AUB 10-Q Quarterly Report March 31, 2017

ATLANTIC UNION BANKSHARES CORP

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on May 6, 2025
DEF 14A	Filed on March 26, 2025
DEF 14A	Filed on May 7, 2024
DEF 14A	Filed on March 26, 2024
DEF 14A	Filed on March 21, 2023
DEF 14A	Filed on May 3, 2022
DEF 14A	Filed on March 22, 2022
DEF 14A	Filed on March 23, 2021
DEF 14A	Filed on March 20, 2020
DEF 14A	Filed on March 20, 2019
DEF 14A	Filed on March 21, 2018
DEF 14A	Filed on March 21, 2017
DEF 14A	Filed on March 23, 2016
DEF 14A	Filed on March 11, 2015
DEF 14A	Filed on March 11, 2014
DEF 14A	Filed on March 13, 2013
DEF 14A	Filed on March 14, 2012
DEF 14A	Filed on March 9, 2011
DEF 14A	Filed on March 22, 2010

10-Q 1 ubsh-20170331x10q.htm 10-Q Document

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2017



¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 0-20293

UNION BANKSHARES CORPORATION

(Exact name of registrant as specified in its charter)



VIRGINIA	54-1598552
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

1051 East Cary Street

Suite 1200

Richmond, Virginia 23219

(Address of principal executive offices) (Zip Code)

(804) 633-5031

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	¨	(Do not check if a smaller reporting company)
		Smaller reporting company	¨
		Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange

Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).



	Yes ¨ No x

The number of shares of common stock outstanding as of May 3, 2017 was 43,677,935.

UNION BANKSHARES CORPORATION

FORM 10-Q

INDEX



ITEM		PAGE

	PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements

	Consolidated Balance Sheets as of March 31, 2017 (unaudited) and December 31, 2016 (audited)	2

	Consolidated Statements of Income (unaudited) for the three months ended March 31, 2017 and 2016	3

	Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2017 and 2016	4

	Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three months ended March 31, 2017 and 2016	5

	Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2017 and 2016	6

	Notes to Consolidated Financial Statements (unaudited)	7

	Report of Independent Registered Public Accounting Firm	43

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	44

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	62

Item 4.	Controls and Procedures	64

	PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	64

Item 1A.	Risk Factors	64

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	65

Item 6.	Exhibits	66

	Signatures	67

Glossary of Acronyms and Defined Terms



AFS	–	Available for sale
ALCO	–	Asset Liability Committee
ALL	–	Allowance for loan losses
ASC	–	Accounting Standards Codification
ASU	–	Accounting Standards Update
ATM	–	Automated teller machine
the Bank	–	Union Bank & Trust
bps	–	Basis points
the Company	–	Union Bankshares Corporation
Dodd-Frank Act	–	Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
EPS	–	Earnings per share
Exchange Act	–	Securities Exchange Act of 1934
FASB	–	Financial Accounting Standards Board
FDIC	–	Federal Deposit Insurance Corporation
Federal Reserve	–	Board of Governors of the Federal Reserve System
Federal Reserve Bank	–	Federal Reserve Bank of Richmond
FHLB	–	Federal Home Loan Bank of Atlanta
U.S. GAAP or GAAP	–	Accounting principles generally accepted in the United States
HELOC	–	Home equity line of credit
HTM	–	Held to maturity
LIBOR	–	London Interbank Offered Rate
NPA	–	Nonperforming assets
ODCM	–	Old Dominion Capital Management, Inc.
OREO	–	Other real estate owned
OTTI	–	Other than temporary impairment
PCI	–	Purchased credit impaired
ROA	–	Return on average assets
ROE	–	Return on average common equity
ROTCE	–	Return on average tangible common equity
StellarOne	–	StellarOne Corporation
TDR	–	Troubled debt restructuring
UMG	–	Union Mortgage Group, Inc.

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)



	March 31, 2017			December 31, 2016
	(Unaudited)			(Audited)
ASSETS
Cash and cash equivalents:
Cash and due from banks	$	120,216		$	120,758
Interest-bearing deposits in other banks	62,656			58,030
Federal funds sold	947			449
Total cash and cash equivalents	183,819			179,237
Securities available for sale, at fair value	953,058			946,764
Securities held to maturity, at carrying value	203,478			201,526
Restricted stock, at cost	65,402			60,782
Loans held for sale, at fair value	19,976			36,487
Loans held for investment, net of deferred fees and costs	6,554,046			6,307,060
Less allowance for loan losses	38,414			37,192
Net loans held for investment	6,515,632			6,269,868
Premises and equipment, net	122,512			122,027
Other real estate owned, net of valuation allowance	9,605			10,084
Goodwill	298,191			298,191
Amortizable intangibles, net	18,965			20,602
Bank owned life insurance	178,774			179,318
Other assets	100,508			101,907
Total assets	$	8,669,920		$	8,426,793
LIABILITIES
Noninterest-bearing demand deposits	$	1,490,799		$	1,393,625
Interest-bearing deposits	5,123,396			4,985,864
Total deposits	6,614,195			6,379,489
Securities sold under agreements to repurchase	44,587			59,281
Other short-term borrowings	522,500			517,500
Long-term borrowings	413,779			413,308
Other liabilities	59,228			56,183
Total liabilities	7,654,289			7,425,761
Commitments and contingencies (Note 6)
STOCKHOLDERS' EQUITY
Common stock, $1.33 par value, shares authorized 100,000,000; issued and outstanding, 43,679,947 shares and 43,609,317 shares, respectively.	57,629			57,506
Additional paid-in capital	606,078			605,397
Retained earnings	352,335			341,938
Accumulated other comprehensive income	(411		)	(3,809		)
Total stockholders' equity	1,015,631			1,001,032
Total liabilities and stockholders' equity	$	8,669,920		$	8,426,793

See accompanying notes to consolidated financial statements.

- 2 -

UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands, except share and per share data)



	Three Months Ended
	March 31, 2017		March 31, 2016
Interest and dividend income:
Interest and fees on loans	$	68,084	$	62,947
Interest on deposits in other banks	71		47
Interest and dividends on securities:
Taxable	4,923		4,316
Nontaxable	3,562		3,439
Total interest and dividend income	76,640		70,749

Interest expense:
Interest on deposits	5,077		4,195
Interest on short-term borrowings	950		623
Interest on long-term borrowings	4,046		2,200
Total interest expense	10,073		7,018

Net interest income	66,567		63,731
Provision for credit losses	2,122		2,604
Net interest income after provision for credit losses	64,445		61,127

Noninterest income:
Service charges on deposit accounts	4,829		4,734
Other service charges and fees	4,408		4,156
Fiduciary and asset management fees	2,794		2,138
Mortgage banking income, net	2,025		2,146
Gains on securities transactions, net	481		143
Bank owned life insurance income	2,125		1,372
Loan-related interest rate swap fees	1,180		662
Other operating income	997		563
Total noninterest income	18,839		15,914

Noninterest expenses:
Salaries and benefits	32,168		28,048
Occupancy expenses	4,903		4,976
Furniture and equipment expenses	2,603		2,636
Printing, postage, and supplies	1,150		1,139
Communications expense	910		1,089
Technology and data processing	3,900		3,814
Professional services	1,658		1,989
Marketing and advertising expense	1,740		1,938
FDIC assessment premiums and other insurance	706		1,362
Other taxes	2,022		1,618
Loan-related expenses	1,329		878
OREO and credit-related expenses	541		569
Amortization of intangible assets	1,637		1,880
Training and other personnel costs	969		744
Other expenses	1,159		1,592
Total noninterest expenses	57,395		54,272

Income before income taxes	25,889		22,769
Income tax expense	6,765		5,808
Net income	$	19,124	$	16,961
Basic earnings per common share	$	0.44	$	0.38
Diluted earnings per common share	$	0.44	$	0.38
Dividends declared per common share	$	0.20	$	0.19
Basic weighted average number of common shares outstanding	43,654,498		44,251,276
Diluted weighted average number of common shares outstanding	43,725,923		44,327,229

See accompanying notes to consolidated financial statements.

- 3 -

UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Dollars in thousands)



	Three Months Ended March 31,
	2017			2016

Net income	$	19,124		$	16,961
Other comprehensive income (loss):
Cash flow hedges:
Change in fair value of cash flow hedges	(31		)	(2,681		)
Reclassification adjustment for losses (gains) included in net income (net of tax, $97 and $76 for the three months ended March 31, 2017 and 2016, respectively)	180			141
AFS securities:
Unrealized holding gains (losses) arising during period (net of tax, $1,958 and $1,633 for the three months ended March 31, 2017 and 2016, respectively)	3,637			3,032
Reclassification adjustment for losses (gains) included in net income (net of tax, $168 and $50 for the three months ended March 31, 2017 and 2016, respectively)	(313		)	(93		)
HTM securities:
Reclassification adjustment for accretion of unrealized gain on AFS securities transferred to HTM (net of tax, $99 and $157 for the three months ended March 31, 2017 and 2016, respectively)	(184		)	(292		)
Bank owned life insurance:
Reclassification adjustment for losses included in net income	109			—
Other comprehensive income (loss)	3,398			107
Comprehensive income	$	22,522		$	17,068

See accompanying notes to consolidated financial statements.

- 4 -

UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

THREE MONTHS ENDED MARCH 31, 2017 AND 2016

(Dollars in thousands, except share and per share amounts)



	Common Stock			Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total

Balance - December 31, 2015	$	59,159		$	631,822		$	298,134		$	6,252		$	995,367
Net income - 2016							16,961						16,961
Other comprehensive income (net of taxes of $1,502)										107			107
Dividends on common stock ($0.19 per share)							(8,410		)				(8,410		)
Stock purchased under stock repurchase plan (1,040,612 shares)	(1,384		)	(22,344		)							(23,728		)
Issuance of common stock under Equity Compensation Plans (21,804 shares)	29			288									317
Issuance of common stock for services rendered (4,400 shares)	6			94									100
Vesting of restricted stock, net of shares held for taxes, under Equity Compensation Plans (30,299 shares)	40			(417		)							(377		)
Stock-based compensation expense				641									641
Balance - March 31, 2016	$	57,850		$	610,084		$	306,685		$	6,359		$	980,978

Balance - December 31, 2016	$	57,506		$	605,397		$	341,938		$	(3,809	)	$	1,001,032
Net income - 2017							19,124						19,124
Other comprehensive income (net of taxes of $1,788)										3,398			3,398
Dividends on common stock ($0.20 per share)							(8,727		)				(8,727		)
Issuance of common stock under Equity Compensation Plans (29,008 shares)	39			489									528
Issuance of common stock for services rendered (4,856 shares)	6			170									176
Vesting of restricted stock, net of shares held for taxes, under Equity Compensation Plans (58,679 shares)	78			(1,126		)							(1,048		)
Stock-based compensation expense				1,148									1,148
Balance - March 31, 2017	$	57,629		$	606,078		$	352,335		$	(411	)	$	1,015,631

See accompanying notes to consolidated financial statements.

- 5 -

UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

THREE MONTHS ENDED MARCH 31, 2017 AND 2016

(Dollars in thousands)



	2017			2016
Operating activities:
Net income	$	19,124		$	16,961
Adjustments to reconcile net income to net cash and cash equivalents provided by (used in) operating activities:
Depreciation of premises and equipment	2,645			2,511
Writedown of OREO	238			126
Amortization, net	3,396			3,421
Amortization related to acquisition, net	144			734
Provision for credit losses	2,122			2,604
Gains on securities transactions, net	(481		)	(143		)
Bank owned life insurance income	(2,125		)	(1,372		)
Decrease (increase) in loans held for sale, net	16,511			10,921
Gains on sales of other real estate owned, net	(36		)	(7		)
Losses on sales of premises, net	26			45
Stock-based compensation expenses	1,148			641
Issuance of common stock for services	176			100
Net decrease (increase) in other assets	2,241			(14,594		)
Net increase in other liabilities	5,347			994
Net cash and cash equivalents provided by (used in) operating activities	50,476			22,942
Investing activities:
Purchases of securities available for sale and restricted stock	(53,782		)	(83,735		)
Purchases of securities held to maturity	(4,878		)	—
Proceeds from sales of securities available for sale and restricted stock	21,306			14,532
Proceeds from maturities, calls and paydowns of securities available for sale	26,167			29,151
Proceeds from maturities, calls and paydowns of securities held to maturity	1,001			—
Net increase in loans held for investment	(246,258		)	(110,513		)
Net increase in premises and equipment	(3,156		)	(1,885		)
Proceeds from sales of other real estate owned	206			1,339
Net cash and cash equivalents provided by (used in) investing activities	(259,394		)	(151,111		)
Financing activities:
Net increase (decrease) in noninterest-bearing deposits	97,174			(9,694		)
Net increase (decrease) in interest-bearing deposits	137,532			(8,260		)
Net increase (decrease) in short-term borrowings	(9,694		)	169,000
Cash paid for contingent consideration	(2,265		)	—
Cash dividends paid - common stock	(8,727		)	(8,410		)
Repurchase of common stock	—			(23,728		)
Issuance of common stock	528			317
Vesting of restricted stock, net of shares held for taxes	(1,048		)	(377		)
Net cash and cash equivalents provided by (used in) financing activities	213,500			118,848
Increase (decrease) in cash and cash equivalents	4,582			(9,321		)
Cash and cash equivalents at beginning of the period	179,237			142,660
Cash and cash equivalents at end of the period	$	183,819		$	133,339
Supplemental Disclosure of Cash Flow Information
Cash payments for:
Interest	$	8,141		$	6,998
Income taxes	—			10,500
Supplemental schedule of noncash investing and financing activities
Transfers between loans and other real estate owned	$	(71	)	$	405

See accompanying notes to consolidated financial statements.

- 6 -

UNION BANKSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

1. ACCOUNTING POLICIES

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. Significant inter-company accounts and transactions have been eliminated in consolidation.

The unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and follow general practice within the banking industry. Accordingly, the unaudited consolidated financial statements do not include all the information and footnotes required by U.S. GAAP for complete financial statements; however, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of the interim periods presented have been made. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year.

These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2016 Annual Report on Form 10-K. Certain prior period amounts have been reclassified to conform to current period presentation.

Business Combinations

On May 31, 2016, the Bank completed its acquisition of ODCM, a Charlottesville, Virginia-based registered investment advisor with nearly $300.0 million in assets under management at the time of the acquisition. The acquisition date fair value of consideration transferred totaled $9.1 million , which consisted of $4.1 million in cash, $453,000 in stock, and the remainder being contingent on achieving certain performance metrics. The contingent consideration is carried at fair value and is reported as a component of “Other Liabilities” in the Consolidated Balance Sheet. The fair value of this liability will be assessed at each reporting period.

In connection with the transaction, the Company recorded $4.7 million in goodwill and $4.5 million of amortizable assets, which primarily relate to the value of customer relationships. The Company is amortizing these intangibles assets over the period of expected benefit, which ranges from 5 to 10 years using a straight-line method. The transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on the acquisition date. In the third quarter of 2016, the Company finalized the valuation of certain amortizable intangible assets which increased the fair value and also impacted the recognized goodwill. The fair values are subject to refinement for up to one year after the closing date of the acquisition.

Loans

The Company originates commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by commercial and residential real estate loans (including acquisition and development loans and residential construction loans) throughout its market area. The ability of the Company’s debtors to honor their contracts on such loans is dependent upon the real estate and general economic conditions in those markets, as well as other factors.

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for any charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

Construction and Land Development – construction loans generally made to commercial and residential builders for specific construction projects. The successful repayment of these types of loans is generally dependent upon (a) a commitment for permanent financing from the Company, or (b) from the sale of the constructed property. These loans carry more risk than both types of commercial real estate term loans due to the dynamics of construction projects, changes in interest rates, the long-term financing market, and state and local government regulations. As in commercial real estate term lending, the Company manages risk by using specific underwriting policies and procedures for these types of loans and by avoiding excessive concentrations to any one business or industry.

Also, included in this category are loans generally made to residential home builders to support their lot and home inventory needs. Repayment relies upon the successful performance of the underlying residential real estate project. This type of lending carries a higher level of risk as compared to other commercial lending. This class of lending manages risks related to residential real estate market conditions, a functioning first and secondary market in which to sell residential properties, and the borrower’s

- 7 -

ability to manage inventory and run projects. The Company manages this risk by lending to experienced builders and developers by using specific underwriting policies and procedures for these types of loans and by avoiding excessive concentrations with any particular customer or geographic region.

Commercial Real Estate – Owner Occupied - term loans made to support owner occupied real estate properties that rely upon the successful operation of the business occupying the property for repayment. General market conditions and economic activity may affect these types of loans. In addition to using specific underwriting policies and procedures for these types of loans, the Company manages risk by avoiding concentrations to any one business or industry.

Commercial Real Estate – Non-Owner Occupied - term loans typically made to borrowers to support income producing properties that rely upon the successful operation of the property for repayment. General market conditions and economic activity may impact the performance of these types of loans. In addition to using specific underwriting policies and procedures for these types of loans, the Company manages risk by diversifying the lending to various lines of businesses, such as retail, office, office warehouse, and hotel as well as avoiding concentrations to any one business or industry.

Residential 1-4 Family – loans generally made to both commercial and residential borrowers. Residential 1-4 Family loan portfolios carry risks associated with the creditworthiness of the borrower or the tenant and changes in loan-to-value ratios. The Company manages these risks through policies and procedures such as limiting loan-to-value ratios at origination, experienced underwriting, requiring standards for appraisers, and not making subprime loans.

Multifamily Real Estate – loans made to real estate investors to support permanent financing for multifamily residential income producing properties that rely on the successful operation of the property for repayment. This management mainly involves property maintenance and collection of rents due from tenants. This type of lending carries a lower level of risk as compared to other commercial lending. In addition, underwriting requirements for multifamily properties are stricter than for other non-owner-occupied property types. The Company manages this risk by avoiding concentrations with any particular customer.

Commercial & Industrial – loans generally made to support the Company’s borrowers’ need for equipment/vehicle purchases and short-term or seasonal cash flow needs. Repayment relies upon the successful operation of the business. This type of lending carries a lower level of commercial credit risk as compared to other commercial lending. The Company manages this risk by using general underwriting policies and procedures for these types of loans and by avoiding concentrations to any one business or industry.

HELOC – the consumer HELOC portfolio carries risks associated with the creditworthiness of the borrower and changes in loan-to-value ratios. The Company manages these risks through policies and procedures such as limiting loan-to-value ratios at origination, using experienced underwriting, requiring standards for appraisers, and not making subprime loans.

Auto – the consumer indirect auto lending portfolio generally carries certain risks associated with the values of the collateral that management must mitigate. The Company focuses its indirect auto lending on one to two year old used vehicles where substantial depreciation has already occurred thereby minimizing the risk of significant loss of collateral values in the future. This type of lending places reliance on computer-based loan approval systems to supplement other underwriting standards.

Consumer and all other - portfolios carry risks associated with the creditworthiness of the borrower and changes in the economic environment. The Company manages these risks through policies and procedures such as experienced underwriting, maximum debt to income ratios, and minimum borrower credit scores. Also included in this category are loans that generally support small business lines of credit and agricultural lending, neither of which are a material source of business for the Company.

Affordable Housing Entities

The Company invests in private investment funds that make equity investments in multifamily affordable housing properties that provide affordable housing tax credits for these investments. The activities of these entities are financed with a combination of invested equity capital and debt. For the three months ended March 31, 2017 and March 31, 2016 , the Company recognized amortization $223,000 and $130,000 , respectively, and tax credits of $309,000 and $210,000 , respectively, associated with these investments within “Income tax expense” on the Company’s Consolidated Statements of Income. The carrying value of the Company’s investments in these qualified affordable housing projects was $9.7 million and $9.9 million as of March 31, 2017 and December 31, 2016 , respectively. At March 31, 2017 and December 31, 2016 , the Company's recorded liability totaled $7.1 million for the related unfunded commitments, respectively, which are expected to be paid from 2017 to 2019.

