These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
41-2252162
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
897 Quail Run Drive
|
|
|
Grand Junction, Colorado
|
81505
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
||
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
|
Smaller reporting company
|
x
|
|
|
Financial Information
|
Page
|
|
Item 1.
|
Consolidated Financial Statements (Unaudited)
|
|
|
Consolidated Balance Sheets
|
2
|
|
|
Consolidated Statements of Operations
|
3
|
|
|
Consolidated Statements of Stockholders’ Equity (Deficit)
|
4
|
|
|
Consolidated Statements of Cash Flows
|
5
|
|
|
Notes to Consolidated Financial Statements
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
15
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
19
|
|
Item 4.
|
Controls and Procedures.
|
19
|
|
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
20
|
|
Item 1A.
|
Risk Factors
|
20
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
20
|
|
Item 3.
|
Defaults Upon Senior Securities
|
20
|
|
Item 4.
|
(Removed and Reserved)
|
20
|
|
Item 5.
|
Other Information
|
20
|
|
Item 6.
|
Exhibits
|
20
|
|
Signatures
|
21
|
|
|
Exhibit 31
|
Section 302 Certification of President, Chief Executive Officer and Chief Financial Officer
|
EX31
|
|
Exhibit 32
|
Section 906 Certification of President, Chief Executive Officer and Chief Financial Officer
|
EX32
|
|
BULLFROG GOLD CORP.
|
||||||||
|
(An Exploration Stage Company)
|
||||||||
|
|
||||||||
|
September 30, 2011 and December 31, 2010
|
||||||||
|
(Unaudited)
|
||||||||
|
Assets
|
9/30/11
|
12/31/10
|
||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 2,593,183 | $ | - | ||||
|
Cash in trust account
|
- | 2,521 | ||||||
|
Prepaid expenses
|
16,305 | - | ||||||
|
Total current assets
|
2,609,488 | 2,521 | ||||||
|
Other assets
|
||||||||
|
Mineral property
|
650,700 | 100,300 | ||||||
|
Total assets
|
$ | 3,260,188 | $ | 102,821 | ||||
|
Liabilities and Stockholders' Equity (Deficit)
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 53,796 | $ | 190 | ||||
|
Other liabilities
|
9,204 | - | ||||||
|
Accrued interest
|
- | 9,558 | ||||||
|
Notes payable
|
- | 130,800 | ||||||
|
Total current liabilities
|
63,000 | 140,548 | ||||||
|
Warrant liability
|
671,928 | - | ||||||
|
Total liabilities
|
734,928 | 140,548 | ||||||
|
Stockholders' equity (deficit)
|
||||||||
|
Preferred stock, 50,000,000 shares authorized, $.0001 par value
|
||||||||
|
Series A 4,586,539 issued and none issued and outstanding as of 9/30/11 and 12/31/10, respectively
|
459 | - | ||||||
|
Common stock, 250,000,000 shares authorized, $ .0001 par value; 29,897,846 shares
and 8,678,523 shares issued and outstanding as of 9/30/11 and 12/31/10, respectively
|
2,990 | 868 | ||||||
|
Additional paid in capital
|
2,764,543 | 1,953 | ||||||
|
Deficit accumulated during the exploration stage
|
(242,732 | ) | (40,548 | ) | ||||
|
Total stockholders' equity (deficit)
|
2,525,260 | (37,727 | ) | |||||
|
Total liabilities and stockholders' equity (deficit)
|
$ | 3,260,188 | $ | 102,821 | ||||
|
See accompanying notes to consolidated financial statements
|
||||||||
|
BULLFROG GOLD CORP.
