These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
IOWA
|
|
42-1039071
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I. R. S. Employer Identification Number)
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
COMMON STOCK, $2.00 PAR VALUE
|
9,310,913
|
|
(Class)
|
Shares Outstanding at April
30
, 2014)
|
|
|
|
Page
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
Item 2.
|
25
|
|
|
|
|
|
|
Item 3.
|
42
|
|
|
|
|
|
|
Item 4.
|
42
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
43
|
|
|
|
|
|
|
Item 1.A.
|
43
|
|
|
|
|
|
|
Item 2.
|
43
|
|
|
|
|
|
|
Item 3.
|
43
|
|
|
|
|
|
|
Item 4.
|
43
|
|
|
|
|
|
|
Item 5.
|
43
|
|
|
|
|
|
|
Item 6.
|
44
|
|
|
|
|
|
|
|
45
|
|
|
March 31,
|
December 31,
|
||||||
|
ASSETS
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
Cash and due from banks
|
$
|
30,409,845
|
$
|
24,270,031
|
||||
|
Interest bearing deposits in financial institutions
|
40,366,808
|
23,628,117
|
||||||
|
Securities available-for-sale
|
600,831,476
|
580,039,080
|
||||||
|
Loans receivable, net
|
548,545,071
|
564,501,547
|
||||||
|
Loans held for sale
|
-
|
295,618
|
||||||
|
Bank premises and equipment, net
|
11,251,540
|
11,892,329
|
||||||
|
Accrued income receivable
|
7,432,502
|
7,437,673
|
||||||
|
Other real estate owned
|
8,880,467
|
8,861,107
|
||||||
|
Deferred income taxes
|
3,049,156
|
5,027,103
|
||||||
|
Core deposit intangible, net
|
963,816
|
1,029,564
|
||||||
|
Goodwill
|
5,600,749
|
5,600,749
|
||||||
|
Other assets
|
649,449
|
501,242
|
||||||
|
|
||||||||
|
Total assets
|
$
|
1,257,980,879
|
$
|
1,233,084,160
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Demand, noninterest bearing
|
$
|
173,459,774
|
$
|
179,946,472
|
||||
|
NOW accounts
|
299,537,933
|
299,788,852
|
||||||
|
Savings and money market
|
316,704,817
|
289,307,102
|
||||||
|
Time, $100,000 and over
|
95,697,308
|
97,077,717
|
||||||
|
Other time
|
142,393,181
|
145,683,035
|
||||||
|
Total deposits
|
1,027,793,013
|
1,011,803,178
|
||||||
|
|
||||||||
|
Securities sold under agreements to repurchase and federal funds purchased
|
39,910,174
|
39,616,644
|
||||||
|
Federal Home Loan Bank (FHLB) advances
|
16,722,546
|
14,540,526
|
||||||
|
Other long-term borrowings
|
20,000,000
|
20,000,000
|
||||||
|
Dividend payable
|
1,675,964
|
1,489,746
|
||||||
|
Accrued expenses and other liabilities
|
4,691,477
|
3,527,882
|
||||||
|
Total liabilities
|
1,110,793,174
|
1,090,977,976
|
||||||
|
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Common stock, $2 par value, authorized 18,000,000 shares; issued 9,432,915 shares; outstanding 9,310,913 shares as of March 31, 2014 and December 31, 2013
|
18,865,830
|
18,865,830
|
||||||
|
Additional paid-in capital
|
22,651,222
|
22,651,222
|
||||||
|
Retained earnings
|
105,004,625
|
102,154,498
|
||||||
|
Accumulated other comprehensive income - net unrealized gain on securities available-for-sale
|
2,682,526
|
451,132
|
||||||
|
Treasury stock, at cost; 122,002 shares at March 31, 2014 and December 31, 2013
|
(2,016,498
|
)
|
(2,016,498
|
)
|
||||
|
Total stockholders' equity
|
147,187,705
|
142,106,184
|
||||||
|
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,257,980,879
|
$
|
1,233,084,160
|
||||
|
|
Three Months Ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
Interest income:
|
|
|
||||||
|
Loans, including fees
|
$
|
6,409,431
|
$
|
6,158,513
|
||||
|
Securities:
|
||||||||
|
Taxable
|
1,763,603
|
1,379,962
|
||||||
|
Tax-exempt
|
1,674,108
|
1,728,433
|
||||||
|
Interest bearing deposits and federal funds sold
|
73,139
|
109,733
|
||||||
|
Total interest income
|
9,920,281
|
9,376,641
|
||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Deposits
|
892,010
|
995,840
|
||||||
|
Other borrowed funds
|
294,486
|
295,911
|
||||||
|
Total interest expense
|
1,186,496
|
1,291,751
|
||||||
|
|
||||||||
|
Net interest income
|
8,733,785
|
8,084,890
|
||||||
|
|
||||||||
|
Provision for loan losses
|
39,231
|
13,574
|
||||||
|
|
||||||||
|
Net interest income after provision for loan losses
|
8,694,554
|
8,071,316
|
||||||
|
|
||||||||
|
Noninterest income:
|
||||||||
|
Trust services income
|
625,524
|
487,254
|
||||||
|
Service fees
|
357,479
|
375,825
|
||||||
|
Securities gains, net
|
135,081
|
68,991
|
||||||
|
Gain on sale of loans held for sale
|
98,653
|
355,543
|
||||||
|
Merchant and card fees
|
259,389
|
340,486
|
||||||
|
Gain on the sale of premises and equipment
|
1,256,924
|
-
|
||||||
|
Other noninterest income
|
212,734
|
214,869
|
||||||
|
Total noninterest income
|
2,945,784
|
1,842,968
|
||||||
|
|
||||||||
|
Noninterest expense:
|
||||||||
|
Salaries and employee benefits
|
3,291,452
|
3,216,082
|
||||||
|
Data processing
|
571,350
|
572,635
|
||||||
|
Occupancy expenses, net
|
469,220
|
405,724
|
||||||
|
FDIC insurance assessments
|
162,344
|
160,308
|
||||||
|
Professional fees
|
282,447
|
272,455
|
||||||
|
Business development
|
207,861
|
191,351
|
||||||
|
Other real estate owned, net
|
704
|
(5,181
|
)
|
|||||
|
Core deposit intangible amortization
|
65,748
|
73,773
|
||||||
|
Other operating expenses, net
|
277,976
|
231,949
|
||||||
|
Total noninterest expense
|
5,329,102
|
5,119,096
|
||||||
|
|
||||||||
|
Income before income taxes
|
6,311,236
|
4,795,188
|
||||||
|
|
||||||||
|
Provision for income taxes
|
1,785,145
|
1,209,254
|
||||||
|
|
||||||||
|
Net income
|
$
|
4,526,091
|
$
|
3,585,934
|
||||
|
|
||||||||
|
Basic and diluted earnings per share
|
$
