These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
VIRGINIA
|
54-1598552
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
Name of exchange on which registered
|
|
Common Stock, par value $1.33 per share
|
|
The NASDAQ Global Select Market
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
ITEM
|
|
PAGE
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
|
||
|
Glossary of Acronyms and Defined Terms
|
||
|
|
|
|
|
Access
|
–
|
Access National Corporation and its subsidiaries
|
|
AFS
|
–
|
Available for sale
|
|
ALCO
|
–
|
Asset Liability Committee
|
|
ALL
|
–
|
Allowance for loan losses
|
|
AOCI
|
–
|
Accumulated other comprehensive income (loss)
|
|
ASC
|
–
|
Accounting Standards Codification
|
|
ASU
|
–
|
Accounting Standards Update
|
|
ATM
|
–
|
Automated teller machine
|
|
the Bank
|
–
|
Union Bank & Trust
|
|
BHCA
|
–
|
Bank Holding Company Act of 1956
|
|
BOLI
|
–
|
Bank-owned life insurance
|
|
bps
|
–
|
Basis points
|
|
CAMELS
|
–
|
International rating system bank supervisory authorities use to rate financial institutions.
|
|
CDARS
|
–
|
Certificates of Deposit Account Registry Service
|
|
CECL
|
–
|
Current expected credit losses
|
|
CFPB
|
–
|
Consumer Financial Protection Bureau
|
|
Code
|
–
|
Internal Revenue Code of 1986
|
|
the Company
|
–
|
Union Bankshares Corporation and its subsidiaries
|
|
CRA
|
–
|
Community Reinvestment Act of 1977
|
|
DHFB
|
–
|
Dixon, Hubard, Feinour & Brown, Inc.
|
|
DIF
|
–
|
Deposit Insurance Fund
|
|
Dodd-Frank Act
|
–
|
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
|
EGRRCPA
|
–
|
Economic Growth, Regulatory Relief, and Consumer Protection Act
|
|
EPS
|
–
|
Earnings per share
|
|
ESOP
|
–
|
Employee Stock Ownership Plan
|
|
Exchange Act
|
–
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
–
|
Financial Accounting Standards Board
|
|
FDIA
|
–
|
Federal Deposit Insurance Act
|
|
FDIC
|
–
|
Federal Deposit Insurance Corporation
|
|
FDICIA
|
–
|
Federal Deposit Insurance Corporation Improvement Act
|
|
Federal Reserve Act
|
–
|
Federal Reserve Act of 1913, as amended
|
|
Federal Reserve Bank
|
–
|
Federal Reserve Bank of Richmond
|
|
FHLB
|
–
|
Federal Home Loan Bank of Atlanta
|
|
FICO
|
–
|
Financing Corporation
|
|
FMB
|
–
|
First Market Bank, FSB
|
|
FRB or Federal Reserve
|
–
|
Board of Governors of the Federal Reserve System
|
|
FTE
|
–
|
Fully taxable equivalent
|
|
GAAP or U.S. GAAP
|
–
|
Accounting principles generally accepted in the United States
|
|
HELOC
|
–
|
Home equity line of credit
|
|
HTM
|
–
|
Held to maturity
|
|
IDC
|
–
|
Interactive Data Corporation
|
|
LIBOR
|
–
|
London Interbank Offered Rate
|
|
NOL
|
–
|
Net operating losses
|
|
NPA
|
–
|
Nonperforming assets
|
|
OCI
|
–
|
Other comprehensive income
|
|
OAL
|
–
|
Outfitter Advisors, Ltd.
|
|
ODCM
|
–
|
Old Dominion Capital Management, Inc.
|
|
OFAC
|
–
|
Office of Foreign Assets Control
|
|
OREO
|
–
|
Other real estate owned
|
|
OTTI
|
–
|
Other than temporary impairment
|
|
PCA
|
–
|
Prompt Corrective Action
|
|
PCI
|
–
|
Purchased credit impaired
|
|
PSU
|
–
|
Performance stock units
|
|
REVG
|
–
|
Real Estate Valuation Group
|
|
ROA
|
–
|
Return on average assets
|
|
ROE
|
–
|
Return on average common equity
|
|
ROTCE
|
–
|
Return on average tangible common equity
|
|
SAB
|
–
|
Staff Accounting Bulletin
|
|
SCC
|
–
|
Virginia State Corporation Commission
|
|
SEC
|
–
|
U.S. Securities and Exchange Commission
|
|
Securities Act
|
–
|
Securities Act of 1933, as amended
|
|
Shore Premier
|
–
|
Shore Premier Finance
|
|
Shore Premier sale
|
–
|
The sale of substantially all of the assets and certain liabilities of Shore Premier
|
|
Tax Act
|
–
|
Tax Cuts and Jobs Act of 2017
|
|
TFSB
|
–
|
The Federal Savings Bank
|
|
TDR
|
–
|
Troubled debt restructuring
|
|
Treasury
|
–
|
U.S. Department of the Treasury
|
|
UIG
|
–
|
Union Insurance Group, LLC
|
|
UISI
|
–
|
Union Investment Services, Inc.
|
|
UMG
|
–
|
Union Mortgage Group, Inc.
|
|
VFG
|
–
|
Virginia Financial Group, Inc.
|
|
Xenith
|
–
|
Xenith Bankshares, Inc.
|
|
•
|
changes in interest rates,
|
|
•
|
general economic and financial market conditions in the United States generally and particularly in the markets in which the Company operates and which its loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, slowdowns in economic growth and any prolonged government shutdown,
|
|
•
|
the Company’s ability to manage its growth or implement its growth strategy,
|
|
•
|
the
possibility that any of the anticipated benefits of the merger of Access with and into the Company on February 1, 2019 (the "Merger”) will not be realized or will not be realized within the expected time period, the businesses of the Company and Access may not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected, the expected revenue synergies and cost savings from the Merger may not be fully realized or realized within the expected time frame, revenues following the Merger may be lower than expected, or customer and employee relationships and business operations may be disrupted by the Merger,
|
|
•
|
the Company’s ability to recruit and retain key employees,
|
|
•
|
the incremental cost and/or decreased revenues associated with exceeding $10 billion in assets,
|
|
•
|
real estate values in the Bank's lending area.
|
|
•
|
an insufficient ALL,
|
|
•
|
the quality or composition of the loan or investment portfolios,
|
|
•
|
concentrations of loans secured by real estate, particularly commercial real estate,
|
|
•
|
the effectiveness of the Company’s credit processes and management of the Company’s credit risk,
|
|
•
|
demand for loan products and financial services in the Company’s market area,
|
|
•
|
the Company’s ability to compete in the market for financial services,
|
|
•
|
technological risks and developments, and cyber-threats, attacks or events,
|
|
•
|
performance by the Company’s counterparties or vendors,
|
|
•
|
deposit flows,
|
|
•
|
the availability of financing and the terms thereof,
|
|
•
|
the level of prepayments on loans and mortgage-backed securities,
|
|
•
|
legislative or regulatory changes and requirements,
|
|
•
|
the impact of the Tax Act, including, but not limited to, the effect of the lower corporate tax rate, including on the valuation of the Company’s tax assets and liabilities
;
|
|
•
|
changes in the effect of the Tax Act due to issuance of interpretive regulatory guidance or enactment of corrective or supplement legislation,
|
|
•
|
monetary and fiscal policies of the U.S. government including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System,
|
|
•
|
changes to applicable accounting principles and guidelines, and
|
|
•
|
other factors, many of which are beyond the control of the Company.
|
|
Community Bank
|
|
|
Union Bank & Trust
|
Richmond, Virginia
|
|
|
|
|
Financial Services Affiliates
|
|
|
Capital Fiduciary Advisors, L.L.C
|
Reston, Virginia
|
|
Dixon, Hubard, Feinour & Brown, Inc.
|
Roanoke, Virginia
|
|
Middleburg Investment Services, LLC
|
Reston, Virginia
|
|
Middleburg Trust Company
|
Richmond, Virginia
|
|
Old Dominion Capital Management, Inc.
|
Charlottesville, Virginia
|
|
Outfitter Advisors, Ltd.
|
McLean, Virginia
|
|
Union Insurance Group, LLC
|
Richmond, Virginia
|
|
|
Formed
|
|
Acquired
|
|
Merged
|
|
Union Bank & Trust Company
|
1902
|
|
n/a
|
|
2010
|
|
Northern Neck State Bank
|
1909
|
|
1993
|
|
2010
|
|
King George State Bank
|
1974
|
|
1996
|
|
1999
|
|
Rappahannock National Bank
|
1902
|
|
1998
|
|
2010
|
|
Bay Community Bank
|
1999
|
|
de novo bank
|
|
2008
|
|
Guaranty Bank
|
1981
|
|
2004
|
|
2004
|
|
Prosperity Bank & Trust Company
|
1986
|
|
2006
|
|
2008
|
|
First Market Bank, FSB
|
2000
|
|
2010
|
|
2010
|
|
StellarOne Bank
|
1994
|
|
2014
|
|
2014
|
|
Xenith Bank
|
1987
|
|
2018
|
|
2018
|
|
Access National Bank
|
1999
|
|
2019
|
|
2019
|
|
|
Period Ended
|
||||||||||||||||||||||
|
Index
|
12/31/2013
|
|
|
12/31/2014
|
|
|
12/31/2015
|
|
|
12/31/2016
|
|
|
12/31/2017
|
|
|
12/31/2018
|
|
||||||
|
Union Bankshares Corporation
|
$
|
100.00
|
|
|
$
|
99.41
|
|
|
$
|
107.26
|
|
|
$
|
156.52
|
|
|
$
|
162.28
|
|
|
$
|
129.61
|
|
|
NASDAQ Composite
|
100.00
|
|
|
114.75
|
|
|
122.74
|
|
|
133.62
|
|
|
173.22
|
|
|
168.30
|
|
||||||
|
SNL U.S. Bank NASDAQ
|
100.00
|
|
|
103.57
|
|
|
111.80
|
|
|
155.02
|
|
|
163.20
|
|
|
137.56
|
|
||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
(1)
|
||||||||||
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest and dividend income
|
$
|
528,788
|
|
|
$
|
329,044
|
|
|
$
|
293,736
|
|
|
$
|
275,387
|
|
|
$
|
273,140
|
|
|
Interest expense
|
102,097
|
|
|
50,037
|
|
|
29,770
|
|
|
24,937
|
|
|
19,927
|
|
|||||
|
Net interest income
|
426,691
|
|
|
279,007
|
|
|
263,966
|
|
|
250,450
|
|
|
253,213
|
|
|||||
|
Provision for credit losses
|
13,736
|
|
|
10,802
|
|
|
8,883
|
|
|
9,450
|
|
|
7,800
|
|
|||||
|
Net interest income after provision for credit losses
|
412,955
|
|
|
268,205
|
|
|
255,083
|
|
|
241,000
|
|
|
245,413
|
|
|||||
|
Noninterest income
|
104,241
|
|
|
62,429
|
|
|
59,849
|
|
|
54,993
|
|
|
51,220
|
|
|||||
|
Noninterest expenses
|
337,767
|
|
|
225,668
|
|
|
213,090
|
|
|
206,310
|
|
|
222,419
|
|
|||||
|
Income before income taxes
|
179,429
|
|
|
104,966
|
|
|
101,842
|
|
|
89,683
|
|
|
74,214
|
|
|||||
|
Income tax expense
|
30,016
|
|
|
32,790
|
|
|
25,944
|
|
|
23,071
|
|
|
19,533
|
|
|||||
|
Income from continuing operations
|
149,413
|
|
|
72,176
|
|
|
75,898
|
|
|
66,612
|
|
|
54,681
|
|
|||||
|
Discontinued operations, net of tax
|
(3,165
|
)
|
|
747
|
|
|
1,578
|
|
|
467
|
|
|
(2,517
|
)
|
|||||
|
Net income
(2)
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
$
|
67,079
|
|
|
$
|
52,164
|
|
|
Financial Condition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Assets
|
$
|
13,765,599
|
|
|
$
|
9,315,179
|
|
|
$
|
8,426,793
|
|
|
$
|
7,693,291
|
|
|
$
|
7,358,643
|
|
|
Securities available for sale, at fair value
|
1,774,821
|
|
|
974,222
|
|
|
946,764
|
|
|
903,292
|
|
|
1,102,114
|
|
|||||
|
Securities held to maturity, at carrying value
|
492,272
|
|
|
199,639
|
|
|
201,526
|
|
|
205,374
|
|
|
—
|
|
|||||
|
Loans held for investment, net of deferred fees and costs
|
9,716,207
|
|
|
7,141,552
|
|
|
6,307,060
|
|
|
5,671,462
|
|
|
5,345,996
|
|
|||||
|
Allowance for loan losses
|
41,045
|
|
|
38,208
|
|
|
37,192
|
|
|
34,047
|
|
|
32,384
|
|
|||||
|
Intangible assets, net
|
775,853
|
|
|
313,331
|
|
|
318,793
|
|
|
316,832
|
|
|
325,277
|
|
|||||
|
Tangible assets, net
(3)
|
12,989,746
|
|
|
9,001,848
|
|
|
8,108,000
|
|
|
7,376,459
|
|
|
7,033,366
|
|
|||||
|
Deposits
|
9,970,960
|
|
|
6,991,718
|
|
|
6,379,489
|
|
|
5,963,936
|
|
|
5,638,770
|
|
|||||
|
Total borrowings
|
1,756,278
|
|
|
1,219,414
|
|
|
990,089
|
|
|
680,175
|
|
|
686,935
|
|
|||||
|
Total liabilities
|
11,841,018
|
|
|
8,268,850
|
|
|
7,425,761
|
|
|
6,697,924
|
|
|
6,381,474
|
|
|||||
|
Common stockholders' equity
|
1,924,581
|
|
|
1,046,329
|
|
|
1,001,032
|
|
|
995,367
|
|
|
977,169
|
|
|||||
|
Tangible common stockholders' equity
(3)
|
1,148,728
|
|
|
732,998
|
|
|
682,239
|
|
|
678,535
|
|
|
651,892
|
|
|||||
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest margin
(2)
|
3.67
|
%
|
|
3.48
|
%
|
|
3.64
|
%
|
|
3.73
|
%
|
|
3.93
|
%
|
|||||
|
Net interest margin (FTE)
(3)
|
3.74
|
%
|
|
3.63
|
%
|
|
3.80
|
%
|
|
3.89
|
%
|
|
4.09
|
%
|
|||||
|
Return on average assets
(2)
|
1.11
|
%
|
|
0.83
|
%
|
|
0.96
|
%
|
|
0.90
|
%
|
|
0.72
|
%
|
|||||
|
Return on average common stockholders' equity
(2)
|
7.85
|
%
|
|
7.07
|
%
|
|
7.79
|
%
|
|
6.76
|
%
|
|
5.30
|
%
|
|||||
|
Return on average tangible common stockholders' equity
(2)(3)
|
14.40
|
%
|
|
10.75
|
%
|
|
12.14
|
%
|
|
10.81
|
%
|
|
9.00
|
%
|
|||||
|
Efficiency ratio
(2)
|
63.62
|
%
|
|
66.09
|
%
|
|
65.81
|
%
|
|
67.54
|
%
|
|
73.06
|
%
|
|||||
|
CET1 capital (to risk weighted assets)
|
9.93
|
%
|
|
9.04
|
%
|
|
9.72
|
%
|
|
10.55
|
%
|
|
11.20
|
%
|
|||||
|
Tier 1 capital (to risk weighted assets)
|
11.10
|
%
|
|
10.14
|
%
|
|
10.97
|
%
|
|
11.93
|
%
|
|
12.76
|
%
|
|||||
|
Total capital (to risk weighted assets)
|
12.88
|
%
|
|
12.43
|
%
|
|
13.56
|
%
|
|
12.46
|
%
|
|
13.38
|
%
|
|||||
|
Leverage Ratio
|
9.71
|
%
|
|
9.42
|
%
|
|
9.87
|
%
|
|
10.68
|
%
|
|
10.62
|
%
|
|||||
|
Common equity to total assets
|
13.98
|
%
|
|
11.23
|
%
|
|
11.88
|
%
|
|
12.94
|
%
|
|
13.28
|
%
|
|||||
|
Tangible common equity / tangible assets
(3)
|
8.84
|
%
|
|
8.14
|
%
|
|
8.41
|
%
|
|
9.20
|
%
|
|
9.27
|
%
|
|||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
(1)
|
||||||||||
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Allowance for loan losses
|
$
|
41,045
|
|
|
$
|
38,208
|
|
|
$
|
37,192
|
|
|
$
|
34,047
|
|
|
$
|
32,384
|
|
|
Nonaccrual loans
|
$
|
26,953
|
|
|
$
|
21,743
|
|
|
$
|
9,973
|
|
|
$
|
11,936
|
|
|
$
|
19,255
|
|
|
Foreclosed property
|
$
|
6,722
|
|
|
$
|
5,253
|
|
|
$
|
7,430
|
|
|
$
|
11,994
|
|
|
$
|
23,058
|
|
|
ALL / total outstanding loans
|
0.42
|
%
|
|
0.54
|
%
|
|
0.59
|
%
|
|
0.60
|
%
|
|
0.61
|
%
|
|||||
|
Nonaccrual loans/total loans
|
0.28
|
%
|
|
0.30
|
%
|
|
0.16
|
%
|
|
0.21
|
%
|
|
0.36
|
%
|
|||||
|
ALL / nonaccrual loans
|
152.28
|
%
|
|
175.73
|
%
|
|
372.93
|
%
|
|
285.25
|
%
|
|
168.18
|
%
|
|||||
|
NPAs / total outstanding loans
|
0.35
|
%
|
|
0.38
|
%
|
|
0.28
|
%
|
|
0.42
|
%
|
|
0.79
|
%
|
|||||
|
Net charge-offs / total average loans
|
0.12
|
%
|
|
0.15
|
%
|
|
0.09
|
%
|
|
0.14
|
%
|
|
0.11
|
%
|
|||||
|
Provision / total average loans
|
0.15
|
%
|
|
0.17
|
%
|
|
0.15
|
%
|
|
0.17
|
%
|
|
0.15
|
%
|
|||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Earnings per share, basic
|
$
|
2.22
|
|
|
$
|
1.67
|
|
|
$
|
1.77
|
|
|
$
|
1.49
|
|
|
$
|
1.13
|
|
|
Earnings per share, diluted
(2)
|
2.22
|
|
|
1.67
|
|
|
1.77
|
|
|
1.49
|
|
|
1.13
|
|
|||||
|
Cash dividends paid per share
|
0.88
|
|
|
0.81
|
|
|
0.77
|
|
|
0.68
|
|
|
0.58
|
|
|||||
|
Market value per share
|
28.23
|
|
|
36.17
|
|
|
35.74
|
|
|
25.24
|
|
|
24.08
|
|
|||||
|
Book value per share
|
29.34
|
|
|
24.10
|
|
|
23.15
|
|
|
22.38
|
|
|
21.73
|
|
|||||
|
Tangible book value per share
(3)
|
17.51
|
|
|
16.88
|
|
|
15.78
|
|
|
15.25
|
|
|
14.50
|
|
|||||
|
Dividend payout ratio
|
39.64
|
%
|
|
48.50
|
%
|
|
43.50
|
%
|
|
45.64
|
%
|
|
51.33
|
%
|
|||||
|
Weighted average shares outstanding, basic
|
65,859,166
|
|
|
43,698,897
|
|
|
43,784,193
|
|
|
45,054,938
|
|
|
46,036,023
|
|
|||||
|
Weighted average shares outstanding, diluted
|
65,908,573
|
|
|
43,779,744
|
|
|
43,890,271
|
|
|
45,138,891
|
|
|
46,130,895
|
|
|||||
|
QUALITATIVE FACTORS
|
||||
|
Portfolio
|
|
National / International
|
|
Local
|
|
Experience and ability of lending team
|
|
Interest rates
|
|
Gross state product
|
|
Pace of loan growth
|
|
Inflation
|
|
Unemployment rate
|
|
Footprint and expansion
|
|
Unemployment
|
|
Home prices
|
|
Execution of loan risk rating process
|
|
Level of economic activity
|
|
CRE Prices
|
|
Degree of credit oversight
|
|
Political and trade uncertainty
|
|
|
|
Underwriting standards
|
|
Asset prices
|
|
|
|
Delinquency levels in portfolio
|
|
|
|
|
|
Charge-off trends in portfolio
|
|
|
|
|
|
Credit concentrations / nature and volume of the portfolio
|
|
|
|
|
|
•
|
The Company reported net income of
$146.2 million
and earnings per share of
$2.22
for the year ended
December 31, 2018
compared to net income of
$72.9 million
and earnings per share of
$1.67
for the year ended
December 31, 2017
.
|
|
•
|
The Company's net operating earnings
(1)
were $178.3 million and operating earnings per share
(1)
were $2.71 for 2018 compared to net operating earnings
(1)
of $83.6 million and operating earnings per share
(1)
of $1.91 for 2017.
|
|
•
|
ROA was 1.11% for 2018 compared to 0.83% for 2017; operating ROA
(1)
was 1.35% for 2018 compared to 0.95% for 2017.
|
|
•
|
ROE was 7.85% for 2018 compared to 7.07% for 2017; operating ROE
(1)
was 9.57% for 2018 compared to 8.11% for 2017.
|
|
•
|
ROTCE
(1)
was 14.40% for 2018 compared to 10.75% for 2017; operating ROTCE
(1)
was 17.35% for 2018 compared to 12.24% for 2017.
|
|
•
|
Loans held for investment from continuing operations, net of deferred fees and costs, were
$9.7 billion
at
December 31, 2018
, an increase of $2.6 billion from
December 31, 2017
. The increase was primarily a result of the Xenith acquisition.
|
|
•
|
Total deposits from continuing operations at
December 31, 2018
were
$10.0 billion
, an increase of $3.0 billion from
December 31, 2017
. The increase was primarily a result of the Xenith acquisition.
|
|
•
|
Cash dividends per common share increased to $0.88 during 2018 from $0.81 per common share during 2017.
|
|
•
|
The Company acquired Access on February 1, 2019. The 2018 results included herein are prior to the effective date of the Merger.
