These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| o |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
for the fiscal year ended December 31, 2011
|
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to ________________
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report
|
|
|
Commission file number: 000-54290
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Preferred Shares, par value Ps. 1.00 per preferred share
|
Not applicable
|
|
US GAAP
o
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
o
|
Other
x
|
|
|
·
|
“Grupo Aval,” “we,” “us,” “our” and “our company” mean Grupo Aval Acciones y Valores S.A. and its consolidated subsidiaries;
|
|
|
·
|
“banks” and “our banking subsidiaries” mean Banco de Bogotá S.A., Banco de Occidente S.A., Banco Popular S.A. and Banco Comercial AV Villas S.A. and their respective consolidated subsidiaries;
|
|
|
·
|
“Banco de Bogotá” means Banco de Bogotá S.A. and its consolidated subsidiaries;
|
|
|
·
|
“Banco de Occidente” means Banco de Occidente S.A. and its consolidated subsidiaries;
|
|
|
·
|
“Banco Popular” means Banco Popular S.A. and its consolidated subsidiaries;
|
|
|
·
|
“Banco AV Villas” means Banco Comercial AV Villas S.A. and its consolidated subsidiary;
|
|
|
·
|
“BAC Credomatic” or “BAC” means BAC Credomatic Inc. (formerly known as BAC Credomatic GECF Inc.) and its consolidated subsidiaries;
|
|
|
·
|
“Corficolombiana” means Corporación Financiera Colombiana S.A. and its consolidated subsidiaries;
|
|
|
·
|
“Grupo Aval Limited” means our wholly-owned finance subsidiary, Grupo Aval Limited;
|
|
|
·
|
“LB Panama” means Leasing Bogotá S.A., Panama and its consolidated subsidiaries; and
|
|
|
·
|
“Porvenir” means Sociedad Administradora de Fondos de Pensiones y Cesantías Porvenir S.A. and its consolidated subsidiary.
|
|
|
·
|
changes in Colombian, Central American, regional and international business and economic, political or other conditions;
|
|
|
·
|
developments affecting Colombian and international capital and financial markets;
|
|
|
·
|
government regulation and tax matters and developments affecting our company and industry;
|
|
|
·
|
increases in defaults by our customers;
|
|
|
·
|
increases in goodwill impairment losses;
|
|
|
·
|
decreases in deposits, customer loss or revenue loss;
|
|
|
·
|
increases in provisions for contingent liabilities;
|
|
|
·
|
our ability to sustain or improve our financial performance;
|
|
|
·
|
increases in inflation rates;
|
|
|
·
|
changes in interest rates which may, among other effects, adversely affect margins and the valuation of our treasury portfolio;
|
|
|
·
|
decreases in the spread between investment yields and implied interest rates in annuities;
|
|
|
·
|
movements in exchange rates;
|
|
|
·
|
competition in the banking and financial services, credit card services, insurance, asset management, pension fund administration and related industries;
|
|
|
·
|
adequacy of risk management procedures and credit, market and other risks of lending and investment activities;
|
|
|
·
|
decreases in our level of capitalization;
|
|
|
·
|
changes in market values of Colombian and Central American securities, particularly Colombian government securities;
|
|
|
·
|
adverse legal or regulatory disputes or proceedings;
|
|
|
·
|
internal security issues affecting countries where we will operate and natural disasters;
|
|
|
·
|
loss of key members of our senior management; and
|
|
|
·
|
other risk factors as set forth under “Item 3. Key Information––D. Risk factors.”
|
|
Grupo Aval
|
||||||||||||||||||||||||
|
For the year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||
|
Colombian Banking GAAP
|
(in U.S.$ millions, except per share information) (1)
|
(In Ps billions, unless otherwise indicated)
|
||||||||||||||||||||||
|
Operating income:
|
||||||||||||||||||||||||
|
Net interest income
|
2,815.1 | 5,468.9 | 4,628.8 | 4,826.0 | 3,715.3 | 2,816.2 | ||||||||||||||||||
|
Total provisions (reversals), net
|
(214.3 | ) | (416.3 | ) | (1,026.9 | ) | (887.6 | ) | (713.5 | ) | (479.5 | ) | ||||||||||||
|
Total fees and other services income, net
|
1,150.1 | 2,234.4 | 1,617.7 | 1,583.5 | 1,393.9 | 1,226.2 | ||||||||||||||||||
|
Total other operating income
|
493.1 | 958.0 | 785.5 | 684.1 | 612.5 | 505.7 | ||||||||||||||||||
|
Total operating income
|
4,244.1 | 8,244.9 | 6,005.1 | 6,205.9 | 5,008.2 | 4,068.6 | ||||||||||||||||||
|
Total operating expenses
|
(2,539.2 | ) | (4,932.9 | ) | (3,520.0 | ) | (3,292.4 | ) | (3,027.9 | ) | (2,674.2 | ) | ||||||||||||
|
Net operating income
|
1,704.8 | 3,312.0 | 2,485.1 | 2,913.5 | 1,980.3 | 1,394.4 | ||||||||||||||||||
|
Grupo Aval
|
||||||||||||||||||||||||
|
For the year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||
|
Colombian Banking GAAP
|
(in U.S.$ millions, except per share information) (1)
|
(In Ps billions, unless otherwise indicated)
|
||||||||||||||||||||||
|
Non-operating income (expense):
|
||||||||||||||||||||||||
|
Other income
|
165.1 | 320.7 | 364.6 | 367.4 | 290.3 | 359.8 | ||||||||||||||||||
|
Other expense
|
(64.1 | ) | (124.5 | ) | (187.6 | ) | (299.7 | ) | (164.9 | ) | (144.5 | ) | ||||||||||||
|
Total non-operating income (expense), net
|
101.0 | 196.2 | 176.9 | 67.7 | 125.4 | 215.3 | ||||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
1,805.8 | 3,508.2 | 2,662.1 | 2,981.2 | 2,105.8 | 1,609.7 | ||||||||||||||||||
|
Income tax expense
|
(585.1 | ) | (1,136.7 | ) | (831.0 | ) | (864.3 | ) | (677.3 | ) | (464.8 | ) | ||||||||||||
|
Income before non-controlling interest
|
1,220.7 | 2,371.5 | 1,831.1 | 2,116.9 | 1,428.4 | 1,144.9 | ||||||||||||||||||
|
Non-controlling interest
|
(556.1 | ) | (1,080.2 | ) | (874.2 | ) | (1,051.5 | ) | (671.3 | ) | (520.4 | ) | ||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
664.7 | 1,291.2 | 956.9 | 1,065.4 | 757.1 | 624.5 | ||||||||||||||||||
|
Earnings per 1,000 shares (basic and diluted earnings):
|
||||||||||||||||||||||||
|
Common and preferred shares (pesos)
|
— | 79,184.3 | 68,621.0 | 76,448.0 | 54,368.0 | 46,064.7 | ||||||||||||||||||
|
Common and preferred shares (U.S.
dollars) (1)
|
— | 40.8 | 35.9 | 37.4 | 24.2 | 22.9 | ||||||||||||||||||
|
Dividends and interest on capital per 1,000 shares (2):
|
||||||||||||||||||||||||
|
Common and preferred shares (pesos)
|
— | 48,465.3 | 37,800.0 | 33,240.0 | 30,000.0 | 26,580.0 | ||||||||||||||||||
|
Common and preferred shares (U.S.
dollars) (1)
|
— | 24.9 | 19.7 | 16.3 | 13.4 | 13.2 | ||||||||||||||||||
|
Weighted average number of common and preferred fully paid shares outstanding (basic and diluted):
|
||||||||||||||||||||||||
|
Outstanding shares
|
— | 16,306,613.4 | 13,943,980.7 | 13,935,966.1 | 13,925,515.2 | 13,556,944.3 | ||||||||||||||||||
|
U.S. GAAP (3)
|
||||||||||||||||||||||||
|
Net income attributable to controlling interest under U.S. GAAP
|
— | 885.3 | 965.3 | 934.5 | 807.1 | — | ||||||||||||||||||
|
Basic and diluted net income per 1,000 shares
|
||||||||||||||||||||||||
|
Outstanding shares
(pesos)
|
— | 54,293.4 | 69,228.4 | 67,060.2 | 57,956.8 | — | ||||||||||||||||||
|
Outstanding shares
(U.S. dollars) (1)
|
— | 27.9 | 36.2 | 32.8 | 25.8 | — | ||||||||||||||||||
|
(1)
|
Translated for convenience only using the representative market rate as computed and certified by the Superintendency of Finance at December 31, 2011 of Ps 1,942.70 per U.S.$1.00.
|
|
(2)
|
Dividends are declared semi-annually in March (for the six-month period ended December 31 of the previous year) and September (for the six-month period ended June 30 of the current year) of each year. We do not declare dividends on a quarterly basis.
|
|
(3)
|
See note 30 to our audited consolidated financial statements included in this annual report for reconciliations to U.S. GAAP.
|
|
Grupo Aval
|
||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||
|
2011
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||||||
|
Colombian Banking GAAP
|
(in U.S.$ millions, unless otherwise indicated) (1)
|
(In Ps billions, unless otherwise indicated)
|
||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Total cash and cash equivalents
|
6,021.8 | 11,698.6 | 9,682.6 | 7,370.9 | 6,621.3 | 5,071.7 | ||||||||||||||||||
|
Total investment securities, net
|
9,767.5 | 18,975.2 | 19,174.9 | 16,587.3 | 11,427.7 | 10,759.9 | ||||||||||||||||||
|
Total loans and financial leases, net
|
34,818.2 | 67,641.2 | 56,439.7 | 40,015.6 | 38,518.3 | 32,623.4 | ||||||||||||||||||
|
Total interest accrued on loans and financial leases, net
|
300.4 | 583.5 | 448.2 | 406.1 | 556.0 | 434.3 | ||||||||||||||||||
|
Bankers’ acceptances, spot transactions and derivatives
|
215.6 | 418.8 | 306.9 | 78.8 | 87.8 | 58.9 | ||||||||||||||||||
|
Accounts receivable, net
|
830.2 | 1,612.9 | 1,337.3 | 783.1 | 751.2 | 694.5 | ||||||||||||||||||
|
Property, plant and equipment, net
|
906.6 | 1,761.3 | 1,643.7 | 1,096.5 | 956.7 | 936.2 | ||||||||||||||||||
|
Operating leases, net
|
166.4 | 323.2 | 263.9 | 282.5 | 255.7 | 229.6 | ||||||||||||||||||
|
Foreclosed assets, net
|
40.0 | 77.8 | 85.5 | 48.0 | 42.6 | 52.6 | ||||||||||||||||||
|
Prepaid expenses and deferred charges
|
1,007.0 | 1,956.2 | 920.7 | 611.6 | 521.1 | 504.9 | ||||||||||||||||||
|
Goodwill, net
|
1,601.2 | 3,110.7 | 3,031.4 | 1,020.1 | 1,064.0 | 953.3 | ||||||||||||||||||
|
Other assets, net
|
552.1 | 1,072.6 | 912.0 | 769.5 | 697.6 | 711.3 | ||||||||||||||||||
|
Reappraisal of assets
|
1,168.3 | 2,269.7 | 2,062.5 | 1,923.1 | 1,580.0 | 1,539.5 | ||||||||||||||||||
|
Total assets
|
57,395.3 | 111,501.9 | 96,309.3 | 70,993.1 | 63,079.9 | 54,570.1 | ||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Total deposits
|
36,551.0 | 71,007.6 | 63,669.3 | 49,348.5 | 45,050.8 | 37,243.8 | ||||||||||||||||||
|
Bankers’ acceptances and derivatives financial instruments
|
241.4 | 469.0 | 309.3 | 41.6 | 64.9 | 37.7 | ||||||||||||||||||
|
Interbank borrowings and overnight funds
|
1,660.1 | 3,225.1 | 2,477.4 | 2,753.7 | 794.8 | 2,459.3 | ||||||||||||||||||
|
Borrowings from banks and others
|
5,887.6 | 11,437.8 | 10,491.2 | 3,854.9 | 5,048.4 | 4,136.3 | ||||||||||||||||||
|
Accounts payable
|
1,592.6 | 3,093.9 | 2,243.5 | 1,518.5 | 1,568.6 | 1,600.2 | ||||||||||||||||||
|
Accrued interest payable
|
161.1 | 313.0 | 247.4 | 269.1 | 381.5 | 266.7 | ||||||||||||||||||
|
Other liabilities
|
745.2 | 1,447.8 | 1,291.9 | 950.7 | 856.1 | 830.7 | ||||||||||||||||||
|
Long-term debt (bonds)
|
3,380.0 | 6,566.2 | 5,952.4 | 3,422.2 | 2,320.3 | 2,000.2 | ||||||||||||||||||
|
Estimated liabilities
|
440.2 | 855.3 | 596.9 | 711.6 | 593.6 | 271.4 | ||||||||||||||||||
|
Non-controlling interest
|
2,536.2 | 4,927.0 | 4,475.5 | 4,038.0 | 3,191.1 | 2,966.4 | ||||||||||||||||||
|
Total liabilities
|
53,195.4 | 103,342.7 | 91,754.7 | 66,908.8 | 59,870.1 | 51,812.7 | ||||||||||||||||||
|
Shareholders’ equity:
|
||||||||||||||||||||||||
|
Subscribed and paid-in capital:
|
||||||||||||||||||||||||
|
Common shares
|
9.5 | 18.6 | 13.9 | 13.9 | 13.9 | 13.9 | ||||||||||||||||||
|
Additional paid-in capital
|
1,889.7 | 3,671.1 | 647.4 | 647.4 | 637.9 | 623.9 | ||||||||||||||||||
|
Retained earnings:
|
||||||||||||||||||||||||
|
Appropriated
|
1,200.4 | 2,332.0 | 1,930.3 | 1,266.0 | 878.5 | 587.9 | ||||||||||||||||||
|
Unappropriated
|
344.4 | 669.0 | 483.3 | 679.7 | 441.0 | 373.7 | ||||||||||||||||||
|
Equity surplus:
|
||||||||||||||||||||||||
|
Equity inflation adjustments
|
381.9 | 741.9 | 742.1 | 743.2 | 746.7 | 752.1 | ||||||||||||||||||
|
Unrealized gains (losses) on investment securities available for sale
|
(150.8 | ) | (293.0 | ) | 29.7 | 18.3 | (90.3 | ) | (124.1 | ) | ||||||||||||||
|
Reappraisal of assets
|
524.8 | 1,019.6 | 707.8 | 715.7 | 581.9 | 530.1 | ||||||||||||||||||
|
Total shareholders’ equity
|
4,199.9 | 8,159.1 | 4,554.6 | 4,084.3 | 3,209.7 | 2,757.5 | ||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
57,395.3 | 111,501.9 | 96,309.3 | 70,993.1 | 63,079.9 | 54,570.1 | ||||||||||||||||||
|
U.S. GAAP (2)
|
||||||||||||||||||||||||
|
Controlling interest shareholders’ equity under U.S. GAAP
|
3,328.7 | 6,466.7 | 3,949.5 | 3,285.7 | 2,563.2 | — | ||||||||||||||||||
|
Controlling interest shareholders’ equity under U.S. GAAP per 1,000 shares
|
204,132.2 | 396,567.6 | 283,242.4 | 235,770.8 | 184,061.6 | — | ||||||||||||||||||
|
(1)
|
Translated for convenience only using the representative market rate as computed and certified by the Superintendency of Finance at December 31, 2011 of Ps 1,942.70 per U.S.$1.00.
|
|
(2)
|
See note 30 to our audited consolidated financial statements included in this annual report for reconciliations to U.S. GAAP.
|
|
Grupo Aval
|
||||||||||||||||||||
|
At and for the year ended December 31,
|
||||||||||||||||||||
|
Colombian Banking GAAP
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
(in percentages, unless otherwise indicated)
|
||||||||||||||||||||
|
Profitability ratios:
|
||||||||||||||||||||
|
Net interest margin (1)
|
6.5 | 7.2 | 8.8 | 7.8 | 6.9 | |||||||||||||||
|
ROAA (2)
|
2.3 | 2.2 | 3.2 | 2.4 | 2.2 | |||||||||||||||
|
ROAE (3)
|
20.3 | 22.2 | 29.2 | 25.4 | 25.8 | |||||||||||||||
|
Efficiency ratio:
|
||||||||||||||||||||
|
Operating expenses before depreciation and amortization / total operating income before net provisions (4)
|
52.7 | 46.6 | 42.9 | 49.0 | 54.2 | |||||||||||||||
|
Capital ratios:
|
||||||||||||||||||||
|
Period-end shareholders’ equity and non-controlling interest as a percentage of period-end total assets
|
11.7 | 9.4 | 11.4 | 10.1 | 10.5 | |||||||||||||||
|
Tangible equity ratio (5)
|
9.2 | 6.4 | 10.1 | 8.6 | 8.9 | |||||||||||||||
|
Credit quality data:
|
||||||||||||||||||||
|
Non-performing loans as a percentage of total loans (6)
|
1.6 | 1.9 | 2.7 | 2.4 | 1.9 | |||||||||||||||
|
Delinquency ratio past due more than 30 days
|
2.2 | 2.7 | 3.6 | 3.6 | 3.0 | |||||||||||||||
|
“C,” “D” and “E” loans as a percentage of total loans (7)
|
3.2 | 3.9 | 4.8 | 4.0 | 3.4 | |||||||||||||||
|
Allowance for loans as a percentage of non-performing loans
|
200.6 | 194.0 | 169.3 | 170.1 | 203.5 | |||||||||||||||
|
Allowance for loans as a percentage of past due loans
|
150.0 | 139.1 | 124.5 | 112.9 | 126.2 | |||||||||||||||
|
Allowance for loans as a percentage of “C,” “D” and “E” loans
|
103.8 | 96.2 | 94.1 | 100.5 | 109.7 | |||||||||||||||
|
Allowance for loans as a percentage of total loans
|
3.3 | 3.7 | 4.5 | 4.0 | 3.8 | |||||||||||||||
|
Operational data (in units):
|
||||||||||||||||||||
|
Number of customers of the banks (8)
|
9,596,694 | 8,700,266 | 6,532,302 | 6,209,746 | 5,535,058 | |||||||||||||||
|
Number of employees
|
54,463 | 53,485 | 36,976 | 35,510 | 32,256 | |||||||||||||||
|
Number of branches
|
1,491 | 1,438 | 1,180 | 1,142 | 1,077 | |||||||||||||||
|
Number of ATMs
|
3,835 | 3,518 | 2,340 | 2,160 | 2,000 | |||||||||||||||
|
(1)
|
Net interest margin is calculated as net interest income divided by total average interest-earning assets.
|
|
(2)
|
For the years ended December 31, ROAA is calculated as income before non-controlling interest divided by average assets (the sum of total assets at December 31 of the fiscal year and total assets at December 31 of the previous fiscal year, divided by two). For the year ended December 31, 2010, BAC Credomatic’s results are included in 1/12 of our 2010 income but in 1/2 of our average assets due to the consolidation of BAC Credomatic financial data in Grupo Aval’s financial statements from December 1, 2010. Excluding BAC Credomatic’s assets from the calculation, results in an adjusted Grupo Aval ROAA of 2.5%. For a reconciliation of ROAA, see “—Non-GAAP measures reconciliation.”
|
|
|
If average assets were calculated using 13 month period consolidated information, rather than the average at the beginning and end of an annual period, our ROAA would be: 2.3%, 2.4%, and 3.2% for the periods ending December 31, 2011, 2010 and 2009. Excluding BAC Credomatic’s assets results in an adjusted Grupo Aval ROAA of 2.4% at December 31, 2010.
|
|
(3)
|
For the years ended December 31, ROAE is calculated as net income divided by average shareholders’ equity (shareholders’ equity at the end of the period plus shareholders’ equity at the end of the prior period, divided by two).
|
|
|
If average shareholders’ equity were calculated using 13 month period consolidated information, rather than the average at the beginning and end of such period, our ROAE would be as follows: 23.8%, 23.3% and 27.2% for the periods ending December 31, 2011, 2010 and 2009. There is no significant effect to shareholders’ equity at December 31, 2010 resulting from the BAC Credomatic transaction.
|
|
(4)
|
See “—Non-GAAP measures reconciliation.”
|
|
(5)
|
Tangible equity ratio is calculated as shareholders’ equity plus non-controlling interest minus goodwill, divided by total assets minus goodwill. See “—Non-GAAP measures reconciliation.”
|
|
(6)
|
Non-performing loans, are microcredit loans that are 31 days or more past due, mortgage and consumer loans that are 61 days or more past due and commercial loans that are 91 days or more past due. Each category includes financial leases respectively. See “Item 4. Information on the Company—B. Business overview—Selected statistical data—Loan portfolio—Risk categories.”
|
|
(7)
|
See “Item 4. Information on the Company—B. Business overview—Selected statistical data—Loan portfolio—Risk categories.”
|
|
(8)
|
Reflects aggregated customers of our banking subsidiaries. Customers of more than one of our banking subsidiaries are counted separately for each banking subsidiary.
|
|
Year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions, except where otherwise indicated)
|
||||||||||||
|
Banco de Bogotá:
|
||||||||||||
|
Average assets(1)
|
64,078 | 47,911 | 34,014 | |||||||||
|
Average equity(3)
|
5,382 | 3,679 | 3,075 | |||||||||
|
Net income
|
1,146 | 915 | 956 | |||||||||
|
Net income divided by average assets
|
1.8 | % | 1.9 | % | 2.8 | % | ||||||
|
Non-controlling interest
|
530 | 483 | 551 | |||||||||
|
ROAA(1)
|
2.6 | % | 2.9 | % | 4.4 | % | ||||||
|
ROAE(3)
|
21.3 | % | 24.9 | % | 31.1 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
31.6 | % | 34.6 | % | 36.6 | % | ||||||
|
Banco de Occidente:
|
||||||||||||
|
Average assets(1)
|
20,409 | 18,356 | 17,290 | |||||||||
|
Average equity(3)
|
2,799 | 2,263 | 1,674 | |||||||||
|
Net income
|
432 | 386 | 382 | |||||||||
|
Net income divided by average assets
|
2.1 | % | 2.1 | % | 2.2 | % | ||||||
|
Non-controlling interest
|
2 | 2 | 45 | |||||||||
|
ROAA(1)
|
2.1 | % | 2.1 | % | 2.5 | % | ||||||
|
ROAE(3)
|
15.4 | % | 17.1 | % | 22.8 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.4 | % | 0.5 | % | 10.5 | % | ||||||
|
Year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions, except where otherwise indicated)
|
||||||||||||
|
Banco Popular:
|
||||||||||||
|
Average assets(1)
|
13,487 | 11,937 | 10,625 | |||||||||
|
Average equity(3)
|
1,789 | 1,516 | 1,147 | |||||||||
|
Net income
|
372 | 362 | 304 | |||||||||
|
Net income divided by average assets
|
2.8 | % | 3.0 | % | 2.9 | % | ||||||
|
Non-controlling interest
|
5 | 4 | 2 | |||||||||
|
ROAA(1)
|
2.8 | % | 3.1 | % | 2.9 | % | ||||||
|
ROAE(3)
|
20.8 | % | 23.8 | % | 26.5 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
1.3 | % | 1.0 | % | 0.7 | % | ||||||
|
Banco AV Villas:
|
||||||||||||
|
Average assets(1)
|
7,288 | 6,504 | 5,614 | |||||||||
|
Average equity(3)
|
886 | 786 | 700 | |||||||||
|
Net income
|
165 | 144 | 111 | |||||||||
|
Net income divided by average assets
|
2.3 | % | 2.2 | % | 2.0 | % | ||||||
|
Non-controlling interest
|
0 | 0 | 0 | |||||||||
|
ROAA(1)
|
2.3 | % | 2.2 | % | 2.0 | % | ||||||
|
ROAE(3)
|
18.6 | % | 18.4 | % | 15.8 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.1 | % | 0.3 | % | 0.4 | % | ||||||
|
Grupo Aval (consolidated):
|
||||||||||||
|
Average assets(1)
|
103,906 | 83,651 | 67,036 | |||||||||
|
Average equity(3)
|
6,357 | 4,319 | 3,647 | |||||||||
|
Net income
|
1,291 | 957 | 1,065 | |||||||||
|
Net income divided by average assets
|
1.2 | % | 1.1 | % | 1.6 | % | ||||||
|
Non-controlling interest
|
1,080 | 874 | 1,051 | |||||||||
|
ROAA(1)(2)
|
2.3 | % | 2.2 | % | 3.2 | % | ||||||
|
ROAE(3)
|
20.3 | % | 22.2 | % | 29.2 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
45.6 | % | 47.7 | % | 49.7 | % | ||||||
|
Bancolombia:
|
||||||||||||
|
Average assets(1)
|
76,779 | 64,980 | 61,824 | |||||||||
|
Average equity(3)
|
8,470 | 7,490 | 6,575 | |||||||||
|
Net income
|
1,664 | 1,436 | 1,257 | |||||||||
|
Net income divided by average assets
|
2.2 | % | 2.2 | % | 2.0 | % | ||||||
|
Non-controlling interest
|
11 | 13 | 15 | |||||||||
|
ROAA(1)
|
2.2 | % | 2.2 | % | 2.1 | % | ||||||
|
ROAE(3)
|
19.6 | % | 19.2 | % | 19.1 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.7 | % | 0.9 | % | 1.2 | % | ||||||
|
Year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions, except where otherwise indicated)
|
||||||||||||
|
Davivienda:
|
||||||||||||
|
Average assets(1)
|
33,134 | 27,884 | 24,496 | |||||||||
|
Average equity(3)
|
4,182 | 3,133 | 2,483 | |||||||||
|
Net income
|
630 | 579 | 461 | |||||||||
|
Net income divided by average assets
|
1.9 | % | 2.1 | % | 1.9 | % | ||||||
|
Non-controlling interest(4)
|
8 | 6 | 9 | |||||||||
|
ROAA(1)
|
1.9 | % | 2.1 | % | 1.9 | % | ||||||
|
ROAE(3)
|
15.1 | % | 18.5 | % | 18.6 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest(4)
|
1.2 | % | 1.0 | % | 1.8 | % | ||||||
|
BBVA Colombia:
|
||||||||||||
|
Average assets(1)
|
24,103 | 20,559 | 19,657 | |||||||||
|
Average equity(3)
|
2,409 | 2,138 | 1,899 | |||||||||
|
Net income
|
486 | 424 | 377 | |||||||||
|
Net income divided by average assets
|
2.0 | % | 2.1 | % | 1.9 | % | ||||||
|
Non-controlling interest
|
1 | 1 | 1 | |||||||||
|
ROAA(1)
|
2.0 | % | 2.1 | % | 1.9 | % | ||||||
|
ROAE(3)
|
20.2 | % | 19.8 | % | 19.9 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.2 | % | 0.2 | % | 0.2 | % | ||||||
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(2)
|
Excluding BAC financial data, Grupo Aval’s ROAA at December 31, 2010 is calculated below.
|
|
Year ended
December 31, 2010
|
||||
|
Grupo Aval
|
||||
|
Average adjusted assets(1)
|
74,574.0 | |||
|
Net income
|
956.9 | |||
|
Net income divided by average adjusted assets
|
1.3 | % | ||
|
Income attributable to non-controlling interest
|
874.2 | |||
|
ROAA(1)
|
2.5 | % | ||
|
Income attributable to non-controlling interest divided by income before non-controlling interest
|
47.7 | % | ||
|
(3)
|
For methodology used to calculate ROAE, see note (3) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
Year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions, except where otherwise indicated)
|
||||||||||||
|
Grupo Aval (consolidated):
|
||||||||||||
|
Average assets(1)
|
102,576.0 | 76,622.5 | 66,863.8 | |||||||||
|
Average equity(3)
|
5,429.8 | 4,112.7 | 3,920.5 | |||||||||
|
Net income
|
1,291.2 | 956.9 | 1,065.4 | |||||||||
|
Net income divided by average assets
|
1.3 | % | 1.2 | % | 1.6 | % | ||||||
|
Non-controlling interest
|
1,080.2 | 874.2 | 1,051.5 | |||||||||
|
ROAA(1)(2)
|
2.3 | % | 2.4 | % | 3.2 | % | ||||||
|
ROAE(3)
|
23.8 | % | 23.3 | % | 27.2 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
45.6 | % | 47.7 | % | 49.7 | % | ||||||
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(2)
|
Excluding BAC financial data, Grupo Aval’s ROAA at December 31, 2010 is presented below.
|
|
Year ended
December 31, 2010
|
||||
|
Grupo Aval
|
||||
|
Average adjusted assets(1)
|
75,212.2 | |||
|
Net income
|
956.9 | |||
|
Net income divided by average assets
|
1.3 | % | ||
|
Income attributable to non-controlling interest
|
874.2 | |||
|
ROAA(1)
|
2.4 | % | ||
|
Income attributable to non-controlling interest divided by income before non-controlling interest
|
47.7 | % | ||
|
(3)
|
For methodology used to calculate ROAE, see note (3) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
At December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval consolidated
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
|||||||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||||||||||
|
Total operating expenses
|
2,968 | 846 | 623 | 436 | 4,933 | 3,606 | – | 961 | ||||||||||||||||||||||||
|
Depreciation
|
116 | 118 | 23 | 20 | 277 | 223 | – | 45 | ||||||||||||||||||||||||
|
Goodwill amortizations
|
75 | 1 | – | – | 93 | 51 | – | 52 | ||||||||||||||||||||||||
|
Operating expenses before depreciation and amortization
|
2,777 | 727 | 600 | 416 | 4,564 | 3,332 | 1,429 | 865 | ||||||||||||||||||||||||
|
Total operating income
|
5,313 | 1,403 | 1,121 | 670 | 8,245 | 5,665 | – | – | ||||||||||||||||||||||||
|
Provisions, net
|
139 | 177 | 67 | 33 | 416 | 599 | – | – | ||||||||||||||||||||||||
|
Operating income before provisions
|
5,452 | 1,580 | 1,188 | 703 | 8,661 | 6,263 | 3,030 | 1,732 | ||||||||||||||||||||||||
|
Efficiency ratio (1)
|
50.9 | % | 46.0 | % | 50.5 | % | 59.2 | % | 52.7 | % | 53.2 | % | 47.2 | % | 49.9 | % | ||||||||||||||||
|
(1)
|
Efficiency ratio is calculated as operating expenses before depreciation and amortization divided by operating income before net provisions.
|
|
At December 31, 2011
|
||||||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval aggregate
|
Grupo Aval consolidated
|
Bancolombia
|
Davivienda
|
BBVA Colombia (2)
|
||||||||||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||||||||||||||
|
Shareholders' equity
|
6,846 | 3,015 | 1,883 | 935 | 12,679 | 8,159 | 8,993 | 4,795 | 2,564 | |||||||||||||||||||||||||||
|
Non controlling interest
|
2,457 | 7 | 49 | 4 | 2,517 | 4,927 | 73 | 33 | 4 | |||||||||||||||||||||||||||
|
Total assets
|
68,810 | 22,180 | 14,251 | 7,618 | 112,859 | 111,502 | 85,463 | 36,658 | 26,109 | |||||||||||||||||||||||||||
|
Shareholders' equity + Non controlling
interest / Assets
|
13.5 | % | 13.6 | % | 13.6 | % | 12.3 | % | 13.5 | % | 11.7 | % | 10.6 | % | 13.2 | % | 9.8 | % | ||||||||||||||||||
|
Goodwill
|
2,660 | 26 | – | – | 2,686 | 3,111 | 680 | 1,182 | 432 | |||||||||||||||||||||||||||
|
Shareholders' equity + Non controlling interest – Goodwill
|
6,643 | 2,997 | 1,933 | 938 | 12,510 | 9,975 | 8,387 | 3,647 | 2,137 | |||||||||||||||||||||||||||
|
Total assets – Goodwill
|
66,150 | 22,154 | 14,251 | 7,618 | 110,174 | 108,391 | 84,783 | 35,476 | 25,677 | |||||||||||||||||||||||||||
|
Tangible equity
ratio (1)
|
10.0 | % | 13.5 | % | 13.6 | % | 12.3 | % | 11.4 | % | 9.2 | % | 9.9 | % | 10.3 | % | 8.3 | % | ||||||||||||||||||
|
(1)
|
Tangible equity ratio is calculated as shareholders' equity plus non-controlling interest minus goodwill, divided by total assets minus goodwill.
|
|
Recent exchange rates of peso per U.S. dollar
|
Low
|
High
|
||||||
|
Month:
|
||||||||
|
November 2011
|
1,871.49 | 1,967.18 | ||||||
|
December 2011
|
1,920.16 | 1,949.56 | ||||||
|
January 2012
|
1,801.88 | 1,942.70 | ||||||
|
February 2012
|
1,767.83 | 1,805.98 | ||||||
|
March 2012
|
1,758.03 | 1,792.07 | ||||||
|
April 2012 (through April 25, 2012)
|
1,767.84 | 1,793.30 | ||||||
|
Peso/ U.S.$1.00
representative market rate
|
Average
|
Year-end
|
||||||
|
Period:
|
||||||||
|
2007
|
2,076.57 | 2,014.76 | ||||||
|
2008
|
1,989.35 | 2,243.59 | ||||||
|
2009
|
2,180.19 | 2,044.23 | ||||||
|
2010
|
1,902.50 | 1,913.98 | ||||||
|
2011
|
1,854.02 | 1,942.70 | ||||||
|
|
·
|
elect a majority of our directors and appoint our executive officers, set our management policies and exercise overall control over our company and subsidiaries;
|
|
|
·
|
agree to sell or otherwise transfer his controlling stake in our company; and
|
|
|
·
|
determine the outcome of substantially all actions requiring shareholder approval, including transactions with related parties, corporate reorganizations, acquisitions and dispositions of assets, and dividends.
|
|
At December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
|||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)
|
||||||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
Colombian market share:
|
||||||||||||||||||||||||||||||||
|
Deposits
|
14.8 | 6.6 | 4.9 | 3.3 | 29.5 | 19.6 | 11.5 | 9.8 | ||||||||||||||||||||||||
|
Gross loans and financial leases
|
13.4 | 7.3 | 5.1 | 2.5 | 28.3 | 21.9 | 12.8 | 9.4 | ||||||||||||||||||||||||
|
Assets
|
14.6 | 7.1 | 4.8 | 2.6 | 29.0 | 21.0 | 11.9 | 8.8 | ||||||||||||||||||||||||
|
Branches
|
12.7 | 3.7 | 3.7 | 5.5 | 25.7 | 15.4 | 11.3 | 6.9 | ||||||||||||||||||||||||
|
ATMs
|
9.4 | 1.6 | 8.5 | 4.9 | 24.3 | 26.4 | 13.3 | 8.8 | ||||||||||||||||||||||||
|
(1)
|
Reflects aggregated unconsolidated amounts of our banking subsidiaries.
|
|
At December 31, 2011
|
||||||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||||||||||||||
|
Colombian Banking GAAP
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)
|
Grupo Aval consolidated
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
|||||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||||||
|
Tangible equity ratio (2)
|
10.0 | 13.5 | 13.6 | 12.3 | 11.4 | 9.2 | 9.9 | 10.3 | 8.3 | |||||||||||||||||||||||||||
|
Tier 1 ratio (3)
|
12.0 | 8.7 | 9.1 | 12.5 | 11.0 | – | 9.0 | 11.4 | 9.5 | |||||||||||||||||||||||||||
|
Solvency ratio (4)
|
13.3 | 10.1 | 11.7 | 14.2 | 12.6 | – | 12.5 | 14.4 | 12.3 | |||||||||||||||||||||||||||
|
(1)
|
Reflects the summation of calculated amounts for each line item for each of our banking subsidiaries.
|
|
(2)
|
Tangible equity ratio is calculated as total shareholders’ equity plus minority interest minus goodwill, divided by total assets minus goodwill. See “Item 3. Key Information—A. Selected financial data—Non-GAAP measures reconciliation.”
|
|
(3)
|
Tier 1 ratio is calculated as primary capital divided by risk-weighted assets.
|
|
(4)
|
Solvency ratio is calculated as technical capital divided by risk-weighted assets. For a definition of technical capital, see “—B. Business overview—Supervision and regulation—Capital adequacy requirements.”
|
|
|
Tangible solvency ratio differs from solvency ratio. Tangible solvency ratio is calculated as technical capital minus goodwill, divided by risk-weighted assets minus goodwill. The tangible solvency ratios for the following entities at December 31, 2011 were: Banco de Bogotá 9.3%, Banco de Occidente 9.9%, Banco Popular 11.7%, Banco AV Villas 14.2%, Grupo Aval (aggregate) 10.0%, Bancolombia 11.7%, Davivienda 11.3% and BBVA Colombia 10.5%.
|
|
|
·
|
Mr. Sarmiento Angulo established a real estate development firm in Bogotá in 1956, and in 1959 founded Organización Luis Carlos Sarmiento Angulo, which developed low- and middle-income housing neighborhoods in Bogotá in the 1960s and 1970s;
|
|
|
·
|
In 1971, Mr. Sarmiento Angulo acquired a majority stake in Banco de Occidente, and in 1972 founded Corporación de Ahorro y Vivienda Las Villas to focus on low- and middle-income mortgage financing;
|
|
|
·
|
In 1981, Mr. Sarmiento Angulo purchased a minority stake in Banco de Bogotá, and in 1988 he acquired a majority stake and control, consolidating a major participation in the banking system. Banco de Bogotá acquired a substantial majority of, and absorbed, Banco del Comercio in 1992;
|
|
|
·
|
In 1991, Banco de Bogotá and Banco de Occidente founded Porvenir as a severance fund manager, and following the creation in 1993 of the private pension fund system in Colombia, expanded the business to include pension fund management in 1994;
|
|
|
·
|
Banco Popular was acquired in 1996 from the Colombian government through a privatization process;
|
|
|
·
|
In 1997, Mr. Sarmiento Angulo acquired Corporación de Ahorro y Vivienda Ahorramas and merged it with Corporación de Ahorro y Vivienda Las Villas in 2000 to form Banco AV Villas in 2002;
|
|
|
·
|
In 1999, Grupo Aval conducted an initial public offering in Colombia and listed its common shares on the Colombian Stock Exchange under the ticker “GRUPOAVAL.” Grupo Aval’s initial public offering was the first large-scale equity offering of a Colombian company to the general public, which allowed several thousand investors to become our shareholders;
|
|
|
·
|
Corficolombiana, which was founded in 1959 as an affiliate of Banco de Bogotá, acquired and merged with several merchant banks between 1997 and 1999, including Corfitolima, Corfiprogreso, Corfes, Corfiboyacá, Corfisantander, Corfiandes and Indufinanciera. In 2005, Corfivalle, also a merchant bank, and Corficolombiana merged;
|
|
|
·
|
Grupo Aval concluded its third public offering of shares to the Colombian public on May 12, 2011, consisting of 1.6 billion preferred shares at a price of Ps 1,300 (U.S.$0.72 at the representative market rate at such date) per share;
|
|
|
·
|
On December 19, 2011, Banco de Bogotá completed its first international bond offering, raising U.S.$600 million of 5.00% Senior Notes due 2017; and
|
|
|
·
|
On February 1, 2012, we completed our first international bond offering, raising
U.S.$600 million of 5.25% Senior Notes due 2017.
|
|
(1)
|
Corficolombiana held an additional 4.0% beneficial interest in Banco de Occidente at December 31, 2011, due to the merger of Leasing de Occidente into Banco de Occidente in June 2010. These shares are expected to be sold in open-market transactions through the Colombian Stock Exchange.
|
|
(2)
|
Porvenir and Corficolombiana are subsidiaries of Banco de Bogotá, whose financial data is consolidated into Banco de Bogotá’s results. Ownership percentages shown include direct and indirect participation.
|
|
(3)
|
This acquisition was completed on December 9, 2010. BAC Credomatic’s results of operations prior to December 1, 2010 are not included in Grupo Aval’s and Banco de Bogotá’s results that are described in this annual report.
|
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
At December 31, 2011
|
||||||||||||||||||||
|
Grupo Aval (aggregate) (1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
Rest of the Colombian market
|
||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||
|
Checking accounts
|
38.0 | 22.5 | 9.5 | 9.1 | 20.8 | |||||||||||||||
|
Savings accounts
|
28.4 | 22.3 | 12.9 | 11.7 | 24.6 | |||||||||||||||
|
Time deposits
|
27.7 | 13.3 | 11.2 | 7.7 | 40.1 | |||||||||||||||
|
Other deposits (2)
|
12.1 | 12.8 | 3.4 | 4.2 | 67.5 | |||||||||||||||
|
Total deposits
|
29.5 | 19.6 | 11.5 | 9.8 | 29.7 | |||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Other deposits consist of correspondent bank deposits, cashier checks and collection services.
|
|
At December 31, 2011
|
||||||||||||||||||||
|
Grupo Aval (aggregate)
(1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
Rest of the Colombian market
|
||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||
|
Funding:
|
||||||||||||||||||||
|
Deposits
|
82.0 | 73.4 | 75.0 | 83.5 | 76.2 | |||||||||||||||
|
Other funding
|
18.0 | 26.6 | 25.0 | 16.5 | 23.8 | |||||||||||||||
|
Total funding
|
100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Checking accounts
|
24.6 | 21.9 | 15.9 | 17.7 | 13.4 | |||||||||||||||
|
Savings accounts
|
48.5 | 57.3 | 56.5 | 59.7 | 41.7 | |||||||||||||||
|
Time deposits
|
25.4 | 18.3 | 26.5 | 21.1 | 36.5 | |||||||||||||||
|
Other deposits
|
1.5 | 2.4 | 1.1 | 1.6 | 8.4 | |||||||||||||||
|
Total deposits
|
100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||
|
Average funding rate:
|
||||||||||||||||||||
|
Average deposit rate
|
2.9 | 2.5 | 2.6 | 2.8 | 2.9 | |||||||||||||||
|
Average other funding rate
|
4.4 | 5.1 | 5.2 | 5.5 | 4.9 | |||||||||||||||
|
Average total funding rate
|
3.2 | 3.2 | 3.2 | 3.3 | 3.4 | |||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
At December 31, 2011
|
||||||||||||||||||||
|
Grupo Aval (aggregate) (1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
Rest of the Colombian market
|
||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||
|
Commercial
|
31.5 | 28.0 | 11.4 | 7.1 | 22.0 | |||||||||||||||
|
Consumer
|
27.7 | 13.8 | 15.2 | 10.2 | 33.2 | |||||||||||||||
|
Microcredit
|
5.1 | 5.0 | – | – | 89.8 | |||||||||||||||
|
Mortgages
|
4.7 | 25.9 | 15.9 | 27.8 | 25.7 | |||||||||||||||
|
Financial leases
|
44.8 | 1.6 | 17.4 | 7.6 | 28.7 | |||||||||||||||
|
Total
|
28.3 | 21.9 | 12.8 | 9.4 | 27.6 | |||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
At December 31, 2010
|
||||||||||||||||||||
|
Grupo Aval (aggregate) (1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
Rest of the Colombian market
|
||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||
|
Commercial
|
63.1 | 72.3 | 50.5 | 42.9 | 45.1 | |||||||||||||||
|
Consumer
|
27.3 | 17.6 | 33.2 | 30.2 | 33.6 | |||||||||||||||
|
Microcredit
|
0.5 | 0.6 | – | – | 9.0 | |||||||||||||||
|
Mortgages
|
1.3 | 9.1 | 9.6 | 22.8 | 7.2 | |||||||||||||||
|
Financial leases
|
7.8 | 0.4 | 6.7 | 4.0 | 5.2 | |||||||||||||||
|
Total
|
100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
At December 31,
|
||||||||||||||||||||||||||||||||
|
Loans past due more than 30 days / gross loan portfolio
|
Loans rated C, D or E / gross loan portfolio
|
Provision expense / gross loan portfolio
|
Allowance / loans past due more than 30 days
|
|||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
1.6 | 2.3 | 2.7 | 3.7 | 2.8 | 3.4 | 194.0 | 159.1 | ||||||||||||||||||||||||
|
Banco de Occidente
|
2.5 | 2.8 | 4.0 | 4.8 | 3.6 | 5.1 | 158.1 | 163.1 | ||||||||||||||||||||||||
|
Banco Popular
|
2.1 | 2.5 | 3.2 | 3.9 | 2.9 | 3.6 | 182.3 | 167.1 | ||||||||||||||||||||||||
|
Banco AV Villas
|
3.6 | 4.5 | 3.1 | 3.3 | 4.2 | 5.4 | 133.1 | 128.7 | ||||||||||||||||||||||||
|
Grupo Aval (aggregate) (1)
|
2.1 | 2.6 | 3.2 | 3.9 | 3.1 | 4.0 | 171.8 | 156.6 | ||||||||||||||||||||||||
|
Bancolombia
|
2.2 | 2.8 | 3.3 | 3.6 | 3.0 | 3.8 | 199.5 | 173.6 | ||||||||||||||||||||||||
|
Davivienda
|
3.9 | 3.7 | 3.5 | 3.6 | 6.2 | 6.5 | 125.9 | 144.2 | ||||||||||||||||||||||||
|
BBVA Colombia
|
2.4 | 3.2 | 2.5 | 3.5 | 2.9 | 4.7 | 161.5 | 133.9 | ||||||||||||||||||||||||
|
Rest of the Colombian market
|
3.6 | 3.7 | 5.0 | 5.4 | 4.3 | 5.0 | 151.4 | 143.6 | ||||||||||||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
At December 31, 2011
|
||||||||||||||||
|
Branches
|
ATMs
|
|||||||||||||||
|
# of
branches
|
Market
share %
|
# of
ATMs
|
Market
share %
|
|||||||||||||
|
Grupo Aval (aggregate) (1)
|
1,265 | 25.7 | % | 2,649 | 24.3 | % | ||||||||||
|
Bancolombia
|
758 | 15.4 | % | 2,876 | 26.4 | % | ||||||||||
|
Davivienda
|
559 | 11.3 | % | 1,445 | 13.3 | % | ||||||||||
|
BBVA Colombia
|
339 | 6.9 | % | 952 | 8.8 | % | ||||||||||
|
Rest of the Colombian market
|
2,006 | 40.7 | % | 2,957 | 27.2 | % | ||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
Year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
ROAE (1)
|
(in percentages)
|
|||||||||||
|
Banco de Bogotá
|
21.3 | 24.9 | 31.1 | |||||||||
|
Banco de Occidente
|
15.4 | 17.1 | 22.8 | |||||||||
|
Banco Popular
|
20.8 | 23.8 | 26.5 | |||||||||
|
Banco AV Villas
|
18.6 | 18.4 | 15.8 | |||||||||
|
Grupo Aval
|
20.3 | 22.2 | 29.2 | |||||||||
|
Bancolombia
|
19.6 | 19.2 | 19.1 | |||||||||
|
Davivienda
|
15.1 | 18.5 | 18.6 | |||||||||
|
BBVA Colombia
|
20.2 | 19.8 | 19.9 | |||||||||
|
(1)
|
For methodology used to calculate ROAE, see note 3 to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
Year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
ROAA (1)
|
(in percentages)
|
|||||||||||
|
Banco de Bogotá
|
2.6 | 2.9 | 4.4 | |||||||||
|
Banco de Occidente
|
2.1 | 2.1 | 2.5 | |||||||||
|
Banco Popular
|
2.8 | 3.1 | 2.9 | |||||||||
|
Banco AV Villas
|
2.3 | 2.2 | 2.0 | |||||||||
|
Grupo Aval
|
2.3 | 2.2 | 3.2 | |||||||||
|
Bancolombia
|
2.2 | 2.2 | 2.1 | |||||||||
|
Davivienda
|
1.9 | 2.1 | 1.9 | |||||||||
|
BBVA Colombia
|
2.0 | 2.1 | 1.9 | |||||||||
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
At December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
|||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate
(3)
|
||||||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
Consolidated:
|
||||||||||||||||||||||||||||||||
|
Primary capital (Tier I) (1)
|
12.0 | 8.7 | 9.1 | 12.5 | 11.0 | 9.0 | 11.4 | 9.5 | ||||||||||||||||||||||||
|
Secondary capital (Tier II) (2)
|
1.4 | 1.3 | 2.6 | 1.8 | 1.5 | 3.5 | 3.0 | 2.8 | ||||||||||||||||||||||||
|
Total consolidated capitalization
|
13.3 | 10.1 | 11.7 | 14.2 | 12.6 | 12.5 | 14.4 | 12.3 | ||||||||||||||||||||||||
|
(1)
|
Includes primary capital and reserves. See “—Supervision and regulation—Capital adequacy requirements.”
|
|
(2)
|
Includes primarily subordinated debt and unrealized gains on certain assets, including real estate. See “—Supervision and regulation—Capital adequacy requirements.”
|
|
(3)
|
Grupo Aval figures reflect aggregated regulatory capital of our banking subsidiaries.
|
|
At December 31, 2011
|
|||||||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
|||||||||||||||||||||||||||||||||||||
|
Colombian Banking GAAP
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)
|
Grupo Aval consolidated
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
||||||||||||||||||||||||||||
|
(in percentages)
|
|||||||||||||||||||||||||||||||||||||
|
Tangible equity ratio (2)
|
10.0 | 13.5 | 13.6 | 12.3 | 11.4 | 9.2 | 9.9 | 10.3 | 8.3 | ||||||||||||||||||||||||||||
|
Tier 1 ratio (3)
|
12.0 | 8.7 | 9.1 | 12.5 | 11.0 | – | 9.0 | 11.4 | 9.5 | ||||||||||||||||||||||||||||
|
Solvency ratio (4)
|
13.3 | 10.1 | 11.7 | 14.2 | 12.6 | – | 12.5 | 14.4 | 12.3 | ||||||||||||||||||||||||||||
|
(1)
|
Reflects the summation of calculated amounts for each line item for each of our banking subsidiaries.
|
|
(2)
|
Tangible equity ratio is calculated as total shareholders’ equity plus minority interest minus goodwill, divided by total assets minus goodwill. See “Item 3. Key Information—A. Selected financial data—Non-GAAP measures reconciliation.”
|
|
(3)
|
Tier 1 ratio is calculated as primary capital divided by risk-weighted assets.
|
|
(4)
|
Solvency ratio is calculated as technical capital divided by risk-weighted assets. For a definition of technical capital, see “—B. Business overview—Supervision and regulation—Capital adequacy requirements.”
|
|
|
Tangible solvency ratio differs from solvency ratio. Tangible solvency ratio is calculated as technical capital minus goodwill, divided by risk-weighted assets minus goodwill. The tangible solvency ratios for the following entities at December 31, 2011 were: Banco de Bogotá 9.3%, Banco de Occidente 9.9%, Banco Popular 11.7%, Banco AV Villas 14.2%, Grupo Aval (aggregate) 10.0%, Bancolombia 11.7%, Davivienda 11.3% and BBVA Colombia 10.5%.
|
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in percentages)
|
||||||||||||
|
Banco de Bogotá
|
50.9 | 40.1 | 39.0 | |||||||||
|
Banco de Occidente
|
46.0 | 44.5 | 39.8 | |||||||||
|
Banco Popular
|
50.5 | 47.6 | 46.7 | |||||||||
|
Banco AV Villas
|
59.2 | 53.9 | 50.3 | |||||||||
|
Grupo Aval
|
52.7 | 46.6 | 42.9 | |||||||||
|
Bancolombia
|
53.2 | 51.7 | 46.4 | |||||||||
|
Davivienda
|
47.2 | 50.8 | 49.8 | |||||||||
|
BBVA
|
49.9 | 50.2 | 54.8 | |||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||
|
Loans past due more than 30 days / gross loan portfolio
|
Loans rated C, D or E / gross loan portfolio
|
Provision expense / gross loan portfolio
|
Allowance / loans past due more than 30 days
|
|||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
1.9 | 2.5 | 2.8 | 3.7 | 2.3 | 2.3 | 140.9 | 124.6 | ||||||||||||||||||||||||
|
Banco de Occidente
|
2.5 | 2.8 | 4.1 | 4.7 | 3.6 | 5.0 | 158.4 | 163.3 | ||||||||||||||||||||||||
|
Banco Popular
|
2.1 | 2.5 | 3.2 | 3.8 | 2.8 | 3.7 | 184.3 | 167.5 | ||||||||||||||||||||||||
|
Banco AV Villas
|
3.6 | 4.5 | 3.1 | 3.3 | 4.2 | 5.4 | 133.1 | 128.7 | ||||||||||||||||||||||||
|
Grupo Aval
|
2.2 | 2.7 | 3.2 | 3.9 | 2.8 | 3.3 | 150.0 | 139.1 | ||||||||||||||||||||||||
|
Bancolombia
|
2.2 | 2.9 | 3.8 | 4.3 | 2.9 | 3.8 | 209.8 | 179.9 | ||||||||||||||||||||||||
|
At and for the year ended December 31, 2011
|
||||||||||||||||||||||||
|
Porvenir
|
Protección
|
BBVA
Horizonte
|
Colfondos
|
ING
|
Skandia
|
|||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||
|
Individual customers to pension funds:
|
||||||||||||||||||||||||
|
Mandatory
|
32.0 | 21.3 | 17.8 | 16.0 | 12.2 | 0.8 | ||||||||||||||||||
|
Severance
|
29.4 | 20.2 | 27.6 | 10.8 | 11.3 | 0.7 | ||||||||||||||||||
|
Voluntary
|
23.0 | 34.1 | 10.8 | 9.0 | 5.6 | 17.5 | ||||||||||||||||||
|
Funds under management:
|
||||||||||||||||||||||||
|
Mandatory
|
27.8 | 25.4 | 15.9 | 14.0 | 11.7 | 5.2 | ||||||||||||||||||
|
Severance
|
33.1 | 26.0 | 16.9 | 9.8 | 12.0 | 2.2 | ||||||||||||||||||
|
Voluntary
|
18.9 | 31.4 | 4.2 | 4.5 | 5.0 | 36.1 | ||||||||||||||||||
|
Total
|
27.3 | 25.9 | 14.9 | 13.0 | 11.2 | 7.6 | ||||||||||||||||||
|
Net income:
|
46.1 | 15.8 | 17.6 | 8.3 | (1.5 | ) | 13.6 | |||||||||||||||||
|
Assets
|
Liabilities
|
Equity
|
||||||||||||||||||||||||||||||||||
|
At December 31,
|
At December 31,
|
At December 31,
|
||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||||||
|
Corficolombiana
|
85.8 | 83.7 | 86.4 | 92.8 | 88.0 | 93.1 | 76.8 | 79.1 | 78.7 | |||||||||||||||||||||||||||
|
Banca de Inversión Bancolombia S.A.
|
5.5 | 6.0 | 5.8 | 0.9 | 1.2 | 1.3 | 11.4 | 11.1 | 11.0 | |||||||||||||||||||||||||||
|
J.P. Morgan Corporación Financiera S.A.
|
7.6 | 10.3 | 7.8 | 6.2 | 10.8 | 5.6 | 9.2 | 9.7 | 10.3 | |||||||||||||||||||||||||||
|
BNP Paribas Colombia Corporación Financiera S.A.(1)
|
1.2 | – | – | 0.1 | – | – | 2.6 | – | – | |||||||||||||||||||||||||||
|
(1)
|
BNP Paribas Corporación Financiera S.A. was incorporated in 2011.
|
|
Grupo Aval
|
||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Total enterprise customers:
|
||||||||||||||||||||
|
2011
|
153.6 | 62.5 | 7.3 | 27.7 | 251.1 | |||||||||||||||
|
2010
|
114.4 | 60.1 | 6.7 | 28.4 | 209.7 | |||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
Grupo Aval
|
||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Total individual customers:
|
||||||||||||||||||||
|
2011
|
3,071.9 | 441.8 | 2,533.8 | 1,096.1 | 7,143.6 | |||||||||||||||
|
2010
|
2,807.6 | 425.3 | 2,106.6 | 1,075.2 | 6,414.8 | |||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
At December 31, 2011
|
||||||||||||||||||||||||
|
Grupo Aval entities
|
Grupo Aval consolidated (3)(4)
|
|||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (2)
|
||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Commercial
|
25,434.3 | 8,619.6 | 4,407.7 | 2,119.0 | 40,580.5 | 40,545.5 | ||||||||||||||||||
|
Consumer
|
9,282.1 | 2,805.9 | 5,411.9 | 2,236.0 | 19,735.9 | 19,735.9 | ||||||||||||||||||
|
Microcredit (1)
|
240.7 | – | 20.8 | 22.7 | 284.2 | 284.2 | ||||||||||||||||||
|
Mortgages
|
3,444.7 | – | 92.8 | 680.9 | 4,218.4 | 4,218.4 | ||||||||||||||||||
|
Financial leasing
|
1,633.3 | 3,288.3 | 264.2 | – | 5,185.8 | 5,163.8 | ||||||||||||||||||
|
Total
|
40,035.0 | 14,713.8 | 10,197.3 | 5,058.6 | 70,004.7 | 69,947.7 | ||||||||||||||||||
|
(1)
|
Microcredit loans are issued for the purpose of encouraging the activities of small businesses and are subject to the following requirements: the maximum amount to be lent is equal to 25 times the minimum wage (
salario mínimo mensual legal vigente
) without the balance of one single borrower exceeding such amount at any time, and the main source of payment for the corresponding obligation shall be the revenues obtained from the activities of the borrower’s micro business. The borrower’s outstanding indebtedness may not exceed 120 times the minimum wage.
|
|
(2)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(3)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(4)
|
Reflects Banco de Bogotá consolidated figures which include BAC Credomatic’s operations.
|
|
At December 31, 2011
|
||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||
|
Banco de Bogotá (3)
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)(3)
|
Grupo Aval consolidated (2)(3)
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
General purpose loans
|
16,861.7 | 5,811.3 | 3,520.5 | 1,979.5 | 28,172.9 | 28,138.0 | ||||||||||||||||||
|
Loans funded by development banks
|
939.3 | 396.8 | 407.6 | 127.7 | 1,871.4 | 1,871.4 | ||||||||||||||||||
|
Working capital loans
|
7,344.2 | 2,300.1 | 467.5 | – | 10,111.8 | 10,111.8 | ||||||||||||||||||
|
Credit cards
|
135.2 | 44.3 | 2.1 | 1.9 | 183.5 | 183.5 | ||||||||||||||||||
|
Overdrafts
|
153.9 | 67.1 | 9.9 | 9.9 | 240.8 | 240.8 | ||||||||||||||||||
|
Total
|
25,434.3 | 8,619.6 | 4,407.7 | 2,119.0 | 40,580.5 | 40,545.5 | ||||||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(3)
|
Reflects Banco de Bogotá consolidated figures which include BAC Credomatic’s operations.
|
|
At December 31, 2011
|
||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||
|
Banco de Bogotá (4)
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)(4)
|
Grupo Aval
Consolidated (2)(4)
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Personal loans
|
4,048.6 | 1,106.4 | 5,321.8 | 2,020.5 | 12,497.3 | 12,497.3 | ||||||||||||||||||
|
Automobile and other vehicle loans
|
1,482.4 | 1,065.0 | 16.3 | – | 2,563.7 | 2,563.7 | ||||||||||||||||||
|
Credit cards
|
3,699.2 | 469.4 | 67.6 | 213.6 | 4,449.8 | 4,449.8 | ||||||||||||||||||
|
Overdrafts
|
51.8 | 9.9 | 1.3 | 1.9 | 64.9 | 64.9 | ||||||||||||||||||
|
Loans funded by development banks
|
– | – | 0.2 | – | 0.2 | 0.2 | ||||||||||||||||||
|
General purpose loans
|
0.0 | 155.3 | 4.7 | – | 160.0 | 160.0 | ||||||||||||||||||
|
Working capital loans
|
– | – | – | – | – | – | ||||||||||||||||||
|
Total (3)
|
9,282.1 | 2,805.9 | 5,411.9 | 2,236.0 | 19,735.9 | 19,735.9 | ||||||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(3)
|
Includes microcredit loans.
|
|
(4)
|
Reflects Banco de Bogotá consolidated figures, which include BAC Credomatic’s operations.
|
|
At December 31, 2011
|
||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate
(1) (3)
|
Grupo Aval consolidated (2) (3)
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Commercial leases
|
1,562.7 | 3,280.0 | 246.6 | – | 5,089.3 | 5,067.2 | ||||||||||||||||||
|
Consumer leases
|
70.7 | 8.3 | 17.6 | – | 96.5 | 96.5 | ||||||||||||||||||
|
Total
|
1,633.3 | 3,288.3 | 264.2 | – | 5,185.8 | 5,163.8 | ||||||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(3)
|
Reflects Banco de Bogotá consolidated figures which include BAC Credomatic’s operations.
|
|
Active issued credit cards
|
||||
|
Bank
|
December 31, 2011
|
|||
|
Banco de Bogotá
|
553,287 | |||
|
Banco de Occidente
|
410,477 | |||
|
Banco Popular
|
64,279 | |||
|
Banco AV Villas
|
204,639 | |||
|
Total Colombian active issued credit cards (1)
|
1,232,682 | |||
|
(1)
|
BAC Credomatic had approximately 1,051,000 credit card accounts in Centr
al America at December 31, 2011. See “―BAC Credomatic operations―Lending activities― Credit cards.
”
|
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)
|
Consolidated (3) (4)
|
|||||||||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Checking
accounts
|
12,510.6 | 11,004.6 | 4,897.7 | 5,301.5 | 1,493.3 | 1,270.6 | 535.2 | 513.3 | 19,436.8 | 18,089.9 | 19,417.8 | 18,052.4 | ||||||||||||||||||||||||||||||||||||
|
Savings accounts
|
14,805.4 | 13,653.7 | 5,729.0 | 4,436.1 | 5,751.2 | 5,497.9 | 3,286.0 | 2,598.5 | 29,571.6 | 26,186.2 | 27,912.0 | 26,021.2 | ||||||||||||||||||||||||||||||||||||
|
Time deposits (CDs)
|
15,450.3 | 12,774.7 | 3,002.7 | 2,463.7 | 1,916.5 | 1,460.1 | 2,279.5 | 1,921.8 | 22,649.0 | 18,620.2 | 22,630.5 | 18,615.0 | ||||||||||||||||||||||||||||||||||||
|
Other deposits
|
600.2 | 559.3 | 291.1 | 240.2 | 94.3 | 119.6 | 61.8 | 61.6 | 1,047.4 | 980.6 | 1,047.4 | 980.6 | ||||||||||||||||||||||||||||||||||||
|
Total (2)
|
43,366.5 | 37,992.3 | 13,920.5 | 12,441.4 | 9,255.3 | 8,348.1 | 6,162.5 | 5,095.1 | 72,704.8 | 63,876.9 | 71,007.6 | 63,669.3 | ||||||||||||||||||||||||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Interbank deposits have been excluded.
|
|
(3)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(4)
|
Reflects Banco de Bogotá consolidated figures which include BAC Credomatic’s operations.
|
|
Distribution channel
|
Description
|
|
|
Full-service branches
|
We had 1,265 full-service branches at December 31, 2011.
Red de Grupo Aval
network service points across our banks allow our bank customers to perform check cashing, deposits, savings account withdrawals, loan and credit card payments, transfers and advances at any of our branches.
|
|
|
ATMs and electronic service points
|
We had 2,649 ATMs and 531 other electronic service points (non-cash dispensing teller machines) at December 31, 2011. Through our ATMs and electronic service points, all of our bank customers can, among other services, consult their balances, execute loan and credit card payments, transfers and advances, and pay for certain third-party services where we have a payment collection agreement in place (such as utility service companies).
|
|
|
Payment collection centers (
Centros de pagos
)
|
We had 104 payment collection centers at December 31, 2011, which allow our customers to pay for certain third-party services where we have a payment collection agreement in place (such as utility service companies).
|
|
|
Non-banking correspondents (
Corresponsales no bancarios
)
|
We had 9,454 non-banking correspondents at December 31, 2011. Our banks enter into agreements with various third parties, including convenience store owners, to provide all of our bank customers with certain services which can include checking and savings account withdrawals, account balance consultation, loan and credit card payments, transfers and advances, and payments for certain third-party services where we have a payment collection agreement in place with such third-party (such as utility service companies).
|
|
|
Automated telephone banking, mobile banking and online banking
|
Through our banks’ websites, mobile banking services and automated telephone banking, customers may pay loan and credit card balances, make transfers between accounts and make payments for collection agreements originated in any of our banks. In addition, for customers who have bank accounts with one or more of our banks, our website (www.grupoaval.com) allows for simultaneous consultation of balances and transactions from a single portal.
|
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Grupo Aval
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Branches
|
252,853 | 240,178 | 36.1 | 37.2 | ||||||||||||
|
ATMs
|
136,157 | 122,556 | 19.4 | 19.0 | ||||||||||||
|
Other
|
40,557 | 22,017 | 5.8 | 3.4 | ||||||||||||
|
Total service points
|
429,567 | 384,752 | 61.4 | 59.6 | ||||||||||||
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Grupo Aval
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
248,021 | 237,183 | 35.4 | 36.8 | ||||||||||||
|
Mobile banking
|
9,058 | 7,583 | 1.3 | 1.2 | ||||||||||||
|
Automated telephone banking
|
13,525 | 15,505 | 1.9 | 2.4 | ||||||||||||
|
Total
|
270,604 | 260,272 | 38.6 | 40.4 | ||||||||||||
|
Banco de Bogotá
ownership
|
||||
|
(in percentages)
|
||||
|
Grupo Aval
|
64.4 | |||
|
Mr. Sarmiento Angulo (additional beneficial ownership)
|
9.6 | |||
|
Subtotal
|
74.0 | |||
|
Other investors (1)
|
13.3 | |||
|
General public
|
12.7 | |||
|
Total
|
100.0 | |||
|
(1)
|
Based on publicly available information, we have identified a group of investors who have maintained ownership of record of at least one percent in Banco de Bogotá over a significant period of time.
|
|
(1)
|
The remaining shares of Casa de Bolsa S.A. Sociedad Comisionista de Bolsa, or “Casa de Bolsa,” are held 38.9% by Corficolombiana, 7.9% by Banco de Occidente, 25.8% by Banco Popular, 3.1% by other related individuals or entities and 1.5% by other shareholders.
|
|
(2)
|
The ownership in Porvenir includes the shares that Banco de Bogota owns directly (35.3%) and indirectly through Fiduciaria Bogotá S.A., or “Fidubogotá,” a subsidiary of Banco de Bogotá (11.6%). The remaining shares of Porvenir are held by Grupo Aval (20.0%) and Banco de Occidente and its subsidiaries (33.1%).
|
|
(3)
|
The remaining shares of Corficolombiana are 18.9% owned by Grupo Aval entities, 2.1% by funds managed by Porvenir, 13.0% by other investors who have maintained ownership of record of at least one percent in Corficolombiana over a significant period of time and 28.5% by the general public.
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Very large corporations, large corporations and public sector customers
and cooperative institutions
|
6.9 | 6.9 | ||||||
|
Small- and medium-size enterprises
|
22.1 | 20.1 | ||||||
|
Very small businesses
|
30.8 | 29.9 | ||||||
|
Other (1)
|
93.9 | 57.5 | ||||||
|
Total
|
153.6 | 114.4 | ||||||
|
(1)
|
Includes education institutes, civic associations, museums, sports leagues, religious institutions and others.
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Preferential individual customers
|
127.3 | 103.6 | ||||||
|
Other individual customers
|
2,944.7 | 2,704.1 | ||||||
|
Total
|
3,071.9 | 2,807.6 | ||||||
|
At December 31, (1)
|
Change, December 31, 2011 vs. December 31, 2010
|
||||||||||||||||
|
2011
|
2010
|
# |
%
|
||||||||||||||
|
(in Ps billions)
|
|||||||||||||||||
|
Commercial
|
25,434.3 | 21,520.9 | 3,913.4 | 18.2 | |||||||||||||
|
Consumer
|
9,282.1 | 7,712.3 | 1,569.8 | 20.4 | |||||||||||||
|
Microcredit
|
240.7 | 198.5 | 42.2 | 21.3 | |||||||||||||
|
Mortgages
|
3,444.7 | 3,144.5 | 300.1 | 9.5 | |||||||||||||
|
Financial leases
|
1,633.3 | 972.3 | 661.0 | 68.0 | |||||||||||||
|
Total
|
40,035.0 | 33,548.5 | 6,486.5 | 19.3 | |||||||||||||
|
(1)
|
Reflects Banco de Bogotá consolidated figures, which include BAC Credomatic’s operations.
|
|
At December 31, (1)
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
General purpose loans
|
16,861.7 | 15,144.7 | 1,716.9 | 11.3 | ||||||||||||
|
Loans funded by development banks
|
939.3 | 894.9 | 44.4 | 5.0 | ||||||||||||
|
Working capital loans
|
7,344.2 | 5,239.8 | 2,104.4 | 40.2 | ||||||||||||
|
Credit cards
|
135.2 | 116.2 | 19.0 | 16.4 | ||||||||||||
|
Overdrafts
|
153.9 | 125.3 | 28.6 | 22.8 | ||||||||||||
|
Total
|
25,434.3 | 21,520.9 | 3,913.4 | 18.2 | ||||||||||||
|
(1)
|
Reflects Banco de Bogotá consolidated figures, which include BAC Credomatic’s operations.
|
|
At December 31, (1)
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Credit cards
|
3,699.2 | 3,275.9 | 423.3 | 12.9 | ||||||||||||
|
Personal loans
|
4,048.6 | 3,045.9 | 1,002.7 | 32.9 | ||||||||||||
|
Automobile and other vehicle loans
|
1,482.4 | 1,320.9 | 161.5 | 12.2 | ||||||||||||
|
Overdrafts
|
51.8 | 34.6 | 17.2 | 49.8 | ||||||||||||
|
Working capital loans
|
0 | 35.0 | (35.0 | ) | (100.0 | ) | ||||||||||
|
Total
|
9,282.1 | 7,712.3 | 1,569.8 | 20.4 | ||||||||||||
|
(1)
|
Reflects Banco de Bogotá consolidated figures, which include BAC Credomatic’s operations.
|
|
At December 31, (1)
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Checking accounts
|
12,510.6 | 11,004.6 | 1,506.1 | 13.7 | ||||||||||||
|
Savings accounts
|
14,805.4 | 13,653.7 | 1,151.7 | 8.4 | ||||||||||||
|
Time deposits
|
15,450.3 | 12,774.7 | 2,675.6 | 20.9 | ||||||||||||
|
Other deposits
|
600.2 | 559.3 | 40.9 | 7.3 | ||||||||||||
|
Total
|
43,366.5 | 37,992.3 | 5,374.2 | 14.1 | ||||||||||||
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Banco de Bogotá
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Branches
|
131,012 | 128,322 | 45.0 | 46.5 | ||||||||||||
|
ATMs
|
43,272 | 39,374 | 14.9 | 14.3 | ||||||||||||
|
Other
|
7,998 | 8,643 | 2.7 | 3.1 | ||||||||||||
|
Total
|
182,282 | 176,340 | 62.7 | 63.9 | ||||||||||||
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Banco de Bogotá
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
100,790 | 90,527 | 34.6 | 32.8 | ||||||||||||
|
Mobile banking
|
510 | 411 | 0.2 | 0.1 | ||||||||||||
|
Automated telephone banking
|
7,300 | 8,530 | 2.5 | 3.1 | ||||||||||||
|
Total
|
108,600 | 99,469 | 37.3 | 36.1 | ||||||||||||
|
|
·
|
fiduciary services including portfolio management, collateral and payment services for project finance, and real estate escrow services through its 95.0% direct ownership interest in Fidubogotá, the second-largest fiduciary in Colombia as measured by net income and the third-largest as measured by assets under management at December 31, 2011;
|
|
|
·
|
merchandise storage and deposit, customs agency, cargo management and merchandise distribution, through its subsidiary Almaviva;
|
|
|
·
|
brokerage services, fund management, portfolio management, securities management and capital markets consulting services through its 22.8% direct ownership interest in Casa de Bolsa;
|
|
|
·
|
pension fund administration through Porvenir, by which Banco de Bogotá is the leading pension fund administrator in Colombia, as measured by number of customers, assets under management, ROAE and profitability at December 31, 2011;
|
|
|
·
|
Central American banking operations through BAC Credomatic; and
|
|
|
·
|
investment banking, treasury and private banking services through Corficolombiana, the largest merchant bank and financial corporation in Colombia as measured by assets. Private banking services have also been provided directly by Banco de Bogotá since 2003.
|
|
Banco de Occidente ownership
|
||||
|
(in percentages)
|
||||
|
Grupo Aval
|
68.2 | |||
|
Corficolombiana (1)
|
4.0 | |||
|
Mr. Sarmiento Angulo (additional beneficial ownership)
|
13.3 | |||
|
Subtotal
|
85.5 | |||
|
Other investors (2)
|
5.4 | |||
|
General public
|
9.1 | |||
|
Total
|
100.0 | |||
|
(1)
|
Corficolombiana held this 4.0% beneficial interest in Banco de Occidente at December 31, 2011, due to the merger of Leasing de Occidente into Banco de Occidente in June 2010. These shares are expected to be sold in open-market transactions through the Colombian Stock Exchange.
|
|
(2)
|
Based on publicly available information, we have identified a group of investors who have maintained ownership of record of at least one percent in Banco de Occidente over a significant period of time.
|
|
(1)
|
Remaining shares held 35.0% by Fiduciaria de Occidente and 19.9% by Corficolombiana.
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Very large corporations
|
2.0 | 1.5 | ||||||
|
Large corporations
|
5.1 | 4.5 | ||||||
|
Medium-size businesses
|
6.2 | 6.0 | ||||||
|
Small businesses
|
47.7 | 46.7 | ||||||
|
Public sector institutions
|
1.5 | 1.4 | ||||||
|
Total
|
62.5 | 60.1 | ||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Preferential customers
|
3.4 | 2.4 | ||||||
|
High net-worth individuals
|
104.9 | 89.4 | ||||||
|
Mass-market, microfinance individuals and microfinance businesses
|
333.5 | 333.5 | ||||||
|
Total
|
441.8 | 425.3 | ||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Commercial
|
8,619.6 | 7,026.0 | 1,593.6 | 22.7 | ||||||||||||
|
Consumer
|
2,805.9 | 2,297.7 | 508.2 | 22.1 | ||||||||||||
|
Microcredit
|
– | – | – | – | ||||||||||||
|
Mortgages
|
0.0 | 11.2 | (11.2 | ) | (99.7 | ) | ||||||||||
|
Financial leases
|
3,288.3 | 2,549.1 | 739.2 | 29.0 | ||||||||||||
|
Total
|
14,713.8 | 11,884.0 | 2,829.8 | 23.8 | ||||||||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
General purpose loans
|
5,811.3 | 4,601.6 | 1,209.7 | 26.3 | ||||||||||||
|
Loans funded by development banks
|
396.8 | 427.6 | (30.8 | ) | (7.2 | ) | ||||||||||
|
Working capital loans
|
2,300.1 | 1,926.1 | 374.0 | 19.4 | ||||||||||||
|
Credit cards
|
44.3 | 39.6 | 4.7 | 11.9 | ||||||||||||
|
Overdrafts
|
67.1 | 31.1 | 36.0 | 115.5 | ||||||||||||
|
Total
|
8,619.6 | 7,026.0 | 1,593.6 | 22.7 | ||||||||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Credit cards
|
469.4 | 420.4 | 48.9 | 11.6 | ||||||||||||
|
Personal loans
|
1,106.4 | 841.7 | 264.7 | 31.4 | ||||||||||||
|
Automobile and other vehicle loans
|
1,065.0 | 879.6 | 185.3 | 21.1 | ||||||||||||
|
Overdrafts
|
9.9 | 8.3 | 1.5 | 18.3 | ||||||||||||
|
Loans funded by development banks
|
– | – | – | 0.0 | ||||||||||||
|
General purpose loans and other loans
|
155.3 | 147.6 | 7.7 | 5.2 | ||||||||||||
|
Total
|
2,805.9 | 2,297.7 | 508.2 | 22.1 | ||||||||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Checking accounts
|
4,897.7 | 5,301.5 | (403.8 | ) | (7.6 | ) | ||||||||||
|
Savings accounts
|
5,729.0 | 4,436.1 | 1,292.9 | 29.1 | ||||||||||||
|
Time deposits
|
3,002.7 | 2,463.7 | 539.1 | 21.9 | ||||||||||||
|
Other deposits (1)
|
291.1 | 240.2 | 50.9 | 21.2 | ||||||||||||
|
Total
|
13,920.5 | 12,441.4 | 1,479.1 | 11.9 | ||||||||||||
|
(1)
|
Includes active account portfolios, payroll accounts, funds held in trust, banks and correspondents, special deposits and temporary deposits held in connection with collection services agreements.
|
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Banco de Occidente
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Branches
|
41,735 | 37,071 | 31.3 | 33.5 | ||||||||||||
|
ATMs
|
5,943 | 5,923 | 4.5 | 5.4 | ||||||||||||
|
Other
|
20,765 | 5,824 | 15.6 | 5.3 | ||||||||||||
|
Total
|
68,443 | 48,818 | 51.4 | 44.1 | ||||||||||||
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Banco de Occidente
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
61,826 | 58,475 | 46.4 | 52.9 | ||||||||||||
|
Mobile banking
|
31 | 21 | – | – | ||||||||||||
|
Automated telephone banking
|
2,828 | 3,317 | 2.1 | 3.0 | ||||||||||||
|
Total
|
64,685 | 61,813 | 48.6 | 55.9 | ||||||||||||
|
|
·
|
fiduciary services, including portfolio management, trust management and fiduciary guarantees through its 95% ownership interest in Fiduciaria de Occidente S.A., the fourth-largest fiduciary in Colombia as measured by net income and assets under management at December 31, 2011; and
|
|
|
·
|
deposits and loans in foreign currencies through its 95% ownership interest in Banco de Occidente (Panama) and U.S. dollar and Euro deposits, loans and credit cards through Occidental Bank (Barbados) Limited.
|
|
Banco Popular ownership
|
||||
|
(in percentages)
|
||||
|
Grupo Aval
|
93.7 | |||
|
Mr. Sarmiento Angulo (additional beneficial ownership) (1)
|
0.5 | |||
|
Subtotal
|
94.2 | |||
|
Ownership by funds managed by Porvenir
|
1.1 | |||
|
Other investors and general public (2)
|
4.7 | |||
|
Total
|
100.0 | |||
|
(1)
|
On April 3, 2012, Mr. Sarmiento Angulo increased his beneficial ownership in Banco Popular by an additional 0.2%.
|
|
(2)
|
Includes the remaining interest of the Colombian government following privatization.
|
|
(1)
|
The remaining 28.9% shares of Alpopular are held by Corferias (an entity owned mainly by the Bogotá Chamber of Commerce).