|
|
(An Exploration Stage Company)
|
|
|
|
For the Three Months Ended September 30, 2011 and 2010, the Nine Months Ended September 30, 2011, the Period from January 12, 2010 (Inception) through
|
|
September 30, 2010, and the Cumulative Period from January 12, 2010 (Inception) through September 30, 2011
|
|
(Unaudited)
|
|
Inception
|
Inception
|
|||||||||||||||||||
|
Nine Months
|
(January 12, 2010)
|
(January 12, 2010)
|
||||||||||||||||||
|
Three Months Ended
|
Ended
|
through
|
through
|
|||||||||||||||||
|
9/30/11
|
9/30/10
|
9/30/11
|
9/30/10
|
9/30/11
|
||||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Operating expenses
|
||||||||||||||||||||
|
General and administrative
|
162,517 | 30,190 | 188,278 | 30,190 | 218,468 | |||||||||||||||
|
Marketing
|
23,464 | - | 23,464 | - | 23,464 | |||||||||||||||
|
Total operating expenses
|
185,981 | 30,190 | 211,742 | 30,190 | 241,932 | |||||||||||||||
|
Net operating loss
|
(185,981 | ) | (30,190 | ) | (211,742 | ) | (30,190 | ) | (241,932 | ) | ||||||||||
|
Gain on forgiveness of debt
|
28,499 | - | 28,499 | - | 28,499 | |||||||||||||||
|
Interest expense
|
(6,539 | ) | (4,500 | ) | (18,941 | ) | (4,500 | ) | (29,299 | ) | ||||||||||
|
Net loss
|
$ | (164,021 | ) | $ | (34,690 | ) | $ | (202,184 | ) | $ | (34,690 | ) | $ | (242,732 | ) | |||||
|
Weighted average common shares outstanding – basic and diluted
|
11,078,539 | 7,716,504 | 9,283,974 | 5,176,724 | ||||||||||||||||
|
Loss per common share – basic and diluted
|
$ | (0.01 | ) | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.01 | ) | ||||||||
|
See accompanying notes to consolidated financial statements
|
||||||||||||||||||||
|
BULLFROG GOLD CORP.
|
|
(An Exploration Stage Company)
|
|
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
|
|
For the Period from January 12, 2010 (inception) through September 30, 2011
|
|
(Unaudited)
|
|
Deficit
|
||||||||||||||||||||||||||||
|
Preferred
|
Common
|
Accumulated
|
||||||||||||||||||||||||||
|
Stock
|
Stock
|
Additional
|
During the
|
Total
|
||||||||||||||||||||||||
|
Shares
|
Preferred
|
Shares
|
Common
|
Paid In
|
Exploration
|
Stockholders'
|
||||||||||||||||||||||
|
Issued
|
Stock
|
Issued
|
Stock
|
Capital
|
Stage
|
Equity
|
||||||||||||||||||||||
|
Balance, January 12, 2010 (Inception)
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
Acquisition of mineral property, January 2010
|
923,077 | 92 | 208 | - | 300 | |||||||||||||||||||||||
|
Issuance of Common stock for cash, March 2010
|
5,538,461 | 554 | 1,246 | - | 1,800 | |||||||||||||||||||||||
|
Issuance of Common stock for cash, July 2010
|
1,538,462 | 154 | 346 | - | 500 | |||||||||||||||||||||||
|
Issuance of Common stock for cash, August 2010
|
678,523 | 68 | 153 | - | 221 | |||||||||||||||||||||||
|
Net loss for the period January 12, 2010 (Inception) through December 31, 2010
|
- | - | - | - | (40,548 | ) | (40,548 | ) | ||||||||||||||||||||
|
Balance, December 31, 2010
|
- | - | 8,678,523 | 868 | 1,953 | (40,548 | ) | (37,727 | ) | |||||||||||||||||||
|
Issuance of Common stock for cash, July and August 2011
|
1,678,612 | 168 | 377 | 545 | ||||||||||||||||||||||||
|
Issuance of Common stock for mineral claim purchase option, August 2011
|
4,000,000 | 400 | - | 400 | ||||||||||||||||||||||||
|
Effect of reverse merger recapitalization, September 30, 2011
|
711,539 | 71 | 10,288,461 | 1,029 | (215,846 | ) | (214,746 | ) | ||||||||||||||||||||
|
Issuance of stock and warrants in private placement, September 2011
|
3,875,000 | 388 | 5,252,250 | 525 | 2,978,059 | 2,978,972 | ||||||||||||||||||||||
|
Net loss for the period ended September 30, 2011
|
(202,184 | ) | (202,184 | ) | ||||||||||||||||||||||||
|
Balance, September 30, 2011
|
4,586,539 | $ | 459 | 29,897,846 | $ | 2,990 | $ | 2,764,543 | $ | (242,732 | ) | $ | 2,525,260 | |||||||||||||||
|
BULLFROG GOLD CORP.
