ATO 10-Q Quarterly Report March 31, 2012 | Alphaminr

ATO 10-Q Quarter ended March 31, 2012

ATMOS ENERGY CORP
10-Ks and 10-Qs
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d343177d10q.htm FORM 10-Q Form 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to

Commission File Number 1-10042

Atmos Energy Corporation

(Exact name of registrant as specified in its charter)

Texas and Virginia
75-1743247

(State or other jurisdiction of

incorporation or organization)

(IRS employer

identification no.)

Three Lincoln Centre, Suite 1800

5430 LBJ Freeway, Dallas, Texas

75240

(Zip code)

(Address of principal executive offices)

(972) 934-9227

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer þ

Accelerated Filer ¨ Non-Accelerated Filer ¨ Smaller Reporting Company ¨

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes ¨ No þ

Number of shares outstanding of each of the issuer’s classes of common stock, as of April 27, 2012.

Class

Shares Outstanding

No Par Value

90,030,471


GLOSSARY OF KEY TERMS

AEC

Atmos Energy Corporation

AEH

Atmos Energy Holdings, Inc.

AEM

Atmos Energy Marketing, LLC

AOCI

Accumulated other comprehensive income

APS

Atmos Pipeline and Storage, LLC

Bcf

Billion cubic feet

CFTC

Commodity Futures Trading Commission

FASB

Financial Accounting Standards Board

Fitch

Fitch Ratings, Ltd.

GRIP

Gas Reliability Infrastructure Program

GSRS

Gas System Reliability Surcharge

ISRS

Infrastructure System Replacement Surcharge

Mcf

Thousand cubic feet

MMcf

Million cubic feet

Moody’s

Moody’s Investors Services, Inc.

NYMEX

New York Mercantile Exchange, Inc.

PPA

Pension Protection Act of 2006

PRP

Pipeline Replacement Program

RRC

Railroad Commission of Texas

RRM

Rate Review Mechanism

S&P

Standard & Poor’s Corporation

SEC

United States Securities and Exchange Commission

WNA

Weather Normalization Adjustment

1


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

ATMOS ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

March 31,
2012
September 30,
2011
(Unaudited)

(In thousands, except

share data)

ASSETS

Property, plant and equipment

$ 6,992,899 $ 6,816,794

Less accumulated depreciation and amortization

1,658,887 1,668,876

Net property, plant and equipment

5,334,012 5,147,918

Current assets

Cash and cash equivalents

47,040 131,419

Accounts receivable, net

350,261 273,303

Gas stored underground

221,112 289,760

Other current assets

275,428 316,471

Total current assets

893,841 1,010,953

Goodwill and intangible assets

740,185 740,207

Deferred charges and other assets

400,689 383,793

$ 7,368,727 $ 7,282,871

CAPITALIZATION AND LIABILITIES

Shareholders’ equity

Common stock, no par value (stated at $.005 per share); 200,000,000 shares authorized; issued and outstanding: March 31, 2012 — 90,029,852 shares;

September 30, 2011 — 90,296,482 shares

$ 450 $ 451

Additional paid-in capital

1,728,150 1,732,935

Retained earnings

685,206 570,495

Accumulated other comprehensive loss

(53,094 ) (48,460 )

Shareholders’ equity

2,360,712 2,255,421

Long-term debt

1,956,213 2,206,117

Total capitalization

4,316,925 4,461,538

Current liabilities

Accounts payable and accrued liabilities

309,864 291,205

Other current liabilities

374,123 367,563

Short-term debt

173,996 206,396

Current maturities of long-term debt

250,131 2,434

Total current liabilities

1,108,114 867,598

Deferred income taxes

1,062,488 960,093

Regulatory cost of removal obligation

414,001 428,947

Deferred credits and other liabilities

467,199 564,695

$ 7,368,727 $ 7,282,871

See accompanying notes to condensed consolidated financial statements.

2


ATMOS ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended
March 31
2012 2011
(Unaudited)

(In thousands, except

per share data)

Operating revenues

Natural gas distribution segment

$ 889,008 $ 1,077,414

Regulated transmission and storage segment

58,037 54,976

Nonregulated segment

370,763 583,531

Intersegment eliminations

(74,358 ) (134,424 )

1,243,450 1,581,497

Purchased gas cost

Natural gas distribution segment

508,206 698,410

Regulated transmission and storage segment

Nonregulated segment

374,992 563,473

Intersegment eliminations

(74,009 ) (134,054 )

809,189 1,127,829

Gross profit

434,261 453,668

Operating expenses

Operation and maintenance

110,708 114,162

Depreciation and amortization

60,272 55,467

Taxes, other than income

54,919 53,558

Asset impairment

19,282

Total operating expenses

225,899 242,469

Operating income

208,362 211,199

Miscellaneous income

616 26,202

Interest charges

36,660 37,875

Income from continuing operations before income taxes

172,318 199,526

Income tax expense

66,408 71,366

Income from continuing operations

105,910 128,160

Income from discontinued operations, net of tax ($1,834 and $2,642)

3,201 4,049

Net income

$ 109,111 $ 132,209

Basic earnings per share

Income per share from continuing operations

$ 1.16 $ 1.41

Income per share from discontinued operations

0.04 0.04

Net income per share — basic

$ 1.20 $ 1.45

Diluted earnings per share

Income per share from continuing operations

$ 1.16 $ 1.41

Income per share from discontinued operations

0.04 0.04

Net income per share — diluted

$ 1.20 $ 1.45

Cash dividends per share

$ 0.345 $ 0.340

Weighted average shares outstanding:

Basic

90,020 90,246

Diluted

90,322 90,533

See accompanying notes to condensed consolidated financial statements.

3


ATMOS ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Six Months Ended
March 31
2012 2011
(Unaudited)

(In thousands, except

per share data)

Operating revenues

Natural gas distribution segment

$ 1,582,300 $ 1,780,876

Regulated transmission and storage segment

114,796 103,983

Nonregulated segment

814,939 1,059,171

Intersegment eliminations

(167,412 ) (229,271 )

2,344,623 2,714,759

Purchased gas cost

Natural gas distribution segment

910,413 1,110,936

Regulated transmission and storage segment

Nonregulated segment

803,763 1,013,935

Intersegment eliminations

(166,696 ) (228,504 )

1,547,480 1,896,367

Gross profit

797,143 818,392

Operating expenses

Operation and maintenance

226,770 228,652

Depreciation and amortization

119,487 110,244

Taxes, other than income

98,117 93,726

Asset impairment

19,282

Total operating expenses

444,374 451,904

Operating income

352,769 366,488

Miscellaneous income (expense)

(1,259 ) 25,476

Interest charges

72,102 76,770

Income from continuing operations before income taxes

279,408 315,194

Income tax expense

107,710 115,934

Income from continuing operations

171,698 199,260

Income from discontinued operations, net of tax ($3,393 and $4,532)

5,920 6,946

Net income

$ 177,618 $ 206,206

Basic earnings per share

Income per share from continuing operations

$ 1.89 $ 2.18

Income per share from discontinued operations

0.06 0.08

Net income per share — basic

$ 1.95 $ 2.26

Diluted earnings per share

Income per share from continuing operations

$ 1.88 $ 2.18

Income per share from discontinued operations

0.06 0.08

Net income per share — diluted

$ 1.94 $ 2.26

Cash dividends per share

$ 0.690 $ 0.680

Weighted average shares outstanding:

Basic

90,137 90,157

Diluted

90,440 90,455

See accompanying notes to condensed consolidated financial statements.

4


ATMOS ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months Ended
March 31
2012 2011

(Unaudited)

(In thousands)

Cash Flows From Operating Activities

Net income

$ 177,618 $ 206,206

Adjustments to reconcile net income to net cash provided by operating activities:

Asset impairment

19,282

Depreciation and amortization:

Charged to depreciation and amortization

122,532 113,297

Charged to other accounts

203 98

Deferred income taxes

102,052 115,302

Other

9,874 10,255

Net assets / liabilities from risk management activities

15,690 (17,478 )

Net change in operating assets and liabilities

(67,246 ) (8,491 )

Net cash provided by operating activities

360,723 438,471

Cash Flows From Investing Activities

Capital expenditures

(311,123 ) (246,663 )

Other, net

(3,878 ) (1,535 )

Net cash used in investing activities

(315,001 ) (248,198 )

Cash Flows From Financing Activities

Net decrease in short-term debt

(48,945 ) (128,884 )

Unwinding of Treasury lock agreements

27,803

Repayment of long-term debt

(2,369 ) (10,066 )

Cash dividends paid

(62,907 ) (62,067 )

Repurchase of common stock

(12,535 )

Repurchase of equity awards

(3,509 ) (3,333 )

Issuance of common stock

164 7,568

Net cash used in financing activities

(130,101 ) (168,979 )

Net increase (decrease) in cash and cash equivalents

(84,379 ) 21,294

Cash and cash equivalents at beginning of period

131,419 131,952

Cash and cash equivalents at end of period

$ 47,040 $ 153,246

See accompanying notes to condensed consolidated financial statements.

5


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

March 31, 2012

1.    Nature of Business

Atmos Energy Corporation (“Atmos Energy” or the “Company”) and our subsidiaries are engaged primarily in the regulated natural gas distribution and transmission and storage businesses as well as certain other nonregulated businesses. Our corporate headquarters and shared-services function are located in Dallas, Texas and our customer support centers are located in Amarillo and Waco, Texas.

Through our natural gas distribution business, we deliver natural gas through sales and transportation arrangements to over three million residential, commercial, public authority and industrial customers through our six regulated natural gas distribution divisions which currently cover service areas located in 12 states. In addition, we transport natural gas for others through our distribution system. In May 2011, we entered into a definitive agreement to sell our natural gas distribution operations in Missouri, Illinois and Iowa, representing approximately 84,000 customers. After the closing of this transaction, which we currently anticipate will occur during fiscal 2012, we will operate in nine states. Our regulated activities also include our regulated pipeline and storage operations, which include the transportation of natural gas to our distribution system and the management of our underground storage facilities. Our regulated businesses are subject to federal and state regulation and/or regulation by local authorities in each of the states in which our natural gas distribution divisions operate.

Our nonregulated businesses operate primarily in the Midwest and Southeast through various wholly-owned subsidiaries of Atmos Energy Holdings, Inc., (AEH). AEH is wholly owned by the Company and based in Houston, Texas. Through AEH, we provide natural gas management and transportation services to municipalities, natural gas distribution companies, including certain divisions of Atmos Energy and third parties. AEH also seeks to maximize, through asset optimization activities, the economic value associated with storage and transportation capacity it owns or controls. Certain of these arrangements are with regulated affiliates of the Company, which have been approved by applicable state regulatory commissions.

We operate the Company through the following three segments:

the natural gas distribution segment , which includes our regulated natural gas distribution and related sales operations,

the regulated transmission and storage segment , which includes the regulated pipeline and storage operations of our Atmos Pipeline — Texas Division and

the nonregulated segment , which includes our nonregulated natural gas management, nonregulated natural gas transmission, storage and other services.

2.    Unaudited Financial Information

These consolidated interim-period financial statements have been prepared in accordance with accounting principles generally accepted in the United States on the same basis as those used for the Company’s audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. In the opinion of management, all material adjustments (consisting of normal recurring accruals) necessary for a fair presentation have been made to the unaudited consolidated interim-period financial statements. These consolidated interim-period financial statements are condensed as permitted by the instructions to Form 10-Q and should be read in conjunction with the audited consolidated financial statements of Atmos Energy Corporation included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. Because of seasonal and other factors, the results of operations for the six-month period ended March 31, 2012 are not indicative of our results of operations for the full 2012 fiscal year, which ends September 30, 2012.

6


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

We have evaluated subsequent events from the March 31, 2012 balance sheet date through the date these financial statements were filed with the Securities and Exchange Commission (SEC). Except as discussed in Note 6, no events have occurred subsequent to the balance sheet date that would require recognition or disclosure in the condensed consolidated financial statements.

Significant accounting policies

Our accounting policies are described in Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011.

Due to the pending sale of our distribution operations in our Missouri, Illinois and Iowa service areas, the financial results for these service areas are shown in discontinued operations. Accordingly, certain prior-year amounts have been reclassified to conform with the current year presentation.

During the second quarter of fiscal 2012, we completed our annual goodwill impairment assessment. Based on the assessment performed, we determined that our goodwill was not impaired.

During the six months ended March 31, 2012, two new accounting standards were announced that will become applicable to the Company in future periods. The first standard requires enhanced disclosure of offsetting arrangements for financial instruments and will become effective for annual periods beginning after January 1, 2013 and for interim periods within those annual periods. The second standard indefinitely defers the effective date for amendments to the presentation of reclassifications of items out of accumulated other comprehensive income as prescribed by a previously issued standard, which were initially to be effective for interim and annual periods beginning after December 15, 2011. The adoption of these standards should not have an impact on our financial position, results of operations or cash flows. There were no other significant changes to our accounting policies during the six months ended March 31, 2012.

Regulatory assets and liabilities

Accounting principles generally accepted in the United States require cost-based, rate-regulated entities that meet certain criteria to reflect the authorized recovery of costs due to regulatory decisions in their financial statements. As a result, certain costs are permitted to be capitalized rather than expensed because they can be recovered through rates. We record certain costs as regulatory assets when future recovery through customer rates is considered probable. Regulatory liabilities are recorded when it is probable that revenues will be reduced for amounts that will be credited to customers through the ratemaking process. Substantially all of our regulatory assets are recorded as a component of deferred charges and other assets and substantially all of our regulatory liabilities are recorded as a component of deferred credits and other liabilities. Deferred gas costs are recorded either in other current assets or liabilities, and the regulatory cost of removal obligation is reported separately.

7


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Significant regulatory assets and liabilities as of March 31, 2012 and September 30, 2011 included the following:

March 31,
2012
September 30,
2011
(In thousands)

Regulatory assets:

Pension and postretirement benefit costs

$ 245,096 $ 254,666

Merger and integration costs, net

5,998 6,242

Deferred gas costs

19,547 33,976

Regulatory cost of removal asset

10,233 8,852

Environmental costs

117 385

Rate case costs

4,503 4,862

Deferred franchise fees

333 379

Other

8,861 3,534

$ 294,688 $ 312,896

Regulatory liabilities:

Deferred gas costs

$ 15,232 $ 8,130

Regulatory cost of removal obligation

463,740 464,025

Other

13,090 14,025

$ 492,062 $ 486,180

The amounts above do not include regulatory assets and liabilities related to our Missouri, Illinois and Iowa service areas, which are classified as assets held for sale as discussed in Note 5.

During the prior fiscal year, the Railroad Commission of Texas’ Division of Public Safety issued a new rule requiring natural gas distribution companies to develop and implement a risk-based program for the renewal or replacement of distribution facilities, including steel service lines. The rule allows for the deferral of all expenses associated with capital expenditures incurred pursuant to this rule, including the recording of interest on the deferred expenses until the next rate proceeding (rate case or annual rate filing) at which time investment and costs would be recovered through base rates. As of March 31, 2012, we had deferred $0.7 million associated with the requirements of this rule which are recorded in “Other” in the regulatory assets table above.

Effective January 1, 2012, the Texas Legislature amended its Gas Utility Regulatory Act (GURA) to permit natural gas utilities to defer into a regulatory asset or liability the difference between a gas utility’s actual pension and postretirement expense and the level of such expense recoverable in its existing rates. The deferred amount will become eligible for inclusion in the utility’s rates in its next rate proceeding. During the quarter, we elected to utilize this provision of GURA, effective January 1, 2012, and established a regulatory asset totaling $2.5 million, which is recorded in “Other” in the regulatory assets table above. Of this amount, $1.4 million represented a reduction to operation and maintenance expense during the second quarter of fiscal 2012.

Currently, our authorized rates do not include a return on certain of our merger and integration costs; however, we recover the amortization of these costs. Merger and integration costs, net, are generally amortized on a straight-line basis over estimated useful lives ranging up to 20 years. Environmental costs have been deferred to be included in future rate filings in accordance with rulings received from various state regulatory commissions.

8


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Comprehensive income

The following table presents the components of comprehensive income (loss), net of related tax, for the three-month and six-month periods ended March 31, 2012 and 2011:

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011
(In thousands)

Net income

$ 109,111 $ 132,209 $ 177,618 $ 206,206

Unrealized holding gains on investments, net of tax expense of $1,203 and $477 for the three months ended March 31, 2012 and 2011 and of $1,717 and $932 for the six months ended March 31, 2012 and 2011

2,046 810 2,947 1,586

Amortization, unrealized gain and unwinding of treasury lock agreements, net of tax expense (benefit) of $9,042 and $(6,125) for the three months ended March 31, 2012 and 2011 and $8,404 and $12,579 for the six month ended March 31, 2012 and 2011

15,396 (10,427 ) 14,309 21,420

Net unrealized gains (losses) on cash flow hedging transactions, net of tax expense (benefit) of $(3,399) and $2,573 for the three months ended March 31, 2012 and 2011 and $(13,996) and $9,190 for the six months ended March 31, 2012 and 2011

(5,315 ) 4,025 (21,890 ) 14,375

Comprehensive income

$ 121,238 $ 126,617 $ 172,984 $ 243,587

Accumulated other comprehensive income (loss), net of tax, as of March 31, 2012 and September 30, 2011 consisted of the following unrealized gains (losses):

March 31,
2012
September 30,
2011
(In thousands)

Accumulated other comprehensive income (loss):

Unrealized holding gains on investments

$ 5,505 $ 2,558

Treasury lock agreements

(19,848 ) (34,157 )

Cash flow hedges

(38,751 ) (16,861 )

$ (53,094 ) $ (48,460 )

3.    Financial Instruments

We currently use financial instruments to mitigate commodity price risk. Additionally, we periodically utilize financial instruments to manage interest rate risk. The objectives and strategies for using financial instruments have been tailored to our regulated and nonregulated businesses. The accounting for these financial instruments is fully described in Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. During the six months ended March 31, 2012 there were no changes in our objectives, strategies and accounting for these financial instruments. Currently, we utilize finan-

9


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

cial instruments in our natural gas distribution and nonregulated segments. We currently do not manage commodity price risk with financial instruments in our regulated transmission and storage segment.