|
0.49
|
$
|
0.39
|
||||
|
|
||||||||
|
Dividends declared per share
|
$
|
0.18
|
$
|
0.16
|
||||
|
|
Three Months Ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
Net income
|
$
|
4,526,091
|
$
|
3,585,934
|
||||
|
Other comprehensive income (loss), before tax:
|
||||||||
|
Unrealized gains (losses) on securities before tax:
|
||||||||
|
Unrealized holding gains (losses) arising during the period
|
3,676,974
|
(1,613,929
|
)
|
|||||
|
Less: reclassification adjustment for gains realized in net income
|
135,081
|
68,991
|
||||||
|
Other comprehensive income (loss) before tax
|
3,541,893
|
(1,682,920
|
)
|
|||||
|
Tax effect related to other comprehensive income (loss)
|
(1,310,499
|
)
|
622,680
|
|||||
|
Other comprehensive income (loss), net of tax
|
2,231,394
|
(1,060,240
|
)
|
|||||
|
Comprehensive income
|
$
|
6,757,485
|
$
|
2,525,694
|
||||
|
|
Common Stock
|
Additional Paid-in-Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income, Net of Taxes
|
Treasury Stock
|
Total Stockholders' Equity
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2012
|
$
|
18,865,830
|
$
|
22,651,222
|
$
|
94,159,839
|
$
|
11,075,342
|
$
|
(2,016,498
|
)
|
$
|
144,735,735
|
|||||||||||
|
Net income
|
-
|
-
|
3,585,934
|
-
|
-
|
3,585,934
|
||||||||||||||||||
|
Other comprehensive (loss)
|
-
|
-
|
-
|
(1,060,240
|
)
|
-
|
(1,060,240
|
)
|
||||||||||||||||
|
Cash dividends declared, $0.16 per share
|
-
|
-
|
(1,489,747
|
)
|
-
|
-
|
(1,489,747
|
)
|
||||||||||||||||
|
Balance, March 31, 2013
|
$
|
18,865,830
|
$
|
22,651,222
|
$
|
96,256,026
|
$
|
10,015,102
|
$
|
(2,016,498
|
)
|
$
|
145,771,682
|
|||||||||||
|
|
||||||||||||||||||||||||
|
Balance, December 31, 2013
|
$
|
18,865,830
|
$
|
22,651,222
|
$
|
102,154,498
|
$
|
451,132
|
$
|
(2,016,498
|
)
|
$
|
142,106,184
|
|||||||||||
|
Net income
|
-
|
-
|
4,526,091
|
-
|
-
|
4,526,091
|
||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
2,231,394
|
-
|
2,231,394
|
||||||||||||||||||
|
Cash dividends declared, $0.18 per share
|
-
|
-
|
(1,675,964
|
)
|
-
|
-
|
(1,675,964
|
)
|
||||||||||||||||
|
Balance, March 31, 2014
|
$
|
18,865,830
|
$
|
22,651,222
|
$
|
105,004,625
|
$
|
2,682,526
|
$
|
(2,016,498
|
)
|
$
|
147,187,705
|
|||||||||||
|
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
||||||
|
Net income
|
$
|
4,526,091
|
$
|
3,585,934
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
39,231
|
13,574
|
||||||
|
Provision for off-balance sheet commitments
|
35,000
|
14,000
|
||||||
|
Amortization, net, securities available-for-sale
|
1,099,195
|
1,649,643
|
||||||
|
Amortization of core deposit intangible asset
|
65,748
|
73,773
|
||||||
|
Depreciation
|
187,611
|
190,428
|
||||||
|
Credit for deferred income taxes
|
667,448
|
29,639
|
||||||
|
Securities gains, net
|
(135,081
|
)
|
(68,991
|
)
|
||||
|
(Gain) on sale of premises and equipment
|
(1,256,924
|
)
|
-
|
|||||
|
(Gain) on sale of other real estate owned, net
|
-
|
(25,351
|
)
|
|||||
|
Change in assets and liabilities:
|
||||||||
|
Increase (decrease) in loans held for sale
|
295,618
|
(423,802
|
)
|
|||||
|
Decrease in accrued income receivable
|
5,171
|
12,636
|
||||||
|
(Increase) in other assets
|
(150,386
|
)
|
(62,459
|
)
|
||||
|
Increase in accrued expenses and other liabilities
|
1,128,595
|
1,187,690
|
||||||
|
Net cash provided by operating activities
|
6,507,317
|
6,176,714
|
||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of securities available-for-sale
|
(35,980,382
|
)
|
(48,732,167
|
)
|
||||
|
Proceeds from sale of securities available-for-sale
|
3,478,851
|
1,701,395
|
||||||
|
Proceeds from maturities and calls of securities available-for-sale
|
14,209,166
|
23,698,932
|
||||||
|
Net (increase) in interest bearing deposits in financial institutions
|
(16,738,691
|
)
|
(31,431,850
|
)
|
||||
|
Net decrease in loans
|
15,939,754
|
2,398,188
|
||||||
|
Net proceeds from the sale of other real estate owned
|
-
|
334,068
|
||||||
|
Net proceeds from the sale of bank premises and equipment
|
1,746,444
|
-
|
||||||
|
Purchase of bank premises and equipment, net
|
(34,163
|
)
|
(27,089
|
)
|
||||
|
Other
|
(2,750
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(17,381,771
|
)
|
(52,058,523
|
)
|
||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Increase in deposits
|
16,028,464
|
29,552,707
|
||||||
|
Increase in securities sold under agreements to repurchase and federal funds purchased
|
293,530
|
7,633,505
|
||||||
|
Payments on FHLB borrowings
|
(17,980
|
)
|
(2,017,417
|
)
|
||||
|
Proceeds from short-term FHLB borrowings, net
|
2,200,000
|
-
|
||||||
|
Dividends paid
|
(1,489,746
|
)
|
(1,396,627
|
)
|
||||
|
Net cash provided by financing activities
|
17,014,268
|
33,772,168
|
||||||
|
|
||||||||
|
Net increase (decrease) in cash and due from banks
|
6,139,814
|
(12,109,641
|
)
|
|||||
|
|
||||||||
|
CASH AND DUE FROM BANKS
|
||||||||
|
Beginning
|
24,270,031
|
34,805,371
|
||||||
|
Ending
|
$
|
30,409,845
|
$
|
22,695,730
|
||||
|
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
||||||
|
Cash payments for:
|
|
|
||||||
|
Interest
|
$
|
1,275,692
|
$
|
1,394,056
|
||||
|
Income taxes
|
48,701
|
55,440
|
||||||
|
|
||||||||
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES
|
||||||||
|
Transfer of loans receivable to other real estate owned
|
$
|
16,610
|
$
|
5,205
|
||||
|
1.
|
Significant Accounting Policies
|
|
2.
|
Dividends
|
|
3.
|
Earnings Per Share
|
|
4.
|
Off-Balance Sheet Arrangements
|
|
5.
