These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[Mark One]
|
|||
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
| For the quarterly period ended June 30, 2011 | |||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
| For the transition period from ____________ to ____________ | |||
| IOWA | 42-1039071 | |
| (State or Other Jurisdiction of Incorporation or Organization) | (I. R. S. Employer Identification Number) |
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
COMMON STOCK, $2.00 PAR VALUE
|
9,410,882 | |
| (Class) | (Shares Outstanding at July 29, 2011) |
| Page | ||
| PART I. | FINANCIAL INFORMATION | |
| Item 1. | Consolidated Financial Statements (Unaudited) | 3 |
| Consolidated Balance Sheets at June 30, 2011 and December 31, 2010 | 3 | |
| Consolidated Statements of Income for the three and six months ended June 30, 2011 and 2010 | 4 | |
| Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 | 5 | |
| Notes to Consolidated Financial Statements | 7 | |
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 20 |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 40 |
| Item 4. | Controls and Procedures | 40 |
| PART II. | OTHER INFORMATION | |
| Item 1. | Legal Proceedings | 41 |
| Item 1.A. | Risk Factors | 41 |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 42 |
| Item 3. | Defaults Upon Senior Securities | 42 |
| Item 4. | Removed and Reserved | 42 |
| Item 5. | Other Information | 42 |
| Item 6. | Exhibits | 42 |
| Signatures | 43 | |
|
ASSETS
|
June 30,
2011
|
December 31,
2010
|
||||||
|
Cash and due from banks
|
$ | 17,409,710 | $ | 15,478,133 | ||||
|
Federal funds sold
|
32,000 | 3,000,000 | ||||||
|
Interest bearing deposits in financial institutions
|
28,273,377 | 19,229,814 | ||||||
|
Securities available-for-sale
|
496,471,059 | 469,907,901 | ||||||
|
Loans receivable, net
|
424,979,404 | 418,093,571 | ||||||
|
Loans held for sale
|
1,553,454 | 1,993,108 | ||||||
|
Bank premises and equipment, net
|
11,411,585 | 11,538,588 | ||||||
|
Accrued income receivable
|
6,215,233 | 6,098,535 | ||||||
|
Deferred income taxes
|
540,007 | 3,305,983 | ||||||
|
Other real estate owned
|
10,159,075 | 10,538,883 | ||||||
|
Other assets
|
3,511,492 | 3,790,329 | ||||||
|
Total assets
|
$ | 1,000,556,396 | $ | 962,974,845 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Demand, noninterest bearing
|
$ | 108,530,544 | $ | 105,513,143 | ||||
|
NOW accounts
|
216,436,716 | 201,230,880 | ||||||
|
Savings and money market
|
214,625,416 | 199,017,213 | ||||||
|
Time, $100,000 and over
|
101,262,795 | 94,858,053 | ||||||
|
Other time
|
140,919,842 | 143,242,355 | ||||||
|
Total deposits
|
781,775,313 | 743,861,644 | ||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
46,820,461 | 54,858,701 | ||||||
|
Other short-term borrowings
|
915,180 | 2,047,175 | ||||||
|
Federal Home Loan Bank advances
|
16,212,679 | 16,745,497 | ||||||
|
Other long-term borrowings
|
20,000,000 | 20,000,000 | ||||||
|
Dividend payable
|
1,226,279 | 1,037,621 | ||||||
|
Accrued expenses and other liabilities
|
3,329,092 | 3,061,183 | ||||||
|
Total liabilities
|
870,279,004 | 841,611,821 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Common stock, $2 par value, authorized 18,000,000 shares; issued 9,432,915 shares; outstanding 9,410,882 shares as of June 30, 2011 and 9,432,915 shares as of December 31, 2010
|
18,865,830 | 18,865,830 | ||||||
|
Additional paid-in capital
|
22,651,222 | 22,651,222 | ||||||
|
Retained earnings
|
80,782,828 | 76,519,493 | ||||||
|
Treasury stock, at cost; 22,033 shares and no shares at June 30, 2011 and December 31, 2010, respectively
|
(374,533 | ) | - | |||||
|
Accumulated other comprehensive income-net unrealized gain on securities available-for-sale
|
8,352,045 | 3,326,479 | ||||||
|
Total stockholders' equity
|
130,277,392 | 121,363,024 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 1,000,556,396 | $ | 962,974,845 | ||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Interest income:
|
||||||||||||||||
|
Loans, including fees
|
$ | 5,999,888 | $ | 6,023,730 | $ | 11,740,320 | $ | 12,123,209 | ||||||||
|
Securities:
|
||||||||||||||||
|
Taxable
|
1,796,068 | 1,770,707 | 3,458,537 | 3,598,228 | ||||||||||||
|
Tax-exempt
|
1,630,994 | 1,429,568 | 3,267,959 | 2,795,150 | ||||||||||||
|
Interest bearing deposits and federal funds sold
|
116,767 | 129,198 | 224,693 | 259,311 | ||||||||||||
|
Total interest income
|
9,543,717 | 9,353,203 | 18,691,509 | 18,775,898 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
1,382,703 | 1,563,610 | 2,753,614 | 3,225,964 | ||||||||||||
|
Other borrowed funds
|
354,265 | 402,304 | 732,907 | 805,462 | ||||||||||||
|
Total interest expense
|
1,736,968 | 1,965,914 | 3,486,521 | 4,031,426 | ||||||||||||
|
Net interest income
|
7,806,749 | 7,387,289 | 15,204,988 | 14,744,472 | ||||||||||||
|
Provision for loan losses
|
404,788 | 170,416 | 404,788 | 494,214 | ||||||||||||
|
Net interest income after provision for loan losses
|
7,401,961 | 7,216,873 | 14,800,200 | 14,250,258 | ||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Trust department income
|
557,156 | 465,298 | 1,071,700 | 996,014 | ||||||||||||
|
Service fees
|
364,660 | 435,365 | 694,218 | 835,188 | ||||||||||||
|
Securities gains, net
|
164,971 | 134,830 | 586,126 | 671,813 | ||||||||||||
|
Gain on sale of loans held for sale
|
207,523 | 171,453 | 428,388 | 324,989 | ||||||||||||
|
Merchant and ATM fees
|
195,623 | 195,137 | 371,494 | 360,524 | ||||||||||||
|
Other noninterest income
|
242,283 | 209,460 | 427,490 | 380,780 | ||||||||||||
|
Total noninterest income
|
1,732,216 | 1,611,543 | 3,579,416 | 3,569,308 | ||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