Our financial instruments do not contain any credit-risk-related or other contingent features that could cause payments to be accelerated when our financial instruments are in net liability positions.

Regulated Commodity Risk Management Activities

Although our purchased gas cost adjustment mechanisms essentially insulate our natural gas distribution segment from commodity price risk, our customers are exposed to the effects of volatile natural gas prices. We manage this exposure through a combination of physical storage, fixed-price forward contracts and financial instruments, primarily over-the-counter swap and option contracts, in an effort to minimize the impact of natural gas price volatility on our customers during the winter heating season.

Our natural gas distribution gas supply department is responsible for executing this segment’s commodity risk management activities in conformity with regulatory requirements. In jurisdictions where we are permitted to mitigate commodity price risk through financial instruments, the relevant regulatory authorities may establish the level of heating season gas purchases that can be hedged. Historically, if the regulatory authority does not establish this level, we seek to hedge between 25 and 50 percent of anticipated heating season gas purchases using financial instruments. For the 2011-2012 heating season (generally October through March), in the jurisdictions where we are permitted to utilize financial instruments, we hedged approximately 25 percent, or 25.7 Bcf of the winter flowing gas requirements. We have not designated these financial instruments as hedges.

The costs associated with and the gains and losses arising from the use of financial instruments to mitigate commodity price risk are included in our purchased gas cost adjustment mechanisms in accordance with regulatory requirements. Therefore, changes in the fair value of these financial instruments are initially recorded as a component of deferred gas costs and recognized in the consolidated statement of income as a component of purchased gas cost when the related costs are recovered through our rates and recognized in revenue in accordance with applicable authoritative accounting guidance. Accordingly, there is no earnings impact on our natural gas distribution segment as a result of the use of financial instruments.

Nonregulated Commodity Risk Management Activities

The primary business in our nonregulated operations is to aggregate and purchase gas supply, arrange transportation and/or storage logistics and ultimately deliver gas to our customers at competitive prices. We utilize proprietary and customer-owned transportation and storage assets to serve these customers, and will seek to maximize the value of this storage capacity through the arbitrage of pricing differences that occur over time by selling financial instruments at advantageous prices to lock in a gross profit margin to enhance our gross profit by maximizing the economic value associated with the storage and transportation capacity we own or control.

As a result of these activities, our nonregulated segment is exposed to risks associated with changes in the market price of natural gas. We manage our exposure to such risks through a combination of physical storage and financial instruments, including futures, over-the-counter and exchange traded options and swap contracts with counterparties. Future contracts provide the right, but not the requirement, to buy or sell the commodity at a fixed price. Swap contracts require receipt of payment for the commodity based on the difference between a fixed price and the market price on the settlement date.

We use financial instruments, designated as cash flow hedges of anticipated purchases and sales at index prices, to mitigate the commodity price risk in our nonregulated operations associated with deliveries under fixed-priced forward contracts to deliver gas to customers. These financial instruments have maturity dates ranging from one to 56 months. We use financial instruments, designated as fair value hedges, to hedge our natural gas inventory used in our asset optimization activities in our nonregulated segment.

10


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Also, in our nonregulated operations, we use storage swaps and futures to capture additional storage arbitrage opportunities that arise subsequent to the execution of the original fair value hedge associated with our physical natural gas inventory, basis swaps to insulate and protect the economic value of our fixed price and storage books and various over-the-counter and exchange-traded options. These financial instruments have not been designated as hedges.

Interest Rate Risk Management Activities

We periodically manage interest rate risk by entering into Treasury lock agreements to fix the Treasury yield component of the interest cost associated with anticipated financings.

As of March 31, 2012, we had three Treasury lock agreements outstanding to fix the Treasury yield component of 30-year unsecured notes, which we plan to issue to refinance our $250 million unsecured 5.125% Senior Notes that mature in January 2013.

In prior years, we entered into Treasury lock agreements to fix the Treasury yield component of the interest cost of financing various issuances of long-term debt and senior notes. The gains and losses realized upon settlement of these Treasury locks were recorded as a component of accumulated other comprehensive income (loss) when they were settled and are being recognized as a component of interest expense over the life of the associated notes from the date of settlement. The remaining amortization periods for the settled Treasury locks extend through fiscal 2041.

Quantitative Disclosures Related to Financial Instruments

The following tables present detailed information concerning the impact of financial instruments on our condensed consolidated balance sheet and income statements.

As of March 31, 2012, our financial instruments were comprised of both long and short commodity positions. A long position is a contract to purchase the commodity, while a short position is a contract to sell the commodity. As of March 31, 2012, we had net long/(short) commodity contracts outstanding in the following quantities:

Contract Type

Hedge

Designation

Natural
Gas
Distribution
Nonregulated
Quantity (MMcf)

Commodity contracts

Fair Value

(38,340 )

Cash Flow

49,098

Not designated

6,033 28,190

6,033 38,948

11


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Financial Instruments on the Balance Sheet

The following tables present the fair value and balance sheet classification of our financial instruments by operating segment as of March 31, 2012 and September 30, 2011. As required by authoritative accounting literature, the fair value amounts below are presented on a gross basis and do not reflect the netting of asset and liability positions permitted under the terms of our master netting arrangements. Further, the amounts below do not include $5.7 million and $28.8 million of cash held on deposit in margin accounts as of March 31, 2012 and September 30, 2011 to collateralize certain financial instruments. Therefore, these gross balances are not indicative of either our actual credit exposure or net economic exposure. Additionally, the amounts below will not be equal to the amounts presented on our condensed consolidated balance sheet, nor will they be equal to the fair value information presented for our financial instruments in Note 4.

Balance Sheet Location

Natural
Gas
Distribution
Nonregulated Total
(In thousands)

March 31, 2012

Designated As Hedges:

Asset Financial Instruments

Current commodity contracts

Other current assets $ $ 77,441 $ 77,441

Noncurrent commodity contracts

Deferred charges and other assets

Liability Financial Instruments

Current commodity contracts

Other current liabilities (45,818 ) (59,301 ) (105,119 )

Noncurrent commodity contracts

Deferred credits and other liabilities (10,914 ) (10,914 )

Total

(45,818 ) 7,226 (38,592 )

Not Designated As Hedges:

Asset Financial Instruments

Current commodity contracts

Other current assets 502 137,934 138,436

Noncurrent commodity contracts

Deferred charges and other assets 85,951 85,951

Liability Financial Instruments

Current commodity contracts

Other current liabilities (1) (2,215 ) (164,189 ) (166,404 )

Noncurrent commodity contracts

Deferred credits and other liabilities (1 ) (69,496 ) (69,497 )

Total

(1,714 ) (9,800 ) (11,514 )

Total Financial Instruments

$ (47,532) $ (2,574 ) $ (50,106 )

(1)

Other current liabilities not designated as hedges in our natural gas distribution segment include $0.8 million related to risk management liabilities that were classified as assets held for sale at March 31, 2012.

12


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Balance Sheet Location

Natural
Gas
Distribution
Nonregulated Total
(In thousands)

September 30, 2011

Designated As Hedges:

Asset Financial Instruments

Current commodity contracts

Other current assets $ $ 22,396 $ 22,396

Noncurrent commodity contracts

Deferred charges and other assets 174 174

Liability Financial Instruments

Current commodity contracts

Other current liabilities (31,064 ) (31,064 )

Noncurrent commodity contracts

Deferred credits and other liabilities (67,527 ) (7,709 ) (75,236 )

Total

(67,527 ) (16,203 ) (83,730 )

Not Designated As Hedges:

Asset Financial Instruments

Current commodity contracts

Other current assets 843 67,710 68,553

Noncurrent commodity contracts

Deferred charges and other assets 998 22,379 23,377

Liability Financial Instruments

Current commodity contracts

Other current liabilities (1) (13,256 ) (73,865 ) (87,121 )

Noncurrent commodity contracts

Deferred credits and other liabilities (335 ) (25,071 ) (25,406 )

Total

(11,750 ) (8,847 ) (20,597 )

Total Financial Instruments

$ (79,277) $ (25,050 ) $ (104,327 )

(1)

Other current liabilities not designated as hedges in our natural gas distribution segment include $1.3 million related to risk management liabilities that were classified as assets held for sale at September 30, 2011.

Impact of Financial Instruments on the Income Statement

Hedge ineffectiveness for our nonregulated segment is recorded as a component of unrealized gross profit and primarily results from differences in the location and timing of the derivative instrument and the hedged item. Hedge ineffectiveness could materially affect our results of operations for the reported period. For the three months ended March 31, 2012 and 2011 we recognized a gain (loss) arising from fair value and cash flow hedge ineffectiveness of $(6.2) million and $4.1 million. For the six months ended March 31, 2012 and 2011 we recognized gains arising from fair value and cash flow hedge ineffectiveness of $2.2 million and $17.5 million. Additional information regarding ineffectiveness recognized in the income statement is included in the tables below.

13


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Fair Value Hedges

The impact of our nonregulated commodity contracts designated as fair value hedges and the related hedged item on our condensed consolidated income statement for the three and six months ended March 31, 2012 and 2011 is presented below.

Three Months Ended
March 31
2012 2011
(In thousands)

Commodity contracts

$ 29,090 $ (1,279 )

Fair value adjustment for natural gas inventory designated as the hedged item

(35,087 ) 5,586

Total impact on revenue

$ (5,997 ) $ 4,307

The impact on revenue is comprised of the following:

Basis ineffectiveness

$ (739 ) $ (509 )

Timing ineffectiveness

(5,258 ) 4,816

$ (5,997 ) $ 4,307

Six Months Ended
March  31
2012 2011
(In thousands)

Commodity contracts

$ 53,153 $ (3,003 )

Fair value adjustment for natural gas inventory designated as the hedged item

(50,335 ) 21,211

Total impact on revenue

$ 2,818 $ 18,208

The impact on revenue is comprised of the following:

Basis ineffectiveness

$ 102 $ 412

Timing ineffectiveness

2,716 17,796

$ 2,818 $ 18,208

Basis ineffectiveness arises from natural gas market price differences between the locations of the hedged inventory and the delivery location specified in the hedge instruments. Timing ineffectiveness arises due to changes in the difference between the spot price and the futures price, as well as the difference between the timing of the settlement of the futures and the valuation of the underlying physical commodity. As the commodity contract nears the settlement date, spot-to-forward price differences should converge, which should reduce or eliminate the impact of this ineffectiveness on revenue.

To the extent that the Company’s natural gas inventory does not qualify as a hedged item in a fair-value hedge, or has not been designated as such, the natural gas inventory is valued at the lower of cost or market. During the six months ended March 31, 2012, we recorded a $1.7 million charge to write down nonqualifying natural gas inventory to market. We did not record a writedown for nonqualifying natural gas inventory for the six months ended March 31, 2011.

14


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Cash Flow Hedges

The impact of cash flow hedges on our condensed consolidated income statements for the three and six months ended March 31, 2012 and 2011 is presented below. Note that this presentation does not reflect the financial impact arising from the hedged physical transaction. Therefore, this presentation is not indicative of the economic gross profit we realized when the underlying physical and financial transactions were settled.

Three Months Ended March 31, 2012
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Consolidated
(In thousands)

Loss reclassified from AOCI into revenue for effective portion of commodity contracts

$ $ $ (21,181 ) $ (21,181 )

Loss arising from ineffective portion of commodity contracts

(238 ) (238 )

Total impact on revenue

(21,419 ) (21,419 )

Loss on settled Treasury lock agreements reclassified from AOCI into interest expense

(502 ) (502 )

Total Impact from Cash Flow Hedges

$ (502 ) $ $ (21,419 ) $ (21,921 )

Three Months Ended March 31, 2011
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Consolidated
(In thousands)

Loss reclassified from AOCI into revenue for effective portion of commodity contracts

$ $ $ (7,328 ) $ (7,328 )

Loss arising from ineffective portion of commodity contracts

(233 ) (233 )

Total impact on revenue

(7,561 ) (7,561 )

Loss on settled Treasury lock agreements reclassified from AOCI into interest expense

(669 ) (669 )

Gain on unwinding of Treasury lock reclassified from AOCI into miscellaneous income

21,803 6,000 27,803

Total Impact from Cash Flow Hedges

$ 21,134 $ 6,000 $ (7,561 ) $ 19,573

15


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Six Months Ended March 31, 2012
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Consolidated
(In thousands)

Loss reclassified from AOCI into revenue for effective portion of commodity contracts

$ $ $ (32,823 ) $ (32,823 )

Loss arising from ineffective portion of commodity contracts

(668 ) (668 )

Total impact on revenue

(33,491 ) (33,491 )

Loss on settled Treasury lock agreements reclassified from AOCI into interest expense

(1,004 ) (1,004 )

Total Impact from Cash Flow Hedges

$ (1,004 ) $ $ (33,491 ) $ (34,495 )

Six Months Ended March 31, 2011
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Consolidated
(In thousands)

Loss reclassified from AOCI into revenue for effective portion of commodity contracts

$ $ $ (21,581 ) $ (21,581 )

Loss arising from ineffective portion of commodity contracts

(677 ) (677 )

Total impact on revenue

(22,258 ) (22,258 )

Loss on settled Treasury lock agreements reclassified from AOCI into interest expense

(1,339 ) (1,339 )

Gain on unwinding of Treasury lock reclassified from AOCI into miscellaneous income

21,803 6,000 27,803

Total Impact from Cash Flow Hedges

$ 20,464 $ 6,000 $ (22,258 ) $ 4,206

16


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following table summarizes the gains and losses arising from hedging transactions that were recognized as a component of other comprehensive income (loss), net of taxes, for the three and six months ended March 31, 2012 and 2011. The amounts included in the table below exclude gains and losses arising from ineffectiveness because those amounts are immediately recognized in the income statement as incurred.

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011
(In thousands)

Increase (decrease) in fair value:

Treasury lock agreements

$ 15,079 $ 6,667 $ 13,676 $ 38,092

Forward commodity contracts

(18,234 ) (446 ) (41,912 ) 1,211

Recognition of (gains) losses in earnings due to settlements:

Treasury lock agreements

317 (17,094 ) 633 (16,672 )

Forward commodity contracts

12,919 4,471 20,022 13,164

Total other comprehensive income (loss) from hedging, net of tax (1)

$ 10,081 $ (6,402 ) $ (7,581 ) $ 35,795

(1)

Utilizing an income tax rate ranging from 37 percent to 39 percent based on the effective rates in each taxing jurisdiction.

Deferred gains (losses) recorded in accumulated other comprehensive income (AOCI) associated with our treasury lock agreements are recognized in earnings as they are amortized over the terms of the underlying debt instruments, while deferred losses associated with commodity contracts are recognized in earnings upon settlement. The following amounts, net of deferred taxes, represent the expected recognition in earnings of the deferred gains (losses) recorded in AOCI associated with our financial instruments, based upon the fair values of these financial instruments as of March 31, 2012. However, the table below does not include the expected recognition in earnings of our outstanding Treasury lock agreements as these instruments have not yet settled.

Treasury
Lock
Agreements
Commodity
Contracts
Total
(In thousands)

Next twelve months

$ (1,266 ) $ (32,130 ) $ (33,396 )

Thereafter

10,284 (6,621 ) 3,663

Total (1)

$ 9,018 $ (38,751 ) $ (29,733 )

(1)

Utilizing an income tax rate ranging from 37 percent to 39 percent based on the effective rates in each taxing jurisdiction.

Financial Instruments Not Designated as Hedges

The impact of financial instruments that have not been designated as hedges on our condensed consolidated income statements for the three months ended March 31, 2012 and 2011 was an increase (decrease) in revenue of $(12.8) million and $4.0 million. For the six months ended March 31, 2012 and 2011 revenue increased (decreased) $(15.0) million and $8.2 million. Note that this presentation does not reflect the expected gains or losses arising from the underlying physical transactions associated with these financial instruments. Therefore, this presentation is not indicative of the economic gross profit we realized when the underlying physical and financial transactions were settled.

17


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

As discussed above, financial instruments used in our natural gas distribution segment are not designated as hedges. However, there is no earnings impact on our natural gas distribution segment as a result of the use of these financial instruments because the gains and losses arising from the use of these financial instruments are recognized in the consolidated statement of income as a component of purchased gas cost when the related costs are recovered through our rates and recognized in revenue. Accordingly, the impact of these financial instruments is excluded from this presentation.

4.    Fair Value Measurements

We report certain assets and liabilities at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). We record cash and cash equivalents, accounts receivable and accounts payable at carrying value, which substantially approximates fair value due to the short-term nature of these assets and liabilities. For other financial assets and liabilities, we primarily use quoted market prices and other observable market pricing information to minimize the use of unobservable pricing inputs in our measurements when determining fair value. The methods used to determine fair value for our assets and liabilities are fully described in Note 2 to the financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. During the three and six months ended March 31, 2012, there were no changes in these methods.

Fair value measurements also apply to the valuation of our pension and postretirement plan assets. Current accounting guidance requires employers to annually disclose information about fair value measurements of the assets of a defined benefit pension or other postretirement plan. The fair value of these assets is presented in Note 9 to the financial statements in our Annual Report on Form 10-K for the fiscal year ending September 30, 2011.

18


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Quantitative Disclosures

Financial Instruments

The classification of our fair value measurements requires judgment regarding the degree to which market data are observable or corroborated by observable market data. Authoritative accounting literature establishes a fair value hierarchy that prioritizes the inputs used to measure fair value based on observable and unobservable data. The hierarchy categorizes the inputs into three levels, with the highest priority given to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1), with the lowest priority given to unobservable inputs (Level 3). The following tables summarize, by level within the fair value hierarchy, our assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2012 and September 30, 2011. Assets and liabilities are categorized in their entirety based on the lowest level of input that is significant to the fair value measurement.