|
|
|
For the Year Ended
December 31,
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Average interest-earning assets
|
$
|
11,620,893
|
|
|
$
|
8,016,311
|
|
|
$
|
3,604,582
|
|
|
|
|
Interest income
|
$
|
528,788
|
|
|
$
|
329,044
|
|
|
$
|
199,744
|
|
|
|
|
Interest income (FTE)
(1)
|
$
|
536,981
|
|
|
$
|
340,810
|
|
|
$
|
196,171
|
|
|
|
|
Yield on interest-earning assets
|
4.55
|
%
|
|
4.10
|
%
|
|
45
|
|
|
bps
|
|||
|
Yield on interest-earning assets (FTE)
(1)
|
4.62
|
%
|
|
4.25
|
%
|
|
37
|
|
|
bps
|
|||
|
Average interest-bearing liabilities
|
$
|
9,106,716
|
|
|
$
|
6,262,536
|
|
|
$
|
2,844,180
|
|
|
|
|
Interest expense
|
$
|
102,097
|
|
|
$
|
50,037
|
|
|
$
|
52,060
|
|
|
|
|
Cost of interest-bearing liabilities
|
1.12
|
%
|
|
0.80
|
%
|
|
32
|
|
|
bps
|
|||
|
Cost of funds
|
0.88
|
%
|
|
0.62
|
%
|
|
26
|
|
|
bps
|
|||
|
Net interest income
|
$
|
426,691
|
|
|
$
|
279,007
|
|
|
$
|
147,684
|
|
|
|
|
Net interest income (FTE)
(1)
|
$
|
434,884
|
|
|
$
|
290,773
|
|
|
$
|
144,111
|
|
|
|
|
Net interest margin
|
3.67
|
%
|
|
3.48
|
%
|
|
19
|
|
|
bps
|
|||
|
Net interest margin (FTE)
(1)
|
3.74
|
%
|
|
3.63
|
%
|
|
11
|
|
|
bps
|
|||
|
|
For the Year Ended
December 31, |
|
|
||||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Average interest-earning assets
|
$
|
8,016,311
|
|
|
$
|
7,249,090
|
|
|
$
|
767,221
|
|
|
|
|
Interest income
|
$
|
329,044
|
|
|
$
|
293,736
|
|
|
$
|
35,308
|
|
|
|
|
Interest income (FTE)
(1)
|
$
|
340,810
|
|
|
$
|
305,164
|
|
|
$
|
35,646
|
|
|
|
|
Yield on interest-earning assets
|
4.10
|
%
|
|
4.05
|
%
|
|
5
|
|
|
bps
|
|||
|
Yield on interest-earning assets (FTE)
(1)
|
4.25
|
%
|
|
4.21
|
%
|
|
4
|
|
|
bps
|
|||
|
Average interest-bearing liabilities
|
$
|
6,262,536
|
|
|
$
|
5,600,174
|
|
|
$
|
662,362
|
|
|
|
|
Interest expense
|
$
|
50,037
|
|
|
$
|
29,770
|
|
|
$
|
20,267
|
|
|
|
|
Cost of interest-bearing liabilities
|
0.80
|
%
|
|
0.53
|
%
|
|
27
|
|
|
bps
|
|||
|
Cost of funds
|
0.62
|
%
|
|
0.41
|
%
|
|
21
|
|
|
bps
|
|||
|
Net interest income
|
$
|
279,007
|
|
|
$
|
263,966
|
|
|
$
|
15,041
|
|
|
|
|
Net interest income (FTE)
(1)
|
$
|
290,773
|
|
|
$
|
275,394
|
|
|
$
|
15,379
|
|
|
|
|
Net interest margin
|
3.48
|
%
|
|
3.64
|
%
|
|
(16
|
)
|
|
bps
|
|||
|
Net interest margin (FTE)
(1)
|
3.63
|
%
|
|
3.80
|
%
|
|
(17
|
)
|
|
bps
|
|||
|
|
For the Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income /
Expense (1)
|
|
Yield /
Rate (1)(2)
|
|
Average
Balance
|
|
Interest
Income / Expense (1) |
|
Yield /
Rate (1)(2) |
|
Average
Balance
|
|
Interest
Income / Expense (1) |
|
Yield /
Rate (1)(2) |
|||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
$
|
1,229,038
|
|
|
$
|
36,851
|
|
|
3.00
|
%
|
|
$
|
761,994
|
|
|
$
|
20,305
|
|
|
2.66
|
%
|
|
$
|
754,287
|
|
|
$
|
18,319
|
|
|
2.43
|
%
|
|
Tax-exempt
|
647,980
|
|
|
25,262
|
|
|
3.90
|
%
|
|
468,111
|
|
|
21,852
|
|
|
4.67
|
%
|
|
448,405
|
|
|
21,216
|
|
|
4.73
|
%
|
||||||
|
Total securities
|
1,877,018
|
|
|
62,113
|
|
|
3.31
|
%
|
|
1,230,105
|
|
|
42,157
|
|
|
3.43
|
%
|
|
1,202,692
|
|
|
39,535
|
|
|
3.29
|
%
|
||||||
|
Loans, net
(3) (4)
|
9,584,785
|
|
|
471,768
|
|
|
4.92
|
%
|
|
6,701,101
|
|
|
296,958
|
|
|
4.43
|
%
|
|
5,956,125
|
|
|
264,197
|
|
|
4.44
|
%
|
||||||
|
Other earning assets
|
159,090
|
|
|
3,100
|
|
|
1.95
|
%
|
|
85,105
|
|
|
1,695
|
|
|
1.99
|
%
|
|
90,273
|
|
|
1,432
|
|
|
1.59
|
%
|
||||||
|
Total earning assets
|
11,620,893
|
|
|
$
|
536,981
|
|
|
4.62
|
%
|
|
8,016,311
|
|
|
$
|
340,810
|
|
|
4.25
|
%
|
|
7,249,090
|
|
|
$
|
305,164
|
|
|
4.21
|
%
|
|||
|
Allowance for loan losses
|
(41,218
|
)
|
|
|
|
|
|
|
|
(38,014
|
)
|
|
|
|
|
|
|
|
(36,034
|
)
|
|
|
|
|
|
|
||||||
|
Total non-earning assets
|
1,601,934
|
|
|
|
|
|
|
|
|
841,845
|
|
|
|
|
|
|
|
|
833,249
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
13,181,609
|
|
|
|
|
|
|
|
|
$
|
8,820,142
|
|
|
|
|
|
|
|
|
$
|
8,046,305
|
|
|
|
|
|
|
|
|||
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Transaction and money market accounts
|
$
|
4,898,764
|
|
|
$
|
32,222
|
|
|
0.66
|
%
|
|
$
|
3,396,552
|
|
|
$
|
11,892
|
|
|
0.35
|
%
|
|
$
|
2,952,625
|
|
|
$
|
6,327
|
|
|
0.21
|
%
|
|
Regular savings
|
640,337
|
|
|
847
|
|
|
0.13
|
%
|
|
565,901
|
|
|
643
|
|
|
0.11
|
%
|
|
592,215
|
|
|
850
|
|
|
0.14
|
%
|
||||||
|
Time deposits
(5)
|
2,078,073
|
|
|
26,267
|
|
|
1.26
|
%
|
|
1,271,649
|
|
|
13,571
|
|
|
1.07
|
%
|
|
1,177,732
|
|
|
10,554
|
|
|
0.90
|
%
|
||||||
|
Total interest-bearing deposits
|
7,617,174
|
|
|
59,336
|
|
|
0.78
|
%
|
|
5,234,102
|
|
|
26,106
|
|
|
0.50
|
%
|
|
4,722,572
|
|
|
17,731
|
|
|
0.38
|
%
|
||||||
|
Other borrowings
(6)
|
1,489,542
|
|
|
42,761
|
|
|
2.87
|
%
|
|
1,028,434
|
|
|
23,931
|
|
|
2.33
|
%
|
|
877,602
|
|
|
12,039
|
|
|
1.37
|
%
|
||||||
|
Total interest-bearing liabilities
|
9,106,716
|
|
|
$
|
102,097
|
|
|
1.12
|
%
|
|
6,262,536
|
|
|
$
|
50,037
|
|
|
0.80
|
%
|
|
5,600,174
|
|
|
$
|
29,770
|
|
|
0.53
|
%
|
|||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Demand deposits
|
2,100,489
|
|
|
|
|
|
|
|
|
1,467,373
|
|
|
|
|
|
|
|
|
1,388,216
|
|
|
|
|
|
|
|
||||||
|
Other liabilities
|
111,189
|
|
|
|
|
|
|
|
|
59,386
|
|
|
|
|
|
|
|
|
63,130
|
|
|
|
|
|
|
|
||||||
|
Total liabilities
|
11,318,394
|
|
|
|
|
|
|
|
|
7,789,295
|
|
|
|
|
|
|
|
|
7,051,520
|
|
|
|
|
|
|
|
||||||
|
Stockholders' equity
|
1,863,215
|
|
|
|
|
|
|
|
|
1,030,847
|
|
|
|
|
|
|
|
|
994,785
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
13,181,609
|
|
|
|
|
|
|
|
|
$
|
8,820,142
|
|
|
|
|
|
|
|
|
$
|
8,046,305
|
|
|
|
|
|
|
|
|||
|
Net interest income
|
|
|
|
$434,884
|
|
|
|
|
|
|
|
$290,773
|
|
|
|
|
|
|
|
$275,394
|
|
|
|
|||||||||
|
Interest rate spread
|
|
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
|
|
3.45
|
%
|
|
|
|
|
|
|
|
3.68
|
%
|
||||||
|
Cost of funds
|
|
|
|
|
|
|
0.88
|
%
|
|
|
|
|
|
|
|
0.62
|
%
|
|
|
|
|
|
|
|
0.41
|
%
|
||||||
|
Net interest margin
|
|
|
|
|
|
|
3.74
|
%
|
|
|
|
|
|
|
|
3.63
|
%
|
|
|
|
|
|
|
|
3.80
|
%
|
||||||
|
|
2018 vs. 2017
Increase (Decrease) Due to Change in:
|
|
2017 vs. 2016
Increase (Decrease) Due to Change in:
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
$
|
13,740
|
|
|
$
|
2,806
|
|
|
$
|
16,546
|
|
|
$
|
189
|
|
|
$
|
1,797
|
|
|
$
|
1,986
|
|
|
Tax-exempt
|
7,428
|
|
|
(4,018
|
)
|
|
3,410
|
|
|
923
|
|
|
(287
|
)
|
|
636
|
|
||||||
|
Total securities
|
21,168
|
|
|
(1,212
|
)
|
|
19,956
|
|
|
1,112
|
|
|
1,510
|
|
|
2,622
|
|
||||||
|
Loans, net
(1)
|
139,042
|
|
|
35,768
|
|
|
174,810
|
|
|
33,014
|
|
|
(253
|
)
|
|
32,761
|
|
||||||
|
Other earning assets
|
1,443
|
|
|
(38
|
)
|
|
1,405
|
|
|
(86
|
)
|
|
349
|
|
|
263
|
|
||||||
|
Total earning assets
|
$
|
161,653
|
|
|
$
|
34,518
|
|
|
$
|
196,171
|
|
|
$
|
34,040
|
|
|
$
|
1,606
|
|
|
$
|
35,646
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-Bearing Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Transaction and money market accounts
|
$
|
6,808
|
|
|
$
|
13,522
|
|
|
$
|
20,330
|
|
|
$
|
1,067
|
|
|
$
|
4,498
|
|
|
$
|
5,565
|
|
|
Regular savings
|
90
|
|
|
114
|
|
|
204
|
|
|
(36
|
)
|
|
(171
|
)
|
|
(207
|
)
|
||||||
|
Time deposits
(2)
|
9,835
|
|
|
2,861
|
|
|
12,696
|
|
|
889
|
|
|
2,128
|
|
|
3,017
|
|
||||||
|
Total interest-bearing deposits
|
16,733
|
|
|
16,497
|
|
|
33,230
|
|
|
1,920
|
|
|
6,455
|
|
|
8,375
|
|
||||||
|
Other borrowings
(3)
|
12,378
|
|
|
6,452
|
|
|
18,830
|
|
|
2,354
|
|
|
9,538
|
|
|
11,892
|
|
||||||
|
Total interest-bearing liabilities
|
29,111
|
|
|
22,949
|
|
|
52,060
|
|
|
4,274
|
|
|
15,993
|
|
|
20,267
|
|
||||||
|
Change in net interest income
|
$
|
132,542
|
|
|
$
|
11,569
|
|
|
$
|
144,111
|
|
|
$
|
29,766
|
|
|
$
|
(14,387
|
)
|
|
$
|
15,379
|
|
|
|
Loans Accretion
|
|
Deposit Accretion
|
|
Borrowings Accretion (Amortization)
|
|
Total
|
||||||||
|
For the year ended December 31, 2016
|
$
|
5,218
|
|
|
$
|
—
|
|
|
$
|
458
|
|
|
$
|
5,676
|
|
|
For the year ended December 31, 2017
|
6,784
|
|
|
—
|
|
|
170
|
|
|
6,954
|
|
||||
|
For the year ended December 31, 2018
|
17,145
|
|
|
2,553
|
|
|
(506
|
)
|
|
19,192
|
|
||||
|
For the years ending (estimated)
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2019
|
10,538
|
|
|
1,170
|
|
|
(660
|
)
|
|
11,048
|
|
||||
|
2020
|
8,130
|
|
|
284
|
|
|
(734
|
)
|
|
7,680
|
|
||||
|
2021
|
6,614
|
|
|
108
|
|
|
(805
|
)
|
|
5,917
|
|
||||
|
2022
|
4,984
|
|
|
21
|
|
|
(827
|
)
|
|
4,178
|
|
||||
|
2023
|
2,996
|
|
|
—
|
|
|
(850
|
)
|
|
2,146
|
|
||||
|
Thereafter
|
10,550
|
|
|
—
|
|
|
(11,633
|
)
|
|
(1,083
|
)
|
||||
|
|
For the Year Ended
December 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Service charges on deposit accounts
|
$
|
25,439
|
|
|
$
|
18,850
|
|
|
$
|
6,589
|
|
|
35.0
|
%
|
|
Other service charges, commissions and fees
|
5,603
|
|
|
4,593
|
|
|
1,010
|
|
|
22.0
|
%
|
|||
|
Interchange fees, net
|
18,803
|
|
|
14,974
|
|
|
3,829
|
|
|
25.6
|
%
|
|||
|
Fiduciary and asset management fees
|
16,150
|
|
|
11,245
|
|
|
4,905
|
|
|
43.6
|
%
|
|||
|
Gains (losses) on securities transactions, net
|
383
|
|
|
800
|
|
|
(417
|
)
|
|
(52.1
|
)%
|
|||
|
Bank owned life insurance income
|
7,198
|
|
|
6,144
|
|
|
1,054
|
|
|
17.2
|
%
|
|||
|
Loan-related interest rate swap fees
|
3,554
|
|
|
3,051
|
|
|
503
|
|
|
16.5
|
%
|
|||
|
Gain on Shore Premier sale
|
19,966
|
|
|
—
|
|
|
19,966
|
|
|
—
|
%
|
|||
|
Other operating income
|
7,145
|
|
|
2,772
|
|
|
4,373
|
|
|
157.8
|
%
|
|||
|
Total noninterest income
|
$
|
104,241
|
|
|
$
|
62,429
|
|
|
$
|
41,812
|
|
|
67.0
|
%
|
|
|
For the Year Ended
December 31,
|
|
Change
|
|||||||||||
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Service charges on deposit accounts
|
$
|
18,850
|
|
|
$
|
18,168
|
|
|
$
|
682
|
|
|
3.8
|
%
|
|
Other service charges, commissions and fees
|
4,593
|
|
|
4,445
|
|
|
148
|
|
|
3.3
|
%
|
|||
|
Interchange fees, net
|
14,974
|
|
|
14,058
|
|
|
916
|
|
|
6.5
|
%
|
|||
|
Fiduciary and asset management fees
|
11,245
|
|
|
10,199
|
|
|
1,046
|
|
|
10.3
|
%
|
|||
|
Gains (losses) on securities transactions, net
|
800
|
|
|
205
|
|
|
595
|
|
|
290.2
|
%
|
|||
|
Bank owned life insurance income
|
6,144
|
|
|
5,513
|
|
|
631
|
|
|
11.4
|
%
|
|||
|
Loan-related interest rate swap fees
|
3,051
|
|
|
4,254
|
|
|
(1,203
|
)
|
|
(28.3
|
)%
|
|||
|
Other operating income
|
2,772
|
|
|
3,007
|
|
|
(235
|
)
|
|
(7.8
|
)%
|
|||
|
Total noninterest income
|
$
|
62,429
|
|
|
$
|
59,849
|
|
|
$
|
2,580
|
|
|
4.3
|
%
|
|
|
For the Year Ended
December 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and benefits
|
$
|
159,378
|
|
|
$
|
115,968
|
|
|
$
|
43,410
|
|
|
37.4
|
%
|
|
Occupancy expenses
|
25,368
|
|
|
18,558
|
|
|
6,810
|
|
|
36.7
|
%
|
|||
|
Furniture and equipment expenses
|
11,991
|
|
|
10,047
|
|
|
1,944
|
|
|
19.3
|
%
|
|||
|
Printing, postage, and supplies
|
4,650
|
|
|
4,901
|
|
|
(251
|
)
|
|
(5.1
|
)%
|
|||
|
Communications expense
|
3,898
|
|
|
3,304
|
|
|
594
|
|
|
18.0
|
%
|
|||
|
Technology and data processing
|
18,397
|
|
|
16,132
|
|
|
2,265
|
|
|
14.0
|
%
|
|||
|
Professional services
|
10,283
|
|
|
7,767
|
|
|
2,516
|
|
|
32.4
|
%
|
|||
|
Marketing and advertising expense
|
10,043
|
|
|
7,795
|
|
|
2,248
|
|
|
28.8
|
%
|
|||
|
FDIC assessment premiums and other insurance
|
6,644
|
|
|
4,048
|
|
|
2,596
|
|
|
64.1
|
%
|
|||
|
Other taxes
|
11,542
|
|
|
8,087
|
|
|
3,455
|
|
|
42.7
|
%
|
|||
|
Loan-related expenses
|
7,206
|
|
|
4,733
|
|
|
2,473
|
|
|
52.3
|
%
|
|||
|
OREO and credit-related expenses
|
4,131
|
|
|
3,764
|
|
|
367
|
|
|
9.8
|
%
|
|||
|
Amortization of intangible assets
|
12,839
|
|
|
6,088
|
|
|
6,751
|
|
|
110.9
|
%
|
|||
|
Training and other personnel costs
|
4,259
|
|
|
3,843
|
|
|
416
|
|
|
10.8
|
%
|
|||
|
Merger-related costs
|
39,728
|
|
|
5,393
|
|
|
34,335
|
|
|
NM
|
|
|||
|
Other expenses
|
7,410
|
|
|
5,240
|
|
|
2,170
|
|
|
41.4
|
%
|
|||
|
Total noninterest expense
|
$
|
337,767
|
|
|
$
|
225,668
|
|
|
$
|
112,099
|
|
|
49.7
|
%
|
|
|
For the Year Ended
December 31,
|
|
Change
|
|||||||||||
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and benefits
|
$
|
115,968
|
|
|
$
|
110,521
|
|
|
$
|
5,447
|
|
|
4.9
|
%
|
|
Occupancy expenses
|
18,558
|
|
|
18,502
|
|
|
56
|
|
|
0.3
|
%
|
|||
|
Furniture and equipment expenses
|
10,047
|
|
|
9,814
|
|
|
233
|
|
|
2.4
|
%
|
|||
|
Printing, postage, and supplies
|
4,901
|
|
|
4,610
|
|
|
291
|
|
|
6.3
|
%
|
|||
|
Communications expense
|
3,304
|
|
|
3,744
|
|
|
(440
|
)
|
|
(11.8
|
)%
|
|||
|
Technology and data processing
|
16,132
|
|
|
15,032
|
|
|
1,100
|
|
|
7.3
|
%
|
|||
|
Professional services
|
7,767
|
|
|
8,051
|
|
|
(284
|
)
|
|
(3.5
|
)%
|
|||
|
Marketing and advertising expense
|
7,795
|
|
|
7,756
|
|
|
39
|
|
|
0.5
|
%
|
|||
|
FDIC assessment premiums and other insurance
|
4,048
|
|
|
5,406
|
|
|
(1,358
|
)
|
|
(25.1
|
)%
|
|||
|
Other taxes
|
8,087
|
|
|
5,448
|
|
|
2,639
|
|
|
48.4
|
%
|
|||
|
Loan-related expenses
|
4,733
|
|
|
4,168
|
|
|
565
|
|
|
13.6
|
%
|
|||
|
OREO and credit-related expenses
|
3,764
|
|
|
2,600
|
|
|
1,164
|
|
|
44.8
|
%
|
|||
|
Amortization of intangible assets
|
6,088
|
|
|
7,210
|
|
|
(1,122
|
)
|
|
(15.6
|
)%
|
|||
|
Training and other personnel costs
|
3,843
|
|
|
3,359
|
|
|
484
|
|
|
14.4
|
%
|
|||
|
Merger-related expenses
|
5,393
|
|
|
—
|
|
|
5,393
|
|
|
—
|
%
|
|||
|
Other expenses
|
5,240
|
|
|
6,869
|
|
|
(1,629
|
)
|
|
(23.7
|
)%
|
|||
|
Total noninterest expense
|
$
|
225,668
|
|
|
$
|
213,090
|
|
|
$
|
12,578
|
|
|
5.9
|
%
|
|
|
2018
|
|
2017
|
||
|
Common equity Tier 1 capital ratio
|
9.93
|
%
|
|
9.04
|
%
|
|
Tier 1 capital ratio
|
11.09
|
%
|
|
10.14
|
%
|
|
Total capital ratio
|
12.88
|
%
|
|
12.43
|
%
|
|
Common equity to total assets
|
13.98
|
%
|
|
11.23
|
%
|
|
Tangible common equity to tangible assets
(1)
|
8.84
|
%
|
|
8.14
|
%
|
|
(1)
Refer to Item 7 section "Non-GAAP Measures" included within this item 7
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Available for Sale:
|
|
|
|
|
|
||
|
Obligations of states and political subdivisions
|
$
|
468,491
|
|
|
$
|
301,824
|
|
|
Corporate bonds
|
167,696
|
|
|
113,880
|
|
||
|
Mortgage-backed securities
|
1,129,865
|
|
|
548,858
|
|
||
|
Other securities
|
8,769
|
|
|
9,660
|
|
||
|
Total securities available for sale, at fair value
|
1,774,821
|
|
|
974,222
|
|
||
|
Held to Maturity:
|
|
|
|
|
|
||
|
Obligations of states and political subdivisions, at carrying value
|
492,272
|
|
|
199,639
|
|
||
|
Restricted Stock:
|
|
|
|
||||
|
Federal Reserve Bank stock
|
52,576
|
|
|
27,558
|
|
||
|
FHLB stock
|
72,026
|
|
|
47,725
|
|
||
|
Total restricted stock, at cost
|
124,602
|
|
|
75,283
|
|
||
|
Total investments
|
$
|
2,391,695
|
|
|
$
|
1,249,144
|
|
|
|
1 Year or Less
|
|
1 - 5 Years
|
|
5 - 10 Years
|
|
Over 10 Years
|
|
Total
|
||||||||||
|
Mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
$
|
29
|
|
|
$
|
156,830
|
|
|
$
|
91,347
|
|
|
$
|
889,828
|
|
|
$
|
1,138,034
|
|
|
Fair value
|
$
|
29
|
|
|
$
|
154,387
|
|
|
$
|
89,433
|
|
|
$
|
886,016
|
|
|
$
|
1,129,865
|
|
|
Weighted average yield
(1)
|
3.73
|
|
|
2.30
|
|
|
2.40
|
|
|
3.12
|
|
|
2.95
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
$
|
16,355
|
|
|
$
|
29,194
|
|
|
$
|
42,994
|
|
|
$
|
378,045
|
|
|
$
|
466,588
|
|
|
Fair value
|
$
|
16,491
|
|
|
$
|
29,667
|
|
|
$
|
43,527
|
|
|
$
|
378,806
|
|
|
$
|
468,491
|
|
|
Weighted average yield
(1)
|
5.10
|
|
|
4.15
|
|
|
4.05
|
|
|
3.64
|
|
|
3.76
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate bonds and other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
$
|
6,269
|
|
|
$
|
4,979
|
|
|
$
|
83,870
|
|
|
$
|
81,212
|
|
|
$
|
176,330
|
|
|
Fair value
|
$
|
6,269
|
|
|
$
|
4,945
|
|
|
$
|
84,344
|
|
|
$
|
80,907
|
|
|
$
|
176,465
|
|
|
Weighted average yield
(1)
|
2.11
|
|
|
3.65
|
|
|
4.54
|
|
|
3.40
|
|
|
3.90
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
$
|
22,653
|
|
|
$
|
191,003
|
|
|
$
|
218,211
|
|
|
$
|
1,349,085
|
|
|
$
|
1,780,952
|
|
|
Fair value
|
$
|
22,789
|
|
|
$
|
188,999
|
|
|
$
|
217,304
|
|
|
$
|
1,345,729
|
|
|
$
|
1,774,821
|
|
|
Weighted average yield
(1)
|
4.27
|
|
|
2.62
|
|
|
3.55
|
|
|
3.28
|
|
|
3.26
|
|
|||||
|
|
1 Year or Less
|
|
1 - 5 Years
|
|
5 - 10 Years
|
|
Over 10 Years
|
|
Total
|
||||||||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying Value
|
$
|
—
|
|
|
$
|
3,893
|
|
|
$
|
3,480
|
|
|
$
|
484,899
|
|
|
$
|
492,272
|
|
|
Fair value
|
$
|
—
|
|
|
$
|
3,900
|
|
|
$
|
3,507
|
|
|
$
|
492,094
|
|
|
$
|
499,501
|
|
|
Weighted average yield
(1)
|
—
|
|
|
2.31
|
|
|
2.64
|
|
|
4.12
|
|
|
4.09
|
|
|||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
Construction and Land Development
|
$
|
1,194,821
|
|
|
12.3
|
%
|
|
$
|
948,791
|
|
|
13.3
|
%
|
|
$
|
751,131
|
|
|
11.9
|
%
|
|
$
|
749,720
|
|
|
13.2
|
%
|
|
$
|
656,380
|
|
|
12.3
|
%
|
|
Commercial Real Estate - Owner Occupied
|
1,337,345
|
|
|
13.8
|
%
|
|
943,933
|
|
|
13.2
|
%
|
|
857,805
|
|
|
13.6
|
%
|
|
860,086
|
|
|
15.2
|
%
|
|
869,200
|
|
|
16.3
|
%
|
|||||
|
Commercial Real Estate - Non-Owner Occupied
|
2,467,410
|
|
|
25.4
|
%
|
|
1,713,659
|
|
|
24.0
|
%
|
|
1,564,295
|
|
|
24.8
|
%
|
|
1,270,480
|
|
|
22.3
|
%
|
|
1,183,514
|
|
|
22.0
|
%
|
|||||
|
Multifamily Real Estate
|
548,231
|
|
|
5.6
|
%
|
|
357,079
|
|
|
5.0
|
%
|
|
334,276
|
|
|
5.3
|
%
|
|
322,528
|
|
|
5.7
|
%
|
|
297,366
|
|
|
5.6
|
%
|
|||||
|
Commercial & Industrial
|
1,317,135
|
|
|
13.6
|
%
|
|
612,023
|
|
|
8.6
|
%
|
|
551,526
|
|
|
8.7
|
%
|
|
435,365
|
|
|
7.7
|
%
|
|
374,096
|
|
|
7.0
|
%
|
|||||
|
Residential 1-4 Family - Commercial
|
713,750
|
|
|
7.3
|
%
|
|
612,395
|
|
|
8.6
|
%
|
|
551,636
|
|
|
8.7
|
%
|
|
517,063
|
|
|
9.2
|
%
|
|
508,503
|
|
|
9.5
|
%
|
|||||
|
Residential 1-4 Family - Mortgage
|
600,578
|
|
|
6.2
|
%
|
|
485,690
|
|
|
6.8
|
%
|
|
477,911
|
|
|
7.6
|
%
|
|
461,406
|
|
|
8.1
|
%
|
|
474,571
|
|
|
8.9
|
%
|
|||||
|
Auto
|
301,943
|
|
|
3.1
|
%
|
|
282,474
|
|
|
4.0
|
%
|
|
262,071
|
|
|
4.2
|
%
|
|
234,061
|
|
|
4.1
|
%
|
|
207,813
|
|
|
3.9
|
%
|
|||||
|
HELOC
|
613,383
|
|
|
6.3
|
%
|
|
537,521
|
|
|
7.5
|
%
|
|
526,884
|
|
|
8.4
|
%
|
|
516,726
|
|
|
9.1
|
%
|
|
523,341
|
|
|
9.8
|
%
|