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Very large corporations
|
0.6 | 0.5 | ||||||
|
Large corporations
|
0.6 | 0.5 | ||||||
|
Medium-size businesses
|
3.9 | 3.5 | ||||||
|
Public sector entities
|
1.3 | 1.4 | ||||||
|
Other
|
0.9 | 0.8 | ||||||
|
Total
|
7.3 | 6.7 | ||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Commercial
|
4,407.7 | 3,747.8 | 659.9 | 17.6 | ||||||||||||
|
Consumer
|
5,411.9 | 4,650.5 | 761.4 | 16.4 | ||||||||||||
|
Microcredit
|
20.8 | 27.8 | (7.1 | ) | (25.4 | ) | ||||||||||
|
Mortgages
|
92.8 | 101.5 | (8.7 | ) | (8.6 | ) | ||||||||||
|
Financial leases
|
264.2 | 224.5 | 39.7 | 17.7 | ||||||||||||
|
Total
|
10,197.3 | 8,752.1 | 1,445.2 | 16.5 | ||||||||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
General purpose loans
|
3,520.5 | 2,959.5 | 561.0 | 19.0 | ||||||||||||
|
Loans funded by development banks
|
407.6 | 198.9 | 208.7 | 104.9 | ||||||||||||
|
Working capital loans
|
467.5 | 579.1 | (111.6 | ) | (19.3 | ) | ||||||||||
|
Credit cards
|
2.1 | 3.3 | (1.2 | ) | (36.0 | ) | ||||||||||
|
Overdrafts
|
9.9 | 7.0 | 2.9 | 42.0 | ||||||||||||
|
Total
|
4,407.7 | 3,747.8 | 659.9 | 17.6 | ||||||||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Personal loans (1)
|
5,321.8 | 4,554.5 | 767.3 | 16.8 | ||||||||||||
|
Automobile and vehicle loans
|
16.3 | 19.3 | (3.0 | ) | (15.7 | ) | ||||||||||
|
Credit cards
|
67.6 | 69.9 | (2.2 | ) | (3.2 | ) | ||||||||||
|
Overdrafts
|
1.3 | 3.2 | (1.9 | ) | (59.4 | ) | ||||||||||
|
General purpose loans
|
4.7 | 3.6 | 1.1 | 31.0 | ||||||||||||
|
Loans funded by developments banks
|
0.2 | 0.0 | 0.1 | 358.9 | ||||||||||||
|
Total
|
5,411.9 | 4,650.5 | 761.4 | 16.4 | ||||||||||||
|
(1)
|
Payroll loans represented 99.0% of personal loans at December 31, 2011 and 2010.
|
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Checking accounts
|
1,493.3 | 1,270.6 | 222.8 | 17.5 | ||||||||||||
|
Savings accounts
|
5,751.2 | 5,497.9 | 253.3 | 4.6 | ||||||||||||
|
Time deposits
|
1,916.5 | 1,460.1 | 456.5 | 31.3 | ||||||||||||
|
Other deposits
|
94.3 | 119.6 | (25.3 | ) | (21.2 | ) | ||||||||||
|
Total
|
9,255.3 | 8,348.1 | 907.2 | 10.9 | ||||||||||||
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Banco Popular
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Branches
|
36,886 | 32,241 | 33.6 | 35.3 | ||||||||||||
|
ATMs
|
46,283 | 37,315 | 42.2 | 40.9 | ||||||||||||
|
Other
|
2,565 | 1,623 | 2.3 | 1.8 | ||||||||||||
|
Total
|
85,734 | 71,179 | 78.1 | 78.0 | ||||||||||||
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Banco Popular
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
21,299 | 18,156 | 19.4 | 19.9 | ||||||||||||
|
Automated telephone banking
|
2,741 | 1,965 | 2.5 | 2.2 | ||||||||||||
|
Total
|
24,040 | 20,121 | 21.9 | 22.0 | ||||||||||||
|
|
·
|
fiduciary services, including portfolio management and trust management through its 94.9% ownership interest in Fiduciaria Popular S.A.;
|
|
|
·
|
merchandise and document storage and deposit, customs agency, cargo management, surety bond, merchandise distribution and other related services through its 71.1% ownership interest in Alpopular Almacén General de Depósito S.A.; and
|
|
|
·
|
collection, payment, consignment, investment and foreign exchange services.
|
|
Banco AV Villas ownership (includes common and preferred shares)
|
||||
|
(in percentages)
|
||||
|
Grupo Aval
|
79.9 | (1) | ||
|
Mr. Sarmiento Angulo (additional beneficial ownership)
|
15.4 | |||
|
Subtotal
|
95.2 | |||
|
General public
|
4.8 | |||
|
Total
|
100.0 | |||
|
(1)
|
Includes 0.1% of preferred shares.
|
|
(1)
|
The remaining 60% of A Toda Hora S.A. is owned by Banco de Bogotá, Banco de Occidente and Banco Popular.
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Enterprise
|
0.9 | 1.0 | ||||||
|
Governmental and institutional
|
0.8 | 0.7 | ||||||
|
Small- and medium-size businesses
|
5.1 | 5.5 | ||||||
|
Micro businesses
|
20.7 | 21.1 | ||||||
|
Other
|
0.1 | 0.1 | ||||||
|
Total
|
27.7 | 28.4 | ||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Preferential customers
|
77.1 | 102.1 | ||||||
|
Other individual customers
|
1,018.9 | 973.2 | ||||||
|
Total
|
1,096.1 | 1,075.2 | ||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Commercial
|
2,119.0 | 1,867.5 | 251.5 | 13.5 | ||||||||||||
|
Consumer
|
2,236.0 | 1,964.7 | 271.3 | 13.8 | ||||||||||||
|
Microcredit
|
22.7 | 23.8 | (1.0 | ) | (4.4 | ) | ||||||||||
|
Mortgages
|
680.9 | 587.1 | 93.8 | 16.0 | ||||||||||||
|
Leasing
|
– | – | – | – | ||||||||||||
|
Total
|
5,058.6 | 4,443.1 | 615.5 | 13.9 | ||||||||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
General purpose loans
|
1,979.5 | 1,747.1 | 232.4 | 13.3 | ||||||||||||
|
Loans funded by development banks
|
127.7 | 112.8 | 14.9 | 13.3 | ||||||||||||
|
Credit cards
|
1.9 | 2.4 | (0.4 | ) | (18.1 | ) | ||||||||||
|
Overdrafts
|
9.9 | 5.2 | 4.6 | 88.0 | ||||||||||||
|
Total
|
2,119.0 | 1,867.5 | 251.5 | 13.5 | ||||||||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Personal loans
|
2,020.5 | 1,800.9 | 219.6 | 12.2 | ||||||||||||
|
Credit cards
|
213.6 | 162.2 | 51.3 | 31.7 | ||||||||||||
|
Overdrafts
|
1.9 | 1.5 | 0.4 | 24.4 | ||||||||||||
|
Total
|
2,236.0 | 1,964.7 | 271.3 | 13.8 | ||||||||||||
|
At December 31,
|
Change, December 31, 2011 vs. December 31, 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Checking accounts
|
535.2 | 513.3 | 21.8 | 4.3 | ||||||||||||
|
Savings accounts
|
3,286.0 | 2,598.5 | 687.5 | 26.5 | ||||||||||||
|
Time deposits
|
2,279.5 | 1,921.8 | 357.7 | 18.6 | ||||||||||||
|
Other deposits
|
61.8 | 61.6 | 0.3 | 0.4 | ||||||||||||
|
Total
|
6,162.5 | 5,095.1 | 1,067.4 | 20.9 | ||||||||||||
|
Transactions
|
% of total transactions
|
||||||||||||||||
|
At December 31,
|
At December 31,
|
||||||||||||||||
|
Banco AV Villas
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(in thousands)
|
|||||||||||||||||
|
Branches
|
43,220 | 42,544 | 26.0 | 25.4 | |||||||||||||
|
ATMs
|
40,659 | 39,944 | 24.4 | 23.9 | |||||||||||||
|
Other
|
9,229 | 5,927 | 5.5 | 3.5 | |||||||||||||
|
Total
|
93,108 | 88,415 | 56.0 | 52.9 | |||||||||||||
|
Transactions
|
% of total transactions
|
||||||||||||||||
|
At December 31,
|
At December 31,
|
||||||||||||||||
|
Banco AV Villas
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(in thousands)
|
|||||||||||||||||
|
Online banking
|
64,106 | 70,025 | 38.5 | 41.9 | |||||||||||||
|
Mobile banking
|
8,517 | 7,151 | 5.1 | 4.3 | |||||||||||||
|
Automated telephone banking
|
656 | 1,693 | 0.4 | 1.0 | |||||||||||||
|
Total
|
73,279 | 78,869 | 44.0 | 47.1 | |||||||||||||
|
|
·
|
Porvenir is the most profitable AFP in Colombia, with an ROAE of 27.1% at December 31, 2011;
|
|
|
·
|
Porvenir has the largest and, we believe, most effective sales force in the industry with a nationwide presence. At the same time, it is the most efficient AFP in Colombia, with an efficiency ratio of 45.1% at December 31, 2011; and
|
|
|
·
|
Porvenir has access to Grupo Aval’s banking network. This advantage is particularly relevant in the severance market, as Grupo Aval’s banks provide financing to employers to comply with legally imposed annual severance allowance liabilities for their employees. In addition, the banks of Grupo Aval provide collection services for all of the funds administered by Porvenir.
|
|
Porvenir ownership
|
||||
|
%
|
||||
|
Banco de Bogotá
|
35.3 | |||
|
Grupo Aval
|
20.0 | |||
|
Banco de Occidente
|
23.1 | |||
|
Fidubogotá (1)
|
11.6 | |||
|
Fiduciaria de Occidente (2)
|
10.0 | |||
|
Total
|
100.0 | |||
|
(1)
|
Fidubogotá is 95.0% owned by Banco de Bogotá. The remaining 3.6% is owned by Corporación Banco de Bogotá and 1.4% by Rendifin S.A., an affiliate of Mr. Sarmiento Angulo.
|
|
(1)
|
Porvenir currently pays 1.45% of this 3.00% compensation for life and disability insurance coverage.
|
|
|
·
|
Conservative fund:
for individual customers with a low financial risk profile, or who are close to reaching retirement. The fund attempts to have the best possible return with low risk exposure. The maximum limit of equity securities is 20% of the fund’s value;
|
|
|
·
|
Moderate fund:
for individual customers with a medium financial risk profile, or in the middle of their working lives. The fund attempts to have the best possible return with a medium risk exposure. The maximum limit of equity securities is 45% of the fund’s value; and
|
|
|
·
|
Higher risk fund:
for individual customers with a high financial risk profile, or in the beginning of their working lives. The fund attempts to have the best possible return with higher risk exposure. The maximum limit of equity securities is 70% of the fund’s value.
|
|
Corficolombiana ownership (includes common and preferred shares)
|
||||
|
(in percentages)
|
||||
|
Banco de Bogotá
|
37.5 | |||
|
Banco de Occidente
|
13.4 | |||
|
Banco Popular
|
5.5 | |||
|
Ownership by funds managed by Porvenir(1)
|
2.1 | |||
|
Other investors (2)
|
13.0 | |||
|
General public
|
28.5 | |||
|
Total
|
100.0 | |||
|
(1)
|
Includes 1.0% of preferred shares.
|
|
(2)
|
Based on publicly available information, we have identified a group of investors who have maintained positions of at least one percent in Corficolombiana over a significant period of time.
|
|
Sector breakdown by
book value of investments
at December 31, 2011
|
Sector breakdown by earnings (1)
for the year ended December 31, 2011
|
|
|
|
|
(1)
|
Corresponds to the sum of the net income of each of the investments, adjusted to reflect the ownership interest of Corficolombiana.
|
|
|
·
|
The issuance by Banco de Bogotá of Ps 2,284.6 billion (U.S.$1.18 billion) of mandatorily convertible bonds, which bore interest at 3.00%, until converted into Banco de Bogotá’s shares. All these notes converted into Banco de Bogotá shares by November 2011. These notes were initially subscribed as follows:
|
|
|
·
|
Grupo Aval: Ps 1,374.1 billion (U.S.$707.3 million);
|
|
|
·
|
Adminegocios & Cia. S.C.A., an entity beneficially owned by Mr. Sarmiento Angulo: Ps 425.4 billion (U.S.$219.0 million); and
|
|
|
·
|
other Banco de Bogotá’s shareholders and assignees of preferred rights: Ps 485.0 billion (U.S.$249.6 million).
|
|
|
·
|
Banco de Bogotá entered into a 364-day U.S.$1.0 billion (Ps 1,942.7 billion) senior bridge loan facility dated December 1, 2010 with Citibank, N.A., acting through its international banking facility, HSBC Bank USA, National Association and JPMorgan Chase Bank, N.A., an affiliate of J.P. Morgan Securities LLC, an initial purchaser, as lenders, or the “Senior Bridge Loan Facility.” Borrowings under the facility accrued interest at one-, two-, three- or six-month LIBOR, at Banco de Bogotá’s election, plus (1) 100 basis points until six months after December 1, 2010, (2) 125 basis points from six months after December 1, 2010 until nine months after December 1, 2010 and (3) 150 basis points from nine months after December 1, 2010 until the 364th day after December 1, 2010. On November 30, 2011, Banco de Bogotá entered into an amendment to the Senior Bridge Loan Facility with the lenders, which extended the maturity date of the facility to December 23, 2011, at an interest rate of LIBOR plus 175 basis points. On December 19, 2011, Banco de Bogotá completed an offering of U.S.$600 million of 5.00% Senior Notes due 2017, or the “Banco de Bogotá Debt Offering.” The net proceeds of the Banco de Bogotá Debt Offering were used to make repayments to the Senior Bridge Loan Facility. On December 19, 2011, Banco de Bogotá entered into a three-year U.S.$500 million unsecured term loan facility with HSBC Bank USA, National Association, as administrative agent, Citigroup Global Markets Inc., HSBC Securities (USA) Inc. and J.P. Morgan Securities LLC, as joint lead arrangers, and various financial institutions as lenders, or the “Banco de Bogotá Term Loan.” Borrowings under the facility will accrue interest at three or six months LIBOR, at Banco de Bogotá’s election, plus 225 bps per annum at any time. The proceeds of the loans were used, first, to repay amounts outstanding under the Senior Bridge Loan Facility and, second, for general corporate purposes. As such, the Senior Bridge Loan Facility has been fully repaid; and
|
|
|
·
|
LB Panama entered into two U.S.$135.0 million, totaling U.S.$270.0 million (Ps 524.5 billion), five-year term loans with Bancolombia S.A. and Bancolombia Miami Agency at 180 day LIBOR plus 3.125% on November 26, 2010.
|
|
|
·
|
to expand within our core businesses;
|
|
|
·
|
to consummate acquisitions of a size large enough to generate a meaningful source of future growth, but small enough not to distract management from its existing business or represent a significant risk for Grupo Aval’s current business; and
|
|
|
·
|
to consummate acquisitions in countries where our investment can give us a meaningful market share, with growth potential similar to or higher than that of Colombia, and with a favorable climate for foreign investment.
|
|
|
·
|
it is one of the leading institutions in Central America as measured by net income, assets and deposits, and has a significant presence in the credit card-issuing and merchant acquiring markets;
|
|
|
·
|
it is present throughout the region with a common technological platform that allows it to provide its customers with transactional services online across Central America;
|
|
|
·
|
it has a proven track record of high profitability, with ROAE of 21.8% in 2011, 17.3% in 2010, 18.8% in 2009, 28.4% in 2008 and 28.2% in 2007 (excluding extraordinary gains in 2008 and 2007);
|
|
|
·
|
its management team has an average tenure of 15 years, most of whom pre-date GE Capital’s investment in BAC Credomatic; and
|
|
|
·
|
its size offers substantial room for growth in most of the countries in which it currently operates.
|
|
At and for year ended December 31, 2011
|
||||||||||||||||||||||||
|
Net income
|
Loans
|
Deposits
|
||||||||||||||||||||||
|
(in U.S.$ millions except percentages)
|
||||||||||||||||||||||||
|
Costa Rica
|
81.4 | 37.7 | % | 1,829.5 | 30.5 | % | 1,628.3 | 26.0 | % | |||||||||||||||
|
El Salvador
|
26.2 | 12.1 | % | 840.1 | 14.0 | % | 947.8 | 15.1 | % | |||||||||||||||
|
Guatemala
|
54.7 | 25.4 | % | 668.8 | 11.1 | % | 632.9 | 10.1 | % | |||||||||||||||
|
Honduras
|
37.6 | 17.4 | % | 992.3 | 16.5 | % | 987.2 | 15.7 | % | |||||||||||||||
|
Nicaragua
|
30.2 | 14.0 | % | 624.1 | 10.4 | % | 792.7 | 12.6 | % | |||||||||||||||
|
Panama (1)
|
7.1 | 3.3 | % | 976.1 | 16.3 | % | 1,010.4 | 16.1 | % | |||||||||||||||
|
Mexico
|
(8.9 | ) | (4.1 | %) | 57.2 | 1.0 | % | 0.0 | 0.0 | % | ||||||||||||||
|
Regional offshore operations (2)
|
11.7 | 5.4 | % | 17.1 | 0.3 | % | 275.4 | 4.4 | % | |||||||||||||||
|
Corporate and eliminations
|
(24.2 | ) | (11.2 | %) | 0.0 | 0.0 | % | (3.0 | ) | 0.0 | % | |||||||||||||
|
Consolidated
|
215.8 | 100.0 | % | 6,005.2 | 100.0 | % | 6,271.7 | 100.0 | % | |||||||||||||||
|
(1)
|
Panama loans include operations from BAC Credomatic’s Panama subsidiaries and certain intercompany adjustments.
|
|
(2)
|
Includes BAC Bahamas Bank Ltd. and BAC International Bank (Grand Cayman).
|
|
At December 31, 2011
|
||||||||
|
Loans
|
Deposits
|
|||||||
|
(in percentages)
|
||||||||
|
Costa Rica (1)
|
10.7 | % | 8.9 | % | ||||
|
El Salvador
|
9.7 | % | 10.1 | % | ||||
|
Guatemala
(2)
|
3.2 | % | 2.8 | % | ||||
|
Honduras
|
13.0 | % | 12.0 | % | ||||
|
Nicaragua
|
27.2 | % | 21.9 | % | ||||
|
Panama
|
2.8 | % | 3.0 | % | ||||
|
(1)
|
Percentage calculation for Costa Rica includes state-owned banks (Banco Nacional de Costa Rica, Banco de Costa Rica and Banco Crédito Agrícola de Cartago), which at December 31, 2011 and December 31, 2010, respectively, had a 49.3% and 48.3% market share by loans and a 57.6% and 58.1% market share by deposits.
|
|
(2)
|
Percentage in Guatemala by loans and deposits are 4.5% and 3.3% at December 31, 2011 and 5.0% and 3.8% at December 31, 2010, respectively, when considering data for financial groups, as reported to the local regulator. Source: Superintendency of Banks of Guatemala (Superintendencia de Bancos de Guatemala).
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in U.S.$ millions)
|
||||||||
|
Credit card loans
|
1,398 | 1,306 | ||||||
|
Commercial loans (1)
|
2,077 | 1,740 | ||||||
|
Mortgage loans (2)
|
1,742 | 1,616 | ||||||
|
Automobile and vehicle loans
|
441 | 382 | ||||||
|
Other personal loans
|
347 | 312 | ||||||
|
Total
|
6,005 | 5,356 | ||||||
|
(1)
|
Represents loans to businesses.
|
|
(2)
|
Includes loans measured at fair value.
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands)
|
||||||||
|
Credit cards
|
1,051 | 1,011 | ||||||
|
Debit cards
|
1,380 | 1,075 | ||||||
|
Total
|
2,431 | 2,085 | ||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in U.S.$ millions)
|
||||||||
|
Credit cards
|
4,584 | 3,789 | ||||||
|
Debit cards
|
861 | 680 | ||||||
|
Total
|
5,444 | 4,469 | ||||||
|
At December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
(in U.S.$ millions, except percentages)
|
||||||||||||||||
|
Costa Rica
|
425 | 30.4 | % | 408 | 31.2 | % | ||||||||||
|
El Salvador
|
215 | 15.4 | % | 219 | 16.8 | % | ||||||||||
|
Guatemala
|
205 | 14.6 | % | 185 | 14.2 | % | ||||||||||
|
Honduras
|
199 | 14.2 | % | 181 | 13.9 | % | ||||||||||
|
Nicaragua
|
104 | 7.4 | % | 94 | 7.2 | % | ||||||||||
|
Panama
|
193 | 13.8 | % | 164 | 12.6 | % | ||||||||||
|
Mexico
|
57 | 4.1 | % | 55 | 4.1 | % | ||||||||||
|
Total
|
1,398 | 100.0 | % | 1,306 | 100.0 | % | ||||||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in U.S.$ millions)
|
||||||||
|
Local
|
7,826 | 6,444 | ||||||
|
International
|
1,835 | 1,598 | ||||||
|
Total
|
9,661 | 8,041 | ||||||
|
At December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
(in U.S.$ millions, except percentages)
|
||||||||||||||||
|
Costa Rica
|
552 | 26.6 | % | 421 | 24.2 | % | ||||||||||
|
El Salvador
|
267 | 12.9 | % | 235 | 13.5 | % | ||||||||||
|
Guatemala
|
169 | 8.1 | % | 129 | 7.4 | % | ||||||||||
|
Honduras
|
472 | 22.7 | % | 459 | 26.4 | % | ||||||||||
|
Nicaragua
|
362 | 17.4 | % | 290 | 16.6 | % | ||||||||||
|
Panama (1)
|
243 | 11.7 | % | 191 | 11.0 | % | ||||||||||
|
Regional offshore operations (2)
|
12 | 0.6 | % | 14 | 0.8 | % | ||||||||||
|
Total
|
2,077 | 100.0 | % | 1,740 | 100.0 | % | ||||||||||
|
(1)
|
Panama loans include our operations from BAC Credomatic’s Panama subsidiaries and certain BAC Credomatic intercompany adjustments.
|
|
(2)
|
Includes BAC Bahamas Bank Ltd. and BAC International Bank (Grand Cayman).
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in percentages)
|
||||||||
|
90 days and more past due loan ratio
|
0.6 | 1.4 | ||||||
|
90 days and more past due loan coverage ratio
|
215.2 | 128.3 | ||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in U.S.$ billions)
|
||||||||
|
Merchant deposit transfers
|
9.7 | 8.0 | ||||||
|
Ameritransfer
|
5.1 | 4.5 | ||||||
|
Payroll ePayments
|
3.5 | 3.0 | ||||||
|
Supplier ePayments
|
7.6 | 6.0 | ||||||
|
Total
|
25.8 | 21.5 | ||||||
|
At December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
(in U.S.$ millions, except percentages)
|
||||||||||||||||
|
Costa Rica (1)
|
852 | 33.7 | % | 717 | 31.0 | % | ||||||||||
|
El Salvador
|
358 | 14.1 | % | 354 | 15.3 | % | ||||||||||
|
Guatemala
|
295 | 11.7 | % | 300 | 13.0 | % | ||||||||||
|
Honduras
|
322 | 12.7 | % | 301 | 13.0 | % | ||||||||||
|
Nicaragua
|
159 | 6.3 | % | 147 | 6.4 | % | ||||||||||
|
Panama (2)
|
539 | 21.3 | % | 467 | 20.2 | % | ||||||||||
|
Regional offshore operations (3)
|
5 | 0.2 | % | 25 | 1.1 | % | ||||||||||
|
Total
|
2,531 | 100.0 | % | 2,310 | 100.0 | % | ||||||||||
|
(1)
|
Includes loans measured at fair value.
|
|
(2)
|
Loans include operations of BAC Credomatic’s Panama subsidiaries and certain BAC Credomatic intercompany adjustments.
|
|
(3)
|
Includes BAC Bahamas Bank Ltd. and BAC International Bank (Grand Cayman).
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in percentages)
|
||||||||
|
90 days and more past due loan ratio
|
1.2 | 1.4 | ||||||
|
90 days and more past due loan coverage ratio (1)
|
146.6 | 130.4 | ||||||
|
(1)
|
Includes recovery value of collateral.
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in percentages)
|
||||||||
|
90 days and more past due loan ratio
|
0.3 | 0.5 | ||||||
|
90 days and more past due loan coverage ratio
|
147.8 | 156.5 | ||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in percentages)
|
||||||||
|
90 days and more past due loan ratio
|
0.3 | 0.8 | ||||||
|
90 days and more past due loan coverage ratio
|
272.8 | 153.3 | ||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in U.S.$ millions)
|
||||||||
|
Demand deposits
|
2,814 | 2,731 | ||||||
|
Savings deposits
|
1,272 | 1,130 | ||||||
|
Time deposits
|
2,186 | 2,171 | ||||||
|
Total
|
6,272 | 6,032 | ||||||
|
|
·
|
Technological architecture: We are pursuing a new technology model to deploy a new core banking system and to adopt and transform applications based on a service-oriented architecture that will increase efficiencies; and
|
|
|
·
|
Business basic software: Our focus is on implementing a CRM (customer relationship management) and BI (business intelligence), credit card solutions and approval process, commercial portfolio, finance trade, collections and the SARO (operational risk management system) project.
|
|
|
·
|
average balances calculated using actual month-end balances for our assets and liabilities (based on non-consolidated monthly amounts for a 13-month period and the last day of the prior year, adjusted for consolidation by the addition or subtraction of, as applicable, average balances for the three respective semi-annual periods);
|
|
|
·
|
interest income and expense amounts; and
|
|
|
·
|
average yield and interest rate for our interest-earning assets and interest-bearing liabilities, respectively.
|
|
Average balance sheet and income from interest-earning assets for years ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
|
Average balance
|
Interest income earned
|
Average yield
|
Average balance
|
Interest income earned
|
Average yield
|
Average balance
|
Interest income earned
|
Average yield
|
||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Interbank and overnight funds
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
1,081.9 | 115.7 | 10.7 | % | 1,798.1 | 89.2 | 5.0 | % | 695.0 | 140.0 | 20.1 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
745.0 | 6.8 | 0.9 | % | 665.8 | 7.9 | 1.2 | % | 1,129.6 | 8.9 | 0.8 | % | ||||||||||||||||||||||||
|
Total domestic
|
1,827.0 | 122.5 | 6.7 | % | 2,464.0 | 97.1 | 3.9 | % | 1,824.6 | 148.9 | 8.2 | % | ||||||||||||||||||||||||
|
Foreign
|
1,033.8 | 23.0 | 2.2 | % | 92.0 | 1.9 | 2.1 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
2,860.8 | 145.5 | 5.1 | % | 2,556.0 | 99.0 | 3.9 | % | 1,824.6 | 148.9 | 8.2 | % | ||||||||||||||||||||||||
|
Investment securities (1)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
15,709.1 | 878.6 | 5.6 | % | 15,363.0 | 1,308.2 | 8.5 | % | 11,789.4 | 1,534.3 | 13.0 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
1,926.9 | 98.4 | 5.1 | % | 1,978.5 | 140.4 | 7.1 | % | 1,854.4 | 142.6 | 7.7 | % | ||||||||||||||||||||||||
|
Total domestic
|
17,636.0 | 977.0 | 5.5 | % | 17,341.5 | 1,448.6 | 8.4 | % | 13,643.8 | 1,676.9 | 12.3 | % | ||||||||||||||||||||||||
|
Foreign
|
1,333.4 | 52.8 | 4.0 | % | 104.3 | 4.1 | 3.9 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
18,969.4 | 1,029.8 | 5.4 | % | 17,445.8 | 1,452.7 | 8.3 | % | 13,643.8 | 1,676.9 | 12.3 | % | ||||||||||||||||||||||||
|
Loans and financial
leases (2)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
47,784.5 | 5,510.5 | 11.5 | % | 40,237.3 | 4,796.3 | 11.9 | % | 36,688.6 | 5,736.8 | 15.6 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
4,198.1 | 125.9 | 3.0 | % | 2,970.2 | 81.7 | 2.7 | % | 2,684.2 | 117.4 | 4.4 | % | ||||||||||||||||||||||||
|
Total domestic
|
51,982.6 | 5,636.4 | 10.8 | % | 43,207.5 | 4,877.9 | 11.3 | % | 39,372.8 | 5,854.2 | 14.9 | % | ||||||||||||||||||||||||
|
Foreign
|
9,961.3 | 1,339.2 | 13.4 | % | 769.6 | 113.0 | 14.7 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
61,943.8 | 6,975.5 | 11.3 | % | 43,977.1 | 4,990.9 | 11.3 | % | 39,372.8 | 5,854.2 | 14.9 | % | ||||||||||||||||||||||||
|
Total interest-earnings assets
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
64,575.5 | 6,504.7 | 10.1 | % | 57,398.4 | 6,193.6 | 10.8 | % | 49,173.0 | 7,411.1 | 15.1 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
6,870.0 | 231.1 | 3.4 | % | 5,614.6 | 230.0 | 4.1 | % | 5,668.2 | 268.9 | 4.7 | % | ||||||||||||||||||||||||
|
Total domestic
|
71,445.5 | 6,735.9 | 9.4 | % | 63,013.0 | 6,423.6 | 10.2 | % | 54,841.2 | 7,680.0 | 14.0 | % | ||||||||||||||||||||||||
|
Foreign
|
12,328.4 | 1,415.0 | 11.5 | % | 965.9 | 119.0 | 12.3 | % | – | – | – | |||||||||||||||||||||||||
|
Total interest-earnings assets
|
83,773.9 | 8,150.8 | 9.7 | % | 63,978.9 | 6,542.6 | 10.2 | % | 54,841.2 | 7,680.0 | 14.0 | % | ||||||||||||||||||||||||
|
Non-interest-earnings assets
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
4,805.7 | – | – | 4,675.2 | – | – | 4,457.4 | – | – | |||||||||||||||||||||||||||
|
Foreign-denominated
|
488.2 | – | – | 530.2 | – | – | 476.7 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
5,293.9 | – | – | 5,205.3 | – | – | 4,934.1 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
2,438.1 | – | – | 211.3 | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total
|
7,732.1 | – | – | 5,416.7 | – | – | 4,934.1 | – | – | |||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
(2,005.6 | ) | – | – | (1,953.6 | ) | – | – | (1,749.5 | ) | – | – | ||||||||||||||||||||||||
|
Foreign-denominated
|
(11.5 | ) | – | – | (10.4 | ) | – | – | (10.6 | ) | – | – | ||||||||||||||||||||||||
|
Total domestic
|
(2,017.1 | ) | – | – | (1,964.0 | ) | – | – | (1,760.2 | ) | – | – | ||||||||||||||||||||||||
|
Foreign
|
(108.7 | ) | – | – | (15.9 | ) | – | – | – | – | – | |||||||||||||||||||||||||
|
Total
|
(2,125.9 | ) | – | – | (1,979.8 | ) | – | – | (1,760.2 | ) | – | – | ||||||||||||||||||||||||
|
Past Due Loans (3)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
1,258.5 | – | – | 1,124.7 | – | – | 1,537.2 | – | – | |||||||||||||||||||||||||||
|
Foreign-denominated
|
9.8 | – | – | 10.2 | – | – | 8.5 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
1,268.3 | – | – | 1,134.9 | – | – | 1,545.7 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
260.1 | – | – | 15.0 | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total
|
1,528.4 | – | – | 1,149.9 | – | – | 1,545.7 | – | – | |||||||||||||||||||||||||||
|
Average balance sheet and income from interest-earning assets for years ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
|
Average balance
|
Interest income earned
|
Average yield
|
Average balance
|
Interest income earned
|
Average yield
|
Average balance
|
Interest income earned
|
Average yield
|
||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||
|
Bankers’ acceptances, spot transactions and derivatives
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
828.7 | – | – | 1,505.3 | – | – | 775.8 | – | – | |||||||||||||||||||||||||||
|
Foreign-denominated
|
(415.5 | ) | – | – | (1,211.4 | ) | – | – | (679.7 | ) | – | – | ||||||||||||||||||||||||
|
Total domestic
|
413.2 | – | – | 293.9 | – | – | 96.1 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
16.5 | – | – | 0.7 | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total
|
429.7 | – | – | 294.6 | – | – | 96.1 | – | – | |||||||||||||||||||||||||||
|
Accounts receivable, net
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
1,678.6 | – | – | 1,495.0 | – | – | 1,273.7 | – | – | |||||||||||||||||||||||||||
|
Foreign-denominated
|
78.6 | – | – | 49.8 | – | – | 51.7 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
1,757.2 | – | – | 1,544.7 | – | – | 1,325.4 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
335.4 | – | – | 18.8 | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total
|
2,092.6 | – | – | 1,563.6 | – | – | 1,325.4 | – | – | |||||||||||||||||||||||||||
|
Foreclosed assets, net
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
61.4 | – | – | 44.1 | – | – | 49.5 | – | – | |||||||||||||||||||||||||||
|
Foreign-denominated
|
– | – | – | 0.1 | – | – | 0.2 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
61.4 | – | – | 44.2 | – | – | 49.7 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
37.1 | – | – | 3.3 | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total
|
98.5 | – | – | 47.5 | – | – | 49.7 | – | – | |||||||||||||||||||||||||||
|
Property, plant and equipment, net
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
1,625.6 | – | – | 1,382.7 | – | – | 1,248.4 | – | – | |||||||||||||||||||||||||||
|
Foreign-denominated
|
43.2 | – | – | 26.5 | – | – | 10.2 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
1,668.9 | – | – | 1,409.2 | – | – | 1,258.6 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
307.6 | – | – | 24.9 | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total
|
1,976.5 | – | – | 1,434.1 | – | – | 1,258.6 | – | – | |||||||||||||||||||||||||||
|
Other assets net
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
4,802.9 | – | – | 4,507.0 | – | – | 4,533.1 | – | – | |||||||||||||||||||||||||||
|
Foreign-denominated
|
35.5 | – | – | 23.9 | – | – | 40.1 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
4,838.4 | – | – | 4,530.9 | – | – | 4,573.2 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
2,231.8 | – | – | 186.2 | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total
|
7,070.2 | – | – | 4,717.1 | – | – | 4,573.2 | – | – | |||||||||||||||||||||||||||
|
Total non-interest-earnings assets
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
13,055.7 | – | – | 12,780.3 | – | – | 12,125.5 | – | – | |||||||||||||||||||||||||||
|
Foreign-denominated
|
228.3 | – | – | (581.1 | ) | – | – | (102.9 | ) | – | – | |||||||||||||||||||||||||
|
Total domestic
|
13,284.1 | – | – | 12,199.2 | – | – | 12,022.6 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
5,518.0 | – | – | 444.4 | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total non-interest-earnings assets
|
18,802.1 | – | – | 12,643.6 | – | – | 12,022.6 | – | – | |||||||||||||||||||||||||||
|
Total interest and non-interest-earnings assets
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
77,631.2 | 6,504.7 | 8.4 | % | 70,178.8 | 6,193.6 | 8.8 | % | 61,298.5 | 7,411.1 | 12.1 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
7,098.3 | 231.1 | 3.3 | % | 5,033.4 | 230.0 | 4.6 | % | 5,565.3 | 268.9 | 4.8 | % | ||||||||||||||||||||||||
|
Total domestic
|
84,729.6 | 6,735.9 | 7.9 | % | 75,212.2 | 6,423.6 | 8.5 | % | 66,863.8 | 7,680.0 | 11.5 | % | ||||||||||||||||||||||||
|
Foreign
|
17,846.4 | 1,415.0 | 7.9 | % | 1,410.3 | 119.0 | 8.4 | % | – | – | – | |||||||||||||||||||||||||
|
Total assets
|
102,576.0 | 8,150.8 | 7.9 | % | 76,622.5 | 6,542.6 | 8.5 | % | 66,863.8 | 7,680.0 | 11.5 | % | ||||||||||||||||||||||||
|
Average balance sheet and income from interest-bearing liabilities for years ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
|
Average balance
|
Interest expense paid
|
Average interest rate
|
Average balance
|
Interest expense paid
|
Average interest rate
|
Average balance
|
Interest expense paid
|
Average interest rate
|
||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
|
Checking accounts
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
1,747.9 | 52.4 | 3.0 | % | 1,309.1 | 29.0 | 2.2 | % | 1,287.3 | 53.0 | 4.1 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
163.1 | 0.4 | 0.3 | % | 93.3 | 0.5 | 0.5 | % | 110.2 | 0.2 | 0.2 | % | ||||||||||||||||||||||||
|
Total domestic
|
1,911.0 | 52.8 | 2.8 | % | 1,402.4 | 29.5 | 2.1 | % | 1,397.5 | 53.2 | 3.8 | % | ||||||||||||||||||||||||
|
Foreign
|
4,223.0 | 29.6 | 0.7 | % | 353.6 | – | – | – | – | – | ||||||||||||||||||||||||||
|
Total
|
6,134.0 | 82.4 | 1.3 | % | 1,756.0 | 29.5 | 1.7 | % | 1,397.5 | 53.2 | 3.8 | % | ||||||||||||||||||||||||
|
Savings deposits
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
25,105.9 | 774.9 | 3.1 | % | 22,941.9 | 634.0 | 2.8 | % | 19,727.0 | 923.1 | 4.7 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
301.1 | 1.7 | 0.6 | % | 253.8 | 1.7 | 0.7 | % | 224.5 | 2.3 | 1.0 | % | ||||||||||||||||||||||||
|
Total domestic
|
25,407.1 | 776.6 | 3.1 | % | 23,195.7 | 635.6 | 2.7 | % | 19,951.5 | 925.3 | 4.6 | % | ||||||||||||||||||||||||
|
Foreign
|
2,212.6 | 31.5 | 1.4 | % | 166.4 | 5.2 | 3.1 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
27,619.7 | 808.1 | 2.9 | % | 23,362.1 | 640.8 | 2.7 | % | 19,951.5 | 925.3 | 4.6 | % | ||||||||||||||||||||||||
|
Time deposits
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
13,430.0 | 643.6 | 4.8 | % | 12,936.7 | 603.8 | 4.7 | % | 13,950.1 | 1,153.2 | 8.3 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
2,744.3 | 60.6 | 2.2 | % | 2,714.0 | 60.2 | 2.2 | % | 2,897.1 | 65.8 | 2.3 | % | ||||||||||||||||||||||||
|
Total domestic
|
16,174.4 | 704.2 | 4.4 | % | 15,650.7 | 664.0 | 4.2 | % | 16,847.2 | 1,219.0 | 7.2 | % | ||||||||||||||||||||||||
|
Foreign
|
4,079.5 | 164.9 | 4.0 | % | 319.7 | 15.1 | 4.7 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
20,253.9 | 869.1 | 4.3 | % | 15,970.4 | 679.1 | 4.3 | % | 16,847.2 | 1,219.0 | 7.2 | % | ||||||||||||||||||||||||
|
Interbank borrowings and overnight funds (4)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
3,907.1 | 134.4 | 3.4 | % | 3,781.6 | 106.6 | 2.8 | % | 2,076.3 | 107.1 | 5.2 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
254.8 | 5.5 | 2.1 | % | 132.7 | 2.3 | 1.7 | % | 301.4 | 4.5 | 1.5 | % | ||||||||||||||||||||||||
|
Total domestic
|
4,161.8 | 139.9 | 3.4 | % | 3,914.3 | 108.9 | 2.8 | % | 2,377.7 | 111.7 | 4.7 | % | ||||||||||||||||||||||||
|
Foreign
|
117.8 | 7.1 | 6.0 | % | 6.1 | 0.4 | 6.9 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
4,279.6 | 146.9 | 3.4 | % | 3,920.4 | 109.3 | 2.8 | % | 2,377.7 | 111.7 | 4.7 | % | ||||||||||||||||||||||||
|
Borrowings from banks and others (5)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
4,477.2 | 297.1 | 6.6 | % | 2,961.6 | 156.6 | 5.3 | % | 3,038.2 | 266.1 | 8.8 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
4,181.9 | 55.4 | 1.3 | % | 1,501.0 | 13.9 | 0.9 | % | 930.7 | 25.4 | 2.7 | % | ||||||||||||||||||||||||
|
Total domestic
|
8,659.2 | 352.4 | 4.1 | % | 4,462.6 | 170.5 | 3.8 | % | 3,968.9 | 291.5 | 7.3 | % | ||||||||||||||||||||||||
|
Foreign
|
2,358.2 | 83.4 | 3.5 | % | 185.5 | 6.5 | 3.5 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
11,017.4 | 435.8 | 4.0 | % | 4,648.1 | 177.0 | 3.8 | % | 3,968.9 | 291.5 | 7.3 | % | ||||||||||||||||||||||||
|
Bonds
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
5,185.0 | 318.9 | 6.2 | % | 4,334.9 | 276.4 | 6.4 | % | 2,665.2 | 253.4 | 9.5 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
89.7 | 2.0 | 2.2 | % | – | – | – | – | – | – | ||||||||||||||||||||||||||
|
Total domestic
|
5,274.6 | 320.9 | 6.1 | % | 4,334.9 | 276.4 | 6.4 | % | 2,665.2 | 253.4 | 9.5 | % | ||||||||||||||||||||||||
|
Foreign
|
295.4 | 18.7 | 6.3 | % | 23.3 | 1.8 | 7.5 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
5,570.0 | 339.6 | 6.1 | % | 4,358.2 | 278.1 | 6.4 | % | 2,665.2 | 253.4 | 9.5 | % | ||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
53,853.2 | 2,221.2 | 4.1 | % | 48,265.8 | 1,806.3 | 3.7 | % | 42,744.2 | 2,755.9 | 6.4 | % | ||||||||||||||||||||||||
|
Foreign-denominated
|
7,734.9 | 125.6 | 1.6 | % | 4,694.8 | 78.5 | 1.7 | % | 4,463.9 | 98.1 | 2.2 | % | ||||||||||||||||||||||||
|
Total domestic
|
61,588.1 | 2,346.8 | 3.8 | % | 52,960.6 | 1,884.8 | 3.6 | % | 47,208.1 | 2,854.0 | 6.0 | % | ||||||||||||||||||||||||
|
Foreign
|
13,286.5 | 335.1 | 2.5 | % | 1,054.6 | 29.0 | 2.7 | % | – | – | – | |||||||||||||||||||||||||
|
Total
|
74,874.6 | 2,681.9 | 3.6 | % | 54,015.2 | 1,913.8 | 3.5 | % | 47,208.1 | 2,854.0 | 6.0 | % | ||||||||||||||||||||||||
|
Total non-interest-bearing liabilities and shareholders’ equity
|
27,701.4 | – | – | 22,607.3 | – | – | 19,655.8 | – | – | |||||||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
102,576.0 | 2,681.9 | 2.6 | % | 76,622.5 | 1,913.8 | 2.5 | % | 66,863.8 | 2,854.0 | 4.3 | % | ||||||||||||||||||||||||
|
(1)
|
Includes available for sale securities, in which yields are based on historical cost balances.
|
|
(2)
|
Includes an immaterial amount of interest earned on loans rated “C,” “D” and “E.”
|
|
(3)
|
See “—Loan portfolio—Risk categories.”
|
|
(4)
|
Reflects operations involving: common short-term interbank funds, repurchase transactions (repos), simultaneous operations and transactions involving the temporary transfer of securities.
|
|
(5)
|
Reflects loans made by other financial institutions including development banks and international correspondent banks.
|
|
2010 – 2011
Increase (decrease)
due to changes in
|
2009 – 2010
Increase (decrease)
due to changes in
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Net change
|
Volume
|
Rate
|
Net change
|
|||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||
|
Interest-earnings assets
|
||||||||||||||||||||||||
|
Interbank and overnight funds
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
(76.6 | ) | 103.1 | 26.5 | 54.7 | (105.5 | ) | (50.8 | ) | |||||||||||||||
|
Foreign currency-denominated
|
0.7 | (1.8 | ) | (1.1 | ) | (5.5 | ) | 4.5 | (1.0 | ) | ||||||||||||||
|
Total domestic
|
(75.9 | ) | 101.3 | 25.4 | 49.2 | (101.0 | ) | (51.7 | ) | |||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
19.4 | (449.0 | ) | (429.6 | ) | 304.3 | (530.5 | ) | (226.2 | ) | ||||||||||||||
|
Foreign currency-denominated
|
(2.6 | ) | (39.4 | ) | (42.0 | ) | 8.8 | (11.0 | ) | (2.2 | ) | |||||||||||||
|
Total domestic
|
16.7 | (488.4 | ) | (471.6 | ) | 313.1 | (541.5 | ) | (228.4 | ) | ||||||||||||||
|
Loans and financial leases (1)
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
870.3 | (156.1 | ) | 714.2 | 423.0 | (1,363.5 | ) | (940.5 | ) | |||||||||||||||
|
Foreign currency-denominated
|
36.8 | 7.4 | 44.2 | 7.9 | (43.6 | ) | (35.8 | ) | ||||||||||||||||
|
Total domestic
|
907.2 | (148.7 | ) | 758.5 | 430.9 | (1,407.1 | ) | (976.3 | ) | |||||||||||||||
|
Total interest-earnings assets
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
813.1 | (502.0 | ) | 311.1 | 782.0 | (1,999.4 | ) | (1,217.4 | ) | |||||||||||||||
|
Foreign currency-denominated
|
34.9 | (33.8 | ) | 1.1 | 11.2 | (50.1 | ) | (39.0 | ) | |||||||||||||||
|
Total domestic
|
848.0 | (535.8 | ) | 312.2 | 793.2 | (2,049.6 | ) | (1,256.4 | ) | |||||||||||||||
|
Foreign (2)
|
1,296.0 | 119.0 | ||||||||||||||||||||||
|
Total
interest-earnings assets
|
1,962.9 | (354.7 | ) | 1,608.2 | 848.0 | (1,985.4 | ) | (1,137.4 | ) | |||||||||||||||
|
(1)
|
Includes an immaterial amount of interest earned on loans rated “C,” “D” and “E.”
|
|
(2)
|
A breakdown of our foreign allocation changes in volume and rates is not presented because average balances and interest amounts were not recorded prior to December 31, 2010 for our foreign activities. Foreign activities primarily reflect BAC Credomatic data, which was acquired in December 2010.
|
|
2010 – 2011
Increase (decrease)
due to changes in
|
2009 – 2010
Increase (decrease)
due to changes in
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Net change
|
Volume
|
Rate
|
Net change
|
|||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Checking accounts
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
13.2 | 10.2 | 23.4 | 0.5 | (24.4 | ) | (24.0 | ) | ||||||||||||||||
|
Foreign currency-denominated
|
0.2 | (0.2 | ) | – | (0.1 | ) | 0.4 | 0.3 | ||||||||||||||||
|
Total domestic
|
13.3 | 10.0 | 23.4 | 0.4 | (24.1 | ) | (23.7 | ) | ||||||||||||||||
|
Savings deposits
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
66.8 | 74.1 | 140.9 | 88.8 | (377.9 | ) | (289.1 | ) | ||||||||||||||||
|
Foreign currency-denominated
|
0.3 | (0.2 | ) | – | 0.2 | (0.8 | ) | (0.6 | ) | |||||||||||||||
|
Total domestic
|
67.1 | 73.9 | 140.9 | 89.0 | (378.7 | ) | (289.7 | ) | ||||||||||||||||
|
Time deposits
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
23.6 | 16.2 | 39.8 | (47.3 | ) | (502.1 | ) | (549.4 | ) | |||||||||||||||
|
Foreign currency-denominated
|
0.7 | (0.2 | ) | 0.4 | (4.1 | ) | (1.5 | ) | (5.6 | ) | ||||||||||||||
|
Total domestic
|
24.3 | 15.9 | 40.3 | (51.4 | ) | (503.6 | ) | (555.0 | ) | |||||||||||||||
|
Interbank borrowings and overnight funds
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
4.3 | 23.5 | 27.8 | 48.1 | (48.6 | ) | (0.6 | ) | ||||||||||||||||
|
Foreign currency-denominated
|
2.6 | 0.6 | 3.2 | (2.9 | ) | 0.7 | (2.2 | ) | ||||||||||||||||
|
Total domestic
|
6.9 | 24.0 | 31.0 | 45.2 | (47.9 | ) | (2.8 | ) | ||||||||||||||||
|
Borrowings from banks and others
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
100.6 | 39.9 | 140.5 | (4.1 | ) | (105.5 | ) | (109.5 | ) | |||||||||||||||
|
Foreign currency-denominated
|
35.5 | 6.0 | 41.5 | 5.3 | (16.8 | ) | (11.5 | ) | ||||||||||||||||
|
Total domestic
|
136.0 | 45.9 | 181.9 | 1.2 | (122.2 | ) | (121.0 | ) | ||||||||||||||||
|
Long-term debt (bonds)
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
52.3 | (9.8 | ) | 42.5 | 106.4 | (83.5 | ) | 23.0 | ||||||||||||||||
|
Foreign currency-denominated
|
2.0 | – | 2.0 | – | – | – | ||||||||||||||||||
|
Total domestic
|
54.3 | (9.8 | ) | 44.5 | 106.4 | (83.5 | ) | 23.0 | ||||||||||||||||
|
Total interest-bearing liabilities
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
260.7 | 154.1 | 414.9 | 192.5 | (1,142.1 | ) | (949.6 | ) | ||||||||||||||||
|
Foreign currency-denominated
|
41.2 | 5.8 | 47.1 | (1.6 | ) | (18.0 | ) | (19.6 | ) | |||||||||||||||
|
Total domestic
|
302.0 | 160.0 | 462.0 | 190.9 | (1,160.1 | ) | (969.2 | ) | ||||||||||||||||
|
Foreign (1)
|
306.1 | 29.0 | ||||||||||||||||||||||
|
Total interest-bearing liabilities
|
570.9 | 197.2 | 768.1 | 207.1 | (1,147.4 | ) | (940.2 | ) | ||||||||||||||||
|
(1)
|
A breakdown of our foreign allocation changes in volume and rates is not presented because average balances and interest amounts were not recorded prior to December 31, 2010 for our foreign activities. Foreign activities primarily reflect BAC Credomatic data, which was acquired in December 2010.
|
|
For the year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||
|
Interbank and overnight funds
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
1,081.9 | 1,798.1 | 695.0 | |||||||||
|
Foreign currency-denominated
|
745.0 | 665.8 | 1,129.6 | |||||||||
|
Total Domestic
|
1,827.0 | 2,464.0 | 1,824.6 | |||||||||
|
Foreign
|
1,033.8 | 92.0 | – | |||||||||
|
Total
|
2,860.8 | 2,556.0 | 1,824.6 | |||||||||
|
Investment securities
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
15,709.1 | 15,363.0 | 11,789.4 | |||||||||
|
Foreign currency-denominated
|
1,926.9 | 1,978.5 | 1,854.4 | |||||||||
|
Total Domestic
|
17,636.0 | 17,341.5 | 13,643.8 | |||||||||
|
Foreign
|
1,333.4 | 104.3 | – | |||||||||
|
Total
|
18,969.4 | 17,445.8 | 13,643.8 | |||||||||
|
Loans and financial leases (1)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
47,784.5 | 40,237.3 | 36,688.6 | |||||||||
|
Foreign currency-denominated
|
4,198.1 | 2,970.2 | 2,684.2 | |||||||||
|
Total Domestic
|
51,982.6 | 43,207.5 | 39,372.8 | |||||||||
|
Foreign
|
9,961.3 | 769.6 | – | |||||||||
|
Total
|
61,943.8 | 43,977.1 | 39,372.8 | |||||||||
|
Other interest-earning assets
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
– | – | – | |||||||||
|
Foreign currency-denominated
|
– | – | – | |||||||||
|
Total Domestic
|
– | – | – | |||||||||
|
Foreign
|
– | – | – | |||||||||
|
Total
|
– | – | – | |||||||||
|
Total average interest-earning assets
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
64,575.5 | 57,398.4 | 49,173.0 | |||||||||
|
Foreign currency-denominated
|
6,870.0 | 5,614.6 | 5,668.2 | |||||||||
|
Total Domestic
|
71,445.5 | 63,013.0 | 54,841.2 | |||||||||
|
Foreign
|
12,328.4 | 965.9 | – | |||||||||
|
Total
|
83,773.9 | 63,978.9 | 54,841.2 | |||||||||
|
Net interest earned (2)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
4,283.5 | 4,387.3 | 4,655.2 | |||||||||
|
Foreign currency-denominated
|
105.5 | 151.5 | 170.8 | |||||||||
|
Total Domestic
|
4,389.1 | 4,538.8 | 4,826.0 | |||||||||
|
Foreign
|
1,079.8 | 90.0 | – | |||||||||
|
Total
|
5,468.9 | 4,628.8 | 4,826.0 | |||||||||
|
Average yield on interest-earning assets
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
10.1 | % | 10.8 | % | 15.1 | % | ||||||
|
Foreign currency-denominated
|
3.4 | % | 4.1 | % | 4.7 | % | ||||||
|
Total Domestic
|
9.4 | % | 10.2 | % | 14.0 | % | ||||||
|
Foreign
|
11.5 | % | 12.3 | % | – | |||||||
|
Total
|
9.7 | % | 10.2 | % | 14.0 | % | ||||||
|
Net interest margin (3)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
6.6 | % | 7.6 | % | 9.5 | % | ||||||
|
Foreign currency-denominated
|
1.5 | % | 2.7 | % | 3.0 | % | ||||||
|
Total Domestic
|
6.1 | % | 7.2 | % | 8.8 | % | ||||||
|
Foreign
|
8.8 | % | 9.3 | % | – | |||||||
|
Total
|
6.5 | % | 7.2 | % | 8.8 | % | ||||||
|
For the year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||
|
Interest spread on loans and financial leases (4)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
7.4 | % | 8.2 | % | 9.2 | % | ||||||
|
Foreign currency-denominated
|
1.4 | % | 1.1 | % | 2.2 | % | ||||||
|
Total Domestic
|
7.0 | % | 7.7 | % | 8.8 | % | ||||||
|
Foreign
|
10.9 | % | 11.9 | % | – | |||||||
|
Total
|
7.7 | % | 7.8 | % | 8.8 | % | ||||||
|
Interest spread on total interest-earning assets (5)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
5.9 | % | 7.0 | % | 8.6 | % | ||||||
|
Foreign currency-denominated
|
1.7 | % | 2.4 | % | 2.5 | % | ||||||
|
Total Domestic
|
5.6 | % | 6.6 | % | 8.0 | % | ||||||
|
Foreign
|
9.0 | % | 9.6 | % | – | |||||||
|
Total
|
6.1 | % | 6.7 | % | 8.0 | % | ||||||
|
(1)
|
Includes an immaterial amount of interest earned on loans rated “C,” “D” and “E.”
|
|
(2)
|
Net interest earned is calculated as interest income less interest paid and includes accrued interest, valuation adjustments and gains (losses) realized on debt and equity securities that are accounted for as “available for sale,” gains (losses) on repurchase transactions (repos), gains (losses) realized on the sale of debt securities, and mark-to-market gains (losses) on trading securities portfolio.
|
|
(3)
|
Net interest margin is calculated as net interest income divided by total average interest-earning assets.
|
|
(4)
|
Interest spread on loans and financial leases is calculated as the difference between the average yield on interest-earning loans and financial leases and the average rate paid on interest-bearing liabilities.
|
|
(5)
|
Interest spread on total interest-earning assets is calculated as the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities.
|
|
Long-term classification
|
Maximum face value (%)
|
|
|
BB+, BB, BB-
|
90
|
|
|
B+, B, B-
|
70
|
|
|
CCC
|
50
|
|
|
DD, EE
|
–
|
|
Short-term classification
|
Maximum face value (%)
|
|
|
3
|
90
|
|
|
4
|
50
|
|
|
5 and 6
|
–
|
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Debt securities
|
||||||||||||
|
Peso-denominated
|
||||||||||||
|
Securities issued or secured by the Colombian central government (1)
|
9,778.8 | 10,829.8 | 9,542.2 | |||||||||
|
Securities issued or secured by the Colombian Central Bank
|
– | – | – | |||||||||
|
Securities issued or secured by other Colombian government entities
|
2,484.2 | 2,222.8 | 1,937.2 | |||||||||
|
Securities issued or secured by other financial entities (2)
|
644.1 | 365.2 | 374.1 | |||||||||
|
Other securities (3)
|
484.4 | 778.4 | 604.6 | |||||||||
|
Total peso-denominated
|
13,391.6 | 14,196.1 | 12,458.1 | |||||||||
|
Foreign currency-denominated
|
||||||||||||
|
Securities issued or secured by the Colombian central government (1)
|
664.2 | 798.2 | 1,069.1 | |||||||||
|
Securities issued or secured by other Colombian government entities
|
150.3 | 308.0 | 354.9 | |||||||||
|
Securities issued or secured by other financial entities (2)
|
951.4 | 695.6 | 132.2 | |||||||||
|
Securities issued by foreign governments
|
974.2 | 892.3 | 204.5 | |||||||||
|
Other securities (3)
|
184.2 | 329.7 | 473.0 | |||||||||
|
Total foreign currency-denominated
|
2,924.2 | 3,023.7 | 2,233.6 | |||||||||
|
Total debt securities, net
|
16,315.8 | 17,219.8 | 14,691.7 | |||||||||
|
Equity securities, net
|
2,659.4 | 1,955.1 | 1,895.6 | |||||||||
|
Total investment securities, net
|
18,975.2 | 19,174.9 | 16,587.3 | |||||||||
|
(1)
|
Includes Colombian central government-issued treasuries (
Títulos de Tesorería
), or “TESs.”
|
|
(2)
|
Reflects investments made in debt securities issued by private financial entities.
|
|
(3)
|
Reflects investments made in debt securities issued by multilateral institutions and non-financial companies.
|
|
At
December 31,
|
Issuer
|
Investment amount – book value
|
Investment amount – book value
|
|||||||
|
(in Ps billions)
|
(in U.S.$ thousands)
|
|||||||||
|
2011
|
||||||||||
|
Brazil
|
17.5 | 9,022 | ||||||||
|
Costa Rica
|
338.0 | 174,001 | ||||||||
|
Mexico
|
23.6 | 12,164 | ||||||||
|
Panama
|
71.5 | 36,802 | ||||||||
|
United States of America
|
16.1 | 8,286 | ||||||||
|
El Salvador
|
23.2 | 11,921 | ||||||||
|
Chile
|
3.1 | 1,614 | ||||||||
|
Guatemala
|
150.3 | 77,373 | ||||||||
|
Nicaragua
|
31.9 | 16,406 | ||||||||
|
Honduras
|
276.2 | 142,148 | ||||||||
|
Total 2011
|
951.4 | 489,738 | ||||||||
|
2010
|
||||||||||
|
Brazil
|
23.9 | 12,500 | ||||||||
|
Costa Rica
|
255.4 | 133,460 | ||||||||
|
Mexico
|
14.1 | 7,369 | ||||||||
|
Panama
|
155.2 | 81,076 | ||||||||
|
United States of America
|
266.8 | 139,405 | ||||||||
|
El Salvador
|
28.2 | 14,742 | ||||||||
|
Chile
|
3.2 | 1,665 | ||||||||
|
Guatemala
|
121.7 | 63,563 | ||||||||
|
Nicaragua
|
2.0 | 1,041 | ||||||||
|
Honduras
|
21.8 | 11,364 | ||||||||
|
Total 2010
|
892.3 | 466,184 | ||||||||
|
2009
|
||||||||||
|
Brazil
|
28.6 | 14,013 | ||||||||
|
Costa Rica
|
5.5 | 2,714 | ||||||||
|
Mexico
|
14.3 | 7,007 | ||||||||
|
Panama
|
137.1 | 67,050 | ||||||||
|
United States of America
|
18.9 | 9,258 | ||||||||
|
Total 2009
|
204.5 | 100,043 | ||||||||
|
At December 31, 2011
|
||||||||||||||||||||||||||||||||||||||||
|
Maturity less than
1 year
|
Maturity between 1 and 5 years
|
Maturity between 5 and 10 years
|
Maturity more than 10 years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Balance (1)
|
Yield % (2)
|
Balance (1)
|
Yield % (2)
|
Balance (1)
|
Yield % (2)
|
Balance (1)
|
Yield % (2)
|
Balance (1)
|
Yield % (2)
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except yields)
|
||||||||||||||||||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
||||||||||||||||||||||||||||||||||||||||
|
Securities issued or secured by the Colombian central government
|
968.8 | 4.3 | % | 6,278.6 | 6.1 | % | 2,127.9 | 7.5 | % | 403.6 | 7.7 | % | 9,778.8 | 6.3 | % | |||||||||||||||||||||||||
|
Securities issued or secured by the Colombian Central Bank
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Securities issued or secured by Colombian government entities
|
2,164.6 | 3.9 | % | 185.1 | 5.1 | % | 134.6 | 7.6 | % | – | – | 2,484.2 | 4.2 | % | ||||||||||||||||||||||||||
|
Securities issued or secured by other financial entities
|
140.5 | 5.9 | % | 370.7 | 6.7 | % | 125.7 | 6.5 | % | 7.2 | 8.5 | % | 644.1 | 6.5 | % | |||||||||||||||||||||||||
|
Other securities
|
14.0 | 5.6 | % | 40.6 | 6.9 | % | 387.6 | 6.5 | % | 42.3 | 12.1 | % | 484.4 | 7.0 | % | |||||||||||||||||||||||||
|
Total peso-denominated
|
3,287.8 | 4.1 | % | 6,875.0 | 6.1 | % | 2,775.7 | 7.3 | % | 453.1 | 8.1 | % | 13,391.6 | 5.9 | % | |||||||||||||||||||||||||
|
Foreign currency-denominated
|
||||||||||||||||||||||||||||||||||||||||
|
Securities issued or secured by the Colombian central government
|
79.7 | -3.4 | % | 510.6 | 1.8 | % | 73.9 | 2.8 | % | – | – | 664.2 | 1.3 | % | ||||||||||||||||||||||||||
|
Securities issued or secured by Colombian government entities
|
– | – | – | – | 150.3 | 7.1 | % | – | – | 150.3 | 7.1 | % | ||||||||||||||||||||||||||||
|
Securities issued or secured by other financial entities
|
248.4 | 2.5 | % | 513.4 | 3.6 | % | 212.3 | 4.8 | % | – | – | 974.2 | 3.6 | % | ||||||||||||||||||||||||||
|
Securities issued by foreign governments
|
463.2 | 4.3 | % | 448.4 | 5.8 | % | 30.1 | 6.0 | % | 9.8 | 5.3 | % | 951.4 | 5.1 | % | |||||||||||||||||||||||||
|
Other securities
|
5.7 | 3.4 | % | 104.5 | 4.1 | % | 65.0 | 7.2 | % | 9.0 | 7.3 | % | 184.2 | 5.3 | % | |||||||||||||||||||||||||
|
Total foreign currency-denominated
|
797.0 | 3.0 | % | 1,576.8 | 3.7 | % | 531.5 | 5.5 | % | 18.8 | 6.3 | % | 2,924.2 | 3.8 | % | |||||||||||||||||||||||||
|
Total debt securities, net
|
4,084.8 | – | 8,451.8 | – | 3,307.2 | – | 471.9 | – | 16,315.8 | – | ||||||||||||||||||||||||||||||
|
Equity securities, net
|
– | – | – | – | – | – | – | – | 2,659.4 | – | ||||||||||||||||||||||||||||||
|
Total investment securities, net
|
– | – | – | – | – | – | – | – | 18,975.2 | – | ||||||||||||||||||||||||||||||
|
(1)
|
Amounts for debt securities are net of allowances for decline in value, which amounted to Ps 4.0 billion at December 31, 2011. Amounts for equity securities are net of allowances, which amounted to Ps 4.7 billion at December 31, 2011.
|
|
(2)
|
Yield was calculated using the internal rate of return, or “IRR,” at December 31, 2011.
|
|
December 31, 2011
|
|||||||||
|
Issuer
|
Book value
|
Market value
|
|||||||
|
(in Ps billions)
|
|||||||||
|
Securities issued or secured by the Colombian central government
|
Ministry of Finance
|
10,539.7 | 10,489.5 | ||||||
|
Securities issued or secured by Colombian government entities
|
Finagro
|
2,011.2 | 1,979.4 | ||||||
|
Securities issued by other financial entities
|
Titularizadora Colombiana S.A. (1)
|
402.5 | 404.8 | ||||||
|
Total
|
12,953.4 | 12,873.7 | |||||||
|
(1)
|
Titularizadora Colombiana S.A. is a corporation owned by the International Finance Corporation, or “IFC,” an affiliate of the World Bank, and certain mortgage-lending Colombian banks; it carries out mortgage securitizations.
|
|
At December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
General purpose loans (1)
|
25,969.1 | 22,503.6 | 15,050.8 | 13,916.2 | 12,365.3 | |||||||||||||||
|
Loans funded by development banks
|
1,871.4 | 1,634.2 | 1,565.7 | 1,535.2 | 1,310.4 | |||||||||||||||
|
Working capital loans
|
8,562.4 | 6,611.1 | 9,232.7 | 9,741.7 | 7,131.9 | |||||||||||||||
|
Credit cards
|
183.5 | 161.4 | 163.4 | 155.8 | 128.5 | |||||||||||||||
|
Overdrafts
|
185.3 | 115.3 | 126.8 | 177.2 | 180.9 | |||||||||||||||
|
Total commercial
|
36,771.7 | 31,025.5 | 26,139.3 | 25,526.1 | 21,117.0 | |||||||||||||||
|
Consumer
|
||||||||||||||||||||
|
Credit cards
|
1,735.3 | 1,462.1 | 1,338.7 | 1,345.2 | 1,184.7 | |||||||||||||||
|
Personal loans
|
11,822.2 | 9,697.2 | 8,438.2 | 7,343.8 | 6,118.5 | |||||||||||||||
|
Automobile and vehicle loans
|
1,706.8 | 1,493.3 | 1,425.0 | 1,482.3 | 1,350.6 | |||||||||||||||
|
Overdrafts
|
53.2 | 47.7 | 51.5 | 67.6 | 72.4 | |||||||||||||||
|
Loans funded by development banks
|
0.2 | – | 0.4 | 0.1 | – | |||||||||||||||
|
General purpose loans
|
160.0 | 151.2 | 142.0 | 131.4 | 123.7 | |||||||||||||||
|
Working capital loans
|
– | – | – | – | – | |||||||||||||||
|
Total consumer
|
15,477.7 | 12,851.5 | 11,395.8 | 10,370.2 | 8,849.8 | |||||||||||||||
|
Microcredit
|
284.2 | 250.1 | 286.0 | 274.6 | 152.4 | |||||||||||||||
|
Mortgages
|
834.6 | 755.3 | 865.4 | 869.0 | 974.7 | |||||||||||||||
|
Financial leases
|
4,917.8 | 3,541.3 | 3,210.1 | 3,104.0 | 2,807.7 | |||||||||||||||
|
Total domestic
|
58,285.9 | 48,423.8 | 41,896.7 | 40,144.0 | 33,901.6 | |||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
General purpose loans (1)
|
2,168.9 | 1,945.3 | – | – | – | |||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | |||||||||||||||
|
Working capital loans
|
1,549.4 | 1,133.9 | – | – | – | |||||||||||||||
|
Credit cards
|
– | – | – | – | – | |||||||||||||||
|
Overdrafts
|
55.5 | 53.3 | – | – | – | |||||||||||||||
|
Total commercial
|
3,773.8 | 3,132.6 | – | – | – | |||||||||||||||
|
At December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||
|
Credit cards
|
2,714.5 | 2,466.3 | – | – | – | |||||||||||||||
|
Personal loans
|
675.0 | 545.8 | – | – | – | |||||||||||||||
|
Automobile and vehicle loans
|
856.9 | 726.7 | – | – | – | |||||||||||||||
|
Overdrafts
|
11.7 | – | – | – | – | |||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | |||||||||||||||
|
General purpose loans
|
– | – | – | – | – | |||||||||||||||
|
Working capital loans
|
– | 35.0 | – | – | – | |||||||||||||||
|
Total consumer
|
4,258.2 | 3,773.7 | – | – | – | |||||||||||||||
|
Microcredit
|
– | – | – | – | – | |||||||||||||||
|
Mortgages
|
3,383.8 | 3,089.0 | – | – | – | |||||||||||||||
|
Financial leases
|
246.0 | 204.6 | – | – | – | |||||||||||||||
|
Total foreign
|
11,661.8 | 10,199.9 | – | – | – | |||||||||||||||
|
Total portfolio
|
69,947.7 | 58,623.6 | 41,896.7 | 40,144.0 | 33,901.6 | |||||||||||||||
|
Allowance for loan portfolio
|
(2,306.5 | ) | (2,183.9 | ) | (1,881.1 | ) | (1,625.8 | ) | (1,278.2 | ) | ||||||||||
|
Total portfolio, net
|
67,641.2 | 56,439.7 | 40,015.6 | 38,518.3 | 32,623.4 | |||||||||||||||
|
(1)
|
General purpose commercial loans primarily include short-term loans (
créditos de tesorería
), trade finance loans, project finance loans and loans for capital expenditures.
|
|
|
·
|
Commercial loans
: Commercial loans are granted to companies or individuals to carry out economic activities.
|
|
|
·
|
Consumer loans
: Consumer loans are granted to individuals for the purchase of consumer goods or to pay for non-commercial or non-business services.
|
|
|
·
|
Microcredit loans
: Microcredit loans are issued for the purpose of encouraging the activities of small businesses and are subject to the following requirements: the maximum amount to be lent is equal to 25 times the minimum wage (
salario mínimo mensual legal vigente),
or “SMMLV,” without the balance of one single borrower exceeding such amount at any time, and the main source of payment for the corresponding obligation shall be the revenues obtained from the activities of the borrower’s micro business. The borrower’s outstanding indebtedness may not exceed 120 times the SMMLV.
|
|
|
·
|
Mortgages
: Mortgages are loans granted to individuals for the purchase of new or used housing or to build a home, all in accordance with Law 546 of 1999. These loans include loans that are denominated in UVR or local currency, that are guaranteed by a senior mortgage on the property and that are financed with a total repayment term of five to 30 years.
|
|
|
·
|
Financial leases
: Financial leases are transactions involving the transfer under a lease agreement of property where financing is provided in exchange for rental payments that are paid over a period of time; the lessee has an option to purchase the property at the end of such period.
|
|
At December 31, 2011
|
||||||||||||||||
|
Due in one year or less
|
Due from one to five years
|
Due after five years
|
Total
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Domestic currency-denominated
|
||||||||||||||||
|
Commercial
|
||||||||||||||||
|
General purpose loans
|
12,742.2 | 12,094.9 | 1,102.4 | 25,939.5 | ||||||||||||
|
Loans funded by development banks
|
553.7 | 971.0 | 346.7 | 1,871.4 | ||||||||||||
|
Working capital loans
|
7,805.4 | 686.6 | 32.3 | 8,524.2 | ||||||||||||
|
Credit cards
|
130.7 | 52.9 | – | 183.6 | ||||||||||||
|
Overdrafts
|
187.6 | (2.4 | ) | – | 185.3 | |||||||||||
|
Total commercial
|
21,419.6 | 13,803.0 | 1,481.4 | 36,704.0 | ||||||||||||
|
Consumer
|
||||||||||||||||
|
Credit cards
|
1,319.0 | 416.4 | – | 1,735.3 | ||||||||||||
|
Personal loans
|
3,662.2 | 7,558.9 | 601.1 | 11,822.2 | ||||||||||||
|
Automobile and vehicle loans
|
542.9 | 1,135.8 | 28.1 | 1,706.8 | ||||||||||||
|
Overdrafts
|
53.2 | – | – | 53.2 | ||||||||||||
|
Loans funded by development banks
|
– | 0.1 | – | 0.2 | ||||||||||||
|
General purpose loans
|
74.4 | 85.6 | – | 160.0 | ||||||||||||
|
Working capital loans
|
– | – | – | – | ||||||||||||
|
Total consumer
|
5,651.7 | 9,196.7 | 629.2 | 15,477.7 | ||||||||||||
|
Microcredit
|
117.5 | 166.7 | – | 284.2 | ||||||||||||
|
Mortgages
|
102.4 | 320.2 | 412.0 | 834.6 | ||||||||||||
|
Financial leases
|
1,441.6 | 2,815.1 | 661.0 | 4,917.8 | ||||||||||||
|
Total domestic portfolio
|
28,732.8 | 26,301.7 | 3,183.7 | 58,218.2 | ||||||||||||
|
Foreign currency-denominated
|
||||||||||||||||
|
Commercial
|
||||||||||||||||
|
General purpose loans
|
464.4 | 985.9 | 748.2 | 2,198.5 | ||||||||||||
|
Loans funded by development banks
|
– | – | – | – | ||||||||||||
|
Working capital loans
|
1,385.0 | 198.1 | 4.5 | 1,587.6 | ||||||||||||
|
Credit cards
|
– | – | – | – | ||||||||||||
|
Overdrafts
|
55.5 | – | – | 55.5 | ||||||||||||
|
Total commercial
|
1,904.9 | 1,184.0 | 752.7 | 3,841.6 | ||||||||||||
|
Consumer
|
||||||||||||||||
|
Credit cards
|
2,601.0 | 110.5 | 2.9 | 2,714.5 | ||||||||||||
|
Personal loans
|
48.4 | 175.3 | 451.3 | 675.0 | ||||||||||||
|
Automobile and vehicle loans
|
27.1 | 608.7 | 221.1 | 856.9 | ||||||||||||
|
Overdrafts
|
11.7 | – | – | 11.8 | ||||||||||||
|
Loans funded by development banks
|
– | – | – | – | ||||||||||||
|
General purpose loans
|
– | – | – | – | ||||||||||||
|
Working capital loans
|
– | – | – | – | ||||||||||||
|
Total consumer
|
2,688.3 | 894.6 | 675.3 | 4,258.2 | ||||||||||||
|
Microcredit
|
– | – | – | – | ||||||||||||
|
Mortgages
|
3.1 | 116.2 | 3,264.6 | 3,383.8 | ||||||||||||
|
Financial leases
|
21.0 | 222.8 | 2.1 | 246.0 | ||||||||||||
|
Total foreign portfolio
|
4,617.3 | 2,417.6 | 4,694.7 | 11,729.6 | ||||||||||||
|
Total loan portfolio
|
33,350.1 | 28,719.3 | 7,878.4 | 69,947.7 | ||||||||||||
|
At December 31, 2011
|
||||
|
(in Ps billions)
|
||||
|
Loans with terms of one year or less
|
||||
|
Variable rate
|
||||
|
Domestic
|
||||
|
Domestic-denominated
|
21,615.7 | |||
|
Foreign-denominated
|
47.3 | |||
|
Total domestic
|
21,663.0 | |||
|
Foreign
|
1,567.7 | |||
|
Total
|
23,230.7 | |||
|
Fixed rate
|
||||
|
Domestic
|
||||
|
Domestic-denominated
|
7,117.1 | |||
|
Foreign-denominated
|
10.5 | |||
|
Total domestic
|
7,127.5 | |||
|
Foreign
|
2,991.8 | |||
|
Total
|
10,119.3 | |||
|
Total loans with terms of one year or less
|
33,350.0 | |||
|
Loans with terms of more than one year
|
||||
|
Variable rate
|
||||
|
Domestic-denominated
|
18,814.8 | |||
|
Foreign-denominated
|
10.0 | |||
|
Total domestic
|
18,824.8 | |||
|
Foreign
|
3,709.6 | |||
|
Total
|
22,534.5 | |||
|
Fixed rate
|
||||
|
Domestic-denominated
|
10,670.6 | |||
|
Foreign-denominated
|
- | |||
|
Total domestic
|
10,670.6 | |||
|
Foreign
|
3,392.7 | |||
|
Total
|
14,063.3 | |||
|
Total loans with terms of more than one year
|
36,597.7 | |||
|
Total loan portfolio
|
69,947.7 | |||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
%
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except when in percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Agricultural
|
1,835.2 | 2.6 | 1,286.2 | 2.2 | 939.0 | 2.2 | 993.3 | 2.5 | 900.9 | 2.7 | ||||||||||||||||||||||||||||||
|
Mining products and oil
|
2,861.2 | 4.1 | 1,369.7 | 2.3 | 710.3 | 1.7 | 211.0 | 0.5 | 165.7 | 0.5 | ||||||||||||||||||||||||||||||
|
Food, beverage and tobacco
|
2,055.9 | 2.9 | 1,866.1 | 3.2 | 1,618.1 | 3.9 | 1,780.7 | 4.4 | 1,174.8 | 3.5 | ||||||||||||||||||||||||||||||
|
Chemical production
|
1,673.7 | 2.4 | 1,405.0 | 2.4 | 1,719.6 | 4.1 | 1,499.3 | 3.7 | 1,021.9 | 3.0 | ||||||||||||||||||||||||||||||
|
Other industrial and manufacturing products
|
4,501.1 | 6.4 | 4,211.3 | 7.2 | 7,070.4 | 16.9 | 7,531.9 | 18.8 | 5,720.2 | 16.9 | ||||||||||||||||||||||||||||||
|
Government
|
2,234.1 | 3.2 | 1,877.2 | 3.2 | 1,599.6 | 3.8 | 1,398.0 | 3.5 | 1,417.2 | 4.2 | ||||||||||||||||||||||||||||||
|
Construction
|
4,519.1 | 6.5 | 2,681.6 | 4.6 | 2,309.5 | 5.5 | 2,048.0 | 5.1 | 1,927.5 | 5.7 | ||||||||||||||||||||||||||||||
|
Trade and tourism
|
840.4 | 1.2 | 698.7 | 1.2 | 711.7 | 1.7 | 691.4 | 1.7 | 481.1 | 1.4 | ||||||||||||||||||||||||||||||
|
Transportation and communications
|
3,906.1 | 5.6 | 2,925.3 | 5.0 | 2,520.5 | 6.0 | 2,175.1 | 5.4 | 1,971.1 | 5.8 | ||||||||||||||||||||||||||||||
|
Public services
|
3,362.6 | 4.8 | 3,229.6 | 5.5 | 1,681.6 | 4.0 | 1,703.0 | 4.2 | 1,273.8 | 3.8 | ||||||||||||||||||||||||||||||
|
Consumer services(1)
|
22,908.8 | 32.8 | 18,190.5 | 31.0 | 12,210.5 | 29.1 | 11,589.9 | 28.9 | 9,965.9 | 29.4 | ||||||||||||||||||||||||||||||
|
Commercial services(2)
|
17,814.4 | 25.5 | 13,902.4 | 23.7 | 8,196.0 | 19.6 | 7,901.9 | 19.7 | 7,358.5 | 21.7 | ||||||||||||||||||||||||||||||
|
Other (3)
|
1,435.2 | 2.1 | 4,980.0 | 8.5 | 609.8 | 1.5 | 620.6 | 1.5 | 522.8 | 1.5 | ||||||||||||||||||||||||||||||
|
Total domestic loan portfolio
|
69,947.7 | 100.0 | 58,623.6 | 100.0 | 41,896.7 | 100.0 | 40,144.0 | 100.0 | 33,901.6 | 100.0 | ||||||||||||||||||||||||||||||
|
(1)
|
Consumer services include loans to individuals, such as consumer loans (credit cards, vehicle, personal and others) and mortgage loans.
|
|
(2)
|
Commercial services include wholesale trade and retail, consulting and business support services, health and social services, moneylending and other activities.
|
|
(3)
|
In 2010, the Superintendency of Finance implemented the revised International Standard Industrial Classification of All Economic Activities as published by the United Nations in 2008 which updated the loans base by economic activity and also contributed to the increase in loans recorded under “Other” since December 2010.
