These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Washington, D.C. 20549
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
FORM 10-K
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||
|
For the fiscal year ended December 31, 2017
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
OR
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
001-37963
|
|
|
|
||||
|
(Commission file number)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
ATHENE HOLDING LTD.
|
||||||||||
|
(Exact name of registrant as specified in its charter)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
Bermuda
|
|
|
|
98-0630022
|
|
||||
|
|
(State or other jurisdiction of
|
|
|
|
(I.R.S. Employer
|
|
||||
|
|
incorporation or organization)
|
|
|
|
Identification Number)
|
|
||||
|
|
|
|
|
|
|
|
|
|
||
|
96 Pitts Bay Road
|
||||||||||
|
Pembroke, HM08, Bermuda
|
||||||||||
|
(441) 279-8400
|
||||||||||
|
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
Title of each class
|
|
|
|
Name of exchange on which registered
|
|
||||
|
|
Class A Common Shares, par value $0.001
|
|
|
|
New York Stock Exchange
|
|
||||
|
|
|
|
|
|
|
|
|
|
||
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
x
No
¨
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes
¨
No
x
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part II of this Form 10-K or any amendment to this Form 10-K.
¨
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
||||||
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
|
||||||
|
|
|
|
|
|
Emerging growth company
¨
|
|
||||
|
|
|
|
|
|
|
|
|
|
||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
As of June 30, 2017, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant was approximately $5.7 billion. For purposes of this calculation, we define affiliates as directors, executive officers and shareholders possessing greater than 10% of our aggregate voting power. Class M common shares are excluded from this calculation.
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
The number of shares of each class of our common stock outstanding is set forth in the table below, as of January 31, 2018:
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Class A common shares
|
142,449,265
|
|
|
Class M-2 common shares
|
851,103
|
|
|
|
|
|
|
Class B common shares
|
47,421,940
|
|
|
Class M-3 common shares
|
1,088,000
|
|
|
|
|
|
|
Class M-1 common shares
|
3,388,890
|
|
|
Class M-4 common shares
|
4,701,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
DOCUMENTS INCORPORATED BY REFERENCE
|
||||||||||
|
Part III of this Form 10-K incorporates by reference certain information from the registrant’s definitive proxy statement for the 2018 Annual General Meeting of Shareholders to be filed by the registrant with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the year ended December 31, 2017.
|
||||||||||
|
Term or Acronym
|
|
Definition
|
|
A-A Mortgage
|
|
A-A Mortgage Opportunities, LP
|
|
AAA
|
|
AP Alternative Assets, L.P.
|
|
AAA Investor
|
|
AAA Guarantor – Athene, L.P.
|
|
AADE
|
|
Athene Annuity & Life Assurance Company
|
|
AAIA
|
|
Athene Annuity and Life Company
|
|
AAM
|
|
Athene Asset Management, L.P.
|
|
AAME
|
|
Apollo Asset Management Europe, LLP (together with certain of its affiliates)
|
|
ADKG
|
|
Athene Deutschland Holding GmbH & Co. KG
|
|
AGER
|
|
AGER Bermuda Holding Ltd., now known as Athora Holding Ltd.
|
|
AHL
|
|
Athene Holding Ltd.
|
|
ALIC
|
|
Athene Life Insurance Company
|
|
ALRe
|
|
Athene Life Re Ltd.
|
|
AmeriHome
|
|
AmeriHome Mortgage Company, LLC
|
|
Apollo
|
|
Apollo Global Management, LLC
|
|
Apollo Group
|
|
(1) Apollo, (2) the AAA Investor, (3) any investment fund or other collective investment vehicle whose general partner or managing member is owned, directly or indirectly, by Apollo or one or more of Apollo’s subsidiaries, (4) BRH Holdings GP, Ltd. and its shareholders and (5) any affiliate of any of the foregoing (except that AHL and its subsidiaries and employees of AHL, its subsidiaries or AAM are not members of the Apollo Group)
|
|
Athene USA
|
|
Athene USA Corporation
|
|
Athora
|
|
Athora Holding Ltd., formerly known as AGER Bermuda Holding Ltd.
|
|
CoInvest Other
|
|
AAA Investments (Other), L.P.
|
|
CoInvest VI
|
|
AAA Investments (Co-Invest VI), L.P.
|
|
CoInvest VII
|
|
AAA Investments (Co-Invest VII), L.P.
|
|
DLD
|
|
Delta Lloyd Deutschland AG, now known as Athene Deutschland GmbH
|
|
DOL
|
|
United States Department of Labor
|
|
German Group Companies
|
|
Athene Deutschland GmbH, Athene Deutschland Holding GmbH & Co. KG, Athene Deutschland Verwaltungs GmbH, Athene Lebensversicherung AG and Athene Pensionskasse AG
|
|
London Prime
|
|
London Prime Apartments Guernsey Holdings Limited
|
|
MidCap
|
|
MidCap FinCo Limited
|
|
NAIC
|
|
National Association of Insurance Commissioners
|
|
NCL LLC
|
|
NCL Athene, LLC
|
|
NYSDFS
|
|
New York State Department of Financial Services
|
|
Sprint
|
|
Apollo Asia Sprint Co-Investment Fund, L.P.
|
|
Voya
|
|
Voya Financial, Inc.
|
|
VIAC
|
|
Voya Insurance and Annuity Company
|
|
Venerable
|
|
Venerable Holdings, Inc.
|
|
Term or Acronym
|
|
Definition
|
|
ABS
|
|
Asset-backed securities
|
|
ACL
|
|
Authorized control level RBC as defined by the model created by the National Association of Insurance Commissioners
|
|
ALM
|
|
Asset liability management
|
|
ALRe RBC
|
|
The risk-based capital ratio of ALRe, when applying the NAIC risk-based capital factors.
|
|
AUM
|
|
Assets under management
|
|
Alternative investments
|
|
Alternative investments, including investment funds, CLO equity positions and certain other debt instruments considered to be equity-like
|
|
Base of earnings
|
|
Earnings generated from our results of operations and the underlying profitability drivers of our business
|
|
BEAT
|
|
Base Erosion and Anti-Abuse Tax
|
|
Bermuda capital
|
|
The capital of ALRe calculated under U.S. statutory accounting principles, including that for policyholder reserve liabilities which are subjected to U.S. cash flow testing requirements, but excluding certain items that do not exist under our applicable Bermuda requirements, such as interest maintenance reserves
|
|
Block reinsurance
|
|
A transaction in which the ceding company cedes all or a portion of a block of previously issued annuity contracts through a reinsurance agreement
|
|
BMA
|
|
Bermuda Monetary Authority
|
|
BSCR
|
|
Bermuda Solvency Capital Requirement
|
|
CAL
|
|
Company action level RBC as defined by the model created by the National Association of Insurance Commissioners
|
|
Capital ratio
|
|
Ratios calculated (1) with respect to our U.S. insurance subsidiaries, by reference to RBC, (2) with respect to ALRe, by reference to BSCR, and (3) with respect to our German Group Companies, by reference to SCR
|
|
CLO
|
|
Collateralized loan obligation
|
|
CMBS
|
|
Commercial mortgage-backed securities
|
|
CML
|
|
Commercial mortgage loans
|
|
Cost of crediting
|
|
The interest credited to the policyholders on our fixed annuities, including, with respect to our fixed indexed annuities, option costs, presented on an annualized basis for interim periods
|
|
DAC
|
|
Deferred acquisition costs
|
|
Deferred annuities
|
|
Fixed indexed annuities, annual reset annuities and multi-year guaranteed annuities
|
|
DSI
|
|
Deferred sales inducement
|
|
Excess capital
|
|
Capital in excess of the level management believes is needed to support our current operating strategy
|
|
FIA
|
|
Fixed indexed annuity, which is an insurance contract that earns interest at a crediting rate based on a specified index on a tax-deferred basis
|
|
Fixed annuities
|
|
FIAs together with fixed rate annuities
|
|
Fixed rate annuity
|
|
An insurance contract that offers tax-deferred growth and the opportunity to produce a guaranteed stream of retirement income for the lifetime of its policyholder
|
|
Flow reinsurance
|
|
A transaction in which the ceding company cedes a portion of newly issued policies to the reinsurer
|
|
GAAP
|
|
Accounting principles generally accepted in the United States of America
|
|
GLWB
|
|
Guaranteed lifetime withdrawal benefit
|
|
GMDB
|
|
Guaranteed minimum death benefit
|
|
IMA
|
|
Investment management agreement
|
|
IMO
|
|
Independent marketing organization
|
|
Invested assets
|
|
The sum of (a) total investments on the consolidated balance sheet with AFS securities at amortized cost, excluding derivatives, (b) cash and cash equivalents and restricted cash, (c) investments in related parties, (d) accrued investment income, (e) consolidated variable interest entities’ assets, liabilities and noncontrolling interest and (f) policy loans ceded (which offset the direct policy loans in total investments). Invested assets includes investments supporting assumed funds withheld and modco agreements and excludes assets associated with funds withheld liabilities related to business exited through reinsurance agreements and derivative collateral (offsetting the related cash positions)
|
|
Investment margin
|
|
Investment margin applies to deferred annuities and is the excess of our net investment earned rate over the cost of crediting to our policyholders, presented on an annualized basis for interim periods
|
|
Liability outflows
|
|
The aggregate of withdrawals on our deferred annuities, maturities of our funding agreements, payments on payout annuities, and pension risk benefit payments
|
|
Term or Acronym
|
|
Definition
|
|
LIMRA
|
|
Life Insurance and Market Research Association
|
|
MCR
|
|
Minimum capital requirements
|
|
MMS
|
|
Minimum margin of solvency
|
|
Modco
|
|
Modified coinsurance
|
|
MVA
|
|
Market value adjustment
|
|
MYGA
|
|
Multi-year guaranteed annuity
|
|
Net investment earned rate
|
|
Income from our invested assets divided by the average invested assets for the relevant period, presented on an annualized basis for interim periods
|
|
Other liability costs
|
|
Other liability costs include DAC, DSI and VOBA amortization and change in GLWB and GMDB reserves for all products, the cost of liabilities on products other than deferred annuities including offsets for premiums, product charges and other revenues
|
|
OTTI
|
|
Other-than-temporary impairment
|
|
Overall tax rate
|
|
Tax rate including corporate income taxes, the BEAT and excise taxes
|
|
Payout annuities
|
|
Annuities with a current cash payment component, which consist primarily of SPIAs, supplemental contracts and structured settlements
|
|
Policy loan
|
|
A loan to a policyholder under the terms of, and which is secured by, a policyholder’s policy
|
|
PRT
|
|
Pension risk transfer
|
|
RBC
|
|
Risk-based capital
|
|
Reserve liabilities
|
|
The sum of (a) interest sensitive contract liabilities, (b) future policy benefits, (c) dividends payable to policyholders, and (d) other policy claims and benefits, offset by reinsurance recoverable, excluding policy loans ceded. Reserve liabilities also includes the reserves related to assumed modco agreements in order to appropriately match the costs incurred in the consolidated statements of income with the liabilities. Reserve liabilities is net of the ceded liabilities to third-party reinsurers as the costs of the liabilities are passed to such reinsurers and therefore we have no net economic exposure to such liabilities, assuming our reinsurance counterparties perform under our agreements
|
|
Rider reserves
|
|
Guaranteed living withdrawal benefits and guaranteed minimum death benefits reserves
|
|
RMBS
|
|
Residential mortgage-backed securities
|
|
RML
|
|
Residential mortgage loan
|
|
Sales
|
|
All money paid into an individual annuity, including money paid into new contracts with initial purchase occurring in the specified period and existing contracts with initial purchase occurring prior to the specified period (excluding internal transfers)
|
|
SPIA
|
|
Single premium immediate annuity
|
|
Surplus assets
|
|
Assets in excess of policyholder obligations, determined in accordance with the applicable domiciliary jurisdiction’s statutory accounting principles
|
|
TAC
|
|
Total adjusted capital as defined by the model created by the NAIC
|
|
U.S. RBC Ratio
|
|
The CAL RBC ratio for AADE, our parent U.S. insurance company
|
|
VIE
|
|
Variable interest entity
|
|
VOBA
|
|
Value of business acquired
|
|
•
|
the accuracy of management’s assumptions and estimates;
|
|
•
|
variability in the amount of statutory capital that our insurance and reinsurance subsidiaries have or are required to hold;
|
|
•
|
interest rate fluctuations;
|
|
•
|
our potential need for additional capital in the future and the potential unavailability of such capital to us on favorable terms or at all;
|
|
•
|
changes in relationships with important parties in our product distribution network;
|
|
•
|
the activities of our competitors and our ability to grow our retail business in a highly competitive environment;
|
|
•
|
the impact of general economic conditions on our ability to sell our products and the fair value of our investments;
|
|
•
|
our ability to successfully acquire new companies or businesses and/or integrate such acquisitions into our existing framework;
|
|
•
|
downgrades, potential downgrades or other negative actions by rating agencies;
|
|
•
|
our dependence on key executives and inability to attract qualified personnel, or the potential loss of Bermudian personnel as a result of Bermuda employment restrictions;
|
|
•
|
market and credit risks that could diminish the value of our investments;
|
|
•
|
foreign currency fluctuations;
|
|
•
|
the impact of changes to the creditworthiness of our reinsurance and derivative counterparties;
|
|
•
|
changes in consumer perception regarding the desirability of annuities as retirement savings products;
|
|
•
|
potential litigation (including class action litigation), enforcement investigations or regulatory scrutiny against us and our subsidiaries, which we may be required to defend against or respond to;
|
|
•
|
the impact of new accounting rules or changes to existing accounting rules on our business;
|
|
•
|
interruption or other operational failures in telecommunication and information technology and other operating systems, as well as our ability to maintain the security of those systems;
|
|
•
|
the termination by Athene Asset Management, L.P. (AAM) of its investment management agreements with us and limitations on our ability to terminate such arrangements;
|
|
•
|
AAM’s dependence on key executives and inability to attract qualified personnel;
|
|
•
|
increased regulation or scrutiny of alternative investment advisers and certain trading methods;
|
|
•
|
potential changes to regulations affecting, among other things, transactions with our affiliates, the ability of our subsidiaries to make dividend payments or distributions to us, acquisitions by or of us, minimum capitalization and statutory reserve requirements for insurance companies and fiduciary obligations on parties who distribute our products;
|
|
•
|
suspension or revocation of our subsidiaries’ insurance and reinsurance licenses;
|
|
•
|
increases in our tax liability resulting from the Base Erosion and Anti-Abuse Tax (BEAT) or unnecessary, ineffective or counterproductive efforts undertaken to mitigate the cost of the BEAT;
|
|
•
|
improper interpretation or application of Public Law no. 115-97, the Act to provide for reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018 (Tax Act) or subsequent changes to, clarifications of or guidance under the Tax Act that is counter to our interpretation and has retroactive effect;
|
|
•
|
Athene Holding Ltd. (AHL) or Athene Life Re Ltd. (ALRe) becoming subject to U.S. federal income taxation;
|
|
•
|
adverse changes in U.S. tax law;
|
|
•
|
our being subject to U.S. withholding tax under Foreign Account Tax Compliance Act;
|
|
•
|
our potential inability to pay dividends or distributions; and
|
|
•
|
other risks and factors listed under
Item 1A. Risk Factors
.
|
|
•
|
Expand Our Organic Distribution Channels.
We plan to grow organically by expanding our retail, flow reinsurance and institutional distribution channels. We believe we have the right people, infrastructure and scale to position us for continued growth. We aim to grow our retail channel in the U.S. by deepening our relationships with our approximately
65
IMOs and more than
34,000
independent agents. Our strong financial position and capital efficient products allow us to be a dependable partner with IMOs and consistently write new business. We work with our IMOs to develop customized, and at times exclusive, products that help drive sales.
|
|
•
|
Pursue Attractive Inorganic Growth Opportunities.
We plan to continue leveraging our expertise in sourcing and evaluating inorganic transactions to grow our business profitably. From our founding through
December 31, 2017
, we have grown to total assets of
$99.7 billion
, primarily through acquisitions and block reinsurance transactions. We believe that our demonstrated ability to successfully consummate complex transactions, as well as our relationship with Apollo, provides us with distinct advantages relative to other acquirers and block reinsurance counterparties. Furthermore, our business has achieved sufficient scale to provide meaningful operational synergies for the businesses and blocks of business that we acquire and reinsure, respectively. Consequently, we believe we are often sought out by companies looking to transact in the acquisitions and block reinsurance markets.
|
|
•
|
Expand Our Product Offering.
Our efforts to date have focused on developing and sourcing retirement savings products and we are continuing such efforts by expanding our retail product offerings. In April 2016, we launched our largest new retail product initiative where we: (1) enhanced our most popular accumulation product, Performance Elite, with two new indices, (2) announced a new MYGA product designed for the bank and broker-dealer channel and (3) introduced an income-focused product, Ascent Pro. With the introduction of our new MYGA product and Ascent Pro, our retail channel is now competing in a much broader segment of the overall retirement market. For the twelve months ended
December 31, 2017
, new MYGA sales in the IMO and financial institution channels were
$486 million
and Ascent Pro sales were
$1.2 billion
.
|
|
•
|
Leverage Our Unique Relationship with Apollo and AAM.
We intend to continue leveraging our unique relationship with Apollo and AAM to source high-quality assets with attractive risk-adjusted returns. Apollo’s global scale and reach provide us with broad market access across environments and geographies and allow us to actively source assets that exhibit our preferred risk and return characteristics. For instance, through our relationship with Apollo and AAM, we have indirectly invested in companies including MidCap FinCo Limited (MidCap) and AmeriHome Mortgage Company, LLC (AmeriHome). See
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations–Consolidated Investment Portfolio–Alternative Investments
for further discussion of MidCap and AmeriHome.
|
|
•
|
Allocate Assets during Market Dislocations.
As we have done successfully in the past, we plan to fully capitalize on future market dislocations to opportunistically reposition our portfolio to capture incremental yield. For example, regulatory changes in the wake of the financial crisis have made it more expensive for banks and other traditional lenders to hold certain illiquid and complex assets, notwithstanding the fact that these assets may have prudent credit characteristics. The repressed demand for these asset classes has provided opportunities for investors to acquire high-quality assets that offer attractive returns. For example, we see emerging opportunities as banks retreat from direct mortgage lending, structured and asset-backed products, and middle-market commercial loans. We intend to maintain a flexible approach to asset allocation, which will allow us to act quickly on similar opportunities that may arise in the future across a wide variety of asset types.
|
|
•
|
Maintain Risk Management Discipline.
Our risk management strategy is to proactively manage our exposure to risks associated with interest rate duration, credit risk and structural complexity of our invested assets. We address interest rate duration and liquidity risks through managing the duration of the liabilities we source with the assets we acquire, and through asset liability management (ALM) modeling. We assess credit risk by modeling our liquidity and capital under a range of stress scenarios. We manage the risks related to the structural complexity of our invested assets through AAM’s modeling efforts. The goal of our risk management discipline is to be able to continue to grow and achieve profitable results across various market environments.
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Annuities
|
|
|
|
|
|
||||||
|
Fixed indexed annuities
|
$
|
5,480
|
|
|
$
|
5,322
|
|
|
$
|
2,808
|
|
|
Fixed rate annuities
|
873
|
|
|
3,565
|
|
|
883
|
|
|||
|
Payout annuities
|
129
|
|
|
128
|
|
|
219
|
|
|||
|
Pension risk transfer annuities
|
2,188
|
|
|
—
|
|
|
—
|
|
|||
|
Total annuities products
|
8,670
|
|
|
9,015
|
|
|
3,910
|
|
|||
|
Funding agreements
|
3,054
|
|
|
—
|
|
|
250
|
|
|||
|
Life and other (excluding German products)
|
84
|
|
|
31
|
|
|
72
|
|
|||
|
German products
|
203
|
|
|
212
|
|
|
81
|
|
|||
|
Total premiums and deposits, net of ceded
|
$
|
12,011
|
|
|
$
|
9,258
|
|
|
$
|
4,313
|
|
|
|
December 31,
|
||||||||||||
|
(In millions, except percentages)
|
2017
|
|
2016
|
||||||||||
|
Annuities
|
|
|
|
|
|
|
|
||||||
|
Fixed indexed annuities
|
$
|
48,431
|
|
|
59.7
|
%
|
|
$
|
43,527
|
|
|
61.3
|
%
|
|
Fixed rate annuities
|
13,412
|
|
|
16.5
|
%
|
|
13,490
|
|
|
19.0
|
%
|
||
|
Payout annuities
|
5,216
|
|
|
6.4
|
%
|
|
5,443
|
|
|
7.6
|
%
|
||
|
Pension risk transfer annuities
|
2,252
|
|
|
2.8
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total annuities products
|
69,311
|
|
|
85.4
|
%
|
|
62,460
|
|
|
87.9
|
%
|
||
|
Funding agreements
|
3,786
|
|
|
4.7
|
%
|
|
1,109
|
|
|
1.6
|
%
|
||
|
Life and other (excluding German products)
|
2,281
|
|
|
2.7
|
%
|
|
2,176
|
|
|
3.1
|
%
|
||
|
German products
|
5,979
|
|
|
7.4
|
%
|
|
5,381
|
|
|
7.6
|
%
|
||
|
Intersegment eliminations
|
(174
|
)
|
|
(0.2
|
)%
|
|
(152
|
)
|
|
(0.2
|
)%
|
||
|
Total reserve liabilities
|
$
|
81,183
|
|
|
100.0
|
%
|
|
$
|
70,974
|
|
|
100.0
|
%
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
FABN
|
$
|
2,750
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
FHLB
|
250
|
|
|
—
|
|
|
—
|
|
|||
|
Total funding agreement deposits
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
•
|
Athene Life Insurance Company of New York (ALICNY) entered into a 100% funds withheld coinsurance agreement with FAFLIC covering certain term and universal life policies which have reserves that are subject to financing arrangements. Under the terms of the agreement, ALICNY maintains a funds withheld account with an agreed-upon statutory balance that as of
December 31, 2017
was
$263 million
.
|
|
•
|
ALICNY entered into a 100% coinsurance agreement with FAFLIC covering certain term and universal life policies which have reserves that are not subject to financing arrangements. Under the terms of the agreement, FAFLIC maintains a trust account with an agreed-upon required statutory balance that as of
December 31, 2017
was
$359 million
.
|
|
•
|
ALICNY entered into a 100% coinsurance and assumption agreement with FAFLIC covering substantially all of ALICNY’s in-force life business that is not ceded pursuant to the agreements described in the preceding two paragraphs. Under the terms of the agreement, FAFLIC maintains a trust account with an agreed-upon required statutory balance that as of
December 31, 2017
was
$422 million
.
|
|
•
|
As of
December 31, 2017
, outstanding obligations ceded pursuant to the three FAFLIC reinsurance agreements discussed above amounted to
$1,238 million
in statutory reserves.
|
|
•
|
hosting of financial systems;
|
|
•
|
service of existing policies;
|
|
•
|
custody;
|
|
•
|
administration of annuities issued in support of PRT transactions;
|
|
•
|
information technology development and maintenance;
|
|
•
|
investment management; and
|
|
•
|
call centers.
|
|
Company
|
|
A.M. Best
|
|
S&P
|
|
Fitch
|
|
Athene Holding Ltd.
|
|
|
|
|
|
|
|
Issuer Credit Rating/Counterparty Credit Rating/Issuer Default Rating
|
|
bbb
|
|
BBB
|
|
BBB
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
Stable
|
|
Athene Life Re Ltd.
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
A-
|
|
A-
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
Stable
|
|
Athene Annuity & Life Assurance Company
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
A-
|
|
A-
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
Stable
|
|
Athene Annuity & Life Assurance Company of New York
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
A-
|
|
A-
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
Stable
|
|
Athene Annuity and Life Company
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
A-
|
|
A-
|
|
Outlook
|
|
Stable
|
|
Positive
|
|
Stable
|
|
Athene Life Insurance Company of New York
|
|
|
|
|
|
|
|
Financial Strength Rating
|
|
A
|
|
Not Rated
|
|
Not Rated
|
|
Outlook
|
|
Stable
|
|
Not Rated
|
|
Not Rated
|
|
Rating Agency
|
|
Financial Strength
Rating Scale
|
|
Senior Unsecured Notes
Credit Rating Scale
|
|
A.M. Best
1
|
|
“A++” to “S”
|
|
“aaa” to “rs”
|
|
S&P
2
|
|
“AAA” to “R”
|
|
“AAA” to “D”
|
|
Fitch
3
|
|
“AAA” to “C”
|
|
“AAA” to “D”
|
|
|
|
|
|
|
|
1
A.M. Best’s financial strength rating is an independent opinion of an insurer’s or reinsurer’s financial strength and ability to meet its ongoing insurance policy and contract obligations. It is based on a comprehensive quantitative and qualitative evaluation of a company’s balance sheet strength, operating performance and business profile or, where appropriate, the specific nature and details of a security. The analysis may include comparisons to peers, industry standards and proprietary benchmarks as well as assessments of operating plans, philosophy, management, risk appetite and the implicit or explicit support of a parent or affiliate. A.M. Best’s long-term credit ratings reflect its assessment of the ability of an obligor to pay interest and principal in accordance with the terms of the obligation. Ratings from “aa” to “ccc” may be enhanced with a “+” (plus) or “-“ (minus) to indicate whether credit quality is near the top or bottom of a category. A.M. Best’s short-term credit rating is an opinion as to the ability of the rated entity to meet its senior financial commitments on obligations maturing in generally less than one year.
|
||||
|
2
S&P’s insurer financial strength rating is a forward-looking opinion about the financial security characteristics of an insurance organization with respect to its ability to pay under its insurance policies and contracts in accordance with their terms. Generic rating categories range from “AAA” to “D”. A “+” or “-“ indicates relative strength within a generic category. An S&P credit rating is an assessment of default risk, but may incorporate an assessment of relative seniority or ultimate recovery in the event of default. Short-term issuer credit ratings reflect the obligor’s creditworthiness over a short-term time horizon.
|
||||
|
3
Fitch’s financial strength ratings provide an assessment of the financial strength of an insurance organization. The National Insurer Financial Strength Rating is assigned to the insurance company’s policyholder obligations, including assumed reinsurance obligations and policyholder obligations, such as guaranteed investment contracts. Within long-term and short-term ratings, a “+” or a “-” may be appended to a rating to denote relative status within major rating categories.
|
||||
|
•
|
CAL: The insurer is required to submit a plan for corrective action when its TAC is equal to or less than 200% of ACL;
|
|
•
|
Regulatory Action Level: The insurer is required to submit a plan for corrective action and is subject to examination, analysis and specific corrective action when its TAC is equal to or less than 150% of ACL;
|
|
•
|
ACL: Regulators may place the insurer under regulatory control when its TAC is equal to or less than 100% of ACL; and
|
|
•
|
Mandatory Control Level: Regulators are required to place the insurer under regulatory control when its TAC is equal to or less than 70% of ACL.
|
|
•
|
Overall tax rate –
Although the Tax Act reduces corporate income tax rates to 21% beginning in 2018, it also imposes a new minimum tax, referred to as the BEAT, which taxes modified taxable income at a rate of 5% beginning in 2018, increasing to 10% in 2019 and 12.5% in 2026. In general, modified taxable income is calculated by adding back to a taxpayer’s regular taxable income the amount of certain “base erosion tax benefits” with respect to payments to foreign affiliates, as well as the “base erosion percentage” of any net operating loss deductions. The BEAT applies only to the extent it exceeds a taxpayer’s regular corporate income tax liability (determined without regard to certain tax credits). The BEAT is expected to apply to our U.S. subsidiaries with respect to payments to our Bermuda subsidiary, ALRe. The BEAT does not apply to premium paid to ALRe directly by unaffiliated ceding companies or investment income earned on ALRe’s surplus assets, which together currently represent approximately 15-20% of our pre-tax income. In addition to the BEAT, the 1% excise tax (which is included in policy and other operating expenses on the consolidated statements of income) that we currently pay will remain in place for reinsurance payments to ALRe.
|
|
•
|
Risk-based capital –
Depending on the reaction of the NAIC to the passage of the Tax Act, the change in the corporate income tax rate from 35% to 21% could result in a reduction of our RBC ratios. At present, the NAIC RBC calculations employ the statutory corporate tax rate of 35% in calculating several aspects of RBC. If the NAIC RBC calculations simply employ the new statutory corporate tax rate of 21% with no other adjustments, our RBC ratios, along with those of other fixed annuity writers and life insurers in general, are expected to decrease. If such were the case as of December 31, 2017, we estimate the decrease to our overall NAIC RBC ratios would have been approximately 10 – 15%. Our capital ratios under the various rating agency models are not expected to be materially impacted by the change in tax rate, and those models are an important consideration in determining the appropriate levels of capital to run our business. Our initial assessment of the level of capital that we deem appropriate to run our business has not been impacted materially by the change in tax rate.
|
|
•
|
Deferred tax assets and liabilities –
As a result of the reduction in the corporate income tax rate, we recorded a
$7 million
decrease to our deferred tax liability in our consolidated financial statements as of December 31, 2017.