|||||
|
Consumer
|
379,694
|
|
|
3.9
|
%
|
|
408,667
|
|
|
5.7
|
%
|
|
278,549
|
|
|
4.4
|
%
|
|
169,903
|
|
|
3.0
|
%
|
|
125,313
|
|
|
2.3
|
%
|
|||||
|
Other Commercial
|
241,917
|
|
|
2.5
|
%
|
|
239,320
|
|
|
3.3
|
%
|
|
150,976
|
|
|
2.4
|
%
|
|
134,124
|
|
|
2.4
|
%
|
|
125,899
|
|
|
2.4
|
%
|
|||||
|
Total loans held for investment
|
$
|
9,716,207
|
|
|
100.0
|
%
|
|
$
|
7,141,552
|
|
|
100.0
|
%
|
|
$
|
6,307,060
|
|
|
100.0
|
%
|
|
$
|
5,671,462
|
|
|
100.0
|
%
|
|
$
|
5,345,996
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Variable Rate
|
|
Fixed Rate
|
||||||||||||||||||||||||
|
|
Total
Maturities
|
|
Less than 1
year
|
|
Total
|
|
1-5 years
|
|
More than 5
years
|
|
Total
|
|
1-5 years
|
|
More than 5
years
|
||||||||||||||||
|
Construction and Land Development
|
$
|
1,194,821
|
|
|
$
|
567,346
|
|
|
$
|
356,970
|
|
|
$
|
289,810
|
|
|
$
|
67,160
|
|
|
$
|
270,505
|
|
|
$
|
211,573
|
|
|
$
|
58,932
|
|
|
Commercial Real Estate - Owner Occupied
|
1,337,345
|
|
|
160,235
|
|
|
298,962
|
|
|
59,819
|
|
|
239,143
|
|
|
878,148
|
|
|
600,108
|
|
|
278,040
|
|
||||||||
|
Commercial Real Estate - Non-Owner Occupied
|
2,467,410
|
|
|
252,925
|
|
|
882,486
|
|
|
390,913
|
|
|
491,573
|
|
|
1,331,999
|
|
|
996,827
|
|
|
335,172
|
|
||||||||
|
Multifamily Real Estate
|
548,231
|
|
|
39,765
|
|
|
224,044
|
|
|
110,156
|
|
|
113,888
|
|
|
284,422
|
|
|
258,886
|
|
|
25,536
|
|
||||||||
|
Commercial & Industrial
|
1,317,135
|
|
|
426,303
|
|
|
527,440
|
|
|
437,448
|
|
|
89,992
|
|
|
363,392
|
|
|
261,907
|
|
|
101,485
|
|
||||||||
|
Residential 1-4 Family - Commercial
|
713,750
|
|
|
102,873
|
|
|
96,286
|
|
|
12,815
|
|
|
83,471
|
|
|
514,591
|
|
|
407,804
|
|
|
106,787
|
|
||||||||
|
Residential 1-4 Family - Mortgage
|
600,578
|
|
|
11,197
|
|
|
300,784
|
|
|
6,203
|
|
|
294,581
|
|
|
288,597
|
|
|
21,895
|
|
|
266,702
|
|
||||||||
|
Auto
|
301,943
|
|
|
2,663
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
299,276
|
|
|
154,437
|
|
|
144,839
|
|
||||||||
|
HELOC
|
613,383
|
|
|
51,678
|
|
|
555,051
|
|
|
96,695
|
|
|
458,356
|
|
|
6,654
|
|
|
1,207
|
|
|
5,447
|
|
||||||||
|
Consumer
|
379,694
|
|
|
5,226
|
|
|
14,883
|
|
|
13,005
|
|
|
1,878
|
|
|
359,585
|
|
|
247,414
|
|
|
112,171
|
|
||||||||
|
Other Commercial
|
241,917
|
|
|
48,965
|
|
|
84,322
|
|
|
7,701
|
|
|
76,621
|
|
|
108,630
|
|
|
46,440
|
|
|
62,190
|
|
||||||||
|
Total loans held for investment
|
$
|
9,716,207
|
|
|
$
|
1,669,176
|
|
|
$
|
3,341,232
|
|
|
$
|
1,424,569
|
|
|
$
|
1,916,663
|
|
|
$
|
4,705,799
|
|
|
$
|
3,208,498
|
|
|
$
|
1,497,301
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Nonaccrual loans, excluding PCI loans
|
$
|
26,953
|
|
|
$
|
21,743
|
|
|
$
|
9,973
|
|
|
$
|
11,936
|
|
|
$
|
19,255
|
|
|
Foreclosed properties
|
6,722
|
|
|
5,253
|
|
|
7,430
|
|
|
11,994
|
|
|
23,058
|
|
|||||
|
Total NPAs
|
33,675
|
|
|
26,996
|
|
|
17,403
|
|
|
23,930
|
|
|
42,313
|
|
|||||
|
Loans past due 90 days and accruing interest
|
8,856
|
|
|
3,532
|
|
|
3,005
|
|
|
5,829
|
|
|
10,047
|
|
|||||
|
Total NPAs and loans past due 90 days and accruing interest
|
$
|
42,531
|
|
|
$
|
30,528
|
|
|
$
|
20,408
|
|
|
$
|
29,759
|
|
|
$
|
52,360
|
|
|
Performing TDRs
|
$
|
19,201
|
|
|
$
|
14,553
|
|
|
$
|
13,967
|
|
|
$
|
10,780
|
|
|
$
|
22,829
|
|
|
PCI loans
|
90,221
|
|
|
39,021
|
|
|
59,292
|
|
|
73,737
|
|
|
105,788
|
|
|||||
|
Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
$
|
41,045
|
|
|
$
|
38,208
|
|
|
$
|
37,192
|
|
|
$
|
34,047
|
|
|
$
|
32,384
|
|
|
Average loans, net of deferred fees and costs
|
9,584,785
|
|
|
6,701,101
|
|
|
5,956,125
|
|
|
5,487,367
|
|
|
5,235,471
|
|
|||||
|
Loans, net of deferred fees and costs
|
9,716,207
|
|
|
7,141,552
|
|
|
6,307,060
|
|
|
5,671,462
|
|
|
5,345,996
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
NPAs to total loans
|
0.35
|
%
|
|
0.38
|
%
|
|
0.28
|
%
|
|
0.42
|
%
|
|
0.79
|
%
|
|||||
|
NPAs & loans 90 days past due to total loans
|
0.44
|
%
|
|
0.43
|
%
|
|
0.32
|
%
|
|
0.52
|
%
|
|
0.98
|
%
|
|||||
|
NPAs to total loans & foreclosed property
|
0.35
|
%
|
|
0.38
|
%
|
|
0.28
|
%
|
|
0.42
|
%
|
|
0.79
|
%
|
|||||
|
NPAs & loans 90 days past due to total loans & foreclosed property
|
0.44
|
%
|
|
0.43
|
%
|
|
0.32
|
%
|
|
0.52
|
%
|
|
0.98
|
%
|
|||||
|
ALL to nonaccrual loans
|
152.28
|
%
|
|
175.73
|
%
|
|
372.93
|
%
|
|
285.25
|
%
|
|
168.18
|
%
|
|||||
|
ALL to nonaccrual loans & loans 90 days past due
|
114.62
|
%
|
|
151.17
|
%
|
|
286.58
|
%
|
|
191.65
|
%
|
|
110.52
|
%
|
|||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Beginning Balance
|
$
|
21,743
|
|
|
$
|
9,973
|
|
|
$
|
11,936
|
|
|
$
|
19,255
|
|
|
$
|
15,035
|
|
|
Net customer payments
|
(9,642
|
)
|
|
(7,976
|
)
|
|
(7,159
|
)
|
|
(10,240
|
)
|
|
(8,053
|
)
|
|||||
|
Additions
|
21,441
|
|
|
27,985
|
|
|
13,171
|
|
|
12,517
|
|
|
20,961
|
|
|||||
|
Charge-offs
|
(4,148
|
)
|
|
(6,782
|
)
|
|
(4,418
|
)
|
|
(7,064
|
)
|
|
(2,732
|
)
|
|||||
|
Loans returning to accruing status
|
(2,021
|
)
|
|
(609
|
)
|
|
(2,390
|
)
|
|
(1,497
|
)
|
|
(3,492
|
)
|
|||||
|
Transfers to foreclosed property
|
(420
|
)
|
|
(848
|
)
|
|
(1,167
|
)
|
|
(1,035
|
)
|
|
(2,464
|
)
|
|||||
|
Ending Balance
|
$
|
26,953
|
|
|
$
|
21,743
|
|
|
$
|
9,973
|
|
|
$
|
11,936
|
|
|
$
|
19,255
|
|
|
Nonaccrual loans to total loans
|
0.28
|
%
|
|
0.30
|
%
|
|
0.16
|
%
|
|
0.21
|
%
|
|
0.36
|
%
|
|||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Construction and Land Development
|
$
|
8,018
|
|
|
$
|
5,610
|
|
|
$
|
2,037
|
|
|
$
|
2,113
|
|
|
$
|
3,419
|
|
|
Commercial Real Estate - Owner Occupied
|
3,636
|
|
|
2,708
|
|
|
794
|
|
|
3,904
|
|
|
1,060
|
|
|||||
|
Commercial Real Estate - Non-owner Occupied
|
1,789
|
|
|
2,992
|
|
|
—
|
|
|
100
|
|
|
5,903
|
|
|||||
|
Commercial & Industrial
|
1,524
|
|
|
316
|
|
|
124
|
|
|
429
|
|
|
2,754
|
|
|||||
|
Residential 1-4 Family - Commercial
|
2,481
|
|
|
1,085
|
|
|
1,071
|
|
|
1,566
|
|
|
2,660
|
|
|||||
|
Residential 1-4 Family - Mortgage
|
7,276
|
|
|
6,269
|
|
|
4,208
|
|
|
1,997
|
|
|
2,484
|
|
|||||
|
Auto
|
576
|
|
|
413
|
|
|
169
|
|
|
192
|
|
|
—
|
|
|||||
|
HELOC
|
1,518
|
|
|
2,075
|
|
|
1,279
|
|
|
1,348
|
|
|
604
|
|
|||||
|
Consumer and all other
|
135
|
|
|
275
|
|
|
291
|
|
|
287
|
|
|
371
|
|
|||||
|
Total
|
$
|
26,953
|
|
|
$
|
21,743
|
|
|
$
|
9,973
|
|
|
$
|
11,936
|
|
|
$
|
19,255
|
|
|
Coverage Ratio
|
152.28
|
%
|
|
175.73
|
%
|
|
372.93
|
%
|
|
285.25
|
%
|
|
168.18
|
%
|
|||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Beginning Balance
|
$
|
5,253
|
|
|
$
|
7,430
|
|
|
$
|
11,994
|
|
|
$
|
23,058
|
|
|
$
|
34,116
|
|
|
Additions of foreclosed property
|
924
|
|
|
1,078
|
|
|
2,062
|
|
|
2,378
|
|
|
5,991
|
|
|||||
|
Acquisitions of foreclosed property
(1)
|
4,042
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,319
|
|
|||||
|
Capitalized Improvements
|
—
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
686
|
|
|||||
|
Valuation Adjustments
|
(1,324
|
)
|
|
(1,552
|
)
|
|
(1,017
|
)
|
|
(6,002
|
)
|
|
(7,646
|
)
|
|||||
|
Proceeds from sales
|
(2,439
|
)
|
|
(1,676
|
)
|
|
(5,707
|
)
|
|
(7,929
|
)
|
|
(13,639
|
)
|
|||||
|
Gains (losses) from sales
|
266
|
|
|
(27
|
)
|
|
98
|
|
|
181
|
|
|
(769
|
)
|
|||||
|
Ending Balance
|
$
|
6,722
|
|
|
$
|
5,253
|
|
|
$
|
7,430
|
|
|
$
|
11,994
|
|
|
$
|
23,058
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Land
|
$
|
2,306
|
|
|
$
|
2,755
|
|
|
$
|
3,328
|
|
|
$
|
5,731
|
|
|
$
|
8,726
|
|
|
Land Development
|
2,809
|
|
|
1,045
|
|
|
2,379
|
|
|
2,918
|
|
|
7,162
|
|
|||||
|
Residential Real Estate
|
1,204
|
|
|
1,314
|
|
|
1,549
|
|
|
2,601
|
|
|
5,736
|
|
|||||
|
Commercial Real Estate
|
403
|
|
|
139
|
|
|
174
|
|
|
744
|
|
|
1,434
|
|
|||||
|
Total
|
$
|
6,722
|
|
|
$
|
5,253
|
|
|
$
|
7,430
|
|
|
$
|
11,994
|
|
|
$
|
23,058
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Balance, beginning of year
|
$
|
38,208
|
|
|
$
|
37,192
|
|
|
$
|
34,047
|
|
|
$
|
32,384
|
|
|
$
|
30,135
|
|
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
833
|
|
|
2,277
|
|
|
1,920
|
|
|
2,361
|
|
|
1,557
|
|
|||||
|
Real estate
|
5,042
|
|
|
5,486
|
|
|
4,125
|
|
|
7,158
|
|
|
5,855
|
|
|||||
|
Consumer
|
10,355
|
|
|
5,547
|
|
|
2,510
|
|
|
2,016
|
|
|
1,608
|
|
|||||
|
Total loans charged-off
|
16,230
|
|
|
13,310
|
|
|
8,555
|
|
|
11,535
|
|
|
9,020
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
534
|
|
|
483
|
|
|
483
|
|
|
958
|
|
|
316
|
|
|||||
|
Real estate
|
2,461
|
|
|
1,130
|
|
|
1,781
|
|
|
2,154
|
|
|
2,314
|
|
|||||
|
Consumer
|
2,173
|
|
|
1,642
|
|
|
761
|
|
|
815
|
|
|
839
|
|
|||||
|
Total recoveries
|
5,168
|
|
|
3,255
|
|
|
3,025
|
|
|
3,927
|
|
|
3,469
|
|
|||||
|
Net charge-offs
|
11,062
|
|
|
10,055
|
|
|
5,530
|
|
|
7,608
|
|
|
5,551
|
|
|||||
|
Provision for loan losses - continuing operations
|
14,084
|
|
|
11,117
|
|
|
8,458
|
|
|
9,150
|
|
|
7,800
|
|
|||||
|
Provision for loan losses - discontinued operations
|
(185
|
)
|
|
(46
|
)
|
|
217
|
|
|
121
|
|
|
—
|
|
|||||
|
Balance, end of year
|
$
|
41,045
|
|
|
$
|
38,208
|
|
|
$
|
37,192
|
|
|
$
|
34,047
|
|
|
$
|
32,384
|
|
|
ALL to loans
|
0.42
|
%
|
|
0.54
|
%
|
|
0.59
|
%
|
|
0.60
|
%
|
|
0.61
|
%
|
|||||
|
Net charge-offs to average loans
|
0.12
|
%
|
|
0.15
|
%
|
|
0.09
|
%
|
|
0.14
|
%
|
|
0.11
|
%
|
|||||
|
Provision to average loans
|
0.15
|
%
|
|
0.17
|
%
|
|
0.15
|
%
|
|
0.17
|
%
|
|
0.15
|
%
|
|||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|
$
|
|
%
(1)
|
|||||||||||||||
|
Commercial
|
$
|
7,636
|
|
|
13.6
|
%
|
|
$
|
4,552
|
|
|
8.6
|
%
|
|
$
|
4,627
|
|
|
8.7
|
%
|
|
$
|
3,163
|
|
|
7.7
|
%
|
|
$
|
2,610
|
|
|
7.0
|
%
|
|
Real estate
|
24,821
|
|
|
76.9
|
%
|
|
28,597
|
|
|
78.4
|
%
|
|
29,441
|
|
|
80.3
|
%
|
|
27,537
|
|
|
82.8
|
%
|
|
26,408
|
|
|
84.4
|
%
|
|||||
|
Consumer
|
8,588
|
|
|
9.5
|
%
|
|
5,059
|
|
|
13.0
|
%
|
|
3,124
|
|
|
11.0
|
%
|
|
3,347
|
|
|
9.5
|
%
|
|
3,366
|
|
|
8.6
|
%
|
|||||
|
Total
|
$
|
41,045
|
|
|
100.0
|
%
|
|
$
|
38,208
|
|
|
100.0
|
%
|
|
$
|
37,192
|
|
|
100.0
|
%
|
|
$
|
34,047
|
|
|
100.0
|
%
|
|
$
|
32,384
|
|
|
100.0
|
%
|
|
|
2018
|
|
2017
|
||||||||||
|
Deposits:
|
Amount
|
|
% of total
deposits
|
|
Amount
|
|
% of total
deposits
|
||||||
|
Non-interest bearing
|
$
|
2,094,607
|
|
|
21.0
|
%
|
|
$
|
1,502,208
|
|
|
21.5
|
%
|
|
NOW accounts
|
2,288,523
|
|
|
23.0
|
%
|
|
1,929,416
|
|
|
27.6
|
%
|
||
|
Money market accounts
|
2,875,301
|
|
|
28.8
|
%
|
|
1,685,174
|
|
|
24.1
|
%
|
||
|
Savings accounts
|
622,823
|
|
|
6.2
|
%
|
|
546,274
|
|
|
7.8
|
%
|
||
|
Time deposits of $100,000 and over
(1)
|
1,067,181
|
|
|
10.7
|
%
|
|
624,112
|
|
|
8.9
|
%
|
||
|
Other time deposits
|
1,022,525
|
|
|
10.3
|
%
|
|
704,534
|
|
|
10.1
|
%
|
||
|
Total Deposits
|
$
|
9,970,960
|
|
|
100.0
|
%
|
|
$
|
6,991,718
|
|
|
100.0
|
%
|
|
|
Amount
|
||
|
Within 3 Months
|
$
|
433,492
|
|
|
3 - 12 Months
|
764,474
|
|
|
|
Over 12 Months
|
891,740
|
|
|
|
Total
|
$
|
2,089,706
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Common equity Tier 1 capital
|
$
|
1,106,871
|
|
|
$
|
737,204
|
|
|
$
|
699,728
|
|
|
Tier 1 capital
|
1,236,709
|
|
|
826,979
|
|
|
790,228
|
|
|||
|
Tier 2 capital
|
199,002
|
|
|
186,809
|
|
|
185,917
|
|
|||
|
Total risk-based capital
|
1,435,711
|
|
|
1,013,788
|
|
|
976,145
|
|
|||
|
Risk-weighted assets
|
11,146,898
|
|
|
8,157,174
|
|
|
7,200,778
|
|
|||
|
|
|
|
|
|
|
||||||
|
Capital ratios:
|
|
|
|
|
|
|
|
|
|||
|
Common equity Tier 1 capital ratio
|
9.93
|
%
|
|
9.04
|
%
|
|
9.72
|
%
|
|||
|
Tier 1 capital ratio
|
11.09
|
%
|
|
10.14
|
%
|
|
10.97
|
%
|
|||
|
Total capital ratio
|
12.88
|
%
|
|
12.43
|
%
|
|
13.56
|
%
|
|||
|
Leverage ratio (Tier 1 capital to average assets)
|
9.71
|
%
|
|
9.42
|
%
|
|
9.87
|
%
|
|||
|
Capital conservation buffer ratio
(1)
|
4.88
|
%
|
|
4.14
|
%
|
|
4.97
|
%
|
|||
|
Common equity to total assets
|
13.98
|
%
|
|
11.23
|
%
|
|
11.88
|
%
|
|||
|
Tangible common equity to tangible assets
(2)
|
8.84
|
%
|
|
8.14
|
%
|
|
8.41
|
%
|
|||
|
|
2018
|
|
2017
|
||||
|
Commitments with off-balance sheet risk:
|
|
|
|
|
|
||
|
Commitments to extend credit
(1)
|
$
|
3,167,085
|
|
|
$
|
2,192,812
|
|
|
Standby letters of credit
|
167,597
|
|
|
127,435
|
|
||
|
Total commitments with off-balance sheet risk
|
$
|
3,334,682
|
|
|
$
|
2,320,247
|
|
|
|
Total
|
|
Less than 1
year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5
years
|
||||||||||
|
Long-term debt
(1)
|
$
|
543,500
|
|
|
$
|
25,000
|
|
|
$
|
20,000
|
|
|
$
|
140,000
|
|
|
$
|
358,500
|
|
|
Trust preferred capital notes
(1)
|
150,004
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,004
|
|
|||||
|
Operating leases
|
61,770
|
|
|
11,805
|
|
|
18,334
|
|
|
13,302
|
|
|
18,329
|
|
|||||
|
Other short-term borrowings
|
1,048,600
|
|
|
1,048,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase agreements
|
39,197
|
|
|
39,197
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
1,843,071
|
|
|
$
|
1,124,602
|
|
|
$
|
38,334
|
|
|
$
|
153,302
|
|
|
$
|
526,833
|
|
|
|
Change In Net Interest Income
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
|
%
|
|
$
|
|
%
|
|
$
|
||||
|
Change in Yield Curve:
|
|
|
|
|
|
|
|
|
|
|
|
|
+300 bps
|
8.58
|
|
|
38,997
|
|
|
5.34
|
|
|
16,691
|
|
|
+200 bps
|
6.26
|
|
|
28,464
|
|
|
3.81
|
|
|
11,905
|
|
|
+100 bps
|
3.24
|
|
|
14,744
|
|
|
2.11
|
|
|
6,597
|
|
|
Most likely rate scenario
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
-100 bps
|
(4.38
|
)
|
|
(19,892
|
)
|
|
(2.70
|
)
|
|
(8,430
|
)
|
|
-200 bps
|
(10.03
|
)
|
|
(45,583
|
)
|
|
(6.78
|
)
|
|
(21,181
|
)
|
|
|
Change In Economic Value of Equity
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
|
%
|
|
$
|
|
%
|
|
$
|
||||
|
Change in Yield Curve:
|
|
|
|
|
|
|
|
|
|
|
|
|
+300 bps
|
(5.44
|
)
|
|
(142,691
|
)
|
|
(2.69
|
)
|
|
(40,737
|
)
|
|
+200 bps
|
(3.26
|
)
|
|
(85,657
|
)
|
|
(1.26
|
)
|
|
(19,010
|
)
|
|
+100 bps
|
(1.35
|
)
|
|
(35,425
|
)
|
|
(0.19
|
)
|
|
(2,889
|
)
|
|
Most likely rate scenario
|
|
|
|
|
|
|
|
||||
|
-100 bps
|
(0.90
|
)
|
|
(23,496
|
)
|
|
(2.23
|
)
|
|
(33,689
|
)
|
|
-200 bps
|
(4.80
|
)
|
|
(125,969
|
)
|
|
(6.34
|
)
|
|
(96,010
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Interest Income (FTE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and Dividend Income (GAAP)
|
$
|
528,788
|
|
|
$
|
329,044
|
|
|
$
|
293,736
|
|
|
$
|
275,387
|
|
|
$
|
273,140
|
|
|
FTE adjustment
|
8,195
|
|
|
11,767
|
|
|
11,428
|
|
|
10,463
|
|
|
9,932
|
|
|||||
|
Interest and Dividend Income FTE (non-GAAP)
|
$
|
536,983
|
|
|
$
|
340,811
|
|
|
$
|
305,164
|
|
|
$
|
285,850
|
|
|
$
|
283,072
|
|
|
Average earning assets
|
$
|
11,620,893
|
|
|
$
|
8,016,311
|
|
|
$
|
7,249,090
|
|
|
$
|
6,713,239
|
|
|
$
|
6,437,681
|
|
|
Yield on interest-earning assets (GAAP)
|
4.55
|
%
|
|
4.10
|
%
|
|
4.05
|
%
|
|
4.10
|
%
|
|
4.24
|
%
|
|||||
|
Yield on interest-earning assets (FTE) (non-GAAP)
|
4.62
|
%
|
|
4.25
|
%
|
|
4.21
|
%
|
|
4.26
|
%
|
|
4.40
|
%
|
|||||
|
Net Interest Income (FTE)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Interest Income (GAAP)
|
$
|
426,691
|
|
|
$
|
279,007
|
|
|
$
|
263,966
|
|
|
$
|
250,450
|
|
|
$
|
253,213
|
|
|
FTE adjustment
|
8,195
|
|
|
11,767
|
|
|
11,428
|
|
|
10,463
|
|
|
9,932
|
|
|||||
|
Net Interest Income FTE (non-GAAP)
|
$
|
434,886
|
|
|
$
|
290,774
|
|
|
$
|
275,394
|
|
|
$
|
260,913
|
|
|
$
|
263,145
|
|
|
Average earning assets
|
$
|
11,620,893
|
|
|
$
|
8,016,311
|
|
|
$
|
7,249,090
|
|
|
$
|
6,713,239
|
|
|
$
|
6,437,681
|
|
|
Net interest margin (GAAP)
|
3.67
|
%
|
|
3.48
|
%
|
|
3.64
|
%
|
|
3.73
|
%
|
|
3.93
|
%
|
|||||
|
Net interest margin (FTE) (non-GAAP)
|
3.74
|
%
|
|
3.63
|
%
|
|
3.80
|
%
|
|
3.89
|
%
|
|
4.09
|
%
|
|||||
|
Tangible Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending Assets (GAAP)
|
$
|
13,765,599
|
|
|
$
|
9,315,179
|
|
|
$
|
8,426,793
|
|
|
$
|
7,693,291
|
|
|
$
|
7,358,643
|
|
|
Less: Ending goodwill
|
727,168
|
|
|
298,528
|
|
|
298,191
|
|
|
293,522
|
|
|
293,522
|
|
|||||
|
Less: Ending amortizable intangibles
|
48,685
|
|
|
14,803
|
|
|
20,602
|
|
|
23,310
|
|
|
31,755
|
|
|||||
|
Ending tangible assets (non-GAAP)
|
$
|
12,989,746
|
|
|
$
|
9,001,848
|
|
|
$
|
8,108,000
|
|
|
$
|
7,376,459
|
|
|
$
|
7,033,366
|
|
|
Tangible Common Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ending equity (GAAP)
|
$
|
1,924,581
|
|
|
$
|
1,046,329
|
|
|
$
|
1,001,032
|
|
|
$
|
995,367
|
|
|
$
|
977,169
|
|
|
Less: Ending goodwill
|
727,168
|
|
|
298,528
|
|
|
298,191
|
|
|
293,522
|
|
|
293,522
|
|
|||||
|
Less: Ending amortizable intangibles
|
48,685
|
|
|
14,803
|
|
|
20,602
|
|
|
23,310
|
|
|
31,755
|
|
|||||
|
Ending tangible common equity (non-GAAP)
|
$
|
1,148,728
|
|
|
$
|
732,998
|
|
|
$
|
682,239
|
|
|
$
|
678,535
|
|
|
$
|
651,892
|
|
|
Average equity (GAAP)
|
$
|
1,863,216
|
|
|
$
|
1,030,847
|
|
|
$
|
994,785
|
|
|
$
|
991,977
|
|
|
$
|
983,727
|
|
|
Less: Average goodwill
|
725,597
|
|
|
298,240
|
|
|
296,087
|
|
|
293,522
|
|
|
296,870
|
|
|||||
|
Less: Average amortizable intangibles
|
51,347
|
|
|
17,482
|
|
|
22,044
|
|
|
27,384
|
|
|
36,625
|
|
|||||
|
Average tangible common equity (non-GAAP)
|
$
|
1,086,272
|
|
|
$
|
715,125
|
|
|
$
|
676,654
|
|
|
$
|
671,071
|
|
|
$
|
650,232
|
|
|
ROE (GAAP)
|
7.85
|
%
|
|
7.07
|
%
|
|
7.79
|
%
|
|
6.76
|
%
|
|
5.30
|
%
|
|||||
|
ROTCE (non-GAAP)
|
14.40
|
%
|
|
10.75
|
%
|
|
12.14
|
%
|
|
10.81
|
%
|
|
9.00
|
%
|
|||||
|
Common equity to assets (GAAP)
|
13.98
|
%
|
|
11.23
|
%
|
|
11.88
|
%
|
|
12.94
|
%
|
|
13.28
|
%
|
|||||
|
Tangible common equity to tangible assets (non-GAAP)
|
8.84
|
%
|
|
8.14
|
%
|
|
8.41
|
%
|
|
9.20
|
%
|
|
9.27
|
%
|
|||||
|
Book value per share (GAAP)
|
$
|
29.34
|
|
|
$
|
24.10
|
|
|
$
|
23.15
|
|
|
$
|
22.38
|
|
|
$
|
21.73
|
|
|
Tangible book value per share (non-GAAP)
|
$
|
17.51
|
|
|
$
|
16.88
|
|
|
$
|
15.78
|
|
|
$
|
15.25
|
|
|
$
|
14.50
|
|
|
Operating Earnings & EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Income (GAAP)
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
$
|
67,079
|
|
|
$
|
52,164
|
|
|
Plus: Merger-related costs, net of tax
|
32,065
|
|
|
4,405
|
|
|
—
|
|
|
—
|
|
|
13,724
|