2,955,348 | 2,706,545 | 5,721,856 | 5,304,584 | ||||||||||||
|
Data processing
|
481,003 | 494,681 | 926,818 | 945,645 | ||||||||||||
|
Occupancy expenses
|
322,307 | 364,955 | 716,465 | 766,109 | ||||||||||||
|
FDIC insurance assessments
|
205,754 | 278,109 | 478,496 | 591,466 | ||||||||||||
|
Other real estate owned
|
210,935 | 62,954 | 286,730 | 119,307 | ||||||||||||
|
Other operating expenses, net
|
676,957 | 728,405 | 1,331,548 | 1,441,477 | ||||||||||||
|
Total noninterest expense
|
4,852,304 | 4,635,649 | 9,461,913 | 9,168,588 | ||||||||||||
|
Income before income taxes
|
4,281,873 | 4,192,767 | 8,917,703 | 8,650,978 | ||||||||||||
|
Provision for income taxes
|
1,038,501 | 1,066,761 | 2,201,810 | 2,255,372 | ||||||||||||
|
Net income
|
$ | 3,243,372 | $ | 3,126,006 | $ | 6,715,893 | $ | 6,395,606 | ||||||||
|
Basic and diluted earnings per share
|
$ | 0.34 | $ | 0.33 | $ | 0.71 | $ | 0.68 | ||||||||
|
Dividends declared per share
|
$ | 0.13 | $ | 0.11 | $ | 0.26 | $ | 0.22 | ||||||||
|
Comprehensive income
|
$ | 7,138,415 | $ | 4,413,196 | $ | 11,741,459 | $ | 8,433,251 | ||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 6,715,893 | $ | 6,395,606 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Provision for loan losses
|
404,788 | 494,214 | ||||||
|
Provision for off-balance sheet commitments
|
5,000 | 13,000 | ||||||
|
Amortization, net
|
2,461,727 | 1,389,789 | ||||||
|
Depreciation
|
336,162 | 381,534 | ||||||
|
Provision (credit) for deferred income taxes
|
(185,547 | ) | 157,636 | |||||
|
Securities gains, net
|
(586,126 | ) | (671,813 | ) | ||||
|
Impairment of other real estate owned
|
163,443 | 14,900 | ||||||
|
Gain on sale of other real estate owned
|
(98,833 | ) | (35,922 | ) | ||||
|
Change in assets and liabilities:
|
||||||||
|
Decrease (increase) in loans held for sale
|
439,654 | (1,487,058 | ) | |||||
|
Increase in accrued income receivable
|
(116,698 | ) | (208,065 | ) | ||||
|
Decrease in other assets
|
274,117 | 560,326 | ||||||
|
Increase in accrued expenses and other liabilities
|
262,909 | 244,506 | ||||||
|
Net cash provided by operating activities
|
10,076,489 | 7,248,653 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of securities available-for-sale
|
(125,856,535 | ) | (109,570,798 | ) | ||||
|
Proceeds from sale of securities available-for-sale
|
20,926,918 | 16,353,562 | ||||||
|
Proceeds from maturities and calls of securities available-for-sale
|
84,465,457 | 77,459,834 | ||||||
|
Net increase in interest bearing deposits in financial institutions
|
(9,041,073 | ) | (580,942 | ) | ||||
|
Net decrease in federal funds sold
|
2,968,000 | - | ||||||
|
Net decrease (increase) in loans
|
(7,504,207 | ) | 3,805,797 | |||||
|
Net proceeds from the sale of other real estate owned
|
576,252 | 571,028 | ||||||
|
Purchase of bank premises and equipment, net
|
(204,439 | ) | (131,960 | ) | ||||
|
Other changes in other real estate owned
|
(47,468 | ) | 1,601 | |||||
|
Net cash used in investing activities
|
(33,717,095 | ) | (12,091,878 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Increase (decrease) in deposits
|
37,913,669 | (6,959,248 | ) | |||||
|
Increase (decrease) in federal funds purchased and securities sold under agreements to repurchase
|
(8,038,240 | ) | 9,790,097 | |||||
|
Payments from other short-term borrowings, net
|
(1,131,995 | ) | (132,055 | ) | ||||
|
Proceeds from FHLB and other long-term borrowings
|
- | 2,500,000 | ||||||
|
Payments on FHLB and other long-term borrowings
|
(532,818 | ) | (500,000 | ) | ||||
|
Purchase of treasury stock
|
(374,533 | ) | - | |||||
|
Dividends paid
|
(2,263,900 | ) | (1,980,913 | ) | ||||
|
Net cash provided by financing activities
|
25,572,183 | 2,717,881 | ||||||
|
Net increase (decrease) in cash and due from banks
|
1,931,577 | (2,125,344 | ) | |||||
|
CASH AND DUE FROM BANKS
|
||||||||
|
Beginning
|
15,478,133 | 18,796,664 | ||||||
|
Ending
|
$ | 17,409,710 | $ | 16,671,320 | ||||
|
2011
|
2010
|
|||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Cash payments for:
|
||||||||
|
Interest
|
$ | 3,456,462 | $ | 4,128,891 | ||||
|
Income taxes
|
2,345,541 | 2,107,614 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES
|
||||||||
|
Transfer of loans to other real estate owned
|
$ | 213,586 | $ | 701,529 | ||||
|
June 30,
2011
|
December 31,
2010
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 17,409,710 | $ | 17,410,000 | $ | 15,478,133 | $ | 15,478,000 | ||||||||
|
Federal funds sold
|
32,000 | 32,000 | 3,000,000 | 3,000,000 | ||||||||||||
|
Interest bearing deposits
|
28,273,377 | 28,273,000 | 19,229,814 | 19,230,000 | ||||||||||||
|
Securities available-for-sale
|
496,471,059 | 496,471,000 | 469,907,901 | 469,908,000 | ||||||||||||
|
Loans receivable, net
|
424,979,404 | 425,811,000 | 418,093,571 | 415,833,000 | ||||||||||||
|
Loans held for sale
|
1,553,454 | 1,553,000 | 1,993,108 | 1,993,000 | ||||||||||||
|
Accrued income receivable
|
6,215,233 | 6,215,000 | 6,098,535 | 6,099,000 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 781,775,313 | $ | 783,212,000 | $ | 743,861,644 | $ | 746,401,000 | ||||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
46,820,461 | 46,820,000 | 54,858,701 | 54,859,000 | ||||||||||||
|
Other short-term borrowings
|
915,180 | 915,000 | 2,047,175 | 2,047,000 | ||||||||||||
|
FHLB and other long-term borrowings
|
36,212,679 | 38,998,000 | 36,745,497 | 39,303,000 | ||||||||||||
|
Accrued interest payable
|
900,514 | 901,000 | 870,455 | 870,000 | ||||||||||||
|
|
Level 1:
|
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
|
|
Level 2:
|
Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.