See
Note 15 – Income Taxes
to the consolidated financial statements.
|
|
•
|
Target returns –
Historically, we have generally targeted mid-teen returns for sources of organic growth and mid-teen or higher returns for sources of inorganic growth. The Tax Act may alter the way that we price our products or otherwise impact targeted returns on organic production and may further affect the returns that we target for sources of inorganic growth, in each case, potentially resulting in a decrease of our targeted returns on a temporary or permanent basis. In addition, we expect that the Tax Act will cause a reduction of the returns that we realize on our in-force business.
|
|
Actual Shareholder Controller Voting Power
|
Defined Shareholder Controller Voting Power
|
|
10% or more but less than 20%
|
10%
|
|
20% or more but less than 33%
|
20%
|
|
33% or more but less than 50%
|
33%
|
|
50% or more
|
50%
|
|
•
|
the amount of statutory income or losses generated by our insurance subsidiaries (which itself is sensitive to equity, credit, and real estate market conditions);
|
|
•
|
the amount of additional capital our insurance subsidiaries must hold to support their business growth;
|
|
•
|
changes in reserve requirements applicable to our insurance subsidiaries;
|
|
•
|
changes in market value of certain securities in our investment portfolio;
|
|
•
|
recognition of write-downs or other losses on investments held in our investment portfolio;
|
|
•
|
changes in the credit ratings of investments held in our investment portfolio;
|
|
•
|
the value of certain derivative instruments;
|
|
•
|
changes in interest rates;
|
|
•
|
credit market volatility;
|
|
•
|
changes in policyholder behavior;
|
|
•
|
changes to the RBC formulas and interpretations of the NAIC instructions with respect to RBC calculation methodologies; and
|
|
•
|
changes to the ECR, BSCR, or TCL formulas and interpretations of the BMA’s instructions with respect to ECR, BSCR, or TCL calculation methodologies.
|
|
•
|
Significant changes in interest rates expose us to the risk of not realizing anticipated spreads between overall net investment earned rates and the crediting rates to our policyholders, which are a significant source of our
adjusted operating income
. We have the ability to adjust crediting rates, including caps and participation rates for FIAs, on many of our annuity liabilities (subject to minimum guaranteed values). However, we may not be able to adjust such rates in a timely manner or to the extent desired to adequately respond to the effect that changes in interest rates may have on the returns on our investments. Many of our annuity products have surrender and withdrawal penalty provisions designed to prevent early policyholder withdrawals in rising interest rate environments and to help ensure targeted spreads are earned. However, competitive factors, including the need or desire to manage levels of surrenders and withdrawals, may limit our ability to adjust or maintain crediting rates at levels necessary to avoid narrowing of spreads under certain market conditions.
|
|
•
|
Changes in interest rates may also negatively affect the value of our assets and our ability to realize gains or avoid losses from the sale of those assets, all of which also ultimately affect our earnings and/or capital. Significant volatility in interest rates may have a larger adverse impact on certain assets in our investment portfolio which are highly structured or have limited liquidity, including our real estate-related assets, structured products and alternative investments, which may not have active trading markets, making the disposition of such assets difficult.
|
|
•
|
Changes in interest rates may also affect changes in prepayment rates on certain of the real estate-related assets, structured products and alternative investments in which we invest. For instance, falling interest rates may accelerate the rate of prepayment on mortgage loans, while rising interest rates may decrease such prepayments below the level of our expectations. At the same time, falling interest rates may result in the lengthening of duration for our policies and liabilities due to the guaranteed minimum benefits contained in our products, while rising interest rates could lead to increased policyholder withdrawals and a shortening of duration for our liabilities. In either case, we could experience a mismatch in our assets and liabilities and potentially incur economic losses, which may have an adverse effect on our financial condition, results of operations and cash flows.
|
|
•
|
During periods of declining interest rates or a prolonged period of low interest rates, life insurance and annuity products may be relatively more attractive to consumers due to minimum guarantees that are mandated by law or by regulators at the time that we price these products, resulting in a higher persistency than we anticipated, potentially resulting in greater claims costs on our guaranteed minimum benefit riders than we expected and cash flow mismatches between our assets and liabilities. In addition, the surrender and withdrawal penalties we impose on certain of our annuity products may further increase persistency during such periods. Certain statutory capital and reserve requirements are based on formulas or models that consider interest rates, and an extended period of low interest rates may increase the statutory capital we are required to hold and the amount of assets we must allocate to support statutory reserves, which could decrease the spread income that we are able to earn from these products. This reduced spread could also force us to accelerate amortization of DAC and/or VOBA, which would have an adverse effect on our financial condition and results of operations.
|
|
•
|
Additionally, during periods of declining interest rates, we may have to reinvest the cash we receive as interest or return of principal on our investments into lower-yielding high-grade instruments or seek lower-credit instruments in order to maintain comparable returns, each of which could have a material and adverse effect on our financial condition and results of operations.
|
|
•
|
Certain securitized financial assets are accounted for based on expectations of future cash flows. To the extent the coupon on these instruments or the underlying collateral is based on a reference rate (for example, LIBOR), we use the market observed forward curve in our cash flow projections. As of
December 31, 2017
, we held
$22.4 billion
of securitized financial assets that have floating rate coupons or adjustable rate collateral. To the extent interest rates are lower than we have projected, we will experience slower accretion of discounts on these assets and will have a lower yield on our portfolio, which would adversely affect our financial condition and results of operations.
|
|
•
|
An extended period of declining interest rates or a prolonged period of low interest rates may cause us to change our long-term view of the interest rates that we can earn on our investments, causing us to change the long-term interest rate that we assume in our evaluation of our insurance liabilities, reducing the attractiveness of our subsidiaries’ products.
|
|
•
|
In periods of rapidly increasing interest rates, withdrawals from and/or surrenders of annuity contracts may increase as policyholders choose to seek higher investment returns elsewhere. Obtaining cash to satisfy these obligations may require our insurance subsidiaries to liquidate fixed income investments at a time when market prices for those assets are depressed because of increases in interest rates. This may result in realized investment losses. Regardless of whether we realize an investment loss, such cash payments would result in a decrease in total invested assets and may decrease our levels of profitability or results of operations. Premature withdrawals or unexpected surrenders may also cause us to accelerate amortization of DAC and/or VOBA, which would also adversely affect our financial condition and results of operations.
|
|
•
|
An increase in market interest rates could also reduce the value of certain of our alternative investments held as collateral under reinsurance agreements and create a need for ALRe to provide additional collateral to support the reserve requirements of our ceding companies, thereby reducing our available capital and potentially creating a need for additional capital which may not be available to us on favorable terms, or at all, when needed.
|
|
•
|
changes to our business practices or organizational business plan in a manner that no longer supports our ratings;
|
|
•
|
unfavorable financial or market trends;
|
|
•
|
a need to increase reserves to support our outstanding insurance obligations;
|
|
•
|
our inability to retain our senior management and other key personnel;
|
|
•
|
rapid or excessive growth, especially through large reinsurance transactions or acquisitions, beyond the bounds of capital sufficiency or management capabilities as judged by the NRSROs;
|
|
•
|
significant losses to our investment portfolio; and
|
|
•
|
changes in NRSROs’ capital adequacy assessment methodologies in a manner that would adversely affect the financial strength ratings of our insurance subsidiaries.
|
|
•
|
reducing new sales of insurance products;
|
|
•
|
harming relationships with or perceptions of distributors, IMOs and sales agents;
|
|
•
|
increasing the number or amount of policy lapses or surrenders and withdrawals of funds, which may result in a mismatch of our overall asset and liability position;
|
|
•
|
requiring us to offer higher crediting rates or greater policyholder guarantees on our insurance products in order to remain competitive;
|
|
•
|
increase our borrowing costs;
|
|
•
|
reducing our level of profitability and capital position generally or hindering our ability to raise new capital; or
|
|
•
|
requiring us to collateralize obligations under or result in early or unplanned termination of hedging agreements and harming our ability to enter into new hedging agreements.
|
|
•
|
incur additional indebtedness, make guarantees and enter into derivative arrangements;
|
|
•
|
create liens on our or such subsidiaries’ assets;
|
|
•
|
make fundamental changes;
|
|
•
|
engage in certain transactions with affiliates;
|
|
•
|
make changes in the nature of our business; and
|
|
•
|
pay dividends and distributions or repurchase our common shares.
|
|
•
|
Imposes the BEAT (as described above);
|
|
•
|
Amends the calculation of tax reserves for U.S. life insurance companies and requires affected companies to include the resulting change in income over an 8-year period beginning in 2018;
|
|
•
|
Amends the treatment of “specified policy acquisition expenses” incurred by U.S. life insurance companies under Section 848 of the Internal Revenue Code;
|
|
•
|
Restricts the “active insurance” exception to PFIC treatment to “qualifying insurance corporations;”
|
|
•
|
Eliminates the prohibition on “downward attribution” from non-U.S. persons to U.S. persons under Section 958(b)(4) of the Internal Revenue Code for purposes of determining constructive stock ownership under the CFC rules (as described above); and
|
|
•
|
Amends the definition of “U.S. Shareholder” to include U.S. persons that own (or are treated as owning) 10% or more of the value of a foreign corporation.
|
|
•
|
a holder of our shares would be able to enforce, in the courts of Bermuda, judgments of U.S. courts against us or against persons who reside in Bermuda based upon the civil liability provisions of the U.S. federal securities laws; or
|
|
•
|
a holder of our shares would be able to bring an original action in the Bermuda courts to enforce liabilities against us or our directors and officers who reside outside the United States based solely upon U.S. federal securities laws.
|
|
•
|
the material facts as to such interested director’s relationship or interests were disclosed or were known to the board of directors and the board of directors had in good faith authorized the transaction by the affirmative vote of a majority of the disinterested directors;
|
|
•
|
such material facts were disclosed or were known to the shareholders entitled to vote on such transaction and the transaction was specifically approved in good faith by vote of the majority of shares entitled to vote thereon; or
|
|
•
|
the transaction was fair to the corporation as of the time it was authorized, approved or ratified.
|
|
|
2017
|
|||||||||||
|
|
1st Quarter
|
2nd Quarter
|
3rd Quarter
|
4th Quarter
|
||||||||
|
High
|
$
|
53.72
|
|
$
|
54.30
|
|
$
|
54.34
|
|
$
|
55.02
|
|
|
Low
|
$
|
45.90
|
|
$
|
48.79
|
|
$
|
48.85
|
|
$
|
46.69
|
|
|
|
2016
|
|||||||||||
|
|
1st Quarter
|
2nd Quarter
|
3rd Quarter
|
4th Quarter
|
||||||||
|
High
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
47.99
|
|
|
Low
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
44.05
|
|
|
Period
|
(a) Total number of shares purchased
1
|
(b) Average price paid per share
1
|
(c) Total number of shares purchased as part of publicly announced programs
2
|
(d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
2
|
||||||
|
October 1 – October 31, 2017
|
215
|
|
$
|
53.84
|
|
—
|
|
$
|
—
|
|
|
November 1 – November 30, 2017
|
18
|
|
$
|
48.92
|
|
—
|
|
$
|
—
|
|
|
December 1 – December 31, 2017
|
2,019
|
|
$
|
51.50
|
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
|
1
Purchases relate to shares withheld (under the terms of employee stock-based compensation plans) to offset tax withholding obligations that occur upon the delivery of outstanding shares underlying equity awards or upon the exercise of stock options.
|
||||||||||
|
2
As of December 31, 2017, our Board of Directors had not authorized any purchases of common stock in connection with a publicly announced plan or program.
|
||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||
|
(In millions, except percentages, share, and per share data)
|
2017
1
|
|
2016
1
|
|
2015
1,2
|
|
2014
|
|
2013
2
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
8,727
|
|
|
$
|
4,105
|
|
|
$
|
2,618
|
|
|
$
|
4,101
|
|
|
$
|
1,748
|
|
|
Total benefits and expenses
|
7,192
|
|
|
3,389
|
|
|
2,028
|
|
|
3,577
|
|
|
762
|
|
|||||
|
Income before income taxes
|
1,535
|
|
|
716
|
|
|
590
|
|
|
524
|
|
|
986
|
|
|||||
|
Net income available to AHL shareholders
|
1,448
|
|
|
768
|
|
|
562
|
|
|
456
|
|
|
913
|
|
|||||
|
Adjusted operating income (a non-GAAP measure)
|
1,109
|
|
|
728
|
|
|
738
|
|
|
785
|
|
|
775
|
|
|||||
|
ROE
|
18.0
|
%
|
|
12.6
|
%
|
|
11.4
|
%
|
|
12.5
|
%
|
|
39.5
|
%
|
|||||
|
ROE excluding AOCI (a non-GAAP measure)
|
20.3
|
%
|
|
12.7
|
%
|
|
11.9
|
%
|
|
13.8
|
%
|
|
42.1
|
%
|
|||||
|
Adjusted operating ROE excluding AOCI (a non-GAAP measure)
|
15.5
|
%
|
|
12.1
|
%
|
|
15.6
|
%
|
|
23.8
|
%
|
|
35.7
|
%
|
|||||
|
Earnings per share
3
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
7.41
|
|
|
$
|
4.11
|
|
|
$
|
3.21
|
|
|
$
|
3.52
|
|
|
$
|
8.04
|
|
|
Diluted – Class A common shares
|
$
|
7.37
|
|
|
$
|
4.02
|
|
|
$
|
3.21
|
|
|
$
|
3.47
|
|
|
$
|
7.93
|
|
|
Adjusted operating earnings per share (a non-GAAP measure)
|
$
|
5.66
|
|
|
$
|
3.77
|
|
|
$
|
4.21
|
|
|
$
|
5.97
|
|
|
$
|
6.73
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
3
|
195,334,176
|
|
|
186,751,109
|
|
|
175,091,802
|
|
|
129,519,108
|
|
|
113,506,457
|
|
|||||
|
Diluted – Class A common shares
3
|
111,005,641
|
|
|
53,530,476
|
|
|
41,301,248
|
|
|
131,608,464
|
|
|
115,110,030
|
|
|||||
|
Adjusted operating common shares (a non-GAAP measure)
4
|
195,884,650
|
|
|
193,371,496
|
|
|
175,178,648
|
|
|
131,608,464
|
|
|
115,110,030
|
|
|||||
|
|
December 31,
|
||||||||||||||||||
|
|
2017
1
|
|
2016
1
|
|
2015
1,2
|
|
2014
|
|
2013
2
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments, including related parties
|
$
|
84,367
|
|
|
$
|
72,433
|
|
|
$
|
64,525
|
|
|
$
|
60,631
|
|
|
$
|
58,156
|
|
|
Investments of consolidated variable interest entities
|
859
|
|
|
901
|
|
|
1,565
|
|
|
3,409
|
|
|
4,348
|
|
|||||
|
Total assets
|
99,747
|
|
|
86,699
|
|
|
80,846
|
|
|
82,737
|
|
|
80,805
|
|
|||||
|
Interest sensitive contract liabilities
|
67,708
|
|
|
61,532
|
|
|
57,289
|
|
|
60,639
|
|
|
60,384
|
|
|||||
|
Future policy benefits
|
17,507
|
|
|
14,592
|
|
|
14,547
|
|
|
11,143
|
|
|
10,714
|
|
|||||
|
Notes payable, including related party notes payable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|||||
|
Borrowings of consolidated variable interest entities
|
—
|
|
|
—
|
|
|
500
|
|
|
2,017
|
|
|
2,413
|
|
|||||
|
Total liabilities
|
90,539
|
|
|
79,840
|
|
|
75,493
|
|
|
78,159
|
|
|
77,953
|
|
|||||
|
Total AHL shareholders’ equity
|
9,208
|
|
|
6,858
|
|
|
5,352
|
|
|
4,545
|
|
|
2,758
|
|
|||||
|
Book value per share
|
$
|
46.76
|
|
|
$
|
35.66
|
|
|
$
|
28.76
|
|
|
$
|
32.22
|
|
|
$
|
23.96
|
|
|
Book value per share, excluding AOCI (a non-GAAP measure)
|
$
|
39.58
|
|
|
$
|
33.05
|
|
|
$
|
30.04
|
|
|
$
|
27.21
|
|
|
$
|
22.34
|
|
|
Common shares outstanding
5
|
196,905,841
|
|
192,315,819
|
|
186,115,240
|
|
141,035,628
|
|
115,099,947
|
||||||||||
|
Adjusted operating common shares outstanding (a non-GAAP measure)
4
|
196,863,799
|
|
196,400,281
|
|
186,115,240
|
|
143,347,480
|
|
120,341,882
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
In the third quarter of 2015, we amended portions of reinsurance agreements between us and Global Atlantic, which changed the reinsurance agreements from funds withheld coinsurance to coinsurance agreements. In addition, beginning in the third quarter of 2015 and through the year ended December 31, 2017, we agreed to novate certain open blocks of business ceded to Global Atlantic. See Note 7 – Reinsurance of the consolidated financial statements.
|
|||||||||||||||||||
|
2
Reflects the acquisition of DLD from October 1, 2015 and the acquisition of Aviva USA from October 2, 2013.
|
|||||||||||||||||||
|
3
Basic earnings per share, including basic weighted average shares outstanding, includes all classes eligible to participate in dividends for each period presented. Diluted earnings per share on Class A shares, including diluted Class A weighted average shares outstanding, includes the dilutive impacts, if any, of Class B shares, Class M shares and any other stock-based awards. See Note 13
–
Earnings Per Share of the consolidated financial statements for additional information regarding basic and diluted earnings per share.
|
|||||||||||||||||||
|
4
Represents Class A shares outstanding or weighted average shares outstanding assuming conversion or settlement of all outstanding items that are able to be converted to or settled in Class A shares, including the impacts of Class B shares, Class M shares and any other stock-based awards. For December 31, 2015 and prior, Class M shares were not included due to issuance restrictions which were contingent upon our IPO. See Note 12 – Stock-based Compensation of the consolidated financial statements for additional information regarding the IPO issuance restriction.
|
|||||||||||||||||||
|
5
Represents shares outstanding for all classes eligible to participate in dividends for each period presented. See Note 13
–
Earnings Per Share of the consolidated financial statements for additional information regarding classes eligible to participate in dividends as of each period.
|
|||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Adjusted operating income
|
$
|
1,109
|
|
|
$
|
728
|
|
|
$
|
738
|
|
|
$
|
785
|
|
|
$
|
775
|
|
|
Non-operating adjustments
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment gains (losses), net of offsets
|
199
|
|
|
47
|
|
|
(56
|
)
|
|
152
|
|
|
(5
|
)
|
|||||
|
Change in fair values of derivatives and embedded derivatives – FIAs, net of offsets
|
266
|
|
|
95
|
|
|
(25
|
)
|
|
(30
|
)
|
|
154
|
|
|||||
|
Integration, restructuring and other non-operating expenses
|
(68
|
)
|
|
(22
|
)
|
|
(58
|
)
|
|
(279
|
)
|
|
(184
|
)
|
|||||
|
Stock compensation expense
|
(33
|
)
|
|
(82
|
)
|
|
(67
|
)
|
|
(148
|
)
|
|
—
|
|
|||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|||||
|
Income tax (expense) benefit – non-operating
|
(25
|
)
|
|
2
|
|
|
30
|
|
|
(24
|
)
|
|
21
|
|
|||||
|
Total non-operating adjustments
|
339
|
|
|
40
|
|
|
(176
|
)
|
|
(329
|
)
|
|
138
|
|
|||||
|
Net income available to AHL shareholders
|
$
|
1,448
|
|
|
$
|
768
|
|
|
$
|
562
|
|
|
$
|
456
|
|
|
$
|
913
|
|
|
|
Years ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
Basic weighted average shares outstanding – Class A
|
107,682,569
|
|
|
52,086,945
|
|
|
41,214,402
|
|
|
11,105,082
|
|
|
494,201
|
|
|
Conversion of Class B shares to Class A shares
|
81,596,697
|
|
|
134,445,840
|
|
|
133,877,400
|
|
|
118,414,026
|
|
|
113,012,256
|
|
|
Conversion of Class M shares to Class A shares
|
6,147,968
|
|
|
6,609,590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Effect of other stock compensation plans
|
457,416
|
|
|
229,121
|
|
|
86,846
|
|
|
11
|
|
|
9
|
|
|
Effect of equity swap
|
—
|
|
|
—
|
|
|
—
|
|
|
2,089,345
|
|
|
1,603,564
|
|
|
Weighted average shares outstanding – adjusted operating
|
195,884,650
|
|
|
193,371,496
|
|
|
175,178,648
|
|
|
131,608,464
|
|
|
115,110,030
|
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Adjusted operating earnings per share
|
$
|
5.66
|
|
|
$
|
3.77
|
|
|
$
|
4.21
|
|
|
$
|
5.97
|
|
|
$
|
6.73
|
|
|
Non-operating adjustments
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment gains (losses), net of offsets
|
1.02
|
|
|
0.24
|
|
|
(0.33
|
)
|
|
1.16
|
|
|
(0.04
|
)
|
|||||
|
Change in fair values of derivatives and embedded derivatives – FIAs, net of offsets
|
1.36
|
|
|
0.50
|
|
|
(0.14
|
)
|
|
(0.24
|
)
|
|
1.33
|
|
|||||
|
Integration, restructuring and other non-operating expenses
|
(0.35
|
)
|
|
(0.12
|
)
|
|
(0.33
|
)
|
|
(2.12
|
)
|
|
(1.61
|
)
|
|||||
|
Stock compensation expense
|
(0.17
|
)
|
|
(0.42
|
)
|
|
(0.38
|
)
|
|
(1.12
|
)
|
|
—
|
|
|||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.33
|
|
|||||
|
Income tax (expense) benefit – non-operating
|
(0.13
|
)
|
|
0.01
|
|
|
0.17
|
|
|
(0.18
|
)
|
|
0.19
|
|
|||||
|
Total non-operating adjustments
|
1.73
|
|
|
0.21
|
|
|
(1.01
|
)
|
|
(2.50
|
)
|
|
1.20
|
|
|||||
|
Effect of items convertible to or settled in Class A common shares
|
0.02
|
|
|
0.13
|
|
|
0.01
|
|
|
0.05
|
|
|
0.11
|
|
|||||
|
Basic earnings per share – Class A common shares
|
$
|
7.41
|
|
|
$
|
4.11
|
|
|
$
|
3.21
|
|
|
$
|
3.52
|
|
|
$
|
8.04
|
|
|
|
December 31,
|
||||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Total AHL shareholders’ equity
|
$
|
9,208
|
|
|
$
|
6,858
|
|
|
$
|
5,352
|
|
|
$
|
4,545
|
|
|
$
|
2,758
|
|
|
Less: AOCI
|
1,415
|
|
|
367
|
|
|
(237
|
)
|
|
644
|
|
|
70
|
|
|||||
|
Total AHL shareholders’ equity excluding AOCI
|
$
|
7,793
|
|
|
$
|
6,491
|
|
|
$
|
5,589
|
|
|
$
|
3,901
|
|
|
$
|
2,688
|
|
|
|
December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
Class A common shares outstanding
|
142,156,255
|
|
|
77,035,785
|
|
|
50,151,265
|
|
|
15,752,736
|
|
|
494,200
|
|
|
Conversion of Class B shares to Class A shares
|
47,422,399
|
|
|
111,805,829
|
|
|
135,963,975
|
|
|
125,282,892
|
|
|
114,605,747
|
|
|
Conversion of Class M shares to Class A shares
|
6,371,502
|
|
|
6,809,252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Effect of other stock compensation plans
|
913,643
|
|
|
749,415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Effect of equity swap
|
—
|
|
|
—
|
|
|
—
|
|
|
2,311,852
|
|
|
5,241,935
|
|
|
Adjusted operating common shares outstanding
|
196,863,799
|
|
|
196,400,281
|
|
|
186,115,240
|
|
|
143,347,480
|
|
|
120,341,882
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Book value per share
|
$
|
46.76
|
|
|
$
|
35.66
|
|
|
$
|
28.76
|
|
|
$
|
32.22
|
|
|
$
|
23.96
|
|
|
AOCI
|
(7.19
|
)
|
|
(1.91
|
)
|
|
1.28
|
|
|
(4.56
|
)
|
|
(0.60
|
)
|
|||||
|
Effect of items convertible to or settled in Class A common shares
|
0.01
|
|
|
(0.70
|
)
|
|
—
|
|
|
(0.45
|
)
|
|
(1.02
|
)
|
|||||
|
Book value per share excluding AOCI
|
$
|
39.58
|
|
|
$
|
33.05
|
|
|
$
|
30.04
|
|
|
$
|
27.21
|
|
|
$
|
22.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Overall tax rate –
Although the Tax Act reduces corporate income tax rates to 21% beginning in 2018, it also imposes a new minimum tax, referred to as the BEAT, which taxes modified taxable income at a rate of 5% beginning in 2018, increasing to 10% in 2019 and 12.5% in 2026. In general, modified taxable income is calculated by adding back to a taxpayer’s regular taxable income the amount of certain “base erosion tax benefits” with respect to payments to foreign affiliates, as well as the “base erosion percentage” of any net operating loss deductions. The BEAT applies only to the extent it exceeds a taxpayer’s regular corporate income tax liability (determined without regard to certain tax credits). The BEAT is expected to apply to our U.S. subsidiaries with respect to payments to our Bermuda subsidiary, ALRe. The BEAT does not apply to premium paid to ALRe directly by unaffiliated ceding companies or investment income earned on ALRe’s surplus assets, which together currently represent approximately 15-20% of our pre-tax income. In addition to the BEAT, the 1% excise tax (which is included in policy and other operating expenses on the consolidated statements of income) that we currently pay will remain in place for reinsurance payments to ALRe.
|
|
•
|
Risk-based capital –
Depending on the reaction of the NAIC to the passage of the Tax Act, the change in the corporate income tax rate from 35% to 21% could result in a reduction of our RBC ratios. At present, the NAIC RBC calculations employ the statutory corporate tax rate of 35% in calculating several aspects of RBC. If the NAIC RBC calculations simply employ the new statutory corporate tax rate of 21% with no other adjustments, our RBC ratios, along with those of other fixed annuity writers and life insurers in general, are expected to decrease. If such were the case as of December 31, 2017, we estimate the decrease to our overall NAIC RBC ratios would have been approximately 10 – 15%. Our capital ratios under the various rating agency models are not expected to be materially impacted by the change in tax rate, and those models are an important consideration in determining the appropriate levels of capital to run our business. Our initial assessment of the level of capital that we deem appropriate to run our business has not been impacted materially by the change in tax rate.
|
|
•
|
Deferred tax assets and liabilities –
As a result of the reduction in the corporate income tax rate, we recorded a
$7 million
decrease to our deferred tax liability in our consolidated financial statements as of December 31, 2017.
See
Note 15 – Income Taxes
to the consolidated financial statements.
|
|
•
|
Target returns –
Historically, we have generally targeted mid-teen returns for sources of organic growth and mid-teen or higher returns for sources of inorganic growth. The Tax Act may alter the way that we price our products or otherwise impact targeted returns on organic production and may further affect the returns that we target for sources of inorganic growth, in each case, potentially resulting in a decrease of our targeted returns on a temporary or permanent basis. In addition, we expect that the Tax Act will cause a reduction of the returns that we realize on our in-force business.
|
|
•
|
Investment Gains (Losses), Net of Offsets—
Investment gains (losses), net of offsets, consist of the realized gains and losses on the sale of AFS securities, the change in assumed modco and funds withheld reinsurance embedded derivatives, unrealized gains and losses, impairments, and other investment gains and losses. Unrealized, impairments and other investment gains and losses are comprised of the fair value adjustments of trading securities (other than CLOs) and investments held under the fair value option, derivative gains and losses not hedging FIA index credits, and the net OTTI impacts recognized in operations net of the change in AmerUs Closed Block fair value reserve related to the corresponding change in fair value of investments and the change in unit linked reserves related to the corresponding trading securities. Investment gains and losses are net of offsets related to D
AC, DSI, and VOBA amortization and changes to GLWB and guaranteed minimum death benefits (GMDB) reserves (together, GLWB and GMDB reserves represent rider reserves)
as well as the MVAs associated with surrenders or terminations of contracts.
|
|
•
|
Change in Fair Values of Derivatives and Embedded Derivatives – FIAs, Net of Offsets—
Impacts related to the fair value accounting for derivatives hedging the FIA index credits and the related embedded derivative liability fluctuate from period-to-period. The index reserve is measured at fair value for the current period and all periods beyond the current policyholder index term. However, the FIA hedging derivatives are purchased to hedge only the current index period. Upon policyholder renewal at the end of the period, new FIA hedging derivatives are purchased to align with the new term. The difference in duration between the FIA hedging derivatives and the index credit reserves creates a timing difference in earnings. This timing difference of the FIA hedging derivatives and index credit reserves is included as a non-operating adjustment, net of offsets related to DAC, DSI, and VOBA amortization and changes to rider reserves.
|
|
•
|
Integration, Restructuring, and Other Non-operating Expenses—
Integration, restructuring, and other non-operating expenses
consist of
restructuring and integration expenses related to acquisitions and block reinsurance costs as well as certain other expenses which are not part of our core operations or likely to re-occur in the foreseeable future.
|
|
•
|
Stock Compensation Expense—
Stock compensation expenses associated with our share incentive plans, excluding our long term incentive plan, are not part of our core operating expenses and fluctuate from time to time due to the structure of our plans.
|
|
•
|
Bargain Purchase Gain—
Bargain purchase gains associated with acquisitions are adjustments to net income as they are not consistent with our core operations.
|
|
•
|
Income Taxes (Expense) Benefit – Non-operating—
The non-operating income tax expense is comprised of the appropriate jurisdiction’s tax rate applied to the non-operating adjustments that are subject to income tax.
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions, except percentages)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
$
|
8,727
|
|
|
$
|
4,105
|
|
|
$
|
2,618
|
|
|
Benefits and expenses
|
7,192
|
|
|
3,389
|
|
|
2,028
|
|
|||
|
Income before income taxes
|
1,535
|
|
|
716
|
|
|
590
|
|
|||
|
Income tax expense (benefit)
|
87
|
|
|
(52
|
)
|
|
12
|
|
|||
|
Net income
|
1,448
|
|
|
768
|
|
|
578
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
Net income available to AHL shareholders
|
$
|
1,448
|
|
|
$
|
768
|
|
|
$
|
562
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted operating income by segment
|
|
|
|
|
|
||||||
|
Retirement Services
|
$
|
1,092
|
|
|
$
|
777
|
|
|
$
|
767
|
|
|
Corporate and Other
|
17
|
|
|
(49
|
)
|
|
(29
|
)
|
|||
|
Adjusted operating income
|
1,109
|
|
|
728
|
|
|
738
|
|
|||
|
Non-operating adjustments
|
|
|
|
|
|
||||||
|
Realized gains (losses) on sale of AFS securities
|
137
|
|
|
77
|
|
|
83
|
|
|||
|
Unrealized, impairments, and other investment gains (losses)
|
(7
|
)
|
|
(56
|
)
|
|
(30
|
)
|
|||
|
Assumed modco and funds withheld reinsurance embedded derivatives
|
152
|
|
|
68
|
|
|
(75
|
)
|
|||
|
Offsets to investment gains (losses)
|
(83
|
)
|
|
(42
|
)
|
|
(34
|
)
|
|||
|
Investment gains (losses), net of offsets
|
199
|
|
|
47
|
|
|
(56
|
)
|
|||
|
Change in fair values of derivatives and embedded derivatives – FIAs, net of offsets
|
266
|
|
|
95
|
|
|
(25
|
)
|
|||
|
Integration, restructuring and other non-operating expenses
|
(68
|
)
|
|
(22
|
)
|
|
(58
|
)
|
|||
|
Stock compensation expense
|
(33
|
)
|
|
(82
|
)
|
|
(67
|
)
|
|||
|
Income tax (expense) benefit – non-operating
|
(25
|
)
|
|
2
|
|
|
30
|
|
|||
|
Total non-operating adjustments
|
339
|
|
|
40
|
|
|
(176
|
)
|
|||
|
Net income available to AHL shareholders
|
$
|
1,448
|
|
|
$
|
768
|
|
|
$
|
562
|
|
|
|
|
|
|
|
|
||||||
|
ROE
|
18.0
|
%
|
|
12.6
|
%
|
|
11.4
|
%
|
|||
|
ROE excluding AOCI
|
20.3
|
%
|
|
12.7
|
%
|
|
11.9
|
%
|
|||
|
Adjusted operating ROE excluding AOCI
|
15.5
|
%
|
|
12.1
|
%
|
|
15.6
|
%
|
|||
|
|
Years ended December 31,
|
||||||||||
|
(In millions, except percentages)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Adjusted operating income by segment
|
|
|
|
|
|
||||||
|
Retirement Services
|
$
|
1,092
|
|
|
$
|
777
|
|
|
$
|
767
|
|
|
Corporate and Other
|
17
|
|
|
(49
|
)
|
|
(29
|
)
|
|||
|
Adjusted operating income
|
$
|
1,109
|
|
|
$
|
728
|
|
|
$
|
738
|
|
|
|
|
|
|
|
|
||||||
|
Retirement Services adjusted operating ROE excluding AOCI
|
22.0
|
%
|
|
18.5
|
%
|
|
22.7
|
%
|
|||
|
|
Years ended December 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Net investment earned rate
|
4.70
|
%
|
|
4.72
|
%
|
|
Cost of crediting
|
1.88
|
%
|
|
1.96
|
%
|
|
Investment margin on deferred annuities
|
2.82
|
%
|
|
2.76
|
%
|
|
|
Years ended December 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Net investment earned rate
|
4.72
|
%
|
|
4.37
|
%
|
|
Cost of crediting
|
1.96
|
%
|
|
1.92
|
%
|
|
Investment margin on deferred annuities
|
2.76
|
%
|
|
2.45
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Carrying Value
|
|
Percent of Total
|
|
Carrying Value
|
|
Percent of Total
|
||||||
|
AFS securities, at fair value
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
$
|
61,012
|
|
|
72.3
|
%
|
|
$
|
52,033
|
|
|
71.8
|
%
|
|
Equity securities
|
277
|
|
|
0.3
|
%
|
|
353
|
|
|
0.5
|
%
|
||
|
Trading securities, at fair value
|
2,709
|
|
|
3.2
|
%
|
|
2,581
|
|
|
3.6
|
%
|
||
|
Mortgage loans, net of allowances
|
6,233
|
|
|
7.4
|
%
|
|
5,470
|
|
|
7.5
|
%
|
||
|
Investment funds
|
699
|
|
|
0.8
|
%
|
|
689
|
|
|
1.0
|
%
|
||
|
Policy loans
|
530
|
|
|
0.6
|
%
|
|
602
|
|
|
0.8
|
%
|
||
|
Funds withheld at interest
|
7,085
|
|
|
8.4
|
%
|
|
6,538
|
|
|
9.0
|
%
|
||
|
Derivative assets
|
2,551
|
|
|
3.0
|
%
|
|
1,370
|
|
|
1.9
|
%
|
||
|
Real estate
|
624
|
|
|
0.7
|
%
|
|
542
|
|
|
0.7
|
%
|
||
|
Short-term investments
|
201
|
|
|
0.2
|
%
|
|
189
|
|
|
0.3
|
%
|
||
|
Other investments
|
133
|
|
|
0.2
|
%
|
|
81
|
|
|
0.1
|
%
|
||
|
Total investments
|
82,054
|
|
|
97.1
|
%
|
|
70,448
|
|
|
97.2
|
%
|
||
|
Investment in related parties
|
|
|
|
|
|
|
|
||||||
|
AFS securities at fair value
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
406
|
|
|
0.5
|
%
|
|
335
|
|
|
0.5
|
%
|
||
|
Equity securities
|
—
|
|
|
—
|
%
|
|
20
|
|
|
—
|
%
|
||
|
Trading securities, at fair value
|
307
|
|
|
0.4
|
%
|
|
195
|
|
|
0.3
|
%
|
||
|
Investment funds
|
1,310
|
|
|
1.6
|
%
|
|
1,198
|
|
|
1.7
|
%
|
||
|
Short-term investments
|
52
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Other investments
|
238
|
|
|
0.3
|
%
|
|
237
|
|
|
0.3
|
%
|
||
|
Total related party investments
|
2,313
|
|
|
2.9
|
%
|
|
1,985
|
|
|
2.8
|
%
|
||
|
Total investments, including related party
|
$
|
84,367
|
|
|
100.0
|
%
|
|
$
|
72,433
|
|
|
100.0
|
%
|
|
|
December 31, 2017
|
|||||||||||||||||
|
(In millions, except percentages)
|
Cost or Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S. government and agencies
|
$
|
63
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
62
|
|
|
0.1
|
%
|
|
U.S. state, municipal and political subdivisions
|
996
|
|
|
171
|
|
|
(2
|
)
|
|
1,165
|
|
|
1.9
|
%
|
||||
|
Foreign governments
|
2,575
|
|
|
116
|
|
|
(8
|
)
|
|
2,683
|
|
|
4.3
|
%
|
||||
|
Corporate
|
35,173
|
|
|
1,658
|
|
|
(171
|
)
|
|
36,660
|
|
|
59.5
|
%
|
||||
|
CLO
|
5,039
|
|
|
53
|
|
|
(8
|
)
|
|
5,084
|
|
|
8.2
|
%
|
||||
|
ABS
|
3,945
|
|
|
53
|
|
|
(27
|
)
|
|
3,971
|
|
|
6.4
|
%
|
||||
|
CMBS
|
1,994
|
|
|
48
|
|
|
(21
|
)
|
|
2,021
|
|
|
3.3
|
%
|
||||
|
RMBS
|
8,721
|
|
|
652
|
|
|
(7
|
)
|
|
9,366
|
|
|
15.2
|
%
|
||||
|
Total fixed maturity securities
|
58,506
|
|
|
2,752
|
|
|
(246
|
)
|
|
61,012
|
|
|
98.9
|
%
|
||||
|
Equity securities
|
271
|
|
|
7
|
|
|
(1
|
)
|
|
277
|
|
|
0.4
|
%
|
||||
|
Total AFS securities
|
58,777
|
|
|
2,759
|
|
|
(247
|
)
|
|
61,289
|
|
|
99.3
|
%
|
||||
|
Fixed maturity securities – related parties
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CLO
|
353
|
|
|
7
|
|
|
—
|
|
|
360
|
|
|
0.6
|
%
|
||||
|
ABS
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
0.1
|
%
|
||||
|
Total fixed maturity securities – related party
|
399
|
|
|
7
|
|
|
—
|
|
|
406
|
|
|
0.7
|
%
|
||||
|
Equity securities – related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total AFS securities – related parties
|
399
|
|
|
7
|
|
|
—
|
|
|
406
|
|
|
0.7
|
%
|
||||
|
Total AFS securities, including related parties
|
$
|
59,176
|
|
|
$
|
2,766
|
|
|
$
|
(247
|
)
|
|
$
|
61,695
|
|
|
100.0
|
%
|
|
|
December 31, 2016
|
|||||||||||||||||
|
(In millions, except percentages)
|
Cost or Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S. government and agencies
|
$
|
59
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
0.1
|
%
|
|
U.S. state, municipal and political subdivisions
|
1,024
|
|
|
117
|
|
|
(1
|
)
|
|
1,140
|
|
|
2.2
|
%
|
||||
|
Foreign governments
|
2,098
|
|
|
143
|
|
|
(6
|
)
|
|
2,235
|
|
|
4.2
|
%
|
||||
|
Corporate
|
29,433
|
|
|
901
|
|
|
(314
|
)
|
|
30,020
|
|
|
57.0
|
%
|
||||
|
CLO
|
4,950
|
|
|
14
|
|
|
(142
|
)
|
|
4,822
|
|
|
9.1
|
%
|
||||
|
ABS
|
2,980
|
|
|
25
|
|
|
(69
|
)
|
|
2,936
|
|
|
5.6
|
%
|
||||
|
CMBS
|
1,835
|
|
|
38
|
|
|
(26
|
)
|
|
1,847
|
|
|
3.5
|
%
|
||||
|
RMBS
|
8,731
|
|
|
313
|
|
|
(71
|
)
|
|
8,973
|
|
|
17.0
|
%
|
||||
|
Total fixed maturity securities
|
51,110
|
|
|
1,552
|
|
|
(629
|
)
|
|
52,033
|
|
|
98.7
|
%
|
||||
|
Equity securities
|
319
|
|
|
35
|
|
|
(1
|
)
|
|
353
|
|
|
0.7
|
%
|
||||
|
Total AFS securities
|
51,429
|
|
|
1,587
|
|
|
(630
|
)
|
|
52,386
|
|
|
99.4
|
%
|
||||
|
Fixed maturity securities – related parties
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CLO
|
284
|
|
|
1
|
|
|
(6
|
)
|
|
279
|
|
|
0.5
|
%
|
||||
|
ABS
|
57
|
|
|
—
|
|
|
(1
|
)
|
|
56
|
|
|
0.1
|
%
|
||||
|
Total fixed maturity securities – related party
|
341
|
|
|
1
|
|
|
(7
|
)
|
|
335
|
|
|
0.6
|
%
|
||||
|
Equity securities – related party
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
%
|
||||
|
Total AFS securities - related parties
|
361
|
|
|
1
|
|
|
(7
|
)
|
|
355
|
|
|
0.6
|
%
|
||||
|
Total AFS securities, including related parties
|
$
|
51,790
|
|
|
$
|
1,588
|
|
|
$
|
(637
|
)
|
|
$
|
52,741
|
|
|
100.0
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Fair Value
|
|
Percent of Total
|
|
Fair Value
|
|
Percent of Total
|
||||||
|
Corporate
|
|
|
|
|
|
|
|
||||||
|
Industrial other
1
|
$
|
12,026
|
|
|
19.6
|
%
|
|
$
|
10,645
|
|
|
20.3
|
%
|
|
Financial
|
11,824
|
|
|
19.3
|
%
|
|
9,156
|
|
|
17.5
|
%
|
||
|
Utilities
|
8,296
|
|
|
13.5
|
%
|
|
6,588
|
|
|
12.6
|
%
|
||
|
Communication
|
2,607
|
|
|
4.2
|
%
|
|
2,235
|
|
|
4.3
|
%
|
||
|
Transportation
|
1,907
|
|
|
3.1
|
%
|
|
1,396
|
|
|
2.7
|
%
|
||
|
Total corporate
|
36,660
|
|
|
59.7
|
%
|
|
30,020
|
|
|
57.4
|
%
|
||
|
Other government-related securities
|
|
|
|
|
|
|
|
||||||
|
U.S. state, municipal and political subdivisions
|
1,165
|
|
|
1.9
|
%
|
|
1,140
|
|
|
2.2
|
%
|
||
|
Foreign governments
|
2,683
|
|
|
4.4
|
%
|
|
2,235
|
|
|
4.3
|
%
|
||
|
U.S. government and agencies
|
62
|
|
|
0.1
|
%
|
|
60
|
|
|
0.1
|
%
|
||
|
Total non-structured securities
|
40,570
|
|
|
66.1
|
%
|
|
33,455
|
|
|
64.0
|
%
|
||
|
Structured securities
|
|
|
|
|
|
|
|
||||||
|
CLO
|
5,444
|
|
|
8.9
|
%
|
|
5,101
|
|
|
9.7
|
%
|
||
|
ABS
|
4,017
|
|
|
6.5
|
%
|
|
2,992
|
|
|
5.7
|
%
|
||
|
CMBS
|
2,021
|
|
|
3.3
|
%
|
|
1,847
|
|
|
3.5
|
%
|
||
|
RMBS
|
|
|
|
|
|
|
|
||||||
|
Agency
|
87
|
|
|
0.1
|
%
|
|
112
|
|
|
0.2
|
%
|
||
|
Non-agency
|
9,279
|
|
|
15.1
|
%
|
|
8,861
|
|
|
16.9
|
%
|
||
|
Total structured securities
|
20,848
|
|
|
33.9
|
%
|
|
18,913
|
|
|
36.0
|
%
|
||
|
Total fixed maturity securities, including related parties
|
$
|
61,418
|
|
|
100.0
|
%
|
|
$
|
52,368
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes securities within various industry segments including capital goods, basic industry, consumer cyclical, consumer non-cyclical, industrial, and technology.