|
|||||
|
Plus: Nonrecurring tax expenses
|
—
|
|
|
6,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net operating earnings (non-GAAP)
|
$
|
178,313
|
|
|
$
|
83,578
|
|
|
$
|
77,476
|
|
|
$
|
67,079
|
|
|
$
|
65,888
|
|
|
Weighted average common shares outstanding, diluted
|
65,908,573
|
|
|
43,779,744
|
|
|
43,890,271
|
|
|
45,138,891
|
|
|
46,130,895
|
|
|||||
|
Earnings per common share, diluted (GAAP)
|
$
|
2.22
|
|
|
$
|
1.67
|
|
|
$
|
1.77
|
|
|
$
|
1.49
|
|
|
$
|
1.13
|
|
|
Operating earnings per common share, diluted (non-GAAP)
|
$
|
2.71
|
|
|
$
|
1.91
|
|
|
$
|
1.77
|
|
|
$
|
1.49
|
|
|
$
|
1.43
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Operating Performance Metrics
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets (GAAP)
|
$
|
13,181,609
|
|
|
$
|
8,820,142
|
|
|
$
|
8,046,305
|
|
|
$
|
7,492,895
|
|
|
$
|
7,250,494
|
|
|
ROA (GAAP)
|
1.11
|
%
|
|
0.83
|
%
|
|
0.96
|
%
|
|
0.90
|
%
|
|
0.72
|
%
|
|||||
|
Operating ROA (non-GAAP)
|
1.35
|
%
|
|
0.95
|
%
|
|
0.96
|
%
|
|
0.90
|
%
|
|
0.91
|
%
|
|||||
|
Average common equity (GAAP)
|
$
|
1,863,216
|
|
|
$
|
1,030,847
|
|
|
$
|
994,785
|
|
|
$
|
991,977
|
|
|
$
|
983,727
|
|
|
ROE (GAAP)
|
7.85
|
%
|
|
7.07
|
%
|
|
7.79
|
%
|
|
6.76
|
%
|
|
5.30
|
%
|
|||||
|
Operating ROE (non-GAAP)
|
9.57
|
%
|
|
8.11
|
%
|
|
7.79
|
%
|
|
6.76
|
%
|
|
6.70
|
%
|
|||||
|
Average tangible common equity (non-GAAP)
|
$
|
1,086,272
|
|
|
$
|
715,125
|
|
|
$
|
676,654
|
|
|
$
|
671,071
|
|
|
$
|
650,232
|
|
|
ROTCE (non-GAAP)
|
14.40
|
%
|
|
10.75
|
%
|
|
12.14
|
%
|
|
10.81
|
%
|
|
9.00
|
%
|
|||||
|
Operating ROTCE (non-GAAP)
|
17.35
|
%
|
|
12.24
|
%
|
|
12.14
|
%
|
|
10.81
|
%
|
|
11.11
|
%
|
|||||
|
Operating Noninterest Expense & Efficiency Ratio
|
|
|
|
|
|
|
|
|
|||||||||||
|
Noninterest expense (GAAP)
|
$
|
337,767
|
|
|
$
|
225,668
|
|
|
$
|
213,090
|
|
|
$
|
206,310
|
|
|
$
|
222,419
|
|
|
Less: Merger-related costs
|
39,728
|
|
|
5,393
|
|
|
—
|
|
|
—
|
|
|
20,345
|
|
|||||
|
Operating noninterest expense (non-GAAP)
|
$
|
298,039
|
|
|
$
|
220,275
|
|
|
$
|
213,090
|
|
|
$
|
206,310
|
|
|
$
|
202,074
|
|
|
Net interest income (GAAP)
|
$
|
426,691
|
|
|
$
|
279,007
|
|
|
$
|
263,966
|
|
|
$
|
250,450
|
|
|
$
|
253,213
|
|
|
Net interest income (FTE) (non-GAAP)
|
434,886
|
|
|
290,774
|
|
|
275,394
|
|
|
260,913
|
|
|
263,145
|
|
|||||
|
Noninterest income (GAAP)
|
104,241
|
|
|
62,429
|
|
|
59,849
|
|
|
54,993
|
|
|
51,220
|
|
|||||
|
Efficiency Ratio (GAAP)
|
63.62
|
%
|
|
66.09
|
%
|
|
65.81
|
%
|
|
67.54
|
%
|
|
73.06
|
%
|
|||||
|
Operating efficiency ratio (FTE) (non-GAAP)
|
55.28
|
%
|
|
62.36
|
%
|
|
63.56
|
%
|
|
65.31
|
%
|
|
64.28
|
%
|
|||||
|
ROTCE
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net Income (GAAP)
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
$
|
67,079
|
|
|
$
|
52,164
|
|
|
Plus: Amortization of intangibles, tax effected
|
10,143
|
|
|
3,957
|
|
|
4,687
|
|
|
5,489
|
|
|
6,367
|
|
|||||
|
Net Income before amortization of intangibles (non-GAAP)
|
$
|
156,391
|
|
|
$
|
76,880
|
|
|
$
|
82,163
|
|
|
$
|
72,568
|
|
|
$
|
58,531
|
|
|
Average tangible common equity (non-GAAP)
|
$
|
1,086,272
|
|
|
$
|
715,125
|
|
|
$
|
676,654
|
|
|
$
|
671,071
|
|
|
$
|
650,232
|
|
|
ROTCE (non-GAAP)
|
14.40
|
%
|
|
10.75
|
%
|
|
12.14
|
%
|
|
10.81
|
%
|
|
9.00
|
%
|
|||||
|
Operating ROTCE
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating Net Income (GAAP)
|
$
|
178,313
|
|
|
$
|
83,578
|
|
|
$
|
77,476
|
|
|
$
|
67,079
|
|
|
$
|
65,888
|
|
|
Plus: Amortization of intangibles, tax effected
|
10,143
|
|
|
3,957
|
|
|
4,687
|
|
|
5,489
|
|
|
6,367
|
|
|||||
|
Net Income before amortization of intangibles (non-GAAP)
|
$
|
188,456
|
|
|
$
|
87,535
|
|
|
$
|
82,163
|
|
|
$
|
72,568
|
|
|
$
|
72,255
|
|
|
Average tangible common equity (non-GAAP)
|
$
|
1,086,272
|
|
|
$
|
715,125
|
|
|
$
|
676,654
|
|
|
$
|
671,071
|
|
|
$
|
650,232
|
|
|
Operating ROTCE (non-GAAP)
|
17.35
|
%
|
|
12.24
|
%
|
|
12.14
|
%
|
|
10.81
|
%
|
|
11.11
|
%
|
|||||
|
|
Quarter
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
For the Year 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest and dividend income
|
$
|
124,379
|
|
|
$
|
132,409
|
|
|
$
|
131,363
|
|
|
$
|
140,636
|
|
|
Interest expense
|
20,907
|
|
|
24,241
|
|
|
25,400
|
|
|
31,547
|
|
||||
|
Net interest income
|
103,472
|
|
|
108,168
|
|
|
105,963
|
|
|
109,089
|
|
||||
|
Provision for credit losses
|
3,524
|
|
|
2,147
|
|
|
3,340
|
|
|
4,725
|
|
||||
|
Net interest income after provision for credit losses
|
99,948
|
|
|
106,021
|
|
|
102,623
|
|
|
104,364
|
|
||||
|
Noninterest income
|
20,267
|
|
|
40,597
|
|
|
19,887
|
|
|
23,487
|
|
||||
|
Noninterest expenses
|
101,743
|
|
|
85,140
|
|
|
76,349
|
|
|
74,533
|
|
||||
|
Income before income taxes
|
18,472
|
|
|
61,478
|
|
|
46,161
|
|
|
53,318
|
|
||||
|
Income tax expense
|
1,897
|
|
|
11,678
|
|
|
7,399
|
|
|
9,041
|
|
||||
|
Income from continuing operations
|
$
|
16,575
|
|
|
$
|
49,800
|
|
|
$
|
38,762
|
|
|
44,277
|
|
|
|
Discontinued operations, net of tax
|
64
|
|
|
(2,473
|
)
|
|
(565
|
)
|
|
(192
|
)
|
||||
|
Net income
|
$
|
16,639
|
|
|
$
|
47,327
|
|
|
$
|
38,197
|
|
|
$
|
44,085
|
|
|
Earnings per share, basic
|
$
|
0.25
|
|
|
$
|
0.72
|
|
|
$
|
0.58
|
|
|
$
|
0.67
|
|
|
Earnings per share, diluted
|
$
|
0.25
|
|
|
$
|
0.72
|
|
|
$
|
0.58
|
|
|
$
|
0.67
|
|
|
Basic weighted average number of common shares outstanding
|
65,554,630
|
|
|
65,919,055
|
|
|
65,974,702
|
|
|
65,982,304
|
|
||||
|
Diluted weighted average number of common shares outstanding
|
65,636,262
|
|
|
65,965,577
|
|
|
66,013,152
|
|
|
66,013,326
|
|
||||
|
For the Year 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest and dividend income
|
$
|
76,438
|
|
|
$
|
80,926
|
|
|
$
|
84,499
|
|
|
$
|
87,179
|
|
|
Interest expense
|
10,073
|
|
|
12,222
|
|
|
13,652
|
|
|
14,089
|
|
||||
|
Net interest income
|
66,365
|
|
|
68,704
|
|
|
70,847
|
|
|
73,090
|
|
||||
|
Provision for credit losses
|
2,104
|
|
|
2,184
|
|
|
3,056
|
|
|
3,458
|
|
||||
|
Net interest income after provision for credit losses
|
64,261
|
|
|
66,520
|
|
|
67,791
|
|
|
69,632
|
|
||||
|
Noninterest income
|
16,813
|
|
|
15,262
|
|
|
15,230
|
|
|
15,124
|
|
||||
|
Noninterest expenses
|
55,092
|
|
|
57,575
|
|
|
55,204
|
|
|
57,796
|
|
||||
|
Income before income taxes
|
25,982
|
|
|
24,207
|
|
|
27,817
|
|
|
26,960
|
|
||||
|
Income tax expense
|
6,791
|
|
|
6,725
|
|
|
7,397
|
|
|
11,867
|
|
||||
|
Income from continuing operations
|
$
|
19,191
|
|
|
$
|
17,482
|
|
|
$
|
20,420
|
|
|
15,093
|
|
|
|
Discontinued operations, net of tax
|
$
|
(67
|
)
|
|
474
|
|
|
238
|
|
|
92
|
|
|||
|
Net income
|
$
|
19,124
|
|
|
$
|
17,956
|
|
|
$
|
20,658
|
|
|
$
|
15,185
|
|
|
Earnings per share, basic
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
$
|
0.47
|
|
|
$
|
0.35
|
|
|
Earnings per share, diluted
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
$
|
0.47
|
|
|
$
|
0.35
|
|
|
Basic weighted average number of common shares outstanding
|
43,654,498
|
|
|
43,693,427
|
|
|
43,706,635
|
|
|
43,740,001
|
|
||||
|
Diluted weighted average number of common shares outstanding
|
43,725,923
|
|
|
43,783,952
|
|
|
43,792,058
|
|
|
43,816,018
|
|
||||
|
UNION BANKSHARES CORPORATION AND SUBSIDIARIES
|
|||||||
|
CONSOLIDATED BALANCE SHEETS
|
|||||||
|
AS OF DECEMBER 31, 2018 AND 2017
|
|||||||
|
(Dollars in thousands, except share data)
|
|||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Cash and cash equivalents:
|
|
|
|
|
|
||
|
Cash and due from banks
|
$
|
166,927
|
|
|
$
|
117,586
|
|
|
Interest-bearing deposits in other banks
|
94,056
|
|
|
81,291
|
|
||
|
Federal funds sold
|
216
|
|
|
496
|
|
||
|
Total cash and cash equivalents
|
261,199
|
|
|
199,373
|
|
||
|
Securities available for sale, at fair value
|
1,774,821
|
|
|
974,222
|
|
||
|
Securities held to maturity, at carrying value
|
492,272
|
|
|
199,639
|
|
||
|
Restricted stock, at cost
|
124,602
|
|
|
75,283
|
|
||
|
Loans held for investment, net of deferred fees
|
9,716,207
|
|
|
7,141,552
|
|
||
|
Less allowance for loan losses
|
41,045
|
|
|
38,208
|
|
||
|
Total loans held for investment, net
|
9,675,162
|
|
|
7,103,344
|
|
||
|
Premises and equipment, net
|
146,967
|
|
|
119,604
|
|
||
|
Goodwill
|
727,168
|
|
|
298,528
|
|
||
|
Amortizable intangibles, net
|
48,685
|
|
|
14,803
|
|
||
|
Bank owned life insurance
|
263,034
|
|
|
182,854
|
|
||
|
Other assets
|
250,210
|
|
|
102,871
|
|
||
|
Assets of discontinued operations
|
1,479
|
|
|
44,658
|
|
||
|
Total assets
|
$
|
13,765,599
|
|
|
$
|
9,315,179
|
|
|
LIABILITIES
|
|
|
|
|
|
||
|
Noninterest-bearing demand deposits
|
$
|
2,094,607
|
|
|
$
|
1,502,208
|
|
|
Interest-bearing deposits
|
7,876,353
|
|
|
5,489,510
|
|
||
|
Total deposits
|
9,970,960
|
|
|
6,991,718
|
|
||
|
Securities sold under agreements to repurchase
|
39,197
|
|
|
49,152
|
|
||
|
Other short-term borrowings
|
1,048,600
|
|
|
745,000
|
|
||
|
Long-term borrowings
|
668,481
|
|
|
425,262
|
|
||
|
Other liabilities
|
112,093
|
|
|
54,008
|
|
||
|
Liabilities of discontinued operations
|
1,687
|
|
|
3,710
|
|
||
|
Total liabilities
|
11,841,018
|
|
|
8,268,850
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Common stock, $1.33 par value, shares authorized 100,000,000; issued and outstanding, 65,977,149 shares and 43,743,318 shares, respectively.
|
87,250
|
|
|
57,744
|
|
||
|
Additional paid-in capital
|
1,380,259
|
|
|
610,001
|
|
||
|
Retained earnings
|
467,345
|
|
|
379,468
|
|
||
|
Accumulated other comprehensive income (loss)
|
(10,273
|
)
|
|
(884
|
)
|
||
|
Total stockholders' equity
|
1,924,581
|
|
|
1,046,329
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
13,765,599
|
|
|
$
|
9,315,179
|
|
|
UNION BANKSHARES CORPORATION AND SUBSIDIARIES
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||
|
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||
|
(Dollars in thousands, except per share amounts)
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|||
|
Interest and fees on loans
|
$
|
469,856
|
|
|
$
|
293,996
|
|
|
$
|
261,383
|
|
|
Interest on deposits in other banks
|
2,125
|
|
|
539
|
|
|
244
|
|
|||
|
Interest and dividends on securities:
|
|
|
|
|
|
|
|
|
|||
|
Taxable
|
36,851
|
|
|
20,305
|
|
|
18,319
|
|
|||
|
Nontaxable
|
19,956
|
|
|
14,204
|
|
|
13,790
|
|
|||
|
Total interest and dividend income
|
528,788
|
|
|
329,044
|
|
|
293,736
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||
|
Interest on deposits
|
59,336
|
|
|
26,106
|
|
|
17,731
|
|
|||
|
Interest on short-term borrowings
|
18,458
|
|
|
6,035
|
|
|
2,894
|
|
|||
|
Interest on long-term borrowings
|
24,303
|
|
|
17,896
|
|
|
9,145
|
|
|||
|
Total interest expense
|
102,097
|
|
|
50,037
|
|
|
29,770
|
|
|||
|
Net interest income
|
426,691
|
|
|
279,007
|
|
|
263,966
|
|
|||
|
Provision for credit losses
|
13,736
|
|
|
10,802
|
|
|
8,883
|
|
|||
|
Net interest income after provision for credit losses
|
412,955
|
|
|
268,205
|
|
|
255,083
|
|
|||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|||
|
Service charges on deposit accounts
|
25,439
|
|
|
18,850
|
|
|
18,168
|
|
|||
|
Other service charges, commissions and fees
|
5,603
|
|
|
4,593
|
|
|
4,445
|
|
|||
|
Interchange fees, net
|
18,803
|
|
|
14,974
|
|
|
14,058
|
|
|||
|
Fiduciary and asset management fees
|
16,150
|
|
|
11,245
|
|
|
10,199
|
|
|||
|
Gains (losses) on securities transactions, net
|
383
|
|
|
800
|
|
|
205
|
|
|||
|
Bank owned life insurance income
|
7,198
|
|
|
6,144
|
|
|
5,513
|
|
|||
|
Loan-related interest rate swap fees
|
3,554
|
|
|
3,051
|
|
|
4,254
|
|
|||
|
Gain on Shore Premier sale
|
19,966
|
|
|
—
|
|
|
—
|
|
|||
|
Other operating income
|
7,145
|
|
|
2,772
|
|
|
3,007
|
|
|||
|
Total noninterest income
|
104,241
|
|
|
62,429
|
|
|
59,849
|
|
|||
|
Noninterest expenses:
|
|
|
|
|
|
|
|
|
|||
|
Salaries and benefits
|
159,378
|
|
|
115,968
|
|
|
110,521
|
|
|||
|
Occupancy expenses
|
25,368
|
|
|
18,558
|
|
|
18,502
|
|
|||
|
Furniture and equipment expenses
|
11,991
|
|
|
10,047
|
|
|
9,814
|
|
|||
|
Printing, postage, and supplies
|
4,650
|
|
|
4,901
|
|
|
4,610
|
|
|||
|
Communications expense
|
3,898
|
|
|
3,304
|
|
|
3,744
|
|
|||
|
Technology and data processing
|
18,397
|
|
|
16,132
|
|
|
15,032
|
|
|||
|
Professional services
|
10,283
|
|
|
7,767
|
|
|
8,051
|
|
|||
|
Marketing and advertising expense
|
10,043
|
|
|
7,795
|
|
|
7,756
|
|
|||
|
FDIC assessment premiums and other insurance
|
6,644
|
|
|
4,048
|
|
|
5,406
|
|
|||
|
Other taxes
|
11,542
|
|
|
8,087
|
|
|
5,448
|
|
|||
|
Loan-related expenses
|
7,206
|
|
|
4,733
|
|
|
4,168
|
|
|||
|
OREO and credit-related expenses
|
4,131
|
|
|
3,764
|
|
|
2,600
|
|
|||
|
Amortization of intangible assets
|
12,839
|
|
|
6,088
|
|
|
7,210
|
|
|||
|
Training and other personnel costs
|
4,259
|
|
|
3,843
|
|
|
3,359
|
|
|||
|
Merger-related costs
|
39,728
|
|
|
5,393
|
|
|
—
|
|
|||
|
Other expenses
|
7,410
|
|
|
5,240
|
|
|
6,869
|
|
|||
|
Total noninterest expenses
|
337,767
|
|
|
225,668
|
|
|
213,090
|
|
|||
|
Income from continuing operations before income taxes
|
179,429
|
|
|
104,966
|
|
|
101,842
|
|
|||
|
Income tax expense
|
30,016
|
|
|
32,790
|
|
|
25,944
|
|
|||
|
Income from continuing operations
|
149,413
|
|
|
72,176
|
|
|
75,898
|
|
|||
|
Discontinued operations:
|
|
|
|
|
|
||||||
|
Income (loss) from operations of discontinued mortgage segment
|
(4,280
|
)
|
|
1,344
|
|
|
2,412
|
|
|||
|
Income tax expense (benefit)
|
(1,115
|
)
|
|
597
|
|
|
834
|
|
|||
|
Income (loss) on discontinued operations
|
(3,165
|
)
|
|
747
|
|
|
1,578
|
|
|||
|
Net income
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
Basic earnings per common share
|
$
|
2.22
|
|
|
$
|
1.67
|
|
|
$
|
1.77
|
|
|
Diluted earnings per common share
|
$
|
2.22
|
|
|
$
|
1.67
|
|
|
$
|
1.77
|
|
|
Dividends declared per common share
|
$
|
0.88
|
|
|
$
|
0.81
|
|
|
$
|
0.77
|
|
|
Basic weighted average number of common shares outstanding
|
65,859,165
|
|
|
43,698,897
|
|
|
43,784,193
|
|
|||
|
Diluted weighted average number of common shares outstanding
|
65,908,573
|
|
|
43,779,744
|
|
|
43,890,271
|
|
|||
|
UNION BANKSHARES CORPORATION AND SUBSIDIARIES
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||
|
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|||
|
Change in fair value of cash flow hedges
|
1,087
|
|
|
(44
|
)
|
|
270
|
|
|||
|
Reclassification adjustment for losses included in net income (net of tax, $259, $464, and $274 for the years ended December 31, 2018, 2017, and 2016, respectively)
(1)
|
975
|
|
|
862
|
|
|
508
|
|
|||
|
AFS securities:
|
|
|
|
|
|
|
|
|
|||
|
Unrealized holding gains (losses) arising during period (net of tax, $2,847, $1,580, and $4,408 for the years ended December 31, 2018, 2017, and 2016, respectively)
|
(10,711
|
)
|
|
2,936
|
|
|
(8,186
|
)
|
|||
|
Reclassification adjustment for gains included in net income (net of tax, $95, $280, and $72 for the years ended December 31, 2018, 2017, and 2016, respectively)
(2)
|
(362
|
)
|
|
(520
|
)
|
|
(133
|
)
|
|||
|
HTM securities:
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustment for accretion of unrealized gain on AFS securities transferred to HTM (net of tax, $109, $362, and $568 for the years ended December 31, 2018, 2017 and 2016, respectively)
(3)
|
(408
|
)
|
|
(672
|
)
|
|
(1,055
|
)
|
|||
|
Bank owned life insurance:
|
|
|
|
|
|
||||||
|
Unrealized holding gains (losses) arising during period
|
—
|
|
|
—
|
|
|
(1,728
|
)
|
|||
|
Reclassification adjustment for losses included in net income
(4)
|
76
|
|
|
363
|
|
|
263
|
|
|||
|
Other comprehensive income (loss)
|
(9,343
|
)
|
|
2,925
|
|
|
(10,061
|
)
|
|||
|
Comprehensive income
|
$
|
136,905
|
|
|
$
|
75,848
|
|
|
$
|
67,415
|
|
|
UNION BANKSHARES CORPORATION AND SUBSIDIARIES
|
|||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
|||||||||||||||||||
|
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||||||||||
|
(Dollars in thousands, except share amounts)
|
|||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||
|
Balance - December 31, 2015
|
$
|
59,159
|
|
|
631,822
|
|
|
298,134
|
|
|
6,252
|
|
|
$
|
995,367
|
|
|||
|
Net income - 2016
|
|
|
|
|
|
|
77,476
|
|
|
|
|
|
77,476
|
|
|||||
|
Other comprehensive income (net of taxes of $4,774)
|
|
|
|
|
|
|
|
|
|
(10,061
|
)
|
|
(10,061
|
)
|
|||||
|
Issuance of common stock in regard to acquisition (17,232 shares)
|
23
|
|
|
430
|
|
|
|
|
|
|
|
|
453
|
|
|||||
|
Dividends on common stock ($0.77 per share)
|
|
|
|
|
|
|
(33,672
|
)
|
|
|
|
|
(33,672
|
)
|
|||||
|
Stock purchased under stock repurchase plan (1,411,131 shares)
|
(1,877
|
)
|
|
(31,300
|
)
|
|
|
|
|
|
|
|
(33,177
|
)
|
|||||
|
Issuance of common stock under Equity Compensation Plans (88,409 shares)
|
118
|
|
|
1,311
|
|
|
|
|
|
|
|
|
1,429
|
|
|||||
|
Issuance of common stock for services rendered (19,132 shares)
|
25
|
|
|
508
|
|
|
|
|
|
|
|
|
533
|
|
|||||
|
Vesting of restricted stock, including tax effects, under Equity Compensation Plans (43,620 shares)
|
58
|
|
|
(644
|
)
|
|
|
|
|
|
|
|
(586
|
)
|
|||||
|
Stock-based compensation expense
|
|
|
|
3,270
|
|
|
|
|
|
|
|
|
3,270
|
|
|||||
|
Balance - December 31, 2016
|
57,506
|
|
|
605,397
|
|
|
341,938
|
|
|
(3,809
|
)
|
|
1,001,032
|
|
|||||
|
Net income - 2017
|
|
|
|
|
|
|
72,923
|
|
|
|
|
|
72,923
|
|
|||||
|
Other comprehensive income (net of taxes of $1,402)
|
|
|
|
|
|
|
|
|
|
2,925
|
|
|
2,925
|
|
|||||
|
Dividends on common stock ($0.81 per share)
|
|
|
|
|
|
|
(35,393
|
)
|
|
|
|
|
(35,393
|
)
|
|||||
|
Issuance of common stock under Equity Compensation Plans (63,476 shares)
|
84
|
|
|
953
|
|
|
|
|
|
|
|
|
1,037
|
|
|||||
|
Issuance of common stock for services rendered (20,857 shares)
|
28
|
|
|
696
|
|
|
|
|
|
|
|
|
724
|
|
|||||
|
Vesting of restricted stock, including tax effects, under Equity Compensation Plans (94,370 shares)
|
126
|
|
|
(1,693
|
)
|
|
|
|
|
|
|
|
(1,567
|
)
|
|||||
|
Stock-based compensation expense
|
|
|
|
4,648
|
|
|
|
|
|
|
|
|
4,648
|
|
|||||
|
Balance - December 31, 2017
|
57,744
|
|
|
610,001
|
|
|
379,468
|
|
|
(884
|
)
|
|
1,046,329
|