|
|
|
Level 3:
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
Description
|
Total
|
Quoted Prices in
Active markets for
Identical Assets
|
Significant Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
U.S. government agencies
|
$ | 81,117,000 | $ | - | $ | 81,117,000 | $ | - | ||||||||
|
U.S. government mortgage-backed secuirities
|
154,829,000 | - | 154,829,000 | - | ||||||||||||
|
State and political subdivisions
|
234,363,000 | - | 234,363,000 | - | ||||||||||||
|
Corporate bonds
|
20,344,000 | - | 20,344,000 | - | ||||||||||||
|
Equity securities, financial industry common stock
|
2,709,000 | 2,709,000 | - | - | ||||||||||||
|
Equity securities, other
|
3,109,000 | 71,000 | 3,038,000 | - | ||||||||||||
| $ | 496,471,000 | $ | 2,780,000 | $ | 493,691,000 | $ | - | |||||||||
|
December 31, 2010
|
||||||||||||||||
|
U.S. treasury
|
$ | 503,000 | $ | 503,000 | $ | - | $ | - | ||||||||
|
U.S. government agencies
|
87,413,000 | - | 87,413,000 | - | ||||||||||||
|
U.S. government mortgage-backed securities
|
127,349,000 | - | 127,349,000 | - | ||||||||||||
|
State and political subdivisions
|
228,373,000 | - | 228,373,000 | - | ||||||||||||
|
Corporate bonds
|
20,372,000 | - | 20,372,000 | - | ||||||||||||
|
Equity securities, financial industry common stock
|
2,814,000 | 2,814,000 | - | - | ||||||||||||
|
Equity securities, other
|
3,084,000 | 18,000 | 3,066,000 | - | ||||||||||||
|
|
$ | 469,908,000 | $ | 3,335,000 | $ | 466,573,000 | $ | - | ||||||||
|
Description
|
Total
|
Active markets for
Identical Assets
(Level 1)
|
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
Loans receivable
|
$ | 3,509,000 | $ | - | $ | - | $ | 3,509,000 | ||||||||
|
Other real estate owned
|
10,159,000 | - | - | 10,159,000 | ||||||||||||
|
Total
|
$ | 13,668,000 | $ | - | $ | - | $ | 13,668,000 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
Loans receivable
|
$ | 3,660,000 | $ | - | $ | - | $ | 3,660,000 | ||||||||
|
Other real estate owned
|
10,539,000 | - | - | 10,539,000 | ||||||||||||
|
Total
|
$ | 14,199,000 | $ | - | $ | - | $ | 14,199,000 | ||||||||
|
Amortized
Cost
|
Gross
Unrealized
|
Gross
Unrealized
|
Fair Value
|
|||||||||||||
|
June 30, 2011:
|
||||||||||||||||
|
U.S. government agencies
|
$ | 78,915,332 | $ | 2,203,428 | $ | (1,510 | ) | $ | 81,117,250 | |||||||
|
U.S. government mortgage-backed securities
|
150,714,340 | 4,129,172 | (14,414 | ) | 154,829,098 | |||||||||||
|
State and political subdivisions
|
228,091,747 | 6,438,818 | (167,324 | ) | 234,363,241 | |||||||||||
|
Corporate bonds
|
19,044,588 | 1,300,090 | (698 | ) | 20,343,980 | |||||||||||
|
Equity securities, financial industry common stock
|
3,402,389 | - | (693,748 | ) | 2,708,641 | |||||||||||
|
Equity securities, other
|
3,045,449 | 63,400 | - | 3,108,849 | ||||||||||||
| $ | 483,213,845 | $ | 14,134,908 | $ | (877,694 | ) | $ | 496,471,059 | ||||||||
|
Amortized
Cost
|
Gross
Unrealized
|
Gross
Unrealized
|
Fair Value
|
|||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
U.S. treasury
|
$ | 499,885 | $ | 3,265 | $ | - | $ | 503,150 | ||||||||
|
U.S. government agencies
|
86,336,578 | 1,190,768 | (114,727 | ) | 87,412,619 | |||||||||||
|
U.S. government mortgage-backed securities
|
125,740,846 | 2,237,443 | (629,668 | ) | 127,348,621 | |||||||||||
|
State and political subdivisions
|
226,352,715 | 3,254,157 | (1,234,045 | ) | 228,372,827 | |||||||||||
|
Corporate bonds
|
19,220,366 | 1,183,213 | (31,575 | ) | 20,372,004 | |||||||||||
|
Equity securities, financial industry common stock
|
3,402,389 | - | (588,208 | ) | 2,814,181 | |||||||||||
|
Equity securities, other
|
3,074,999 | 9,500 | - | 3,084,499 | ||||||||||||
| $ | 464,627,778 | $ | 7,878,346 | $ | (2,598,223 | ) | $ | 469,907,901 | ||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
June 30, 2011:
|
||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||
|
U.S. government agencies
|
$ | 500,875 | $ | (1,510 | ) | $ | - | $ | - | $ | 500,875 | $ | (1,510 | ) | ||||||||||
|
U.S. government mortgage-backed securities
|
5,509,977 | (9,827 | ) | 1,664,000 | (4,587 | ) | 7,173,977 | (14,414 | ) | |||||||||||||||
|
State and political subdivisions
|
12,043,107 | (166,505 | ) | 303,144 | (819 | ) | 12,346,251 | (167,324 | ) | |||||||||||||||
|
Corporate obligations
|
108,656 | (698 | ) | - | - | 108,656 | (698 | ) | ||||||||||||||||
|
Equity securities, financial industry common stock
|
- | - | 2,708,641 | (693,748 | ) | 2,708,641 | (693,748 | ) | ||||||||||||||||
| $ | 18,162,615 | $ | (178,540 | ) | $ | 4,675,785 | $ | (699,154 | ) | $ | 22,838,400 | $ | (877,694 | ) | ||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||
|
U.S. government agencies
|
$ | 15,321,189 | $ | (107,139 | ) | $ | 372,404 | $ | (7,588 | ) | $ | 15,693,593 | $ | (114,727 | ) | |||||||||
|
U.S. government mortgage-backed securities
|
43,327,689 | (629,668 | ) | - | - | 43,327,689 | (629,668 | ) | ||||||||||||||||
|
State and political subdivisions
|
53,299,308 | (1,218,282 | ) | 497,051 | (15,763 | ) | 53,796,359 | (1,234,045 | ) | |||||||||||||||
|
Corporate obligations
|