|
|
(An Exploration Stage Company)
|
|
|
|
For the Nine Months Ended September 30, 2011, the Period from January 12, 2010 (Inception) through September 30, 2010, and the Cumulative Period from January 12, 2010 (Inception) through September 30, 2011
|
|
(Unaudited)
|
|
Inception
|
Inception
|
|||||||||||
|
Nine Months
|
(January 12, 2010)
|
(January 12, 2010)
|
||||||||||
|
Ended
|
through
|
through
|
||||||||||
|
9/30/11
|
9/30/10
|
9/30/11
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net loss
|
$ | (202,184 | ) | $ | (34,690 | ) | $ | (242,732 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||||||
|
Gain on forgiveness of debt
|
(28,499 | ) | - | (28,499 | ) | |||||||
|
Change in operating assets and liabilities:
|
||||||||||||
|
Cash in trust account
|
2,521 | (2,521 | ) | - | ||||||||
|
Receivable from pre-merger Bullfrog
|
48,637 | - | 48,637 | |||||||||
|
Prepaid assets
|
(16,305 | ) | - | (16,305 | ) | |||||||
|
Accounts payable
|
53,606 | 190 | 53,796 | |||||||||
|
Other liabilities
|
(4,179 | ) | - | (4,179 | ) | |||||||
|
Accrued interest
|
18,941 | 4,500 | 28,499 | |||||||||
|
Net cash used in operating activities
|
(127,462 | ) | (32,521 | ) | (160,783 | ) | ||||||
|
Cash flows from financing activities
|
||||||||||||
|
Proceeds from sales of common stock
|
545 | 2,521 | 3,066 | |||||||||
|
Proceeds from private placement of common stock, preferred stock and warrants
|
2,710,000 | - | 2,710,000 | |||||||||
|
Proceeds from notes payable
|
10,100 | 30,000 | 70,900 | |||||||||
|
Repayment of notes payable
|
- | - | (30,000 | ) | ||||||||
|
|
||||||||||||
|
Net cash provided by financing activities
|
2,720,645 | 32,521 | 2,753,966 | |||||||||
|
Net increase in cash and cash equivalents
|
2,593,183 | - | 2,593,183 | |||||||||
|
Cash and cash equivalents, beginning of period
|
- | - | - | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 2,593,183 | $ | - | $ | 2,593,183 | ||||||
|
Noncash investing and financing activities
|
||||||||||||
|
Issuance of common stock for acquisition of mineral property
|
$ | 400 | $ | 300 | $ | 700 | ||||||
|
Issuance of note payable for acquisition of mineral property
|
$ | 550,000 | $ | 100,000 | $ | 650,000 | ||||||
|
Issuance of note payable for receivable from pre-merger Bullfrog
|
$ | 250,000 | $ | - | $ | 250,000 | ||||||
|
Conversion of notes payable to common stock, preferred stock and warrants in private placement
|
$ | 940,900 | $ | - | $ | 940,900 | ||||||
|
·
|
Level 1
–
Valuation based on quoted market prices in active markets for identical assets and liabilities.
|
|
|
·
|
Level 2
–
Valuation based on quoted market prices for similar assets and liabilities in active markets.
|
|
·
|
Level 3
–
Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.
|
|
|
(i)
|
on January 1, 2012, the sum of US $150,000.00; July 1, 2012 the sum of US $150,000.00;
|
|
|
(ii)
|
on January 1, 2013, the sum of US $200,000.00; July 1, 2013 the sum of US $200,000.00;
|
|
|
(iii)
|
on January 1, 2014, the sum of US $250,000.00; July 1, 2014 the sum of US $250,000.00;
|
|
|
(iv)
|
on January 1, 2015, the sum of US $300,000.00; July 1, 2015 the sum of US $300,000.00;
|
|
|
(v)
|
on January 1, 2016, the sum of US $350,000.00; July 1, 2016 the sum of US $350,000.00; and
|
|
|
(vi)
|
on January 1, 2017, the sum of US $425,000.00.
|
|
Recipient
|
Options
|
Strike Price
|
Term
|
|
|
Officer
|
1,250,000
|
$0.40
|
10 years
|
(1)(3)
|
|
Officer
|
200,000
|
$0.40
|
10 years
|
(1)
|
|
Consultant
|
50,000
|
$0.40
|
10 years
|
(1)
|
|
Consultant
|
160,000
|
$0.40
|
10 years
|
(1)
|
|
Consultant
|
600,000
|
$0.40
|
10 years
|
(2)
|
|
Consultant
|
600,000
|
$0.40
|
10 years
|
(2)
|
|
Director
|
1,200,000
|
$0.40
|
10 years
|
(2)(4)
|
|
TOTAL
|
4,060,000
|
|||
|
(1) Vests 25% after six months from September 30, 2011 and 25% for each additional six month period
|
||||
|
(2) Vests in equal monthly installments from September 30, 2011 over a period of twelve months
|
||||
|
(3) Issued to David Beling, the Company's Chief Executive Officer and President.