|
|||||||||||||
|
NAIC designation
|
|
NRSRO equivalent rating
|
|
1
|
|
AAA/AA/A
|
|
2
|
|
BBB
|
|
3
|
|
BB
|
|
4
|
|
B
|
|
5
|
|
CCC
|
|
6
|
|
CC and lower
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
(In millions, except percentages)
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total
|
||||||||||
|
NAIC designation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
|
$
|
30,906
|
|
|
$
|
32,447
|
|
|
52.8
|
%
|
|
$
|
29,477
|
|
|
$
|
30,211
|
|
|
57.7
|
%
|
|
2
|
24,147
|
|
|
25,082
|
|
|
40.9
|
%
|
|
18,348
|
|
|
18,617
|
|
|
35.5
|
%
|
||||
|
Total investment grade
|
55,053
|
|
|
57,529
|
|
|
93.7
|
%
|
|
47,825
|
|
|
48,828
|
|
|
93.2
|
%
|
||||
|
3
|
2,978
|
|
|
3,040
|
|
|
5.0
|
%
|
|
2,871
|
|
|
2,812
|
|
|
5.4
|
%
|
||||
|
4
|
789
|
|
|
765
|
|
|
1.2
|
%
|
|
647
|
|
|
622
|
|
|
1.2
|
%
|
||||
|
5
|
70
|
|
|
66
|
|
|
0.1
|
%
|
|
87
|
|
|
82
|
|
|
0.2
|
%
|
||||
|
6
|
15
|
|
|
18
|
|
|
—
|
%
|
|
21
|
|
|
24
|
|
|
—
|
%
|
||||
|
Total below investment grade
|
3,852
|
|
|
3,889
|
|
|
6.3
|
%
|
|
3,626
|
|
|
3,540
|
|
|
6.8
|
%
|
||||
|
Total fixed maturity securities, including related parties
|
$
|
58,905
|
|
|
$
|
61,418
|
|
|
100.0
|
%
|
|
$
|
51,451
|
|
|
$
|
52,368
|
|
|
100.0
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Fair Value
|
|
Percent of Total
|
|
Fair Value
|
|
Percent of Total
|
||||||
|
NRSRO rating agency designation
|
|
|
|
|
|
|
|
||||||
|
AAA/AA/A
|
$
|
21,448
|
|
|
34.9
|
%
|
|
$
|
18,791
|
|
|
35.9
|
%
|
|
BBB
|
23,572
|
|
|
38.4
|
%
|
|
18,002
|
|
|
34.4
|
%
|
||
|
Non-rated
1
|
6,592
|
|
|
10.7
|
%
|
|
5,650
|
|
|
10.8
|
%
|
||
|
Total investment grade
|
51,612
|
|
|
84.0
|
%
|
|
42,443
|
|
|
81.1
|
%
|
||
|
BB
|
3,091
|
|
|
5.0
|
%
|
|
3,286
|
|
|
6.3
|
%
|
||
|
B
|
1,198
|
|
|
2.0
|
%
|
|
1,372
|
|
|
2.6
|
%
|
||
|
CCC
|
2,696
|
|
|
4.4
|
%
|
|
2,374
|
|
|
4.5
|
%
|
||
|
CC and lower
|
2,302
|
|
|
3.8
|
%
|
|
2,404
|
|
|
4.6
|
%
|
||
|
Non-rated
1
|
519
|
|
|
0.8
|
%
|
|
489
|
|
|
0.9
|
%
|
||
|
Total below investment grade
|
9,806
|
|
|
16.0
|
%
|
|
9,925
|
|
|
18.9
|
%
|
||
|
Total fixed maturity securities, including related parties
|
$
|
61,418
|
|
|
100.0
|
%
|
|
$
|
52,368
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
1
Securities denoted as non-rated by the NRSRO were classified as investment or non-investment grade according to the security’s respective NAIC designation.
|
|||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Fair Value
|
|
Percent of Total
|
|
Fair Value
|
|
Percent of Total
|
||||||
|
NAIC designation
|
|
|
|
|
|
|
|
||||||
|
1
|
$
|
8,714
|
|
|
93.0
|
%
|
|
$
|
8,652
|
|
|
96.4
|
%
|
|
2
|
360
|
|
|
3.8
|
%
|
|
140
|
|
|
1.6
|
%
|
||
|
Total investment grade
|
9,074
|
|
|
96.8
|
%
|
|
8,792
|
|
|
98.0
|
%
|
||
|
3
|
213
|
|
|
2.3
|
%
|
|
96
|
|
|
1.1
|
%
|
||
|
4
|
73
|
|
|
0.8
|
%
|
|
29
|
|
|
0.3
|
%
|
||
|
5
|
6
|
|
|
0.1
|
%
|
|
54
|
|
|
0.6
|
%
|
||
|
6
|
—
|
|
|
—
|
%
|
|
2
|
|
|
—
|
%
|
||
|
Total below investment grade
|
292
|
|
|
3.2
|
%
|
|
181
|
|
|
2.0
|
%
|
||
|
Total RMBS
|
$
|
9,366
|
|
|
100.0
|
%
|
|
$
|
8,973
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
NRSRO rating agency designation
|
|
|
|
|
|
|
|
||||||
|
AAA/AA/A
|
$
|
335
|
|
|
3.6
|
%
|
|
$
|
345
|
|
|
3.8
|
%
|
|
BBB
|
347
|
|
|
3.7
|
%
|
|
245
|
|
|
2.7
|
%
|
||
|
Non-rated
1
|
2,866
|
|
|
30.6
|
%
|
|
2,638
|
|
|
29.5
|
%
|
||
|
Total investment grade
|
3,548
|
|
|
37.9
|
%
|
|
3,228
|
|
|
36.0
|
%
|
||
|
BB
|
415
|
|
|
4.4
|
%
|
|
419
|
|
|
4.7
|
%
|
||
|
B
|
417
|
|
|
4.5
|
%
|
|
567
|
|
|
6.3
|
%
|
||
|
CCC
|
2,580
|
|
|
27.5
|
%
|
|
2,280
|
|
|
25.4
|
%
|
||
|
CC and lower
|
2,298
|
|
|
24.5
|
%
|
|
2,395
|
|
|
26.7
|
%
|
||
|
Non-rated
1
|
108
|
|
|
1.2
|
%
|
|
84
|
|
|
0.9
|
%
|
||
|
Total below investment grade
|
5,818
|
|
|
62.1
|
%
|
|
5,745
|
|
|
64.0
|
%
|
||
|
Total RMBS
|
$
|
9,366
|
|
|
100.0
|
%
|
|
$
|
8,973
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
1
Securities denoted as non-rated by the NRSRO were classified as investment or non-investment grade according to the security’s respective NAIC designations.
|
|||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||||
|
(In millions, except percentages)
|
Amortized Cost of Securities with Unrealized Loss
|
|
Gross Unrealized Loss
|
|
Fair Value of Securities with Unrealized Loss
|
|
Fair Value to Amortized Cost Ratio
|
|
Fair Value of Total AFS Fixed Maturity Securities
|
|
Percent of Loss to Total AFS Fair Value NAIC Designation
|
||||||||||
|
NAIC designation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
|
$
|
4,901
|
|
|
$
|
(100
|
)
|
|
$
|
4,801
|
|
|
98.0
|
%
|
|
$
|
32,447
|
|
|
(0.3
|
)%
|
|
2
|
4,284
|
|
|
(82
|
)
|
|
4,202
|
|
|
98.1
|
%
|
|
25,082
|
|
|
(0.3
|
)%
|
||||
|
Total investment grade
|
9,185
|
|
|
(182
|
)
|
|
9,003
|
|
|
98.0
|
%
|
|
57,529
|
|
|
(0.3
|
)%
|
||||
|
3
|
881
|
|
|
(19
|
)
|
|
862
|
|
|
97.8
|
%
|
|
3,040
|
|
|
(0.6
|
)%
|
||||
|
4
|
451
|
|
|
(40
|
)
|
|
411
|
|
|
91.1
|
%
|
|
765
|
|
|
(5.2
|
)%
|
||||
|
5
|
60
|
|
|
(5
|
)
|
|
55
|
|
|
91.7
|
%
|
|
66
|
|
|
(7.6
|
)%
|
||||
|
6
|
5
|
|
|
—
|
|
|
5
|
|
|
100.0
|
%
|
|
18
|
|
|
—
|
%
|
||||
|
Total below investment grade
|
1,397
|
|
|
(64
|
)
|
|
1,333
|
|
|
95.4
|
%
|
|
3,889
|
|
|
(1.6
|
)%
|
||||
|
Total
|
$
|
10,582
|
|
|
$
|
(246
|
)
|
|
$
|
10,336
|
|
|
97.7
|
%
|
|
$
|
61,418
|
|
|
(0.4
|
)%
|
|
|
December 31, 2016
|
||||||||||||||||||||
|
(In millions, except percentages)
|
Amortized Cost of Securities with Unrealized Loss
|
|
Gross Unrealized Loss
|
|
Fair Value of Securities with Unrealized Loss
|
|
Fair Value to Amortized Cost Ratio
|
|
Fair Value of Total AFS Fixed Maturity Securities
|
|
Percent of Loss to Total AFS Fair Value NAIC Designation
|
||||||||||
|
NAIC designation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
|
$
|
8,805
|
|
|
$
|
(272
|
)
|
|
$
|
8,533
|
|
|
96.9
|
%
|
|
$
|
30,211
|
|
|
(0.9
|
)%
|
|
2
|
6,156
|
|
|
(220
|
)
|
|
5,936
|
|
|
96.4
|
%
|
|
18,617
|
|
|
(1.2
|
)%
|
||||
|
Total investment grade
|
14,961
|
|
|
(492
|
)
|
|
14,469
|
|
|
96.7
|
%
|
|
48,828
|
|
|
(1.0
|
)%
|
||||
|
3
|
1,769
|
|
|
(103
|
)
|
|
1,666
|
|
|
94.2
|
%
|
|
2,812
|
|
|
(3.7
|
)%
|
||||
|
4
|
329
|
|
|
(35
|
)
|
|
294
|
|
|
89.4
|
%
|
|
622
|
|
|
(5.6
|
)%
|
||||
|
5
|
34
|
|
|
(6
|
)
|
|
28
|
|
|
82.4
|
%
|
|
82
|
|
|
(7.3
|
)%
|
||||
|
6
|
1
|
|
|
—
|
|
|
1
|
|
|
100.0
|
%
|
|
24
|
|
|
—
|
%
|
||||
|
Total below investment grade
|
2,133
|
|
|
(144
|
)
|
|
1,989
|
|
|
93.2
|
%
|
|
3,540
|
|
|
(4.1
|
)%
|
||||
|
Total
|
$
|
17,094
|
|
|
$
|
(636
|
)
|
|
$
|
16,458
|
|
|
96.3
|
%
|
|
$
|
52,368
|
|
|
(1.2
|
)%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
(In millions, except percentages)
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total
|
||||||||||
|
Country of risk
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ireland
|
$
|
498
|
|
|
$
|
511
|
|
|
2.6
|
%
|
|
$
|
510
|
|
|
$
|
516
|
|
|
3.1
|
%
|
|
Italy
|
59
|
|
|
64
|
|
|
0.3
|
%
|
|
90
|
|
|
92
|
|
|
0.6
|
%
|
||||
|
Spain
|
209
|
|
|
225
|
|
|
1.1
|
%
|
|
175
|
|
|
190
|
|
|
1.1
|
%
|
||||
|
Portugal
|
1
|
|
|
1
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total Portugal, Ireland, Italy, Greece and Spain
1
|
767
|
|
|
801
|
|
|
4.0
|
%
|
|
775
|
|
|
798
|
|
|
4.8
|
%
|
||||
|
Other Europe
|
8,087
|
|
|
8,395
|
|
|
42.0
|
%
|
|
6,336
|
|
|
6,512
|
|
|
39.2
|
%
|
||||
|
Total Europe
|
8,854
|
|
|
9,196
|
|
|
46.0
|
%
|
|
7,111
|
|
|
7,310
|
|
|
44.0
|
%
|
||||
|
Non-U.S. North America
|
8,048
|
|
|
8,220
|
|
|
41.2
|
%
|
|
7,185
|
|
|
7,105
|
|
|
42.8
|
%
|
||||
|
Australia & New Zealand
|
1,443
|
|
|
1,481
|
|
|
7.4
|
%
|
|
1,283
|
|
|
1,304
|
|
|
7.9
|
%
|
||||
|
Central & South America
|
481
|
|
|
508
|
|
|
2.6
|
%
|
|
456
|
|
|
467
|
|
|
2.8
|
%
|
||||
|
Africa & Middle East
|
193
|
|
|
196
|
|
|
1.0
|
%
|
|
164
|
|
|
167
|
|
|
1.0
|
%
|
||||
|
Asia/Pacific
|
321
|
|
|
327
|
|
|
1.6
|
%
|
|
216
|
|
|
218
|
|
|
1.3
|
%
|
||||
|
Supranational
|
39
|
|
|
41
|
|
|
0.2
|
%
|
|
26
|
|
|
27
|
|
|
0.2
|
%
|
||||
|
Total
|
$
|
19,379
|
|
|
$
|
19,969
|
|
|
100.0
|
%
|
|
$
|
16,441
|
|
|
$
|
16,598
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
As of each of the respective periods, we had no holdings in Greece.
|
|||||||||||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Net Carrying Value
|
|
Percent of Total
|
|
Net Carrying Value
|
|
Percent of Total
|
||||||
|
Property type
|
|
|
|
|
|
|
|
||||||
|
Office building
|
$
|
1,187
|
|
|
19.0
|
%
|
|
$
|
1,217
|
|
|
22.2
|
%
|
|
Retail
|
1,223
|
|
|
19.6
|
%
|
|
1,135
|
|
|
20.7
|
%
|
||
|
Hotels
|
928
|
|
|
14.9
|
%
|
|
1,025
|
|
|
18.7
|
%
|
||
|
Industrial
|
944
|
|
|
15.2
|
%
|
|
742
|
|
|
13.6
|
%
|
||
|
Apartment
|
525
|
|
|
8.4
|
%
|
|
616
|
|
|
11.3
|
%
|
||
|
Other commercial
1
|
440
|
|
|
7.1
|
%
|
|
397
|
|
|
7.3
|
%
|
||
|
Total net mortgage loans
|
5,247
|
|
|
84.2
|
%
|
|
5,132
|
|
|
93.8
|
%
|
||
|
Residential loans
|
986
|
|
|
15.8
|
%
|
|
338
|
|
|
6.2
|
%
|
||
|
Total mortgage loans, net of allowances
|
$
|
6,233
|
|
|
100.0
|
%
|
|
$
|
5,470
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
1
Other commercial loans include investments in nursing homes, other healthcare institutions, parking garages, storage facilities and other commercial properties.
|
|||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Carrying Value
|
|
Percent of Total
|
|
Carrying Value
|
|
Percent of Total
|
||||||
|
Assets of consolidated VIEs
|
|
|
|
|
|
|
|
||||||
|
Investments
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||
|
Equity securities
|
$
|
142
|
|
|
16.4
|
%
|
|
$
|
161
|
|
|
17.5
|
%
|
|
Trading securities
|
146
|
|
|
16.9
|
%
|
|
167
|
|
|
18.1
|
%
|
||
|
Investment funds
|
571
|
|
|
66.1
|
%
|
|
573
|
|
|
62.2
|
%
|
||
|
Cash and cash equivalents
|
4
|
|
|
0.5
|
%
|
|
14
|
|
|
1.5
|
%
|
||
|
Other assets
|
1
|
|
|
0.1
|
%
|
|
6
|
|
|
0.7
|
%
|
||
|
Total assets of consolidated VIEs
|
$
|
864
|
|
|
100.0
|
%
|
|
$
|
921
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities of consolidated VIEs
|
|
|
|
|
|
|
|
||||||
|
Other liabilities
|
$
|
2
|
|
|
100.0
|
%
|
|
$
|
34
|
|
|
100.0
|
%
|
|
Total liabilities of consolidated VIEs
|
$
|
2
|
|
|
100.0
|
%
|
|
$
|
34
|
|
|
100.0
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Carrying Value
|
|
Percent of Total
|
|
Carrying Value
|
|
Percent of Total
|
||||||
|
Investment funds
|
|
|
|
|
|
|
|
||||||
|
Private equity
|
$
|
271
|
|
|
10.5
|
%
|
|
$
|
268
|
|
|
10.9
|
%
|
|
Real estate and other real assets
|
161
|
|
|
6.2
|
%
|
|
118
|
|
|
4.8
|
%
|
||
|
Natural resources
|
4
|
|
|
0.2
|
%
|
|
5
|
|
|
0.2
|
%
|
||
|
Hedge funds
|
61
|
|
|
2.4
|
%
|
|
72
|
|
|
2.9
|
%
|
||
|
Credit funds
|
202
|
|
|
7.8
|
%
|
|
226
|
|
|
9.2
|
%
|
||
|
Total investment funds
|
699
|
|
|
27.1
|
%
|
|
689
|
|
|
28.0
|
%
|
||
|
Investment funds – related parties
|
|
|
|
|
|
|
|
||||||
|
Private equity – A-A Mortgage
|
403
|
|
|
15.6
|
%
|
|
343
|
|
|
13.9
|
%
|
||
|
Private equity
|
180
|
|
|
7.0
|
%
|
|
131
|
|
|
5.3
|
%
|
||
|
Real estate and other real assets
|
297
|
|
|
11.5
|
%
|
|
247
|
|
|
10.1
|
%
|
||
|
Natural resources
|
74
|
|
|
2.9
|
%
|
|
49
|
|
|
2.0
|
%
|
||
|
Hedge funds
|
93
|
|
|
3.6
|
%
|
|
192
|
|
|
7.8
|
%
|
||
|
Credit funds
|
263
|
|
|
10.2
|
%
|
|
236
|
|
|
9.6
|
%
|
||
|
Total investment funds – related parties
|
1,310
|
|
|
50.8
|
%
|
|
1,198
|
|
|
48.7
|
%
|
||
|
Investment funds owned by consolidated VIEs
|
|
|
|
|
|
|
|
||||||
|
Private equity – MidCap
1
|
528
|
|
|
20.4
|
%
|
|
524
|
|
|
21.3
|
%
|
||
|
Credit funds
|
21
|
|
|
0.8
|
%
|
|
38
|
|
|
1.6
|
%
|
||
|
Real estate and other real assets
|
22
|
|
|
0.9
|
%
|
|
11
|
|
|
0.4
|
%
|
||
|
Total investment funds owned by consolidated VIEs
|
571
|
|
|
22.1
|
%
|
|
573
|
|
|
23.3
|
%
|
||
|
Total investment funds, including related parties and VIEs
|
$
|
2,580
|
|
|
100.0
|
%
|
|
$
|
2,460
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Carrying Value
|
|
Percent of Total
|
|
Carrying Value
|
|
Percent of Total
|
||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
||||||
|
U.S. state, municipal and political subdivisions
|
$
|
117
|
|
|
1.6
|
%
|
|
$
|
118
|
|
|
1.8
|
%
|
|
Corporate
|
2,095
|
|
|
29.6
|
%
|
|
1,800
|
|
|
27.6
|
%
|
||
|
CLO
|
669
|
|
|
9.4
|
%
|
|
591
|
|
|
9.0
|
%
|
||
|
ABS
|
886
|
|
|
12.5
|
%
|
|
736
|
|
|
11.3
|
%
|
||
|
CMBS
|
290
|
|
|
4.1
|
%
|
|
292
|
|
|
4.5
|
%
|
||
|
RMBS
|
1,551
|
|
|
21.9
|
%
|
|
1,551
|
|
|
23.7
|
%
|
||
|
Equity securities
|
28
|
|
|
0.4
|
%
|
|
29
|
|
|
0.4
|
%
|
||
|
Mortgage loans
|
792
|
|
|
11.2
|
%
|
|
773
|
|
|
11.8
|
%
|
||
|
Investment funds
|
376
|
|
|
5.3
|
%
|
|
329
|
|
|
5.0
|
%
|
||
|
Derivative assets
|
78
|
|
|
1.1
|
%
|
|
53
|
|
|
0.8
|
%
|
||
|
Short-term investments
|
16
|
|
|
0.2
|
%
|
|
80
|
|
|
1.2
|
%
|
||
|
Cash and cash equivalents
|
132
|
|
|
1.9
|
%
|
|
105
|
|
|
1.6
|
%
|
||
|
Other assets and liabilities
|
55
|
|
|
0.8
|
%
|
|
81
|
|
|
1.3
|
%
|
||
|
Total funds withheld at interest
|
$
|
7,085
|
|
|
100.0
|
%
|
|
$
|
6,538
|
|
|
100.0
|
%
|
|
▪
|
a comprehensive description of the derivatives instruments as well as the strategies to manage risk;
|
|
▪
|
the notional amounts and estimated fair value by derivative instruments; and
|
|
▪
|
impacts on the consolidated statement of net income.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
(In millions, except percentages)
|
U.S. and Bermuda Invested Asset Value
|
|
Germany Invested Asset Value
|
|
Total Invested Asset Value
1
|
|
Percent of Total
|
|
U.S. and Bermuda Invested Asset Value
|
|
Germany Invested Asset Value
|
|
Total Invested Asset Value
1
|
|
Percent of Total
|
||||||||||||||
|
Corporate
|
$
|
37,059
|
|
|
$
|
1,536
|
|
|
$
|
38,595
|
|
|
46.9
|
%
|
|
$
|
31,000
|
|
|
$
|
1,682
|
|
|
$
|
32,682
|
|
|
45.4
|
%
|
|
CLO
|
5,914
|
|
|
—
|
|
|
5,914
|
|
|
7.2
|
%
|
|
5,798
|
|
|
—
|
|
|
5,798
|
|
|
8.1
|
%
|
||||||
|
Credit
|
42,973
|
|
|
1,536
|
|
|
44,509
|
|
|
54.1
|
%
|
|
36,798
|
|
|
1,682
|
|
|
38,480
|
|
|
53.5
|
%
|
||||||
|
RMBS
|
10,532
|
|
|
—
|
|
|
10,532
|
|
|
12.8
|
%
|
|
10,619
|
|
|
—
|
|
|
10,619
|
|
|
14.8
|
%
|
||||||
|
Mortgage loans
|
6,858
|
|
|
165
|
|
|
7,023
|
|
|
8.5
|
%
|
|
6,145
|
|
|
95
|
|
|
6,240
|
|
|
8.7
|
%
|
||||||
|
CMBS
|
2,322
|
|
|
—
|
|
|
2,322
|
|
|
2.8
|
%
|
|
2,202
|
|
|
—
|
|
|
2,202
|
|
|
3.1
|
%
|
||||||
|
Real estate held for investment
|
—
|
|
|
625
|
|
|
625
|
|
|
0.8
|
%
|
|
—
|
|
|
542
|
|
|
542
|
|
|
0.8
|
%
|
||||||
|
Real estate
|
19,712
|
|
|
790
|
|
|
20,502
|
|
|
24.9
|
%
|
|
18,966
|
|
|
637
|
|
|
19,603
|
|
|
27.4
|
%
|
||||||
|
ABS
|
4,824
|
|
|
—
|
|
|
4,824
|
|
|
5.9
|
%
|
|
3,873
|
|
|
—
|
|
|
3,873
|
|
|
5.4
|
%
|
||||||
|
Alternative investments
|
3,692
|
|
|
137
|
|
|
3,829
|
|
|
4.6
|
%
|
|
3,297
|
|
|
128
|
|
|
3,425
|
|
|
4.8
|
%
|
||||||
|
State, municipal, political subdivisions and foreign government
|
1,347
|
|
|
2,411
|
|
|
3,758
|
|
|
4.5
|
%
|
|
1,387
|
|
|
1,936
|
|
|
3,323
|
|
|
4.6
|
%
|
||||||
|
Unit linked assets
|
—
|
|
|
407
|
|
|
407
|
|
|
0.5
|
%
|
|
—
|
|
|
363
|
|
|
363
|
|
|
0.5
|
%
|
||||||
|
Equity securities
|
192
|
|
|
128
|
|
|
320
|
|
|
0.4
|
%
|
|
199
|
|
|
185
|
|
|
384
|
|
|
0.5
|
%
|
||||||
|
Short-term investments
|
228
|
|
|
—
|
|
|
228
|
|
|
0.3
|
%
|
|
250
|
|
|
—
|
|
|
250
|
|
|
0.3
|
%
|
||||||
|
U.S. government and agencies
|
29
|
|
|
35
|
|
|
64
|
|
|
0.1
|
%
|
|
32
|
|
|
27
|
|
|
59
|
|
|
0.1
|
%
|
||||||
|
Other investments
|
10,312
|
|
|
3,118
|
|
|
13,430
|
|
|
16.3
|
%
|
|
9,038
|
|
|
2,639
|
|
|
11,677
|
|
|
16.2
|
%
|
||||||
|
Cash and equivalents
|
2,504
|
|
|
296
|
|
|
2,800
|
|
|
3.4
|
%
|
|
1,111
|
|
|
111
|
|
|
1,222
|
|
|
1.7
|
%
|
||||||
|
Policy loans and other
|
761
|
|
|
296
|
|
|
1,057
|
|
|
1.3
|
%
|
|
631
|
|
|
221
|
|
|
852
|
|
|
1.2
|
%
|
||||||
|
Total invested assets
|
$
|
76,262
|
|
|
$
|
6,036
|
|
|
$
|
82,298
|
|
|
100.0
|
%
|
|
$
|
66,544
|
|
|
$
|
5,290
|
|
|
$
|
71,834
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
See
Key Operating and Non-GAAP Measures
for the definition of invested assets.