|
|||||
|
Net income - 2018
|
|
|
|
|
|
|
146,248
|
|
|
|
|
|
146,248
|
|
|||||
|
Other comprehensive income (net of taxes of $2,792)
|
|
|
|
|
|
|
|
|
|
(9,343
|
)
|
|
(9,343
|
)
|
|||||
|
Issuance of common stock in regard to acquisitions (21,922,077 shares)
(1)
|
29,156
|
|
|
765,653
|
|
|
|
|
|
|
|
|
794,809
|
|
|||||
|
Dividends on common stock ($0.88 per share)
|
|
|
|
|
|
|
(58,001
|
)
|
|
|
|
|
(58,001
|
)
|
|||||
|
Issuance of common stock under Equity Compensation Plans (121,438 shares)
|
162
|
|
|
2,185
|
|
|
|
|
|
|
|
|
2,347
|
|
|||||
|
Issuance of common stock for services rendered (23,581 shares)
|
31
|
|
|
883
|
|
|
|
|
|
|
|
|
914
|
|
|||||
|
Vesting of restricted stock, including tax effects, under Equity Compensation Plans (118,058 shares)
|
157
|
|
|
(3,065
|
)
|
|
|
|
|
|
|
|
(2,908
|
)
|
|||||
|
Cancellation of Warrants
|
|
|
|
(1,530
|
)
|
|
|
|
|
|
|
|
(1,530
|
)
|
|||||
|
Impact of adoption of new guidance
|
|
|
|
|
|
|
(370
|
)
|
|
(46
|
)
|
|
(416
|
)
|
|||||
|
Stock-based compensation expense
|
|
|
|
6,132
|
|
|
|
|
|
|
|
|
6,132
|
|
|||||
|
Balance - December 31, 2018
|
$
|
87,250
|
|
|
$
|
1,380,259
|
|
|
$
|
467,345
|
|
|
$
|
(10,273
|
)
|
|
$
|
1,924,581
|
|
|
UNION BANKSHARES CORPORATION AND SUBSIDIARIES
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
|
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities
(1)
:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
Adjustments to reconcile net income to net cash and cash equivalents provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation of premises and equipment
|
13,725
|
|
|
11,183
|
|
|
10,215
|
|
|||
|
Writedown of foreclosed properties and former bank premises
|
1,324
|
|
|
1,891
|
|
|
1,017
|
|
|||
|
Amortization, net
|
12,603
|
|
|
14,021
|
|
|
13,555
|
|
|||
|
Amortization (accretion) related to acquisition, net
|
(6,711
|
)
|
|
(866
|
)
|
|
1,534
|
|
|||
|
Provision for credit losses
|
13,551
|
|
|
10,756
|
|
|
9,100
|
|
|||
|
Gains on securities transactions, net
|
(383
|
)
|
|
(800
|
)
|
|
(205
|
)
|
|||
|
BOLI income
|
(7,198
|
)
|
|
(5,306
|
)
|
|
(5,513
|
)
|
|||
|
Deferred tax expense (benefit)
|
17,821
|
|
|
5,624
|
|
|
243
|
|
|||
|
Decrease (increase) in loans held for sale, net
|
40,662
|
|
|
(4,175
|
)
|
|
(457
|
)
|
|||
|
Losses (gains) on sales of foreclosed properties and former bank premises, net
|
(220
|
)
|
|
143
|
|
|
(217
|
)
|
|||
|
Gain on Shore Premier sale
|
(19,966
|
)
|
|
—
|
|
|
—
|
|
|||
|
Goodwill impairment losses
|
864
|
|
|
—
|
|
|
—
|
|
|||
|
Stock-based compensation expenses
|
6,132
|
|
|
4,648
|
|
|
3,270
|
|
|||
|
Issuance of common stock for services
|
914
|
|
|
724
|
|
|
533
|
|
|||
|
Net decrease (increase) in other assets
|
(26,606
|
)
|
|
(5,785
|
)
|
|
(14,810
|
)
|
|||
|
Net increase (decrease) in other liabilities
|
24,005
|
|
|
5,352
|
|
|
(1,898
|
)
|
|||
|
Net cash and cash equivalents provided by (used in) operating activities
|
216,765
|
|
|
110,333
|
|
|
93,843
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Purchases of AFS securities and restricted stock
|
(1,047,611
|
)
|
|
(298,958
|
)
|
|
(259,020
|
)
|
|||
|
Purchases of HTM securities
|
(485,629
|
)
|
|
(7,836
|
)
|
|
(2,390
|
)
|
|||
|
Proceeds from sales of AFS securities and restricted stock
|
515,764
|
|
|
139,046
|
|
|
69,516
|
|
|||
|
Proceeds from maturities, calls and paydowns of AFS securities
|
173,597
|
|
|
115,124
|
|
|
115,670
|
|
|||
|
Proceeds from maturities, calls and paydowns of HTM securities
|
—
|
|
|
5,048
|
|
|
2,686
|
|
|||
|
Proceeds from sale of marketable equity securities
|
28,913
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of loans held for investment
|
581,324
|
|
|
—
|
|
|
—
|
|
|||
|
Net increase in loans held for investment
|
(704,582
|
)
|
|
(838,668
|
)
|
|
(637,207
|
)
|
|||
|
Net increase in premises and equipment
|
1,698
|
|
|
(9,261
|
)
|
|
(6,339
|
)
|
|||
|
Proceeds from BOLI settlements
|
—
|
|
|
2,497
|
|
|
—
|
|
|||
|
Proceeds from sales of foreclosed properties and former bank premises
|
6,295
|
|
|
2,448
|
|
|
5,837
|
|
|||
|
Cash paid in acquisitions
|
(14,304
|
)
|
|
(231
|
)
|
|
(4,077
|
)
|
|||
|
Cash acquired in acquisitions
|
174,496
|
|
|
5,038
|
|
|
207
|
|
|||
|
Net cash and cash equivalents provided by (used in) investing activities
|
(770,039
|
)
|
|
(885,753
|
)
|
|
(715,117
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Net increase in noninterest-bearing deposits
|
81,028
|
|
|
105,093
|
|
|
20,688
|
|
|||
|
Net increase in interest-bearing deposits
|
351,084
|
|
|
502,018
|
|
|
394,865
|
|
|||
|
Net increase in short-term borrowings
|
58,645
|
|
|
217,371
|
|
|
187,804
|
|
|||
|
Cash paid for contingent consideration
|
(565
|
)
|
|
(3,003
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt
|
225,000
|
|
|
20,000
|
|
|
178,000
|
|
|||
|
Repayments of long-term debt
|
(40,000
|
)
|
|
(10,000
|
)
|
|
(57,500
|
)
|
|||
|
Cash dividends paid - common stock
|
(58,001
|
)
|
|
(35,393
|
)
|
|
(33,672
|
)
|
|||
|
Cancellation of warrants
|
(1,530
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(33,177
|
)
|
|||
|
Issuance of common stock
|
2,347
|
|
|
1,037
|
|
|
1,429
|
|
|||
|
Vesting of restricted stock, net of shares held for taxes
|
(2,908
|
)
|
|
(1,567
|
)
|
|
(586
|
)
|
|||
|
Net cash and cash equivalents provided by financing activities
|
615,100
|
|
|
795,556
|
|
|
657,851
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
61,826
|
|
|
20,136
|
|
|
36,577
|
|
|||
|
Cash and cash equivalents at beginning of the period
|
199,373
|
|
|
179,237
|
|
|
142,660
|
|
|||
|
Cash and cash equivalents at end of the period
|
$
|
261,199
|
|
|
$
|
199,373
|
|
|
$
|
179,237
|
|
|
UNION BANKSHARES CORPORATION AND SUBSIDIARIES
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
|
YEARS ENDED DECEMBER 31, 2018, 2017, AND 2016
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|||
|
Cash payments for:
|
|
|
|
|
|
|
|
|
|||
|
Interest
|
$
|
99,227
|
|
|
$
|
47,775
|
|
|
$
|
29,576
|
|
|
Income taxes
|
10,830
|
|
|
24,000
|
|
|
27,900
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
|
|
|
|||
|
Transfers from loans (foreclosed properties) to foreclosed properties (loans)
|
493
|
|
|
910
|
|
|
1,297
|
|
|||
|
Stock received as consideration for sale of loans held for investment
|
28,913
|
|
|
—
|
|
|
—
|
|
|||
|
Securities transferred from HTM to AFS
|
187,425
|
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock in exchange for net assets in acquisition
|
794,809
|
|
|
—
|
|
|
453
|
|
|||
|
|
|
|
|
|
|
||||||
|
Transactions related to acquisitions
|
|
|
|
|
|
|
|
|
|||
|
Assets acquired
|
3,253,328
|
|
|
293
|
|
|
4,668
|
|
|||
|
Liabilities assumed
(2)
|
2,873,718
|
|
|
5,437
|
|
|
4,807
|
|
|||
|
QUALITATIVE FACTORS
|
||||
|
Portfolio
|
|
National / International
|
|
Local
|
|
Experience and ability of lending team
|
|
Interest rates
|
|
Gross state product
|
|
Pace of loan growth
|
|
Inflation
|
|
Unemployment rate
|
|
Footprint and expansion
|
|
Unemployment
|
|
Home prices
|
|
Execution of loan risk rating process
|
|
Level of economic activity
|
|
CRE prices
|
|
Degree of credit oversight
|
|
Political and trade uncertainty
|
|
|
|
Underwriting standards
|
|
Asset prices
|
|
|
|
Delinquency levels in portfolio
|
|
|
|
|
|
Charge-off trends in portfolio
|
|
|
|
|
|
Credit concentrations / nature and volume of the portfolio
|
|
|
|
|
|
Purchase Price:
|
|
|
||||
|
Fair value of shares of the Company's common stock issued & warrants converted
|
|
$
|
794,809
|
|
||
|
Cash paid for Xenith stock options
|
|
6,170
|
|
|||
|
Total purchase price
|
|
$
|
800,979
|
|
||
|
|
|
|
||||
|
Fair value of assets acquired:
|
|
|
||||
|
Cash and cash equivalents
|
$
|
174,218
|
|
|
||
|
AFS securities
|
295,782
|
|
|
|||
|
Restricted stock, at cost
|
27,569
|
|
|
|||
|
Net loans
|
2,453,856
|
|
|
|||
|
Premises and equipment
|
46,077
|
|
|
|||
|
OREO
|
5,250
|
|
|
|||
|
Core deposit intangibles
|
38,470
|
|
|
|||
|
Other assets
|
202,984
|
|
|
|||
|
Total assets
|
$
|
3,244,206
|
|
|
||
|
|
|
|
||||
|
Fair value of liabilities assumed:
|
|
|
||||
|
Deposits
|
$
|
2,549,683
|
|
|
||
|
Short-term borrowings
|
235,000
|
|
|
|||
|
Long-term borrowings
|
55,542
|
|
|
|||
|
Other liabilities
|
26,842
|
|
|
|||
|
Total liabilities
|
$
|
2,867,067
|
|
|
||
|
|
|
|
||||
|
Net assets acquired
|
|
$
|
377,139
|
|
||
|
Preliminary goodwill
|
|
$
|
423,840
|
|
||
|
Contractually required principal and interest payments
|
$
|
114,270
|
|
|
Nonaccretable difference
|
(19,800
|
)
|
|
|
Cash flows expected to be collected
|
94,470
|
|
|
|
Accretable difference
|
(15,206
|
)
|
|
|
Fair value of loans acquired with a deterioration of credit quality
|
$
|
79,264
|
|
|
|
For the years ended
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total revenues
|
$
|
530,932
|
|
|
$
|
470,484
|
|
|
$
|
425,794
|
|
|
Net income
|
$
|
176,473
|
|
|
$
|
45,036
|
|
|
$
|
138,960
|
|
|
Earnings per share
|
$
|
2.68
|
|
|
$
|
0.68
|
|
|
$
|
2.23
|
|
|
|
For the years ended
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Loans
(1)
|
$
|
17,145
|
|
|
$
|
6,784
|
|
|
$
|
5,218
|
|
|
Buildings
(2)
|
228
|
|
|
—
|
|
|
—
|
|
|||
|
Core deposit intangible
(3)
|
(11,464
|
)
|
|
(5,603
|
)
|
|
(6,930
|
)
|
|||
|
Other amortizable intangibles
(3)
|
(1,375
|
)
|
|
(485
|
)
|
|
(280
|
)
|
|||
|
Borrowings
(4)
|
(506
|
)
|
|
170
|
|
|
458
|
|
|||
|
Time deposits
(5)
|
2,553
|
|
|
—
|
|
|
—
|
|
|||
|
Leases
(2)
|
130
|
|
|
—
|
|
|
—
|
|
|||
|
Net impact to income before taxes
|
$
|
6,711
|
|
|
$
|
866
|
|
|
$
|
(1,534
|
)
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Estimated
|
||||||||||
|
|
Cost
|
|
Gains
|
|
(Losses)
|
|
Fair Value
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
466,588
|
|
|
$
|
3,844
|
|
|
$
|
(1,941
|
)
|
|
$
|
468,491
|
|
|
Corporate bonds
|
167,561
|
|
|
1,118
|
|
|
(983
|
)
|
|
167,696
|
|
||||
|
Mortgage-backed securities
|
1,138,034
|
|
|
4,452
|
|
|
(12,621
|
)
|
|
1,129,865
|
|
||||
|
Other securities
|
8,769
|
|
|
—
|
|
|
—
|
|
|
8,769
|
|
||||
|
Total available for sale securities
|
$
|
1,780,952
|
|
|
$
|
9,414
|
|
|
$
|
(15,545
|
)
|
|
$
|
1,774,821
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
295,546
|
|
|
$
|
6,842
|
|
|
$
|
(564
|
)
|
|
$
|
301,824
|
|
|
Corporate bonds
|
113,625
|
|
|
1,131
|
|
|
(876
|
)
|
|
113,880
|
|
||||
|
Mortgage-backed securities
|
552,431
|
|
|
2,596
|
|
|
(6,169
|
)
|
|
548,858
|
|
||||
|
Other securities
|
9,737
|
|
|
—
|
|
|
(77
|
)
|
|
9,660
|
|
||||
|
Total available for sale securities
|
$
|
971,339
|
|
|
$
|
10,569
|
|
|
$
|
(7,686
|
)
|
|
$
|
974,222
|
|
|
|
Less than 12 months
|
|
More than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
$
|
133,513
|
|
|
$
|
(1,566
|
)
|
|
$
|
10,145
|
|
|
$
|
(375
|
)
|
|
$
|
143,658
|
|
|
$
|
(1,941
|
)
|
|
Mortgage-backed securities
|
306,038
|
|
|
(3,480
|
)
|
|
341,400
|
|
|
(9,141
|
)
|
|
647,438
|
|
|
(12,621
|
)
|
||||||
|
Corporate bonds and other securities
|
35,478
|
|
|
(315
|
)
|
|
33,888
|
|
|
(668
|
)
|
|
69,366
|
|
|
(983
|
)
|
||||||
|
Total available for sale
|
$
|
475,029
|
|
|
$
|
(5,361
|
)
|
|
$
|
385,433
|
|
|
$
|
(10,184
|
)
|
|
$
|
860,462
|
|
|
$
|
(15,545
|
)
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
$
|
25,790
|
|
|
$
|
(132
|
)
|
|
$
|
16,934
|
|
|
$
|
(432
|
)
|
|
$
|
42,724
|
|
|
$
|
(564
|
)
|
|
Mortgage-backed securities
|
298,439
|
|
|
(3,267
|
)
|
|
136,298
|
|
|
(2,902
|
)
|
|
434,737
|
|
|
(6,169
|
)
|
||||||
|
Corporate bonds and other securities
|
10,976
|
|
|
(99
|
)
|
|
44,408
|
|
|
(854
|
)
|
|
55,384
|
|
|
(953
|
)
|
||||||
|
Total available for sale
|
$
|
335,205
|
|
|
$
|
(3,498
|
)
|
|
$
|
197,640
|
|
|
$
|
(4,188
|
)
|
|
$
|
532,845
|
|
|
$
|
(7,686
|
)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
22,653
|
|
|
$
|
22,789
|
|
|
$
|
25,179
|
|
|
$
|
25,326
|
|
|
Due after one year through five years
|
191,003
|
|
|
188,999
|
|
|
145,276
|
|
|
145,980
|
|
||||
|
Due after five years through ten years
|
218,211
|
|
|
217,304
|
|
|
223,210
|
|
|
226,251
|
|
||||
|
Due after ten years
|
1,349,085
|
|
|
1,345,729
|
|
|
577,674
|
|
|
576,665
|
|
||||
|
Total securities available for sale
|
$
|
1,780,952
|
|
|
$
|
1,774,821
|
|
|
$
|
971,339
|
|
|
$
|
974,222
|
|
|
|
Carrying
|
|
Gross Unrealized
|
|
Estimated
|
||||||||||
|
|
Value
(1)
|
|
Gains
|
|
(Losses)
|
|
Fair Value
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
492,272
|
|
|
$
|
7,375
|
|
|
$
|
(146
|
)
|
|
$
|
499,501
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
199,639
|
|
|
$
|
4,014
|
|
|
$
|
(170
|
)
|
|
$
|
203,483
|
|
|
|
Less than 12 months
|
|
More than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
$
|
43,206
|
|
|
$
|
(146
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,206
|
|
|
$
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
$
|
18,896
|
|
|
$
|
(139
|
)
|
|
$
|
1,084
|
|
|
$
|
(31
|
)
|
|
$
|
19,980
|
|
|
$
|
(170
|
)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
Value
(1)
|
|
Estimated
Fair Value
|
|
Carrying
Value
(1)
|
|
Estimated
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,221
|
|
|
$
|
3,230
|
|
|
Due after one year through five years
|
3,893
|
|
|
3,900
|
|
|
44,289
|
|
|
44,601
|
|
||||
|
Due after five years through ten years
|
3,480
|
|
|
3,507
|
|
|
79,114
|
|
|
80,532
|
|
||||
|
Due after ten years
|
484,899
|
|
|
492,094
|
|
|
73,015
|
|
|
75,120
|
|
||||
|
Total securities held to maturity
|
$
|
492,272
|
|
|
$
|
499,501
|
|
|
$
|
199,639
|
|
|
$
|
203,483
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Realized gains (losses):
|
|
|
|
|
|
|
|
|
|||
|
Gross realized gains
|
$
|
4,221
|
|
|
$
|
1,170
|
|
|
$
|
302
|
|
|
Gross realized losses
|
(3,838
|
)
|
|
(370
|
)
|
|
(97
|
)
|
|||
|
Net realized gains
|
$
|
383
|
|
|
$
|
800
|
|
|
$
|
205
|
|
|
Proceeds from sales of securities
|
$
|
515,764
|
|
|
$
|
139,046
|
|
|
$
|
69,516
|
|
|
|
2018
|
|
2017
|
||||
|
Construction and Land Development
|
$
|
1,194,821
|
|
|
$
|
948,791
|
|
|
Commercial Real Estate - Owner Occupied
|
1,337,345
|
|
|
943,933
|
|
||
|
Commercial Real Estate - Non-Owner Occupied
|
2,467,410
|
|
|
1,713,659
|
|
||
|
Multifamily Real Estate
|
548,231
|
|
|
357,079
|
|
||
|
Commercial & Industrial
|
1,317,135
|
|
|
612,023
|
|
||
|
Residential 1-4 Family - Commercial
|
713,750
|
|
|
612,395
|
|
||
|
Residential 1-4 Family - Mortgage
|
600,578
|
|
|
485,690
|
|
||
|
Auto
|
301,943
|
|
|
282,474
|
|
||
|
HELOC
|
613,383
|
|
|
537,521
|
|
||
|
Consumer
|
379,694
|
|
|
408,667
|
|
||
|
Other Commercial
|
241,917
|
|
|
239,320
|
|
||
|
Total loans held for investment, net
(1)
|
$
|
9,716,207
|
|
|
$
|
7,141,552
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater than
90 Days and
still Accruing
|
|
PCI
|
|
Nonaccrual
|
|
Current
|
|
Total Loans
|
||||||||||||||
|
Construction and Land Development
|
$
|
759
|
|
|
$
|
6
|
|
|
$
|
180
|
|
|
$
|
8,654
|
|
|
$
|
8,018
|
|
|
$
|
1,177,204
|
|
|
$
|
1,194,821
|
|
|
Commercial Real Estate - Owner Occupied
|
8,755
|
|
|
1,142
|
|
|
3,193
|
|
|
25,644
|
|
|
3,636
|
|
|
1,294,975
|
|
|
1,337,345
|
|
|||||||
|
Commercial Real Estate - Non-Owner Occupied
|
338
|
|
|
41
|
|
|
—
|
|
|
17,335
|
|
|
1,789
|
|
|
2,447,907
|
|
|
2,467,410
|
|
|||||||
|
Multifamily Real Estate
|
—
|
|
|
146
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
547,997
|
|
|
548,231
|
|
|||||||
|
Commercial & Industrial
|
3,353
|
|
|
389
|
|
|
132
|
|
|
2,156
|
|
|
1,524
|
|
|
1,309,581
|
|
|
1,317,135
|
|
|||||||
|
Residential 1-4 Family - Commercial
|
6,619
|
|
|
1,577
|
|
|
1,409
|
|
|
13,707
|
|
|
2,481
|
|
|
687,957
|
|
|
713,750
|
|
|||||||
|
Residential 1-4 Family - Mortgage
|
12,049
|
|
|
5,143
|
|
|
2,437
|
|
|
16,766
|
|
|
7,276
|
|
|
556,907
|
|
|
600,578
|
|
|||||||
|
Auto
|
3,320
|
|
|
403
|
|
|
195
|
|
|
7
|
|
|
576
|
|
|
297,442
|
|
|
301,943
|
|
|||||||
|
HELOC
|
4,611
|
|
|
1,644
|
|
|
440
|
|
|
5,115
|
|
|
1,518
|
|
|
600,055
|
|
|
613,383
|
|
|||||||
|
Consumer and all other
(1)
|
1,630
|
|
|
1,096
|
|
|
870
|
|
|
749
|
|
|
135
|
|
|
617,131
|
|
|
621,611
|
|
|||||||
|
Total loans held for investment
|
$
|
41,434
|
|
|
$
|
11,587
|
|
|
$
|
8,856
|
|
|
$
|
90,221
|
|
|
$
|
26,953
|
|
|
$
|
9,537,156
|
|
|
$
|
9,716,207
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater than
90 Days and
still Accruing
|
|
PCI
|
|
Nonaccrual
|
|
Current
|
|
Total Loans
|
||||||||||||||
|
Construction and Land Development
|
$
|
1,248
|
|
|
$
|
898
|
|
|
$
|
1,340
|
|
|
$
|
2,838
|
|
|
$
|
5,610
|
|
|
$
|
936,857
|
|
|
$
|
948,791
|
|
|
Commercial Real Estate - Owner Occupied
|
444
|
|
|
81
|
|
|
—
|
|
|
14,790
|
|
|
2,708
|
|
|
925,910
|
|
|
943,933
|
|
|||||||
|
Commercial Real Estate - Non-Owner Occupied
|
187
|
|
|
84
|
|
|
194
|
|
|
6,610
|
|
|
2,992
|
|
|
1,703,592
|
|
|
1,713,659
|
|
|||||||
|
Multifamily Real Estate
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
356,999
|
|
|
357,079
|
|
|||||||
|
Commercial & Industrial
|
1,147
|
|
|
109
|
|
|
214
|
|
|
408
|
|
|
316
|
|
|
609,829
|
|
|
612,023
|
|
|||||||
|
Residential 1-4 Family - Commercial
|
1,682
|
|
|
700
|
|
|
579
|
|
|
9,414
|
|
|
1,085
|
|
|
598,935
|
|
|
612,395
|
|
|||||||
|
Residential 1-4 Family - Mortgage
|
3,838
|
|
|
2,541
|
|
|
546
|
|
|
3,733
|
|
|
6,269
|
|
|
468,763
|
|
|
485,690
|
|
|||||||
|
Auto
|
3,541
|
|
|
185
|
|
|
40
|
|
|
—
|
|
|
413
|
|
|
278,295
|
|
|
282,474
|
|
|||||||
|
HELOC
|
2,382
|
|
|
717
|
|
|
217
|
|
|
950
|
|
|
2,075
|
|
|
531,180
|
|
|
537,521
|
|
|||||||
|
Consumer and all other
(1)
|
2,404
|
|
|
2,052
|
|
|
402
|
|
|
198
|
|
|
275
|
|
|
642,656
|
|
|
647,987
|
|
|||||||
|
Total loans held for investment
|
$
|
16,873
|
|
|
$
|
7,367
|
|
|
$
|
3,532
|
|
|
$
|
39,021
|
|
|
$
|
21,743
|
|
|
$
|
7,053,016
|
|
|
$
|
7,141,552
|
|
|
|
30-89 Days
Past Due
|
|
Greater than
90 Days
|
|
Current
|
|
Total
|
||||||||
|
Construction and Land Development
|
$
|
108
|
|
|
$
|
1,424
|
|
|
$
|
7,122
|
|
|
$
|
8,654
|
|
|
Commercial Real Estate - Owner Occupied
|
658
|
|
|
4,281
|
|
|
20,705
|
|
|
25,644
|
|
||||
|
Commercial Real Estate - Non-Owner Occupied
|
61
|
|
|
1,810
|
|
|
15,464
|
|
|
17,335
|
|
||||
|
Multifamily Real Estate