2,022,914 | (31,575 | ) | - | - | 2,022,914 | (31,575 | ) | ||||||||||||||||
|
Equity securities, financial industry common stock
|
- | - | 2,814,181 | (588,208 | ) | 2,814,181 | (588,208 | ) | ||||||||||||||||
| $ | 113,971,100 | $ | (1,986,664 | ) | $ | 3,683,636 | $ | (611,559 | ) | $ | 117,654,736 | $ | (2,598,223 | ) | ||||||||||
|
Three Months Ended June 30, 2011
|
||||||||||||||||||||||||||||||||
|
Construction
Real Estate
|
1-4 Family
Residential
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
|
Agricultural
|
Consumer
and Other
|
Total
|
|||||||||||||||||||||||||
|
Balance, March 31, 2011
|
$ | 766,000 | $ | 1,421,000 | $ | 2,728,000 | $ | 516,000 | $ | 1,120,000 | $ | 702,000 | $ | 274,000 | $ | 7,527,000 | ||||||||||||||||
|
Provision (credit) for loan losses
|
(19,000 | ) | 22,000 | 111,000 | 9,000 | 312,000 | 3,000 | (33,000 | ) | 405,000 | ||||||||||||||||||||||
|
Recoveries of loans charged-off
|
- | - | - | - | 1,000 | 4,000 | 4,000 | 9,000 | ||||||||||||||||||||||||
|
Loans charged-off
|
- | (6,000 | ) | (51,000 | ) | - | - | (6,000 | ) | (2,000 | ) | (65,000 | ) | |||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 747,000 | $ | 1,437,000 | $ | 2,788,000 | $ | 525,000 | $ | 1,433,000 | $ | 703,000 | $ | 243,000 | $ | 7,876,000 | ||||||||||||||||
|
Six Months Ended June 30 2011
|
||||||||||||||||||||||||||||||||
|
Construction
Real Estate
|
1-4 Family
Residential
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
|
Agricultural
|
Consumer
and Other
|
Total
|
|||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 731,000 | $ | 1,404,000 | $ | 2,720,000 | $ | 486,000 | $ | 1,152,000 | $ | 735,000 | $ | 293,000 | $ | 7,521,000 | ||||||||||||||||
|
Provision (credit) for loan losses
|
16,000 | 39,000 | 119,000 | 39,000 | 266,000 | (29,000 | ) | (45,000 | ) | 405,000 | ||||||||||||||||||||||
|
Recoveries of loans charged-off
|
- | - | - | - | 15,000 | 7,000 | 7,000 | 29,000 | ||||||||||||||||||||||||
|
Loans charged-off
|
- | (6,000 | ) | (51,000 | ) | - | - | (10,000 | ) | (12,000 | ) | (79,000 | ) | |||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 747,000 | $ | 1,437,000 | $ | 2,788,000 | $ | 525,000 | $ | 1,433,000 | $ | 703,000 | $ | 243,000 | $ | 7,876,000 | ||||||||||||||||
|
Three Months Ended June 30, 2010
|
||||||||||||||||||||||||||||||||
|
Construction
Real Estate
|
1-4 Family
Residential
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
|
Agricultural
|
Consumer
and Other
|
Total
|
|||||||||||||||||||||||||
|
Balance, March 31, 2010
|
$ | 1,065,000 | $ | 1,207,000 | $ | 2,667,000 | $ | 524,000 | $ | 1,259,000 | $ | 676,000 | $ | 284,000 | $ | 7,682,000 | ||||||||||||||||
|
Provision (credit) for loan losses
|
70,000 | 117,000 | 52,000 | 20,000 | (88,000 | ) | 5,000 | (6,000 | ) | 170,000 | ||||||||||||||||||||||
|
Recoveries of loans charged-off
|
- | - | - | - | 3,000 | 9,000 | 13,000 | 25,000 | ||||||||||||||||||||||||
|
Loans charged-off
|
- | (1,000 | ) | - | - | - | (13,000 | ) | (13,000 | ) | (27,000 | ) | ||||||||||||||||||||
|
Balance, June 30, 2010
|
$ | 1,135,000 | $ | 1,323,000 | $ | 2,719,000 | $ | 544,000 | $ | 1,174,000 | $ | 677,000 | $ | 278,000 | $ | 7,850,000 | ||||||||||||||||
|
Six Months Ended June 30, 2010
|
||||||||||||||||||||||||||||||||
|
Construction
Real Estate
|
1-4 Family
Residential
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
|
Agricultural
|
Consumer
and Other
|
Total
|
|||||||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 1,040,000 | $ | 1,133,000 | $ | 2,683,000 | $ | 523,000 | $ | 1,199,000 | $ | 642,000 | $ | 432,000 | $ | 7,652,000 | ||||||||||||||||
|
Provision (credit) for loan losses
|
117,000 | 306,000 | 56,000 | 21,000 | (29,000 | ) | 40,000 | (17,000 | ) | 494,000 | ||||||||||||||||||||||
|
Recoveries of loans charged-off
|
- | - | - | - | 4,000 | 23,000 | 19,000 | 46,000 | ||||||||||||||||||||||||
|
Loans charged-off
|
(22,000 | ) | (116,000 | ) | (20,000 | ) | - | - | (28,000 | ) | (156,000 | ) | (342,000 | ) | ||||||||||||||||||
|
Balance, June 30, 2010
|
$ | 1,135,000 | $ | 1,323,000 | $ | 2,719,000 | $ | 544,000 | $ | 1,174,000 | $ | 677,000 | $ | 278,000 | $ | 7,850,000 | ||||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||||||||||||||
|
Construction
Real Estate
|
1-4 Family
Residential
Real Estate
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
|
Agricultural
|
Consumer
and Other
|
Total
|
|||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 196,000 | $ | 130,000 | $ | 11,000 | $ | - | $ | 400,000 | $ | - | $ | 11,000 | $ | 748,000 | ||||||||||||||||
|
Collectively evaluated for impairment
|
551,000 | 1,307,000 | 2,777,000 | 525,000 | 1,033,000 | 703,000 | 232,000 | 7,128,000 | ||||||||||||||||||||||||
|
Balance June 30, 2011
|
$ | 747,000 | $ | 1,437,000 | $ | 2,788,000 | $ | 525,000 | $ | 1,433,000 | $ | 703,000 | $ | 243,000 | $ | 7,876,000 | ||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||
|
Construction
Real Estate
|
1-4 Family
Residential
Real Estate
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
|
Agricultural
|
Consumer
and Other
|
Total
|