|
|
Loan portfolio by type of loan
|
||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||
|
Domestic
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Commercial loans
|
36,771.7 | 31,025.5 | 26,139.3 | 25,526.1 | 21,117.0 | |||||||||||||||
|
Consumer loans
|
15,477.7 | 12,851.5 | 11,395.8 | 10,370.2 | 8,849.8 | |||||||||||||||
|
Microcredit loans
|
284.2 | 250.1 | 286.0 | 274.6 | 152.4 | |||||||||||||||
|
Mortgages
|
834.6 | 755.3 | 865.4 | 869.0 | 974.7 | |||||||||||||||
|
Financial leases
|
4,917.8 | 3,541.3 | 3,210.1 | 3,104.0 | 2,807.7 | |||||||||||||||
|
Total domestic loan portfolio
|
58,285.9 | 48,423.8 | 41,896.7 | 40,144.0 | 33,901.6 | |||||||||||||||
|
Allowance for loans and financial lease losses
|
(2,093.0 | ) | (1,977.6 | ) | (1,881.1 | ) | (1,625.8 | ) | (1,278.2 | ) | ||||||||||
|
Total domestic loan portfolio, net
|
56,192.9 | 46,446.2 | 40,015.6 | 38,518.3 | 32,623.4 | |||||||||||||||
|
Loan portfolio by type of loan
|
||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||
|
Foreign
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Commercial loans
|
3,773.8 | 3,132.6 | – | – | – | |||||||||||||||
|
Consumer loans
|
4,258.2 | 3,773.7 | – | – | – | |||||||||||||||
|
Microcredit loans
|
– | – | – | – | – | |||||||||||||||
|
Mortgages
|
3,383.8 | 3,089.0 | – | – | – | |||||||||||||||
|
Financial leases
|
246.0 | 204.6 | – | – | – | |||||||||||||||
|
Total foreign loan portfolio
|
11,661.8 | 10,199.9 | – | – | – | |||||||||||||||
|
Allowance for loans and financial lease losses
|
(213.5 | ) | (206.3 | ) | – | – | – | |||||||||||||
|
Total foreign loan portfolio, net
|
11,448.3 | 9,993.6 | – | – | – | |||||||||||||||
|
Total loan portfolio, net
|
67,641.2 | 56,439.7 | 40,015.6 | 38,518.3 | 32,623.4 | |||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
Domestic
|
2011
|
%
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
“A” Normal risk
|
54,599.9 | 93.7 | 44,718.3 | 92.3 | 38,054.0 | 90.8 | 37,186.0 | 92.6 | 31,932.0 | 94.2 | ||||||||||||||||||||||||||||||
|
“B” Acceptable risk, above normal
|
1,867.8 | 3.2 | 1,817.1 | 3.8 | 1,844.7 | 4.4 | 1,340.1 | 3.3 | 804.6 | 2.4 | ||||||||||||||||||||||||||||||
|
“C” Appreciable risk
|
700.9 | 1.2 | 645.3 | 1.3 | 637.1 | 1.5 | 522.4 | 1.3 | 367.9 | 1.1 | ||||||||||||||||||||||||||||||
|
“D” Significant risk
|
710.7 | 1.2 | 894.9 | 1.8 | 1,033.7 | 2.5 | 800.6 | 2.0 | 531.4 | 1.6 | ||||||||||||||||||||||||||||||
|
“E” Risk of non-recoverability
|
406.6 | 0.7 | 348.2 | 0.7 | 327.1 | 0.8 | 295.0 | 0.7 | 265.7 | 0.8 | ||||||||||||||||||||||||||||||
|
Total domestic loan portfolio
|
58,285.9 | 100.0 | 48,423.8 | 100.0 | 41,896.7 | 100.0 | 40,144.0 | 100.0 | 33,901.6 | 100.0 | ||||||||||||||||||||||||||||||
|
Loan portfolio classified as “C,” “D” and “E” as a percentage of total loan portfolio
|
3.1 | – | 3.9 | – | 4.8 | – | 4.0 | – | 3.4 | – | ||||||||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
Foreign
|
2011
|
%
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
“A” Normal risk
|
11,051.4 | 94.8 | 9,407.9 | 92.2 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
“B” Acceptable risk, above normal
|
222.1 | 1.9 | 409.1 | 4.0 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
“C” Appreciable risk
|
219.5 | 1.9 | 219.7 | 2.2 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
“D” Significant risk
|
83.4 | 0.7 | 110.9 | 1.1 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
“E” Risk of non-recoverability
|
85.4 | 0.7 | 52.3 | 0.5 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total foreign loan portfolio
|
11,661.8 | 100 | 10,199.9 | 100.0 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Loan portfolio classified as “C,” “D” and “E” as a percentage of total loan portfolio
|
3.2 | – | 3.8 | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total loan portfolio
|
69,947.7 | 100.0 | 58,623.6 | 100.0 | 41,896.7 | 100.0 | 40,144.0 | 100.0 | 33,901.6 | 100.0 | ||||||||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
%
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||||||
|
Performing past due loans: (1)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans past due from 31 days to 90 days
|
85.7 | 7.1 | 121.2 | 9.6 | 143.4 | 9.5 | 172.0 | 11.9 | 132.8 | 13.1 | ||||||||||||||||||||||||||||||
|
Consumer loans past due from 31 days to 60 days
|
143.4 | 11.9 | 134.3 | 10.7 | 146.2 | 9.7 | 176.4 | 12.3 | 136.1 | 13.4 | ||||||||||||||||||||||||||||||
|
Microcredit loans past due up to 30 days
|
0.6 | – | 0.6 | – | 1.7 | 0.1 | 2.9 | 0.2 | 0.5 | 0.1 | ||||||||||||||||||||||||||||||
|
Mortgage loans past due from 31 days to 60 days
|
22.8 | 1.9 | 29.0 | 2.3 | 34.5 | 2.3 | 44.1 | 3.1 | 47.8 | 4.7 | ||||||||||||||||||||||||||||||
|
Financial leases past due from 31 days to 60/90 days (2)
|
72.5 | 6.0 | 40.2 | 3.2 | 74.6 | 4.9 | 88.4 | 6.1 | 67.9 | 6.7 | ||||||||||||||||||||||||||||||
|
Total domestic performing past due loan portfolio
|
324.9 | 27.0 | 325.3 | 25.9 | 400.5 | 26.5 | 483.8 | 33.6 | 385.1 | 38.0 | ||||||||||||||||||||||||||||||
|
Non-performing past due loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans past due more than 90 days
|
347.7 | 28.8 | 417.6 | 33.3 | 525.7 | 34.8 | 374.6 | 26.0 | 236.5 | 23.3 | ||||||||||||||||||||||||||||||
|
Consumer loans past due more than 60 days
|
398.0 | 33.0 | 368.6 | 29.3 | 417.8 | 27.6 | 380.5 | 26.4 | 242.3 | 23.9 | ||||||||||||||||||||||||||||||
|
Microcredit loans past due more than 30 days
|
12.6 | 1.0 | 15.5 | 1.2 | 17.3 | 1.1 | 12.7 | 0.9 | 7.3 | 0.7 | ||||||||||||||||||||||||||||||
|
Mortgage loans past due more than 60 days
|
46.8 | 3.9 | 51.2 | 4.1 | 67.1 | 4.4 | 106.9 | 7.4 | 103.5 | 10.2 | ||||||||||||||||||||||||||||||
|
Financial leases past due more than 60/90 days
|
75.4 | 6.3 | 77.6 | 6.2 | 82.9 | 5.5 | 81.4 | 5.7 | 38.5 | 3.8 | ||||||||||||||||||||||||||||||
|
Total domestic non-performing past due loan portfolio
|
880.5 | 73.0 | 930.4 | 74.1 | 1,110.8 | 73.5 | 956.0 | 66.4 | 628.0 | 62.0 | ||||||||||||||||||||||||||||||
|
Total domestic past due loan portfolio
|
1,205.5 | 100.0 | 1,255.8 | 100.0 | 1,511.3 | 100.0 | 1,439.8 | 100.0 | 1,013.1 | 100.0 | ||||||||||||||||||||||||||||||
|
Total non-performing past due loan portfolio
|
880.5 | – | 930.4 | – | 1,110.8 | – | 956.0 | – | 628.0 | – | ||||||||||||||||||||||||||||||
|
Foreclosed assets
|
161.8 | – | 148.1 | – | 171.5 | – | 168.8 | – | 201.7 | – | ||||||||||||||||||||||||||||||
|
Other accounts receivable more than 180 days past due
|
31.8 | – | 40.8 | – | 39.8 | – | 25.6 | – | 13.3 | – | ||||||||||||||||||||||||||||||
|
Total domestic non-performing assets
|
1,074.1 | – | 1,119.3 | – | 1,322.2 | – | 1,150.4 | – | 843.1 | – | ||||||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
2,093.0 | – | 1,977.6 | – | 1,881.1 | – | 1,625.8 | – | 1,278.1 | – | ||||||||||||||||||||||||||||||
|
Allowance for estimated losses on foreclosed assets
|
113.6 | – | 105.8 | – | 123.5 | – | 126.2 | – | 149.1 | – | ||||||||||||||||||||||||||||||
|
Allowance for accounts receivable and accrued interest losses
|
57.2 | – | 55.4 | – | 69.4 | – | 47.0 | – | 30.1 | – | ||||||||||||||||||||||||||||||
|
Loans and financial leases at least 31 days past due as a percentage of total loans
|
2.1 | % | – | 2.6 | % | – | 3.6 | % | – | 3.6 | % | – | 3.0 | % | – | |||||||||||||||||||||||||
|
Allowance for loan and financial lease losses as a percentage of loans at least 31 days past due
|
173.6 | % | – | 157.5 | % | – | 124.5 | % | – | 112.9 | % | – | 126.2 | % | – | |||||||||||||||||||||||||
|
Allowance for loan and financial lease losses as a percentage of loans classified as “C,” “D” and “E”
|
114.1 | % | – | 104.7 | % | – | 94.1 | % | – | 100.5 | % | – | 109.7 | % | – | |||||||||||||||||||||||||
|
Percentage of performing loans and financial leases to total loans and financial leases
|
98.5 | % | – | 98.1 | % | – | 96.4 | % | – | 97.6 | % | – | 98.1 | % | – | |||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
| 2011 |
%
|
2010 |
%
|
2009 |
%
|
2008 |
%
|
2007 |
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Foreign
|
||||||||||||||||||||||||||||||||||||||||
|
Performing past due loans: (1)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans past due from 31 days to 90 days
|
14.4 | 4.3 | 8.6 | 2.7 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Consumer loans past due loans from 31 days to 60 days
|
46.4 | 14.0 | 70.8 | 22.6 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Microcredit loans past due up to 30 days
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Mortgage loans past due from 31 days to 60 days
|
– | – | 38.4 | 12.2 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Financial leases past due from 31 days to 60/90 days (2)
|
1.5 | 0.5 | 1.1 | 0.3 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total Foreign performing past due loan portfolio
|
62.4 | 18.8 | 118.9 | 37.9 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Non-performing past due loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans past due more than 90 days
|
80.0 | 24.1 | 50.6 | 16.1 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Consumer loans past due more than 60 days
|
86.9 | 26.2 | 89.7 | 28.6 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Microcredit loans past due more than 30 days
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Mortgage loans past due more than 60 days
|
100.1 | 30.2 | 54.2 | 17.3 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Financial leases past due more than 60/90 days
|
2.3 | 0.7 | 0.5 | 0.2 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total Foreign non-performing past due loan portfolio
|
269.4 | 81.2 | 195.0 | 62.1 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total Foreign past due loan portfolio
|
331.8 | 100.0 | 313.9 | 100.0 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total non-performing past due loan portfolio
|
269.4 | – | 195.0 | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Foreclosed assets
|
61.8 | – | 67.4 | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Other accounts receivable more than 180 days past due
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total Foreign non-performing assets
|
331.2 | – | 262.4 | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
213.5 | – | 206.3 | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Allowance for estimated losses on foreclosed assets
|
29.5 | – | 24.2 | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Allowance for accounts receivable and accrued interest losses
|
- | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Loans and financial leases at least 31 days past due as a percentage of total loans
|
2.8 | % | – | 3.1 | % | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses as a percentage of loans at least 31 days past due
|
64.3 | % | – | 65.7 | % | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses as a percentage of loans classified as “C,” “D” and “E”
|
55.0 | % | – | 53.9 | % | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||
|
Percentage of performing loans and financial leases to total loans and financial leases
|
97.2 | % | – | 98.1 | % | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||
|
(1)
|
Performing past due loans are loans upon which interest has not been received for the periods indicated; however, we continue to recognize income. Once interest is unpaid on accrual loans for greater than the amount of days specified in the respective line item above, the loan is classified as non-performing.
|
|
(2)
|
Includes commercial and consumer financial leases.
|
|
At December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Non-performing past due loans:
|
||||||||||||||||||||
|
Commercial loans past due more than 90 days
|
347.7 | 417.6 | 525.7 | 374.5 | 236.3 | |||||||||||||||
|
Consumer loans past due more than 60 days
|
398.0 | 368.6 | 417.8 | 380.5 | 242.3 | |||||||||||||||
|
Microcredit loans past due more than 30 days
|
12.6 | 15.5 | 17.3 | 12.7 | 7.3 | |||||||||||||||
|
Mortgage loans past due more than 60 days
|
46.8 | 51.2 | 67.1 | 106.9 | 103.5 | |||||||||||||||
|
Financial leases past due more than 60 days
|
75.4 | 77.6 | 82.9 | 81.4 | 38.5 | |||||||||||||||
|
Total domestic non-performing past due loan portfolio
|
880.5 | 930.4 | 1,110.8 | 955.8 | 627.9 | |||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Non-performing past due loans:
|
||||||||||||||||||||
|
Commercial loans past due more than 90 days
|
80.0 | 50.6 | – | 0.2 | 0.2 | |||||||||||||||
|
Consumer loans past due more than 60 days
|
86.9 | 89.7 | – | – | – | |||||||||||||||
|
Microcredit loans past due more than 30 days
|
- | – | – | – | – | |||||||||||||||
|
Mortgage loans past due more than 60 days
|
100.1 | 54.2 | – | – | – | |||||||||||||||
|
Financial leases past due more than 60/90 days
|
2.3 | 0.5 | – | – | – | |||||||||||||||
|
Total foreign non-performing past due loan portfolio
|
269.4 | 195.0 | – | 0.2 | 0.2 | |||||||||||||||
|
Total domestic and foreign non-performing past due loan portfolio
|
1,149.9 | 1,125.5 | 1,110.8 | 956.0 | 628.0 | |||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
%
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||||||||||||||
|
General purpose loans
|
384.3 | 25.0 | 453.7 | 28.9 | 492.3 | 32.6 | 427.7 | 29.7 | 283.2 | 28.0 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
31.1 | 2.0 | 42.4 | 2.7 | 35.2 | 2.3 | 35.7 | 2.5 | 28.0 | 2.8 | ||||||||||||||||||||||||||||||
|
Working capital loans
|
48.4 | 3.2 | 76.1 | 4.8 | 108.9 | 7.2 | 50.2 | 3.5 | 34.3 | 3.4 | ||||||||||||||||||||||||||||||
|
Credit cards
|
12.6 | 0.8 | 15.7 | 1.0 | 19.1 | 1.3 | 15.0 | 1.0 | 10.6 | 1.0 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
51.5 | 3.3 | 10.0 | 0.6 | 13.7 | 0.9 | 18.0 | 1.3 | 13.2 | 1.3 | ||||||||||||||||||||||||||||||
|
Total commercial
|
527.9 | 34.3 | 597.9 | 38.1 | 669.1 | 44.3 | 546.6 | 38.0 | 369.3 | 36.4 | ||||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||||||||||||||
|
Credit cards
|
202.2 | 13.2 | 219.4 | 14.0 | 98.9 | 6.5 | 111.0 | 7.7 | 70.3 | 6.9 | ||||||||||||||||||||||||||||||
|
Personal loans
|
371.3 | 24.2 | 346.3 | 22.1 | 355.7 | 23.5 | 331.5 | 23.0 | 238.2 | 23.5 | ||||||||||||||||||||||||||||||
|
Automobile and vehicle loans
|
87.1 | 5.7 | 79.0 | 5.0 | 79.1 | 5.2 | 77.7 | 5.4 | 43.4 | 4.3 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
8.6 | 0.6 | 6.9 | 0.4 | 11.2 | 0.7 | 14.6 | 1.0 | 11.0 | 1.1 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
0.1 | – | – | – | 5.9 | 0.4 | 4.8 | 0.3 | 3.7 | 0.4 | ||||||||||||||||||||||||||||||
|
General purpose loans
|
5.5 | 0.4 | 5.9 | 0.4 | 12.8 | 0.8 | 17.1 | 1.2 | 11.7 | 1.2 | ||||||||||||||||||||||||||||||
|
Working capital loans
|
– | – | 5.9 | 0.4 | 0.4 | – | 0.2 | – | 0.1 | – | ||||||||||||||||||||||||||||||
|
Total consumer
|
674.7 | 43.9 | 663.4 | 42.3 | 564.0 | 37.3 | 556.9 | 38.7 | 378.4 | 37.3 | ||||||||||||||||||||||||||||||
|
Microcredit
|
13.2 | 0.9 | 16.1 | 1.0 | 19.0 | 1.3 | 15.5 | 1.1 | 7.8 | 0.8 | ||||||||||||||||||||||||||||||
|
Mortgages
|
169.7 | 11.0 | 172.8 | 11.0 | 101.6 | 6.7 | 151.0 | 10.5 | 151.3 | 14.9 | ||||||||||||||||||||||||||||||
|
Financial leases
|
151.8 | 9.9 | 119.4 | 7.6 | 157.6 | 10.4 | 169.8 | 11.8 | 106.3 | 10.5 | ||||||||||||||||||||||||||||||
|
Total past due loan portfolio
|
1,537.3 | 100.0 | 1,569.7 | 100.0 | 1,511.3 | 100.0 | 1,439.8 | 100.0 | 1,013.1 | 100.0 | ||||||||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
%
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Secured
|
||||||||||||||||||||||||||||||||||||||||
|
Past due 31 to 360 days
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
143.9 | 0.2 | 165.3 | 0.3 | 249.3 | 0.6 | 270.0 | 0.7 | 148.9 | 0.5 | ||||||||||||||||||||||||||||||
|
Consumer
|
83.7 | 0.1 | 100.1 | 0.2 | 78.4 | 0.2 | 82.3 | 0.2 | 47.6 | 0.1 | ||||||||||||||||||||||||||||||
|
Microcredit
|
7.7 | – | 5.4 | – | 8.8 | – | 5.5 | – | 2.3 | – | ||||||||||||||||||||||||||||||
|
Mortgages
|
143.6 | 0.2 | 149.7 | 0.3 | 83.5 | 0.2 | 124.4 | 0.3 | 125.4 | 0.4 | ||||||||||||||||||||||||||||||
|
Financial leases
|
115.9 | 0.2 | 83.8 | 0.1 | 128.0 | 0.3 | 144.2 | 0.4 | 100.6 | 0.3 | ||||||||||||||||||||||||||||||
|
Total 31 to 360 days
|
494.8 | 0.7 | 504.3 | 0.9 | 547.9 | 1.4 | 626.4 | 1.6 | 424.7 | 1.3 | ||||||||||||||||||||||||||||||
|
Total past due more than 360 days
|
135.4 | 0.2 | 126.9 | 0.2 | 131.1 | 0.3 | 115.5 | 0.3 | 76.9 | 0.2 | ||||||||||||||||||||||||||||||
|
Total current
|
22,374.1 | 33.1 | 20,383.2 | 36.1 | 12,840.7 | 32.1 | 12,259.0 | 31.8 | 11,145.7 | 34.2 | ||||||||||||||||||||||||||||||
|
Total secured loan portfolio
|
23,004.3 | 34.0 | 21,014.4 | 37.2 | 13,519.7 | 33.8 | 13,000.9 | 33.8 | 11,647.3 | 35.7 | ||||||||||||||||||||||||||||||
|
Unsecured (1)
|
||||||||||||||||||||||||||||||||||||||||
|
Past due 31 to 360 days
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
187.8 | 0.3 | 231.9 | 0.4 | 243.4 | 0.6 | 154.4 | 0.4 | 148.1 | 0.5 | ||||||||||||||||||||||||||||||
|
Consumer
|
529.1 | 0.8 | 512.1 | 0.9 | 421.7 | 1.1 | 446.8 | 1.2 | 305.4 | 0.9 | ||||||||||||||||||||||||||||||
|
Microcredit
|
4.5 | – | 5.3 | – | 5.2 | – | 7.9 | – | 3.5 | – | ||||||||||||||||||||||||||||||
|
Mortgages
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Financial leases
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total 31 to 360 days
|
721.3 | 1.1 | 749.2 | 1.3 | 670.3 | 1.7 | 609.2 | 1.6 | 457.0 | 1.4 | ||||||||||||||||||||||||||||||
|
Total past due more than 360 days
|
185.8 | 0.3 | 189.2 | 0.3 | 162.0 | 0.4 | 88.7 | 0.2 | 54.5 | 0.2 | ||||||||||||||||||||||||||||||
|
Total current
|
46.036.4 | 68.1 | 36,670.8 | 65.0 | 27,544.7 | 68.8 | 26,445.2 | 68.7 | 21,742.8 | 66.6 | ||||||||||||||||||||||||||||||
|
Total unsecured loan portfolio
|
46,943.5 | 69.4 | 37,609.2 | 66.6 | 28,377.0 | 70.9 | 27,143.2 | 70.5 | 22,254.3 | 68.2 | ||||||||||||||||||||||||||||||
|
Total loan portfolio, gross
|
69,947.7 | 103.4 | 58,623.6 | 103.9 | 41,896.7 | 104.7 | 40,144.0 | 104.2 | 33,901.6 | 103.9 | ||||||||||||||||||||||||||||||
|
Allowances
|
(2,306.5 | ) | (3.4 | ) | (2,183.9 | ) | (3.9 | ) | (1,881.1 | ) | (4.7 | ) | (1,625.8 | ) | (4.2 | ) | (1,278.2 | ) | (3.9 | ) | ||||||||||||||||||||
|
Total loan portfolio, net
|
67,641.2 | 100.0 | 56,439.7 | 100.0 | 40,015.6 | 100.0 | 38,518.3 | 100.0 | 32,623.4 | 100.0 | ||||||||||||||||||||||||||||||
|
(1)
|
Includes loans with personal guarantees.
|
|
At and for the year ended December 31, 2011
|
||||||||||||
|
Amount of loans
|
Gross interest income
|
Interest income included in net income for the period
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
880.5 | 161.7 | 62.5 | |||||||||
|
Foreign
|
269.4 | 15.1 | – | |||||||||
|
Total non-accrual loan portfolio
|
1,149.9 | 176.8 | 62.5 | |||||||||
|
At and for the year ended December 31, 2011
|
||||||||||||
|
Amount of loans
|
Gross interest income
|
Interest income included in net income for the period
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
908.7 | 81.5 | 63.9 | |||||||||
|
Foreign
|
29.9 | 4.6 | – | |||||||||
|
Total non-performing troubled debt restructured loan portfolio
|
938.5 | 86.2 | 63.9 | |||||||||
|
At and for the year ended December 31, 2011
|
||||||||||||
|
Amount of loans
|
Gross interest income
|
Interest income included in net income for the period
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
613.3 | 56.4 | 54.9 | |||||||||
|
Foreign
|
122.0 | 24.2 | 23.7 | |||||||||
|
Total performing troubled debt restructured loan portfolio
|
735.2 | 80.6 | 78.6 | |||||||||
|
At December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
613.3 | 703.6 | 660.6 | 508.0 | 536.5 | |||||||||||||||
|
Foreign
|
122.0 | 182.4 | – | – | – | |||||||||||||||
|
Total performing troubled debt restructuring loan portfolio(1)
|
735.2 | 886.0 | 660.6 | 508.0 | 536.5 | |||||||||||||||
|
(1)
|
Restructured loans are loans that have been modified due to an impairment of the conditions of the beneficiary.
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Balance at beginning of period
|
1,977.6 | 1,881.1 | 1,625.8 | 1,278.2 | 948.7 | |||||||||||||||
|
Increase in allowance through business combinations(1)
|
1.7 | 1.8 | – | – | – | |||||||||||||||
|
Allowance for financial leasing reclassification
|
0.1 | – | – | – | – | |||||||||||||||
|
Provisions for loan losses
|
1,794.8 | 1,927.1 | 1,855.6 | 1,600.4 | 1,318.8 | |||||||||||||||
|
Charge-offs
|
(511.6 | ) | (660.1 | ) | (558.2 | ) | (369.8 | ) | (247.1 | ) | ||||||||||
|
Effect of difference in exchange rate
|
(0.8 | ) | (0.6 | ) | (0.8 | ) | 0.7 | (0.6 | ) | |||||||||||
|
Reclassification – securitization
|
(9.7 | ) | (8.4 | ) | (6.9 | ) | 0.5 | (0.2 | ) | |||||||||||
|
Reversals of provisions
|
(1,159.0 | ) | (1,163.4 | ) | (1,034.3 | ) | (884.2 | ) | (741.5 | ) | ||||||||||
|
Balance at end of year (domestic)
|
2,093.0 | 1,977.6 | 1,881.1 | 1,625.8 | 1,278.2 | |||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Balance at beginning of period
|
206.3 | – | – | – | – | |||||||||||||||
|
Increase in allowance through business combinations(1)
|
– | 184.4 | – | – | – | |||||||||||||||
|
Allowance for financial leasing reclassification
|
– | – | – | – | – | |||||||||||||||
|
Provisions for loan losses
|
170.5 | 1.0 | – | – | – | |||||||||||||||
|
Charge-offs
|
(165.1 | ) | (17.5 | ) | – | – | – | |||||||||||||
|
Effect of difference in exchange rate
|
10.8 | 38.7 | – | – | – | |||||||||||||||
|
Reclassification – securitization
|
– | – | – | – | – | |||||||||||||||
|
Reversals of provisions
|
(9.1 | ) | (0.3 | ) | – | – | – | |||||||||||||
|
Balance at end of year (foreign)
|
213.5 | 206.3 | – | – | – | |||||||||||||||
|
Balance at end of year total (2)
|
2,306.5 | 2,183.9 | 1,881.1 | 1,625.8 | 1,278.2 | |||||||||||||||
|
(1)
|
Reflects business acquisitions of BAC Credomatic in 2010.
|
|
(2)
|
The allowance balance for accrued interest receivable, which is not included in this item, amounted to Ps 61.2 billion, Ps 55.4 billion, Ps 69.4 billion, Ps 47.0 billion and Ps 30.1 billion for the years ended December 31, 2011, 2010, 2009, 2008, and 2007, respectively.
|
|
At December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Commercial
|
1,117.3 | 1,138.3 | 1,062.4 | 898.9 | 748.7 | |||||||||||||||
|
Consumer
|
780.3 | 658.6 | 653.3 | 556.5 | 300.5 | |||||||||||||||
|
Microcredit
|
10.3 | 13.1 | 12.4 | 9.0 | 5.3 | |||||||||||||||
|
Mortgages
|
16.3 | 15.6 | 23.3 | 29.4 | 29.2 | |||||||||||||||
|
Financial leases
|
158.6 | 142.9 | 117.1 | 119.8 | 87.7 | |||||||||||||||
|
General (1)
|
10.2 | 9.1 | 12.7 | 12.2 | 106.8 | |||||||||||||||
|
Total domestic
|
2,093.0 | 1,977.6 | 1,881.1 | 1,625.8 | 1,278.2 | |||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Commercial
|
63.8 | 77.4 | – | – | – | |||||||||||||||
|
Consumer
|
122.3 | 104.0 | – | – | – | |||||||||||||||
|
Microcredit
|
– | – | – | – | – | |||||||||||||||
|
Mortgages
|
24.7 | 23.5 | – | – | – | |||||||||||||||
|
Financial leases
|
2.7 | 1.4 | – | – | – | |||||||||||||||
|
General (1)
|
– | – | – | – | – | |||||||||||||||
|
Total foreign
|
213.5 | 206.3 | – | – | – | |||||||||||||||
|
Total allowance for loan and financial lease losses
|
2,306.5 | 2,183.9 | 1,881.1 | 1,625.8 | 1,278.2 | |||||||||||||||
|
(1)
|
Our banking subsidiaries adopted the Commercial Reference Model (July 2007) and the Consumer Reference Model (July 2008) issued by the Superintendency of Finance. Notwithstanding the elimination of the general allowance for loan losses dictated by these models, this did not result in a decrease in the total amount of allowances, as allowances for individual loans increased. At December 31, 2010, the general allowance includes an amount equal to 1.0% of gross mortgage and microcredit loans in Colombia and general allowances in other jurisdictions.
|
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
%
|
2010
|
%
|
2009
|
%
|
2008
|
%
|
2007
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||||||||||||||
|
General purpose loans
|
883.0 | 38.3 | 906.2 | 41.5 | 783.5 | 41.7 | 668.8 | 41.1 | 571.6 | 44.7 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
54.5 | 2.4 | 57.8 | 2.6 | 54.5 | 2.9 | 50.9 | 3.1 | 42.6 | 3.3 | ||||||||||||||||||||||||||||||
|
Working capital loans
|
156.9 | 6.8 | 149.8 | 6.9 | 194.2 | 10.3 | 155.4 | 9.6 | 115.3 | 9.0 | ||||||||||||||||||||||||||||||
|
Credit cards
|
13.7 | 0.6 | 16.0 | 0.7 | 16.7 | 0.9 | 12.7 | 0.8 | 9.4 | 0.7 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
9.1 | 0.4 | 8.6 | 0.4 | 13.4 | 0.7 | 11.1 | 0.7 | 9.8 | 0.8 | ||||||||||||||||||||||||||||||
|
Total commercial
|
1,117.3 | 48.4 | 1,138.3 | 52.1 | 1,062.4 | 56.5 | 898.9 | 55.3 | 748.7 | 58.6 | ||||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||||||||||||||
|
Credit cards
|
111.6 | 4.8 | 90.7 | 4.2 | 93.1 | 5.0 | 95.0 | 5.8 | 54.6 | 4.3 | ||||||||||||||||||||||||||||||
|
Personal loans
|
367.0 | 15.9 | 488.0 | 22.3 | 473.3 | 25.2 | 378.3 | 23.3 | 205.0 | 16.0 | ||||||||||||||||||||||||||||||
|
Automobile and vehicle loans
|
285.9 | 12.4 | 65.7 | 3.0 | 69.2 | 3.7 | 61.2 | 3.8 | 28.2 | 2.2 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
6.4 | 0.3 | 5.3 | 0.2 | 7.4 | 0.4 | 8.1 | 0.5 | 5.1 | 0.4 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
General purpose loans
|
9.3 | 0.4 | 8.9 | 0.4 | 10.3 | 0.5 | 13.8 | 0.8 | 7.6 | 0.6 | ||||||||||||||||||||||||||||||
|
Working capital loans
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total consumer
|
780.3 | 33.8 | 658.6 | 30.2 | 653.3 | 34.7 | 556.5 | 34.2 | 300.5 | 23.5 | ||||||||||||||||||||||||||||||
|
Microcredit
|
10.3 | 0.4 | 13.1 | 0.6 | 12.4 | 0.7 | 9.0 | 0.6 | 5.3 | 0.4 | ||||||||||||||||||||||||||||||
|
Mortgages
|
16.3 | 0.7 | 15.6 | 0.7 | 23.3 | 1.2 | 29.4 | 1.8 | 29.2 | 2.3 | ||||||||||||||||||||||||||||||
|
Financial leases
|
158.6 | 6.9 | 142.9 | 6.5 | 117.1 | 6.2 | 119.8 | 7.4 | 87.7 | 6.9 | ||||||||||||||||||||||||||||||
|
General
|
10.3 | 0.4 | 9.1 | 0.4 | 12.7 | 0.7 | 12.2 | 0.7 | 106.8 | 8.4 | ||||||||||||||||||||||||||||||
|
Total domestic
|
2,093.0 | 90.7 | 1,977.6 | 90.6 | 1,881.2 | 100.0 | 1,625.8 | 100.0 | 1,278.2 | 100.1 | ||||||||||||||||||||||||||||||
|
Foreign
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||||||||||||||
|
General purpose loans
|
50.1 | 2.2 | 62.6 | 2.9 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Working capital loans
|
12.7 | 0.6 | 9.1 | 0.4 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Credit cards
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Overdrafts
|
1.0 | – | 5.7 | 0.3 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total commercial
|
63.8 | 2.8 | 77.4 | 3.5 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||||||||||||||
|
Credit cards
|
107.4 | 4.7 | 94.6 | 4.3 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Personal loans
|
7.4 | 0.3 | 4.1 | 0.2 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Automobile and vehicle loans
|
5.4 | 0.2 | 5.3 | 0.2 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Overdrafts
|
2.1 | 0.1 | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
General purpose loans
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Working capital loans
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total consumer
|
122.3 | 5.3 | 104.0 | 4.8 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Microcredit
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Mortgages
|
24.7 | 1.1 | 23.5 | 1.1 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Financial leases
|
2.7 | 0.1 | 1.4 | 0.1 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
General
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total foreign
|
213.5 | 9.3 | 206.3 | 9.4 | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total allowance for loan and financial lease losses
|
2,306.5 | 100.0 | 2,183.9 | 100.0 | 1,881.1 | 100.0 | 1,625.8 | 100.0 | 1,278.2 | 100.0 | ||||||||||||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Commercial and consumer
|
||||||||||||||||||||
|
General purpose loans
|
138.0 | 166.7 | 130.5 | 85.2 | 61.8 | |||||||||||||||
|
Loans funded by development banks
|
5.5 | 8.8 | 7.0 | 5.9 | 1.8 | |||||||||||||||
|
Working capital loans
|
31.1 | 34.7 | 11.2 | 5.6 | 2.3 | |||||||||||||||
|
Credit cards
|
73.0 | 80.3 | 89.6 | 63.4 | 45.6 | |||||||||||||||
|
Personal loans
|
193.5 | 257.7 | 232.6 | 172.8 | 122.0 | |||||||||||||||
|
Automobile and vehicle loans
|
37.5 | 50.6 | 41.8 | 16.0 | 4.0 | |||||||||||||||
|
Overdrafts
|
6.7 | 12.4 | 9.0 | 8.7 | 4.7 | |||||||||||||||
|
Total commercial and consumer
|
485.2 | 611.2 | 521.6 | 357.5 | 242.4 | |||||||||||||||
|
Microcredit
|
11.6 | 12.0 | 6.0 | 1.9 | 0.5 | |||||||||||||||
|
Mortgages and other
|
0.6 | 11.4 | 2.6 | 2.8 | 0.9 | |||||||||||||||
|
Financial leases
|
14.2 | 25.5 | 28.1 | 7.6 | 3.3 | |||||||||||||||
|
Total domestic
|
511.6 | 660.1 | 558.2 | 369.8 | 247.1 | |||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Commercial and consumer
|
||||||||||||||||||||
|
General purpose loans
|
17.6 | 1.8 | – | – | – | |||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | |||||||||||||||
|
Working capital loans
|
6.2 | 1.1 | – | – | – | |||||||||||||||
|
Credit cards
|
117.4 | 12.8 | – | – | – | |||||||||||||||
|
Personal loans
|
7.4 | 0.7 | – | – | – | |||||||||||||||
|
Automobile and vehicle loans
|
2.8 | 0.4 | – | – | – | |||||||||||||||
|
Overdrafts
|
5.0 | – | – | – | – | |||||||||||||||
|
Total commercial and consumer
|
156.5 | 16.8 | – | – | – | |||||||||||||||
|
Microcredit
|
– | – | – | – | – | |||||||||||||||
|
Mortgages and other
|
8.1 | 0.2 | – | – | – | |||||||||||||||
|
Financial leases
|
0.5 | 0.5 | – | – | – | |||||||||||||||
|
Total foreign
|
165.1 | 17.5 | – | – | – | |||||||||||||||
|
Total charge-offs
|
676.7 | 677.6 | 558.2 | 369.8 | 247.1 | |||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in percentages)
|
||||||||||||
|
Ratio of charge-offs to average outstanding loans
|
1.1 | % | 1.5 | % | 1.4 | % | ||||||
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Loans
|
||||||||||||
|
Commercial
|
||||||||||||
|
Costa Rica
|
956.0 | 647.7 | 4.2 | |||||||||
|
El Salvador
|
520.4 | 436.5 | – | |||||||||
|
Guatemala
|
337.7 | 266.8 | 5.5 | |||||||||
|
Honduras
|
934.6 | 902.3 | – | |||||||||
|
Nicaragua
|
704.2 | 586.5 | – | |||||||||
|
Panama
|
350.0 | 257.6 | 19.2 | |||||||||
|
Consumer
|
||||||||||||
|
Costa Rica
|
423.7 | 296.7 | – | |||||||||
|
El Salvador
|
174.8 | 150.7 | – | |||||||||
|
Guatemala
|
79.5 | 58.4 | – | |||||||||
|
Honduras
|
158.6 | 139.2 | – | |||||||||
|
Nicaragua
|
138.0 | 112.8 | – | |||||||||
|
Panama
|
602.3 | 537.9 | – | |||||||||
|
Financial Leases
|
||||||||||||
|
Costa Rica
|
195.9 | 154.2 | – | |||||||||
|
El Salvador
|
16.4 | 20.7 | – | |||||||||
|
Guatemala
|
9.6 | 0.3 | – | |||||||||
|
Honduras
|
4.1 | 0.8 | – | |||||||||
|
Nicaragua
|
3.8 | 0.6 | – | |||||||||
|
Panama
|
49.4 | 28.1 | – | |||||||||
|
Mortgages
|
||||||||||||
|
Costa Rica
|
1,235.9 | 1,140.9 | – | |||||||||
|
El Salvador
|
530.1 | 526.1 | – | |||||||||
|
Guatemala
|
512.7 | 505.4 | – | |||||||||
|
Honduras
|
474.1 | 430.1 | – | |||||||||
|
Nicaragua
|
170.8 | 165.8 | – | |||||||||
|
Panama
|
493.4 | 392.5 | – | |||||||||
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Credit Cards
|
||||||||||||
|
Costa Rica
|
827.9 | 781.2 | – | |||||||||
|
El Salvador
|
417.7 | 420.1 | – | |||||||||
|
Guatemala
|
407.1 | 331.3 | – | |||||||||
|
Honduras
|
388.4 | 346.7 | – | |||||||||
|
Nicaragua
|
201.2 | 179.2 | – | |||||||||
|
Panama
|
394.3 | 314.8 | – | |||||||||
|
Unearned Income
|
||||||||||||
|
Costa Rica
|
– | – | – | |||||||||
|
El Salvador
|
– | – | – | |||||||||
|
Guatemala
|
– | – | – | |||||||||
|
Honduras
|
– | – | – | |||||||||
|
Nicaragua
|
– | – | – | |||||||||
|
Panama
|
– | – | – | |||||||||
|
Total per country
|
||||||||||||
|
Costa Rica
|
3,639.4 | 3,020.7 | 4.2 | |||||||||
|
El Salvador
|
1,659.4 | 1,554.1 | – | |||||||||
|
Guatemala
|
1,346.6 | 1,162.2 | 5.5 | |||||||||
|
Honduras
|
1,959.8 | 1,819.1 | – | |||||||||
|
Nicaragua
|
1,218.0 | 1,044.9 | – | |||||||||
|
Panama
|
1,889.4 | 1,530.9 | 19.2 | |||||||||
|
Investments
|
||||||||||||
|
Australia
|
279.0 | 4.2 | – | |||||||||
|
Brazil
|
136.9 | 110.4 | 154.1 | |||||||||
|
British Virgin Islands
|
– | 7.5 | 8.7 | |||||||||
|
Barbados
|
– | – | – | |||||||||
|
Canada
|
10.3 | 100.4 | 90.4 | |||||||||
|
Cayman Islands
|
120.9 | 162.9 | 152.7 | |||||||||
|
Chile
|
49.9 | 53.3 | 18.7 | |||||||||
|
Costa Rica
|
372.3 | 315.2 | 5.5 | |||||||||
|
El Salvador
|
23.2 | 28.2 | – | |||||||||
|
France
|
– | – | – | |||||||||
|
Germany
|
14.2 | 21.9 | 4.1 | |||||||||
|
Guatemala
|
– | 121.7 | – | |||||||||
|
Honduras
|
32.6 | 182.5 | – | |||||||||
|
Mexico
|
40.6 | 16.0 | 41.3 | |||||||||
|
Netherlands
|
– | – | 10.5 | |||||||||
|
Nicaragua
|
5.5 | 2.0 | – | |||||||||
|
Panama
|
116.8 | 184.2 | 140.9 | |||||||||
|
Peru .
|
46.7 | 0.4 | – | |||||||||
|
Spain
|
- | 14.3 | 13.0 | |||||||||
|
United Kingdom
|
13.9 | 11.6 | – | |||||||||
|
United States of America
|
441.4 | 597.0 | 38.2 | |||||||||
|
BAC San José Liquid Fund (
BAC San José Fondo líquido – Riesgo País Mixto)
|
– | 3.9 | – | |||||||||
|
Multilateral – Bank Information Center (
Centro de información sobre la banca
)
|
4.0 | 4.0 | – | |||||||||
|
Multilateral – Andean Development Corporation (
Corporación Andina de Fomento
)
|
18.3 | 37.7 | 24.9 | |||||||||
|
Multilateral – Central American Bank for Economic Integration
|
46.8 | 35.4 | 6.0 | |||||||||
|
Multilateral – Latin America Reserve Fund (
Fondo Latinoamericano de Reservas
)
|
– | – | 37.3 | |||||||||
|
Total investments
|
1,773.2 | 2,014.6 | 745.8 | |||||||||
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
2,505.1 | 1,604.5 | 1,629.3 | |||||||||
|
Time deposits
|
18,383.4 | 14,459.4 | 16,144.2 | |||||||||
|
Savings deposits
|
25,441.8 | 23,857.8 | 21,313.7 | |||||||||
|
Total
|
46,330.3 | 39,921.7 | 39,087.2 | |||||||||
|
Non-interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
11,450.2 | 11,224.0 | 9,511.2 | |||||||||
|
Other deposits (1)
|
866.5 | 834.5 | 750.1 | |||||||||
|
Total
|
12,316.7 | 12,058.5 | 10,261.3 | |||||||||
|
Total domestic deposits
|
58,647.0 | 51,980.2 | 49,348.5 | |||||||||
|
Foreign
|
||||||||||||
|
Interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
4,662.7 | 4,586.6 | – | |||||||||
|
Time deposits
|
4,247.1 | 4,155.6 | – | |||||||||
|
Savings deposits
|
2,470.2 | 2,163.4 | – | |||||||||
|
Total
|
11,380.0 | 10,905.7 | – | |||||||||
|
Non-interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
799.8 | 637.2 | – | |||||||||
|
Other deposits (1)
|
180.8 | 146.2 | – | |||||||||
|
Total
|
980.6 | 783.4 | – | |||||||||
|
Total foreign deposits
|
12,360.6 | 11,689.1 | – | |||||||||
|
Total deposits
|
71,007.6 | 63,669.3 | 49,348.5 | |||||||||
|
(1)
|
Consists of deposits from correspondent banks, cashier checks and collection services.
|
|
At December 31, 2011
|
||||||||||||
|
Peso-denominated
|
Foreign currency-denominated
|
Total
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Up to 3 months
|
3,607.4 | 1,906.0 | 5,513.4 | |||||||||
|
From 3 to 6 months
|
1,878.0 | 329.9 | 2,208.0 | |||||||||
|
From 6 to 12 months
|
4,114.2 | 512.9 | 4,627.1 | |||||||||
|
More than 12 months
|
3,404.2 | 133.5 | 3,537.7 | |||||||||
|
Time deposits less than U.S.$100,000 (1)
|
2,317.7 | 179.5 | 2,497.3 | |||||||||
|
Total domestic
|
15,321.5 | 3,061.9 | 18,383.4 | |||||||||
|
Foreign (2)
|
– | 4,247.1 | 4,247.1 | |||||||||
|
Total
|
15,321.5 | 7,309.0 | 22,630.5 | |||||||||
|
(1)
|
U.S.$100,000 is the equivalent of Ps 194,270,000 (translated at the representative market rate of Ps 1,942.70 to U.S.$1.00 at December 31, 2011).
|
|
(2)
|
Represents operations outside of Colombia.
|
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in percentages)
|
||||||||||||
|
ROAA:
Return on average total assets (1)
|
2.3 | 2.2 | 3.2 | |||||||||
|
ROAE:
Return on average shareholders’ equity (2)
|
20.3 | 22.2 | 29.2 | |||||||||
|
Average shareholders’ equity as a percentage of average total assets
|
5.3 | 5.4 | 5.9 | |||||||||
|
Period-end shareholders’ equity and non-controlling interest as a percentage of period-end total assets
|
11.7 | 9.4 | 11.4 | |||||||||
|
Dividend payout ratio (3)
|
61.2 | 54.9 | 43.5 | |||||||||
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(2)
|
For methodology used to calculate ROAE, see note (3) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(3)
|
Dividend payout ratio (dividends declared per share divided by net income per share).
|
|
At December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Amount
|
Nominal rate
|
Amount
|
Nominal rate
|
Amount
|
Nominal rate
|
|||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||
|
Short-term borrowings
|
||||||||||||||||||||||||
|
Interbank borrowings and overnight funds
|
||||||||||||||||||||||||
|
End of period
|
3,225.1 | – | 2,477.4 | – | 2,753.7 | – | ||||||||||||||||||
|
Average during period
|
4,279.6 | 3.4 | % | 3,955.4 | 2.5 | % | 2,377.7 | 4.7 | % | |||||||||||||||
|
Maximum amount of borrowing at any month-end
|
5,977.3 | – | 6,884.8 | – | 3,619.1 | – | ||||||||||||||||||
|
Interest paid during the period
|
146.9 | – | 99.0 | – | 111.7 | – | ||||||||||||||||||
|
|
|
|
|
Costa Rica
|
El Salvador
|
Guatemala
|
Honduras
|
Nicaragua
|
Panama
|
Total Central America(1)
|
||||||||||||||||||||||
|
2011 population (millions) estimated
|
4.7 | 5.9 | 14.7 | 8.2 | 5.9 | 3.6 | 43.0 | |||||||||||||||||||||
|
2011 nominal GDP (U.S.$ billions)
|
40.0 | 22.6 | 46.7 | 17.3 | 7.1 | 30.2 | 163.9 | |||||||||||||||||||||
|
2011 GDP per capita (U.S.$)
|
8,489 | 3,831 | 3,177 | 2,105 | 1,202 | 8,421 | 3,812 | |||||||||||||||||||||
|
CAGR real GDP 2001-2010
|
4.6 | % | 1.9 | % | 3.4 | % | 4.2 | % | 2.9 | % | 6.9 | % | 4.2 | % | ||||||||||||||
|
GDP growth 2012 expected
|
4.1 | % | 2.5 | % | 3.0 | % | 3.5 | % | 3.3 | % | 7.2 | % | 4.1 | % | ||||||||||||||
|
GDP growth 2013 expected
|
4.4 | % | 3.0 | % | 3.5 | % | 4.0 | % | 4.0 | % | 6.6 | % | 4.3 | % | ||||||||||||||
|
GDP growth 2014 expected
|
4.5 | % | 4.0 | % | 3.5 | % | 4.0 | % | 4.0 | % | 5.8 | % | 4.3 | % | ||||||||||||||
|
(1)
|
Reflects a GDP-weighted average of Costa Rica, El Salvador, Guatemala, Honduras, Nicaragua and Panama.
|
|
(1)
|
Calculated as the number of credit cards as a percentage of the economically active population, which comprises eligible individuals who either are employed or are actively seeking employment.
|
|
|
·
|
the cyclical and countercyclical effects of changes in the financial environment: the Ministry of Finance has appointed a special committee to track financial developments, which is currently evaluating macroprudential instruments based on the Basel III accord;
|
|
|
·
|
regulatory capital adequacy requirements: the Ministry of Finance is evaluating the different components of Tier 1 and Tier 2 capital and expects to issue a proposal shortly, which it will discuss with the financial industry; and
|
|
|
·
|
the need for further adjustments to manage liquidity risk: the Ministry of Finance is currently reviewing the links and interactions between different market agents for how this could affect the liquidity of financial institutions.
|
|
|
·
|
outstanding and paid-in share capital;
|
|
|
·
|
legal and other reserves;
|
|
|
·
|
profits retained from prior fiscal years;
|
|
|
·
|
the total value of the revaluation of the equity account (
revalorización del patrimonio
), if positive, and of the foreign currency translation adjustment account (
ajuste por conversión de estados financieros
);
|
|
|
·
|
current fiscal year profits in a proportion equal to the percentage of prior fiscal year profits that were capitalized, or allocated to increase the legal reserve, or all profits that must be used to cover accrued losses;
|
|
|
·
|
any representative shares held as security by FOGAFIN when the entity is in compliance with a recovery program aimed at bringing the institution back into compliance with capital adequacy requirements (if the Superintendency of Finance establishes that such recovery program has failed, these shares shall not be taken into account when determining primary capital (Tier I));
|
|
|
·
|
subordinated bonds issued by financial institutions and subscribed by FOGAFIN when they comply with the requirements stated in the regulations;
|
|
|
·
|
the part of the surplus capital account from donations that complies with the requirements set forth in the applicable regulation;
|
|
|
·
|
the value of dividends declared to be paid in shares; and
|
|
|
·
|
the value of the liabilities owned by non-controlling interests.
|
|
|
·
|
losses of any prior or current period;
|
|
|
·
|
the total value of the capital revaluation account (
revalorización del patrimonio
), if negative;
|
|
|
·
|
accumulated inflation adjustment on non-monetary assets; provided that the respective assets have not been transferred;
|
|
|
·
|
investments in subordinated debt instruments issued by entities (excluding subsidiaries) that are subject to the supervision of the Superintendency of Finance, but excluding appraisals and investments in Finagro credit establishments and investments undertaken pursuant to Article 63 of Decree 663 of 1993; and
|
|
|
·
|
investments in shares, mandatory convertible bonds, subordinated bonds that may be convertible into shares or subordinated debt instruments issued by foreign financial institutions where the investor directly or indirectly holds at least 20.0% of the capital of said institution (excluding subsidiaries). This amount includes foreign currency translation and excludes appraisals.
|
|
|
·
|
50.0% of the accumulated inflation adjustment of non-monetary assets (provided that such assets have not been disposed of);
|
|
|
·
|
50.0% of asset reappraisal (excluding revaluations of foreclosed assets or assets received as payment of credits); excluded from said amount is (1) the reappraisal of direct or indirect capital investments and investments in subordinated debt in entities subject to the supervision of the Superintendency of Finance, excluding subsidiaries, in compliance with the requirements set forth in the applicable regulation and (2) the reappraisal of direct or indirect capital investments and investments in subordinated debt in foreign financial entities with respect to which the bank’s share is or exceeds 20% of the entity’s subscribed capital;
|
|
|
·
|
mandatory convertible bonds effectively subscribed and paid, with maturities of up to five years (provided that the terms and conditions of their issuance were approved by the Superintendency of Finance and subject to the conditions set forth by the Superintendency of Finance);
|
|
|
·
|
subordinated monetary obligations not in excess of 50.0% of primary capital (Tier I) and in compliance with additional requirements stated in the regulations;
|
|
|
·
|
the part of the surplus capital account from donations in compliance with the requirements set forth in the applicable regulations; and
|
|
|
·
|
general allowances made in accordance with the instructions issued by the Superintendency of Finance.
|
|
|
·
|
50% of the direct or indirect capital investments (in entities subject to the supervision of the Superintendency of Finance, excluding subsidiaries) and mandatory convertible bonds reappraisal that complies with the requirements set forth in the applicable regulation;
|
|
|
·
|
50% of the direct or indirect capital investments (excluding subsidiaries) and mandatory convertible bonds reappraisal of foreign financial entities with respect to which the bank’s share is or exceeds 20% of the entity’s subscribed capital; and
|
|
|
·
|
the value of the devaluation of equity investments with low exchange volume or which are unquoted.
|
|
At December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Actual
|
As adjusted (1)
|
Actual
|
As adjusted (1)
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Subscribed capital
|
3 | 3 | 2 | 2 | ||||||||||||
|
Reserves and profits
|
5,368 | 5,368 | 2,856 | 2,856 | ||||||||||||
|
Non-controlling interests
|
2,126 | 2,126 | 2,016 | 2,016 | ||||||||||||
|
Less:
|
||||||||||||||||
|
Inflation adjustments on non-monetary assets
|
(95 | ) | (96 | ) | (104 | ) | (105 | ) | ||||||||
|
Unconsolidated financial sector investments
|
(228 | ) | – | (273 | ) | – | ||||||||||
|
Less/more others
|
– | – | – | – | ||||||||||||
|
Primary capital (Tier I)
|
7,175 | 7,401 | 4,497 | 4,769 | ||||||||||||
|
Inflation adjustments on non-monetary assets
|
48 | 48 | 52 | 52 | ||||||||||||
|
Unrealized gains/losses on securities available for sale (2)
|
3 | 3 | 14 | 14 | ||||||||||||
|
Valuations
|
410 | 410 | 382 | 382 | ||||||||||||
|
Subordinated bonds
|
375 | 375 | 2,694 | 2,694 | ||||||||||||
|
Less:
|
||||||||||||||||
|
Devaluations
|
(12 | ) | (13 | ) | – | – | ||||||||||
|
Unconsolidated financial sector investments
|
(3 | ) | – | (3 | ) | – | ||||||||||
|
Less/more others
|
3 | 3 | (2 | ) | (2 | ) | ||||||||||
|
Computed secondary capital (Tier II)
|
823 | 826 | 3,137 | 3,141 | ||||||||||||
|
Technical capital
|
7,998 | 8,227 | 7,635 | 7,910 | ||||||||||||
|
Risk-weighted assets
|
53,630 | 53,858 | 45,047 | 45,320 | ||||||||||||
|
Value at risk
|
570 | 570 | 506 | 506 | ||||||||||||
|
Regulatory value at risk (3)
|
6,331 | 6,331 | 5,617 | 5,617 | ||||||||||||
|
Risk-weighted assets including regulatory value at risk
|
59,961 | 60,189 | 50,664 | 50,937 | ||||||||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
12.0 | % | 12.3 | % | 8.9 | % | 9.4 | % | ||||||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
1.4 | % | 1.4 | % | 6.2 | % | 6.2 | % | ||||||||
|
Solvency ratio (4)
|
13.3 | % | 13.7 | % | 15.1 | % | 15.5 | % | ||||||||
|
(1)
|
The as-adjusted calculation of the solvency ratio eliminates the effect of excluding investments in unconsolidated financial institutions.
|
|
(2)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(3)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(4)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
At December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Actual
|
As adjusted (1)
|
Actual
|
As adjusted (1)
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Subscribed capital
|
5 | 5 | 4 | 4 | ||||||||||||
|
Reserves and profits
|
2,031 | 2,031 | 1,586 | 1,586 | ||||||||||||
|
Non-controlling interests
|
6 | 6 | 6 | 6 | ||||||||||||
|
Less:
|
||||||||||||||||
|
Inflation adjustments on non-monetary assets
|
(33 | ) | (40 | ) | (33 | ) | (41 | ) | ||||||||
|
Unconsolidated financial sector investments
|
(443 | ) | – | (369 | ) | – | ||||||||||
|
Less/more others
|
1 | 1 | 1 | 1 | ||||||||||||
|
Primary capital (Tier I)
|
1,568 | 2,003 | 1,196 | 1,557 | ||||||||||||
|
Inflation adjustments on non-monetary assets
|
20 | 20 | 20 | 20 | ||||||||||||
|
Unrealized gains/losses on securities available for sale (2)
|
306 | 306 | 319 | 319 | ||||||||||||
|
Valuations
|
135 | 135 | 124 | 124 | ||||||||||||
|
Subordinated bonds
|
104 | 104 | 168 | 168 | ||||||||||||
|
Less:
|
||||||||||||||||
|
Devaluations
|
– | 0 | – | 0 | ||||||||||||
|
Unconsolidated financial sector investments
|
(325 | ) | – | (329 | ) | – | ||||||||||
|
Less/more others
|
– | – | – | – | ||||||||||||
|
Computed secondary capital (Tier II)
|
239 | 565 | 302 | 631 | ||||||||||||
|
Technical capital
|
1,808 | 2,567 | 1,498 | 2,189 | ||||||||||||
|
Risk-weighted assets
|
17,369 | 17,812 | 14,160 | 14,529 | ||||||||||||
|
Value at risk
|
52 | 52 | 69 | 69 | ||||||||||||
|
Regulatory value at risk (3)
|
578 | 578 | 761 | 761 | ||||||||||||
|
Risk-weighted assets including regulatory value at risk
|
17,947 | 18,390 | 14,921 | 15,290 | ||||||||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
8.7 | % | 10.9 | % | 8.0 | % | 10.2 | % | ||||||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
1.3 | % | 3.1 | % | 2.0 | % | 4.1 | % | ||||||||
|
Solvency ratio (4)
|
10.1 | % | 14.0 | % | 10.0 | % | 14.3 | % | ||||||||
|
(1)
|
The as-adjusted calculation of the solvency ratio eliminates the effect of excluding investments in unconsolidated financial institutions.
|
|
(2)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(3)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(4)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
At December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Actual
|
As adjusted (1)
|
Actual
|
As adjusted (1)
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Subscribed capital
|
77 | 77 | 77 | 77 | ||||||||||||
|
Reserves and profits
|
1,104 | 1,104 | 915 | 915 | ||||||||||||
|
Non-controlling interests
|
30 | 30 | 29 | 29 | ||||||||||||
|
Less:
|
||||||||||||||||
|
Inflation adjustments on non-monetary assets
|
(30 | ) | (30 | ) | (30 | ) | (30 | ) | ||||||||
|
Unconsolidated financial sector investments
|
(87 | ) | – | (69 | ) | – | ||||||||||
|
Less/more others
|
– | – | – | – | ||||||||||||
|
Primary capital (Tier I)
|
1,095 | 1,181 | 921 | 991 | ||||||||||||
|
Inflation adjustments on non-monetary assets
|
15 | 15 | 15 | 15 | ||||||||||||
|
Unrealized gains/losses on securities available for sale (2)
|
141 | 141 | 148 | 148 | ||||||||||||
|
Valuations
|
163 | 163 | 160 | 160 | ||||||||||||
|
Subordinated bonds
|
131 | 131 | 200 | 200 | ||||||||||||
|
Less:
|
||||||||||||||||
|
Devaluations
|
(0 | ) | (0 | ) | – | – | ||||||||||
|
Unconsolidated financial sector investments
|
(140 | ) | – | (143 | ) | – | ||||||||||
|
Less/more others
|
1 | 1 | 1 | 1 | ||||||||||||
|
Secondary capital (Tier II)
|
311 | 451 | 380 | 523 | ||||||||||||
|
Technical capital
|
1,405 | 1,632 | 1,301 | 1,514 | ||||||||||||
|
Risk-weighted assets
|
10,915 | 11,002 | 9,417 | 9,486 | ||||||||||||
|
Value at risk
|
102 | 102 | 142 | 142 | ||||||||||||
|
Regulatory value at risk (3)
|
1,132 | 1,132 | 1,582 | 1,582 | ||||||||||||
|
Risk-weighted assets including regulatory value at risk
|
12,047 | 12,134 | 10,998 | 11,068 | ||||||||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
9.1 | % | 9.7 | % | 8.4 | % | 9.0 | % | ||||||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
2.6 | % | 3.7 | % | 3.5 | % | 4.7 | % | ||||||||
|
Solvency ratio (4)
|
11.7 | % | 13.5 | % | 11.8 | % | 13.7 | % | ||||||||
|
(1)
|
The as-adjusted calculation of the solvency ratio eliminates the effect of excluding investments in unconsolidated financial institutions.
|
|
(2)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(3)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(4)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in Ps billions)
|
||||||||
|
Subscribed capital
|
22 | 22 | ||||||
|
Reserves and profits
|
697 | 602 | ||||||
|
Non-controlling interests
|
4 | – | ||||||
|
Less:
|
||||||||
|
Inflation adjustments on non-monetary assets
|
(13 | ) | (14 | ) | ||||
|
Unconsolidated financial sector investments
|
(11 | ) | (11 | ) | ||||
|
Less/more others
|
– | – | ||||||
|
Primary capital (Tier I)
|
700 | 599 | ||||||
|
Inflation adjustments on non-monetary assets
|
6 | 7 | ||||||
|
Unrealized gains/losses on securities available for
sale (1)
|
3 | 10 | ||||||
|
Valuations
|
84 | 77 | ||||||
|
Subordinated bonds
|
– | – | ||||||
|
Less:
|
||||||||
|
Devaluations
|
– | – | ||||||
|
Unconsolidated financial sector investments
|
– | – | ||||||
|
Less/more others
|
7 | 6 | ||||||
|
Computed secondary capital (Tier II)
|
100 | 101 | ||||||
|
Technical capital
|
800 | 699 | ||||||
|
Risk-weighted assets
|
5,007 | 4,383 | ||||||
|
Value at risk
|
55 | 50 | ||||||
|
Regulatory value at risk (2)
|
610 | 561 | ||||||
|
Risk-weighted assets including regulatory value at risk
|
5,617 | 4,943 | ||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
12.5 | % | 12.1 | % | ||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
1.8 | % | 2.0 | % | ||||
|
Solvency ratio (3)
|
14.2 | % | 14.1 | % | ||||
|
(1)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(2)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(3)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in Ps billions)
|
||||||||
|
Subscribed capital
|
107 | 107 | ||||||
|
Reserves and profits
|
9,200 | 5,959 | ||||||
|
Non-controlling interests
|
2,167 | 2,050 | ||||||
|
Less:
|
||||||||
|
Inflation adjustments on non-monetary assets
|
(170 | ) | (180 | ) | ||||
|
Unconsolidated financial sector investments
|
(768 | ) | (723 | ) | ||||
|
Less/more others
|
1 | 1 | ||||||
|
Primary capital (Tier I)
|
10,537 | 7,213 | ||||||
|
Inflation adjustments on non-monetary assets
|
90 | 95 | ||||||
|
Unrealized gains/losses on securities available for sale (1)
|
453 | 491 | ||||||
|
Valuations
|
792 | 743 | ||||||
|
Subordinated bonds
|
609 | 3,061 | ||||||
|
Less:
|
||||||||
|
Devaluations
|
(12 | ) | – | |||||
|
Unconsolidated financial sector investments
|
(468 | ) | (475 | ) | ||||
|
Less/more others
|
10 | 5 | ||||||
|
Computed secondary capital (Tier II)
|
1,473 | 3,920 | ||||||
|
Technical capital
|
12,011 | 11,133 | ||||||
|
Risk-weighted assets
|
86,921 | 73,006 | ||||||
|
Value at risk
|
779 | 767 | ||||||
|
Regulatory value at risk (2)
|
8,651 | 8,521 | ||||||
|
Risk-weighted assets including regulatory value at risk
|
95,572 | 81,526 | ||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
11.0 | % | 8.8 | % | ||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
1.5 | % | 4.8 | % | ||||
|
Solvency ratio
|
12.6 | % | 13.7 | % | ||||
|
(1)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(2)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
|
·
|
the average of a bank’s foreign currency position for three business days cannot exceed the equivalent in foreign currency of 20.0% of the bank’s technical capital. Currency exchange intermediaries such as Grupo Aval’s bank subsidiaries are permitted to hold a three business days’ average negative foreign currency position not exceeding the equivalent in foreign currency of 5.0% of its technical capital (with penalties being payable after the first business day). At December 31, 2011, Banco de Bogotá, Banco de Occidente, Banco Popular and Banco AV Villas had unconsolidated foreign currency positions of U.S.$3.7 million, U.S.$(3.6) million, U.S.$10.4 million and U.S.$(1.2) million, respectively, which fell within these regulatory guidelines;
|
|
|
·
|
foreign currency position in cash is defined as the difference between all foreign currency-denominated assets and liabilities. A bank’s three business days’ average foreign currency position in cash cannot exceed 50.0% of the bank’s technical capital. In accordance with Resolution 4 of 2007 (as amended by Resolution 3 of 2008) of the Board of Directors of the Colombian Central Bank, the three-day average shall be calculated on a daily basis and the foreign currency position in cash cannot be negative. At December 31, 2011, Banco de Bogotá, Banco de Occidente, Banco Popular and Banco AV Villas had unconsolidated foreign currency positions in cash of U.S.$41.3 million, U.S.$6.8 million, U.S.$10.4 million and U.S.$0.03 million, respectively, which fell within these regulatory guidelines; and
|
|
|
·
|
gross position of leverage, defined as (1) the value of term contracts denominated in foreign currency, plus (2) the value of transactions denominated in foreign currency to be settled in cash within one or more days, and (3) the value of the exchange rate risk exposure associated with exchange rate options and derivatives. Resolution 4 of 2007 (as amended by Resolution 3 of 2011) of the Board of Directors of the Colombian Central Bank establishes that the average of a bank’s gross position of leverage for three business days
|
|
|
|
cannot exceed 550.0% of the technical capital of such bank. In calculating the gross position of leverage, Resolution 3 of 2011 of the Board of Directors of the Colombian Central Bank excludes any foreign exchange transactions that intermediaries of the FX Market perform as local suppliers of liquidity of foreign currency using the Systems of Compensation and Liquidation of Currencies when there is a breach of payment by a participant. At December 31, 2011, Banco de Bogotá, Banco de Occidente, Banco Popular and Banco AV Villas had an unconsolidated gross position of leverage of U.S.$7,306.2 million, U.S.$1,975.2 million, U.S.$2.4 million and U.S.$7.9 million, respectively, which fell within these regulatory guidelines.
|
|
Credit category
|
Percentage of allowance over the guaranteed portion of the loan
|
Percentage of allowance over the non-guaranteed portion of the loan
|
||||||
|
A
|
1.0 | % | 1.0 | % | ||||
|
B
|
3.2 | % | 100.0 | % | ||||
|
C
|
10.0 | % | 100.0 | % | ||||
|
D
|
20.0 | % | 100.0 | % | ||||
|
E
|
30.0 | % | 100.0 | % | ||||
|
Credit grade
|
Minimum Allowance Percentage(1)
|
Minimum Allowance Percentage(2)
|
||||||
|
A
|
0.0 | % | 1.0 | % | ||||
|
B
|
1.0 | % | 2.2 | % | ||||
|
C
|
20.0 | % | 0.0 | % | ||||
|
D
|
50.0 | % | 0.0 | % | ||||
|
E
|
100.0 | % | 0.0 | % | ||||
|
(1)
|
Allowance percentage that will be applied over the balance due on the loan, after discounting the value of acceptable guarantees, taking into account the rules provided in Annex 1 of Chapter II of the Basic Accounting Circular.
|
|
(2)
|
Allowance percentage that will be applied over the balance due on the loan, without discounting the value of acceptable guarantees.
|
|
|
In any case, the minimum individual allowance for credit losses corresponds to the sum of:
|
|
|
1.
|
The allowance percentage applicable to the balance due, net of the value of acceptable guarantees; and
|
|
|
2.
|
The allowance percentage applicable to the entire balance due on the loan. See Note 2(i) to our audited annual consolidated financial statements
.
|
|
|
·
|
a treaty or convention exists between Colombia and the country where the judgment was granted or there is reciprocity in the recognition of foreign judgments between the courts of the relevant jurisdiction and the courts of Colombia;
|
|
|
·
|
the foreign judgment does not relate to “in rem” rights vested in assets that were located in Colombia at the time the suit was filed;
|
|
|
·
|
the foreign judgment does not contravene or conflict with Colombian laws relating to public order other than those governing judicial procedures;
|
|
|
·
|
the foreign judgment, in accordance with the laws of the country in which it was obtained, is final and not subject to appeal, and a duly certified and authenticated copy of the judgment has been presented to a competent court in Colombia;
|
|
|
·
|
the foreign judgment does not refer to any matter upon which Colombian courts have exclusive jurisdiction;
|
|
|
·
|
no proceeding is pending in Colombia with respect to the same cause of action, and no final judgment has been awarded in any proceeding in Colombia on the same subject matter and between the same parties; and
|
|
|
·
|
in the proceeding commenced in the foreign court that issued the judgment, the defendant was served in accordance with the law of such jurisdiction and in a manner reasonably designed to give the defendant an opportunity to defend itself against the action.
|
|
(1)
|
Corficolombiana held an additional 4.0% beneficial interest in Banco de Occidente at December 31, 2011, due to the merger of Leasing de Occidente into Banco de Occidente in June 2010. These shares are expected to be sold in open-market transactions through the Colombian Stock Exchange.
|
|
(2)
|
Porvenir and Corficolombiana are subsidiaries of Banco de Bogotá, whose financial data is consolidated into Banco de Bogotá’s results. Ownership percentages shown include direct and indirect participation.
|
|
(3)
|
This acquisition was completed on December 9, 2010. BAC Credomatic’s results of operations prior to December 1, 2010 are not included in Grupo Aval’s and Banco de Bogotá’s results that are described in this annual report.
|
|
Value of properties
|
||||||||||||||||
|
Number of properties
|
Book value
|
Reappraisal
|
Total
|
|||||||||||||
|
(Ps billions)
|
||||||||||||||||
|
Banco de Bogotá
|
435 | 161.4 | 536.5 | 697.9 | ||||||||||||
|
Banco de Occidente
|
165 | 106.2 | 213.0 | 319.2 | ||||||||||||
|
Banco Popular
|
185 | 76.3 | 270.2 | 346.5 | ||||||||||||
|
Banco AV Villas
|
133 | 78.0 | 153.6 | 231.6 | ||||||||||||
|
Corficolombiana
|
112 | 5.2 | 26.1 | 31.3 | ||||||||||||
|
Porvenir
|
135 | 35.4 | 27.1 | 62.5 | ||||||||||||
|
BAC Credomatic
|
80 | 126.4 | 152.6 | 279.0 | ||||||||||||
|
Total
|
1,245 | 588.9 | 1,379.1 | 1,968.0 | ||||||||||||
|
For the year ended December 31, 2011
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval and eliminations
|
Grupo Aval consolidated
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Total interest income
|
4,395.9 | 1,592.7 | 1,403.2 | 717.6 | 41.4 | 8,150.8 | ||||||||||||||||||
|
Total interest expense
|
(1,459.2 | ) | (525.5 | ) | (417.8 | ) | (169.0 | ) | (110.4 | ) | (2,681.9 | ) | ||||||||||||
|
Net interest income
|
2,936.7 | 1,067.2 | 985.4 | 548.6 | (69.0 | ) | 5,468.9 | |||||||||||||||||
|
Total provisions (reversals), net
|
(139.0 | ) | (176.6 | ) | (67.3 | ) | (33.4 | ) | (0.0 | ) | (416.3 | ) | ||||||||||||
|
Total fees and other services income, net
|
1,756.8 | 198.5 | 150.7 | 151.2 | (22.8 | ) | 2,234.4 | |||||||||||||||||
|
Total other operating income
|
758.1 | 314.3 | 51.8 | 3.4 | (169.7 | ) | 958.0 | |||||||||||||||||
|
Total operating income
|
5,312.6 | 1,403.5 | 1,120.7 | 669.7 | (261.5 | ) | 8,244.9 | |||||||||||||||||
|
Total operating expenses
|
(2,968.0 | ) | (846.3 | ) | (623.2 | ) | (436.0 | ) | (59.6 | ) | (4,932.9 | ) | ||||||||||||
|
Net operating income
|
2,344.6 | 557.2 | 497.5 | 233.8 | (321.1 | ) | 3,312.0 | |||||||||||||||||
|
Total non-operating income (expense), net
|
68.5 | 15.5 | 57.2 | 7.1 | 48.0 | 196.2 | ||||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
2,413.1 | 572.7 | 554.7 | 240.8 | (273.1 | ) | 3,508.2 | |||||||||||||||||
|
Income tax expense
|
(737.2 | ) | (139.0 | ) | (177.5 | ) | (75.4 | ) | (7.7 | ) | (1,136.7 | ) | ||||||||||||
|
Income before non-controlling interest
|
1,675.9 | 433.7 | 377.2 | 165.5 | (280.8 | ) | 2,371.5 | |||||||||||||||||
|
Non-controlling interest
|
(530.2 | ) | (1.6 | ) | (5.0 | ) | (0.2 | ) | (543.3 | ) | (1,080.2 | ) | ||||||||||||
|
Net income attributable to shareholders
|
1,145.7 | 432.1 | 372.2 | 165.2 | (824.0 | ) | 1,291.2 | |||||||||||||||||
|
For the year ended December 31, 2010
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval and eliminations
|
Grupo Aval consolidated
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Total interest income
|
3,345.6 | 1,403.9 | 1,276.2 | 683.1 | (166.2 | ) | 6,542.6 | |||||||||||||||||
|
Total interest expense
|
(902.1 | ) | (457.2 | ) | (325.3 | ) | (142.8 | ) | (86.4 | ) | (1,913.8 | ) | ||||||||||||
|
Net interest income
|
2,443.5 | 946.7 | 950.9 | 540.3 | (252.6 | ) | 4,628.8 | |||||||||||||||||
|
Total provisions (reversals), net
|
(610.6 | ) | (192.3 | ) | (101.6 | ) | (122.4 | ) | (0.0 | ) | (1,026.9 | ) | ||||||||||||
|
Total fees and other services income, net
|
1,155.1 | 186.6 | 136.1 | 140.5 | (0.6 | ) | 1,617.7 | |||||||||||||||||
|
Total other operating income
|
582.4 | 316.7 | 42.0 | 9.7 | (165.3 | ) | 785.5 | |||||||||||||||||
|
Total operating income
|
3,570.3 | 1,257.6 | 1,027.5 | 568.1 | (418.5 | ) | 6,005.1 | |||||||||||||||||
|
Total operating expenses
|
(1,757.9 | ) | (764.4 | ) | (558.3 | ) | (389.8 | ) | (49.5 | ) | (3,520.0 | ) | ||||||||||||
|
Net operating income
|
1,812.4 | 493.2 | 469.2 | 178.4 | (468.0 | ) | 2,485.1 | |||||||||||||||||
|
Total non-operating income (expense), net
|
96.0 | 21.4 | 53.0 | 16.2 | (9.6 | ) | 176.9 | |||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
1,908.3 | 514.6 | 522.2 | 194.5 | (477.6 | ) | 2,662.1 | |||||||||||||||||
|
Income tax expense
|
(510.0 | ) | (126.2 | ) | (156.8 | ) | (49.9 | ) | 11.8 | (831.0 | ) | |||||||||||||
|
Income before non-controlling interest
|
1,398.3 | 388.4 | 365.4 | 144.7 | (465.8 | ) | 1,831.1 | |||||||||||||||||
|
Non-controlling interest
|
(483.4 | ) | (2.0 | ) | (3.8 | ) | (0.4 | ) | (384.7 | ) | (874.2 | ) | ||||||||||||
|
Net income attributable to shareholders
|
914.9 | 386.4 | 361.6 | 144.3 | (850.4 | ) | 956.9 | |||||||||||||||||
|
Grupo Aval
|
||||||||
|
Change, 2011 vs. 2010
|
||||||||
|
(in Ps billions)
|
%
|
|||||||
|
Total interest income
|
1,608.2 | 24.6 | ||||||
|
Total interest expense
|
768.1 | 40.1 | ||||||
|
Net interest income
|
840.1 | 18.1 | ||||||
|
Total provisions (reversals), net
|
(610.6 | ) | (59.5 | ) | ||||
|
Total fees and other services income, net
|
616.6 | 38.1 | ||||||
|
Total other operating income
|
172.5 | 22.0 | ||||||
|
Total operating income
|
2,239.9 | 37.3 | ||||||
|
Total operating expenses
|
1,413.0 | 40.1 | ||||||
|
Net operating income
|
826.9 | 33.3 | ||||||
|
Total non-operating income (expense), net
|
19.3 | 10.9 | ||||||
|
Income before income tax expense and non-controlling interest
|
846.1 | 31.8 | ||||||
|
Income tax expense
|
305.8 | 36.8 | ||||||
|
Income before non-controlling interest
|
540.4 | 29.5 | ||||||
|
Non-controlling interest
|
206.0 | 23.6 | ||||||
|
Net income attributable to shareholders
|
334.4 | 34.9 | ||||||
|
|
·
|
interest expense, which primarily reflects the cost of the bonds we have issued both in the Colombian and in the international markets at the holding company level;
|
|
|
·
|
total other operating income, which reflects the elimination of intercompany dividends;
|
|
|
·
|
total operating expenses, which reflect expenses at the holding company level, net of eliminations of intercompany operating expenses; and
|
|
|
·
|
non-controlling interest, net of applicable intercompany consolidation eliminations.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
8,150.8 | 6,542.6 | 1,608.2 | 24.6 | ||||||||||||
|
Total interest expense
|
(2,681.9 | ) | (1,913.8 | ) | 768.1 | 40.1 | ||||||||||
|
Net interest income
|
5,468.9 | 4,628.8 | 840.1 | 18.1 | ||||||||||||
|
Total provisions (reversals), net
|
(416.3 | ) | (1,026.9 | ) | (610.6 | ) | (59.5 | ) | ||||||||
|
Total fees and other services income, net
|
2,234.4 | 1,617.7 | 616.6 | 38.1 | ||||||||||||
|
Total other operating income
|
958.0 | 785.5 | 172.5 | 22.0 | ||||||||||||
|
Total operating income
|
8,244.9 | 6,005.1 | 2,239.9 | 37.3 | ||||||||||||
|
Total operating expenses
|
(4,932.9 | ) | (3,520.0 | ) | 1,413.0 | 40.1 | ||||||||||
|
Net operating income
|
3,312.0 | 2,485.1 | 826.9 | 33.3 | ||||||||||||
|
Total non-operating income (expense), net
|
196.2 | 176.9 | 19.3 | 10.9 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
3,508.2 | 2,662.1 | 846.1 | 31.8 | ||||||||||||
|
Income tax expense
|
(1,136.7 | ) | (831.0 | ) | 305.8 | 36.8 | ||||||||||
|
Income before non-controlling interest
|
2,371.5 | 1,831.1 | 540.4 | 29.5 | ||||||||||||
|
Non-controlling interest
|
(1,080.2 | ) | (874.2 | ) | 206.0 | 23.6 | ||||||||||
|
Net income attributable to shareholders
|
1,291.2 | 956.9 | 334.4 | 34.9 | ||||||||||||
|
Grupo Aval consolidated excluding LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Total interest income
|
6,735.9 | 6,423.6 | 312.2 | 4.9 | 1,415.0 | 119.0 | 1,296.0 | |||||||||||||||||||||
|
Total interest expense
|
(2,346.8 | ) | (1,884.8 | ) | 462.0 | 24.5 | (335.1 | ) | (29.0 | ) | 306.2 | |||||||||||||||||
|
Net interest income
|
4,389.1 | 4,538.8 | (149.7 | ) | (3.3 | ) | 1,079.8 | 90.0 | 989.8 | |||||||||||||||||||
|
Total provisions (reversals), net
|
(251.3 | ) | (1,024.7 | ) | (773.4 | ) | (75.5 | ) | (165.0 | ) | (2.3 | ) | 162.7 | |||||||||||||||
|
Total fees and other services income, net
|
1,635.0 | 1,562.7 | 72.4 | 4.6 | 599.3 | 55.1 | 544.3 | |||||||||||||||||||||
|
Total other operating income
|
861.5 | 768.2 | 93.3 | 12.1 | 96.5 | 17.3 | 79.2 | |||||||||||||||||||||
|
Total operating income
|
6,634.3 | 5,845.0 | 789.3 | 13.5 | 1,610.6 | 160.1 | 1,450.5 | |||||||||||||||||||||
|
Total operating expenses
|
(3,798.4 | ) | (3,406.0 | ) | 392.5 | 11.5 | (1,134.5 | ) | (114.0 | ) | 1,020.5 | |||||||||||||||||
|
Net operating income
|
2,835.9 | 2,439.0 | 396.9 | 16.3 | 476.1 | 46.1 | 430.0 | |||||||||||||||||||||
|
Total non-operating income (expense), net
|
193.4 | 148.7 | 44.7 | 30.1 | 2.9 | 28.3 | (25.4 | ) | ||||||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
3,029.2 | 2,587.7 | 441.6 | 17.1 | 479.0 | 74.4 | 404.6 | |||||||||||||||||||||
|
Income tax expense
|
(988.8 | ) | (809.6 | ) | 179.3 | 22.1 | (147.9 | ) | (21.4 | ) | 126.5 | |||||||||||||||||
|
Income before non-controlling interest
|
2,040.4 | 1,778.1 | 262.3 | 14.8 | 331.1 | 53.0 | 278.1 | |||||||||||||||||||||
|
Non-controlling interest
|
(962.5 | ) | (855.9 | ) | 106.6 | 12.5 | (0.1 | ) | (0.0 | ) | 0.1 | |||||||||||||||||
|
Net income attributable to shareholders
|
1,077.9 | 922.2 | 155.7 | 16.9 | 331.0 | 53.0 | 278.0 | |||||||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
6,514.6 | 4,627.3 | 1,887.3 | 40.8 | ||||||||||||
|
Interest on investment securities
|
1,029.8 | 1,452.7 | (422.9 | ) | (29.1 | ) | ||||||||||
|
Interbank and overnight funds
|
145.5 | 99.0 | 46.5 | 47.0 | ||||||||||||
|
Financial leases
|
460.9 | 363.6 | 97.3 | 26.8 | ||||||||||||
|
Total interest income
|
8,150.8 | 6,542.6 | 1,608.2 | 24.6 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(82.4 | ) | (29.5 | ) | 52.9 | 179.5 | ||||||||||
|
Time deposits
|
(869.1 | ) | (679.1 | ) | 190.1 | 28.0 | ||||||||||
|
Savings deposits
|
(808.1 | ) | (640.8 | ) | 167.2 | 26.1 | ||||||||||
|
Total interest expense on deposits
|
(1,759.6 | ) | (1,349.4 | ) | 410.2 | 30.4 | ||||||||||
|
Borrowings from banks and others
|
(435.8 | ) | (177.0 | ) | 258.8 | 146.3 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(146.9 | ) | (109.3 | ) | 37.6 | 34.4 | ||||||||||
|
Long-term debt (bonds)
|
(339.6 | ) | (278.1 | ) | 61.5 | 22.1 | ||||||||||
|
Total interest expense
|
(2,681.9 | ) | (1,913.8 | ) | 768.1 | 40.1 | ||||||||||
|
Net interest income
|
5,468.9 | 4,628.8 | 840.1 | 18.1 | ||||||||||||
|
Grupo Aval consolidated excluding LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||||||
|
Interest on loans
|
5,195.6 | 4,515.9 | 679.7 | 15.1 | 1,319.0 | 111.4 | 1,207.6 | |||||||||||||||||||||
|
Interest on investment securities
|
977.0 | 1,448.6 | (471.6 | ) | (32.6 | ) | 52.8 | 4.1 | 48.7 | |||||||||||||||||||
|
Interbank and overnight funds
|
122.5 | 97.1 | 25.4 | 26.2 | 23.0 | 1.9 | 21.1 | |||||||||||||||||||||
|
Financial leases
|
440.8 | 362.0 | 78.7 | 21.7 | 20.1 | 1.6 | 18.6 | |||||||||||||||||||||
|
Total interest income
|
6,735.9 | 6,423.6 | 312.2 | 4.9 | 1,415.0 | 119.0 | 1,296.0 | |||||||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||||||
|
Checking accounts
|
(52.8 | ) | (29.5 | ) | 23.3 | 79.2 | (29.6 | ) | - | 29.6 | ||||||||||||||||||
|
Time deposits
|
(704.2 | ) | (664.0 | ) | 40.3 | 6.1 | (164.9 | ) | (15.1 | ) | 149.8 | |||||||||||||||||
|
Savings deposits
|
(776.6 | ) | (635.6 | ) | 140.9 | 22.2 | (31.5 | ) | (5.2 | ) | 26.3 | |||||||||||||||||
|
Total interest expense from deposits
|
(1,533.6 | ) | (1,329.1 | ) | 204.5 | 15.4 | (226.0 | ) | (20.3 | ) | 205.7 | |||||||||||||||||
|
Borrowing from banks and others
|
(352.4 | ) | (170.5 | ) | 181.9 | 106.7 | (83.4 | ) | (6.5 | ) | 76.9 | |||||||||||||||||
|
Interbank and overnight funds (expenses)
|
(139.9 | ) | (108.9 | ) | 31.0 | 28.4 | (7.0 | ) | (0.4 | ) | 6.6 | |||||||||||||||||
|
Long-term debt (bonds)
|
(320.9 | ) | (276.4 | ) | 44.5 | 16.1 | (18.7 | ) | (1.8 | ) | 17.0 | |||||||||||||||||
|
Total interest expense
|
(2,346.8 | ) | (1,884.8 | ) | 462.0 | 24.5 | (335.1 | ) | (29.0 | ) | 306.2 | |||||||||||||||||
|
Net interest income
|
4,389.1 | 4,538.8 | (149.7 | ) | (3.3 | ) | 1,079.8 | 90.0 | 989.8 | |||||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
1,290.0 | 916.0 | 374.1 | 40.8 | ||||||||||||
|
Branch network services
|
35.0 | 22.2 | 12.8 | 57.9 | ||||||||||||
|
Credit card merchant fees
|
320.3 | 165.6 | 154.7 | 93.4 | ||||||||||||
|
Checking fees
|
74.4 | 69.5 | 4.8 | 7.0 | ||||||||||||
|
Warehouse services
|
175.0 | 147.5 | 27.5 | 18.7 | ||||||||||||
|
Fiduciary activities
|
149.9 | 146.9 | 3.0 | 2.1 | ||||||||||||
|
Pension plan administration
|
458.1 | 409.9 | 48.2 | 11.8 | ||||||||||||
|
Other
|
170.0 | 103.3 | 66.7 | 64.5 | ||||||||||||
|
Total fees and other services income
|
2,672.8 | 1,980.9 | 691.9 | 34.9 | ||||||||||||
|
Fees and other services expenses
|
(438.4 | ) | (363.1 | ) | 75.2 | 20.7 | ||||||||||
|
Total fees and other services income, net
|
2,234.4 | 1,617.7 | 616.6 | 38.1 | ||||||||||||
|
Grupo Aval consolidated excluding LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||||||||||||||
|
Commissions from banking services
|
873.8 | 878.0 | (4.2 | ) | (0.5 | ) | 416.2 | 37.9 | 378.3 | |||||||||||||||||||
|
Branch network services
|
35.0 | 22.2 | 12.8 | 57.9 | – | – | – | |||||||||||||||||||||
|
Credit card merchant fees
|
146.9 | 147.0 | (0.0 | ) | (0.0 | ) | 173.4 | 18.6 | 154.8 | |||||||||||||||||||
|
Checking fees
|
74.4 | 69.5 | 4.8 | 7.0 | – | – | – | |||||||||||||||||||||
|
Warehouse services
|
175.0 | 147.5 | 27.5 | 18.7 | – | – | – | |||||||||||||||||||||
|
Fiduciary activities
|
149.9 | 146.9 | 3.0 | 2.1 | – | – | – | |||||||||||||||||||||
|
Pension plan administration
|
448.4 | 409.9 | 38.4 | 9.4 | 9.8 | – | 9.8 | |||||||||||||||||||||
|
Other
|
115.0 | 97.6 | 17.4 | 17.9 | 55.0 | 5.7 | 49.3 | |||||||||||||||||||||
|
Total fees and other services income
|
2,018.4 | 1,918.6 | 99.8 | 5.2 | 654.4 | 62.3 | 592.1 | |||||||||||||||||||||
|
Fees and other services expenses
|
(383.4 | ) | (355.9 | ) | 27.4 | 7.7 | (55.0 | ) | (7.2 | ) | 47.8 | |||||||||||||||||
|
Total fees and other services income, net
|
1,635.0 | 1,562.7 | 72.4 | 4.6 | 599.3 | 55.1 | 544.3 | |||||||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
206.4 | 49.5 | 156.9 | 316.9 | ||||||||||||
|
Gains (losses) on derivative operations, net
|
(18.8 | ) | 92.9 | (111.7 | ) | (120.3 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
41.9 | 87.5 | (45.6 | ) | (52.1 | ) | ||||||||||
|
Income from non-financial sector, net(1)
|
441.7 | 294.8 | 146.9 | 49.8 | ||||||||||||
|
Dividend income
|
78.9 | 43.5 | 35.4 | 81.3 | ||||||||||||
|
Other
|
208.0 | 217.4 | (9.4 | ) | (4.3 | ) | ||||||||||
|
Total other operating income
|
958.0 | 785.5 | 172.5 | 22.0 | ||||||||||||
|
Grupo Aval consolidated excluding LB Panama
|
LB Panama (2)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Foreign exchange gains (losses), net
|
105.6 | 34.2 | 71.4 | 208.6 | 100.9 | 15.3 | 85.5 | |||||||||||||||||||||
|
Gains on derivative operations, net
|
(14.3 | ) | 90.9 | (105.1 | ) | (115.7 | ) | (4.6 | ) | 2.0 | (6.6 | ) | ||||||||||||||||
|
Gains on sales of investments in equity securities, net
|
41.9 | 87.5 | (45.6 | ) | (52.1 | ) | – | (0.0 | ) | 0.0 | ||||||||||||||||||
|
Income from non-financial sector, net(1)
|
441.7 | 294.8 | 146.9 | 49.8 | – | – | – | |||||||||||||||||||||
|
Dividend income
|
78.9 | 43.5 | 35.4 | 81.3 | – | – | – | |||||||||||||||||||||
|
Other
|
207.8 | 217.3 | (9.6 | ) | (4.4 | ) | 0.2 | 0.0 | 0.2 | |||||||||||||||||||
|
Other operating income
|
861.5 | 768.2 | 93.3 | 12.1 | 96.5 | 17.3 | 79.2 | |||||||||||||||||||||
|
(1)
|
Income from non-financial sector reflects the operating results of Corficolombiana ( Banco de Bogotá’s subsidiary) in its consolidated investments in companies not related to the financial sector such as Estudios Proyectos e Inversiones de los Andes S.A., or “Epiandes,” Hoteles Estelar S.A., or “Hoteles Estelar,” and Organización Pajonales S.A., or “Organización Pajonales,” among others. This result is net of the following operating and administrative expenses in the year ended December 31, 2011 and 2010: Ps 852.7 billion and Ps 644.3 billion, respectively. For a description of these investments, see “Item 4. Information on the Company—B. Business overview—Corficolombiana—Equity investment portfolio.”