Quoted
Prices in
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2) (1)
Significant
Other
Unobservable
Inputs
(Level 3)
Netting and
Cash
Collateral (2)
March 31,
2012
(In thousands)

Assets:

Financial instruments

Natural gas distribution segment

$ $ 502 $ $ $ 502

Nonregulated segment

52,013 249,313 (287,608 ) 13,718

Total financial instruments

52,013 249,815 (287,608 ) 14,220

Hedged portion of gas stored underground

73,043 73,043

Available-for-sale securities
Money market funds

3,358 3,358

Registered investment companies

38,424 38,424

Bonds

23,637 23,637

Total available-for-sale securities

38,424 26,995 65,419

Total assets

$ 163,480 $ 276,810 $ $ (287,608 ) $ 152,682

Liabilities:

Financial instruments

Natural gas distribution segment

$ $ 48,034 $ $ $ 48,034

Nonregulated segment

76,476 227,424 (293,304 ) 10,596

Total liabilities

$ 76,476 $ 275,458 $ $ (293,304 ) $ 58,630

19


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Quoted
Prices in
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2) (1)
Significant
Other
Unobservable
Inputs

(Level 3)
Netting and
Cash
Collateral (3)
September 30,
2011
(In thousands)

Assets:

Financial instruments

Natural gas distribution segment

$ $ 1,841 $ $ $ 1,841

Nonregulated segment

15,262 97,396 (95,156 ) 17,502

Total financial instruments

15,262 99,237 (95,156 ) 19,343

Hedged portion of gas stored underground

47,940 47,940

Available-for-sale securities

Money market funds

1,823 1,823

Registered investment companies

36,444 36,444

Bonds

14,366 14,366

Total available-for-sale securities

36,444 16,189 52,633

Total assets

$ 99,646 $ 115,426 $ $ (95,156 ) $ 119,916

Liabilities:

Financial instruments

Natural gas distribution segment

$ $ 81,118 $ $ $ 81,118

Nonregulated segment

22,091 115,617 (123,943 ) 13,765

Total liabilities

$ 22,091 $ 196,735 $ $ (123,943 ) $ 94,883

(1)

Our Level 2 measurements primarily consist of non-exchange-traded financial instruments, such as over-the-counter options and swaps where market data for pricing is observable. The fair values for these assets and liabilities are determined using a market-based approach in which observable market prices are adjusted for criteria specific to each instrument, such as the strike price, notional amount or basis differences. This level also includes municipal and corporate bonds where market data for pricing is observable.

(2)

This column reflects adjustments to our gross financial instrument assets and liabilities to reflect netting permitted under our master netting agreements and the relevant authoritative accounting literature. In addition, as of March 31, 2012, we had $5.7 million of cash held in margin accounts to collateralize certain financial instruments. Of this amount, $2.8 million was used to offset current risk management liabilities under master netting arrangements and the remaining $2.9 million is classified as current risk management assets.

(3)

This column reflects adjustments to our gross financial instrument assets and liabilities to reflect netting permitted under our master netting agreements and the relevant authoritative accounting literature. In addition, as of September 30, 2011 we had $28.8 million of cash held in margin accounts to collateralize certain financial instruments. Of this amount, $12.4 million was used to offset current risk management liabilities under master netting arrangements and the remaining $16.4 million is classified as current risk management assets.

20


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Available-for-sale securities are comprised of the following:

Amortized
Cost
Gross
Unrealized
Gain
Gross
Unrealized
Loss
Fair
Value
(In thousands)

As of March 31, 2012:

Domestic equity mutual funds

$ 24,471 $ 7,821 $ $ 32,292

Foreign equity mutual funds

5,327 805 6,132

Bonds

23,525 127 (15 ) 23,637

Money market funds

3,358 3,358

$ 56,681 $ 8,753 $ (15 ) $ 65,419

As of September 30, 2011:

Domestic equity mutual funds

$ 27,748 $ 4,074 $ $ 31,822

Foreign equity mutual funds

4,597 267 (242 ) 4,622

Bonds

14,390 10 (34 ) 14,366

Money market funds

1,823 1,823

$ 48,558 $ 4,351 $ (276 ) $ 52,633

At March 31, 2012 and September 30, 2011, our available-for-sale securities included $41.8 million and $38.3 million related to assets held in separate rabbi trusts for our supplemental executive benefit plans. At March 31, 2012 we maintained investments in bonds that have contractual maturity dates ranging from April 2012 through July 2016.

These securities are reported at market value with unrealized gains and losses shown as a component of accumulated other comprehensive income (loss). We regularly evaluate the performance of these investments on a fund by fund basis for impairment, taking into consideration the fund’s purpose, volatility and current returns. If a determination is made that a decline in fair value is other than temporary, the related fund is written down to its estimated fair value and the other-than-temporary impairment is recognized in the income statement.

We maintained several bonds with a cumulative fair value of $4.4 million in an unrealized loss position of less than $0.1 million as of March 31, 2012. These bonds have been in an unrealized loss position for less than twelve months. Based upon our intent and ability to hold these investments, our ability to direct the source of payments in order to maximize the life of the portfolio, the short-term nature of the decline in fair value and the fact that these bonds are investment grade, we do not consider this impairment to be other than temporary as of March 31, 2012.

Other Fair Value Measures

Our debt is recorded at carrying value. The fair value of our debt is determined using third party market value quotations. The following table presents the carrying value and fair value of our debt as of March 31, 2012:

March 31, 2012
(In thousands)

Carrying Amount

$ 2,210,196

Fair Value

$ 2,583,071

21


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

5.    Discontinued Operations

On May 12, 2011, we entered into a definitive agreement to sell substantially all of our natural gas distribution assets located in Missouri, Illinois and Iowa to Liberty Energy (Midstates) Corporation, an affiliate of Algonquin Power & Utilities Corp. for a cash price of approximately $124 million. The agreement contains terms and conditions customary for transactions of this type, including typical adjustments to the purchase price at closing, if applicable. The closing of the transaction is subject to the satisfaction of customary conditions including the receipt of applicable regulatory approvals, which we currently anticipate will occur during fiscal 2012.

As required under generally accepted accounting principles, the operating results of our Missouri, Illinois and Iowa operations have been aggregated and reported on the condensed consolidated statements of income as income from discontinued operations, net of income tax. Expenses related to general corporate overhead and interest expense allocated to their operations are not included in discontinued operations.

The tables below set forth selected financial and operational information related to net assets and operating results related to discontinued operations. Additionally, assets and liabilities related to our Missouri, Illinois and Iowa operations are classified as “held for sale” in other current assets and liabilities in our condensed consolidated balance sheets at March 31, 2012 and September 30, 2011. Prior period revenues and expenses associated with these assets have been reclassified into discontinued operations. This reclassification had no impact on previously reported net income.

The following table presents statement of income data related to discontinued operations.

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011
(In thousands)

Operating revenues

$ 26,374 $ 35,790 $ 49,825 $ 59,523

Purchased gas cost

17,026 24,636 31,977 39,533

Gross profit

9,348 11,154 17,848 19,990

Operating expenses

4,275 4,431 8,449 8,447

Operating income

5,073 6,723 9,399 11,543

Other nonoperating expense

(38 ) (32 ) (86 ) (65 )

Income from discontinued operations before income taxes

5,035 6,691 9,313 11,478

Income tax expense

1,834 2,642 3,393 4,532

Net income

$ 3,201 $ 4,049 $ 5,920 $ 6,946

22


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following table presents balance sheet data related to assets held for sale.

March 31,
2012
September 30,
2011
(In thousands)

Net plant, property & equipment

$ 126,587 $ 127,577

Gas stored underground

6,517 11,931

Other current assets

515 786

Deferred charges and other assets

49 277

Assets held for sale

$ 133,668 $ 140,571

Accounts payable and accrued liabilities

$ 5,404 $ 1,917

Other current liabilities

6,857 4,877

Regulatory cost of removal

7,687 10,498

Deferred credits and other liabilities

872 1,153

Liabilities held for sale

$ 20,820 $ 18,445

6.    Debt

The nature and terms of our debt instruments are described in detail in Note 7 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. There were no material changes in the terms of our debt instruments during the six months ended March 31, 2012.

Long-term debt

Long-term debt at March 31, 2012 and September 30, 2011 consisted of the following:

March 31,
2012
September 30,
2011
(In thousands)

Unsecured 10% Notes, redeemed December 2011

$ $ 2,303

Unsecured 5.125% Senior Notes, due January 2013

250,000 250,000

Unsecured 4.95% Senior Notes, due 2014

500,000 500,000

Unsecured 6.35% Senior Notes, due 2017

250,000 250,000

Unsecured 8.50% Senior Notes, due 2019

450,000 450,000

Unsecured 5.95% Senior Notes, due 2034

200,000 200,000

Unsecured 5.50% Senior Notes, due 2041

400,000 400,000

Medium term notes

Series A, 1995-1, 6.67%, due 2025

10,000 10,000

Unsecured 6.75% Debentures, due 2028

150,000 150,000

Rental property term note due in installments through 2013

196 262

Total long-term debt

2,210,196 2,212,565

Less:

Original issue discount on unsecured senior notes and debentures

(3,852 ) (4,014 )

Current maturities

(250,131 ) (2,434 )

$ 1,956,213 $ 2,206,117

23


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Our unsecured 10% notes were paid on their maturity date on December 31, 2011 and were not replaced. As noted above, our Unsecured 5.125% Senior Notes will mature in January 2013; accordingly, these have been classified within the current maturities of long-term debt.

Short-term debt

Our short-term borrowing requirements are affected by the seasonal nature of the natural gas business. Changes in the price of natural gas and the amount of natural gas we need to supply our customers’ needs could significantly affect our borrowing requirements. Our short-term borrowings typically reach their highest levels in the winter months.

We finance our short-term borrowing requirements through a combination of a $750 million commercial paper program and four committed revolving credit facilities with third-party lenders. As a result, we have approximately $985 million of working capital funding. Additionally, our $750 million unsecured credit facility has an accordion feature which, if utilized, would increase borrowing capacity to $1.0 billion. At March 31, 2012 and September 30, 2011, there was $174.0 million and $206.4 million outstanding under our commercial paper program. We also use intercompany credit facilities to supplement the funding provided by these third-party committed credit facilities.

Regulated Operations

We fund our regulated operations as needed, primarily through our commercial paper program and three committed revolving credit facilities with third-party lenders that provide approximately $785 million of working capital funding, including a five-year $750 million unsecured facility, a $25 million unsecured facility and a $10 million revolving credit facility, which is used primarily to issue letters of credit. Due to outstanding letters of credit, the total amount available to us under our $10 million revolving credit facility was $4.2 million at March 31, 2012. Our $25 million unsecured facility was renewed effective April 1, 2012. This facility bears interest at a daily negotiated rate, generally based on the Federal Funds rate plus a variable margin.

In addition to these third-party facilities, our regulated operations had a $350 million intercompany revolving credit facility with AEH. This facility was replaced on January 1, 2012 with a $500 million intercompany revolving credit facility with AEH. This facility bears interest at the lower of (i) the Eurodollar rate under the five-year revolving credit facility or (ii) the lowest rate outstanding under the commercial paper program. Applicable state regulatory commissions have approved our use of this facility through December 31, 2012.

Nonregulated Operations

Atmos Energy Marketing, LLC (AEM), which is wholly-owned by AEH, has a three-year $200 million committed revolving credit facility, expiring in December 2013, with a syndicate of third-party lenders with an accordion feature that could increase AEM’s borrowing capacity to $500 million. The credit facility is primarily used to issue letters of credit and, on a less frequent basis, to borrow funds for gas purchases and other working capital needs. This facility is collateralized by substantially all of the assets of AEM and is guaranteed by AEH. Due to outstanding letters of credit and various covenants, including covenants based on working capital, the amount available to AEM under this credit facility was $82.0 million at March 31, 2012.

To supplement borrowings under this facility, AEH had a $350 million intercompany demand credit facility with AEC. This facility was replaced on January 1, 2012 with a $500 million intercompany facility with AEC, which bears interest at a rate equal to the greater of (i) the one-month LIBOR rate plus 3.00 percent or (ii) the rate for AEM’s offshore borrowings under its committed credit facility plus 0.75 percent. Applicable state regulatory commissions have approved our use of this facility through December 31, 2012.

24


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Shelf Registration

We have an effective shelf registration statement with the Securities and Exchange Commission (SEC) that permits us to issue a total of $1.3 billion in common stock and/or debt securities. The shelf registration statement has been approved by all requisite state regulatory commissions. At March 31, 2012, $900 million remains available for issuance. Of this amount, $550 million is available for the issuance of debt securities and $350 million remains available for the issuance of equity securities under the shelf until March 2013.

Debt Covenants

The availability of funds under our regulated credit facilities is subject to conditions specified in the respective credit agreements, all of which we currently satisfy. These conditions include our compliance with financial covenants and the continued accuracy of representations and warranties contained in these agreements. We are required by the financial covenants in each of these facilities to maintain, at the end of each fiscal quarter, a ratio of total debt to total capitalization of no greater than 70 percent. At March 31, 2012, our total-debt-to-total-capitalization ratio, as defined in the agreements, was 52 percent. In addition, both the interest margin and the fee that we pay on unused amounts under each of these facilities are subject to adjustment depending upon our credit ratings.

AEM is required by the financial covenants in its facility to maintain a ratio of total liabilities to tangible net worth that does not exceed a maximum of 5 to 1. At March 31, 2012, AEM’s ratio of total liabilities to tangible net worth, as defined, was 0.97 to 1. Additionally, AEM must maintain minimum levels of net working capital and net worth ranging from $20 million to $40 million. As defined in the financial covenants, at March 31, 2012, AEM’s net working capital was $105.9 million and its tangible net worth was $142.5 million.

In addition to these financial covenants, our credit facilities and public indentures contain usual and customary covenants for our business, including covenants substantially limiting liens, substantial asset sales and mergers.

Additionally, our public debt indentures relating to our senior notes and debentures, as well as our revolving credit agreements, each contain a default provision that is triggered if outstanding indebtedness arising out of any other credit agreements in amounts ranging from in excess of $15 million to in excess of $100 million becomes due by acceleration or is not paid at maturity.

Further, AEM’s credit agreement contains a cross-default provision whereby AEM would be in default if it defaults on other indebtedness, as defined, by at least $250 thousand in the aggregate.

Finally, AEM’s credit agreement contains a provision that would limit the amount of credit available if Atmos Energy were downgraded below an S&P rating of BBB and a Moody’s rating of Baa2. We have no other triggering events in our debt instruments that are tied to changes in specified credit ratings or stock price, nor have we entered into any transactions that would require us to issue equity, based on our credit rating or other triggering events.

We were in compliance with all of our debt covenants as of March 31, 2012. If we were unable to comply with our debt covenants, we would likely be required to repay our outstanding balances on demand, provide additional collateral or take other corrective actions.

7.    Earnings Per Share

Since we have non-vested share-based payments with a nonforfeitable right to dividends or dividend equivalents (referred to as participating securities) we are required to use the two-class method of computing earnings per share. The Company’s non-vested restricted stock and restricted stock units, for which vesting is predicated solely on the passage of time granted under our 1998 Long-Term Incentive Plan, are considered to be participat-

25


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

ing securities. The calculation of earnings per share using the two-class method excludes income attributable to these participating securities from the numerator and excludes the dilutive impact of those shares from the denominator. Basic and diluted earnings per share for the three and six months ended March 31, 2012 and 2011 are calculated as follows:

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011
(In thousands, except per share amounts)

Basic Earnings Per Share from continuing operations

Income from continuing operations

$ 105,910 $ 128,160 $ 171,698 $ 199,260

Less: Income from continuing operations allocated to participating securities

1,109 1,342 1,794 2,089

Income from continuing operations available to common shareholders

$ 104,801 $ 126,818 $ 169,904 $ 197,171

Basic weighted average shares outstanding

90,020 90,246 90,137 90,157

Income from continuing operations per share — Basic

$ 1.16 $ 1.41 $ 1.89 $ 2.18

Basic Earnings Per Share from discontinued operations

Income from discontinued operations

$ 3,201 $ 4,049 $ 5,920 $ 6,946

Less: Income from discontinued operations allocated to participating securities

34 42 62 73

Income from discontinued operations available to common shareholders

$ 3,167 $ 4,007 $ 5,858 $ 6,873

Basic weighted average shares outstanding

90,020 90,246 90,137 90,157

Income from discontinued operations per share — Basic

$ 0.04 $ 0.04 $ 0.06 $ 0.08

Net income per share — Basic

$ 1.20 $ 1.45 $ 1.95 $ 2.26

26


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011
(In thousands, except per share amounts)

Diluted Earnings Per Share from continuing operations

Income from continuing operations available to common shareholders

$ 104,801 $ 126,818 $ 169,904 $ 197,171

Effect of dilutive stock options and other shares

3 3 4 5

Income from continuing operations available to common shareholders

$ 104,804 $ 126,821 $ 169,908 $ 197,176

Basic weighted average shares outstanding

90,020 90,246 90,137 90,157

Additional dilutive stock options and other shares

302 287 303 298

Diluted weighted average shares outstanding

90,322 90,533 90,440 90,455

Income from continuing operations per share — Diluted

$ 1.16 $ 1.41 $ 1.88 $ 2.18

Diluted Earnings Per Share from discontinued operations

Income from discontinued operations available to common shareholders

$ 3,167 $ 4,007 $ 5,858 $ 6,873

Effect of dilutive stock options and other shares

Income from discontinued operations available to common shareholders

$ 3,167 $ 4,007 $ 5,858 $ 6,873

Basic weighted average shares outstanding

90,020 90,246 90,137 90,157

Additional dilutive stock options and other shares

302 287 303 298

Diluted weighted average shares outstanding

90,322 90,533 90,440 90,455

Income from discontinued operations per share — Diluted

$ 0.04 $ 0.04 $ 0.06 $ 0.08

Net income per share — Diluted

$ 1.20 $ 1.45 $ 1.94 $ 2.26

There were no out-of-the-money stock options excluded from the computation of diluted earnings per share for the three and six months ended March 31, 2012 and 2011 as their exercise price was less than the average market price of the common stock during that period.