- 8 -

Adoption of New Accounting Standards

In March 2016, the FASB issued ASU No. 2016-09, “ Compensation - Stock Compensation (Topic 718): Improvements to

Employee Share-Based Payment Accounting .” This ASU simplifies several aspects of the accounting for employee share based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. The Company adopted this standard in the first quarter of 2017. The adoption of ASU 2016-09 did not have a material impact on the Company’s consolidated financial statements.

Recent Accounting Pronouncements

In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” This ASU clarifies the definition of a business that appears in ASC 805, Business Combinations. Amendments narrow the definition and provide a framework for making judgments whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendment to the Business Combinations Topic is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. ASU 2017-01 is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The Company has concluded the adoption of ASU 2017-01 will not have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments—Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings (SEC Update).” This ASU incorporates into the Accounting Standards Codification recent SEC guidance about disclosing, under SEC SAB Topic 11.M, the effect on financial statements of adopting the revenue, leases, and credit losses standards. ASU 2017-03 is effective upon issuance. The Company has concluded the adoption of ASU 2017-03 will not have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” This ASU simplifies accounting for goodwill impairments by eliminating step two (the implied fair value to carrying value of goodwill) from the existing goodwill impairment test. A goodwill impairment will now be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of the goodwill. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company has concluded the adoption of ASU 2017-04 will not have a material impact on its consolidated financial statements.

In February 2017, the FASB issued ASU No. 2017-05, “Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” This ASU conforms the derecognition guidance on nonfinancial assets with the model for transactions in the new revenue standard. The amendments will be effective for the Company for reporting periods beginning after December 15, 2018. The Company is currently assessing the impact ASU 2017-05 will have on its consolidated financial statements.

In March 2017, the FASB issued ASU No. 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.” This ASU focuses on the amortization period for certain purchased callable debt securities held at a premium. The amendments shorten the amortization period for the premium to the earliest call date. The amendments will be effective for the Company for interim and annual periods beginning after December 15, 2018. The Company has concluded the adoption of ASU 2017-08 will not have a material impact on its consolidated financial statements.

- 9 -

2. SECURITIES

Available for Sale

The amortized cost, gross unrealized gains and losses, and estimated fair values of securities available for sale as of March 31, 2017 and December 31, 2016 are summarized as follows (dollars in thousands):



	Amortized		Gross Unrealized					Estimated
	Cost		Gains		(Losses)			Fair Value
March 31, 2017
Obligations of states and political subdivisions	$	274,003	$	5,910	$	(2,064	)	$	277,849
Corporate bonds	112,432		775		(1,161		)	112,046
Mortgage-backed securities	548,457		4,690		(3,792		)	549,355
Other securities	13,885		—		(77		)	13,808
Total available for sale securities	$	948,777	$	11,375	$	(7,094	)	$	953,058

December 31, 2016
Obligations of states and political subdivisions	$	274,007	$	4,962	$	(3,079	)	$	275,890
Corporate bonds	123,674		892		(2,786		)	121,780
Mortgage-backed securities	536,031		4,626		(5,371		)	535,286
Other securities	13,885		—		(77		)	13,808
Total available for sale securities	$	947,597	$	10,480	$	(11,313	)	$	946,764

The following table shows the gross unrealized losses and fair value (in thousands) of the Company’s available for sale securities with unrealized losses that are not deemed to be other-than-temporarily impaired as of March 31, 2017 and December 31, 2016 . These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.



	Less than 12 months					More than 12 months					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
March 31, 2017
Obligations of states and political subdivisions	$	63,155	$	(2,001	)	$	596	$	(63	)	$	63,751	$	(2,064	)
Mortgage-backed securities	277,308		(3,414		)	38,209		(378		)	315,517		(3,792		)
Corporate bonds and other securities	28,341		(581		)	40,237		(657		)	68,578		(1,238		)
Total available for sale securities	$	368,804	$	(5,996	)	$	79,042	$	(1,098	)	$	447,846	$	(7,094	)

December 31, 2016
Obligations of states and political subdivisions	$	108,440	$	(3,007	)	$	588	$	(72	)	$	109,028	$	(3,079	)
Mortgage-backed securities	316,469		(4,979		)	42,096		(392		)	358,565		(5,371		)
Corporate bonds and other securities	47,388		(1,537		)	40,468		(1,326		)	87,856		(2,863		)
Total available for sale securities	$	472,297	$	(9,523	)	$	83,152	$	(1,790	)	$	555,449	$	(11,313	)

As of March 31, 2017 , there were $79.0 million , or 30 issues, of individual available for sale securities that had been in a continuous loss position for more than 12 months. These securities had an unrealized loss of $1.1 million and consisted of municipal obligations, mortgage-backed securities, and corporate bonds. As of December 31, 2016 , there were $83.2 million , or 30 issues, of individual securities that had been in a continuous loss position for more than 12 months. These securities had an unrealized loss of $1.8 million and consisted of municipal obligations, mortgage-backed securities, and corporate bonds. The Company has determined that these securities are temporarily impaired as of March 31, 2017 and December 31, 2016 for the reasons set out below:

- 10 -

Mortgage-backed securities. This category’s unrealized losses are primarily the result of interest rate fluctuations. Because the decline in market value is attributable to changes in interest rates and not credit quality, the Company does not intend to sell the investments, and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired. Also, the majority of the Company’s mortgage-backed securities are agency-backed securities, which have a government guarantee.

Obligations of state and political subdivisions. This category’s unrealized losses are primarily the result of interest rate fluctuations and also a certain few ratings downgrades brought about by the impact of the credit crisis on states and political subdivisions. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired.

Corporate bonds. The Company’s unrealized losses in corporate debt securities are related to both interest rate fluctuations and ratings downgrades for a limited number of securities. The majority of the securities remain investment grade and the Company’s analysis did not indicate the existence of a credit loss. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired.

The following table presents the amortized cost and estimated fair value of available for sale securities as of March 31, 2017 and December 31, 2016 , by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.



	March 31, 2017				December 31, 2016
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Due in one year or less	$	24,906	$	24,989	$	21,403	$	21,517
Due after one year through five years	113,890		115,757		108,198		109,778
Due after five years through ten years	284,017		286,918		300,552		301,888
Due after ten years	525,964		525,394		517,444		513,581
Total securities available for sale	$	948,777	$	953,058	$	947,597	$	946,764

For information regarding the estimated fair value of available for sale securities which were pledged to secure public deposits, repurchase agreements, and for other purposes as permitted or required by law as of March 31, 2017 and December 31, 2016, see Note 6 "Commitments and Contingencies".

Held to Maturity

The Company reports securities held to maturity on the Consolidated Balance Sheets at carrying value. Carrying value is amortized cost which includes any unamortized unrealized gains and losses recognized in accumulated other comprehensive income prior to reclassifying the securities from securities available for sale to securities held to maturity. Investment securities transferred into the held to maturity category from the available for sale category are recorded at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in accumulated other comprehensive income and in the carrying value of the securities held to maturity. Such unrealized gains or losses are accreted over the remaining life of the security with no impact on future net income.

- 11 -

The carrying value, gross unrealized gains and losses, and estimated fair values of securities held to maturity as of March 31, 2017 and December 31, 2016 are summarized as follows (dollars in thousands):



	Carrying		Gross Unrealized					Estimated
	Value ⁽¹⁾		Gains		(Losses)			Fair Value
March 31, 2017
Obligations of states and political subdivisions	$	203,478	$	2,409	$	(276	)	$	205,611

December 31, 2016
Obligations of states and political subdivisions	$	201,526	$	1,617	$	(828	)	$	202,315

(1) The carrying value includes $4.8 million as of March 31, 2017 and $5.2 million as of December 31, 2016 of net unrealized gains present at the time of transfer from available for sale securities, net of any accretion.

The following table shows the gross unrealized losses and fair value (in thousands) of the Company’s held to maturity securities with unrealized losses that are not deemed to be other-than-temporarily impaired as of March 31, 2017 and December 31, 2016 . These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.



	Less than 12 months					More than 12 months					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
March 31, 2017
Obligations of states and political subdivisions	$	34,558	$	(244	)	$	648	$	(32	)	$	35,206	$	(276	)

December 31, 2016
Obligations of states and political subdivisions	$	92,841	$	(747	)	$	648	$	(81	)	$	93,489	$	(828	)

As of March 31, 2017 , there was $648,000 , or 1 issue, of an individual held to maturity security that had been in a continuous loss position for more than 12 months. This security had an unrealized loss of $32,000 , respectively. As of December 31, 2016 , there was $648,000 , or 1 issue, of an individual held to maturity security that had been in a continuous loss position for more than 12 months. This security had an unrealized loss of $81,000 . The Company has determined that these securities in a loss position are temporarily impaired as of March 31, 2017 and December 31, 2016 for the reasons set out below:

Obligations of states and political subdivisions. This category’s unrealized losses are primarily the result of interest rate fluctuations and also a certain few ratings downgrades brought about by the impact of the credit crisis on states and political subdivisions. The contractual terms of the investments do not permit the issuer to settle the securities at a price less than the cost basis of each investment. Because the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired.

- 12 -

The following table presents the amortized cost and estimated fair value of held to maturity securities as of March 31, 2017 and December 31, 2016 , by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.



	March 31, 2017				December 31, 2016
	Carrying Value ⁽¹⁾		Estimated Fair Value		Carrying Value ⁽¹⁾		Estimated Fair Value
Due in one year or less	$	4,108	$	4,140	$	4,403	$	4,440
Due after one year through five years	30,050		30,503		28,383		28,763
Due after five years through ten years	62,127		62,485		51,730		51,522
Due after ten years	107,193		108,483		117,010		117,590
Total securities held to maturity	$	203,478	$	205,611	$	201,526	$	202,315

For information regarding the estimated fair value of held to maturity securities which were pledged to secure public deposits as permitted or required by law as of March 31, 2017 and December 31, 2016, see Note 6 "Commitments and Contingencies".

Restricted Stock, at cost

Due to restrictions placed upon the Bank’s common stock investment in the Federal Reserve Bank and FHLB, these securities have been classified as restricted equity securities and carried at cost. These restricted securities are not subject to the investment security classifications and are included as a separate line item on the Company’s Consolidated Balance Sheets. At March 31, 2017 and December 31, 2016 , the FHLB required the Bank to maintain stock in an amount equal to 4.25% of outstanding borrowings and a specific percentage of the Bank’s total assets. The Federal Reserve Bank required the Bank to maintain stock with a par value equal to 6% of its outstanding capital at both March 31, 2017 and December 31, 2016 . Restricted equity securities consist of Federal Reserve Bank stock in the amount of $27.6 million and $23.8 million for March 31, 2017 and December 31, 2016 and FHLB stock in the amount of $37.8 million and $37.0 million as of March 31, 2017 and December 31, 2016 , respectively.

Other-Than-Temporary-Impairment

During each quarter, the Company conducts an assessment of the securities portfolio for OTTI consideration. The assessment considers factors such as external credit ratings, delinquency coverage ratios, market price, management’s judgment, expectations of future performance, and relevant industry research and analysis. An impairment is other-than-temporary if any of the following conditions exist: the entity intends to sell the security; it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis; or the entity does not expect to recover the security’s entire amortized cost basis (even if the entity does not intend to sell). If a credit loss exists, but an entity does not intend to sell the impaired debt security and is not more likely than not to be required to sell before recovery, the impairment is other-than-temporary and should be separated into a credit portion to be recognized in earnings and the remaining amount relating to all other factors recognized as other comprehensive loss. Based on the assessment for the three months ended March 31, 2017 , and in accordance with the guidance, no OTTI was recognized.

For the year ended December 31, 2015 , the Company determined that a municipal security in the available for sale portfolio incurred credit-related OTTI of $300,000 . During the quarter ended March 31, 2016, the municipal security was sold. As a result, the Company recognized an additional loss on sale of the previously written down security.

- 13 -

Realized Gains and Losses

The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the three months ended March 31, 2017 and 2016 (dollars in thousands).



	Three Months Ended March 31, 2017		Three Months Ended March 31, 2016
Realized gains (losses):
Gross realized gains	$	481	$	239
Gross realized losses	—		(96		)
Net realized gains	$	481	$	143

Proceeds from sales of securities	$	21,306	$	14,532

3. LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are stated at their face amount, net of deferred fees and costs, and consist of the following at March 31, 2017 and December 31, 2016 (dollars in thousands):



	March 31, 2017		December 31, 2016
Construction and Land Development	$	770,287	$	751,131
Commercial Real Estate - Owner Occupied	870,559		857,805
Commercial Real Estate - Non-Owner Occupied	1,631,767		1,564,295
Multifamily Real Estate	353,769		334,276
Commercial & Industrial	576,567		551,526
Residential 1-4 Family	1,057,439		1,029,547
Auto	271,466		262,071
HELOC	527,863		526,884
Consumer and all other	494,329		429,525
Total loans held for investment, net (1)	$	6,554,046	$	6,307,060

(1) Loans, as presented, are net of deferred fees and costs totaling $768,000 and $1.8 million as of March 31, 2017 and December 31, 2016 , respectively.

- 14 -

The following table shows the aging of the Company’s loan portfolio, by segment, at March 31, 2017 (dollars in thousands):



	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days and still Accruing		PCI		Nonaccrual		Current		Total Loans
Construction and Land Development	$	630	$	376	$	16	$	2,776	$	6,545	$	759,944	$	770,287
Commercial Real Estate - Owner Occupied	878		—		93		18,199		1,298		850,091		870,559
Commercial Real Estate - Non-Owner Occupied	1,487		—		711		16,725		2,798		1,610,046		1,631,767
Multifamily Real Estate	—		—		—		2,058		—		351,711		353,769
Commercial & Industrial	453		126		—		733		3,245		572,010		576,567
Residential 1-4 Family	11,615		2,104		686		15,910		5,856		1,021,268		1,057,439
Auto	1,534		250		11		—		393		269,278		271,466
HELOC	1,490		365		680		1,156		1,902		522,270		527,863
Consumer and all other	1,766		1,460		126		213		301		490,463		494,329
Total loans held for investment	$	19,853	$	4,681	$	2,323	$	57,770	$	22,338	$	6,447,081	$	6,554,046

The following table shows the aging of the Company’s loan portfolio, by segment, at December 31, 2016 (dollars in thousands):



	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days and still Accruing		PCI		Nonaccrual		Current		Total Loans
Construction and Land Development	$	1,162	$	232	$	76	$	2,922	$	2,037	$	744,702	$	751,131
Commercial Real Estate - Owner Occupied	1,842		109		35		18,343		794		836,682		857,805
Commercial Real Estate - Non-Owner Occupied	2,369		—		—		17,303		—		1,544,623		1,564,295
Multifamily Real Estate	147		—		—		2,066		—		332,063		334,276
Commercial & Industrial	759		858		9		1,074		124		548,702		551,526
Residential 1-4 Family	7,038		534		2,048		16,200		5,279		998,448		1,029,547
Auto	2,570		317		111		—		169		258,904		262,071
HELOC	1,836		1,140		635		1,161		1,279		520,833		526,884
Consumer and all other	2,522		1,431		91		223		291		424,967		429,525
Total loans held for investment	$	20,245	$	4,621	$	3,005	$	59,292	$	9,973	$	6,209,924	$	6,307,060

- 15 -

The following table shows the PCI loan portfolios, by segment and their delinquency status, at March 31, 2017 (dollars in thousands):



	30-89 Days Past Due		Greater than 90 Days		Current		Total
Construction and Land Development	$	72	$	—	$	2,704	$	2,776
Commercial Real Estate - Owner Occupied	902		317		16,980		18,199
Commercial Real Estate - Non-Owner Occupied	303		1,025		15,397		16,725
Multifamily Real Estate	—		—		2,058		2,058
Commercial & Industrial	—		12		721		733
Residential 1-4 Family	1,491		1,057		13,362		15,910
HELOC	120		114		922		1,156
Consumer and all other	—		—		213		213
Total	$	2,888	$	2,525	$	52,357	$	57,770

The following table shows the PCI loan portfolios, by segment and their delinquency status, at December 31, 2016 (dollars in thousands):



	30-89 Days Past Due		Greater than 90 Days		Current		Total
Construction and Land Development	$	—	$	84	$	2,838	$	2,922
Commercial Real Estate - Owner Occupied	271		519		17,553		18,343
Commercial Real Estate - Non-Owner Occupied	409		126		16,768		17,303
Multifamily Real Estate	—		—		2,066		2,066
Commercial & Industrial	44		56		974		1,074
Residential 1-4 Family	1,298		945		13,957		16,200
HELOC	175		121		865		1,161
Consumer and all other	—		—		223		223
Total	$	2,197	$	1,851	$	55,244	$	59,292

- 16 -

The Company measures the amount of impairment by evaluating loans either in their collective homogeneous pools or individually. The following table shows the Company’s impaired loans, excluding PCI loans related to the StellarOne acquisition, by segment at March 31, 2017 and December 31, 2016 (dollars in thousands):



	March 31, 2017						December 31, 2016
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
Loans without a specific allowance
Construction and Land Development	$	11,290	$	11,775	$	—	$	13,877	$	14,353	$	—
Commercial Real Estate - Owner Occupied	6,120		6,285		—		5,886		6,042		—
Commercial Real Estate - Non-Owner Occupied	2,825		2,825		—		1,399		1,399		—
Commercial & Industrial	949		949		—		648		890		—
Residential 1-4 Family	9,541		10,515		—		8,496		9,518		—
HELOC	1,443		1,535		—		1,017		1,094		—
Consumer and all other	113		223		—		230		427		—
Total impaired loans without a specific allowance	$	32,281	$	34,107	$	—	$	31,553	$	33,723	$	—

Loans with a specific allowance
Construction and Land Development	$	6,011	$	6,018	$	729	$	1,395	$	1,404	$	107
Commercial Real Estate - Owner Occupied	639		639		3		646		646		4
Commercial Real Estate - Non-Owner Occupied	8,691		8,739		745		2,809		2,809		474
Commercial & Industrial	5,151		5,442		617		857		880		14
Residential 1-4 Family	3,243		3,414		393		3,335		3,535		200
Auto	393		506		1		169		235		1
HELOC	757		881		20		323		433		15
Consumer and all other	189		516		7		62		298		1
Total impaired loans with a specific allowance	$	25,074	$	26,155	$	2,515	$	9,596	$	10,240	$	816
Total impaired loans	$	57,355	$	60,262	$	2,515	$	41,149	$	43,963	$	816

The following table shows the average recorded investment and interest income recognized for the Company’s impaired loans, excluding PCI loans related to the StellarOne acquisition, by segment for the three months ended March 31, 2017 and 2016 (dollars in thousands):



	Three Months Ended March 31, 2017				Three Months Ended March 31, 2016
	Average Investment		Interest Income Recognized		Average Investment		Interest Income Recognized
Construction and Land Development	$	17,179	$	139	$	30,569	$	484
Commercial Real Estate - Owner Occupied	6,793		64		16,510		157
Commercial Real Estate - Non-Owner Occupied	11,540		108		4,214		41
Multifamily Real Estate	—		—		3,817		60
Commercial & Industrial	6,830		36		3,663		37
Residential 1-4 Family	13,047		73		15,301		106
Auto	477		1		218		—
HELOC	2,366		4		2,933		21
Consumer and all other	303		—		982		6
Total impaired loans	$	58,535	$	425	$	78,207	$	912

- 17 -

The Company considers TDRs to be impaired loans. A modification of a loan’s terms constitutes a TDR if the creditor grants a concession that it would not otherwise consider to the borrower for economic or legal reasons related to the borrower’s financial difficulties. All loans that are considered to be TDRs are evaluated for impairment in accordance with the Company’s allowance for loan loss methodology and are included in the preceding impaired loan tables. For the three months ended March 31, 2017 , the recorded investment in restructured loans prior to modifications was not materially impacted by the modification.