|||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 223,000 | $ | 158,000 | $ | 42,000 | $ | - | $ | - | $ | - | $ | 22,000 | $ | 445,000 | ||||||||||||||||
|
Collectively evaluated for impairment
|
508,000 | 1,246,000 | 2,678,000 | 486,000 | 1,152,000 | 735,000 | 271,000 | 7,076,000 | ||||||||||||||||||||||||
|
Balance December 31, 2010
|
$ | 731,000 | $ | 1,404,000 | $ | 2,720,000 | $ | 486,000 | $ | 1,152,000 | $ | 735,000 | $ | 293,000 | $ | 7,521,000 | ||||||||||||||||
|
Loans receivable disaggregated on the basis of impairment analysis method as of June 30, 2011 and December 31, 2010 is as follows:
|
||||||||||||||||||||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||||||||||||||
|
Construction
Real Estate
|
1-4 Family
Residential
Real Estate
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
|
Agricultural
|
Consumer
and Other
|
Total
|
|||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 2,501,000 | $ | 2,333,000 | $ | 852,000 | $ | - | $ | 630,000 | $ | - | $ | 13,000 | $ | 6,329,000 | ||||||||||||||||
|
Collectively evaluated for impairment
|
17,960,000 | 86,988,000 | 149,816,000 | 32,158,000 | 74,374,000 | 45,421,000 | 19,872,000 | 426,589,000 | ||||||||||||||||||||||||
|
Balance June 30, 2011
|
$ | 20,461,000 | $ | 89,321,000 | $ | 150,668,000 | $ | 32,158,000 | $ | 75,004,000 | $ | 45,421,000 | $ | 19,885,000 | $ | 432,918,000 | ||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||
|
Construction
Real Estate
|
1-4 Family
Residential
Real Estate
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
|
Agricultural
|
Consumer
and Other
|
Total
|
|||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 4,156,000 | $ | 1,395,000 | $ | 802,000 | $ | - | $ | 45,000 | $ | - | $ | 34,000 | $ | 6,432,000 | ||||||||||||||||
|
Collectively evaluated for impairment
|
15,441,000 | 87,538,000 | 138,568,000 | 31,931,000 | 78,128,000 | 45,630,000 | 22,018,000 | 419,254,000 | ||||||||||||||||||||||||
|
Balance December 31, 2010
|
$ | 19,597,000 | $ | 88,933,000 | $ | 139,370,000 | $ | 31,931,000 | $ | 78,173,000 | $ | 45,630,000 | $ | 22,052,000 | $ | 425,686,000 | ||||||||||||||||
|
June 30, 2011
|
||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
||||||||||
|
With no specific reserve recorded:
|
||||||||||||
|
Real estate - construction
|
$ | - | $ | - | $ | - | ||||||
|
Real estate - 1 to 4 family residential
|
1,855,000 | 1,855,000 | - | |||||||||
|
Real estate - commercial
|
217,000 | 217,000 | - | |||||||||
|
Real estate - agricultural
|
- | - | - | |||||||||
|
Operating - commercial
|
- | - | - | |||||||||
|
Operating - agricultural
|
- | - | - | |||||||||
|
Consumer and other
|
- | - | - | |||||||||
|
Total loans with no specific reserve:
|
2,072,000 | 2,072,000 | - | |||||||||
|
With an allowance recorded:
|
||||||||||||
|
Real estate - construction
|
2,501,000 | 2,501,000 | 196,000 | |||||||||
|
Real estate - 1 to 4 family residential
|
478,000 | 478,000 | 130,000 | |||||||||
|
Real estate - commercial
|
635,000 | 635,000 | 11,000 | |||||||||
|
Real estate - agricultural
|
- | - | - | |||||||||
|
Operating - commercial
|
630,000 | 630,000 | 400,000 | |||||||||
|
Operating - agricultural
|
- | - | - | |||||||||
|
Consumer and other
|
13,000 | 13,000 | 11,000 | |||||||||
|
Total loans with specific reserve:
|
4,257,000 | 4,257,000 | 748,000 | |||||||||
|
Total
|
||||||||||||
|
Real estate - construction
|
2,501,000 | 2,501,000 | 196,000 | |||||||||
|
Real estate - 1 to 4 family residential
|
2,333,000 | 2,333,000 | 130,000 | |||||||||
|
Real estate - commercial
|
852,000 | 852,000 | 11,000 | |||||||||
|
Real estate - agricultural
|
- | - | - | |||||||||
|
Operating - commercial
|
630,000 | 630,000 | 400,000 | |||||||||
|
Operating - agricultural
|
- | - | - | |||||||||
|
Consumer and other
|
13,000 | 13,000 | 11,000 | |||||||||
| $ | 6,329,000 | $ | 6,329,000 | $ | 748,000 | |||||||
|
Three Months ended June 30, 2011
|
Six Months Ended June 30, 2011
|
|||||||||||||||
|
Average
Recorded
|
Interest
Income
|
Average
Recorded
|
Interest
Income
|
|||||||||||||
|
With no specific reserve recorded:
|
||||||||||||||||
|
Real estate - construction
|
$ | 575,000 | $ | 182,000 | $ | 813,000 | $ | 182,000 | ||||||||
|
Real estate - 1 to 4 family residential
|
1,178,000 | - | 1,067,000 | - | ||||||||||||
|
Real estate - commercial
|
268,000 | - | 224,000 | - | ||||||||||||
|
Real estate - agricultural
|
- | - | - | - | ||||||||||||
|
Operating - commercial
|
23,000 | - | 30,000 | - | ||||||||||||
|
Operating - agricultural
|
- | - | - | - | ||||||||||||
|
Consumer and other
|
- | - | 3,000 | - | ||||||||||||
|
Total loans with no specific reserve:
|
2,044,000 | 182,000 | 2,137,000 | 182,000 | ||||||||||||
|
With an allowance recorded:
|
||||||||||||||||
|
Real estate - construction
|
2,639,000 | - | 2,714,000 | - | ||||||||||||
|
Real estate - 1 to 4 family residential
|
511,000 | - | 523,000 | - | ||||||||||||
|
Real estate - commercial
|
643,000 | - | 650,000 | - | ||||||||||||
|
Real estate - agricultural
|
- | - | - | - | ||||||||||||
|
Operating - commercial
|
315,000 | - | 210,000 | - | ||||||||||||
|