|
|
(2)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(1,773.7 | ) | (1,262.4 | ) | 511.3 | 40.5 | ||||||||||
|
Bonus plan payments
|
(104.5 | ) | (45.1 | ) | 59.4 | 131.5 | ||||||||||
|
Termination payments
|
(23.9 | ) | (11.6 | ) | 12.3 | 106.3 | ||||||||||
|
Administrative and other expenses
|
(2,476.8 | ) | (1,817.1 | ) | 659.7 | 36.3 | ||||||||||
|
Deposit security, net
|
(162.8 | ) | (133.1 | ) | 29.7 | 22.3 | ||||||||||
|
Charitable and other donation expenses
|
(21.9 | ) | (7.2 | ) | 14.8 | 204.9 | ||||||||||
|
Depreciation
|
(276.7 | ) | (214.8 | ) | 61.9 | 28.8 | ||||||||||
|
Goodwill amortization
|
(92.6 | ) | (28.6 | ) | 64.0 | 223.7 | ||||||||||
|
Total operating expenses
|
(4,932.9 | ) | (3,520.0 | ) | 1,413.0 | 40.1 | ||||||||||
|
Grupo Aval consolidated excluding LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Salaries and employee benefits
|
(1,322.7 | ) | (1,226.7 | ) | 96.0 | 7.8 | (451.0 | ) | (35.7 | ) | 415.3 | |||||||||||||||||
|
Bonus plan payments
|
(50.6 | ) | (42.3 | ) | 8.3 | 19.6 | (53.9 | ) | (2.9 | ) | 51.1 | |||||||||||||||||
|
Termination payments
|
(6.6 | ) | (7.7 | ) | (1.0 | ) | (13.6 | ) | (17.3 | ) | (3.9 | ) | 13.4 | |||||||||||||||
|
Administrative and other expenses
|
(1,986.0 | ) | (1,753.8 | ) | 232.3 | 13.2 | (490.7 | ) | (63.3 | ) | 427.4 | |||||||||||||||||
|
Deposit security, net
|
(154.2 | ) | (132.4 | ) | 21.8 | 16.5 | (8.6 | ) | (0.7 | ) | 7.8 | |||||||||||||||||
|
Charitable and other donation expenses
|
(20.2 | ) | (7.0 | ) | 13.3 | 190.7 | (1.7 | ) | (0.2 | ) | 1.5 | |||||||||||||||||
|
Depreciation
|
(219.8 | ) | (210.4 | ) | 9.4 | 4.5 | (56.9 | ) | (4.4 | ) | 52.5 | |||||||||||||||||
|
Goodwill amortization
|
(38.3 | ) | (25.8 | ) | 12.5 | 48.4 | (54.4 | ) | (2.8 | ) | 51.5 | |||||||||||||||||
|
Total operating expenses
|
(3,798.4 | ) | (3,406.0 | ) | 392.5 | 11.5 | (1,134.5 | ) | (114.0 | ) | 1,020.5 | |||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
For the year ended December 31, 2010
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval and eliminations
|
Grupo Aval consolidated
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Total interest income
|
3,345.6 | 1,403.9 | 1,276.2 | 683.1 | (166.2 | ) | 6,542.6 | |||||||||||||||||
|
Total interest expense
|
(902.1 | ) | (457.2 | ) | (325.3 | ) | (142.8 | ) | (86.4 | ) | (1,913.8 | ) | ||||||||||||
|
Net interest income
|
2,443.5 | 946.7 | 950.9 | 540.3 | (252.6 | ) | 4,628.8 | |||||||||||||||||
|
Total provisions (reversals), net
|
(610.6 | ) | (192.3 | ) | (101.6 | ) | (122.4 | ) | (0.0 | ) | (1,026.9 | ) | ||||||||||||
|
Total fees and other services income, net
|
1,155.1 | 186.6 | 136.1 | 140.5 | (0.6 | ) | 1,617.7 | |||||||||||||||||
|
Total other operating income
|
582.4 | 316.7 | 42.0 | 9.7 | (165.3 | ) | 785.5 | |||||||||||||||||
|
Total operating income
|
3,570.3 | 1,257.6 | 1,027.5 | 568.1 | (418.5 | ) | 6,005.1 | |||||||||||||||||
|
Total operating expenses
|
(1,757.9 | ) | (764.4 | ) | (558.3 | ) | (389.8 | ) | (49.5 | ) | (3,520.0 | ) | ||||||||||||
|
Net operating income
|
1,812.4 | 493.2 | 469.2 | 178.4 | (468.0 | ) | 2,485.1 | |||||||||||||||||
|
Total non-operating income (expense), net
|
96.0 | 21.4 | 53.0 | 16.2 | (9.6 | ) | 176.9 | |||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
1,908.3 | 514.6 | 522.2 | 194.5 | (477.6 | ) | 2,662.1 | |||||||||||||||||
|
Income tax expense
|
(510.0 | ) | (126.2 | ) | (156.8 | ) | (49.9 | ) | 11.8 | (831.0 | ) | |||||||||||||
|
Income before non-controlling interest
|
1,398.3 | 388.4 | 365.4 | 144.7 | (465.8 | ) | 1,831.1 | |||||||||||||||||
|
Non-controlling interest
|
(483.4 | ) | (2.0 | ) | (3.8 | ) | (0.4 | ) | (384.7 | ) | (874.2 | ) | ||||||||||||
|
Net income attributable to shareholders
|
914.9 | 386.4 | 361.6 | 144.3 | (850.4 | ) | 956.9 | |||||||||||||||||
|
For the year ended December 31, 2009
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval and eliminations
|
Grupo Aval consolidated
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Total interest income
|
3,614.1 | 1,821.7 | 1,453.1 | 789.1 | 2.1 | 7,680.0 | ||||||||||||||||||
|
Total interest expense
|
(1,297.1 | ) | (732.0 | ) | (514.2 | ) | (217.0 | ) | (93.7 | ) | (2,854.0 | ) | ||||||||||||
|
Net interest income
|
2,317.0 | 1,089.7 | 938.8 | 572.1 | (91.6 | ) | 4,826.0 | |||||||||||||||||
|
Total provisions (reversals), net
|
(347.8 | ) | (257.3 | ) | (94.5 | ) | (188.0 | ) | (0.0 | ) | (887.6 | ) | ||||||||||||
|
Total fees and other services income, net
|
1,075.6 | 216.6 | 143.2 | 143.3 | 4.7 | 1,583.5 | ||||||||||||||||||
|
Total other operating income
|
492.1 | 282.0 | 29.4 | 4.3 | (123.6 | ) | 684.1 | |||||||||||||||||
|
Total operating income
|
3,536.9 | 1,331.0 | 1,017.0 | 531.6 | (210.5 | ) | 6,205.9 | |||||||||||||||||
|
Total operating expenses
|
(1,585.3 | ) | (764.7 | ) | (536.5 | ) | (377.8 | ) | (28.1 | ) | (3,292.4 | ) | ||||||||||||
|
Net operating income
|
1,951.6 | 566.2 | 480.4 | 153.9 | (238.6 | ) | 2,913.5 | |||||||||||||||||
|
Total non-operating income (expense), net
|
78.0 | 12.8 | (42.3 | ) | 12.6 | 6.6 | 67.7 | |||||||||||||||||
|
Income before tax expense and non-controlling interest
|
2,029.6 | 579.0 | 438.1 | 166.5 | (232.0 | ) | 2,981.2 | |||||||||||||||||
|
Income tax expense
|
(522.7 | ) | (152.0 | ) | (132.5 | ) | (55.4 | ) | (1.7 | ) | (864.3 | ) | ||||||||||||
|
Income before non-controlling interest
|
1,506.9 | 427.0 | 305.6 | 111.1 | (233.7 | ) | 2,116.9 | |||||||||||||||||
|
Non-controlling interest
|
(551.1 | ) | (44.9 | ) | (2.1 | ) | (0.4 | ) | (453.1 | ) | (1,051.5 | ) | ||||||||||||
|
Net income attributable to shareholders
|
955.8 | 382.1 | 303.6 | 110.7 | (686.8 | ) | 1,065.4 | |||||||||||||||||
|
Grupo Aval
|
||||||||
|
Change, 2010 vs. 2009
|
||||||||
|
(in Ps billions)
|
%
|
|||||||
|
Total interest income
|
(1,137.4 | ) | (14.8 | ) | ||||
|
Total interest expense
|
(940.2 | ) | (32.9 | ) | ||||
|
Net interest income
|
(197.2 | ) | (4.1 | ) | ||||
|
Total provisions (reversals), net
|
139.3 | 15.7 | ||||||
|
Total fees and other services income, net
|
34.2 | 2.2 | ||||||
|
Total other operating income
|
101.5 | 14.8 | ||||||
|
Total operating income
|
(200.8 | ) | (3.2 | ) | ||||
|
Total operating expenses
|
227.6 | 6.9 | ||||||
|
Net operating income
|
(428.4 | ) | (14.7 | ) | ||||
|
Total non-operating income (expense), net
|
109.3 | 161.5 | ||||||
|
Income before income tax expense and non-controlling interest
|
(319.1 | ) | (10.7 | ) | ||||
|
Income tax expense
|
(33.3 | ) | (3.9 | ) | ||||
|
Income before non-controlling interest
|
(285.8 | ) | (13.5 | ) | ||||
|
Non-controlling interest
|
(177.3 | ) | (16.9 | ) | ||||
|
Net income attributable to shareholders
|
(108.5 | ) | (10.2 | ) | ||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
4,627.3 | 5,418.5 | (791.2 | ) | (14.6 | ) | ||||||||||
|
Interest on investment securities
|
1,452.7 | 1,676.9 | (224.3 | ) | (13.4 | ) | ||||||||||
|
Interbank and overnight funds
|
99.0 | 148.9 | (49.9 | ) | (33.5 | ) | ||||||||||
|
Financial leases
|
363.6 | 435.7 | (72.1 | ) | (16.5 | ) | ||||||||||
|
Total interest income
|
6,542.6 | 7,680.0 | (1,137.4 | ) | (14.8 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(29.5 | ) | (53.2 | ) | (23.7 | ) | (44.5 | ) | ||||||||
|
Time deposits
|
(679.1 | ) | (1,219.0 | ) | (539.9 | ) | (44.3 | ) | ||||||||
|
Savings deposits
|
(640.8 | ) | (925.3 | ) | (284.5 | ) | (30.7 | ) | ||||||||
|
Total interest expense on deposits
|
(1,349.4 | ) | (2,197.5 | ) | (848.1 | ) | (38.6 | ) | ||||||||
|
Borrowings from banks and others
|
(177.0 | ) | (291.5 | ) | (114.5 | ) | (39.3 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(109.3 | ) | (111.7 | ) | (2.4 | ) | (2.1 | ) | ||||||||
|
Long-term debt (bonds)
|
(278.1 | ) | (253.4 | ) | 24.7 | 9.8 | ||||||||||
|
Total interest expense
|
(1,913.8 | ) | (2,854.0 | ) | (940.2 | ) | (32.9 | ) | ||||||||
|
Net interest income
|
4,628.8 | 4,826.0 | (197.2 | ) | (4.1 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
916.0 | 866.0 | 50.0 | 5.8 | ||||||||||||
|
Branch network services
|
22.2 | 19.5 | 2.6 | 13.5 | ||||||||||||
|
Credit card merchant fees
|
165.6 | 97.8 | 67.8 | 69.4 | ||||||||||||
|
Checking fees
|
69.5 | 70.7 | (1.1 | ) | (1.6 | ) | ||||||||||
|
Warehouse services
|
147.5 | 149.7 | (2.2 | ) | (1.5 | ) | ||||||||||
|
Fiduciary activities
|
146.9 | 137.6 | 9.2 | 6.7 | ||||||||||||
|
Pension plan administration
|
409.9 | 400.2 | 9.7 | 2.4 | ||||||||||||
|
Other
|
103.3 | 119.8 | (16.5 | ) | (13.8 | ) | ||||||||||
|
Total fees and other services income
|
1,980.9 | 1,861.3 | 119.6 | 6.4 | ||||||||||||
|
Fees and other services expenses
|
(363.1 | ) | (277.8 | ) | 85.3 | 30.7 | ||||||||||
|
Total fees and other services income, net
|
1,617.7 | 1,583.5 | 34.2 | 2.2 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
49.5 | (141.5 | ) | 191.0 | 135.0 | |||||||||||
|
Gains on derivative operations, net
|
92.9 | 287.5 | (194.6 | ) | (67.7 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
87.5 | 4.0 | 83.4 | 2066.9 | ||||||||||||
|
Income from non-financial sector, net (1)
|
294.8 | 231.2 | 63.6 | 27.5 | ||||||||||||
|
Dividend income
|
43.5 | 68.9 | (25.4 | ) | (36.9 | ) | ||||||||||
|
Other
|
217.4 | 233.9 | (16.5 | ) | (7.1 | ) | ||||||||||
|
Total other operating income
|
785.5 | 684.1 | 101.5 | 14.8 | ||||||||||||
|
(1)
|
Income from non-financial sector reflects Corficolombiana’s (Banco de Bogotá’s subsidiary) operating results in its consolidated investments in companies not related to the financial sector such as Epiandes, Hoteles Estelar and Organización Pajonales, among others. This result is net of the following operating and administrative expenses for 2010 and 2009: Ps 644.3 billion and Ps 549.2 billion, respectively. For a description of these investments, see “Item 4. Information on the Company—Business overview—Corficolombiana—Equity investment portfolio.”
|
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(1,262.4 | ) | (1,183.9 | ) | 78.5 | 6.6 | ||||||||||
|
Bonus plan payments
|
(45.1 | ) | (42.5 | ) | 2.6 | 6.2 | ||||||||||
|
Termination payments
|
(11.6 | ) | (7.2 | ) | 4.4 | 61.5 | ||||||||||
|
Administrative and other expenses
|
(1,817.1 | ) | (1,675.3 | ) | 141.8 | 8.5 | ||||||||||
|
Deposit security, net
|
(133.1 | ) | (126.8 | ) | 6.3 | 5.0 | ||||||||||
|
Charitable and other donation expenses
|
(7.2 | ) | (8.1 | ) | (0.9 | ) | (11.1 | ) | ||||||||
|
Depreciation
|
(214.8 | ) | (205.2 | ) | 9.6 | 4.7 | ||||||||||
|
Goodwill amortization
|
(28.6 | ) | (43.5 | ) | (14.9 | ) | (34.2 | ) | ||||||||
|
Total operating expenses
|
(3,520.0 | ) | (3,292.4 | ) | 227.6 | 6.9 | ||||||||||
|
Banco de Bogotá consolidated
|
||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
4,395.9 | 3,345.6 | 1,050.3 | 31.4 | ||||||||||||
|
Total interest expense
|
(1,459.2 | ) | (902.1 | ) | 557.1 | 61.8 | ||||||||||
|
Net interest income
|
2,936.7 | 2,443.5 | 493.2 | 20.2 | ||||||||||||
|
Total provisions (reversals), net
|
(139.0 | ) | (610.6 | ) | (471.6 | ) | (77.2 | ) | ||||||||
|
Total fees and other services income, net
|
1,756.8 | 1,155.1 | 601.7 | 52.1 | ||||||||||||
|
Total other operating income
|
758.1 | 582.4 | 175.8 | 30.2 | ||||||||||||
|
Total operating income
|
5,312.6 | 3,570.3 | 1,742.3 | 48.8 | ||||||||||||
|
Total operating expenses
|
(2,968.0 | ) | (1,757.9 | ) | 1,210.0 | 68.8 | ||||||||||
|
Net operating income
|
2,344.6 | 1,812.4 | 532.2 | 29.4 | ||||||||||||
|
Total non-operating income (expense), net
|
68.5 | 96.0 | (27.5 | ) | (28.6 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
2,413.1 | 1,908.3 | 504.8 | 26.5 | ||||||||||||
|
Income tax expense
|
(737.2 | ) | (510.0 | ) | 227.2 | 44.5 | ||||||||||
|
Income before non-controlling interest
|
1,675.9 | 1,398.3 | 277.6 | 19.8 | ||||||||||||
|
Non-controlling interest
|
(530.2 | ) | (483.4 | ) | 46.8 | 9.7 | ||||||||||
|
Net income attributable to shareholders
|
1,145.7 | 914.9 | 230.8 | 25.2 | ||||||||||||
|
Banco de Bogotá excl. LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011
vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Total interest income
|
2,981.0 | 3,226.6 | (245.7 | ) | (7.6 | ) | 1,415.0 | 119.0 | 1,296.0 | |||||||||||||||||||
|
Total interest expense
|
(1,124.1 | ) | (873.2 | ) | 250.9 | 28.7 | (335.1 | ) | (29.0 | ) | 306.2 | |||||||||||||||||
|
Net interest income
|
1,856.9 | 2,353.5 | (496.6 | ) | (21.1 | ) | 1,079.8 | 90.0 | 989.8 | |||||||||||||||||||
|
Total provisions (reversals), net
|
26.0 | (608.3 | ) | (634.3 | ) | (104.3 | ) | (165.0 | ) | (2.3 | ) | 162.7 | ||||||||||||||||
|
Total fees and other services income, net
|
1,157.4 | 1,100.0 | 57.4 | 5.2 | 599.3 | 55.1 | 544.3 | |||||||||||||||||||||
|
Total other operating income
|
661.7 | 565.1 | 96.6 | 17.1 | 96.5 | 17.3 | 79.2 | |||||||||||||||||||||
|
Total operating income
|
3,701.9 | 3,410.2 | 291.8 | 8.6 | 1,610.6 | 160.1 | 1,450.5 | |||||||||||||||||||||
|
Total operating expenses
|
(1,833.4 | ) | (1,643.9 | ) | 189.5 | 11.5 | (1,134.5 | ) | (114.0 | ) | 1,020.5 | |||||||||||||||||
|
Net operating income
|
1,868.5 | 1,766.3 | 102.2 | 5.8 | 476.1 | 46.1 | 430.0 | |||||||||||||||||||||
|
Total non-operating income (expense), net
|
65.6 | 67.7 | (2.1 | ) | (3.0 | ) | 2.9 | 28.3 | (25.4 | ) | ||||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
1,934.1 | 1,833.9 | 100.2 | 5.5 | 479.0 | 74.4 | 404.6 | |||||||||||||||||||||
|
Income tax expense
|
(589.3 | ) | (488.6 | ) | 100.7 | 20.6 | (147.9 | ) | (21.4 | ) | 126.5 | |||||||||||||||||
|
Income before non-controlling interest
|
1,344.8 | 1,345.4 | (0.5 | ) | (0.0 | ) | 331.1 | 53.0 | 278.1 | |||||||||||||||||||
|
Non-controlling interest
|
(530.1 | ) | (483.4 | ) | 46.7 | 9.7 | (0.1 | ) | (0.0 | ) | 0.1 | |||||||||||||||||
|
Net income attributable to shareholders
|
814.7 | 862.0 | (47.2 | ) | (5.5 | ) | 331.0 | 53.0 | 278.0 | |||||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
3,618.6 | 2,040.9 | 1,577.6 | 77.3 | ||||||||||||
|
Interest on investment securities
|
552.2 | 1,156.7 | (604.5 | ) | (52.3 | ) | ||||||||||
|
Interbank and overnight funds
|
98.2 | 67.8 | 30.3 | 44.7 | ||||||||||||
|
Financial leases
|
127.0 | 80.1 | 46.9 | 58.6 | ||||||||||||
|
Total interest income
|
4,395.9 | 3,345.6 | 1,050.3 | 31.4 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(66.0 | ) | (22.4 | ) | 43.6 | 194.3 | ||||||||||
|
Time deposits
|
(571.7 | ) | (374.0 | ) | 197.8 | 52.9 | ||||||||||
|
Savings deposits
|
(421.7 | ) | (290.4 | ) | 131.3 | 45.2 | ||||||||||
|
Total interest expense from deposits
|
(1,059.4 | ) | (686.8 | ) | 372.7 | 54.3 | ||||||||||
|
Borrowing from banks and others
|
(204.0 | ) | (62.2 | ) | 141.9 | 228.1 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(111.1 | ) | (86.6 | ) | 24.5 | 28.3 | ||||||||||
|
Long-term debt (bonds)
|
(84.6 | ) | (66.6 | ) | 18.1 | 27.1 | ||||||||||
|
Total interest expense
|
(1,459.2 | ) | (902.1 | ) | 557.1 | 61.8 | ||||||||||
|
Net interest income
|
2,936.7 | 2,443.5 | 493.2 | 20.2 | ||||||||||||
|
Banco de Bogotá excl. LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011
vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||||||
|
Interest on loans
|
2,299.5 | 1,929.5 | 370.0 | 19.2 | 1,319.0 | 111.4 | 1,207.6 | |||||||||||||||||||||
|
Interest on investment securities
|
499.4 | 1,152.6 | (653.3 | ) | (56.7 | ) | 52.8 | 4.1 | 48.7 | |||||||||||||||||||
|
Interbank and overnight funds
|
75.2 | 65.9 | 9.3 | 14.0 | 23.0 | 1.9 | 21.1 | |||||||||||||||||||||
|
Financial leases
|
106.9 | 78.5 | 28.4 | 36.1 | 20.1 | 1.6 | 18.6 | |||||||||||||||||||||
|
Total interest income
|
2,981.0 | 3,226.6 | (245.7 | ) | (7.6 | ) | 1,415.0 | 119.0 | 1,296.0 | |||||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||||||
|
Checking accounts
|
(36.4 | ) | (22.4 | ) | 14.0 | 62.4 | (29.6 | ) | — | 29.6 | ||||||||||||||||||
|
Time deposits
|
(406.8 | ) | (358.9 | ) | 48.0 | 13.4 | (164.9 | ) | (15.1 | ) | 149.8 | |||||||||||||||||
|
Savings deposits
|
(390.2 | ) | (285.2 | ) | 105.0 | 36.8 | (31.5 | ) | (5.2 | ) | 26.3 | |||||||||||||||||
|
Total interest expense from deposits
|
(833.5 | ) | (666.5 | ) | 167.0 | 25.1 | (226.0 | ) | (20.3 | ) | 205.7 | |||||||||||||||||
|
Borrowing from banks and others
|
(120.7 | ) | (55.7 | ) | 65.0 | 116.7 | (83.4 | ) | (6.5 | ) | 76.9 | |||||||||||||||||
|
Interbank and overnight funds (expenses)
|
(104.1 | ) | (86.2 | ) | 17.9 | 20.8 | (7.0 | ) | (0.4 | ) | 6.6 | |||||||||||||||||
|
Long-term debt (bonds)
|
(65.9 | ) | (64.8 | ) | 1.1 | 1.7 | (18.7 | ) | (1.8 | ) | 17.0 | |||||||||||||||||
|
Total interest expense
|
(1,124.1 | ) | (873.2 | ) | 250.9 | 28.7 | (335.1 | ) | (29.0 | ) | 306.2 | |||||||||||||||||
|
Net interest income
|
1,856.9 | 2,353.5 | (496.6 | ) | (21.1 | ) | 1,079.8 | 90.0 | 989.8 | |||||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
943.1 | 557.9 | 385.2 | 69.0 | ||||||||||||
|
Branch network services
|
35.0 | 22.2 | 12.8 | 57.9 | ||||||||||||
|
Credit card merchant fees
|
228.6 | 70.3 | 158.4 | 225.4 | ||||||||||||
|
Checking fees
|
42.4 | 42.0 | 0.5 | 1.1 | ||||||||||||
|
Warehouse services
|
114.7 | 92.2 | 22.5 | 24.4 | ||||||||||||
|
Fiduciary activities
|
99.7 | 98.3 | 1.3 | 1.4 | ||||||||||||
|
Pension plan administration
|
457.1 | 408.3 | 48.8 | 11.9 | ||||||||||||
|
Other
|
90.1 | 37.1 | 52.9 | 142.5 | ||||||||||||
|
Total fees and other services income
|
2,010.6 | 1,328.2 | 682.4 | 51.4 | ||||||||||||
|
Fees and other services expenses
|
(253.8 | ) | (173.2 | ) | 80.7 | 46.6 | ||||||||||
|
Total fees and other services income, net
|
1,756.8 | 1,155.1 | 601.7 | 52.1 | ||||||||||||
|
Banco de Bogotá’s operations excluding LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011
vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||||||||||||||
|
Commissions from banking services
|
526.8 | 519.9 | 6.9 | 1.3 | 416.2 | 37.9 | 378.3 | |||||||||||||||||||||
|
Branch network services
|
35.0 | 22.2 | 12.8 | 57.9 | – | – | – | |||||||||||||||||||||
|
Credit card merchant fees
|
55.2 | 51.6 | 3.6 | 7.0 | 173.4 | 18.6 | 154.8 | |||||||||||||||||||||
|
Checking fees
|
42.4 | 42.0 | 0.5 | 1.1 | – | – | – | |||||||||||||||||||||
|
Warehouse services
|
114.7 | 92.2 | 22.5 | 24.4 | – | – | – | |||||||||||||||||||||
|
Fiduciary activities
|
99.7 | 98.3 | 1.3 | 1.4 | – | – | – | |||||||||||||||||||||
|
Pension plan administration
|
447.3 | 408.3 | 39.0 | 9.6 | 9.8 | – | 9.8 | |||||||||||||||||||||
|
Other
|
35.1 | 31.4 | 3.7 | 11.7 | 55.0 | 5.7 | 49.3 | |||||||||||||||||||||
|
Total fees and other services income
|
1,356.2 | 1,265.9 | 90.3 | 7.1 | 654.4 | 62.3 | 592.1 | |||||||||||||||||||||
|
Fees and other services expenses
|
(198.8 | ) | (166.0 | ) | 32.9 | 19.8 | (55.0 | ) | (7.2 | ) | 47.8 | |||||||||||||||||
|
Total fees and other services income, net
|
1,157.4 | 1,100.0 | 57.4 | 5.2 | 599.3 | 55.1 | 544.3 | |||||||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
186.9 | 32.6 | 154.3 | 473.8 | ||||||||||||
|
Gains (losses) on derivative operations, net
|
(22.8 | ) | 63.6 | (86.4 | ) | (135.9 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
41.8 | 112.1 | (70.3 | ) | (62.7 | ) | ||||||||||
|
Income from non-financial sector, net (2)
|
431.8 | 289.8 | 142.0 | 49.0 | ||||||||||||
|
Dividend income
|
78.7 | 44.1 | 34.6 | 78.4 | ||||||||||||
|
Other
|
41.8 | 40.3 | 1.5 | 3.8 | ||||||||||||
|
Other operating income
|
758.1 | 582.4 | 175.8 | 30.2 | ||||||||||||
|
Banco de Bogotá’s operations excluding LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Foreign exchange gains (losses), net
|
86.0 | 17.3 | 68.8 | 398.4 | 100.9 | 15.3 | 85.5 | |||||||||||||||||||||
|
Gains (losses) on derivative operations, net
|
(18.3 | ) | 61.5 | (79.8 | ) | (129.7 | ) | (4.6 | ) | 2.0 | (6.6 | ) | ||||||||||||||||
|
Gains on sales of investments in equity securities, net
|
41.8 | 112.1 | (70.3 | ) | (62.7 | ) | – | (0.0 | ) | 0.0 | ||||||||||||||||||
|
Income from non-financial sector, net
|
431.8 | 289.8 | 142.0 | 49.0 | – | – | – | |||||||||||||||||||||
|
Dividend income
|
78.7 | 44.1 | 34.6 | 78.4 | – | – | – | |||||||||||||||||||||
|
Other
|
41.6 | 40.3 | 1.3 | 3.3 | 0.2 | 0.0 | 0.2 | |||||||||||||||||||||
|
Other operating income
|
661.7 | 565.1 | 96.6 | 17.1 | 96.5 | 17.3 | 79.2 | |||||||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
(2)
|
Income from non-financial sector reflects the operating results of Corficolombiana in its consolidated investments in companies not related to the financial sector such as Epiandes, Hoteles Estelar and Organización Pajonales, among others. This result is net of the following operating and administrative expenses in the year ended December 31, 2011 and 2010: Ps 852.7 billion and Ps 644.3 billion, respectively. For a description of these investments, see “Item 4. Information on the Company—Business overview—Corficolombiana—Equity investment portfolio.”
|
|
Year
ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(1,068.0 | ) | (612.3 | ) | 455.7 | 74.4 | ||||||||||
|
Bonus plan payments
|
(73.2 | ) | (19.6 | ) | 53.7 | 274.0 | ||||||||||
|
Termination payments
|
(19.5 | ) | (5.8 | ) | 13.7 | 235.7 | ||||||||||
|
Administrative and other expenses
|
(1,518.6 | ) | (968.3 | ) | 550.3 | 56.8 | ||||||||||
|
Deposit security, net
|
(85.0 | ) | (68.3 | ) | 16.7 | 24.4 | ||||||||||
|
Charitable and other donation expenses
|
(12.6 | ) | (4.0 | ) | 8.6 | 217.0 | ||||||||||
|
Depreciation
|
(116.0 | ) | (57.9 | ) | 58.1 | 100.4 | ||||||||||
|
Goodwill amortization
|
(75.2 | ) | (21.8 | ) | 53.3 | 244.3 | ||||||||||
|
Total operating expenses
|
(2,968.0 | ) | (1,757.9 | ) | 1,210.0 | 68.8 | ||||||||||
|
Banco de Bogotá’s operations excluding LB Panama
|
LB Panama (1)
|
|||||||||||||||||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||||||||||||
|
2011
|
2010
|
# |
%
|
2011 | 2010 | # | ||||||||||||||||||||||
|
(in Ps billions)
|
(in Ps billions)
|
|||||||||||||||||||||||||||
|
Salaries and employee benefits
|
(617.0 | ) | (576.6 | ) | 40.4 | 7.0 | (451.0 | ) | (35.7 | ) | 415.3 | |||||||||||||||||
|
Bonus plan payments
|
(19.3 | ) | (16.7 | ) | 2.6 | 15.5 | (53.9 | ) | (2.9 | ) | 51.1 | |||||||||||||||||
|
Termination payments
|
(2.2 | ) | (1.9 | ) | 0.3 | 16.6 | (17.3 | ) | (3.9 | ) | 13.4 | |||||||||||||||||
|
Administrative and other expenses
|
(1,027.8 | ) | (905.0 | ) | 122.9 | 13.6 | (490.7 | ) | (63.3 | ) | 427.4 | |||||||||||||||||
|
Deposit security, net
|
(76.4 | ) | (67.5 | ) | 8.8 | 13.1 | (8.6 | ) | (0.7 | ) | 7.8 | |||||||||||||||||
|
Charitable and other donation expenses
|
(10.9 | ) | (3.7 | ) | 7.1 | 191.2 | (1.7 | ) | (0.2 | ) | 1.5 | |||||||||||||||||
|
Depreciation
|
(59.1 | ) | (53.4 | ) | 5.6 | 10.5 | (56.9 | ) | (4.4 | ) | 52.5 | |||||||||||||||||
|
Goodwill amortization
|
(20.8 | ) | (19.0 | ) | 1.8 | 9.5 | (54.4 | ) | (2.8 | ) | 51.5 | |||||||||||||||||
|
Total operating expenses
|
(1,833.4 | ) | (1,643.9 | ) | 189.5 | 11.5 | (1,134.5 | ) | (114.0 | ) | 1,020.5 | |||||||||||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
270.2 | 858.3 | (588.1 | ) | (68.5 | ) | ||||||||||
|
Total interest expense
|
(197.1 | ) | (161.8 | ) | 35.3 | 21.8 | ||||||||||
|
Net interest income
|
73.1 | 696.5 | (623.3 | ) | (89.5 | ) | ||||||||||
|
Total provisions (reversals), net
|
285.5 | (321.6 | ) | (607.1 | ) | (188.8 | ) | |||||||||
|
Total fees and other services income, net
|
46.7 | 43.6 | 3.0 | 7.0 | ||||||||||||
|
Total other operating income
|
573.4 | 435.2 | 138.2 | 31.8 | ||||||||||||
|
Total operating income
|
978.7 | 853.7 | 125.0 | 14.6 | ||||||||||||
|
Total operating expenses
|
(137.2 | ) | (118.8 | ) | 18.4 | 15.5 | ||||||||||
|
Net operating income
|
841.5 | 734.9 | 106.6 | 14.5 | ||||||||||||
|
Total non-operating income (expense), net
|
(6.3 | ) | (3.2 | ) | (3.2 | ) | (99.5 | ) | ||||||||
|
Income before income tax expense and non-controlling interest
|
835.2 | 731.8 | 103.4 | 14.1 | ||||||||||||
|
Income tax expense
|
(150.5 | ) | (104.2 | ) | 46.3 | 44.4 | ||||||||||
|
Income before non-controlling interest
|
684.7 | 627.6 | 57.1 | 9.1 | ||||||||||||
|
Non-controlling interest
|
(76.6 | ) | (62.8 | ) | 13.8 | 22.0 | ||||||||||
|
Net income attributable to shareholders
|
608.1 | 564.8 | 43.3 | 7.7 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
13.8 | 10.6 | 3.2 | 30.0 | ||||||||||||
|
Interest on investment securities
|
161.7 | 753.9 | (592.2 | ) | (78.5 | ) | ||||||||||
|
Interbank and overnight funds
|
43.1 | 43.0 | 0.1 | 0.3 | ||||||||||||
|
Financial leases
|
51.6 | 50.8 | 0.8 | 1.5 | ||||||||||||
|
Total interest income
|
270.2 | 858.3 | (588.1 | ) | (68.5 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
– | – | – | – | ||||||||||||
|
Time deposits
|
(91.6 | ) | (74.7 | ) | 17.0 | 22.7 | ||||||||||
|
Savings deposits
|
(2.7 | ) | (5.5 | ) | (2.8 | ) | (51.4 | ) | ||||||||
|
Total interest expense on deposits
|
(94.3 | ) | (80.1 | ) | 14.1 | 17.7 | ||||||||||
|
Borrowing from banks and others
|
(35.6 | ) | (9.5 | ) | 26.1 | 274.7 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(60.6 | ) | (63.6 | ) | (3.0 | ) | (4.7 | ) | ||||||||
|
Long-term debt (bonds)
|
(6.6 | ) | (8.6 | ) | (2.0 | ) | (23.1 | ) | ||||||||
|
Total interest expense
|
(197.1 | ) | (161.8 | ) | 35.3 | 21.8 | ||||||||||
|
Net interest income
|
73.1 | 696.5 | (623.3 | ) | (89.5 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions
from banking services
|
2.5 | 4.4 | (1.9 | ) | (43.2 | ) | ||||||||||
|
Fiduciary activities
|
32.6 | 33.8 | (1.2 | ) | (3.5 | ) | ||||||||||
|
Other
|
18.8 | 12.4 | 6.3 | 51.1 | ||||||||||||
|
Total fees and other services income
|
53.8 | 50.6 | 3.2 | 6.4 | ||||||||||||
|
Fees and other services expenses
|
(7.1 | ) | (6.9 | ) | 0.2 | 3.0 | ||||||||||
|
Total fees and other services income, net
|
46.7 | 43.6 | 3.0 | 7.0 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
4.8 | (37.8 | ) | 42.6 | 112.7 | |||||||||||
|
Gains on derivative operations, net
|
22.9 | 29.6 | (6.7 | ) | (22.7 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
41.2 | 109.6 | (68.4 | ) | (62.4 | ) | ||||||||||
|
Income from non-financial sector, net
|
422.7 | 289.8 | 132.9 | 45.9 | ||||||||||||
|
Dividend income
|
76.2 | 38.5 | 37.6 | 97.7 | ||||||||||||
|
Other
|
5.6 | 5.4 | 0.1 | 2.7 | ||||||||||||
|
Total other operating income
|
573.4 | 435.2 | 138.2 | 31.8 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(49.7 | ) | (45.2 | ) | 4.6 | 10.1 | ||||||||||
|
Bonus plan payments
|
(3.7 | ) | (4.7 | ) | (0.9 | ) | (20.1 | ) | ||||||||
|
Termination payments
|
(1.0 | ) | (0.4 | ) | 0.7 | 186.2 | ||||||||||
|
Administrative and other expenses
|
(71.9 | ) | (58.1 | ) | 13.8 | 23.9 | ||||||||||
|
Deposit security, net
|
(5.8 | ) | (5.5 | ) | 0.3 | 5.5 | ||||||||||
|
Charitable and other donation expenses
|
(0.8 | ) | (1.9 | ) | (1.1 | ) | (56.8 | ) | ||||||||
|
Depreciation
|
(3.7 | ) | (3.2 | ) | 0.6 | 17.5 | ||||||||||
|
Goodwill amortization
|
(0.5 | ) | – | 0.5 | – | |||||||||||
|
Total operating expenses
|
(137.2 | ) | (118.8 | ) | 18.4 | 15.5 | ||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
17.7 | 58.7 | (40.9 | ) | (69.8 | ) | ||||||||||
|
Total interest expense
|
(2.9 | ) | (0.2 | ) | 2.7 | 1,234.0 | ||||||||||
|
Net interest income
|
14.8 | 58.5 | (43.6 | ) | (74.6 | ) | ||||||||||
|
Total provisions (reversals), net
|
(1.0 | ) | (0.0 | ) | 1.0 | – | ||||||||||
|
Total fees and other services income, net
|
406.3 | 373.6 | 32.6 | 8.7 | ||||||||||||
|
Total other operating income
|
13.3 | 2.7 | 10.6 | 385.9 | ||||||||||||
|
Total operating income
|
433.3 | 434.8 | (1.4 | ) | (0.3 | ) | ||||||||||
|
Total operating expenses
|
(202.3 | ) | (197.5 | ) | 4.7 | 2.4 | ||||||||||
|
Net operating income
|
231.1 | 237.3 | (6.2 | ) | (2.6 | ) | ||||||||||
|
Total non-operating income (expense), net
|
12.2 | 1.3 | 10.8 | 811.5 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
243.2 | 238.6 | 4.6 | 1.9 | ||||||||||||
|
Income tax expense
|
(88.5 | ) | (82.1 | ) | 6.4 | 7.8 | ||||||||||
|
Non-controlling interest
|
(0.2 | ) | (0.1 | ) | 0.1 | 40.9 | ||||||||||
|
Net income
|
154.5 | 156.4 | (1.8 | ) | (1.2 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(79.8 | ) | (77.5 | ) | 2.3 | 3.0 | ||||||||||
|
Bonus plan payments
|
(1.4 | ) | (3.7 | ) | (2.3 | ) | (62.8 | ) | ||||||||
|
Termination payments
|
(0.1 | ) | (0.5 | ) | (0.4 | ) | (85.6 | ) | ||||||||
|
Administrative and other expenses
|
(112.5 | ) | (110.8 | ) | 1.7 | 1.5 | ||||||||||
|
Deposit security, net
|
– | – | – | – | ||||||||||||
|
Charitable and other donation expenses
|
(2.2 | ) | (0.1 | ) | 2.0 | 1,412.8 | ||||||||||
|
Depreciation
|
(6.4 | ) | (5.0 | ) | 1.4 | 28.6 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(202.3 | ) | (197.5 | ) | 4.7 | 2.4 | ||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||
|
2011
|
2010
|
# | ||||||||||
|
(in Ps billions)
|
||||||||||||
|
Total interest income
|
1,415.0 | 119.0 | 1,296.0 | |||||||||
|
Total interest expense
|
(335.1 | ) | (29.0 | ) | 306.2 | |||||||
|
Net interest income
|
1,079.8 | 90.0 | 989.8 | |||||||||
|
Total provisions (reversals), net
|
(165.0 | ) | (2.3 | ) | 162.7 | |||||||
|
Total fees and other services income, net
|
599.3 | 55.1 | 544.3 | |||||||||
|
Total other operating income
|
96.5 | 17.3 | 79.2 | |||||||||
|
Total operating income
|
1,610.6 | 160.1 | 1,450.5 | |||||||||
|
Total operating expenses
|
(1,134.5 | ) | (114.0 | ) | 1,020.5 | |||||||
|
Net operating income
|
476.1 | 46.1 | 430.0 | |||||||||
|
Total non-operating income (expense), net
|
2.9 | 28.3 | (25.4 | ) | ||||||||
|
Income before income tax expense and
non-controlling interest
|
479.0 | 74.4 | 404.6 | |||||||||
|
Income tax expense
|
(147.9 | ) | (21.4 | ) | 126.5 | |||||||
|
Income before non-controlling interest
|
331.1 | 53.0 | 278.1 | |||||||||
|
Non-controlling interest
|
(0.1 | ) | (0.0 | ) | 0.1 | |||||||
|
Net income attributable to shareholders
|
331.0 | 53.0 | 278.0 | |||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
LB Panama (1)
|
||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||
|
2011
|
2010
|
# | ||||||||||
|
(in Ps billions)
|
||||||||||||
|
Interest income:
|
||||||||||||
|
Interest on loans
|
1,319.0 | 111.4 | 1,207.6 | |||||||||
|
Interest on investment securities
|
52.8 | 4.1 | 48.7 | |||||||||
|
Interbank and overnight funds
|
23.0 | 1.9 | 21.1 | |||||||||
|
Financial leases
|
20.1 | 1.6 | 18.6 | |||||||||
|
Total interest income
|
1,415.0 | 119.0 | 1,296.0 | |||||||||
|
Interest expense:
|
||||||||||||
|
Checking accounts
|
(29.6 | ) | - | 29.6 | ||||||||
|
Time deposits
|
(164.9 | ) | (15.1 | ) | 149.8 | |||||||
|
Savings deposits
|
(31.5 | ) | (5.2 | ) | 26.3 | |||||||
|
Total interest expense from deposits
|
(226.0 | ) | (20.3 | ) | 205.7 | |||||||
|
Borrowing from banks and others
|
(83.4 | ) | (6.5 | ) | 76.9 | |||||||
|
Interbank and overnight funds (expenses)
|
(7.0 | ) | (0.4 | ) | 6.6 | |||||||
|
Long-term debt (bonds)
|
(18.7 | ) | (1.8 | ) | 17.0 | |||||||
|
Total interest expense
|
(335.1 | ) | (29.0 | ) | 306.2 | |||||||
|
Net interest income
|
1,079.8 | 90.0 | 989.8 | |||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
LB Panama (1)
|
||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||
|
2011
|
2010
|
# | ||||||||||
|
(in Ps billions)
|
||||||||||||
|
Fees and other services income:
|
||||||||||||
|
Commissions from banking services
|
416.2 | 37.9 | 378.3 | |||||||||
|
Branch network services
|
– | – | – | |||||||||
|
Credit card merchant fees
|
173.4 | 18.6 | 154.8 | |||||||||
|
Checking fees
|
– | – | – | |||||||||
|
Warehouse services
|
– | – | – | |||||||||
|
Fiduciary activities
|
– | – | – | |||||||||
|
Pension plan administration
|
9.8 | – | 9.8 | |||||||||
|
Other
|
55.0 | 5.7 | 49.3 | |||||||||
|
Total fees and other services income
|
654.4 | 62.3 | 592.1 | |||||||||
|
Fees and other services expenses
|
(55.0 | ) | (7.2 | ) | 47.8 | |||||||
|
Total fees and other services income, net
|
599.3 | 55.1 | 544.3 | |||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
LB Panama (1)
|
||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||
|
2011
|
2010
|
# | ||||||||||
|
(in Ps billions)
|
||||||||||||
|
Foreign exchange gains (losses), net
|
100.9 | 15.3 | 85.5 | |||||||||
|
Gains (losses) on derivative operations, net
|
(4.6 | ) | 2.0 | (6.6 | ) | |||||||
|
Gains on sales of investments in equity securities, net
|
– | (0.0 | ) | 0.0 | ||||||||
|
Income from non-financial sector, net
|
– | – | – | |||||||||
|
Dividend income
|
– | – | – | |||||||||
|
Other
|
0.2 | 0.0 | 0.2 | |||||||||
|
Other operating income
|
96.5 | 17.3 | 79.2 | |||||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
LB Panama (1)
|
||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||
| 201 | 2010 | # | ||||||||||
|
(in Ps billions)
|
||||||||||||
|
Salaries and employee benefits
|
(451.0 | ) | (35.7 | ) | 415.3 | |||||||
|
Bonus plan payments
|
(53.9 | ) | (2.9 | ) | 51.1 | |||||||
|
Termination payments
|
(17.3 | ) | (3.9 | ) | 13.4 | |||||||
|
Administrative and other expenses
|
(490.7 | ) | (63.3 | ) | 427.4 | |||||||
|
Deposit security, net
|
(8.6 | ) | (0.7 | ) | 7.8 | |||||||
|
Charitable and other donation expenses
|
(1.7 | ) | (0.2 | ) | 1.5 | |||||||
|
Depreciation
|
(56.9 | ) | (4.4 | ) | 52.5 | |||||||
|
Goodwill amortization
|
(54.4 | ) | (2.8 | ) | 51.5 | |||||||
|
Total operating expenses
|
(1,134.5 | ) | (114.0 | ) | 1,020.5 | |||||||
|
(1)
|
LB Panama’s financial information is prepared in accordance with Colombian Banking GAAP and primarily reflects BAC Credomatic’s consolidated results, which are consolidated in LB Panama’s results from December 1, 2010. At December 31, 2011, LB Panama had Ps 2,017.3 billion of goodwill associated with the BAC Credomatic acquisition and Ps 524.5 billion of indebtedness that it incurred to finance, in part, the BAC Credomatic acquisition. Goodwill amortization and interest expense associated with the BAC Credomatic acquisition for the year ended December 31, 2011 were Ps 49.1 billion and Ps 19.4 billion, respectively.
|
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
1,592.7 | 1,403.9 | 188.8 | 13.5 | ||||||||||||
|
Total interest expense
|
(525.5 | ) | (457.2 | ) | 68.2 | 14.9 | ||||||||||
|
Net interest income
|
1,067.2 | 946.7 | 120.6 | 12.7 | ||||||||||||
|
Total provisions (reversals), net
|
(176.6 | ) | (192.3 | ) | (15.7 | ) | (8.2 | ) | ||||||||
|
Total fees and other services income, net
|
198.5 | 186.6 | 11.9 | 6.4 | ||||||||||||
|
Total other operating income
|
314.3 | 316.7 | (2.3 | ) | (0.7 | ) | ||||||||||
|
Total operating income
|
1,403.5 | 1,257.6 | 145.9 | 11.6 | ||||||||||||
|
Total operating expenses
|
(846.3 | ) | (764.4 | ) | 81.8 | 10.7 | ||||||||||
|
Net operating income
|
557.2 | 493.2 | 64.0 | 13.0 | ||||||||||||
|
Total non-operating income (expense), net
|
15.5 | 21.4 | (5.9 | ) | (27.6 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
572.7 | 514.6 | 58.1 | 11.3 | ||||||||||||
|
Income tax expense
|
(139.0 | ) | (126.2 | ) | 12.8 | 10.2 | ||||||||||
|
Income before non-controlling interest
|
433.7 | 388.4 | 45.3 | 11.7 | ||||||||||||
|
Non-controlling interest
|
(1.6 | ) | (2.0 | ) | (0.4 | ) | (21.1 | ) | ||||||||
|
Net income attributable to shareholders
|
432.1 | 386.4 | 45.7 | 11.8 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
1,080.2 | 945.3 | 134.9 | 14.3 | ||||||||||||
|
Interest on investment securities
|
177.1 | 193.9 | (16.7 | ) | (8.6 | ) | ||||||||||
|
Interbank and overnight funds
|
29.2 | 8.4 | 20.8 | 247.1 | ||||||||||||
|
Financial leases
|
306.1 | 256.3 | 49.8 | 19.4 | ||||||||||||
|
Total interest income
|
1,592.7 | 1,403.9 | 188.8 | 13.5 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(7.3 | ) | (4.9 | ) | 2.4 | 50.1 | ||||||||||
|
Time deposits
|
(116.5 | ) | (137.6 | ) | (21.1 | ) | (15.3 | ) | ||||||||
|
Savings deposits
|
(188.5 | ) | (141.6 | ) | 46.9 | 33.2 | ||||||||||
|
Total interest expense from deposits
|
(312.3 | ) | (284.1 | ) | 28.3 | 9.9 | ||||||||||
|
Borrowing from banks and others
|
(75.3 | ) | (76.8 | ) | (1.4 | ) | (1.9 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(14.6 | ) | (6.7 | ) | 7.9 | 118.0 | ||||||||||
|
Long-term debt (bonds)
|
(123.3 | ) | (89.7 | ) | 33.6 | 37.4 | ||||||||||
|
Total interest expense
|
(525.5 | ) | (457.2 | ) | 68.2 | 14.9 | ||||||||||
|
Net interest income
|
1,067.2 | 946.7 | 120.6 | 12.7 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
140.6 | 124.5 | 16.1 | 12.9 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
75.3 | 81.5 | (6.2 | ) | (7.6 | ) | ||||||||||
|
Checking fees
|
23.7 | 23.3 | 0.5 | 1.9 | ||||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
38.5 | 37.9 | 0.6 | 1.7 | ||||||||||||
|
Pension plan administration
|
– | – | – | – | ||||||||||||
|
Other
|
29.6 | 27.0 | 2.6 | 9.6 | ||||||||||||
|
Total fees and other services income
|
307.7 | 294.1 | 13.6 | 4.6 | ||||||||||||
|
Fees and other services expenses
|
(109.2 | ) | (107.5 | ) | 1.7 | 1.6 | ||||||||||
|
Total fees and other services income, net
|
198.5 | 186.6 | 11.9 | 6.4 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
18.6 | 17.1 | 1.6 | (9.3 | ) | |||||||||||
|
Gains on derivative operations, net
|
4.3 | 27.6 | (23.3 | ) | (84.6 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
3.7 | - | 3.7 | - | ||||||||||||
|
Income from non-financial sector, net
|
2.0 | 1.6 | 0.4 | 28.1 | ||||||||||||
|
Dividend income
|
126.7 | 111.7 | 15.0 | 13.4 | ||||||||||||
|
Other
|
159.1 | 158.8 | 0.3 | 0.2 | ||||||||||||
|
Other operating income
|
314.3 | 316.7 | (2.3 | ) | (0.7 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(298.1 | ) | (275.1 | ) | 23.1 | 8.4 | ||||||||||
|
Bonus plan payments
|
(24.6 | ) | (20.1 | ) | 4.5 | 22.1 | ||||||||||
|
Termination payments
|
(2.9 | ) | (3.7 | ) | (0.8 | ) | (22.5 | ) | ||||||||
|
Administrative and other expenses
|
(363.6 | ) | (320.6 | ) | 43.0 | 13.4 | ||||||||||
|
Deposit security, net
|
(34.1 | ) | (23.6 | ) | 10.6 | 44.9 | ||||||||||
|
Charitable and other donation expenses
|
(3.7 | ) | (1.4 | ) | 2.3 | 161.2 | ||||||||||
|
Depreciation
|
(117.9 | ) | (118.6 | ) | (0.7 | ) | (0.6 | ) | ||||||||
|
Goodwill amortization
|
(1.4 | ) | (1.3 | ) | 0.1 | 6.6 | ||||||||||
|
Total operating expenses
|
(846.3 | ) | (764.4 | ) | 81.8 | 10.7 | ||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
1,403.2 | 1,276.2 | 127.1 | 10.0 | ||||||||||||
|
Total interest expense
|
(417.8 | ) | (325.3 | ) | 92.5 | 28.4 | ||||||||||
|
Net interest income
|
985.4 | 950.9 | 34.5 | 3.6 | ||||||||||||
|
Total provisions (reversals), net
|
(67.3 | ) | (101.6 | ) | (34.3 | ) | (33.8 | ) | ||||||||
|
Total fees and other services income, net
|
150.7 | 136.1 | 14.6 | 10.7 | ||||||||||||
|
Total other operating income
|
51.8 | 42.0 | 9.8 | 23.3 | ||||||||||||
|
Total operating income
|
1,120.7 | 1,027.5 | 93.2 | 9.1 | ||||||||||||
|
Total operating expenses
|
(623.2 | ) | (558.3 | ) | 64.9 | 11.6 | ||||||||||
|
Net operating income
|
497.5 | 469.2 | 28.3 | 6.0 | ||||||||||||
|
Total non-operating income (expense), net
|
57.2 | 53.0 | 4.2 | 7.8 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
554.7 | 522.2 | 32.4 | 6.2 | ||||||||||||
|
Income tax expense
|
(177.5 | ) | (156.8 | ) | 20.7 | 13.2 | ||||||||||
|
Income before non-controlling interest
|
377.2 | 365.4 | 11.7 | 3.2 | ||||||||||||
|
Non-controlling interest
|
(5.0 | ) | (3.8 | ) | 1.2 | 31.0 | ||||||||||
|
Net income attributable to shareholders
|
372.2 | 361.6 | 10.6 | 2.9 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
1,215.4 | 1,067.4 | 148.0 | 13.9 | ||||||||||||
|
Interest on investment securities
|
141.6 | 164.8 | (23.1 | ) | (14.0 | ) | ||||||||||
|
Interbank and overnight funds
|
16.2 | 16.8 | (0.5 | ) | (3.2 | ) | ||||||||||
|
Financial leases
|
30.0 | 27.3 | 2.7 | 9.9 | ||||||||||||
|
Total interest income
|
1,403.2 | 1,276.2 | 127.1 | 10.0 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(8.4 | ) | (1.9 | ) | 6.5 | 341.4 | ||||||||||
|
Time deposits
|
(89.7 | ) | (81.8 | ) | 7.9 | 9.7 | ||||||||||
|
Savings deposits
|
(205.2 | ) | (170.6 | ) | 34.6 | 20.3 | ||||||||||
|
Total interest expense on deposits
|
(303.3 | ) | (254.3 | ) | 49.0 | 19.3 | ||||||||||
|
Borrowing from banks and others
|
(15.3 | ) | (9.9 | ) | 5.4 | 54.2 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(6.7 | ) | (2.5 | ) | 4.2 | 166.9 | ||||||||||
|
Long-term debt (bonds)
|
(92.4 | ) | (58.5 | ) | 34.0 | 58.1 | ||||||||||
|
Total interest expense
|
(417.8 | ) | (325.3 | ) | 92.5 | 28.4 | ||||||||||
|
Net interest income
|
985.4 | 950.9 | 34.5 | 3.6 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
88.8 | 86.9 | 2.0 | 2.3 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
5.4 | 5.1 | 0.4 | 7.0 | ||||||||||||
|
Checking fees
|
4.1 | 4.3 | (0.2 | ) | (5.7 | ) | ||||||||||
|
Warehouse services
|
61.1 | 55.3 | 5.8 | 10.5 | ||||||||||||
|
Fiduciary activities
|
11.8 | 10.7 | 1.1 | 10.4 | ||||||||||||
|
Pension plan administration
|
1.1 | 1.6 | (0.6 | ) | (35.9 | ) | ||||||||||
|
Others
|
10.7 | 10.3 | 0.4 | 3.9 | ||||||||||||
|
Total fees and other services income
|
182.9 | 174.1 | 8.8 | 5.1 | ||||||||||||
|
Fees and other services expenses
|
(32.2 | ) | (38.0 | ) | (5.7 | ) | (15.1 | ) | ||||||||
|
Total fees and other services income, net
|
150.7 | 136.1 | 14.6 | 10.7 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
0.3 | (1.6 | ) | 1.9 | 117.3 | |||||||||||
|
Gains on derivative operations, net
|
0.0 | 0.0 | 0.0 | – | ||||||||||||
|
Gains on sales of investments in equity securities, net
|
– | (0.0 | ) | 0.0 | – | |||||||||||
|
Income from non-financial sector, net
|
7.9 | 3.5 | 4.4 | 128.8 | ||||||||||||
|
Dividend income
|
31.6 | 28.1 | 3.5 | 12.6 | ||||||||||||
|
Other
|
12.0 | 12.1 | (0.1 | ) | (0.5 | ) | ||||||||||
|
Total other operating income
|
51.8 | 42.0 | 9.8 | 23.3 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(244.9 | ) | (224.1 | ) | 20.8 | 9.3 | ||||||||||
|
Bonus plan payments
|
(4.8 | ) | (3.8 | ) | 0.9 | 24.3 | ||||||||||
|
Termination payments
|
(0.2 | ) | (0.1 | ) | 0.1 | 65.1 | ||||||||||
|
Administrative and other expenses
|
(321.5 | ) | (281.2 | ) | 40.2 | 14.3 | ||||||||||
|
Deposit security, net
|
(27.2 | ) | (26.7 | ) | 0.5 | 1.7 | ||||||||||
|
Charitable and other donation expenses
|
(1.6 | ) | (1.3 | ) | 0.3 | 20.8 | ||||||||||
|
Depreciation
|
(23.1 | ) | (20.9 | ) | 2.2 | 10.4 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(623.2 | ) | (558.3 | ) | 64.9 | 11.6 | ||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
717.6 | 683.1 | 34.4 | 5.0 | ||||||||||||
|
Total interest expense
|
(169.0 | ) | (142.8 | ) | 26.2 | 18.3 | ||||||||||
|
Net interest income
|
548.6 | 540.3 | 8.3 | 1.5 | ||||||||||||
|
Total provisions (reversals), net
|
(33.4 | ) | (122.4 | ) | (89.0 | ) | (72.7 | ) | ||||||||
|
Total fees and other services income, net
|
151.2 | 140.5 | 10.7 | 7.6 | ||||||||||||
|
Total other operating income
|
3.4 | 9.7 | (6.3 | ) | (65.2 | ) | ||||||||||
|
Total operating income
|
669.7 | 568.1 | 101.6 | 17.9 | ||||||||||||
|
Total operating expenses
|
(436.0 | ) | (389.8 | ) | 46.2 | 11.8 | ||||||||||
|
Net operating income
|
233.8 | 178.4 | 55.4 | 31.1 | ||||||||||||
|
Total non-operating income (expense), net
|
7.1 | 16.2 | (9.1 | ) | (56.3 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
240.8 | 194.5 | 46.3 | 23.8 | ||||||||||||
|
Income tax expense
|
(75.4 | ) | (49.9 | ) | 25.5 | 51.2 | ||||||||||
|
Income before non-controlling interest
|
165.5 | 144.7 | 20.8 | 14.4 | ||||||||||||
|
Non-controlling interest
|
(0.2 | ) | (0.4 | ) | (0.1 | ) | (39.1 | ) | ||||||||
|
Net income attributable to shareholders
|
165.2 | 144.3 | 20.9 | 14.5 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
600.7 | 573.7 | 27.0 | 4.7 | ||||||||||||
|
Interest on investment securities
|
111.9 | 103.5 | 8.4 | 8.1 | ||||||||||||
|
Interbank and overnight funds
|
4.9 | 6.0 | (1.0 | ) | (17.2 | ) | ||||||||||
|
Financial leases
|
– | – | – | – | ||||||||||||
|
Total interest income
|
717.6 | 683.1 | 34.4 | 5.0 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(0.7 | ) | (0.3 | ) | 0.4 | 146.8 | ||||||||||
|
Time deposits
|
(91.6 | ) | (85.7 | ) | 6.0 | 7.0 | ||||||||||
|
Savings deposits
|
(55.1 | ) | (38.3 | ) | 16.9 | 44.0 | ||||||||||
|
Total interest expense from deposits
|
(147.4 | ) | (124.2 | ) | 23.2 | 18.7 | ||||||||||
|
Borrowing from banks and others
|
(6.8 | ) | (5.1 | ) | 1.7 | 34.1 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(14.8 | ) | (13.5 | ) | 1.2 | 9.2 | ||||||||||
|
Long-term debt (bonds)
|
– | – | – | – | ||||||||||||
|
Total interest expense
|
(169.0 | ) | (142.8 | ) | 26.2 | 18.3 | ||||||||||
|
Net interest income
|
548.6 | 540.3 | 8.3 | 1.5 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
143.8 | 146.8 | (3.0 | ) | (2.0 | ) | ||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
11.1 | 8.8 | 2.3 | 26.1 | ||||||||||||
|
Checking fees
|
4.2 | – | 4.2 | – | ||||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
– | – | – | – | ||||||||||||
|
Pension plan administration
|
– | – | – | – | ||||||||||||
|
Other
|
39.7 | 28.9 | 10.8 | 37.3 | ||||||||||||
|
Total fees and other services income
|
198.7 | 184.5 | 14.2 | 7.7 | ||||||||||||
|
Fees and other services expenses
|
(47.5 | ) | (43.9 | ) | 3.6 | 8.1 | ||||||||||
|
Total fees and other services income, net
|
151.2 | 140.5 | 10.7 | 7.6 | ||||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
0.6 | (0.7 | ) | 1.3 | 181.1 | |||||||||||
|
Gains on derivative operations, net
|
(0.3 | ) | 1.8 | (2.0 | ) | (114.3 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
– | – | – | – | ||||||||||||
|
Income from non-financial sector, net
|
– | – | – | – | ||||||||||||
|
Dividend income
|
3.0 | 2.5 | 0.5 | 20.7 | ||||||||||||
|
Other
|
0.0 | 6.2 | (6.2 | ) | (99.7 | ) | ||||||||||
|
Other operating income
|
3.4 | 9.7 | (6.3 | ) | (65.2 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2011 vs. 2010
|
|||||||||||||||
|
2011
|
2010
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(144.9 | ) | (136.4 | ) | 8.5 | 6.2 | ||||||||||
|
Bonus plan payments
|
(1.9 | ) | (1.6 | ) | 0.3 | 19.1 | ||||||||||
|
Termination payments
|
(1.4 | ) | (2.0 | ) | (0.6 | ) | (29.8 | ) | ||||||||
|
Administrative and other expenses
|
(247.7 | ) | (217.6 | ) | 30.2 | 13.9 | ||||||||||
|
Deposit security, net
|
(16.5 | ) | (14.6 | ) | 2.0 | 13.4 | ||||||||||
|
Charitable and other donation expenses
|
(4.0 | ) | (0.5 | ) | 3.6 | 759.5 | ||||||||||
|
Depreciation
|
(19.6 | ) | (17.3 | ) | 2.3 | 13.3 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(436.0 | ) | (389.8 | ) | 46.2 | 11.8 | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
3,345.6 | 3,614.1 | (268.5 | ) | (7.4 | ) | ||||||||||
|
Total interest expense
|
(902.1 | ) | (1,297.1 | ) | (395.0 | ) | (30.5 | ) | ||||||||
|
Net interest income
|
2,443.5 | 2,317.0 | 126.5 | 5.5 | ||||||||||||
|
Total net provisions
|
(610.6 | ) | (347.8 | ) | 262.8 | 75.6 | ||||||||||
|
Total fees and other services income, net
|
1,155.1 | 1,075.6 | 79.4 | 7.4 | ||||||||||||
|
Total other operating income
|
582.4 | 492.1 | 90.3 | 18.4 | ||||||||||||
|
Total operating income
|
3,570.3 | 3,536.9 | 33.4 | 0.9 | ||||||||||||
|
Total operating expenses
|
(1,757.9 | ) | (1,585.3 | ) | 172.6 | 10.9 | ||||||||||
|
Net operating income
|
1,812.4 | 1,951.6 | (139.2 | ) | (7.1 | ) | ||||||||||
|
Total non-operating income (expense), net
|
96.0 | 78.0 | 17.9 | 23.0 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
1,908.3 | 2,029.6 | (121.3 | ) | (6.0 | ) | ||||||||||
|
Income tax expense
|
(510.0 | ) | (522.7 | ) | (12.7 | ) | (2.4 | ) | ||||||||
|
Income before non-controlling interest
|
1,398.3 | 1,506.9 | (108.5 | ) | (7.2 | ) | ||||||||||
|
Non-controlling interest
|
(483.4 | ) | (551.1 | ) | (67.7 | ) | (12.3 | ) | ||||||||
|
Net income attributable to shareholders
|
914.9 | 955.8 | (40.9 | ) | (4.3 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
|
|
|
|||||||||||||
|
Interest on loans
|
2,040.9 | 2,439.3 | (398.3 | ) | (16.3 | ) | ||||||||||
|
Interest on investment securities
|
1,156.7 | 1,002.9 | 153.9 | 15.3 | ||||||||||||
|
Interbank and overnight funds
|
67.8 | 69.0 | (1.1 | ) | (1.7 | ) | ||||||||||
|
Financial leases
|
80.1 | 102.9 | (22.8 | ) | (22.2 | ) | ||||||||||
|
Total interest income
|
3,345.6 | 3,614.1 | (268.5 | ) | (7.4 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(22.4 | ) | (32.0 | ) | (9.5 | ) | (29.8 | ) | ||||||||
|
Time deposit
|
(374.0 | ) | (644.7 | ) | (270.8 | ) | (42.0 | ) | ||||||||
|
Savings deposits
|
(290.4 | ) | (393.7 | ) | (103.4 | ) | (26.2 | ) | ||||||||
|
Total interest expense on deposits
|
(686.8 | ) | (1,070.4 | ) | (383.6 | ) | (35.8 | ) | ||||||||
|
Borrowing from banks and others
|
(62.2 | ) | (94.8 | ) | (32.6 | ) | (34.4 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(86.6 | ) | (79.4 | ) | 7.1 | 9.0 | ||||||||||
|
Long-term debt (bonds)
|
(66.6 | ) | (52.4 | ) | 14.1 | 27.0 | ||||||||||
|
Total interest expense
|
(902.1 | ) | (1,297.1 | ) | (395.0 | ) | (30.5 | ) | ||||||||
|
Net interest income
|
2,443.5 | 2,317.0 | 126.5 | 5.5 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
|
|
|
|||||||||||||
|
Commissions from banking services
|
557.9 | 508.8 | 49.1 | 9.6 | ||||||||||||
|
Branch network services
|
22.2 | 19.5 | 2.6 | 13.5 | ||||||||||||
|
Credit card merchant fees
|
70.3 | 46.8 | 23.5 | 50.1 | ||||||||||||
|
Checking fees
|
42.0 | 43.3 | (1.3 | ) | (3.0 | ) | ||||||||||
|
Warehouse services
|
92.2 | 91.8 | 0.4 | 0.5 | ||||||||||||
|
Fiduciary activities
|
98.3 | 93.0 | 5.3 | 5.7 | ||||||||||||
|
Pension plan administration
|
408.3 | 399.2 | 9.1 | 2.3 | ||||||||||||
|
Other
|
37.1 | 24.5 | 12.6 | 51.5 | ||||||||||||
|
Total fees and other services income
|
1,328.2 | 1,226.9 | 101.4 | 8.3 | ||||||||||||
|
Fees and other services expenses
|
(173.2 | ) | (151.2 | ) | 21.9 | 14.5 | ||||||||||
|
Total fees and other services income, net
|
1,155.1 | 1,075.6 | 79.4 | 7.4 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
32.6 | (114.1 | ) | 146.7 | 128.5 | |||||||||||
|
Gains on derivative operations, net
|
63.6 | 228.3 | (164.7 | ) | (72.2 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
112.1 | 4.0 | 108.1 | 2677.7 | ||||||||||||
|
Income from non-financial sector, net (1)
|
289.8 | 231.2 | 58.5 | 25.3 | ||||||||||||
|
Dividend income
|
44.1 | 84.5 | (40.3 | ) | (47.8 | ) | ||||||||||
|
Other
|
40.3 | 58.2 | (17.9 | ) | (30.8 | ) | ||||||||||
|
Total other operating income
|
582.4 | 492.1 | 90.3 | 18.4 | ||||||||||||
|
(1)
|
Income from non-financial sector reflects Corficolombiana’s (Banco de Bogotá’s subsidiary) operating results in its consolidated investments in companies not related to the financial sector such as Epiandes, Hoteles Estelar and Organización Pajonales, among others. This result is net of the following operating and administrative expenses for the year ended December 31, 2010 and 2009: Ps 644.3 billion and Ps 549.2 billion , respectively. For a description of these investments, see “Item 4. Information on the Company—B. Business overview—Corficolombiana—Equity investment portfolio.”