|
||||
|
(4) Issued to Alan Lindsay, the Company's Chairman of the Board of Directors.
|
||||
|
Options
|
Exercise Price
|
Volatility
|
Risk Free Interest Rate
|
Fair Value
|
||||||||||||||
| 1,660,000 | $ | 0.40 | 79 | % | 1.74 | % | $ | 740,950 | ||||||||||
| 2,400,000 | $ | 0.40 | 79 | % | 1.74 | % | $ | 1,071,253 | ||||||||||
| 4,060,000 | $ | 1,812,203 | ||||||||||||||||
|
Number of Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (Years)
|
||||||||||
|
Balance at December 31, 2010
|
-
|
$
|
-
|
-
|
||||||||
|
Granted
|
4,060,000
|
0.40
|
10.0
|
|||||||||
|
Exercised
|
-
|
-
|
-
|
|||||||||
|
Forfeited
|
-
|
-
|
-
|
|||||||||
|
Cancelled
|
-
|
-
|
-
|
|||||||||
|
Balance at September 30, 2011
|
4,060,000
|
$
|
0.40
|
10.0
|
||||||||
|
Options exercisable at September 30, 2011
|
-
|
$
|
-
|
-
|
||||||||
|
Options expected to vest
|
4,060,000
|
|||||||||||
|
Weighted average fair value of options granted during the period
|
$
|
0.40
|
||||||||||
|
Warrant Liability Amount
|
||||
|
Beginning balance
|
$
|
--
|
||
|
Issuance of derivative warrants in private placement
|
671,928
|
|||
|
Exercise or expiration
|
--
|
|||
|
Change in fair value of warrant liability
|
--
|
|||
|
Ending balance at September 30, 2011
|
$
|
671,928
|
||
|
September 30, 2011
|
|
|
Fair market value of common stock (1)
|
$0.60
|
|
Exercise price
|
$0.60
|
|
Term (2)
|
3 Years
|
|
Volatility range (3)
|
68.5%
|
|
Risk-free rate (4)
|
0.50%
|
|
Three months ended
|
||||||||
|
9/30/11
|
9/30/10
|
|||||||
|
Revenue
|
$ | - | $ | - | ||||
|
Operating Expenses
|
||||||||
|
General and Administrative
|
162,517 | 30,190 | ||||||
|
Marketing
|
23,464 | - | ||||||
|
Total Operating Expenses
|
185,981 | 30,190 | ||||||
|
Net Operating Loss
|
(185,981 | ) | (30,190 | ) | ||||
|
Gain on Forgiveness of Debt
|
28,499 | |||||||
|
Interest Expense
|
(6,539 | ) | (4,500 | ) | ||||
|
Net Loss
|
$ | (164,021 | ) | $ | (34,690 | ) | ||
|
Inception
|
||||||||
|
Nine Months
|
(January 12, 2010)
|
|||||||
|
Ended
|
through
|
|||||||
|
9/30/11
|
9/30/10
|
|||||||
|
Revenue
|
$ | - | $ | - | ||||
|
Operating Expenses
|
||||||||
|
General and Administrative
|
188,278 | 30,190 | ||||||
|
Marketing
|
23,464 | - | ||||||
|
Total Operating Expenses
|
211,742 | 30,190 | ||||||
|
Net Operating Loss
|
(211,742 | ) | (30,190 | ) | ||||
|
Gain on Forgiveness of Debt
|
28,499 | |||||||
|
Interest Expense
|
(18,941 | ) | (4,500 | ) | ||||
|
Net Loss
|
$ | (202,184 | ) | $ | (34,690 | ) | ||
|
Exhibit Number
|
Description
|
|
31
|
Certification of Chief Executive Officer and Chief Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Date: November 14, 2011
|
BULLFROG GOLD CORP.
|
||
|
By:
|
/s/ David Beling
|
||
|
Name: David Beling
|
|||
|
Title: President, Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial and Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|