|
—
|
|
|
—
|
|
|
88
|
|
|
88
|
|
||||
|
Commercial & Industrial
|
47
|
|
|
1,092
|
|
|
1,017
|
|
|
2,156
|
|
||||
|
Residential 1-4 Family - Commercial
|
931
|
|
|
3,464
|
|
|
9,312
|
|
|
13,707
|
|
||||
|
Residential 1-4 Family - Mortgage
|
1,899
|
|
|
2,412
|
|
|
12,455
|
|
|
16,766
|
|
||||
|
Auto
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||
|
HELOC
|
498
|
|
|
252
|
|
|
4,365
|
|
|
5,115
|
|
||||
|
Consumer and all other
(1)
|
62
|
|
|
9
|
|
|
678
|
|
|
749
|
|
||||
|
Total
|
$
|
4,264
|
|
|
$
|
14,744
|
|
|
$
|
71,213
|
|
|
$
|
90,221
|
|
|
|
30-89 Days
Past Due
|
|
Greater than
90 Days
|
|
Current
|
|
Total
|
||||||||
|
Construction and Land Development
|
$
|
8
|
|
|
$
|
57
|
|
|
$
|
2,773
|
|
|
$
|
2,838
|
|
|
Commercial Real Estate - Owner Occupied
|
381
|
|
|
478
|
|
|
13,931
|
|
|
14,790
|
|
||||
|
Commercial Real Estate - Non-Owner Occupied
|
188
|
|
|
233
|
|
|
6,189
|
|
|
6,610
|
|
||||
|
Multifamily Real Estate
|
—
|
|
|
—
|
|
|
80
|
|
|
80
|
|
||||
|
Commercial & Industrial
|
—
|
|
|
—
|
|
|
408
|
|
|
408
|
|
||||
|
Residential 1-4 Family - Commercial
|
433
|
|
|
351
|
|
|
8,630
|
|
|
9,414
|
|
||||
|
Residential 1-4 Family - Mortgage
|
343
|
|
|
626
|
|
|
2,764
|
|
|
3,733
|
|
||||
|
HELOC
|
291
|
|
|
214
|
|
|
445
|
|
|
950
|
|
||||
|
Consumer and all other
(1)
|
—
|
|
|
—
|
|
|
198
|
|
|
198
|
|
||||
|
Total
|
$
|
1,644
|
|
|
$
|
1,959
|
|
|
$
|
35,418
|
|
|
$
|
39,021
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
Loans without a specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction and Land Development
|
$
|
10,290
|
|
|
$
|
12,038
|
|
|
$
|
—
|
|
|
$
|
16,035
|
|
|
$
|
16,214
|
|
|
$
|
—
|
|
|
Commercial Real Estate - Owner Occupied
|
8,386
|
|
|
9,067
|
|
|
—
|
|
|
5,427
|
|
|
5,527
|
|
|
—
|
|
||||||
|
Commercial Real Estate - Non-Owner Occupied
|
6,578
|
|
|
6,929
|
|
|
—
|
|
|
6,017
|
|
|
6,103
|
|
|
—
|
|
||||||
|
Commercial & Industrial
|
3,059
|
|
|
3,251
|
|
|
—
|
|
|
1,681
|
|
|
1,933
|
|
|
—
|
|
||||||
|
Residential 1-4 Family - Commercial
|
4,516
|
|
|
4,576
|
|
|
—
|
|
|
4,098
|
|
|
4,879
|
|
|
—
|
|
||||||
|
Residential 1-4 Family - Mortgage
|
8,504
|
|
|
9,180
|
|
|
—
|
|
|
9,512
|
|
|
9,786
|
|
|
—
|
|
||||||
|
HELOC
|
1,150
|
|
|
1,269
|
|
|
—
|
|
|
2,056
|
|
|
2,144
|
|
|
—
|
|
||||||
|
Consumer and all other
(1)
|
508
|
|
|
580
|
|
|
—
|
|
|
567
|
|
|
734
|
|
|
—
|
|
||||||
|
Total impaired loans without a specific allowance
|
$
|
42,991
|
|
|
$
|
46,890
|
|
|
$
|
—
|
|
|
$
|
45,393
|
|
|
$
|
47,320
|
|
|
$
|
—
|
|
|
Loans with a specific allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction and Land Development
|
$
|
372
|
|
|
$
|
491
|
|
|
$
|
63
|
|
|
$
|
1,536
|
|
|
$
|
1,573
|
|
|
$
|
122
|
|
|
Commercial Real Estate - Owner Occupied
|
4,304
|
|
|
4,437
|
|
|
359
|
|
|
1,161
|
|
|
1,161
|
|
|
94
|
|
||||||
|
Commercial Real Estate - Non-Owner Occupied
|
391
|
|
|
391
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & Industrial
|
1,183
|
|
|
1,442
|
|
|
752
|
|
|
1,295
|
|
|
1,319
|
|
|
128
|
|
||||||
|
Residential 1-4 Family - Commercial
|
3,180
|
|
|
3,249
|
|
|
185
|
|
|
1,062
|
|
|
1,068
|
|
|
35
|
|
||||||
|
Residential 1-4 Family - Mortgage
|
5,329
|
|
|
5,548
|
|
|
374
|
|
|
1,953
|
|
|
2,070
|
|
|
36
|
|
||||||
|
Auto
|
576
|
|
|
830
|
|
|
231
|
|
|
413
|
|
|
577
|
|
|
2
|
|
||||||
|
HELOC
|
724
|
|
|
807
|
|
|
188
|
|
|
464
|
|
|
535
|
|
|
51
|
|
||||||
|
Consumer and all other
(1)
|
178
|
|
|
467
|
|
|
64
|
|
|
204
|
|
|
309
|
|
|
35
|
|
||||||
|
Total impaired loans with a specific allowance
|
$
|
16,237
|
|
|
$
|
17,662
|
|
|
$
|
2,217
|
|
|
$
|
8,088
|
|
|
$
|
8,612
|
|
|
$
|
503
|
|
|
Total impaired loans
|
$
|
59,228
|
|
|
$
|
64,552
|
|
|
$
|
2,217
|
|
|
$
|
53,481
|
|
|
$
|
55,932
|
|
|
$
|
503
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Average
Investment
|
|
Interest
Income
Recognized
|
|
Average
Investment
|
|
Interest
Income
Recognized
|
|
Average
Investment
|
|
Interest
Income
Recognized
|
||||||||||||
|
Construction and Land Development
|
$
|
11,648
|
|
|
$
|
234
|
|
|
$
|
17,080
|
|
|
$
|
590
|
|
|
$
|
15,346
|
|
|
$
|
681
|
|
|
Commercial Real Estate - Owner Occupied
|
13,383
|
|
|
499
|
|
|
6,580
|
|
|
306
|
|
|
6,290
|
|
|
242
|
|
||||||
|
Commercial Real Estate - Non-Owner Occupied
|
7,157
|
|
|
246
|
|
|
6,083
|
|
|
172
|
|
|
4,188
|
|
|
134
|
|
||||||
|
Commercial & Industrial
|
4,672
|
|
|
232
|
|
|
3,208
|
|
|
150
|
|
|
2,800
|
|
|
95
|
|
||||||
|
Residential 1-4 Family - Commercial
|
7,904
|
|
|
264
|
|
|
5,428
|
|
|
190
|
|
|
6,225
|
|
|
205
|
|
||||||
|
Residential 1-4 Family - Mortgage
|
14,740
|
|
|
152
|
|
|
11,806
|
|
|
194
|
|
|
6,491
|
|
|
86
|
|
||||||
|
Auto
|
824
|
|
|
20
|
|
|
579
|
|
|
19
|
|
|
244
|
|
|
5
|
|
||||||
|
HELOC
|
2,000
|
|
|
23
|
|
|
2,659
|
|
|
36
|
|
|
1,513
|
|
|
19
|
|
||||||
|
Consumer and all other
(1)
|
749
|
|
|
32
|
|
|
810
|
|
|
36
|
|
|
567
|
|
|
8
|
|
||||||
|
Total impaired loans
|
$
|
63,077
|
|
|
$
|
1,702
|
|
|
$
|
54,233
|
|
|
$
|
1,693
|
|
|
$
|
43,664
|
|
|
$
|
1,475
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
|
|
No. of
Loans
|
|
Recorded
Investment
|
|
Outstanding
Commitment
|
|
No. of
Loans
|
|
Recorded
Investment
|
|
Outstanding
Commitment
|
||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Construction and Land Development
|
5
|
|
|
$
|
2,496
|
|
|
$
|
—
|
|
|
7
|
|
|
$
|
2,803
|
|
|
$
|
—
|
|
|
Commercial Real Estate - Owner Occupied
|
8
|
|
|
2,783
|
|
|
—
|
|
|
5
|
|
|
2,221
|
|
|
—
|
|
||||
|
Commercial Real Estate - Non-Owner Occupied
|
4
|
|
|
4,438
|
|
|
—
|
|
|
2
|
|
|
715
|
|
|
—
|
|
||||
|
Commercial & Industrial
|
4
|
|
|
978
|
|
|
—
|
|
|
12
|
|
|
2,057
|
|
|
—
|
|
||||
|
Residential 1-4 Family - Commercial
|
30
|
|
|
2,887
|
|
|
—
|
|
|
16
|
|
|
1,048
|
|
|
—
|
|
||||
|
Residential 1-4 Family - Mortgage
|
30
|
|
|
5,070
|
|
|
—
|
|
|
24
|
|
|
5,194
|
|
|
—
|
|
||||
|
HELOC
|
2
|
|
|
58
|
|
|
—
|
|
|
1
|
|
|
20
|
|
|
—
|
|
||||
|
Consumer and all other
(1)
|
2
|
|
|
491
|
|
|
—
|
|
|
1
|
|
|
495
|
|
|
—
|
|
||||
|
Total performing
|
85
|
|
|
$
|
19,201
|
|
|
$
|
—
|
|
|
68
|
|
|
$
|
14,553
|
|
|
$
|
—
|
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Construction and Land Development
|
2
|
|
|
$
|
3,474
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
702
|
|
|
$
|
—
|
|
|
Commercial Real Estate - Owner Occupied
|
2
|
|
|
198
|
|
|
—
|
|
|
2
|
|
|
134
|
|
|
—
|
|
||||
|
Commercial & Industrial
|
6
|
|
|
461
|
|
|
—
|
|
|
2
|
|
|
108
|
|
|
—
|
|
||||
|
Residential 1-4 Family - Commercial
|
1
|
|
|
60
|
|
|
—
|
|
|
5
|
|
|
558
|
|
|
—
|
|
||||
|
Residential 1-4 Family - Mortgage
|
15
|
|
|
3,135
|
|
|
—
|
|
|
7
|
|
|
1,264
|
|
|
—
|
|
||||
|
HELOC
|
2
|
|
|
62
|
|
|
—
|
|
|
1
|
|
|
59
|
|
|
—
|
|
||||
|
Consumer and all other
(1)
|
1
|
|
|
7
|
|
|
—
|
|
|
1
|
|
|
24
|
|
|
—
|
|
||||
|
Total nonperforming
|
29
|
|
|
$
|
7,397
|
|
|
$
|
—
|
|
|
20
|
|
|
$
|
2,849
|
|
|
$
|
—
|
|
|
Total performing and nonperforming
|
114
|
|
|
$
|
26,598
|
|
|
$
|
—
|
|
|
88
|
|
|
$
|
17,402
|
|
|
$
|
—
|
|
|
|
All Restructurings
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
No. of
Loans
|
|
Recorded
Investment at
Period End
|
|
No. of
Loans
|
|
Recorded
Investment at
Period End
|
||||||
|
Modified to interest only, at a market rate
|
|
|
|
|
|
|
|
|
|||||
|
Commercial & Industrial
|
—
|
|
|
$
|
—
|
|
|
5
|
|
|
$
|
631
|
|
|
Total interest only at market rate of interest
|
—
|
|
|
$
|
—
|
|
|
5
|
|
|
$
|
631
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Term modification, at a market rate
|
|
|
|
|
|
|
|
|
|
||||
|
Construction and Land Development
|
4
|
|
|
$
|
4,675
|
|
|
4
|
|
|
$
|
1,564
|
|
|
Commercial Real Estate - Owner Occupied
|
5
|
|
|
1,365
|
|
|
1
|
|
|
378
|
|
||
|
Commercial Real Estate - Non-Owner Occupied
|
1
|
|
|
1,089
|
|
|
2
|
|
|
715
|
|
||
|
Commercial & Industrial
|
3
|
|
|
334
|
|
|
5
|
|
|
1,040
|
|
||
|
Residential 1-4 Family - Commercial
|
2
|
|
|
219
|
|
|
5
|
|
|
764
|
|
||
|
Residential 1-4 Family - Mortgage
|
8
|
|
|
931
|
|
|
9
|
|
|
2,461
|
|
||
|
Consumer and all other
(1)
|
1
|
|
|
13
|
|
|
2
|
|
|
519
|
|
||
|
Total loan term extended at a market rate
|
24
|
|
|
$
|
8,626
|
|
|
28
|
|
|
$
|
7,441
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Term modification, below market rate
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial Real Estate - Owner Occupied
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
837
|
|
|
Commercial Real Estate - Non-Owner Occupied
|
1
|
|
|
2,782
|
|
|
—
|
|
|
—
|
|
||
|
Commercial & Industrial
|
—
|
|
|
—
|
|
|
2
|
|
|
78
|
|
||
|
Residential 1-4 Family - Commercial
|
10
|
|
|
1,064
|
|
|
5
|
|
|
183
|
|
||
|
Residential 1-4 Family - Mortgage
|
9
|
|
|
1,719
|
|
|
11
|
|
|
1,803
|
|
||
|
HELOC
|
2
|
|
|
46
|
|
|
2
|
|
|
79
|
|
||
|
Total loan term extended at a below market rate
|
22
|
|
|
$
|
5,611
|
|
|
21
|
|
|
$
|
2,980
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate modification, below market rate
|
|
|
|
|
|
|
|
||||||
|
Residential 1-4 Family - Commercial
|
1
|
|
|
$
|
265
|
|
|
—
|
|
|
$
|
—
|
|
|
Total interest only at below market rate of interest
|
1
|
|
|
$
|
265
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
47
|
|
|
$
|
14,502
|
|
|
54
|
|
|
$
|
11,052
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Allowance for loan losses
|
||||||||||||||||||
|
|
Balance,
beginning of the year
|
|
Recoveries
credited to
allowance
|
|
Loans charged
off
|
|
Provision
charged to
operations
|
|
Balance, end of
period
|
||||||||||
|
Construction and Land Development
|
$
|
9,709
|
|
|
$
|
447
|
|
|
$
|
(2,005
|
)
|
|
$
|
(1,348
|
)
|
|
$
|
6,803
|
|
|
Commercial Real Estate - Owner Occupied
|
2,931
|
|
|
610
|
|
|
(709
|
)
|
|
1,191
|
|
|
4,023
|
|
|||||
|
Commercial Real Estate - Non-Owner Occupied
|
7,544
|
|
|
100
|
|
|
(94
|
)
|
|
1,315
|
|
|
8,865
|
|
|||||
|
Multifamily Real Estate
|
1,092
|
|
|
5
|
|
|
—
|
|
|
(448
|
)
|
|
649
|
|
|||||
|
Commercial & Industrial
|
4,552
|
|
|
534
|
|
|
(833
|
)
|
|
3,383
|
|
|
7,636
|
|
|||||
|
Residential 1-4 Family - Commercial
|
4,437
|
|
|
353
|
|
|
(176
|
)
|
|
(2,630
|
)
|
|
1,984
|
|
|||||
|
Residential 1-4 Family - Mortgage
|
1,524
|
|
|
310
|
|
|
(852
|
)
|
|
218
|
|
|
1,200
|
|
|||||
|
Auto
|
975
|
|
|
436
|
|
|
(1,074
|
)
|
|
1,106
|
|
|
1,443
|
|
|||||
|
HELOC
|
1,360
|
|
|
636
|
|
|
(1,206
|
)
|
|
507
|
|
|
1,297
|
|
|||||
|
Consumer and all other
(1)
|
4,084
|
|
|
1,737
|
|
|
(9,281
|
)
|
|
10,605
|
|
|
7,145
|
|
|||||
|
Total
|
$
|
38,208
|
|
|
$
|
5,168
|
|
|
$
|
(16,230
|
)
|
|
$
|
13,899
|
|
|
$
|
41,045
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Allowance for loan losses
|
||||||||||||||||||
|
|
Balance,
beginning of the year
|
|
Recoveries
credited to
allowance
|
|
Loans charged
off
|
|
Provision
charged to
operations
|
|
Balance, end of
period
|
||||||||||
|
Construction and Land Development
|
$
|
10,055
|
|
|
$
|
206
|
|
|
$
|
(2,190
|
)
|
|
$
|
1,638
|
|
|
$
|
9,709
|
|
|
Commercial Real Estate - Owner Occupied
|
3,801
|
|
|
171
|
|
|
(46
|
)
|
|
(995
|
)
|
|
2,931
|
|
|||||
|
Commercial Real Estate - Non-Owner Occupied
|
6,622
|
|
|
2
|
|
|
(1,180
|
)
|
|
2,100
|
|
|
7,544
|
|
|||||
|
Multifamily Real Estate
|
1,236
|
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
1,092
|
|
|||||
|
Commercial & Industrial
|
4,627
|
|
|
483
|
|
|
(2,277
|
)
|
|
1,719
|
|
|
4,552
|
|
|||||
|
Residential 1-4 Family - Commercial
|
3,698
|
|
|
329
|
|
|
(463
|
)
|
|
873
|
|
|
4,437
|
|
|||||
|
Residential 1-4 Family - Mortgage
|
2,701
|
|
|
102
|
|
|
(588
|
)
|
|
(691
|
)
|
|
1,524
|
|
|||||
|
Auto
|
946
|
|
|
459
|
|
|
(1,038
|
)
|
|
608
|
|
|
975
|
|
|||||
|
HELOC
|
1,328
|
|
|
314
|
|
|
(1,019
|
)
|
|
737
|
|
|
1,360
|
|
|||||
|
Consumer and all other
(1)
|
2,178
|
|
|
1,189
|
|
|
(4,509
|
)
|
|
5,226
|
|
|
4,084
|
|
|||||
|
Total
|
$
|
37,192
|
|
|
$
|
3,255
|
|
|
$
|
(13,310
|
)
|
|
$
|
11,071
|
|
|
$
|
38,208
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Allowance for loan losses
|
||||||||||||||||||
|
|
Balance,
beginning of the year
|
|
Recoveries
credited to
allowance
|
|
Loans charged
off
|
|
Provision
charged to
operations
|
|
Balance, end of
period
|
||||||||||
|
Construction and Land Development
|
$
|
6,040
|
|
|
$
|
505
|
|
|
$
|
(958
|
)
|
|
$
|
4,468
|
|
|
$
|
10,055
|
|
|
Commercial Real Estate - Owner Occupied
|
4,614
|
|
|
152
|
|
|
(809
|
)
|
|
(156
|
)
|
|
3,801
|
|
|||||
|
Commercial Real Estate - Non-Owner Occupied
|
6,929
|
|
|
80
|
|
|
(1
|
)
|
|
(386
|
)
|
|
6,622
|
|
|||||
|
Multifamily Real Estate
|
1,606
|
|
|
—
|
|
|
—
|
|
|
(370
|
)
|
|
1,236
|
|
|||||
|
Commercial & Industrial
|
3,163
|
|
|
483
|
|
|
(1,920
|
)
|
|
2,901
|
|
|
4,627
|
|
|||||
|
Residential 1-4 Family - Commercial
|
3,025
|
|
|
318
|
|
|
(716
|
)
|
|
1,071
|
|
|
3,698
|
|
|||||
|
Residential 1-4 Family - Mortgage
|
2,389
|
|
|
267
|
|
|
(184
|
)
|
|
229
|
|
|
2,701
|
|
|||||
|
Auto
|
1,703
|
|
|
327
|
|
|
(1,052
|
)
|
|
(32
|
)
|
|
946
|
|
|||||
|
HELOC
|
2,934
|
|
|
459
|
|
|
(1,457
|
)
|
|
(608
|
)
|
|
1,328
|
|
|||||
|
Consumer and all other
(1)
|
1,644
|
|
|
434
|
|
|
(1,458
|
)
|
|
1,558
|
|
|
2,178
|
|
|||||
|
Total
|
$
|
34,047
|
|
|
$
|
3,025
|
|
|
$
|
(8,555
|
)
|
|
$
|
8,675
|
|
|
$
|
37,192
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
Loans individually evaluated
for impairment
|
|
Loans collectively evaluated for
impairment
|
|
Loans acquired with
deteriorated credit quality
|
|
Total
|
||||||||||||||||||||||||
|
|
Loans
|
|
ALL
|
|
Loans
|
|
ALL
|
|
Loans
|
|
ALL
|
|
Loans
|
|
ALL
|
||||||||||||||||
|
Construction and Land Development
|
$
|
10,662
|
|
|
$
|
63
|
|
|
$
|
1,175,505
|
|
|
$
|
6,740
|
|
|
$
|
8,654
|
|
|
$
|
—
|
|
|
$
|
1,194,821
|
|
|
$
|
6,803
|
|
|
Commercial Real Estate - Owner Occupied
|
12,690
|
|
|
359
|
|
|
1,299,011
|
|
|
3,664
|
|
|
25,644
|
|
|
—
|
|
|
1,337,345
|
|
|
4,023
|
|
||||||||
|
Commercial Real Estate - Non-Owner Occupied
|
6,969
|
|
|
1
|
|
|
2,443,106
|
|
|
8,864
|
|
|
17,335
|
|
|
—
|
|
|
2,467,410
|
|
|
8,865
|
|
||||||||
|
Multifamily Real Estate
|
—
|
|
|
—
|
|
|
548,143
|
|
|
649
|
|
|
88
|
|
|
—
|
|
|
548,231
|
|
|
649
|
|
||||||||
|
Commercial & Industrial
|
4,242
|
|
|
752
|
|
|
1,310,737
|
|
|
6,884
|
|
|
2,156
|
|
|
—
|
|
|
1,317,135
|
|
|
7,636
|
|
||||||||
|
Residential 1-4 Family - Commercial
|
7,696
|
|
|
185
|
|
|
692,347
|
|
|
1,799
|
|
|
13,707
|
|
|
—
|
|
|
713,750
|
|
|
1,984
|
|
||||||||
|
Residential 1-4 Family - Mortgage
|
13,833
|
|
|
374
|
|
|
569,979
|
|
|
826
|
|
|
16,766
|
|
|
—
|
|
|
600,578
|
|
|
1,200
|
|
||||||||
|
Auto
|
576
|
|
|
231
|
|
|
301,360
|
|
|
1,212
|
|
|
7
|
|
|
—
|
|
|
301,943
|
|
|
1,443
|
|
||||||||
|
HELOC
|
1,874
|
|
|
188
|
|
|
606,394
|
|
|
1,109
|
|
|
5,115
|
|
|
—
|
|
|
613,383
|
|
|
1,297
|
|
||||||||
|
Consumer and all other
(1)
|
686
|
|
|
64
|
|
|
620,176
|
|
|
7,081
|
|
|
749
|
|
|
—
|
|
|
621,611
|
|
|
7,145
|
|
||||||||
|
Total loans held for investment, net
|
$
|
59,228
|
|
|
$
|
2,217
|
|
|
$
|
9,566,758
|
|
|
$
|
38,828
|
|
|
$
|
90,221
|
|
|
$
|
—
|
|
|
$
|
9,716,207
|
|
|
$
|
41,045
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Loans individually evaluated
for impairment
|
|
Loans collectively evaluated for
impairment
|
|
Loans acquired with
deteriorated credit quality
|
|
Total
|
||||||||||||||||||||||||
|
|
Loans
|
|
ALL
|
|
Loans
|
|
ALL
|
|
Loans
|
|
ALL
|
|
Loans
|
|
ALL
|
||||||||||||||||
|
Construction and Land Development
|
$
|
17,571
|
|
|
$
|
122
|
|
|
$
|
928,382
|
|
|
$
|
9,587
|
|
|
$
|
2,838
|
|
|
$
|
—
|
|
|
$
|
948,791
|
|
|
$
|
9,709
|
|
|
Commercial Real Estate - Owner Occupied
|
6,588
|
|
|
94
|
|
|
922,555
|
|
|
2,837
|
|
|
14,790
|
|
|
—
|
|
|
943,933
|
|
|
2,931
|
|
||||||||
|
Commercial Real Estate - Non-Owner Occupied
|
6,017
|
|
|
—
|
|
|
1,701,032
|
|
|
7,544
|
|
|
6,610
|
|
|
—
|
|
|
1,713,659
|
|
|
7,544
|
|
||||||||
|
Multifamily Real Estate
|
—
|
|
|
—
|
|
|
356,999
|
|
|
1,092
|
|
|
80
|
|
|
—
|
|
|
357,079
|
|
|
1,092
|
|
||||||||
|
Commercial & Industrial
|
2,976
|
|
|
128
|
|
|
608,639
|
|
|
4,424
|
|
|
408
|
|
|
—
|
|
|
612,023
|
|
|
4,552
|
|
||||||||
|
Residential 1-4 Family - Commercial
|
5,160
|
|
|
35
|
|
|
597,821
|
|
|
4,402
|
|
|
9,414
|
|
|
—
|
|
|
612,395
|
|
|
4,437
|
|
||||||||
|
Residential 1-4 Family - Mortgage
|
11,465
|
|
|
36
|
|
|
470,492
|
|
|
1,488
|
|
|
3,733
|
|
|
—
|
|
|
485,690
|
|
|
1,524
|
|
||||||||
|
Auto
|
413
|
|
|
2
|
|
|
282,061
|
|
|
973
|
|
|
—
|
|
|
—
|
|
|
282,474
|
|
|
975
|
|
||||||||
|
HELOC
|
2,520
|
|
|
51
|
|
|
534,051
|
|
|
1,309
|
|
|
950
|
|
|
—
|
|
|
537,521
|
|
|
1,360
|
|
||||||||
|
Consumer and all other
(1)
|
771
|
|
|
35
|
|
|
647,018
|
|
|
4,049
|
|
|
198
|
|
|
—
|
|
|
647,987
|
|
|
4,084
|
|
||||||||
|
Total loans held for investment, net
|
$
|
53,481
|
|
|
$
|
503
|
|
|
$
|
7,049,050
|
|
|
$
|
37,705
|
|
|
$
|
39,021
|
|
|
$
|
—
|
|
|
$
|
7,141,552
|
|
|
$
|
38,208
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Construction and Land Development
|
$
|
1,130,577
|
|
|
$
|
43,894
|
|
|
$
|
11,696
|
|
|
$
|
—
|
|
|
$
|
1,186,167
|
|
|
Commercial Real Estate - Owner Occupied
|
1,231,422
|
|
|
50,939
|
|
|
29,340
|
|
|
—
|
|
|
1,311,701
|
|
|||||
|
Commercial Real Estate - Non-Owner Occupied
|
2,425,500
|
|
|
17,648
|
|
|
6,927
|
|
|
—
|
|
|
2,450,075
|
|
|||||
|
Multifamily Real Estate
|
537,572
|
|
|
10,571
|
|
|
—
|
|
|
—
|
|
|
548,143
|
|
|||||
|
Commercial & Industrial
|
1,273,549
|
|
|
34,864
|
|
|
6,566
|
|
|
—
|
|
|
1,314,979
|
|
|||||
|
Residential 1-4 Family - Commercial
|
677,109
|
|
|
17,086
|
|
|
5,848
|
|
|
—
|
|
|
700,043
|
|
|||||
|
Residential 1-4 Family - Mortgage
|
554,192
|
|
|
14,855
|
|
|
14,765
|
|
|
—
|
|
|
583,812
|
|
|||||
|
Auto
|
296,907
|
|
|
3,590
|
|
|
1,439
|
|
|
—
|
|
|
301,936
|
|
|||||
|
HELOC
|
598,444
|
|
|
6,316
|
|
|
3,508
|
|
|
—
|
|
|
608,268
|
|
|||||
|
Consumer and all other
(1)
|
618,730
|
|
|
1,411
|
|
|
721
|
|
|
—
|
|
|
620,862
|
|
|||||
|
Total
|
$
|
9,344,002
|
|
|
$
|
201,174
|
|
|
$
|
80,810
|
|
|
$
|
—
|
|
|
$
|
9,625,986
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Construction and Land Development
|
$
|
869,111
|
|
|
$
|
62,517
|
|