|
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(612.3 | ) | (539.8 | ) | 72.5 | 13.4 | ||||||||||
|
Bonus plan payments
|
(19.6 | ) | (19.8 | ) | (0.3 | ) | (1.3 | ) | ||||||||
|
Termination payments
|
(5.8 | ) | (2.8 | ) | 3.0 | 107.6 | ||||||||||
|
Administrative and other expenses
|
(968.3 | ) | (891.8 | ) | 76.5 | 8.6 | ||||||||||
|
Deposit security, net
|
(68.3 | ) | (59.1 | ) | 9.2 | 15.5 | ||||||||||
|
Charitable and other donation expenses
|
(4.0 | ) | (2.3 | ) | 1.6 | 69.5 | ||||||||||
|
Depreciation
|
(57.8 | ) | (51.9 | ) | 5.9 | 11.4 | ||||||||||
|
Goodwill amortization
|
(21.8 | ) | (17.8 | ) | 4.1 | 22.9 | ||||||||||
|
Total operating expenses
|
(1,757.9 | ) | (1,585.3 | ) | 172.6 | 10.9 | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
858.3 | 716.5 | 141.8 | 19.8 | ||||||||||||
|
Total interest expense
|
(161.8 | ) | (181.1 | ) | (19.2 | ) | (10.6 | ) | ||||||||
|
Net interest income
|
696.5 | 535.4 | 161.0 | 30.1 | ||||||||||||
|
Total provisions (reversals), net
|
(321.6 | ) | (7.7 | ) | 313.9 | – | ||||||||||
|
Total fees and other services income, net
|
43.6 | 40.1 | 3.6 | 8.9 | ||||||||||||
|
Total other operating income
|
435.2 | 356.2 | 79.0 | 22.2 | ||||||||||||
|
Total operating income
|
853.7 | 924.0 | (70.3 | ) | (7.6 | ) | ||||||||||
|
Total operating expenses
|
(118.8 | ) | (118.4 | ) | 0.4 | 0.3 | ||||||||||
|
Net operating income
|
734.9 | 805.7 | (70.7 | ) | (8.8 | ) | ||||||||||
|
Total non-operating income (expense), net
|
(3.2 | ) | 9.3 | (12.5 | ) | (134.1 | ) | |||||||||
|
Income before income tax expense and non-controlling interest
|
731.8 | 815.0 | (83.2 | ) | (10.2 | ) | ||||||||||
|
Income tax expense
|
(104.2 | ) | (97.0 | ) | 7.2 | 7.4 | ||||||||||
|
Income before non-controlling interest
|
627.6 | 718.0 | (90.4 | ) | (12.6 | ) | ||||||||||
|
Non-controlling interest
|
(62.8 | ) | (49.6 | ) | 13.2 | 26.7 | ||||||||||
|
Net income attributable to shareholders
|
564.8 | 668.4 | (103.6 | ) | (15.5 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
4.4 | 3.6 | 0.8 | 22.5 | ||||||||||||
|
Fiduciary activities
|
33.8 | 34.3 | (0.5 | ) | (1.6 | ) | ||||||||||
|
Other
|
12.4 | 10.8 | 1.6 | 14.7 | ||||||||||||
|
Total fees and other services income
|
50.6 | 48.7 | 1.9 | 3.8 | ||||||||||||
|
Fees and other services expenses
|
(6.9 | ) | (8.6 | ) | (1.7 | ) | (19.8 | ) | ||||||||
|
Total fees and other services income, net
|
43.6 | 40.1 | 3.6 | 8.9 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
(37.8 | ) | (80.9 | ) | 43.1 | 53.3 | ||||||||||
|
Gains on derivative operations, net
|
29.6 | 116.3 | (86.7 | ) | (74.5 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
109.6 | 0.2 | 109.4 | – | ||||||||||||
|
Income from non-financial sector, net
|
289.8 | 231.2 | 58.5 | 25.3 | ||||||||||||
|
Dividend income
|
38.5 | 81.8 | (43.3 | ) | (52.9 | ) | ||||||||||
|
Other
|
5.4 | 7.5 | (2.1 | ) | (27.8 | ) | ||||||||||
|
Total other operating income
|
435.2 | 356.2 | 79.0 | 22.2 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(45.2 | ) | (43.1 | ) | 2.1 | 4.8 | ||||||||||
|
Bonus plan payments
|
(4.7 | ) | (8.3 | ) | (3.7 | ) | (44.2 | ) | ||||||||
|
Termination payments
|
(0.4 | ) | (0.6 | ) | (0.3 | ) | (42.8 | ) | ||||||||
|
Administrative and other expenses
|
(58.1 | ) | (58.2 | ) | (0.2 | ) | (0.3 | ) | ||||||||
|
Deposit security, net
|
(5.5 | ) | (4.1 | ) | 1.4 | 33.7 | ||||||||||
|
Charitable and other donation expenses
|
(1.9 | ) | (1.1 | ) | 0.8 | 79.8 | ||||||||||
|
Depreciation
|
(3.2 | ) | (2.9 | ) | 0.2 | 7.6 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(118.8 | ) | (118.4 | ) | 0.4 | 0.3 | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
58.7 | 65.3 | (6.6 | ) | (10.1 | ) | ||||||||||
|
Total interest expense
|
(0.2 | ) | (0.3 | ) | (0.1 | ) | (35.6 | ) | ||||||||
|
Net interest income
|
58.5 | 64.9 | (6.5 | ) | (10.0 | ) | ||||||||||
|
Total provisions (reversals), net
|
(0.0 | ) | (2.5 | ) | (2.5 | ) | (99.0 | ) | ||||||||
|
Total fees and other services income, net
|
373.6 | 366.8 | 6.9 | 1.9 | ||||||||||||
|
Total other operating income
|
2.7 | 4.7 | (2.0 | ) | (41.7 | ) | ||||||||||
|
Total operating income
|
434.8 | 433.9 | 0.9 | 0.2 | ||||||||||||
|
Total operating expenses
|
(197.5 | ) | (182.7 | ) | 14.8 | 8.1 | ||||||||||
|
Net operating income
|
237.3 | 251.2 | (13.9 | ) | (5.5 | ) | ||||||||||
|
Total non-operating income (expense), net
|
1.3 | 3.2 | (1.9 | ) | (58.4 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
238.6 | 254.4 | (15.8 | ) | (6.2 | ) | ||||||||||
|
Income tax expense
|
(82.1 | ) | (88.3 | ) | (6.2 | ) | (7.0 | ) | ||||||||
|
Income before non-controlling interest
|
156.5 | 166.0 | (9.5 | ) | (5.7 | ) | ||||||||||
|
Non-controlling interest
|
(0.1 | ) | (0.0 | ) | 0.1 | 157.5 | ||||||||||
|
Net income
|
156.4 | 166.0 | (9.6 | ) | (5.8 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(77.5 | ) | (69.4 | ) | 8.0 | 11.6 | ||||||||||
|
Bonus plan payments
|
(3.7 | ) | (5.3 | ) | (1.6 | ) | (30.2 | ) | ||||||||
|
Termination payments
|
(0.5 | ) | (1.0 | ) | (0.5 | ) | (51.8 | ) | ||||||||
|
Administrative and other expenses
|
(110.8 | ) | (101.9 | ) | 8.9 | 8.7 | ||||||||||
|
Deposit security, net
|
– | – | – | – | ||||||||||||
|
Charitable and other donation expenses
|
(0.1 | ) | (0.3 | ) | (0.2 | ) | – | |||||||||
|
Depreciation
|
(5.0 | ) | (4.8 | ) | 0.2 | 3.4 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(197.5 | ) | (182.7 | ) | 14.8 | 8.1 | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
1,403.9 | 1,821.7 | (417.8 | ) | (22.9 | ) | ||||||||||
|
Total interest expense
|
(457.2 | ) | (732.0 | ) | (274.7 | ) | (37.5 | ) | ||||||||
|
Net interest income
|
946.7 | 1,089.7 | (143.1 | ) | (13.1 | ) | ||||||||||
|
Total provisions (reversals), net
|
(192.3 | ) | (257.3 | ) | (65.0 | ) | (25.3 | ) | ||||||||
|
Total fees and other services income, net
|
186.6 | 216.6 | (30.0 | ) | (13.8 | ) | ||||||||||
|
Total other operating income
|
316.7 | 282.0 | 34.7 | 12.3 | ||||||||||||
|
Total operating income
|
1,257.6 | 1,331.0 | (73.3 | ) | (5.5 | ) | ||||||||||
|
Total operating expenses
|
(764.4 | ) | (764.7 | ) | (0.3 | ) | 0.0 | |||||||||
|
Net operating income
|
493.2 | 566.2 | (73.0 | ) | (12.9 | ) | ||||||||||
|
Total non-operating income (expense), net
|
21.4 | 12.8 | 8.6 | 67.3 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
514.6 | 579.0 | (64.4 | ) | (11.1 | ) | ||||||||||
|
Income tax expense
|
(126.2 | ) | (152.0 | ) | (25.8 | ) | (17.0 | ) | ||||||||
|
Income before non-controlling interest
|
388.4 | 427.0 | (38.6 | ) | (9.0 | ) | ||||||||||
|
Non-controlling interest
|
(2.0 | ) | (44.9 | ) | (42.9 | ) | (95.5 | ) | ||||||||
|
Net income attributable to shareholders
|
386.4 | 382.1 | 4.3 | 1.1 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
945.3 | 1,223.8 | (278.5 | ) | (22.8 | ) | ||||||||||
|
Interest on investment securities
|
193.9 | 263.2 | (69.3 | ) | (26.3 | ) | ||||||||||
|
Interbank and overnight funds
|
8.4 | 32.1 | (23.6 | ) | (73.7 | ) | ||||||||||
|
Financial leases
|
256.3 | 302.6 | (46.4 | ) | (15.3 | ) | ||||||||||
|
Total interest income
|
1,403.9 | 1,821.7 | (417.8 | ) | (22.9 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(4.9 | ) | (3.9 | ) | 1.0 | 26.3 | ||||||||||
|
Time deposits
|
(137.6 | ) | (263.5 | ) | (125.8 | ) | (47.8 | ) | ||||||||
|
Savings deposits
|
(141.6 | ) | (215.3 | ) | (73.8 | ) | (34.3 | ) | ||||||||
|
Total interest expense from deposits
|
(284.1 | ) | (482.7 | ) | (198.6 | ) | (41.1 | ) | ||||||||
|
Borrowing from banks and others
|
(76.8 | ) | (116.7 | ) | (39.9 | ) | (34.2 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(6.7 | ) | (5.5 | ) | 1.2 | 21.6 | ||||||||||
|
Long-term debt (bonds)
|
(89.7 | ) | (127.1 | ) | (37.4 | ) | (29.4 | ) | ||||||||
|
Total interest expense
|
(457.2 | ) | (732.0 | ) | (274.7 | ) | (37.5 | ) | ||||||||
|
Net interest income
|
946.7 | 1,089.7 | (143.1 | ) | (13.1 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
|
|||||||||||||||
|
Commissions from banking services
|
124.5 | 150.5 | (26.0 | ) | (17.3 | ) | ||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
81.5 | 42.6 | 38.8 | 91.1 | ||||||||||||
|
Checking fees
|
23.3 | 22.7 | 0.6 | 2.6 | ||||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
37.9 | 33.8 | 4.1 | 12.1 | ||||||||||||
|
Pension plan administration
|
– | – | – | – | ||||||||||||
|
Other
|
27.0 | 26.0 | 1.1 | 4.2 | ||||||||||||
|
Total fees and other services income
|
294.1 | 275.5 | 18.6 | 6.7 | ||||||||||||
|
Fees and other services expenses
|
(107.5 | ) | (59.0 | ) | 48.5 | 82.3 | ||||||||||
|
Total fees and other services income, net
|
186.6 | 216.6 | (30.0 | ) | (13.8 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
17.1 | (7.1 | ) | 24.1 | 341.0 | |||||||||||
|
Gains on derivative operations, net
|
27.6 | 55.8 | (28.3 | ) | (50.6 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
0.0 | – | 0.0 | – | ||||||||||||
|
Income from non-financial sector, net (1)
|
1.6 | – | 1.6 | – | ||||||||||||
|
Dividend income
|
111.7 | 68.6 | 43.1 | 62.7 | ||||||||||||
|
Other
|
158.8 | 164.6 | (5.8 | ) | (3.5 | ) | ||||||||||
|
Other operating income
|
316.7 | 282.0 | 34.7 | 12.3 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(275.1 | ) | (274.5 | ) | 0.5 | 0.2 | ||||||||||
|
Bonus plan payments
|
(20.1 | ) | (18.9 | ) | 1.3 | 6.6 | ||||||||||
|
Termination payments
|
(3.7 | ) | (2.4 | ) | 1.3 | 51.9 | ||||||||||
|
Administrative and other expenses
|
(320.6 | ) | (303.7 | ) | 16.9 | 5.6 | ||||||||||
|
Deposit security, net
|
(23.6 | ) | (31.1 | ) | (7.5 | ) | (24.2 | ) | ||||||||
|
Charitable and other donation expenses
|
(1.4 | ) | (1.2 | ) | 0.3 | 21.6 | ||||||||||
|
Depreciation
|
(118.6 | ) | (120.1 | ) | (1.5 | ) | (1.2 | ) | ||||||||
|
Goodwill amortization
|
(1.3 | ) | (12.8 | ) | (11.5 | ) | (90.0 | ) | ||||||||
|
Total operating expenses
|
(764.4 | ) | (764.7 | ) | (0.3 | ) | – | |||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
1,276.2 | 1,453.1 | (176.9 | ) | (12.2 | ) | ||||||||||
|
Total interest expense
|
(325.3 | ) | (514.2 | ) | (189.0 | ) | (36.7 | ) | ||||||||
|
Net interest income
|
950.9 | 938.8 | 12.1 | 1.3 | ||||||||||||
|
Total provisions (reversals), net
|
(101.6 | ) | (94.5 | ) | 7.1 | 7.5 | ||||||||||
|
Total fees and other services income, net
|
136.1 | 143.2 | (7.1 | ) | (5.0 | ) | ||||||||||
|
Total other operating income
|
42.0 | 29.4 | 12.7 | 43.1 | ||||||||||||
|
Total operating income
|
1,027.5 | 1,017.0 | 10.5 | 1.0 | ||||||||||||
|
Total operating expenses
|
(558.3 | ) | (536.5 | ) | 21.8 | 4.1 | ||||||||||
|
Net operating income
|
469.2 | 480.4 | (11.3 | ) | (2.3 | ) | ||||||||||
|
Total non-operating income (expense), net
|
53.0 | (42.3 | ) | 95.3 | (225.3 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
522.2 | 438.1 | 84.1 | 19.2 | ||||||||||||
|
Income tax expense
|
(156.8 | ) | (132.5 | ) | 24.3 | 18.3 | ||||||||||
|
Income before non-controlling interest
|
365.4 | 305.6 | 59.8 | 19.6 | ||||||||||||
|
Non-controlling interest
|
(3.8 | ) | (2.1 | ) | 1.8 | 85.5 | ||||||||||
|
Net income attributable to shareholders
|
361.6 | 303.6 | 58.1 | 19.1 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
1,067.4 | 1,144.8 | (77.5 | ) | (6.8 | ) | ||||||||||
|
Interest on investment securities
|
164.8 | 236.9 | (72.1 | ) | (30.4 | ) | ||||||||||
|
Interbank and overnight funds
|
16.8 | 41.2 | (24.5 | ) | (59.3 | ) | ||||||||||
|
Financial leases
|
27.3 | 30.1 | (2.9 | ) | (9.5 | ) | ||||||||||
|
Total interest income
|
1,276.2 | 1,453.1 | (176.9 | ) | (12.2 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(1.9 | ) | (16.6 | ) | (14.7 | ) | (88.5 | ) | ||||||||
|
Time deposits
|
(81.8 | ) | (182.6 | ) | (100.7 | ) | (55.2 | ) | ||||||||
|
Savings deposits
|
(170.6 | ) | (262.6 | ) | (92.0 | ) | (35.0 | ) | ||||||||
|
Total interest expense on deposits
|
(254.3 | ) | (461.8 | ) | (207.4 | ) | (44.9 | ) | ||||||||
|
Borrowing from banks and others
|
(9.9 | ) | (18.5 | ) | (8.5 | ) | (46.3 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(2.5 | ) | (2.1 | ) | 0.5 | 22.7 | ||||||||||
|
Long-term debt (bonds)
|
(58.5 | ) | (31.9 | ) | 26.6 | 83.2 | ||||||||||
|
Total interest expense
|
(325.3 | ) | (514.2 | ) | (189.0 | ) | (36.7 | ) | ||||||||
|
Net interest income
|
950.9 | 938.8 | 12.1 | 1.3 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
|
|
|
|||||||||||||
|
Commissions from banking services
|
86.9 | 93.2 | (6.3 | ) | (6.8 | ) | ||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
5.1 | 4.3 | 0.8 | 18.0 | ||||||||||||
|
Checking fees
|
4.3 | 4.7 | (0.4 | ) | (8.8 | ) | ||||||||||
|
Warehouse services
|
55.3 | 57.9 | (2.7 | ) | (4.6 | ) | ||||||||||
|
Fiduciary activities
|
10.7 | 10.9 | (0.2 | ) | (2.0 | ) | ||||||||||
|
Pension plan administration
|
1.6 | 1.0 | 0.6 | 59.5 | ||||||||||||
|
Others
|
10.3 | 10.5 | (0.2 | ) | (2.2 | ) | ||||||||||
|
Total fees and other services income
|
174.1 | 182.6 | (8.5 | ) | (4.6 | ) | ||||||||||
|
Fees and other services expenses
|
(38.0 | ) | (39.3 | ) | (1.4 | ) | (3.5 | ) | ||||||||
|
Total fees and other services income, net
|
136.1 | 143.2 | (7.1 | ) | (5.0 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
(1.6 | ) | (1.8 | ) | 0.2 | 11.2 | ||||||||||
|
Gains on derivative operations, net
|
0.0 | 0.1 | (0.1 | ) | (96.9 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
(0.0 | ) | – | (0.0 | ) | – | ||||||||||
|
Income from non-financial sector, net
|
3.5 | – | 3.5 | – | ||||||||||||
|
Dividend income
|
28.1 | 14.8 | 13.2 | 89.1 | ||||||||||||
|
Other
|
12.1 | 16.3 | (4.2 | ) | (25.6 | ) | ||||||||||
|
Total other operating income
|
42.0 | 29.4 | 12.7 | 43.1 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(224.1 | ) | (222.3 | ) | 1.8 | 0.8 | ||||||||||
|
Bonus plan payments
|
(3.8 | ) | (2.8 | ) | 1.0 | 34.6 | ||||||||||
|
Termination payments
|
(0.1 | ) | (0.5 | ) | (0.4 | ) | (76.7 | ) | ||||||||
|
Administrative and other expenses
|
(281.2 | ) | (264.8 | ) | 16.5 | 6.2 | ||||||||||
|
Deposit security, net
|
(26.7 | ) | (24.2 | ) | 2.5 | 10.2 | ||||||||||
|
Charitable and other donation expenses
|
(1.3 | ) | (4.4 | ) | (3.0 | ) | (69.4 | ) | ||||||||
|
Depreciation
|
(20.9 | ) | (17.5 | ) | 3.5 | 19.8 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(558.3 | ) | (536.5 | ) | 21.8 | 4.1 | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
683.1 | 789.1 | (106.0 | ) | (13.4 | ) | ||||||||||
|
Total interest expense
|
(142.8 | ) | (217.0 | ) | (74.2 | ) | (34.2 | ) | ||||||||
|
Net interest income
|
540.3 | 572.1 | (31.7 | ) | (5.5 | ) | ||||||||||
|
Total provisions (reversals), net
|
(122.4 | ) | (188.0 | ) | (65.6 | ) | (34.9 | ) | ||||||||
|
Total fees and other services income, net
|
140.5 | 143.3 | (2.8 | ) | (2.0 | ) | ||||||||||
|
Total other operating income
|
9.7 | 4.3 | 5.5 | 128.2 | ||||||||||||
|
Total operating income
|
568.1 | 531.6 | 36.5 | 6.9 | ||||||||||||
|
Total operating expenses
|
(389.8 | ) | (377.8 | ) | 12.0 | 3.2 | ||||||||||
|
Net operating income
|
178.4 | 153.9 | 24.5 | 15.9 | ||||||||||||
|
Total non-operating income (expense), net
|
16.2 | 12.6 | 3.6 | 28.2 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
194.5 | 166.5 | 28.0 | 16.8 | ||||||||||||
|
Income tax expense
|
(49.9 | ) | (55.4 | ) | (5.5 | ) | (10.0 | ) | ||||||||
|
Income before non-controlling interest
|
144.7 | 111.1 | 33.6 | 30.2 | ||||||||||||
|
Non-controlling interest
|
(0.4 | ) | (0.4 | ) | (0.1 | ) | (13.5 | ) | ||||||||
|
Net income attributable to shareholders
|
144.3 | 110.7 | 33.6 | 30.4 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
573.7 | 610.6 | (36.9 | ) | (6.0 | ) | ||||||||||
|
Interest on investment securities
|
103.5 | 171.9 | (68.5 | ) | (39.8 | ) | ||||||||||
|
Interbank and overnight funds
|
6.0 | 6.5 | (0.6 | ) | (8.9 | ) | ||||||||||
|
Financial leases
|
– | – | – | – | ||||||||||||
|
Total interest income
|
683.1 | 789.1 | (106.0 | ) | (13.4 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(0.3 | ) | (0.8 | ) | (0.5 | ) | (64.5 | ) | ||||||||
|
Time deposits
|
(85.7 | ) | (128.2 | ) | (42.6 | ) | (33.2 | ) | ||||||||
|
Savings deposits
|
(38.3 | ) | (59.2 | ) | (21.0 | ) | (35.4 | ) | ||||||||
|
Total interest expense on deposits
|
(124.2 | ) | (188.2 | ) | (64.0 | ) | (34.0 | ) | ||||||||
|
Borrowing from banks and others
|
(5.1 | ) | (4.1 | ) | 0.9 | 22.7 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(13.5 | ) | (24.7 | ) | (11.2 | ) | (45.2 | ) | ||||||||
|
Long-term debt (bonds)
|
– | – | – | – | ||||||||||||
|
Total interest expense
|
(142.8 | ) | (217.0 | ) | (74.2 | ) | (34.2 | ) | ||||||||
|
Net interest income
|
540.3 | 572.1 | (31.7 | ) | (5.5 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
|
|
|
|||||||||||||
|
Commissions from banking services
|
146.8 | 116.0 | 30.7 | 26.5 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
8.8 | 4.0 | 4.8 | – | ||||||||||||
|
Checking fees
|
– | – | – | – | ||||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
– | – | – | – | ||||||||||||
|
Pension plan administration
|
– | – | – | – | ||||||||||||
|
Other
|
28.9 | 58.8 | (30.0 | ) | (50.9 | ) | ||||||||||
|
Total fees and other services income
|
184.5 | 178.9 | 5.5 | 3.1 | ||||||||||||
|
Fees and other services expenses
|
(43.9 | ) | (35.6 | ) | 8.3 | 23.4 | ||||||||||
|
Total fees and other services income, net
|
140.5 | 143.3 | (2.8 | ) | (2.0 | ) | ||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
(0.7 | ) | (1.8 | ) | 1.0 | 58.6 | ||||||||||
|
Gains on derivative operations, net
|
1.8 | 3.4 | (1.6 | ) | (47.8 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
– | – | – | – | ||||||||||||
|
Income from non-financial sector, net
|
– | – | – | – | ||||||||||||
|
Dividend income
|
2.5 | 2.7 | (0.2 | ) | (7.4 | ) | ||||||||||
|
Other
|
6.2 | – | 6.2 | – | ||||||||||||
|
Total other operating income
|
9.7 | 4.3 | 5.5 | 128.2 | ||||||||||||
|
Year ended December 31,
|
Change, 2010 vs. 2009
|
|||||||||||||||
|
2010
|
2009
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(136.4 | ) | (138.1 | ) | (1.7 | ) | (1.2 | ) | ||||||||
|
Bonus plan payments
|
(1.6 | ) | (0.9 | ) | 0.6 | 68.7 | ||||||||||
|
Termination payments
|
(2.0 | ) | (1.5 | ) | 0.5 | 33.9 | ||||||||||
|
Administrative and other expenses
|
(217.6 | ) | (209.1 | ) | 8.4 | 4.0 | ||||||||||
|
Deposit security, net
|
(14.6 | ) | (12.4 | ) | 2.2 | 17.8 | ||||||||||
|
Charitable and other donation expenses
|
(0.5 | ) | (0.2 | ) | 0.3 | – | ||||||||||
|
Depreciation
|
(17.3 | ) | (15.6 | ) | 1.7 | 10.9 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(389.8 | ) | (377.8 | ) | 12.0 | 3.2 | ||||||||||
|
|
·
|
Equity Tax;
|
|
|
·
|
Investments Securities;
|
|
|
·
|
Non-controlling Interest;
|
|
|
·
|
Investments in Affiliated Companies; and
|
|
|
·
|
Business Compensation.
|
|
|
·
|
information available prior to issuance of the financial statements indicates that it is probable that an asset had been impaired or a liability had been incurred at the date of the financial statements; and
|
|
|
·
|
the amount of loss can be reasonably estimated.
|
|
|
·
|
Level 1: inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
·
|
Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
|
|
|
·
|
quoted prices for similar assets or liabilities in active markets;
|
|
|
·
|
quoted prices for identical or similar assets or liabilities in non-active markets;
|
|
|
·
|
pricing models whose inputs are observable for substantially the full term of the asset or liability; and
|
|
|
·
|
pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means.
|
|
|
·
|
Level 3: inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
·
|
intends to sell the security;
|
|
|
·
|
is more likely than not to be required to sell the security before recovering its cost; or
|
|
|
·
|
does not expect to recover the security’s entire amortized cost basis (even if the entity does not intend to sell)—that is, a “credit loss.”
|
|
|
·
|
the estimated amount relating to the credit loss; and
|
|
|
·
|
all other changes in fair value.
|
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Liabilities and shareholders’ equity:
|
||||||||||||
|
Deposits
|
71,007.6 | 63,669.3 | 49,348.5 | |||||||||
|
Bankers’ acceptances outstanding
|
123.3 | 59.2 | 41.6 | |||||||||
|
Interbank borrowings and overnight funds
|
3,225.1 | 2,477.4 | 2,753.7 | |||||||||
|
Borrowings from banks and others
|
11,437.8 | 10,491.2 | 3,854.9 | |||||||||
|
Accounts payable
|
3,093.9 | 2,243.5 | 1,518.5 | |||||||||
|
Accrued interest payable
|
313.0 | 247.4 | 269.1 | |||||||||
|
Other liabilities
|
1,793.5 | 1,542.0 | 950.7 | |||||||||
|
Long-term debt (bonds)
|
6,566.2 | 5,952.4 | 3,422.2 | |||||||||
|
Estimated liabilities
|
855.3 | 596.9 | 711.6 | |||||||||
|
Non-controlling interest
|
4,927.0 | 4,475.5 | 4,038.0 | |||||||||
|
Total liabilities
|
103,342.7 | 91,754.7 | 66,908.8 | |||||||||
|
Total shareholders’ equity
|
8,159.1 | 4,554.6 | 4,084.3 | |||||||||
|
Total liabilities and shareholders’ equity
|
111,501.9 | 96,309.3 | 70,993.1 | |||||||||
|
At December 31, 2011
|
||||||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||||||||||||||
|
Colombian Banking GAAP
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate (1)
|
Grupo Aval consolidated
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
|||||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||||||
|
Tangible equity ratio (2)
|
10.0 | 13.5 | 13.6 | 12.3 | 11.4 | 9.2 | 9.9 | 10.3 | 8.3 | |||||||||||||||||||||||||||
|
Tier 1 ratio (3)
|
12.0 | 8.7 | 9.1 | 12.5 | 11.0 | – | 9.0 | 11.4 | 9.5 | |||||||||||||||||||||||||||
|
Solvency ratio (4)
|
13.3 | 10.1 | 11.7 | 14.2 | 12.6 | – | 12.5 | 14.4 | 12.3 | |||||||||||||||||||||||||||
|
(1)
|
Reflects the summation of calculated amounts for each line item for each of our banking subsidiaries.
|
|
(2)
|
Tangible equity ratio is calculated as total shareholders’ equity plus minority interest minus goodwill, divided by total assets minus goodwill. See “Item 3. Key Information—A. Selected financial data—Non-GAAP measures reconciliation.”
|
|
(3)
|
Tier 1 ratio is calculated as primary capital divided by risk-weighted assets.
|
|
(4)
|
Solvency ratio is calculated as technical capital divided by risk-weighted assets. For a definition of technical capital,
|
|
|
see “Item 4. Information on the Company—B. Business overview—Supervision and regulation—Capital adequacy requirements.”
|
|
|
Tangible solvency ratio differs from solvency ratio. Tangible solvency ratio is calculated as technical capital minus goodwill, divided by risk-weighted assets minus goodwill. The tangible solvency ratios for the following entities at December 31, 2011 were: Banco de Bogotá 9.3%, Banco de Occidente 9.9%, Banco Popular 11.7%, Banco AV Villas 14.2%, Grupo Aval (aggregate) 10.0%, Bancolombia 11.7%, Davivienda 11.3% and BBVA Colombia 10.5%.
|
|
Banco de Bogotá (Consolidated)
|
At December 31, 2011
|
At December 31, 2010
|
||||||||||||||||||||||||||||||
|
Reported
|
As-adjusted
|
Reported
|
As-adjusted (2)
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Ps billions, except percentages)
|
(Ps billions, except percentages)
|
|||||||||||||||||||||||||||||||
|
Primary capital (Tier I)
|
7,175 | 12.0 | % | 7,401 | 12.3 | % | 4,497.1 | 8.9 | % | 4,769.4 | 9.4 | % | ||||||||||||||||||||
|
Secondary capital (Tier II)
|
823 | 1.4 | % | 826 | 1.4 | % | 3,137.5 | 6.2 | % | 3,140.6 | 6.2 | % | ||||||||||||||||||||
|
Primary and secondary capital
(Tier I and II)
|
7,998 | 13.3 | % | 8,227 | 13.7 | % | 7,634.5 | 15.1 | % | 7,910.0 | 15.5 | % | ||||||||||||||||||||
|
Risk-weighted assets including regulatory value at risk (1)
|
59,961 | – | 60,189 | – | 50,663.7 | – | 50,937.1 | – | ||||||||||||||||||||||||
|
(1)
|
Regulatory value at risk is calculated in accordance with the Superintendency of Finance guidelines, see “Item 4. Information on the Company—B. Business overview—Supervision and regulation—Capital adequacy requirements.”
|
|
(2)
|
Adjusted to reflect non-consolidated interests in Leasing de Occidente. In June 2010, Banco de Occidente and Leasing de Occidente merged.
|
|
Banco de Occidente (Consolidated)
|
At December 31, 2011
|
At December 31, 2010
|
||||||||||||||||||||||||||||||
|
Reported
|
As-adjusted (2)
|
Reported
|
As-adjusted (2)
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Ps billions, except percentages)
|
(Ps billions, except percentages)
|
|||||||||||||||||||||||||||||||
|
Primary capital (Tier I)
|
1,568 | 8.7 | % | 2,003 | 10.9 | % | 1,196.0 | 8.0 | % | 1,557.2 | 10.2 | % | ||||||||||||||||||||
|
Secondary capital (Tier II)
|
239 | 1.3 | % | 565 | 3.1 | % | 302.0 | 2.0 | % | 631.3 | 4.1 | % | ||||||||||||||||||||
|
Primary and secondary capital
(Tier I and II)
|
1,808 | 10.1 | % | 2,567 | 14.0 | % | 1,498.0 | 10.0 | % | 2,188.6 | 14.3 | % | ||||||||||||||||||||
|
Risk-weighted assets including regulatory value at risk (1)
|
17,947 | – | 18,390 | – | 14,921.2 | – | 15,290.3 | – | ||||||||||||||||||||||||
|
(1)
|
Regulatory value at risk is calculated in accordance with the Superintendency of Finance guidelines, see “Item 4. Information on the Company—B. Business overview—Supervision and regulation—Capital adequacy requirements.”
|
|
(2)
|
Adjusted to reflect non-consolidated interests in Porvenir and Corficolombiana.
|
|
Banco Popular (Consolidated)
|
At December 31, 2011
|
At December 31, 2010
|
||||||||||||||||||||||||||||||
|
Reported
|
As-adjusted (2)
|
Reported
|
As-adjusted (2)
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Ps billions, except percentages)
|
(Ps billions, except percentages)
|
|||||||||||||||||||||||||||||||
|
Primary capital (Tier I)
|
1,095 | 9.1 | % | 1,181 | 9.7 | % | 921.4 | 8.4 | % | 990.8 | 9.0 | % | ||||||||||||||||||||
|
Secondary capital (Tier II)
|
311 | 2.6 | % | 451 | 3.7 | % | 380.1 | 3.5 | % | 522.8 | 4.7 | % | ||||||||||||||||||||
|
Primary and secondary capital
(Tier I and II)
|
1,405 | 11.7 | % | 1,632 | 13.5 | % | 1,301.4 | 11.8 | % | 1,513.6 | 13.7 | % | ||||||||||||||||||||
|
Risk-weighted assets including regulatory value at risk (1)
|
12,047 | – | 12,134 | – | 10,998.5 | – | 11,067.9 | – | ||||||||||||||||||||||||
|
(1)
|
Regulatory value at risk is calculated in accordance with the Superintendency of Finance guidelines, see “Item 4. Information on the Company—B. Business overview—Supervision and regulation—Capital adequacy requirements.”
|
|
(2)
|
Adjusted to reflect non-consolidated interests in Corficolombiana.
|
|
Banco AV Villas (Consolidated)
|
At December 31, 2011
|
At December 31, 2010
|
||||||||||||||
|
Reported
|
Reported
|
|||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
|
Primary capital (Tier I)
|
700 | 12.5 | % | 598.8 | 12.1 | % | ||||||||||
|
Secondary capital (Tier II)
|
100 | 1.8 | % | 100.6 | 2.0 | % | ||||||||||
|
Primary and secondary capital (Tier I and II)
|
800 | 14.2 | % | 699.4 | 14.1 | % | ||||||||||
|
Risk-weighted assets including regulatory value at risk (1)
|
5,617 | – | 4,943.1 | – | ||||||||||||
|
(1)
|
Regulatory value at risk is calculated in accordance with the Superintendency of Finance guidelines, see “Item 4. Information on the Company—B. Business overview—Supervision and regulation—Capital adequacy requirements.”
|
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Deposits
|
71,007.6 | 63,669.3 | 49,348.5 | |||||||||
|
Borrowings from banks and others
|
11,437.8 | 10,491.2 | 3,854.9 | |||||||||
|
Bankers’ acceptance outstanding
|
123.3 | 59.2 | 41.6 | |||||||||
|
Interbank borrowings and overnight funds
|
3,225.1 | 2,477.4 | 2,753.7 | |||||||||
|
Long-term debt (bonds)
|
6,566.2 | 5,952.4 | 3,422.2 | |||||||||
|
Total funding
|
92,360.0 | 82,649.4 | 59,420.9 | |||||||||
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
7,167.8 | 6,191.1 | 1,629.3 | |||||||||
|
Time deposits
|
22,630.5 | 18,615.0 | 16,144.2 | |||||||||
|
Savings deposits
|
27,912.0 | 26,021.2 | 21,313.7 | |||||||||
|
Total
|
57,710.2 | 50,827.4 | 39,087.2 | |||||||||
|
Non-interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
12,250.0 | 11,861.3 | 9,511.2 | |||||||||
|
Other deposits
|
1,047.4 | 980.6 | 750.1 | |||||||||
|
Total
|
13,297.4 | 12,841.9 | 10,261.3 | |||||||||
|
Total deposits
|
71,007.6 | 63,669.3 | 49,348.5 | |||||||||
|
At December 31, 2011
|
||||||||||||
|
Peso-denominated
|
Foreign currency-denominated
|
Total
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Up to 3 months
|
3,607.4 | 3,247.2 | 6,854.5 | |||||||||
|
From 3 to 6 months
|
1,878.0 | 1,084.2 | 2,962.2 | |||||||||
|
From 6 to 12 months
|
4,114.2 | 1,453.1 | 5,567.3 | |||||||||
|
More than 12 months
|
3,404.2 | 610.2 | 4,014.4 | |||||||||
|
Time deposits less than U.S.$100,000 (1)
|
2,317.7 | 914.4 | 3,232.1 | |||||||||
|
Total
|
15,321.5 | 7,309.0 | 22,630.5 | |||||||||
|
(1)
|
Equivalent to Ps 194.3 million at the representative market rate at December 31, 2011.
|
|
At December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Amount
|
Nominal
rate
|
Amount
|
Nominal
rate
|
Amount
|
Nominal
rate
|
|||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||
|
Short-term borrowings
|
||||||||||||||||||||||||
|
Interbank borrowings and overnight funds
|
||||||||||||||||||||||||
|
End of period
|
3,225.1 | – | 2,477.4 | – | 2,753.7 | – | ||||||||||||||||||
|
Average during period
|
4,279.6 | 3.4 | % | 3,955.4 | 2.5 | % | 2,377.7 | 4.7 | % | |||||||||||||||
|
Maximum amount of borrowing at any month-end
|
5,977.3 | – | 6,884.8 | – | 3,619.1 | – | ||||||||||||||||||
|
Interest paid during the period
|
146.9 | – | 99.0 | – | 111.7 | – | ||||||||||||||||||
|
Issuer
|
Issuance date
|
Amount
|
Expiration date
|
Interest rate
|
||||
|
(in Ps billions, unless otherwise indicated)
|
||||||||
|
Banco de Bogotá S.A.
|
2011
|
1,165.6
|
January 2017
|
5.00%
|
||||
|
Banco de Occidente S.A.
|
2011
|
400.0
|
March 2014 to March 2016
|
IPC + 2.49% to IPC + 3.05% to 6.65% to 7.25%
|
||||
|
Banco de Occidente S.A.
|
2011
|
247.1
|
September 2014 to September 2021
|
IPC + 4.0% to IBR + 1.80%
|
||||
|
Banco Popular S.A.
|
2011
|
400.0
|
February 2013 to August 2015
|
IPC + 7.0%
|
||||
|
Banco de América Central
|
2011
|
30.9
|
January 2012 to December 2016
|
4.00% to 4.25%
|
||||
|
BAC Credomatic Guatemala
|
2011
|
164.8
|
January 2012 to December 2012
|
4.65% to 8.69%
|
||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
|||||||||||||||||||
|
Checking accounts
|
12,510.6 | 22.4 | 11,004.6 | 21.8 | 5,167.1 | 17.8 | ||||||||||||||||||
|
Time deposits
|
15,450.3 | 27.7 | 12,774.7 | 25.4 | 9,137.5 | 31.4 | ||||||||||||||||||
|
Savings deposits
|
14,805.4 | 26.5 | 13,653.7 | 27.1 | 9,729.5 | 33.4 | ||||||||||||||||||
|
Other deposits
|
600.2 | 1.1 | 559.3 | 1.1 | 347.9 | 1.2 | ||||||||||||||||||
|
Total deposits
|
43,366.5 | 77.7 | 37,992.3 | 75.4 | 24,382.0 | 83.8 | ||||||||||||||||||
|
Interbank and overnight funds
|
2,507.2 | 4.5 | 1,789.1 | 3.6 | 2,224.0 | 7.6 | ||||||||||||||||||
|
Borrowings from banks and other
|
7,680.8 | 13.8 | 7,094.2 | 14.1 | 1,850.0 | 6.4 | ||||||||||||||||||
|
Bankers’ acceptance outstanding
|
85.3 | 0.2 | 39.2 | 0.1 | 28.3 | 0.1 | ||||||||||||||||||
|
Long-term debt (includes convertible bonds)
|
2,174.8 | 3.9 | 3,460.7 | 6.9 | 616.5 | 2.1 | ||||||||||||||||||
|
Total other funding
|
12,448.0 | 22.3 | 12,383.2 | 24.6 | 4,718.9 | 16.2 | ||||||||||||||||||
|
Total funding
|
55,814.5 | 100.0 | 50,375.6 | 100.0 | 29,100.9 | 100.0 | ||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
|||||||||||||||||||
|
Checking accounts
|
4,897.7 | 26.8 | 5,301.5 | 34.4 | 4,426.1 | 29.0 | ||||||||||||||||||
|
Time deposits
|
3,002.7 | 16.4 | 2,463.7 | 16.0 | 3,219.2 | 21.1 | ||||||||||||||||||
|
Savings deposits
|
5,729.0 | 31.3 | 4,436.1 | 28.8 | 4,434.0 | 29.0 | ||||||||||||||||||
|
Other deposits
|
291.1 | 1.6 | 240.2 | 1.6 | 228.9 | 1.5 | ||||||||||||||||||
|
Total deposits
|
13,920.5 | 76.1 | 12,441.4 | 80.7 | 12,308.2 | 80.5 | ||||||||||||||||||
|
Interbank and overnight funds
|
628.6 | 3.4 | 12.8 | 0.1 | 31.2 | 0.2 | ||||||||||||||||||
|
Borrowings from banks and other
|
1,701.8 | 9.3 | 1,522.6 | 9.9 | 1,578.9 | 10.3 | ||||||||||||||||||
|
Bankers’ acceptance outstanding
|
36.3 | 0.2 | 18.5 | 0.1 | 12.6 | 0.1 | ||||||||||||||||||
|
Long-term debt (bonds)
|
1,995.6 | 10.9 | 1,421.1 | 9.2 | 1,355.7 | 8.9 | ||||||||||||||||||
|
Total other funding
|
4,362.3 | 23.9 | 2,975.0 | 19.3 | 2,978.4 | 19.5 | ||||||||||||||||||
|
Total funding
|
18,282.7 | 100.0 | 15,416.4 | 100.0 | 15,286.6 | 100.0 | ||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
|||||||||||||||||||
|
Checking accounts
|
1,493.3 | 13.3 | 1,270.6 | 12.6 | 1,170.9 | 13.1 | ||||||||||||||||||
|
Time deposits
|
1,916.5 | 17.0 | 1,460.1 | 14.5 | 2,030.4 | 22.7 | ||||||||||||||||||
|
Savings deposits
|
5,751.2 | 51.1 | 5,497.9 | 54.6 | 5,050.9 | 56.5 | ||||||||||||||||||
|
Other deposits
|
94.3 | 0.8 | 119.6 | 1.2 | 129.4 | 1.4 | ||||||||||||||||||
|
Total deposits
|
9,255.3 | 82.3 | 8,348.1 | 83.0 | 8,381.6 | 93.8 | ||||||||||||||||||
|
Interbank and overnight funds
|
– | 0.0 | 2.9 | – | – | – | ||||||||||||||||||
|
Borrowings from banks and other
|
539.2 | 4.8 | 309.5 | 3.1 | 252.7 | 2.8 | ||||||||||||||||||
|
Bankers’ acceptance outstanding
|
1.5 | 0.0 | 1.4 | – | 0.7 | – | ||||||||||||||||||
|
Long-term debt (bonds)
|
1,451.5 | 12.9 | 1,400.0 | 13.9 | 300.0 | 3.4 | ||||||||||||||||||
|
Total other funding
|
1,992.1 | 17.7 | 1,713.8 | 17.0 | 553.4 | 6.2 | ||||||||||||||||||
|
Total funding
|
11,247.4 | 100.0 | 10,061.9 | 100.0 | 8,934.9 | 100.0 | ||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
|||||||||||||||||||
|
Checking accounts
|
535.2 | 8.4 | 513.3 | 8.7 | 388.3 | 7.7 | ||||||||||||||||||
|
Time deposits
|
2,279.5 | 35.6 | 1,921.8 | 32.7 | 1,758.0 | 34.7 | ||||||||||||||||||
|
Savings deposits
|
3,286.0 | 51.3 | 2,598.5 | 44.2 | 2,275.7 | 44.9 | ||||||||||||||||||
|
Other deposits
|
61.8 | 1.0 | 61.6 | 1.0 | 50.3 | 1.0 | ||||||||||||||||||
|
Total deposits
|
6,162.5 | 96.3 | 5,095.1 | 86.6 | 4,472.3 | 88.3 | ||||||||||||||||||
|
Interbank and overnight funds
|
108.5 | 1.7 | 675.3 | 11.5 | 498.4 | 9.8 | ||||||||||||||||||
|
Borrowings from banks and other
|
128.9 | 2.0 | 113.6 | 1.9 | 96.1 | 1.9 | ||||||||||||||||||
|
Bankers’ acceptance outstanding
|
0.2 | – | – | – | – | – | ||||||||||||||||||
|
Total other funding
|
237.5 | 3.7 | 788.9 | 13.4 | 594.5 | 11.7 | ||||||||||||||||||
|
Total funding
|
6,400.0 | 100.0 | 5,884.1 | 100.0 | 5,066.8 | 100.0 | ||||||||||||||||||
|
At December 31,
|
||||||||||||
|
(in Ps billions)
|
||||||||||||
|
Grupo Aval
|
2011
|
2010
|
2009
|
|||||||||
|
Unused credit card limits
|
9,538.8 | 8,859.9 | 3,269.2 | |||||||||
|
Civil demands against our banks
|
646.4 | 559.6 | 346.4 | |||||||||
|
Issued and confirmed letters of credit
|
638.1 | 513.6 | 233.0 | |||||||||
|
Unused lines of credit
|
2,807.0 | 2,734.3 | 1,627.5 | |||||||||
|
Bank guarantees
|
1,906.6 | 1,718.1 | 1,202.0 | |||||||||
|
Approved credits not disbursed
|
2,013.5 | 1,573.6 | 1,421.9 | |||||||||
|
Other
|
2,190.5 | 742.0 | 904.4 | |||||||||
|
Total
|
19,740.9 | 16,701.1 | 9,004.4 | |||||||||
|
At December 31, 2011
|
||||||||||||||||||||
|
Payments due by period
|
||||||||||||||||||||
|
Grupo Aval
|
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
After 5 years
|
|||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Long-term debt obligations (1)
|
6,566.2 | 809.6 | 2,423.7 | 1,154.7 | 2,178.2 | |||||||||||||||
|
Time deposits
|
22,630.5 | 16,755.0 | 4,744.3 | 516.8 | 614.4 | |||||||||||||||
|
Long-term borrowings from banks and others
|
11,437.8 | 3,740.4 | 3,983.8 | 1,565.7 | 2,147.9 | |||||||||||||||
|
Repurchase agreements
|
3,019.8 | 3,019.8 | – | – | – | |||||||||||||||
|
Employee benefit plans
|
299.0 | 30.8 | 63.7 | 68.0 | 136.5 | |||||||||||||||
|
Total
|
43,953.3 | 24,355.7 | 11,215.5 | 3,305.1 | 5,076.9 | |||||||||||||||
|
Board member
|
Alternate
|
|
|
Luis Carlos Sarmiento Angulo
|
José Hernán Rincón Gómez
|
|
|
Alejandro Figueroa Jaramillo
|
Juan María Robledo Uribe
|
|
|
Efraín Otero Álvarez
|
Juan Camilo Ángel Mejía
|
|
|
Mauricio Cárdenas Müller
|
Gabriel Mesa Zuleta
|
|
|
Guillermo Fernández de Soto Valderrama (1)
|
Álvaro Velásquez Cock
|
|
|
Antonio José Urdinola Uribe (1) (2) (3)
|
Enrique Mariño Esguerra (3)
|
|
|
Esther América Paz Montoya (1) (2) (3)
|
Germán Villamil Pardo (3)
|
|
(1)
|
Member of the Audit committee.
|
|
(2)
|
Independent director under SEC Audit Committee rules.
|
|
(3)
|
Independent director under Colombian requirements.
|
|
Name
|
Position
|
|
|
Grupo Aval
|
||
|
Luis Carlos Sarmiento Gutiérrez
|
President
|
|
|
Diego Fernando Solano Saravia
|
Chief Financial Officer
|
|
|
Diego Rodríguez Piedrahita
|
Chief Risk Management Officer
|
|
|
Julio Leonzo Álvarez Álvarez
|
Chief Technology Officer
|
|
|
Javier Díaz Fajardo
|
Vice President of Investor Relations
|
|
|
Edgar Enrique Lasso Fonseca
|
Vice President of Corporate Planning
|
|
|
María Edith González Flórez
|
Vice President of Accounting
|
|
|
Rafael Eduardo Neira Torres
|
Vice President of Internal Control
|
|
|
María José Arango Caicedo
|
Vice President of Corporate Services
|
|
|
Banco de Bogotá
|
||
|
Alejandro Figueroa Jaramillo
|
President
|
|
|
Banco de Occidente
|
||
|
Efraín Otero Álvarez
|
President
|
|
|
Banco Popular
|
||
|
José Hernán Rincón Gómez
|
President
|
|
|
Banco AV Villas
|
||
|
Juan Camilo Ángel Mejía
|
President
|
|
|
Corficolombiana
José Elías Melo Acosta
|
President
|
|
Name
|
Position
|
|
|
Porvenir
Miguel Largacha Martínez
|
President
|
|
|
BAC Credomatic
Ernesto Castegnaro
|
President
|
|
|
·
|
review financial statements prior to their submission to the board of directors and to the general shareholders’ meeting;
|
|
|
·
|
supervise the internal auditor to verify if its actions address the internal control needs of the company and to identify limitations with respect to its duties;
|
|
|
·
|
review all internal control reports of the company and supervise compliance with such reports by the company’s management;
|
|
|
·
|
issue its opinion on the independence of the external auditor, based on standards set forth by Colombian and U.S. regulations;
|
|
|
·
|
monitor the company’s levels of risk exposure at least every six months and propose mitigation measures as needed;
|
|
|
·
|
propose to the board of directors control systems to prevent, detect and adequately respond to the risk of fraud and improper conduct by company employees;
|
|
|
·
|
provide assistance to our board of directors in fulfilling its responsibilities with respect to our compliance with legal and regulatory requirements;
|
|
|
·
|
make recommendations to the general shareholders meeting concerning the engagement of the independent accounting firm; and
|
|
|
·
|
issue reports to the board of directors on matters deemed relevant.
|
|
Banco de Bogotá (1)(2)
|
Banco de Occidente (3)
|
Banco Popular (4)
|
Banco AV Villas (5)
|
Porvenir
|
Corficolombiana
|
BAC Credomatic
|
Grupo Aval (unconsolidated)
|
Total
|
||||||||||||||||||||||||||||
|
Employees
|
9,227 | 8,351 | 3,879 | 4,497 | 1,943 | 671 | 15,133 | 116 | 43,817 | |||||||||||||||||||||||||||
|
Personnel provided by staffing service companies
|
2,688 | 103 | 1,463 | 416 | 45 | 93 | 365 | 3 | 5,176 | |||||||||||||||||||||||||||
|
Outside contractors
|
2,360 | 548 | 1,072 | 1,247 | 131 | 107 | — | 5 | 5,470 | |||||||||||||||||||||||||||
|
Total
|
14,275 | 9,002 | 6,414 | 6,160 | 2,119 | 871 | 15,498 | 124 | 54,463 | |||||||||||||||||||||||||||
|
(1)
|
Excludes employees of Porvenir, Corficolombiana, BAC and their subsidiaries.
|
|
(2)
|
49.3% (3,757) of Banco de Bogotá’s direct employees (7,628) are represented by unions and 58.38% (4,453) of such employees are covered by collective bargaining agreements that expire in August 2012.
|
|
(3)
|
50.6% (3,454) of Banco de Occidente’s direct employees (6,828) are represented by unions and are covered by collective bargaining agreements that expire in December 2014.
|
|
(4)
|
29.0% (934) of Banco Popular’s direct employees (3,218) are represented by unions and 97.9% (3,151) of such employees are covered by collective bargaining agreements that expire in December 2014.
|
|
(5)
|
Less than 0.1% (2) of Banco AV Villas’ direct employees (3,954) are represented by unions.
|
|
Shareholder
|
Common shares
|
Percentage of outstanding common shares
|
Preferred shares
|
Percentage of outstanding preferred shares
|
||||||||||||
|
Alejandro Figueroa Jaramillo
|
557,695 | * | 1,538,460 | * | ||||||||||||
|
José Hernán Rincón Gómez
|
300,000 | * | 230,769 | * | ||||||||||||
|
Juan María Robledo Uribe
|
284,917 | * | 384,769 | * | ||||||||||||
|
Esther América Paz Montoya
|
251,718 | * | 423,076 | * | ||||||||||||
|
Efraín Otero Álvarez
|
102,729 | * | 300,000 | * | ||||||||||||
|
Gabriel Mesa Zuleta
|
80,645 | * | 30,769 | * | ||||||||||||
|
Luis Fernando Pabón Pabón
|
78,237 | * | 115,384 | * | ||||||||||||
|
Enrique Mariño Esguerra
|
49,687 | * | 38,461 | * | ||||||||||||
|
Diego Fernando Solano Saravia
|
49,586 | * | 152,078 | * | ||||||||||||
|
Julio Leonzo Álvarez Álvarez
|
41,952 | * | –– | * | ||||||||||||
|
Mauricio Cárdenas Müller
|
40,616 | * | 76,923 | * | ||||||||||||
|
Germán Villamil Pardo
|
33,058 | * | –– | * | ||||||||||||
|
María José Arango Caicedo
|
21,908 | * | 9,230 | * | ||||||||||||
|
Diego Rodríguez Piedrahita
|
16,528 | * | 49,847 | * | ||||||||||||
|
Álvaro Velásquez Cock
|
8,264 | * | 11,538 | * | ||||||||||||
|
Juan Camilo Ángel Mejía
|
7,319 | * | 22,666 | * | ||||||||||||
|
Miguel Largacha Martínez
|
— | * | 172,680 | * | ||||||||||||
|
José Elías Melo Acosta
|
— | * | 16,733 | * | ||||||||||||
|
Shareholder
|
Common shares
|
Percentage of outstanding common shares
|
Preferred shares
|
Percentage of outstanding preferred shares
|
||||||||||||
|
Javier Díaz Fajardo
|
— | * | 5,769 | * | ||||||||||||
|
Guillermo Fernández de Soto Valderrama
|
— | * | — | * | ||||||||||||
|
Antonio José Urdinola Uribe
|
— | * | — | * | ||||||||||||
|
Luis Carlos Sarmiento Gutiérrez
|
— | * | — | * | ||||||||||||
|
Edgar Enrique Lasso Fonseca
|
— | * | — | * | ||||||||||||
|
María Edith González Flórez
|
— | * | — | * | ||||||||||||
|
Rafael Eduardo Neira Torres
|
— | * | — | * | ||||||||||||
|
Ernesto Castegnaro
|
— | * | — | * | ||||||||||||
|
|
·
|
each person that is a beneficial owner of more than 5% of our outstanding equity securities;
|
|
|
·
|
all directors and executive officers as a group; and
|
|
|
·
|
other shareholders.
|
|
At December 31, 2011
|
||||||||||||||||
|
Principal beneficial owners
|
Common shares
|
Percentage of outstanding
common shares
|
Preferred shares
|
Percentage of outstanding preferred shares
|
||||||||||||
|
Luis Carlos Sarmiento Angulo
|
12,905,118,094 | 93.5 | % | 3,024,544,900 | 63.7 | % | ||||||||||
|
Other directors and officers as a group
|
1,924,859 | * | 3,579,152 | * | ||||||||||||
|
Other shareholders
|
899,648,287 | 6.5 | % | 1,716,951,161 | 36.2 | % | ||||||||||
|
Total
|
13,806,691,240 | 100.0 | % | 4,745,075,213 | 100.0 | % | ||||||||||
|
*
|
less than 0.1%.
|
|
Transactions between Grupo Aval and its subsidiaries, and
|
||||||||||||||||
|
Grupo Aval’s directors and key management and their affiliates (1)
|
Close family members of Mr. Sarmiento Angulo and their affiliates
|
Mr. Sarmiento Gutiérrez and his affiliates
|
Mr. Sarmiento Angulo and his affiliates
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
At December 31, 2011
|
||||||||||||||||
|
Outstanding loans (2)
|
11.3 | 42.2 | 0.03 | 1,067 | ||||||||||||
|
Deposits (3)
|
10.2 | 9.3 | 0.2 | 3,548 | ||||||||||||
|
At December 31, 2010
|
||||||||||||||||
|
Outstanding loans (2)
|
7.0 | 22.5 | 0.1 | 1,094 | ||||||||||||
|
Deposits (3)
|
8.8 | 6.1 | 0.6 | 3,327 | ||||||||||||
|
(1)
|
Excludes Mr. Sarmiento Angulo and Mr. Sarmiento Gutiérrez and their affiliates. Key management includes executive officers of Grupo Aval as well as each of the presidents of our banks, Porvenir and Corficolombiana.
|
|
(2)
|
Includes loans approved but not yet disbursed. All outstanding loans are made in the ordinary course of business, and on terms and conditions not materially different from those available to the general public, including interest and collateral. See below “—Loans granted to related parties by our banking subsidiaries.”
|
|
(3)
|
All deposits, including time deposits and investment portfolios, of all related parties held with us are made in the ordinary course of business, held at market rates and on terms and conditions not materially different from those available to the general public.
|
|
|
·
|
loans granted by Bienes y Comercio S.A., a company beneficially owned by Mr. Sarmiento Angulo, to Grupo Aval between February 2010 and February 2012, with a total outstanding amount of Ps 166.7 billion (U.S.$85.8 million) at April
25
, 2012 at an interest rate of DTF + 3.0% per annum; and
|
|
|
·
|
loans granted by Adminegocios & Cía. S.C.A., an entity beneficially owned by Mr. Sarmiento Angulo, to Grupo Aval on February 2012, with a total outstanding amount of Ps 8.3 billion (U.S.$4.3 million) at April
25
, 2012, at an interest rate of DTF + 3.0% per annum.
|
|
|
·
|
loans granted by Rendifin S.A. to Grupo Aval with a total outstanding amount of Ps 789.7 billion (U.S.$406.5 million) at an interest rate of DTF + 3.0% per annum; and
|
|
|
·
|
loans granted by Bienes y Comercio S.A. with a total outstanding amount of Ps 189.0 billion (U.S.$97.3 million) at an interest rate of DTF + 3.0% per annum.
|
|
Period
|
Amount
|
|||
|
(in Ps billions)
|
||||
|
For the three-month period ended March 31, 2012
|
72.8 | |||
|
For the year ended December 31:
|
||||
|
2011
|
285.7 | |||
|
2010
|
252.7 | |||
|
|
·
|
life insurance, as sole provider and as co-insurer with non-affiliated insurers (pursuant to a competitive bidding process), for individual borrowers of our banking subsidiaries to cover the risk of non-payment upon death. Premiums are paid by the borrowers; and
|
|
|
·
|
workers compensation for all employees of Grupo Aval and its subsidiaries.
|
|
|
·
|
A constitutional action filed by certain individuals on behalf of the taxpayers of Cali, claiming that Banco de Bogotá S.A., among other financial institutions, abused its dominant position as creditors of the municipality of Cali in connection with credit facilities granted to such institutions, and therefore, are seeking the reimbursement of interest paid by the municipality in excess of the amounts due at September 30, 2009. We believe that the probability of loss in connection with this constitutional action is low (
eventual
) and, as such, have not recorded any provisions in connection with this constitutional action.
|
|
|
·
|
A constitutional action filed by certain individuals on behalf of Department of Valle (
Departamento del Valle
) against several financial institutions, including Banco de Bogotá S.A., claims that the Department has paid interest in a manner prohibited by law, in connection with a credit facility granted to the Province. In addition, the plaintiffs are claiming that the defendants did not pay the alleged real value of the shares of Sociedad Portuaria de Buenaventura and Empresa de Energía del Pacífico, on a sale transaction of said shares. We consider the probability of loss in connection with this constitutional action to be low (
eventual
) and, therefore, have not recorded any provision.
|
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2011 (beginning May 12)
|
1,320 | 1,120 | 3,363,366 | |||||||||
|
Quarter
|
||||||||||||
|
Second Quarter 2011 (beginning May 12)
|
1,315 | 1,250 | 4,392,269 | |||||||||
|
Third Quarter 2011
|
1,320 | 1,120 | 2,151,997 | |||||||||
|
Fourth Quarter 2011
|
1,300 | 1,130 | 3,916,467 | |||||||||
|
First Quarter 2012
|
1,325 | 1,160 | 3,914,596 | |||||||||
|
Second quarter 2012 (through April 25, 2012)
|
1,300 | 1,250 | 2,084,400 | |||||||||
|
Month
|
||||||||||||
|
October 2011
|
1,250 | 1,210 | 1,744,628 | |||||||||
|
November 2011
|
1,300 | 1,130 | 7,825,521 | |||||||||
|
December 2011
|
1,280 | 1,200 | 2,179,253 | |||||||||
|
January 2012
|
1,270 | 1,160 | 1,378,219 | |||||||||
|
February 2012
|
1,260 | 1,210 | 3,298,650 | |||||||||
|
March 2012
|
1,325 | 1,235 | 6,946,139 | |||||||||
|
April 2012 (through April 25, 2012)
|
1,300 | 1,250 | 2,084,400 | |||||||||
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2006
|
802 | 449 | 1,673,566 | |||||||||
|
2007
|
697 | 570 | 1,638,804 | |||||||||
|
2008
|
645 | 388 | 1,378,067 | |||||||||
|
2009
|
785 | 450 | 1,781,899 | |||||||||
|
2010
|
1,770 | 745 | 2,069,109 | |||||||||
|
2011
|
1,715 | 1,125 | 1,492,887 | |||||||||
|
Quarter
|
||||||||||||
|
First quarter 2010
|
913 | 745 | 1,984,411 | |||||||||
|
Second quarter 2010
|
957 | 875 | 1,505,195 | |||||||||
|
Third quarter 2010
|
1,335 | 918 | 1,941,629 | |||||||||
|
Fourth quarter 2010
|
1,770 | 1,315 | 2,840,134 | |||||||||
|
First quarter 2011
|
1,715 | 1,345 | 1,669,916 | |||||||||
|
Second quarter 2011
|
1,370 | 1,255 | 1,805,270 | |||||||||
|
Third quarter 2011
|
1,315 | 1,125 | 1,119,850 | |||||||||
|
Fourth quarter 2011
|
1,270 | 1,135 | 1,384,055 | |||||||||
|
First quarter 2012
|
1,330 | 1,160 | 597,033 | |||||||||
|
Second quarter 2012 (through April 25, 2012)
|
1,275 | 1,240 | 614,623 | |||||||||
|
Month
|
||||||||||||
|
October 2011
|
1,245 | 1,210 | 1,114,841 | |||||||||
|
November 2011
|
1,260 | 1,135 | 1,427,098 | |||||||||
|
December 2011
|
1,270 | 1,190 | 1,610,227 | |||||||||
|
January 2012
|
1,220 | 1,160 | 333,211 | |||||||||
|
February 2012
|
1,260 | 1,205 | 646,597 | |||||||||
|
March 2012
|
1,330 | 1,230 | 798,729 | |||||||||
|
April 2012 (through April 25, 2012)
|
1,275 | 1,240 | 614,623 | |||||||||
|
|
·
|
Banco de Bogotá, under the symbol “BOGOTA”;
|
|
|
·
|
Banco de Occidente, under the symbol “OCCIDENTE”;
|
|
|
·
|
Banco Popular, under the symbol “POPULAR”;
|
|
|
·
|
Banco AV Villas, under the symbol “VILLAS”; and
|
|
|
·
|
Corficolombiana, under the symbol “CORFICOLCF.”
|
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2009
|
34,580 | 22,100 | 14,003 | |||||||||
|
2010
|
59,000 | 33,100 | 22,523 | |||||||||
|
2011
|
56,000 | 47,300 | 15,547 | |||||||||
|
Quarter
|
||||||||||||
|
First quarter 2011
|
56,000 | 52,520 | 21,981 | |||||||||
|
Second quarter 2011
|
54,600 | 51,900 | 14,337 | |||||||||
|
Third quarter 2011
|
53,300 | 48,020 | 14,999 | |||||||||
|
Fourth quarter 2011
|
50,000 | 47,300 | 10,703 | |||||||||
|
First quarter 2012
|
52,060 | 48,000 | 18,688 | |||||||||
|
Second quarter 2012 (through April 25, 2012)
|
51,000 | 50,160 | 11,588 | |||||||||
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2009
|
28,500 | 15,660 | 966 | |||||||||
|
2010
|
38,900 | 27,780 | 18,251 | |||||||||
|
2011
|
38,800 | 28,940 | 6,650 | |||||||||
|
Quarter
|
||||||||||||
|
First quarter 2011
|
38,800 | 34,000 | 13,752 | |||||||||
|
Second quarter 2011
|
34,980 | 33,000 | 9,186 | |||||||||
|
Third quarter 2011
|
33,500 | 30,000 | 1,456 | |||||||||
|
Fourth quarter 2011
|
30,000 | 28,940 | 2,185 | |||||||||
|
First quarter 2012
|
30,500 | 28,400 | 2,940 | |||||||||
|
Second quarter 2012 (through April 25, 2012)
|
31,000 | 30,000 | 1,929 | |||||||||
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2009
|
300 | 260 | 4,574 | |||||||||
|
2010
|
560 | 300 | 80,055 | |||||||||
|
2011
|
770 | 499 | 31,010 | |||||||||
|
Quarter
|
||||||||||||
|
First quarter 2011
|
770 | 560 | 83,231 | |||||||||
|
Second quarter 2011
|
650 | 600 | 4,705 | |||||||||
|
Third quarter 2011
|
620 | 620 | 708 | |||||||||
|
Fourth quarter 2011
|
620 | 499 | 35,609 | |||||||||
|
First quarter 2012
|
520 | 520 | 291,076 | |||||||||
|
Second quarter 2012 (through April 25, 2012)
|
– | – | – | |||||||||
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2009
|
5,280 | 2,950 | 1,198 | |||||||||
|
2010
|
8,200 | 3,205 | 3,751 | |||||||||
|
2011
|
8,200 | 6,500 | 894 | |||||||||
|
Quarter
|
||||||||||||
|
First quarter 2011
|
8,200 | 7,310 | 537 | |||||||||
|
Second quarter 2011
|
8,000 | 7,000 | 733 | |||||||||
|
Third quarter 2011
|
7,000 | 6,500 | 2,090 | |||||||||
|
Fourth quarter 2011
|
7,800 | 6,800 | 172 | |||||||||
|
First quarter 2012
|
7,990 | 5,210 | 861 | |||||||||
|
Second quarter 2012 (through April 25, 2012)
|
7,990 | 7,990 | 122 | |||||||||
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2009
|
23,500 | 13,040 | 57,735 | |||||||||
|
2010
|
36,460 | 22,540 | 117,254 | |||||||||
|
2011
|
35,600 | 31,600 | 79,754 | |||||||||
|
Quarter
|
||||||||||||
|
First quarter 2011
|
35,500 | 33,400 | 126,062 | |||||||||
|
Second quarter 2011
|
34,600 | 33,120 | 41,157 | |||||||||
|
Third quarter 2011
|
35,600 | 31,600 | 90,261 | |||||||||
|
Fourth quarter 2011
|
35,180 | 33,100 | 60,109 | |||||||||
|
First quarter 2012
|
34,880 | 33,600 | 67,773 | |||||||||
|
Second quarter 2012 (through April 25, 2012)
|
33,840 | 33,000 | 40,365 | |||||||||
|
|
·
|
to consider the approval of our report for the preceding semester ending on June 30 or December 31, as applicable, including the financial statements for the above-mentioned term;
|
|
|
·
|
to review the report prepared by the external auditor for the preceding semester ending on June 30 or December 31;
|
|
|
·
|
to elect directors and the external auditor (on an annual basis);
|
|
|
·
|
to determine the compensation of the members of the board of directors and the external auditor (on an annual basis); and
|
|
|
·
|
to determine the dividend policy and the allocation of profits, if any, of the preceding semester ending on June 30 or December 31, respectively, as well as any retained earnings from previous semesters.
|
|
|
·
|
an employee or director of the issuer or any of its parent or subsidiary companies, including any person acting in such capacity during the year immediately preceding that in which they were appointed to the board, except in the case of an independent member of the board of directors being re-elected;
|
|
|
·
|
a shareholder, who either directly or by virtue of an agreement directs, guides or controls the majority of the entity’s voting rights or who determines the majority composition of the administrative, directing or controlling bodies of this same entity;
|
|
|
·
|
a partner or employee of any association or firm that provides advisory or consultancy services to the issuer or to companies belonging to the same economic group to which such issuer belongs, in the event that income obtained from such services represent for said association or firm at least twenty percent (20.0%) of its total operating income;
|
|
|
·
|
an employee or director of a foundation, association, partnership or corporation that receives significant donations from the issuer. The term “significant donations” is quantified as twenty percent (20.0%) or more of the total amount of donations received by the respective institution;
|
|
|
·
|
an administrator of any entity on whose board of directors a legal representative of the issuer participates; or
|
|
|
·
|
a board member who receives from the issuer any kind of remuneration other than fees as a member of the board of directors, member of the audit committee or any other committee established by the board of directors.
|
|
|
·
|
each holder of common shares is entitled at the first annual general shareholders’ meeting to nominate candidates for the election of directors;
|
|
|
·
|
each nomination of one or more directors by a shareholder constitutes a list for the purposes of the election;
|
|
|
·
|
each list of nominees must contain a hierarchy as to the order of preference for nominees in that list to be elected;
|
|
|
·
|
once all lists have been nominated, holders of common shares may cast one vote for each common share held in favor of a particular list of nominees. Votes may not be cast for particular nominees in a list; they may be cast only for the entire list;
|
|
|
·
|
the total number of votes cast in the election is divided by the number of directors to be elected. The resulting quotient is the quota of votes necessary to elect particular directors. For each time that the number of votes cast for a list of nominees is divisible by the quota of votes, one nominee from that list is elected, in the order of the hierarchy of that list; and
|
|
|
·
|
when no list has enough remaining votes to satisfy the quota of votes necessary to elect a director, any remaining board seat or seats are filled by electing the highest remaining nominee from the list with the highest number of remaining votes cast until all available seats have been filled.
|
|
|
·
|
the vote of at least 70.0% of the shares present and entitled to vote at a shareholders’ meeting is required to approve the issuance of common shares not subject to preemptive rights;
|
|
|
·
|
the Company must distribute (1) at least 50.0% of the semester’s net profits according to Article 155 of the Colombian Code of Commerce, or (2) at least 70.0% of the semester’s net profits if the total amount segregated in the legal, statutory and other reserves exceeds the Company’s outstanding capital, according to Article 454 of the Colombian Code of Commerce; however, the vote of at least 78.0% of the shares represented and entitled to vote may approve the distribution of a lower percentage of dividends;
|
|
|
·
|
The vote of at least 80.0% of the shares present and entitled to vote is required to approve the payment of dividends in shares; however, according to Law 222 of 1995, if a “situation of control” exists, whereby the decision-making power is subject to the will of a person or group of persons, a company may only pay dividends by issuing shares, to the shareholders that so accept;
|
|
|
·
|
unanimity is required to replace a vacancy on the board of directors without applying the electoral quotient system described above; and
|
|
|
·
|
the vote of 70.0% of the issued and outstanding common shares and 70.0% of the outstanding and issued preferred shares is required to approve any amendment that may impair the rights of the preferred shares.
|
|
|
·
|
in the event that amendments to our by-laws may impair the conditions or rights assigned to such preferred shares and when the conversion of such shares into common shares is to be approved. In both such cases, the vote of 70.0% of the outstanding and issued preferred shares is required; and
|
|
|
·
|
if at the end of any six-month period, our profits are not sufficient to pay the minimum dividend on the preferred shares and the Superintendency of Finance, by its own decision or upon request of holders of at least 10.0% of preferred shares, determines that benefits were concealed or shareholders were misled with regard to benefits thereby decreasing the profits to be distributed, the Superintendency of Finance may resolve that holders of preferred shares should participate with speaking and voting rights at the general shareholders’ meeting, in the terms established by law.
|
|
|
·
|
the date of the meeting;
|
|
|
·
|
a description of any resolution to be proposed for adoption at the meeting on which the holders of preferred shares are entitled to vote; and
|
|
|
·
|
instructions for the delivery of proxies.
|
|
|
·
|
If, as a result of a merger, transformation or
escisión
of the Company, (a) the stockholders must assume a higher level of liability (i.e., by transforming a corporation into a partnership), or (b) the economic rights of the shareholders are impaired. In these events, the shareholders that were not present at the meeting in which the decision was taken or voted against it, may exercise the redemption right.
|
|
|
·
|
Pursuant to Colombian Law (Article 12 of Law 222 of 1995), the economic rights of shareholders are deemed to be impaired if:
|
|
|
·
|
their ownership percentage is reduced as a consequence of the merger, transformation or
escisión
of the Company;
|
|
|
·
|
the equity value or the par value of the shares is reduced (in the latter case, only to the extent that the reduction of the par value implies a decrease in the Company’s stock capital); and
|
|
|
·
|
the negotiability of the shares is restricted or diminished.
|
|
|
·
|
If the Company decides to withdraw the listing of its shares from a stock exchange or its registration before the National Registry of Shares and Issuers (
Registro Nacional de Valores y Emisores
).
|
|
|
·
|
first, an amount equivalent to 10.0% of net profits is segregated to build a legal reserve, until that reserve is equal to at least 50.0% of our paid-in capital;
|
|
|
·
|
second, payment of the minimum dividend on the preferred shares; and
|
|
|
·
|
third, allocation of the balance of the net profits is determined by the holders of a majority of the common shares entitled to vote on the recommendation of the board of directors and the president and may, subject to further reserves required by the by-laws, be distributed as dividends.
|
|
|
·
|
companies whose shares are registered with the
National Registry of Shares and Issuers
must establish a period of at least three trading days between the date that they receive approval to distribute profits from the General Shareholders Assembly and the date of payment; and
|
|
|
·
|
the ex-dividend period (
fecha ex-dividendo
) is the period during which it is understood that a purchase of shares does not include the right to receive dividends. The ex-dividend date shall be set forth by stock exchanges, and it cannot be less than two trading days. According to Colombian Stock Exchange regulations, a transaction is “ex-dividend” if it takes place between the first day of dividend payment and the four trading days preceding that date.
|
|
|
·
|
our term of existence, as stated in our by-laws, set at May 25, 2044, expires without being extended by the shareholders prior to its expiration date;
|
|
|
·
|
losses cause the decrease of our shareholders’ equity below 50% of the amount of outstanding share capital, unless one or more of the corrective measures described in the Colombian Code of Commerce are adopted by the shareholders within six-months;
|
|
|
·
|
by decision at the general shareholders’ meeting; and
|
|
|
·
|
in certain other events expressly provided by law and in the by-laws.
|
|
|
·
|
we have no outstanding liabilities;
|
|
|
·
|
our creditors consent in writing; or
|
|
|
·
|
the outstanding share capital remaining after the reduction represents at least twice the amount of our liabilities.
|
|
|
·
|
transfers between shareholders with the same beneficial owner;
|
|
|
·
|
transfers of shares owned by financial institutions that are being liquidated under the control and supervision of the Superintendency of Finance;
|
|
|
·
|
issuer repurchases;
|
|
|
·
|
transfers by the State; and
|
|
|
·
|
any other transactions as may be authorized by the Superintendency of Finance.
|
|
|
·
|
certain financial institutions;
|
|
|
·
|
dealers in securities or currencies or traders in securities who use a mark-to-market method of tax accounting;
|
|
|
·
|
persons holding preferred shares as part of a hedging transaction, straddle, wash sale, conversion transaction or integrated transaction or persons entering into a constructive sale with respect to the preferred shares;
|
|
|
·
|
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
|
|
·
|
entities classified as partnerships for U.S. federal income tax purposes;
|
|
|
·
|
tax-exempt entities, including “individual retirement accounts” or “Roth IRAs”;
|
|
|
·
|
persons that own or are deemed to own ten percent or more of our voting stock; and
|
|
|
·
|
persons holding our preferred shares in connection with a trade or business conducted outside of the United States.
|
|
|
·
|
a citizen or individual resident of the United States;
|
|
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state therein or the District of Columbia; or
|
|
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
|
For the year ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||||||||||||||
|
Banco de
Bogotá
|
Banco de
Occidente
|
Banco
Popular
|
Banco
AV Villas
|
Porvenir
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Direct ownership interest held by Grupo Aval
|
64.4 | % | 65.3 | % | 68.2 | % | 68.0 | % | 93.7 | % | 30.7 | % | 79.9 | % | 79.9 | % | 20.0 | % | 20.0 | % | – | – | ||||||||||||||||||||||||||
|
Unconsolidated net profits
|
1,100 | 782 | 441 | 389 | 367 | 352 | 165 | 144 | 153 | 155 | 2,227 | 1,822 | ||||||||||||||||||||||||||||||||||||
|
Dividends declared
|
495 | 420 | 205 | 185 | 177 | 169 | 71 | 64 | 152 | 155 | 1,099 | 993 | ||||||||||||||||||||||||||||||||||||
|
Dividends contributed to Grupo Aval
|
319 | 275 | 140 | 126 | 166 | 52 | 57 | 51 | 30 | 31 | 711 | 534 | ||||||||||||||||||||||||||||||||||||
|
Dividends declared by Grupo Aval
|
790 | 527 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
·
|
Valuation of Investments in securities:
Under Colombian GAAP, all investments in debt securities are accounted for at book value, as opposed to Colombian Banking GAAP, according to which, depending on how the securities are classified, investments may be accounted for at market value. Therefore, in our financial statements prepared under Colombian GAAP, investments in debt securities that at the bank’s level had been accounted for at market value, are re-expressed at book value.
|
|
|
·
|
Deferred assets:
Under Colombian GAAP deferred assets are amortized in full on a yearly basis. Under Colombian Banking GAAP deferred assets can be amortized in periods longer than one year. Therefore, in our financial statements prepared under Colombian GAAP, the bank’s deferred assets are fully amortized each year.
|
|
Dividends declared with respect to net income:
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2006
|
22.80 | 0.010 | ||||||
|
2007
|
26.58 | 0.013 | ||||||
|
2008
|
30.00 | 0.013 | ||||||
|
2009
|
33.24 | 0.016 | ||||||
|
2010
|
37.80 | 0.020 | ||||||
|
2011
|
42.60 | 0.022 | ||||||
|
Dividends declared with respect to net income:
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2006
|
1,284.00 | 0.574 | ||||||
|
2007
|
1,392.00 | 0.691 | ||||||
|
2008
|
1,500.00 | 0.669 | ||||||
|
2009
|
1,566.00 | 0.766 | ||||||
|
2010
|
1,608.00 | 0.840 | ||||||
|
2011
|
1,728.00 | 0.889 | ||||||
|
Dividends declared with respect to net income:
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2006
|
990.00 | 0.442 | ||||||
|
2007
|
1,107.00 | 0.549 | ||||||
|
2008
|
1,134.00 | 0.505 | ||||||
|
2009
|
1,158.00 | 0.566 | ||||||
|
2010
|
1,233.00 | 0.644 | ||||||
|
2011
|
1,314.00 | 0.676 | ||||||
|
Dividends declared with respect to net income:
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2006
|
14.64 | 0.007 | ||||||
|
2007
|
15.09 | 0.007 | ||||||
|
2008
|
11.52 | 0.005 | ||||||
|
2009
|
16.98 | 0.008 | ||||||
|
2010
|
21.84 | 0.011 | ||||||
|
2011
|
22.92 | 0.012 | ||||||
|
Dividends declared with respect to net income:
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2006
|
32.25 | 0.014 | ||||||
|
2007
|
308.06 | 0.153 | ||||||
|
2008
|
233.08 | 0.104 | ||||||
|
2009
|
249.06 | 0.122 | ||||||
|
2010
|
285.81 | 0.149 | ||||||
|
2011
|
315.00 | 0.162 | ||||||
|
Dividends declared with respect to net income:
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2006
|
948.00 | 0.423 | ||||||
|
2007
|
744.00 | 0.369 | ||||||
|
2008
|
771.00 | 0.344 | ||||||
|
2009
|
1,301.98 | 0.637 | ||||||
|
2010
|
918.00 |
0.480
|
||||||
|
2011
|
972.00 | 0.500 | ||||||
|
Dividends declared with respect to net income:
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2006
|
1,153.62 | 0.515 | ||||||
|
2007
|
1,103.40 | 0.548 | ||||||
|
2008
|
1,038.00 | 0.463 | ||||||
|
2009
|
1,332.00 | 0.652 | ||||||
|
2010
|
882.00 | 0.461 | ||||||
|
2011
|
1,464.00 | 0.754 | ||||||
|
|
·
|
collective decision making for commercial lending at the board level of each of our banks;
|
|
|
·
|
extensive and in-depth market knowledge, the result of our market leadership and our experienced, stable and seasoned senior management;
|
|
|
·
|
clear top-down directives with respect to:
|
|
|
·
|
compliance with know-your-customer policies; and
|
|
|
·
|
commercial loan credit structures based on the clear identification of sources of repayment and on the cash-flow generating capacity of the borrower;
|
|
|
·
|
use of common credit analysis tools and loan pricing tools across all our banks;
|
|
|
·
|
diversification of the commercial loan portfolio with respect to industries and economic groups;
|
|
|
·
|
specialization in consumer product niches;
|
|
|
·
|
extensive use of continuously updated rating and scoring models to ensure the growth of high-credit quality consumer lending;
|
|
|
·
|
use of our extensive market presence in the identification and implementation of best practices for operational risk management; and
|
|
|
·
|
conservative policies in terms of:
|
|
|
·
|
the trading portfolio composition, with a bias towards instruments with lower volatility;
|
|
|
·
|
proprietary trading; and
|
|
|
·
|
the variable remuneration of trading personnel.
|
|
|
·
|
borrowers whose shareholders and management are, in our opinion, of the highest integrity (taking into account not only an analysis of the borrower’s credit profile but also their reputation in the business community and other factors);
|
|
|
·
|
borrowers which participate in key industries;
|
|
|
·
|
borrowers which are leaders or major players in the industries in which they participate;
|
|
|
·
|
transaction structures, including covenants and guarantees, which provide adequate protection; and
|
|
|
·
|
pricing which compensates adequately for capital invested and the market and credit risks incurred.
|
|
Category
|
Approval
|
Commercial loan portfolio
|
Consumer loan portfolio
|
|||
|
“AA”
|
New loans with risk rating at approval of “AA”
|
Outstanding loans and financial leases with past due payments not exceeding 29 days (i.e., between 0 and 29 days past due). The debtor’s financial statements or its projected cash flows, as well as all other credit information available to the financial subsidiaries, reflect excellent paying capacity.
|
Loans whose risk rating is “AA” according to the methodology of the Consumer Reference Model, or “MRCO,” as established by the Superintendency of Finance
|
|||
|
“A”
|
New loans with risk rating at approval of “A”
|
Outstanding loans and financial leases with delayed payments in excess of 30 days but not exceeding 59 days (i.e., between 30 and 59 days past due). The debtor’s financial statements or its projected cash flows, as well as all other credit information available to the financial subsidiaries, reflect appropriate paying capacity.