The following table provides a summary, by segment, of TDRs that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and TDRs that have been placed on nonaccrual status, which are considered to be nonperforming, as of March 31, 2017 and December 31, 2016 (dollars in thousands):



	March 31, 2017					December 31, 2016
	No. of Loans	Recorded Investment		Outstanding Commitment		No. of Loans	Recorded Investment		Outstanding Commitment
Performing
Construction and Land Development	6	$	3,422	$	—	8	$	3,793	$	—
Commercial Real Estate - Owner Occupied	6	2,605		—		7	3,106		—
Commercial Real Estate - Non-Owner Occupied	2	1,637		—		2	2,390		—
Commercial & Industrial	10	1,993		—		3	533		—
Residential 1-4 Family	31	4,668		—		28	4,145		—
Total performing	55	$	14,325	$	—	48	$	13,967	$	—

Nonperforming
Construction and Land Development	4	$	540	$	—	2	$	215	$	—
Commercial Real Estate - Owner Occupied	3	624		—		2	156		—
Commercial Real Estate - Non-Owner Occupied	2	2,390		—		—	—		—
Commercial & Industrial	1	104		—		1	116		—
Residential 1-4 Family	10	741		—		8	948		—
Total nonperforming	20	$	4,399	$	—	13	$	1,435	$	—

Total performing and nonperforming	75	$	18,724	$	—	61	$	15,402	$	—

The Company considers a default of a TDR to occur when the borrower is 90 days past due following the restructure or a foreclosure and repossession of the applicable collateral occurs. During the three months ended March 31, 2017 and 2016 , the Company did not identify any TDRs that went into default that had been restructured in the twelve-month period prior to default.

- 18 -

The following table shows, by segment and modification type, TDRs that occurred during the three months ended March 31, 2017 and 2016 (dollars in thousands):



	Three Months Ended March 31, 2017			Three Months Ended March 31, 2016
	No. of Loans	Recorded Investment at Period End		No. of Loans	Recorded Investment at Period End
Modified to interest only, at a market rate
Commercial & Industrial	5	$	661	—	$	—
Total interest only at market rate of interest	5	$	661	—	$	—

Term modification, at a market rate
Commercial Real Estate - Owner Occupied	—	$	—	1	$	709
Commercial Real Estate - Non-Owner Occupied	2	1,637		—	—
Commercial & Industrial	2	836		—	—
Residential 1-4 Family	3	380		1	378
Total loan term extended at a market rate	7	$	2,853	2	$	1,087

Term modification, below market rate
Commercial & Industrial	2	$	128	—	$	—
Residential 1-4 Family	4	865		—	—
Total loan term extended at a below market rate	6	$	993	—	$	—

Total	18	$	4,507	2	$	1,087

The following table shows the allowance for loan loss activity, balances for allowance for loan losses, and loan balances based on impairment methodology by segment for the three months ended and as of March 31, 2017 . The table below includes the provision for loan losses. In addition, a $112,000 provision was recognized during the three months ended March 31, 2017 for unfunded loan commitments for which the reserves are recorded as a component of “Other Liabilities” on the Company’s Consolidated Balance Sheets. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands):



	Allowance for loan losses
	Balance, beginning of the year		Recoveries credited to allowance		Loans charged off			Provision charged to operations			Balance, end of period
Construction and Land Development	$	10,055	$	37	$	(45	)	$	(496	)	$	9,551
Commercial Real Estate - Owner Occupied	3,801		20		—			(600		)	3,221
Commercial Real Estate - Non-Owner Occupied	6,622		—		—			640			7,262
Multifamily Real Estate	1,236		—		—			198			1,434
Commercial & Industrial	4,627		139		(241		)	754			5,279
Residential 1-4 Family	6,399		128		(135		)	227			6,619
Auto	946		108		(248		)	139			945
HELOC	1,328		88		(194		)	47			1,269
Consumer and all other	2,178		325		(770		)	1,101			2,834
Total	$	37,192	$	845	$	(1,633	)	$	2,010		$	38,414

- 19 -



	Loans individually evaluated for impairment				Loans collectively evaluated for impairment				Loans acquired with deteriorated credit quality				Total
	Loans		ALL		Loans		ALL		Loans		ALL		Loans		ALL
Construction and Land Development	$	17,301	$	729	$	750,210	$	8,822	$	2,776	$	—	$	770,287	$	9,551
Commercial Real Estate - Owner Occupied	6,759		3		845,601		3,218		18,199		—		870,559		3,221
Commercial Real Estate - Non-Owner Occupied	11,516		745		1,603,526		6,517		16,725		—		1,631,767		7,262
Multifamily Real Estate	—		—		351,711		1,434		2,058		—		353,769		1,434
Commercial & Industrial	6,100		617		569,734		4,662		733		—		576,567		5,279
Residential 1-4 Family	12,784		393		1,028,745		6,226		15,910		—		1,057,439		6,619
Auto	393		1		271,073		944		—		—		271,466		945
HELOC	2,200		20		524,507		1,249		1,156		—		527,863		1,269
Consumer and all other	302		7		493,814		2,827		213		—		494,329		2,834
Total loans held for investment, net	$	57,355	$	2,515	$	6,438,921	$	35,899	$	57,770	$	—	$	6,554,046	$	38,414

The following table shows the allowance for loan loss activity, balances for allowance for loan losses, and loan balances based on impairment methodology by segment for the three months ended and as of March 31, 2016 . In addition, a $ 100,000 provision was recognized during the three months ended March 31, 2016 for unfunded loan commitments for which the reserves are recorded as a component of “Other Liabilities” on the Company’s Consolidated Balance Sheets. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands):



	Allowance for loan losses
	Balance, beginning of the year		Recoveries credited to allowance		Loans charged off			Provision charged to operations			Balance, end of period
Construction and Land Development	$	6,040	$	19	$	(93	)	$	5,055		$	11,021
Commercial Real Estate - Owner Occupied	4,614		46		(772		)	(477		)	3,411
Commercial Real Estate - Non-Owner Occupied	6,929		—		—			(2,445		)	4,484
Multifamily Real Estate	1,606		—		—			(204		)	1,402
Commercial & Industrial	3,163		238		(617		)	1,441			4,225
Residential 1-4 Family	5,414		243		(153		)	471			5,975
Auto	1,703		84		(365		)	(615		)	807
HELOC	2,934		83		(409		)	(1,325		)	1,283
Consumer and all other	1,644		115		(571		)	603			1,791
Total	$	34,047	$	828	$	(2,980	)	$	2,504		$	34,399



	Loans individually evaluated for impairment				Loans collectively evaluated for impairment				Loans acquired with deteriorated credit quality				Total
	Loans		ALL		Loans		ALL		Loans		ALL		Loans		ALL
Construction and Land Development	$	30,779	$	500	$	740,782	$	10,521	$	5,137	$	—	$	776,698	$	11,021
Commercial Real Estate - Owner Occupied	16,026		81		805,916		3,330		27,260		—		849,202		3,411
Commercial Real Estate - Non-Owner Occupied	4,203		1		1,278,412		4,483		13,636		—		1,296,251		4,484
Multifamily Real Estate	3,803		—		317,335		1,402		2,132		—		323,270		1,402
Commercial & Industrial	3,301		467		448,336		3,758		1,571		—		453,208		4,225
Residential 1-4 Family	14,558		414		945,615		5,561		18,305		—		978,478		5,975
Auto	162		1		241,575		806		—		—		241,737		807
HELOC	2,833		28		512,754		1,255		1,535		—		517,122		1,283
Consumer and all other	769		1		343,238		1,790		529		—		344,536		1,791
Total loans held for investment, net	$	76,434	$	1,493	$	5,633,963	$	32,906	$	70,105	$	—	$	5,780,502	$	34,399

- 20 -

The Company uses a risk rating system and past due status as the primary credit quality indicators for the loan categories. The risk rating system on a scale of 0 through 9 is used to determine risk level as used in the calculation of the allowance for loan losses; on those loans without a risk rating, the Company uses past due status to determine risk level. The risk levels, as described below, do not necessarily follow the regulatory definitions of risk levels with the same name. A general description of the characteristics of the risk levels follows:

Pass is determined by the following criteria:

• Risk rated 0 loans have little or no risk and are generally secured by General Obligation Municipal Credits;

• Risk rated 1 loans have little or no risk and are generally secured by cash or cash equivalents;

• Risk rated 2 loans have minimal risk to well qualified borrowers and no significant questions as to safety;

• Risk rated 3 loans are satisfactory loans with strong borrowers and secondary sources of repayment;

• Risk rated 4 loans are satisfactory loans with borrowers not as strong as risk rated 3 loans and may exhibit a greater

degree of financial risk based on the type of business supporting the loan; or

• Loans that are not risk rated but that are 0 to 29 days past due.

Special Mention is determined by the following criteria:

• Risk rated 5 loans are watch loans that warrant more than the normal level of supervision and have the possibility of an

event occurring that may weaken the borrower’s ability to repay;

• Risk rated 6 loans have increasing potential weaknesses beyond those at which the loan originally was granted and if

not addressed could lead to inadequately protecting the Company’s credit position; or

• Loans that are not risk rated but that are 30 to 89 days past due.

Substandard is determined by the following criteria:

• Risk rated 7 loans are substandard loans and are inadequately protected by the current sound worth or paying capacity

of the obligor or the collateral pledged; these have well defined weaknesses that jeopardize the liquidation of the debt

with the distinct possibility the Company will sustain some loss if the deficiencies are not corrected; or

• Loans that are not risk rated but that are 90 to 149 days past due.

Doubtful is determined by the following criteria:

• Risk rated 8 loans are doubtful of collection and the possibility of loss is high but pending specific borrower plans for

recovery, its classification as a loss is deferred until its more exact status is determined;

• Risk rated 9 loans are loss loans which are considered uncollectable and of such little value that their continuance as

bankable assets is not warranted; or

• Loans that are not risk rated but that are over 149 days past due.

The following table shows the recorded investment in all loans, excluding PCI loans, by segment with their related risk level as of March 31, 2017 (dollars in thousands):



	Pass		Special Mention		Substandard		Doubtful		Total
Construction and Land Development	$	684,967	$	68,650	$	13,803	$	91	$	767,511
Commercial Real Estate - Owner Occupied	816,462		30,379		5,519		—		852,360
Commercial Real Estate - Non-Owner Occupied	1,571,645		32,064		11,333		—		1,615,042
Multifamily Real Estate	330,970		20,741		—		—		351,711
Commercial & Industrial	560,889		10,158		4,787		—		575,834
Residential 1-4 Family	1,012,281		22,382		4,323		2,543		1,041,529
Auto	269,081		2,016		217		152		271,466
HELOC	521,624		2,996		1,257		830		526,707
Consumer and all other	491,625		2,209		16		266		494,116
Total	$	6,259,544	$	191,595	$	41,255	$	3,882	$	6,496,276

- 21 -

The following table shows the recorded investment in all loans, excluding PCI loans, by segment with their related risk level as of December 31, 2016 (dollars in thousands):



	Pass		Special Mention		Substandard		Doubtful		Total
Construction and Land Development	$	667,018	$	69,311	$	11,857	$	23	$	748,209
Commercial Real Estate - Owner Occupied	801,565		32,364		5,533		—		839,462
Commercial Real Estate - Non-Owner Occupied	1,505,153		37,631		4,208		—		1,546,992
Multifamily Real Estate	312,711		19,499		—		—		332,210
Commercial & Industrial	539,999		9,391		1,062		—		550,452
Residential 1-4 Family	986,973		18,518		4,813		3,043		1,013,347
Auto	258,188		3,648		135		100		262,071
HELOC	519,928		4,225		969		601		525,723
Consumer and all other	425,520		3,491		40		251		429,302
Total	$	6,017,055	$	198,078	$	28,617	$	4,018	$	6,247,768

The following table shows the recorded investment in only PCI loans by segment with their related risk level as of March 31, 2017 (dollars in thousands):



	Pass		Special Mention		Substandard		Doubtful		Total
Construction and Land Development	$	1,096	$	1,394	$	286	$	—	$	2,776
Commercial Real Estate - Owner Occupied	5,417		8,902		3,880		—		18,199
Commercial Real Estate - Non-Owner Occupied	11,014		4,323		1,388		—		16,725
Multifamily Real Estate	342		1,716		—		—		2,058
Commercial & Industrial	98		360		275		—		733
Residential 1-4 Family	8,079		4,740		2,301		790		15,910
HELOC	915		128		—		113		1,156
Consumer and all other	161		52		—		—		213
Total	$	27,122	$	21,615	$	8,130	$	903	$	57,770

The following table shows the recorded investment in only PCI loans by segment with their related risk level as of December 31, 2016 (dollars in thousands):



	Pass		Special Mention		Substandard		Doubtful		Total
Construction and Land Development	$	1,092	$	1,432	$	398	$	—	$	2,922
Commercial Real Estate - Owner Occupied	5,520		8,889		3,934		—		18,343
Commercial Real Estate - Non-Owner Occupied	10,927		4,638		1,738		—		17,303
Multifamily Real Estate	343		1,723		—		—		2,066
Commercial & Industrial	107		480		487		—		1,074
Residential 1-4 Family	8,557		4,455		2,672		516		16,200
HELOC	857		183		7		114		1,161
Consumer and all other	166		37		20		—		223
Total	$	27,569	$	21,837	$	9,256	$	630	$	59,292

Loans acquired are originally recorded at fair value, with certain loans being identified as impaired at the date of purchase. The fair values were determined based on the credit quality of the portfolio, expected future cash flows, and timing of those expected future cash flows.

- 22 -

The following shows changes in the accretable yield for loans accounted for under ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality, for the periods presented (dollars in thousands):



	For the Three Months Ended March 31,
	2017			2016
Balance at beginning of period	$	19,739		$	22,139
Accretion	(1,511		)	(1,390		)
Reclass of nonaccretable difference due to improvement in expected cash flows	1,680			1,266
Other, net (1)	(908		)	(1,510		)
Balance at end of period	$	19,000		$	20,505

(1) This line item represents changes in the cash flows expected to be collected due to the impact of non-credit changes such as prepayment assumptions, changes in interest rates on variable rate PCI loans, and discounted payoffs that occurred in the quarter.

The carrying value of the Company’s PCI loan portfolio, accounted for under ASC 310-30, totaled $57.8 million at March 31, 2017 and $59.3 million at December 31, 2016 . The outstanding balance of the Company’s PCI loan portfolio totaled $71.5 million at March 31, 2017 and $73.6 million at December 31, 2016 . The carrying value of the Company’s acquired performing loan portfolio, accounted for under ASC 310-20, Receivables – Nonrefundable Fees and Other Costs , totaled $1.0 billion at March 31, 2017 and $1.1 billion at December 31, 2016 ; the remaining discount on these loans totaled $16.1 million at March 31, 2017 and $16.9 million at December 31, 2016 .

4. INTANGIBLE ASSETS

The Company’s intangible assets consist of core deposits, goodwill, and other intangibles arising from acquisitions. The Company has determined that core deposit intangibles have finite lives and amortizes them over their estimated useful lives. Core deposit intangible assets are being amortized over the period of expected benefit, which ranges from 4 to 14 years , using an accelerated method. Other amortizable intangible assets are being amortized over the period of expected benefit, which ranges from 5 to 10 years , using a straight-line method.

In accordance with ASC 350, Intangibles-Goodwill and Other, the Company reviews the carrying value of indefinite lived intangible assets at least annually or more frequently if certain impairment indicators exist. The Company performed its annual impairment testing in the second quarter of 2016 and determined that there was no impairment to its goodwill or intangible assets.

Information concerning intangible assets with a finite life is presented in the following table (dollars in thousands):



	Gross Carrying Value		Accumulated Amortization		Net Carrying Value
March 31, 2017
Amortizable core deposit intangibles	$	62,853	$	47,990	$	14,863
Other amortizable intangibles	4,502		400		4,102
December 31, 2016
Amortizable core deposit intangibles	$	68,367	$	51,987	$	16,380
Other amortizable intangibles	4,502		280		4,222
March 31, 2016
Amortizable core deposit intangibles	$	76,185	$	54,755	$	21,430

Amortization expense of core deposit intangibles for the three months ended March 31, 2017 and 2016 totaled $1.5 million and $1.9 million , respectively. Amortization expense of other intangibles for both the three months ended March 31, 2017 and 2016

- 23 -

totaled $120,000 and $0 , respectively. As of March 31, 2017 , the estimated remaining amortization expense of intangibles is as follows (dollars in thousands):



For the remaining nine months of 2017	$	4,433
For the year ending December 31, 2018	4,625
For the year ending December 31, 2019	3,573
For the year ending December 31, 2020	2,509
For the year ending December 31, 2021	1,481
Thereafter	2,344
Total estimated amortization expense	$	18,965

5. BORROWINGS

Short-term Borrowings

The Company classifies all borrowings that will mature within a year from the date on which the Company enters into them as short-term borrowings. Total short-term borrowings consist primarily of advances from the FHLB, federal funds purchased (which are secured overnight borrowings from other financial institutions), and other lines of credit. Also included in total short-term borrowings are securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold. Total short-term borrowings consist of the following as of March 31, 2017 and December 31, 2016 (dollars in thousands):



	March 31, 2017			December 31, 2016
Securities sold under agreements to repurchase	$	44,587		$	59,281
Other short-term borrowings	522,500			517,500
Total short-term borrowings	$	567,087		$	576,781

Maximum month-end outstanding balance	$	634,750		$	678,262
Average outstanding balance during the period	573,116			590,074
Average interest rate (year-to-date)	0.67		%	0.49		%
Average interest rate at end of period	0.71		%	0.60		%

Other short-term borrowings:
FHLB	522,500			517,500
Other lines of credit	—			—

The Bank maintains federal funds lines with several correspondent banks; the remaining available balance was $175.0 million at both March 31, 2017 and December 31, 2016 . The Company maintains an alternate line of credit at a correspondent bank, the available balance was $ 25.0 million at both March 31, 2017 and December 31, 2016 . The Company has certain restrictive covenants related to certain asset quality, capital, and profitability metrics associated with these lines and is considered to be in compliance with these covenants. Additionally, the Company had a collateral dependent line of credit with the FHLB of up to $2.5 billion and $2.4 billion at March 31, 2017 and December 31, 2016 , respectively.

- 24 -

Long-term Borrowings

In connection with two bank acquisitions prior to 2006, the Company issued trust preferred capital notes to fund the cash portion of those acquisitions, collectively totaling $58.5 million . In connection with the acquisition of StellarOne, the Company acquired trust preferred capital notes totaling $32.0 million with a remaining fair value discount of $6.7 million at March 31, 2017 . The trust preferred capital notes currently qualify for Tier 1 capital of the Company for regulatory purposes.