|
$
|
14,325
|
|
|
$
|
—
|
|
|
$
|
945,953
|
|
|
Commercial Real Estate - Owner Occupied
|
872,130
|
|
|
52,268
|
|
|
4,745
|
|
|
—
|
|
|
929,143
|
|
|||||
|
Commercial Real Estate - Non-Owner Occupied
|
1,681,314
|
|
|
19,899
|
|
|
5,836
|
|
|
—
|
|
|
1,707,049
|
|
|||||
|
Multifamily Real Estate
|
349,625
|
|
|
7,374
|
|
|
—
|
|
|
—
|
|
|
356,999
|
|
|||||
|
Commercial & Industrial
|
595,923
|
|
|
13,533
|
|
|
2,159
|
|
|
—
|
|
|
611,615
|
|
|||||
|
Residential 1-4 Family - Commercial
|
587,169
|
|
|
12,117
|
|
|
3,650
|
|
|
45
|
|
|
602,981
|
|
|||||
|
Residential 1-4 Family - Mortgage
|
470,646
|
|
|
7,190
|
|
|
1,642
|
|
|
2,479
|
|
|
481,957
|
|
|||||
|
Auto
|
278,063
|
|
|
4,131
|
|
|
119
|
|
|
161
|
|
|
282,474
|
|
|||||
|
HELOC
|
531,358
|
|
|
3,867
|
|
|
857
|
|
|
489
|
|
|
536,571
|
|
|||||
|
Consumer and all other
(1)
|
645,187
|
|
|
1,758
|
|
|
781
|
|
|
63
|
|
|
647,789
|
|
|||||
|
Total
|
$
|
6,880,526
|
|
|
$
|
184,654
|
|
|
$
|
34,114
|
|
|
$
|
3,237
|
|
|
$
|
7,102,531
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Construction and Land Development
|
$
|
1,835
|
|
|
$
|
1,308
|
|
|
$
|
5,511
|
|
|
$
|
—
|
|
|
$
|
8,654
|
|
|
Commercial Real Estate - Owner Occupied
|
8,347
|
|
|
6,685
|
|
|
10,612
|
|
|
—
|
|
|
25,644
|
|
|||||
|
Commercial Real Estate - Non-Owner Occupied
|
4,789
|
|
|
7,992
|
|
|
4,554
|
|
|
—
|
|
|
17,335
|
|
|||||
|
Multifamily Real Estate
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|||||
|
Commercial & Industrial
|
762
|
|
|
134
|
|
|
1,260
|
|
|
—
|
|
|
2,156
|
|
|||||
|
Residential 1-4 Family - Commercial
|
6,512
|
|
|
2,771
|
|
|
4,424
|
|
|
—
|
|
|
13,707
|
|
|||||
|
Residential 1-4 Family - Mortgage
|
9,894
|
|
|
1,030
|
|
|
5,842
|
|
|
—
|
|
|
16,766
|
|
|||||
|
Auto
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
HELOC
|
3,438
|
|
|
1,031
|
|
|
646
|
|
|
—
|
|
|
5,115
|
|
|||||
|
Consumer and all other
(1)
|
74
|
|
|
660
|
|
|
15
|
|
|
—
|
|
|
749
|
|
|||||
|
Total
|
$
|
35,658
|
|
|
$
|
21,699
|
|
|
$
|
32,864
|
|
|
$
|
—
|
|
|
$
|
90,221
|
|
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Construction and Land Development
|
$
|
1,462
|
|
|
$
|
1,260
|
|
|
$
|
116
|
|
|
$
|
—
|
|
|
$
|
2,838
|
|
|
Commercial Real Estate - Owner Occupied
|
4,958
|
|
|
7,486
|
|
|
2,346
|
|
|
—
|
|
|
14,790
|
|
|||||
|
Commercial Real Estate - Non-Owner Occupied
|
3,920
|
|
|
1,394
|
|
|
1,296
|
|
|
—
|
|
|
6,610
|
|
|||||
|
Multifamily Real Estate
|
—
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|||||
|
Commercial & Industrial
|
85
|
|
|
123
|
|
|
200
|
|
|
—
|
|
|
408
|
|
|||||
|
Residential 1-4 Family - Commercial
|
5,234
|
|
|
2,877
|
|
|
1,303
|
|
|
—
|
|
|
9,414
|
|
|||||
|
Residential 1-4 Family - Mortgage
|
2,764
|
|
|
329
|
|
|
71
|
|
|
569
|
|
|
3,733
|
|
|||||
|
HELOC
|
446
|
|
|
291
|
|
|
94
|
|
|
119
|
|
|
950
|
|
|||||
|
Consumer and all other
(1)
|
148
|
|
|
41
|
|
|
9
|
|
|
—
|
|
|
198
|
|
|||||
|
Total
|
$
|
19,017
|
|
|
$
|
13,881
|
|
|
$
|
5,435
|
|
|
$
|
688
|
|
|
$
|
39,021
|
|
|
|
For the year ended
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
$
|
14,563
|
|
|
$
|
19,739
|
|
|
Additions
|
12,225
|
|
|
—
|
|
||
|
Accretion
|
(8,654
|
)
|
|
(6,426
|
)
|
||
|
Reclass of nonaccretable difference due to improvement in expected cash flows
|
1,876
|
|
|
2,237
|
|
||
|
Measurement period adjustment
|
3,974
|
|
|
—
|
|
||
|
Other, net
(1)
|
7,217
|
|
|
(987
|
)
|
||
|
Balance at end of period
|
$
|
31,201
|
|
|
$
|
14,563
|
|
|
|
2018
|
|
2017
|
||||
|
Land
|
$
|
41,494
|
|
|
$
|
29,706
|
|
|
Land improvements and buildings
|
119,649
|
|
|
99,199
|
|
||
|
Leasehold improvements
|
10,266
|
|
|
9,712
|
|
||
|
Furniture and equipment
|
62,154
|
|
|
56,000
|
|
||
|
Construction in progress
|
6,956
|
|
|
8,509
|
|
||
|
Total
|
240,519
|
|
|
203,126
|
|
||
|
Less accumulated depreciation and amortization
|
93,552
|
|
|
83,522
|
|
||
|
Bank premises and equipment, net
|
$
|
146,967
|
|
|
$
|
119,604
|
|
|
2019
|
$
|
11,805
|
|
|
2020
|
10,061
|
|
|
|
2021
|
8,273
|
|
|
|
2022
|
7,032
|
|
|
|
2023
|
6,270
|
|
|
|
Thereafter
|
18,329
|
|
|
|
Total of future payments
|
$
|
61,770
|
|
|
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|||
|
Amortizable core deposit intangibles
|
$
|
95,152
|
|
|
$
|
57,293
|
|
|
$
|
37,859
|
|
|
Other amortizable intangibles
|
12,695
|
|
|
1,870
|
|
|
10,825
|
|
|||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|||
|
Amortizable core deposit intangibles
|
$
|
56,046
|
|
|
$
|
45,193
|
|
|
$
|
10,853
|
|
|
Other amortizable intangibles
|
4,715
|
|
|
765
|
|
|
3,950
|
|
|||
|
2019
|
$
|
11,092
|
|
|
2020
|
9,228
|
|
|
|
2021
|
7,438
|
|
|
|
2022
|
5,864
|
|
|
|
2023
|
4,871
|
|
|
|
Thereafter
|
10,192
|
|
|
|
Total estimated amortization expense
|
$
|
48,685
|
|
|
|
2018
|
|
2017
|
||||
|
Interest-bearing deposits:
|
|
|
|
|
|
||
|
NOW accounts
|
$
|
2,288,523
|
|
|
$
|
1,929,416
|
|
|
Money market accounts
|
2,875,301
|
|
|
1,685,174
|
|
||
|
Savings accounts
|
622,823
|
|
|
546,274
|
|
||
|
Time deposits of $250,000 and over
|
292,224
|
|
|
226,205
|
|
||
|
Other time deposits
|
1,797,482
|
|
|
1,102,441
|
|
||
|
Total interest-bearing deposits
|
$
|
7,876,353
|
|
|
$
|
5,489,510
|
|
|
2019
|
$
|
1,197,966
|
|
|
2020
|
558,280
|
|
|
|
2021
|
140,717
|
|
|
|
2022
|
107,898
|
|
|
|
2023
|
84,837
|
|
|
|
Thereafter
|
8
|
|
|
|
Total scheduled maturities of time deposits
|
$
|
2,089,706
|
|
|
|
2018
|
|
2017
|
||||
|
Securities sold under agreements to repurchase
|
$
|
39,197
|
|
|
$
|
49,152
|
|
|
FHLB advances
|
1,043,600
|
|
|
745,000
|
|
||
|
Other short-term borrowings
|
5,000
|
|
|
—
|
|
||
|
Total short-term borrowings
|
$
|
1,087,797
|
|
|
$
|
794,152
|
|
|
|
|
|
|
||||
|
Maximum month-end outstanding balance
|
$
|
1,087,797
|
|
|
$
|
794,152
|
|
|
Average outstanding balance during the period
|
968,014
|
|
|
602,553
|
|
||
|
Average interest rate
|
1.91
|
%
|
|
1.00
|
%
|
||
|
Average interest rate at end of period
|
2.43
|
%
|
|
1.32
|
%
|
||
|
|
Trust
Preferred
Capital
Securities
(1)
|
|
Investment
(1)
|
|
Spread to
3-Month LIBOR
|
|
Rate
(2)
|
|
Maturity
|
||||||
|
Trust Preferred Capital Note - Statutory Trust I
|
$
|
22,500,000
|
|
|
$
|
696,000
|
|
|
2.75
|
%
|
|
5.56
|
%
|
|
6/17/2034
|
|
Trust Preferred Capital Note - Statutory Trust II
|
36,000,000
|
|
|
1,114,000
|
|
|
1.40
|
%
|
|
4.21
|
%
|
|
6/15/2036
|
||
|
VFG Limited Liability Trust I Indenture
|
20,000,000
|
|
|
619,000
|
|
|
2.73
|
%
|
|
5.54
|
%
|
|
3/18/2034
|
||
|
FNB Statutory Trust II Indenture
|
12,000,000
|
|
|
372,000
|
|
|
3.10
|
%
|
|
5.91
|
%
|
|
6/26/2033
|
||
|
Gateway Capital Statutory Trust I
|
8,000,000
|
|
|
248,000
|
|
|
3.10
|
%
|
|
5.91
|
%
|
|
9/17/2033
|
||
|
Gateway Capital Statutory Trust II
|
7,000,000
|
|
|
217,000
|
|
|
2.65
|
%
|
|
5.46
|
%
|
|
6/17/2034
|
||
|
Gateway Capital Statutory Trust III
|
15,000,000
|
|
|
464,000
|
|
|
1.50
|
%
|
|
4.31
|
%
|
|
5/30/2036
|
||
|
Gateway Capital Statutory Trust IV
|
25,000,000
|
|
|
774,000
|
|
|
1.55
|
%
|
|
4.36
|
%
|
|
7/30/2037
|
||
|
Total
|
$
|
145,500,000
|
|
|
$
|
4,504,000
|
|
|
|
|
|
|
|
|
|
|
Long-term Type
|
Spread to
3-Month LIBOR
|
|
Interest Rate
(1)
|
|
Maturity Date
|
|
Advance Amount
|
||||
|
Adjustable Rate Credit
|
0.44
|
%
|
|
3.25
|
%
|
|
8/23/2022
|
|
$
|
55,000
|
|
|
Adjustable Rate Credit
|
0.45
|
%
|
|
3.26
|
%
|
|
11/23/2022
|
|
65,000
|
|
|
|
Adjustable Rate Credit
|
0.45
|
%
|
|
3.26
|
%
|
|
11/23/2022
|
|
10,000
|
|
|
|
Adjustable Rate Credit
|
0.45
|
%
|
|
3.26
|
%
|
|
11/23/2022
|
|
10,000
|
|
|
|
Fixed Rate Convertible
|
—
|
|
|
1.78
|
%
|
|
10/26/2028
|
|
200,000
|
|
|
|
Fixed Rate Hybrid
|
—
|
|
|
2.37
|
%
|
|
10/10/2019
|
|
25,000
|
|
|
|
Fixed Rate Hybrid
|
—
|
|
|
1.58
|
%
|
|
5/18/2020
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
385,000
|
|
|
Long-term Type
|
Spread to
3-Month LIBOR
|
|
Interest Rate
(1)
|
|
Maturity Date
|
|
Advance Amount
|
||||
|
Adjustable Rate Credit
|
0.44
|
%
|
|
2.13
|
%
|
|
8/23/2022
|
|
$
|
55,000
|
|
|
Adjustable Rate Credit
|
0.45
|
%
|
|
2.15
|
%
|
|
11/23/2022
|
|
65,000
|
|
|
|
Adjustable Rate Credit
|
0.45
|
%
|
|
2.15
|
%
|
|
11/23/2022
|
|
10,000
|
|
|
|
Adjustable Rate Credit
|
0.45
|
%
|
|
2.15
|
%
|
|
11/23/2022
|
|
10,000
|
|
|
|
Fixed Rate
|
—
|
|
|
3.75
|
%
|
|
7/30/2018
|
|
5,000
|
|
|
|
Fixed Rate
|
—
|
|
|
3.97
|
%
|
|
7/30/2018
|
|
5,000
|
|
|
|
Fixed Rate Hybrid
|
—
|
|
|
0.99
|
%
|
|
10/19/2018
|
|
30,000
|
|
|
|
Fixed Rate Hybrid
|
—
|
|
|
1.58
|
%
|
|
5/18/2020
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
200,000
|
|
|
|
Trust
Preferred
Capital Notes
|
|
Subordinated
Notes
|
|
FHLB
Advances
|
|
Premium
(Discount)
|
|
Prepayment
Penalty
|
|
Total Long-term
Borrowings
|
||||||||||||
|
2019
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
$
|
(862
|
)
|
|
$
|
(2,018
|
)
|
|
$
|
22,120
|
|
|
2020
|
—
|
|
|
—
|
|
|
20,000
|
|
|
(936
|
)
|
|
(2,074
|
)
|
|
16,990
|
|
||||||
|
2021
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,006
|
)
|
|
(2,119
|
)
|
|
(3,125
|
)
|
||||||
|
2022
|
—
|
|
|
—
|
|
|
140,000
|
|
|
(1,029
|
)
|
|
(1,707
|
)
|
|
137,264
|
|
||||||
|
2023
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,051
|
)
|
|
—
|
|
|
(1,051
|
)
|
||||||
|
Thereafter
|
150,004
|
|
|
158,500
|
|
|
200,000
|
|
|
(12,221
|
)
|
|
—
|
|
|
496,283
|
|
||||||
|
Total Long-term borrowings
|
$
|
150,004
|
|
|
$
|
158,500
|
|
|
$
|
385,000
|
|
|
$
|
(17,105
|
)
|
|
$
|
(7,918
|
)
|
|
$
|
668,481
|
|
|
|
2018
|
|
2017
|
||||
|
Commitments with off-balance sheet risk:
|
|
|
|
|
|
||
|
Commitments to extend credit
(1)
|
$
|
3,167,085
|
|
|
$
|
2,192,812
|
|
|
Standby letters of credit
|
167,597
|
|
|
127,435
|
|
||
|
Total commitments with off-balance sheet risk
|
$
|
3,334,682
|
|
|
$
|
2,320,247
|
|
|
|
Pledged Assets as of December 31, 2018
|
|
|||||||||||||||||
|
|
Cash
|
|
AFS Securities
(1)
|
|
HTM Securities
(1)
|
|
Loans
(2)
|
|
Total
|
||||||||||
|
Public deposits
|
$
|
—
|
|
|
$
|
293,169
|
|
|
$
|
7,407
|
|
|
$
|
—
|
|
|
$
|
300,576
|
|
|
Repurchase agreements
|
—
|
|
|
55,269
|
|
|
—
|
|
|
—
|
|
|
55,269
|
|
|||||
|
FHLB advances
|
—
|
|
|
488
|
|
|
—
|
|
|
3,337,289
|
|
|
3,337,777
|
|
|||||
|
Derivatives
|
13,509
|
|
|
1,938
|
|
|
—
|
|
|
—
|
|
|
15,447
|
|
|||||
|
Other purposes
|
—
|
|
|
23,217
|
|
|
—
|
|
|
—
|
|
|
23,217
|
|
|||||
|
Total pledged assets
|
$
|
13,509
|
|
|
$
|
374,081
|
|
|
$
|
7,407
|
|
|
$
|
3,337,289
|
|
|
$
|
3,732,286
|
|
|
|
Pledged Assets as of December 31, 2017
|
|
|||||||||||||||||
|
|
Cash
|
|
AFS Securities
(1)
|
|
HTM Securities
(1)
|
|
Loans
(2)
|
|
Total
|
||||||||||
|
Public deposits
|
$
|
—
|
|
|
$
|
242,472
|
|
|
$
|
197,482
|
|
|
$
|
—
|
|
|
$
|
439,954
|
|
|
Repurchase agreements
|
—
|
|
|
77,942
|
|
|
—
|
|
|
—
|
|
|
77,942
|
|
|||||
|
FHLB advances
|
—
|
|
|
878
|
|
|
—
|
|
|
2,390,509
|
|
|
2,391,387
|
|
|||||
|
Derivatives
|
23,870
|
|
|
3,656
|
|
|
—
|
|
|
—
|
|
|
27,526
|
|
|||||
|
Other purposes
|
—
|
|
|
15,043
|
|
|
—
|
|
|
—
|
|
|
15,043
|
|
|||||
|
Total pledged assets
|
$
|
23,870
|
|
|
$
|
339,991
|
|
|
$
|
197,482
|
|
|
$
|
2,390,509
|
|
|
$
|
2,951,852
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
|
Derivative
(2)
|
|
|
|
Derivative
(2)
|
||||||||||||||||
|
|
Notional or
Contractual
Amount (1) |
|
Assets
|
|
Liabilities
|
|
Notional or
Contractual
Amount (1) |
|
Assets
|
|
Liabilities
|
||||||||||||
|
Derivatives designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash flow hedges
|
$
|
152,500
|
|
|
$
|
—
|
|
|
$
|
4,786
|
|
|
$
|
152,500
|
|
|
$
|
49
|
|
|
$
|
8,005
|
|
|
Fair value hedges
|
137,596
|
|
|
1,872
|
|
|
1,684
|
|
|
80,973
|
|
|
1,598
|
|
|
76
|
|
||||||
|
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loan Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pay fixed-receive floating interest rate swaps
|
878,446
|
|
|
10,120
|
|
|
9,306
|
|
|
529,736
|
|
|
—
|
|
|
1,350
|
|
||||||
|
Pay floating-receive fixed interest rate swaps
|
878,446
|
|
|
9,306
|
|
|
10,120
|
|
|
529,736
|
|
|
1,350
|
|
|
—
|
|
||||||
|
Other contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate lock commitments
|
—
|
|
|
—
|
|
|
—
|
|
|
34,314
|
|
|
559
|
|
|
—
|
|
||||||
|
Best efforts forward delivery commitments
|
—
|
|
|
—
|
|
|
—
|
|
|
73,777
|
|
|
12
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2018
|
||||||
|
|
Carrying Amount of Hedged Assets/(Liabilities)
|
|
Cumulative Amount of Basis Adjustments Included in the Carrying Amount of the Hedged Assets/(Liabilities)
|
||||
|
Line items on the Consolidated Balance Sheets in which the hedged item is included:
|
|
|
|
|
|
||
|
Securities available-for-sale
(1) (2)
|
$
|
224,241
|
|
|
$
|
1,399
|
|
|
Loans
|
87,596
|
|
|
(1,572
|
)
|
||
|
|
Unrealized
Gains (Losses) on AFS Securities |
|
Unrealized
Gains (Losses) for AFS Securities Transferred to HTM |
|
Change in Fair
Value of Cash Flow Hedges |
|
Unrealized Gains (Losses) on BOLI
|
|
Total
|
||||||||||
|
Balance - December 31, 2017
|
$
|
1,874
|
|
|
$
|
2,705
|
|
|
$
|
(4,361
|
)
|
|
$
|
(1,102
|
)
|
|
$
|
(884
|
)
|
|
Transfer of HTM securities to AFS securities
(1)
|
2,785
|
|
|
(2,785
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cumulative effects from adoption of new accounting standards
(2) (3)
|
465
|
|
|
583
|
|
|
(1,094
|
)
|
|
—
|
|
|
(46
|
)
|
|||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss) before reclassification
|
(10,711
|
)
|
|
—
|
|
|
1,087
|
|
|
—
|
|
|
(9,624
|
)
|
|||||
|
Amounts reclassified from AOCI into earnings
|
(362
|
)
|
|
(408
|
)
|
|
975
|
|
|
76
|
|
|
281
|
|
|||||
|
Net current period other comprehensive income (loss)
|
(11,073
|
)
|
|
(408
|
)
|
|
2,062
|
|
|
76
|
|
|
(9,343
|
)
|
|||||
|
Balance - December 31, 2018
|
$
|
(5,949
|
)
|
|
$
|
95
|
|
|
$
|
(3,393
|
)
|
|
$
|
(1,026
|
)
|
|
$
|
(10,273
|
)
|
|
|
Unrealized Gains (Losses) on AFS Securities
|
|
Unrealized
Gains (Losses) for AFS Securities Transferred to HTM |
|
Change in Fair Value of Cash Flow Hedges
|
|
Unrealized Gains (Losses) on BOLI
|
|
Total
|
||||||||||
|
Balance - December 31, 2016
|
$
|
(542
|
)
|
|
$
|
3,377
|
|
|
$
|
(5,179
|
)
|
|
$
|
(1,465
|
)
|
|
$
|
(3,809
|
)
|
|
Other comprehensive income (loss)
|
2,936
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
2,892
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
(520
|
)
|
|
(672
|
)
|
|
862
|
|
|
363
|
|
|
33
|
|
|||||
|
Net current period other comprehensive income (loss)
|
2,416
|
|
|
(672
|
)
|
|
818
|
|
|
363
|
|
|
2,925
|
|
|||||
|
Balance - December 31, 2017
|
$
|
1,874
|
|
|
$
|
2,705
|
|
|
$
|
(4,361
|
)
|
|
$
|
(1,102
|
)
|
|
$
|
(884
|
)
|
|
|
Unrealized Gains
(Losses) on AFS Securities |
|
Unrealized
Gain for AFS Securities Transferred to HTM |
|
Change in Fair
Value of Cash Flow Hedges |
|
Unrealized Gains (Losses) on BOLI
|
|
Total
|
||||||||||
|
Balance - December 31, 2015
|
$
|
7,777
|
|
|
$
|
4,432
|
|
|
$
|
(5,957
|
)
|
|
$
|
—
|
|
|
$
|
6,252
|
|
|
Other comprehensive income (loss)
|
(8,186
|
)
|
|
—
|
|
|
270
|
|
|
(1,728
|
)
|
|
(9,644
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
(133
|
)
|
|
(1,055
|
)
|
|
508
|
|
|
263
|
|
|
(417
|
)
|
|||||
|
Net current period other comprehensive income (loss)
|
$
|
(8,319
|
)
|
|
$
|
(1,055
|
)
|
|
$
|
778
|
|
|
$
|
(1,465
|
)
|
|
$
|
(10,061
|
)
|
|
Balance - December 31, 2016
|
$
|
(542
|
)
|
|
$
|
3,377
|
|
|
$
|
(5,179
|
)
|
|
$
|
(1,465
|
)
|
|
$
|
(3,809
|
)
|
|
|
Actual
|
|
Required for Capital
Adequacy Purposes
|
|
Required in Order to Be
Well Capitalized Under
PCA
|
||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Common equity Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
$
|
1,106,871
|
|
|
9.93
|
%
|
|
$
|
501,608
|
|
|
4.50
|
%
|
|
NA
|
|
|
NA
|
|
|
Union Bank & Trust
|
1,378,039
|
|
|
12.40
|
%
|
|
500,224
|
|
|
4.50
|
%
|
|
722,546
|
|
|
6.50
|
%
|
||
|
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
1,236,709
|
|
|
11.09
|
%
|
|
668,817
|
|
|
6.00
|
%
|
|
NA
|
|
|
NA
|
|
||
|
Union Bank & Trust
|
1,378,039
|
|
|
12.40
|
%
|
|
666,965
|
|
|
6.00
|
%
|
|
889,287
|
|
|
8.00
|
%
|
||
|
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
1,435,711
|
|
|
12.88
|
%
|
|
891,753
|
|
|
8.00
|
%
|
|
NA
|
|
|
NA
|
|
||
|
Union Bank & Trust
|
1,419,984
|
|
|
12.77
|
%
|
|
889,289
|
|
|
8.00
|
%
|
|
1,111,612
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to average adjusted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
1,236,709
|
|
|
9.71
|
%
|
|
509,678
|
|
|
4.00
|
%
|
|
NA
|
|
|
NA
|
|
||
|
Union Bank & Trust
|
1,378,039
|
|
|
10.84
|
%
|
|
508,412
|
|
|
4.00
|
%
|
|
635,515
|
|
|
5.00
|
%
|
||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Common equity Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
$
|
737,204
|
|
|
9.04
|
%
|
|
$
|
367,073
|
|
|
4.50
|
%
|
|
NA
|
|
|
NA
|
|
|
Union Bank & Trust
|
947,432
|
|
|
11.66
|
%
|
|
365,616
|
|
|
4.50
|
%
|
|
528,111
|
|
|
6.50
|
%
|
||
|
Tier 1 capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
826,979
|
|
|
10.14
|
%
|
|
489,428
|
|
|
6.00
|
%
|
|
NA
|
|
|
NA
|
|
||
|
Union Bank & Trust
|
947,432
|
|
|
11.66
|
%
|
|
487,488
|
|
|
6.00
|
%
|
|
649,983
|
|
|
8.00
|
%
|
||
|
Total capital to risk weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
1,013,788
|
|
|
12.43
|
%
|
|
652,573
|
|
|
8.00
|
%
|
|
NA
|
|
|
NA
|
|
||
|
Union Bank & Trust
|
986,040
|
|
|
12.14
|
%
|
|
649,983
|
|
|
8.00
|
%
|
|
812,478
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to average adjusted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
826,979
|
|
|
9.42
|
%
|
|
351,230
|
|
|
4.00
|
%
|
|
NA
|
|
|
NA
|
|
||
|
Union Bank & Trust
|
947,432
|
|
|
10.82
|
%
|
|
350,126
|
|
|
4.00
|
%
|
|
437,657
|
|
|
5.00
|
%
|
||
|
Level 1
|
|
Valuation is based on quoted prices in active markets for identical assets and liabilities.
|
|
|
|
|
|
Level 2
|
|
Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the markets.
|
|
|
|
|
|
Level 3
|
|
Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. These unobservable inputs reflect the Company’s assumptions about what market participants would use and information that is reasonably available under the circumstances without undue cost and effort.