|
|||||||||||||||||||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(In millions, except percentages)
|
Invested Asset Value
|
|
Percent of Total
|
|
Invested Asset Value
|
|
Percent of Total
|
||||||
|
Credit funds
|
$
|
784
|
|
|
20.4
|
%
|
|
$
|
834
|
|
|
24.3
|
%
|
|
Private equity – MidCap
|
528
|
|
|
13.8
|
%
|
|
524
|
|
|
15.3
|
%
|
||
|
Private equity – A-A Mortgage (AmeriHome)
|
496
|
|
|
12.9
|
%
|
|
417
|
|
|
12.2
|
%
|
||
|
Private equity – other
|
554
|
|
|
14.5
|
%
|
|
519
|
|
|
15.2
|
%
|
||
|
Mortgage and real assets
|
643
|
|
|
16.8
|
%
|
|
470
|
|
|
13.7
|
%
|
||
|
Hedge funds
|
467
|
|
|
12.2
|
%
|
|
311
|
|
|
9.1
|
%
|
||
|
Public equities
|
171
|
|
|
4.5
|
%
|
|
215
|
|
|
6.3
|
%
|
||
|
Natural resources and other real assets
|
186
|
|
|
4.9
|
%
|
|
135
|
|
|
3.9
|
%
|
||
|
Total alternative investments
|
$
|
3,829
|
|
|
100.0
|
%
|
|
$
|
3,425
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total AHL shareholders’ equity
|
$
|
9,208
|
|
|
$
|
6,858
|
|
|
$
|
5,352
|
|
|
Less: AOCI
|
1,415
|
|
|
367
|
|
|
(237
|
)
|
|||
|
Total AHL shareholders’ equity excluding AOCI
|
$
|
7,793
|
|
|
$
|
6,491
|
|
|
$
|
5,589
|
|
|
|
|
|
|
|
|
||||||
|
Retirement Services
|
$
|
5,465
|
|
|
$
|
4,448
|
|
|
$
|
3,964
|
|
|
Corporate and Other
|
2,328
|
|
|
2,043
|
|
|
1,625
|
|
|||
|
Total AHL shareholders’ equity excluding AOCI
|
$
|
7,793
|
|
|
$
|
6,491
|
|
|
$
|
5,589
|
|
|
|
Years ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
(In millions, except percentages)
|
Dollar
|
|
Rate
|
|
Dollar
|
|
Rate
|
|
Dollar
|
|
Rate
|
|||||||||
|
GAAP net investment income
|
$
|
3,269
|
|
|
4.27
|
%
|
|
$
|
2,914
|
|
|
4.19
|
%
|
|
$
|
2,510
|
|
|
4.06
|
%
|
|
Reinsurance embedded derivative impacts
|
191
|
|
|
0.25
|
%
|
|
189
|
|
|
0.27
|
%
|
|
84
|
|
|
0.15
|
%
|
|||
|
Net VIE earnings
|
77
|
|
|
0.10
|
%
|
|
1
|
|
|
—
|
%
|
|
67
|
|
|
0.11
|
%
|
|||
|
Alternative income gain (loss)
|
(20
|
)
|
|
(0.03
|
)%
|
|
(39
|
)
|
|
(0.06
|
)%
|
|
(42
|
)
|
|
(0.07
|
)%
|
|||
|
Held for trading amortization
|
(94
|
)
|
|
(0.12
|
)%
|
|
(35
|
)
|
|
(0.05
|
)%
|
|
(9
|
)
|
|
(0.01
|
)%
|
|||
|
Total adjustments to arrive at net investment earnings/earned rate
|
154
|
|
|
0.20
|
%
|
|
116
|
|
|
0.16
|
%
|
|
100
|
|
|
0.18
|
%
|
|||
|
Total net investment earnings/earned rate
|
$
|
3,423
|
|
|
4.47
|
%
|
|
$
|
3,030
|
|
|
4.35
|
%
|
|
$
|
2,610
|
|
|
4.24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Retirement Services
|
$
|
3,241
|
|
|
4.70
|
%
|
|
$
|
2,953
|
|
|
4.72
|
%
|
|
$
|
2,574
|
|
|
4.37
|
%
|
|
Corporate and Other
|
182
|
|
|
2.42
|
%
|
|
77
|
|
|
1.08
|
%
|
|
36
|
|
|
1.38
|
%
|
|||
|
Total net investment earnings/earned rate
|
$
|
3,423
|
|
|
4.47
|
%
|
|
$
|
3,030
|
|
|
4.35
|
%
|
|
$
|
2,610
|
|
|
4.24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Retirement Services average invested assets
|
$
|
69,016
|
|
|
|
|
$
|
62,558
|
|
|
|
|
$
|
58,924
|
|
|
|
|||
|
Corporate and Other average invested assets
|
7,541
|
|
|
|
|
7,113
|
|
|
|
|
2,567
|
|
|
|
||||||
|
Consolidated average invested assets
|
$
|
76,557
|
|
|
|
|
$
|
69,671
|
|
|
|
|
$
|
61,491
|
|
|
|
|||
|
|
Years ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
(In millions, except percentages)
|
Dollar
|
|
Rate
|
|
Dollar
|
|
Rate
|
|
Dollar
|
|
Rate
|
|||||||||
|
GAAP interest sensitive contract benefits
|
$
|
2,826
|
|
|
4.99
|
%
|
|
$
|
1,296
|
|
|
2.49
|
%
|
|
$
|
689
|
|
|
1.42
|
%
|
|
Interest credited other than deferred annuities
|
(146
|
)
|
|
(0.26
|
)%
|
|
(108
|
)
|
|
(0.21
|
)%
|
|
(98
|
)
|
|
(0.20
|
)%
|
|||
|
FIA option costs
|
607
|
|
|
1.07
|
%
|
|
559
|
|
|
1.08
|
%
|
|
510
|
|
|
1.04
|
%
|
|||
|
Product charges (strategy fees)
|
(73
|
)
|
|
(0.13
|
)%
|
|
(53
|
)
|
|
(0.10
|
)%
|
|
(33
|
)
|
|
(0.07
|
)%
|
|||
|
Reinsurance embedded derivative impacts
|
37
|
|
|
0.07
|
%
|
|
29
|
|
|
0.06
|
%
|
|
18
|
|
|
0.04
|
%
|
|||
|
Change in fair value of embedded derivatives – FIAs
|
(2,196
|
)
|
|
(3.88
|
)%
|
|
(735
|
)
|
|
(1.42
|
)%
|
|
(169
|
)
|
|
(0.35
|
)%
|
|||
|
Negative VOBA amortization
|
40
|
|
|
0.07
|
%
|
|
48
|
|
|
0.09
|
%
|
|
68
|
|
|
0.14
|
%
|
|||
|
Unit linked change in reserves
|
(29
|
)
|
|
(0.05
|
)%
|
|
(15
|
)
|
|
(0.03
|
)%
|
|
(27
|
)
|
|
(0.06
|
)%
|
|||
|
Other changes in interest sensitive contract liabilities
|
—
|
|
|
—
|
%
|
|
(2
|
)
|
|
—
|
%
|
|
(18
|
)
|
|
(0.04
|
)%
|
|||
|
Total adjustments to arrive at cost of crediting on deferred annuities
|
(1,760
|
)
|
|
(3.11
|
)%
|
|
(277
|
)
|
|
(0.53
|
)%
|
|
251
|
|
|
0.50
|
%
|
|||
|
Retirement Services cost of crediting on deferred annuities
|
$
|
1,066
|
|
|
1.88
|
%
|
|
$
|
1,019
|
|
|
1.96
|
%
|
|
$
|
940
|
|
|
1.92
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average account value
|
$
|
56,589
|
|
|
|
|
$
|
51,921
|
|
|
|
|
$
|
48,956
|
|
|
|
|||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Total investments, including related parties
|
$
|
84,367
|
|
|
$
|
72,433
|
|
|
Derivative assets
|
(2,551
|
)
|
|
(1,370
|
)
|
||
|
Cash and cash equivalents (including restricted cash)
|
4,993
|
|
|
2,502
|
|
||
|
Accrued investment income
|
652
|
|
|
554
|
|
||
|
Payables for collateral on derivatives
|
(2,323
|
)
|
|
(1,383
|
)
|
||
|
Reinsurance funds withheld and modified coinsurance
|
(579
|
)
|
|
(414
|
)
|
||
|
VIE assets, liabilities and noncontrolling interest
|
862
|
|
|
886
|
|
||
|
AFS unrealized (gain) loss
|
(2,794
|
)
|
|
(1,030
|
)
|
||
|
Ceded policy loans
|
(296
|
)
|
|
(344
|
)
|
||
|
Net investment receivables (payables)
|
(33
|
)
|
|
—
|
|
||
|
Total adjustments to arrive at invested assets
|
(2,069
|
)
|
|
(599
|
)
|
||
|
Total invested assets
|
$
|
82,298
|
|
|
$
|
71,834
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Investment funds, including related parties and VIEs
|
$
|
2,580
|
|
|
$
|
2,460
|
|
|
CLO equities included in trading securities
|
182
|
|
|
260
|
|
||
|
Financial Credit Investment special-purpose vehicle included in trading securities related party
|
287
|
|
|
—
|
|
||
|
Investment funds within funds withheld at interest
|
416
|
|
|
329
|
|
||
|
Royalties, other assets included in other investments and other assets
|
76
|
|
|
81
|
|
||
|
Net assets of the VIE, excluding investment funds
|
288
|
|
|
295
|
|
||
|
Total adjustments to arrive at alternative investments
|
1,249
|
|
|
965
|
|
||
|
Alternative investments
|
$
|
3,829
|
|
|
$
|
3,425
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Total liabilities
|
$
|
90,539
|
|
|
$
|
79,840
|
|
|
Derivative liabilities
|
(134
|
)
|
|
(40
|
)
|
||
|
Payables for collateral on derivatives
|
(2,323
|
)
|
|
(1,383
|
)
|
||
|
Funds withheld liability
|
(407
|
)
|
|
(380
|
)
|
||
|
Other liabilities
|
(1,222
|
)
|
|
(688
|
)
|
||
|
Liabilities of consolidated VIEs
|
(2
|
)
|
|
(34
|
)
|
||
|
Reinsurance ceded receivables
|
(4,972
|
)
|
|
(6,001
|
)
|
||
|
Policy loans ceded
|
(296
|
)
|
|
(344
|
)
|
||
|
Other
|
—
|
|
|
4
|
|
||
|
Total adjustments to arrive at reserve liabilities
|
(9,356
|
)
|
|
(8,866
|
)
|
||
|
Total reserve liabilities
|
$
|
81,183
|
|
|
$
|
70,974
|
|
|
•
|
our projected net cumulative cash flows, including both new business and target levels of new investments under a “plan scenario” and a “moderately severe scenario” event, are non-negative over a rolling 12-month horizon;
|
|
•
|
we hold enough cash, cash equivalents and other discounted liquid limit assets to cover 12 months of AHL’s and AUSA’s projected obligations, including debt servicing costs
|
|
▪
|
minimum of 50% of expenses and 100% of debt servicing to be held in cash and cash equivalents at AHL operating accounts
|
|
▪
|
minimum of 50% of any required AHL - AUSA inter-company loan commitments to be held in cash and cash equivalents by AHL
|
|
▪
|
dividends required from ALRe must be available under moderate and substantial stress
|
|
▪
|
for purposes of administering this test, liquid limit assets are discounted by 25% and include public corporate bonds rated A- or above, liquid ABS (defined as prime auto, auto floorplan, Tier 1 subprime auto, auto lease, prime credit cards, equipment lease or utility stranded assets) and RMBS with weighted average lives less than three years rated A- or above; or CMBS with weighted average lives less than three years rated AAA- or above
|
|
•
|
we seek to maintain sufficient capital and surplus at ALRe to meet collateral calls from modco and third-party reinsurance contracts under a substantial stress event, such as the failure of a major financial institution (Lehman event).
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
1,448
|
|
|
$
|
768
|
|
|
$
|
578
|
|
|
Non-cash revenues and expenses
|
1,722
|
|
|
431
|
|
|
471
|
|
|||
|
Net cash provided by operating activities
|
3,170
|
|
|
1,199
|
|
|
1,049
|
|
|||
|
|
|
|
|
|
|
||||||
|
Sales, maturities, and repayment of investments
|
17,893
|
|
|
13,783
|
|
|
14,512
|
|
|||
|
Purchases and acquisitions of investments
|
(24,165
|
)
|
|
(16,293
|
)
|
|
(14,991
|
)
|
|||
|
Other investing activities
|
455
|
|
|
(92
|
)
|
|
427
|
|
|||
|
Net cash used in investing activities
|
(5,817
|
)
|
|
(2,602
|
)
|
|
(52
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Capital contributions
|
1
|
|
|
1
|
|
|
1,116
|
|
|||
|
Deposits on investment-type policies and contracts
|
9,056
|
|
|
5,791
|
|
|
3,460
|
|
|||
|
Withdrawals on investment-type policies and contracts
|
(4,843
|
)
|
|
(4,617
|
)
|
|
(4,783
|
)
|
|||
|
Net changes of cash collateral posted for derivative transactions
|
940
|
|
|
516
|
|
|
(535
|
)
|
|||
|
Net proceeds and repayment of debt
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Consolidated VIE repayment on borrowings
|
—
|
|
|
(500
|
)
|
|
—
|
|
|||
|
Other financing activities
|
(106
|
)
|
|
(36
|
)
|
|
(198
|
)
|
|||
|
Net cash provided by financing activities
|
5,048
|
|
|
1,155
|
|
|
(944
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
32
|
|
|
(13
|
)
|
|
(4
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
1
|
$
|
2,433
|
|
|
$
|
(261
|
)
|
|
$
|
49
|
|
|
|
|
|
|
|
|
||||||
|
1
Includes cash and cash equivalents of consolidated VIEs
|
|
|
|||||||||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Subsidiary name (jurisdiction of domicile)
|
|
|
|
||||
|
Athene Life Re Ltd. (Bermuda)
|
$
|
5,022
|
|
|
$
|
2,479
|
|
|
Athene Annuity & Life Assurance Company (Delaware)
|
103
|
|
|
127
|
|
||
|
Athene Lebensversicherung (Germany)
|
—
|
|
|
—
|
|
||
|
Athene Pensionskasse AG (Germany)
|
—
|
|
|
—
|
|
||
|
|
Payments Due by Period
|
||||||||||||||||||
|
(In millions)
|
Total
|
|
Less Than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5 Years
|
||||||||||
|
Interest sensitive contract liabilities
|
$
|
67,708
|
|
|
$
|
4,552
|
|
|
$
|
12,088
|
|
|
$
|
14,303
|
|
|
$
|
36,765
|
|
|
Future policy benefits
|
17,507
|
|
|
540
|
|
|
1,187
|
|
|
1,181
|
|
|
14,599
|
|
|||||
|
Other policy claims and benefits
|
211
|
|
|
142
|
|
|
9
|
|
|
8
|
|
|
52
|
|
|||||
|
Dividends payable to policyholders
|
1,025
|
|
|
99
|
|
|
93
|
|
|
22
|
|
|
811
|
|
|||||
|
Total
|
$
|
86,451
|
|
|
$
|
5,333
|
|
|
$
|
13,377
|
|
|
$
|
15,514
|
|
|
$
|
52,227
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
AFS securities
|
|
|
|
|
|
|
|
||||||||
|
Priced via commercial pricing services
|
$
|
49,666
|
|
|
$
|
44
|
|
|
$
|
49,431
|
|
|
$
|
191
|
|
|
Priced via independent broker-dealer quotations
|
11,578
|
|
|
—
|
|
|
9,615
|
|
|
1,963
|
|
||||
|
Priced via other methods
|
451
|
|
|
—
|
|
|
56
|
|
|
395
|
|
||||
|
Total AFS securities, including related parties
|
61,695
|
|
|
44
|
|
|
59,102
|
|
|
2,549
|
|
||||
|
Trading securities
|
|
|
|
|
|
|
|
||||||||
|
Priced via commercial pricing services
|
1,534
|
|
|
—
|
|
|
1,534
|
|
|
—
|
|
||||
|
Priced via independent broker-dealer quotations
|
1,304
|
|
|
3
|
|
|
743
|
|
|
558
|
|
||||
|
Priced via other methods
|
178
|
|
|
—
|
|
|
178
|
|
|
—
|
|
||||
|
Total trading securities, including related parties
|
3,016
|
|
|
3
|
|
|
2,455
|
|
|
558
|
|
||||
|
Total AFS and trading securities, including related parties
|
$
|
64,711
|
|
|
$
|
47
|
|
|
$
|
61,557
|
|
|
$
|
3,107
|
|
|
Percent of total, including related parties
|
100.0
|
%
|
|
0.1
|
%
|
|
95.1
|
%
|
|
4.8
|
%
|
||||
|
(In millions)
|
December 31, 2017
|
||
|
+10% assessments
|
$
|
(91
|
)
|
|
–10% assessments
|
102
|
|
|
|
+100 bps discount rate
|
84
|
|
|
|
–100 bps discount rate
|
(95
|
)
|
|
|
1% lower annual equity growth
|
55
|
|
|
|
(In millions)
|
December 31, 2017
|
||
|
+100 bps discount rate
|
$
|
(555
|
)
|
|
–100 bps discount rate
|
624
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(In millions)
|
DAC
|
|
DSI
|
|
VOBA
|
|
Total
|
||||||||
|
+10% estimated future gross profits
|
$
|
37
|
|
|
$
|
15
|
|
|
$
|
54
|
|
|
$
|
106
|
|
|
–10% estimated future gross profits
|
(45
|
)
|
|
(19
|
)
|
|
(61
|
)
|
|
(125
|
)
|
||||
|
+100 bps discount rate
|
(61
|
)
|
|
(29
|
)
|
|
(44
|
)
|
|
(134
|
)
|
||||
|
–100 bps discount rate
|
68
|
|
|
34
|
|
|
49
|
|
|
151
|
|
||||
|
•
|
analyzing our liabilities to ascertain their sensitivity to behavioral variations and changes in market conditions and actuarial assumptions;
|
|
•
|
analyzing interest rate risk, cash flow mismatch, and liquidity risk management;
|
|
•
|
performing scenario and stress analyses to examine their impacts on capital and earnings;
|
|
•
|
performing cash flow testing and capital modeling;
|
|
•
|
modeling the values of the derivatives embedded in our policy liabilities so that they can be effectively hedged;
|
|
•
|
hedging unwanted risks, including from embedded derivatives, interest rate exposures and currency risks;
|
|
•
|
reviewing our corporate plan and strategic objectives, and identifying prospective risks to those objectives under normal and stressed economic, behavioral and actuarial conditions; and
|
|
•
|
providing appropriate risk reports that show consolidated risk exposures from assets and liabilities as well as the economic consequences of stress events and scenarios.
|
|
•
|
a fundamental view on existing and potential opportunities at the security level;
|
|
•
|
an assessment of the current risk/reward proposition for each market segment;
|
|
•
|
identification of downside risks and assigning a probability for those risks; and
|
|
•
|
establishing a plan for best execution of the investment action.
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Available-for-sale securities, at fair value
|
|
|
|
||||
|
Fixed maturity securities (amortized cost: 2017 – $58,506 and 2016 – $51,110)
|
$
|
61,012
|
|
|
$
|
52,033
|
|
|
Equity securities (cost: 2017 – $271 and 2016 – $319)
|
277
|
|
|
353
|
|
||
|
Trading securities, at fair value
|
2,709
|
|
|
2,581
|
|
||
|
Mortgage loans, net of allowances (portion at fair value: 2017 – $41 and 2016 – $44)
|
6,233
|
|
|
5,470
|
|
||
|
Investment funds (portion at fair value: 2017 – $145 and 2016 – $99)
|
699
|
|
|
689
|
|
||
|
Policy loans
|
530
|
|
|
602
|
|
||
|
Funds withheld at interest (portion at fair value: 2017 – $312 and 2016 – $140)
|
7,085
|
|
|
6,538
|
|
||
|
Derivative assets
|
2,551
|
|
|
1,370
|
|
||
|
Real estate
(portion held for sale: 2017 – $32 and 2016 – $23)
|
624
|
|
|
542
|
|
||
|
Short-term investments, at fair value (cost: 2017 – $201 and 2016 – $189)
|
201
|
|
|
189
|
|
||
|
Other investments
|
133
|
|
|
81
|
|
||
|
Total investments
|
82,054
|
|
|
70,448
|
|
||
|
Cash and cash equivalents
|
4,888
|
|
|
2,445
|
|
||
|
Restricted cash
|
105
|
|
|
57
|
|
||
|
Investments in related parties
|
|
|
|
||||
|
Available-for-sale securities, at fair value
|
|
|
|
||||
|
Fixed maturity securities (amortized cost: 2017 – $399 and 2016 – $341)
|
406
|
|
|
335
|
|
||
|
Equity securities (cost: 2017 – $0 and 2016 – $20)
|
—
|
|
|
20
|
|
||
|
Trading securities, at fair value
|
307
|
|
|
195
|
|
||
|
Investment funds (portion at fair value: 2017 – $30 and 2016 – $0)
|
1,310
|
|
|
1,198
|
|
||
|
Short-term investments, at fair value (cost: 2017 – $52 and 2016 – $0)
|
52
|
|
|
—
|
|
||
|
Other investments
|
238
|
|
|
237
|
|
||
|
Accrued investment income (related party: 2017 – $10 and 2016 – $9)
|
652
|
|
|
554
|
|
||
|
Reinsurance recoverable (portion at fair value: 2017 – $1,824 and 2016 – $1,692)
|
4,972
|
|
|
6,001
|
|
||
|
Deferred acquisition costs, deferred sales inducements and value of business acquired
|
2,930
|
|
|
2,940
|
|
||
|
Other assets
|
969
|
|
|
1,348
|
|
||
|
Assets of consolidated variable interest entities
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Available-for-sale securities, at fair value
|
|
|
|
||||
|
Equity securities – related party (cost: 2017 – $101 and 2016 – $143)
|
142
|
|
|
161
|
|
||
|
Trading securities, at fair value – related party
|
146
|
|
|
167
|
|
||
|
Investment funds (related party: 2017 – $571 and 2016 – $562; portion at fair value: 2017 – $549 and 2016 – $562)
|
571
|
|
|
573
|
|
||
|
Cash and cash equivalents
|
4
|
|
|
14
|
|
||
|
Other assets
|
1
|
|
|
6
|
|
||
|
Total assets
|
$
|
99,747
|
|
|
$
|
86,699
|
|
|
|
December 31,
|
||||||
|
(In millions, except share and per share data)
|
2017
|
|
2016
|
||||
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Interest sensitive contract liabilities (portion at fair value: 2017 – $8,929 and 2016 – $6,574)
|
$
|
67,708
|
|
|
$
|
61,532
|
|
|
Future policy benefits (portion at fair value: 2017 – $2,428 and 2016 – $2,400)
|
17,507
|
|
|
14,592
|
|
||
|
Other policy claims and benefits
|
211
|
|
|
217
|
|
||
|
Dividends payable to policyholders
|
1,025
|
|
|
974
|
|
||
|
Derivative liabilities
|
134
|
|
|
40
|
|
||
|
Payables for collateral on derivatives
|
2,323
|
|
|
1,383
|
|
||
|
Funds withheld liability (portion at fair value: 2017 – $22 and 2016 – $6)
|
407
|
|
|
380
|
|
||
|
Other liabilities
(related party: 2017 – $64 and 2016 – $56)
|
1,222
|
|
|
688
|
|
||
|
Liabilities of consolidated variable interest entities
|
2
|
|
|
34
|
|
||
|
Total liabilities
|
90,539
|
|
|
79,840
|
|
||
|
Commitments and Contingencies (Note 18)
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Common stock
|
|
|
|
||||
|
Class A – par value $0.001 per share; authorized: 2017 and 2016 – 425,000,000 shares; issued and outstanding: 2017 – 142,386,704 and 2016 – 77,319,381 shares
|
—
|
|
|
—
|
|
||
|
Class B – par value $0.001 per share; convertible to Class A; authorized: 2017 and 2016 – 325,000,000 shares; issued and outstanding: 2017 – 47,422,399 and 2016 – 111,805,829 shares
|
—
|
|
|
—
|
|
||
|
Class M-1 – par value $0.001 per share; contingently convertible to Class A; authorized: 2017 and 2016 – 7,109,560 shares; issued and outstanding: 2017 – 3,388,890 and 2016 – 3,474,205 shares
|
—
|
|
|
—
|
|
||
|
Class M-2 – par value $0.001 per share; contingently convertible to Class A; authorized: 2017 and 2016 – 5,000,000 shares; issued and outstanding: 2017 – 851,103 and 2016 – 1,067,747 shares
|
—
|
|
|
—
|
|
||
|
Class M-3 – par value $0.001 per share; contingently convertible to Class A; authorized: 2017 and 2016 – 7,500,000 shares; issued and outstanding: 2017 – 1,092,000 and 2016 – 1,346,300 shares
|
—
|
|
|
—
|
|
||
|
Class M-4 – par value $0.001 per share; contingently convertible to Class A; authorized: 2017 and 2016 – 7,500,000 shares; issued and outstanding: 2017 – 4,711,743 and 2016 – 5,397,802 shares
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
3,472
|
|
|
3,421
|
|
||
|
Retained earnings
|
4,321
|
|
|
3,070
|
|
||
|
Accumulated other comprehensive income
(relat
ed party: 2017 – $48 and 2016 – $12)
|
1,415
|
|
|
367
|
|
||
|
Total Athene Holding Ltd. shareholders’ equity
|
9,208
|
|
|
6,858
|
|
||
|
Noncontrolling interest
|
—
|
|
|
1
|
|
||
|
Total equity
|
9,208
|
|
|
6,859
|
|
||
|
Total liabilities and equity
|
$
|
99,747
|
|
|
$
|
86,699
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Premiums
|
$
|
2,465
|
|
|
$
|
240
|
|
|
$
|
195
|
|
|
Product charges
|
340
|
|
|
281
|
|
|
248
|
|
|||
|
Net investment income (related party investment income: 2017 – $220, 2016 – $226 and 2015 – $168; and related party investment expense: 2017 – $318, 2016 – $295 and 2015 – $268)
|
3,269
|
|
|
2,914
|
|
|
2,510
|
|
|||
|
Investment related gains (losses) (related party: 2017 – $(16), 2016 – $(38) and 2015 – $(19))
|
2,572
|
|
|
652
|
|
|
(430
|
)
|
|||
|
Other-than-temporary impairment investment losses
|
|
|
|
|
|
||||||
|
Other-than-temporary impairment losses
|
(29
|
)
|
|
(32
|
)
|
|
(40
|
)
|
|||
|
Other-than-temporary impairment losses reclassified to (from) other comprehensive income
|
(4
|
)
|
|
2
|
|
|
10
|
|
|||
|
Net other-than-temporary impairment losses
|
(33
|
)
|
|
(30
|
)
|
|
(30
|
)
|
|||
|
Other revenues
|
37
|
|
|
34
|
|
|
25
|
|
|||
|
Revenues of consolidated variable interest entities
|
|
|
|
|
|
||||||
|
Net investment income (related party: 2017 – $42, 2016 – $44 and 2015 – $37)
|
42
|
|
|
67
|
|
|
67
|
|
|||
|
Investment related gains (losses) (related party: 2017 – $35, 2016 – $(25) and 2015 – $46)
|
35
|
|
|
(53
|
)
|
|
33
|
|
|||
|
Total revenues
|
8,727
|
|
|
4,105
|
|
|
2,618
|
|
|||
|
Benefits and Expenses
|
|
|
|
|
|
||||||
|
Interest sensitive contract benefits
|
2,826
|
|
|
1,296
|
|
|
689
|
|
|||
|
Amortization of deferred sales inducements
|
63
|
|
|
39
|
|
|
21
|
|
|||
|
Future policy and other policy benefits
|
3,163
|
|
|
1,059
|
|
|
518
|
|
|||
|
Amortization of deferred acquisition costs and value of business acquired
|
350
|
|
|
318
|
|
|
206
|
|
|||
|
Dividends to policyholders
|
118
|
|
|
37
|
|
|
28
|
|
|||
|
Policy and other operating expenses (related party: 2017 – $13, 2016 – $22 and 2015 – $18)
|
672
|
|
|
627
|
|
|
549
|
|
|||
|
Operating expenses of consolidated variable interest entities
|
—
|
|
|
13
|
|
|
17
|
|
|||
|
Total benefits and expenses
|
7,192
|
|
|
3,389
|
|
|
2,028
|
|
|||
|
Income before income taxes
|
1,535
|
|
|
716
|
|
|
590
|
|
|||
|
Income tax expense (benefit)
|
87
|
|
|
(52
|
)
|
|
12
|
|
|||
|
Net income
|
1,448
|
|
|
768
|
|
|
578
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
Net income available to Athene Holding Ltd. shareholders
|
$
|
1,448
|
|
|
$
|
768
|
|
|
$
|
562
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share
|
|
|
|
|
|
||||||
|
Basic – Classes A, B, M-1, M-2, M-3 and M-4
1
|
$
|
7.41
|
|
|
$
|
4.11
|
|
|
$
|
3.21
|
|
|
Diluted – Class A
|
7.37
|
|
|
4.02
|
|
|
3.21
|
|
|||
|
Diluted – Class B
|
7.41
|
|
|
4.11
|
|
|
3.21
|
|
|||
|
Diluted – Class M-1
1
|
7.41
|
|
|
0.20
|
|
|
N/A
|
|
|||
|
Diluted – Class M-2
1
|
5.38
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Diluted – Class M-3
1
|
4.12
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Diluted – Class M-4
1
|
3.31
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
|
|
|
|
|
||||||
|
N/A – Not applicable
|
|||||||||||
|
1
Basic and diluted earnings per share for Class M-1 was applicable only for the years ended December 31, 2017 and 2016. Basic and diluted earnings per share for Class M-2, M-3 and M-4 were applicable only for the year ended December 31, 2017. See Note 13
–
Earnings Per Share for further discussion.
|
|||||||||||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
1,448
|
|
|
$
|
768
|
|
|
$
|
578
|
|
|
Other comprehensive income (loss), before tax
|
|
|
|
|
|
||||||
|
Unrealized investment gains (losses) on available-for-sale securities
|
1,269
|
|
|
878
|
|
|
(1,314
|
)
|
|||
|
Noncredit component of other-than-temporary impairment losses on available-for-sale securities
|
4
|
|
|
(2
|
)
|
|
(10
|
)
|
|||
|
Unrealized gains (losses) on hedging instruments
|
(105
|
)
|
|
(5
|
)
|
|
11
|
|
|||
|
Pension adjustments
|
(1
|
)
|
|
—
|
|
|
12
|
|
|||
|
Foreign currency translation adjustments
|
20
|
|
|
(8
|
)
|
|
(4
|
)
|
|||
|
Other comprehensive income (loss), before tax
|
1,187
|
|
|
863
|
|
|
(1,305
|
)
|
|||
|
Income tax expense (benefit) related to other comprehensive income
|
326
|
|
|
259
|
|
|
(424
|
)
|
|||
|
Other comprehensive income (loss)
|
861
|
|
|
604
|
|
|
(881
|
)
|
|||
|
Comprehensive income (loss)
|
2,309
|
|
|
1,372
|
|
|
(303
|
)
|
|||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
Comprehensive income (loss) available to Athene Holding Ltd. shareholders
|
$
|
2,309
|
|
|
$
|
1,372
|
|
|
$
|
(319
|
)
|
|
(In millions)
|
Common stock
|
|
Additional paid-in capital
|
|
Retained earnings
|
|
Accumulated other comprehensive income (loss)
|
|
Total Athene Holding Ltd. shareholders' equity
|
|
Noncontrolling interest
|
|
Total equity
|
||||||||||||||
|
Balance at December 31, 2014
|
$
|
—
|
|
|
$
|
2,153
|
|
|
$
|
1,748
|
|
|
$
|
644
|
|
|
$
|
4,545
|
|
|
$
|
33
|
|
|
$
|
4,578
|
|
|
Net income
|
—
|
|
|
—
|
|
|
562
|
|
|
—
|
|
|
562
|
|
|
16
|
|
|
578
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(881
|
)
|
|
(881
|
)
|
|
—
|
|
|
(881
|
)
|
|||||||
|
Issuance of shares, net of expenses
|
—
|
|
|
1,112
|
|
|
—
|
|
|
—
|
|
|
1,112
|
|
|
—
|
|
|
1,112
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||||
|
Retirement or repurchase of shares
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Other changes in equity of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
(48
|
)
|
|||||||
|
Balance at December 31, 2015
|
—
|
|
|
3,281
|
|
|
2,308
|
|
|
(237
|
)
|
|
5,352
|
|
|
1
|
|
|
5,353
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|
—
|
|
|
768
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
604
|
|
|
604
|
|
|
—
|
|
|
604
|
|
|||||||
|
Issuance of shares, net of expenses
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|||||||
|
Retirement or repurchase of shares
|
—
|
|
|
(14
|
)
|
|
(6
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||||
|
Balance at December 31, 2016
|
—
|
|
|
3,421
|
|
|
3,070
|
|
|
367
|
|
|
6,858
|
|
|
1
|
|
|
6,859
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
1,448
|
|
|
—
|
|
|
1,448
|
|
|
—
|
|
|
1,448
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
861
|
|
|
861
|
|
|
—
|
|
|
861
|
|
|||||||
|
Issuance of shares, net of expenses
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||||
|
Retirement or repurchase of shares
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Reclassification of taxes
1
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other changes in equity of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||
|
Balance at December 31, 2017
|
$
|
—
|
|
|
$
|
3,472
|
|
|
$
|
4,321
|
|
|
$
|
1,415
|
|
|
$
|
9,208
|
|
|
$
|
—
|
|
|
$
|
9,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
See discussion of Accounting Standards Update 2018-02 adoption in Note 1 – Business, Basis of Presentation and Significant Accounting Policies.