	Trust Preferred Capital Securities (1)		Investment (1)		Spread to 3-Month LIBOR		Rate		Maturity
Trust Preferred Capital Note - Statutory Trust I	$	22,500,000	$	696,000	2.75	%	3.90	%	6/17/2034
Trust Preferred Capital Note - Statutory Trust II	36,000,000		1,114,000		1.40	%	2.55	%	6/15/2036
VFG Limited Liability Trust I Indenture	20,000,000		619,000		2.73	%	3.88	%	3/18/2034
FNB Statutory Trust II Indenture	12,000,000		372,000		3.10	%	4.25	%	6/26/2033
Total	$	90,500,000	$	2,801,000

(1) The total of the trust preferred capital securities and investments in the respective trusts represents the principal asset of the Company's junior subordinated debt securities with like maturities and like interest rates to the capital securities. The Company's investment in the trusts is reported in "Other Assets" within the Consolidated Balance Sheets.

During the fourth quarter of 2016, the Company issued $150.0 million of fixed-to-floating rate subordinated notes with an initial fixed interest rate of 5.00% through December 15, 2021. The interest rate then changes to a floating rate of LIBOR plus 3.175% through its maturity date in December 15, 2026 . At March 31, 2017 and December 31, 2016 the carrying value of the subordinated debt was $150.0 million , with a remaining discount of $2.0 million , respectively.

On August 23, 2012, the Company modified its fixed rate FHLB advances to floating rate advances, which resulted in reducing the Company’s FHLB borrowing costs. In connection with this modification, the Company incurred a prepayment penalty of $19.6 million on the original advances, which is included as a component of long-term borrowings on the Company’s Consolidated Balance Sheets. In accordance with ASC 470-50, Modifications and Extinguishments , the Company is amortizing this prepayment penalty over the term of the modified advances using the effective rate method. The amortization expense is included as a component of interest expense on long-term borrowings on the Company’s Consolidated Statements of Income. Amortization expense for the three months ended March 31, 2017 and 2016 was $470,000 and $463,000 , respectively.

In connection with the StellarOne acquisition, the Company assumed $70.0 million in long-term borrowings with the FHLB of which there is $20.0 million remaining at March 31, 2017 that had a remaining fair value premium of $448,000 .

As of March 31, 2017 , the Company had long-term advances from the FHLB consisting of the following (dollars in thousands):



Long-term Type	Spread to 3-Month LIBOR		Interest Rate ⁽¹⁾		Maturity Date	Advance Amount
Adjustable Rate Credit	0.44	%	1.59	%	8/23/2022	$	55,000
Adjustable Rate Credit	0.45	%	1.60	%	11/23/2022	65,000
Adjustable Rate Credit	0.45	%	1.60	%	11/23/2022	10,000
Adjustable Rate Credit	0.45	%	1.60	%	11/23/2022	10,000
Fixed Rate	—		3.62	%	11/28/2017	10,000
Fixed Rate	—		3.75	%	7/30/2018	5,000
Fixed Rate	—		3.97	%	7/30/2018	5,000
Fixed Rate Hybrid	—		0.99	%	10/19/2018	30,000
						$	190,000
(1) Interest rates calculated using non-rounded numbers.

- 25 -

As of December 31, 2016 , the Company had long-term advances from the FHLB consisting of the following (dollars in thousands):



Long-term Type	Spread to 3-Month LIBOR		Interest Rate ⁽¹⁾		Maturity Date	Advance Amount

Adjustable Rate Credit	0.44	%	1.44	%	8/23/2022	$	55,000
Adjustable Rate Credit	0.45	%	1.45	%	11/23/2022	65,000
Adjustable Rate Credit	0.45	%	1.45	%	11/23/2022	10,000
Adjustable Rate Credit	0.45	%	1.45	%	11/23/2022	10,000
Fixed Rate	—		3.62	%	11/28/2017	10,000
Fixed Rate	—		3.75	%	7/30/2018	5,000
Fixed Rate	—		3.97	%	7/30/2018	5,000
Fixed Rate Hybrid	—		0.99	%	10/19/2018	30,000
						$	190,000
(1) Interest rates calculated using non-rounded numbers.

For information on the carrying value of loans and securities pledged as collateral on FHLB advances as of March 31, 2017 and December 31, 2016, refer to Note 6 "Commitments and Contingencies".

As of March 31, 2017 , the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):



	Trust Preferred Capital Notes		Subordinated Debt		FHLB Advances		Fair Value Premium (Discount)			Prepayment Penalty			Total Long-term Borrowings
For the remaining nine months of 2017	$	—	$	—	$	10,000	$	(28	)	$	(1,452	)	$	8,520
2018	—		—		40,000		(343		)	(1,970		)	37,687
2019	—		—		—		(486		)	(2,018		)	(2,504		)
2020	—		—		—		(501		)	(2,074		)	(2,575		)
2021	—		—		—		(516		)	(2,119		)	(2,635		)
Thereafter	93,301		150,000		140,000		(6,308		)	(1,707		)	375,286
Total Long-term borrowings	$	93,301	$	150,000	$	190,000	$	(8,182	)	$	(11,340	)	$	413,779

6. COMMITMENTS AND CONTINGENCIES

Litigation Matters

In the ordinary course of its operations, the Company and its subsidiaries are parties to various legal proceedings. Based on the information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in such proceedings, in the aggregate, will not have a material adverse effect on the business, financial condition, or results of operations of the Company.

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve elements of credit and interest rate risk in excess of the amount recognized on the Company’s Consolidated Balance Sheets. The contractual amounts of these instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and letters of credit written is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet

- 26 -

instruments. Unless noted otherwise, the Company does not require collateral or other security to support off-balance sheet financial instruments with credit risk. The Company considers credit losses related to off-balance sheet commitments by undergoing a similar process in evaluating losses for loans that are carried on the balance sheet. The Company considers historical loss rates, current economic conditions, risk ratings, and past due status among other factors in the consideration of whether credit losses are inherent in the Company’s off-balance sheet commitments to extend credit. As of March 31, 2017 and December 31, 2016 , the Company's reserve for off-balance sheet credit risk was $700,000 and $725,000 , respectively, and is reported as a component of "Other Liabilities" on the Company's Consolidated Balance Sheets.

Commitments to extend credit are agreements to lend to customers as long as there are no violations of any conditions established in the contracts. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Letters of credit are conditional commitments issued by the Company to guarantee the performance of customers to third parties. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

The following table presents the balances of commitments and contingencies (dollars in thousands):



	March 31, 2017		December 31, 2016
Commitments with off-balance sheet risk:
Commitments to extend credit ⁽¹⁾	$	1,912,830	$	1,924,885
Standby letters of credit	110,525		84,212
Total commitments with off-balance sheet risk	$	2,023,355	$	2,009,097

(1) Includes unfunded overdraft protection.

The Company must maintain a reserve against its deposits in accordance with Regulation D of the Federal Reserve Act. For the final weekly reporting period in the periods ended March 31, 2017 and December 31, 2016 , the aggregate amount of daily average required reserves was approximately $59.0 million and $54.5 million , respectively, and were satisfied by vault cash holdings and deposits maintained with the Federal Reserve Bank.

As of March 31, 2017, the Company had approximately $32.6 million in deposits in other financial institutions, of which $14.6 million serves as collateral for cash flow and loan swap derivatives. The Company had approximately $16.7 million in deposits in other financial institutions that were uninsured at March 31, 2017 . At least annually, the Company’s management evaluates the loss risk of its uninsured deposits in financial counterparties.

For asset/liability management purposes, the Company uses interest rate swap agreements to hedge various exposures or to modify the interest rate characteristics of various balance sheet accounts. See Note 7 “Derivatives” for additional information.

The Company records an indemnification reserve that includes balances relating to the previously sold credit card portfolio and to mortgage loans previously sold based on historical statistics and loss rates; as of March 31, 2017 and December 31, 2016 , the Company’s indemnification reserve was approximately $503,000 and $379,000 , respectively.

- 27 -

As part of the Company's liquidity management strategy, it pledges collateral to secure various financing and other activities that occur during the normal course of business. The following tables present the types of collateral pledged, at March 31, 2017 and December 31, 2016 (dollars in thousands):



	Pledged Assets as of March 31, 2017
	Cash		AFS Securities ⁽¹⁾		HTM Securities ⁽¹⁾		Loans ⁽²⁾		Total
Public deposits	$	—	$	211,737	$	199,208	$	—	$	410,945
Repurchase agreements	—		103,721		—		—		103,721
FHLB advances	—		1,316		—		2,033,085		2,034,401
Derivatives	14,608		4,237		—		—		18,845
Other purposes	—		16,567		—		—		16,567
Total pledged assets	$	14,608	$	337,578	$	199,208	$	2,033,085	$	2,584,479



	Pledged Assets as of December 31, 2016
	Cash		AFS Securities ⁽¹⁾		HTM Securities ⁽¹⁾		Loans ⁽²⁾		Total
Public deposits	$	—	$	210,546	$	197,889	$	—	$	408,435
Repurchase agreements	—		108,208		—		—		108,208
FHLB advances	—		1,475		—		1,959,929		1,961,404
Derivatives	33,595		4,376		—		—		37,971
Other purposes	—		17,499		—		—		17,499
Total pledged assets	$	33,595	$	342,104	$	197,889	$	1,959,929	$	2,533,517

(1) Balance represents market value.

(2) Balance represents book value.

- 28 -

7. DERIVATIVES

The Company is exposed to economic risks arising from its business operations and uses derivatives primarily to manage risk associated with changing interest rates, and to assist customers with their risk management objectives. The Company designates certain derivatives as hedging instruments in a qualifying hedge accounting relationship (cash flow or fair value hedge). The remaining are classified as free standing derivatives consisting of customer accommodation loan swaps and interest rate lock commitments that do not qualify for hedge accounting.

Cash Flow Hedges

The Company designates derivatives as cash flow hedges when they are used to manage exposure to variability in cash flows related to forecasted transactions on variable rate borrowings, such as trust preferred capital notes, FHLB borrowings, and prime commercial loans. The Company uses interest rate swap agreements as part of its hedging strategy by exchanging a notional amount, equal to the principal amount of the borrowings, for fixed-rate interest based on benchmarked interest rates. The original terms and conditions of the interest rate swaps vary and range in length with a maximum hedging time through November 2022 . Amounts receivable or payable are recognized as accrued under the terms of the agreements.

All swaps entered into with counterparties met the Company’s credit standards, and the agreements contain collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in the contract is not significant.

The Company assesses the effectiveness of each hedging relationship on a periodic basis using statistical regression analysis. The Company also measures the ineffectiveness of each hedging relationship using the change in variable cash flows method which compares the cumulative changes in cash flows of the hedging instrument relative to cumulative changes in the hedged item’s cash flows. In accordance with ASC 815, Derivatives and Hedging , the effective portions of the derivatives’ unrealized gains or losses are recorded as a component of other comprehensive income. Based on the Company’s assessment, its cash flow hedges are highly effective, but to the extent that any ineffectiveness exists in the hedge relationships, the amounts would be recorded in interest income or interest expense on the Company’s Consolidated Statements of Income.

On June 13, 2016, the Company terminated three interest rate swaps designated as cash flow hedges prior to their respective maturity dates. The unrealized gain of $1.3 million within Accumulated Other Comprehensive Income will be re-classified into earnings over a three year period using the effective interest method. The estimated net amount of gains expected to be reclassified into earnings by March 31, 2018 is $386,000 .

Fair Value Hedge

Derivatives are designated as fair value hedges when they are used to manage exposure to changes in the fair value of certain financial assets and liabilities, referred to as the hedged items, which fluctuate in value as a result of movements in interest rates. During the normal course of business, the Company enters into interest rate swaps to convert certain long-term fixed-rate loans to floating rates to hedge the Company’s exposure to interest rate risk. The Company pays a fixed interest rate to the counterparty and receives a floating rate from the same counterparty calculated on the aggregate notional amount. At March 31, 2017 and December 31, 2016 , the aggregate notional amount of the related hedged items totaled $78.7 million and $65.9 million , respectively, and the fair value of the related hedged items was an unrealized loss of $1.1 million and $890,000 , respectively.

The Company applies hedge accounting in accordance with ASC 815, Derivatives and Hedging, and the fair value hedge and the underlying hedged item, attributable to the risk being hedged, are recorded at fair value with unrealized gains and losses being recorded on the Company’s Consolidated Statements of Income. Statistical regression analysis is used to assess hedge effectiveness, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic change in fair value of the hedging instrument against the periodic changes in fair value of the asset being hedged due to changes in the hedged risk. The Company’s fair value hedges continue to be highly effective and had no material impact on the Consolidated Statements of Income, but if any ineffectiveness exists, portions of the unrealized gains or losses would be recorded in interest income or interest expense on the Company’s Consolidated Statements of Income.

Loan Swaps

During the normal course of business, the Company enters into interest rate swap loan relationships (“loan swaps”) with borrowers to meet their financing needs. Upon entering into the loan swaps, the Company enters into offsetting positions with a third party in order to minimize interest rate risk. These back-to-back loan swaps qualify as financial derivatives with fair values as reported in “Other Assets” and “Other Liabilities” on the Company’s Consolidated Balance Sheets.

Interest Rate Lock Commitments

During the normal course of business, the Company enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (“rate lock commitments”). Rate lock commitments on mortgage loans that are intended to be sold in the secondary market are considered to be derivatives. The period of time between issuance of a loan

- 29 -

commitment, closing, and sale of the loan generally ranges from 30 to 120 days . The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. The correlation between the rate lock commitments and the best efforts contracts is high due to their similarity.

The market values of rate lock commitments and best efforts forward delivery commitments is not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets. The Company determines the fair value of rate lock commitments and best efforts contracts by measuring the change in the value of the underlying asset, while taking into consideration the probability that the rate lock commitments will close. The fair value of the rate lock commitments is reported as a component of “Other Assets” on the Company’s Consolidated Balance Sheets; the fair value of the Company’s best efforts forward delivery commitments is recorded as a component of “Other Liabilities” on the Company’s Consolidated Balance Sheets. Any impact to income is recorded in current period earnings as a component of “Mortgage banking income, net” on the Company’s Consolidated Statements of Income.

The following table summarizes key elements of the Company’s derivative instruments as of March 31, 2017 and December 31, 2016 , segregated by derivatives that are considered accounting hedges and those that are not (dollars in thousands):



	March 31, 2017							December 31, 2016
			Derivative ⁽²⁾							Derivative ⁽²⁾
	Notional or Contractual Amount ⁽¹⁾			Assets		Liabilities		Notional or Contractual Amount ⁽¹⁾			Assets		Liabilities
Derivatives designated as accounting hedges:
Interest rate contracts:
Cash flow hedges	$	188,500		$	167	$	9,354	$	188,500		$	211	$	9,619
Fair value hedges	78,701			1,549		138		65,920			1,437		296
Derivatives not designated as accounting hedges:
Loan Swaps
Pay fixed - receive floating interest rate swaps	429,485			—		897		373,355			—		1,005
Pay floating - receive fixed interest rate swaps	429,485			897		—		373,355			1,005		—
Other contracts:
Interest rate lock commitments	67,825			1,251		—		48,743			610		—
Best efforts forward delivery commitments	87,283			—		111		85,400			1,469		—

(1) Notional amounts are not recorded on the balance sheet and are generally used only as a basis on which interest and other payments are determined.

(2) Balances represent fair value of derivative financial instruments.

For information regarding collateral pledged on derivative instruments, see Note 6 "Commitments and Contingencies".

- 30 -

8. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The change in accumulated other comprehensive income (loss) for the three months ended March 31, 2017 is summarized as follows, net of tax (dollars in thousands):



	Unrealized Gains (Losses) on AFS Securities			Unrealized Gain for AFS Securities Transferred to HTM			Change in Fair Value of Cash Flow Hedge			Unrealized Gains (Losses) on BOLI			Total
Balance - December 31, 2016	$	(542	)	$	3,377		$	(5,179	)	$	(1,465	)	$	(3,809	)
Other comprehensive income (loss)	3,637			—			(31		)	—			3,606
Amounts reclassified from accumulated other comprehensive income	(313		)	(184		)	180			109			(208		)
Net current period other comprehensive income (loss)	3,324			(184		)	149			109			3,398
Balance - March 31, 2017	$	2,782		$	3,193		$	(5,030	)	$	(1,356	)	$	(411	)

The change in accumulated other comprehensive income (loss) for the three months ended March 31, 2016 is summarized as follows, net of tax (dollars in thousands):



	Unrealized Gains (Losses) on AFS Securities			Unrealized Gain for AFS Securities Transferred to HTM			Change in Fair Value of Cash Flow Hedge			Total
Balance - December 31, 2015	$	7,777		$	4,432		$	(5,957	)	$	6,252
Other comprehensive income (loss)	3,032			(292		)	(2,681		)	59
Amounts reclassified from accumulated other comprehensive income	(93		)	—			141			48
Net current period other comprehensive income (loss)	2,939			(292		)	(2,540		)	107
Balance - March 31, 2016	$	10,716		$	4,140		$	(8,497	)	$	6,359

Reclassifications of unrealized gains (losses) on available for sale securities are reported on the Company’s Consolidated Statements of Income as “Gains on securities transactions, net” with the corresponding income tax effect being reflected as a component of income tax expense. The Company reported gains of $481,000 and $143,000 for the three months ended March 31, 2017 and 2016 , respectively, related to the sale of securities. The tax effects of these transactions during the three months ended March 31, 2017 and 2016 were $168,000 and $50,000 , respectively, which amounts were included as a component of income tax expense.

During the second quarter of 2015 , the Company transferred securities, which it intends and has the ability to hold until maturity, with a fair value of $201.8 million on the date of transfer, from securities available for sale to securities held to maturity. The securities included net pre-tax unrealized gains of $8.1 million at the date of transfer. Reclassifications of the unrealized gains on transferred securities are reported over time as accretion within interest income on the Company's Consolidated Statements of Income with the corresponding income tax effect being reflected as a component of income tax expense. The Company recorded accretion of $283,000 and $449,000 for the three months ended March 31, 2017 and 2016 , respectively. The tax effect of these transactions during the three months ended March 31, 2017 and 2016 were $99,000 and $157,000 , respectively, which were included as a component of income tax expense.

- 31 -

Reclassifications of the change in fair value of cash flow hedges are reported in interest income and interest expense on the Company’s Consolidated Statements of Income with the corresponding income tax effect being reflected as a component of income tax expense. The Company reported net interest expense of $277,000 and $217,000 for the three months ended March 31, 2017 and 2016 , respectively. The tax effects of these transactions during the three months ended March 31, 2017 and 2016 were $97,000 and $76,000 , respectively, which were included as a component of income tax expense.

Reclassifications of unrealized losses on BOLI are reported in salaries and benefits expense on the Company's Consolidated Statements of Income. The Company reported expenses of $109,000 and $0 for the three months ended March 31, 2017 and 2016 , respectively.

- 32 -

9. FAIR VALUE MEASUREMENTS

The Company follows ASC 820, Fair Value Measurements and Disclosures , to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. This codification clarifies that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants.

ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy under ASC 820 based on these two types of inputs are as follows:



Level 1		Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2		Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the markets.

Level 3		Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. These unobservable inputs reflect the Company’s assumptions about what market participants would use and information that is reasonably available under the circumstances without undue cost and effort.

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements.

Derivative instruments

As discussed in Note 7 “Derivatives”, the Company records derivative instruments at fair value on a recurring basis. The Company utilizes derivative instruments as part of the management of interest rate risk to modify the re-pricing characteristics of certain portions of the Company’s interest-bearing assets and liabilities. The Company has contracted with a third party vendor to provide valuations for derivatives using standard valuation techniques and therefore classifies such valuations as Level 2. Third party valuations are validated by the Company using Bloomberg Valuation Service’s derivative pricing functions. The Company has considered counterparty credit risk in the valuation of its derivative assets and has considered its own credit risk in the valuation of its derivative liabilities.