|
Fair Value Measurements
|
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
2014
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
86,396,000
|
$
|
-
|
$
|
86,396,000
|
$
|
-
|
||||||||
|
U.S. government mortgage-backed securities
|
150,010,000
|
-
|
150,010,000
|
-
|
||||||||||||
|
State and political subdivisions
|
314,176,000
|
-
|
314,176,000
|
-
|
||||||||||||
|
Corporate bonds
|
46,460,000
|
-
|
46,460,000
|
-
|
||||||||||||
|
Equity securities, financial industry common stock
|
776,000
|
776,000
|
-
|
-
|
||||||||||||
|
Equity securities, other
|
3,013,000
|
-
|
3,013,000
|
-
|
||||||||||||
|
|
||||||||||||||||
|
|
$
|
600,831,000
|
$
|
776,000
|
$
|
600,055,000
|
$
|
-
|
||||||||
|
|
||||||||||||||||
|
2013
|
||||||||||||||||
|
|
||||||||||||||||
|
U.S. government agencies
|
$
|
61,178,000
|
$
|
-
|
$
|
61,178,000
|
$
|
-
|
||||||||
|
U.S. government mortgage-backed securities
|
155,142,000
|
-
|
155,142,000
|
-
|
||||||||||||
|
State and political subdivisions
|
315,224,000
|
-
|
315,224,000
|
-
|
||||||||||||
|
Corporate bonds
|
44,752,000
|
-
|
44,752,000
|
-
|
||||||||||||
|
Equity securities, financial industry common stock
|
841,000
|
841,000
|
-
|
-
|
||||||||||||
|
Equity securities, other
|
2,902,000
|
-
|
2,902,000
|
-
|
||||||||||||
|
|
||||||||||||||||
|
|
$
|
580,039,000
|
$
|
841,000
|
$
|
579,198,000
|
$
|
-
|
||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
2014
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Loans receivable
|
$
|
752,000
|
$
|
-
|
$
|
-
|
$
|
752,000
|
||||||||
|
Other real estate owned
|
8,880,000
|
-
|
-
|
8,880,000
|
||||||||||||
|
|
||||||||||||||||
|
Total
|
$
|
9,632,000
|
$
|
-
|
$
|
-
|
$
|
9,632,000
|
||||||||
|
|
||||||||||||||||
|
2013
|
||||||||||||||||
|
|
||||||||||||||||
|
Loans receivable
|
$
|
648,000
|
$
|
-
|
$
|
-
|
$
|
648,000
|
||||||||
|
Other real estate owned
|
8,861,000
|
-
|
-
|
8,861,000
|
||||||||||||
|
|
||||||||||||||||
|
Total
|
$
|
9,509,000
|
$
|
-
|
$
|
-
|
$
|
9,509,000
|
||||||||
|
|
2014
|
||||||
|
|
Fair Value
|
Valuation
|
Range
|
||||
|
|
|
Techniques
|
Range of Unobservable Inputs
|
(Average)
|
|||
|
|
|
|
|
|
|||
|
Impaired Loans
|
$
|
752,000
|
Evaluation of collateral
|
Estimation of value
|
NM*
|
||
|
|
|
|
|
||||
|
Other real estate owned
|
$
|
8,880,000
|
Appraisal
|
Appraisal adjustment
|
6%-10% (8%)
|
||
|
|
2013
|
||||||
|
|
Fair Value
|
Valuation
|
Range
|
||||
|
|
|
Techniques
|
Range of Unobservable Inputs
|
(Average)
|
|||
|
|
|
|
|
|
|||
|
Impaired Loans
|
$
|
648,000
|
Evaluation of collateral
|
Estimation of value
|
NM*
|
||
|
|
|
|
|
||||
|
Other real estate owned
|
$
|
8,861,000
|
Appraisal
|
Appraisal adjustment
|
6%-10% (8%)
|
||
|
|
|
March 31,
|
December 31,
|
||||||||||||||
|
|
|
2014
|
2013
|
||||||||||||||
|
Fair Value
|
|
|
|
|
|||||||||||||
|
|
Hierarchy
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||||
|
|
Level
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
Financial assets:
|
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
Level 1
|
$
|
30,409,845
|
$
|
30,410,000
|
$
|
24,270,031
|
$
|
24,270,000
|
||||||||
|
Interest bearing deposits
|
Level 1
|
40,366,808
|
40,367,000
|
23,628,117
|
23,628,000
|
||||||||||||
|
Securities available-for-sale
|
See previous table
|
600,831,476
|
600,831,000
|
580,039,080
|
580,039,000
|
||||||||||||
|
Loans receivable, net
|
Level 2
|
548,545,071
|
548,149,000
|
564,501,547
|
562,073,000
|
||||||||||||
|
Loans held for sale
|
Level 2
|
-
|
-
|
295,618
|
296,000
|
||||||||||||
|
Accrued income receivable
|
Level 1
|
7,432,502
|
7,433,000
|
7,437,673
|
7,438,000
|
||||||||||||
|
Financial liabilities:
|
|
||||||||||||||||
|
Deposits
|
Level 2
|
$
|
1,027,793,013
|
$
|
1,029,998,781
|
$
|
1,011,803,178
|
$
|
1,014,150,000
|
||||||||
|
Securities sold under agreements to repurchase
|
Level 1
|
39,910,174
|
39,910,000
|
39,616,644
|
39,617,000
|
||||||||||||
|
FHLB advances
|
Level 2
|
16,722,546
|
17,577,000
|
14,540,526
|
15,441,000
|
||||||||||||
|
Other long-term borrowings
|
Level 2
|
20,000,000
|
21,754,000
|
20,000,000
|
22,033,000
|
||||||||||||
|
Accrued interest payable
|
Level 1
|
543,656
|
544,000
|
594,223
|
594,000
|
||||||||||||
|
6.