Share Repurchase Program

On September 28, 2011, the Board of Directors approved a new program authorizing the repurchase of up to five million shares of common stock over a five-year period. However, it may be terminated or limited at any time. Shares may be repurchased in the open market or in privately negotiated transactions in amounts the company deems appropriate. The program is primarily intended to minimize the dilutive effect of equity grants under various benefit related incentive compensation plans of the company. As of March 31, 2012, 387,991 shares had been repurchased for an aggregate value of $12.5 million.

27


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

8.    Interim Pension and Other Postretirement Benefit Plan Information

The components of our net periodic pension cost for our pension and other postretirement benefit plans for the three and six months ended March 31, 2012 and 2011 are presented in the following table. Most of these costs are recoverable through our gas distribution rates; however, a portion of these costs is capitalized into our gas distribution rate base. The remaining costs are recorded as a component of operation and maintenance expense.

Three Months Ended March 31
Pension Benefits Other Benefits
2012 2011 2012 2011
(In thousands)

Components of net periodic pension cost:

Service cost

$ 4,298 $ 4,257 $ 4,088 $ 3,601

Interest cost

6,678 7,055 3,466 3,203

Expected return on assets

(5,369 ) (6,285 ) (652 ) (682 )

Amortization of transition asset

378 378

Amortization of prior service cost

(36 ) (105 ) (363 ) (363 )

Amortization of actuarial loss

4,143 2,748 662 86

Curtailment gain

(40 )

Net periodic pension cost

$ 9,714 $ 7,630 $ 7,579 $ 6,223

Six Months Ended March 31
Pension Benefits Other Benefits
2012 2011 2012 2011
(In thousands)

Components of net periodic pension cost:

Service cost

$ 8,596 $ 8,637 $ 8,176 $ 7,202

Interest cost

13,355 13,979 6,931 6,406

Expected return on assets

(10,737 ) (12,248 ) (1,304 ) (1,364 )

Amortization of transition asset

756 756

Amortization of prior service cost

(71 ) (217 ) (725 ) (725 )

Amortization of actuarial loss

8,285 6,242 1,324 173

Curtailment gain

(40 )

Net periodic pension cost

$ 19,428 $ 16,353 $ 15,158 $ 12,448

The assumptions used to develop our net periodic pension cost for the three and six months ended March 31, 2012 and 2011 are as follows:

Pension
Account Plan
Other
Pension  Benefits
Other Benefits
2012 2011 2012 2011 2012 2011

Discount rate

5.05 % 5.68 % 5.05 % 5.39 % 5.05 % 5.39 %

Rate of compensation increase

3.50 % 4.00 % 3.50 % 4.00 % N/A N/A

Expected return on plan assets

7.75 % 8.25 % 7.75 % 8.25 % 4.70 % 5.00 %

The discount rate used to compute the present value of a plan’s liabilities generally is based on rates of high-grade corporate bonds with maturities similar to the average period over which the benefits will be paid.

28


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Generally, our funding policy has been to contribute annually an amount in accordance with the requirements of the Employee Retirement Income Security Act of 1974. In accordance with the Pension Protection Act of 2006 (PPA), we determined the funded status of our plans as of January 1, 2012. Based upon this valuation, we contributed $23.0 million to our defined benefit pension plans during the second fiscal quarter to achieve a desirable PPA funding threshold. The need for this funding reflects the increased pension benefit obligation due to a decrease in the discount rate compared to the prior year as well as a decline in the fair value of plan assets. During the first six months of fiscal 2012, we contributed $34.2 million to our defined benefit plans and we anticipate contributing an additional $12.4 million during the remainder of the fiscal year.

We contributed $9.1 million to our other post-retirement benefit plans during the six months ended March 31, 2012. We expect to contribute a total of approximately $10 million to $15 million to these plans during the remainder of the fiscal year.

9.    Commitments and Contingencies

Litigation and Environmental Matters

With respect to the specific litigation and environmental-related matters or claims that were disclosed in Note 13 to the financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011, except as noted below, there were no material changes in the status of such litigation and environmental-related matters or claims during the six months ended March 31, 2012.

Since April 2009, Atmos Energy and two subsidiaries of AEH, AEM and Atmos Gathering Company, LLC (AGC) (collectively, the Atmos Entities), have been involved in a lawsuit filed in the Circuit Court of Edmonson County, Kentucky, Billy Joe Honeycutt et al. vs. Atmos Energy Corporation, et al. , which is related to our Park City Gathering Project. The dispute which gave rise to the litigation involves the amount of royalties due from a third party producer to landowners (who own the mineral rights) for natural gas produced from the landowners’ properties. The third party producer was operating pursuant to leases between the landowners and certain investors/working interest owners. The third party producer filed a petition in bankruptcy, which was subsequently dismissed due to the lack of meaningful assets to reorganize or liquidate.

Although certain Atmos Energy companies entered into contracts with the third party producer to gather, treat and ultimately sell natural gas produced from the landowners’ properties, no Atmos Energy company had a contractual relationship with the landowners or the investors/working interest owners. After the lawsuit was filed, the landowners were successful in terminating for non-payment of royalties the leases related to the production of natural gas from their properties. Subsequent to termination, the investors/working interest owners under such leases filed additional claims against us for the termination of the leases.

During the trial, the landowners and the investors/working interest owners requested an award of compensatory damages plus punitive damages against us. On December 17, 2010, the jury returned a verdict in favor of the landowners and investor/working interest owners and awarded compensatory damages of $3.8 million and punitive damages of $27.5 million payable by Atmos Energy and the two AEH subsidiaries.

A hearing was held on February 28, 2011 to hear a number of motions, including a motion to dismiss the jury verdict and a motion for a new trial. The motions to dismiss the jury verdict and for a new trial were denied. However, the total punitive damages award was reduced from $27.5 million to $24.7 million. On October 17, 2011, we filed our brief of appellants with the Kentucky Court of Appeals, appealing the verdict of the trial court. The appellees in this case subsequently filed their appellees’ brief with the Court of Appeals on January 16, 2012, with our reply brief being filed with the Court on March 19, 2012.

In addition, in a related development, on July 12, 2011, the Atmos Entities filed a lawsuit in the United States District Court, Western District of Kentucky, Atmos Energy Corporation et al.vs. Resource Energy Technologies, LLC and Robert Thorpe and John F. Charles , against the third party producer and its affiliates to

29


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

recover all costs, including attorneys’ fees, incurred by the Atmos Entities, which are associated with the defense and appeal of the case discussed above as well as for all damages awarded to the plaintiffs in such case against the Atmos Entities. The total amount of damages being claimed in the lawsuit is “open-ended” since the appellate process and related costs are ongoing. This lawsuit is based upon the indemnification provisions agreed to by the third party producer in favor of Atmos Gathering that are contained in an agreement entered into between Atmos Gathering and the third party producer in May 2009. The defendants filed a motion to dismiss the case on August 25, 2011, with Atmos Energy filing a brief in response to such motion on September 19, 2011. On March 27, 2012 the court denied the motion to dismiss.

We have accrued what we believe is an adequate amount for the anticipated resolution of this matter; however, the amount accrued is less than the amount of the verdict. The Company does not have insurance coverage that could mitigate any losses that may arise from the resolution of this matter. However, we continue to believe that the final outcome will not have a material adverse effect on our financial condition, results of operations or cash flows.

We are a party to other litigation and environmental-related matters or claims that have arisen in the ordinary course of our business. While the results of such litigation and response actions to such environmental-related matters or claims cannot be predicted with certainty, we continue to believe the final outcome of such litigation and matters or claims will not have a material adverse effect on our financial condition, results of operations or cash flows.

Purchase Commitments

AEH has commitments to purchase physical quantities of natural gas under contracts indexed to the forward NYMEX strip or fixed price contracts. At March 31, 2012, AEH was committed to purchase 96.2 Bcf within one year, 23.5 Bcf within one to three years and 0.6 Bcf after three years under indexed contracts. AEH is committed to purchase 3.5 Bcf within one year and 0.6 Bcf within one to three years under fixed price contracts with prices ranging from $1.75 to $6.36 per Mcf. Purchases under these contracts totaled $264.3 million and $438.9 million for the three months ended March 31, 2012 and 2011 and $576.4 million and $773.1 million for the six months ended March 31, 2012 and 2011.

Our natural gas distribution divisions, except for our Mid-Tex Division, maintain supply contracts with several vendors that generally cover a period of up to one year. Commitments for estimated base gas volumes are established under these contracts on a monthly basis at contractually negotiated prices. Commitments for incremental daily purchases are made as necessary during the month in accordance with the terms of the individual contract.

Our Mid-Tex Division maintains long-term supply contracts to ensure a reliable source of gas for our customers in its service area which obligate it to purchase specified volumes at market and fixed prices. The estimated commitments under these contracts as of March 31, 2012 are as follows (in thousands):

2012

$ 33,347

2013

71,496

2014

61,594

2015

2016

Thereafter

$ 166,437

Our nonregulated segment maintains long-term contracts related to storage and transportation. The estimated contractual demand fees for contracted storage and transportation under these contracts are detailed in our

30


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Annual Report on Form 10-K for the fiscal year ended September 30, 2011. There were no material changes to the estimated storage and transportation fees for the six months ended March 31, 2012.

Regulatory Matters

As previously described in Note 13 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011, in December 2007, the Company received data requests from the Division of Investigations of the Office of Enforcement of the Federal Energy Regulatory Commission (the “Commission”) in connection with its investigation into possible violations of the Commission’s posting and competitive bidding regulations for pre-arranged released firm capacity on natural gas pipelines. Since that time, we have fully cooperated with the Commission during this investigation.

The Company and the Commission entered into a stipulation and consent agreement, which was approved by the Commission on December 9, 2011, thereby resolving this investigation. The Commission’s findings of violations were limited to the nonregulated operations of the Company. Under the terms of the agreement, the Company paid to the United States Treasury a total civil penalty of approximately $6.4 million and to energy assistance programs approximately $5.6 million in disgorgement of unjust profits plus interest for violations identified during the investigation. The resolution of this matter did not have a material adverse impact on the Company’s financial position, results of operations or cash flows and none of the payments were charged to any of the Company’s customers. In addition, none of the services the Company provides to any of its regulated or nonregulated customers were affected by the agreement.

As discussed in Note 13 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011, in 2010, our Mid-Tex Division agreed to install 100,000 steel service line replacements by September 30, 2012. As of March 31, 2012, we had replaced 73,822 lines and are on schedule for completion in September 2012. Under the terms of the agreement, special rate recovery of the associated return, depreciation and taxes is approved for lines replaced between October 1, 2010 and September 30, 2012. Since October 1, 2010, we have spent $81.4 million on steel service line replacements.

In July 2010, the Dodd-Frank Act was enacted, representing an extensive overhaul of the framework for regulation of U.S. financial markets. The Dodd-Frank Act calls for various regulatory agencies, including the SEC and the Commodity Futures Trading Commission (CFTC) to establish rules and regulations for implementation of many of the provisions of the Dodd-Frank Act. Although the SEC and CFTC have issued a number of rules and regulations, we expect additional rules and regulations to be issued, which should provide additional clarity regarding the extent of the impact of this legislation on the Company. The costs of participating in financial markets for hedging certain risks inherent in our business may be increased as a result of the new legislation and related rules and regulations. Additional reporting and disclosure obligations have been imposed upon the Company, the full extent of which will not be known until the SEC and the CFTC have completed their ongoing rulemaking process.

As of March 31, 2012, rate cases were in progress in our Mid-Tex, West Texas and Kansas service areas and annual rate filing mechanisms were in progress in our Mid-Tex and Louisiana service areas along with one infrastructure program filing in progress in our Atmos Pipeline — Texas service area. These regulatory proceedings are discussed in further detail below in Management’s Discussion and Analysis — Recent Ratemaking Developments .

10.    Concentration of Credit Risk

Information regarding our concentration of credit risk is disclosed in Note 15 to the financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. During the six months ended March 31, 2012, there were no material changes in our concentration of credit risk.

31


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

11.    Segment Information

As discussed in Note 1 above, we operate the Company through the following three segments:

The natural gas distribution segment , which includes our regulated natural gas distribution and related sales operations,

The regulated transmission and storage segment , which includes the regulated pipeline and storage operations of our Atmos Pipeline — Texas Division and

The nonregulated segment , which is comprised of our nonregulated natural gas management, nonregulated natural gas transmission, storage and other services.

Our determination of reportable segments considers the strategic operating units under which we manage sales of various products and services to customers in differing regulatory environments. Although our natural gas distribution segment operations are geographically dispersed, they are reported as a single segment as each natural gas distribution division has similar economic characteristics. The accounting policies of the segments are the same as those described in the summary of significant accounting policies found in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. We evaluate performance based on net income or loss of the respective operating units.

Income statements for the three and six month periods ended March 31, 2012 and 2011 by segment are presented in the following tables:

Three Months Ended March 31, 2012
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Eliminations Consolidated
(In thousands)

Operating revenues from external parties

$ 888,685 $ 20,430 $ 334,335 $ $ 1,243,450

Intersegment revenues

323 37,607 36,428 (74,358 )

889,008 58,037 370,763 (74,358 ) 1,243,450

Purchased gas cost

508,206 374,992 (74,009 ) 809,189

Gross profit

380,802 58,037 (4,229 ) (349 ) 434,261

Operating expenses

Operation and maintenance

89,443 15,847 5,769 (351 ) 110,708

Depreciation and amortization

51,755 7,792 725 60,272

Taxes, other than income

50,313 3,915 691 54,919

Total operating expenses

191,511 27,554 7,185 (351 ) 225,899

Operating income (loss)

189,291 30,483 (11,414 ) 2 208,362

Miscellaneous income (expense)

733 (56 ) 567 (628 ) 616

Interest charges

28,833 7,614 839 (626 ) 36,660

Income (loss) from continuing operations before income taxes

161,191 22,813 (11,686 ) 172,318

Income tax expense (benefit)

62,890 8,193 (4,675 ) 66,408

Income (loss) from continuing operations

98,301 14,620 (7,011 ) 105,910

Income from discontinued operations, net of tax

3,201 3,201

Net income (loss)

$ 101,502 $ 14,620 $ (7,011 ) $ $ 109,111

Capital expenditures

$ 114,402 $ 38,871 $ 3,456 $ $ 156,729

32


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Three Months Ended March 31, 2011
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Eliminations Consolidated
(In thousands)

Operating revenues from external parties

$ 1,077,178 $ 21,597 $ 482,722 $ $ 1,581,497

Intersegment revenues

236 33,379 100,809 (134,424 )

1,077,414 54,976 583,531 (134,424 ) 1,581,497

Purchased gas cost

698,410 563,473 (134,054 ) 1,127,829

Gross profit

379,004 54,976 20,058 (370 ) 453,668

Operating expenses

Operation and maintenance

92,266 15,231 7,035 (370 ) 114,162

Depreciation and amortization

48,555 5,798 1,114 55,467

Taxes, other than income

50,088 4,113 (643 ) 53,558

Asset impairment

19,282 19,282

Total operating expenses

190,909 25,142 26,788 (370 ) 242,469

Operating income (loss)

188,095 29,834 (6,730 ) 211,199

Miscellaneous income

20,156 5,861 306 (121 ) 26,202

Interest charges

29,605 8,085 306 (121 ) 37,875

Income (loss) from continuing operations before income taxes

178,646 27,610 (6,730 ) 199,526

Income tax expense (benefit)

64,085 9,871 (2,590 ) 71,366

Income (loss) from continuing operations

114,561 17,739 (4,140 ) 128,160

Income from discontinued operations, net of tax

4,049 4,049

Net income (loss)

$ 118,610 $ 17,739 $ (4,140 ) $ $ 132,209

Capital expenditures

$ 109,762 $ 11,818 $ 1,921 $ $ 123,501

33


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Six Months Ended March 31, 2012
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Eliminations Consolidated
(In thousands)

Operating revenues from external parties

$ 1,581,753 $ 39,870 $ 723,000 $ $ 2,344,623

Intersegment revenues

547 74,926 91,939 (167,412 )

1,582,300 114,796 814,939 (167,412 ) 2,344,623

Purchased gas cost

910,413 803,763 (166,696 ) 1,547,480

Gross profit

671,887 114,796 11,176 (716 ) 797,143

Operating expenses

Operation and maintenance

182,857 32,812 11,820 (719 ) 226,770

Depreciation and amortization

102,586 15,443 1,458 119,487

Taxes, other than income

88,792 7,699 1,626 98,117

Total operating expenses

374,235 55,954 14,904 (719 ) 444,374

Operating income (loss)

297,652 58,842 (3,728 ) 3 352,769

Miscellaneous income (expense)

(1,023 ) (336 ) 603 (503 ) (1,259 )

Interest charges

56,688 14,823 1,091 (500 ) 72,102

Income (loss) from continuing operations before income taxes

239,941 43,683 (4,216 ) 279,408

Income tax expense (benefit)

93,735 15,649 (1,674 ) 107,710

Income (loss) from continuing operations

146,206 28,034 (2,542 ) 171,698

Income from discontinued operations, net of tax

5,920 5,920

Net income (loss)

$ 152,126 $ 28,034 $ (2,542 ) $ $ 177,618

Capital expenditures

$ 243,135 $ 62,991 $ 4,997 $ $ 311,123

34


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Six Months Ended March 31, 2011
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Eliminations Consolidated
(In thousands)

Operating revenues from external parties

$ 1,780,439 $ 42,830 $ 891,490 $ $ 2,714,759

Intersegment revenues

437 61,153 167,681 (229,271 )

1,780,876 103,983 1,059,171 (229,271 ) 2,714,759

Purchased gas cost

1,110,936 1,013,935 (228,504 ) 1,896,367

Gross profit

669,940 103,983 45,236 (767 ) 818,392

Operating expenses

Operation and maintenance

181,495 30,805 17,119 (767 ) 228,652

Depreciation and amortization

96,449 11,597 2,198 110,244

Taxes, other than income

84,536 7,666 1,524 93,726

Asset impairment

19,282 19,282

Total operating expenses

362,480 50,068 40,123 (767 ) 451,904

Operating income

307,460 53,915 5,113 366,488

Miscellaneous income

19,458 5,579 596 (157 ) 25,476

Interest charges

59,302 16,149 1,476 (157 ) 76,770

Income from continuing operations before income taxes

267,616 43,345 4,233 315,194

Income tax expense

98,634 15,504 1,796 115,934

Income from continuing operations

168,982 27,841 2,437 199,260

Income from discontinued operations, net of tax

6,946 6,946

Net income

$ 175,928 $ 27,841 $ 2,437 $ $ 206,206

Capital expenditures

$ 219,261 $ 24,557 $ 2,845 $ $ 246,663

35


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Balance sheet information at March 31, 2012 and September 30, 2011 by segment is presented to reflect our business structure as of March 31, 2012 in the following tables.