Operating - agricultural
|
- | - | - | - | ||||||||||||
|
Consumer and other
|
14,000 | - | 17,000 | - | ||||||||||||
|
Total loans with specific reserve:
|
4,122,000 | - | 4,114,000 | - | ||||||||||||
|
Total
|
||||||||||||||||
|
Real estate - construction
|
3,214,000 | 182,000 | 3,527,000 | 182,000 | ||||||||||||
|
Real estate - 1 to 4 family residential
|
1,689,000 | - | 1,590,000 | - | ||||||||||||
|
Real estate - commercial
|
911,000 | - | 874,000 | - | ||||||||||||
|
Real estate - agricultural
|
- | - | - | - | ||||||||||||
|
Operating - commercial
|
338,000 | - | 240,000 | - | ||||||||||||
|
Operating - agricultural
|
- | - | - | - | ||||||||||||
|
Consumer and other
|
14,000 | - | 20,000 | - | ||||||||||||
| $ | 6,166,000 | $ | 182,000 | $ | 6,251,000 | $ | 182,000 | |||||||||
|
December 31, 2010
|
||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
||||||||||
|
With no specific reserve recorded:
|
||||||||||||
|
Real estate - construction
|
$ | 1,290,000 | $ | 1,290,000 | $ | - | ||||||
|
Real estate - 1 to 4 family residential
|
846,000 | 846,000 | - | |||||||||
|
Real estate - commercial
|
136,000 | 136,000 | - | |||||||||
|
Real estate - agricultural
|
- | - | - | |||||||||
|
Operating - commercial
|
45,000 | 145,000 | - | |||||||||
|
Operating - agricultural
|
- | - | - | |||||||||
|
Consumer and other
|
10,000 | 10,000 | - | |||||||||
|
Total loans with no specific reserve:
|
2,327,000 | 2,427,000 | - | |||||||||
|
With an allowance recorded:
|
||||||||||||
|
Real estate - construction
|
2,866,000 | 2,866,000 | 223,000 | |||||||||
|
Real estate - 1 to 4 family residential
|
549,000 | 549,000 | 158,000 | |||||||||
|
Real estate - commercial
|
666,000 | 666,000 | 42,000 | |||||||||
|
Real estate - agricultural
|
- | - | - | |||||||||
|
Operating - commercial
|
- | - | - | |||||||||
|
Operating - agricultural
|
- | - | - | |||||||||
|
Consumer and other
|
24,000 | 24,000 | 22,000 | |||||||||
|
Total loans with specific reserve:
|
4,105,000 | 4,105,000 | 445,000 | |||||||||
|
Total
|
||||||||||||
|
Real estate - construction
|
4,156,000 | 4,156,000 | 223,000 | |||||||||
|
Real estate - 1 to 4 family residential
|
1,395,000 | 1,395,000 | 158,000 | |||||||||
|
Real estate - commercial
|
802,000 | 802,000 | 42,000 | |||||||||
|
Real estate - agricultural
|
- | - | - | |||||||||
|
Operating - commercial
|
45,000 | 145,000 | - | |||||||||
|
Operating - agricultural
|
- | - | - | |||||||||
|
Consumer and other
|
34,000 | 34,000 | 22,000 | |||||||||
| $ | 6,432,000 | $ | 6,532,000 | $ | 445,000 | |||||||
|
June 30, 2011
|
||||||||||||||||||||||||
|
30-89
Past Due
|
Greater Than
90 Days
|
Total
Past Due
|
Current
|
Total
|
Greater Than
90 Days
|
|||||||||||||||||||
|
Real estate - construction
|
$ | - | $ | - | $ | - | $ | 20,461,000 | $ | 20,461,000 | $ | - | ||||||||||||
|
Real estate - 1 to 4 family residential
|
1,293,000 | 1,525,000 | 2,818,000 | 86,503,000 | 89,321,000 | 193,000 | ||||||||||||||||||
|
Real estate - commercial
|
- | 278,000 | 278,000 | 150,390,000 | 150,668,000 | - | ||||||||||||||||||
|
Real estate - agricultural
|
33,000 | - | 33,000 | 32,125,000 | 32,158,000 | - | ||||||||||||||||||
|
Operating - commercial
|
879,000 | 15,000 | 894,000 | 74,110,000 | 75,004,000 | - | ||||||||||||||||||
|
Operating - agricultural
|
- | - | - | 45,421,000 | 45,421,000 | - | ||||||||||||||||||
|
Consumer and other
|
124,000 | 7,000 | 131,000 | 19,754,000 | 19,885,000 | - | ||||||||||||||||||
| $ | 2,329,000 | $ | 1,825,000 | $ | 4,154,000 | $ | 428,764,000 | $ | 432,918,000 | $ | 193,000 | |||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
30-89
Past Due
|
Greater Than
90 Days
|
Total
Past Due
|
Current
|
Total
|
Greater Than
90 Days
|
|||||||||||||||||||
|
Real estate - construction
|
$ | 135,000 | $ | - | $ | 135,000 | $ | 19,462,000 | $ | 19,597,000 | $ | - | ||||||||||||
|
Real estate - 1 to 4 family residential
|
413,000 | 684,000 | 1,097,000 | 87,836,000 | 88,933,000 | 21,000 | ||||||||||||||||||
|
Real estate - commercial
|
205,000 | 136,000 | 341,000 | 139,029,000 | 139,370,000 | - | ||||||||||||||||||
|
Real estate - agricultural
|
49,000 | - | 49,000 | 31,883,000 | 31,932,000 | - | ||||||||||||||||||
|
Operating - commercial
|
1,399,000 | 45,000 | 1,444,000 | 76,728,000 | 78,172,000 | - | ||||||||||||||||||
|
Operating - agricultural
|
- | - | - | 45,630,000 | 45,630,000 | - | ||||||||||||||||||
|
Consumer and other
|
131,000 | 10,000 | 141,000 | 21,911,000 | 22,052,000 | - | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| $ | 2,332,000 | $ | 875,000 | $ | 3,207,000 | $ | 422,479,000 | $ | 425,686,000 | $ | 21,000 | |||||||||||||
|
Construction
Real Estate
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
Operating
|
Agricultural
Operating
|
Total
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Pass
|
$ | 6,806,000 | $ | 94,499,000 | $ | 29,424,000 | $ | 63,836,000 | $ | 42,598,000 | $ | 237,163,000 | ||||||||||||
|
Special Mention
|
2,927,000 | 43,425,000 | 2,187,000 | 9,043,000 | 2,285,000 | 59,867,000 | ||||||||||||||||||
|
Substandard
|