|
|
|
Fair Value Measurements at December 31, 2018 using
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
—
|
|
|
$
|
468,491
|
|
|
$
|
—
|
|
|
$
|
468,491
|
|
|
Corporate bonds
|
—
|
|
|
167,696
|
|
|
—
|
|
|
167,696
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
1,129,865
|
|
|
—
|
|
|
1,129,865
|
|
||||
|
Other securities
|
—
|
|
|
8,769
|
|
|
—
|
|
|
8,769
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap
|
—
|
|
|
19,426
|
|
|
—
|
|
|
19,426
|
|
||||
|
Fair value hedges
|
—
|
|
|
1,872
|
|
|
—
|
|
|
1,872
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap
|
$
|
—
|
|
|
$
|
19,426
|
|
|
$
|
—
|
|
|
$
|
19,426
|
|
|
Cash flow hedges
|
—
|
|
|
4,786
|
|
|
—
|
|
|
4,786
|
|
||||
|
Fair value hedges
|
—
|
|
|
1,684
|
|
|
—
|
|
|
1,684
|
|
||||
|
|
Fair Value Measurements at December 31, 2017 using
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
—
|
|
|
$
|
301,824
|
|
|
$
|
—
|
|
|
$
|
301,824
|
|
|
Corporate bonds
|
—
|
|
|
113,880
|
|
|
—
|
|
|
113,880
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
548,858
|
|
|
—
|
|
|
548,858
|
|
||||
|
Other securities
|
—
|
|
|
9,660
|
|
|
—
|
|
|
9,660
|
|
||||
|
Loans held for sale
|
—
|
|
|
40,662
|
|
|
—
|
|
|
40,662
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap
|
—
|
|
|
1,350
|
|
|
—
|
|
|
1,350
|
|
||||
|
Cash flow hedges
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||
|
Fair value hedges
|
—
|
|
|
1,598
|
|
|
—
|
|
|
1,598
|
|
||||
|
Interest rate lock commitments
|
—
|
|
|
—
|
|
|
559
|
|
|
559
|
|
||||
|
Best efforts forward delivery commitments
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
—
|
|
|
$
|
1,350
|
|
|
Cash flow hedges
|
—
|
|
|
8,005
|
|
|
—
|
|
|
8,005
|
|
||||
|
Fair value hedges
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
||||
|
|
Fair Value Measurements at December 31, 2018 using
|
||||||||||||||
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,734
|
|
|
$
|
3,734
|
|
|
Foreclosed properties
|
—
|
|
|
—
|
|
|
6,722
|
|
|
6,722
|
|
||||
|
Former bank premises
|
—
|
|
|
—
|
|
|
2,090
|
|
|
2,090
|
|
||||
|
|
Fair Value Measurements at December 31, 2017 using
|
||||||||||||||
|
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,229
|
|
|
$
|
3,229
|
|
|
Foreclosed properties
|
—
|
|
|
—
|
|
|
5,253
|
|
|
5,253
|
|
||||
|
Former bank premises
|
—
|
|
|
—
|
|
|
1,383
|
|
|
1,383
|
|
||||
|
|
|
|
Fair Value Measurements at December 31, 2018 using
|
||||||||||||||||
|
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
||||||||||
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
261,199
|
|
|
$
|
261,199
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
261,199
|
|
|
AFS securities
|
1,774,821
|
|
|
—
|
|
|
1,774,821
|
|
|
—
|
|
|
1,774,821
|
|
|||||
|
HTM securities
|
492,272
|
|
|
—
|
|
|
499,501
|
|
|
—
|
|
|
499,501
|
|
|||||
|
Restricted stock
|
124,602
|
|
|
—
|
|
|
124,602
|
|
|
—
|
|
|
124,602
|
|
|||||
|
Net loans
|
9,675,162
|
|
|
—
|
|
|
—
|
|
|
9,534,717
|
|
|
9,534,717
|
|
|||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap
|
19,426
|
|
|
—
|
|
|
19,426
|
|
|
—
|
|
|
19,426
|
|
|||||
|
Fair value hedges
|
1,872
|
|
|
—
|
|
|
1,872
|
|
|
—
|
|
|
1,872
|
|
|||||
|
Accrued interest receivable
|
46,062
|
|
|
—
|
|
|
46,062
|
|
|
—
|
|
|
46,062
|
|
|||||
|
BOLI
|
263,034
|
|
|
—
|
|
|
263,034
|
|
|
—
|
|
|
263,034
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
9,970,960
|
|
|
$
|
—
|
|
|
$
|
9,989,788
|
|
|
$
|
—
|
|
|
$
|
9,989,788
|
|
|
Borrowings
|
1,756,278
|
|
|
—
|
|
|
1,742,038
|
|
|
—
|
|
|
1,742,038
|
|
|||||
|
Accrued interest payable
|
5,284
|
|
|
—
|
|
|
5,284
|
|
|
—
|
|
|
5,284
|
|
|||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap
|
19,426
|
|
|
—
|
|
|
19,426
|
|
|
—
|
|
|
19,426
|
|
|||||
|
Cash flow hedges
|
4,786
|
|
|
—
|
|
|
4,786
|
|
|
—
|
|
|
4,786
|
|
|||||
|
Fair value hedges
|
1,684
|
|
|
—
|
|
|
1,684
|
|
|
—
|
|
|
1,684
|
|
|||||
|
|
|
|
Fair Value Measurements at December 31, 2017 using
|
||||||||||||||||
|
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Total Fair
Value
|
||||||||||
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Balance
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
199,373
|
|
|
$
|
199,373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
199,373
|
|
|
AFS securities
|
974,222
|
|
|
—
|
|
|
974,222
|
|
|
—
|
|
|
974,222
|
|
|||||
|
HTM securities
|
199,639
|
|
|
—
|
|
|
203,483
|
|
|
—
|
|
|
203,483
|
|
|||||
|
Restricted stock
|
75,283
|
|
|
—
|
|
|
75,283
|
|
|
—
|
|
|
75,283
|
|
|||||
|
Loans held for sale
|
40,662
|
|
|
—
|
|
|
40,662
|
|
|
—
|
|
|
40,662
|
|
|||||
|
Net loans
|
7,103,344
|
|
|
—
|
|
|
—
|
|
|
7,117,593
|
|
|
7,117,593
|
|
|||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap
|
1,350
|
|
|
—
|
|
|
1,350
|
|
|
—
|
|
|
1,350
|
|
|||||
|
Cash flow hedges
|
49
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|||||
|
Fair value hedges
|
1,598
|
|
|
—
|
|
|
1,598
|
|
|
—
|
|
|
1,598
|
|
|||||
|
Interest rate lock commitments
|
559
|
|
|
—
|
|
|
—
|
|
|
559
|
|
|
559
|
|
|||||
|
Best efforts forward delivery commitments
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||
|
Accrued interest receivable
|
26,427
|
|
|
—
|
|
|
26,427
|
|
|
—
|
|
|
26,427
|
|
|||||
|
BOLI
|
182,854
|
|
|
—
|
|
|
182,854
|
|
|
—
|
|
|
182,854
|
|
|||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
6,991,718
|
|
|
$
|
—
|
|
|
$
|
6,977,845
|
|
|
$
|
—
|
|
|
$
|
6,977,845
|
|
|
Borrowings
|
1,219,414
|
|
|
—
|
|
|
1,198,645
|
|
|
—
|
|
|
1,198,645
|
|
|||||
|
Accrued interest payable
|
2,538
|
|
|
—
|
|
|
2,538
|
|
|
—
|
|
|
2,538
|
|
|||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap
|
1,350
|
|
|
—
|
|
|
1,350
|
|
|
—
|
|
|
1,350
|
|
|||||
|
Cash flow hedges
|
8,005
|
|
|
—
|
|
|
8,005
|
|
|
—
|
|
|
8,005
|
|
|||||
|
Fair value hedges
|
76
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Noninterest income:
|
|
|
|
|
|
||||||
|
Deposit Service Charges
(1)
:
|
|
|
|
|
|
||||||
|
Overdraft fees, net
|
$
|
21,052
|
|
|
$
|
15,788
|
|
|
$
|
15,082
|
|
|
Maintenance fees & other
|
4,387
|
|
|
3,062
|
|
|
3,086
|
|
|||
|
Other service charges and fees
(1)
|
5,603
|
|
|
4,593
|
|
|
4,445
|
|
|||
|
Interchange fees, net
(1)
|
18,803
|
|
|
14,974
|
|
|
14,058
|
|
|||
|
Fiduciary and asset management fees
(1)
:
|
|
|
|
|
|
||||||
|
Trust asset management fees
|
5,536
|
|
|
5,128
|
|
|
4,812
|
|
|||
|
Registered advisor management fees, net
|
6,589
|
|
|
2,692
|
|
|
1,554
|
|
|||
|
Brokerage management fees, net
|
4,025
|
|
|
3,425
|
|
|
3,833
|
|
|||
|
Gains (losses) on securities transactions, net
|
383
|
|
|
800
|
|
|
205
|
|
|||
|
Bank owned life insurance income
|
7,198
|
|
|
6,144
|
|
|
5,513
|
|
|||
|
Loan-related interest rate swap fees
|
3,554
|
|
|
3,051
|
|
|
4,254
|
|
|||
|
Gain on Shore Premier sale
|
19,966
|
|
|
—
|
|
|
—
|
|
|||
|
Other operating income
(2)
|
7,145
|
|
|
2,772
|
|
|
3,007
|
|
|||
|
Total noninterest income
(3)
|
$
|
104,241
|
|
|
$
|
62,429
|
|
|
$
|
59,849
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
401(k) Plan
|
$
|
4,592
|
|
|
$
|
3,505
|
|
|
$
|
3,263
|
|
|
ESOP
|
1,005
|
|
|
1,255
|
|
|
1,425
|
|
|||
|
Cash
|
1,509
|
|
|
1,461
|
|
|
1,496
|
|
|||
|
Total
|
$
|
7,106
|
|
|
$
|
6,221
|
|
|
$
|
6,184
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Stock-based compensation expense
|
$
|
6,132
|
|
|
$
|
4,648
|
|
|
$
|
3,270
|
|
|
Reduction of income tax expense
|
1,287
|
|
|
1,467
|
|
|
1,104
|
|
|||
|
Per share compensation cost
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
|
Stock Options
(shares)
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Aggregate
Intrinsic Value
|
|||||
|
Outstanding as of December 31, 2017
|
121,743
|
|
|
$
|
13.93
|
|
|
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Exercised
|
(72,743
|
)
|
|
13.51
|
|
|
|
|
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Expired
|
(1,415
|
)
|
|
18.10
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2018
|
47,585
|
|
|
14.44
|
|
|
2.54
|
|
$
|
656,238
|
|
|
|
Exercisable as of December 31, 2018
|
47,585
|
|
|
14.44
|
|
|
2.54
|
|
656,238
|
|
||
|
|
Number of Shares of
RSAs
|
|
Weighted Average
Grant-Date Fair
Value
|
|||
|
Unvested as of December 31, 2017
|
326,736
|
|
|
$
|
27.68
|
|
|
Granted
|
212,749
|
|
|
37.36
|
|
|
|
Net settle for taxes
|
(38,700
|
)
|
|
40.23
|
|
|
|
Vested
|
(113,023
|
)
|
|
29.82
|
|
|
|
Forfeited
|
(12,348
|
)
|
|
30.57
|
|
|
|
Unvested as of December 31, 2018
|
375,414
|
|
|
32.41
|
|
|
|
|
Number of Shares of
PSUs
|
|
Weighted Average Grant-
Date Fair Value
|
|||
|
Unvested as of December 31, 2017
|
134,350
|
|
|
$
|
24.98
|
|
|
Granted
|
61,310
|
|
|
34.28
|
|
|
|
Net settle for taxes
|
(16,342
|
)
|
|
38.64
|
|
|
|
Vested
|
(26,977
|
)
|
|
14.32
|
|
|
|
Forfeited
|
(2,294
|
)
|
|
37.19
|
|
|
|
Unvested as of December 31, 2018
|
150,047
|
|
|
31.67
|
|
|
|
|
2018
(5)
|
2017
(5)
|
2016
(5)
|
|||
|
Dividend yield
(1)
|
2.25
|
%
|
2.15
|
%
|
3.36
|
%
|
|
Expected life in years
(2)
|
2.86
|
|
2.85
|
|
2.85
|
|
|
Expected volatility
(3)
|
23.47
|
%
|
23.35
|
%
|
22.16
|
%
|
|
Risk-free interest rate
(4)
|
2.38
|
%
|
1.40
|
%
|
0.83
|
%
|
|
|
Restricted Stock
|
|
Performance
Stock
|
|
Total
|
||||||
|
2019
|
$
|
4,644
|
|
|
$
|
1,267
|
|
|
$
|
5,911
|
|
|
2020
|
3,047
|
|
|
709
|
|
|
3,756
|
|
|||
|
2021
|
1,291
|
|
|
80
|
|
|
1,371
|
|
|||
|
2022
|
227
|
|
|
—
|
|
|
227
|
|
|||
|
Total
|
$
|
9,209
|
|
|
$
|
2,056
|
|
|
$
|
11,265
|
|
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
19,369
|
|
|
$
|
7,963
|
|
|
Benefit plans
|
3,925
|
|
|
2,511
|
|
||
|
Acquisition accounting
|
11,788
|
|
|
4,911
|
|
||
|
Stock grants
|
894
|
|
|
328
|
|
||
|
OREO
|
2,515
|
|
|
1,673
|
|
||
|
Securities available for sale
|
1,577
|
|
|
—
|
|
||
|
Prime loan swap
|
981
|
|
|
1,640
|
|
||
|
Investments in pass through entities
|
915
|
|
|
646
|
|
||
|
Net operating losses
|
66,037
|
|
|
3,624
|
|
||
|
Nonaccrual loans
|
3,990
|
|
|
—
|
|
||
|
Other
|
2,722
|
|
|
1,268
|
|
||
|
Total deferred tax assets
|
$
|
114,713
|
|
|
$
|
24,564
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Acquisition accounting
|
$
|
13,053
|
|
|
$
|
5,923
|
|
|
Premises and equipment
|
3,877
|
|
|
3,600
|
|
||
|
Securities available for sale
|
25
|
|
|
1,479
|
|
||
|
Other
|
583
|
|
|
529
|
|
||
|
Total deferred tax liabilities
|
17,538
|
|
|
11,531
|
|
||
|
Net deferred tax asset
|
$
|
97,175
|
|
|
$
|
13,033
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current tax expense
|
$
|
12,114
|
|
|
$
|
27,255
|
|
|
$
|
25,578
|
|
|
Deferred tax expense (benefit)
(1)
|
17,902
|
|
|
5,535
|
|
|
366
|
|
|||
|
Income tax expense
|
$
|
30,016
|
|
|
$
|
32,790
|
|
|
$
|
25,944
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Computed "expected" tax expense
|
$
|
37,680
|
|
|
$
|
36,738
|
|
|
$
|
35,645
|
|
|
(Decrease) in taxes resulting from:
|
|
|
|
|
|
|
|
|
|||
|
Tax-exempt interest income, net
|
(5,188
|
)
|
|
(6,112
|
)
|
|
(6,087
|
)
|
|||
|
Valuation allowance adjustment
|
—
|
|
|
(2,982
|
)
|
|
—
|
|
|||
|
Impact of the Tax Act
|
—
|
|
|
6,105
|
|
|
—
|
|
|||
|
Other, net
|
(2,476
|
)
|
|
(959
|
)
|
|
(3,614
|
)
|
|||
|
Income tax expense
|
$
|
30,016
|
|
|
$
|
32,790
|
|
|
$
|
25,944
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net Income:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
149,413
|
|
|
$
|
72,176
|
|
|
$
|
75,898
|
|
|
Income (loss) from discontinued operations
|
(3,165
|
)
|
|
747
|
|
|
1,578
|
|
|||
|
Net income available to common shareholders
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding, basic
|
65,859
|
|
|
43,699
|
|
|
43,784
|
|
|||
|
Dilutive effect of stock awards and warrants
|
50
|
|
|
81
|
|
|
106
|
|
|||
|
Weighted average shares outstanding, diluted
|
65,909
|
|
|
43,780
|
|
|
43,890
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic EPS:
|
|
|
|
|
|
||||||
|
EPS from continuing operations
|
$
|
2.27
|
|
|
$
|
1.65
|
|
|
$
|
1.73
|
|
|
EPS from discontinued operations
|
$
|
(0.05
|
)
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
EPS to common shareholders
|
$
|
2.22
|
|
|
$
|
1.67
|
|
|
$
|
1.77
|
|
|
|
|
|
|
|
|
||||||
|
Diluted EPS:
|
|
|
|
|
|
||||||
|
EPS from continuing operations
|
$
|
2.27
|
|
|
$
|
1.65
|
|
|
$
|
1.73
|
|
|
EPS from discontinued operations
|
$
|
(0.05
|
)
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
EPS to common shareholders
|
$
|
2.22
|
|
|
$
|
1.67
|
|
|
$
|
1.77
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net interest income
|
$
|
850
|
|
|
$
|
1,150
|
|
|
$
|
1,184
|
|
|
Provision for credit losses
|
(185
|
)
|
|
(46
|
)
|
|
217
|
|
|||
|
Net interest income after provision for credit losses
|
1,035
|
|
|
1,196
|
|
|
967
|
|
|||
|
Noninterest income
|
3,882
|
|
|
9,245
|
|
|
11,058
|
|
|||
|
Noninterest expenses
|
9,197
|
|
|
9,097
|
|
|
9,613
|
|
|||
|
Income before income taxes
|
(4,280
|
)
|
|
1,344
|
|
|
2,412
|
|
|||
|
Income tax expense (benefit)
|
(1,115
|
)
|
|
597
|
|
|
834
|
|
|||
|
Net income (loss) on discontinued operations
|
$
|
(3,165
|
)
|
|
$
|
747
|
|
|
$
|
1,578
|
|
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Cash
|
$
|
3,681
|
|
|
$
|
2,611
|
|
|
Premises and equipment, net
|
10,637
|
|
|
11,061
|
|
||
|
Other assets
|
13,386
|
|
|
15,036
|
|
||
|
Investment in subsidiaries
|
2,202,530
|
|
|
1,263,545
|
|
||
|
Total assets
|
$
|
2,230,234
|
|
|
$
|
1,292,253
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Short-term borrowings
|
5,000
|
|
|
—
|
|
||
|
Long-term borrowings
|
157,057
|
|
|
148,201
|
|
||
|
Trust preferred capital notes
|
134,342
|
|
|
86,819
|
|
||
|
Other liabilities
|
9,254
|
|
|
10,904
|
|
||
|
Total liabilities
|
305,653
|
|
|
245,924
|
|
||
|
Total stockholders' equity
|
1,924,581
|
|
|
1,046,329
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,230,234
|
|
|
$
|
1,292,253
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income:
|
|
|
|
|
|
|
|
|
|||
|
Interest and dividend income
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
23
|
|
|
Dividends received from subsidiaries
|
50,750
|
|
|
33,350
|
|
|
51,439
|
|
|||
|
Other operating income
|
2,719
|
|
|
1,308
|
|
|
1,314
|
|
|||
|
Total income
|
53,469
|
|
|
34,661
|
|
|
52,776
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
15,253
|
|
|
11,423
|
|
|
5,656
|
|
|||
|
Other operating expenses
|
13,782
|
|
|
7,130
|
|
|
5,214
|
|
|||
|
Total expenses
|
29,035
|
|
|
18,553
|
|
|
10,870
|
|
|||
|
Income before income taxes and equity in undistributed net income from subsidiaries
|
24,434
|
|
|
16,108
|
|
|
41,906
|
|
|||
|
Income tax benefit
|
(6,176
|
)
|
|
(9,169
|
)
|
|
(3,586
|
)
|
|||
|
Equity in undistributed net income from subsidiaries
|
115,638
|
|
|
47,646
|
|
|
31,984
|
|
|||
|
Net income
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
Comprehensive income
|
$
|
136,905
|
|
|
$
|
75,848
|
|
|
$
|
67,415
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
146,248
|
|
|
$
|
72,923
|
|
|
$
|
77,476
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Equity in undistributed net income of subsidiaries
|
(115,638
|
)
|
|
(47,646
|
)
|
|
(31,984
|
)
|
|||
|
Depreciation of premises and equipment
|
424
|
|
|
439
|
|
|
438
|
|
|||
|
Acquisition accounting amortization, net
|
636
|
|
|
260
|
|
|
247
|
|
|||
|
Gain on sale of investment
|
(1,416
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance of common stock grants for services
|
914
|
|
|
724
|
|
|
533
|
|
|||
|
Net (increase) decrease in other assets
|
(584
|
)
|
|
(4,167
|
)
|
|
(2,402
|
)
|
|||
|
Net increase in other liabilities
|
(4,159
|
)
|
|
5,283
|
|
|
5,533
|
|
|||
|
Net cash and cash equivalents provided by operating activities
|
26,425
|
|
|
27,816
|
|
|
49,841
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Net increase in premises and equipment
|
—
|
|
|
(35
|
)
|
|
(33
|
)
|
|||
|
Proceeds from sale of investment
|
3,761
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from (payments for) equity method investment
|
—
|
|
|
72
|
|
|
—
|
|
|||
|
Payments for investments in and advances to subsidiaries
|
—
|
|
|
—
|
|
|
(125,000
|
)
|
|||
|
Repayment of investments in and advances to subsidiaries
|
—
|
|
|
—
|
|
|
540
|
|
|||
|
Cash received in acquisitions
|
25,976
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash and cash equivalents provided by (used in) investing activities
|
29,737
|
|
|
37
|
|
|
(124,493
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Repayments of short-term borrowings
|
5,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of long-term borrowings
|
—
|
|
|
—
|
|
|
(7,500
|
)
|
|||
|
Proceeds from issuance of long-term borrowings
|
—
|
|
|
—
|
|
|
148,000
|
|
|||
|
Cash dividends paid
|
(58,001
|
)
|
|
(35,393
|
)
|
|
(33,672
|
)
|
|||
|
Cancellation of warrants
|
(1,530
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance (repurchase) of common stock
|
2,347
|
|
|
1,037
|
|
|
(31,295
|
)
|
|||
|
Vesting of restricted stock, including tax effects
|
(2,908
|
)
|
|
(1,567
|
)
|
|
(586
|
)
|
|||
|
Net cash and cash equivalents provided by (used in) financing activities
|
(55,092
|
)
|
|
(35,923
|
)
|
|
74,947
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
1,070
|
|
|
(8,070
|
)
|
|
295
|
|
|||
|
Cash and cash equivalents at beginning of the period
|
2,611
|
|
|
10,681
|
|
|
10,386
|
|
|||
|
Cash and cash equivalents at end of the period
|
$
|
3,681
|
|
|
$
|
2,611
|
|
|
$
|
10,681
|
|
|
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
|
|
|
|||
|
Issuance of common stock in exchange for net assets in acquisition
|
$
|
794,809
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Transactions related to bank acquisition
|
|
|
|
|
|
|
|
|
|||
|
Assets acquired
|
859,176
|
|
|
—
|
|
|
—
|
|
|||
|
Liabilities assumed
|
64,367
|
|
|
—
|
|
|
—
|
|
|||
|
Name (Age)
|
|
Title and Principal Occupation
During at Least the Past Five Years
|
|
|
|
|
|
John C. Asbury (53)
|
|
Chief Executive Officer of the Company since January 2017 and President since October 2016;
Chief Executive Officer of the Bank since October 2016 and President of the Bank from October 2016 until September 2017 and May to September 2018;
President and Chief Executive Officer of First National Bank of Santa Fe from February 2015 until August 2016; Senior Executive Vice President and Head of the Business Services Group at Regions Bank from May 2010 until July 2014, after joining Regions Bank in March 2008 as Business Banking Division Executive; Senior Vice President at Bank of America in a variety of roles; joined the Company's Board of Directors in 2016.
|
|
|
|
|
|
Robert M. Gorman (60)
|
|
Executive Vice President and Chief Financial Officer of the Company since joining the Company in July 2012; Senior Vice President and Director of Corporate Support Services in 2011, and Senior Vice President and Strategic Financial Officer of SunTrust Banks, Inc., from 2002 to 2011; serves as a member of the Board of Directors of ODCM.
|
|
|
|
|
|
Maria P. Tedesco (58)
|
|
President of the Bank; most recently Chief Operating Officer for Retail at BMO Harris Bank based in Chicago from 2016 to 2018, where she was responsible for retail products, segments, customer experience, indirect auto, consumer lending, small business lending, business banking strategy, channels and risk; Senior Executive Vice President and Managing Director of the Retail Bank at Santander Bank, N.A., where she was responsible for leading the U.S. retail strategy and business channels, including branch network, online, mobile, investments, mortgage, call centers, ATMs, marketing, product marketing, customer experience and program management office; spent 19 years at Citizens Financial Group, Inc. ultimately becoming Group Executive Vice President and Executive Director of Retail Banking and Business Banking for the company.
|
|
|
|
|
|
David G. Bilko (60)
|
|
Executive Vice President and Chief Risk Officer of the Company since joining the Company in January 2014; Chief Risk Officer of StellarOne Corporation from January 2012 to January 2014; Chief Audit Officer of StellarOne Corporation from June 2011 to January 2012; Corporate Operational Risk Officer of SunTrust Banks, Inc. from May 2010 to May 2011; Chief Audit Executive of SunTrust Banks, Inc. from November 2005 to April 2010; various positions with SunTrust Banks, Inc. since 1987; serves as a member of the Board of Directors of ODCM.
|
|
|
|
|
|
M. Dean Brown (54)
|
|
Executive Vice President and Chief Information Officer & Head of Bank Operations since joining the Company in February 2015; Chief Information and Back Office Operations Officer of Intersections Inc. from 2012 to 2014; Chief Information Officer of Advance America from 2009 to 2012; Senior Vice President and General Manager of Revolution Money from 2007 to 2008; Executive Vice President, Chief Information Officer and Chief Operating Officer from 2006 to 2007, and Executive Vice President and Chief Information Officer from 2005 to 2007, of Upromise LLC.
|
|
Name (Age)
|
|
Title and Principal Occupation
During at Least the Past Five Years
|
|
|
|
|
|
Loreen A. Lagatta (50)
|
|
Executive Vice President and Chief Human Resources Officer of the Company since 2015; Senior Vice President and Director of Human Resources of the Bank from 2011 to 2015; Director of Human Resources of Capital One Financial Corporation from June 2008 to October 2011; Vice President, Compensation - Brokerage Division of Wells Fargo Securities (formerly, Wachovia Corporation) from 2006 to June 2008; Vice President, Senior HR Business Partner - Alternative Investments of Citigroup Inc. from 2000 to 2006, and various positions with Citigroup, Inc. since 1991.
|
|
Shawn E. O’Brien (46)
|
|
Executive Vice President and Consumer Banking Group Executive of the Bank since February 2019; Executive Vice President, Consumer Segment Group and Business Planning for BBVA Compass Bank from 2013 to 2018; various positions at BBVA Compass Bank, including Deposit and Payment Products, Strategic Planning and Corporate Planning and Analysis, from 2005 to 2013; retail brand strategy and product management at Huntington National Bank from 1998 to 2005.
|
|
David V. Ring (55)
|
|
Executive Vice President and Commercial Banking Group Executive since joining the Company in September 2017; Executive Vice President and Executive Managing Director at Huntington National Bank from December 2014 to May 2017; Managing Director and Head of Enterprise Banking at First Niagara Financial Group from April 2011 to December 2014; various positions at Wells Fargo and predecessor banks from January 1996 to April 2011, including Wholesale Banking Executive for Virginia to Massachusetts at Wachovia and Greater New York & Connecticut Region Manager.
|
|
|
Number of securities to be
issued upon exercise of
outstanding warrants and
rights
(A)
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(B)
|
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (A))
(C)
|
||||
|
Equity compensation plans approved by security holders
|
47,585
|
|
|
$
|
14.44
|
|
|
1,300,663
|
|
|
|
|
|
|
|
|
||||
|
Total
|
47,585
|
|
|
$
|
14.44
|
|
|
1,300,663
|
|
|
Exhibit No.
|
|
|
Description
|
|
2.01
|
|
|
|
|
|
|
|
|
|
2.02
|
|
|
|
|
|
|
|
|
|
3.01
|
|
|
|
|
|
|
|
|
|
3.02
|
|
|
|
|
|
|
|
|
|
4.01
|
|
|
|
|
|
|
|
|
|
4.02
|
|
|
|
|
|
|
|
|
|
4.03
|
|
|
Certain instruments relating to long-term debt not being registered have been omitted in accordance with Item 601(b)(4)(iii) of Regulation S-K. The registrant will furnish a copy of any such instrument to the Securities and Exchange Commission upon its request.
|
|
|
|
|
|
|
10.01*
|
|
|
|
|
|
|
|
|
|
10.02*
|
|
|
|
|
|
|
|
|
|
10.03*
|
|
|
|
|
|
|
|
|
|
10.04*
|
|
|
|
|
|
|
|
|
|
10.05*
|
|
|
|
|
|
|
|
|
|
10.06*
|
|
|
|
|
|
|
|
|
|
10.07*
|
|
|
|
|
|
|
|
|
|
10.08*
|
|
|
|
|
|
|
|
|
|
10.08.1*
|
|
|
|
|
|
|
|
|
|
10.09*
|
|
|
|
|
|
|
|
|
|
10.10*
|
|
|
|
|
|
|
|
|
|
10.11*
|
|
|
|
|
|
|
|
|
|
10.12*
|
|
|
|
|
|
|
|
|
|
10.13*
|
|
|
|
|
|
|
|
|
|
10.14*
|
|
|
|
|
|
|
|
|
|
10.15*
|
|
|
|
|
|
|
|
|
|
10.16*
|
|
|
|
|
|
|
|
|
|
10.17*
|
|
|
|
|
|
|
|
|
|
10.18*
|
|
|
|
|
|
|
|
|
|
10.19
|
|
|
|
|
|
|
|
|
|
10.20*
|
|
|
|
|
|
|
|
|
|
10.21*
|
|
|
|
|
|
|
|
|
|
10.22
|
|
|
|
|
|
|
|
|
|
10.23
|
|
|
|
|
|
|
|
|
|
10.24*
|
|
|
|
|
|
|
|
|
|
10.25*
|
|
|
|
|
|
|
|
|
|
10.26*
|
|
|
|
|
|
|
|
|
|
10.27*
|
|
|
|
|
|
|
|
|
|
21.01
|
|
|
|
|
|
|
|
|
|
23.01
|
|
|
|
|
|
|
|
|
|
31.01
|
|
|
|
|
|
|
|
|
|
31.02
|
|
|
|
|
|
|
|
|
|
32.01
|
|
|
|
|
|
|
|
|
|
101.00
|
|
|
Interactive data filed pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of December 31, 2018 and 2017, (ii) the Consolidated Statements of Income for the years ended December 31, 2018, 2017, and 2016, (iii) the Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017, and 2016, (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2018, 2017, and 2016, (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017, and 2016 and (vi) the Notes to the Consolidated Financial Statements for the years ended December 31, 2018, 2017, and 2016.
|
|
By:
|
/s/ John C. Asbury
|
|
Date: February 27, 2019
|
|
|
John C. Asbury
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ L. Bradford Armstrong
|
|
Director
|
|
L. Bradford Armstrong
|
|
|
|
|
|
|
|
/s/ John C. Asbury
|
|
Director, President, and Chief Executive Officer (principal executive officer)
|
|
John C. Asbury
|
|
|
|
|
|
|
|
/s/ Michael W. Clarke
|
|
Director
|
|
Michael W. Clarke
|
|
|
|
|
|
|
|
/s/ Glen C. Combs
|
|
Director
|
|
Glen C. Combs
|
|
|
|
|
|
|
|
/s/ Patrick E. Corbin
|
|
Director
|
|
Patrick E. Corbin
|
|
|
|
|
|
|
|
/s/ Beverley E. Dalton
|
|
Director
|
|
Beverley E. Dalton
|
|
|
|
|
|
|
|
/s/ Gregory L. Fisher
|
|
Director
|
|
Gregory L. Fisher
|
|
|
|
|
|
|
|
/s/ Robert M. Gorman
|
|
Executive Vice President and Chief Financial Officer (principal financial and accounting officer)
|
|
Robert M. Gorman
|
|
|
|
|
|
|
|
/s/ Daniel I. Hansen
|
|
Director
|
|
Daniel I. Hansen
|
|
|
|
|
|
|
|
/s/ Jan S. Hoover
|
|
Director
|
|
Jan S. Hoover
|
|
|
|
|
|
|
|
/s/ Patrick J. McCann
|
|
Director
|
|
Patrick J. McCann
|
|
|
|
|
|
|
|
/s/ W. Tayloe Murphy, Jr.
|
|
Director
|
|
W. Tayloe Murphy, Jr.
|
|
|
|
|
|
|
|
/s/ Alan W. Myers
|
|
Director
|
|
Alan W. Myers
|
|
|
|
|
|
|
|
/s/ Thomas P. Rohman
|
|
Director
|
|
Thomas P. Rohman
|
|
|
|
|
|
|
|
/s/ Linda V. Schreiner
|
|
Director
|
|
Linda V. Schreiner
|
|
|
|
|
|
|
|
/s/ Raymond D. Smoot, Jr.
|
|
Chairman of the Board of Directors
|
|
Raymond D. Smoot, Jr.
|
|
|
|
|
|
|
|
/s/ Thomas G. Snead, Jr.
|
|
Director
|
|
Thomas G. Snead, Jr.
|
|
|
|
|
|
|
|
/s/ Ronald L. Tillett
|
|
Vice Chairman of the Board of Directors
|
|
Ronald L. Tillett
|
|
|
|
|
|
|
|
/s/ Keith L. Wampler
|
|
Director
|
|
Keith L. Wampler
|
|
|
|
|
|
|
|
/s/ F. Blair Wimbush
|
|
Director
|
|
F. Blair Wimbush
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|