|
Debt and Equity Securities
|
|
|
|
Gross
|
Gross
|
|
||||||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
|
||||||||||||
|
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||
|
March 31, 2014:
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
86,250,287
|
$
|
1,179,941
|
$
|
(1,034,378
|
)
|
$
|
86,395,850
|
|||||||
|
U.S. government mortgage-backed securities
|
147,744,732
|
2,970,908
|
(705,335
|
)
|
150,010,305
|
|||||||||||
|
State and political subdivisions
|
311,717,311
|
5,278,009
|
(2,818,889
|
)
|
314,176,431
|
|||||||||||
|
Corporate bonds
|
47,218,869
|
731,812
|
(1,490,191
|
)
|
46,460,490
|
|||||||||||
|
Equity securities, financial industry common stock
|
629,700
|
146,100
|
-
|
775,800
|
||||||||||||
|
Equity securities, other
|
3,012,600
|
-
|
-
|
3,012,600
|
||||||||||||
|
|
$
|
596,573,499
|
$
|
10,306,770
|
$
|
(6,048,793
|
)
|
$
|
600,831,476
|
|||||||
|
|
||||||||||||||||
|
|
Gross
|
Gross
|
||||||||||||||
|
|
Amortized
|
Unrealized
|
Unrealized
|
|||||||||||||
|
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||
|
December 31, 2013:
|
||||||||||||||||
|
U.S. government agencies
|
$
|
61,569,302
|
$
|
1,116,644
|
$
|
(1,508,155
|
)
|
$
|
61,177,791
|
|||||||
|
U.S. government mortgage-backed securities
|
153,857,058
|
2,846,821
|
(1,561,923
|
)
|
155,141,956
|
|||||||||||
|
State and political subdivisions
|
314,177,458
|
5,055,906
|
(4,009,231
|
)
|
315,224,133
|
|||||||||||
|
Corporate bonds
|
46,186,879
|
756,222
|
(2,191,401
|
)
|
44,751,700
|
|||||||||||
|
Equity securities, financial industry common stock
|
629,700
|
211,200
|
-
|
840,900
|
||||||||||||
|
Equity securities, other
|
2,902,600
|
-
|
-
|
2,902,600
|
||||||||||||
|
|
$
|
579,322,997
|
$
|
9,986,793
|
$
|
(9,270,710
|
)
|
$
|
580,039,080
|
|||||||
|
|
Three Months Ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2014
|
2013
|
||||||
|
Proceeds from sales of securities available-for-sale
|
$
|
3,478,851
|
$
|
1,701,395
|
||||
|
Gross realized gains on securities available-for-sale
|
135,081
|
70,502
|
||||||
|
Gross realized losses on securities available-for-sale
|
-
|
1,511
|
||||||
|
Tax provision applicable to net realized gains on securities available-for-sale
|
50,000
|
26,000
|
||||||
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
March 31, 2014:
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
35,509,515
|
$
|
(1,034,378
|
)
|
$
|
-
|
$
|
-
|
$
|
35,509,515
|
$
|
(1,034,378
|
)
|
||||||||||
|
U.S. government mortgage-backed securities
|
52,185,115
|
(653,242
|
)
|
2,679,015
|
(52,093
|
)
|
54,864,130
|
(705,335
|
)
|
|||||||||||||||
|
State and political subdivisions
|
88,082,052
|
(1,925,797
|
)
|
20,322,416
|
(893,092
|
)
|
108,404,468
|
(2,818,889
|
)
|
|||||||||||||||
|
Corporate bonds
|
16,103,518
|
(472,849
|
)
|
15,274,024
|
(1,017,342
|
)
|
31,377,542
|
(1,490,191
|
)
|
|||||||||||||||
|
|
$
|
191,880,200
|
$
|
(4,086,266
|
)
|
$
|
38,275,455
|
$
|
(1,962,527
|
)
|
$
|
230,155,655
|
$
|
(6,048,793
|
)
|
|||||||||
|
|
||||||||||||||||||||||||
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
December 31, 2013:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Securities available-for-sale:
|
||||||||||||||||||||||||
|
U.S. government agencies
|
$
|
31,806,447
|
$
|
(1,508,155
|
)
|
$
|
-
|
$
|
-
|
$
|
31,806,447
|
$
|
(1,508,155
|
)
|
||||||||||
|
U.S. government mortgage-backed securities
|
71,326,568
|
(1,479,321
|
)
|
2,771,874
|
(82,602
|
)
|
74,098,442
|
(1,561,923
|
)
|
|||||||||||||||
|
State and political subdivisions
|
99,974,091
|
(3,028,851
|
)
|
15,438,484
|
(980,380
|
)
|
115,412,575
|
(4,009,231
|
)
|
|||||||||||||||
|
Corporate bonds
|
21,382,087
|
(1,150,658
|
)
|
8,798,047
|
(1,040,743
|
)
|
30,180,134
|
(2,191,401
|
)
|
|||||||||||||||
|
|
$
|
224,489,193
|
$
|
(7,166,985
|
)
|
$
|
27,008,405
|
$
|
(2,103,725
|
)
|
$
|
251,497,598
|
$
|
(9,270,710
|
)
|
|||||||||
|
7.
|
Loan Receivable and Credit Disclosures
|
|
|
Three Months Ended March 31, 2014
|
|||||||||||||||||||||||||||||||
|
|
|
1-4 Family
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Construction
|
Residential
|
Commercial
|
Agricultural
|
|
|
Consumer
|
|
||||||||||||||||||||||||
|
|
Real Estate
|
Real Estate
|
Real Estate
|
Real Estate
|
Commercial
|
Agricultural
|
and Other
|
Total
|
||||||||||||||||||||||||
|
Balance, December 31, 2013
|
$
|
392
|
$
|
1,523
|
$
|
3,230
|
$
|
686
|
$
|
1,435
|
$
|
1,165
|
$
|
141
|
$
|
8,572
|
||||||||||||||||
|
Provision (credit) for loan losses
|
48
|
18
|
(31
|
)
|
45
|
(31
|
)
|
(58
|
)
|
48
|
39
|
|||||||||||||||||||||
|
Recoveries of loans charged-off
|
-
|
4
|
-
|
-
|
1
|
-
|
5
|
10
|
||||||||||||||||||||||||
|
Loans charged-off
|
-
|
(5
|
)
|
-
|
-
|
-
|
-
|
(48
|
)
|
(53
|
)
|
|||||||||||||||||||||
|
Balance, March 31 2014
|
$
|
440
|
$
|
1,540
|
$
|
3,199
|
$
|
731
|
$
|
1,405
|
$
|
1,107
|
$
|
146
|
$
|
8,568
|
||||||||||||||||
|
|
Three Months Ended March 31, 2013
|
|||||||||||||||||||||||||||||||
|
|
|
1-4 Family
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Construction
|
Residential
|
Commercial
|
Agricultural
|
|
|
Consumer
|
|
||||||||||||||||||||||||
|
|
Real Estate
|
Real Estate
|
Real Estate
|
Real Estate
|
Commercial
|
Agricultural
|
and Other
|
Total
|
||||||||||||||||||||||||
|
Balance, December 31, 2012
|
$
|
375
|
$
|
1,433
|
$
|
2,859
|
$
|
523
|
$
|
1,461
|
$
|
945
|
$
|
177
|
$
|
7,773
|
||||||||||||||||
|
Provision (credit) for loan losses
|
(49
|
)
|
61
|
216
|
1
|
(157
|
)
|
(41
|
)
|
(17
|
)
|
14
|
||||||||||||||||||||
|
Recoveries of loans charged-off
|
-
|
21
|
-
|
-
|
1
|
-
|
4
|
26
|
||||||||||||||||||||||||
|
Loans charged-off
|
-
|
(23
|
)
|
-
|
-
|
-
|
-
|
(4
|
)
|
(27
|
)
|
|||||||||||||||||||||
|
Balance, March 31, 2013
|
$
|
326
|
$
|
1,492
|
$
|
3,075
|
$
|
524
|
$
|
1,305
|
$
|
904
|
$
|
160
|
$
|
7,786
|
||||||||||||||||
|
2014
|
|
|||||||||||||||||||||||||||||||
|
|
|
1-4 Family
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Construction
|
Residential
|
Commercial
|
Agricultural
|
|
|
Consumer
|
|
||||||||||||||||||||||||
|
|
Real Estate
|
Real Estate
|
Real Estate
|
Real Estate
|
Commercial
|