8,227,000 | 11,892,000 | 547,000 | 1,495,000 | 538,000 | 22,699,000 | ||||||||||||||||||
|
Substandard-Impaired
|
2,501,000 | 852,000 | - | 630,000 | - | 3,983,000 | ||||||||||||||||||
| $ | 20,461,000 | $ | 150,668,000 | $ | 32,158,000 | $ | 75,004,000 | $ | 45,421,000 | $ | 323,712,000 | |||||||||||||
|
1-4 Family
Residential
|
Consumer
and Other
|
Total
|
||||||||||
|
|
||||||||||||
|
Performing
|
$ | 86,795,000 | $ | 19,872,000 | $ | 106,667,000 | ||||||
|
Non-performing
|
2,526,000 | 13,000 | 2,539,000 | |||||||||
| $ | 89,321,000 | $ | 19,885,000 | $ | 109,206,000 | |||||||
|
Construction
Real Estate
|
Commercial
Real Estate
|
Agricultural
Real Estate
|
Commercial
Operating
|
Agricultural
Operating
|
Total
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Pass
|
$ | 6,739,000 | $ | 83,235,000 | $ | 29,580,000 | $ | 64,791,000 | $ | 42,941,000 | $ | 227,286,000 | ||||||||||||
|
Special Mention
|
3,694,000 | 42,137,000 | 2,351,000 | 8,922,000 | 1,318,000 | 58,422,000 | ||||||||||||||||||
|
Substandard
|
5,008,000 | 13,196,000 | - | 4,415,000 | 1,371,000 | 23,990,000 | ||||||||||||||||||
|
Substandard-Impaired
|
4,156,000 | 802,000 | - | 45,000 | - | 5,003,000 | ||||||||||||||||||
| $ | 19,597,000 | $ | 139,370,000 | $ | 31,931,000 | $ | 78,173,000 | $ | 45,630,000 | $ | 314,701,000 | |||||||||||||
|
1-4 Family
Residential
|
Consumer
and Other
|
Total
|
||||||||||
|
|
||||||||||||
|
Performing
|
$ | 87,538,000 | $ | 22,018,000 | $ | 109,556,000 | ||||||
|
Non-performing
|
1,395,000 | 34,000 | 1,429,000 | |||||||||
| $ | 88,933,000 | $ | 22,052,000 | $ | 110,985,000 | |||||||
|
June 30, 2011
|
March 31, 2011
|
|||||||||||||||||||||||||||||||
|
3 Months
|
6 Months
|
3 Months
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||
|
Ended
|
Ended
|
Ended
|
2010
|
2009
|
||||||||||||||||||||||||||||
|
Company
|
Company
|
Company
|
Industry*
|
Company
|
Industry
|
Company
|
Industry
|
|||||||||||||||||||||||||
|
Return on assets
|
1.28 | % | 1.34 | % | 1.40 | % | 0.87 | % | 1.40 | % | 0.66 | % | 1.02 | % | 0.09 | % | ||||||||||||||||
|
Return on equity
|
10.20 | % | 10.74 | % | 11.31 | % | 7.75 | % | 10.91 | % | 5.99 | % | 8.31 | % | 0.90 | % | ||||||||||||||||
|
Net interest margin
|
3.63 | % | 3.58 | % | 3.53 | % | 3.66 | % | 3.74 | % | 3.76 | % | 3.78 | % | 3.47 | % | ||||||||||||||||
|
Efficiency ratio
|
50.87 | % | 50.37 | % | 49.86 | % | 60.75 | % | 50.26 | % | 57.22 | % | 63.87 | % | 55.53 | % | ||||||||||||||||
|
Capital ratio
|
12.57 | % | 12.50 | % | 12.42 | % | 9.14 | % | 12.80 | % | 8.90 | % | 12.32 | % | 8.65 | % | ||||||||||||||||
|
|
Three Months ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
|||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||
|
Loans 1
|
||||||||||||||||||||||||
|
Commercial
|
$ | 77,980 | $ | 1,008 | 5.17 | % | $ | 69,555 | $ | 926 | 5.32 | % | ||||||||||||
|
Agricultural
|
45,193 | 625 | 5.53 | % | 42,852 | 625 | 5.83 | % | ||||||||||||||||
|
Real estate
|
285,317 | 4,094 | 5.74 | % | 285,482 | 4,157 | 5.82 | % | ||||||||||||||||
|
Consumer and other
|
21,427 | 273 | 5.10 | % | 22,981 | 316 | 5.50 | % | ||||||||||||||||
|
Total loans (including fees)
|
429,917 | 6,000 | 5.58 | % | 420,870 | 6,024 | 5.73 | % | ||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Taxable
|
265,544 | 1,796 | 2.71 | % | 236,131 | 1,771 | 3.00 | % | ||||||||||||||||
|
Tax-exempt 2
|
219,884 | 2,507 | 4.56 | % | 181,940 | 2,195 | 4.83 | % | ||||||||||||||||
|
Total investment securities
|
485,428 | 4,303 | 3.55 | % | 418,071 | 3,966 | 3.79 | % | ||||||||||||||||
|
Interest bearing deposits with banks and federal funds sold
|
42,496 | 117 | 1.10 | % | 35,692 | 129 | 1.45 | % | ||||||||||||||||
|
Total interest-earning assets
|
957,841 | $ | 10,420 | 4.35 | % | 874,633 | $ | 10,119 | 4.63 | % | ||||||||||||||
|
Noninterest-earning assets
|
53,884 | 52,670 | ||||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 1,011,725 | $ | 927,303 | ||||||||||||||||||||
|
Three Months ended June 30,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
|||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Deposits
|
||||||||||||||||||||||||
|
NOW, savings accounts and money markets
|
$ | 454,626 | $ | 367 | 0.32 | % | $ | 395,083 | $ | 359 | 0.36 | % | ||||||||||||
|
Time deposits > $100,000
|
99,172 | 404 | 1.63 | % | 88,119 | 414 | 1.88 | % | ||||||||||||||||
|
Time deposits < $100,000
|
141,102 | 612 | 1.74 | % | 148,493 | 791 | 2.13 | % | ||||||||||||||||
|
Total deposits
|
694,900 | 1,383 | 0.80 | % | 631,695 | 1,564 | 0.99 | % | ||||||||||||||||
|
Other borrowed funds
|
78,119 | 354 | 1.81 | % | 84,056 | 403 | 1.92 | % | ||||||||||||||||
|
Total Interest-bearing liabilities
|
773,019 | 1,737 | 0.90 | % | 715,751 | 1,967 | 1.10 | % | ||||||||||||||||
|
Noninterest-bearing liabilities
|
||||||||||||||||||||||||
|
Demand deposits
|
106,277 | 90,330 | ||||||||||||||||||||||
|
Other liabilities
|
5,282 | 4,711 | ||||||||||||||||||||||
|
Stockholders' equity
|
127,147 | 116,511 | ||||||||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,011,725 | $ | 927,303 | ||||||||||||||||||||
|
Net interest income
|