|
Loans whose risk rating is “A” according to the methodology of the MRCO as established by the Superintendency of Finance
|
|
Category
|
Approval
|
Commercial loan portfolio
|
Consumer loan portfolio
|
|||
|
“BB”
|
New loans with risk rating at approval of “BB”
|
Outstanding loans and financial leases past due more than 60 days but less than 90 days (i.e., between 60 and 89 days past due). Loans in this category are acceptably serviced and collateralized, but there are weaknesses which may potentially affect, on a transitory or permanent basis, the debtor’s ability to pay or its projected cash flows, to the extent that, if not timely corrected, would affect the normal collection of credit or contracts.
|
Loans whose risk rating is “BB” according to the methodology of the MRCO as established by the Superintendency of Finance
|
|||
|
“B”
|
New loans with risk rating at approval of “B”
|
Outstanding loans and financial leases past due over 90 days but less than 120 days (i.e., between 90 and 119 days past due). The debtor shows insufficient paying capacity of its obligations.
|
Loans whose risk rating is “B” according to the methodology of the MRCO as established by the Superintendency of Finance
|
|||
|
“CC”
|
New loans with risk rating at approval of “CC”
|
Outstanding loans and financial leases past due more than 120 days but less than 150 days (i.e., between 120 and 149 days past due). Loans in this category represent grave insufficiencies in the debtors’ paying capacity or in the project’s cash flow, which may compromise the normal collection of the obligations.
|
Loans whose risk rating is “CC” according to the methodology of the MRCO as established by the Superintendency of Finance
|
|||
|
“Default”
|
—
|
Outstanding loans and financial leases past due for 150 days or more. This category is deemed uncollectible. These loans are considered in default.
|
Consumer loan portfolio past due over 90 days
|
|
Risk category
|
Risk classification
|
|
|
Commercial
|
Consumer
|
|
|
“A
|
“AA”
|
“AA”
|
|
“A” – between 0 and 30 days past due
|
||
|
“B”
|
“A”
|
“A” – more than 30 days past due
|
|
“BB”
|
“BB”
|
|
|
“C”
|
“B”
|
“B”
|
|
“CC”
|
“CC”
|
|
|
“D”
|
“Default”
|
“Default” – all other past due loans not classified in “E”
|
|
“E”
|
“Default”
|
“Default” – past due loans with a Loss given default (LGD) of 100% (1)
|
|
(1)
|
LGD is defined as a percentage to reflect the credit loss incurred if an obligor defaults. LGD for debtors depends on the type of collateral and would suffer a gradual increase in the percentage of loss according to the amount of days elapsing after being classified in each category. For this purpose, 100% of the collateral value is considered to cover the principal amount.
|
|
Category
|
Microcredit
|
Mortgage
|
||
|
“A” Normal Risk
|
In compliance or up to date and up to 30 days past due
|
In compliance or up to 60 days past due
|
||
|
“B” Acceptable Risk
|
Past due between 31 and 60 days
|
Past due between 61 and 150 days
|
||
|
“C” Appreciable Risk
|
Past due between 61 and 90 days
|
Past due between 151 and 360 days
|
||
|
“D” Significant Risk
|
Past due between 91 and 120 days
|
Past due between 361 and 540 days
|
||
|
“E” Uncollectable
|
Past due over 120 days
|
Past due over 540 days
|
|
|
·
|
determination of the loan classification (“AA,” “A,” “BB,” “B,” “CC” or “Default”) based on the repayment capacity and payment record, among other considerations, of the borrower;
|
|
|
·
|
determination of the probability of default from tables provided by the Superintendency of Finance which take into account the loan classification (“AA” through “Default”) and the size of the borrower in terms of assets (large, medium or small business);
|
|
|
·
|
determining the loss given default based on the type of credit support (guarantees) and the past due status of the loan, using guides (tables) provided by the Superintendency of Finance; and
|
|
|
·
|
based on the expected loss given default and the exposure at default, the amount of the loan provision for the individual loan is determined and booked.
|
|
|
·
|
determination of the loan classification (“AA,” “A,” “BB,” “B,” “CC” or “Default”) based on the score generated by the bank’s internal statistical origination model (for new loans) or on a score determined by a formula provided by the Superintendency of Finance, which incorporates the payment performance of the borrower;
|
|
|
·
|
determining the probability of default from tables provided by the Superintendency of Finance which take into account the loan classification (“AA” through “Default”);
|
|
|
·
|
determining the loss given default based on the type of credit support and past due status using tables provided by the Superintendency of Finance; and
|
|
|
·
|
based on the expected loss given default and the exposure at default, the amount of the loan provision for the individual loan is determined and booked.
|
|
Microcredit loans
|
Mortgage loans
|
|||||||||||||
|
Risk Category
|
Provision as % of principal
|
Provision as % of principal covered by guarantee
|
Provision as % of principal not covered by guarantee
|
|||||||||||
| “A” | 0.0 | 1.0 | 1.0 | |||||||||||
| “B” | 1.0 | 3.2 | 100.0 | |||||||||||
| “C” | 20.0 | 10.0 | 100.0 | |||||||||||
| “D” | 50.0 | 20.0 | 100.0 | |||||||||||
| “E” | 100.0 | 30.0 | 100.0 | |||||||||||
|
|
·
|
Until 2009, banks were required to determine liquidity gap, which is the difference between the expected cash flow disbursements from assets and the expected cash flow disbursements from liabilities, classified by time bracket, including in the calculation of both on- and off-balance sheet assets and liabilities as well as contingent assets and liabilities. Cumulative liquidity gap is defined as the sum of liquidity gap for the current and previous periods.
|
|
|
·
|
Banks were generally required to have a positive three-month cumulative liquidity gap and, if this measure was negative, its absolute value was accounted for as “Liquidity Value at Risk.” No bank was allowed to have two consecutive evaluations of Liquidity Value at Risk which exceeded its “Net liquid assets” defined as net interbank loans, tradable debt securities that mature in more than three months, and available cash.
|
|
|
·
|
In 2009, a short-term liquidity index (
Indicador de Riesgo de Liquidez
), or “IRL,” that measures 7-, 15- and 30-day liquidity was established. This index is defined as the difference between adjusted liquid assets and net liquidity requirements. Liquid assets include total debt securities adjusted by market liquidity and exchange rate, excluding investments classified as “held to maturity” different from mandatory investments, and available cash. Net liquidity requirements are the difference between expected contractual asset and liability cash flows. Cash flows from past due loans are not included in this calculation.
|
|
Year ended December 31,
|
||||||||||||
|
Three-month cumulative liquidity position
|
2011
|
2010
|
2009
|
|||||||||
|
(in Ps billions)
|
||||||||||||
|
Banco de Bogotá
|
|
|
||||||||||
|
Total assets and contingencies
|
11,941 | 7,685 | 8,733 | |||||||||
|
Total liabilities, equity and contingencies
|
9,960 | 8,094 | 7,215 | |||||||||
|
Liquidity gap
|
1,981 | (409 | ) | 1,518 | ||||||||
|
Net liquid assets (NLA)
|
1,662 | 2,059 | 2,017 | |||||||||
|
Liquidity gap plus NLA
|
3,643 | 1,650 | 3,535 | |||||||||
|
Banco de Occidente
|
||||||||||||
|
Total assets and contingencies
|
5,692 | 4,183 | 3,998 | |||||||||
|
Total liabilities, equity and contingencies
|
3,917 | 2,874 | 2,309 | |||||||||
|
Liquidity gap
|
1,775 | 1,309 | 1,689 | |||||||||
|
Net liquid assets (NLA)
|
1,430 | 1,849 | 2,139 | |||||||||
|
Liquidity gap plus NLA
|
3,205 | 3,157 | 3,828 | |||||||||
|
Banco Popular
|
||||||||||||
|
Total assets and contingencies
|
2,361 | 2,602 | 1,841 | |||||||||
|
Total liabilities, equity and contingencies
|
855 | 1,429 | 1,416 | |||||||||
|
Liquidity gap
|
1,506 | 1,173 | 425 | |||||||||
|
Net liquid assets (NLA)
|
1,163 | 945 | 1,141 | |||||||||
|
Liquidity gap plus NLA
|
2,669 | 2,118 | 1,566 | |||||||||
|
Banco AV Villas
|
||||||||||||
|
Total assets and contingencies
|
1,354 | 1,511 | 1,146 | |||||||||
|
Total liabilities, equity and contingencies
|
1,561 | 2,025 | 1,592 | |||||||||
|
Liquidity gap
|
(207 | ) | (514 | ) | (446 | ) | ||||||
|
Net liquid assets (NLA)
|
809 | 1,074 | 681 | |||||||||
|
Liquidity gap plus NLA
|
602 | 560 | 234 | |||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
|||||||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||||||||||
|
IRL – 7 days
|
6,345 | 4,587 | 2,709 | 2,255 | 2,740 | 1,795 | 2,026 | 1,045 | ||||||||||||||||||||||||
|
IRL – 15 days
|
6,013 | 4,015 | 2,363 | 1,999 | 2,407 | 1,479 | 1,759 | 943 | ||||||||||||||||||||||||
|
IRL – 30 days
|
5,395 | 2,846 | 1,677 | 1,403 | 1,781 | 880 | 1,639 | 392 | ||||||||||||||||||||||||
|
|
·
|
advisory in the engagement of external consultants for the identification of gaps with international standards and the development of work plans to close the gaps;
|
|
|
·
|
coordinated analysis of norms and the impact in each of Grupo Aval’s banks;
|
|
|
·
|
identification and application of best practices;
|
|
|
·
|
identification and implementation of operational risk management tools;
|
|
|
·
|
unification of criteria in the search of business continuity tools;
|
|
|
·
|
economies of scale in the engagement of consultants and the acquisition of tools; and
|
|
|
·
|
coordination in the preparation of requests for proposals and the evaluation of proposals.
|
|
|
·
|
identification, measurement and management of the market risk exposures inherent in their businesses;
|
|
|
·
|
analyzing exposures under stress scenarios;
|
|
|
·
|
confirming compliance with applicable risk management policies, reporting violations of such policies, and proposing new policies;
|
|
|
·
|
designing of methodologies for valuing securities and financial instruments; and
|
|
|
·
|
reporting daily to senior management as to the levels of market risk associated with trading instruments.
|
|
|
·
|
The regulatory VaR used in the calculation of the capital ratio (solvency ratio) follows the methodology established by the Superintendency of Finance. The Superintendency methodology is based on the Basel II model. The Superintendency of Finance has not made publicly available technical information on how it determines the volatilities used in this model, and only limited information is available. The volatilities used in the Superintendency of Finance’s model are of a magnitude similar to those observed in very high volatility or stress periods. These parameters are seldom changed by the Superintendency of Finance. See “—Regulatory VaR” below.
|
|
|
·
|
In addition, our banks use internal models to manage market risk. Parameters are set to adapt to the evolution of volatility of the risk factors over time using statistical methods to estimate them. Our banks generally give recent data more weight in calculations to reflect actual market conditions. The corporate governance bodies of our banks set limits based on this VaR measure in order to control the market risks. Parametric VaR and historical simulation methodologies are also used.
|
|
U.S. dollar
|
5.5%
|
|
Euro
|
6.0%
|
|
Other currencies
|
8.0%
|
|
Year ended December 31,
|
At December 31,
|
|||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||
|
Period end
|
Average
|
Maximum
|
Minimum
|
Period end
|
||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||
|
Interest rate risk VaR
|
441,638 | 419,458 | 451,582 | 377,127 | 457,187 | |||||||||||||||
|
Foreign exchange rate risk VaR
|
23,339 | 23,138 | 31,143 | 19,381 | 11,205 | |||||||||||||||
|
Variations in stock price risk VaR
|
15,911 | 35,853 | 47,569 | 15,703 | 32,011 | |||||||||||||||
|
Fund risk VaR
|
85,161 | 74,723 | 92,588 | 2,115 | 2,565 | |||||||||||||||
|
Total market risk VaR
|
566,049 | 553,172 | 613,519 | 485,994 | 502,968 | |||||||||||||||
|
Year ended December 31,
|
At December 31,
|
|||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||
|
Period end
|
Average
|
Maximum
|
Minimum
|
Period end
|
||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||
|
Interest rate risk VaR
|
63,893 | 73,348 | 81,902 | 63,893 | 76,537 | |||||||||||||||
|
Foreign exchange rate risk VaR
|
596 | 604 | 992 | 86 | 2,440 | |||||||||||||||
|
Variations in stock price risk VaR
|
12 | 298 | 773 | 11 | 776 | |||||||||||||||
|
Fund risk VaR
|
– | 4 | 48 | – | – | |||||||||||||||
|
Total market risk VaR
|
64,502 | 74,253 | 83,012 | 64,502 | 79,753 | |||||||||||||||
|
Year ended December 31,
|
At December 31,
|
|||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||
|
Period end
|
Average
|
Maximum
|
Minimum
|
Period end
|
||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||
|
Interest rate risk VaR
|
99,298 | 116,054 | 132,938 | 99,298 | 137,945 | |||||||||||||||
|
Foreign exchange rate risk VaR
|
1,128 | 1,403 | 2,123 | 910 | 1,777 | |||||||||||||||
|
Variations in stock price risk VaR
|
12 | 461 | 1,391 | 11 | 1,345 | |||||||||||||||
|
Fund risk VaR
|
697 | 756 | 813 | 690 | 712 | |||||||||||||||
|
Total market risk VaR
|
101,134 | 118,674 | 136,814 | 101,134 | 141,780 | |||||||||||||||
|
Year ended December 31,
|
At December 31,
|
|||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||
|
Period end
|
Average
|
Maximum
|
Minimum
|
Period end
|
||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||
|
Interest rate risk VaR
|
54,775 | 60,620 | 71,449 | 50,418 | 50,294 | |||||||||||||||
|
Foreign exchange rate risk VaR
|
119 | 126 | 150 | 116 | 149 | |||||||||||||||
|
Variations in stock price risk VaR
|
– | – | – | – | – | |||||||||||||||
|
Fund risk VaR
|
2 | 2 | 3 | 2 | 2 | |||||||||||||||
|
Total market risk VaR
|
54,896 | 61,508 | 71,569 | 50,570 | 50,446 | |||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco
Popular (1)
|
Banco AV Villas
|
|||||||||||||
|
(in Ps millions)
|
||||||||||||||||
|
2011
|
||||||||||||||||
|
As of December 31
|
94,009 | 27,202 | 13,637 | 8,862 | ||||||||||||
|
Average
|
128,656 | 35,743 | 20,819 | – | ||||||||||||
|
Maximum
|
215,633 | 54,312 | 35,643 | – | ||||||||||||
|
Minimum
|
79,093 | 22,029 | 12,631 | – | ||||||||||||
|
2010
|
||||||||||||||||
|
As of December 31
|
169,265 | 45,667 | 27,465 | 11,984 | ||||||||||||
|
(1)
|
Banco Popular’s internal VaR data reflects Banco Popular’s unconsolidated results. The regulatory VaR, however corresponds to consolidated figures. Banco Popular (unconsolidated) accounts for over 98% of the consolidated regulatory VaR at year-end 2011 and 2010. Banco Popular’s VaR results are lower than Banco de Occidente’s as a significant portion of Banco de Occidente’s portfolio is held in foreign currencies through its subsidiaries in Panama and the Bahamas, resulting in increased volatility. In comparison, an immaterial amount of Banco Popular’s portfolio is denominated in foreign currencies.
|
|
At December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Investment subject to Regulatory VaR
|
Regulatory VaR
|
Percentage
of
portfolio
|
Investment subject to Regulatory VaR
|
Regulatory VaR
|
Percentage of
portfolio
|
|||||||||||||||||||
|
Less than 18 months
|
– | – | – | – | – | – | ||||||||||||||||||
|
18 - 36 months
|
– | – | – | – | – | – | ||||||||||||||||||
|
More than 36 months
|
106,499 | 15,655 | 100.0 | % | 207,724 | 30,535 | 100.0 | % | ||||||||||||||||
|
Total
|
106,499 | 15,655 | 100.0 | % | 207,724 | 30,535 | 100.0 | % | ||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Grupo Aval (aggregated) (1)
|
Fair value
|
+50 basis points
|
+100 basis points
|
Fair value
|
+50 basis points
|
+100 basis points
|
||||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Held-to-maturity securities
|
2,965,733 | (12,674 | ) | (25,298 | ) | 2,883,816 | (18,488 | ) | (36,909 | ) | ||||||||||||||
|
Loans
|
72,638,770 | (567,306 | ) | (1,086,986 | ) | 58,617,120 | (467,106 | ) | (942,599 | ) | ||||||||||||||
|
Short-term funds
|
2,944,277 | – | – | 2,351,050 | – | – | ||||||||||||||||||
|
Customer’s acceptances
|
116,625 | – | – | 57,018 | – | – | ||||||||||||||||||
|
Total interest rate sensitive assets
|
78,665,404 | 579,980 | 1,112,284 | 63,909,177 | (485,593 | ) | (979,508 | ) | ||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Checking accounts, savings deposits and other
|
50,055,718 | – | – | 45,256,723 | – | – | ||||||||||||||||||
|
Time deposits
|
22,731,759 | (67,833 | ) | (140,008 | ) | 18,667,732 | (41,111 | ) | (81,966 | ) | ||||||||||||||
|
Bank acceptances outstanding
|
123,075 | – | – | 59,812 | – | – | ||||||||||||||||||
|
Short-term funds
|
3,244,247 | – | – | 2,481,088 | – | – | ||||||||||||||||||
|
Borrowings from banks
|
11,563,521 | (53,775 | ) | (105,705 | ) | 10,490,661 | (69,060 | ) | (135,765 | ) | ||||||||||||||
|
Long-term debt
|
6,799,462 | (70,279 | ) | (138,891 | ) | 8,096,192 | (70,605 | ) | (139,557 | ) | ||||||||||||||
|
Total interest rate sensitive liabilities
|
94,517,782 | (191,887 | ) | (384,605 | ) | 85,052,208 | (180,776 | ) | (357,288 | ) | ||||||||||||||
|
Total net change
|
(15,852,377 | ) | (388,093 | ) | (727,679 | ) | (21,143,030 | ) | (304,817 | ) | (622,220 | ) | ||||||||||||
|
(1)
|
Grupo Aval aggregated reflects the sum of the fair values of each of our banking subsidiaries and of Grupo Aval.
|
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements, in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorization of our management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
2011
|
2010
|
|||||||
|
(In Ps millions)
|
||||||||
|
Audit fees
|
53.5 | 52.2 | ||||||
|
Audit-related fees
|
3,609.6 | 4,684.3 | ||||||
|
Tax fees
|
– | – | ||||||
|
Other fees paid
|
– | – | ||||||
|
2011
|
Total Number of Shares Purchased
|
Average Price Paid per Share
in
Ps (1)
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Value in Ps billions of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
||||||||||||
|
January 1 to January 31
|
– | – | – | – | ||||||||||||
|
February 1 to February 28 (2)
|
– | – | – | – | ||||||||||||
|
March 1 to March 31
|
– | – | – | – | ||||||||||||
|
April 1 to April 30
|
– | – | – | – | ||||||||||||
|
May 1 to May 31 (3) (4)
|
12,508,782 | 1,292.5 | 12,508,782 | 13.8 | ||||||||||||
|
June 1 to June 30 (4)
|
8,523,969 | 1,282.6 | 8,523,969 | 2.8 | ||||||||||||
|
July 1 to July 31
|
– | – | – | 2.8 | ||||||||||||
|
August 1 to August 31
|
– | – | – | 2.8 | ||||||||||||
|
September 1 to September 30
|
– | – | – | 2.8 | ||||||||||||
|
October 1 to October 31
|
– | – | – | 2.8 | ||||||||||||
|
November 1 to November 30
|
– | – | – | 2.8 | ||||||||||||
|
December 1 to December 31
|
– | – | – | 2.8 | ||||||||||||
|
Total
|
21,032,751 | 1,287.5 | 21,032,751 | 2.8 | ||||||||||||
|
(1)
|
Average price paid per share is the execution price, excluding brokerage fees and value added tax. Including brokerage fees and value added tax would decrease the approximate value of shares that may yet be purchased under the plans or programs.
|
|
(2)
|
Our preferred shares have been listed since February 1, 2011 on the Colombian Stock Exchange under the symbol “PFAVAL.” We first issued preferred shares on May 12, 2011 at the conclusion of the Preferred Shares Local Offering. See “Item 4. Information on the Company—A. History and development of the company—Preferred Shares Local Offering.”
|
|
(3)
|
On May 18, 2011, our board of directors authorized Mr. Luis Carlos Sarmiento Angulo, Chairman of the board of directors of Grupo Aval, to acquire, directly or indirectly, up to Ps 30 billion (U.S.$15.4 million) of our common or preferred shares. The authorization was given by a unanimous vote of the directors, with Mr. Sarmiento Angulo, Chairman of the board of directors of Grupo Aval, abstaining.
|
|
(4)
|
During May 2011, Mr. Sarmiento Angulo acquired 10,454,572 preferred shares at Ps 1,294.2 (average price paid per share) and 2,054,210 common shares at Ps 1,290.7 (average price paid per share). During June 2011, Mr. Sarmiento Angulo acquired 6,306,198 preferred shares at Ps 1,282.4 (average price paid per share) and 2,217,771 common shares at Ps 1,282.7 (average price paid per share).
|
|
1.1
|
English translation of By-laws of Grupo Aval (incorporated by reference from our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
2.1
|
Indenture among Grupo Aval Limited, as Issuer, Grupo Aval Acciones y Valores S.A., as Guarantor, Deutsche Bank Trust Company Americas, as Trustee, Registrar, Paying Agent and Transfer Agent and Deutsche Bank Luxembourg S.A., as Luxembourg Paying Agent and Transfer Agent, dated as of February 1, 2012.
|
|
4.1
|
Stock purchase agreement dated as of July 15, 2010 among GE Consumer Finance Central Holdings Corp., General Electric Capital Corporation and Grupo Aval Acciones y Valores S.A. (incorporated by reference from our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
4.2
|
Loan Agreement between Bancolombia S.A. and Leasing Bogota S.A. – Panama, dated as of November 26, 2010 (incorporated by reference from our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
4.3
|
Loan Agreement between Bancolombia S.A. and Leasing Bogota S.A. – Panama, dated as of November 26, 2010 (incorporated by reference from our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
4.4
|
Agreement between Grupo Aval Acciones y Valores S.A. and Adminegocios & Cia. S.C.A. regarding mandatorily convertible bonds issued by Banco de Bogota, dated as of November 24, 2010 (incorporated by reference from our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
4.5
|
Escision Agreement between Grupo Aval Acciones y Valores S.A. and Rendifin S.A., dated as of January 31, 2011 (incorporated by reference from our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
4.6
|
Escision Agreement between Grupo Aval Acciones y Valores S.A. and Inversiones Escorial S.A. and Popular Securities S.A. dated as of April 29, 2011. (incorporated by reference from our Annual Report on Form 20-F (File No. 000-54290) filed with the SEC on June 30, 2011).
|
|
8.1
|
List of subsidiaries.
|
|
12.1
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
12.2
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
13.1
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
13.2
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Grupo Aval Acciones y Valores S.A.
|
|||
|
By:
|
/s/ Luis Carlos Sarmiento Gutiérrez
|
||
|
Name:
|
Luis Carlos Sarmiento Gutiérrez
|
||
|
Title:
|
President
|
||
|
Page
|
|
|
Audited consolidated financial statements of Grupo Aval Acciones y Valores S.A. and its subsidiaries as of December 31, 2011 and 2010 and for each of the years ended December 31, 2011, 2010 and 2009
|
|
|
|
KPMG Ltda. | Tel é fono | 57 (1) 6188100 |
| Calle 90 No. 19C - 74 | Fax | 57 (1) 2185490 | |
| Bagot á , D.C. | www.kpmg.com.co | ||
| 2011 (1) | |||||||||||||||
| Notes | U.S. dollars | 2011 | 2010 | ||||||||||||
|
Assets
|
|||||||||||||||
|
Cash and cash equivalent
|
|||||||||||||||
|
Cash and due from banks
|
3 | US$ | 4,520.5 | Ps. |
8,781,960
|
Ps. |
7,334,254
|
||||||||
|
Interbank and overnight funds
|
1,501.3 | 2,916,627 | 2,348,385 | ||||||||||||
|
Total cash and cash equivalents
|
6,021.8 | 11,698,587 | 9,682,639 | ||||||||||||
|
Investment securities:
|
4 | ||||||||||||||
|
Debt securities:
|
|||||||||||||||
|
Trading
|
1,829.8 | 3,554,761 | 3,717,461 | ||||||||||||
|
Available for sale
|
4,989.5 | 9,693,147 | 10,398,071 | ||||||||||||
|
Held to maturity
|
1,581.2 | 3,071,883 | 3,108,543 | ||||||||||||
|
Total debt securities
|
8,400.5 | 16,319,791 | 17,224,075 | ||||||||||||
|
Equity securities:
|
|||||||||||||||
|
Trading
|
541.7 | 1,052,282 | 663,423 | ||||||||||||
|
Available for sale
|
829.7 | 1,611,891 | 1,622,586 | ||||||||||||
|
Total equity securities
|
1,371.4 | 2,664,173 | 2,286,009 | ||||||||||||
|
Allowance for investment securities
|
(4.5 | ) | (8,735 | ) | (335,147 | ) | |||||||||
|
Total investment securities, net
|
9,767.4 | 18,975,229 | 19,174,937 | ||||||||||||
|
Loans and financial leases:
|
5 | ||||||||||||||
|
Commercial loans
|
20,870.7 | 40,545,544 | 34,158,101 | ||||||||||||
|
Consumer loans
|
10,159.0 | 19,735,885 | 16,625,216 | ||||||||||||
|
Microcredit loans
|
146.3 | 284,167 | 250,106 | ||||||||||||
|
Mortgage loans
|
2,171.4 | 4,218,377 | 3,844,322 | ||||||||||||
|
Financial leases
|
2,658.0 | 5,163,767 | 3,745,881 | ||||||||||||
| 36,005.4 | 69,947,740 | 58,623,626 | |||||||||||||
|
Allowance for loan and financial lease losses
|
(1,187.2 | ) | (2,306,500 | ) | (2,183,886 | ) | |||||||||
|
Total loans and financial leases, net
|
34,818.2 | 67,641,240 | 56,439,740 | ||||||||||||
|
Interest accrued on loans and financial leases
Accrued interest receivable on loans and financial leases
|
6 | 331.9 | 644,676 | 503,570 | |||||||||||
|
Allowance for accrued interest losses
|
(31.5 | ) | (61,156 | ) | (55,357 | ) | |||||||||
|
Total interest accrued on loans and
financial leases, net
|
300.4 | 583,520 | 448,213 | ||||||||||||
|
Bankers’ acceptances, spot transactions and derivatives financial instruments
|
7 | 215.6 | 418,809 | 306,881 | |||||||||||
|
Accounts receivable, net
|
6 | 830.2 | 1,612,903 | 1,337,290 | |||||||||||
|
Property, plant and equipment, net
|
8 | 906.6 | 1,761,309 | 1,643,674 | |||||||||||
|
Operating leases, net
|
9 | 166.4 | 323,249 | 263,875 | |||||||||||
|
Foreclosed assets, net
|
10 | 40.0 | 77,761 | 85,472 | |||||||||||
|
Prepaid expenses and deferred charges
|
11 | 1,007.0 | 1,956,204 | 920,660 | |||||||||||
|
Goodwill, net
|
12 | 1,601.3 | 3,110,745 | 3,031,446 | |||||||||||
|
Other assets, net
|
13 | 552.1 | 1,072,610 | 911,958 | |||||||||||
|
Reappraisal of assets
|
14 | 1,168.3 | 2,269,701 | 2,062,494 | |||||||||||
|
Total assets
|
US$ | 57,395.3 | Ps. |
111,501,867
|
Ps. |
96,309,279
|
|||||||||
|
Memorandum accounts
|
24 | US$ | 213,078.0 | Ps. |
413,946,702
|
Ps. |
347,217,658
|
||||||||
|
2011 (1)
|
|||||||||||||||
|
Notes
|
U.S. dollars
|
2011
|
2010
|
||||||||||||
|
Liabilities and shareholders’ equity
|
|||||||||||||||
|
Deposits:
|
|||||||||||||||
|
Non-interest bearing:
|
|||||||||||||||
|
Checking accounts
|
US$ | 6,305.7 | Ps. |
12,249,991
|
Ps. |
11,861,254
|
|||||||||
|
Other
|
539.1 | 1,047,378 | 980,638 | ||||||||||||
|
Total non-interest bearing deposits
|
6,844.8 | 13,297,369 | 12,841,892 | ||||||||||||
|
Interest bearing:
|
|||||||||||||||
|
Checking accounts
|
3,689.6 | 7,167,800 | 6,191,134 | ||||||||||||
|
Time deposits
|
15 | 11,649.0 | 22,630,493 | 18,615,027 | |||||||||||
|
Saving deposits
|
14,367.6 | 27,911,952 | 26,021,229 | ||||||||||||
|
Total interest bearing deposits
|
29,706.2 | 57,710,245 | 50,827,390 | ||||||||||||
|
Total deposits
|
36,551.0 | 71,007,614 | 63,669,282 | ||||||||||||
|
Bankers´ acceptances and derivatives financial instruments
|
241.4 | 468,963 | 309,297 | ||||||||||||
|
Interbank borrowings and overnight funds
|
16 | 1,660.1 | 3,225,145 | 2,477,424 | |||||||||||
|
Borrowings from banks and others
|
17,27 | 5,887.6 | 11,437,751 | 10,491,181 | |||||||||||
|
Accounts payable
|
18,23 | 1,592.6 | 3,093,949 | 2,243,521 | |||||||||||
|
Accrued interest payable
|
161.1 | 313,030 | 247,376 | ||||||||||||
|
Other liabilities
|
19 | 745.2 | 1,447,764 | 1,291,898 | |||||||||||
|
Bonds
|
20 | 3,380.0 | 6,566,235 | 5,952,378 | |||||||||||
|
Estimated liabilities
|
21 | 440.2 | 855,261 | 596,872 | |||||||||||
|
Non-controlling interest
|
22 | 2,536.2 | 4,927,029 | 4,475,495 | |||||||||||
|
Total liabilities
|
53,195.4 | 103,342,741 | 91,754,724 | ||||||||||||
|
Shareholders´ equity
|
23 | ||||||||||||||
|
Subscribed and paid in capital:
|
|||||||||||||||
|
Common and preferred shares
|
9.5 | 18,551 | 13,944 | ||||||||||||
|
Additional paid in capital
|
1,889.7 | 3,671,048 | 647,414 | ||||||||||||
|
Retained earnings:
|
|||||||||||||||
|
Appropriated
|
1,200.4 | 2,332,030 | 1,930,326 | ||||||||||||
|
Unappropriated
|
344.4 | 668,996 | 483,250 | ||||||||||||
|
Equity surplus:
|
|||||||||||||||
|
Equity inflation adjustments
|
23 | 381.9 | 741,892 | 742,122 | |||||||||||
|
Unrealized net gains on investment securities available for sale
|
(150.8 | ) | (292,952 | ) | 29,705 | ||||||||||
|
Reappraisal of assets
|
14 | 524.8 | 1,019,561 | 707,794 | |||||||||||
|
Total shareholders’ equity
|
4,199.9 | 8,159,126 | 4,554,555 | ||||||||||||
|
Total liabilities and shareholders’ equity
|
US$ | 57,395.3 | Ps. |
111,501,867
|
Ps. |
96,309,279
|
|||||||||
|
Memorandum accounts
|
24 | US$ | 213,078.0 | Ps. |
413,946,702
|
Ps. |
347,217,658
|
||||||||
|
2011(1)
|
|||||||||||||||||||
|
Notes
|
U.S. dollars
|
2011
|
2010 (2)
|
2009
|
|||||||||||||||
|
Interest income:
|
|||||||||||||||||||
|
Interest on loans
|
US$ | 3,353.4 | Ps. |
6,514,632
|
Ps. |
4,627,299
|
Ps. |
5,418,545
|
|||||||||||
|
Interest on investment securities
|
530.1 | 1,029,787 | 1,452,689 | 1,676,942 | |||||||||||||||
|
Interbank and overnight funds
|
74.9 | 145,495 | 99,004 | 148,854 | |||||||||||||||
|
Financial leases
|
237.2 | 460,916 | 363,605 | 435,669 | |||||||||||||||
|
Total interest income
|
4,195.6 | 8,150,830 | 6,542,597 | 7,680,010 | |||||||||||||||
|
Interest expense:
|
|||||||||||||||||||
|
Checking accounts
|
42.4 | 82,429 | 29,492 | 53,177 | |||||||||||||||
|
Time deposits
|
447.5 | 869,120 | 679,068 | 1,218,957 | |||||||||||||||
|
Saving deposits
|
415.9 | 808,055 | 640,847 | 925,349 | |||||||||||||||
|
Total interest expense on deposits
|
905.8 | 1,759,603 | 1,349,407 | 2,197,483 | |||||||||||||||
|
Borrowings from banks and others
|
224.3 | 435,790 | 176,968 | 291,492 | |||||||||||||||
|
Interbank and overnight funds (expenses)
|
75.6 | 146,907 | 109,306 | 111,668 | |||||||||||||||
|
Bonds
|
20 | 174.8 | 339,631 | 278,118 | 253,399 | ||||||||||||||
|
Total interest expense
|
1,380.5 | 2,681,931 | 1,913,799 | 2,854,042 | |||||||||||||||
|
Net Interest Income
|
2,815.1 | 5,468,898 | 4,628,798 | 4,825,968 | |||||||||||||||
|
Provisions for loan and financial lease losses, accrued interest and other receivables, net
|
450.4 | 874,920 | 820,295 | 953,188 | |||||||||||||||
|
Recovery of charged-off assets
|
(86.2 | ) | (167,498 | ) | (108,963 | ) | (83,219 | ) | |||||||||||
|
Provision for investment securities, foreclosed assets and other assets
|
4 | 33.9 | 65,824 | 368,271 | 43,259 | ||||||||||||||
|
Recovery of provisions for investments securities, foreclosed assets and other assets
|
4 | (183.8 | ) | (356,931 | ) | (52,659 | ) | (25,625 | ) | ||||||||||
|
Total provisions, net
|
214.4 | 416,315 | 1,026,944 | 887,603 | |||||||||||||||
|
Net interest income after provisions
|
2,600.8 | 5,052,583 | 3,601,854 | 3,938,365 | |||||||||||||||
|
Fees and other services income:
|
|||||||||||||||||||
|
Commissions from banking services
|
664.0 | 1,290,036 | 915,979 | 865,974 | |||||||||||||||
|
Branch network services
|
18 | 35,001 | 22,163 | 19,521 | |||||||||||||||
|
Credit card merchant fees
|
164.9 | 320,341 | 165,616 | 97,780 | |||||||||||||||
|
Checking fees
|
38.3 | 74,379 | 69,530 | 70,670 | |||||||||||||||
|
Warehouse services
|
90.1 | 174,972 | 147,463 | 149,713 | |||||||||||||||
|
Fiduciary activities
|
77.2 | 149,886 | 146,856 | 137,642 | |||||||||||||||
|
Pension plan management
|
235.8 | 458,123 | 409,930 | 400,203 | |||||||||||||||
|
Other
|
87.5 | 170,015 | 103,324 | 119,798 | |||||||||||||||
|
Total fees and other services income
|
1,375.80 | 2,672,753 | 1,980,861 | 1,861,301 | |||||||||||||||
|
Fees and other services expenses
|
225.6 | 438,388 | 363,141 | 277,830 | |||||||||||||||
|
Total fees and other services income, net
|
US$ | 1,150.20 | Ps. |
2,234,365
|
Ps. |
1,617,720
|
Ps. |
1,583,471
|
|||||||||||
|
(1)
|
See note 2 (c).
|
|
(2)
|
Includes a month period ended December 31, 2010 related to the business combination with BAC Credomatic effective December 9, 2010 (see Note 1(b)).
|
|
2011(1)
|
|||||||||||||||||||
|
Notes
|
U.S. dollars
|
2011
|
2010 (2)
|
2009
|
|||||||||||||||
|
Other operating income:
|
|||||||||||||||||||
|
Foreign exchange gains (losses), net
|
US$ | 106.2 | Ps. |
206,402
|
Ps. |
49,504
|
Ps. |
(141,536)
|
|||||||||||
|
Gains on derivative operations, net
|
(9.7 | ) | (18,818 | ) | 92,893 | 287,528 | |||||||||||||
|
Gains on sales of investments in equity securities, net
|
21.6 | 41,868 | 87,450 | 4,036 | |||||||||||||||
|
Income from non-financial sector, net (3)
|
227.4 | 441,708 | 294,800 | 231,228 | |||||||||||||||
|
Dividend income
|
4 | 40.6 | 78,883 | 43,516 | 68,920 | ||||||||||||||
|
Other
|
107.0 | 207,950 | 217,350 | 233,883 | |||||||||||||||
|
Total other operating income
|
493.1 | 957,993 | 785,513 | 684,059 | |||||||||||||||
|
Total operating income
|
4,244.1 | 8,244,941 | 6,005,087 | 6,205,895 | |||||||||||||||
|
Operating expenses:
|
|||||||||||||||||||
|
Salaries and employee benefits
|
913.0 | 1,773,734 | 1,262,403 | 1,183,920 | |||||||||||||||
|
Bonus plan payments
|
53.8 | 104,496 | 45,146 | 42,516 | |||||||||||||||
|
Termination payments
|
12.3 | 23,920 | 11,596 | 7,178 | |||||||||||||||
|
Administrative and other expenses
|
25 | 1,274.9 | 2,476,779 | 1,817,086 | 1,675,268 | ||||||||||||||
|
Insurance on deposit, net
|
83.8 | 162,766 | 133,111 | 126,762 | |||||||||||||||
|
Charitable and other donation expenses
|
11.3 | 21,948 | 7,198 | 8,100 | |||||||||||||||
|
Depreciation
|
8,9 | 142.4 | 276,670 | 214,790 | 205,152 | ||||||||||||||
|
Goodwill amortization
|
12 | 47.7 | 92,634 | 28,620 | 43,502 | ||||||||||||||
|
Total operating expenses
|
2,539.2 | 4,932,947 | 3,519,950 | 3,292,398 | |||||||||||||||
|
Net operating income
|
1,704.8 | 3,311,993 | 2,485,137 | 2,913,497 | |||||||||||||||
|
Non-operating income (expense):
|
26 | ||||||||||||||||||
|
Other income
|
165.1 | 320,740 | 364,555 | 367,387 | |||||||||||||||
|
Other expense
|
(64.1 | ) | (124,516 | ) | (187,621 | ) | (299,717 | ) | |||||||||||
|
Total non-operating income (expense), net
|
101.0 | 196,224 | 176,934 | 67,670 | |||||||||||||||
|
Income before income tax expense and non- controlling interest
|
1,805.8 | 3,508,218 | 2,662,071 | 2,981,167 | |||||||||||||||
|
Income tax expense
|
21 | (585.1 | ) | (1,136,748 | ) | (830,989 | ) | (864,294 | ) | ||||||||||
|
Income before non-controlling interest
|
1,220.7 | 2,371,470 | 1,831,082 | 2,116,873 | |||||||||||||||
|
Non-controlling interest
|
556.1 | 1,080,243 | (874,232 | ) | (1,051,496 | ) | |||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
US$ | 664.6 | Ps. |
1,291,226
|
Ps. |
956,850
|
Ps. |
1,065,377
|
|||||||||||
|
Earnings per share (in pesos)
|
Ps. |
79.184
|
Ps. |
68.621
|
Ps. |
76.448
|
|||||||||||||
|
Weighted average number of common and preferred shares outstanding
|
16,306,613,443 | 13,943,980,671 | 13,935,966,116 | ||||||||||||||||
|
(1)
|
See note 2 (c).
|
|
(2)
|
Includes a month period ended December 31, 2010 related to the business combination with BAC Credomatic effective December 9, 2010 (see Note 1(b)).
|
|
(3)
|
Income from non-financial sector reflects the results of Corficolombiana (Banco de Bogotá subsidiary) in its consolidated investments in companies not related to the financial sector, including, among others, Epiandes S.A., Hoteles Estelar S.A., and Organización Pajonales S.A. This result is net of the following operating and administrative expenses for the years ended 2011, 2010 and 2009: Ps. 852,689, Ps. 644,320 and Ps. 549,235, respectively. Additionally, in 2010 Ventas y Servicios S.A. and Inca S.A. non-financial subsidiaries of Banco de Occidente and Banco Popular, were included with operating and administrative expenses of Ps.70,648 and Ps.33,297, for 2011 and 2010, respectively.
|
| Millions of shares |
Retained earnings
|
Equity surplus
:
|
||||||||||||||||||||||||||||||||||||||
|
Preferred non voting shares
|
Voting common shares
|
Par value
|
Additional
paid-in
capital
|
Appropriated
|
Unappropriated
|
Equity inflation
adjustments
|
Unrealized gains
(losses) on investments available
for sale
|
Reappraisal of
assets
|
Total shareholders'
equity
|
|||||||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
- | 13,929 | Ps. |
13,929
|
Ps. |
637,853
|
Ps. |
878,530
|
Ps. |
441,050
|
Ps. |
746,727
|
Ps. |
(90,272
|
) | Ps. |
581,915
|
Ps. |
3,209,732
|
|||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 1,065,377 | - | - | - | 1,065,377 | ||||||||||||||||||||||||||||||
|
Transfer to appropriated retained earnings
|
- | - | - | - | 601,686 | (601,686 | ) | - | - | - | - | |||||||||||||||||||||||||||||
|
Issuance of shares
|
- | 15 | 15 | 9,561 | - | - | - | - | - | 9,576 | ||||||||||||||||||||||||||||||
|
Changes in equity surplus
|
- | - | - | - | - | - | (3,536 | ) | 108,618 | 133,765 | 238,847 | |||||||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | - | (214,180 | ) | (225,055 | ) | - | - | - | (439,235 | ) | |||||||||||||||||||||||||||
|
Contribution to employee benefit plans
|
- | - | - | - | (11 | ) | - | - | - | - | (11 | ) | ||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
- | 13,944 | 13,944 | 647,414 | 1,266,025 | 679,686 | 743,191 | 18,346 | 715,680 | 4,084,286 | ||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 956,850 | - | - | - | 956,850 | ||||||||||||||||||||||||||||||
|
Transfer to appropriated retained earnings
|
- | - | - | - | 897,812 | (897,812 | ) | - | - | - | - | |||||||||||||||||||||||||||||
|
Changes in equity surplus
|
- | - | - | - | - | - | (1,069 | ) | 11,359 | (2) | (7,886 | ) | 2,404 | |||||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | - | (233,360 | ) | (255,474 | ) | - | - | - | (488,834 | ) | |||||||||||||||||||||||||||
|
Donations
|
- | - | - | - | (13 | ) | - | - | - | - | (13 | ) | ||||||||||||||||||||||||||||
|
Contribution to employee benefit plans
|
- | - | - | - | (138 | ) | - | - | - | - | (138 | ) | ||||||||||||||||||||||||||||
|
Balance at December 31, 2010
|
- | 13,944 | 13,944 | 647,414 | 1,930,326 | 483,250 | 742,122 | 29,705 | 707,794 | 4,554,555 | ||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 1,291,226 | - | - | - | 1,291,226 | ||||||||||||||||||||||||||||||
|
Transfer to appropriated retained earnings and change of common shares by preferred shares
|
138 | (138 | ) | - | - | 721,683 | (721,683 | ) | - | - | - | - | ||||||||||||||||||||||||||||
| Issuance of preferred shares | 1,600 | - | 1,600 | 2,077,770 | - | - | - | - | - | 2,079,370 | ||||||||||||||||||||||||||||||
|
Issuance of preferred shares increasing the controlling interest in Banco Popular
|
3,007 | - | 3,007 | 945,864 | - | - | - | - | - | 948,871 | ||||||||||||||||||||||||||||||
| Changes in equity surplus | - | - | - | - | - | - | (230 | ) | (322,657) | (2) | 311,767 | (11,120 | ) | |||||||||||||||||||||||||||
| Dividends declared | - | - | - | - | (319,659 | ) | (382,850 | ) | - | - | - | (702,509 | ) | |||||||||||||||||||||||||||
| Donations | - | - | - | - | (301 | ) | (941 | ) | - | - | - | (1,242 | ) | |||||||||||||||||||||||||||
| Contribution to employee benefit plan | - | - | - | - | (19 | ) | (6 | ) | - | - | - | (25 | ) | |||||||||||||||||||||||||||
| Balance at December 31, 2011 | 4,745 | 13,806 | Ps. |
18,551
|
Ps. |
3,671,048
|
Ps. |
2,332,030
|
Ps. |
668,996
|
Ps. |
741,892
|
Ps. |
(292,952
|
) | Ps. |
1,019,561
|
Ps. |
8,159.126
|
|||||||||||||||||||||
|
Balance at December 31, 2011 (1) (U.S. Dollar)
|
US$ | 9.5 | US$ | 1,889.7 | US$ | 1,200.4 | US$ | 344.4 | US$ | 381.9 | US$ | (150.8 | ) | US$ | 524.8 | US$ | 4,199.9 | |||||||||||||||||||||||
|
(1)
|
See Note 2 (c).
|
|
(2)
|
The change includes Ps. 14,848 and 4,409 related to hedge accounting of derivatives financial instruments on investments in foreign operations as of December 31, 2011 and 2010, respectively. (See Note 2 (k))
|
|
2011(1)
|
||||||||||||||||
|
U.S. dollars
|
2011
|
2010
|
2009
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net income attributable to Grupo Aval’s shareholders for the year
|
US$ | 664.7 | Ps. |
1,291,226
|
Ps. |
956,850
|
Ps. |
1,065,377
|
||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation
|
142.4 | 276,670 | 214,790 | 205,152 | ||||||||||||
|
Goodwill amortization
|
47.7 | 92,634 | 28,620 | 43,502 | ||||||||||||
|
Non-controlling interest
|
556.1 | 1,080,243 | 874,232 | 1,051,496 | ||||||||||||
|
Provisions for loan and financial lease losses, accrued interest and other receivables, net
|
450.4 | 874,920 | 820,295 | 953,188 | ||||||||||||
|
Provision (recovery) for foreclosed assets, net
|
6.0 | 11,584 | (7,062 | ) | (1,461 | ) | ||||||||||
|
(Recovery) provision for losses on investment securities, net
|
(167.6 | ) | (325,527 | ) | 342,480 | 2,381 | ||||||||||
|
Recovery of provision for property, plant and equipment
|
(3.4 | ) | (6,538 | ) | (496 | ) | (856 | ) | ||||||||
|
Gain on sales of investment securities ,net
|
(14.9 | ) | (29,025 | ) | (160,279 | ) | (79,286 | ) | ||||||||
|
Unrealized gain on investment securities
|
(298.3 | ) | (579,443 | ) | (1,470,101 | ) | (1,099,454 | ) | ||||||||
|
Gain on sales of foreclosed assets
|
(9.2 | ) | (17,919 | ) | (34,733 | ) | (3,079 | ) | ||||||||
|
Gain on sales of property, plant and equipment
|
(11.2 | ) | (21,728 | ) | (19,777 | ) | (12,424 | ) | ||||||||
|
Realized and unrealized losses (gains) on derivative transactions
|
9.7 | 18,818 | (92,893 | ) | (308,205 | ) | ||||||||||
|
Decrease(Increase) in trading securities
|
1,290.5 | 2,507,219 | 1,480,275 | (2,525,692 | ) | |||||||||||
|
Net change in other assets and liabilities
|
(223.2 | ) | (433,529 | ) | (482,192 | ) | 221,099 | |||||||||
|
Net cash provided by (used in) operating activities
|
2,239.8 | 4,739,605 | 2 ,450,009 | (488,662 | ) | |||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Increase on loans and financial leases
|
(6,046.8 | ) | (11,747,029 | ) | (7,480,222 | ) | (2,322,856 | ) | ||||||||
|
Proceeds from sales of property, plant and equipment
|
203.5 | 395,413 | 147,610 | 77,137 | ||||||||||||
|
Proceeds from sales of investments securities
|
3,423.8 | 6,651,321 | 2,559,505 | 3,435,280 | ||||||||||||
|
Proceeds from sales of foreclosed assets
|
51.4 | 99,912 | 67,927 | 12,349 | ||||||||||||
|
Acquisition of property, plant and equipment and assets for operating leases
|
(417.6 | ) | (811,260 | ) | (215,717 | ) | (435,651 | ) | ||||||||
|
Payment for purchase of companies
|
(75.7 | ) | (147,011 | ) | (3,611,174 | ) | - | |||||||||
|
Acquisition of investment securities
|
(4,228.6 | ) | (8,214,989 | ) | (4,359,986 | ) | ( 4,784,195 | ) | ||||||||
|
Net cash used in investing activities
|
US$ | (7,090.0 | ) | Ps. |
(13,773,643
|
) | Ps. |
(12,892,057
|
) | Ps. |
(
4,017,936
|
) | ||||
|
(1)
|
See note 2 (c).
|
|
(2)
|
Includes a month period ended December 31, 2010 related to the business combination with BAC Credomatic effective December 9, 2010 (see Note 1(b)).
|
|
2011(1)
|
||||||||||||||||
|
U.S. dollars
|
2011
|
2010 (2)
|
2009
|
|||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Dividends paid
|
US$ | (312.3 | ) | Ps. | (606,725 | ) | Ps. | (477,006 | ) | Ps. | (504,141 | ) | ||||
|
Increase of deposits
|
3,632.5 | 7,056,883 | 3,706,872 | 4,297,679 | ||||||||||||
|
Increase (decrease) in interbank borrowings and overnight funds
|
390.6 | 758,789 | (357,173 | ) | 1,958,808 | |||||||||||
|
Increase (decrease) in borrowings from banks and others
|
400.7 | 778,393 | 4,656,876 | (1,193,522 | ) | |||||||||||
|
Increase in bonds
|
754.2 | 1,465,053 | 2,530,183 | 1,101,875 | ||||||||||||
|
Decrease in non-controlling interest
|
(248.4 | ) | (482,570 | ) | (584,858 | ) | (414,014 | ) | ||||||||
|
Issuance of common and preferred shares
|
1,070.4 | 2,079,370 | - | 9,576 | ||||||||||||
|
Net cash provided by financing activities
|
5,687.5 | 11,049,193 | 9,474,894 | 5,256,261 | ||||||||||||
|
(Decrease) increase in cash and cash equivalents
|
1,037.3 | 2,015,155 | (967,154 | ) | 749,663 | |||||||||||
|
Cash acquired on business combination
|
0.4 | 793 | 3,278,858 | - | ||||||||||||
|
Cash and cash equivalents at beginning of year
|
4,984.1 | 9,682,639 | 7,370,935 | 6,621,272 | ||||||||||||
|
Cash and cash equivalents at end of year
|
US$ | 6,021.8 | Ps. | 11,698,587 | Ps. | 9,682,639 | Ps. | 7,370,935 | ||||||||
|
Supplemental disclosure of cash flow information
|
||||||||||||||||
|
Cash paid during the year for:
|
||||||||||||||||
|
Interest
|
US$ | 1,393.2 | Ps. | 2,706,542 | Ps. | 1,935,534 | Ps. | 2,966,387 | ||||||||
|
Income taxes
|
US$ | 569.8 | Ps. | 1,106,987 | Ps. | 1,005,873 | Ps. | 1,009,876 | ||||||||
|
(1)
|
See note 2 (c).
|
|
(2)
|
Includes a month period ended December 31, 2010 related to the business combination with BAC Credomatic effective December 9, 2010 (see Note 1(b)).
|
|
(1)
|
ORGANIZATION AND BACKGROUND
|
|
a.
|
Organization
|
|
b.
|
BAC Credomatic GEFC, Inc acquisition
|
|
c.
|
Grupo Aval and its consolidated subsidiaries
|
|
2011
|
2010
|
||
|
Banco de Bogotá S.A. (1)
|
64.44%
|
65.33%
|
|
|
Banco de Occidente S.A. (2)
|
68.24%
|
67.97%
|
|
|
Banco Popular S.A. (3)
|
93.73%
|
30.66%
|
|
|
Banco Comercial AV Villas S.A.
|
79.85%
|
79.85%
|
|
(1)
|
On November 24, 2010 Grupo Aval and Adminegocios & Cia. S.C.A., an entity controlled by Mr. Sarmiento Angulo, our controlling shareholder, entered into an agreement whereby Grupo Aval transferred to Adminegocios & Cia. S.C.A its right to acquire up to 2,605,000 mandatorily convertible bonds issued by Banco de Bogotá (convertible into 5,542,554 shares of Banco de Bogotá). On March 1, 2011, Adminegocios & Cia. S.C.A. converted all of its 2,605,000 mandatorily convertible Banco de Bogotá bonds, into 5,542,554 common shares of Banco de Bogotá and, as a direct consequence of this operation, Grupo Aval’s direct share of Banco de Bogotá was diluted to 64.44%.
|
|
(2)
|
On September 22, 2011, Banco de Occidente raised Ps 200,000 million (US$106 million) in an equity offering of 6,060,606 ordinary shares. Grupo Aval subscribed for Ps 149,639 million (US$80 million) of shares, and its ownership in Banco de Occidente increased slightly from 67.97% at December 31, 2010 to 68.24% at December 31, 2011.
|
|
(3)
|
Escision process related to Banco Popular
|
|
For the year ended December 31
2011
|
Assets
|
%
|
Liabilities
|
%
|
Equity
|
%
|
Net Income
|
%
|
||||||||||||||||||||||||
|
Banco de Bogotá S.A. (unconsolidated)
|
Ps. | 43,264,854 | 38.80 | % | Ps. | 35,164,553 | 34.03 | % | Ps. | 8,100,301 | 99.28 | % | Ps. | 1,100,397 | 85.22 | % | ||||||||||||||||
|
Almaviva S.A. and subsidiaries
|
201,572 | 0.18 | % | 52,798 | 0.05 | % | 148,774 | 1.82 | % | 12,929 | 1.00 | % | ||||||||||||||||||||
|
Banco de Bogotá S.A.- Panamá and subsidiaries
|
1,428,409 | 1.28 | % | 1,314,481 | 1.27 | % | 113,929 | 1.40 | % | 9,159 | 0.71 | % | ||||||||||||||||||||
|
Bogotá Finance Corp.
|
161 | 0.00 | % | - | 0.00 | % | 161 | 0.00 | % | 1 | 0.00 | % | ||||||||||||||||||||
|
Casa de Bolsa S.A.
|
32,414 | 0.03 | % | 4,138 | 0.00 | % | 28,276 | 0.35 | % | 348 | 0.03 | % | ||||||||||||||||||||
|
Corficolombiana S.A. and subsidiaries
|
10,280,332 | 9.22 | % | 7,349,963 | 7.11 | % | 2,930,368 | 35.92 | % | 608,076 | 47.09 | % | ||||||||||||||||||||
|
Corp. Financiera Centroamericana FICENTRO
|
6 | 0.00 | % | 6 | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
|
Fiduciaria Bogotá S.A.
|
183,575 | 0.16 | % | 48,998 | 0.05 | % | 134,576 | 1.65 | % | 48,395 | 3.75 | % | ||||||||||||||||||||
|
Leasing Bogotá S.A. - Panamá and subsidiaries
|
19,830,965 | 17.78 | % | 16,377,752 | 15.85 | % | 3,453,213 | 42.32 | % | 330,990 | 25.63 | % | ||||||||||||||||||||
|
Megalínea S.A.
|
8,058 | 0.01 | % | 5,935 | 0.01 | % | 2,123 | 0.03 | % | 482 | 0.04 | % | ||||||||||||||||||||
|
Porvenir S.A. and subsidiaries
|
801,808 | 0.72 | % | 181,499 | 0.18 | % | 620,309 | 7.60 | % | 154,545 | 11.97 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(7,222,551 | ) | (6.48 | %) | 1,463,585 | 1.42 | % | (8,686,136 | ) | (106.46 | %) | (1,119,609 | ) | (86.71 | %) | |||||||||||||||||
|
Banco de Bogotá S.A. consolidated
|
68,809,602 | 61.71 | % | 61,963,708 | 59.96 | % | 6,845,894 | 83.90 | % | 1,145,713 | 88.73 | % | ||||||||||||||||||||
|
Banco de Occidente S.A. (unconsolidated)
|
20,950,830 | 18.79 | % | 17,920,268 | 17.34 | % | 3,030,562 | 37.14 | % | 441,280 | 34.18 | % | ||||||||||||||||||||
|
Banco de Occidente S.A. – Panamá
|
1,274,137 | 1.14 | % | 1,219,546 | 1.18 | % | 54,591 | 0.67 | % | 1,547 | 0.12 | % | ||||||||||||||||||||
|
Fiduoccidente S.A.
|
112,422 | 0.10 | % | 30,390 | 0.03 | % | 82,032 | 1.01 | % | 28,313 | 2.19 | % | ||||||||||||||||||||
|
For the year ended December 31
2011
|
Assets
|
%
|
Liabilities
|
%
|
Equity
|
%
|
Net Income
|
%
|
||||||||||||||||||||||||
|
Occidental Bank Barbados Ltd.
|
355,290 | 0.32 | % | 319,035 | 0.31 | % | 36,255 | 0.44 | % | 2,326 | 0.18 | % | ||||||||||||||||||||
|
Ventas y Servicios S.A.
|
15,589 | 0.01 | % | 10,747 | 0.01 | % | 4,842 | 0.06 | % | 1,256 | 0.10 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(528,180 | ) | (0.47 | %) | (334,944 | ) | (0.32 | %) | (193,236 | ) | (2.37 | %) | (42,613 | ) | (3.30 | %) | ||||||||||||||||
|
Banco de Occidente S.A. consolidated
|
22,180,088 | 19.89 | % | 19,165,042 | 18.55 | % | 3,015,046 | 36.95 | % | 432,109 | 33.47 | % | ||||||||||||||||||||
|
Banco Popular S.A. (unconsolidated)
|
14,151,426 | 12.69 | % | 12,286,211 | 11.89 | % | 1,865,215 | 22.86 | % | 366,545 | 28.39 | % | ||||||||||||||||||||
|
Alpopular S.A.
|
114,842 | 0.10 | % | 18,599 | 0.02 | % | 96,243 | 1.18 | % | 5,912 | 0.46 | % | ||||||||||||||||||||
|
Fiduciaria Popular S.A.
|
58,159 | 0.05 | % | 8,974 | 0.01 | % | 49,185 | 0.60 | % | 4,660 | 0.36 | % | ||||||||||||||||||||
|
INCA S.A.
|
51,774 | 0.05 | % | 18,139 | 0.02 | % | 33,635 | 0.41 | % | 5,404 | 0.42 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(124,767 | ) | (0.11 | %) | 36,160 | 0.03 | % | (160,927 | ) | (1.97 | %) | (10,317 | ) | (0.80 | %) | |||||||||||||||||
|
Banco Popular S.A. consolidated
|
14,251,434 | 12.78 | % | 12,368,083 | 11.97 | % | 1,883,351 | 23.08 | % | 372,204 | 28.83 | % | ||||||||||||||||||||
|
Banco Comercial AV Villas S.A. (unconsolidated)
|
7,600,089 | 6.82 | % | 6,665,346 | 6.45 | % | 934,743 | 11.46 | % | 165,074 | 12.78 | % | ||||||||||||||||||||
|
A Toda Hora S.A. (ATH)
|
23,061 | 0.02 | % | 16,563 | 0.02 | % | 6,498 | 0.08 | % | 377 | 0.03 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(4,903 | ) | 0.00 | % | 1,769 | 0.00 | % | (6,672 | ) | (0.08 | %) | (226 | ) | (0.02 | %) | |||||||||||||||||
|
Banco Comercial AV Villas S.A. consolidated
|
7,618,247 | 6.83 | % | 6,683,678 | 6.47 | % | 934,569 | 11.45 | % | 165,225 | 12.79 | % | ||||||||||||||||||||
|
Grupo Aval Acciones y Valores S.A. (unconsolidated)
|
13,972,578 | 12.53 | % | 2,718,887 | 2.63 | % | 11,253,691 | 137.93 | % | 416,243 | 32.24 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(15,330,082 | ) | (13.75 | %) | 443,343 | 0.43 | % | (15,773,425 | ) | (193.32 | %) | (1,240,268 | ) | (96.06 | %) | |||||||||||||||||
|
Grupo Aval Consolidated
|
Ps. | 111,501,867 | 100.00 | % | Ps. | 103,342,741 | 100.00 | % | Ps. | 8,159,126 | 100.00 | % | Ps. | 1,291,226 | 100.00 | % | ||||||||||||||||
|
For the year ended December
2010
|
Assets
|
%
|
Liabilities
|
%
|
Equity
|
%
|
Net Income
|
%
|
||||||||||||||||||||||||
|
Banco de Bogotá S.A. (unconsolidated)
|
Ps. | 37,363,724 | 38.80 | % | Ps. | 32,207,358 | 35.10 | % | Ps. | 5,156,366 | 113.21 | % | Ps. | 781,811 | 81.71 | % | ||||||||||||||||
|
Almaviva S.A. and its subsidiaries
|
186,284 | 0.19 | % | 42,887 | 0.05 | % | 143,397 | 3.15 | % | 9,838 | 1.03 | % | ||||||||||||||||||||
|
Banco de Bogotá S.A.- Panamá and its subsidiaries
|
1,166,072 | 1.21 | % | 1,050,667 | 1.14 | % | 115,405 | 2.53 | % | 14,586 | 1.52 | % | ||||||||||||||||||||
|
Bogotá Finance Corp.
|
158 | 0.00 | % | 0 | 0.00 | % | 158 | 0.00 | % | 2 | 0.00 | % | ||||||||||||||||||||
|
Casa de Bolsa S.A.
|
48,582 | 0.05 | % | 19,253 | 0.02 | % | 29,329 | 0.65 | % | 1,189 | 0.12 | % | ||||||||||||||||||||
|
Corficolombiana S.A. and its subsidiaries
|
8,302,438 | 8.62 | % | 5,514,463 | 6.01 | % | 2,787,975 | 61.21 | % | 564,754 | 59.02 | % | ||||||||||||||||||||
|
Corp. Financiera Centroamericana FICENTRO
|
6 | 0.00 | % | 6 | 0.00 | % | - | 0.00 | % | - | 0.00 | % | ||||||||||||||||||||
|
Fiduciaria Bogotá S.A.
|
170,370 | 0.17 | % | 42,255 | 0.05 | % | 128,115 | 2.81 | % | 42,851 | 4.48 | % | ||||||||||||||||||||
|
Leasing Bogotá S.A. - Panamá and its subsidiaries
|
18,154,658 | 18.85 | % | 14,949,292 | 16.29 | % | 3,205,366 | 70.38 | % | 52,981 | 5.54 | % | ||||||||||||||||||||
|
Megalínea S.A.
|
6,790 | 0.01 | % | 5,149 | 0.01 | % | 1,641 | 0.04 | % | 149 | 0.02 | % | ||||||||||||||||||||
|
Porvenir S.A. and its subsidiaries
|
722,130 | 0.75 | % | 203,023 | 0.22 | % | 519,107 | 11.40 | % | 156,393 | 16.34 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(6,774,596 | ) | (7.03 | %) | 1,393,998 | 1.52 | % | (8,168,594 | ) | (179.35 | %) | (709,606 | ) | (74.16 | %) | |||||||||||||||||
|
Banco de Bogotá S.A. consolidated
|
59,346,616 | 61.62 | % | 55,428,351 | 60.41 | % | 3,918,265 | 86.03 | % | 914,948 | 95.62 | % | ||||||||||||||||||||
|
Banco de Occidente S.A. (unconsolidated)
|
17,561,403 | 18.23 | % | 14,968,780 | 16.31 | % | 2,592,623 | 56.92 | % | 389,471 | 40.70 | % | ||||||||||||||||||||
|
Banco de Occidente S.A. – Panamá
|
1,164,168 | 1.21 | % | 1,110,412 | 1.21 | % | 53,756 | 1.18 | % | 10,775 | 1.13 | % | ||||||||||||||||||||
|
Fiduoccidente S.A.
|
102,409 | 0.11 | % | 22,793 | 0.03 | % | 79,616 | 1.75 | % | 28,551 | 2.98 | % | ||||||||||||||||||||
|
Occidental Bank Barbados Ltd.
|
321,492 | 0.33 | % | 288,300 | 0.31 | % | 33,192 | 0.73 | % | 3,863 | 0.40 | % | ||||||||||||||||||||
|
Ventas y Servicios S.A.
|
10,822 | 0.01 | % | 7,126 | 0.01 | % | 3,696 | 0.08 | % | 1,011 | 0.11 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(522,031 | ) | (0.54 | %) | (343,102 | ) | (0.37 | %) | (178,929 | ) | (3.93 | %) | (47,289 | ) | (4.94 | %) | ||||||||||||||||
|
Banco de Occidente S.A. consolidated
|
18,638,263 | 19.35 | % | 16,054,309 | 17.50 | % | 2,583,954 | 56.73 | % | 386,382 | 40.38 | % | ||||||||||||||||||||
|
Banco Popular S.A. (unconsolidated)
|
12,638,330 | 13.12 | % | 10,957,873 | 11.94 | % | 1,680,457 | 36.89 | % | 352,220 | 36.81 | % | ||||||||||||||||||||
|
Alpopular S.A.
|
107,786 | 0.11 | % | 16,799 | 0.02 | % | 90,987 | 2.00 | % | 5,105 | 0.53 | % | ||||||||||||||||||||
|
Fiduciaria Popular S.A.
|
54,027 | 0.06 | % | 6,470 | 0.01 | % | 47,557 | 1.05 | % | 5,102 | 0.53 | % | ||||||||||||||||||||
|
Leasing Popular S.A. (1)
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 1,402 | 0.15 | % | ||||||||||||||||||||
|
INCA S.A.
|
41,613 | 0.04 | % | 10,051 | 0.01 | % | 31,562 | 0.69 | % | 2,641 | 0.27 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(118,469 | ) | (0.12 | %) | 36,554 | 0.04 | % | (155,023 | ) | (3.40 | %) | (4,828 | ) | (0.50 | %) | |||||||||||||||||
|
Banco Popular S.A. consolidated
|
12,723,287 | 13.21 | % | 11,027,747 | 12.02 | % | 1,695,540 | 37.23 | % | 361,642 | 37.80 | % | ||||||||||||||||||||
|
Banco Comercial AV Villas S.A. (unconsolidated)
|
6,939,537 | 7.20 | % | 6,101,777 | 6.65 | % | 837,760 | 18.39 | % | 144,047 | 15.05 | % | ||||||||||||||||||||
|
A Toda Hora S.A. (ATH)
|
21,769 | 0.02 | % | 15,558 | 0.02 | % | 6,211 | 0.14 | % | 620 | 0.06 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(4,522 | ) | (0.00 | %) | 1,715 | 0.00 | % | (6,237 | ) | (0.14 | %) | (373 | ) | (0.04 | %) | |||||||||||||||||
|
Banco Comercial AV Villas S.A. consolidated
|
6,956,784 | 7.22 | % | 6,119,050 | 6.67 | % | 837,734 | 18.39 | % | 144,294 | 15.08 | % | ||||||||||||||||||||
|
Grupo Aval Acciones y Valores S.A. (unconsolidated)
|
4,242,925 | 4.41 | % | 2,713,477 | 2.96 | % | 1,529,448 | 33.59 | % | 383,299 | 40.06 | % | ||||||||||||||||||||
|
and eliminations from consolidation
|
(5,598,596 | ) | (5.81 | %) | 411,790 | 0.45 | % | (6,010,386 | ) | (131.96 | %) | (1,233,715 | ) | (128.65 | %) | |||||||||||||||||
|
Grupo Aval Consolidated
|
Ps. | 96,309,279 | 100.00 | % | Ps. | 91,754,724 | 100.00 | % | Ps. | 4,554,555 | 100.00 | % | Ps. | 956,850 | 100.00 | % | ||||||||||||||||
|
(1)
|
Merged on December 9, 2010 with Banco Popular S.A.
|
|
(2)
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
a)
|
Basis of presentation
|
|
b)
|
Translation of foreign currency transactions and consolidated balances
|
|
c)
|
Convenience translation to U.S. dollars
|
|
d)
|
Use of estimates in the preparation of consolidated financial statements
|
|
e)
|
Real Value Unit rate (UVR)
|
|
f)
|
Cash and cash equivalents
|
|
g)
|
Money market transactions
|
|
h)
|
Investment securities
|
|
Category
|
Risk Level
|
Investment characteristics
|
Maximum percentage of net value
|
|||
|
A
|
Normal
|
Comply with the agreed terms for the security and have sufficient debt service capacity for both principal and interest
|
100%
|
|||
|
B
|
Acceptable
|
Present factors of uncertainty that could affect the capacity to continue adequately making principal and interest payments. Also, their financial statements and other information available present weaknesses that may affect their financial condition.
|
Net value must not exceed eighty percent (80%) of its acquisition cost.
|
|||
|
C
|
Appreciable
|
Present medium-high probabilities of non-fulfillment of timely payments of principal and interests. Also, their financial statements and other information available evidence deficiencies in the financial condition that compromises the recovery of the underlying investment.
|
Net value must not exceed sixty percent (60%) of its acquisition cost.
|
|||
|
D
|
Significant
|
Present non-fulfillment of agreed terms on the security and material deficiencies in their financial situation; also, their financial statements and other information available evidence marked deficiencies in their financial condition and, as a result, probability of recovery is highly questionable.
|
Net value may not exceed forty percent (40%) of its acquisition cost.
|
|||
|
E
|
Uncollectible
|
Issues that as per their financial statements and other information available deem the investment uncollectible. Also, there are no financial statements as of the closing of June 30 and December 31
of each year.
|
The full value of this item must be entirely reserved.
|
|
Long-Term Rating
(local scale)
|
Maximum Amount %
|
Short-Term Rating
(local scale)
|
Maximum Amount %
|
|
BB+, BB, BB-
|
Ninety (90)
|
3
|
Ninety (90)
|
|
B+, B, B-
|
Seventy (70)
|
4
|
Fifty (50)
|
|
CCC
|
Fifty (50)
|
5 and 6
|
Zero (0)
|
|
DD, EE
|
Zero (0)
|
5 and 6
|
Zero (0)
|
|
(i)
|
Loans and financial leases
|
|
(1)
|
Commercial loans
|
|
(2)
|
Consumer loans
|
|
(3)
|
Microcredit loans
|
|
(4)
|
Mortgage loans
|
|
(5)
|
Financial Leases
|
|
Category
|
Approval
|
Commercial loan portfolio
|
Consumer loan portfolio
|
|||
|
“AA”
|
New loans whose assigned classification at approval is “AA”.
|
Outstanding loans and financial leases past due payments not exceeding 29 days (i.e. between 0 and 29 days past due). The debtor’s financial statements or its
projected cash flows, as well as all other credit information
available to the financial subsidiaries, reflect excellent paying capacity.
|
Loans whose risk rating is “AA” according to the methodology of the Consumer Reference Model (MRCO) as established by the Superintendency of Finance.
|
|||
|
“A”
|
New loans whose risk rating at approval is “A”.
|
Outstanding loans and financial leases with delayed payments in excess of 30 days but not exceeding 59 days (i.e. between 30 and 59 days past due). The debtor’s financial statements or its
projected cash flows, as well as all other credit information
available to the financial subsidiaries, reflect appropriate paying capacity.
|
Loans whose risk rating is “A” according to the methodology of the MRCO as established by the Superintendency of Finance.
|
|||
|
“BB”
|
New loans whose risk rating at approval is “BB”.
|
Outstanding loan and financial leases past due more than 60 days but less than 90 days (i.e. between 60 and 89 days past due). Loans in this category are acceptably serviced and collateralized, but there are weaknesses which may potentially affect, on a transitory or permanent basis, the debtor’s ability to pay or its projected cash flows, to the extent that, if not timely corrected, would affect the normal collection of credit or contracts.
|
Loans whose risk rating is “BB” according to the methodology of the MRCO as established by the Superintendency of Finance.
|
|||
|
“B”
|
New loans whose risk rating at approval is “B”.
|
Outstanding loans and financial leases past due over 90 days but less than 120 days (i.e. between 90 and 119 days past due). The debtor shows insufficient paying capacity of its obligations.
|
Loans whose risk rating is “B” according to the methodology of the MRCO as established by the Superintendency of Finance.
|
|||
|
“CC”
|
New loans whose risk rating at approval is “CC”.
|
Outstanding loans and financial leases past due more than 120 days but less than 150 days (i.e. between 120 and 149 days past due). Loans in this category represent grave insufficiencies in the debtors’ paying capacity or in the project’s cash flow, which may compromise the normal collection of the obligations.
|
Loans whose risk rating is “CC” according to the methodology of the MRCO as established by the Superintendency of Finance.
|
|||
|
“Default”
|
-
|
Outstanding loans and financial leases past due for 150 days or more. This category is deemed uncollectible. These loans are considered in default.
|
Consumer loan portfolio past due over 90 days.
|
|
Consolidated financial statements risk category
|
Reporting category
|
|||
|
Commercial
|
Consumer
|
|||
|
“A” Normal Risk
|
AA
|
AA
A - between 0 and 30 days past due
|
||
|
“B” Acceptable Risk
|
A
BB
|
A - more than 30 days past due
BB
|
||
|
“C” Appreciable Risk
|
B
CC
|
|||
| “D” Significant Risk | "Default" - all other past due loans not classified in "E" | |||
| “E” Uncollectible |
"Default" - past due loans with a LGD (explained below) of 100%
|
|||
|
Category
|
Microcredit
|
Mortgage
|
||
|
“A” Normal Risk
|
In compliance or up to 30 days past due
|
In compliance or with up to 60 days past due
|
||
|
“B” Acceptable Risk
|
Past due between 31 and 60 days
|
Past due between 61 and 150 days
|
||
|
“C” Appreciable Risk
|
Past due between 61 and 90 days
|
Past due between 151 and 360 days
|
||
|
“D” Significant Risk
|
Past due between 91 and 120 days
|
Past due between 361 and 540 days
|
||
|
“E” Uncollectible
|
Past due over 120 days
|
Past due over 540 days
|
|
Classification
|
Matrix A (1)
|
Matrix B (1)
|
||||||
|
Companies
|
Individuals (2)
|
Companies
|
Individuals (2)
|
|||||
|
Large
|
Medium
|
Small
|
Large
|
Medium
|
Small
|
|||
|
AA
|
1.53%
|
1.51%
|
4.18%
|
5.27%
|
2.19%
|
4.19%
|
7.52%
|
8.22%
|
|
A
|
2.24%
|
2.40%
|
5.30%
|
6.39%
|
3.54%
|
6.32%
|
8.64%
|
9.41%
|
|
BB
|
9.55%
|
11.65%
|
18.56%
|
18.72%
|
14.13%
|
18.49%
|
20.26%
|
22.36%
|
|
B
|
12.24%
|
14.64%
|
22.73%
|
22.00%
|
15.22%
|
21.45%
|
24.15%
|
25.81%
|
|
CC
|
19.77%
|
23.09%
|
32.50%
|
32.21%
|
23.35%
|
26.70%
|
33.57%
|
37.01%
|
|
Default
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
|
(1)
|
As defined by the Superintendency of Finance, Matrix A reflects PD in a growing economic scenario while Matrix B reflects PD in a worsening economic scenario. Matrix A is used to calculate the pro-cyclical component of the individual allowance while Matrix B is used to calculate the counter-cyclical component.
|
|
(2)
|
Individuals´ loans mainly refer to sole proprietorships, which are legal entities commonly used in Colombia by individuals with the objective of insulating personal assets from potential business risks.
|
|
Classification
|
Matrix A(1)
|
Matrix B(1)
|
||||
|
Automobile and
vehicle
loans
|
General
purpose(2)
|
Credit card
|
Automobile and
vehicle loans
|
General
purpose(2)
|
Credit card
|
|
|
AA
|
0.97%
|
2.10%
|
1.58%
|
2.75%
|
3.88%
|
3.36%
|
|
A
|
3.12%
|
3.88%
|
5.35%
|
4.91%
|
5.67%
|
7.13%
|
|
BB
|
7.48%
|
12.68%
|
9.53%
|
16.53%
|
21.72%
|
18.57%
|
|
B
|
15.76%
|
14.16%
|
14.17%
|
24.80%
|
23.20%
|
23.21%
|
|
CC
|
31.01%
|
22.57%
|
17.06%
|
44.84%
|
36.40%
|
30.89%
|
|
Default
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
|
(1)
|
As defined by the Superintendency of Finance, Matrix A reflects PD in a growing economic scenario while Matrix B reflects PD in a worsening economic scenario. Matrix A is used to calculate the pro-cyclical component of the individual allowance while Matrix B is used to calculate the counter-cyclical component.
|
|
(2)
|
“General purpose” refers to all consumer loans other than automobile and vehicle loans and credit cards.
|
|
Type of guarantee
|
Days past due
|
LGD
|
Days past due
|
LGD
|
Days past due
|
LGD
|
||||||
|
Not admissible guarantee
|
1-269
|
55%
|
270-539
|
70%
|
540 or more
|
100%
|
||||||
|
Subordinated debt
|
1-269
|
75%
|
270-539
|
90%
|
540 or more
|
100%
|
||||||
|
Admissible financial collateral
|
0
|
0 - 12%
|
-
|
-
|
-
|
-
|
||||||
|
Commercial and residential real estate properties
|
1-539
|
40%
|
540-1079
|
70%
|
1080 or more
|
100%
|
||||||
|
Assets under real estate leasing
|
1-539
|
35%
|
540-1079
|
70%
|
1080 or more
|
100%
|
||||||
|
Assets under leasing modalities other than real estate leasing
|
1-359
|
45%
|
360-719
|
80%
|
720 or more
|
100%
|
||||||
|
Other forms of collateral
|
1-359
|
50%
|
360-719
|
80%
|
720 or more
|
100%
|
||||||
|
Collection rights
|
1-359
|
45%
|
360-719
|
80%
|
720 or more
|
100%
|
||||||
|
Unguaranteed
|
1-209
|
55%
|
210-419
|
80%
|
420 or more
|
100%
|
|
Type of guarantee
|
Days past due
|
LGD
|
Days past due
|
LGD
|
Days past due
|
LGD
|
||||||
|
Not admissible guarantee
|
1-209
|
60%
|
210-419
|
70%
|
420 or more
|
100%
|
||||||
|
Admissible financial collateral
|
0
|
0 - 12%
|
-
|
-
|
-
|
-
|
||||||
|
Commercial and residential real estate properties
|
1-359
|
40%
|
360-719
|
70%
|
720 or more
|
100%
|
||||||
|
Assets under real estate leasing
|
1-359
|
35%
|
360-719
|
70%
|
720 or more
|
100%
|
||||||
|
Assets under leasing modalities other than real estate leasing
|
1-269
|
45%
|
270-539
|
70%
|
540 or more
|
100%
|
||||||
|
Other forms of collateral
|
1-269
|
50%
|
270-539
|
70%
|
540 or more
|
100%
|
||||||
|
Collection rights
|
1-359
|
45%
|
360-719
|
80%
|
720 or more
|
100%
|
||||||
|
Unguaranteed (1)
|
1-179
|
65%
|
180-359
|
85%
|
360 or more
|
100%
|
|
Type of guarantee
|
Days past due
|
LGD
|
Days past due
|
LGD
|
Days past due
|
LGD
|
||||||
|
Unguaranteed
|
1-30
|
75%
|
31-90
|
85%
|
91 or more
|
100%
|
|
Microcredit
|
Mortgage Loans
|
|||
|
Risk Category
|
Provision as % of Principal
|
Provision as % of principal covered by guarantee
|
Provision as % of principal not covered by guarantee
|
|
|
A
|
1.6%
|
1.0%
|
1.0%
|
|
|
B
|
5.0%
|
3.2%
|
100.0%
|
|
|
C
|
20.0%
|
10.0%
|
100.0%
|
|
|
D
|
50.0%
|
20.0%
|
100.0%
|
|
|
E
|
100.0%
|
30.0%(1)
|
100.0%
|
|
|
(1)
|
After two years in risk category E, the provision increases to 60.0%, and after a third year in this category, it increases to 100.0%.