Agricultural
|
and Other
|
Total
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
-
|
$
|
122
|
$
|
20
|
$
|
-
|
$
|
300
|
$
|
4
|
$
|
-
|
$
|
446
|
||||||||||||||||
|
Collectively evaluated for impairment
|
440
|
1,418
|
3,179
|
731
|
1,105
|
1,103
|
146
|
8,122
|
||||||||||||||||||||||||
|
Balance March 31, 2014
|
$
|
440
|
$
|
1,540
|
$
|
3,199
|
$
|
731
|
$
|
1,405
|
$
|
1,107
|
$
|
146
|
$
|
8,568
|
||||||||||||||||
|
2013
|
|
|||||||||||||||||||||||||||||||
|
|
|
1-4 Family
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Construction
|
Residential
|
Commercial
|
Agricultural
|
|
|
Consumer
|
|
||||||||||||||||||||||||
|
|
Real Estate
|
Real Estate
|
Real Estate
|
Real Estate
|
Commercial
|
Agricultural
|
and Other
|
Total
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
-
|
$
|
122
|
$
|
20
|
$
|
-
|
$
|
330
|
$
|
5
|
$
|
-
|
$
|
477
|
||||||||||||||||
|
Collectively evaluated for impairment
|
392
|
1,401
|
3,210
|
686
|
1,105
|
1,160
|
141
|
8,095
|
||||||||||||||||||||||||
|
Balance December 31, 2013
|
$
|
392
|
$
|
1,523
|
$
|
3,230
|
$
|
686
|
$
|
1,435
|
$
|
1,165
|
$
|
141
|
$
|
8,572
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
|
1-4 Family
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Construction
|
Residential
|
Commercial
|
Agricultural
|
|
|
Consumer
|
|
||||||||||||||||||||||||
|
|
Real Estate
|
Real Estate
|
Real Estate
|
Real Estate
|
Commercial
|
Agricultural
|
and Other
|
Total
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
496
|
$
|
461
|
$
|
90
|
$
|
-
|
$
|
796
|
$
|
23
|
$
|
14
|
$
|
1,880
|
||||||||||||||||
|
Collectively evaluated for impairment
|
25,297
|
111,845
|
198,818
|
52,234
|
82,723
|
71,851
|
12,503
|
555,271
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance March 31, 2014
|
$
|
25,793
|
$
|
112,306
|
$
|
198,908
|
$
|
52,234
|
$
|
83,519
|
$
|
71,874
|
$
|
12,517
|
$
|
557,151
|
||||||||||||||||
|
2013
|
|
|||||||||||||||||||||||||||||||
|
|
|
1-4 Family
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Construction
|
Residential
|
Commercial
|
Agricultural
|
|
|
Consumer
|
|
||||||||||||||||||||||||
|
|
Real Estate
|
Real Estate
|
Real Estate
|
Real Estate
|
Commercial
|
Agricultural
|
and Other
|
Total
|
||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
510
|
$
|
784
|
$
|
526
|
$
|
-
|
$
|
816
|
$
|
24
|
$
|
61
|
$
|
2,721
|
||||||||||||||||
|
Collectively evaluated for impairment
|
23,418
|
107,506
|
205,585
|
53,834
|
86,007
|
81,302
|
12,734
|
570,386
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance December 31, 2013
|
$
|
23,928
|
$
|
108,290
|
$
|
206,111
|
$
|
53,834
|
$
|
86,823
|
$
|
81,326
|
$
|
12,795
|
$
|
573,107
|
||||||||||||||||
|
|
March 31, 2014
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Unpaid
|
|
|
Unpaid
|
|
||||||||||||||||||
|
|
Recorded
|
Principal
|
Related
|
Recorded
|
Principal
|
Related
|
||||||||||||||||||
|
|
Investment
|
Balance
|
Allowance
|
Investment
|
Balance
|
Allowance
|
||||||||||||||||||
|
With no specific reserve recorded:
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate - construction
|
$
|
496
|
$
|
496
|
$
|
-
|
$
|
510
|
$
|
510
|
$
|
-
|
||||||||||||
|
Real estate - 1 to 4 family residential
|
65
|
65
|
-
|
483
|
483
|
-
|
||||||||||||||||||
|
Real estate - commercial
|
44
|
44
|
-
|
480
|
480
|
-
|
||||||||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial
|
44
|
44
|
-
|
43
|
43
|
-
|
||||||||||||||||||
|
Agricultural
|
19
|
19
|
-
|
19
|
19
|
-
|
||||||||||||||||||
|
Consumer and other
|
14
|
14
|
-
|
61
|
61
|
-
|
||||||||||||||||||
|
Total loans with no specific reserve:
|
682
|
682
|
-
|
1,596
|
1,596
|
-
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Real estate - construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Real estate - 1 to 4 family residential
|
396
|
396
|
122
|
301
|
301
|
122
|
||||||||||||||||||
|
Real estate - commercial
|
46
|
46
|
20
|
46
|
46
|
20
|
||||||||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial
|
752
|
752
|
300
|
773
|
773
|
330
|
||||||||||||||||||
|
Agricultural
|
4
|
4
|
4
|
5
|
5
|
5
|
||||||||||||||||||
|
Consumer and other
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total loans with specific reserve:
|
1,198
|
1,198
|
446
|
1,125
|
1,125
|
477
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
||||||||||||||||||||||||
|
Real estate - construction
|
496
|
496
|
-
|
510
|
510
|
-
|
||||||||||||||||||
|
Real estate - 1 to 4 family residential
|
461
|
461
|
122
|
784
|
784
|
122
|
||||||||||||||||||
|
Real estate - commercial
|
90
|
90
|
20
|
526
|
526
|
20
|
||||||||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial
|
796
|
796
|
300
|
816
|
816
|
330
|
||||||||||||||||||
|
Agricultural
|
23
|
23
|
4
|
24
|
24
|
5
|
||||||||||||||||||
|
Consumer and other
|
14
|
14
|
-
|
61
|
61
|
-
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$
|
1,880
|
$
|
1,880
|
$
|
446
|
$
|
2,721
|
$
|
2,721
|
$
|
477
|
||||||||||||
|
|
Three Months Ended March 31,
|
|||||||||||||||
|
|
2014
|
2013
|
||||||||||||||
|
|
Average
|
Interest
|
Average
|
Interest
|
||||||||||||
|
|
Recorded
|
Income
|
Recorded
|
Income
|
||||||||||||
|
|
Investment
|
Recognized
|
Investment
|
Recognized
|
||||||||||||
|
With no specific reserve recorded:
|
|
|
|
|
||||||||||||
|
Real estate - construction
|
$
|
503
|
$
|
-
|
$
|
1,033
|
$
|
-
|
||||||||
|
Real estate - 1 to 4 family residential
|
274
|
5
|
660
|
-
|
||||||||||||
|
Real estate - commercial
|
262
|
28
|
996
|
2
|
||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
-
|
||||||||||||
|
Commercial
|
43
|
-
|
75
|
-
|
||||||||||||
|
Agricultural
|
19
|
-
|
-
|
-
|
||||||||||||
|
Consumer and other
|
38
|
-
|
4
|
-
|
||||||||||||
|
Total loans with no specific reserve:
|
1,139
|
33
|
2,768
|
2
|
||||||||||||
|
|
||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||
|
Real estate - construction
|
-
|
-
|
431
|
-
|
||||||||||||
|
Real estate - 1 to 4 family residential
|
349
|
-
|
506
|
-
|
||||||||||||
|
Real estate - commercial
|
46
|
-
|
2,248
|
-
|
||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
-
|
||||||||||||
|
Commercial
|
764
