840 | | | | | $ | 98,614 | | |
|
Less: Goodwill
|
| | | | 11,944 | | | | | | 11,944 | | |
|
Tangible equity
|
| | | | 88,896 | | | | | | 86,670 | | |
|
Total assets
|
| | | | 1,168,355 | | | | | | 1,171,184 | | |
|
Less: Goodwill
|
| | | | 11,944 | | | | | | 11,944 | | |
|
Tangible assets
|
| | | | 1,156,411 | | | | | | 1,159,240 | | |
|
Tangible common equity ratio (non-GAAP)
|
| | | | 7.69 % | | | | | | 7.48 % | | |
|
Total shares outstanding
|
| | | | 17,043,644 | | | | | | 17,057,871 | | |
|
Tangible book value per share (non-GAAP)
|
| | | $ | 5.22 | | | | | $ | 5.08 | | |
| | | |
March 31,
2020 |
| |
December 31,
2019 |
| |
March 31,
2019 |
| |||||||||
|
Total accruing loan delinquency (past due 30 to 89 days)
|
| | | $ | 8,525 | | | | | $ | 2,956 | | | | | $ | 2,568 | | |
|
Total non-accrual loans
|
| | | | 1,437 | | | | | | 1,487 | | | | | | 1,150 | | |
|
Total non-performing assets including TDR*
|
| | | | 2,244 | | | | | | 2,339 | | | | | | 1,168 | | |
|
Accruing loan delinquency, as a percentage of total loans, net of unearned income
|
| | | | 0.97 % | | | | | | 0.33 % | | | | | | 0.30 % | | |
|
Non-accrual loans, as a percentage of total loans, net of unearned income
|
| | | | 0.16 | | | | | | 0.17 | | | | | | 0.13 | | |
|
Non-performing assets, as a percentage of total loans, net of unearned income, and other real estate owned
|
| | | | 0.26 | | | | | | 0.26 | | | | | | 0.14 | | |
|
Non-performing assets as a percentage of total assets
|
| | | | 0.19 | | | | | | 0.20 | | | | | | 0.10 | | |
| As a percent of average loans, net of unearned income: | | | | | | | | | | | | | | | | | | | |
|
Annualized net charge-offs
|
| | | | 0.06 | | | | | | 0.02 | | | | | | 0.08 | | |
|
Annualized provision (credit) for loan losses
|
| | | | 0.08 | | | | | | 0.09 | | | | | | (0.19 ) | | |
|
Total classified loans (loans rated substandard or doubtful)**
|
| | | $ | 15,958 | | | | | $ | 16,338 | | | | | $ | 4,219 | | |
| | | |
March 31,
2020 |
| |
December 31,
2019 |
| |
March 31,
2019 |
| |||||||||
|
Allowance for loan losses
|
| | | $ | 9,334 | | | | | $ | 9,279 | | | | | $ | 8,107 | | |
| Allowance for loan losses as a percentage of each of the following: | | | | | | | | | | | | | | | | | | | |
|
total loans, net of unearned income
|
| | | | 1.06 % | | | | | | 1.05 % | | | | | | 0.94 % | | |
|
total accruing delinquent loans (past due 30 to 89 days)
|
| | | | 109.49 | | | | | | 313.90 | | | | | | 315.69 | | |
|
total non-accrual loans
|
| | | | 649.55 | | | | | | 624.01 | | | | | | 704.96 | | |
|
total non-performing assets
|
| | | | 415.94 | | | | | | 396.71 | | | | | | 694.09 | | |
| | | |
MINIMUM
CAPITAL RATIO |
| |
MINIMUM
CAPITAL RATIO PLUS CAPITAL CONSERVATION BUFFER |
| ||||||
|
Common equity tier 1 capital to risk-weighted assets
|
| | | | 4.5 % | | | | | | 7.0 % | | |
|
Tier 1 capital to risk-weighted assets
|
| | | | 6.0 | | | | | | 8.5 | | |
|
Total capital to risk-weighted assets
|
| | | | 8.0 | | | | | | 10.5 | | |
|
Tier 1 capital to total average consolidated assets
|
| | | | 4.0 | | | | | | | | |
|
Interest Rate Scenario
|
| |
Variability of Net
Interest Income |
| |
Change in Market
Value of Portfolio Equity |
| ||||||
|
200bp increase
|
| | | | 8.7 % | | | | | | 43.9 % | | |
|
100bp increase
|
| | | | 4.8 | | | | | | 25.0 | | |
|
100bp decrease
|
| | | | (3.0 ) | | | | | | (29.8 ) | | |
|
Period
|
| |
Total number of
shares purchased |
| |
Average price
paid per share |
| |
Total number of
shares purchased as part of publicly announced plan |
| |
Maximum number
of shares that may yet be purchased under the plan |
| ||||||||||||
|
January 1 – 31, 2020
|
| | | | 14,500 | | | | | $ | 4.20 | | | | | | 14,500 | | | | | | 21,462 | | |
|
February 1 – 29, 2020
|
| | | | 21,462 | | | | | | 4.20 | | | | | | 21,462 | | | | | | — | | |
|
March 1 – 31, 2020
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 35,962 | | | | | | | | | | | | 35,962 | | | | | | | | |
| | | | |
AmeriServ Financial, Inc.
Registrant |
|
| | Date: May 8, 2020 | | |
/s/ Jeffrey A. Stopko
Jeffrey A. Stopko
President and Chief Executive Officer |
|
| | Date: May 8, 2020 | | |
/s/ Michael D. Lynch
Michael D. Lynch
Senior Vice President and Chief Financial Officer |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|