|
|||||||||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,448
|
|
|
$
|
768
|
|
|
$
|
578
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization of deferred acquisition costs and value of business acquired
|
350
|
|
|
318
|
|
|
206
|
|
|||
|
Amortization of deferred sales inducements
|
63
|
|
|
39
|
|
|
21
|
|
|||
|
Accretion of net investment premiums, discounts, and other
|
(192
|
)
|
|
(172
|
)
|
|
(77
|
)
|
|||
|
Payment at inception of coinsurance agreement
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||
|
Stock-based compensation
|
45
|
|
|
84
|
|
|
67
|
|
|||
|
Net investment (income) loss (related party: 2017 – $(63), 2016 – $(51) and 2015 – $(6))
|
(53
|
)
|
|
(25
|
)
|
|
8
|
|
|||
|
Net recognized (gains) losses on investments and derivatives (related party: 2017 – $8, 2016 – $34 and 2015 – $42)
|
(2,180
|
)
|
|
(342
|
)
|
|
520
|
|
|||
|
Policy acquisition costs deferred
|
(493
|
)
|
|
(601
|
)
|
|
(288
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accrued investment income
|
(91
|
)
|
|
(34
|
)
|
|
38
|
|
|||
|
Interest sensitive contract liabilities
|
2,513
|
|
|
925
|
|
|
874
|
|
|||
|
Future policy benefits, other policy claims and benefits, dividends payable to policyholders and reinsurance recoverable
|
1,993
|
|
|
344
|
|
|
(573
|
)
|
|||
|
Funds withheld assets and liabilities
|
(419
|
)
|
|
(128
|
)
|
|
(278
|
)
|
|||
|
Other assets and liabilities
|
219
|
|
|
(33
|
)
|
|
(10
|
)
|
|||
|
Consolidated variable interest entities related:
|
|
|
|
|
|
||||||
|
Net recognized (gains) losses on investments and derivatives (related party: 2017 – $(36), 2016 – $3 and 2015 – $(46))
|
(36
|
)
|
|
25
|
|
|
(35
|
)
|
|||
|
Other operating activities, net
|
3
|
|
|
31
|
|
|
8
|
|
|||
|
Net cash provided by operating activities
|
3,170
|
|
|
1,199
|
|
|
1,049
|
|
|||
|
|
|
|
|
|
|
(Continued)
|
|
||||
|
See accompanying notes to consolidated financial statements
|
|
|
|
|
|
||||||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Sales, maturities and repayments of:
|
|
|
|
|
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
||||||
|
Fixed maturity securities (related party: 2017 – $131, 2016 – $78 and 2015 – $65)
|
$
|
12,634
|
|
|
$
|
9,211
|
|
|
$
|
10,424
|
|
|
Equity securities (related party: 2017 – $22, 2016 – $0 and 2015 – $0)
|
687
|
|
|
350
|
|
|
53
|
|
|||
|
Trading securities (related party: 2017 – $55, 2016 – $26 and 2015 – $72)
|
454
|
|
|
748
|
|
|
1,226
|
|
|||
|
Mortgage loans
|
1,669
|
|
|
1,176
|
|
|
788
|
|
|||
|
Investment funds (related party: 2017 – $349, 2016 – $293 and 2015 – $99)
|
496
|
|
|
420
|
|
|
343
|
|
|||
|
Derivative instruments and other invested assets
|
1,503
|
|
|
468
|
|
|
1,151
|
|
|||
|
Real estate
|
4
|
|
|
36
|
|
|
63
|
|
|||
|
Short-term investments (related party: 2017 – $65, 2016 – $55 and 2015 – $130)
|
351
|
|
|
870
|
|
|
207
|
|
|||
|
Purchases of:
|
|
|
|
|
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
||||||
|
Fixed maturity securities (related party: 2017 – $(186), 2016 – $(82) and 2015 – $(64))
|
(18,883
|
)
|
|
(11,797
|
)
|
|
(11,069
|
)
|
|||
|
Equity securities (related party: 2017 – $0, 2016 – $(20) and 2015 – $0)
|
(540
|
)
|
|
(319
|
)
|
|
(239
|
)
|
|||
|
Trading securities (related party: 2017 – $0, 2016 – $(39) and 2015 – $(52))
|
(396
|
)
|
|
(868
|
)
|
|
(1,409
|
)
|
|||
|
Mortgage loans
|
(2,428
|
)
|
|
(1,157
|
)
|
|
(672
|
)
|
|||
|
Investment funds (related party: 2017 – $(509), 2016 – $(441) and 2015 – $(510))
|
(660
|
)
|
|
(535
|
)
|
|
(614
|
)
|
|||
|
Derivative instruments and other invested assets
|
(738
|
)
|
|
(686
|
)
|
|
(698
|
)
|
|||
|
Real estate
|
(76
|
)
|
|
(39
|
)
|
|
(6
|
)
|
|||
|
Short-term investments (related party: 2017 – $(117), 2016 – $0 and 2015 – $(85))
|
(421
|
)
|
|
(873
|
)
|
|
(267
|
)
|
|||
|
Consolidated variable interest entities related:
|
|
|
|
|
|
||||||
|
Sales, maturities, and repayments of investments (related party: 2017 – $85, 2016 – $22 and 2015 – $244)
|
95
|
|
|
504
|
|
|
257
|
|
|||
|
Purchases of investments (related party: 2017 – $(23), 2016 – $(19) and 2015 – $(17))
|
(23
|
)
|
|
(19
|
)
|
|
(17
|
)
|
|||
|
Acquisition of subsidiaries, net of cash acquired
|
—
|
|
|
—
|
|
|
162
|
|
|||
|
Cash settlement of derivatives
|
(4
|
)
|
|
34
|
|
|
25
|
|
|||
|
Change in restricted cash
|
(48
|
)
|
|
59
|
|
|
(39
|
)
|
|||
|
Other investing activities, net
|
507
|
|
|
(185
|
)
|
|
279
|
|
|||
|
Net cash used in investing activities
|
(5,817
|
)
|
|
(2,602
|
)
|
|
(52
|
)
|
|||
|
|
|
|
|
|
|
(Continued)
|
|
||||
|
See accompanying notes to consolidated financial statements
|
|
|
|
|
|
||||||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Capital contributions
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1,116
|
|
|
Repayment of note payables
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Deposits on investment-type policies and contracts
|
9,056
|
|
|
5,791
|
|
|
3,460
|
|
|||
|
Withdrawals on investment-type policies and contracts
|
(4,843
|
)
|
|
(4,617
|
)
|
|
(4,783
|
)
|
|||
|
Payments for coinsurance agreements on investment-type contracts, net
|
(33
|
)
|
|
(89
|
)
|
|
(153
|
)
|
|||
|
Consolidated variable interest entities related:
|
|
|
|
|
|
||||||
|
Repayment on borrowings
|
—
|
|
|
(500
|
)
|
|
—
|
|
|||
|
Capital distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||
|
Net change in cash collateral posted for derivative transactions
|
940
|
|
|
516
|
|
|
(535
|
)
|
|||
|
Repurchase of common stock
|
(10
|
)
|
|
(20
|
)
|
|
(3
|
)
|
|||
|
Other financing activities, net
|
(63
|
)
|
|
73
|
|
|
(12
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
5,048
|
|
|
1,155
|
|
|
(944
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
32
|
|
|
(13
|
)
|
|
(4
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
2,433
|
|
|
(261
|
)
|
|
49
|
|
|||
|
Cash and cash equivalents at beginning of year
1
|
2,459
|
|
|
2,720
|
|
|
2,671
|
|
|||
|
Cash and cash equivalents at end of period
1
|
$
|
4,892
|
|
|
$
|
2,459
|
|
|
$
|
2,720
|
|
|
|
|
|
|
|
|
||||||
|
Supplementary information
|
|
|
|
|
|
||||||
|
Cash refunded for taxes
|
$
|
64
|
|
|
$
|
31
|
|
|
$
|
34
|
|
|
Cash paid for interest
|
—
|
|
|
9
|
|
|
22
|
|
|||
|
Non-cash transactions
|
|
|
|
|
|
||||||
|
Deposits on investment-type policies and contracts through reinsurance agreements
|
663
|
|
|
3,441
|
|
|
1,182
|
|
|||
|
Withdrawals on investment-type policies and contracts through reinsurance agreements
|
482
|
|
|
448
|
|
|
373
|
|
|||
|
Investments received from settlements on reinsurance agreements
|
73
|
|
|
47
|
|
|
75
|
|
|||
|
Investment funds acquired in exchange for non-cash assets and liabilities
|
—
|
|
|
—
|
|
|
473
|
|
|||
|
Investments received from pension risk transfer premiums
|
334
|
|
|
—
|
|
|
—
|
|
|||
|
Other investments exchanged for related party investment funds
|
26
|
|
|
—
|
|
|
—
|
|
|||
|
Reduction in investments and other assets and liabilities relating to reinsurance
|
—
|
|
|
—
|
|
|
920
|
|
|||
|
|
|
|
|
|
|
||||||
|
1
Includes cash and cash equivalents of consolidated variable interest entities
|
|
|
|||||||||
|
•
|
Athene Life Re Ltd. (ALRe), a Bermuda exempted company to which AHL’s other insurance subsidiaries and third party ceding companies directly and indirectly reinsure a portion of their liabilities;
|
|
•
|
Athene USA Corporation, an Iowa corporation and its subsidiaries (Athene USA); and
|
|
•
|
AGER Bermuda Holding Ltd. and its subsidiaries (AGER), which includes Athene Deutschland GmbH & Co. KG, a German partnership and its subsidiaries (ADKG). We deconsolidated AGER effective January 1, 2018, as discussed below.
|
|
•
|
fair value of investments;
|
|
•
|
impairment of investments and valuation allowances;
|
|
•
|
derivatives valuation, including embedded derivatives;
|
|
•
|
deferred acquisition costs (DAC), deferred sales inducements (DSI) and value of business acquired (VOBA);
|
|
•
|
future policy benefit reserves;
|
|
•
|
valuation allowances on deferred tax assets; and
|
|
•
|
stock-based compensation.
|
|
•
|
the present value of expected future cash flows discounted at the loan’s original effective interest rate;
|
|
•
|
the value of the loan’s collateral if it is in the process of foreclosure or otherwise collateral dependent; or
|
|
•
|
the loan’s fair value if the loan is being sold.
|
|
|
December 31, 2017
|
||||||||||||||||||
|
(In millions)
|
Cost or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
OTTI
in AOCI
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
$
|
63
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
62
|
|
|
$
|
—
|
|
|
U.S. state, municipal and political subdivisions
|
996
|
|
|
171
|
|
|
(2
|
)
|
|
1,165
|
|
|
—
|
|
|||||
|
Foreign governments
|
2,575
|
|
|
116
|
|
|
(8
|
)
|
|
2,683
|
|
|
—
|
|
|||||
|
Corporate
|
35,173
|
|
|
1,658
|
|
|
(171
|
)
|
|
36,660
|
|
|
—
|
|
|||||
|
CLO
|
5,039
|
|
|
53
|
|
|
(8
|
)
|
|
5,084
|
|
|
—
|
|
|||||
|
ABS
|
3,945
|
|
|
53
|
|
|
(27
|
)
|
|
3,971
|
|
|
1
|
|
|||||
|
CMBS
|
1,994
|
|
|
48
|
|
|
(21
|
)
|
|
2,021
|
|
|
1
|
|
|||||
|
RMBS
|
8,721
|
|
|
652
|
|
|
(7
|
)
|
|
9,366
|
|
|
11
|
|
|||||
|
Total fixed maturity securities
|
58,506
|
|
|
2,752
|
|
|
(246
|
)
|
|
61,012
|
|
|
13
|
|
|||||
|
Equity securities
|
271
|
|
|
7
|
|
|
(1
|
)
|
|
277
|
|
|
—
|
|
|||||
|
Total AFS securities
|
58,777
|
|
|
2,759
|
|
|
(247
|
)
|
|
61,289
|
|
|
13
|
|
|||||
|
Fixed maturity securities – related party
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CLO
|
353
|
|
|
7
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||
|
ABS
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|||||
|
Total fixed maturity securities – related party
|
399
|
|
|
7
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|||||
|
Total AFS securities including related party
|
$
|
59,176
|
|
|
$
|
2,766
|
|
|
$
|
(247
|
)
|
|
$
|
61,695
|
|
|
$
|
13
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
(In millions)
|
Cost or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
OTTI
in AOCI
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
$
|
59
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
U.S. state, municipal and political subdivisions
|
1,024
|
|
|
117
|
|
|
(1
|
)
|
|
1,140
|
|
|
—
|
|
|||||
|
Foreign governments
|
2,098
|
|
|
143
|
|
|
(6
|
)
|
|
2,235
|
|
|
—
|
|
|||||
|
Corporate
|
29,433
|
|
|
901
|
|
|
(314
|
)
|
|
30,020
|
|
|
2
|
|
|||||
|
CLO
|
4,950
|
|
|
14
|
|
|
(142
|
)
|
|
4,822
|
|
|
—
|
|
|||||
|
ABS
|
2,980
|
|
|
25
|
|
|
(69
|
)
|
|
2,936
|
|
|
—
|
|
|||||
|
CMBS
|
1,835
|
|
|
38
|
|
|
(26
|
)
|
|
1,847
|
|
|
—
|
|
|||||
|
RMBS
|
8,731
|
|
|
313
|
|
|
(71
|
)
|
|
8,973
|
|
|
15
|
|
|||||
|
Total fixed maturity securities
|
51,110
|
|
|
1,552
|
|
|
(629
|
)
|
|
52,033
|
|
|
17
|
|
|||||
|
Equity securities
|
319
|
|
|
35
|
|
|
(1
|
)
|
|
353
|
|
|
—
|
|
|||||
|
Total AFS securities
|
51,429
|
|
|
1,587
|
|
|
(630
|
)
|
|
52,386
|
|
|
17
|
|
|||||
|
Fixed maturity securities – related party
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CLO
|
284
|
|
|
1
|
|
|
(6
|
)
|
|
279
|
|
|
—
|
|
|||||
|
ABS
|
57
|
|
|
—
|
|
|
(1
|
)
|
|
56
|
|
|
—
|
|
|||||
|
Total fixed maturity securities – related party
|
341
|
|
|
1
|
|
|
(7
|
)
|
|
335
|
|
|
—
|
|
|||||
|
Equity securities – related party
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|||||
|
Total AFS securities – related party
|
361
|
|
|
1
|
|
|
(7
|
)
|
|
355
|
|
|
—
|
|
|||||
|
Total AFS securities including related party
|
$
|
51,790
|
|
|
$
|
1,588
|
|
|
$
|
(637
|
)
|
|
$
|
52,741
|
|
|
$
|
17
|
|
|
|
December 31, 2017
|
||||||
|
(In millions)
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
972
|
|
|
$
|
975
|
|
|
Due after one year through five years
|
8,543
|
|
|
8,699
|
|
||
|
Due after five years through ten years
|
11,224
|
|
|
11,548
|
|
||
|
Due after ten years
|
18,068
|
|
|
19,348
|
|
||
|
CLO, ABS, CMBS and RMBS
|
19,699
|
|
|
20,442
|
|
||
|
Total AFS fixed maturity securities
|
58,506
|
|
|
61,012
|
|
||
|
Fixed maturity securities – related party, CLO and ABS
|
399
|
|
|
406
|
|
||
|
Total AFS fixed maturity securities including related party
|
$
|
58,905
|
|
|
$
|
61,418
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
(In millions)
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized Losses |
|
Fair Value
|
|
Gross
Unrealized Losses |
||||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government and agencies
|
$
|
34
|
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
|
$
|
43
|
|
|
$
|
(2
|
)
|
|
U.S. state, municipal and political subdivisions
|
50
|
|
|
(1
|
)
|
|
39
|
|
|
(1
|
)
|
|
89
|
|
|
(2
|
)
|
||||||
|
Foreign governments
|
435
|
|
|
(6
|
)
|
|
76
|
|
|
(2
|
)
|
|
511
|
|
|
(8
|
)
|
||||||
|
Corporate
|
3,992
|
|
|
(49
|
)
|
|
2,457
|
|
|
(122
|
)
|
|
6,449
|
|
|
(171
|
)
|
||||||
|
CLO
|
414
|
|
|
(2
|
)
|
|
340
|
|
|
(6
|
)
|
|
754
|
|
|
(8
|
)
|
||||||
|
ABS
|
515
|
|
|
(5
|
)
|
|
549
|
|
|
(22
|
)
|
|
1,064
|
|
|
(27
|
)
|
||||||
|
CMBS
|
460
|
|
|
(8
|
)
|
|
179
|
|
|
(13
|
)
|
|
639
|
|
|
(21
|
)
|
||||||
|
RMBS
|
506
|
|
|
(3
|
)
|
|
210
|
|
|
(4
|
)
|
|
716
|
|
|
(7
|
)
|
||||||
|
Total fixed maturity securities
|
6,406
|
|
|
(75
|
)
|
|
3,859
|
|
|
(171
|
)
|
|
10,265
|
|
|
(246
|
)
|
||||||
|
Equity securities
|
134
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
134
|
|
|
(1
|
)
|
||||||
|
Total AFS securities
|
6,540
|
|
|
(76
|
)
|
|
3,859
|
|
|
(171
|
)
|
|
10,399
|
|
|
(247
|
)
|
||||||
|
Fixed maturity securities – related party
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CLO
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
||||||
|
ABS
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
||||||
|
Total fixed maturity securities – related party
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||||
|
Total AFS securities including related party
|
$
|
6,611
|
|
|
$
|
(76
|
)
|
|
$
|
3,859
|
|
|
$
|
(171
|
)
|
|
$
|
10,470
|
|
|
$
|
(247
|
)
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or greater
|
|
Total
|
||||||||||||||||||
|
(In millions)
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government and agencies
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
U.S. state, municipal and political subdivisions
|
85
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
87
|
|
|
(1
|
)
|
||||||
|
Foreign governments
|
137
|
|
|
(5
|
)
|
|
9
|
|
|
(1
|
)
|
|
146
|
|
|
(6
|
)
|
||||||
|
Corporate
|
6,136
|
|
|
(228
|
)
|
|
1,113
|
|
|
(86
|
)
|
|
7,249
|
|
|
(314
|
)
|
||||||
|
CLO
|
388
|
|
|
(2
|
)
|
|
3,102
|
|
|
(140
|
)
|
|
3,490
|
|
|
(142
|
)
|
||||||
|
ABS
|
865
|
|
|
(17
|
)
|
|
767
|
|
|
(52
|
)
|
|
1,632
|
|
|
(69
|
)
|
||||||
|
CMBS
|
576
|
|
|
(18
|
)
|
|
183
|
|
|
(8
|
)
|
|
759
|
|
|
(26
|
)
|
||||||
|
RMBS
|
1,143
|
|
|
(19
|
)
|
|
1,727
|
|
|
(52
|
)
|
|
2,870
|
|
|
(71
|
)
|
||||||
|
Total fixed maturity securities
|
9,331
|
|
|
(290
|
)
|
|
6,903
|
|
|
(339
|
)
|
|
16,234
|
|
|
(629
|
)
|
||||||
|
Equity securities
|
179
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
179
|
|
|
(1
|
)
|
||||||
|
Total AFS securities
|
9,510
|
|
|
(291
|
)
|
|
6,903
|
|
|
(339
|
)
|
|
16,413
|
|
|
(630
|
)
|
||||||
|
Fixed maturity securities – related party
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CLO
|
68
|
|
|
—
|
|
|
100
|
|
|
(6
|
)
|
|
168
|
|
|
(6
|
)
|
||||||
|
ABS
|
—
|
|
|
—
|
|
|
56
|
|
|
(1
|
)
|
|
56
|
|
|
(1
|
)
|
||||||
|
Total fixed maturity securities – related party
|
68
|
|
|
—
|
|
|
156
|
|
|
(7
|
)
|
|
224
|
|
|
(7
|
)
|
||||||
|
Equity securities – related party
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||
|
Total AFS securities – related party
|
82
|
|
|
—
|
|
|
156
|
|
|
(7
|
)
|
|
238
|
|
|
(7
|
)
|
||||||
|
Total AFS securities including related party
|
$
|
9,592
|
|
|
$
|
(291
|
)
|
|
$
|
7,059
|
|
|
$
|
(346
|
)
|
|
$
|
16,651
|
|
|
$
|
(637
|
)
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Beginning balance
|
$
|
16
|
|
|
$
|
22
|
|
|
$
|
8
|
|
|
Initial impairments – credit loss OTTI recognized on securities not previously impaired
|
17
|
|
|
8
|
|
|
19
|
|
|||
|
Additional impairments – credit loss OTTI recognized on securities previously impaired
|
—
|
|
|
3
|
|
|
1
|
|
|||
|
Reduction in impairments from securities sold, matured or repaid
|
(13
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|||
|
Reduction for credit loss that no longer has a portion of the OTTI loss recognized in AOCI
|
(6
|
)
|
|
(8
|
)
|
|
(4
|
)
|
|||
|
Ending balance
|
$
|
14
|
|
|
$
|
16
|
|
|
$
|
22
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
AFS securities
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
$
|
2,579
|
|
|
$
|
2,293
|
|
|
$
|
2,051
|
|
|
Equity securities
|
10
|
|
|
9
|
|
|
7
|
|
|||
|
Trading securities
|
204
|
|
|
238
|
|
|
196
|
|
|||
|
Mortgage loans, net of allowances
|
371
|
|
|
355
|
|
|
320
|
|
|||
|
Investment funds
|
211
|
|
|
178
|
|
|
111
|
|
|||
|
Funds withheld at interest
|
148
|
|
|
82
|
|
|
54
|
|
|||
|
Other
|
78
|
|
|
62
|
|
|
44
|
|
|||
|
Investment revenue
|
3,601
|
|
|
3,217
|
|
|
2,783
|
|
|||
|
Investment expenses
|
(332
|
)
|
|
(303
|
)
|
|
(273
|
)
|
|||
|
Net investment income
|
$
|
3,269
|
|
|
$
|
2,914
|
|
|
$
|
2,510
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
AFS fixed maturity securities
|
|
|
|
|
|
||||||
|
Gross realized gains on investment activity
|
$
|
169
|
|
|
$
|
138
|
|
|
$
|
150
|
|
|
Gross realized losses on investment activity
|
(72
|
)
|
|
(54
|
)
|
|
(86
|
)
|
|||
|
Net realized investment gains on fixed maturity securities
|
97
|
|
|
84
|
|
|
64
|
|
|||
|
AFS equity securities
|
|
|
|
|
|
||||||
|
Gross realized gains on investment activity
|
55
|
|
|
—
|
|
|
—
|
|
|||
|
Gross realized losses on investment activity
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net realized investment gains on equity securities
|
54
|
|
|
—
|
|
|
—
|
|
|||
|
Net realized investment gains (losses) on trading securities
|
63
|
|
|
(33
|
)
|
|
(228
|
)
|
|||
|
Derivative gains (losses)
|
2,377
|
|
|
596
|
|
|
(277
|
)
|
|||
|
Other gains (losses)
|
(19
|
)
|
|
5
|
|
|
11
|
|
|||
|
Investment related gains (losses)
|
$
|
2,572
|
|
|
$
|
652
|
|
|
$
|
(430
|
)
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
1
|
|
2017
|
|
2016
1
|
||||||||
|
(In millions)
|
Fixed maturity securities
|
|
Mortgage loans
|
||||||||||||
|
Contractually required payments receivable
|
$
|
9,690
|
|
|
$
|
8,912
|
|
|
$
|
1,140
|
|
|
$
|
303
|
|
|
Less: Cash flows expected to be collected
2
|
(8,188
|
)
|
|
(7,948
|
)
|
|
(1,090
|
)
|
|
(290
|
)
|
||||
|
Non-accretable difference
|
$
|
1,502
|
|
|
$
|
964
|
|
|
$
|
50
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows expected to be collected
2
|
$
|
8,188
|
|
|
$
|
7,948
|
|
|
$
|
1,090
|
|
|
$
|
290
|
|
|
Less: Amortized cost
|
(6,168
|
)
|
|
(5,868
|
)
|
|
(817
|
)
|
|
(220
|
)
|
||||
|
Accretable difference
|
$
|
2,020
|
|
|
$
|
2,080
|
|
|
$
|
273
|
|
|
$
|
70
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value
|
$
|
6,703
|
|
|
$
|
6,049
|
|
|
$
|
844
|
|
|
$
|
221
|
|
|
Outstanding balance
|
8,026
|
|
|
7,275
|
|
|
946
|
|
|
249
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
1
Balances have been revised for immaterial misstatements to be comparable to current year balances.
|
|||||||||||||||
|
2
Represents the undiscounted principal and interest cash flows expected.
|
|||||||||||||||
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
1
|
|
2017
|
|
2016
1
|
||||||||
|
(In millions)
|
Fixed maturity securities
|
|
Mortgage loans
|
||||||||||||
|
Contractually required payments receivable
|
$
|
2,161
|
|
|
$
|
2,407
|
|
|
$
|
894
|
|
|
$
|
304
|
|
|
Cash flows expected to be collected
|
1,790
|
|
|
2,053
|
|
|
857
|
|
|
290
|
|
||||
|
Fair value
|
1,428
|
|
|
1,497
|
|
|
633
|
|
|
220
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
1
Balances have been revised for immaterial misstatements to be comparable to current year balances.
|
|||||||||||||||
|
|
2017
|
|
2016
1
|
|
2017
|
|
2016
1
|
||||||||
|
(In millions)
|
Fixed maturity securities
|
|
Mortgage loans
|
||||||||||||
|
Beginning balance at January 1
|
$
|
2,080
|
|
|
$
|
1,753
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
Purchases of PCI investments, net of sales
|
264
|
|
|
534
|
|
|
216
|
|
|
70
|
|
||||
|
Accretion
|
(400
|
)
|
|
(325
|
)
|
|
(24
|
)
|
|
—
|
|
||||
|
Net reclassification from (to) non-accretable difference
|
76
|
|
|
118
|
|
|
11
|
|
|
—
|
|
||||
|
Ending balance at December 31
|
$
|
2,020
|
|
|
$
|
2,080
|
|
|
$
|
273
|
|
|
$
|
70
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Balances have been revised for immaterial misstatements to be comparable to current year balances.
|
|||||||||||||||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Commercial mortgage loans
|
$
|
5,223
|
|
|
$
|
5,058
|
|
|
Commercial mortgage loans under development
|
24
|
|
|
74
|
|
||
|
Total commercial mortgage loans
|
5,247
|
|
|
5,132
|
|
||
|
Residential mortgage loans
|
986
|
|
|
338
|
|
||
|
Mortgage loans, net of allowances
|
$
|
6,233
|
|
|
$
|
5,470
|
|
|
|
December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
||||||||||
|
(In millions, except for percentages)
|
Net Carrying Value
|
|
Percentage of Total
|
|
Net Carrying Value
|
|
Percentage of Total
|
||||||
|
Property type
|
|
|
|
|
|
|
|
||||||
|
Office building
|
$
|
1,187
|
|
|
22.6
|
%
|
|
$
|
1,217
|
|
|
23.7
|
%
|
|
Retail
|
1,223
|
|
|
23.3
|
%
|
|
1,135
|
|
|
22.1
|
%
|
||
|
Hotels
|
928
|
|
|
17.7
|
%
|
|
1,025
|
|
|
20.0
|
%
|
||
|
Industrial
|
944
|
|
|
18.0
|
%
|
|
742
|
|
|
14.5
|
%
|
||
|
Apartment
|
525
|
|
|
10.0
|
%
|
|
616
|
|
|
12.0
|
%
|
||
|
Other commercial
|
440
|
|
|
8.4
|
%
|
|
397
|
|
|
7.7
|
%
|
||
|
Total commercial mortgage loans
|
$
|
5,247
|
|
|
100.0
|
%
|
|
$
|
5,132
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Region
|
|
|
|
|
|
|
|
||||||
|
East North Central
|
$
|
643
|
|
|
12.3
|
%
|
|
$
|
450
|
|
|
8.8
|
%
|
|
East South Central
|
144
|
|
|
2.7
|
%
|
|
158
|
|
|
3.1
|
%
|
||
|
Middle Atlantic
|
909
|
|
|
17.3
|
%
|
|
628
|
|
|
12.2
|
%
|
||
|
Mountain
|
492
|
|
|
9.4
|
%
|
|
543
|
|
|
10.6
|
%
|
||
|
New England
|
162
|
|
|
3.1
|
%
|
|
194
|
|
|
3.8
|
%
|
||
|
Pacific
|
991
|
|
|
18.9
|
%
|
|
833
|
|
|
16.2
|
%
|
||
|
South Atlantic
|
873
|
|
|
16.6
|
%
|
|
1,284
|
|
|
25.0
|
%
|
||
|
West North Central
|
233
|
|
|
4.4
|
%
|
|
306
|
|
|
6.0
|
%
|
||
|
West South Central
|
655
|
|
|
12.5
|
%
|
|
662
|
|
|
12.9
|
%
|
||
|
Total U.S. Region
|
5,102
|
|
|
97.2
|
%
|
|
5,058
|
|
|
98.6
|
%
|
||
|
International Region
|
145
|
|
|
2.8
|
%
|
|
74
|
|
|
1.4
|
%
|
||
|
Total commercial mortgage loans
|
$
|
5,247
|
|
|
100.0
|
%
|
|
$
|
5,132
|
|
|
100.0
|
%
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Current (less than 30 days past due)
|
$
|
5,247
|
|
|
$
|
5,111
|
|
|
Over 90 days past due
|
—
|
|
|
21
|
|
||
|
Total commercial mortgage loans
|
$
|
5,247
|
|
|
$
|
5,132
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Less than 50%
|
$
|
1,841
|
|
|
$
|
1,787
|
|
|
50% to 60%
|
1,390
|
|
|
1,337
|
|
||
|
61% to 70%
|
1,691
|
|
|
1,401
|
|
||
|
71% to 100%
|
301
|
|
|
492
|
|
||
|
Greater than 100%
|
—
|
|
|
41
|
|
||
|
Commercial mortgage loans
|
$
|
5,223
|
|
|
$
|
5,058
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Greater than 1.20x
|
$
|
4,742
|
|
|
$
|
4,378
|
|
|
1.00x – 1.20x
|
297
|
|
|
353
|
|
||
|
Less than 1.00x
|
184
|
|
|
327
|
|
||
|
Commercial mortgage loans
|
$
|
5,223
|
|
|
$
|
5,058
|
|
|
|
December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||||||||
|
(In millions)
|
|
Assets
|
|
Liabilities
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
Derivatives designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency swaps
|
928
|
|
|
$
|
1
|
|
|
$
|
99
|
|
|
289
|
|
|
$
|
11
|
|
|
$
|
4
|
|
|
Interest rate swaps
|
302
|
|
|
—
|
|
|
—
|
|
|
302
|
|
|
—
|
|
|
14
|
|
||||
|
Total derivatives designated as hedges
|
|
|
1
|
|
|
99
|
|
|
|
|
11
|
|
|
18
|
|
||||||
|
Derivatives not designated as hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity options
|
31,460
|
|
|
2,500
|
|
|
19
|
|
|
26,822
|
|
|
1,336
|
|
|
—
|
|
||||
|
Futures
|
1,134
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Total return swaps
|
114
|
|
|
5
|
|
|
—
|
|
|
41
|
|
|
2
|
|
|
—
|
|
||||
|
Foreign currency swaps
|
41
|
|
|
21
|
|
|
3
|
|
|
43
|
|
|
5
|
|
|
—
|
|
||||
|
Interest rate swaps
|
385
|
|
|
—
|
|
|
2
|
|
|
568
|
|
|
1
|
|
|
5
|
|
||||
|
Credit default swaps
|
10
|
|
|
—
|
|
|
5
|
|
|
10
|
|
|
—
|
|
|
7
|
|
||||
|
Foreign currency forwards
|
1,139
|
|
|
17
|
|
|
6
|
|
|
805
|
|
|
6
|
|
|
10
|
|
||||
|
Embedded derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Funds withheld
|
—
|
|
|
312
|
|
|
22
|
|
|
—
|
|
|
140
|
|
|
6
|
|
||||
|
Interest sensitive contract liabilities
|
—
|
|
|
—
|
|
|
7,436
|
|
|
—
|
|
|
—
|
|
|
5,283
|
|
||||
|
Total derivatives not designated as hedges
|
|
|
2,862
|
|
|
7,493
|
|
|
|
|
1,499
|
|
|
5,311
|
|
||||||
|
Total derivatives
|
|
|
$
|
2,863
|
|
|
$
|
7,592
|
|
|
|
|
$
|
1,510
|
|
|
$
|
5,329
|
|
||
|
|
Years ended December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Gains (losses) recognized on derivative
|
$
|
2
|
|
|
$
|
(14
|
)
|
|
Gains (losses) recognized on hedged item
|
(2
|
)
|
|
14
|
|
||
|
Ineffectiveness recognized on fair value hedges
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Equity options
|
$
|
1,939
|
|
|
$
|
325
|
|
|
$
|
(372
|
)
|
|
Futures
|
(24
|
)
|
|
(19
|
)
|
|
(3
|
)
|
|||
|
Swaps
|
27
|
|
|
18
|
|
|
8
|
|
|||
|
Foreign currency forwards
|
28
|
|
|
(2
|
)
|
|
21
|
|
|||
|
Embedded derivatives on funds withheld
|
407
|
|
|
274
|
|
|
69
|
|
|||
|
Amounts recognized in investment related gains (losses)
|
2,377
|
|
|
596
|
|
|
(277
|
)
|
|||
|
Embedded derivatives in indexed annuity products
1
|
(1,758
|
)
|
|
(324
|
)
|
|
171
|
|
|||
|
Total gains (losses) for derivatives not designated as hedges
|
$
|
619
|
|
|
$
|
272
|
|
|
$
|
(106
|
)
|
|
|
|
|
|
|
|
||||||
|
1
Included in interest sensitive contract benefits.
|
|||||||||||
|
|
|
|
Gross amounts not offset on the consolidated balance sheets
|
|
|
|
|
|
|
||||||||||||||
|
(In millions)
|
Gross amount recognized
1
|
|
Financial instruments
2
|
|
Collateral received/pledged
|
|
Net amount
|
|
Off-balance sheet securities collateral
3
|
|
Net amount after securities collateral
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
2,551
|
|
|
$
|
(59
|
)
|
|
$
|
(2,323
|
)
|
|
$
|
169
|
|
|
$
|
(221
|
)
|
|
$
|
(52
|
)
|
|
Derivative liabilities
|
(134
|
)
|
|
59
|
|
|
63
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
1,370
|
|
|
$
|
(8
|
)
|
|
$
|
(1,383
|
)
|
|
$
|
(21
|
)
|
|
$
|
(26
|
)
|
|
$
|
(47
|
)
|
|
Derivative liabilities
|
(40
|
)
|
|
8
|
|
|
25
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
The gross amounts of recognized derivative assets and derivative liabilities are reported on the consolidated balance sheets. As of December 31, 2017 and 2016, amounts not subject to master netting or similar agreements were immaterial.
|
|||||||||||||||||||||||
|
2
Represents amounts offsetting derivative assets and derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets or gross derivative liabilities for presentation on the consolidated balance sheets.
|
|||||||||||||||||||||||
|
3
For non-cash collateral received, we do not recognize the collateral on our balance sheet unless the obligor (transferor) has defaulted under the terms of the secured contract and is no longer entitled to redeem the pledged asset. Amounts do not include any excess of collateral pledged or received.
|
|||||||||||||||||||||||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Fair value of derivative liabilities with credit related provisions
|
$
|
5
|
|
|
$
|
7
|
|
|
Maximum exposure for credit default swaps
|
10
|
|
|
10
|
|
||
|
|
December 31, 2017
|
||||||||||||||||||
|
(In millions)
|
Total
|
|
NAV
1
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets of consolidated variable interest entities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
|
Equity securities
|
98
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
28
|
|
|||||
|
Investment funds
|
549
|
|
|
528
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Cash and cash equivalents
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
|
Total assets of consolidated VIEs measured at fair value
|
$
|
841
|
|
|
$
|
528
|
|
|
$
|
216
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Investments measured at NAV as a practical expedient in determining fair value have not been classified in the fair value hierarchy.