During the ordinary course of business, the Company enters into interest rate lock commitments related to the origination of mortgage loans held for sale, as well as best effort forward delivery commitments to mitigate interest rate risk; these instruments are recorded at estimated fair value based on the value of the underlying loan, which in turn is based on quoted prices for similar loans in the secondary market. This value, however, is adjusted by a pull-through rate, which considers the likelihood that the loan in a lock position will ultimately close. The pull-through rate is derived from the Company’s internal data and is adjusted using significant management judgment. The pull-through rate is largely dependent on the loan processing stage that a loan is currently in and the change in prevailing interest rates from the time of the rate lock. As such, interest rate lock commitments are classified as Level 3. An increase in the pull-through rate utilized in the fair value measurement of the interest rate lock commitment derivative will result in positive fair value adjustments, while a decrease in the pull-through rate will result in a negative fair value adjustment. The Company’s weighted average pull-through rate was approximately 80% as of March 31, 2017 and December 31, 2016 . As of March 31, 2017 , the interest rate lock commitments are recorded as a component of “Other Assets” on the Company’s Consolidated Balance Sheets.

Securities available for sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data (Level 2). If the inputs used to provide the evaluation for certain securities are unobservable and/or there is little, if any, market activity, then the security would fall to the lowest level of the hierarchy (Level 3).

- 33 -

The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2. The Company has contracted with a third party portfolio accounting service vendor for valuation of its securities portfolio. The vendor’s primary source for security valuation is Interactive Data Corporation (“IDC”), which evaluates securities based on market data. IDC utilizes evaluated pricing models that vary by asset class and include available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

The vendor utilizes proprietary valuation matrices for valuing all municipals securities. The initial curves for determining the price, movement, and yield relationships within the municipal matrices are derived from industry benchmark curves or sourced from a municipal trading desk. The securities are further broken down according to issuer, credit support, state of issuance, and rating to incorporate additional spreads to the industry benchmark curves.

The Company primarily uses Bloomberg Valuation Service, an independent information source that draws on quantitative models and market data contributed from over 4,000 market participants, to validate third party valuations. Any material differences between valuation sources are researched by further analyzing the various inputs that are utilized by each pricing source. No material differences were identified during the validation as of March 31, 2017 and December 31, 2016 .

The carrying value of restricted Federal Reserve Bank and FHLB stock approximates fair value based on the redemption provisions of each entity and is therefore excluded from the following table.

Loans held for sale

Loans held for sale are carried at fair value. These loans currently consist of residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). Gains and losses on the sale of loans are recorded within the mortgage segment and are reported on a separate line item on the Company’s Consolidated Statements of Income.

- 34 -

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 (dollars in thousands):



	Fair Value Measurements at March 31, 2017 using
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Level 1		Level 2		Level 3		Balance
ASSETS
Securities available for sale:
Obligations of states and political subdivisions	$	—	$	277,849	$	—	$	277,849
Corporate and other bonds	—		112,046		—		112,046
Mortgage-backed securities	—		549,355		—		549,355
Other securities	—		13,808		—		13,808
Loans held for sale	—		19,976		—		19,976
Derivatives:
Interest rate swap	—		897		—		897
Cash flow hedges	—		167		—		167
Fair value hedges	—		1,549		—		1,549
Interest rate lock commitments	—		—		1,251		1,251

LIABILITIES
Derivatives:
Interest rate swap	$	—	$	897	$	—	$	897
Cash flow hedges	—		9,354		—		9,354
Fair value hedges	—		138		—		138
Best efforts forward delivery commitments	—		—		111		111

- 35 -



	Fair Value Measurements at December 31, 2016 using
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Level 1		Level 2		Level 3		Balance
ASSETS
Securities available for sale:
Obligations of states and political subdivisions	$	—	$	275,890	$	—	$	275,890
Corporate and other bonds	—		121,780		—		121,780
Mortgage-backed securities	—		535,286		—		535,286
Other securities	—		13,808		—		13,808
Loans held for sale	—		36,487		—		36,487
Derivatives:
Interest rate swap	—		1,005		—		1,005
Cash flow hedges	—		211		—		211
Fair value hedges	—		1,437		—		1,437
Interest rate lock commitments	—		—		610		610
Best efforts forward delivery commitments	—		—		1,469		1,469

LIABILITIES
Derivatives:
Interest rate swap	$	—	$	1,005	$	—	$	1,005
Cash flow hedges	—		9,619		—		9,619
Fair value hedges	—		296		—		296

Certain assets are measured at fair value on a nonrecurring basis in accordance with U.S. GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements.

Impaired loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreements will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral dependent loans are reported at the fair value of the underlying collateral if repayment is solely from the underlying value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data. When evaluating the fair value, management may discount the appraisal further if, based on their understanding of the market conditions, it is determined the collateral is further impaired below the appraised value (Level 3). For the three and twelve month periods ending March 31, 2017 and December 31, 2016 , the Level 3 weighted average adjustments related to impaired loans were 1.2% and 1.5% , respectively. The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Collateral dependent impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Company’s Consolidated Statements of Income.

Other real estate owned

OREO is evaluated for impairment at least quarterly by the Bank’s Special Asset Loan Committee and any necessary write downs to fair values are recorded as impairment and included as a component of noninterest expense. Fair values of OREO are carried at fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral, or management’s estimation of the value of the collateral. When an appraised value is not available or management determines the

- 36 -

fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as Level 3 valuation. For the three and twelve month periods ending March 31, 2017 and December 31, 2016 , the Level 3 weighted average adjustments related to OREO were approximately 25.6% and 25.1% , respectively.

Total valuation expenses related to OREO properties for the three months ended March 31, 2017 and 2016 totaled $238,000 and $126,000 , respectively.

The following tables summarize the Company’s financial assets that were measured at fair value on a nonrecurring basis at March 31, 2017 and December 31, 2016 (dollars in thousands):



	Fair Value Measurements at March 31, 2017 using
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Level 1		Level 2		Level 3		Balance
ASSETS
Impaired loans	$	—	$	—	$	18,097	$	18,097
Other real estate owned	—		—		9,605		9,605



	Fair Value Measurements at December 31, 2016 using
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Level 1		Level 2		Level 3		Balance
ASSETS
Impaired loans	$	—	$	—	$	4,344	$	4,344
Other real estate owned	—		—		10,084		10,084

ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Cash and cash equivalents

For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

Held to Maturity Securities

The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2. The Company has contracted with a third party portfolio accounting service vendor for valuation of its securities portfolio. The vendor’s primary source for security valuation is IDC, which evaluates securities based on market data. IDC utilizes evaluated pricing models that vary by asset class and include available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

- 37 -

Loans

The fair value of performing loans is estimated by discounting expected future cash flows using a yield curve that is constructed by adding a loan spread to a market yield curve. Loan spreads are based on spreads currently observed in the market for loans of similar type and structure. Fair value for impaired loans and their respective level within the fair value hierarchy, are described in the previous disclosure related to fair value measurements of assets that are measured on a nonrecurring basis.

Bank owned life insurance

The carrying value of bank owned life insurance approximates fair value. The Company records these policies at their cash surrender value, which is estimated using information provided by insurance carriers.

Deposits

The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

Borrowings

The carrying value of the Company’s repurchase agreements is a reasonable estimate of fair value. Other borrowings are discounted using the current yield curve for the same type of borrowing. For borrowings with embedded optionality, a third party source is used to value the instrument. The Company validates all third party valuations for borrowings with optionality using Bloomberg Valuation Service’s derivative pricing functions.

Accrued interest

The carrying amounts of accrued interest approximate fair value.

- 38 -

The carrying values and estimated fair values of the Company’s financial instruments at March 31, 2017 and December 31, 2016 are as follows (dollars in thousands):



			Fair Value Measurements at March 31, 2017 using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs		Total Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Balance
ASSETS
Cash and cash equivalents	$	183,819	$	183,819	$	—	$	—	$	183,819
Securities available for sale	953,058		—		953,058		—		953,058
Held to maturity securities	203,478		—		205,611		—		205,611
Restricted stock	65,402		—		65,402		—		65,402
Loans held for sale	19,976		—		19,976		—		19,976
Net loans	6,515,632		—		—		6,518,399		6,518,399
Derivatives:
Interest rate swap	897		—		897		—		897
Cash flow hedge	167		—		167		—		167
Fair value hedge	1,549		—		1,549		—		1,549
Interest rate lock commitments	1,251		—		—		1,251		1,251
Accrued interest receivable	23,458		—		23,458		—		23,458
Bank owned life insurance	178,774		—		178,774		—		178,774

LIABILITIES
Deposits	$	6,614,195	$	—	$	6,605,551	$	—	$	6,605,551
Borrowings	980,866		—		960,830		—		960,830
Accrued interest payable	4,209		—		4,209		—		4,209
Derivatives:
Interest rate swap	897		—		897		—		897
Cash flow hedges	9,354		—		9,354		—		9,354
Fair value hedges	138		—		138		—		138
Best efforts forward delivery commitments	111		—		—		111		111

- 39 -



			Fair Value Measurements at December 31, 2016 using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs		Total Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Balance
ASSETS
Cash and cash equivalents	$	179,237	$	179,237	$	—	$	—	$	179,237
Securities available for sale	946,764		—		946,764		—		946,764
Held to maturity securities	201,526		—		202,315		—		202,315
Restricted stock	60,782		—		60,782		—		60,782
Loans held for sale	36,487		—		36,487		—		36,487
Net loans	6,269,868		—		—		6,265,443		6,265,443
Derivatives:
Interest rate swap	1,005		—		1,005		—		1,005
Cash flow hedges	211		—		211		—		211
Fair value hedges	1,437		—		1,437		—		1,437
Interest rate lock commitments	610		—		—		610		610
Best efforts forward delivery commitments	1,469		—		—		1,469		1,469
Accrued interest receivable	23,448		—		23,448		—		23,448
Bank owned life insurance	179,318		—		179,318		—		179,318

LIABILITIES
Deposits	$	6,379,489	$	—	$	6,370,457	$	—	$	6,370,457
Borrowings	990,089		—		970,195		—		970,195
Accrued interest payable	2,320		—		2,230		—		2,230
Derivatives:
Interest rate swap	1,005		—		1,005		—		1,005
Cash flow hedges	9,619		—		9,619		—		9,619
Fair value hedges	296		—		296		—		296

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. Borrowers with fixed rate obligations, however, are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

- 40 -

10. EARNINGS PER SHARE

Basic EPS is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period, including the effect of dilutive potential common shares outstanding attributable to stock awards.

There were approximately 42,643 and 76,583 shares underlying anti-dilutive awards for the three months ended March 31, 2017 and 2016 , respectively. Anti-dilutive awards were excluded from the calculation of diluted EPS.

The following is a reconciliation of the denominators of the basic and diluted EPS computations for the three months ended March 31, 2017 and 2016 (in thousands except per share data):



	Net Income Available to Common Shareholders (Numerator)		Weighted Average Common Shares (Denominator)	Per Share Amount
Three months ended March 31, 2017
Net income, basic	$	19,124	43,654	$	0.44
Add: potentially dilutive common shares - stock awards	—		72	—
Diluted	$	19,124	43,726	$	0.44
Three months ended March 31, 2016
Net income, basic	$	16,961	44,251	$	0.38
Add: potentially dilutive common shares - stock awards	—		76	—
Diluted	$	16,961	44,327	$	0.38

- 41 -

11. SEGMENT REPORTING DISCLOSURES

The Company has two reportable segments: a traditional full service community bank segment and a mortgage loan origination business segment. The community bank segment includes one subsidiary bank, the Bank, which provides loan, deposit, investment, and trust services to retail and commercial customers throughout its 113 retail locations in Virginia as of March 31, 2017 . The mortgage segment includes UMG, which provides a variety of mortgage loan products principally in Virginia, North Carolina, Maryland, and the Washington D.C. metro area. These loans are originated and sold primarily in the secondary market through purchase commitments from investors, which serves to mitigate the Company’s exposure to interest rate risk.

Profit and loss is measured by net income after taxes including realized gains and losses on the Company’s investment portfolio. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Inter-segment transactions are recorded at cost and eliminated as part of the consolidation process.

Both of the Company’s reportable segments are service-based. The mortgage segment's business is a primarily fee-based business, while the community bank segment is driven principally by net interest income. The community bank segment provides a distribution and referral network through its customers for the mortgage loan origination business. The mortgage segment offers a more limited referral network for the bank segment.

The community bank segment provides the mortgage segment with the short-term funds needed to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest. The interest rate on the warehouse line of credit for the three months ended March 31, 2017 and 2016 was the three month LIBOR rate plus 0.15% with no floor. These transactions are eliminated in the consolidation process.

A management fee for operations and administrative support services is charged to all subsidiaries and eliminated in the consolidated totals.

Information about reportable segments and reconciliation of such information to the consolidated financial statements for the three months ended March 31, 2017 and 2016 is as follows (dollars in thousands):

UNION BANKSHARES CORPORATION AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION



	Community Bank		Mortgage		Eliminations			Consolidated
Three Months Ended March 31, 2017
Net interest income	$	66,234	$	333	$	—		$	66,567
Provision for credit losses	2,104		18		—			2,122
Net interest income after provision for credit losses	64,130		315		—			64,445
Noninterest income	16,757		2,223		(141		)	18,839
Noninterest expenses	55,014		2,522		(141		)	57,395
Income before income taxes	25,873		16		—			25,889
Income tax expense	6,753		12		—			6,765
Net income	$	19,120	$	4	$	—		$	19,124
Total assets	$	8,660,987	$	76,818	$	(67,885	)	$	8,669,920

Three Months Ended March 31, 2016
Net interest income	$	63,425	$	306	$	—		$	63,731
Provision for credit losses	2,500		104		—			2,604
Net interest income after provision for credit losses	60,925		202		—			61,127
Noninterest income	13,608		2,477		(171		)	15,914
Noninterest expenses	51,844		2,599		(171		)	54,272
Income before income taxes	22,689		80		—			22,769
Income tax expense	5,782		26		—			5,808
Net income	$	16,907	$	54	$	—		$	16,961
Total assets	$	7,825,652	$	55,069	$	(48,110	)	$	7,832,611

- 42 -

Review Report of Independent Registered Public Accounting Firm

The Stockholders and Board of Directors of Union Bankshares Corporation

We have reviewed the consolidated balance sheet of Union Bankshares Corporation (the “Company”) as of March 31, 2017, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for the three-month periods ended March 31, 2017 and 2016. These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of the Company as of December 31, 2016, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for the year then ended, not presented herein, and we expressed an unqualified audit opinion on those consolidated financial statements in our report dated February 28, 2017. In our opinion, the accompanying consolidated balance sheet of the Company as of December 31, 2016, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ Ernst & Young LLP

Richmond, Virginia

May 9, 2017

- 43 -

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Union Bankshares Corporation and its subsidiaries (collectively, the “Company”). This discussion and analysis should be read with the consolidated financial statements, the notes to the financial statements, and the other financial data included in this report, as well as the Company’s Annual Report on Form 10-K and management’s discussion and analysis for the year ended December 31, 2016. Highlighted in the discussion are material changes from prior reporting periods and any identifiable trends affecting the Company. Results of operations for the three months ended March 31, 2017 and 2016 are not necessarily indicative of results that may be attained for any other period. Amounts are rounded for presentation purposes while some of the percentages presented are computed based on unrounded amounts.

FORWARD-LOOKING STATEMENTS

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact, are based on certain assumptions as of the time they are made, and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Such statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “potential,” or words of similar meaning or other statements concerning opinions or judgment of the Company and its management about future events. Although the Company believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements of the Company will not differ materially from any projected future results, performance, or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:


•	changes in interest rates,


•	general economic and financial market conditions,


•	the Company’s ability to manage its growth or implement its growth strategy,


•	the incremental cost and/or decreased revenues associated with exceeding $10 billion in assets,


•	levels of unemployment in the Bank’s lending area,


•	real estate values in the Bank’s lending area,


•	an insufficient ALL,


•	the quality or composition of the loan or investment portfolios,


•	concentrations of loans secured by real estate, particularly commercial real estate,


•	the effectiveness of the Company’s credit processes and management of the Company’s credit risk,


•	demand for loan products and financial services in the Company’s market area,


•	the Company’s ability to compete in the market for financial services,


•	technological risks and developments, and cyber attacks or events,


•	performance by the Company’s counterparties or vendors,


•	deposit flows,


•	the availability of financing and the terms thereof,


•	the level of prepayments on loans and mortgage-backed securities,


•	legislative or regulatory changes and requirements,


•	monetary and fiscal policies of the U.S. government including policies of the U.S. Department of the Treasury and the Board of Governors of the Federal Reserve System, and


•	accounting principles and guidelines.

More information on risk factors that could affect the Company’s forward-looking statements is available on the Company’s website, http://investors.bankatunion.com , or the Company's Annual Report on Form 10-K for the year ended December 31, 2016 and other reports filed with the SEC. The information on the Company’s website is not a part of this Form 10-Q. All risk factors and uncertainties described in those documents should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not intend or assume any obligation to update or revise any forward-looking statements that may be made from time to time by or on behalf of the Company.

- 44 -

CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies of the Company are in accordance with U.S. GAAP and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions, and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses, and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations. The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them, as needed. Management has discussed the Company’s critical accounting policies and estimates with the Audit Committee of the Board of Directors.

The critical accounting and reporting policies include the Company’s accounting for the allowance for loan losses, acquired loans, and goodwill and intangible assets. The Company’s accounting policies are fundamental to understanding the Company’s consolidated financial position and consolidated results of operations. Accordingly, the Company’s significant accounting policies are discussed in detail in Note 1 “Summary of Significant Accounting Policies” in the “Notes to the Consolidated Financial Statements” contained in Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

The Company provides additional information on its critical accounting policies and estimates listed above under “MD&A—Critical Accounting Policies” in its 2016 Form 10-K.

ABOUT UNION BANKSHARES CORPORATION

Headquartered in Richmond, Union Bankshares Corporation is the largest community banking organization headquartered in Virginia and operates in all major banking markets of the Commonwealth. Union Bankshares Corporation is the holding company for Union Bank & Trust, which provides banking, trust, and wealth management services and has a statewide presence of 113 bank branches and approximately 184 ATMs. Non-bank affiliates of the holding company include: Union Mortgage Group, Inc., which provides a full line of mortgage products; Union Insurance Group, LLC, which offers various lines of insurance products; and Old Dominion Capital Management, Inc., which provides investment advisory services.

Shares of the Company’s common stock are traded on the NASDAQ Global Select Market under the symbol UBSH. Additional information is available on the Company’s website at http://investors.bankatunion.com . The information contained on the Company’s website is not a part of or incorporated into this report.

RESULTS OF OPERATIONS

Executive Overview

For the quarter ended March 31, 2017 , the Company reported net income of $19.1 million and earnings per share of $0.44 . These results represent an increase of $2.1 million, or 12.8%, from $17.0 million in earnings from the first quarter of 2016 . Earnings per share of $0.44 for the quarter ended March 31, 2017 represent an increase of $0.06, or 15.8%, in earnings per share from the first quarter of 2016 . This increase is primarily attributable to increases in net interest income, driven by increased loan production and higher average loan balances, and higher overall noninterest income.


•	Net income for the first quarter of 2017 for the community bank segment was $19.1 million , or $0.44 per share, compared to $16.9 million , or $0.38 per share, in the first quarter of 2016 .


•	The mortgage segment reported net income of $4,000 for the first quarter of 2017 , compared to net income of $54,000 in the first quarter of 2016 .