|
|
a.
|
Prior to estimation of the allowance for loan-losses and reconciliation of risk ratings, on a monthly basis and for each debtor, each of Grupo Aval’s banking subsidiaries engages in an internal alignment process in which all loans outstanding for one debtor are brought up to the highest risk category assigned to any of them. An exception is made upon demonstration before the Superintendency of Finance of sufficient reasons for classification in a lower risk category.
|
|
b.
|
As per standing legal provisions, all subsidiaries of each banking entity have to assign the same classification to all similar loans extended to one debtor unless it is demonstrated before the Superintendency of Finance that there are sufficient reasons for classification in a lower risk category.
|
|
(j)
|
Loan fees
|
|
(k)
|
Bankers’ acceptances, spot transactions and derivatives financial instruments
|
|
(l)
|
Foreclosed assets
|
|
·
|
Foreclosed assets represented by real estate properties are recognized based on commercial appraisals technically determined and personal properties, stocks and equity interests are received based on market values.
|
|
·
|
When foreclosed assets are not in a condition to be immediately liquidated, their cost increases with all those expenses required in order to prepare such assets ready for sale.
|
|
·
|
If the proceeds of the sale are more than the settlement value agreed upon with the debtor, that difference is recorded as accounts payable to the debtor. If the proceeds of the sale are expected to be insufficient to cover the outstanding debt, the difference must be immediately recorded charged as a non-operating expense.
|
|
·
|
Personal property received in payment corresponding to investment securities is valued by applying the criteria indicated in this note under
“2(h) Investment securities”,
but taking into account provision requirements for the periods referred to below.
|
|
·
|
The profits obtained from a credit sale are deferred over the life of the credit, and are realized as the obligation is paid off.
|
|
·
|
When the commercial value of the property is lower than its book value, a provision is recorded for the difference.
|
|
·
|
Reappraisals of foreclosed assets are recorded as memorandum accounts.
|
|
(m)
|
Property, plant and equipment
|
|
Buildings
|
5.0 %
|
|
|
Equipment, furniture and fixtures
|
10.0 %
|
|
|
Computer equipment
|
20.0 %
|
|
|
Vehicles
|
20.0 %
|
|
(n)
|
Operating leases
|
|
(o)
|
Prepaid expenses and deferred charges
|
|
a.
|
Expenses incurred in the reorganization and pre-operational expenses which are amortized over a period not longer than five years.
|
|
b.
|
Remodeling, research and development of studies are amortized over a period not longer than two years.
|
|
c.
|
Computer programs are amortized over periods not longer than three years.
|
|
d.
|
Fixtures are amortized based on its actual consumption.
|
|
e.
|
Leasehold improvements are amortized during the lesser of the initial duration of the underlying contract and its probable useful life.
|
|
f.
|
Discounts on an issuance of debt in foreign currency are amortized over a period of five years which corresponds to the life of the related debt by which the costs were incurred.
|
|
g.
|
Commissions paid for the issuance of debt are amortized over a period of five years which corresponds to the life of the related debt by which the costs were incurred.
|
|
h.
|
Deferred income tax assets resulting from temporary differences are amortized upon compliance with legal and regulatory fiscal requirements.
|
|
i.
|
Improvements on road constructions and inflation adjustments are amortized over each joint venture project.
|
|
j.
|
Equity tax is amortized in 48 monthly quotas between years 2011 to 2014.
|
|
k.
|
Losses for valuation of securities are amortized up to its maturity
|
|
l.
|
Other concepts are amortized over the period for recovery of the cash outlay or during the period in which benefits are received.
|
|
m.
|
Commissions paid for derivatives are amortized during the time of the redemption of the titles.
|
|
(p)
|
Intangible assets
|
|
x
|
Y
|
Y%
|
x
|
y
|
Y%
|
|||||
|
1
|
1.07
|
2.47%
|
11
|
2.08
|
4.81%
|
|||||
|
2
|
1.14
|
2.64%
|
12
|
2.23
|
5.14%
|
|||||
|
3
|
1.22
|
2.82%
|
13
|
2.38
|
5.49%
|
|||||
|
4
|
1.31
|
3.01%
|
14
|
2.54
|
5.87%
|
|||||
|
5
|
1.40
|
3.22%
|
15
|
2.72
|
6.28%
|
|||||
|
6
|
1.49
|
3.44%
|
16
|
2.91
|
6.71%
|
|||||
|
7
|
1.59
|
3.68%
|
17
|
3.11
|
7.17%
|
|||||
|
8
|
1.70
|
3.94%
|
18
|
3.32
|
7.66%
|
|||||
|
9
|
1.82
|
4.21%
|
19
|
3.55
|
8.19%
|
|||||
|
10
|
1.95
|
4.50%
|
20
|
3.79
|
8.76%
|
|
(q)
|
Other assets
|
|
(r)
|
Rights under trust agreements
|
|
(s)
|
Reappraisals
|
|
(t)
|
Deferred income
|
|
(u)
|
Deferred tax
|
|
(v)
|
Equity tax
|
|
(w)
|
Pension plan and benefits to employees
|
|
(x)
|
Estimated liabilities and provisions
|
|
(y)
|
Equity inflation adjustments
|
|
(z)
|
Recognition of financial income, costs and expenses
|
|
(aa)
|
Memorandum accounts
|
|
(ab)
|
Earnings Per Share
|
|
(ac)
|
Business Combination
|
|
(ad)
|
Shares obtained through the escisión process related to Banco Popular.
|
|
June 23, 2011
|
September 20, 2011
|
Total
|
||||||||||
|
Banco Popular equity at the end of the previous month
|
Ps. | 1,758,109 | Ps. | 1,789,264 | - | |||||||
|
Shares outstanding
|
7,725,326,503 | 7,725,326,503 | 7,725,326,503 | |||||||||
|
Book value per share (in pesos)
|
Ps. | 228 | Ps. | 232 | - | |||||||
|
Acquired shares in
escisión
processes
|
3,358,446,312 | 1,514,163,995 | 4,872,610,307 | |||||||||
|
Book value of acquired shares
|
Ps. | 764,306 | Ps. | 350,696 | Ps. | 1,115,002 | ||||||
|
Value recorded as cost
|
(231,878 | ) | (681,374 | ) | (913,252 | ) | ||||||
|
Reappraisal assets in
escisión
process
|
Ps. | 532,428 | Ps. | (330,678 | ) | Ps. | 201,750 | |||||
|
(3)
|
CASH AND DUE FROM BANKS
|
| 2011 | 2010 | |||||||
|
Colombian peso-denominated
:
|
||||||||
|
Cash
|
Ps. | 2,001,632 | Ps. | 1,816,038 | ||||
|
Due from the Colombian Central Bank
|
3,129,391 | 2,199,585 | ||||||
|
Due from domestic banks
|
234,284 | 400,149 | ||||||
|
Remittances of domestic negotiated checks in transit
|
2,127 | 3,024 | ||||||
|
Allowance for cash and due from banks
|
(2,248 | ) | (2,241 | ) | ||||
|
Total peso-denominated
|
5,365,186 | 4,416,555 | ||||||
|
Foreign currency-denominated:
|
||||||||
|
Cash
|
481,417 | 482,982 | ||||||
|
Due from the Colombian Central Bank
|
375 | 431 | ||||||
|
Due from foreign banks
|
2,735,380 | 2,279,361 | ||||||
|
Remittances of foreign negotiated checks in transit
|
193,152 | 154,925 | ||||||
|
Foreign correspondents
|
6,450 | - | ||||||
|
Total foreign currency-denominated
|
3,416,774 | 2,917,699 | ||||||
|
Total cash and due from banks
|
Ps. | 8,781,960 | Ps. | 7,334,254 | ||||
|
Costa Rica
|
Panamá
|
Nicaragua
|
El Salvador
|
Honduras
|
Guatemala
|
||||||
|
Current account
|
15%
|
30% (1)
|
16.25%
|
25%
|
Non bearing local currency 6%. Bearing local currency and foreign currency 12%.
|
14.6%
|
|||||
|
Time deposits and saving deposits
|
15%
|
30% (1)
|
16.25%
|
20%
|
Non bearing local currency 6%. Bearing local currency and foreign currency 12%.
|
14.6%
|
|||||
|
Loans abroad, except multilateral loans
|
15%
|
30% (1)
|
N/A
|
5%
|
Non bearing local currency 6%. Bearing local currency and foreign currency 12%.
|
14.6%
|
|||||
|
Measurement frequency
|
Bi-monthly
|
Weekly
|
Weekly
|
Bi-weekly
|
Bi-weekly
|
Monthly
|
|
(1)
|
It is a liquidity indicator and not a reserve requirement.
|
|
(4)
|
INVESTMENT SECURITIES
|
|
2011
|
2010
|
|||||||
|
Trading-debt securities
|
||||||||
|
Colombian peso-denominated:
|
||||||||
|
Colombian Government
|
Ps. | 2,181,405 | Ps. | 2,683,334 | ||||
|
Government entities
|
151,874 | 78,611 | ||||||
|
Financial institutions
|
586,848 | 257,230 | ||||||
|
Corporate bonds
|
114,414 | 96,057 | ||||||
|
Total Colombian-peso denominated
|
3,034,541 | 3,115,232 | ||||||
|
Foreign currency-denominated:
|
||||||||
|
Colombian Government
|
28,113 | 194,454 | ||||||
|
Foreign governments
|
111,526 | 132,689 | ||||||
|
Government entities
|
85,366 | 31,751 | ||||||
|
Financial institutions
|
234,730 | 68,086 | ||||||
|
Corporate bonds
|
60,485 | 175,249 | ||||||
|
Total foreign currency-denominated
|
520,220 | 602,229 | ||||||
|
Total trading-debt securities
|
Ps. | 3,554,761 | Ps. | 3,717,461 | ||||
|
2011
|
2010
|
|||||||
|
Trading-equity securities
|
||||||||
|
Colombian peso-denominated:
|
||||||||
|
Private investment funds (1)
|
Ps. | 693,446 | Ps. | - | ||||
|
Mandatory investment funds (2)
|
308,489 | 300,138 | ||||||
|
Sociedad de Inversiones de Energía S.A. (3)
|
- | 207,724 | ||||||
|
Bolsa de Valores de Colombia S.A.
|
3,368 | 1,661 | ||||||
|
Common investment funds
|
40,750 | 136,845 | ||||||
|
Other
|
5,630 | 17,018 | ||||||
|
Total Colombian peso-denominated
|
1,051,683 | 663,386 | ||||||
|
Foreign currency-denominated:
|
||||||||
|
Banco de Comercio-Peru
|
563 | - | ||||||
|
Investment Funds
|
36 | 37 | ||||||
|
Total foreign currency-denominated:
|
599 | 37 | ||||||
|
Total trading-equity securities
|
Ps. | 1,052,282 | Ps. | 663,423 | ||||
|
(1)
|
On February 10, 2011, Corficolombiana invested in a Private Fund (Fondo de Capital Privado Corredores Capital I) Ps. 424,585 to participate in the acquisition of shares or any other securities related to companies in USA, South America, Central America and the Caribbean.
|
|
(2)
|
Mandatory investment funds relate to investments required by law to pension funds administrators to operate in the pension fund market and the stock exchange market. Grupo Aval operates such markets through its subsidiary Porvenir S.A.
|
|
(3)
|
On October 31, 2011, Banco de Bogotá sold its investment in Sociedad de Inversiones en Energía for Ps. 183,967, and recognized a gain in the consolidated statement of income of Ps. 17,093.
|
|
2011
|
2010
|
|||||||
|
Available for sale debt securities
|
||||||||
|
Colombian peso-denominated:
|
||||||||
|
Colombian Government
|
Ps. | 6,834,260 | Ps. | 7,355,221 | ||||
|
Financial institutions
|
54,813 | 99,745 | ||||||
|
Government entities
|
61,097 | 43,506 | ||||||
|
Other (*)
|
383,873 | 641,975 | ||||||
|
Total Colombian peso-denominated
|
7,334,043 | 8,140,447 | ||||||
|
Foreign currency-denominated:
|
||||||||
|
Colombian Government
|
623,027 | 499,647 | ||||||
|
Government entities
|
237,984 | 277,111 | ||||||
|
Foreign governments
|
653,699 | 733,545 | ||||||
|
Financial institutions
|
711,888 | 619,636 | ||||||
|
Other
|
132,506 | 127,685 | ||||||
|
Total foreign currency-denominated
|
2,359,104 | 2,257,624 | ||||||
|
Total available for sale debt securities
|
Ps. | 9,693,147 | Ps. | 10,398,071 | ||||
|
(*)
|
Primarily includes investments in securitization titles.
|
|
Ownership % as of
December 31, 2011
|
2011
|
Ownership % as of
December 31, 2010
|
2010
|
|||||||||||||
|
Available for sale-equity securities
|
||||||||||||||||
|
Promigás S.A.
|
14.4 | % | Ps. | 533,165 | 14.4 | % | Ps. | 655,298 | ||||||||
|
Empresa De Energía de Bogotá “EEB” (1)
|
3.6 | % | 384,402 | 3.8 | % | 570,878 | ||||||||||
|
Proenergia Internacional S.A. (2)
|
10.0 | % | 117,482 | 10.0 | % | 54,250 | ||||||||||
|
Promigas Holding
|
20.3 | % | 112,524 | - | - | |||||||||||
|
Promigas Investment
|
20.3 | % | 100,351 | - | - | |||||||||||
|
Promigas LTD (3)
|
20.3 | % | 100,351 | - | - | |||||||||||
|
Mineros S.A.
|
7.0 | % | 87,905 | 7.0 | % | 143,645 | ||||||||||
|
Gas Natural S.A.
|
1.7 | % | 53,481 | 1.7 | % | 53,481 | ||||||||||
|
Concesionaria Ruta del Sol S.A. (4)
|
33.0 | % | 41,534 | 33.0 | % | 15,487 | ||||||||||
|
Bolsa de Valores de Colombia S.A. “BVC”
|
3.4 | % | 17,215 | 6.4 | % | 27,769 | ||||||||||
|
Jardín Plaza S.A.
|
17.8 | % | 10,031 | 17.8 | % | 10,031 | ||||||||||
|
Concesionaria Tibitoc S.A.
|
33.3 | % | 9,823 | 33.3 | % | 9,823 | ||||||||||
|
Titularizadora Colombiana S.A.
|
10.0 | % | 6,867 | 10.0 | % | 8,251 | ||||||||||
|
Redeban Redmulticolor S.A.
|
20.2 | % | 4,552 | 20.2 | % | 4,552 | ||||||||||
|
Sociedad Transportadora de Gas de Occidente S.A.
|
2.8 | % | 4,236 | 2.8 | % | 11,466 | ||||||||||
|
Aerocali S.A.
|
33.3 | % | 2,474 | 33.3 | % | 2,474 | ||||||||||
|
Textiles del Espinal S.A.
|
8.6 | % | 2,399 | 8.6 | % | 2,399 | ||||||||||
|
ACH Colombia S.A.
|
33.8 | % | 2,380 | 33.9 | % | 2,380 | ||||||||||
|
Deposito Centralizado de Valores de Colombia “DECEVAL”
|
8.0 | % | 2,843 | 8.0 | % | 2,843 | ||||||||||
|
Promisión Celular S.A. “PROMICEL”
|
0.0 | % | - | 16.6 | % | 4,804 | ||||||||||
|
Sociedad Transportadora del Oriente S.A.
|
0.0 | % | - | 5.5 | % | 2,826 | ||||||||||
|
Trust Fiducolombia - Fiducolombia patrimonio
|
0.0 | % | - | 1.0 | % | 405 | ||||||||||
|
Visa Inc
|
0.0 | % | - | 0.0 | % | 21,744 | ||||||||||
|
Others
|
17,876 | 17,780 | ||||||||||||||
|
Total available for sale equity securities
|
Ps. | 1,611,891 | Ps. | 1,622,586 | ||||||||||||
|
(1)
|
In December, 2010 Corficolombiana’s investment in “EEB” was reclassified from trading portfolio to available for sale portfolio due to a decrease in its liquidity level. While recorded as trading, Corficolombiana had realized an income of Ps. 208,971.
|
|
(2)
|
On January and March 2011, Corficolombiana reclassified the investment in Proenergía Internacional from available for sale to trading, due to a change in its liquidity level from low to medium; these reclassifications generated an income of Ps.64,689. On February and May 2011, the investment was reclassified again from trading to available for sale, due to a change in its liquidity level from medium to low.
|
|
(3)
|
On February 10, 2011, Corficolombiana, Empresa de Energia de Bogotá and two Colombian private investment funds, purchased from AEI three Special Purpose Vehicles located in the Cayman Islands (AEI Promigas Holdings Ltd., AEI Promigas Ltd. and AEI Promigas Investments Ltd.) which together hold a 52.13% stake in Promigas SA ESP. Corficolombiana acquired 20.3% percent of the Special Purpose Vehicles. Corficolombiana and Porvenir, together with Corredores Asociados, an independent brokerage firm in Colombia, are also the investors in one of the private investment funds that participated in the transaction. Such private investment fund, which is independently directed by Corredores Asociados, acquired 47.9% of the Special Purpose Vehicles. The total purchase price of this transaction was US$ 792.8 million. Corficolombiana and Porvenir invested US$ 388.7 million and US$ 151.6 million in this transaction, respectively. Upon completion of the transaction, Corficolombiana had a 24.9% direct and indirect economic interest in Promigas. In addition, Corficolombiana and Porvenir together had a further 24.9% economic exposure to Promigas as a result of their respective holdings in the private investment fund.
|
|
(4)
|
In 2009, “Consesionaria Ruta del Sol S.A.”, signed an agreement with the INCO, for the construction, operation and maintenance of a 528 km in length public toll road. Under the agreement “Consesionaria Ruta del Sol S.A.” would bear all costs of construction for the right to impose and collect a toll on road users for a period of fifteen years ending in 2025.
|
|
Category
|
2011 Allowance
|
Category
|
2010 Allowance
|
||||
|
Petróleos Colombianos Limited
|
E
|
96
|
E
|
95
|
|||
|
Petróleos Nacionales S. A.
|
E
|
257
|
E
|
257
|
|||
|
Promisión Celular S.A. “PROMICEL”
|
-
|
-
|
E
|
4,804
|
|||
|
Promotora de Inversiones Ruitoque S. A.
|
B
|
198
|
B
|
198
|
|||
|
Promotora La Alborada S.A.
|
E
|
316
|
E
|
316
|
|||
|
Promotora la Enseñanza S.A.
|
E
|
70
|
E
|
70
|
|||
|
Textiles del Espinal S.A.
|
E
|
2,399
|
E
|
2,399
|
|||
|
Cautionary Provision (*)
|
-
|
-
|
-
|
245,138
|
|||
|
Other
|
E
|
1,396
|
E
|
2,661
|
|||
|
Total allowance for available for sale equity securities
|
Ps.
4,732
|
Ps.
255,938
|
|||||
|
(*)
|
In 2010, Corficolombiana made, after discussing the topic with the Superintendency of Finance, a cautionary market risk provision for Ps. 245,138 million with the objective of covering risk associated with potential future fluctuations on the share price of its equity investments.
|
|
2011
|
2010
|
|||||||
|
Held to maturity debt securities
|
||||||||
|
Colombian peso- denominated:
|
||||||||
|
Colombian government
|
Ps. | 763,160 | Ps. | 791,232 | ||||
|
Colombian government entities
|
2,250,100 | 2,100,752 | ||||||
|
Financial institutions
|
2,374 | 9,078 | ||||||
|
Corporate bonds
|
10,457 | 43,611 | ||||||
|
Total peso-denominated
|
3,026,091 | 2,944,673 | ||||||
|
Foreign currency-denominated:
|
||||||||
|
Colombian government entities
|
13,057 | 103,209 | ||||||
|
Governmental entities
|
2,069 | - | ||||||
|
Foreign government
|
11,854 | 31,677 | ||||||
|
Financial institutions
|
14,486 | 7,875 | ||||||
|
Other
|
4,326 | 21,109 | ||||||
|
Total foreign currency-denominated
|
45,792 | 163,870 | ||||||
|
Total held to maturity debt securities
|
Ps. | 3,071,883 | Ps. | 3,108,543 | ||||
|
Balance
|
Yield (1)
|
|||||||
|
Maturity
|
||||||||
|
One year or less
|
Ps. | 2,319,844 | 3.92 | % | ||||
|
One year through five years
|
741,297 | 4.22 | % | |||||
|
Five years through ten years
|
10,742 | 6.93 | % | |||||
|
Total
|
Ps. | 3,071,883 | 4.00 | % | ||||
|
2011
|
2010
|
|||||||
|
Debt securities:
|
||||||||
|
Trading
|
Ps. | 1,720 | Ps. | 1,296 | ||||
|
Available for sale
|
2,283 | 2,094 | ||||||
|
Held to maturity
|
- | 869 | ||||||
|
Total debt securities
|
4,003 | 4,259 | ||||||
|
Equity securities:
|
||||||||
|
Trading
|
- | 74,950 | ||||||
|
Available for sale (*)
|
4,732 | 255,938 | ||||||
|
Total equity securities
|
4,732 | 330,888 | ||||||
|
Total allowance for investment securities
|
Ps. | 8,735 | Ps. | 335,147 | ||||
|
(*)
|
During the year ended December 31, 2010, Grupo Aval recorded a cautionary reserve for trading equity securities and available for sale securities. These provisions were reversed in 2011.
|
|
(5)
|
LOANS AND FINANCIAL LEASES
|
|
Classification
|
Commercial
|
Consumer
|
Microcredit
|
Mortgage
|
Financial leases
|
Total
|
||||||||||||||||||
|
“A” Normal risk
|
Ps. | 37,962,254 | Ps. | 18,675,229 | Ps. | 270,609 | Ps. | 3,975,342 | Ps. | 4,767,843 | Ps. | 65,651,277 | ||||||||||||
|
“B” Acceptable risk
|
1,431,281 | 309,831 | 3,525 | 116,004 | 229,274 | 2,089,915 | ||||||||||||||||||
|
“C” Appreciable risk
|
529,818 | 266,578 | 1,895 | 70,797 | 51,345 | 920,433 | ||||||||||||||||||
|
“D” Significant risk
|
362,832 | 327,854 | 1,683 | 18,241 | 83,509 | 794,119 | ||||||||||||||||||
|
“E” Unrecoverable
|
259,359 | 156,393 | 6,455 | 37,993 | 31,796 | 491,996 | ||||||||||||||||||
|
Total loans and financial leases
|
Ps. | 40,545,544 | Ps. | 19,735,885 | Ps. | 284,167 | Ps. | 4,218,377 | Ps. | 5,163,767 | Ps. | 69,947,740 | ||||||||||||
|
Classification
|
Commercial
|
Consumer
|
Microcredit
|
Mortgage
|
Financial leases
|
Total
|
||||||||||||||||||
|
“A” Normal risk
|
Ps. | 31,578,219 | Ps. | 15,496,996 | Ps. | 232,660 | Ps. | 3,555,196 | Ps. | 3,263,095 | Ps. | 54,126,166 | ||||||||||||
|
“B” Acceptable risk
|
1,333,690 | 440,233 | 3,825 | 143,180 | 305,287 | 2,226,215 | ||||||||||||||||||
|
“C” Appreciable risk
|
503,021 | 209,856 | 2,067 | 98,704 | 51,290 | 864,938 | ||||||||||||||||||
|
“D” Significant risk
|
486,776 | 372,265 | 2,065 | 42,414 | 102,300 | 1,005,820 | ||||||||||||||||||
|
“E” Unrecoverable
|
256,395 | 105,866 | 9,489 | 4,828 | 23,909 | 400,487 | ||||||||||||||||||
|
Total loans and financial leases
|
Ps. | 34,158,101 | Ps. | 16,625,216 | Ps. | 250,106 | Ps. | 3,844,322 | Ps. | 3,745,881 | Ps. | 58,623,626 | ||||||||||||
|
2011
|
2010
|
|||||||
|
Ordinary restructurings
|
Ps. | 1,129,243 | Ps. | 1,119,984 | ||||
|
Extraordinary restructurings
|
11,399 | 352 | ||||||
|
Under Law 550
|
196,891 | 197,825 | ||||||
|
Under Law 617
|
281,879 | 357,062 | ||||||
|
Creditor agreement proceedings
|
40,206 | 983 | ||||||
|
Interest and other receivables items
|
34,534 | 32,715 | ||||||
|
Under Law 1116
|
16,992 | 2,263 | ||||||
|
Restructured loans
|
1,711,144 | 1,711,184 | ||||||
|
Allowances for loan losses
|
(443,080 | ) | (470,374 | ) | ||||
|
Restructured loans, net
|
Ps. | 1,268,064 | Ps. | 1,240,810 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at beginning of year
|
Ps. | 2,183,886 | Ps. | 1,881,074 | Ps. | 1,625,752 | ||||||
|
Balance at beginning of period (Acquisition)
|
1,665 | 186,260 | - | |||||||||
|
Allowance for financial leasing reclassification
|
84 | - | - | |||||||||
|
Provision for loan losses
|
1,965,305 | 1,921,867 | 1,855,591 | |||||||||
|
Charge-offs
|
(676,696 | ) | (677,558 | ) | (558,238 | ) | ||||||
|
Effect of changes in foreign exchange rate
|
10,049 | 38,107 | (802 | ) | ||||||||
|
Reclassification – Securitization
|
(9,667 | ) | (4,344 | ) | (6,906 | ) | ||||||
|
Reversals of provisions
|
(1,168,126 | ) | (1,161,520 | ) | ( 1,034,323 | ) | ||||||
|
Balance at end of year
|
Ps. | 2,306,500 | Ps. | 2,183,886 | Ps. | 1,881,074 | ||||||
|
(6)
|
ACCRUED INTEREST RECEIVABLE ON LOANS AND FINANCIAL LEASES AND ACCOUNTS RECEIVABLE, NET
|
|
2011
|
2010
|
|||||||
|
Accrued interest receivable on loans and financial leases
|
Ps. | 644,676 | Ps. | 503,570 | ||||
|
Allowance for accrued interest losses
|
(61,156 | ) | (55,357 | ) | ||||
|
Total interest accrued on loans and financial leases, net
|
583,520 | 448,213 | ||||||
|
Accounts receivable:
|
||||||||
|
Payments on behalf of customers
|
200,637 | 174,454 | ||||||
|
Commissions and fees
|
56,913 | 53,948 | ||||||
|
Governmental institutions (*)
|
221,691 | 310,295 | ||||||
|
Advances to contractors and suppliers
|
541,190 | 204,421 | ||||||
|
Receivable from customers
|
74,301 | 73,666 | ||||||
|
Participation in a joint venture
|
- | 86,582 | ||||||
|
Advance in commitment to purchase
|
27,751 | 22,057 | ||||||
|
Dividends
|
26,298 | 17,600 | ||||||
|
Warehouse services
|
32,488 | 34,290 | ||||||
|
Insurance claims
|
5,553 | 19,022 | ||||||
|
Taxes
|
17,630 | 20,003 | ||||||
|
Sale of services and goods
|
172,096 | 49,426 | ||||||
|
Other receivables
|
346,401 | 367,826 | ||||||
|
Total accounts receivable
|
1,722,949 | 1,433,590 | ||||||
|
Allowance for accounts receivable losses
|
(110,046 | ) | (96,300 | ) | ||||
|
Total accounts receivable, net
|
1,612,903 | 1,337,290 | ||||||
|
Total accrued interest receivable on loans and financial leases and accounts receivable, net
|
Ps. | 2,196,423 | Ps. | 1,785,503 | ||||
|
(*)
|
Balance owed by the Colombian Government related to investments made by Grupo Aval in road concessions that were not subsequently renewed by the grantor and that, based on previously signed agreements by both parties, will be fully reimbursed to Grupo Aval in 2012 including interest.
|
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at beginning of year
|
Ps. | 151,657 | Ps. | 176,565 | Ps. | 121,316 | ||||||
|
BAC Credomatic’s acquisition
|
- | 3,456 | - | |||||||||
|
Provision for uncollectible amounts
|
155,818 | 151,034 | 246,923 | |||||||||
|
Charge-offs
|
(61,814 | ) | (81,516 | ) | (84,379 | ) | ||||||
|
Recovery of provisions
|
(78,077 | ) | (97,231 | ) | (107,288 | ) | ||||||
|
Transfers to securitization
|
(83 | ) | (9,117 | ) | - | |||||||
|
Effect of differences in exchange rates
|
3,701 | 8,466 | (7 | ) | ||||||||
|
Balance at end of year
|
Ps. | 171,202 | Ps. | 151,657 | Ps. | 176,565 | ||||||
|
(7)
|
BANKERS’ ACCEPTANCES, SPOT TRANSACTIONS AND DERIVATIVES
|
|
2011
|
2010
|
|||||||
|
Bankers’ acceptances
|
||||||||
|
Current
|
Ps. | 116,632 | Ps. | 57,021 | ||||
|
Total bankers’ acceptances
|
116,632 | 57,021 | ||||||
|
Derivatives at fair value
|
||||||||
|
Spot transactions, net
|
||||||||
|
Foreign exchange rights contracts-purchased
|
106,235 | 44,004 | ||||||
|
Foreign exchange rights contracts-sold
|
- | 9,583 | ||||||
|
Investment securities rights purchased (peso-denominated)
|
(62,565 | ) | 505 | |||||
|
Total rights
|
43,670 | 54,092 | ||||||
|
Foreign exchange commitments contracts sold
|
(43,629 | ) | (44,101 | ) | ||||
|
Investment securities commitments-purchased (peso-denominated)
|
- | (10,118 | ) | |||||
|
Total obligations
|
(43,629 | ) | (54,219 | ) | ||||
|
Total spot transactions, net
|
41 | (127 | ) | |||||
|
Forward contracts
|
||||||||
|
Foreign exchange rights contracts purchased
|
5,026,342 | 2,958,450 | ||||||
|
Foreign exchange rights contracts sold
|
2,096,695 | 1,615,972 | ||||||
|
Investment securities rights-purchased (peso-denominated)
|
29,570 | 403,988 | ||||||
|
Investment securities rights-sold (peso-denominated)
|
455,222 | 1,140,862 | ||||||
|
Total rights
|
7,607,829 | 6,119,272 | ||||||
|
Foreign exchange commitments contracts purchased
|
(2,077,563 | ) | (2,869,155 | ) | ||||
|
Foreign exchange commitments contracts sold
|
(4,837,296 | ) | (1,555,506 | ) | ||||
|
Investment securities commitments purchased (peso-denominated)
|
(29,357 | ) | (390,395 | ) | ||||
|
Investment securities commitments sold (peso-denominated)
|
(453,291 | ) | (1,131,921 | ) | ||||
|
Total obligations
|
(7,397,507 | ) | (5,946,977 | ) | ||||
|
Total forward contracts, net
|
210,322 | 172,295 | ||||||
|
Futures contracts
|
||||||||
|
Foreign exchange rights contracts sold
|
514,272 | 73,096 | ||||||
|
Total rights
|
514,272 | 73,096 | ||||||
|
Foreign exchange commitments contracts sold
|
(514,162 | ) | (72,743 | ) | ||||
|
Total obligations
|
(514,162 | ) | (72,743 | ) | ||||
|
Total future contracts
|
110 | 353 | ||||||
|
Swaps
|
||||||||
|
Foreign exchange right contracts
|
389,789 | 374,263 | ||||||
|
Interest rate rights contracts
|
656,335 | 435,936 | ||||||
|
Foreign exchange commitments contracts
|
(351,203 | ) | (308,894 | ) | ||||
|
Interest rate commitments contracts
|
(643,536 | ) | (429,797 | ) | ||||
|
Total swaps, net
|
51,385 | 71,508 | ||||||
|
Options
|
||||||||
|
Foreign exchange call options
|
38,698 | 4,952 | ||||||
|
Foreign exchange put options
|
1,621 | 879 | ||||||
|
Total options, net
|
40,319
|
5,831
|
||||||
|
Total bankers’ acceptances, spot transactions and derivatives
|
Ps. | 418,809 | Ps. | 306,881 | ||||
|
(8)
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
2011
|
2010
|
|||||||
|
Land (1)
|
Ps. | 335,241 | Ps. | 312,193 | ||||
|
Buildings
|
978,389 | 945,182 | ||||||
|
Furniture, equipment and fixtures
|
576,035 | 519,182 | ||||||
|
Computer equipment
|
727,495 | 696,132 | ||||||
|
Vehicles
|
66,863 | 73,625 | ||||||
|
Construction in progress (2)
|
36,478 | 26,893 | ||||||
|
Machinery and equipment
|
281,738 | 300,133 | ||||||
|
Equipment in transit (2)
|
234,798 | 160,912 | ||||||
|
Total
|
3,237,037 | 3,034,252 | ||||||
|
Less accumulated depreciation
|
(1,471,022 | ) | (1,377,355 | ) | ||||
|
Allowance for impairment
|
(4,706 | ) | (13,223 | ) | ||||
|
Property, plant and equipment, net
|
Ps. | 1,761,309 | Ps. | 1,643,674 | ||||
|
(1)
|
Not a depreciable asset.
|
|
(2)
|
These assets begin to depreciate when the constructions are completed and/or the assets are ready for use.
|
|
(9)
|
OPERATING LEASES, NET
|
|
2011
|
2010
|
|||||||
|
Machinery and equipment
|
Ps. | 78,229 | Ps. | 71,987 | ||||
|
Vehicles
|
29,195 | 9,964 | ||||||
|
Furniture, equipment and fixtures
|
77,869 | 60,451 | ||||||
|
Computer equipment
|
329,922 | 287,093 | ||||||
|
Total
|
515,215 | 429,495 | ||||||
|
Less accumulated depreciation
|
(187,180 | ) | (161,910 | ) | ||||
|
Allowance for impairment
|
(4,786 | ) | (3,710 | ) | ||||
|
Operating leases, net
|
Ps. | 323,249 | Ps. | 263,875 | ||||
|
(10)
|
FORECLOSED ASSETS, NET
|
|
2011
|
2010
|
|||||||
|
Foreclosed assets:
|
||||||||
|
Real estate
|
Ps. | 214,620 | Ps. | 206,358 | ||||
|
Other assets
|
6,214 | 9,118 | ||||||
|
Total
|
220,834 | 215,476 | ||||||
|
Allowance
|
(143,073 | ) | (130,004 | ) | ||||
|
Total foreclosed assets, net
|
Ps. | 77,761 | Ps. | 85,472 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at beginning of year
|
Ps. | 130,004 | Ps. | 123,524 | Ps. | 126,236 | ||||||
|
BAC Credomatic’s acquisition
|
- | 23,215 | - | |||||||||
|
Provision
|
36,533 | 12,974 | 22,189 | |||||||||
|
Charge-offs
|
(5,994 | ) | (184 | ) | (792 | ) | ||||||
|
Recovery of provisions
|
(25,103 | ) | (19,856 | ) | (23,650 | ) | ||||||
|
Reclassifications
|
(5,812 | ) | (6,512 | ) | (13 | ) | ||||||
|
Provision used on sales
|
(1,187 | ) | (2,749 | ) | - | |||||||
|
Effect of changes on foreign exchange rates
|
14,632 | (408 | ) | (446 | ) | |||||||
|
Balance at the end of year
|
Ps. | 143,073 | Ps. | 130,004 | Ps. | 123,524 | ||||||
|
(11)
|
PREPAID EXPENSES AND DEFERRED CHARGES
|
|
2011
|
2010
|
|||||||
|
Prepaid expenses:
|
||||||||
|
Insurance premiums
|
Ps. | 15,124 | Ps. | 9,605 | ||||
|
Interest
|
4,511 | 22,469 | ||||||
|
Leases
|
1,281 | 2,381 | ||||||
|
Equipment maintenance
|
2,340 | 2,404 | ||||||
|
Other
|
13,016 | 6,373 | ||||||
|
Total prepaid expenses
|
36,272 | 43,232 | ||||||
|
Deferred charges:
|
||||||||
|
Pre-operating and reorganization expenses
|
5,421 | 4,886 | ||||||
|
Remodeling expenses
|
17,016 | 55,352 | ||||||
|
Computer programs
|
78,691 | 59,465 | ||||||
|
Improvements on road constructions and inflation adjustments (1)
|
669,214 | 279.591 | ||||||
|
Leasehold improvements
|
47,003 | 15,108 | ||||||
|
Advertising
|
9,127 | 7,237 | ||||||
|
Deferred income tax asset (2)
|
132,667 | 116,845 | ||||||
|
Fees and commissions
|
43 | 77 | ||||||
|
Studies and projects
|
144,565 | 288,823 | ||||||
|
Equity tax (3)
|
587,516 | - | ||||||
|
Other (4)
|
228,669 | 50,044 | ||||||
|
Total deferred charges
|
1,919,932 | 877,428 | ||||||
|
Total prepaid expenses and deferred charges
|
Ps. | 1,956,204 | Ps. | 920,660 | ||||
|
(1)
|
In 1993, “Proyecto de Infrastructura S.A. Pisa”, entered into an agreement with “Departamento del Valle de Cauca”, for the construction, operation and maintenance of a public highway. According to the agreement “Proyecto de Infrastructura S.A. Pisa” would fund all the construction costs in exchange for the right to charge and collect a toll to the users of the highway for a period of about fourteen years.
|
|
(2)
|
Deferred income tax assets relates to the following temporary differences:
|
|
2011
|
2010
|
|||||||
|
Deferred income tax asset
|
||||||||
|
Estimated liabilities
|
Ps. | 55,954 | Ps. | 61,086 | ||||
|
Bankers’ acceptances and derivatives
|
22,319 | 4,267 | ||||||
|
Deferred charges
|
1,802 | 1,143 | ||||||
|
Other
|
52,592 | 50,349 | ||||||
|
Total deferred income tax asset
|
Ps. | 132,667 | Ps. | 116,845 | ||||
|
(3)
|
In December 30, 2009, the Congress of Colombia enacted Law No. 1370, which added a net worth tax on the wealth of corporate entities (hereinafter referred to as the “Equity Tax”). The Equity Tax accrued on January 1, 2011 amounted to Ps. 783,354 payable in four equal installments through 2014 (one per year). The tax rate to be paid by Grupo Aval and its subsidiaries, each on an unconsolidated basis, is 6.0% of their net fiscal worth as of January 1, 2011. As of December 31, 2011, Grupo Aval had a consolidated liability of Ps. 587,516, having paid Ps. 195,839 during 2011.
|
|
(4)
|
Includes Ps. 26,405 of Grupo Aval by deferred charges for advertising and propaganda that correspond to the issuance and placement of shares held during the period and that will be amortized over 24 months.
|
|
(12)
|
GOODWILL, NET
|
|
2011
|
2010
|
|||||||
|
Goodwill related to BAC Credomatic GEFC Inc. acquisition (recorded in Leasing Bogotá Panama)
|
Ps. | 2,017,279 | Ps. | 2,038,023 | ||||
|
Goodwill related to Megabanco acquisition (Recorded in Banco de Bogotá S.A.)
|
510,799 | 531,098 | ||||||
|
Goodwill related to Banco Popular and Banco Comercial AV Villas acquisitions (Recorded in Grupo Aval)
|
424,954 | 434,882 | ||||||
|
Goodwill related to Banco Aliadas and Banco Unión acquisitions (Recorded in Banco de Occidente S.A.)
|
25,720 | 27,080 | ||||||
|
Goodwill related to Intrex acquisition in Panamericana (recorded into Banco de Bogota trough Corficolombiana)
|
131,945 | - | ||||||
|
Goodwill related to Proyectos de Infraestructura and Hoteles Estelar’s acquisitions (Recorded into Banco de Bogotá S.A. through Corficolombiana.)
|
48 | 363 | ||||||
|
Total goodwill, net
|
Ps. | 3,110,745 | Ps. | 3,031,446 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at beginning of year
|
Ps. | 3,031,446 | Ps. | 1,020,143 | Ps. | 1,064,018 | ||||||
|
Goodwill acquired in business combination (1)
|
135,590 | 2,005,601 | - | |||||||||
|
Exchange difference
|
36,343 | 35,360 | - | |||||||||
|
Amortization expenses
|
(92,634 | ) | (28,620 | ) | (43,502 | ) | ||||||
|
Other related expenses (2)
|
- | (1,038 | ) | (373 | ) | |||||||
|
Balance at end of year
|
Ps. | 3,110,745 | Ps. | 3,031,446 | Ps. | 1,020,143 | ||||||
|
(1)
|
In 2011, goodwill originated in the acquisition of Concesionaria Pananamericana Ps. 21,672 and Intrex Investments INC Ps. 113,918. In December 2010 goodwill for the acquisition of BAC Credomatic was recorded of US$ 1,066,344, equivalent to Ps. 2,005,601.
|
|
(2)
|
Other related expenses mainly reflect a portion of Corficolombiana´s amortization expense that was registered as “other expense” in the consolidated statements of income for the year 2009 and 2010.
|
|
(in thousands of U.S. dollars as of November 30, 2010)
|
(equivalent in millions of Ps) (2)
|
|||||||||||||||
|
Purchase price
|
1,920,000 | 3,611,174 | ||||||||||||||
|
Carrying value of assets acquired minus liabilities assumed under US GAAP
|
902,699 | 1,697,814 | ||||||||||||||
|
Adjustments to COL GAAP:
|
||||||||||||||||
|
Loans origination fees (Note 30 f)
|
(3,103 | ) | (5,836 | ) | ||||||||||||
|
Allowance for loan losses (Note 30 e)
|
(20,220 | ) | (38,030 | ) | ||||||||||||
|
Reappraisal of assets (Note 30 d)
|
69,552 | 130,815 | ||||||||||||||
|
Fair value of loans (1)
|
(2,272 | ) | (4,273 | ) | ||||||||||||
|
Allowance for foreclosed assets (Note 30 e)
|
(6,558 | ) | (12,334 | ) | ||||||||||||
|
Pre-existing goodwill- business combination (Note 30 m)
|
(96,831 | ) | (182,122 | ) | ||||||||||||
|
Impairment of investments (Note 30 i)
|
(2,681 | ) | (5,042 | ) | ||||||||||||
|
Deferred income tax (Note 30 a)
|
12,413 | 23,347 | ||||||||||||||
|
Guarantees (Note 30 o)
|
657 | (49,043 | ) | 1,234 | (92,241 | ) | ||||||||||
|
Net assets acquired
|
853,656 | 1,605,573 | ||||||||||||||
|
Excess of purchase price over net assets acquired (Goodwill)
|
1,066,344 | 2,005,601 | ||||||||||||||
|
(1)
|
Under US GAAP, certain loans were recorded by BAC at fair value, Under COL GAAP, it is not permitted to fair value loans, and therefore, they were recorded at cost.
|
|
(2)
|
Translated using an exchange rate of Ps. 1,880.82 per USD, TRM as of November 30th, 2010.
|
|
(13)
|
OTHER ASSETS, NET
|
|
2011
|
2010
|
|||||||
|
Assets held for sale
|
Ps. | 402,472 | Ps. | 414,339 | ||||
|
Value added tax deductible and withholding taxes
|
38,692 | 34,529 | ||||||
|
Restricted deposits
|
109,115 | 122,012 | ||||||
|
Investment in trust
|
32,808 | 65,051 | ||||||
|
Prepaid taxes
|
65,507 | 49,266 | ||||||
|
Assets available for lease contracts
|
338,739 | 156,914 | ||||||
|
Joint ventures (1)
|
75,663 | 65,177 | ||||||
|
Other
|
67,689 | 68,705 | ||||||
|
Total
|
1,130,685 | 975,993 | ||||||
|
Less: Allowance for impairment
|
(58,075 | ) | (64,035 | ) | ||||
|
Total other assets, net
|
Ps. | 1,072,610 | Ps. | 911,958 | ||||
|
(1)
|
Include capitalized expenses related to a toll road operated by Corficolombiana.
|
|
(14)
|
REAPPRAISAL OF ASSETS
|
|
2011
|
2010
|
|||||||
|
Reappraisal of property plant and equipment
|
Ps. | 2,126,951 | Ps. | 1,905,022 | ||||
|
Revaluation of investments
|
131,991 | 136,043 | ||||||
|
Reappraisal of other assets
|
10,759 | 21,429 | ||||||
|
Total reappraisal of assets
|
2,269,701 | 2,062,494 | ||||||
|
Less: Non-controlling interests
|
(1,250,140 | ) | (1,354,700 | ) | ||||
|
Total equity revaluations
|
Ps. | 1,019,561 | Ps. | 707,794 | ||||
|
(15)
|
TIME DEPOSITS
|
|
2011
|
2010
|
|||||||
|
Less than six-months
|
Ps. | 6,940,221 | Ps. | 7,102,019 | ||||
|
Between six to twelve months
|
4,389,043 | 3,903,531 | ||||||
|
Between twelve and eighteen months
|
2,930,874 | 1,876,207 | ||||||
|
More than 18 months
|
8,370,355 | 5,733,270 | ||||||
|
Total certificates of time deposits (*)
|
Ps. | 22,630,493 | Ps. | 18,615,027 | ||||
|
(16)
|
INTERBANK BORROWINGS AND OVERNIGHT FUNDS
|
|
2011
|
2010
|
|||||||
|
Ordinary interbank funds purchased
|
Ps. | 594,116 | Ps. | 193,496 | ||||
|
Commitments of investment in simultaneous operations
|
1,936,713 | 1,520,059 | ||||||
|
Commitments of closed repo operations
|
593,857 | 558,757 | ||||||
|
Commitments of open repo operations
|
100,459 | 205,112 | ||||||
|
Total interbank and overnight funds
|
Ps. | 3,225,145 | Ps. | 2,477,424 | ||||
|
(17)
|
BORROWINGS FROM BANKS AND OTHERS
|
|
Interest rates
|
2011
|
2010
|
|||||||
|
Banco de Comercio Exterior (“Bancoldex”) (*)
|
0.00% to 11.98%
|
Ps. | 1,224,976 | Ps. | 1,352,510 | ||||
|
Fondo para el Financiamiento del Sector Agropecuario (“FINAGRO”) (*)
|
0.01% to 7.23%
|
601,895 | 528,229 | ||||||
|
Financiera de Desarrollo Territorial (“FINDETER”) (*)
|
0.41% to 8.93%
|
1,075,625 | 758,273 | ||||||
|
Foreign Banks
|
0.28% to 12.17%
|
6,443,326 | 5,149,988 | ||||||
|
Other financial institutions
|
0.66% to 26.30%
|
647,809 | 1,251,005 | ||||||
|
Related parties (See note 27)
|
DTF+3%
|
1,444,120 | 1,451,176 | ||||||
|
Total borrowings from banks and others
|
Ps. | 11,437,751 | Ps. | 10,491,181 | |||||
|
(*)
|
The Colombian Government has established programs to promote the development of specific sectors of the economy, including foreign trade, agriculture, tourism and many other industries. These programs are managed by the Colombian Central Bank and various government entities such as
Banco de Comercio Exterior (
“Bancoldex”),
Fondo para el Financiamiento del Sector Agropecuario (
“FINAGRO”) and
Financiera de Desarrollo Territorial
(“FINDETER”).
|
|
2012
|
Ps. | 3,989,603 | ||
|
2013
|
1,128,666 | |||
|
2014
|
2,858,394 | |||
|
2015
|
796,042 | |||
|
2016
|
1,763,016 | |||
|
2017 and thereafter
|
902,030 | |||
|
Total borrowings from banks and others
|
Ps. | 11,437,751 |
|
(18)
|
ACCOUNTS PAYABLE
|
|
2011
|
2010
|
|||||||
|
Dividends payable (See note 23)
|
Ps. | 377,815 | Ps. | 467,457 | ||||
|
Suppliers
|
551,476 | 307,815 | ||||||
|
Contribution on financial transactions
|
31,995 | 21,017 | ||||||
|
Taxes (1)
|
915,168 | 303,686 | ||||||
|
Collections for third parties
|
152,826 | 216,201 | ||||||
|
Withholdings and labor contributions
|
48,977 | 47,564 | ||||||
|
Insurance (2)
|
236,604 | 191,196 | ||||||
|
Pending checks
|
45,235 | 50,615 | ||||||
|
Other
|
733,853 | 637,970 | ||||||
|
Total accounts payable
|
Ps. | 3,093,949 | Ps. | 2,243,521 | ||||
|
(1)
|
Includes Ps. 587,516 at December 31, 2011 associated with the Equity Tax. In December 30, 2009, the Congress of Colombia enacted Law No. 1370, which added a net worth tax on the wealth of corporate entities or Equity Tax. The Equity Tax accrued on January 1, 2011 amounted to Ps. 783,354 payable in four equal installments through 2014 (one per year). The tax rate to be paid by Grupo Aval and its subsidiaries, each on an unconsolidated basis, is 6.0% of their net fiscal worth as of January 1, 2011. As of December 31, 2011, Grupo Aval had a consolidated amount of Ps. 587,516, having paid Ps. 195,839 during 2011.
|
|
(2)
|
Includes BAC Credomatic insurance premium related to loans granted to its clients.
|
|
(19)
|
OTHER LIABILITIES
|
|
2011
|
2010
|
|||||||
|
Consolidated severance and interest on severance
|
Ps. | 87,290 | Ps. | 77,912 | ||||
|
Accrued vacations
|
69,197 | 62,824 | ||||||
|
Other labor benefits
|
70,493 | 62,964 | ||||||
|
Unearned interest (1)
|
56,076 | 49,176 | ||||||
|
Unapplied payments from customers
|
296,738 | 147,937 | ||||||
|
Deferred income
|
7,228 | 32,233 | ||||||
|
Dormant deposits
|
25,562 | 25,812 | ||||||
|
Pension obligations (2)
|
298,994 | 280,581 | ||||||
|
Deferred income tax (3)
|
183,691 | 199,719 | ||||||
|
Additional road constructions (4)
|
- | 193,019 | ||||||
|
Interest
|
8,592 | 7,746 | ||||||
|
Joint ventures
|
21,106 | 16,603 | ||||||
|
Other
|
322,797 | 135,372 | ||||||
|
Total other liabilities
|
Ps. | 1,447,764 | Ps. | 1,291,898 | ||||
|
(1)
|
Unearned interest primarily consists of prepayments of interest by customers.
|
|
(2)
|
The following table shows Grupo Aval’s banking subsidiaries pension obligations as of December 31, 2011 and 2010:
|
|
Pension liability
|
Deferred cost
|
Net pension liability
|
||||||||||
|
Balance at December 31, 2008
|
Ps. | 276,179 | Ps. | (14,342 | ) | Ps. | 261,837 | |||||
|
Adjustment per actuarial valuation
|
45,647 | (45,647 | ) | - | ||||||||
|
Benefits paid
|
(30,235 | ) | - | (30,235 | ) | |||||||
|
Pension expense
|
- | 46,959 | 46,959 | |||||||||
|
Balance at December 31, 2009
|
291,591 | (13,030 | ) | 278,561 | ||||||||
|
Adjustment per actuarial valuation (*)
|
86,949 | (86,949 | ) | - | ||||||||
|
Benefits paid
|
(30,544 | ) | - | (30,544 | ) | |||||||
|
Pension expense
|
- | 32,564 | 32,564 | |||||||||
|
Balance at December 31, 2010
|
347,996 | (67,415 | ) | 280,581 | ||||||||
|
Adjustment per actuarial valuation
|
51,586 | (51,586 | ) | - | ||||||||
|
Benefits paid
|
(32,662 | ) | - | (32,662 | ) | |||||||
|
Pension expense
|
- | 51,075 | 51,075 | |||||||||
|
Balance at December 31, 2011
|
Ps. | 366,920 | Ps. | (67.926 | ) | Ps. | 298,994 | |||||
|
(*)
|
Includes the changes in the mortality table, established by the Superintendency of Finance in 2010.
|
|
2011
|
2010
|
2009
|
|||
|
Discount rate
|
4.8 % to 8.7 %
|
4.5% to 7.7%
|
4.8% to 11.6%
|
||
|
Future pension increases
|
2.0 % to 6.5 %
|
3.2% to 4.5 %
|
6.5% to 7.7%
|
|
(3)
|
Deferred income tax liability relates to the following temporally differences:
|
|
2011
|
2010
|
|||||||
|
Deferred income tax liabilities
|
||||||||
|
Unrealized gain on investment securities
|
Ps. | 4,255 | Ps. | 6,514 | ||||
|
Property, plant and equipment
|
38,096 | 32,393 | ||||||
|
Unrealized gains on derivatives
|
5,522 | 44,174 | ||||||
|
Deferred charges
|
10,401 | 44,966 | ||||||
|
Pension plan
|
21,052 | 16,342 | ||||||
|
Allowance for loan losses
|
6,657 | 15,314 | ||||||
|
Accrued expenses
|
6,509 | 16,817 | ||||||
|
Other
|
91,199 | 23,199 | ||||||
|
Total deferred income tax liabilities
|
Ps. | 183,691 | Ps. | 199,719 | ||||
|
(4)
|
Balance owed by the Colombian Government related to investments made by Grupo Aval in road concessions that were not subsequently renewed by the grantor and based on agreements was fully paid.
|
|
(20)
|
BONDS
|
|
ISSUER
|
ISSUANCE DATE
|
December 31, 2011
|
December 31, 2010
|
MATURITY
|
INTEREST RATE
|
|||||||||||
|
BAC Honduras
|
October 2009
|
Ps. |
14,163
|
Ps. |
15,194
|
October 2012
|
14.38% to 14.99%
|
|||||||||
|
November 2009
|
11,329
|
10,130
|
October 2012
|
14.38% to 14.99%
|
||||||||||||
|
25,492
|
25,324
|
|||||||||||||||
|
Banco de America Central
|
June 2006
|
-
|
5,742
|
June 2011
|
2,91%
|
|||||||||||
|
September 2006
|
-
|
2,871
|
September 2011
|
2,96%
|
||||||||||||
|
March 2007
|
19,427
|
19,140
|
March 2012
|
4,19%
|
||||||||||||
|
May 2007
|
19,427
|
19,140
|
May 2012
|
3,58%
|
||||||||||||
|
January 2008
|
19,427
|
19,140
|
January 2013
|
3.94% to 3.98%
|
||||||||||||
|
November 2008
|
29,141
|
28,710
|
November 2013
|
4,17%
|
||||||||||||
|
February 2009
|
29,141
|
28,710
|
February 2013
|
5,02%
|
||||||||||||
|
February 2006
|
-
|
7,655
|
February 2011
|
3.69%
|
||||||||||||
|
December 2010
|
-
|
20,466
|
January 2011
|
4.00%
|
||||||||||||
|
June 2011
|
23,170
|
-
|
January 2012
|
4.00%
|
||||||||||||
|
December 2011
|
7,771
|
-
|
December 2016
|
4.25%
|
||||||||||||
|
147,504
|
151,574
|
|||||||||||||||
|
Banco de Bogotá S.A.
|
April 2008 (*)
|
209,960
|
206,844
|
April 2015
|
IPC+7.00% to UVR+7.00% to DTF+3.00%
|
|||||||||||
|
February 2004
|
-
|
203,699
|
February 2011
|
IPC+6.49%toUVR+6.39%.a UVR+6.39%.
|
||||||||||||
|
February 2010 (*)
|
206,545
|
202,291
|
February 2017
|
IPC+5.33% to UVR+5.29% , IPC +5.45% to UVR +5.45%.
|
||||||||||||
|
November 2010
(1)
|
-
|
910,524
|
November 2011
|
3,00%
|
||||||||||||
|
December 2011 (2)
|
1,165,619
|
-
|
January 2017
|
5.00%
|
||||||||||||
|
1,582,124
|
1,523,358
|
|||||||||||||||
|
Banco de Occidente S.A.
|
August 2006 (*)
|
75,000
|
75,000
|
August 2013
|
DTF + 5.58%
|
|||||||||||
|
August 2007 (*)
|
80,000
|
80,000
|
August 2007
|
to
|
February 2015
|
DTF + 5.90%
|
||||||||||
|
August 2008
|
186,910
|
190,413
|
August 2011
|
to
|
August 2018
|
DTF + 2.70% to IPC + 7.00%
|
||||||||||
|
December 2006
|
-
|
8,730
|
December 2011
|
DTF+ 3.00%
|
||||||||||||
|
February 2004
|
-
|
80,000
|
February 2011
|
IPC + 6.19%
|
||||||||||||
|
June 2007
|
135,406
|
174,705
|
June 2011
|
to
|
June 2014
|
DTF + 2.90% to IPC + 6.60%
|
||||||||||
|
March 2009
|
236,439
|
368,000
|
March 2011
|
to
|
March 2019
|
DTF + 1.30% to DTF + 1.60% + IPC + 5.00% to IPC + 6.00%
|
||||||||||
|
May 2005 (*)
|
40,000
|
40,000
|
May 2012
|
IPC + 5.09%
|
||||||||||||
|
November 2010 to January 2011
|
550,000
|
359,550
|
November 2010
|
to
|
November 2015
|
IPC + 2.72% to DTF + 1.35% to IBR + 1.42%
|
||||||||||
|
October 2006 (*)
|
44,680
|
44,680
|
October 2013
|
IPC + 5.75%
|
||||||||||||
|
March 2011
|
400,000
|
-
|
March 2014
|
to
|
March 2016
|
IPC+2.49% + IPC+3.05%, 6.65%, 7.25%
|
||||||||||
|
September 2011
|
247,119
|
-
|
September 2014
|
to
|
September 2021
|
IPC + 4% to 4.50% TV, IBR + 1.80%
|
||||||||||
|
1,995,554
|
1,421,078
|
|||||||||||||||
|
Banco Popular S.A.
|
October 2010
|
300,000
|
300,000
|
April 2012
|
to
|
October 2013
|
IBR + 1,10% MV to IPC+2,64%TV
|
|||||||||
|
June 2010
|
151,158
|
300,000
|
December 2011
|
to
|
June 2013
|
DTF+ 0,95%TV to 4,98%MV to IPC + 3,23%TV to IBR + 1,20% MV
|
||||||||||
|
February 2010
|
400,300
|
500,000
|
August 2012
|
to
|
February 2015
|
DTF + 1,10% TV to IPC + 3,30%TV to IBR + 1,44% MV
|
||||||||||
|
July 2008 (*)
|
100,000
|
100,000
|
July 2015
|
IPC + 7,70%TV
|
||||||||||||
|
September 2006 (*)
|
100,000
|
100,000
|
September 2013
|
IPC + 5,49%TV
|
||||||||||||
|
June 2004
|
-
|
100,000
|
June 2011
|
IPC + 7.00% TV
|
||||||||||||
|
August 2011
|
400,000
|
-
|
February 2013
|
to
|
August 2015
|
IPC + 7,00%TV
|
||||||||||
|
1,451,458
|
1,400,000
|
|||||||||||||||
|
Concesionaria Vial de los Andes S.A.
|
July 2007
|
47,700
|
47,698
|
July, 2012
|
to
|
July 2014
|
IPC + 5.50% to IPC + 5.70%
|
|||||||||
|
47,700
|
47,698
|
|||||||||||||||
|
BAC Credomatic Guatemala
|
April 2010
|
-
|
11,397
|
April 2011
|
to
|
May 2011
|
7,25% to 9,00%
|
|||||||||
|
August 2010
|
-
|
13,616
|
February2011
|
to
|
6,31% to 8,69%
|
|||||||||||
|
December 2010
|
-
|
2,870
|
June 2011
|
to
|
December 2011
|
5,25% to 8,69%
|
||||||||||
|
January 2010
|
-
|
9,456
|
January 2011
|
to
|
December 2011
|
5,13% to 8,69%
|
||||||||||
|
December 2009
|
-
|
1,491
|
January 2011
|
7.49% to 9.00%
|
||||||||||||
|
July 2010
|
-
|
16,005
|
January 2011
|
to
|
July 2011
|
6,31% to 8,69%
|
||||||||||
|
June 2010
|
-
|
14,753
|
May 2011
|
to
|
June 2011
|
7,25% to 8,92%
|
||||||||||
|
February 2010
|
-
|
10,704
|
January 2011
|
to
|
February 2011
|
7.49% to 9.00%
|
||||||||||
|
March 2010
|
-
|
11,278
|
February 2011
|
to
|
March 2011
|
7.25% to 9.15%
|
||||||||||
|
May 2010
|
-
|
8,354
|
May 2011
|
to
|
7,25% to 8,92%
|
|||||||||||
|
November 2010
|
-
|
7,925
|
February 2011
|
to
|
November 2011
|
5,25% to 8,50%
|
||||||||||
|
October 2010
|
-
|
5,354
|
April 2011
|
to
|
October 2011
|
5,13% to 8,69%
|
||||||||||
|
September 2010
|
-
|
12,977
|
February 2011
|
to
|
September 2011
|
6,31% to 8,69%
|
||||||||||
|
January 2011
|
11,365
|
-
|
January 2012
|
5.14% to 8.69%
|
||||||||||||
|
February 2011
|
10,989
|
February 2012
|
6.31% to 8.50%
|
|||||||||||||
|
March 2011
|
9,722
|
-
|
March 2012
|
6.31% to 8.69%
|
||||||||||||
|
April 2011
|
12,224
|
October 2011
|
to
|
April 2012
|
6.31% to 8.69%
|
|||||||||||
|
May 2011
|
11,866
|
-
|
November 2011
|
to
|
May 2012
|
6.31% to 8.50%
|
||||||||||
|
June 2011
|
16,191
|
November 2011
|
to
|
June 2012
|
4.89% to 8.69%
|
|||||||||||
|
July 2011
|
15,663
|
-
|
July 2012
|
4.65% to 8.25%
|
||||||||||||
|
August 2011
|
15,675
|
August 2012
|
4.75% to 8.25%
|
|||||||||||||
|
September 2011
|
18,471
|
-
|
September 2012
|
4.75% to 8.45%
|
||||||||||||
|
October 2011
|
15,790
|
October 2012
|
4.65% to 8.45%
|
|||||||||||||
|
November 2011
|
13,676
|
-
|
November 2012
|
4.65% to 8.30%
|
||||||||||||
|
December 2011
|
13,136
|
|
December 2012
|
4.65% to 8.22%
|
||||||||||||
|
164,768
|
126,180
|
|||||||||||||||
|
Grupo Aval Acciones y Valores S.A.
|
April 2005
|
94,700
|
94,700
|
April 2012 | IPC + 5.60% | |||||||||||
|
October 2005
|
100,000
|
200,000
|
October 2011
|
to
|
October 2015
|
IPC + 2.63% to IPC + 3.37%
|
||||||||||
|
December 2009
|
749,733
|
750,000
|
December 2014
|
to
|
December 2024
|
IPC + 3.69% to DTF + 1.14%
|
||||||||||
|
944,433
|
1,044,700
|
|||||||||||||||
|
Industrias Lenher S.A.
|
June 2000
(3)
|
1,053
|
1,058
|
June, 2010
|
Non-interest bearing
|
|||||||||||
|
1,053
|
1,058
|
|||||||||||||||
|
Leasing Corficolombiana S.A.
|
April 2005
|
-
|
281
|
April 2011
|
DTF+2.90%
|
|||||||||||
|
January 2005
|
10,117
|
6,310
|
January 2013
|
to
|
October 2014
|
6.91% to 8.70%
|
||||||||||
|
January 2009
|
116,032
|
112,817
|
March 2013
|
7.18%
|
||||||||||||
|
126,149
|
119,408
|
|
Proyectos de Infraestructura S.A.
|
May 2009
|
80,000
|
80,000
|
May 2016
|
IPC + 6.59% to IPC + 6.90%
|
|||||||||||
|
October 2001
|
-
|
12,000
|
August 2011
|
IPC +8.50%
|
||||||||||||
|
80,000
|
92,000
|
|||||||||||||||
| Ps. |
6,566,235
|
Ps. |
5,952,378
|
|
(1)
|
Reflect Banco de Bogotá´s convertible bonds which were converted in 2011 at Ps. 47,000 (in pesos) per share.
|
|
(2)
|
On December 2011, Banco de Bogotá issued a five year bond of US$600 million in the international market under rule 144-A with a coupon of 5%, at 98.898% of its nominal value.
|
|
(3)
|
As part of its restructuring process, Industrias Lenher S.A. issued non-interest bearing convertible bonds for Ps. 13,464 in April 2002. These bonds were offered to Lenher´s creditors to cover all or part of the accounts receivable that they had with the company. All bondholders had the right to exchange their bonds into shares at any time; the amount outstanding of Ps. 1,053 reflects the portion of the issuance that has not yet been converted.
|
|
(*)
|
Subordinated Bonds.
|
|
2012
|
Ps. | 1,030,037 | ||
|
2013
|
1,615,602 | |||
|
2014
|
717,423 | |||
|
2015
|
884,266 | |||
|
2016
|
671,250 | |||
|
2017 and thereafter
|
1,647,657 | |||
|
Total
|
Ps. | 6,566,235 |
|
(21)
|
ESTIMATED LIABILITIES
|
|
2011
|
2010
|
|||||||
|
Labor obligations
|
Ps. | 27,798 | Ps. | 27,348 | ||||
|
Income tax payable
|
435,099 | 203,285 | ||||||
|
Trade tax and other
|
16,071 | 15,903 | ||||||
|
Contingencies, fines and other (1)
|
61,204 | 70,449 | ||||||
|
Other
|
315,089 | 279,887 | ||||||
|
Total estimated liabilities
|
Ps. | 855,261 | Ps. | 596,872 | ||||
|
(1)
|
Includes disputes and litigations which are considered probable (50% or higher) and for which the amount can be reasonably estimated. Additionally, a contingent liability for disputes or litigations must be recorded in the balance sheet when a court takes a position against Grupo Aval or any of its subsidiaries.
|
|
a
|
The basis for determining income tax may not be lower than 3% of the taxpayer’s net equity after certain adjustments on the last day of the immediately preceding fiscal year.
|
|
b.
|
A special deduction equal to 40.0%, through 2009, and 30.0%, since January 2010, of all investments made in fixed assets does not represent any taxable income for shareholders or partners. According to applicable legislation, fixed assets subject to this deduction must be depreciated for tax purposes using the straight-line method and are not entitled to any audit benefit even upon complying with provisions in the tax code. Should these assets cease to be used to produce income or are divested before the end of their useful lives, fiscal revenue is recorded on recovering the proportion of the deduction corresponding to the asset’s remaining useful life when sold or otherwise transferred. Senior management considers that the assets for which such deduction was obtained to be used as part of Grupo Aval’s banking subsidiary’s normal course of business and, therefore, shall not be sold off before the end of their useful life. For this reason no provision has been set up for any possible reimbursed deductions. The special deduction was suspended since 2011
|
|
2011
|
2010
|
2009
|
||||||||||
|
Current income tax expense
|
Ps. | 1,168,598 | Ps. | 794,194 | Ps. | 863,392 | ||||||
|
Deferred income tax (benefit) expense
|
(31,850 | ) | 36,795 | 902 | ||||||||
|
Total income tax expense
|
Ps. | 1,136,748 | Ps. | 830,989 | Ps. | 864,294 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Temporary differences on tax assets
|
||||||||||||
|
Bankers’ acceptances, spot transactions and derivatives
|
Ps. | 38,766 | Ps. | 4,267 | Ps. | - | ||||||
|
Estimated liabilities
|
(51,687 | ) | 1,600 | (24,666 | ) | |||||||
|
Deferred charges
|
(659 | ) | (855 | ) | (72 | ) | ||||||
|
Other
|
(2,243 | ) | (64,351 | ) | (556 | ) | ||||||
|
Total temporary differences on tax assets
|
(15,823 | ) | (59,339 | ) | ( 25,294 | ) | ||||||
|
Temporary differences on tax liabilities
|
||||||||||||
|
Unrealized gains on investment securities
|
27,541 | 3,904 | 1,048 | |||||||||
|
Property, plant and equipment
|
(15,608 | ) | 14,298 | (637 | ) | |||||||
|
Bankers` acceptances, spot transactions and derivatives
|
(38,652 | ) | 5,705 | 22,363 | ||||||||
|
Deferred charges
|
(43,053 | ) | 6,701 | 985 | ||||||||
|
Pension plan liabilities
|
4,710 | 11,920 | 1,018 | |||||||||
|
Allowance for loan losses
|
12,498 | 15,314 | - | |||||||||
|
Accrued expenses
|
(10,309 | ) | 16,817 | - | ||||||||
|
Other
|
46,846 | 21,655 | 1,419 | |||||||||
|
Total temporary differences on tax liabilities
|
(16,027 | ) | 96,314 | 26,196 | ||||||||
|
Net change in temporary differences (Total income tax (benefit) expense)
|
Ps. | ( 31,850 | ) | Ps. | 36,795 | Ps. | 902 | |||||
|
Expiration date
|
Carryforward losses
|
Excess of presumptive income over taxable income
|
||||||
|
2012
|
7,132 | 1,777 | ||||||
|
2013
|
102 | 3,149 | ||||||
|
2014
|
197 | 31,450 | ||||||
|
2015
|
- | 48,193 | ||||||
|
2016
|
- | 54,937 | ||||||
|
No expiration date
|
112,754 | - | ||||||
|
Total
|
Ps. | 120,185 | Ps. | 139,506 | ||||
|
(22)
|
NON-CONTROLLING INTEREST
|
|
2011
|
2010
|
|||||||
|
Banco de Bogotá
and its subsidiaries
|
Ps. | 4,031,852 | Ps. | 2,726,224 | ||||
|
Banco de Occidente
and its subsidiaries
|
561,147 | 540,499 | ||||||
|
Banco Comercial AV Villas
and its subsidiaries
|
192,125 | 168,806 | ||||||
|
Banco Popular
and its subsidiaries (*)
|
141,905 | 1,039,966 | ||||||
|
Total non-controlling interest
|
Ps. | 4,927,029 | Ps. | 4,475,495 | ||||
|
(23)
|
SHAREHOLDERS’ EQUITY
|
|
2011
|
2010
|
2009
|
||||||||||
|
Authorized shares
|
120,000,000,000 | 120,000,000,000 | 120,000,000,000 | |||||||||
|
Subscribed fully paid shares
|
18,551,299,996 | 13,943,980,671 | 13,943,980,671 | |||||||||
|
Subscribed but pending to be paid shares
|
466,457 | 1,652 | 1,652 | |||||||||
|
Total outstanding shares
|
18,551,766,453 | 13,943,982,323 | 13,943,982,323 | |||||||||
|
The outstanding shares are as follows:
|
||||||||||||
|
Common voting shares (1)
|
13,806,691,240 | 13,943,982,323 | 13,943,982,323 | |||||||||
|
Preferred non-voting shares (2)
|
4,745,075,213 | - | - | |||||||||
|
(1)
|
Since 2011, Grupo Aval allows its shareholders to convert their common shares into preferred shares. During 2011, 63 petitions were approved to convert 137,291,083 common shares into preferred shares.
|
|
(2)
|
On May 12, 2011, Grupo Aval completed an offering of 1,600,000,000 preferred shares, raising an aggregate amount of Ps 2.1 trillion (US$1.1 billion equivalent to Ps. 1,300 or US$0.72 per share (at the representative market rate at such date) before deducting brokerage commissions and discounts, and expenses of the offering. Additionally, 3,007,784,133 preferred shares were issued in connection with the Escicion agreement with Rendifin S.A., Inversiones Escorial S.A. and Popular Securities S.A. ´s shareholders (see note 1 (c) for more details).
|
|
2011
|
2010
|
2009
|
||||||||||
|
Legal reserve
|
Ps. | 6,972 | Ps. | 6,972 | Ps. | 6,972 | ||||||
|
Statutory and voluntary reserves
|
2,325,058 | 1,923,354 | 1,259,053 | |||||||||
|
Total
|
Ps. | 2,332,030 | Ps. | 1,930,326 | Ps. | 1,266,025 | ||||||
|
2012
|
2011
|
2010
|
|||||||||||||
|
Unconsolidated earnings from first semester
|
Ps. | - | Ps. | 582,658 | Ps. | 462,954 | |||||||||
|
Unconsolidated earnings from second semester
|
Ps. | - | Ps. | 667,562 | Ps. | 464,280 | |||||||||
|
Dividends in cash (in Colombian pesos)
|
Ps. 21.60 per ordinary and preferred shares payable in six installments of Ps. 3.60 per share since April 2012, based on second semester net income of 2011.
|
Ps. 19.50 per share payable in six installments of Ps. 3.25 per share since April 2011 based on second semester net income of 2010.
Ps 21.00 per share payable in six installments of Ps. 3.50 per share from October 2011, based on first semester net income of 2010.
|
Ps. 17.10 per share payable in six installments of Ps. 2.85 per share since April 2010, based on second semester net income of 2009.