|
|||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||
|
(In millions)
|
Total
|
|
NAV
1
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets of consolidated variable interest entities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
|
Equity securities
|
117
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
43
|
|
|||||
|
Investment funds
|
562
|
|
|
524
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
|
Cash and cash equivalents
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|||||
|
Total assets of consolidated VIEs measured at fair value
|
$
|
904
|
|
|
$
|
524
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Investments measured at NAV as a practical expedient in determining fair value have not been classified in the fair value hierarchy.
|
|||||||||||||||||||
|
|
Year ended December 31, 2017
|
||||||||||||||||||||||||||
|
(In millions)
|
Beginning Balance
|
|
Total realized and unrealized gains (losses)
included in income
|
|
Purchases
|
|
Sales
|
|
Transfers in (out)
|
|
Ending Balance
|
|
Total gains (losses) included in earnings
1
|
||||||||||||||
|
Assets of consolidated variable interest entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fixed maturity securities
|
$
|
50
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
1
|
|
|
Equity securities
|
43
|
|
|
(16
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
(16
|
)
|
|||||||
|
Investment funds
|
38
|
|
|
1
|
|
|
1
|
|
|
(19
|
)
|
|
—
|
|
|
21
|
|
|
1
|
|
|||||||
|
Total Level 3 assets of consolidated VIEs
|
$
|
131
|
|
|
$
|
(14
|
)
|
|
$
|
2
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Related to instruments held at end of period.
|
|||||||||||||||||||||||||||
|
|
Year ended December 31, 2016
|
||||||||||||||||||||||||||
|
(In millions)
|
Beginning Balance
|
|
Total realized and unrealized gains (losses)
included in income
|
|
Purchases
|
|
Sales
|
|
Transfers in (out)
|
|
Ending Balance
|
|
Total gains (losses) included in earnings
1
|
||||||||||||||
|
Assets of consolidated variable interest entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fixed maturity securities
|
$
|
53
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
(1
|
)
|
|
Equity securities
|
38
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
3
|
|
|||||||
|
Investment funds
2
|
34
|
|
|
7
|
|
|
17
|
|
|
(20
|
)
|
|
—
|
|
|
38
|
|
|
—
|
|
|||||||
|
Total Level 3 assets of consolidated VIEs
|
$
|
125
|
|
|
$
|
9
|
|
|
$
|
19
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
131
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Related to instruments held at end of period.
|
|||||||||||||||||||||||||||
|
2
Prior period balances have been revised for immaterial misstatements to be comparable to current year balances.
|
|||||||||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Trading securities
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
Equity securities
|
9
|
|
|
(78
|
)
|
|
(4
|
)
|
|||
|
Investment funds
|
5
|
|
|
49
|
|
|
12
|
|
|||
|
Total gains (losses)
|
$
|
15
|
|
|
$
|
(30
|
)
|
|
$
|
3
|
|
|
|
December 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
(In millions)
|
Carrying Value
|
|
Maximum Loss Exposure
|
|
Carrying Value
|
|
Maximum Loss Exposure
|
||||||||
|
Investment funds
|
$
|
699
|
|
|
$
|
1,036
|
|
|
$
|
689
|
|
|
$
|
1,026
|
|
|
Investment in related parties – investment funds
|
1,310
|
|
|
2,598
|
|
|
1,198
|
|
|
1,485
|
|
||||
|
Assets of consolidated variable interest entities – investment funds
|
571
|
|
|
594
|
|
|
573
|
|
|
593
|
|
||||
|
Investment in fixed maturity securities
|
21,022
|
|
|
20,278
|
|
|
19,171
|
|
|
19,090
|
|
||||
|
Investment in related parties – fixed maturity securities
|
713
|
|
|
792
|
|
|
530
|
|
|
536
|
|
||||
|
Total non-consolidated investments
|
$
|
24,315
|
|
|
$
|
25,298
|
|
|
$
|
22,161
|
|
|
$
|
22,730
|
|
|
|
December 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
(In millions, except for percentages and years)
|
Carrying value
|
|
Percent of total
|
|
Remaining life in years
|
|
Carrying value
|
|
Percent of total
|
|
Remaining life in years
|
||||||||||
|
Investment funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Private equity
|
$
|
271
|
|
|
38.8
|
%
|
|
0
|
–
|
7
|
|
$
|
268
|
|
|
38.9
|
%
|
|
0
|
–
|
7
|
|
Real estate and other real assets
|
161
|
|
|
23.0
|
%
|
|
1
|
–
|
7
|
|
118
|
|
|
17.2
|
%
|
|
0
|
–
|
4
|
||
|
Natural resources
|
4
|
|
|
0.6
|
%
|
|
1
|
–
|
1
|
|
5
|
|
|
0.7
|
%
|
|
1
|
–
|
2
|
||
|
Hedge funds
|
61
|
|
|
8.7
|
%
|
|
0
|
–
|
3
|
|
72
|
|
|
10.4
|
%
|
|
0
|
–
|
3
|
||
|
Credit funds
|
202
|
|
|
28.9
|
%
|
|
0
|
–
|
5
|
|
226
|
|
|
32.8
|
%
|
|
0
|
–
|
5
|
||
|
Total investment funds
|
699
|
|
|
100.0
|
%
|
|
|
|
|
|
689
|
|
|
100.0
|
%
|
|
|
|
|
||
|
Investment funds – related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Private equity – A-A Mortgage
1
|
403
|
|
|
30.8
|
%
|
|
5
|
–
|
5
|
|
343
|
|
|
28.6
|
%
|
|
3
|
–
|
3
|
||
|
Private equity – other
|
180
|
|
|
13.7
|
%
|
|
0
|
–
|
10
|
|
131
|
|
|
11.0
|
%
|
|
0
|
–
|
10
|
||
|
Real estate and other real assets
|
297
|
|
|
22.7
|
%
|
|
0
|
–
|
7
|
|
247
|
|
|
20.6
|
%
|
|
1
|
–
|
4
|
||
|
Natural resources
|
74
|
|
|
5.6
|
%
|
|
4
|
–
|
6
|
|
49
|
|
|
4.1
|
%
|
|
5
|
–
|
5
|
||
|
Hedge funds
|
93
|
|
|
7.1
|
%
|
|
9
|
–
|
9
|
|
192
|
|
|
16.0
|
%
|
|
9
|
–
|
9
|
||
|
Credit funds
|
263
|
|
|
20.1
|
%
|
|
2
|
–
|
4
|
|
236
|
|
|
19.7
|
%
|
|
2
|
–
|
3
|
||
|
Total investment funds – related parties
|
1,310
|
|
|
100.0
|
%
|
|
|
|
|
|
1,198
|
|
|
100.0
|
%
|
|
|
|
|
||
|
Investment funds owned by consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Private equity – MidCap
2
|
528
|
|
|
92.5
|
%
|
|
N/A
|
|
524
|
|
|
91.4
|
%
|
|
N/A
|
||||||
|
Credit funds
|
21
|
|
|
3.7
|
%
|
|
0
|
–
|
3
|
|
38
|
|
|
6.7
|
%
|
|
0
|
–
|
3
|
||
|
Real estate and other real assets
|
22
|
|
|
3.8
|
%
|
|
2
|
–
|
3
|
|
11
|
|
|
1.9
|
%
|
|
2
|
–
|
3
|
||
|
Total investment funds owned by consolidated VIEs
|
571
|
|
|
100.0
|
%
|
|
|
|
|
|
573
|
|
|
100.0
|
%
|
|
|
|
|
||
|
Total investment funds including related parties and funds owned by consolidated VIEs
|
$
|
2,580
|
|
|
|
|
|
|
|
|
$
|
2,460
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1
A-A Mortgage Opportunities, LP (A-A Mortgage) is a platform to originate residential mortgage loans and mortgage servicing rights.
|
|||||||||||||||||||||
|
2
Our total investment in MidCap, including amounts advanced under credit facilities, totaled $766 million and $761 million as of December 31, 2017 and 2016, respectively, which was less than 10% of total AHL shareholder’s equity at December 31, 2017, but greater than 10% at December 31, 2016.
|
|||||||||||||||||||||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
1
|
||||
|
Assets
|
$
|
19,729
|
|
|
$
|
21,033
|
|
|
Liabilities
|
6,566
|
|
|
7,340
|
|
||
|
Equity
|
13,163
|
|
|
13,693
|
|
||
|
|
|
|
|
||||
|
1
Balances have been revised for immaterial misstatements to be comparable to current year balances to exclude the effects of those fair value option entities that would not otherwise receive equity method accounting.
|
|||||||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
1
|
|
2015
1
|
||||||
|
Net income
|
$
|
1,475
|
|
|
$
|
694
|
|
|
$
|
1,050
|
|
|
|
|
|
|
|
|
||||||
|
1
Balances have been revised for immaterial misstatements to be comparable to current year balances to exclude the effects of those fair value option entities that would not otherwise receive equity method accounting.
|
|||||||||||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Ownership Percentage
|
|
|
|
||||
|
100%
|
$
|
35
|
|
|
$
|
27
|
|
|
50% – 99%
|
520
|
|
|
478
|
|
||
|
3% – 49%
|
1,301
|
|
|
1,294
|
|
||
|
Equity method investment funds
|
$
|
1,856
|
|
|
$
|
1,799
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Ownership Percentage
|
|
|
|
||||
|
3% – 49%
|
$
|
590
|
|
|
$
|
562
|
|
|
Less than 3%
|
134
|
|
|
99
|
|
||
|
Fair value option investment funds
|
$
|
724
|
|
|
$
|
661
|
|
|
•
|
Quoted prices for similar assets or liabilities in active markets,
|
|
•
|
Observable inputs other than quoted market prices, and
|
|
•
|
Observable inputs derived principally from market data through correlation or other means.
|
|
|
December 31, 2017
|
||||||||||||||||||
|
(In millions)
|
Total
|
|
NAV
1
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
U.S. state, municipal and political subdivisions
|
1,165
|
|
|
—
|
|
|
—
|
|
|
1,165
|
|
|
—
|
|
|||||
|
Foreign governments
|
2,683
|
|
|
—
|
|
|
—
|
|
|
2,683
|
|
|
—
|
|
|||||
|
Corporate
|
36,660
|
|
|
—
|
|
|
—
|
|
|
36,082
|
|
|
578
|
|
|||||
|
CLO
|
5,084
|
|
|
—
|
|
|
—
|
|
|
5,020
|
|
|
64
|
|
|||||
|
ABS
|
3,971
|
|
|
—
|
|
|
—
|
|
|
2,510
|
|
|
1,461
|
|
|||||
|
CMBS
|
2,021
|
|
|
—
|
|
|
—
|
|
|
1,884
|
|
|
137
|
|
|||||
|
RMBS
|
9,366
|
|
|
—
|
|
|
—
|
|
|
9,065
|
|
|
301
|
|
|||||
|
Total AFS fixed maturity securities
|
61,012
|
|
|
—
|
|
|
26
|
|
|
58,445
|
|
|
2,541
|
|
|||||
|
Equity securities
|
277
|
|
|
—
|
|
|
18
|
|
|
251
|
|
|
8
|
|
|||||
|
Total AFS securities
|
61,289
|
|
|
—
|
|
|
44
|
|
|
58,696
|
|
|
2,549
|
|
|||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
|
U.S. state, municipal and political subdivisions
|
138
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
17
|
|
|||||
|
Corporate
|
1,475
|
|
|
—
|
|
|
—
|
|
|
1,475
|
|
|
—
|
|
|||||
|
CLO
|
27
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
17
|
|
|||||
|
ABS
|
94
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
77
|
|
|||||
|
CMBS
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|||||
|
RMBS
|
408
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
342
|
|
|||||
|
Total trading fixed maturity securities
|
2,196
|
|
|
—
|
|
|
3
|
|
|
1,740
|
|
|
453
|
|
|||||
|
Equity securities
|
513
|
|
|
—
|
|
|
—
|
|
|
513
|
|
|
—
|
|
|||||
|
Total trading securities
|
2,709
|
|
|
—
|
|
|
3
|
|
|
2,253
|
|
|
453
|
|
|||||
|
Mortgage loans
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Investment funds
|
145
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Funds withheld at interest – embedded derivative
|
312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|||||
|
Derivative assets
|
2,551
|
|
|
—
|
|
|
7
|
|
|
2,544
|
|
|
—
|
|
|||||
|
Short-term investments
|
201
|
|
|
—
|
|
|
40
|
|
|
161
|
|
|
—
|
|
|||||
|
Cash and cash equivalents
|
4,888
|
|
|
—
|
|
|
4,888
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash
|
105
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|||||
|
Investments in related parties
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS, fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CLO
|
360
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||
|
ABS
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|||||
|
Total AFS securities – related party
|
406
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|
—
|
|
|||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CLO
|
132
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
105
|
|
|||||
|
ABS
|
175
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|||||
|
Total trading securities – related party
|
307
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
105
|
|
|||||
|
Investment funds
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Short-term investments
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|||||
|
Reinsurance recoverable
|
1,824
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,824
|
|
|||||
|
Total assets measured at fair value
|
$
|
74,860
|
|
|
$
|
134
|
|
|
$
|
5,087
|
|
|
$
|
64,314
|
|
|
$
|
5,325
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
|
|
|||||||||
|
|
December 31, 2017
|
||||||||||||||||||
|
(In millions)
|
Total
|
|
NAV
1
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Embedded derivative
|
$
|
7,436
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,436
|
|
|
Universal life benefits
|
1,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,005
|
|
|||||
|
Unit-linked contracts
|
488
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
—
|
|
|||||
|
Future policy benefits
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AmerUs Closed Block
|
1,625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,625
|
|
|||||
|
ILICO Closed Block and life benefits
|
803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
803
|
|
|||||
|
Derivative liabilities
|
134
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
5
|
|
|||||
|
Funds withheld liability – embedded derivative
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
|
Total liabilities measured at fair value
|
$
|
11,513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
639
|
|
|
$
|
10,874
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Investments measured at NAV as a practical expedient in determining fair value have not been classified in the fair value hierarchy.
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(Concluded)
|
|
|||||||||
|
|
December 31, 2016
|
||||||||||||||||||
|
(In millions)
|
Total
|
|
NAV
1
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
U.S. state, municipal and political subdivisions
|
1,140
|
|
|
—
|
|
|
—
|
|
|
1,135
|
|
|
5
|
|
|||||
|
Foreign governments
|
2,235
|
|
|
—
|
|
|
—
|
|
|
2,221
|
|
|
14
|
|
|||||
|
Corporate
|
30,020
|
|
|
—
|
|
|
—
|
|
|
29,650
|
|
|
370
|
|
|||||
|
CLO
|
4,822
|
|
|
—
|
|
|
—
|
|
|
4,664
|
|
|
158
|
|
|||||
|
ABS
|
2,936
|
|
|
—
|
|
|
—
|
|
|
1,776
|
|
|
1,160
|
|
|||||
|
CMBS
|
1,847
|
|
|
—
|
|
|
—
|
|
|
1,695
|
|
|
152
|
|
|||||
|
RMBS
|
8,973
|
|
|
—
|
|
|
—
|
|
|
8,956
|
|
|
17
|
|
|||||
|
Total AFS fixed maturity securities
|
52,033
|
|
|
—
|
|
|
29
|
|
|
50,128
|
|
|
1,876
|
|
|||||
|
Equity securities
|
353
|
|
|
—
|
|
|
79
|
|
|
269
|
|
|
5
|
|
|||||
|
Total AFS securities
|
52,386
|
|
|
—
|
|
|
108
|
|
|
50,397
|
|
|
1,881
|
|
|||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government and agencies
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
|
U.S. state, municipal and political subdivisions
|
137
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
17
|
|
|||||
|
Corporate
|
1,423
|
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|
—
|
|
|||||
|
CLO
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
|
ABS
|
82
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|||||
|
CMBS
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|||||
|
RMBS
|
387
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
96
|
|
|||||
|
Total trading fixed maturity securities
|
2,156
|
|
|
—
|
|
|
3
|
|
|
1,997
|
|
|
156
|
|
|||||
|
Equity securities
|
425
|
|
|
—
|
|
|
—
|
|
|
425
|
|
|
—
|
|
|||||
|
Total trading securities
|
2,581
|
|
|
—
|
|
|
3
|
|
|
2,422
|
|
|
156
|
|
|||||
|
|
|
|
|
|
|
|
|
|
(Continued)
|
|
|||||||||
|
|
December 31, 2016
|
||||||||||||||||||
|
(In millions)
|
Total
|
|
NAV
1
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Mortgage loans
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||
|
Investment funds
|
99
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Funds withheld at interest – embedded derivative
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|||||
|
Derivative assets
|
1,370
|
|
|
—
|
|
|
9
|
|
|
1,361
|
|
|
—
|
|
|||||
|
Short-term investments
|
189
|
|
|
—
|
|
|
19
|
|
|
170
|
|
|
—
|
|
|||||
|
Cash and cash equivalents
|
2,445
|
|
|
—
|
|
|
2,445
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash
|
57
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|||||
|
Investments in related parties
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS, fixed maturity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CLO
|
279
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|||||
|
ABS
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|||||
|
Total AFS fixed maturity securities
|
335
|
|
|
—
|
|
|
—
|
|
|
279
|
|
|
56
|
|
|||||
|
AFS, equity securities
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|||||
|
Total AFS securities – related party
|
355
|
|
|
—
|
|
|
20
|
|
|
279
|
|
|
56
|
|
|||||
|
Trading securities, CLO
|
195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|||||
|
Reinsurance recoverable
|
1,692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,692
|
|
|||||
|
Total assets measured at fair value
|
$
|
61,553
|
|
|
$
|
99
|
|
|
$
|
2,661
|
|
|
$
|
54,629
|
|
|
$
|
4,164
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Embedded derivative
|
$
|
5,283
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,283
|
|
|
Universal life benefits
|
883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
883
|
|
|||||
|
Unit-linked contracts
|
408
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
—
|
|
|||||
|
Future policy benefits
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AmerUs Closed Block
|
1,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,606
|
|
|||||
|
ILICO Closed Block and life benefits
|
794
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
794
|
|
|||||
|
Derivative liabilities
|
40
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
7
|
|
|||||
|
Funds withheld liability – embedded derivative
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|||||
|
Total liabilities measured at fair value
|
$
|
9,020
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
447
|
|
|
$
|
8,573
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Investments measured at NAV as a practical expedient in determining fair value have not been classified in the fair value hierarchy.
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(Concluded)
|
|
|||||||||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Trading securities
|
$
|
63
|
|
|
$
|
(33
|
)
|
|
$
|
(313
|
)
|
|
Mortgage loans
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Investment funds, including related party investment funds
|
30
|
|
|
5
|
|
|
(8
|
)
|
|||
|
Future policy benefits
|
(19
|
)
|
|
(25
|
)
|
|
134
|
|
|||
|
Total gains (losses)
|
$
|
73
|
|
|
$
|
(53
|
)
|
|
$
|
(187
|
)
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Unpaid principal balance
|
$
|
40
|
|
|
$
|
42
|
|
|
Mark to fair value
|
1
|
|
|
2
|
|
||
|
Fair value
|
$
|
41
|
|
|
$
|
44
|
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
|
|
Total realized and unrealized gains (losses)
|
|
|
|
Transfers
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Beginning Balance
|
|
Included in income
|
|
Included in OCI
|
|
Purchases, issuances, sales and settlements, net
|
|
In
|
|
(Out)
|
|
Ending Balance
|
|
Total gains (losses) included in earnings
1
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. state, municipal and political subdivisions
|
$
|
5
|
|
|
$
|
16
|
|
|
$
|
(1
|
)
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign governments
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Corporate
|
370
|
|
|
13
|
|
|
15
|
|
|
177
|
|
|
29
|
|
|
(26
|
)
|
|
578
|
|
|
—
|
|
||||||||
|
CLO
|
158
|
|
|
1
|
|
|
10
|
|
|
(31
|
)
|
|
28
|
|
|
(102
|
)
|
|
64
|
|
|
—
|
|
||||||||
|
ABS
|
1,160
|
|
|
26
|
|
|
29
|
|
|
163
|
|
|
93
|
|
|
(10
|
)
|
|
1,461
|
|
|
—
|
|
||||||||
|
CMBS
|
152
|
|
|
1
|
|
|
(4
|
)
|
|
28
|
|
|
51
|
|
|
(91
|
)
|
|
137
|
|
|
—
|
|
||||||||
|
RMBS
|
17
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
289
|
|
|
(9
|
)
|
|
301
|
|
|
—
|
|
||||||||
|
Equity securities
|
5
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. state, municipal and political subdivisions
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||||
|
CLO
|
43
|
|
|
(4
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(10
|
)
|
|
17
|
|
|
1
|
|
||||||||
|
ABS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
||||||||
|
RMBS
|
96
|
|
|
(19
|
)
|
|
—
|
|
|
70
|
|
|
195
|
|
|
—
|
|
|
342
|
|
|
7
|
|
||||||||
|
Mortgage loans
|
44
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
41
|
|
|
(1
|
)
|
||||||||
|
Investment funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|
—
|
|
||||||||
|
Funds withheld at interest – embedded derivative
|
140
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|
—
|
|
||||||||
|
Investments in related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AFS securities, fixed maturity, ABS
|
56
|
|
|
—
|
|
|
1
|
|
|
(10
|
)
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Trading securities, CLO
|
195
|
|
|
(8
|
)
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(27
|
)
|
|
105
|
|
|
(5
|
)
|
||||||||
|
Reinsurance recoverable
|
1,692
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,824
|
|
|
—
|
|
||||||||
|
Total Level 3 assets
|
$
|
4,164
|
|
|
$
|
330
|
|
|
$
|
51
|
|
|
$
|
313
|
|
|
$
|
803
|
|
|
$
|
(336
|
)
|
|
$
|
5,325
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Embedded derivative
|
$
|
(5,283
|
)
|
|
$
|
(1,758
|
)
|
|
$
|
—
|
|
|
$
|
(395
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,436
|
)
|
|
$
|
—
|
|
|
Universal life benefits
|
(883
|
)
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,005
|
)
|
|
—
|
|
||||||||
|
Future policy benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AmerUs Closed Block
|
(1,606
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,625
|
)
|
|
—
|
|
||||||||
|
ILICO Closed Block and life benefits
|
(794
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(803
|
)
|
|
—
|
|
||||||||
|
Derivative liabilities
|
(7
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
2
|
|
||||||||
|
Total Level 3 liabilities
|
$
|
(8,573
|
)
|
|
$
|
(1,906
|
)
|
|
$
|
—
|
|
|
$
|
(395
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(10,874
|
)
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
1
Related to instruments held at end of period.
|
|||||||||||||||||||||||||||||||
|
|
Year ended December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
|
|
Total realized and unrealized gains (losses)
|
|
|
|
Transfers
|
|
|
|
|
||||||||||||||||||||
|
(In millions)
|
Beginning balance
|
|
Included in income
|
|
Included in OCI
|
|
Purchases, issuances, sales and settlements, net
|
|
In
|
|
Out
|
|
Ending balance
|
|
Total gains (losses) included in earnings
1
|
||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. state, municipal and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Foreign governments
|
17
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||||
|
Corporate
|
636
|
|
|
—
|
|
|
20
|
|
|
(36
|
)
|
|
—
|
|
|
(250
|
)
|
|
370
|
|
|
—
|
|
||||||||
|
CLO
|
517
|
|
|
4
|
|
|
55
|
|
|
(46
|
)
|
|
72
|
|
|
(444
|
)
|
|
158
|
|
|
—
|
|
||||||||
|
ABS
|
1,813
|
|
|
81
|
|
|
(12
|
)
|
|
(635
|
)
|
|
104
|
|
|
(191
|
)
|
|
1,160
|
|
|
—
|
|
||||||||
|
CMBS
|
67
|
|
|
1
|
|
|
—
|
|
|
39
|
|
|
91
|
|
|
(46
|
)
|
|
152
|
|
|
—
|
|
||||||||
|
RMBS
|
758
|
|
|
3
|
|
|
19
|
|
|
(297
|
)
|
|
—
|
|
|
(466
|
)
|
|
17
|
|
|
—
|
|
||||||||
|
Equity securities
|
9
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||||
|
Trading securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. state, municipal and political subdivisions
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||||
|
Corporate
|
16
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
4
|
|
||||||||
|
CLO
|
108
|
|
|
(2
|
)
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
43
|
|
|
11
|
|
||||||||
|
ABS
|
98
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
RMBS
|
29
|
|
|
(23
|
)
|
|
—
|
|
|
144
|
|
|
—
|
|
|
(54
|
)
|
|
96
|
|
|
(9
|
)
|
||||||||
|
Mortgage loans
|
48
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
||||||||
|
Funds withheld at interest – embedded derivative
|
36
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
||||||||
|
Investments in related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
CLO
|
7
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
ABS
|
60
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
||||||||
|
Trading securities, CLO
|
191
|
|
|
(33
|
)
|
|
—
|
|
|
7
|
|
|
30
|
|
|
—
|
|
|
195
|
|
|
23
|
|
||||||||
|
Reinsurance recoverable
|
2,377
|
|
|
(685
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,692
|
|
|
—
|
|
||||||||
|
Total Level 3 assets
|
$
|
6,804
|
|
|
$
|
(566
|
)
|
|
$
|
82
|
|
|
$
|
(905
|
)
|
|
$
|
302
|
|
|
$
|
(1,553
|
)
|
|
$
|
4,164
|
|
|
$
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Embedded derivative
|
$
|
(4,464
|
)
|
|
$
|
(324
|
)
|
|
$
|
—
|
|
|
$
|
(495
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,283
|
)
|
|
$
|
—
|
|
|
Universal life benefits
|
(1,464
|
)
|
|
581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(883
|
)
|
|
—
|
|
||||||||
|
Future policy benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AmerUs Closed Block
|
(1,581
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,606
|
)
|
|
—
|
|
||||||||
|
ILICO Closed Block and life benefits
|
(897
|
)
|
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(794
|
)
|
|
—
|
|
||||||||
|
Derivative liabilities
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
||||||||
|
Total Level 3 liabilities
|
$
|
(8,413
|
)
|
|
$
|
335
|
|
|
$
|
—
|
|
|
$
|
(495
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8,573
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
1
Related to instruments held at end of period.
|
|||||||||||||||||||||||||||||||
|
|
Year ended December 31, 2017
|
||||||||||||||||||
|
(In millions)
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Purchases, issuances, sales and settlements, net
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. state, municipal and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
(20
|
)
|
|
Corporate
|
228
|
|
|
—
|
|
|
(36
|
)
|
|
(15
|
)
|
|
177
|
|
|||||
|
CLO
|
15
|
|
|
—
|
|
|
(2
|
)
|
|
(44
|
)
|
|
(31
|
)
|
|||||
|
ABS
|
577
|
|
|
—
|
|
|
—
|
|
|
(414
|
)
|
|
163
|
|
|||||
|
CMBS
|
29
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
28
|
|
|||||
|
RMBS
|
4
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|||||
|
Equity securities
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Trading securities, fixed maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CLO
|
4
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
RMBS
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
|
Mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
Investments in related parties
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS securities, fixed maturity, ABS
|
5
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(10
|
)
|
|||||
|
Trading securities, CLO
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
|||||
|
Total Level 3 assets
|
$
|
935
|
|
|
$
|
—
|
|
|
$
|
(109
|
)
|
|
$
|
(513
|
)
|
|
$
|
313
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Embedded derivative
|
$
|
—
|
|
|
$
|
(600
|
)
|
|
$
|
—
|
|
|
$
|
205
|
|
|
$
|
(395
|
)
|
|
Total Level 3 liabilities
|
$
|
—
|
|
|
$
|
(600
|
)
|
|
$
|
—
|
|
|
$
|
205
|
|
|
$
|
(395
|
)
|
|
|
Year ended December 31, 2016
|
||||||||||||||||||
|
(In millions)
|
Purchases
|
|
Issuances
|
|
Sales
|
|
Settlements
|
|
Purchases, issuances, sales and settlements, net
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign governments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
Corporate
|
95
|
|
|
—
|
|
|
(68
|
)
|
|
(63
|
)
|
|
(36
|
)
|
|||||
|
CLO
|
24
|
|
|
—
|
|
|
(29
|
)
|
|
(41
|
)
|
|
(46
|
)
|
|||||
|
ABS
|
261
|
|
|
—
|
|
|
—
|
|
|
(896
|
)
|
|
(635
|
)
|
|||||
|
CMBS
|
40
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
39
|
|
|||||
|
RMBS
|
8
|
|
|
—
|
|
|
—
|
|
|
(305
|
)
|
|
(297
|
)
|
|||||
|
Equity securities
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Trading securities, fixed maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
CLO
|
4
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(63
|
)
|
|||||
|
RMBS
|
144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|||||
|
Mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
Investments in related parties
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS securities, fixed maturity, ABS
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
Trading securities, CLO
|
33
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
7
|
|
|||||
|
Total Level 3 assets
|
$
|
609
|
|
|
$
|
—
|
|
|
$
|
(194
|
)
|
|
$
|
(1,320
|
)
|
|
$
|
(905
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest sensitive contract liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Embedded derivative
|
$
|
—
|
|
|
$
|
(641
|
)
|
|
$
|
—
|
|
|
$
|
146
|
|
|
$
|
(495
|
)
|
|
Total Level 3 liabilities
|
$
|
—
|
|
|
$
|
(641
|
)
|
|
$
|
—
|
|
|
$
|
146
|
|
|
$
|
(495
|
)
|
|
1.
|
Non-performance risk – For contracts we issue, we use the credit spread from the U.S. treasury curve based on our public credit rating as of the valuation date. This represents our credit risk for use in the estimate of the fair value of embedded derivatives. For contracts reinsured through funds withheld reinsurance, the cedant company holds collateral against its exposure; therefore, immaterial non-performance risk is ascribed to these contracts.
|
|
2.
|
Option budget – We assume future hedge costs in the derivative’s fair value estimate. The level of option budgets determines the future costs of the options and impacts future policyholder account value growth.
|
|
3.
|
Policyholder behavior – We regularly review the lapse and withdrawal assumptions (surrender rate). These are based on our initial pricing assumptions updated for actual experience. Actual experience may be limited for recently issued products.
|
|
|
December 31, 2017
|
|||||||||
|
(In millions, except for percentages)
|
Fair value
|
Valuation technique
|
Unobservable inputs
|
Input/range of
inputs |
Impact of an increase in the input on fair value
|
|||||
|
Interest sensitive contract liabilities – fixed indexed annuities embedded derivatives
|
$
|
7,436
|
|
Option budget method
|
Non-performance risk
|
0.2
|
%
|
–
|
1.2%
|
Decrease
|
|
|
|
|
Option budget
|
0.7
|
%
|
–
|
3.7%
|
Increase
|
||
|
|
|
|
Surrender rate
|
1.5
|
%
|
–
|
19.4%
|
Decrease
|
||
|
|
December 31, 2016
|
|||||||||
|
(In millions, except for percentages)
|
Fair value
|
Valuation technique
|
Unobservable inputs
|
Input/range of
inputs |
Impact of an increase in the input on fair value
|
|||||
|
Interest sensitive contract liabilities – fixed indexed annuities embedded derivatives
|
$
|
5,283
|
|
Option budget method
|
Non-performance risk
|
0.7
|
%
|
–
|
1.5%
|
Decrease
|
|
|
|
|
Option budget
|
0.8
|
%
|
–
|
3.8%
|
Increase
|
||
|
|
|
|
Surrender rate
|
0.0
|
%
|
–
|
16.3%
|
Decrease
|
||
|
|
December 31, 2017
|
||||||||||||||||||||||
|
(In millions)
|
Carrying Value
|
|
Fair Value
|
|
NAV
1
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans
|
$
|
6,192
|
|
|
$
|
6,342
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,342
|
|
|
Investment funds
|
554
|
|
|
554
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Policy loans
|
530
|
|
|
530
|
|
|
—
|
|
|
—
|
|
|
530
|
|
|
—
|
|
||||||
|
Funds withheld at interest
|
6,773
|
|
|
6,773
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,773
|
|
||||||
|
Other investments
|
133
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
75
|
|
||||||
|
Investments in related parties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment funds
|
1,280
|
|
|
1,280
|
|
|
1,280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other investments
|
238
|
|
|
259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259
|
|
||||||
|
Total assets not carried at fair value
|
$
|
15,700
|
|
|
$
|
15,871
|
|
|
$
|
1,834
|
|
|
$
|
—
|
|
|
$
|
588
|
|
|
$
|
13,449
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest sensitive contract liabilities
|
$
|
31,586
|
|
|
$
|
31,656
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,656
|
|
|
Funds withheld liability
|
385
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|
—
|
|
||||||
|
Total liabilities not carried at fair value
|
$
|
31,971
|
|
|
$
|
32,041
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
385
|
|
|
$
|
31,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Investments measured at NAV as a practical expedient in determining fair value have not been classified in the fair value hierarchy.
|
|||||||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
|
(In millions)
|
Carrying Value
|
|
Fair Value
|
|
NAV
1
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans
|
$
|
5,426
|
|
|
$
|
5,560
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,560
|
|
|
Investment funds
|
590
|
|
|
590
|
|
|
590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Policy loans
|
602
|
|
|
602
|
|
|
—
|
|
|
—
|
|
|
602
|
|
|
—
|
|
||||||
|
Funds withheld at interest
|
6,398
|
|
|
6,398
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,398
|
|
||||||
|
Other investments
|
81
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||||
|
Investments in related parties
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment funds
|
1,198
|
|
|
1,198
|
|
|
1,198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other investments
|
237
|
|
|
262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262
|
|
||||||
|
Total assets not carried at fair value
|
$
|
14,532
|
|
|
$
|
14,691
|
|
|
$
|
1,788
|
|
|
$
|
—
|
|
|
$
|
602
|
|
|
$
|
12,301
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest sensitive contract liabilities
|
$
|
27,628
|
|
|
$
|
26,930
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,930
|
|
|
Funds withheld liability
|
374
|
|
|
374
|
|
|
—
|
|
|
—
|
|
|
374
|
|
|
—
|
|
||||||
|
Total liabilities not carried at fair value
|
$
|
28,002
|
|
|
$
|
27,304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
374
|
|
|
$
|
26,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Investments measured at NAV as a practical expedient in determining fair value have not been classified in the fair value hierarchy.