•	ROA was 0.92% for the quarter ended March 31, 2017 compared to 0.88% for the first quarter of 2016.


•	ROE was 7.68% for the quarter ended March 31, 2017 compared to 6.89% for the first quarter of 2016. ROTCE was 11.20% for the quarter ended March 31, 2017 compared to 10.13% for the first quarter of 2016.


•	Loans held for investment grew $247.0 million, or 15.7% (annualized), from December 31, 2016 and increased $773.5 million, or 13.4%, from March 31, 2016. Average loans held for investment increased $169.8 million, or 10.9% (annualized), from December 31, 2016 and increased $673.9 million, or 11.8%, from March 31, 2016.


•	Deposits grew $234.7 million, or 14.7% (annualized), from December 31, 2016 and grew $668.2 million, or 11.2%, from March 31, 2016. Average deposits increased $97.3 million, or 6.2% (annualized), from the prior quarter and increased $507.9 million, or 8.6%, from the same quarter in the prior year.

- 45 -

Net Interest Income



	For the Three Months Ended March 31,
	2017			2016			Change
	(Dollars in thousands)
Average interest-earning assets	$	7,660,937		$	6,968,988		$	691,949
Interest income	$	76,640		$	70,749		$	5,891
Interest income (FTE) ⁽¹⁾	$	79,180		$	73,238		$	5,942
Yield on interest-earning assets	4.05		%	4.09		%	(4		)	bps
Yield on interest-earning assets (FTE) ⁽¹⁾	4.19		%	4.23		%	(4		)	bps
Average interest-bearing liabilities	$	5,999,960		$	5,379,799		$	620,161
Interest expense	$	10,073		$	7,018		$	3,055
Cost of interest-bearing liabilities	0.68		%	0.52		%	16			bps
Cost of funds	0.53		%	0.41		%	12			bps
Net interest income	$	66,567		$	63,731		$	2,836
Net interest income (FTE) ⁽¹⁾	$	69,107		$	66,220		$	2,887
Net interest margin	3.52		%	3.68		%	(16		)	bps
Net interest margin (FTE) ⁽¹⁾	3.66		%	3.82		%	(16		)	bps
Core net interest margin (FTE) ⁽¹⁾⁽²⁾	3.58		%	3.76		%	(18		)	bps

(1) Refer to the “Non-GAAP Measures” section in this Item 2 of this Form 10-Q for more information about this non-GAAP financial measure.

(2) Core net interest margin (non-GAAP) excludes the impact of acquisition accounting accretion and amortization adjustments in net interest income.

For the first quarter of 2017, net interest income was $66.6 million, an increase of $2.8 million from the first quarter of 2016. For the first quarter of 2017, tax-equivalent net interest income was $69.1 million, an increase of $2.9 million from the first quarter of 2016. The increases in both net interest income and tax-equivalent net interest income were primarily driven by higher average loan balances and higher acquisition-related accretion. Net accretion related to acquisition accounting increased $347,000 from the first quarter of 2016 to $1.5 million in the first quarter of 2017. In the first quarter of 2017, net interest margin decreased 16 basis points to 3.52% from 3.68% in the first quarter of 2016, while tax-equivalent net interest margin decreased by 16 basis points to 3.66% compared to 3.82% for the same periods. Core tax-equivalent net interest margin (which excludes the 8 basis point impact of acquisition accounting accretion in the first quarter of 2017 and 6 basis points the first quarter of 2016) decreased by 18 basis points to 3.58% in the first quarter of 2017 from 3.76% in the first quarter of 2016. The net decreases in net interest margin and tax-equivalent net interest margin measures were driven by the 4 basis point decline in interest-earning asset yields and the 12 basis point increase in cost of funds. The decline in interest-earning asset yields was primarily driven by lower loan yields, as new and renewed loans were originated and re-priced at lower rates, as well as lower levels of fees on loans. The increase in the cost of funds was primarily attributable to subordinated debt that the Company issued at the end of 2016.

- 46 -

The following tables show interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the periods indicated (dollars in thousands):

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)



	For the Three Months Ended March 31,
	2017							2016
	Average Balance			Interest Income / Expense ⁽¹⁾		Yield / Rate ⁽¹⁾⁽²⁾		Average Balance			Interest Income / Expense ⁽¹⁾		Yield / Rate ⁽¹⁾⁽²⁾
	(Dollars in thousands)
Assets:
Securities:
Taxable	$	746,359		$	4,923	2.68	%	$	743,724		$	4,316	2.33	%
Tax-exempt	461,409			5,480		4.82	%	443,426			5,291		4.80	%
Total securities	1,207,768			10,403		3.49	%	1,187,150			9,607		3.25	%
Loans, net ^{(3) (4)}	6,383,905			68,503		4.35	%	5,709,998			63,326		4.46	%
Other earning assets	69,264			274		4.60	%	71,840			305		1.71	%
Total earning assets	7,660,937			$	79,180	4.19	%	6,968,988			$	73,238	4.23	%
Allowance for loan losses	(37,898		)					(35,034		)
Total non-earning assets	842,478							830,876
Total assets	$	8,465,517						$	7,764,830
Liabilities and Stockholders' Equity:
Interest-bearing deposits:
Transaction and money market accounts	$	3,205,692		$	1,969	0.25	%	$	2,809,961		$	1,393	0.20	%
Regular savings	596,559			191		0.13	%	580,923			217		0.15	%
Time deposits	1,211,064			2,917		0.98	%	1,171,972			2,585		0.89	%
Total interest-bearing deposits	5,013,315			5,077		0.41	%	4,562,856			4,195		0.37	%
Other borrowings ⁽⁵⁾	986,645			4,996		2.05	%	816,943			2,823		1.39	%
Total interest-bearing liabilities	5,999,960			$	10,073	0.68	%	5,379,799			$	7,018	0.52	%
Noninterest-bearing liabilities:
Demand deposits	1,393,966							1,336,548
Other liabilities	61,273							59,069
Total liabilities	7,455,199							6,775,416
Stockholders' equity	1,010,318							989,414
Total liabilities and stockholders' equity	$	8,465,517						$	7,764,830
Net interest income				$	69,107						$	66,220
Interest rate spread						3.51	%						3.71	%
Cost of funds						0.53	%						0.41	%
Net interest margin ⁽⁶⁾						3.66	%						3.82	%

(1) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 35%.

(2) Rates and yields are annualized and calculated from actual, not rounded, amounts in thousands, which appear above.

(3) Nonaccrual loans are included in average loans outstanding.

(4) Interest income on loans includes $1.4 million and $1.1 million for the three months ended March 31, 2017 and 2016, respectively, in accretion of the fair market value adjustments related to acquisitions.

(5) Interest expense on borrowings includes $48,000 and $62,000 for the three months ended March 31, 2017 and 2016, respectively, in accretion of the fair market value adjustments related to acquisitions.

(6) Core net interest margin excludes purchase accounting adjustments and was 3.58% and 3.76% for the three months ended March 31, 2017 and 2016, respectively.

- 47 -

The Volume Rate Analysis table below presents changes in interest income and interest expense and distinguishes between the changes related to increases or decreases in average outstanding balances of interest-earning assets and interest-bearing liabilities (volume), and the changes related to increases or decreases in average interest rates on such assets and liabilities (rate). Changes attributable to both volume and rate have been allocated proportionally. Results, on a taxable equivalent basis, are as follows (dollars in thousands):



	Three Months Ended March 31, 2017 vs. March 31, 2016 Increase (Decrease) Due to Change in:
	Volume			Rate			Total
Earning Assets:
Securities:
Taxable	$	15		$	592		$	607
Tax-exempt	213			(24		)	189
Total securities	228			568			796
Loans, net ⁽¹⁾	7,284			(2,107		)	5,177
Other earning assets	(10		)	(21		)	(31		)
Total earning assets	$	7,502		$	(1,560	)	$	5,942
Interest-Bearing Liabilities:
Interest-bearing deposits:
Transaction and money market accounts	$	214		$	362		$	576
Regular savings	6			(32		)	(26		)
Time Deposits	88			244			332
Total interest-bearing deposits	308			574			882
Other borrowings ⁽²⁾	670			1,503			2,173
Total interest-bearing liabilities	978			2,077			3,055
Change in net interest income	$	6,524		$	(3,637	)	$	2,887

(1) The rate-related change in interest income on loans includes the impact of higher accretion of the acquisition-related fair market value adjustments of $361,000.

(2) The rate-related change in interest expense on other borrowings includes the impact of lower accretion of the acquisition-related fair market value adjustments of $14,000.

The Company’s fully taxable equivalent net interest margin includes the impact of acquisition accounting fair value adjustments. The impact of net accretion for the quarters ended March 31, 2016 and 2017 as well as the remaining estimated net accretion are reflected in the following table (dollars in thousands):



	Loan Accretion		Borrowings Accretion (Amortization)			Total
For the quarter ended March 31, 2016	$	1,084	$	62		$	1,146
For the quarter ended March 31, 2017	1,445		48			1,493
For the remaining nine months of 2017	4,100		122			4,222
For the years ending:
2018	4,835		(143		)	4,692
2019	3,566		(286		)	3,280
2020	2,707		(301		)	2,406
2021	2,127		(316		)	1,811
2022	1,732		(332		)	1,400
Thereafter	6,589		(4,974		)	1,615

- 48 -

Noninterest Income



	For the Three Months Ended
	March 31,						Change
	2017			2016			$			%
	(Dollars in thousands)
Noninterest income:
Service charges on deposit accounts	$	4,829		$	4,734		$	95		2.0	%
Other service charges and fees	4,408			4,156			252			6.1	%
Fiduciary and asset management fees	2,794			2,138			656			30.7	%
Mortgage banking income, net	2,025			2,146			(121		)	(5.6	)%
Gains on securities transactions, net	481			143			338			236.4	%
Bank owned life insurance income	2,125			1,372			753			54.9	%
Loan-related interest rate swap fees	1,180			662			518			78.2	%
Other operating income	997			563			434			77.1	%
Total noninterest income	$	18,839		$	15,914		$	2,925		18.4	%

Community bank segment	$	16,757		13,608			$	3,149		23.1	%
Mortgage segment	2,223			2,477			(254		)	(10.3	)%
Intercompany eliminations	(141		)	(171		)	30			17.5	%
Total noninterest income	$	18,839		$	15,914		$	2,925		18.4	%

Noninterest income increased $2.9 million, or 18.4%, to $18.8 million for the quarter ended March 31, 2017 from $15.9 million for the first quarter of 2016. For the first quarter of 2017, bank owned life insurance income increased $753,000 primarily related to death benefit proceeds received; fiduciary and asset management fees were $656,000 higher due to the acquisition of ODCM in the second quarter of 2016; loan-related swap fees increased $518,000; customer-related fee income increased $347,000 primarily related to increases in debit card interchange fees; and gains on sales of securities were $338,000 higher, in each case as compared to the first quarter of 2016.

- 49 -

Noninterest expense



	For the Three Months Ended
	March 31,						Change
	2017			2016			$			%
	(Dollars in thousands)
Noninterest expense:
Salaries and benefits	$	32,168		$	28,048		$	4,120		14.7	%
Occupancy expenses	4,903			4,976			(73		)	(1.5	)%
Furniture and equipment expenses	2,603			2,636			(33		)	(1.3	)%
Printing, postage, and supplies	1,150			1,139			11			1.0	%
Communications expense	910			1,089			(179		)	(16.4	)%
Technology and data processing	3,900			3,814			86			2.3	%
Professional services	1,658			1,989			(331		)	(16.6	)%
Marketing and advertising expense	1,740			1,938			(198		)	(10.2	)%
FDIC assessment premiums and other insurance	706			1,362			(656		)	(48.2	)%
Other taxes	2,022			1,618			404			25.0	%
Loan-related expenses	1,329			878			451			51.4	%
OREO and credit-related expenses	541			569			(28		)	(4.9	)%
Amortization of intangible assets	1,637			1,880			(243		)	(12.9	)%
Training and other personnel costs	969			744			225			30.2	%
Other expenses	1,159			1,592			(433		)	(27.2	)%
Total noninterest expense	$	57,395		$	54,272		$	3,123		5.8	%

Community bank segment	$	55,014		$	51,844		$	3,170		6.1	%
Mortgage segment	2,522			2,599			(77		)	(3.0	)%
Intercompany eliminations	(141		)	(171		)	30			17.5	%
Total noninterest expense	$	57,395		$	54,272		$	3,123		5.8	%

(1) OREO related costs include foreclosure related expenses, gains/losses on the sale of OREO, valuation reserves, and asset resolution related legal expenses.

Noninterest expense increased $3.1 million, or 5.8%, to $57.4 million for the quarter ended March 31, 2017 from $54.3 million in the first quarter of 2016. Salaries and benefits expenses increased by $4.1 million primarily related to annual merit adjustments; increases in group insurance and incentive compensation; and increases related to investments in the Company's growth with the Bank's ODCM acquisition and the opening of a loan production office, or LPO, in North Carolina. This increase was partially offset by lower FDIC and other insurance expenses of $656,000 and declines in professional fees of $331,000 due to lower legal and consulting fees.

SEGMENT INFORMATION

Community Bank Segment

For the three months ended March 31, 2017 , the community bank segment reported net income of $19.1 million , which was an increase of $2.2 million from the first quarter of 2016 . Net interest income increased $2.8 million year-over-year to $66.2 million for the quarter ended March 31, 2017 , primarily driven by higher average loan balances and higher acquisition-related accretion. The provision for credit losses for the quarter ended March 31, 2017 was $2.1 million , a decrease of $396,000 compared to the quarter ended March 31, 2016, primarily driven by lower charge-off levels.

Noninterest income increased $3.2 million, or 23.1%, from $13.6 million in the first quarter of 2016 to $16.8 million in the first quarter of 2017 . Customer-related fee income increased $347,000 primarily due to higher debit card interchange fees. Fiduciary and asset management fees also increased by $656,000 related to the acquisition of ODCM. Other increases in noninterest income were related to higher bank owned life insurance income of $753,000 primarily related to death benefit proceeds

- 50 -

received and higher loan-related interest-rate swap fees of $518,000 in the quarter ended March 31, 2017 compared to the quarter ended March 31, 2016.

Noninterest expense increased $3.2 million, or 6.1%, from $51.8 million in the first quarter of 2016 to $55.0 million in the quarter ended March 31, 2017. The increase in noninterest expense is driven by increases in salaries and benefits expense of $4.2 million primarily related to annual merit adjustments; increases in group insurance and incentive compensation; and increases related to investments in the Company's growth with the Bank's ODCM acquisition and the opening of a North Carolina LPO. This increase in noninterest expense was partially offset by lower FDIC and other insurance expenses and professional fees related to lower legal and consulting fees.

Mortgage Segment

The mortgage segment reported net income of $4,000 for the first quarter of 2017 , compared to net income of $54,000 in the first quarter of 2016 . Mortgage banking income, net of commissions, decreased $121,000, due to lower gain on sale margins. Mortgage loan originations increased $2.0 million, or 2.0%, from $98.2 million for the quarter ended March 31, 2016 to $100.2 million for the quarter ended March 31, 2017. Noninterest expense decreased $77,000, largely a result of declines in personnel costs.

Income Taxes

The provision for income taxes is based upon the results of operations, adjusted for the effect of certain tax-exempt income and non-deductible expenses. In addition, certain items of income and expense are reported in different periods for financial reporting and tax return purposes. The tax effects of these temporary differences are recognized currently in the deferred income tax provision or benefit. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using the applicable enacted marginal tax rate.

In assessing the ability to realize deferred tax assets, management considers the scheduled reversal of temporary differences, projected future taxable income, and tax planning strategies. Management continues to believe that it is not likely that the Company will realize its deferred tax asset related to net operating losses generated at the state level and accordingly has established a valuation allowance. The Company’s bank subsidiary is not subject to a state income tax in its primary place of business (Virginia). The Company’s other subsidiaries are subject to state income taxes and have generated losses on a consolidated basis for state income tax purposes which the Company is currently unable to utilize. State net operating loss carryovers will begin to expire after 2026.

The effective tax rate for the three months ended March 31, 2017 and 2016 was 26.1% and 25.5%, respectively. The increase in the effective tax rate is primarily related to tax-exempt interest and bank owned life insurance income being a smaller percentage of pre-tax income in 2017 compared to 2016.

BALANCE SHEET

Assets

At March 31, 2017 , total assets were $8.7 billion , an increase of $243.1 million, or 11.6% (annualized), from $8.4 billion at December 31, 2016 . The increase in assets was mostly related to loan growth.

Loans held for investment, net of deferred fees and costs, were $6.6 billion at March 31, 2017 , an increase of $247.0 million, or 15.7% (annualized), from December 31, 2016 . Loan growth occurred across all categories. Quarterly average loans increased $169.8 million, or 10.9% (annualized), for the quarter ended March 31, 2017 compared to the quarter ended December 31, 2016. For additional information on the Company’s loan activity, please refer to “Loan Portfolio” below or Note 3 “Loans and Allowance for Loan Losses” in Part I, Item 1 – Financial Statements, of this report.

Liabilities and Stockholders’ Equity

At March 31, 2017 , total liabilities were $7.7 billion , an increase of $228.5 million from December 31, 2016 .

Total deposits were $6.6 billion at March 31, 2017 , an increase of $234.7 million, or 14.7% (annualized), from December 31, 2016 . Deposits increased in all categories when compared to year-end 2016 , but was primarily driven by increases in demand and interest-bearing deposits consisting of NOW and money market accounts. Quarterly average deposits increased $97.3 million, or 6.2% (annualized), for the quarter ended March 31, 2017 compared to the quarter ended December 31, 2016. For further discussion on this topic, see “Deposits” below.

- 51 -

At March 31, 2017 , stockholders’ equity was $1.0 billion , an increase of $14.6 million from December 31, 2016 . The Company’s capital ratios continue to exceed the minimum capital requirements for regulatory purposes but have decreased from prior periods primarily due to share repurchases and asset growth. The total risk-based capital ratios at March 31, 2017 and December 31, 2016 were 13.30% and 13.56%, respectively. The Tier 1 risk-based capital ratios were 10.77% and 10.97% at March 31, 2017 and December 31, 2016 , respectively. The common equity Tier 1 risk-based capital ratios were 9.55% and 9.72% at March 31, 2017 and December 31, 2016 , respectively. The Company’s common equity to total asset ratios at March 31, 2017 and December 31, 2016 were 11.71% and 11.88%, respectively, while its tangible common equity to tangible assets ratios were 8.36% and 8.41%, respectively, at the same dates.

Also, the Company declared and paid a cash dividend of $0.20 per share during the first quarter of 2017 , consistent with the dividend paid in the prior quarter, and an increase of $0.01 per share, or 5.3%, compared to the dividend paid during the same quarter in the prior year.

Securities

At March 31, 2017, the Company had total investments in the amount of $1.2 billion, or 14.1 % of total assets, as compared to $1.2 billion, or 14.3% of total assets, at December 31, 2016. The Company seeks to diversify its portfolio to minimize risk. It focuses on purchasing mortgage-backed securities for cash flow and reinvestment opportunities and securities issued by states and political subdivisions due to the tax benefits and the higher yield offered from these securities. The majority of the Company’s mortgage-backed securities are investment grade. The investment portfolio has a high percentage of municipals and mortgage-backed securities; therefore a higher taxable equivalent yield exists on the portfolio compared to many of its peers. The Company does not engage in structured derivative or hedging activities within the investment portfolio.