|
-
|
676
|
-
|
||||||||||||
|
Agricultural
|
5
|
-
|
6
|
-
|
||||||||||||
|
Consumer and other
|
-
|
-
|
1
|
-
|
||||||||||||
|
Total loans with specific reserve:
|
1,164
|
-
|
3,868
|
-
|
||||||||||||
|
|
||||||||||||||||
|
Total
|
||||||||||||||||
|
Real estate - construction
|
503
|
-
|
1,464
|
-
|
||||||||||||
|
Real estate - 1 to 4 family residential
|
623
|
5
|
1,166
|
-
|
||||||||||||
|
Real estate - commercial
|
308
|
28
|
3,244
|
2
|
||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
-
|
||||||||||||
|
Commercial
|
807
|
-
|
751
|
-
|
||||||||||||
|
Agricultural
|
24
|
-
|
6
|
-
|
||||||||||||
|
Consumer and other
|
38
|
-
|
5
|
-
|
||||||||||||
|
|
||||||||||||||||
|
|
$
|
2,303
|
$
|
33
|
$
|
6,636
|
$
|
2
|
||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||
| 2014 | 2013 | |||||||||||||||||||||||
| Pre-Modification | Post-Modification | Pre-Modification | Post-Modification | |||||||||||||||||||||
|
|
|
Outstanding
|
Outstanding
|
|
Outstanding
|
Outstanding
|
||||||||||||||||||
|
|
Number of
|
Recorded
|
Recorded
|
Number of
|
Recorded
|
Recorded
|
||||||||||||||||||
|
|
Contracts
|
Investment
|
Investment
|
Contracts
|
Investment
|
Investment
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate - construction
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
|
Real estate - 1 to 4 family residential
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Real estate - commercial
|
1
|
43
|
43
|
-
|
-
|
-
|
||||||||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Commercial
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Agricultural
|
1
|
19
|
19
|
-
|
-
|
-
|
||||||||||||||||||
|
Consumer and other
|
1
|
6
|
6
|
-
|
-
|
-
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
3
|
$
|
68
|
$
|
68
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
|
2014
|
|
|||||||||||||||||||||||
|
|
|
90 Days
|
|
|
|
90 Days
|
||||||||||||||||||
|
|
30-89 |
or Greater
|
Total
|
|
|
or Greater
|
||||||||||||||||||
|
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Total
|
Accruing
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Real estate - construction
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
25,793
|
$
|
25,793
|
$
|
-
|
||||||||||||
|
Real estate - 1 to 4 family residential
|
728
|
266
|
994
|
111,312
|
112,306
|
-
|
||||||||||||||||||
|
Real estate - commercial
|
72
|
46
|
118
|
198,790
|
198,908
|
-
|
||||||||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
52,234
|
52,234
|
-
|
||||||||||||||||||
|
Commercial
|
101
|
24
|
125
|
83,394
|
83,519
|
-
|
||||||||||||||||||
|
Agricultural
|
617
|
-
|
617
|
71,257
|
71,874
|
-
|
||||||||||||||||||
|
Consumer and other
|
281
|
-
|
281
|
12,236
|
12,517
|
-
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$
|
1,799
|
$
|
336
|
$
|
2,135
|
$
|
555,016
|
$
|
557,151
|
$
|
-
|
||||||||||||
|
2013
|
|
|||||||||||||||||||||||
|
|
|
90 Days
|
|
|
|
90 Days
|
||||||||||||||||||
|
|
30-89 |
or Greater
|
Total
|
|
|
or Greater
|
||||||||||||||||||
|
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Total
|
Accruing
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Real estate - construction
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
23,928
|
$
|
23,928
|
$
|
-
|
||||||||||||
|
Real estate - 1 to 4 family residential
|
1,059
|
4,000
|
5,059
|
103,230
|
108,289
|
27
|
||||||||||||||||||
|
Real estate - commercial
|
-
|
46
|
46
|
206,066
|
206,112
|
-
|
||||||||||||||||||
|
Real estate - agricultural
|
-
|
-
|
-
|
53,834
|
53,834
|
-
|
||||||||||||||||||
|
Commercial
|
88
|
375
|
463
|
86,360
|
86,823
|
-
|
||||||||||||||||||
|
Agricultural
|
-
|
-
|
-
|
81,326
|
81,326
|
-
|
||||||||||||||||||
|
Consumer and other
|
35
|
-
|
35
|
12,760
|
12,795
|
-
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$
|
1,182
|
$
|
4,421
|
$
|
5,603
|
$
|
567,504
|
$
|
573,107
|
$
|
27
|
||||||||||||
|
2014
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Construction
|
Commercial
|
Agricultural
|
|
|
|
||||||||||||||||||
|
|
Real Estate
|
Real Estate
|
Real Estate
|
Commercial
|
Agricultural
|
Total
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Pass
|
$
|
19,810
|
$
|
167,072
|
$
|
49,775
|
$
|
72,224
|
$
|
70,171
|
$
|
379,052
|
||||||||||||
|
Watch
|
2,964
|
20,571
|
2,346
|
9,080
|
1,339
|
36,300
|
||||||||||||||||||
|
Special Mention
|
-
|
746
|
-
|
-
|
90
|
836
|
||||||||||||||||||
|
Substandard
|
2,523
|
10,429
|
113
|
1,419
|
251
|
14,735
|
||||||||||||||||||
|
Substandard-Impaired
|
496
|
90
|
-
|
796
|
23
|
1,405
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$
|
25,793
|
$
|
198,908
|
$
|
52,234
|
$
|
83,519
|
$
|
71,874
|
$
|
432,328
|
||||||||||||
|
2013
|
||||||||||||||||||||||||
|
|
Construction
|
Commercial
|
Agricultural
|
|||||||||||||||||||||
|
|
Real Estate
|
Real Estate
|
Real Estate
|
Commercial
|
Agricultural
|
Total
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Pass
|
$
|
16,887
|
$
|
169,659
|
$
|
51,486
|
$
|
73,073
|
$
|
78,476
|
$
|
389,581
|
||||||||||||
|
Watch
|
3,545
|
20,267
|
2,051
|
10,717
|
1,963
|
38,543
|
||||||||||||||||||
|
Special Mention
|
-
|
798
|
-
|
796
|
9
|
1,603
|
||||||||||||||||||
|
Substandard
|
2,986
|
14,862
|
297
|
1,421
|
854
|
20,420
|
||||||||||||||||||
|
Substandard-Impaired
|
510
|
526
|
-
|
816
|
24
|
1,876
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$
|
23,928
|
$
|
206,112
|
$
|
53,834
|
$
|
86,823
|
$
|
81,326
|
$
|
452,023
|
||||||||||||
|
2014
|
|
|
|
|||||||||
|
|
1-4 Family
|
|
|
|||||||||
|
|
Residential
|
Consumer
|
|
|||||||||
|
|
Real Estate
|
and Other
|
Total
|
|||||||||
|
|
|
|
|
|||||||||
|
Performing
|
$
|
111,845
|
$
|
12,504
|
$
|
124,349
|
||||||
|
Non-performing
|
461
|
13
|
474
|
|||||||||
|
|
||||||||||||
|
|
$
|
112,306
|
$
|
12,517
|
$
|
124,823
|
||||||
|
|
||||||||||||
|
2013
|
||||||||||||
|
|
1-4 Family
|
|||||||||||
|
|
Residential
|
Consumer
|
||||||||||
|
|
Real Estate
|
and Other
|
Total
|
|||||||||
|
|
||||||||||||
|
Performing
|
$
|
107,667
|
$
|
12,740
|
$
|
120,407
|
||||||
|
Non-performing
|
623
|
55
|
678
|
|||||||||
|
|
||||||||||||
|
|
$
|
108,290
|
$
|
12,795
|
$
|
121,085
|
||||||
|
8.