|
|||||||||||||||||||||||
|
(In millions)
|
October 1, 2015
|
||
|
Investments
|
$
|
5,539
|
|
|
Cash and cash equivalents
|
236
|
|
|
|
Accrued investment income
|
67
|
|
|
|
Reinsurance recoverable
|
4
|
|
|
|
Other assets
|
83
|
|
|
|
Total identifiable assets acquired
|
5,929
|
|
|
|
Interest sensitive contract liabilities
|
403
|
|
|
|
Future policy benefits
|
4,519
|
|
|
|
Other policy claims and benefits
|
55
|
|
|
|
Dividends payable to policyholders
|
771
|
|
|
|
Other liabilities
|
107
|
|
|
|
Total identifiable liabilities assumed
|
5,855
|
|
|
|
Net assets acquired
|
$
|
74
|
|
|
(In millions)
|
Year ended December 31, 2015
|
||
|
Revenue
|
$
|
3,004
|
|
|
Net income
|
579
|
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Premiums
|
|
|
|
|
|
||||||
|
Direct
|
$
|
2,639
|
|
|
$
|
448
|
|
|
$
|
445
|
|
|
Reinsurance assumed
|
21
|
|
|
20
|
|
|
24
|
|
|||
|
Reinsurance ceded
|
(195
|
)
|
|
(228
|
)
|
|
(274
|
)
|
|||
|
Total premiums
|
$
|
2,465
|
|
|
$
|
240
|
|
|
$
|
195
|
|
|
|
|
|
|
|
|
||||||
|
Future policy and other policy benefits
|
|
|
|
|
|
||||||
|
Direct
|
$
|
3,350
|
|
|
$
|
1,434
|
|
|
$
|
1,030
|
|
|
Reinsurance assumed
|
37
|
|
|
82
|
|
|
42
|
|
|||
|
Reinsurance ceded
|
(224
|
)
|
|
(457
|
)
|
|
(554
|
)
|
|||
|
Total future policy and other policy benefits
|
$
|
3,163
|
|
|
$
|
1,059
|
|
|
$
|
518
|
|
|
|
Years ended December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Interest sensitive contract liabilities
|
$
|
945
|
|
|
$
|
1,006
|
|
|
Future policy benefits
|
190
|
|
|
188
|
|
||
|
Policy loans
|
34
|
|
|
33
|
|
||
|
Reinsurance recoverable
|
1,101
|
|
|
1,161
|
|
||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Global Atlantic
|
$
|
3,128
|
|
|
$
|
3,914
|
|
|
Protective
|
1,693
|
|
|
1,723
|
|
||
|
Other
1
|
151
|
|
|
364
|
|
||
|
Reinsurance recoverable
|
$
|
4,972
|
|
|
$
|
6,001
|
|
|
|
|
|
|
||||
|
1
Represents all other reinsurers, with no single reinsurer having a carrying value in excess of 5% of total recoverable.
|
|||||||
|
(In millions)
|
DAC
|
|
DSI
|
|
VOBA
|
|
Total
|
||||||||
|
Balance at December 31, 2014
|
$
|
424
|
|
|
$
|
188
|
|
|
$
|
1,610
|
|
|
$
|
2,222
|
|
|
Additions
|
288
|
|
|
136
|
|
|
—
|
|
|
424
|
|
||||
|
Unlocking
|
(6
|
)
|
|
(2
|
)
|
|
(27
|
)
|
|
(35
|
)
|
||||
|
Amortization
|
(35
|
)
|
|
(19
|
)
|
|
(138
|
)
|
|
(192
|
)
|
||||
|
Impact of unrealized investment (gains) losses
|
34
|
|
|
17
|
|
|
182
|
|
|
233
|
|
||||
|
Balance at December 31, 2015
|
705
|
|
|
320
|
|
|
1,627
|
|
|
2,652
|
|
||||
|
Additions
|
601
|
|
|
200
|
|
|
—
|
|
|
801
|
|
||||
|
Unlocking
|
(12
|
)
|
|
(3
|
)
|
|
(23
|
)
|
|
(38
|
)
|
||||
|
Amortization
|
(114
|
)
|
|
(36
|
)
|
|
(169
|
)
|
|
(319
|
)
|
||||
|
Impact of unrealized investment (gains) losses
|
(38
|
)
|
|
(19
|
)
|
|
(99
|
)
|
|
(156
|
)
|
||||
|
Balance at December 31, 2016
|
1,142
|
|
|
462
|
|
|
1,336
|
|
|
2,940
|
|
||||
|
Additions
|
493
|
|
|
161
|
|
|
—
|
|
|
654
|
|
||||
|
Unlocking
|
13
|
|
|
4
|
|
|
(1
|
)
|
|
16
|
|
||||
|
Amortization
|
(194
|
)
|
|
(67
|
)
|
|
(168
|
)
|
|
(429
|
)
|
||||
|
Impact of unrealized investment (gains) losses
|
(100
|
)
|
|
(40
|
)
|
|
(111
|
)
|
|
(251
|
)
|
||||
|
Balance at December 31, 2017
|
$
|
1,354
|
|
|
$
|
520
|
|
|
$
|
1,056
|
|
|
$
|
2,930
|
|
|
(In millions)
|
Expected Amortization
|
||
|
2018
|
$
|
127
|
|
|
2019
|
107
|
|
|
|
2020
|
94
|
|
|
|
2021
|
86
|
|
|
|
2022
|
80
|
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Liabilities
|
|
|
|
||||
|
Future policy benefits
|
$
|
1,625
|
|
|
$
|
1,607
|
|
|
Other policy claims and benefits
|
19
|
|
|
25
|
|
||
|
Dividends payable to policyholders
|
92
|
|
|
96
|
|
||
|
Other liabilities
|
15
|
|
|
23
|
|
||
|
Total liabilities
|
1,751
|
|
|
1,751
|
|
||
|
Assets
|
|
|
|
||||
|
Trading securities
|
1,377
|
|
|
1,380
|
|
||
|
Mortgage loans, net of allowances
|
41
|
|
|
44
|
|
||
|
Policy loans
|
168
|
|
|
183
|
|
||
|
Total investments
|
1,586
|
|
|
1,607
|
|
||
|
Cash and cash equivalents
|
48
|
|
|
23
|
|
||
|
Accrued investment income
|
36
|
|
|
27
|
|
||
|
Reinsurance recoverable
|
25
|
|
|
29
|
|
||
|
Other assets
|
—
|
|
|
1
|
|
||
|
Total assets
|
1,695
|
|
|
1,687
|
|
||
|
Maximum future earnings to be recognized from AmerUs Closed Block
|
$
|
56
|
|
|
$
|
64
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Premiums
|
$
|
58
|
|
|
$
|
24
|
|
|
$
|
58
|
|
|
Net investment income
|
79
|
|
|
84
|
|
|
86
|
|
|||
|
Investment related gains (losses)
|
61
|
|
|
42
|
|
|
(124
|
)
|
|||
|
Total revenues
|
198
|
|
|
150
|
|
|
20
|
|
|||
|
Benefits and Expenses
|
|
|
|
|
|
||||||
|
Future policy and other policy benefits
|
144
|
|
|
107
|
|
|
(24
|
)
|
|||
|
Dividends to policyholders
|
51
|
|
|
40
|
|
|
45
|
|
|||
|
Total benefits and expenses
|
195
|
|
|
147
|
|
|
21
|
|
|||
|
Contribution from (to) AmerUs Closed Block before income taxes
|
3
|
|
|
3
|
|
|
(1
|
)
|
|||
|
Income tax expense (benefit)
|
(5
|
)
|
|
3
|
|
|
1
|
|
|||
|
Contribution from (to) AmerUs Closed Block, net of income taxes
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
1.
|
Consolidated debt to capitalization ratio of not greater than
35%
;
|
|
2.
|
Minimum consolidated net worth of no less than the sum of (a)
$3.7 billion
and (b) an amount equal to
50%
of the net cash proceeds received in any equity issuances occurring after January 22, 2016; and
|
|
3.
|
Restrictions on our ability to incur debt and liens and to declare or pay dividends, in each case with certain exceptions.
|
|
•
|
In the fourth quarter, a total of
21,403,203
Class B shares were converted into Class A shares pursuant to a distribution of common shares from AP Alternative Assets, L.P. (AAA) to AAA unitholders.
|
|
•
|
As a result of the lockup releases during the year,
1,260,894
Class B shares were converted into Class A shares.
|
|
•
|
During the year, we completed two follow-on offerings of our Class A common shares. Shareholders sold
50,255,000
existing Class A shares through the offerings. We did not sell any shares in the follow-on offerings. A total of
41,719,333
Class B shares were converted into Class A shares on a one-for-one basis in order to participate in the follow-on offerings.
|
|
•
|
We issued
3,098,946
Class A shares during the fourth quarter of 2016 from conversion of Class M-1, M-2, M-3 and M-4 shares and settlement of Class M-4 RSUs. All conversions were settled in shares net of the conversion price and, as a result, no proceeds were received from the conversions.
|
|
•
|
On December 14, 2016, we completed the initial public offering (IPO) of our Class A common shares. Shareholders sold
31,050,000
existing Class A shares through the offering. We did not sell any shares in the IPO. A total of
24,158,146
Class B shares were converted into Class A shares on a one-for-one basis in order to participate in the IPO.
|
|
•
|
We received
$1,038 million
to settle remaining capital commitments executed on
April 4, 2014
in connection with a private placement offered to accredited investors. As a result, we issued
31,564,339
Class A shares and
8,369,230
Class B shares at
$26.00
per share.
|
|
•
|
We received commitments and issued an additional
2,315,113
Class A shares at
$26.02
per share, resulting in proceeds received of
$60 million
.
|
|
•
|
In satisfaction of our final obligations under the Transaction Advisory Services Agreement (TASA) earned by Apollo in 2014, we issued
2,311,853
Class B shares.
|
|
|
Years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Class A
|
|
|
|
|
|
|||
|
Beginning balance
|
77,319,381
|
|
|
50,151,265
|
|
|
15,752,736
|
|
|
Issued shares
|
731,490
|
|
|
3,360,471
|
|
|
34,498,220
|
|
|
Forfeited shares
|
(4,660
|
)
|
|
(37,188
|
)
|
|
—
|
|
|
Repurchased shares
|
(42,937
|
)
|
|
(313,313
|
)
|
|
(99,691
|
)
|
|
Converted from Class B shares
|
64,383,430
|
|
|
24,158,146
|
|
|
—
|
|
|
Ending balance
|
142,386,704
|
|
|
77,319,381
|
|
|
50,151,265
|
|
|
Class B
|
|
|
|
|
|
|||
|
Beginning balance
|
111,805,829
|
|
|
135,963,975
|
|
|
125,282,892
|
|
|
Issued shares
|
—
|
|
|
—
|
|
|
10,681,083
|
|
|
Converted to Class A shares
|
(64,383,430
|
)
|
|
(24,158,146
|
)
|
|
—
|
|
|
Ending balance
|
47,422,399
|
|
|
111,805,829
|
|
|
135,963,975
|
|
|
Class M-1
|
|
|
|
|
|
|||
|
Beginning balance
|
3,474,205
|
|
|
5,198,273
|
|
|
5,198,273
|
|
|
Converted to Class A shares
|
(85,315
|
)
|
|
(1,155,303
|
)
|
|
—
|
|
|
Forfeited shares
|
—
|
|
|
(270,543
|
)
|
|
—
|
|
|
Repurchased shares
|
—
|
|
|
(298,222
|
)
|
|
—
|
|
|
Ending balance
|
3,388,890
|
|
|
3,474,205
|
|
|
5,198,273
|
|
|
Class M-2
|
|
|
|
|
|
|||
|
Beginning balance
|
1,067,747
|
|
|
3,125,869
|
|
|
3,125,869
|
|
|
Converted to Class A shares
|
(216,644
|
)
|
|
(1,788,998
|
)
|
|
—
|
|
|
Forfeited shares
|
—
|
|
|
(161,474
|
)
|
|
—
|
|
|
Repurchased shares
|
—
|
|
|
(107,650
|
)
|
|
—
|
|
|
Ending balance
|
851,103
|
|
|
1,067,747
|
|
|
3,125,869
|
|
|
Class M-3
|
|
|
|
|
|
|||
|
Beginning balance
|
1,346,300
|
|
|
3,110,000
|
|
|
3,350,000
|
|
|
Converted to Class A shares
|
(240,300
|
)
|
|
(1,443,700
|
)
|
|
—
|
|
|
Forfeited shares
|
(14,000
|
)
|
|
(224,000
|
)
|
|
(216,000
|
)
|
|
Repurchased shares
|
—
|
|
|
(96,000
|
)
|
|
(24,000
|
)
|
|
Ending balance
|
1,092,000
|
|
|
1,346,300
|
|
|
3,110,000
|
|
|
Class M-4
|
|
|
|
|
|
|||
|
Beginning balance
|
5,397,802
|
|
|
5,038,443
|
|
|
—
|
|
|
Issued shares
|
—
|
|
|
990,650
|
|
|
5,316,751
|
|
|
Converted to Class A shares
|
(217,020
|
)
|
|
(79,031
|
)
|
|
—
|
|
|
Forfeited shares
|
(104,567
|
)
|
|
(452,528
|
)
|
|
(242,050
|
)
|
|
Repurchased shares
|
(364,472
|
)
|
|
(99,732
|
)
|
|
(36,258
|
)
|
|
Ending balance
|
4,711,743
|
|
|
5,397,802
|
|
|
5,038,443
|
|
|
(In millions, except share and per share data)
|
Options
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2017
|
470,644
|
|
|
$
|
33.95
|
|
|
|
||
|
Granted
|
322,981
|
|
|
51.31
|
|
|
|
|||
|
Exercised
|
(15,721
|
)
|
|
33.95
|
|
|
|
|||
|
Forfeited
|
(19,496
|
)
|
|
39.83
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
758,408
|
|
|
$
|
41.19
|
|
|
|
||
|
Vested and expected to vest
1
at December 31, 2017
|
758,408
|
|
|
$
|
41.19
|
|
|
$
|
8
|
|
|
Exercisable at December 31, 2017
|
141,149
|
|
|
$
|
33.95
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|||||
|
1
Expected to vest are unvested options for which the requisite service period has not been rendered but that are expected to vest based on the achievement of a performance condition.
|
||||||||||
|
|
Years ended December 31,
|
|||||
|
Assumptions used
|
2017
|
|
2016
|
|||
|
Risk-free interest rate
|
1.5%
|
|
1.0%
|
|||
|
Expected dividend yield
|
—%
|
|
—%
|
|||
|
Expected volatility
|
25.0
|
%
|
–
|
28.4%
|
|
25.0%
|
|
Expected term (in years)
|
2.34
|
|
–
|
2.81
|
|
2.63
|
|
|
RSUs
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at January 1, 2017
|
328,127
|
|
|
$
|
33.95
|
|
|
Granted
|
245,010
|
|
|
51.28
|
|
|
|
Vested
|
(40,940
|
)
|
|
33.95
|
|
|
|
Forfeited
|
(25,221
|
)
|
|
39.88
|
|
|
|
Nonvested at December 31, 2017
|
506,976
|
|
|
$
|
42.03
|
|
|
•
|
Class M-4 (excluding M-4 Prime) –
The vesting performance hurdle for Class M-4 shares is based on the rate of return and realized cash received by certain holders of our shares (Relevant Investors), as defined in the incentive plan, upon sale of their shares prior to or during an IPO or within a
15
month period thereafter. Vesting may also occur if the performance hurdles are met based on deemed sales by Relevant Investors on the dates
7.5
,
12
and
15 months
after an IPO, and monthly thereafter, through the contractual term, at a price equal to the volume weighted average closing trading price during the
90
day period prior to such date. Based on the results of the performance hurdle calculations, the vesting percentages of the Tranche 2 awards can range from
0%
to
100%
. Upon a participant’s qualifying termination, unvested Tranche 2 awards remain outstanding and eligible to vest for a period of
18 months
following the later of the IPO date or date of a qualifying termination. Any unvested Tranche 2 shares remaining at the end of this 18 month period are forfeited. See
2016 Modification
below for further information on Tranche 2 awards vesting for M-1, M-2 and M-3 award agreements.
|
|
•
|
Class M-4 Prime –
The vesting performance hurdle is based on the attainment of specified Class A share prices following an IPO. Vesting will also occur upon a sale of the Company or change in control in which Class A Shares are valued at the respective hurdle share price. Any unvested Tranche 2 shares remaining as of the tenth anniversary of the grant date are forfeited.
|
|
|
Years ended December 31,
|
||||||||
|
Assumptions used
|
2016
|
|
2015
|
||||||
|
Athene Class A share value
|
$32.90
|
|
$34.23
|
||||||
|
Risk-free interest rate
|
0.5
|
%
|
–
|
1.8%
|
|
0.9
|
%
|
–
|
1.1%
|
|
Expected dividend yield
|
—%
|
|
—%
|
||||||
|
Expected volatility
|
30.0%
|
|
25.9%
|
||||||
|
Expected term (in years)
|
3.00
|
|
2.42
|
||||||
|
|
Tranche 1
|
|
Tranche 2
|
|
Total
|
|||||||||||||||||||||||
|
(In millions, except share and per share data)
|
Class M Shares
|
|
Weighted Average Conversion Price
|
|
Aggregate Intrinsic Value
|
|
Class M Shares
|
|
Weighted Average Conversion Price
|
|
Aggregate Intrinsic Value
|
|
Class M Shares
|
|
Weighted Average Conversion Price
|
|||||||||||||
|
Outstanding at January 1, 2017
|
4,468,585
|
|
|
$
|
18.27
|
|
|
|
|
6,347,832
|
|
|
$
|
19.52
|
|
|
|
|
10,816,417
|
|
|
$
|
19.00
|
|
||||
|
Converted
|
(447,123
|
)
|
|
15.14
|
|
|
|
|
(249,065
|
)
|
|
14.69
|
|
|
|
|
(696,188
|
)
|
|
14.98
|
|
|||||||
|
Forfeited
|
(88,086
|
)
|
|
25.66
|
|
|
|
|
(25,534
|
)
|
|
33.13
|
|
|
|
|
(113,620
|
)
|
|
27.34
|
|
|||||||
|
Repurchased
|
(51,272
|
)
|
|
30.80
|
|
|
|
|
(246,386
|
)
|
|
30.90
|
|
|
|
|
(297,658
|
)
|
|
30.88
|
|
|||||||
|
Outstanding at December 31, 2017
|
3,882,104
|
|
|
$
|
18.30
|
|
|
|
|
5,826,847
|
|
|
$
|
19.19
|
|
|
|
|
9,708,951
|
|
|
$
|
18.83
|
|
||||
|
Vested and expected to vest
1
at December 31, 2017
|
3,882,104
|
|
|
$
|
18.30
|
|
|
$
|
130
|
|
|
5,826,847
|
|
|
$
|
19.19
|
|
|
$
|
190
|
|
|
|
|
|
|||
|
Convertible at December 31, 2017
|
2,791,394
|
|
|
$
|
14.33
|
|
|
$
|
104
|
|
|
4,385,045
|
|
|
$
|
16.07
|
|
|
$
|
156
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
1
Expected to vest are unvested shares for which the requisite service period has not been rendered but that are expected to vest based on the achievement of a performance condition.
|
||||||||||||||||||||||||||||
|
|
Tranche 1
|
|
Tranche 2
|
|
Total
|
|||||||||||||||
|
|
Class M Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Class M Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Class M Shares
|
|
Weighted Average Grant Date Fair Value
|
|||||||||
|
Nonvested at January 1, 2017
|
1,837,043
|
|
|
$
|
8.67
|
|
|
3,040,135
|
|
|
$
|
11.36
|
|
|
4,877,178
|
|
|
$
|
10.34
|
|
|
Vested
|
(658,247
|
)
|
|
10.31
|
|
|
(1,572,799
|
)
|
|
9.15
|
|
|
(2,231,046
|
)
|
|
9.49
|
|
|||
|
Forfeited
|
(88,086
|
)
|
|
5.12
|
|
|
(25,534
|
)
|
|
8.89
|
|
|
(113,620
|
)
|
|
5.97
|
|
|||
|
Nonvested at December 31, 2017
|
1,090,710
|
|
|
$
|
7.97
|
|
|
1,441,802
|
|
|
$
|
13.81
|
|
|
2,532,512
|
|
|
$
|
11.29
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Class M – Tranche 1
|
$
|
8
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
Class M – Tranche 2
|
21
|
|
|
69
|
|
|
50
|
|
|||
|
LTIP and other equity awards
|
16
|
|
|
4
|
|
|
5
|
|
|||
|
Stock-based compensation expense
|
$
|
45
|
|
|
$
|
84
|
|
|
$
|
67
|
|
|
|
Year ended December 31, 2017
|
||||||||||||||||||||||
|
(In millions, except share and per share data)
|
Class A
|
|
Class B
|
|
Class M-1
|
|
Class M-2
|
|
Class M-3
|
|
Class M-4
|
||||||||||||
|
Net income available to AHL shareholders – basic
|
$
|
798
|
|
|
$
|
605
|
|
|
$
|
25
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
10
|
|
|
Effect of stock compensation plans on allocated net income
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income available to AHL shareholders – diluted
|
$
|
818
|
|
|
$
|
605
|
|
|
$
|
25
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic weighted average shares outstanding
|
107,682,569
|
|
|
81,596,697
|
|
|
3,409,692
|
|
|
664,326
|
|
|
684,021
|
|
|
1,296,871
|
|
||||||
|
Dilutive effect of stock compensation plans
|
3,323,072
|
|
|
—
|
|
|
—
|
|
|
250,426
|
|
|
546,943
|
|
|
1,611,526
|
|
||||||
|
Diluted weighted average shares outstanding
|
111,005,641
|
|
|
81,596,697
|
|
|
3,409,692
|
|
|
914,752
|
|
|
1,230,964
|
|
|
2,908,397
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings per share
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
7.41
|
|
|
$
|
7.41
|
|
|
$
|
7.41
|
|
|
$
|
7.41
|
|
|
$
|
7.41
|
|
|
$
|
7.41
|
|
|
Diluted
|
$
|
7.37
|
|
|
$
|
7.41
|
|
|
$
|
7.41
|
|
|
$
|
5.38
|
|
|
$
|
4.12
|
|
|
$
|
3.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1
Calculated using whole figures.
|
|||||||||||||||||||||||
|
|
Years ended December 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
(In millions, except share and per share data)
|
Class A
|
|
Class B
|
|
Class M-1
|
|
Classes A and B
|
||||||||
|
Net income available to AHL shareholders – basic
|
$
|
214
|
|
|
$
|
553
|
|
|
$
|
1
|
|
|
$
|
562
|
|
|
Effect of stock compensation plans on allocated net income
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income available to AHL shareholders – diluted
|
$
|
215
|
|
|
$
|
553
|
|
|
$
|
1
|
|
|
$
|
562
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
52,086,945
|
|
|
134,445,840
|
|
|
218,324
|
|
|
175,091,802
|
|
||||
|
Dilutive effect of stock compensation plans
|
1,443,531
|
|
|
—
|
|
|
4,246,074
|
|
|
86,846
|
|
||||
|
Diluted weighted average shares outstanding
|
53,530,476
|
|
|
134,445,840
|
|
|
4,464,398
|
|
|
175,178,648
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
1
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
4.11
|
|
|
$
|
4.11
|
|
|
$
|
4.11
|
|
|
$
|
3.21
|
|
|
Diluted
|
$
|
4.02
|
|
|
$
|
4.11
|
|
|
$
|
0.20
|
|
|
$
|
3.21
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
Calculated using whole figures.
|
|||||||||||||||
|
|
Years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Antidilutive shares, RSUs and options excluded from diluted EPS calculation
|
50,886,246
|
|
|
113,497,613
|
|
|
—
|
|
|
Shares, RSUs and options excluded from diluted EPS calculation as a performance condition had not been met
|
1,435,192
|
|
|
2,533,768
|
|
|
—
|
|
|
Shares, RSUs and options excluded from diluted EPS calculation as issuance restrictions had not been satisfied as of the end of the year
|
—
|
|
|
—
|
|
|
16,653,624
|
|
|
Total shares, RSUs and options excluded from diluted EPS calculation
|
52,321,438
|
|
|
116,031,381
|
|
|
16,653,624
|
|
|
|
|
|
|
|
|
|||
|
Note: Shares, RSUs and options are as of year end.
|
||||||||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
AFS securities
|
$
|
2,577
|
|
|
$
|
972
|
|
|
DAC, DSI, VOBA, future policy benefits and dividends payable to policyholders adjustments on AFS securities
|
(744
|
)
|
|
(408
|
)
|
||
|
Noncredit component of OTTI losses on AFS securities
|
(13
|
)
|
|
(17
|
)
|
||
|
Hedging instruments
|
(95
|
)
|
|
10
|
|
||
|
Pension adjustments
|
(5
|
)
|
|
(4
|
)
|
||
|
Foreign currency translation adjustments
|
8
|
|
|
(12
|
)
|
||
|
Accumulated other comprehensive income, before taxes
|
1,728
|
|
|
541
|
|
||
|
Deferred income tax liability
|
(313
|
)
|
|
(174
|
)
|
||
|
Accumulated other comprehensive income
|
$
|
1,415
|
|
|
$
|
367
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Unrealized investment gains (losses) on AFS securities
|
|
|
|
|
|
||||||
|
Unrealized investment gains (losses) on AFS securities
|
$
|
1,680
|
|
|
$
|
1,397
|
|
|
$
|
(1,661
|
)
|
|
Change in DAC, DSI, VOBA, future policy benefits and dividends payable to policyholders adjustment
|
(336
|
)
|
|
(499
|
)
|
|
419
|
|
|||
|
Less: Reclassification adjustment for gains (losses) realized in net income
1
|
75
|
|
|
20
|
|
|
72
|
|
|||
|
Less: Income tax expense (benefit)
|
347
|
|
|
261
|
|
|
(428
|
)
|
|||
|
Net unrealized investment gains (losses) on AFS securities
|
922
|
|
|
617
|
|
|
(886
|
)
|
|||
|
Noncredit component of OTTI losses on AFS securities
|
|
|
|
|
|
||||||
|
Noncredit component of OTTI losses on AFS securities
|
(5
|
)
|
|
(9
|
)
|
|
(13
|
)
|
|||
|
Less: Reclassification adjustment for losses realized in net income
1
|
(9
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|||
|
Less: Income tax expense
|
1
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Net noncredit component of OTTI losses on AFS securities
|
3
|
|
|
(2
|
)
|
|
(6
|
)
|
|||
|
Unrealized gains (losses) on hedging instruments
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) on hedging instruments
|
(105
|
)
|
|
(5
|
)
|
|
11
|
|
|||
|
Less: Income tax expense (benefit)
|
(22
|
)
|
|
(2
|
)
|
|
4
|
|
|||
|
Net unrealized gains (losses) on hedging instruments
|
(83
|
)
|
|
(3
|
)
|
|
7
|
|
|||
|
Pension adjustments
|
|
|
|
|
|
||||||
|
Pension adjustments
|
(1
|
)
|
|
—
|
|
|
12
|
|
|||
|
Less: Income tax expense (benefit)
|
—
|
|
|
—
|
|
|
4
|
|
|||
|
Net pension adjustments
|
(1
|
)
|
|
—
|
|
|
8
|
|
|||
|
Foreign currency translation adjustments
|
20
|
|
|
(8
|
)
|
|
(4
|
)
|
|||
|
Change in AOCI from comprehensive income
|
861
|
|
|
604
|
|
|
(881
|
)
|
|||
|
Reclassification of taxes
2
|
187
|
|
|
—
|
|
|
—
|
|
|||
|
Change in AOCI
|
$
|
1,048
|
|
|
$
|
604
|
|
|
$
|
(881
|
)
|
|
|
|
|
|
|
|
||||||
|
1
Recognized in investment related gains (losses) on the consolidated statements of income.
|
|||||||||||
|
2
See discussion of ASU 2018-02 adoption in Note 1 – Business, Basis of Presentation and Significant Accounting Policies.
|
|||||||||||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current
|
$
|
5
|
|
|
$
|
(33
|
)
|
|
$
|
(19
|
)
|
|
Deferred
|
82
|
|
|
(19
|
)
|
|
31
|
|
|||
|
Income tax expense (benefit)
|
$
|
87
|
|
|
$
|
(52
|
)
|
|
$
|
12
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income before income taxes – Bermuda
|
$
|
1,237
|
|
|
$
|
565
|
|
|
$
|
508
|
|
|
Income before income taxes – Germany
|
25
|
|
|
16
|
|
|
8
|
|
|||
|
Income before income taxes – U.S.
|
273
|
|
|
135
|
|
|
74
|
|
|||
|
Income before income taxes
|
$
|
1,535
|
|
|
$
|
716
|
|
|
$
|
590
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Expected tax provision computed on pre-tax income at weighted average income tax rate
|
$
|
104
|
|
|
$
|
52
|
|
|
$
|
28
|
|
|
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
|
||||||
|
Deferred tax valuation allowance
|
(5
|
)
|
|
(116
|
)
|
|
(6
|
)
|
|||
|
Prior year true-up
|
(6
|
)
|
|
8
|
|
|
2
|
|
|||
|
Corporate owned life insurance
|
(8
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|||
|
Stock compensation expense
|
5
|
|
|
5
|
|
|
—
|
|
|||
|
Change in statutory tax rates
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||
|
State taxes and other
|
4
|
|
|
6
|
|
|
(5
|
)
|
|||
|
Income tax expense (benefit)
|
$
|
87
|
|
|
$
|
(52
|
)
|
|
$
|
12
|
|
|
Effective tax rate
|
6
|
%
|
|
(7
|
)%
|
|
2
|
%
|
|||
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income tax expense (benefit)
|
$
|
87
|
|
|
$
|
(52
|
)
|
|
$
|
12
|
|
|
Income tax expense (benefit) from OCI
|
326
|
|
|
259
|
|
|
(424
|
)
|
|||
|
Total income taxes
|
$
|
413
|
|
|
$
|
207
|
|
|
$
|
(412
|
)
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Current income tax recoverable
|
$
|
29
|
|
|
$
|
107
|
|
|
Current income tax payable
|
9
|
|
|
1
|
|
||
|
Net current income tax recoverable
|
$
|
20
|
|
|
$
|
106
|
|
|
|
|
|
|
||||
|
Deferred tax assets
|
$
|
3
|
|
|
$
|
372
|
|
|
Deferred tax liabilities
|
41
|
|
|
4
|
|
||
|
Net deferred tax assets (liabilities)
|
$
|
(38
|
)
|
|
$
|
368
|
|
|
|
December 31,
|
||||||
|
(In millions)
|
2017
1
|
|
2016
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Insurance liabilities
|
$
|
1,322
|
|
|
$
|
1,483
|
|
|
Net operating and capital loss carryforwards
|
151
|
|
|
221
|
|
||
|
Tax credits
|
6
|
|
|
18
|
|
||
|
VOBA
|
78
|
|
|
69
|
|
||
|
Fixed assets
|
26
|
|
|
—
|
|
||
|
Employee benefits
|
36
|
|
|
52
|
|
||
|
Other
|
10
|
|
|
27
|
|
||
|
Total deferred tax assets
|
1,629
|
|
|
1,870
|
|
||
|
Valuation allowance
2
|
(64
|
)
|
|
(72
|
)
|
||
|
Deferred tax assets, after valuation allowance
|
1,565
|
|
|
1,798
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Investments, including derivatives
|
781
|
|
|
668
|
|
||
|
Net unrealized gains on AFS
|
317
|
|
|
178
|
|
||
|
VOBA
|
328
|
|
|
346
|
|
||
|
DAC
|
174
|
|
|
232
|
|
||
|
Other
|
3
|
|
|
6
|
|
||
|
Total deferred tax liabilities
|
1,603
|
|
|
1,430
|
|
||
|
Net deferred tax assets (liabilities)
|
$
|
(38
|
)
|
|
$
|
368
|
|
|
|
|
|
|
||||
|
1
Deferred tax balances were remeasured as of December 22, 2017 using the reduced U.S. statutory income tax rate as a result of the Tax Act.
|
|||||||
|
2
A portion of the valuation allowance reduction was recorded in other comprehensive income.
|
|||||||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
U.S. federal and state net operating losses and other deferred tax assets
|
$
|
14
|
|
|
$
|
22
|
|
|
German other deferred tax assets
|
50
|
|
|
50
|
|
||
|
Total valuation allowance
|
$
|
64
|
|
|
$
|
72
|
|
|
Subsidiary
|
|
Regulatory Authority
|
|
AADE
|
|
Delaware Department of Insurance
|
|
ALIC
|
|
Delaware Department of Insurance
|
|
AANY
|
|
New York Department of Financial Services
|
|
ALICNY
|
|
New York Department of Financial Services
|
|
AAIA
|
|
Iowa Insurance Division
|
|
Structured Annuity Reinsurance Company (STAR)
|
|
Iowa Insurance Division
|
|
Athene Re USA IV
|
|
State of Vermont Department of Financial Regulation
|
|
|
Statutory capital & surplus
|
|
Statutory net income (loss)
|
||||||||||||||||
|
|
December 31,
|
|
Years ended December 31,
|
||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
ALRe
|
$
|
6,972
|
|
|
$
|
6,124
|
|
|
$
|
828
|
|
|
$
|
460
|
|
|
$
|
461
|
|
|
AADE
|
1,348
|
|
|
1,272
|
|
|
24
|
|
|
71
|
|
|
68
|
|
|||||
|
ALIC
|
80
|
|
|
79
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||
|
AANY
|
268
|
|
|
231
|
|
|
29
|
|
|
1
|
|
|
8
|
|
|||||
|
ALICNY
|
76
|
|
|
78
|
|
|
6
|
|
|
10
|
|
|
14
|
|
|||||
|
AAIA
|
1,164
|
|
|
1,113
|
|
|
239
|
|
|
100
|
|
|
597
|
|
|||||
|
STAR
|
90
|
|
|
80
|
|
|
3
|
|
|
17
|
|
|
4
|
|
|||||
|
Athene Re USA IV
|
25
|
|
|
50
|
|
|
(3
|
)
|
|
7
|
|
|
1
|
|
|||||
|
|
December 31,
|
||||||
|
(In millions, except for percentages)
|
2017
|
|
2016
|
||||
|
Fixed maturity securities
|
|
|
|
||||
|
U.S. state, municipal and political subdivisions
|
$
|
—
|
|
|
$
|
5
|
|
|
Foreign governments
|
152
|
|
|
149
|
|
||
|
Corporate
|
2,934
|
|
|
2,032
|
|
||
|
CLO
|
5,166
|
|
|
4,727
|
|
||
|
ABS
|
681
|
|
|
911
|
|
||
|
CMBS
|
872
|
|
|
975
|
|
||
|
Mortgage loans
|
2,232
|
|
|
1,767
|
|
||
|
Investment funds
|
26
|
|
|
23
|
|
||
|
Trading securities
|
121
|
|
|
126
|
|
||
|
Funds withheld at interest
|
1,737
|
|
|
1,682
|
|
||
|
Other investments
|
75
|
|
|
81
|
|
||
|
Total assets sub-advised by Apollo affiliates
|
$
|
13,996
|
|
|
$
|
12,478
|
|
|
Percent of assets sub-advised by Apollo affiliates to total AAM-managed assets
|
18
|
%
|
|
19
|
%
|
||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Fixed maturity securities
|
|
|
|
||||
|
Foreign governments
|
$
|
2,160
|
|
|
$
|
2,062
|
|
|
Corporate
|
1,003
|
|
|
1,567
|
|
||
|
Equity securities
|
95
|
|
|
187
|
|
||
|
Investment funds
|
40
|
|
|
34
|
|
||
|
Policy loans
|
5
|
|
|
6
|
|
||
|
Real estate
|
624
|
|
|
541
|
|
||
|
Other investments
|
176
|
|
|
153
|
|
||
|
Cash and cash equivalents
|
50
|
|
|
25
|
|
||
|
Total assets sub-advised by AAME
|
$
|
4,153
|
|
|
$
|
4,575
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Asset management fees
|
$
|
261
|
|
|
$
|
229
|
|
|
$
|
226
|
|
|
Sub-advisory fees
|
57
|
|
|
66
|
|
|
42
|
|
|||
|
|
December 31,
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
AFS securities
|
|
|
|
||||
|
Fixed maturity
|
$
|
1,572
|
|
|
$
|
1,535
|
|
|
Equity
|
36
|
|
|
40
|
|
||
|
Investment funds
|
20
|
|
|
25
|
|
||
|
Mortgage loans
|
914
|
|
|
1,003
|
|
||
|
Short-term investments
|
10
|
|
|
15
|
|
||
|
Restricted cash
|
105
|
|
|
57
|
|
||
|
Total restricted assets
|
$
|
2,657
|
|
|
$
|
2,675
|
|
|
•
|
Change in fair values of derivatives and embedded derivatives – index annuities, net of offsets;
|
|
•
|
Investment gains (losses), net of offsets;
|
|
•
|
VIE expenses and noncontrolling interest; and
|
|
•
|
Other adjustments to revenues.