March 31, 2012
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Eliminations Consolidated
(In thousands)

ASSETS

Property, plant and equipment, net

$ 4,382,291 $ 886,507 $ 65,214 $ $ 5,334,012

Investment in subsidiaries

674,594 (2,096 ) (672,498 )

Current assets

Cash and cash equivalents

40,140 6,900 47,040

Assets from risk management activities

502 2,877 3,379

Other current assets

632,486 13,278 399,389 (201,731 ) 843,422

Intercompany receivables

584,018 (584,018 )

Total current assets

1,257,146 13,278 409,166 (785,749 ) 893,841

Intangible assets

185 185

Goodwill

572,908 132,381 34,711 740,000

Noncurrent assets from risk management activities

10,841 10,841

Deferred charges and other assets

366,329 13,203 10,316 389,848

$ 7,253,268 $ 1,045,369 $ 528,337 $ (1,458,247 ) $ 7,368,727

CAPITALIZATION AND LIABILITIES

Shareholders’ equity

$ 2,360,712 $ 293,135 $ 381,459 $ (674,594 ) $ 2,360,712

Long-term debt

1,956,147 66 1,956,213

Total capitalization

4,316,859 293,135 381,525 (674,594 ) 4,316,925

Current liabilities

Current maturities of long-term debt

250,000 131 250,131

Short-term debt

371,996 (198,000 ) 173,996

Liabilities from risk management activities

47,281 5,296 52,577

Other current liabilities

507,354 6,309 119,382 (1,635 ) 631,410

Intercompany payables

551,330 32,688 (584,018 )

Total current liabilities

1,176,631 557,639 157,497 (783,653 ) 1,108,114

Deferred income taxes

890,455 188,936 (16,903 ) 1,062,488

Noncurrent liabilities from risk management activities

1 5,300 5,301

Regulatory cost of removal obligation

414,001 414,001

Deferred credits and other liabilities

455,321 5,659 918 461,898

$ 7,253,268 $ 1,045,369 $ 528,337 $ (1,458,247 ) $ 7,368,727

36


ATMOS ENERGY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

September 30, 2011
Natural
Gas
Distribution
Regulated
Transmission
and Storage
Nonregulated Eliminations Consolidated
(In thousands)

ASSETS

Property, plant and equipment, net

$ 4,248,198 $ 838,302 $ 61,418 $ $ 5,147,918

Investment in subsidiaries

670,993 (2,096 ) (668,897 )

Current assets

Cash and cash equivalents

24,646 106,773 131,419

Assets from risk management activities

843 17,501 18,344

Other current assets

655,716 15,413 386,215 (196,154 ) 861,190

Intercompany receivables

569,898 (569,898 )

Total current assets

1,251,103 15,413 510,489 (766,052 ) 1,010,953

Intangible assets

207 207

Goodwill

572,908 132,381 34,711 740,000

Noncurrent assets from risk management activities

998 998

Deferred charges and other assets

353,960 18,028 10,807 382,795

$ 7,098,160 $ 1,004,124 $ 615,536 $ (1,434,949 ) $ 7,282,871

CAPITALIZATION AND LIABILITIES

Shareholders’ equity

$ 2,255,421 $ 265,102 $ 405,891 $ (670,993 ) $ 2,255,421

Long-term debt

2,205,986 131 2,206,117

Total capitalization

4,461,407 265,102 406,022 (670,993 ) 4,461,538

Current liabilities

Current maturities of long-term debt

2,303 131 2,434

Short-term debt

387,691 (181,295 ) 206,396

Liabilities from risk management activities

11,916 3,537 15,453

Other current liabilities

474,783 10,369 170,926 (12,763 ) 643,315

Intercompany payables

543,084 26,814 (569,898 )

Total current liabilities

876,693 553,453 201,408 (763,956 ) 867,598

Deferred income taxes

789,649 173,351 (2,907 ) 960,093

Noncurrent liabilities from risk management activities

67,862 10,227 78,089

Regulatory cost of removal obligation

428,947 428,947

Deferred credits and other liabilities

473,602 12,218 786 486,606

$ 7,098,160 $ 1,004,124 $ 615,536 $ (1,434,949 ) $ 7,282,871

37


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders of

Atmos Energy Corporation

We have reviewed the condensed consolidated balance sheet of Atmos Energy Corporation and subsidiaries as of March 31, 2012, the related condensed consolidated statements of income for the three-month and six-month periods ended March 31, 2012 and 2011, and the condensed consolidated statements of cash flows for the six-month periods ended March 31, 2012 and 2011. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Atmos Energy Corporation and subsidiaries as of September 30, 2011, and the related consolidated statements of income, shareholders’ equity, and cash flows for the year then ended, not presented herein, and in our report dated November 22, 2011, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of September 30, 2011, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/    E RNST & Y OUNG LLP

Dallas, Texas

May 3, 2012

38


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

INTRODUCTION

The following discussion should be read in conjunction with the condensed consolidated financial statements in this Quarterly Report on Form 10-Q and Management’s Discussion and Analysis in our Annual Report on Form 10-K for the year ended September 30, 2011.

Cautionary Statement for the Purposes of the Safe Harbor under the Private Securities Litigation Reform Act of 1995

The statements contained in this Quarterly Report on Form 10-Q may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact included in this Report are forward-looking statements made in good faith by us and are intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. When used in this Report, or any other of our documents or oral presentations, the words “anticipate”, “believe”, “estimate”, “expect”, “forecast”, “goal”, “intend”, “objective”, “plan”, “projection”, “seek”, “strategy” or similar words are intended to identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the statements relating to our strategy, operations, markets, services, rates, recovery of costs, availability of gas supply and other factors. These risks and uncertainties include the following: our ability to continue to access the credit markets to satisfy our liquidity requirements; the impact of adverse economic conditions on our customers; increased costs of providing pension and postretirement health care benefits and increased funding requirements along with increased costs of health care benefits; market risks beyond our control affecting our risk management activities including market liquidity, commodity price volatility, increasing interest rates and counterparty creditworthiness; regulatory trends and decisions, including the impact of rate proceedings before various state regulatory commissions; possible increased federal, state and local regulation of the safety of our operations; increased federal regulatory oversight and potential penalties; the impact of environmental regulations on our business; the impact of possible future additional regulatory and financial risks associated with global warming and climate change on our business; the concentration of our distribution, pipeline and storage operations in Texas; adverse weather conditions; the effects of inflation and changes in the availability and price of natural gas; the capital-intensive nature of our gas distribution business; increased competition from energy suppliers and alternative forms of energy; the inherent hazards and risks involved in operating our gas distribution business, natural disasters, terrorist activities or other events, and other risks and uncertainties discussed herein, all of which are difficult to predict and many of which are beyond our control. Accordingly, while we believe these forward-looking statements to be reasonable, there can be no assurance that they will approximate actual experience or that the expectations derived from them will be realized. Further, we undertake no obligation to update or revise any of our forward-looking statements whether as a result of new information, future events or otherwise.

OVERVIEW

Atmos Energy and our subsidiaries are engaged primarily in the regulated natural gas distribution and transportation and storage businesses as well as other nonregulated natural gas businesses. We distribute natural gas through sales and transportation arrangements to over three million residential, commercial, public authority and industrial customers throughout our six regulated natural gas distribution divisions, which cover service areas currently located in 12 states. In addition, we transport natural gas for others through our regulated distribution and pipeline systems. In May 2011, we entered into a definitive agreement to sell our natural gas distribution operations in Missouri, Illinois and Iowa, representing approximately 84,000 customers. After the closing of this transaction, which we currently anticipate will occur during fiscal 2012, we will operate in nine states.

Through our nonregulated businesses, we primarily provide natural gas management and marketing services to municipalities, other local gas distribution companies and industrial customers primarily in the Midwest and Southeast and natural gas transportation and storage services to certain of our natural gas distribution divisions

39


and to third parties. Through our asset optimization activities, we also seek to maximize the economic value associated with the storage and transportation capacity we own or control.

As discussed in Note 11, we operate the Company through the following three segments:

the natural gas distribution segment , which includes our regulated natural gas distribution and related sales operations,

the regulated transmission and storage segment , which includes the regulated pipeline and storage operations of our Atmos Pipeline — Texas Division and

the nonregulated segment , which includes our nonregulated natural gas management, nonregulated natural gas transmission, storage and other services.

CRITICAL ACCOUNTING ESTIMATES AND POLICIES

Our condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States. Preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures of contingent assets and liabilities. We based our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. On an ongoing basis, we evaluate our estimates, including those related to risk management and trading activities, the allowance for doubtful accounts, legal and environmental accruals, insurance accruals, pension and postretirement obligations, deferred income taxes and the valuation of goodwill, indefinite-lived intangible assets and other long-lived assets. Actual results may differ from such estimates.

Our critical accounting policies used in the preparation of our consolidated financial statements are described in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011 and include the following:

Regulation

Revenue Recognition

Allowance for Doubtful Accounts

Financial Instruments and Hedging Activities

Impairment Assessments

Pension and Other Postretirement Plans

Fair Value Measurements

Our critical accounting policies are reviewed quarterly by the Audit Committee. There were no significant changes to these critical accounting policies during the six months ended March 31, 2012.

RESULTS OF OPERATIONS

Atmos Energy Corporation is involved in the distribution, marketing and transportation of natural gas. Accordingly, our results of operations are impacted by the demand for natural gas, particularly during the winter heating season, and the volatility of the natural gas markets. This generally results in higher operating revenues and net income during the period from October through March of each fiscal year and lower operating revenues and either lower net income or net losses during the period from April through September of each fiscal year. As a result of the seasonality of the natural gas industry, our second fiscal quarter has historically been our most critical earnings quarter with an average of approximately 62 percent of our consolidated net income having been earned in the second quarter during the three most recently completed fiscal years.

Additionally, the seasonality of our business impacts our working capital differently at various times during the year. Typically, our accounts receivable, accounts payable and short-term debt balances peak by the end of January and then start to decline, as customers begin to pay their winter heating bills. Gas stored underground, particularly in our natural gas distribution segment, typically peaks in November and declines as we utilize storage gas to serve our customers.

40


We reported net income of $109.1 million, or $1.20 per diluted share for the three months ended March 31, 2012, compared with net income of $132.2 million or $1.45 per diluted share in the prior year. Excluding the impact of unrealized margins, diluted earnings per share decreased $0.19 compared with the prior-year quarter. Results for the prior-year period were influenced by the net positive impact of several one-time items totaling $11.1 million, or $0.12 per diluted share related to the following pre-tax amounts:

$27.8 million favorable impact related to a cash gain recorded in association with the unwinding of two Treasury locks in conjunction with the cancellation of a previously planned debt offering.

$19.3 million unfavorable impact related to the non-cash impairment of certain assets in our nonregulated business.

$5.0 million favorable impact related to the administrative settlement of various income tax positions.

After excluding the impact of unrealized margins and the one-time items, net income and diluted earnings per share for the three months ended March 31, 2012 decreased $6.4 million, or $0.07 per diluted share when compared to the prior-year period, primarily due to lower earnings in our nonregulated segment due to historically warm winter weather and unfavorable natural gas market conditions. Included in the current quarter amount is net income from discontinued operations of $3.2 million, or $0.04 per diluted share associated with the pending sale of our Missouri, Illinois and Iowa service areas, a decrease of $0.8 million or $0.00 per diluted share compared with the prior-year quarter.

During the six months ended March 31, 2012, we earned $177.6 million or $1.94 per diluted share, which represents a 14 percent decrease in net income and diluted net income per share compared with the prior-year period. Results for the prior-year period were influenced by the net positive impact of several one-time items totaling $11.1 million, or $0.12 per diluted share. Excluding the impact of these one-time items and unrealized margins in our nonregulated operations, we earned $172.3 million, or $1.88 per diluted share for the six months ended March 31, 2012, compared to $196.8 million, or $2.16 in the prior-year period. Included in the current period amount is net income from discontinued operations of $5.9 million, or $0.06 per diluted share associated with the pending sale of our Missouri, Illinois and Iowa service areas, a decrease of $1.0 million or $0.02 per diluted share compared with the prior-year period.

Our quarter-to-date and year-to-date results were unfavorably impacted by substantially warmer winter weather and an abundance of natural gas supply. The impact of these conditions was most significantly realized in our nonregulated operations, which experienced a $23.0 million six-month period-over-period decrease in net income, excluding the impact of one-time items and unrealized margins. These market conditions also contributed to a 10 percent decrease in throughput in our natural gas distribution segment and lower through-system transportation rates earned on our regulated intrastate pipeline for the six months ended March 31, 2012 compared to the six months ended March 31, 2011. However, the impact on our regulated operations was not as significant due to favorable rate designs, which substantially mitigated the effects of relatively warm weather in most of our natural gas distribution service areas and the favorable impact of rate case increases experienced in both our natural gas distribution and regulated transmission and storage segments.

During the fiscal second quarter, we undertook several steps to grow earnings in our regulated operations. In our natural gas distribution segment, we initiated seven rate proceedings requesting a total of $68.7 million in additional annual operating income and, in April 2012, we completed an annual rate filing for Atmos Pipeline-Texas (APT) that should increase annual operating income by $14.7 million. Further, we announced two significant pipeline expansion projects whereby APT will spend $150 million over the next two fiscal years to increase its ability to secure new long-term gas supply on a firm and reliable basis and to enhance the reliability of APT’s service to our Mid-Tex Division in certain critical locations.

During the second fiscal quarter, we completed the annual evaluation of the funded status of our qualified defined benefit plans as of January 1, 2012 as required by the Pension Protection Act of 2006 (PPA). As a result of lower asset returns and a year-over-year 92 basis point decline in the discount rate used to value our pension liabilities, we were required to contribute $23.0 million into the plans. For the six months ended March 31, 2012, we contributed $34.2 million into these plans and expect to contribute an additional $12.4 million for the

41


remainder of the fiscal year. Additionally, we contributed $9.1 million into our postretirement medical plans during the six months ended March 31, 2012 and expect to contribute between $10 million and $15 million for the remainder of the fiscal year. We believe our cash flows from operations are sufficient to fund these contributions.

Consolidated Results

The following table presents our consolidated financial highlights for the three and six months ended March 31, 2012 and 2011:

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011
(In thousands, except per share data)

Operating revenues

$ 1,243,450 $ 1,581,497 $ 2,344,623 $ 2,714,759

Gross profit

434,261 453,668 797,143 818,392

Operating expenses

225,899 242,469 444,374 451,904

Operating income

208,362 211,199 352,769 366,488

Miscellaneous income (expense)

616 26,202 (1,259 ) 25,476

Interest charges

36,660 37,875 72,102 76,770

Income from continuing operations before income taxes

172,318 199,526 279,408 315,194

Income tax expense

66,408 71,366 107,710 115,934

Income from continuing operations

105,910 128,160 171,698 199,260

Income from discontinued operations, net of tax

3,201 4,049 5,920 6,946

Net income

$ 109,111 $ 132,209 $ 177,618 $ 206,206

Diluted net income per share from continuing operations

$ 1.16 $ 1.41 $ 1.88 $ 2.18

Diluted net income per share from discontinued operations

0.04 0.04 0.06 0.08

Diluted net income per share

$ 1.20 $ 1.45 $ 1.94 $ 2.26

Our consolidated net income during the three and six month periods ended March 31, 2012 and 2011 was earned in each of our business segments as follows:

Three Months Ended March 31
2012 2011 Change
(In thousands)

Natural gas distribution segment from continuing operations

$ 98,301 $ 114,561 $ (16,260 )

Regulated transmission and storage segment

14,620 17,739 (3,119 )

Nonregulated segment

(7,011 ) (4,140 ) (2,871 )

Net income from continuing operations

105,910 128,160 (22,250 )

Net income from discontinued operations

3,201 4,049 (848 )

Net income

$ 109,111 $ 132,209 $ (23,098 )

42


Six Months Ended March 31
2012 2011 Change
(In thousands)

Natural gas distribution segment from continuing operations

$ 146,206 $ 168,982 $ (22,776 )

Regulated transmission and storage segment

28,034 27,841 193

Nonregulated segment

(2,542 ) 2,437 (4,979 )

Net income from continuing operations

171,698 199,260 (27,562 )

Net income from discontinued operations

5,920 6,946 (1,026 )

Net income

$ 177,618 $ 206,206 $ (28,588 )

Regulated operations contributed 106 percent and 101 percent to our consolidated net income for the three and six month periods ended March 31, 2012. The following tables segregate our consolidated net income and diluted earnings per share between our regulated and nonregulated operations:

Three Months Ended March 31
2012 2011 Change
(In thousands, except per share data)

Regulated operations

$ 112,921 $ 132,300 $ (19,379 )

Nonregulated operations

(7,011 ) (4,140 ) (2,871 )

Net income from continuing operations

105,910 128,160 (22,250 )

Net income from discontinued operations

3,201 4,049 (848 )

Net income

$ 109,111 $ 132,209 $ (23,098 )

Diluted EPS from continuing regulated operations

$ 1.23 $ 1.45 $ (0.22 )

Diluted EPS from nonregulated operations

(0.07 ) (0.04 ) (0.03 )

Diluted EPS from continuing operations

1.16 1.41 (0.25 )

Diluted EPS from discontinued operations

0.04 0.04

Consolidated diluted EPS

$ 1.20 $ 1.45 $ (0.25 )

Six Months Ended March 31
2012 2011 Change
(In thousands, except per share data)

Regulated operations

$ 174,240 $ 196,823 $ (22,583 )

Nonregulated operations

(2,542 ) 2,437 (4,979 )

Net income from continuing operations

171,698 199,260 (27,562 )

Net income from discontinued operations

5,920 6,946 (1,026 )

Net income

$ 177,618 $ 206,206 $ (28,588 )

Diluted EPS from continuing regulated operations

$ 1.91 $ 2.15 $ (0.24 )

Diluted EPS from nonregulated operations

(0.03 ) 0.03 (0.06 )

Diluted EPS from continuing operations

1.88 2.18 (0.30 )

Diluted EPS from discontinued operations

0.06 0.08 (0.02 )

Consolidated diluted EPS

$ 1.94 $ 2.26 $ (0.32 )

43


Natural Gas Distribution Segment

The primary factors that impact the results of our natural gas distribution operations are our ability to earn our authorized rates of return, the cost of natural gas, competitive factors in the energy industry and economic conditions in our service areas.