$ | 8,683 | 3.63 | % | $ | 8,152 | 3.73 | % | ||||||||||||||||
|
Spread Analysis
|
||||||||||||||||||||||||
|
Interest income/average assets
|
$ | 10,420 | 4.12 | % | $ | 10,119 | 4.37 | % | ||||||||||||||||
|
Interest expense/average assets
|
$ | 1,737 | 0.69 | % | $ | 1,967 | 0.85 | % | ||||||||||||||||
|
Net interest income/average assets
|
$ | 8,683 | 3.43 | % | $ | 8,152 | 3.52 | % | ||||||||||||||||
|
|
Six Months ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
|||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||
|
Loans 1
|
||||||||||||||||||||||||
|
Commercial
|
$ | 78,217 | $ | 2,011 | 5.14 | % | $ | 68,802 | $ | 1,918 | 5.58 | % | ||||||||||||
|
Agricultural
|
43,361 | 1,199 | 5.53 | % | 41,272 | 1,207 | 5.85 | % | ||||||||||||||||
|
Real estate
|
283,009 | 7,975 | 5.64 | % | 285,766 | 8,360 | 5.85 | % | ||||||||||||||||
|
Consumer and other
|
21,617 | 553 | 5.12 | % | 23,556 | 638 | 5.42 | % | ||||||||||||||||
|
Total loans (including fees)
|
426,204 | 11,738 | 5.51 | % | 419,396 | 12,123 | 5.78 | % | ||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Taxable
|
263,574 | 3,459 | 2.62 | % | 237,936 | 3,598 | 3.02 | % | ||||||||||||||||
|
Tax-exempt 2
|
218,786 | 5,023 | 4.59 | % | 176,234 | 4,291 | 4.87 | % | ||||||||||||||||
|
Total investment securities
|
482,360 | 8,482 | 3.52 | % | 414,170 | 7,889 | 3.81 | % | ||||||||||||||||
|
Interest bearing deposits with banks and federal funds sold
|
39,002 | 225 | 1.15 | % | 31,195 | 259 | 1.66 | % | ||||||||||||||||
|
Total interest-earning assets
|
947,566 | $ | 20,445 | 4.32 | % | 864,761 | $ | 20,271 | 4.69 | % | ||||||||||||||
|
Noninterest-earning assets
|
52,787 | 55,104 | ||||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 1,000,353 | $ | 919,865 | ||||||||||||||||||||
|
|
Six Months ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
|||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Deposits
|
||||||||||||||||||||||||
|
NOW, savings accounts and money markets
|
$ | 437,755 | $ | 693 | 0.32 | % | $ | 386,570 | $ | 708 | 0.37 | % | ||||||||||||
|
Time deposits > $100,000
|
99,155 | 816 | 1.65 | % | 88,967 | 865 | 1.94 | % | ||||||||||||||||
|
Time deposits < $100,000
|
141,574 | 1,245 | 1.76 | % | 149,842 | 1,653 | 2.21 | % | ||||||||||||||||
|
Total deposits
|
678,484 | 2,754 | 0.81 | % | 625,379 | 3,226 | 1.03 | % | ||||||||||||||||
|
Other borrowed funds
|
87,039 | 733 | 1.68 | % | 84,065 | 805 | 1.92 | % | ||||||||||||||||
|
Total Interest-bearing liabilities
|
765,523 | 3,487 | 0.91 | % | 709,444 | 4,031 | 1.14 | % | ||||||||||||||||
|
Noninterest-bearing liabilities
|
||||||||||||||||||||||||
|
Demand deposits
|
104,590 | 90,325 | ||||||||||||||||||||||
|
Other liabilities
|
5,229 | 4,781 | ||||||||||||||||||||||
|
Stockholders' equity
|
125,011 | 115,315 | ||||||||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,000,353 | $ | 919,865 | ||||||||||||||||||||
|
Net interest income
|
$ | 16,958 | 3.58 | % | $ | 16,240 | 3.76 | % | ||||||||||||||||
|
Spread Analysis
|
||||||||||||||||||||||||
|
Interest income/average assets
|
$ | 20,445 | 4.09 | % | $ | 20,271 | 4.41 | % | ||||||||||||||||
|
Interest expense/average assets
|
$ | 3,487 | 0.70 | % | $ | 4,031 | 0.88 | % | ||||||||||||||||
|
Net interest income/average assets
|
$ | 16,958 | 3.39 | % | $ | 16,240 | 3.53 | % | ||||||||||||||||
|
Period
|
Total
Number
of Shares
Purchased
|
Average
Price Paid
Per Share
|
Total
Number
of Shares
Purchased as
|
Maximum
Number of
Shares that
May Yet Be
Purchased
Under
The Plan
|
||||||||||||
|
April 1, 2011 to April 30, 2011
|
- | $ | - | - | 100,000 | |||||||||||
|
May 1, 2011 to May 31, 2011
|
- | $ | - | - | 100,000 | |||||||||||
|
June 1, 2011 to June 30, 2011
|
22,033 | $ | 17.00 | 22,033 | 77,967 | |||||||||||
|
Total
|
22,033 | 22,033 | ||||||||||||||
|
31.1
|
Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
|
|
32.2
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
|
|
101.INS
|
XBRL Instance Document
(1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
(1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
(1)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
(1)
|
|
(1)
|
These interactive data files shall not be deemed filed for the purposes of Section 11 or 12 of the Securities Exchange Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
|
AMES NATIONAL CORPORATION
|
|
| DATE: August 9, 2011 | By: /s/ Thomas H. Pohlman |
| Thomas H. Pohlman, President | |
| (Principal Executive Officer) | |
| By: /s/ John P. Nelson | |
| John P. Nelson, Vice President | |
| (Principal Financial Officer) |
| Exhibit No. | Description | |
| 31.1 | -Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | |
| 31.2 | -Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002 | |
| 32.1 | -Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 | |
| 32.2 | -Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 |
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
(1)
|
These interactive data files shall not be deemed filed for the purposes of Section 11 or 12 of the Securities Exchange Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|