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating revenue by segment
|
|
|
|
|
|
||||||
|
Retirement Services
|
$
|
5,960
|
|
|
$
|
3,330
|
|
|
$
|
2,979
|
|
|
Corporate and Other
|
368
|
|
|
268
|
|
|
112
|
|
|||
|
Total segment operating revenues
|
6,328
|
|
|
3,598
|
|
|
3,091
|
|
|||
|
Non-operating adjustments
|
|
|
|
|
|
||||||
|
Change in fair values of derivatives and embedded derivatives – index annuities, net of offsets
|
1,990
|
|
|
324
|
|
|
(390
|
)
|
|||
|
Investment gains (losses), net of offsets
|
461
|
|
|
164
|
|
|
(132
|
)
|
|||
|
VIE expenses and noncontrolling interest
|
—
|
|
|
13
|
|
|
33
|
|
|||
|
Other adjustments to revenues
|
(52
|
)
|
|
6
|
|
|
16
|
|
|||
|
Total non-operating adjustments
|
2,399
|
|
|
507
|
|
|
(473
|
)
|
|||
|
Total revenues
|
$
|
8,727
|
|
|
$
|
4,105
|
|
|
$
|
2,618
|
|
|
•
|
Investment gains (losses), net of offsets;
|
|
•
|
Change in fair values of derivatives and embedded derivatives – index annuities, net of offsets;
|
|
•
|
Integration, restructuring and other non-operating expenses;
|
|
•
|
Stock-based compensation, excluding LTIP; and
|
|
•
|
Income tax (expense) benefit – non-operating.
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Adjusted operating income by segment
|
|
|
|
|
|
||||||
|
Retirement Services
|
$
|
1,092
|
|
|
$
|
777
|
|
|
$
|
767
|
|
|
Corporate and other
|
17
|
|
|
(49
|
)
|
|
(29
|
)
|
|||
|
Total segment adjusted operating income
|
1,109
|
|
|
728
|
|
|
738
|
|
|||
|
Non-operating adjustments
|
|
|
|
|
|
||||||
|
Investment gains (losses), net of offsets
|
199
|
|
|
47
|
|
|
(56
|
)
|
|||
|
Change in fair values of derivatives and embedded derivatives – index annuities, net of offsets
|
266
|
|
|
95
|
|
|
(25
|
)
|
|||
|
Integration, restructuring and other non-operating expenses
|
(68
|
)
|
|
(22
|
)
|
|
(58
|
)
|
|||
|
Stock-based compensation, excluding LTIP
|
(33
|
)
|
|
(82
|
)
|
|
(67
|
)
|
|||
|
Income tax (expense) benefit – non-operating
|
(25
|
)
|
|
2
|
|
|
30
|
|
|||
|
Total non-operating adjustments
|
339
|
|
|
40
|
|
|
(176
|
)
|
|||
|
Net income available to Athene Holding Ltd. shareholders
|
$
|
1,448
|
|
|
$
|
768
|
|
|
$
|
562
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net investment earnings by segment
|
|
|
|
|
|
||||||
|
Retirement Services
|
$
|
3,241
|
|
|
$
|
2,953
|
|
|
$
|
2,574
|
|
|
Corporate and Other
|
182
|
|
|
77
|
|
|
36
|
|
|||
|
Total net investment earnings
|
3,423
|
|
|
3,030
|
|
|
2,610
|
|
|||
|
Adjustments to net investment income
|
|
|
|
|
|
||||||
|
Reinsurance embedded derivative impacts
|
(191
|
)
|
|
(189
|
)
|
|
(84
|
)
|
|||
|
Net VIE earnings
|
(77
|
)
|
|
(1
|
)
|
|
(67
|
)
|
|||
|
Alternative income (gains) losses
|
20
|
|
|
39
|
|
|
42
|
|
|||
|
Held for trading amortization
|
94
|
|
|
35
|
|
|
9
|
|
|||
|
Total adjustments to arrive at net investment income
|
(154
|
)
|
|
(116
|
)
|
|
(100
|
)
|
|||
|
Net investment income
|
$
|
3,269
|
|
|
$
|
2,914
|
|
|
$
|
2,510
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Provision for income taxes – operating by segment
|
|
|
|
|
|
||||||
|
Retirement Services
|
$
|
64
|
|
|
$
|
(46
|
)
|
|
$
|
39
|
|
|
Corporate and Other
|
(2
|
)
|
|
(4
|
)
|
|
3
|
|
|||
|
Total segment income tax expense (benefit) – operating
|
62
|
|
|
(50
|
)
|
|
42
|
|
|||
|
Income tax (expense) benefit – non-operating
|
25
|
|
|
(2
|
)
|
|
(30
|
)
|
|||
|
Income tax expense (benefit)
|
$
|
87
|
|
|
$
|
(52
|
)
|
|
$
|
12
|
|
|
|
December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total assets by segment
|
|
|
|
|
|
||||||
|
Retirement Services
|
$
|
91,335
|
|
|
$
|
79,298
|
|
|
$
|
73,702
|
|
|
Corporate and Other
|
8,412
|
|
|
7,401
|
|
|
7,144
|
|
|||
|
Total assets
|
$
|
99,747
|
|
|
$
|
86,699
|
|
|
$
|
80,846
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Fixed indexed annuities
|
$
|
5,480
|
|
|
$
|
5,322
|
|
|
$
|
2,808
|
|
|
Fixed rate annuities
|
873
|
|
|
3,565
|
|
|
883
|
|
|||
|
Payouts without life contingencies
|
106
|
|
|
107
|
|
|
166
|
|
|||
|
Funding agreements
|
3,054
|
|
|
—
|
|
|
250
|
|
|||
|
Life and other deposits
|
33
|
|
|
24
|
|
|
11
|
|
|||
|
Total deposits
|
9,546
|
|
|
9,018
|
|
|
4,118
|
|
|||
|
Payouts with life contingencies
|
2,211
|
|
|
21
|
|
|
53
|
|
|||
|
Life and other premiums
|
254
|
|
|
219
|
|
|
142
|
|
|||
|
Total premiums
|
2,465
|
|
|
240
|
|
|
195
|
|
|||
|
Total premiums and deposits, net of ceded
|
$
|
12,011
|
|
|
$
|
9,258
|
|
|
$
|
4,313
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
$
|
11,156
|
|
|
$
|
5,617
|
|
|
$
|
3,097
|
|
|
Bermuda
|
652
|
|
|
3,429
|
|
|
1,135
|
|
|||
|
Germany
|
203
|
|
|
212
|
|
|
81
|
|
|||
|
Total premiums and deposits, net of ceded
|
$
|
12,011
|
|
|
$
|
9,258
|
|
|
$
|
4,313
|
|
|
|
Three months ended
|
||||||||||||||
|
(In millions, except per share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
1,619
|
|
|
$
|
1,763
|
|
|
$
|
1,473
|
|
|
$
|
3,872
|
|
|
Total benefits and expenses
|
1,213
|
|
|
1,426
|
|
|
1,179
|
|
|
3,374
|
|
||||
|
Net income available to Athene Holding Ltd. shareholders
|
384
|
|
|
326
|
|
|
274
|
|
|
464
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic – Classes A, B, M-1, M-2, M-3, and M-4
1
|
$
|
2.00
|
|
|
$
|
1.66
|
|
|
$
|
1.40
|
|
|
$
|
2.36
|
|
|
Diluted – Class A
|
1.92
|
|
|
1.65
|
|
|
1.39
|
|
|
2.35
|
|
||||
|
Diluted – Class B
|
2.00
|
|
|
1.66
|
|
|
1.40
|
|
|
2.36
|
|
||||
|
Diluted – Class M-1
|
2.00
|
|
|
1.66
|
|
|
1.40
|
|
|
2.36
|
|
||||
|
Diluted – Class M-2
|
0.08
|
|
|
1.64
|
|
|
1.39
|
|
|
2.34
|
|
||||
|
Diluted – Class M-3
|
N/A
|
|
|
1.00
|
|
|
1.07
|
|
|
2.10
|
|
||||
|
Diluted – Class M-4
|
N/A
|
|
|
0.76
|
|
|
0.79
|
|
|
1.49
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
$
|
722
|
|
|
$
|
1,045
|
|
|
$
|
1,272
|
|
|
$
|
1,066
|
|
|
Total benefits and expenses
|
637
|
|
|
837
|
|
|
1,234
|
|
|
681
|
|
||||
|
Net income available to Athene Holding Ltd. shareholders
|
85
|
|
|
193
|
|
|
126
|
|
|
364
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic – Classes A, B and M-1
1
|
$
|
0.46
|
|
|
$
|
1.04
|
|
|
$
|
0.68
|
|
|
$
|
1.92
|
|
|
Diluted – Class A
|
0.46
|
|
|
1.04
|
|
|
0.68
|
|
|
1.78
|
|
||||
|
Diluted – Class B
|
0.46
|
|
|
1.04
|
|
|
0.68
|
|
|
1.92
|
|
||||
|
Diluted – Class M-1
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
0.46
|
|
||||
|
Diluted – Classes M-2, M-3 and M-4
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
N/A – Not applicable.
|
|||||||||||||||
|
1
Class M-1 was eligible to participate in dividends beginning in the three months ended December 31, 2016, Class M-2 was eligible to participate in dividends beginning in the three months ended March 31, 2017, and Class M-3 and Class M-4 were eligible to participate in dividends beginning in the three months ended June 30, 2017. Prior to being eligible to participate in dividends, no earnings were attributable to those classes. See Note 13
–
Earnings Per Share for further discussion.
|
|||||||||||||||
|
Plan Category
|
|
Number of Securities to
Be Issued Upon Exercise
of Outstanding Options,
Warrants and Rights
1
|
|
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
2
|
|
Number of Securities
Remaining Available for
Future Issuance Under
Share Incentive
Plans
3
|
||||
|
Share Incentive Plans Approved by Security Holders
|
|
552,722
|
|
|
$
|
51.31
|
|
|
6,696,043
|
|
|
Share Incentive Plans Not Approved by Security Holders
4
|
|
10,824,766
|
|
|
19.75
|
|
|
—
|
|
|
|
Total
|
|
11,377,488
|
|
|
$
|
20.67
|
|
|
6,696,043
|
|
|
|
||||||||||
|
1
Consists of Class A shares underlying options, time-based RSUs, performance-based RSUs and Class M common shares. Class M common shares, once vested, are convertible into Class A shares subject to payment of the conversion price. Performance-based RSUs are included at their target value. Class M common shares are included based on the assumption that 100% of such shares vest and are converted into Class A shares on a one-for-one basis.
|
||||||||||
|
2
Includes options, Class M common shares and the RSUs issued in conjunction with the Class M-4 common shares. Does not include other time-based RSUs or performance-based RSUs, as they do not have exercise prices.
|
||||||||||
|
3
Includes 3,786,734 shares remaining available for issuance under the 2017 Employee Stock Purchase Plan and 2,909,309 shares remaining available for issuance under the 2016 Share Incentive Plan.
|
||||||||||
|
4
Includes securities to be issued pursuant to our 2009, 2012, and 2014 share incentive plans. See Note 12 – Stock-based Compensation to the consolidated financial statements for a discussion regarding the material features of these plans.
|
||||||||||
|
1.
|
||
|
|
|
|
|
2.
|
Financial Statement Schedules
|
|
|
|
|
|
|
|
Schedule I—Summary of Investments Other Than Investments in Related Parties as of December 31, 2017
|
|
|
|
Schedule II—Condensed Financial Information of Registrant (Parent Company Only)
|
|
|
|
Schedule II—Balance Sheets as of December 31, 2017 and 2016
|
|
|
|
Schedule II—Statements of Income and Comprehensive Income (Loss) for the years ended December 31, 2017, 2016 and 2015
|
|
|
|
Schedule II—Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
|
|
|
|
Schedule II—Notes to Condensed Financial Information of Registrant for the years ended December 31, 2017, 2016 and 2015
|
|
|
|
Schedule III—Supplementary Insurance Information for the years ended December 31, 2017, 2016 and 2015
|
|
|
|
Schedule IV—Reinsurance for the years ended December 31, 2017, 2016 and 2015
|
|
|
|
Schedule V—Valuation and Qualifying Accounts for the years ended December 31, 2017, 2016 and 2015
|
|
|
|
Any remaining schedules are omitted because they are inapplicable.
|
|
|
|
|
|
|
3.
|
Exhibits
|
|
|
|
||
|
|
December 31, 2017
|
||||||||||
|
(In millions)
|
Cost or Amortized Cost
|
|
Fair Value
|
|
Amount Shown on Consolidated Balance Sheet
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
||||||
|
Fixed maturity securities
|
|
|
|
|
|
||||||
|
U.S government and agencies
|
$
|
63
|
|
|
$
|
62
|
|
|
$
|
62
|
|
|
U.S. state, municipal and political subdivisions
|
996
|
|
|
1,165
|
|
|
1,165
|
|
|||
|
Foreign governments
|
2,575
|
|
|
2,683
|
|
|
2,683
|
|
|||
|
Public utilities
|
5,124
|
|
|
5,384
|
|
|
5,384
|
|
|||
|
Other corporate
|
30,010
|
|
|
31,235
|
|
|
31,235
|
|
|||
|
CLO
|
5,039
|
|
|
5,084
|
|
|
5,084
|
|
|||
|
ABS
|
3,945
|
|
|
3,971
|
|
|
3,971
|
|
|||
|
CMBS
|
1,994
|
|
|
2,021
|
|
|
2,021
|
|
|||
|
RMBS
|
8,721
|
|
|
9,366
|
|
|
9,366
|
|
|||
|
Redeemable preferred stock
|
39
|
|
|
41
|
|
|
41
|
|
|||
|
Total fixed maturity securities
|
58,506
|
|
|
61,012
|
|
|
61,012
|
|
|||
|
Equity securities
|
|
|
|
|
|
||||||
|
Banks, trust and insurance companies common stock
|
37
|
|
|
37
|
|
|
37
|
|
|||
|
Industrial, miscellaneous and all other common stock
|
130
|
|
|
129
|
|
|
129
|
|
|||
|
Nonredeemable preferred stocks
|
104
|
|
|
111
|
|
|
111
|
|
|||
|
Total equity securities
|
271
|
|
|
277
|
|
|
277
|
|
|||
|
Total available-for-sale securities
|
58,777
|
|
|
$
|
61,289
|
|
|
61,289
|
|
||
|
Trading securities, at fair value
|
2,475
|
|
|
|
|
2,709
|
|
||||
|
Mortgage loans, net of allowances
|
6,232
|
|
|
|
|
6,233
|
|
||||
|
Investment funds
|
693
|
|
|
|
|
699
|
|
||||
|
Policy loans
|
530
|
|
|
|
|
530
|
|
||||
|
Funds withheld at interest
|
7,085
|
|
|
|
|
7,085
|
|
||||
|
Derivative assets
|
1,673
|
|
|
|
|
2,551
|
|
||||
|
Real estate
|
624
|
|
|
|
|
624
|
|
||||
|
Short-term investments, at fair value
|
201
|
|
|
|
|
201
|
|
||||
|
Other investments
|
133
|
|
|
|
|
133
|
|
||||
|
Total investments
|
$
|
78,423
|
|
|
|
|
$
|
82,054
|
|
||
|
|
December 31,
|
||||||
|
(In millions, except share and per share data)
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Available-for-sale, fixed maturity securities, at fair value (amortized cost: 2017 – $35 and 2016 – $27)
|
$
|
38
|
|
|
$
|
28
|
|
|
Cash and cash equivalents
|
142
|
|
|
189
|
|
||
|
Other assets
|
3
|
|
|
15
|
|
||
|
Notes receivable from subsidiaries
|
44
|
|
|
—
|
|
||
|
Intercompany receivable
|
2
|
|
|
—
|
|
||
|
Investments in subsidiaries
|
9,118
|
|
|
6,665
|
|
||
|
Total assets
|
$
|
9,347
|
|
|
$
|
6,897
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Payables for collateral on derivatives
|
$
|
—
|
|
|
$
|
6
|
|
|
Other liabilities
|
132
|
|
|
32
|
|
||
|
Intercompany payable
|
7
|
|
|
1
|
|
||
|
Total liabilities
|
139
|
|
|
39
|
|
||
|
Equity
|
|
|
|
||||
|
Common stock
|
|
|
|
||||
|
Class A – par value $0.001 per share; authorized: 2017 and 2016 – 425,000,000 shares; issued and outstanding: 2017 – 142,386,704 and 2016 – 77,319,381 shares
|
—
|
|
|
—
|
|
||
|
Class B – par value $0.001 per share; convertible to Class A; authorized: 2017 and 2016 – 325,000,000 shares; issued and outstanding: 2017 – 47,422,399 and 2016 – 111,805,829 shares
|
—
|
|
|
—
|
|
||
|
Class M-1 – par value $0.001 per share; contingently convertible to Class A; authorized: 2017 and 2016 – 7,109,560 shares; issued and outstanding: 2017 – 3,388,890 and 2016 – 3,474,205 shares
|
—
|
|
|
—
|
|
||
|
Class M-2 – par value $0.001 per share; contingently convertible to Class A; authorized: 2017 and 2016 – 5,000,000 shares; issued and outstanding: 2017 – 851,103 and 2016 – 1,067,747 shares
|
—
|
|
|
—
|
|
||
|
Class M-3 – par value $0.001 per share; contingently convertible to Class A; authorized: 2017 and 2016 – 7,500,000 shares; issued and outstanding: 2017 – 1,092,000 and 2016 – 1,346,300 shares
|
—
|
|
|
—
|
|
||
|
Class M-4 – par value $0.001 per share; contingently convertible to Class A; authorized: 2017 and 2016 – 7,500,000 shares; issued and outstanding: 2017 – 4,711,743 and 2016 – 5,397,802 shares
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
3,472
|
|
|
3,421
|
|
||
|
Retained earnings
|
4,321
|
|
|
3,070
|
|
||
|
Accumulated other comprehensive income
|
1,415
|
|
|
367
|
|
||
|
Total Athene Holding Ltd. shareholders’ equity
|
9,208
|
|
|
6,858
|
|
||
|
Total liabilities and equity
|
$
|
9,347
|
|
|
$
|
6,897
|
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Net investment income (related party: 2017 – $3, 2016 – $8 and 2015 – $(5))
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
Investment related gains (losses)
|
(7
|
)
|
|
4
|
|
|
—
|
|
|||
|
Total revenues
|
(2
|
)
|
|
14
|
|
|
—
|
|
|||
|
Benefits and Expenses
|
|
|
|
|
|
||||||
|
Operating expenses (related party: 2017 – $8, 2016 – $16 and 2015 – $16)
|
142
|
|
|
145
|
|
|
130
|
|
|||
|
Total benefits and expenses
|
142
|
|
|
145
|
|
|
130
|
|
|||
|
Loss before income taxes and equity earnings in subsidiaries
|
(144
|
)
|
|
(131
|
)
|
|
(130
|
)
|
|||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Equity earnings in subsidiaries
|
1,592
|
|
|
899
|
|
|
692
|
|
|||
|
Net income available to Athene Holding Ltd. shareholders
|
1,448
|
|
|
768
|
|
|
562
|
|
|||
|
Other comprehensive income (loss)
|
861
|
|
|
604
|
|
|
(881
|
)
|
|||
|
Comprehensive income (loss) available to Athene Holding Ltd. shareholders
|
$
|
2,309
|
|
|
$
|
1,372
|
|
|
$
|
(319
|
)
|
|
|
Years ended December 31,
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash used in operating activities
|
$
|
(54
|
)
|
|
$
|
(45
|
)
|
|
$
|
(82
|
)
|
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Capital contributions to subsidiary
|
—
|
|
|
(34
|
)
|
|
(506
|
)
|
|||
|
Receipts on loans to subsidiaries
|
—
|
|
|
20
|
|
|
188
|
|
|||
|
Issuances of loans to subsidiaries
|
(44
|
)
|
|
—
|
|
|
(103
|
)
|
|||
|
Investment in note receivable
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
|
Sales, maturities, and repayments of:
|
|
|
|
|
|
||||||
|
Available-for-sale, fixed maturity securities
|
9
|
|
|
5
|
|
|
17
|
|
|||
|
Purchases of:
|
|
|
|
|
|
||||||
|
Available-for-sale, fixed maturity securities
|
(17
|
)
|
|
(3
|
)
|
|
(423
|
)
|
|||
|
Cash settlement of derivatives
|
(8
|
)
|
|
5
|
|
|
—
|
|
|||
|
Other investing activities, net
|
82
|
|
|
(5
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
22
|
|
|
(12
|
)
|
|
(832
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Capital contributions
|
1
|
|
|
1
|
|
|
1,116
|
|
|||
|
Net change in cash collateral posted for derivative transactions
|
(6
|
)
|
|
6
|
|
|
—
|
|
|||
|
Repurchase of common stock
|
(10
|
)
|
|
(21
|
)
|
|
(3
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(15
|
)
|
|
(14
|
)
|
|
1,113
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(47
|
)
|
|
(71
|
)
|
|
199
|
|
|||
|
Cash and cash equivalents at beginning of year
|
189
|
|
|
260
|
|
|
61
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
142
|
|
|
$
|
189
|
|
|
$
|
260
|
|
|
|
|
|
|
|
|
||||||
|
Supplementary information
|
|
|
|
|
|
||||||
|
Non-cash transactions
|
|
|
|
|
|
||||||
|
Non-cash capital contribution to ALRe
|
—
|
|
|
—
|
|
|
708
|
|
|||
|
Issuance of capital for payment of liabilities
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
|
|
DAC, DSI, and VOBA
|
|
Future policy benefits, losses, claims and loss expenses
1
|
|
Other policy claims and benefits
|
|
Premiums
|
|
Net investment income
|
|
Benefits, claims, losses, and settlement expenses
2
|
|
Amortization of DAC and VOBA
|
|
Policy and other operating expenses
|
||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retirement Services
|
|
$
|
2,930
|
|
|
$
|
80,377
|
|
|
$
|
137
|
|
|
$
|
2,286
|
|
|
$
|
3,087
|
|
|
$
|
5,831
|
|
|
$
|
350
|
|
|
$
|
444
|
|
|
Corporate and other
|
|
—
|
|
|
4,838
|
|
|
74
|
|
|
179
|
|
|
182
|
|
|
339
|
|
|
—
|
|
|
228
|
|
||||||||
|
Total
|
|
$
|
2,930
|
|
|
$
|
85,215
|
|
|
$
|
211
|
|
|
$
|
2,465
|
|
|
$
|
3,269
|
|
|
$
|
6,170
|
|
|
$
|
350
|
|
|
$
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retirement Services
|
|
$
|
2,940
|
|
|
$
|
71,810
|
|
|
$
|
148
|
|
|
$
|
53
|
|
|
$
|
2,837
|
|
|
$
|
2,165
|
|
|
$
|
318
|
|
|
$
|
430
|
|
|
Corporate and other
|
|
—
|
|
|
4,314
|
|
|
69
|
|
|
187
|
|
|
77
|
|
|
266
|
|
|
—
|
|
|
197
|
|
||||||||
|
Total
|
|
$
|
2,940
|
|
|
$
|
76,124
|
|
|
$
|
217
|
|
|
$
|
240
|
|
|
$
|
2,914
|
|
|
$
|
2,431
|
|
|
$
|
318
|
|
|
$
|
627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retirement Services
|
|
$
|
2,652
|
|
|
$
|
67,211
|
|
|
$
|
167
|
|
|
$
|
121
|
|
|
$
|
2,475
|
|
|
$
|
1,150
|
|
|
$
|
206
|
|
|
$
|
402
|
|
|
Corporate and other
|
|
—
|
|
|
4,625
|
|
|
67
|
|
|
74
|
|
|
35
|
|
|
106
|
|
|
—
|
|
|
147
|
|
||||||||
|
Total
|
|
$
|
2,652
|
|
|
$
|
71,836
|
|
|
$
|
234
|
|
|
$
|
195
|
|
|
$
|
2,510
|
|
|
$
|
1,256
|
|
|
$
|
206
|
|
|
$
|
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
1
Represents interest sensitive contract liabilities and future policy benefits on the consolidated balance sheets.
|
||||||||||||||||||||||||||||||||
|
2
Represents interest sensitive contract benefits, amortization of deferred sales inducements, future policy and other policy benefits, and dividends to policyholders on the consolidated statements of income.
|
||||||||||||||||||||||||||||||||
|
(In millions)
|
Gross amount
|
|
Ceded to other companies
1
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force at end of year
|
$
|
43,267
|
|
|
$
|
49,860
|
|
|
$
|
8,551
|
|
|
$
|
1,958
|
|
|
436.7
|
%
|
|
Premiums
|
2,639
|
|
|
195
|
|
|
21
|
|
|
2,465
|
|
|
0.9
|
%
|
||||
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force at end of year
|
56,356
|
|
|
63,894
|
|
|
9,591
|
|
|
2,053
|
|
|
467.2
|
%
|
||||
|
Premiums
|
448
|
|
|
228
|
|
|
20
|
|
|
240
|
|
|
8.3
|
%
|
||||
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Life insurance in force at end of year
|
77,994
|
|
|
82,284
|
|
|
10,123
|
|
|
5,833
|
|
|
173.5
|
%
|
||||
|
Premiums
|
445
|
|
|
274
|
|
|
24
|
|
|
195
|
|
|
12.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1
Prior period amounts for life insurance in force have been revised for immaterial misstatements to be comparable to current year amounts.
|
||||||||||||||||||
|
(In millions)
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
Balance at beginning of year
|
|
Charged to costs and expenses
|
|
Assumed through acquisitions
1
|
|
Deductions
|
|
Balance at end of year
|
||||||||||
|
Reserves deducted from assets to which they apply
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation allowance on deferred tax assets
|
$
|
72
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
64
|
|
|
Valuation allowance on mortgage loans
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation allowance on deferred tax assets
|
193
|
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
72
|
|
|||||
|
Valuation allowance on mortgage loans
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation allowance on deferred tax assets
|
133
|
|
|
7
|
|
|
66
|
|
|
(13
|
)
|
|
193
|
|
|||||
|
Valuation allowance on mortgage loans
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1
Assumed through acquisitions represents the valuation allowances recorded related to the acquisition of DLD in October 2015.
|
|||||||||||||||||||
|
Exhibit No.
|
Description
|
|
2.1
|
|
|
3.1
|
|
|
3.2
|
|
|
3.2.1
|
|
|
3.3
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4.1
|
|
|
10.4.2
|
|
|
10.4.3
|
|
|
10.4.4
|
|
|
10.5
|
|
|
10.6
|
|
|
Exhibit No.
|
Description
|
|
10.7.1
|
|
|
10.7.2
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14.1
|
|
|
10.14.2
|
|
|
10.14.3
|
|
|
10.14.4
|
|
|
10.15.1
|
|
|
10.15.2
|
|
|
10.15.3
|
|
|
10.15.4
|
|
|
10.15.5
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
10.21
|
|
|
10.22
|
|
|
10.23.1
|
|
|
10.23.2
|
|
|
Exhibit No.
|
Description
|
|
10.24.1
|
|
|
10.24.2
|
|
|
10.25.1
|
|
|
10.25.2
|
|
|
10.26.1
|
|
|
10.26.2
|
|
|
10.27.1
|
|
|
10.27.2
|
|
|
10.28.1
|
|
|
10.28.2
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
|
10.32
|
|
|
10.33
|
|
|
10.34
|
|
|
10.35
|
|
|
10.36
|
|
|
10.37
|
|
|
10.38
|
|
|
10.39.1
|
|
|
10.39.2
|
|
|
10.39.3
|
|
|
10.39.4
|
|
|
10.39.5
|
|
|
10.39.6
|
|
|
10.39.7
|
|
|
Exhibit No.
|
Description
|
|
10.39.8
|
|
|
10.40
|
|
|
10.41
|
|
|
12.1
|
|
|
21.1
|
|
|
23.1
|
|
|
24.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
ATHENE HOLDING LTD.
|
|
|
|
|
Date: February 26, 2018
|
/s/ Martin P. Klein
|
|
|
Martin P. Klein
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
Signatures
|
Title
|
Date
|
|
|
|
|
|
/s/ James R. Belardi
|
Chairman and Chief Executive Officer
|
February 26, 2018
|
|
James R. Belardi
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ Martin P. Klein
|
Executive Vice President and Chief Financial Officer
|
February 26, 2018
|
|
Martin P. Klein
|
(Principal Financial Officer)
|
|
|
|
|
|
|
/s/ William J. Eckert, IV
|
Senior Vice President and Controller
|
February 26, 2018
|
|
William J. Eckert, IV
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
/s/ Marc Beilinson
|
Director
|
February 26, 2018
|
|
Marc Beilinson
|
|
|
|
|
|
|
|
/s/ Robert Borden
|
Director
|
February 26, 2018
|
|
Robert Borden
|
|
|
|
|
|
|
|
/s/ Brian Leach
|
Director
|
February 26, 2018
|
|
Brian Leach
|
|
|
|
|
|
|
|
/s/ Gernot Lohr
|
Director
|
February 26, 2018
|
|
Gernot Lohr
|
|
|
|
|
|
|
|
/s/ H. Carl McCall
|
Director
|
February 26, 2018
|
|
H. Carl McCall
|
|
|
|
|
|
|
|
/s/ Matthew R. Michelini
|
Director
|
February 26, 2018
|
|
Matthew R. Michelini
|
|
|
|
|
|
|
|
/s/ Dr. Manfred Puffer
|
Director
|
February 26, 2018
|
|
Dr. Manfred Puffer
|
|
|
|
Signatures
|
Title
|
Date
|
|
|
|
|
|
/s/ Marc Rowan
|
Director
|
February 26, 2018
|
|
Marc Rowan
|
|
|
|
|
|
|
|
/s/ Lawrence J. Ruisi
|
Director
|
February 26, 2018
|
|
Lawrence J. Ruisi
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Hope Schefler Taitz
|
Director
|
February 26, 2018
|
|
Hope Schefler Taitz
|
|
|
|
|
|
|
|
/s/ Arthur Wrubel
|
Director
|
February 26, 2018
|
|
Arthur Wrubel
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|