Our ability to earn our authorized rates of return is based primarily on our ability to improve the rate design in our various ratemaking jurisdictions by reducing or eliminating regulatory lag and, ultimately, separating the recovery of our approved margins from customer usage patterns. Improving rate design is a long-term process and is further complicated by the fact that we operate in multiple rate jurisdictions.

Seasonal weather patterns can also affect our natural gas distribution operations. However, the effect of weather that is above or below normal is substantially offset through weather normalization adjustments, known as WNA, which has been approved by state regulatory commissions for over 90 percent of our residential and commercial meters in the following states for the following time periods:

Georgia, Kansas, West Texas

October — May

Kentucky, Mississippi, Tennessee, Mid-Tex

November — April

Louisiana

December — March

Virginia

January — December

Our natural gas distribution operations are also affected by the cost of natural gas. The cost of gas is passed through to our customers without markup. Therefore, increases in the cost of gas are offset by a corresponding increase in revenues. Accordingly, we believe gross profit is a better indicator of our financial performance than revenues. However, gross profit in our Texas and Mississippi service areas includes franchise fees and gross receipts taxes, which are calculated as a percentage of revenue (inclusive of gas costs). Therefore, the amount of these taxes included in revenues is influenced by the cost of gas and the level of gas sales volumes. We record the associated tax expense as a component of taxes, other than income. Although changes in these revenue-related taxes arising from changes in gas costs affect gross profit, over time the impact is offset within operating income.

Higher gas costs may also adversely impact our accounts receivable collections, resulting in higher bad debt expense and may require us to increase borrowings under our credit facilities resulting in higher interest expense. Finally, higher gas costs, as well as competitive factors in the industry and general economic conditions may cause customers to conserve or use alternative energy sources. Conversely, lower gas costs reduce our collection risk and reduce the need to utilize short-term borrowings to fund our working capital needs.

As discussed above, in May 2011, we entered into a definitive agreement to sell substantially all of our natural gas distribution operations in Missouri, Illinois and Iowa. The results of these operations have been separately reported in the following tables as discontinued operations and exclude general corporate overhead and interest expense that would normally be allocated to these operations.

44


Three Months Ended March 31, 2012 compared with Three Months Ended March 31, 2011

Financial and operational highlights for our natural gas distribution segment for the three months ended March 31, 2012 and 2011 are presented below.

Three Months Ended
March 31
2012 2011 Change
(In thousands, unless otherwise noted)

Gross profit

$ 380,802 $ 379,004 $ 1,798

Operating expenses

191,511 190,909 602

Operating income

189,291 188,095 1,196

Miscellaneous income

733 20,156 (19,423 )

Interest charges

28,833 29,605 (772 )

Income from continuing operations before income taxes

161,191 178,646 (17,455 )

Income tax expense

62,890 64,085 (1,195 )

Income from continuing operations

98,301 114,561 (16,260 )

Income from discontinued operations, net of tax

3,201 4,049 (848 )

Net income

$ 101,502 $ 118,610 $ (17,108 )

Consolidated natural gas distribution sales volumes from continuing operations — MMcf

103,169 132,517 (29,348 )

Consolidated natural gas distribution transportation volumes from continuing operations — MMcf

36,877 37,378 (501 )

Consolidated natural gas distribution throughput from continuing operations — MMcf

140,046 169,895 (29,849 )

Consolidated natural gas distribution throughput from discontinued operations — MMcf

4,848 6,406 (1,558 )

Total consolidated natural gas distribution throughput — MMcf

144,894 176,301 (31,407 )

Consolidated natural gas distribution average transportation revenue per Mcf

$ 0.43 $ 0.47 $ (0.04 )

Consolidated natural gas distribution average cost of gas per Mcf sold

$ 4.94 $ 5.28 $ (0.34 )

The $1.8 million increase in natural gas distribution gross profit was primarily due to a $6.4 million net increase in rate adjustments, primarily in our Mid-Tex, Mississippi and Louisiana service areas, combined with a $1.0 million increase in customers, primarily in our Mid-Tex service area.

These increases were partially offset by a $5.9 million decrease in revenue-related taxes in our Mid-Tex, West Texas and Mississippi service areas, primarily due to lower revenues on which the tax is calculated.

Results for the second fiscal quarter were also unfavorably impacted by significantly warmer winter weather, which resulted in an 18 percent decrease in total consolidated throughput compared to the prior year. However, the impact to gross profit was mitigated by favorable rate designs that substantially lessened the impact of warm weather in most of our natural gas distribution service areas.

Operating expenses, which include operation and maintenance expense, provision for doubtful accounts, depreciation and amortization expense and taxes, other than income increased $0.6 million primarily due to the following:

$3.2 million increase in depreciation and amortization associated with an increase in our net plant as a result of our capital investments in the prior year.

45


$1.1 million net increase in legal and other administrative costs.

$1.2 million increase in software maintenance costs.

These increases were partially offset by the following:

$2.0 million decrease in revenue-related taxes. When combined with the $5.9 million decrease in associated revenue taxes included in gross margin, we experienced a net $3.9 million quarter-over-quarter decrease in operating income.

$1.4 million decrease due to the establishment of a regulatory asset in Texas for pension and post-retirement costs.

$1.0 million decrease in operating expenses due to increased capital spending and warmer weather allowing us time to complete more capital work than in the prior year.

Net income for this segment for the prior-year quarter was favorably impacted by a $21.8 million pre-tax gain recognized in March 2011 as a result of unwinding two Treasury locks and a $5.0 million income tax benefit related to the administrative settlement of various income tax positions.

The following table shows our operating income from continuing operations by natural gas distribution division, in order of total rate base, for the three months ended March 31, 2012 and 2011. The presentation of our natural gas distribution operating income is included for financial reporting purposes and may not be appropriate for ratemaking purposes.

Three Months Ended March 31
2012 2011 Change
(In thousands)

Mid-Tex

$ 88,301 $ 82,476 $ 5,825

Kentucky/Mid-States

24,655 28,837 (4,182 )

Louisiana

22,470 23,235 (765 )

West Texas

17,989 19,280 (1,291 )

Mississippi

17,537 18,004 (467 )

Colorado-Kansas

13,982 15,250 (1,268 )

Other

4,357 1,013 3,344

Total

$ 189,291 $ 188,095 $ 1,196

46


Six Months Ended March 31, 2012 compared with Six Months Ended March 31, 2011

Financial and operational highlights for our natural gas distribution segment for the six months ended March 31, 2012 and 2011 are presented below.

Six Months Ended March 31
2012 2011 Change
(In thousands, unless otherwise noted)

Gross profit

$ 671,887 $ 669,940 $ 1,947

Operating expenses

374,235 362,480 11,755

Operating income

297,652 307,460 (9,808 )

Miscellaneous income (expense)

(1,023 ) 19,458 (20,481 )

Interest charges

56,688 59,302 (2,614 )

Income from continuing operations before income taxes

239,941 267,616 (27,675 )

Income tax expense

93,735 98,634 (4,899 )

Income from continuing operations

146,206 168,982 (22,776 )

Income from discontinued operations, net of tax

5,920 6,946 (1,026 )

Net income

$ 152,126 $ 175,928 $ (23,802 )

Consolidated natural gas distribution sales volumes from continuing operations — MMcf

188,059 216,654 (28,595 )

Consolidated natural gas distribution transportation volumes from continuing operations — MMcf

69,709 69,596 113

Consolidated natural gas distribution throughput from continuing operations — MMcf

257,768 286,250 (28,482 )

Consolidated natural gas distribution throughput from discontinued operations — MMcf

8,874 10,595 (1,721 )

Total consolidated natural gas distribution throughput — MMcf

266,642 296,845 (30,203 )

Consolidated natural gas distribution average transportation revenue per Mcf

$ 0.44 $ 0.48 $ (0.04 )

Consolidated natural gas distribution average cost of gas per Mcf sold

$ 4.87 $ 5.14 $ (0.27 )

The $1.9 million increase in natural gas distribution gross profit was primarily due to an $11.0 million net increase in rate adjustments, primarily in the Mid-Tex, Louisiana, Mississippi, Kentucky and West Texas service areas.

These increases were partially offset by the following:

$2.9 million decrease due to a 10 percent decrease in consolidated throughput caused principally by lower residential and commercial consumption combined with warmer weather in the current quarter compared to the same period last year in most of our service areas.

$5.6 million decrease in revenue-related taxes in our Mid-Tex, West Texas and Mississippi service areas, primarily due to lower revenues on which the tax is calculated.

Operating expenses, which include operation and maintenance expense, provision for doubtful accounts, depreciation and amortization expense and taxes, other than income increased $11.8 million primarily due to the following:

$6.1 million increase in depreciation and amortization and a $5.5 million increase in ad valorem taxes associated with an increase in our net plant as a result of our capital investments in the prior year.

47


$7.6 million net increase in legal and other administrative costs.

$1.8 million increase in software maintenance costs.

These increases were partially offset by the following:

$4.0 million decrease in operating expenses due to increased capital spending and warmer weather allowing us time to complete more capital work than in the prior year.

$1.8 million decrease in revenue-related taxes. When combined with the $5.6 million decrease in associated revenue taxes included in gross margin, we experienced a net $3.8 million year-over-year decrease in operating income.

$1.4 million decrease associated with the aforementioned regulatory asset.

Net income from the prior-year period also reflects the aforementioned Treasury lock gain and income tax benefit.

The following table shows our operating income from continuing operations by natural gas distribution division, in order of total rate base, for the six months ended March 31, 2012 and 2011. The presentation of our natural gas distribution operating income is included for financial reporting purposes and may not be appropriate for ratemaking purposes.

Six Months Ended
March 31
2012 2011 Change
(In thousands)

Mid-Tex

$ 136,750 $ 139,915 $ (3,165 )

Kentucky/Mid-States

40,973 45,690 (4,717 )

Louisiana

37,671 38,196 (525 )

West Texas

28,664 28,800 (136 )

Mississippi

27,669 28,219 (550 )

Colorado-Kansas

22,161 22,952 (791 )

Other

3,764 3,688 76

Total

$ 297,652 $ 307,460 $ (9,808 )

Recent Ratemaking Developments

Significant ratemaking developments that occurred during the six months ended March 31, 2012 are discussed below. The amounts described below represent the operating income that was requested or received in each rate filing, which may not necessarily reflect the stated amount referenced in the final order, as certain operating costs may have changed as a result of a commission’s or other governmental authority’s final ruling.

Annual net operating income increases totaling $8.0 million resulting from ratemaking activity became effective in the six months ended March 31, 2012 as summarized below:

Rate Action

Annual Increase to
Operating Income
(In thousands)

Rate case filings

$ 545

Infrastructure programs

3,744

Annual rate filing mechanisms

3,505

Other rate activity

167

$ 7,961

48


Additionally, the following ratemaking efforts were in progress during the second quarter of fiscal 2012 but had not been completed as of March 31, 2012.

Division

Rate Action Jurisdiction Operating
Income
Requested
(In thousands)

Mid-Tex

Rate Case RRC $ 45,980

West Texas

Rate Case RRC 11,137

Colorado-Kansas

Rate Case Kansas 6,134

Mid-Tex

Dallas Annual Rate Review RRC 2,545

Louisiana

Rate Stabilization Clause LGS 1,823

Kentucky/Mid-States

PRP Georgia 1,079

Louisiana

Rate Stabilization Clause TransLa

$ 68,698

Rate Case Filings

A rate case is a formal request from Atmos Energy to a regulatory authority to increase rates that are charged to our customers. Rate cases may also be initiated when the regulatory authorities request us to justify our rates. This process is referred to as a “show cause” action. Adequate rates are intended to provide for recovery of the Company’s costs as well as a fair rate of return to our shareholders and ensure that we continue to deliver reliable, reasonably priced natural gas service to our customers. The following table summarizes the rate case that was completed during the six months ended March 31, 2012.

Division

State Increase in
Annual
Operating
Income
Effective
Date
(In thousands)

2012 Rate Case Filings:

West Texas — Environs

Texas $ 545 11/08/2011

Total 2012 Rate Case Filings

$ 545

Infrastructure Programs

Infrastructure programs such as the Gas Reliability Infrastructure Program (GRIP) allow natural gas distribution companies the opportunity to include in their rate base annually approved capital costs incurred in the prior calendar year. We currently have infrastructure programs in Texas, Georgia, Missouri and Kentucky. The following table summarizes our infrastructure program filings with effective dates occurring during the six months ended March 31, 2012.

Division

Period End Incremental
Net Utility
Plant
Investment
Increase in
Annual
Operating
Income
Effective
Date
(In thousands) (In thousands)

2012 Infrastructure Programs:

Kentucky/Mid-States — Georgia

09/2010 $ 7,160 $ 1,215 10/01/2011

Kentucky/Mid-States — Kentucky

09/2012 17,347 2,529 10/01/2011

Total 2012 Infrastructure Programs

$ 24,507 $ 3,744

49


Annual Rate Filing Mechanisms

As an instrument to reduce regulatory lag, annual rate filing mechanisms allow us to refresh our rates on a periodic basis without filing a formal rate case. However, these filings still involve discovery by the appropriate regulatory authorities prior to the final determination of rates under these mechanisms. We currently have annual rate filing mechanisms in our Louisiana and Mississippi divisions and the Georgia service area in our Kentucky/Mid-States Division. The Company is requesting new annual rate filing mechanisms as part of our ongoing rate cases in our Mid-Tex and West Texas divisions to replace the annual mechanisms that expired for significant portions of these service areas in 2011. These mechanisms are referred to as rate review mechanisms in our Mid-Tex and West Texas divisions, stable rate filings in the Mississippi Division and a rate stabilization clause in the Louisiana Division. The following table summarizes filings made under our various annual rate filing mechanisms for the six months ended March 31, 2012.

Division

Jurisdiction Test Year
Ended
Additional
Annual
Operating
Income
Effective
Date
(In thousands)

2012 Filings:

Kentucky/Mid-States

Georgia 09/30/2011 $ (818 ) 02/01/2012

Mississippi

Mississippi 06/30/2011 4,323 01/11/2012

Total 2012 Filings

$ 3,505

Other Ratemaking Activity

The following table summarizes other ratemaking activity during the six months ended March 31, 2012:

Division

Jurisdiction Rate Activity Additional
Annual
Operating
Income
Effective
Date
(In thousands)

2012 Other Rate Activity:

Colorado-Kansas

Kansas Ad Valorem (1) $ 167 01/14/2012

Total 2012 Other Rate Activity

$ 167

(1)

The Ad Valorem filing relates to a collection of property taxes in excess of the amount included in our Kansas area’s base rates.

Regulated Transmission and Storage Segment

Our regulated transmission and storage segment consists of the regulated pipeline and storage operations of the Atmos Pipeline–Texas Division. The Atmos Pipeline–Texas Division transports natural gas to our Mid-Tex Division and third parties and manages five underground storage reservoirs in Texas. We also provide ancillary services customary in the pipeline industry including parking and lending arrangements and sales of inventory on hand.

Similar to our natural gas distribution segment, our regulated transmission and storage segment is impacted by seasonal weather patterns, competitive factors in the energy industry and economic conditions in our service areas. Further, as the Atmos Pipeline–Texas Division operations supply all of the natural gas for our Mid-Tex Division, the results of this segment are highly dependent upon the natural gas requirements of the Mid-Tex Division. Finally, as a regulated pipeline, the operations of the Atmos Pipeline–Texas Division may be impacted by the timing of when costs and expenses are incurred and when these costs and expenses are recovered through its tariffs.

50


Three Months Ended March 31, 2012 compared with Three Months Ended March 31, 2011

Financial and operational highlights for our regulated transmission and storage segment for the three months ended March 31, 2012 and 2011 are presented below.

Three Months Ended
March 31
2012 2011 Change
(In thousands, unless otherwise noted)

Mid-Tex transportation

$ 39,114 $ 33,096 $ 6,018

Third-party transportation

14,309 16,811 (2,502 )

Storage and park and lend services

1,867 2,219 (352 )

Other

2,747 2,850 (103 )

Gross profit

58,037 54,976 3,061

Operating expenses

27,554 25,142 2,412

Operating income

30,483 29,834 649

Miscellaneous income (expense)

(56 ) 5,861 (5,917 )

Interest charges

7,614 8,085 (471 )

Income before income taxes

22,813 27,610 (4,797 )

Income tax expense

8,193 9,871 (1,678 )

Net income

$ 14,620 $ 17,739 $ (3,119 )

Gross pipeline transportation volumes — MMcf

176,361 174,471 1,890

Consolidated pipeline transportation volumes — MMcf

109,626 93,493 16,133

The $3.1 million increase in regulated transmission and storage gross profit compared to the prior-year quarter was primarily a result of rate design changes approved in the rate case in the prior year. The current rate design allows us to recover fixed costs associated with transportation and storage services through monthly customer charges rather than through a volumetric charge, which should allow us to earn margin more ratably during the fiscal year. Therefore, despite an 18 percent decrease in throughput to our Mid-Tex Division, we experienced an 18 percent increase in gross profit from Mid-Tex transportation.