The table below sets forth a summary of the securities available for sale, securities held to maturity, and restricted stock for the following periods (dollars in thousands):



	March 31, 2017		December 31, 2016
Available for Sale:
Obligations of states and political subdivisions	$	277,849	$	275,890
Corporate and other bonds	112,046		121,780
Mortgage-backed securities	549,355		535,286
Other securities	13,808		13,808
Total securities available for sale, at fair value	953,058		946,764

Held to Maturity:
Obligations of states and political subdivisions, at carrying value	203,478		201,526

Federal Reserve Bank stock	27,558		23,808
Federal Home Loan Bank stock	37,844		36,974
Total restricted stock, at cost	65,402		60,782
Total investments	$	1,221,938	$	1,209,072

During each quarter and at year end, the Company conducts an assessment of the securities portfolio for OTTI consideration. No OTTI was recognized for the quarter ended March 31, 2017 . For the year ended December 31, 2015, the Company determined that a municipal security in the available for sale portfolio incurred credit-related OTTI of $300,000. During the quarter ended March 31, 2016, the municipal security was sold. As a result, the Company recognized an additional loss on sale of the previously written down security. The Company monitors the portfolio, which is subject to liquidity needs, market rate changes, and credit risk changes, to determine whether adjustments are needed. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

- 52 -

The following table summarizes the contractual maturity of securities available for sale at fair value and their weighted average yields as of March 31, 2017 (dollars in thousands):



	1 Year or Less		1 - 5 Years		5 - 10 Years		Over 10 Years		Total
Mortgage backed securities:
Amortized cost	$	208	$	57,232	$	152,643	$	338,374	$	548,457
Fair value	211		57,119		152,565		339,460		549,355
Weighted average yield ⁽¹⁾	3.75		1.99		2.21		2.48		2.35

Obligations of states and political subdivisions:
Amortized cost	13,313		56,140		78,844		125,706		274,003
Fair value	13,470		58,120		81,172		125,087		277,849
Weighted average yield ⁽¹⁾	6.05		4.70		4.50		3.90		4.34

Corporate bonds and other securities:
Amortized cost	11,385		518		52,530		61,884		126,317
Fair value	11,308		518		53,181		60,847		125,854
Weighted average yield ⁽¹⁾	0.30		0.47		4.44		2.10		2.91

Total securities available for sale:
Amortized cost	24,906		113,890		284,017		525,964		948,777
Fair value	24,989		115,757		286,918		525,394		953,058
Weighted average yield ⁽¹⁾	3.40		3.32		3.26		2.78		3.00

(1) Yields on tax-exempt securities have been computed on a tax-equivalent basis.

The following table summarizes the contractual maturity of securities held to maturity at carrying value and their weighted average yields as of March 31, 2017 (dollars in thousands):



	1 Year or Less		1 - 5 Years		5 - 10 Years		Over 10 Years		Total
Obligations of states and political subdivisions:
Carrying Value	$	4,108	$	30,050	$	62,127	$	107,193	$	203,478
Fair value	4,140		30,503		62,485		108,483		205,611
Weighted average yield ⁽¹⁾	2.80		2.65		3.11		3.74		3.37

(1) Yields on tax-exempt securities have been computed on a tax-equivalent basis.

As of March 31, 2017 , the Company maintained a diversified municipal bond portfolio with approximately 75% of its holdings in general obligation issues and the remainder backed by revenue bonds. Issuances within the Commonwealth of Virginia and the State of Texas both represented 12% and issuances within the State of Washington represented 11% of the municipal portfolio; no other state had a concentration above 10%. Substantially all municipal holdings are considered investment grade. When purchasing municipal securities, the Company focuses on strong underlying ratings for general obligation issuers or bonds backed by essential service revenues.

Liquidity

Liquidity represents an institution’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, money market investments, federal funds sold, securities available for sale, loans held for sale, and loans maturing or re-pricing within one year. Additional sources of liquidity available to the Company include its capacity to borrow additional funds when necessary through federal funds lines with several correspondent banks, a line of credit with the FHLB, the purchase of brokered certificates of deposit, and a corporate line of credit with a large correspondent bank. Management considers the Company’s overall liquidity to be sufficient to satisfy its depositors’ requirements and to meet its customers’ credit needs.

- 53 -

As of March 31, 2017 , liquid assets totaled $2.2 billion, or 28.3%, of total earning assets. As of March 31, 2017 , approximately $2.0 billion, or 30.6%, of total loans are scheduled to mature within one year based on contractual maturity, adjusted for expected prepayments.

Loan Portfolio

Loans held for investment, net of deferred fees and costs, were $6.6 billion at March 31, 2017, $6.3 billion at December 31, 2016, and $5.8 billion at March 31, 2016, respectively. Commercial real estate - non-owner occupied loans continue to represent the Company’s largest category, comprising 24.9% of the total loan portfolio at March 31, 2017.

The following table presents the Company’s composition of loans held for investment, net of deferred fees and costs, in dollar amounts and as a percentage of total gross loans as of the quarter ended (dollars in thousands):



	March 31, 2017				December 31, 2016				September 30, 2016				June 30, 2016				March 31, 2016
Construction and Land Development	$	770,287	11.8	%	$	751,131	11.9	%	$	776,430	12.6	%	$	765,997	12.9	%	$	776,698	13.4	%
Commercial Real Estate - Owner Occupied	870,559		13.3	%	857,805		13.6	%	857,142		13.9	%	831,880		14.0	%	849,202		14.7	%
Commercial Real Estate - Non-Owner Occupied	1,631,767		24.9	%	1,564,295		24.8	%	1,454,828		23.7	%	1,370,745		23.1	%	1,296,251		22.5	%
Multifamily Real Estate	353,769		5.4	%	334,276		5.3	%	339,313		5.5	%	337,723		5.7	%	323,270		5.6	%
Commercial & Industrial	576,567		8.8	%	551,526		8.7	%	509,857		8.3	%	469,054		7.9	%	453,208		7.8	%
Residential 1-4 Family	1,057,439		16.1	%	1,029,547		16.3	%	999,361		16.3	%	992,457		16.7	%	978,478		16.9	%
Auto	271,466		4.1	%	262,071		4.2	%	255,188		4.2	%	244,575		4.1	%	241,737		4.2	%
HELOC	527,863		8.1	%	526,884		8.4	%	524,097		8.5	%	519,196		8.7	%	517,122		8.9	%
Consumer and all other	494,329		7.5	%	429,525		6.8	%	432,702		7.0	%	409,471		6.9	%	344,536		6.0	%
Total loans held for investment	$	6,554,046	100.0	%	$	6,307,060	100.0	%	$	6,148,918	100.0	%	$	5,941,098	100.0	%	$	5,780,502	100.0	%

The following table presents the remaining maturities, based on contractual maturity, by loan type and by rate type (variable or fixed), as of March 31, 2017 (dollars in thousands):



					Variable Rate						Fixed Rate
	Total Maturities		Less than 1 year		Total		1-5 years		More than 5 years		Total		1-5 years		More than 5 years
Construction and Land Development	$	770,287	$	460,265	$	186,425	$	153,335	$	33,090	$	123,597	$	99,641	$	23,956
Commercial Real Estate - Owner Occupied	870,559		94,692		252,681		43,370		209,311		523,186		361,939		161,247
Commercial Real Estate - Non-Owner Occupied	1,631,767		137,264		559,793		197,067		362,726		934,710		657,825		276,885
Multifamily Real Estate	353,769		23,611		140,023		28,120		111,903		190,135		164,435		25,700
Commercial & Industrial	576,567		184,634		172,026		129,123		42,903		219,907		146,816		73,091
Residential 1-4 Family	1,057,439		71,129		345,253		12,568		332,685		641,057		359,330		281,727
Auto	271,466		2,094		—		—		—		269,372		129,560		139,812
HELOC	527,863		34,215		491,179		41,263		449,916		2,469		2,019		450
Consumer and all other	494,329		44,135		47,640		10,972		36,668		402,554		164,457		238,097
Total loans held for investment	$	6,554,046	$	1,052,039	$	2,195,020	$	615,818	$	1,579,202	$	3,306,987	$	2,086,022	$	1,220,965

The Company remains committed to originating soundly underwritten loans to qualifying borrowers within its markets. The Company is focused on providing community-based financial services and discourages the origination of portfolio loans outside of its principal trade areas. As reflected in the loan table, at March 31, 2017, the largest component of the Company’s loan portfolio consisted of commercial real estate loans, residential 1-4 family loans, and construction and land development loans. The risks attributable to these concentrations are mitigated by the Company’s credit underwriting and monitoring processes, including oversight by a centralized credit administration function and credit policy and risk management committee, as well as seasoned bankers focusing their lending to borrowers with proven track records in markets with which the Company is familiar. UMG primarily serves as a secondary mortgage banking operation, selling the majority of its loan production in the secondary market or selling loans to meet the Bank’s current asset/liability management needs.

- 54 -

Asset Quality

Overview

During the first quarter of 2017, the Company experienced declines in past due loan levels as well as in net charge-off levels from the prior quarter and the first quarter of 2016. Nonaccrual loan levels increased in the first quarter of 2017, primarily related to two credit relationships. The loan loss provision and allowance for loan loss increased from December 31, 2016 due to loan growth and increased specific reserves related to increases in nonaccrual loans.

All nonaccrual and past due loan metrics discussed below exclude purchased credit impaired (“PCI”) loans totaling $57.8 million (net of fair value mark of $13.7 million) at March 31, 2017 .

Troubled Debt Restructurings

The total recorded investment in TDRs as of March 31, 2017 was $18.7 million , an increase of $3.3 million, or 21.6%, from $15.4 million at December 31, 2016 and an increase of $5.8 million, or 44.5%, from $13.0 million at March 31, 2016. Of the $18.7 million of TDRs at March 31, 2017, $14.3 million , or 76.5%, were considered performing while the remaining $4.4 million were considered nonperforming.

Loans removed from TDR status represent restructured loans with a market rate of interest at the time of the restructuring. These loans have performed in accordance with their modified terms for twelve consecutive months and were no longer considered impaired. Loans removed from TDR status are collectively evaluated for impairment; due to the significant improvement in the expected future cash flows, these loans are grouped based on their primary risk characteristics, which is included in the Company's general reserve. Impairment is measured based on historical loss experience taking into consideration environmental factors. The significant majority of these loans have been subject to new credit decisions due to the improvement in the expected future cash flows, the financial condition of the borrower, and other factors considered during re-underwriting. The TDR activity during the quarter did not have a material impact on the Company’s allowance for loan losses, financial condition, or results of operations.

Nonperforming Assets ("NPAs")

At March 31, 2017 , NPAs totaled $31.9 million, an increase of $11.9 million, or 59.3%, from December 31, 2016 and an increase of $4.6 million, or 16.8%, from a year ago. In addition, NPAs as a percentage of total outstanding loans increased 17 basis points to 0.49% at March 31, 2017 from 0.32% as of December 31, 2016 and increased 2 basis points from 0.47% a year earlier.

- 55 -

The following table shows a summary of asset quality balances and related ratios as of and for the quarters ended (dollars in thousands):



	March 31, 2017			December 31, 2016			September 30, 2016			June 30, 2016			March 31, 2016
Nonaccrual loans, excluding PCI loans	$	22,338		$	9,973		$	12,677		$	10,861		$	13,092
Foreclosed properties	6,951			7,430			7,927			10,076			10,941
Former bank premises	2,654			2,654			2,654			3,305			3,305
Total nonperforming assets	31,943			20,057			23,258			24,242			27,338
Loans past due 90 days and accruing interest	2,323			3,005			3,529			3,533			5,723
Total nonperforming assets and loans past due 90 days and accruing interest	$	34,266		$	23,062		$	26,787		$	27,775		$	33,061

Performing TDRs	$	14,325		$	13,967		$	11,824		$	11,885		$	11,486
PCI loans	57,770			59,292			62,346			67,170			70,105

Balances
Allowance for loan losses	$	38,414		$	37,192		$	36,542		$	35,074		$	34,399
Average loans, net of deferred fees and costs	6,383,905			6,214,084			6,033,723			5,863,007			5,709,998
Loans, net of deferred fees and costs	6,554,046			6,307,060			6,148,918			5,941,098			5,780,502

Ratios
NPAs to total loans	0.49		%	0.32		%	0.38		%	0.41		%	0.47		%
NPAs & loans 90 days past due to total loans	0.52		%	0.37		%	0.44		%	0.47		%	0.57		%
NPAs to total loans & OREO	0.49		%	0.32		%	0.38		%	0.41		%	0.47		%
NPAs & loans 90 days past due and accruing to total loans & OREO	0.52		%	0.37		%	0.43		%	0.47		%	0.57		%
ALL to nonaccrual loans	171.97		%	372.93		%	288.25		%	322.94		%	262.75		%
ALL to nonaccrual loans & loans 90 days past due and accruing	155.77		%	286.58		%	225.48		%	243.67		%	182.83		%

Nonperforming assets at March 31, 2017 included $22.3 million in nonaccrual loans, a net increase of $12.4 million, or 124.0%, from December 31, 2016 and a net increase of $9.2 million, or 70.6%, from March 31, 2016 . The following table shows the activity in nonaccrual loans for the quarter ended (dollars in thousands):



	March 31, 2017			December 31, 2016			September 30, 2016			June 30, 2016			March 31, 2016
Beginning Balance	$	9,973		$	12,677		$	10,861		$	13,092		$	11,936
Net customer payments	(1,068		)	(1,451		)	(1,645		)	(2,859		)	(1,204		)
Additions	13,557			1,094			4,359			2,568			5,150
Charge-offs	(97		)	(1,216		)	(660		)	(1,096		)	(1,446		)
Loans returning to accruing status	(27		)	(1,039		)	(23		)	(396		)	(932		)
Transfers to OREO	—			(92		)	(215		)	(448		)	(412		)
Ending Balance	$	22,338		$	9,973		$	12,677		$	10,861		$	13,092

The nonaccrual additions in the first quarter of 2017 primarily relate to two unrelated credit relationships; one relationship was comprised of commercial and industrial and construction loans, while the other was comprised of commercial real estate - non-owner occupied loans.

- 56 -

The following table presents the composition of nonaccrual loans and the coverage ratio, which is the allowance for loan losses expressed as a percentage of nonaccrual loans, at the quarters ended (dollars in thousands):



	March 31, 2017			December 31, 2016			September 30, 2016			June 30, 2016			March 31, 2016
Construction and Land Development	$	6,545		$	2,037		$	2,301		$	1,604		$	2,156
Commercial Real Estate - Owner Occupied	1,298			794			1,609			1,661			2,816
Commercial Real Estate - Non-owner Occupied	2,798			—			—			—			—
Commercial & Industrial	3,245			124			1,344			263			810
Residential 1-4 Family	5,856			5,279			5,279			5,448			5,696
Auto	393			169			231			140			162
HELOC	1,902			1,279			1,464			1,495			973
Consumer and All Other	301			291			449			250			479
Total	$	22,338		$	9,973		$	12,677		$	10,861		$	13,092

Coverage Ratio	171.97		%	372.93		%	288.25		%	322.94		%	262.75		%

Nonperforming assets at March 31, 2017 also included $9.6 million in OREO, a decrease of $479,000, or 4.8%, from December 31, 2016 and a decrease of $4.6 million, or 32.6%, from the prior year. The following table shows the activity in OREO for the quarters ended (dollars in thousands):



	March 31, 2017			December 31, 2016			September 30, 2016			June 30, 2016			March 31, 2016
Beginning Balance	$	10,084		$	10,581		$	13,381		$	14,246		$	15,299
Additions of foreclosed property	—			859			246			501			456
Valuation adjustments	(238		)	(138		)	(479		)	(274		)	(126		)
Proceeds from sales	(277		)	(1,282		)	(2,844		)	(1,086		)	(1,390		)
Gains (losses) from sales	36			64			277			(6		)	7
Ending Balance	$	9,605		$	10,084		$	10,581		$	13,381		$	14,246

The following table presents the composition of the OREO portfolio at the quarter ended (dollars in thousands):



	March 31, 2017		December 31, 2016		September 30, 2016		June 30, 2016		March 31, 2016
Land	$	3,328	$	3,328	$	3,440	$	4,759	$	4,874
Land Development	2,111		2,379		2,320		2,416		2,616
Residential Real Estate	1,338		1,549		1,806		2,412		2,707
Commercial Real Estate	174		174		361		489		744
Former Bank Premises ⁽¹⁾	2,654		2,654		2,654		3,305		3,305
Total	$	9,605	$	10,084	$	10,581	$	13,381	$	14,246

(1) Includes closed branch property and land previously held for branch sites.

Past Due Loans

At March 31, 2017 , total accruing past due loans were $26.9 million, or 0.41% of total loans, compared to $27.9 million, or 0.44%, at December 31, 2016 and $35.1 million, or 0.61%, a year ago. At March 31, 2017 , loans past due 90 days or more and accruing interest totaled $2.3 million, or 0.04% of total loans, compared to $3.0 million, or 0.05%, at December 31, 2016 and $5.7 million, or 0.10%, a year ago.

Charge-offs and delinquencies

For the quarter ended March 31, 2017 , net charge-offs were $788,000, or 0.05% of average loans on an annualized basis, compared to $2.2 million, or 0.15%, for the same quarter last year.

- 57 -

Provision for Credit Losses

The provision for loan losses for the quarter ended March 31, 2017 was $2.0 million, a decline of $494,000 compared to the same quarter a year ago. Despite the loan growth that has occurred during the year, the provision for loan losses declined in the first three months of 2017 compared to the same period in the prior year, primarily due to lower charge-off levels. Additionally, a $112,000 provision was recorded during the quarter ending March 31, 2017 related to off-balance sheet credit exposures, resulting in a total of $2.1 million in provision for credit losses for the quarter, compared to $2.6 million in the first quarter of 2016.

Allowance for Loan Losses

The allowance for loan losses of $38.4 million at March 31, 2017 , is an increase of $1.2 million compared to the allowance for loan losses at December 31, 2016 , primarily related to loan growth and increases in specific reserves related to nonaccrual loans. The current level of the allowance for loan losses reflects specific reserves related to nonperforming loans, current risk ratings on loans, net charge-off activity, loan growth, delinquency trends, and other credit risk factors that the Company considers important in assessing the adequacy of the allowance for loan losses.

The following table summarizes activity in the allowance for loan losses during the quarters ended (dollars in thousands):



	March 31, 2017			December 31, 2016			September 30, 2016			June 30, 2016			March 31, 2016
Balance, beginning of period	$	37,192		$	36,542		$	35,074		$	34,399		$	34,047
Loans charged-off:
Commercial	241			620			16			668			617
Real estate	374			469			929			1,299			1,427
Consumer	1,018			738			518			318			936
Total loans charged-off	1,633			1,827			1,463			2,285			2,980
Recoveries:
Commercial	139			61			67			117			238
Real estate	273			806			303			281			391
Consumer	433			136			164			262			199
Total recoveries	845			1,003			534			660			828
Net charge-offs	788			824			929			1,625			2,152
Provision for loan losses	2,010			1,474			2,397			2,300			2,504
Balance, end of period	$	38,414		$	37,192		$	36,542		$	35,074		$	34,399

ALL to loans	0.59		%	0.59		%	0.59		%	0.59		%	0.60		%
ALL to loans, adjusted for acquisition accounting (Non-GAAP)	0.84		%	0.86		%	0.90		%	0.92		%	0.95		%
Net charge-offs to average loans	0.05		%	0.05		%	0.06		%	0.11		%	0.15		%
Provision to average loans	0.13		%	0.09		%	0.16		%	0.16		%	0.18		%

The following table shows both an allocation of the allowance for loan losses among loan categories based upon the loan portfolio’s composition and the ratio of the related outstanding loan balances to total loans as of the quarters ended (dollars in thousands):



	March 31, 2017				December 31, 2016				September 30, 2016				June 30, 2016				March 31, 2016
	$		% ⁽¹⁾		$		% ⁽¹⁾		$		% ⁽¹⁾		$		% ⁽¹⁾		$		% ⁽¹⁾
Commercial	$	5,279	8.8	%	$	4,627	8.7	%	$	5,403	8.3	%	$	4,026	7.9	%	$	4,225	7.8	%
Real estate	29,356		79.6	%	29,441		80.3	%	28,064		81.0	%	28,061		81.6	%	27,576		82.6	%
Consumer	3,779		11.6	%	3,124		11.0	%	3,075		10.7	%	2,987		10.5	%	2,598		9.6	%
Total	$	38,414	100.0	%	$	37,192	100.0	%	$	36,542	100.0	%	$	35,074	100.0	%	$	34,399	100.0	%

(1) The percent represents the loan balance divided by total loans.