|
Other Real Estate Owned
|
|
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
Construction and land development
|
$
|
6,750,503
|
$
|
6,750,503
|
||||
|
1 to 4 family residential real estate
|
1,315,587
|
1,296,227
|
||||||
|
Commercial real estate
|
814,377
|
814,377
|
||||||
|
|
||||||||
|
|
$
|
8,880,467
|
$
|
8,861,107
|
||||
|
9.
|
Goodwill
|
|
10.
|
Core deposit intangible asset
|
|
|
2014
|
2013
|
||||||||||||||
|
|
Gross
|
Accumulated
|
Gross
|
Accumulated
|
||||||||||||
|
|
Amount
|
Amortization
|
Amount
|
Amortization
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Core deposit intangible asset
|
$
|
1,500,000
|
$
|
536,184
|
$
|
1,500,000
|
$
|
470,436
|
||||||||
|
2014
|
$
|
178,252
|
||
|
2015
|
217,500
|
|||
|
2016
|
193,864
|
|||
|
2017
|
172,768
|
|||
|
2018
|
152,732
|
|||
|
2019
|
48,700
|
|||
|
|
||||
|
|
$
|
963,816
|
|
11.
|
Subsequent Events
|
|
·
|
Challenges
|
|
·
|
Key Performance Indicators and Industry Results
|
|
·
|
Critical Accounting Policies
|
|
·
|
Income Statement Review
|
|
·
|
Balance Sheet Review
|
|
·
|
Asset Quality and Credit Risk Management
|
|
·
|
Liquidity and Capital Resources
|
|
·
|
Forward-Looking Statements and Business Risks
|
|
|
Quarter Ended
|
|
|
|
|
|
||||||||||||||||||||||
|
|
March 31,
|
Years Ended December 31,
|
||||||||||||||||||||||||||
|
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||
|
|
Company
|
Company
|
Industry
|
Company
|
Industry
|
Company
|
Industry
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Return on assets
|
1.45
|
%
|
1.14
|
%
|
1.07
|
%
|
1.24
|
%
|
1.00
|
%
|
1.38
|
%
|
0.88
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Return on equity
|
12.43
|
%
|
9.76
|
%
|
9.56
|
%
|
10.08
|
%
|
8.92
|
%
|
10.82
|
%
|
7.86
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net interest margin
|
3.24
|
%
|
3.18
|
%
|
3.26
|
%
|
3.35
|
%
|
3.42
|
%
|
3.60
|
%
|
3.60
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Efficiency ratio
|
45.63
|
%
|
52.78
|
%
|
60.54
|
%
|
52.33
|
%
|
61.60
|
%
|
49.80
|
%
|
61.37
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Capital ratio
|
11.69
|
%
|
11.67
|
%
|
9.41
|
%
|
12.31
|
%
|
9.15
|
%
|
12.75
|
%
|
9.09
|
%
|
||||||||||||||
|
·
|
Return on Assets
|
|
·
|
Return on Equity
|
|
·
|
Net Interest Margin
|
|
·
|
Efficiency Ratio
|
|
·
|
Capital Ratio
|
|
AVERAGE BALANCE SHEETS AND INTEREST RATES
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Three Months ended March 31,
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
2014
|
2013
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
||||||||||||||||||
|
|
balance
|
expense
|
rate
|
balance
|
expense
|
rate
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
||||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans 1
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
$
|
83,388
|
$
|
959
|
4.60
|
%
|
$
|
79,983
|
$
|
938
|
4.69
|
%
|
||||||||||||
|
Agricultural
|
72,178
|
871
|
4.83
|
%
|
66,646
|
904
|
5.42
|
%
|
||||||||||||||||
|
Real estate
|
390,850
|
4,396
|
4.50
|
%
|
347,848
|
4,109
|
4.73
|
%
|
||||||||||||||||
|
Consumer and other
|
12,779
|
185
|
5.79
|
%
|
15,560
|
207
|
5.33
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans (including fees)
|
559,195
|
6,411
|
4.59
|
%
|
510,037
|
6,158
|
4.83
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Taxable
|
293,804
|
1,763
|
2.40
|
%
|
293,991
|
1,380
|
1.88
|
%
|
||||||||||||||||
|
Tax-exempt 2
|
295,074
|
2,574
|
3.49
|
%
|
286,326
|
2,658
|
3.71
|
%
|
||||||||||||||||
|
Total investment securities
|
588,878
|
4,337
|
2.95
|
%
|
580,317
|
4,038
|
2.78
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest bearing deposits with banks and federal funds sold
|
41,782
|
73
|
0.70
|
%
|
60,569
|
110
|
0.72
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,189,855
|
$
|
10,821
|
3.64
|
%
|
1,150,923
|
$
|
10,306
|
3.58
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-earning assets
|
55,326
|
69,055
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
TOTAL ASSETS
|
$
|
1,245,181
|
$
|
1,219,978
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
Three Months ended March 31,
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
2014
|
2013
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
||||||||||||||||||
|
|
balance
|
expense
|
rate
|
balance
|
expense
|
rate
|
||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|
||||||||||||||||||
|
NOW, savings accounts and money markets
|
$
|
612,752
|
$
|
296
|
0.19
|
%
|
$
|
582,405
|
$
|
287
|
0.20
|
%
|
||||||||||||
|
Time deposits > $100,000
|
96,000
|
245
|
1.02
|
%
|
99,324
|
281
|
1.13
|
%
|
||||||||||||||||
|
Time deposits < $100,000
|
144,045
|
351
|
0.98
|
%
|
154,261
|
428
|
1.11
|
%
|
||||||||||||||||
|
Total deposits
|
852,797
|
892
|
0.42
|
%
|
835,990
|
996
|
0.48
|
%
|
||||||||||||||||
|
Other borrowed funds
|
71,490
|
294
|
1.65
|
%
|
65,512
|
296
|
1.81
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Interest-bearing liabilities
|
924,287
|
1,186
|
0.51
|
%
|
901,502
|
1,292
|
0.57
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-bearing liabilities
|
||||||||||||||||||||||||
|
Demand deposits
|
169,427
|
165,766
|
||||||||||||||||||||||
|
Other liabilities
|
5,869
|
7,426
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stockholders' equity