For the quarter, the enhanced rate design resulted in an $8.4 million increase in gross profit compared to the prior-year quarter. This increase was partially offset by the following:

$3.0 million decrease associated with lower throughput to our Mid-Tex Division.

$1.5 million decrease in third-party transportation. Throughput associated with third-party transportation increased 17 percent due to the execution of new delivery contracts with local producers in the Barnett Shale region. However, these increases were more than offset by lower transportation rates.

Operating expenses increased $2.4 million primarily due to the following:

$0.5 million increase due to higher pipeline maintenance costs.

$2.0 million increase due to higher depreciation expense, resulting from the rate case and a higher investment in net plant.

Net income for this segment for the prior-year quarter was favorably impacted by a $6.0 million pre-tax gain recognized in March 2011 as a result of unwinding two Treasury locks.

On April 10, 2012, the RRC approved the Atmos Pipeline — Texas GRIP filing that was filed in February 2012. The Commission approved an annual operating income increase of $14.7 million that went into effect with bills rendered on and after April 10, 2012.

51


Six Months Ended March 31, 2012 compared with Six Months Ended March 31, 2011

Financial and operational highlights for our regulated transmission and storage segment for the six months ended March 31, 2012 and 2011 are presented below.

Six Months Ended
March 31
2012 2011 Change
(In thousands, unless otherwise noted)

Mid-Tex transportation

$ 76,457 $ 60,631 $ 15,826

Third-party transportation

29,248 33,323 (4,075 )

Storage and park and lend services

3,673 4,389 (716 )

Other

5,418 5,640 (222 )

Gross profit

114,796 103,983 10,813

Operating expenses

55,954 50,068 5,886

Operating income

58,842 53,915 4,927

Miscellaneous income (expense)

(336 ) 5,579 (5,915 )

Interest charges

14,823 16,149 (1,326 )

Income before income taxes

43,683 43,345 338

Income tax expense

15,649 15,504 145

Net income

$ 28,034 $ 27,841 $ 193

Gross pipeline transportation volumes — MMcf

337,190 327,649 9,541

Consolidated pipeline transportation volumes — MMcf

214,663 193,334 21,329

The $10.8 million increase in regulated transmission and storage gross profit compared to the prior-year period was primarily a result of the previously discussed rate design changes approved in the rate case in the prior year. Therefore, despite a nine percent decrease in throughput to our Mid-Tex Division, we experienced a 26 percent increase in gross profit from Mid-Tex transportation.

For the year-to-date period, the enhanced rate design resulted in a $16.9 million increase in gross profit compared to the prior-year period. This increase was partially offset by the following:

$2.5 million decrease associated with lower throughput to our Mid-Tex Division.

$2.5 million decrease in third-party transportation. Throughput associated with third-party transportation increased 11 percent due to the execution of new delivery contracts with local producers in the Barnett Shale region. However, these increases were more than offset by lower transportation rates.

Operating expenses increased $5.9 million primarily due to the following:

$1.8 million increase due to higher pipeline maintenance costs.

$3.8 million increase due to higher depreciation expense, resulting from the rate case and a higher investment in net plant.

Net income from the prior-year period also reflects the aforementioned Treasury lock gain.

Nonregulated Segment

Our nonregulated activities are conducted through Atmos Energy Holdings, Inc. (AEH), which is a wholly-owned subsidiary of Atmos Energy Corporation and operates primarily in the Midwest and Southeast areas of the United States.

52


AEH’s primary business is to deliver gas and provide related services by aggregating and purchasing gas supply, arranging transportation and storage logistics and ultimately delivering gas to customers at competitive prices. This business is significantly influenced by competitive factors in the industry, general economic conditions and other factors that could affect the demand for natural gas. Therefore, the margins earned from these activities are dependent upon our ability to attract and retain customers and to minimize the cost of gas used to serve those customers. Further, delivered gas margins can be affected by the price of natural gas in the different locations where we buy and sell gas.

AEH also earns storage and transportation margins from (i) utilizing its proprietary 21-mile pipeline located in New Orleans, Louisiana to aggregate gas supply for our regulated natural gas distribution division in Louisiana, its gas delivery activities and, on a more limited basis, for third parties and (ii) managing proprietary storage in Kentucky and Louisiana to supplement the natural gas needs of our natural gas distribution divisions during peak periods. The majority of these margins are generated through demand fees established under contracts with certain of our natural gas distribution divisions that are renewed periodically and subject to regulatory oversight.

AEH utilizes customer-owned or contracted storage capacity to serve its customers. In an effort to offset the demand fees paid to contract for storage capacity and to maximize the value of this capacity, AEH sells financial instruments in an effort to earn a gross profit margin through the arbitrage of pricing differences in various locations and by recognizing pricing differences that occur over time. Margins earned from these activities and the related storage demand fees are reported as asset optimization margins. Certain of these arrangements are with regulated affiliates, which have been approved by applicable state regulatory commissions. These margins are influenced by natural gas market conditions including, but not limited to, the price of natural gas, demand for natural gas, the level of domestic natural gas inventory levels and the level of volatility between current (spot) and future natural gas prices. These margins are also impacted by our ability to minimize the demand fees paid to contract for storage capacity.

Higher natural gas prices may adversely impact our accounts receivable collections, resulting in higher bad debt expense, and may require us to increase borrowings under our credit facilities resulting in higher interest expense. Higher gas prices may also cause customers to conserve or use alternative energy sources. Lower natural gas prices generally reduce these risks.

The level of volatility in natural gas prices also has a significant impact on our nonregulated segment. Increased price volatility influences the spreads between the current (spot) prices and forward natural gas prices, which creates opportunities to earn higher arbitrage spreads and basis differentials from identifying the lowest cost alternative among the natural gas supplies, transportation and markets to which we have access. Conversely, a lack of price volatility reduces opportunities to create value from arbitrage spreads and basis differentials.

Our nonregulated segment manages its exposure to natural gas commodity price risk through a combination of physical storage and financial instruments. Therefore, results for this segment will include unrealized gains or losses on its net physical gas position and the related financial instruments used to manage commodity price risk. These margins fluctuate based upon changes in the spreads between the physical and forward natural gas prices. Generally, if the physical/financial spread narrows, we will record unrealized gains or lower unrealized losses. If the physical/financial spread widens, we will generally record unrealized losses or lower unrealized gains. The magnitude of the unrealized gains and losses is also contingent upon the levels of our net physical position at the end of the reporting period.

53


Three Months Ended March 31, 2012 compared with Three Months Ended March 31, 2011

Financial and operational highlights for our nonregulated segment for the three months ended March 31, 2012 and 2011 are presented below. Gross profit margin consists primarily of margins earned from the delivery of gas and related services requested by our customers, margins earned from storage and transportation services and margins earned from asset optimization activities, which are derived from the utilization of our proprietary and managed third-party storage and transportation assets to capture favorable arbitrage spreads through natural gas trading activities.

Three Months Ended
March 31
2012 2011 Change
(In thousands, unless otherwise
noted)

Realized margins

Gas delivery and related services

$ 14,271 $ 19,170 $ (4,899 )

Storage and transportation services

3,451 3,522 (71 )

Other

996 1,460 (464 )

18,718 24,152 (5,434 )

Asset optimization (1)

(10,045 ) (686 ) (9,359 )

Total realized margins

8,673 23,466 (14,793 )

Unrealized margins

(12,902 ) (3,408 ) (9,494 )

Gross profit

(4,229 ) 20,058 (24,287 )

Operating expenses, excluding asset impairment

7,185 7,506 (321 )

Asset impairment

19,282 (19,282 )

Operating loss

(11,414 ) (6,730 ) (4,684 )

Miscellaneous income

567 306 261

Interest charges

839 306 533

Loss before income taxes

(11,686 ) (6,730 ) (4,956 )

Income tax benefit

(4,675 ) (2,590 ) (2,085 )

Net loss

$ (7,011) $ (4,140 ) $ (2,871 )

Gross nonregulated delivered gas sales volumes — MMcf

111,656 127,377 (15,721 )

Consolidated nonregulated delivered gas sales volumes — MMcf

99,844 107,566 (7,722 )

Net physical position (Bcf)

38.0 17.7 20.3

(1)

Net of storage fees of $4.8 million and $3.6 million.

Results for our nonregulated operations during the second fiscal quarter continue to be adversely influenced by unfavorable natural gas market conditions. Historically high natural gas storage levels caused by strong domestic natural gas production coupled with lower demand driven by an unseasonably warm 2011-2012 winter heating season caused natural gas prices to remain relatively low during our fiscal second quarter. As a result, we continue to experience compressed spot to forward spread values and basis differentials. Additionally, we experienced a quarter-over-quarter decrease in sales volumes due to the relatively warm weather.

We anticipate natural gas storage levels will remain high for an extended period of time. Therefore, we anticipate that basis differentials will remain compressed, which will limit arbitrage and sales opportunities from buying gas in one location and delivering gas into another location. Additionally, we expect gas prices will remain relatively low with lower spot to forward spread volatility relative to recent years. Accordingly, although

54


we anticipate continuing to profit on a fiscal-year basis from our nonregulated activities, we anticipate per-unit margins from our delivered gas activities and margins earned from our asset optimization activities will be lower than in previous years for the foreseeable future.

Realized margins for gas delivery, storage and transportation services and other services were $18.7 million during the three months ended March 31, 2012 compared with $24.2 million for the prior-year quarter. The decrease reflects the following:

A seven percent decrease in consolidated sales volumes. The decrease was largely attributable to warmer weather, which reduced sales to utility, municipal and other weather-sensitive customers.

A decrease in gas delivery per-unit margins from $0.15/Mcf in the prior-year quarter to $0.13/Mcf in the current-year quarter primarily due to lower basis differentials resulting from increased natural gas supply. The decrease in basis differentials was partially offset by increased fees earned from certain transportation arrangements and the receipt of a one-time refund of transportation demand fees from one of our transporters.

Asset optimization margins decreased $9.4 million from the prior-year quarter. In the current year quarter, AEH continued to take advantage of falling natural gas prices by purchasing and injecting a net 8.9 Bcf into storage and capturing incremental physical to forward spread values that should be realized primarily in the third and fourth quarter of fiscal 2012. As a result of this decision and falling prices, we realized significantly higher losses on the settlement of financial instruments used to hedge our natural gas purchases. Additionally, AEH experienced increased storage fees associated with increased park and loan activity.

The $9.5 million decrease in unrealized margins primarily reflects the impact of falling prices on our physical inventory as this hedged inventory is marked to market.

Operating expenses, excluding asset impairment, decreased $0.3 million primarily due to lower employee-related expenses. In the prior-year quarter, an asset impairment charge of $19.3 million was recorded related to our investment in Fort Necessity, which resulted in a write-off of substantially all of our investment in the project.

55


Six Months Ended March 31, 2012 compared with Six Months Ended March 31, 2011

Financial and operational highlights for our natural gas marketing segment for the six months ended March 31, 2012 and 2011 are presented below.

Six Months Ended
March 31
2012 2011 Change
(In thousands, unless otherwise noted)

Realized margins

Gas delivery and related services

$ 25,384 $ 35,211 $ (9,827 )

Storage and transportation services

6,640 6,871 (231 )

Other

2,013 2,779 (766 )

34,037 44,861 (10,824 )

Asset optimization (1)

(31,639 ) 3,279 (34,918 )

Total realized margins

2,398 48,140 (45,742 )

Unrealized margins

8,778 (2,904 ) 11,682

Gross profit

11,176 45,236 (34,060 )

Operating expenses, excluding asset impairment

14,904 20,841 (5,937 )

Asset impairment

19,282 (19,282 )

Operating income (loss)

(3,728 ) 5,113 (8,841 )

Miscellaneous income

603 596 7

Interest charges

1,091 1,476 (385 )

Income (loss) before income taxes

(4,216 ) 4,233 (8,449 )

Income tax expense (benefit)

(1,674 ) 1,796 (3,470 )

Net income (loss)

$ (2,542) $ 2,437 $ (4,979 )

Gross nonregulated delivered gas sales volumes — MMcf

218,118 235,089 (16,971 )

Consolidated nonregulated delivered gas sales volumes — MMcf

190,714 202,104 (11,390 )

Net physical position (Bcf)

38.0 17.7 20.3

(1)

Net of storage fees of $9.5 million and $6.9 million.

Realized margins for gas delivery, storage and transportation services and other services were $34.0 million during the six months ended March 31, 2012 compared with $44.9 million for the prior-year period. The decrease reflects the following:

A six percent decrease in consolidated sales volumes. The decrease was largely attributable to warmer weather, which reduced sales to utility, municipal and other weather-sensitive customers.

A decrease in gas delivery per-unit margins from $0.15/Mcf in the prior-year quarter to $0.12/Mcf in the current-year quarter primarily due to lower basis differentials resulting from increased natural gas supply. The decrease in basis differentials was partially offset by increased fees earned from certain transportation arrangements and the receipt of a one-time refund of transportation demand fees from one of our transporters.

Asset optimization margins decreased $34.9 million from the prior-year period. The period-over-period decrease primarily reflects AEH’s decision to take advantage of falling natural prices by purchasing and injecting a net 24.6 Bcf into storage and capturing incremental physical to forward spread values that should be realized

56


primarily in the third and fourth quarter of fiscal 2012. As a result of this decision and falling prices, we realized significantly higher losses on the settlement of financial instruments used to hedge our natural gas purchases. Additionally, AEH experienced increased storage fees associated with increased park and loan activity. Finally, AEH incurred a $1.7 million charge in the first fiscal quarter to write-down to market certain natural gas inventory that no longer qualified for fair value hedge accounting.

Unrealized margins increased $11.7 million in the current period compared to the prior-year period primarily due to the timing of year-over-year realized margins.

Operating expenses, excluding asset impairment decreased $5.9 million primarily due to lower employee-related expenses. Asset impairment includes the aforementioned pre-tax impairment charge recorded in the prior-year period related to the write-off of substantially all of the Fort Necessity project.

Liquidity and Capital Resources

The liquidity required to fund our working capital, capital expenditures and other cash needs is provided from a variety of sources including internally generated funds and borrowings under our commercial paper program and bank credit facilities. Additionally, we have various uncommitted trade credit lines with our gas suppliers that we utilize to purchase natural gas on a monthly basis. Finally, from time to time, we raise funds from the public debt and equity capital markets to fund our liquidity needs.

We regularly evaluate our funding strategy and profile to ensure that we have sufficient liquidity for our short-term and long-term needs in a cost-effective manner. We also evaluate the levels of committed borrowing capacity that we require.

We intend to refinance our $250 million unsecured 5.125% Senior Notes that mature in January 2013 through the issuance of 30-year unsecured notes. In August 2011, we entered into three Treasury lock agreements to fix the Treasury yield component of the interest cost associated with the anticipated issuances of these senior notes. We designated all of these Treasury locks as cash flow hedges.

We believe the liquidity provided by our senior notes and committed credit facilities, combined with our operating cash flows, will be sufficient to fund our working capital needs and capital expenditure program for the remainder of fiscal 2012.

Cash Flows

Our internally generated funds may change in the future due to a number of factors, some of which we cannot control. These include regulatory changes, prices for our products and services, demand for such products and services, margin requirements resulting from significant changes in commodity prices, operational risks and other factors.

Cash flows from operating, investing and financing activities for the six months ended March 31, 2012 and 2011 are presented below.

Six Months Ended March 31
2012 2011 Change
(In thousands)

Total cash provided by (used in)

Operating activities

$ 360,723 $ 438,471 $ (77,748 )

Investing activities

(315,001 ) (248,198 ) (66,803 )

Financing activities

(130,101 ) (168,979 ) 38,878

Change in cash and cash equivalents

(84,379 ) 21,294 (105,673 )

Cash and cash equivalents at beginning of period

131,419 131,952 (533 )

Cash and cash equivalents at end of period

$ 47,040 $ 153,246 $ (106,206 )

57


Cash flows from operating activities

Period-over-period changes in our operating cash flows are primarily attributable to changes in net income and working capital changes, particularly within our natural gas distribution segment resulting from the price of natural gas and the timing of customer collections, payments for natural gas purchases and deferred gas cost recoveries.

For the six months ended March 31, 2012, we generated operating cash flow of $360.7 million from operating activities compared with $438.5 million for the six months ended March 31, 2011. The $77.7 million decrease in operating cash flows primarily reflects the effect of purchasing natural gas and injecting it into storage in our nonregulated operations in order to capture incremental value anticipated to be realized in the third and fourth quarter of fiscal 2012, combined with $43.3 million in contributions made to our pension and postretirement plans during the first six months of fiscal 2012 and the timing of customer collections and vendor payments.

Cash flows from investing activities

In recent years, a substantial portion of our cash resources has been used to fund growth projects, our ongoing construction program and improvements to information technology systems. Our ongoing construction program enables us to provide natural gas distribution services to our existing customer base, expand our natural gas distribution services into new markets, enhance the integrity of our pipelines and, more recently, expand our intrastate pipeline network. In executing our current rate strategy, we are directing discretionary capital spending to jurisdictions that permit us to earn a timely return on our investment. Currently, rate designs in our Mid-Tex, Louisiana, Mississippi and West Texas natural gas distribution divisions and our Atmos Pipeline–Texas Division provide the opportunity to include in their rate base approved capital costs on a periodic basis without being required to file a rate case.

Capital expenditures for fiscal 2012 are currently expected to range from $690 million to $710 million. For the six months ended March 31, 2012, capital expenditures were $311.1 million compared with $246.7 million for the six months ended March 31, 2011. The $64.4 million increase in capital expenditures primarily reflects spending for the steel service line replacement program in the Mid-Tex Division and other infrastructure replacement projects in our Mid-Tex, West Texas and Kentucky service areas, the development of new customer billing and information systems for our natural gas distribution segment and increased capital spending to increase the capacity on our Atmos Pipeline — Texas system.

Cash flows from financing activities

For the six months ended March 31, 2012, our financing activities used $130.1 million of cash compared with $169.0 million of cash used in the prior-year period, primarily due to lower cash outflows associated with repayment of our short-term and long-term debt instruments, as follows:

$80.0 million for short-term debt repayments. In the current-year period, $48.9 million of short-term debt was repaid, compared with $128.9 million in the prior-year period.