- 58 -

Deposits

As of March 31, 2017 , total deposits were $6.6 billion , an increase of $234.7 million, or 14.7% (annualized), from December 31, 2016 . Total interest-bearing deposits consist of NOW, money market, savings, and time deposit account balances. Total time deposit balances of $1.2 billion accounted for 24.0% of total interest-bearing deposits at March 31, 2017 .

The following table presents the deposit balances by major categories as of the quarters ended (dollars in thousands):



	March 31, 2017				December 31, 2016
Deposits:	Amount		% of total deposits		Amount		% of total deposits
Non-interest bearing	$	1,490,799	22.5	%	$	1,393,625	21.8	%
NOW accounts	1,792,531		27.1	%	1,765,956		27.7	%
Money market accounts	1,499,585		22.7	%	1,435,591		22.5	%
Savings accounts	602,851		9.1	%	591,742		9.3	%
Time deposits of $100,000 and over	555,431		8.4	%	530,275		8.3	%
Other time deposits	672,998		10.2	%	662,300		10.4	%
Total Deposits	$	6,614,195	100.0	%	$	6,379,489	100.0	%

The Company may also borrow additional funds by purchasing certificates of deposit through a nationally recognized network of financial institutions. The Company utilizes this funding source when rates are more favorable than other funding sources. As of March 31, 2017 and December 31, 2016 , there were $2.3 million and $0, respectively, purchased certificates of deposit included in certificates of deposit on the Company’s Consolidated Balance Sheets. Maturities of time deposits as of March 31, 2017 were as follows (dollars in thousands):



	Within 3 Months		3 - 12 Months		Over 12 Months		Total
Maturities of time deposits of $100,000 and over	$	55,686	$	141,939	$	357,806	$	555,431
Maturities of other time deposits	85,461		210,769		376,768		672,998
Total time deposits	$	141,147	$	352,708	$	734,574	$	1,228,429

Capital Resources

Capital resources represent funds, earned or obtained, over which financial institutions can exercise greater or longer control in comparison with deposits and borrowed funds. The adequacy of the Company’s capital is reviewed by management on an ongoing basis with reference to size, composition, and quality of the Company’s resources and consistency with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses, yet allow management to effectively leverage its capital to maximize return to shareholders.

In July 2013, the Federal Reserve issued final rules to include technical changes to its market risk capital rules to align them with the Basel III regulatory capital framework and meet certain requirements of the Dodd-Frank Act. Effective January 1, 2015, the final rules require the Company and the Bank to comply with the following minimum capital ratios: (i) a new common equity Tier 1 capital ratio of 4.5% of risk-weighted assets; (ii) a Tier 1 capital ratio of 6.0% of risk-weighted assets (increased from the prior requirement of 4.0%); (iii) a total capital ratio of 8.0% of risk-weighted assets (unchanged from the prior requirement); and (iv) a leverage ratio of 4.0% of total assets (unchanged from the prior requirement). These capital requirements will be phased in over a four-year period. When fully phased in on January 1, 2019, the rules will require the Company and the Bank to maintain (i) a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% common equity Tier 1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 7.0% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation), and (iv) a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average assets.

- 59 -

Beginning January 1, 2016, the capital conservation buffer requirement began to be phased in at 0.625% of risk-weighted assets, and will increase by the same amount each year until fully implemented at 2.5% on January 1, 2019. As of March 31, 2017, the capital conservation buffer was 1.25% of risk-weighted assets. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall. The table summarizes the Company’s regulatory capital and related ratios for the periods presented (dollars in thousands):



	March 31, 2017			December 31, 2016			March 31, 2016
Common equity Tier 1 capital	$	708,985		$	699,728		$	674,498
Tier 1 capital	799,485			790,228			764,998
Tier 2 capital	187,295			185,917			34,811
Total risk-based capital	986,780			976,145			799,809
Risk-weighted assets	7,420,280			7,200,778			6,577,394

Capital ratios:
Common equity Tier 1 capital ratio	9.55		%	9.72		%	10.25		%
Tier 1 capital ratio	10.77		%	10.97		%	11.63		%
Total capital ratio	13.30		%	13.56		%	12.16		%
Leverage ratio (Tier 1 capital to average assets)	9.79		%	9.87		%	10.25		%
Capital conservation buffer ratio ⁽¹⁾	4.77		%	4.97		%	4.16		%
Common equity to total assets	11.71		%	11.88		%	12.52		%
Tangible common equity to tangible assets	8.36		%	8.41		%	8.86		%

(1) Calculated by subtracting the regulatory minimum capital ratio requirements from the Company's actual ratio results for Common equity, Tier 1, and Total risk based capital. The lowest of the three measures represents the Company's capital conservation buffer ratio.

NON-GAAP MEASURES

In reporting the results of March 31, 2017, the Company has provided supplemental performance measures on a tax-equivalent, core, or tangible basis. These measures are a supplement to GAAP used to prepare the Company's financial statements and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, the Company's non-GAAP measures may not be comparable to non-GAAP measures of other companies.

Net interest income (FTE), which is used in computing net interest margin (FTE), provides valuable additional insight into the net interest margin by adjusting for differences in tax treatment of interest income sources.

Core net interest income (FTE), which is used in computing core net interest margin (FTE), provides valuable additional insight into the net interest margin by adjusting for differences in tax treatment of interest income sources as well as the net accretion of acquisition-related fair value marks.

The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies. Tangible common equity is used in the calculation of certain profitability, capital, and per share ratios. These ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses.

- 60 -

The following table reconciles these non-GAAP measures from their respective U.S. GAAP basis measures for each of the periods presented (dollars in thousands, except per share amounts):



	Three Months Ended March 31,
	2017			2016
Interest Income (FTE)
Interest Income (GAAP)	$	76,640		$	70,749
FTE adjustment	2,540			2,489
Interest Income FTE (non-GAAP)	79,180			73,238

Average earning assets	$	7,660,937		$	6,968,988

Yield on interest-earning assets (GAAP)	4.05		%	4.09		%
Yield on interest-earning assets (FTE) (non-GAAP)	4.19		%	4.23		%
Net Interest Income (FTE) & Core Net Interest Income (FTE)
Net Interest Income (GAAP)	$	66,567		$	63,731
FTE adjustment	2,540			2,489
Net Interest Income FTE (non-GAAP)	69,107			66,220
Less: Net accretion of acquisition fair value marks	1,493			1,146
Core Net Interest Income FTE (non-GAAP)	$	67,614		$	65,074

Average earning assets	$	7,660,937		$	6,968,988

Net interest margin (GAAP)	3.52		%	3.68		%
Net interest margin (FTE) (non-GAAP)	3.66		%	3.82		%
Core net interest margin (FTE) (non-GAAP)	3.58		%	3.76		%
Tangible Assets
Ending Assets (GAAP)	$	8,669,920		$	7,832,611
Less: Ending goodwill	298,191			293,522
Less: Ending amortizable intangibles	18,965			21,430
Ending tangible assets (non-GAAP)	$	8,352,764		$	7,517,659
Tangible Common Equity
Ending Equity (GAAP)	$	1,015,631		$	980,978
Less: Ending goodwill	298,191			293,522
Less: Ending amortizable intangibles	18,965			21,430
Ending tangible common equity (non-GAAP)	$	698,475		$	666,026

Average equity (GAAP)	$	1,010,318		$	989,414
Less: Average goodwill	298,191			293,522
Less: Average amortizable intangibles	19,743			22,330
Average tangible common equity (non-GAAP)	$	692,384		$	673,562

ROE (GAAP)	7.68		%	6.89		%
ROTCE (non-GAAP)	11.20		%	10.13		%

The allowance for loan losses ratio, adjusted for acquisition accounting (non-GAAP), includes an adjustment for the fair value mark on acquired performing loans. The acquired performing loans are reported net of the related fair value mark in loans, net of deferred fees and costs, on the Company’s Consolidated Balance Sheets; therefore, the fair value mark is added back to the balance to represent the total loan portfolio. The adjusted allowance for loan losses, including the fair value mark, represents the total reserve on the Company’s loan portfolio. The PCI loans, net of the respective fair value mark, are removed from the loans, net of deferred fees and costs, as these PCI loans are not covered by the allowance established by the Company unless changes in expected cash flows indicate that one of the PCI loan pools is impaired, at which time an allowance for PCI loans will be established. U.S. GAAP requires the acquired allowance for loan losses not be carried over in an acquisition or merger. The Company believes the presentation of the allowance for loan losses ratio, adjusted for acquisition accounting, is useful to

- 61 -

investors because the acquired loans were purchased at a market discount with no allowance for loan losses carried over to the Company, and the fair value mark on the purchased performing loans represents the allowance associated with those purchased loans. The Company believes that this measure is a better reflection of the reserves on the Company’s loan portfolio.

The following table shows the allowance for loan losses as a percentage of the total loan portfolio, adjusted for acquisition accounting, as of the quarters ended (dollars in thousands):



	March 31, 2017			December 31, 2016			March 31, 2016
Allowance for loan losses	$	38,414		$	37,192		$	34,399
Remaining fair value mark on acquired performing loans	16,121			16,939			19,994
Adjusted allowance for loan losses	$	54,535		$	54,131		$	54,393
Loans, net of deferred fees and costs	$	6,554,046		$	6,307,060		$	5,780,502
Remaining fair value mark on acquired performing loans	16,121			16,939			19,994
Less: PCI loans, net of fair value mark	57,770			59,292			70,105
Adjusted loans, net of deferred fees and costs	$	6,512,397		$	6,264,707		$	5,730,391
Allowance for loan losses ratio	0.59		%	0.59		%	0.60		%
Allowance for loan losses ratio, adjusted for acquisition accounting	0.84		%	0.86		%	0.95		%

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates, and equity prices. The Company’s market risk is composed primarily of interest rate risk. The ALCO of the Company is responsible for reviewing the interest rate sensitivity position of the Company and establishing policies to monitor and limit exposure to this risk. The Company’s Board of Directors reviews and approves the guidelines established by ALCO.

Interest rate risk is monitored through the use of three complementary modeling tools: static gap analysis, earnings simulation modeling, and economic value simulation (net present value estimation). Each of these models measures changes in a variety of interest rate scenarios. While each of the interest rate risk models has limitations, taken together they represent a reasonably comprehensive view of the magnitude of interest rate risk in the Company, the distribution of risk along the yield curve, the level of risk through time, and the amount of exposure to changes in certain interest rate relationships. Static gap, which measures aggregate re-pricing values, is less utilized because it does not effectively measure the options risk impact on the Company and is not addressed here. Earnings simulation and economic value models, which more effectively measure the cash flow and optionality impacts, are utilized by management on a regular basis and are explained below.

The Company determines the overall magnitude of interest sensitivity risk and then formulates policies and practices governing asset generation and pricing, funding sources and pricing, and off-balance sheet commitments. These decisions are based on management’s expectations regarding future interest rate movements, the states of the national, regional, and local economies, and other financial and business risk factors. The Company uses simulation modeling to measure and monitor the effect of various interest rate scenarios and business strategies on net interest income. This modeling reflects interest rate changes and the related impact on net interest income and net income over specified time horizons.

EARNINGS SIMULATION ANALYSIS

Management uses simulation analysis to measure the sensitivity of net interest income to changes in interest rates. The model calculates an earnings estimate based on current and projected balances and rates. This method is subject to the accuracy of the assumptions that underlie the process, but it provides a better analysis of the sensitivity of earnings to changes in interest rates than other analyses, such as the static gap analysis discussed above.

Assumptions used in the model are derived from historical trends and management’s outlook and include loan and deposit growth rates and projected yields and rates. These assumptions may not materialize and unanticipated events and circumstances may occur. The model also does not take into account any future actions of management to mitigate the impact of interest rate changes. Such assumptions are monitored by management and periodically adjusted as appropriate. All maturities, calls, and prepayments in the securities portfolio are assumed to be reinvested in like instruments. Mortgage loans and mortgage-backed securities prepayment assumptions are based on industry estimates of prepayment speeds for portfolios with similar coupon ranges and seasoning. Different interest rate scenarios and yield curves are used to measure the sensitivity of earnings to

- 62 -

changing interest rates. Interest rates on different asset and liability accounts move differently when the prime rate changes and are reflected in the different rate scenarios.

The Company uses its simulation model to estimate earnings in rate environments where rates are instantaneously shocked up or down around a “most likely” rate scenario, based on implied forward rates. The analysis assesses the impact on net interest income over a 12 month time horizon after an immediate increase or “shock” in rates, of 100 basis points up to 300 basis points. The shock down 200 or 300 basis points analysis is not as meaningful as interest rates across most of the yield curve are near historic lows and cannot decrease another 200 or 300 basis points. The model, under all scenarios, does not drop the index below zero.

The following table represents the interest rate sensitivity on net interest income for the Company across the rate paths modeled for balances as of March 31, 2017 and 2016 (dollars in thousands):



	Change In Net Interest Income March 31,
	2017				2016
	%		$		%		$
Change in Yield Curve:
+300 basis points	14.68		44,658		5.14		14,241
+200 basis points	10.05		30,566		3.72		10,304
+100 basis points	5.21		15,861		2.05		5,683
Most likely rate scenario	—		—		—		—
-100 basis points	(5.95	)	(18,094	)	(1.77	)	(4,912	)
-200 basis points	(10.18	)	(30,968	)	(3.59	)	(9,934	)
-300 basis points	(10.78	)	(32,785	)	(3.71	)	(10,267	)

Asset sensitivity indicates that in a rising interest rate environment the Company’s net interest income would increase and in a decreasing interest rate environment the Company’s net interest income would decrease. Liability sensitivity indicates that in a rising interest rate environment the Company’s net interest income would decrease and in a decreasing interest rate environment the Company’s net interest income would increase.

As of March 31, 2017 , the Company was more asset sensitive in a rising interest rate environment scenario when compared to March 31, 2016 in part due to the composition of the balance sheet and in part due to the market characteristics of certain deposit products. The Company would expect net interest income to increase with an immediate increase or shock in market rates. In the decreasing interest rate environments, the Company would expect a decline in net interest income as interest-earning assets re-price at lower rates and interest-bearing deposits remain at or near their floors. It should be noted that although net interest income simulation results are presented through the down 300 basis points interest rate environments, the Company does not believe the down 200 and 300 basis point scenarios are plausible given the current level of interest rates.

ECONOMIC VALUE SIMULATION

Economic value simulation is used to calculate the estimated fair value of assets and liabilities over different interest rate environments. Economic values are calculated based on discounted cash flow analysis. The net economic value of equity is the economic value of all assets minus the economic value of all liabilities. The change in net economic value over different rate environments is an indication of the longer-term earnings capability of the balance sheet. The same assumptions are used in the economic value simulation as in the earnings simulation. The economic value simulation uses instantaneous rate shocks to the balance sheet.

- 63 -

The following chart reflects the estimated change in net economic value over different rate environments using economic value simulation for the balances at the quarterly periods ended March 31, 2017 and 2016 (dollars in thousands):



	Change In Economic Value of Equity March 31,
	2017				2016
	%		$		%		$
Change in Yield Curve:
+300 basis points	3.39		49,683		(1.23	)	(16,345	)
+200 basis points	2.97		43,563		0.06		757
+100 basis points	1.98		28,998		0.55		7,341
Most likely rate scenario	—		—		—		—
-100 basis points	(4.29	)	(62,850	)	(3.31	)	(43,817	)
-200 basis points	(11.31	)	(165,668	)	(7.21	)	(95,510	)
-300 basis points	(14.70	)	(215,437	)	(6.19	)	(82,106	)

As of March 31, 2017 , the Company was more sensitive to market interest rate fluctuations when compared to March 31, 2016 . The Company believes that the shock down 200 or 300 basis points analysis is not as meaningful since interest rates across most of the yield curve are near historic lows and are not likely to decrease another 200 or 300 basis points. While management considers this scenario highly unlikely, the natural floor increases the Company's sensitivity in rates down scenarios.

ITEM 4 – CONTROLS AND PROCEDURES

The Company maintains “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed in reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating its disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were effective at the reasonable assurance level.

There was no change in the internal control over financial reporting that occurred during the quarter ended March 31, 2017 that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

In the ordinary course of its operations, the Company and its subsidiaries are parties to various legal proceedings. Based on the information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in such proceedings, in the aggregate, will not have a material adverse effect on the business or the financial condition or results of operations of the Company.

ITEM 1A – RISK FACTORS

There have been no material changes with respect to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 .

- 64 -

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a) Sales of Unregistered Securities – None.

(b) Use of Proceeds – Not Applicable.

- 65 -

ITEM 6 – EXHIBITS

The following exhibits are filed as part of this Form 10-Q and this list includes the Exhibit Index:



Exhibit No.		Description
3.01		Articles of Incorporation of Union Bankshares Corporation, as amended April 25, 2014 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on April 29, 2014).

3.02		Bylaws of Union Bankshares Corporation, as amended January 21, 2017. (incorporated by reference to Exhibit 3.02 to Annual Report on Form 10-K filed on February 28, 2017).

10.30		Management Incentive Plan (incorporated by reference to Exhibit 10.30 to Annual Report on Form 10-K filed on February 28, 2017).

15.01		Letter regarding unaudited interim financial information.

31.01		Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.02		Certification of Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.01		Certification of Principal Executive Officer and Principal Financial and Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.00		Interactive data files formatted in eXtensible Business Reporting Language for the quarter ended March 31, 2017 pursuant to Rule 405 of Regulation S-T (1): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (unaudited), (iii) the Consolidated Statements of Comprehensive Income (unaudited), (iv) the Consolidated Statements of Changes in Shareholders’ Equity (unaudited), (v) the Consolidated Statements of Cash Flows (unaudited) and (vi) the Notes to the Consolidated Financial Statements (unaudited).

- 66 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



	Union Bankshares Corporation

	(Registrant)

Date: May 9, 2017	By:	/s/ John C. Asbury
		John C. Asbury,
		President and Chief Executive Officer
		(principal executive officer)

Date: May 9, 2017	By:	/s/ Robert M. Gorman
		Robert M. Gorman,
		Executive Vice President and Chief Financial Officer
		(principal financial and accounting officer)

- 67 -

TABLE OF CONTENTS

Part I Financial Information Item 1 Financial Statements Item 2 Management S Discussion and Analysis Of Financial Condition and Results Of Operations Item 3 Quantitative and Qualitative Disclosures About Market Risk Item 4 Controls and Procedures Part II Other Information Item 1 Legal Proceedings Item 1A Risk Factors Item 2 Unregistered Sales Of Equity Securities and Use Of Proceeds Item 6 Exhibits

AUB 10-Q Quarter ended March 31, 2017