|
145,598
|
145,284
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,245,181
|
$
|
1,219,978
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$
|
9,635
|
3.24
|
%
|
$
|
9,014
|
3.13
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Spread Analysis
|
||||||||||||||||||||||||
|
Interest income/average assets
|
$
|
10,821
|
3.48
|
%
|
$
|
10,306
|
3.38
|
%
|
||||||||||||||||
|
Interest expense/average assets
|
$
|
1,186
|
0.38
|
%
|
$
|
1,292
|
0.42
|
%
|
||||||||||||||||
|
Net interest income/average assets
|
$
|
9,635
|
3.10
|
%
|
$
|
9,014
|
2.96
|
%
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
At March 31, 2014
|
At December 31, 2013
|
||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||
|
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
||||||||||||
|
General Obligation bonds:
|
|
|
|
|
||||||||||||
|
Iowa
|
$
|
89,071,741
|
$
|
90,026,342
|
$
|
89,366,543
|
$
|
90,185,483
|
||||||||
|
Texas
|
12,128,149
|
12,316,320
|
12,157,710
|
12,194,442
|
||||||||||||
|
Minnesota
|
9,407,578
|
9,549,033
|
10,675,196
|
10,822,010
|
||||||||||||
|
Other (2014: 18 states; 2013: 18 states)
|
42,664,429
|
42,987,082
|
44,177,157
|
44,378,914
|
||||||||||||
|
|
||||||||||||||||
|
Total general obligation bonds
|
$
|
153,271,897
|
$
|
154,878,777
|
$
|
156,376,606
|
$
|
157,580,849
|
||||||||
|
|
||||||||||||||||
|
Revenue bonds:
|
||||||||||||||||
|
Iowa
|
$
|
148,797,943
|
$
|
149,666,831
|
$
|
147,961,627
|
$
|
147,879,830
|
||||||||
|
Other (2014: 11 states; 2013: 10 states)
|
9,647,471
|
9,630,823
|
9,839,225
|
9,763,454
|
||||||||||||
|
|
||||||||||||||||
|
Total revenue bonds
|
$
|
158,445,414
|
$
|
159,297,654
|
$
|
157,800,852
|
$
|
157,643,284
|
||||||||
|
|
||||||||||||||||
|
Total obligations of states and political subdivisions
|
$
|
311,717,311
|
$
|
314,176,431
|
$
|
314,177,458
|
$
|
315,224,133
|
||||||||
|
|
At March 31, 2014
|
At December 31, 2013
|
||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||
|
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Revenue bonds by revenue source
|
|
|
|
|
||||||||||||
|
Sales tax
|
$
|
92,393,142
|
$
|
93,416,681
|
$
|
92,533,182
|
$
|
92,904,707
|
||||||||
|
College and universities, primarily dormitory revenues
|
15,602,204
|
15,474,559
|
15,608,810
|
15,340,745
|
||||||||||||
|
Water
|
13,628,045
|
13,479,642
|
13,263,506
|
12,988,423
|
||||||||||||
|
Leases
|
9,936,491
|
9,783,764
|
10,202,006
|
9,977,022
|
||||||||||||
|
Electric
|
6,832,973
|
6,993,527
|
5,950,969
|
6,091,440
|
||||||||||||
|
Other
|
20,052,559
|
20,149,481
|
20,242,379
|
20,340,947
|
||||||||||||
|
|
||||||||||||||||
|
Total revenue bonds by revenue source
|
$
|
158,445,414
|
$
|
159,297,654
|
$
|
157,800,852
|
$
|
157,643,284
|
||||||||
|
·
|
Review of the Company’s Current Liquidity Sources
|
|
·
|
Review of Statements of Cash Flows
|
|
·
|
Company Only Cash Flows
|
|
·
|
Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flows Needs
|
|
·
|
Capital Resources
|
|
|
|
|
Total
|
|
||||||||||||
|
|
|
|
Number
|
Maximum
|
||||||||||||
|
|
|
|
of Shares
|
Number of
|
||||||||||||
|
|
|
|
Purchased as
|
Shares that
|
||||||||||||
|
|
Total
|
|
Part of
|
May Yet Be
|
||||||||||||
|
|
Number
|
Average
|
Publicly
|
Purchased
|
||||||||||||
|
|
of Shares
|
Price Paid
|
Announced
|
Under
|
||||||||||||
|
Period
|
Purchased
|
Per Share
|
Plans
|
The Plan
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
January 1, 2014 to January 31, 2014
|
-
|
$
|
-
|
-
|
100,000
|
|||||||||||
|
|
||||||||||||||||
|
February 1, 2014 to February 28, 2014
|
-
|
$
|
-
|
-
|
100,000
|
|||||||||||
|
|
||||||||||||||||
|
March 1, 2014 to March 31, 2014
|
-
|
$
|
-
|
-
|
100,000
|
|||||||||||
|
|
||||||||||||||||
|
Total
|
-
|
-
|
||||||||||||||
|
2
|
Purchase and Assumption Agreement, dated April 30, 2014, between First National Bank, Ames, Iowa and First Bank.
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
|
|
32.2
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
|
|
101.INS
|
XBRL Instance Document
(1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
(1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
(1)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
(1)
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
(1)
|
|
|
AMES NATIONAL CORPORATION
|
|
|
|
|
|
|
DATE: May
8,
2014
|
By:
/s/ Thomas H. Pohlman
|
|
|
|
|
|
|
|
Thomas H. Pohlman, Chief Executive Officer and President
|
|
|
|
|
|
|
|
By:
/s/ John P. Nelson
|
|
|
|
John P. Nelson, Chief Financial Officer and Vice President
|
|
|
Exhibit No.
|
Description
|
|
|
|
|
|
|
Purchase and Assumption Agreement, dated April 30, 2014, between First National Bank, Ames, Iowa and First Bank.
|
||
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
||
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
||
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350
|
||
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
||
|
101.INS
|
XBRL Instance Document
(1)
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
(1)
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
(1)
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
(1)
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
(1)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|