$7.7 million for scheduled long-term debt repayments. In the current-year period, $2.4 million of long-term debt was repaid, compared with $10.1 million in the prior-year period.

The lower repayment activity was partially offset by:

$27.8 million less cash received related to the unwinding of two Treasury locks in the prior year.

$12.5 million additional cash used to repurchase common stock as part of our share buyback program.

$7.4 million less cash received from proceeds related to the issuance of common stock.

58


The following table summarizes our share issuances for the six months ended March 31, 2012 and 2011.

Six Months Ended
March 31
2012 2011

Shares issued:

1998 Long-Term Incentive Plan

219,712 663,555

Outside Directors Stock-for-Fee Plan

1,204 1,232

Total shares issued

220,916 664,787

The year-over-year decrease in the number of shares issued primarily reflects the significant number of stock options exercised in the prior year. During the current-year period, we cancelled and retired 99,555 shares attributable to federal withholdings on equity awards and repurchased and retired 387,991 shares through our 2011 share repurchase program described in Note 7.

As of September 30, 2011, we were authorized to grant awards for up to a maximum of 6.5 million shares of common stock under our 1998 Long-Term Incentive Plan (LTIP). In February 2011, shareholders voted to increase the number of authorized LTIP shares by 2.2 million shares. On October 19, 2011, we received all required state regulatory approvals to increase the maximum number of authorized LTIP shares to 8.7 million shares, subject to certain adjustment provisions. On October 28, 2011, we filed with the SEC a registration statement on Form S-8 to register an additional 2.2 million shares; we also listed such shares with the New York Stock Exchange.

Credit Facilities

Our short-term borrowing requirements are affected by the seasonal nature of the natural gas business. Changes in the price of natural gas and the amount of natural gas we need to supply to meet our customers’ needs could significantly affect our borrowing requirements. However, our short-term borrowings typically reach their highest levels in the winter months.

We finance our short-term borrowing requirements through a combination of a $750.0 million commercial paper program and four committed revolving credit facilities with third-party lenders that provided approximately $1.0 billion of working capital funding. As of March 31, 2012, the amount available to us under our credit facilities, net of outstanding letters of credit, was $687.2 million.

Shelf Registration

We have an effective shelf registration statement with the Securities and Exchange Commission (SEC) that permits us to issue a total of $1.3 billion in common stock and/or debt securities. The shelf registration statement has been approved by all requisite state regulatory commissions. Due to certain restrictions imposed by one state regulatory commission on our ability to issue securities under the new registration statement, we were able to issue a total of $950 million in debt securities and $350 million in equity securities. At March 31, 2012, $900 million was available for issuance. Of this amount, $550 million is available for the issuance of debt securities and $350 million remains available for the issuance of equity securities under the shelf until March 2013.

Credit Ratings

Our credit ratings directly affect our ability to obtain short-term and long-term financing, in addition to the cost of such financing. In determining our credit ratings, the rating agencies consider a number of quantitative factors, including debt to total capitalization, operating cash flow relative to outstanding debt, operating cash flow coverage of interest and pension liabilities and funding status. In addition, the rating agencies consider qualitative factors such as consistency of our earnings over time, the quality of our management and business strategy, the risks associated with our regulated and nonregulated businesses and the regulatory structures that govern our rates in the states where we operate.

59


Our debt is rated by three rating agencies: Standard & Poor’s Corporation (S&P), Moody’s Investors Service (Moody’s) and Fitch Ratings, Ltd. (Fitch). As of March 31, 2012, all three ratings agencies maintained a stable outlook. Our current debt ratings are all considered investment grade and are as follows:

S&P Moody’s Fitch

Unsecured senior long-term debt

BBB+ Baa1 A-

Commercial paper

A-2 P-2 F-2

A significant degradation in our operating performance or a significant reduction in our liquidity caused by more limited access to the private and public credit markets as a result of deteriorating global or national financial and credit conditions could trigger a negative change in our ratings outlook or even a reduction in our credit ratings by the three credit rating agencies. This would mean more limited access to the private and public credit markets and an increase in the costs of such borrowings.

A credit rating is not a recommendation to buy, sell or hold securities. The highest investment grade credit rating is AAA for S&P, Aaa for Moody’s and AAA for Fitch. The lowest investment grade credit rating is BBB- for S&P, Baa3 for Moody’s and BBB- for Fitch. Our credit ratings may be revised or withdrawn at any time by the rating agencies, and each rating should be evaluated independently of any other rating. There can be no assurance that a rating will remain in effect for any given period of time or that a rating will not be lowered, or withdrawn entirely, by a rating agency if, in its judgment, circumstances so warrant.

Debt Covenants

We were in compliance with all of our debt covenants as of March 31, 2012. Our debt covenants are described in greater detail in Note 6 to the unaudited condensed consolidated financial statements.

Capitalization

The following table presents our capitalization inclusive of short-term debt and the current portion of long-term debt as of March 31, 2012, September 30, 2011 and March 31, 2011:

March 31, 2012 September 30, 2011 March 31, 2011
(In thousands, except percentages)

Short-term debt

$ 173,996 3.7 % $ 206,396 4.4 % $

Long-term debt

2,206,344 46.5 % 2,208,551 47.3 % 2,159,757 47.6 %

Shareholders’ equity

2,360,712 49.8 % 2,255,421 48.3 % 2,373,979 52.4 %

Total

$ 4,741,052 100.0 % $ 4,670,368 100.0 % $ 4,533,736 100.0 %

Total debt as a percentage of total capitalization, including short-term debt, was 50.2 percent at March 31, 2012, 51.7 percent at September 30, 2011 and 47.6 percent at March 31, 2011. Our ratio of total debt to capitalization is typically greater during the winter heating season as we incur short-term debt to fund natural gas purchases and meet our working capital requirements. We intend to maintain our debt to capitalization ratio in a target range of 50 to 55 percent.

Contractual Obligations and Commercial Commitments

Significant commercial commitments are described in Note 9 to the unaudited condensed consolidated financial statements. There were no significant changes in our contractual obligations and commercial commitments during the six months ended March 31, 2012.

Risk Management Activities

We conduct risk management activities through our natural gas distribution and nonregulated segments. In our natural gas distribution segment, we use a combination of physical storage, fixed physical contracts and fixed financial contracts to reduce our exposure to unusually large winter-period gas price increases.

60


In our nonregulated segment, we manage our exposure to the risk of natural gas price changes and lock in our gross profit margin through a combination of storage and financial instruments, including futures, over-the-counter and exchange-traded options and swap contracts with counterparties. To the extent our inventory cost and actual sales and actual purchases do not correlate with the changes in the market indices we use in our hedges, we could experience ineffectiveness or the hedges may no longer meet the accounting requirements for hedge accounting, resulting in the financial instruments being treated as mark to market instruments through earnings.

The following table shows the components of the change in fair value of our natural gas distribution segment’s financial instruments for the three and six months ended March 31, 2012 and 2011:

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011
(In thousands)

Fair value of contracts at beginning of period

$ (85,829 ) $ 26,806 $ (79,277 ) $ (49,600 )

Contracts realized/settled

(13,807 ) (18,064 ) (31,537 ) (51,045 )

Fair value of new contracts

176 540 (377 ) 1,071

Other changes in value

51,928 21,251 63,659 130,107

Fair value of contracts at end of period

$ (47,532 ) $ 30,533 $ (47,532 ) $ 30,533

The fair value of our natural gas distribution segment’s financial instruments at March 31, 2012 is presented below by time period and fair value source:

Fair Value of Contracts at March 31, 2012
Maturity in Years

Source of Fair Value

Less
Than 1
1-3 4-5 Greater
Than 5
Total Fair
Value
(In thousands)

Prices actively quoted

$ (47,531 ) $ (1 ) $ $ $ (47,532 )

Prices based on models and other valuation methods

Total Fair Value

$ (47,531 ) $ (1 ) $ $ $ (47,532 )

The following table shows the components of the change in fair value of our nonregulated segment’s financial instruments for the three and six months ended March 31, 2012 and 2011:

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011
(In thousands)

Fair value of contracts at beginning of period

$ (15,263 ) $ (10,681 ) $ (25,050 ) $ (12,374 )

Contracts realized/settled

13,779 (1,009 ) 31,228 (75 )

Fair value of new contracts

Other changes in value

(1,090 ) (1,252 ) (8,752 ) (493 )

Fair value of contracts at end of period

(2,574 ) (12,942 ) (2,574 ) (12,942 )

Netting of cash collateral

5,696 17,053 5,696 17,053

Cash collateral and fair value of contracts at period end

$ 3,122 $ 4,111 $ 3,122 $ 4,111

61


The fair value of our nonregulated segment’s financial instruments at March 31, 2012 is presented below by time period and fair value source:

Fair Value of Contracts at March 31, 2012
Maturity in Years

Source of Fair Value

Less
Than 1
1-3 4-5 Greater
Than 5
Total Fair
Value
(In thousands)

Prices actively quoted

$ (8,115 ) $ 5,563 $ (22 ) $ $ (2,574 )

Prices based on models and other valuation methods

Total Fair Value

$ (8,115 ) $ 5,563 $ (22 ) $ $ (2,574 )

Pension and Postretirement Benefits Obligations

For the six months ended March 31, 2012 and 2011, our total net periodic pension and other benefits costs were $34.6 million and $28.8 million. A substantial portion of those costs relating to our natural gas distribution operations are recoverable through our gas distribution rates; however, a portion of these costs is capitalized into our distribution rate base. The remaining costs are recorded as a component of operation and maintenance expense.

Our fiscal 2012 costs were determined using a September 30, 2011 measurement date. As of September 30, 2011, interest and corporate bond rates utilized to determine our discount rates were lower than the interest and corporate bond rates as of September 30, 2010, the measurement date for our fiscal 2011 net periodic cost. Accordingly, we decreased our discount rate used to determine our fiscal 2012 pension and benefit costs to 5.05 percent. We reduced the expected return on our pension plan assets to 7.75 percent, based on historical experience and the current market projection of the target asset allocation. Accordingly, our fiscal 2012 pension and postretirement medical costs for the six months ended March 31, 2012 were higher than the prior-year period.

The amounts we fund our defined benefit plans with are determined in accordance with the PPA and are influenced by the discount rate and funded position of the plans when the funding requirements are determined on January 1 of each year. We completed our valuation for fiscal 2012 during the second fiscal quarter and as a result of lower asset returns and a year-over-year 92 basis point decline in the discount rate used to value our qualified pension liabilities, we were required to contribute $23.0 million to the plans. During the six months ended March 31, 2012, we contributed $34.2 million to our defined benefit plans and we anticipate contributing an additional $12.4 million during the remainder of the fiscal year. Additionally, we contributed $9.1 million to our postretirement medical plans during the six months ended March 31, 2012 and anticipate contributing between $10 million and $15 million to these plans during the remainder of the fiscal year. We believe our cash flows from operations are sufficient to fund these contributions.

The projected pension liability, future funding requirements and the amount of pension expense or income recognized for the plan are subject to change, depending upon the actuarial value of plan assets and the determination of future benefit obligations as of each subsequent actuarial calculation date. These amounts will be determined by actual investment returns, changes in interest rates, values of assets in the plan and changes in the demographic composition of the participants in the plan.

62


OPERATING STATISTICS AND OTHER INFORMATION

The following tables present certain operating statistics for our natural gas distribution, regulated transmission and storage and nonregulated segments for the three and six month periods ended March 31, 2012 and 2011.

Natural Gas Distribution Sales and Statistical Data — Continuing Operations

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011

METERS IN SERVICE, end of period

Residential

2,862,546 2,856,181 2,862,546 2,856,181

Commercial

261,449 260,010 261,449 260,010

Industrial

2,281 2,323 2,281 2,323

Public authority and other

10,245 10,194 10,245 10,194

Total meters

3,136,521 3,128,708 3,136,521 3,128,708

INVENTORY STORAGE BALANCE — Bcf

33.2 28.2 33.2 28.2

SALES VOLUMES — MMcf (2)

Gas sales volumes

Residential

63,362 82,920 113,602 133,076

Commercial

31,667 39,456 58,271 65,485

Industrial

4,697 6,046 10,109 11,192

Public authority and other

3,443 4,095 6,077 6,901

Total gas sales volumes

103,169 132,517 188,059 216,654

Transportation volumes

38,069 38,571 72,036 71,788

Total throughput

141,238 171,088 260,095 288,442

OPERATING REVENUES (000’s) (2)

Gas sales revenues

Residential

$ 589,108 $ 702,858 $ 1,026,617 $ 1,146,497

Commercial

229,204 285,680 418,892 474,945

Industrial

25,148 34,427 51,855 63,116

Public authority and other

21,749 27,546 39,243 46,083

Total gas sales revenues

865,209 1,050,511 1,536,607 1,730,641

Transportation revenues

15,867 17,727 30,729 33,418

Other gas revenues

7,932 9,176 14,964 16,817

Total operating revenues

$ 889,008 $ 1,077,414 $ 1,582,300 $ 1,780,876

Average transportation revenue per Mcf (1)

$ 0.42 $ 0.46 $ 0.43 $ 0.47

Average cost of gas per Mcf sold (1)

$ 4.94 $ 5.28 $ 4.87 $ 5.14

See footnote following these tables.

63


Natural Gas Distribution Sales and Statistical Data — Discontinued Operations

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011

Meters in service, end of period

83,524 84,323 83,524 84,323

Inventory storage balance — Bcf

2.2 1.9 2.2 1.9

Sales volumes — MMcf

Total gas sales volumes

3,094 4,321 5,523 6,974

Transportation volumes

1,754 2,085 3,351 3,621

Total throughput

4,848 6,406 8,874 10,595

Operating revenues (000’s)

$ 26,374 $ 35,790 $ 49,825 $ 59,523

Regulated Transmission and Storage and Nonregulated Operations Sales and Statistical Data

Three Months Ended
March 31
Six Months Ended
March 31
2012 2011 2012 2011

CUSTOMERS, end of period

Industrial

781 753 781 753

Municipal

139 62 139 62

Other

444 513 444 513

Total

1,364 1,328 1,364 1,328

NONREGULATED INVENTORY STORAGE

BALANCE — Bcf

49.0 23.3 49.0 23.3

REGULATED TRANSMISSION AND

STORAGE VOLUMES — MMcf (2)

176,361 174,471 337,190 327,649

NONREGULATED DELIVERED GAS SALES

VOLUMES — MMcf (2)

111,656 127,377 218,118 235,089

OPERATING REVENUES (000’s) (2)

Regulated transmission and storage

$ 58,037 $ 54,976 $ 114,796 $ 103,983

Nonregulated

370,763 583,531 814,939 1,059,171

Total operating revenues

$ 428,800 $ 638,507 $ 929,735 $ 1,163,154

Notes to preceding tables:

(1)

Statistics are shown on a consolidated basis.

(2)

Sales volumes and revenues reflect segment operations, including intercompany sales and transportation amounts.

RECENT ACCOUNTING DEVELOPMENTS

Recent accounting developments and their impact on our financial position, results of operations and cash flows are described in Note 2 to the unaudited condensed consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Information regarding our quantitative and qualitative disclosures about market risk are disclosed in Item 7A in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. During the six months ended March 31, 2012, there were no material changes in our quantitative and qualitative disclosures about market risk.

64


Item 4. Controls and Procedures

Management’s Evaluation of Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act). Based on this evaluation, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2012 to provide reasonable assurance that information required to be disclosed by us, including our consolidated entities, in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by the SEC’s rules and forms, including a reasonable level of assurance that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

We did not make any changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the second quarter of the fiscal year ended September 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1 . Legal Proceedings

During the six months ended March 31, 2012, except as noted in Note 9 to the unaudited condensed consolidated financial statements, there were no material changes in the status of the litigation and other matters that were disclosed in Note 13 to our Annual Report on Form 10-K for the fiscal year ended September 30, 2011. We continue to believe that the final outcome of such litigation and other matters or claims will not have a material adverse effect on our financial condition, results of operations or cash flows.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On September 28, 2011, the Board of Directors approved a new program authorizing the repurchase of up to five million shares of common stock over a five-year period. Although the program is authorized for a five-year period, it may be terminated or limited at any time. Shares may be repurchased in the open market or in privately negotiated transactions in amounts the company deems appropriate. The program is primarily intended to minimize the dilutive effect of equity grants under various benefit related incentive compensation plans of the company. We did not repurchase any shares during the second quarter of fiscal 2012. At March 31, 2012, there were 4,612,009 shares of repurchase authority remaining under the program.

Item 6. Exhibits

A list of exhibits required by Item 601 of Regulation S-K and filed as part of this report is set forth in the Exhibits Index, which immediately precedes such exhibits.

65


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

A TMOS E NERGY C ORPORATION

(Registrant)

By:

/s/    F RED E. M EISENHEIMER

Fred E. Meisenheimer

Senior Vice President and Chief

Financial Officer

(Duly authorized signatory)

Date: May 3, 2012

66


EXHIBITS INDEX

Item 6

Exhibit
Number

Description

Page Number or
Incorporation by
Reference to

12 Computation of ratio of earnings to fixed charges
15 Letter regarding unaudited interim financial information
31 Rule 13a-14(a)/15d-14(a) Certifications
32 Section 1350 Certifications*
101.INS XBRL Instance Document **
101.SCH XBRL Taxonomy Extension Schema **
101.CAL XBRL Taxonomy Extension Calculation Linkbase **
101.DEF XBRL Taxonomy Extension Definition Linkbase **
101.LAB XBRL Taxonomy Extension Labels Linkbase **
101.PRE XBRL Taxonomy Extension Presentation Linkbase **

* These certifications, which were made pursuant to 18 U.S.C. Section 1350 by the Company’s Chief Executive Officer and Chief Financial Officer, furnished as Exhibit 32 to this Quarterly Report on Form 10-Q, will not be deemed to be filed with the Commission or incorporated by reference into any filing by the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Company specifically incorporates such certifications by reference.

** Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

67

TABLE OF CONTENTS