Ps. 18.30 per share payable in six installments of Ps. 3.05 from October 2010, based on first semester net income of 2010.
|
||||||||||||
|
Common shares outstanding
|
13,806,691,240 | 13,943,982,323 | 13,943,982,323 | ||||||||||||
|
Preferred shares issued on April 2011
|
4,745,075,213 | 3,673,115,007 | - | ||||||||||||
|
Total dividends declared
|
Ps. | 702,509 | Ps. | 488,834 | |||||||||||
|
Dividends payable at December 31
|
Ps. | 377,815 | Ps. | 467,457 | |||||||||||
|
(24)
|
MEMORANDUM ACCOUNTS
|
| 2011 | 2010 | |||||||
|
Trusts:
|
||||||||
|
Investment funds and assets from third parties held in trusts
|
Ps. | 38,303,116 | Ps. | 38,489,292 | ||||
|
Commitments receivable:
|
||||||||
|
Securities transferred in repos and simultaneous transactions
|
2,856,345 | 1,849,390 | ||||||
|
Interests on loans
|
273,928 | 311,822 | ||||||
|
Rights in options
|
1,150,702 | 262,517 | ||||||
|
Lease rents receivable
|
7,330,035 | 4,551,827 | ||||||
|
Call options receivable
|
385,309 | 242,035 | ||||||
|
Other
|
1,148,760 | 638,129 | ||||||
|
Total commitments receivable
|
13,145,079 | 7,855,720 | ||||||
|
Commitments payable:
|
||||||||
|
Unused credit card limits
|
9,538,766 | 8,859,929 | ||||||
|
Civil demands against the bank
|
646,367 | 559,576 | ||||||
|
Issued and confirmed letters of credit
|
638,059 | 513,624 | ||||||
|
Unused lines of credit
|
2,807,012 | 2,734,299 | ||||||
|
Bank guarantees
|
1,906,647 | 1,718,111 | ||||||
|
Approved credits not disbursed
|
2,013,505 | 1,573,556 | ||||||
|
Other
|
2,190,532 | 741,988 | ||||||
|
Total commitments payable
|
19,740,888 | 16,701,083 | ||||||
|
Total commitments accounts:
|
32,885,967 | 24,556,803 | ||||||
|
Memorandum accounts in favor:
|
||||||||
|
Tax value of assets
|
81,482,930 | 68,695,403 | ||||||
|
Assets and securities given in custody
|
6,312,275 | 6,965,264 | ||||||
|
Assets and securities given as a collateral
|
444,257 | 691,352 | ||||||
|
Trading investments in debt securities
|
3,354,678 | 3,676,762 | ||||||
|
Written-off assets
|
3,997,275 | 3,506,577 | ||||||
|
Investments held to maturity
|
3,019,305 | 2,948,339 | ||||||
|
Adjustments for inflation of assets
|
163,523 | 290,813 | ||||||
|
Investments available for the sale in debt securities
|
6,686,579 | 7,341,154 | ||||||
|
Amortized debt securities investment
|
1,829,104 | 1,622,752 | ||||||
|
Other
|
74,269,352 | 55,835,081 | ||||||
|
Total memorandum accounts in favor
|
181,559,278 | 151,573,497 | ||||||
|
Memorandum accounts against:
|
||||||||
|
Assets and securities received as collateral
|
47,129,540 | 40,240,499 | ||||||
|
Loans plus interest receivable on loans
|
70,229,105 | 58,794,241 | ||||||
|
Assets and securities received in custody
|
7,608,787 | 7,975,720 | ||||||
|
Tax value of shareholders’ equity
|
14,085,921 | 11,518,681 | ||||||
|
Adjustment for inflation of equity
|
10,947,042 | 5,501,792 | ||||||
|
Merchandise in owned warehouses
|
1,880,832 | 1,621,572 | ||||||
|
Other
|
9,317,114 | 6,945,561 | ||||||
|
Total memorandum accounts against
|
161,198,341 | 132,598,066 | ||||||
|
Total memorandum accounts
|
342,757,619 | 284,171,563 | ||||||
|
Total assets in trusts, commitment and memorandum accounts
|
Ps. | 413,946,702 | Ps. | 347,217,658 |
|
(25)
|
ADMINISTRATIVE AND OTHER EXPENSES
|
|
2011
|
2010
|
2009
|
||||||||||
|
Professional fees
|
Ps. | 132,561 | Ps. | 91,289 | Ps. | 70,580 | ||||||
|
Taxes other than income
|
488,124 | 324,654 | 322,496 | |||||||||
|
Rent
|
183,931 | 130,617 | 126,023 | |||||||||
|
Contributions and membership fees
|
171,881 | 110,740 | 101,537 | |||||||||
|
Insurance
|
36,623 | 30,483 | 25,285 | |||||||||
|
Maintenance and repairs
|
190,448 | 155,987 | 94,306 | |||||||||
|
Amortization of deferred charges
|
181,881 | 117,705 | 87,967 | |||||||||
|
Cleaning and security services
|
113,653 | 73,296 | 69,807 | |||||||||
|
Temporary services
|
128,829 | 104,323 | 103,775 | |||||||||
|
Public relationship
|
172,971 | 124,706 | 126,004 | |||||||||
|
Utilities
|
203,253 | 154,553 | 145,191 | |||||||||
|
Transport services
|
122,789 | 101,884 | 97,340 | |||||||||
|
Operating costs of non-financial sector
|
21,238 | 18,639 | 21,528 | |||||||||
|
Others
|
328,597 | 278,210 | 283,429 | |||||||||
|
Total
|
Ps. | 2,476,779 | Ps. | 1,817,086 | Ps. | 1,675,268 | ||||||
|
(26)
|
NON-OPERATING INCOME (EXPENSES)
|
|
Year ended December 31
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Non-operating income:
|
||||||||||||
|
Gain on sale of foreclosed assets
|
Ps. | 20,687 | Ps. | 34,733 | Ps. | 6,540 | ||||||
|
Gain on sale of property, plant and equipment
|
23,388 | 19,777 | 17,214 | |||||||||
|
Recoveries of other provisions
|
165,987 | 211,569 | 208,532 | |||||||||
|
Other
|
110,678 | 98,476 | 135,101 | |||||||||
|
Total non-operating income
|
320,740 | 364,555 | 367,387 | |||||||||
|
Non-operating (expenses):
|
||||||||||||
|
Loss on sale of property, plant and equipment
|
(2,375 | ) | (258 | ) | (6,290 | ) | ||||||
|
Indemnities
|
(4,245 | ) | (2,452 | ) | (2,559 | ) | ||||||
|
Penalties
|
(14,095 | ) | (43,947 | ) | (74,154 | ) | ||||||
|
Others (1)
|
( 103,801 | ) | (140,964 | ) | ( 216,714 | ) | ||||||
|
Total non-operating (expenses)
|
(124,516 | ) | (187,621 | ) | ( 299,717 | ) | ||||||
|
Total non-operating income (expenses), net
|
Ps. | 196,224 | Ps. | 176,934 | Ps. | 67,670 | ||||||
|
(1)
|
Other non-operating expenses include, among other accounts “Other provisions” in 2011, 2010 and 2009 for Ps. 99,020, Ps. 22,464 and Ps. 69,254, part of which are recovered during the same year and included in the “recoveries of other provisions” account, as part of total Non-operating income.
|
|
(27)
|
RELATED PARTY TRANSACTIONS
|
|
2011
|
2010
|
|||||||
|
Borrowings from banks and other:
|
||||||||
|
Adminegocios y Cia. S.A.
|
Ps. | 343,704 | Ps. | 195,070 | ||||
|
Rendifin S.A.
|
789,716 | 985,106 | ||||||
|
Bienes y comercio S.A.
|
310,700 | 271,000 | ||||||
|
Total borrowings from banks and other
|
Ps. | 1,444,120 | Ps. | 1,451.176 | ||||
|
2011
|
2010
|
|||||||
|
Accrued interest payable:
|
||||||||
|
Adminegocios y Cia. S.A.
|
Ps. | 3,750 | Ps. | 2,008 | ||||
|
Rendifin S.A.
|
8,096 | 6,780 | ||||||
|
Bienes y comercio S.A.
|
3,062 | 2,153 | ||||||
|
Total accrued interest payable
|
Ps. | 14,908 | Ps. | 10,941 | ||||
|
Accounts payable: (1)
|
||||||||
|
Adminegocios y Cia. S.A.
|
Ps. | 45,260 | Ps. | 39,441 | ||||
|
Rendifin S.A.
|
5,386 | 3,192 | ||||||
|
Actiunidos S.A.
|
35,986 | 25,069 | ||||||
|
Total accounts payable
|
Ps. | 86,632 | Ps. | 67,702 | ||||
|
(1)
|
Accounts payable includes dividends payable by Grupo Aval to Adminegocios y Cia. S.A. and Actiunidos S.A.
|
|
2011
|
2010
|
|||||||
|
Fees
|
Ps. | 170 | Ps. | 167 | ||||
|
(28)
|
SUBSEQUENT EVENTS
|
|
(29)
|
PARENT COMPANY INFORMATION
|
|
Condensed Unconsolidated Balance Sheets
|
2011
|
2010
|
||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
Ps. | 1,589,888 | Ps. | 11,330 | ||||
|
Investment securities
|
- | 26,275 | ||||||
|
Investments in subsidiaries
|
17,268,697 | 16,903,814 | ||||||
|
Reappraisal of investments in subsidiaries
|
34,916 | 33,357 | ||||||
|
Other assets
|
666,130 | 546,507 | ||||||
|
Total assets
|
Ps. | 19,559,631 | Ps. | 17,521,283 | ||||
|
Liabilities and shareholders’ equity
|
||||||||
|
Borrowings from related parties
|
Ps. | 1,444,120 | Ps. | 1,451,176 | ||||
|
Accrued expenses and other liabilities
|
330,067 | 217,601 | ||||||
|
Bonds
|
944,700 | 1,044,700 | ||||||
|
Total liabilities
|
2,718,887 | 2,713,477 | ||||||
|
Shareholders’ equity
|
16,840,744 | 14,807,806 | ||||||
|
Total liabilities and shareholders’ equity
|
Ps. | 19,559,631 | Ps. | 17,521,283 | ||||
|
Condensed Unconsolidated Statements of Income
|
2011
|
2010
|
2009
|
|||||||||
|
Income
|
||||||||||||
|
Dividends received from subsidiaries
|
Ps. | 629,032 | Ps. | 492,543 | Ps. | 455,088 | ||||||
|
Interest on investment securities
|
60.857 | 13,116 | 7,669 | |||||||||
|
Other income
|
14.416 | 20,899 | 12,221 | |||||||||
|
Total income
|
704,305 | 526,558 | 474,978 | |||||||||
|
Expense
|
||||||||||||
|
Interest on borrowed funds
|
176,405 | 91,167 | 99,304 | |||||||||
|
Non- interest expense
|
103,966 | 49,549 | 52,737 | |||||||||
|
Total expense
|
280,371 | 140,716 | 152,041 | |||||||||
|
Income before income taxes
|
423,934 | 385,842 | 322,937 | |||||||||
|
Income tax expense
|
7,691 | 2,543 | 1,678 | |||||||||
|
Net income
|
Ps. | 416.243 | Ps. | 383,299 | Ps. | 321,259 | ||||||
|
Condensed Unconsolidated Statements of Cash flows
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net income
|
Ps. | 416,243 | Ps. | 383,299 | Ps. | 321,259 | ||||||
|
Adjustments to reconcile net income to net cash used by operating activities
|
(88,896 | ) | 22,296 | (56,698 | ) | |||||||
|
Net cash provided by operating activities
|
327,347 | 405,595 | 264,561 | |||||||||
|
Net cash (used in) provided by investing activities
|
(91,366 | ) | (1,387,698 | ) | 1,993 | |||||||
|
Net cash (used in) provided by financing activities
|
1,342,577 | 734,709 | (64,029 | ) | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
1,578,558 | (247,394 | ) | 202,525 | ||||||||
|
Cash and cash equivalents at beginning of year
|
11,330 | 258,724 | 56,199 | |||||||||
|
Cash and cash equivalents at end of year
|
1,589,888 | 11,330 | 258,724 | |||||||||
|
Non cash transactions – acquisitions of non-controlling interest by issuance of preferred shares
|
Ps. | 948,871 | Ps. | - | Ps. | - | ||||||
|
a)
|
Basis of presentation
|
|
1.
|
Listed equity securities, issued and traded in Colombia
|
|
2.
|
Non-listed equity securities, issued and traded in Colombia
|
|
b)
|
Commitments and contingencies
|
|
c)
|
Investment in subsidiaries
|
|
2011
|
2010
|
|||||||||||||||||||||||
|
Subsidiary
|
Participation
|
Value per share (in pesos)
|
Value
|
Participation
|
Value per share (in pesos)
|
Value
|
||||||||||||||||||
|
Banco de Bogotá S.A.
|
64.44 | % | 49,000 | (1) | Ps. | 9,056,248 | 65.33 | % | 57,900 | (1) | Ps. | 9,010,702 | ||||||||||||
|
Banco de Occidente S.A. (3)
|
68.24 | % | 29,274 | (1) | 3,106,465 | 67.97 | % | 37,531 | (1) | 3,822,613 | ||||||||||||||
|
Banco Popular S.A. (4)
|
93.73 | % | 520 | (1) | 3,766,168 | 30.66 | % | 560 | (1) | 1,326,156 | ||||||||||||||
|
Banco Comercial AV Villas S.A.
|
79.85 | % | 24,525 | (1) | 1,224,004 | 79.85 | % | 21,316 | (1) | 1,299,796 | ||||||||||||||
|
Fondo de Pensiones y Cesantías Porvenir S.A.
|
20.00 | % | 6,068 | (2) | 89,146 | 20.00 | % | 5,262 | (2) | 70,463 | ||||||||||||||
|
Banco de Bogotá S.A. Convertible bonds (5)
|
- | 1,374,084 | ||||||||||||||||||||||
|
Banco Popular Escición
|
26,561 | - | ||||||||||||||||||||||
|
Rights under trust agreements
|
105 | - | ||||||||||||||||||||||
| Ps. | 17,268,697 | Ps. | 16,903,814 | |||||||||||||||||||||
|
(1)
|
Market value
|
|
(2)
|
Book value
|
|
(3)
|
On September 22, 2011, Banco de Occidente raised Ps 200,000 million (US$106 million) in an equity offering of 6,060,606 ordinary shares. Grupo Aval subscribed for Ps 149,639 million (US$80 million) of shares, and its ownership in Banco de Occidente increased slightly from 67.97% at December 31, 2010 to 68.24% at December 31, 2011.
|
|
(4)
|
On September 2011 Grupo Aval increased its ownership interests in Banco Popular by 63.07%, through the Escisión Process made with Rendifin S.A., Inversiones Escorial S.A. and Popular Securities S.A.
|
|
(5)
|
Bonds convertible into 29,205,151 shares of Banco de Bogotá.
|
|
d)
|
Bonds
|
|
Amounts outstanding
|
||||||||||||||
|
Issuance date
|
Tranches
|
Maturity
|
Coupon rate
|
2011
|
2010
|
|||||||||
|
December, 2009
|
Ps. | 105,500 |
December, 2014
|
CPI + 3.69%
|
Ps. | 105,500 | Ps. | 105,500 | ||||||
| 114,670 |
December, 2016
|
CPI + 4.49%
|
114,670 | 114,670 | ||||||||||
| 279,560 |
December, 2019
|
CPI + 4.84%
|
279,560 | 279,560 | ||||||||||
| 124,520 |
December, 2024
|
CPI + 5.20%
|
124,520 | 124,520 | ||||||||||
| 125,750 |
December, 2012
|
DTF + 1.14%
|
125,750 | 125,750 | ||||||||||
|
October, 2005
|
100,000 |
October, 2011
|
CPI + 2.63%
|
- | 100,000 | |||||||||
| 100,000 |
October, 2015
|
CPI + 3.37%
|
100,000 | 100,000 | ||||||||||
|
April, 2005
|
94,700 |
April, 2012
|
CPI + 5.60%
|
94,700 | 94,700 | |||||||||
|
Total bonds
|
Ps. | 944,700 | Ps. | 1,044,700 | ||||||||||
|
2012
|
Ps. | 220,450 | ||
|
2013
|
- | |||
|
2014
|
105,500 | |||
|
2015
|
100,000 | |||
|
2016
|
114,670 | |||
|
2017 and thereafter
|
404,080 | |||
|
Total
|
Ps. | 944,700 |
|
(30)
|
DIFFERENCES BETWEEN COLOMBIAN ACCOUNTING PRINCIPLES FOR GRUPO AVAL AND SUPPLEMENTAL DISCLOSURE REQUIRED BY U.S. GAAP
|
| 2011(1) | 2010(1) | 2009 | ||||||||||
|
Net income attributable to controlling interest under Colombian Banking GAAP
|
Ps. | 1,291,226 | Ps. | 956,850 | Ps. | 1,065,377 | ||||||
|
Pre-1992 inflation adjustment to fixed assets (2)
|
(7,351 | ) | (10,043 | ) | (2,959 | ) | ||||||
|
Net income attributable to controlling interest under Colombian Banking GAAP after pre-1992 inflation adjustment
|
1,283,875 | 946,807 | 1,062,418 | |||||||||
|
U.S. GAAP adjustments:
|
||||||||||||
|
a) Income taxes:
|
||||||||||||
|
1)
Deferred income taxes
|
(21,286 | ) | (53,915 | ) | (76,431 | ) | ||||||
|
2)
Uncertainty in income taxes
|
(26,884 | ) | (8,446 | ) | (12,895 | ) | ||||||
|
b) Employee benefit plans
|
11,353 | (17,890 | ) | (5,003 | ) | |||||||
|
c) Fixed assets
|
22,695 | 34,594 | 36,397 | |||||||||
|
d) Reappraisal of assets
|
- | - | - | |||||||||
|
e) Allowance for loans, lease losses and foreclosed assets
|
40,565 | 64,264 | 60,302 | |||||||||
|
f) Loan origination fees and costs
|
9,302 | 30,833 | 6,800 | |||||||||
|
g) Interest recognition on non-accrual loans
|
(266 | ) | (2,447 | ) | (1,549 | ) | ||||||
|
h) Deferred charges and other assets:
|
||||||||||||
|
1)
Deferred charges
|
(23,351 | ) | (21,535 | ) | (12,373 | ) | ||||||
|
2)
Other assets
|
210 | 4,078 | 2,520 | |||||||||
|
i) Investment securities and derivatives:
|
||||||||||||
|
1)
Investment securities
|
(328,541 | ) | 323,986 | 24,741 | ||||||||
|
2)
Derivatives
|
(2,082 | ) | 1,168 | (2,122 | ) | |||||||
|
j) Investments in unaffiliated companies
|
123,535 | (364,690 | ) | (470,475 | ) | |||||||
|
k) Investments in affiliated companies
|
26,454 | (4,803 | ) | 11,175 | ||||||||
|
l) Lessor accounting
|
2,806 | (3,477 | ) | 2,239 | ||||||||
|
m) Business combinations
|
(66,161 | ) | (6,593 | ) | 32,466 | |||||||
|
n) Non-controlling interest
|
263,496 | 61,110 | 298,865 | |||||||||
|
o) Guarantees and contingencies
|
25,516 | (7,359 | ) | (427 | ) | |||||||
|
p) Equity tax
|
(483,741 | ) | (1,220 | ) | (10,842 | ) | ||||||
| 2011(1) | 2010(1) | 2009 | ||||||||||
|
q) Securitizations
|
- | (6,382 | ) | (1,386 | ) | |||||||
|
r) Variable interest entities
|
(5,351 | ) | 35,823 | (23,820 | ) | |||||||
|
s) Consolidation
|
- | - | (2,274 | ) | ||||||||
|
t) Cumulative translation adjustment
|
33,198 | (38,587 | ) | 16,223 | ||||||||
|
Net income attributable to controlling interest under U.S. GAAP
|
885,342 | 965,319 | 934,549 | |||||||||
|
Net income attributable to non-controlling interest under U.S. GAAP
|
816,747 | 813,122 | 752,631 | |||||||||
|
Net income under U.S. GAAP
|
Ps. | 1,702,089 | Ps. | 1,778,441 | Ps. | 1,687,180 | ||||||
|
(1)
|
Includes the result for the year ended December 31, 2011 and one month period ended December 31, 2010 related with BAC Credomatic acquisition.
|
|
(2)
|
Inflation adjustment to fixed assets
|
|
ii)
|
Reconciliation of Consolidated Shareholders’ Equity:
|
| 2011 | 2010 | |||||||
|
Shareholders’ equity attributable to controlling interest under Colombian Banking GAAP
|
Ps. | 8,159,126 | Ps. | 4,554,555 | ||||
|
Pre-1992 inflation adjustment to fixed assets (1)
|
265,435 | 272,786 | ||||||
|
Shareholders’ equity attributable to controlling interest under Colombian Banking GAAP after pre-1992 inflation adjustment to fixed assets
|
8,424,561 | 4,827,341 | ||||||
|
U.S. GAAP Adjustments:
|
||||||||
|
a) Income taxes:
|
||||||||
|
1) Deferred income taxes
|
(257,723 | ) | (281,201 | ) | ||||
|
2) Uncertainty in income taxes
|
(59,233 | ) | (30,189 | ) | ||||
|
b) Employee benefit plans
|
(255,481 | ) | (247,120 | ) | ||||
|
c) Fixed assets
|
179,695 | 157,000 | ||||||
|
d) Reappraisal of assets
|
(1,019,561 | ) | (707,794 | ) | ||||
|
e) Allowance for loans, lease losses and foreclosed assets
|
452,707 | 412,142 | ||||||
|
f) Loan origination fees and costs
|
147,933 | 138,631 | ||||||
|
g) Interest recognition on non-accrual loans
|
11,307 | 11,573 | ||||||
|
h) Deferred charges and other assets:
|
||||||||
|
1) Deferred charges
|
(106,932 | ) | (83,581 | ) | ||||
|
2) Other assets
|
(9,477 | ) | (9,686 | ) | ||||
|
i) Investment securities and derivatives:
|
||||||||
|
1)
Investment securities
|
8,359 | 317,395 | ||||||
|
2) Derivatives
|
(2,351 | ) | (269 | ) | ||||
|
j) Investments in unaffiliated companies
|
25,546 | 91,553 | ||||||
|
k) Investments in affiliates companies
|
(207,492 | ) | 18,713 | |||||
|
l) Lessor accounting
|
8,535 | 5,729 | ||||||
|
m) Business combinations
|
(213,913 | ) | (178,326 | ) | ||||
|
n) Non-controlling interest
|
15,842 | (552,643 | ) | |||||
|
o) Guarantees and contingencies
|
21,996 | (5,679 | ) | |||||
|
2011
|
2010 | |||||||
|
p) Equity tax
|
(477,368 | ) | - | |||||
|
q) Securitization
|
2 | 2 | ||||||
|
r) Variable interest entities
|
26,560 | 65,936 | ||||||
|
s) Consolidation
|
- | - | ||||||
|
t) Cumulative translation adjustment
|
3,194 | - | ||||||
|
u) Receivables for issuance of equity
|
(250,031 | ) | - | |||||
|
Controlling interest shareholders’ equity under U.S. GAAP
|
6,466,675 | 3,949,527 | ||||||
|
Non-controlling interest under U.S. GAAP
|
4,151,724 | 5,068,818 | ||||||
|
Total shareholders’ equity under U.S. GAAP
|
Ps. | 10,618,399 | Ps. | 9,018,345 | ||||
|
(1)
|
Inflation adjustment to fixed assets
|
|
iii)
|
Supplemental Condensed Consolidated Financial Statements under U.S. GAAP
|
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents (1)
|
Ps. | 8,771,593 | Ps. | 7,177,557 | ||||
|
Trading securities
|
3,980,419 | 3,992,652 | ||||||
|
Investment securities
|
13,488,810 | 15,413,224 | ||||||
|
Loans
|
68,067,042 | 57,784,588 | ||||||
|
Financial leases
|
6,392,754 | 4,014,995 | ||||||
|
Allowance for loans, financial leases and other receivables losses
|
(2,012,927 | ) | (2,012,372 | ) | ||||
|
Property, plant and equipment, net
|
1,867,326 | 2,027,243 | ||||||
|
Other assets, net
|
9,226,173 | 8,039,507 | ||||||
|
Total assets
|
Ps. | 109,781,190 | Ps. | 96,437,394 | ||||
|
Liabilities and shareholders’ equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits
|
Ps. | 71,017,425 | Ps. | 63,703,920 | ||||
|
Debt
|
19,785,587 | 16,599,320 | ||||||
|
Other liabilities
|
8,359,779 | 7,115,809 | ||||||
|
Total liabilities
|
99,162,791 | 87,419,049 | ||||||
|
Shareholders’ equity
|
||||||||
|
Controlling interest shareholders’ equity
|
6,466,675 | 3,949,527 | ||||||
|
Non-controlling interest
|
4,151,724 | 5,068,818 | ||||||
|
Total shareholders’ equity
|
10,618,399 | 9,018,345 | ||||||
|
Total liabilities and shareholders’ equity
|
Ps. | 109,781,190 | Ps. | 96,437,394 | ||||
|
(1)
|
Under Colombian Banking GAAP, interbank loans and remittances of negotiated checks in transit are considered as cash equivalents. These loans and remittances do not meet the definition of cash equivalents under U.S. GAAP, and therefore were reclassified to the loan portfolio. This reclassification amounted to Ps. 2,928,356 and Ps. 2,506,334 as of December 31, 2011 and 2010, respectively. In addition, at December 31, 2011 and 2010 cash and cash equivalents includes Ps. 1,362 and Ps. 1,252 from VIEs consolidated under US GAAP, respectively.
|
| 2011 (1) | 2010 (1) | 2009 | ||||||||||
|
Total interest income
|
Ps. | 7,106,441 | Ps. | 5,036,536 | Ps. | 5,962,805 | ||||||
|
Total interest expense
|
(2,681,931 | ) | (1,913,799 | ) | (2,854,042 | ) | ||||||
|
Net interest income
|
4,424,510 | 3,122,737 | 3,108,763 | |||||||||
|
Provision for loans, leases and other receivables
|
(670,011 | ) | (613,959 | ) | (805,411 | ) | ||||||
|
Net interest income after provision of loans, leases and other receivables
|
3,754,499 | 2,508,778 | 2,303,352 | |||||||||
|
Income from investment portfolio (2)
|
1,155,012 | 1,090,360 | 1,211,712 | |||||||||
|
Other income
|
3,414,776 | 2,689,437 | 2,629,199 | |||||||||
|
Other expenses
|
(5,437,280 | ) | (3,616,784 | ) | (3,503,464 | ) | ||||||
|
Income before income taxes
|
2,887,007 | 2,671,791 | 2,640,799 | |||||||||
|
Income tax expense
|
(1,184,918 | ) | (893,350 | ) | (953,619 | ) | ||||||
|
Net income
|
1,702,089 | 1,778,441 | 1,687,180 | |||||||||
|
Net income attributable to non-controlling interest
|
(816,747 | ) | (813,122 | ) | (752,631 | ) | ||||||
|
Net income attributable to Grupo Aval’s shareholders
|
Ps. | 885,342 | Ps. | 965,319 | Ps. | 934,549 | ||||||
|
(1)
|
Include the results for year ended December 31, 2011 and a month period ended December 31, 2010 related to acquisition of BAC Credomatic effective December 9, 2010 (see Note 1).
|
|
(2)
|
Income from investment portfolio primarily includes valuation adjustments and gains (losses) realized on debt and equity securities that are accounted for as “available for sale,” gains (losses) on repurchase transactions (repos), gains (losses) realized on the sale of debt securities, and mark-to-market gains (losses) on trading securities portfolio.
|
| 2011 (1) | 2010 (1) | 2009 | ||||||||||
|
Net income
|
Ps. | 1,702,089 | Ps. | 1,778,441 | Ps. | 1,687,180 | ||||||
|
Adjustments to reconcile net income to net cash used by operating activities
|
||||||||||||
| 1,649,176 | 516,727 | (1,904,430 | ) | |||||||||
|
Net cash (used in) provided by operating activities
|
3,351,265 | 2,295,168 | (217,250 | ) | ||||||||
|
Net cash used in investing activities
|
(12,661,350 | ) | (12,977,686 | ) | (4,763,439 | ) | ||||||
|
Net cash provided by financing activities
|
10,799,162 | 10,507,767 | 5,662,743 | |||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
104,959 | 33,331 | 23,217 | |||||||||
|
(Decrease) increase in cash and cash equivalents
|
1,594,036 | (141,420 | ) | 705,271 | ||||||||
|
Cash and cash equivalents at beginning of year
|
7,177,557 | 7,318,977 | 6,613,706 | |||||||||
|
Cash and cash equivalents at end of year
|
Ps. | 8,771,593 | Ps. | 7,177,557 | Ps. | 7,318,977 | ||||||
|
Non-cash transactions:
|
||||||||||||
|
Foreclosed assets
|
Ps. | 87,359 | Ps. | 48,132 | Ps. | 2,082 | ||||||
|
Bonds converted in shares
|
Ps. | 910,524 | Ps. | - | Ps. | - | ||||||
|
Acquisition of non-controlling interest in Banco Popular by
issuance of shares
|
Ps. | 797,118 | Ps. | - | Ps. | - | ||||||
|
(1)
|
Include the cash flows for year ended December 31, 2011 and a month period ended December 31, 2010 related to acquisition of BAC Credomatic effective December 9, 2010 (see Note 1).
|
| 2011 | 2010 | |||||||
|
Controlling interest shareholders’ equity under U.S. GAAP
|
||||||||
|
Balance at the beginning of the year
|
Ps. | 3,949,527 | Ps. | 3,285,694 | ||||
|
Issuance of shares in cash
|
2,079,370 | - | ||||||
|
Issuance of shares to acquire non-controlling interest
|
797,118 | - | ||||||
|
Receivables for issuance of equity
|
(250,031 | ) | - | |||||
|
Net income
|
885,342 | 965,319 | ||||||
|
Dividends declared
|
(702,509 | ) | (488,834 | ) | ||||
|
Other comprehensive income
|
(292,142 | ) | 187,348 | |||||
|
Balance at the end of the year
|
6,466,675 | 3,949,527 | ||||||
|
Non-controlling interest under U.S. GAAP:
|
||||||||
|
Balance at beginning of year
|
5,068,818 | 3,751,190 | ||||||
|
Net income attributable to non-controlling interests
|
816,747 | 813,122 | ||||||
|
Other comprehensive income attributable to non-controlling interests
|
(456,028 | ) | 90,460 | |||||
|
Participation in Banco Popular sold to controlling interests (See note I n)
|
(797,118 | ) | - | |||||
|
Convertible bonds in shares in Banco de Bogotá
|
- | 886,264 | ||||||
|
Increase in paid capital in subsidiaries
|
131,586 | |||||||
|
Dividends paid and others, net
|
(612,281 | ) | (472,218 | ) | ||||
|
Balance at the end of the year
|
4,151,724 | 5,068,818 | ||||||
|
Total shareholders’ equity under U.S. GAAP
|
Ps. | 10,618,399 | Ps. | 9,018,345 | ||||
| 2011 | 2010 | 2009 | ||||||||||
|
Net income
|
Ps. | 1,702,089 | Ps. | 1,778,441 | Ps. | 1,687,180 | ||||||
|
Other comprehensive income (loss), net of deferred income tax:
|
||||||||||||
|
Unrealized gain or loss on securities available for sale (1)
|
(718,107 | ) | 251,124 | 639,417 | ||||||||
|
Pension plan and other benefits to employees
|
(13,208 | ) | 1,390 | (11,451 | ) | |||||||
|
Foreign currency translation adjustments
|
31,854 | 30,592 | (16,223 | ) | ||||||||
|
Derivatives – Hedge accounting (2)
|
(48,709 | ) | (5,298 | ) | - | |||||||
|
Other comprehensive (loss) income
|
(748,170 | ) | 277,808 | 611,743 | ||||||||
|
Total comprehensive income
|
953,919 | 2,056,249 | 2,298,923 | |||||||||
|
Net income attributable to non-controlling interest
|
(816,747 | ) | (813,122 | ) | (752,631 | ) | ||||||
|
Other comprehensive income attributable to non-controlling interest
|
456,028 | (90,460 | ) | (394,091 | ) | |||||||
|
Comprehensive income attributable to non-controlling interest
|
(360,719 | ) | (903,582 | ) | (1,146,722 | ) | ||||||
|
Comprehensive income attributable to Grupo Aval
|
Ps. | 593,200 | Ps. | 1,152,667 | Ps. | 1,152,201 | ||||||
|
(1)
|
See changes in unrealized gain (losses) in the Section i) investment securities and derivatives.
|
|
(2)
|
Cumulative translation adjustment is presented net of Ps. (48,709) and (5,298) as part of the hedge of net investments in foreign operations made during the year ended December 31, 2011 and 2010, respectively. See Note 30.t)
|
| 2011 | ||||||||||||
|
Before - tax
amount
|
Tax (expense)
benefit
|
Net-of-tax
amount
|
||||||||||
|
Unrealized loss on securities available for sale
|
Ps. | (756,365 | ) | Ps. | 38,258 | Ps. | (718,107 | ) | ||||
|
Addition (Reduction) pension liability
|
(19,714 | ) | 6,506 | (13,208 | ) | |||||||
|
Derivatives – Hedge accounting
|
(48,709 | ) | - | (48,709 | ) | |||||||
|
Cumulative translation adjustment
|
31,854 | - | 31,854 | |||||||||
|
Accumulated other comprehensive income
|
Ps. | ( 792,934 | ) | Ps. | 44,764 | Ps. | (748,170 | ) | ||||
|
2010
|
||||||||||||
|
Before - tax
Amount
|
Tax (expense)
Benefit
|
Net-of-tax
amount
|
||||||||||
|
Unrealized gain on securities available for sale
|
Ps. | 237,516 | Ps. | 13,608 | Ps. | 251,124 | ||||||
|
Additional pension liability
|
2,074 | (684 | ) | 1,390 | ||||||||
|
Derivative – hedge accounting
|
(5,298 | ) | - | (5,298 | ) | |||||||
|
Cumulative translation adjustment
|
30,562 | - | 30,592 | |||||||||
|
Accumulated other comprehensive income (loss)
|
Ps. | 264,854 | Ps. | 12,924 | Ps. | 277,808 | ||||||
| 2009 | ||||||||||||
|
Before - tax
Amount
|
Tax (expense)
Benefit
|
Net-of-tax
amount
|
||||||||||
|
Unrealized loss on securities available for sale
|
Ps. | 708,690 | Ps. | (69,273 | ) | Ps. | 639,417 | |||||
|
Additional pension liability
|
(17,091 | ) | 5,640 | (11,451 | ) | |||||||
|
Cumulative translation adjustment
|
(16,223 | ) | - | (16,223 | ) | |||||||
|
Accumulated other comprehensive income (loss)
|
Ps. | 675,376 | Ps. | (63,633 | ) | Ps. | 611,743 | |||||
| 2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
|
Before - tax
amount
|
Tax (expense)
benefit
|
Net-of-tax
amount
|
Before - tax
amount
|
Tax (expense)
benefit
|
Net-of-tax
amount
|
Before - tax
amount
|
Tax (expense)
benefit
|
Net-of-tax
amount
|
||||||||||||||||||||||||||||
|
Unrealized taxable net gain on securities available for sale
|
Ps. | 28,452 | Ps. | (9,389 | ) | Ps. | 19,063 | Ps. | 144,385 | Ps. | (47,647 | ) | Ps. | 96,738 | Ps. | 185,621 | Ps. | (61,255 | ) | Ps. | 124,366 | |||||||||||||||
|
Unrealized non-taxable net gain on securities available for sale
|
324,874 | - | 324,874 | 965,306 | - | 965,306 | 686,554 | - | 686,554 | |||||||||||||||||||||||||||
|
Accumulated other comprehensive income
|
Ps. | 353,326 | (1) | Ps. | ( 9,389 | ) | Ps. | 343,937 | Ps. | 1,109,691 | (1) | Ps. | (47,647 | ) | Ps. | 1,062,044 | Ps. | 872,175 | Ps. | ( 61,255 | ) | Ps. | 810,920 | |||||||||||||
|
(1)
|
See changes in unrealized gain (losses) in the Section i) investment securities and derivatives
|
|
Unrealized
gains
on
securities net
of taxes
|
Additional
minimum
pension
liability
|
Cumulative
translation
adjustment(*)
|
Less: Accumulated
other
comprehensive
income attributable to non-controlling
interests
|
Total accumulated
other
comprehensive
income attributable
to Grupo Aval
|
||||||||||||||||
|
Beginning balance 2008
|
Ps. | 171,503 | Ps. | (78,314 | ) | Ps. | 27,801 | Ps. | 41,237 | Ps. | 79,753 | |||||||||
|
Current-period change
|
639,417 | (11,451 | ) | (16,223 | ) | 394,091 | 217,652 | |||||||||||||
|
Ending balance 2009
|
810,920 | (89,765 | ) | 11,578 | 435,328 | 297,405 | ||||||||||||||
|
Current-period change
|
251,124 | 1,390 | 25,294 | 90,460 | 187,348 | |||||||||||||||
|
Ending balance 2010
|
1,062,044 | (88,375 | ) | 36,872 | 525,788 | 484,750 | ||||||||||||||
|
Current-period change (1)
|
(718,107 | ) | (13,208 | ) | (16,855 | ) | (456,028 | ) | (292,142 | ) | ||||||||||
|
Ending balance 2011
|
Ps. | 343,937 | Ps. | (101,583 | ) | Ps. | 20,017 | Ps. | 69,760 | Ps. | 192,611 | |||||||||
|
iv)
|
Summary of significant differences and required U.S. GAAP disclosures
|
|
a)
|
Income taxes:
|
|
1)
|
Deferred income taxes
|
| 2011 | 2010 | 2009 | ||||||||||
|
Current income tax expense
|
Ps. | 1,195,482 | Ps. | 802,640 | Ps. | 876,287 | ||||||
|
Deferred income tax (benefit) expense
|
(10,564 | ) | 90,710 | 77,332 | ||||||||
|
Total
|
Ps. | 1,184,918 | Ps. | 893,350 | Ps. | 953,619 | ||||||
| 2011 | 2010 | |||||||
|
Deferred tax assets:
|
||||||||
|
Accrual of employee benefits
|
Ps. | 50,005 | Ps. | 61,428 | ||||
|
Fixed assets
|
71,446 | 39,896 | ||||||
|
Carryforward losses and excess of minimum presumptive income tax
|
113,356 | 141,616 | ||||||
|
Accrued expenses
|
80,390 | 87,336 | ||||||
|
Additional tax deduction on the acquisition of property, plant and equipment
|
55,894 | 55,015 | ||||||
|
Foreclosed assets
|
1,405 | - | ||||||
|
Trust Assets
|
13,352 | - | ||||||
|
Other
|
5,680 | 135 | ||||||
|
Total gross deferred tax assets
|
391,528 | 385,426 | ||||||
|
Less valuation allowance
|
(60,354 | ) | (47,888 | ) | ||||
|
Net deferred tax assets
|
331,174 | 337,538 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Allowance for loans, leases and other receivables
|
(173,685 | ) | (207,265 | ) | ||||
|
Derivatives
|
(15,199 | ) | (4,313 | ) | ||||
|
Fair value of assets acquired in business combination
|
(73,385 | ) | (71,779 | ) | ||||
|
Intangible assets and deferred charges, net
|
(36,034 | ) | (21,587 | ) | ||||
|
Investment securities
|
(18,121 | ) | (19,840 | ) | ||||
|
Unrealized gain on investment securities
|
(24,886 | ) | (97,288 | ) | ||||
|
Inflation adjustments
|
(470 | ) | (576 | ) | ||||
|
Foreclosed assets
|
- | (7,808 | ) | |||||
|
Total deferred liabilities
|
(341,780 | ) | (430,456 | ) | ||||
|
Net deferred tax (liability) under U.S. GAAP
|
Ps. | (10,606 | ) | Ps. | (92,918 | ) | ||
| 2011 | 2010 | |||||||
|
Net deferred tax (liability) under U.S. GAAP
|
Ps. | (10,606 | ) | Ps. | (92,918 | ) | ||
|
Reclassification from property, plant and equipment of gross additional tax deduction according to ASC 740-10-25
|
(351,334 | ) | (317,387 | ) | ||||
|
Deferred income tax from acquisition of BAC Credomatic
|
53,193 | 46,230 | ||||||
|
Net deferred tax liability under Colombian Banking GAAP
|
51,024 | 82,874 | ||||||
|
Difference to be recognized under U.S. GAAP shareholders´ equity
|
Ps. | (257,723 | ) | Ps. | (281,201 | ) | ||
| 2011 | 2010 | 2009 | ||||||||||
|
Balance at the beginning of the year
|
Ps. | (281,201 | ) | Ps. | (217,170 | ) | Ps. | (77,106 | ) | |||
|
Adjustment to reconciliation of consolidated net income
|
(21,286 | ) | (53,915 | ) | (76,431 | ) | ||||||
|
BAC acquisition
|
- | (23,040 | ) | - | ||||||||
|
Decrease (increase) in Other Comprehensive Income
|
44,764 | 12,924 | (63,633 | ) | ||||||||
|
Balance at the end of the year
|
Ps. | (257,723 | ) | Ps. | (281,201 | ) | Ps. | (217,170 | ) | |||
| 2011 | 2010 | 2009 | ||||||||||
|
Income before income tax under U.S. GAAP
|
Ps. | 2,887,007 | Ps. | 2,671,791 | Ps. | 2,640,799 | ||||||
|
Income tax as per statutory rate
|
Ps. | 952,712 | Ps. | 881,691 | Ps. | 871,464 | ||||||
|
Tax effect on non-deductible expenses
|
||||||||||||
|
Non deductible expenses (1)
|
85,861 | 127,465 | 105,037 | |||||||||
|
Translation adjustment
|
- | 12,734 | 5,354 | |||||||||
|
Equity Tax
|
212,349 | - | - | |||||||||
|
Others
|
- | 2,854 | 23,853 | |||||||||
|
Total tax effect on non-deductible
|
298,210 | 143,053 | 134,244 | |||||||||
|
Tax effect on non- taxable income (2)
|
||||||||||||
|
Securities income recorded by equity method
|
(41,894 | ) | (24,697 | ) | (36,830 | ) | ||||||
|
Profit on investment securities sold
|
(5,836 | ) | (36,370 | ) | - | |||||||
|
Dividends received
|
(6,863 | ) | (54,897 | ) | (9,081 | ) | ||||||
|
Recovery of profits
|
(18,704 | ) | (22,652 | ) | (2,281 | ) | ||||||
|
Others
|
(5,173 | ) | (20,312 | ) | (6,472 | ) | ||||||
|
Total effect on non-taxable income
|
(78,470 | ) | (158,928 | ) | (54,664 | ) | ||||||
|
Increase in the valuation allowance
|
12,466 | 27,534 | 2,575 | |||||||||
|
Income tax expense
|
Ps. | 1,184,918 | Ps. | 893,350 | Ps. | 953,619 | ||||||
|
(1)
|
Nondeductible expenses include allowance over assets, local taxes and other expenses that are not deductible for tax purposes.
|
|
(2)
|
For years ended December 31, 2011, 2010 and 2009, non-taxable income includes off-shore subsidiaries’ income, dividend income, gain on sales of securities, interest income over mortgage securities, and reversal of accruals.
|
|
1)
|
ASC 740-10 “Uncertainty in income taxes”
|
| 2011 | 2010 | 2009 | ||||||||||
|
Uncertain tax positions, opening balance
|
Ps. | 23,858 | Ps. | 18,867 | Ps. | 8,335 | ||||||
|
Gross increases - current-period tax positions
|
19,628 | 4,991 | 10,532 | |||||||||
|
Reclassification from guarantees liabilities
|
1,049 | - | - | |||||||||
|
Uncertain tax positions ending balance
|
Ps. | 44,535 | Ps. | 23,858 | Ps. | 18,867 | ||||||
|
Interest and penalties
|
13,587 | 6,331 | 2,876 | |||||||||
|
Reclassification from guarantees liabilities
|
1,111 | - | - | |||||||||
|
Difference to be recognized under U.S. GAAP shareholders´ equity
|
59,233 | 30,189 | 21,743 | |||||||||
|
Assumed liabilities on BAC Credomatic acquisition*
|
26,081 | 15,712 | - | |||||||||
|
Total
|
Ps. | 85,314 | Ps. | 45,901 | Ps. | 21,743 | ||||||
|
*
|
As of December 31, 2011 and 2010, Ps. 22,588 and Ps. 14,099 related to taxes and Ps. 3,492 and Ps. 1,613 related to interests and penalties, respectively.
|
|
Company
|
Open tax year
|
|
|
Banco de Bogotá S. A.
|
2011 to 2008
|
|
|
Banco Comercial AV Villas S. A.
|
2011 to 2005 and 2003
|
|
|
Banco Popular S. A.
|
2011 to 2009 and 2006
|
|
|
Banco de Occidente S. A.
|
2011 to 2009
|
|
|
Grupo Aval Acciones y Valores S. A.
|
2011 to 2008 and 2006
|
|
b)
|
Employee benefit plans:
|
|
Pension plans
|
Other benefits
|
|||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
|||||||||||||||||||
|
Components of net periodic benefit cost
|
||||||||||||||||||||||||
|
Service cost
|
Ps. | 19 | Ps. | 18 | Ps. | 27 | Ps. | 27,964 | Ps. | 21,065 | Ps. | 22,290 | ||||||||||||
|
Interest cost
|
27,476 | 27,892 | 34,314 | 20,874 | 22,963 | 25,861 | ||||||||||||||||||
|
Amortization of net transition obligation
|
5,965 | 5,979 | 5,978 | 1,976 | 1,821 | 1,821 | ||||||||||||||||||
|
Amortization of net actuarial (gain) or loss
|
(1,940 | ) | 9,594 | 2,254 | (2,618 | ) | (2,282 | ) | 1,456 | |||||||||||||||
|
Net periodic pension cost under U.S. GAAP
|
31,520 | 43,483 | 42,573 | 48,196 | 43,567 | 51,428 | ||||||||||||||||||
|
Net periodic pension cost under Colombian Banking GAAP
|
(51,076 | ) | (34,630 | ) | (46,845 | ) | (39,993 | ) | (34,530 | ) | (42,153 | ) | ||||||||||||
|
Difference recognized under U.S. GAAP
|
Ps. | ( 19,556 | ) | Ps. | 8,853 | Ps. | (4,272 | ) | Ps. | 8,203 | Ps. | 9,037 | Ps. | 9,275 | ||||||||||
|
Pension plans
|
Other benefits
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Change in projected benefit obligation
|
||||||||||||||||
|
Unfunded benefit obligation at beginning of year
|
Ps. | 371,077 | Ps. | 361,507 | Ps. | 187,189 | Ps. | 179,999 | ||||||||
|
Service cost
|
19 | 18 | 27,964 | 21,065 | ||||||||||||
|
Interest cost
|
27,476 | 27,892 | 20,874 | 22,963 | ||||||||||||
|
Actuarial (gain)/loss, net
|
19,621 | 13,897 | 3,520 | (859 | ) | |||||||||||
|
Benefits paid
|
(32,425 | ) | (32,237 | ) | (38,338 | ) | (35,979 | ) | ||||||||
|
Unfunded benefit obligation at end of year
|
385,768 | 371,077 | 201,209 | 187,189 | ||||||||||||
|
Accrued benefit cost under Colombian Banking GAAP
|
(298,994 | ) | (280,581 | ) | (32,502 | ) | (30,565 | ) | ||||||||
|
Difference recognized under U.S. GAAP shareholders’ equity
|
Ps. | 86,774 | Ps. | 90,496 | Ps. | 168,707 | Ps. | 156,624 | ||||||||
|
·
|
Under Colombian labor regulations, employees are entitled to receive one month’s salary for each year of service. This benefit is accumulated annually, transferred to a contribution pension fund and paid to the employees upon their termination or retirement from Grupo Aval. No differences are recognized for U.S. GAAP purposes. However, employees hired before 1990 are subject to a different regulation under which Grupo Aval has the obligation to pay the accumulated benefits upon their termination or retirement calculated based on the last salary of the employee and multiplied by the years of service rendered. Under Colombian Banking GAAP, this benefit is accrued on an annual basis not considering possible future obligations or increases in salaries. Under U.S. GAAP, these benefits are recognized using the projected unit credit method in accordance with ASC 715.
|
|
·
|
Under Colombian labor regulations, employers and employees are entitled to negotiate compensation other than benefit plans stated by the law by means of private agreements. Based on such agreements, Grupo Aval recognizes an additional premium to its employees for once and only at the moment of the retirement date. Calculation of the premium pension plan varies from Colombian Banking GAAP to U.S. GAAP because the latter is performed using the projected unit credit method, while under Colombian Banking GAAP benefits are recognized when paid.
|
|
·
|
Active Grupo Aval employees are entitled to a seniority bonus which depends on the number of years of service with Grupo Aval. Benefits are calculated as days of salary (between 15 and 180) and paid at the moment the employee has completed a specific period of service years. Calculation of the seniority bonus differs from Colombian Banking GAAP to U.S. GAAP because the latter applies requirements from ASC 710-10-25. Grupo Aval, for the purpose of this calculation, uses the projected unit credit method, while under Colombian Banking GAAP the seniority bonus is recognized when paid.
|
|
·
|
Some retirees pensioned by Grupo Aval receive payments related to medical treatment, hospitalization and surgical events. Calculations differ between Colombian Banking GAAP to U.S. GAAP because the latter is performed using the projected unit credit method, while under Colombian Banking GAAP benefits are recognized when paid.
|
|
Pension Plans
|
Other Benefits
|
|||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
|||||||||||||||||||
|
Net amount recognized in the Consolidated Balance Sheet at December 31,
|
||||||||||||||||||||||||
|
Statement of Financial Position
|
||||||||||||||||||||||||
|
Current liabilities
|
Ps. | 32,643 | Ps. | 31,583 | Ps. | 29,978 | Ps. | 23,444 | Ps. | 32,704 | Ps. | 22,300 | ||||||||||||
|
Noncurrent liabilities
|
353,125 | 339,494 | 331,529 | 177,765 | 154,484 | 157,699 | ||||||||||||||||||
|
Amount recognized in financial position
|
Ps. | 385,768 | Ps. | 371,077 | Ps. | 361,507 | Ps. | 201,209 | Ps. | 187,188 | Ps. | 179,999 | ||||||||||||
|
Accumulated other comprehensive income
|
||||||||||||||||||||||||
|
Net actuarial gain
|
Ps. | 58,380 | Ps. | 36,816 | Ps. | 32,513 | Ps. | 16,796 | Ps. | 10,850 | Ps. | 9,427 | ||||||||||||
|
Net transition obligation
|
60,966 | 66,934 | 72,913 | 15,478 | 17,306 | 19,127 | ||||||||||||||||||
|
Total at December 31
|
119,346 | 103,750 | 105,426 | 32,274 | 28,156 | 28,554 | ||||||||||||||||||
|
Deferred income tax
|
(39,386 | ) | (34,238 | ) | (34,791 | ) | (10,651 | ) | (9,293 | ) | (9,424 | ) | ||||||||||||
|
Accumulated other comprehensive income
|
Ps. | 79.960 | Ps. | 69.512 | Ps. | 70,635 | Ps. | 21,623 | Ps. | 18,863 | Ps. | 19,130 | ||||||||||||
|
Pension Plans
|
Other Benefits
|
|||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2011
|
2010
|
2009
|
|||||||||||||||||||
|
(Increase) decrease in
|
||||||||||||||||||||||||
|
accumulated other comprehensive income
|
||||||||||||||||||||||||
|
Recognized during year - transition obligation
|
Ps. | (5,965 | ) | Ps. | (5,979 | ) | Ps. | (5,978 | ) | Ps. | (1,976 | ) | Ps. | (1,821 | ) | Ps. | (1,821 | ) | ||||||
|
Recognized during year - net actuarial losses/(gains)
|
19,621 | (538 | ) | 22,035 | 3,476 | (2,133 | ) | 6,566 | ||||||||||||||||
|
Occurring during year - net actuarial (losses)/gains
|
1,940 | 4,843 | (2,254 | ) | 2,618 | 3,554 | (1,456 | ) | ||||||||||||||||
|
Accumulated other comprehensive income before income tax
|
Ps. | 15,596 | Ps. | (1,674 | ) | Ps. | 13,803 | Ps. | 4,118 | Ps. | (400 | ) | Ps. | 3,289 | ||||||||||
|
1% Percentage Point
|
||||||||
|
Increase
|
Decrease
|
|||||||
|
Total of service and interest cost
|
Ps. | 39,698 | Ps. | 42,294 | ||||
|
Total projected benefit obligation
|
Ps. | 409,799 | Ps. | 469,094 | ||||
|
Net transition obligation
|
Ps. | 8,228 | ||
|
Net gain
|
(4,704 | ) | ||
|
Total
|
Ps. | 3,524 |
|
Pension Plans
|
Other Benefits
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Discount rate
|
7.39 | % | 7.67 | % | 7.39 | % | 7.67 | % | ||||||||
|
Rate of compensation increases
|
3.26 | % | 3.53 | % | 3.26 | % | 3.53 | % | ||||||||
|
Rate of pension increases
|
3.26 | % | 3.53 | % | 3.26 | % | 3.53 | % | ||||||||
|
Pension Benefits
|
Other Benefits
|
|||||||
|
2012
|
Ps. | 32,643 | Ps. | 23,444 | ||||
|
2013
|
31,452 | 19,686 | ||||||
|
2014
|
29,957 | 17,560 | ||||||
|
2015
|
28,377 | 16,458 | ||||||
|
2016
|
26,680 | 16,140 | ||||||
|
Years 2017 – 2021
|
91,441 | 92,849 | ||||||
|
c)
|
Fixed assets:
|
|
Net income
|
Shareholders’ equity
|
|||||||||||||||||||
|
2011
|
2010
|
2009
|
2011
|
2010
|
||||||||||||||||
|
Reversal of depreciation recorded under Colombian Banking GAAP on property, plant and equipment acquired with income tax benefits
|
Ps. | 17,744 | Ps. | 34,379 | Ps. | 36,332 | Ps. | 158,434 | Ps. | 151,160 | ||||||||||
|
Impairment of fixed assets
|
- | (4,895 | ) | (1,234 | ) | - | (10,288 | ) | ||||||||||||
|
Reversal of provisions under Colombian Banking GAAP
|
4,951 | 5,110 | 1,299 | 21,261 | 16,128 | |||||||||||||||
|
Total
|
Ps. | 22,695 | Ps. | 34,594 | Ps. | 36,397 | Ps. | 179,695 | Ps. | 157,000 | ||||||||||
|
d)
|
Reappraisal of assets:
|
|
e)
|
Allowance for loan, lease losses and foreclosed asset:
|
|
–
|
A periodic detailed analysis of the loan portfolio
|
|
–
|
A systematic loan grading system
|
|
–
|
A periodic review of the summary of the allowance for loan loss balance
|
|
–
|
Identification of loans to be evaluated on an individual basis for impairment under ASC Section 310-10-35, “Subsequent Measurement” of ASC Topic 310, “Receivables”
|
|
–
|
Consideration of internal factors such as our size, organizational structure, loan portfolio structure, loan administration procedures, past due and delinquency trends, and historical loss experience
|
|
–
|
Consideration of risks inherent in different kinds of lending
|
|
–
|
Consideration of external factors such as local, regional, and national economic factors
|
| 2011 | 2010 | |||||||
|
Allowance for loans losses, financial leases losses and other receivables under Colombian Banking GAAP:
|
||||||||
|
Allowance for loans and financial lease losses
|
Ps. | (2,306,500 | ) | Ps. | (2,183,886 | ) | ||
|
Allowance for accrued interest and other receivables
|
(171,202 | ) | (151,657 | ) | ||||
| (2,477,702 | ) | (2,335,543 | ) | |||||
|
U.S. GAAP adjustments:
|
||||||||
|
Acquisition of BAC Credomatic – reversal of allowances recorded under Colombian Banking GAAP
|
131,410 | 131,410 | ||||||
|
Difference recognized in shareholders’ equity under U.S. GAAP
|
372,456 | 345,504 | ||||||
|
Allowance for certain variable interest entities (See iv)r)
|
(39,091 | ) | (153,743 | ) | ||||
|
Allowance for loans losses, financial leases losses and other receivables under U.S. GAAP
|
(2,012,927 | ) | (2,012,372 | ) | ||||
|
Allowance for foreclosed assets under Colombian Banking GAAP
|
(143,073 | ) | (130,004 | ) | ||||
|
Difference recognized in shareholders’ equity under U.S. GAAP
|
80,250 | 66,638 | ||||||
|
Allowance for certain variable interest entities (See iv)r)
|
(28,187 | ) | (48,672 | ) | ||||
|
Allowance for foreclosed assets under U.S. GAAP
|
(91,010 | ) | (112,038 | ) | ||||
|
Total difference recognized in shareholders’ equity under U.S. GAAP
|
Ps. | 452,706 | Ps. | 412,142 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
Loan and lease losses
|
Ps. | (1,943 | ) | Ps. | 137,617 | Ps. | 60,072 | |||||
|
Accounts receivables
|
1,293 | 1,070 | (457 | ) | ||||||||
|
Non-performing loans securitization
|
(373 | ) | 880 | 668 | ||||||||
|
Foreclosed assets
|
13,613 | 16,774 | 5,682 | |||||||||
|
Adjustment for VIES
|
27,975 | (44,793 | ) | (6,689 | ) | |||||||
|
Business combination
|
- | (51,196 | ) | - | ||||||||
|
Securitization
|
- | 3,912 | 1,026 | |||||||||
| Ps. | 40,565 | Ps. | 64,264 | Ps. | 60,302 | |||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Allowance at the beginning of the year
|
Ps. | (2,012,372 | ) | Ps. | (2,001,951 | ) | Ps. | (1,755,937 | ) | |||
|
Provisions recorded during the year
|
(670,011 | ) | (613,959 | ) | (805,411 | ) | ||||||
|
Charge-offs
|
850,704 | 759,074 | 642,616 | |||||||||
|
Foreign exchange difference
|
(13,750 | ) | (46,573 | ) | (809 | ) | ||||||
|
Recovery of charge-offs
|
(167,498 | ) | (108,963 | ) | (75,504 | ) | ||||||
|
Reclassifications
|
- | - | (6,906 | ) | ||||||||
|
Allowance at the end of the year
|
Ps. | (2,012,927 | ) | Ps. | (2,012,372 | ) | Ps. | ( 2,001,951 | ) | |||
|
Commercial
|
Consumer
|
Residential
mortgage
|
Microcredit
|
Financial
Leasing
|
Total
|
|||||||||||||||||||
|
Loans and financial leases portfolio recorded under Colombian Banking GAAP
|
Ps. | 40,545,544 | Ps. | 19,735,885 | Ps. | 4,218,377 | Ps. | 284,167 | Ps. | 5,163,767 | Ps. | 69,947,740 | ||||||||||||
|
U.S. GAAP adjustments and reclassifications:
|
||||||||||||||||||||||||
|
Leasing operations
|
119 | - | - | - | 331,027 | 331,146 | ||||||||||||||||||
|
Adjustments related to consolidation of VIEs
|
45,520 | 12,524 | 23,297 | - | - | 81,341 | ||||||||||||||||||
|
Payments of behalf of customers
|
58,326 | 136,774 | 521 | 577 | 4,441 | 200,639 | ||||||||||||||||||
|
Loan origination costs
|
37,406 | 98,129 | 3,898 | 1,287 | 7,014 | 147,734 | ||||||||||||||||||
|
Suspension of accruals
|
117 | 9,621 | 1,281 | 1,066 | (778 | ) | 11,307 | |||||||||||||||||
|
Business combination
|
- | - | (98,676 | ) | - | - | (98,676 | ) | ||||||||||||||||
|
Loans to finance preferred shares
|
- | (250,031 | ) | - | - | - | (250,031 | ) | ||||||||||||||||
|
Interest received in advance
|
(33,335 | ) | (17,930 | ) | (1,842 | ) | (27 | ) | (2,942 | ) | (56,076 | ) | ||||||||||||
|
Loan installments pending application
|
(156,063 | ) | (139,567 | ) | (1,030 | ) | (79 | ) | - | (296,739 | ) | |||||||||||||
|
Reclassifications under U.S. GAAP
|
3,295,385 | 224,711 | 25,613 | 5,477 | 890,225 | 4,441,411 | ||||||||||||||||||
|
Gross loans and financial leases portfolio under U.S. GAAP
|
43,793,019 | 19,810,116 | 4,171,439 | 292,468 | 6,392,754 | 74,459,796 | ||||||||||||||||||
|
Allowance for loan and financial lease losses:
|
||||||||||||||||||||||||
|
Principal – Colombian Banking GAAP
|
(1,070,507 | ) | (799,555 | ) | (48,117 | ) | (10,701 | ) | (377,620 | ) | (2,306,500 | ) | ||||||||||||
|
Interest – Colombian Banking GAAP
|
(33,715 | ) | (21,867 | ) | (1,656 | ) | (581 | ) | (3,337 | ) | (61,156 | ) | ||||||||||||
|
U.S. GAAP adjustments:
|
||||||||||||||||||||||||
|
Other concepts– Col GAAP
|
- | (110,046 | ) | - | - | - | (110,046 | ) | ||||||||||||||||
|
Reduction allowance for loans, Lease losses for U.S. GAAP purposes
|
167,761 | 186,290 | 4,735 | (2,028 | ) | 38,749 | 395,507 | |||||||||||||||||
|
Adjustment related to consolidation of VIEs
|
(40,028 | ) | (12,524 | ) | (9,590 | ) | - | - | (62,142 | ) | ||||||||||||||
|
Acquisition of BAC Credomatic – reversal of allowances recorded under Colombian Banking GAAP
|
131,410 | - | - | - | - | 131,410 | ||||||||||||||||||
|
Allowance for loan and financial lease losses under U.S. GAAP
|
(845,079 | ) | (757,702 | ) | (54,628 | ) | (13,310 | ) | (342,208 | ) | (2,012,927 | ) | ||||||||||||
|
Net book value under U.S. GAAP
|
Ps. | 42,947,940 | Ps. | 19,052,414 | Ps. | 4,116,811 | Ps. | 279,158 | Ps. | 6,050,546 | Ps. | 72,446,869 | ||||||||||||
|
Commercial
|
Consumer
|
Residential
mortgage
|
Microcredit
|
Financial
Leasing
|
Total
|
|||||||||||||||||||
|
Loans and financial leases portfolio recorded under Colombian Banking GAAP
|
Ps. | 34,158,101 | Ps. | 16,625,216 | Ps. | 3,844,322 | Ps. | 250,106 | Ps. | 3,745,881 | Ps. | 58,623,626 | ||||||||||||
|
U.S. GAAP adjustments and reclassifications:
|
||||||||||||||||||||||||
|
Leasing operations
|
- | - | - | - | 269,114 | 269,114 | ||||||||||||||||||
|
Adjustments related to consolidation of VIEs
|
266,207 | - | 31,970 | - | - | 298,177 | ||||||||||||||||||
|
Payments on behalf of customers
|
62,126 | 111,169 | 610 | 549 | - | 174,454 | ||||||||||||||||||
|
Loan origination costs
|
62,256 | 70,735 | 3,578 | 2,062 | - | 138,631 | ||||||||||||||||||
|
Interest received in advance
|
(22,801 | ) | (5,577 | ) | (3,195 | ) | (27 | ) | - | (31,600 | ) | |||||||||||||
|
Loan installments pending application
|
(39,459 | ) | (106,752 | ) | (1,655 | ) | (71 | ) | - | (147,937 | ) | |||||||||||||
|
Reclassifications under U.S. GAAP
|
2,283,688 | 178,185 | 7,389 | 5,856 | - | 2,475,118 | ||||||||||||||||||
|
Gross loan and financial leases portfolio under U.S. GAAP
|
36,770,118 | 16,872,976 | 3,883,019 | 258,475 | 4,014,995 | 61,799,583 | ||||||||||||||||||
|
Allowance for loan and financial lease losses:
|
||||||||||||||||||||||||
|
Principal – Colombian Banking GAAP
|
(1,128,390 | ) | (895,743 | ) | (22,578 | ) | (13,588 | ) | (123,587 | ) | (2,183,886 | ) | ||||||||||||
|
Interest – Colombian Banking GAAP
|
(26,290 | ) | (23,344 | ) | (1,891 | ) | (1,239 | ) | (2,593 | ) | (55,357 | ) | ||||||||||||
|
U.S. GAAP adjustments:
|
||||||||||||||||||||||||
|
Other concepts– Col GAAP
|
(48,229 | ) | (42,202 | ) | (1,132 | ) | (1,395 | ) | (3,342 | ) | (96,300 | ) | ||||||||||||
|
Reduction allowance for loans, Lease losses for U.S. GAAP purposes
|
200,995 | 97,285 | 6,295 | 2,296 | 38,633 | 345,504 | ||||||||||||||||||
|
Adjustment related to consolidation of VIEs
|
(153,743 | ) | - | - | - | - | (153,743 | ) | ||||||||||||||||
|
Acquisition of BAC Credomatic – reversal of allowances recorded under Colombian Banking GAAP
|
131,410 | - | - | - | - | 131,410 | ||||||||||||||||||
|
Allowance for loan and financial lease losses under U.S. GAAP
|
(1,024,247 | ) | (864,004 | ) | (19,306 | ) | (13,926 | ) | (90,889 | ) | (2,012,372 | ) | ||||||||||||
|
Net book value under U.S. GAAP
|
Ps. | 35,745,871 | Ps. | 16,008,972 | Ps. | 3,863,713 | Ps. | 244,549 | Ps. | 3,924,106 | Ps. | 59,787,211 | ||||||||||||
|
Commercial
|
Consumer
|
Residential
mortgage
|
Leasing
transactions
|
Microcredit
|
Total
|
|||||||||||||||||||||||||||
|
Credit
Card
|
Automobiles
|
Personal
Loans
|
||||||||||||||||||||||||||||||
|
Allowance for loan losses under U.S. GAAP:
|
||||||||||||||||||||||||||||||||
|
Evaluated individually for impairment
|
Ps. | 246,149 | Ps. | - | Ps. | - | Ps. | 10 | Ps. | - | Ps. | 15,376 | Ps. | - | Ps. | 261,535 | ||||||||||||||||
|
Collectively evaluated for impairment
|
598,930 | 148,598 | 57,474 | 551,620 | 54,628 | 326,832 | 13,310 | 1,751,392 | ||||||||||||||||||||||||
|
Total allowance for loan losses under U.S. GAAP
|
Ps. | 845,079 | Ps. | 148,598 | Ps. | 57,474 | Ps. | 551,630 | Ps. | 54,628 | Ps. | 342,208 | Ps. | 13,310 | Ps. | 2,012,927 | ||||||||||||||||
|
Gross Loan Portfolio under U.S. GAAP:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
27,190,339 | (1) | - | - | 40 | - | 86,408 | - | 27,276,787 | |||||||||||||||||||||||
|
Ending balance evaluated collectively for impairment
|
16,602,680 | 4,595,410 | 1,435,668 | 13,778,998 | 4,171,439 | 6,306,346 | 292,468 | 47,183,009 | ||||||||||||||||||||||||
|
Total Gross Loan Portfolio under U.S. GAAP:
|
Ps. | 4 3,793,019 | Ps. | 4,595,410 | Ps. | 1,435,668 | Ps. | 13,779,038 | Ps. | 4 ,171,439 | Ps. | 6 ,392,754 |
Ps
292,468
|
Ps. | 74,459,796 | |||||||||||||||||
|
Commercial
|
Consumer
|
Residential
mortgage
|
Leasing
transactions
|
Microcredit
|
General
|
Total
|
||||||||||||||||||||||||||||||
|
Credit
Card
|
Automobiles
|
Personal
Loans
|
||||||||||||||||||||||||||||||||||
|
Allowance for loan losses under U.S. GAAP:
|
||||||||||||||||||||||||||||||||||||
|
Evaluated individually for impairment
|
Ps. | 225,917 | Ps. | - | Ps. | - | Ps. | - | Ps. | - | Ps. | 16,491 | Ps. | - | Ps. | - | Ps. | 242,408 | ||||||||||||||||||
|
Collectively evaluated for impairment
|
798,330 | 250,532 | 88,742 | 524,730 | 19,306 | 74,398 | 13,926 | - | 1,769,964 | |||||||||||||||||||||||||||
|
Total allowance for loan losses under U.S. GAAP
|
Ps. | 1,024,247 | Ps. | 250,532 | Ps. | 88,742 | Ps. | 524,730 | Ps. | 19,306 | Ps. | 90,889 | Ps. | 13,926 | Ps. | - | Ps. | 2,012,372 | ||||||||||||||||||
|
Gross Loan Portfolio under U.S. GAAP:
|
||||||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
24,133,525 | (1) | - | - | - | - | 2,071,062 | - | - | 26,204,587 | ||||||||||||||||||||||||||
|
Ending balance evaluated collectively for impairment
|
12,636,593 | 1,672,764 | 1,467,539 | 13,732,673 | 3,883,019 | 1,943,933 | 258,475 | - | 35,594,996 | |||||||||||||||||||||||||||
|
Total Gross Loan Portfolio under U.S. GAAP:
|
Ps. | 36,770,118 | Ps. | 1,672,764 | Ps. | 1,467,539 | Ps. | 13,732,673 | Ps. | 3,883,019 | Ps. | 4,014,995 | Ps. | 258,475 | Ps. | - | Ps. | 61,799,583 | ||||||||||||||||||
|
(1)
|
Loans individually evaluated for impairment that they do not considered impaired, additionally are evaluated collectively for impairment according to historical losses experience adjusted to reflecting current economic conditions.
|
|
Between 31
and 60 days
|
Between 61
and 90 days
|
Over 90
days
|
Total Past
Due
|
Current loan
portfolio
|
Total loan
Portfolio
|
|||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Commercial - Real Estate
|
Ps. | 86,545 | Ps. | 9,665 | Ps. | 408,049 | Ps. | 504,259 | Ps. | 38,073,222 | Ps. | 38,577,481 | ||||||||||||
|
Commercial Real Estate – Construction
|
1,315 | 1,352 | 14,178 | 16,845 | 647,126 | 663,971 | ||||||||||||||||||
|
Commercial Real Estate - Other
|
8,621 | 8,741 | 45,445 | 62,807 | 4,488,760 | 4,551,567 | ||||||||||||||||||
|
Total Commercial
|
96,481 | 19,758 | 467,672 | 583,911 | 43,209,108 | 43,793,019 | ||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Consumer - Credit Card
|
98,714 | 20,799 | 86,555 | 206,068 | 4,389,341 | 4,595,409 | ||||||||||||||||||
|
Consumer – Automobile
|
22,788 | 12,136 | 32,448 | 67,372 | 1,368,296 | 1,435,668 | ||||||||||||||||||
|
Consumer – Personal loans
|
73,505 | 82,463 | 271,542 | 427,511 | 13,351,528 | 13,779,039 | ||||||||||||||||||
|
Total consumer
|
195,007 | 115,398 | 390,545 | 700,951 | 19,109,165 | 19,810,116 | ||||||||||||||||||
|
Residential mortgages
|
26,539 | 35,458 | 153,402 | 215,399 | 3,956,040 | 4,171,439 | ||||||||||||||||||
|
Leasing transactions
|
35,340 | 27,102 | 64,883 | 123,325 | 6,265,429 | 6,392,754 | ||||||||||||||||||
|
Microcredit
|
3,924 | 1,949 | 8,437 | 14,310 | 278,158 | 292,468 | ||||||||||||||||||
|
Total
|
Ps. | 357,291 | Ps. | 199,665 | Ps. | 1,084,939 | Ps. | 1 ,637,896 | Ps. | 72,817,900 | Ps. | 74,459,796 | ||||||||||||
|
Between 31
and 60 days
|
Between 61
and 90 days
|
Over 90
days
|
Total Past
Due
|
Current loan
portfolio
|
Total loan
Portfolio
|
|||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Commercial - Real Estate
|
Ps. | 65,090 | Ps. | 38,638 | Ps. | 263,646 | Ps. | 367,374 | Ps. | 34,951,413 | Ps. | 35,318,787 | ||||||||||||
|
Commercial Real Estate – Construction
|
1,065 | 972 | 31,478 | 33,515 | 1,309,496 | 1,343,011 | ||||||||||||||||||
|
Commercial Real Estate - Other
|
2,353 | 2,843 | 5,295 | 10,491 | 97,829 | 108,320 | ||||||||||||||||||
|
Total commercial
|
68,508 | 42,453 | 300,419 | 411,380 | 36,358,738 | 36,770,118 | ||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Consumer - Credit Card
|
17,647 | 10,192 | 55,442 | 83,281 | 1,589,483 | 1,672,764 | ||||||||||||||||||
|
Consumer – Automobile
|
20,830 | 8,518 | 37,719 | 67,067 | 1,400,472 | 1,467,539 | ||||||||||||||||||
|
Consumer – Personal loans
|
97,228 | 52,539 | 212,053 | 361,820 | 13,370,853 | 13,732,673 | ||||||||||||||||||
|
Total consumer
|
135,705 | 71,249 | 305,214 | 512,168 | 16,360,808 | 16,872,976 | ||||||||||||||||||
|
Residential mortgages
|
29,036 | 27,527 | 53,084 | 109,647 | 3,773,372 | 3,883,019 | ||||||||||||||||||
|
Leasing transactions
|
24,642 | 12,403 | 68,055 | 105,100 | 3,909,895 | 4,014,995 | ||||||||||||||||||
|
Microcredit
|
3,460 | 1,801 | 11,094 | 16,355 | 242,120 | 258,475 | ||||||||||||||||||
|
Total
|
Ps. | 261,351 | Ps. | 155,433 | Ps. | 737,866 | Ps. | 1,154,650 | Ps. | 60,644,933 | Ps. | 61,799,583 | ||||||||||||
|
Exposure in the form of Commercial Loan Portfolio
|
|||||||||||||||||
|
Loan Portfolio Risk Profile by Credit Rating
|
|||||||||||||||||
|
Commercial
|
Commercial financial leasing
|
||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||
|
A
|
Ps. | 41,151,332 | Ps. | 34,163,945 | Ps. | 5,929,522 | Ps. | 2,612,214 | |||||||||
| B | 1,438,243 | 1,453,524 | 261,730 | 266,066 | |||||||||||||
| C | 532,302 | 516,471 | 57,923 | 27,771 | |||||||||||||
| D | 373,104 | 520,842 | 98,736 | 91,884 | |||||||||||||
| E | 298,038 | 115,336 | 36,554 | 19,575 | |||||||||||||
|
Total
|
Ps. | 43,793,019 | Ps. | 36,770,118 | Ps. | 6,384,465 | Ps. | 3,017,510 | |||||||||
|
Housing Mortgages
|
||||||||
|
2011
|
2010
|
|||||||
|
Rating
|
||||||||
| A | Ps. | 3,908,926 | Ps. | 3,727,192 | ||||
| B | 121,819 | 80,887 | ||||||
| C | 72,338 | 48,417 | ||||||
| D | 18,805 | 8,866 | ||||||
| E | 49,551 | 17,657 | ||||||
|
Total
|
Ps. | 4,171,439 | Ps. | 3,883,019 | ||||
|
Credit Card
|
Automobile
|
Personal loans
|
Total
consumer
|
Consumer financial
leasing
|
Microcredit
|
|||||||||||||||||||
|
2011
|
||||||||||||||||||||||||
|
Performing (up to 90 days)
|
Ps. | 4,508,855 | Ps. | 1,403,220 | Ps. | 13,507,496 | Ps. | 19,419,571 | Ps. | 7,190 | Ps. | 283,939 | ||||||||||||
|
Non-performing (over 90 days)
|
86,555 | 32,448 | 271,542 | 390,545 | 1,099 | 8,529 | ||||||||||||||||||
|
Total
|
Ps. | 4,595,410 | Ps. | 1,435,668 | Ps. | 13,779,038 | Ps. | 19,810,116 | Ps. | 8,289 | Ps. | 292,468 | ||||||||||||
|
Credit Card
|
Automobile
|
Personal loans
|
Total
consumer
|
Consumer financial
leasing
|
Microcredit
|
|||||||||||||||||||
|
2010
|
||||||||||||||||||||||||
|
Performing (up to 90 days)
|
Ps. | 1,617,322 | Ps. | 1,429,820 | Ps. | 13,520,620 | Ps. | 16,567,762 | Ps. | 985,240 | Ps. | 247,381 | ||||||||||||
|
Non-performing (over 90 days)
|
55,442 | 37,719 | 212,053 | 305,214 | 12,245 | 11,094 | ||||||||||||||||||
|
Total
|
Ps. | 1,672,764 | Ps. | 1,467,539 | Ps. | 13,732,673 | Ps. | 16,872,976 | Ps. | 997,485 | Ps. | 258,475 | ||||||||||||
| 2011 | ||||||||||||||||||||
|
Gross book
value
|
Outstanding
principal
|
Loan loss
reserve
|
Average book value for the period ending December
31, 2011
|
Recognized interest
income
|
||||||||||||||||
|
Commercial
|
Ps. | 1,522,177 | Ps. | 1,487,973 | Ps. | 248,673 | Ps. | 1,345,750 | Ps. | 68,257 | ||||||||||
|
Leasing
|
86,447 | 85,886 | 12,862 | 81,983 | 6,696 | |||||||||||||||
|
Total
|
Ps. | 1,608,624 | Ps. | 1,573,859 | Ps. | 261,535 | Ps. | 1,427,733 | Ps. | 74,953 | ||||||||||
| 2010 | ||||||||||||||||
|
Gross book
value
|
Outstanding
principal
|
Loan loss
reserve
|
Average book value for the period ending
December 31, 2010
|
|||||||||||||
|
Commercial
|
Ps. | 1,144,461 | Ps. | 1,119,479 | Ps. | 225,917 | Ps. | 1,099,180 | ||||||||
|
Leasing
|
123,055 | 121,420 | 16,491 | 85,090 | ||||||||||||
|
Total
|
Ps. | 1,267,516 | Ps. | 1,240,899 | Ps. | 242,408 | Ps. | 1,184,270 | ||||||||
|
2011
|
2010
|
|||||||
|
Commercial
|
||||||||
|
Commercial - Real state
|
Ps. | 408,049 | Ps. | 263,646 | ||||
|
Construction
|
14,178 | 31,478 | ||||||
|
Other
|
45,445 | 5,295 | ||||||
|
Consumer
|
||||||||
|
Consumer -Credit card
|
86,555 | 55,442 | ||||||
|
Consumer – Automobiles
|
32,448 | 37,719 | ||||||
|
Consumer – Personal loans
|
271,542 | 212,053 | ||||||
|
Residential mortgage
|
||||||||
|
Normal (Prime)
|
153,402 | 50,854 | ||||||
|
Subnormal (Subprime)
|
- | 2,230 | ||||||
|
Leasing transactions
|
64,883 | 68,055 | ||||||
|
Microcredit
|
8,437 | 11,094 | ||||||
|
Total
|
Ps. | 1,084,939 | Ps. | 737,866 | ||||
|
f)
|
Loan origination fees and costs:
|
|
g)
|
Interest recognition on non-accrual loans:
|
|
Type of loan and financial lease
|
Arrears in excess of:
|
|
|
Residential mortgage
|
60 days
|
|
|
Consumer
|
60 days
|
|
|
Microcredit
|
30 days
|
|
|
Commercial
|
90 days
|
|
h)
|
Deferred charges and other assets:
|
|
i)
|
Investment securities and derivatives:
|
|
Net income
|
Shareholders´ equity
|
|||||||||||||||||||
|
2011
|
2010
|
2009
|
2011
|
2010
|
||||||||||||||||
|
Differences in classification of held to maturity investments and fair value adjustment (a)
|
Ps. | 1,690 | Ps. | 2,361 | Ps. | 5,245 | Ps. | 3,716 | Ps. | (5,817 | ) | |||||||||
|
Impairment on investments (b)
|
(2,900 | ) | - | 471 | 4,643 | 8,172 | ||||||||||||||
|
Cautionary provisions (b)
|
(315,040 | ) | 315,040 | - | - | 315,040 | ||||||||||||||
|
Foreign exchange differences on available for sale investments (c)
|
(12,291 | ) | 6,585 | 19,025 | - | - | ||||||||||||||
| Ps. | ( 328,541 | ) | Ps. | 323,986 | Ps. | 24,741 | Ps. | 8,359 | Ps. | 317,395 | ||||||||||
|
(a)
|
These adjustments relate to investments in debt securities, equity securities with readily determinable fair value and derivative instruments:
|
|
(b)
|
Impairment on investments and cautionary provisions
|
|
(c)
|
Foreign exchange differences on available for sale investments
|
|
Cost
Basis
|
Unrealized
Gains
|
Unrealized
losses
|
Fair value
|
|||||||||||||
|
Debt securities
|
||||||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 7,422,316 | Ps. | 64,263 | Ps. | (33,505 | ) | Ps. | 7,453,074 | |||||||
|
Securities issued or secured by Colombian government entities
|
128,481 | 1,350 | (2,018 | ) | 127,813 | |||||||||||
|
Securities issued or secured by other financial entities
|
774,141 | 1,583 | (1,511 | ) | 774,213 | |||||||||||
|
Securities issued or secured by foreign governments
|
851,877 | 117 | (159 | ) | 851,835 | |||||||||||
|
Other
|
499,495 | 4,579 | (5,503 | ) | 498,571 | |||||||||||
| 9,676,310 | 71,892 | (42,696 | ) | 9,705,506 | ||||||||||||
|
Equity securities*
|
||||||||||||||||
|
Bolsa de Valores de Colombia S.A.
|
12,136 | 10,784 | - | 22,920 | ||||||||||||
|
Empresa de Energía de Bogotá S.A. E.S.P.
|
218,028 | 166,374 | - | 384,402 | ||||||||||||
|
Bladex S.A
|
165 | 26 | - | 191 | ||||||||||||
|
Gas Natural S.A. E.S.P.
|
29,225 | 47,886 | - | 77,111 | ||||||||||||
|
Mineros S.A.
|
50,258 | 37,647 | - | 87,905 | ||||||||||||
|
Mastercard INT
|
74 | 827 | - | 901 | ||||||||||||
|
Proenergía Internacional S.A.
|
52,279 | 60,586 | - | 112,865 | ||||||||||||
| 362,165 | 324,130 | - | 686,295 | |||||||||||||
|
Total investments available for sale and unrealized gains (losses ) in other comprehensive income
|
Ps. | 10,038,475 | Ps. | 396,022 | Ps. | (42,696 | ) | Ps. | 10,391,801 | |||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Cost
Basis
|
unrealized
gains
|
unrealized
losses
|
Fair value
|
|||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 817,510 | Ps. | 595 | Ps. | (48,000 | ) | Ps. | 770,105 | |||||||
|
Securities issued or secured by Colombian Government entities
|
2,252,168 | 56 | (40,654 | ) | 2,211,570 | |||||||||||
|
Securities issued or secured by other financial entities
|
9,964 | 376 | - | 10,340 | ||||||||||||
|
Securities issued or secured by foreign governments
|
9,841 | - | - | 9,841 | ||||||||||||
|
Other
|
7,526 | 242 | - | 7,768 | ||||||||||||
|
|
Ps. | 3,097,009 | Ps. | 1,269 | Ps. | ( 88,654 | ) | Ps. | 3,009,624 | |||||||
|
Cost
basis
|
Unrealized
Gains
|
Unrealized
losses
|
Fair value
|
|||||||||||||
|
Debt securities
|
||||||||||||||||
|
Securities issued or secured by Colombian
Government
|
Ps. | 7,775,102 | Ps. | 182,998 | Ps. | (50,303 | ) | Ps. | 7,907,797 | |||||||
|
Securities issued or secured by Colombian
Government entities
|
141,661 | 1,483 | (1,817 | ) | 141,327 | |||||||||||
|
Securities issued or secured by other
financial entities
|
637,184 | 3,264 | (3,181 | ) | 637,267 | |||||||||||
|
Securities issued or secured by foreign governments
|
1,017,102 | 5,484 | (5,719 | ) | 1,016,867 | |||||||||||
|
Other
|
764,551 | 11,984 | (6,717 | ) | 769,818 | |||||||||||
| 10,335,600 | 205,213 | (67,737 | ) | 10,473,076 | ||||||||||||
|
Equity securities
|
||||||||||||||||
|
Bolsa de Valores de Colombia S.A.
|
15,431 | 36,132 | - | 51,563 | ||||||||||||
|
Empresa de Energía de Bogotá S.A. E.S.P.
|
225,827 | 345,051 | - | 570,878 | ||||||||||||
|
Gas Natural S.A. E.S.P.
|
29,226 | 33,732 | - | 62,958 | ||||||||||||
|
Mineros S.A.
|
50,258 | 93,387 | - | 143,645 | ||||||||||||
|
Proenergía Internacional S.A.
|
54,250 | 59,943 | - | 114,193 | ||||||||||||
|
Promigás S.A. E.S.P.*
|
402,650 | 252,648 | - | 655,298 | ||||||||||||
|
Sociedad de Inversiones en Energía S.A.
|
56,402 | 151,322 | - | 207,724 | ||||||||||||
| 834,044 | 972,215 | - | 1,806,259 | |||||||||||||
|
Total investments available for sale and unrealized gains (losses ) in other comprehensive income
|
Ps. | 11,169,644 | Ps. | 1,177,428 | Ps. | ( 67,737 | ) | Ps. | 12,279,335 | |||||||
|
Cost
basis
|
Unrealized
gains
|
Unrealized
losses
|
Fair value
|
|||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 980,878 | Ps. | 1,335 | Ps. | (68,068 | ) | Ps. | 914,145 | |||||||
|
Securities issued or secured by Colombian Government entities
|
2,106,787 | 256 | (31,391 | ) | 2,075,652 | |||||||||||
|
Securities issued or secured by other financial entities
|
6,807 | 10 | - | 6,817 | ||||||||||||
|
Securities issued or secured by foreign governments
|
9,931 | 1 | (1 | ) | 9,931 | |||||||||||
|
Other
|
29,486 | 1,100 | - | 30,586 | ||||||||||||
|
|
Ps. | 3,133,889 | Ps. | 2,702 | Ps. | (99,460 | ) | Ps. | 3,037,131 | |||||||
|
Available for sale
|
Held to maturity
|
|||||||||||||||
|
Amortized cost
|
Fair value
|
Amortized cost
|
Fair value
|
|||||||||||||
|
Due in one year or less
|
Ps. | 1,024,407 | Ps. | 1,023,428 | Ps. | 2,365,020 | Ps. | 2,326,657 | ||||||||
|
Due from one year to five years
|
5,750,819 | 5,780,042 | 723,228 | 674,100 | ||||||||||||
|
Due from five years to ten years
|
2,681,565 | 2,677,489 | 8,761 | 8,867 | ||||||||||||
|
Due more than ten years
|
219,519 | 224,547 | - | - | ||||||||||||
|
Total
|
Ps. | 9,676,310 | Ps. | 9,705,506 | Ps. | 3,097,009 | Ps. | 3,009,624 | ||||||||
|
Unrealized losses as of December 31, 2011
|
Cost basis
|
Unrealized loss
|
Fair value
|
|||||||||
|
Available for sale - Debt securities less than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 784,828 | Ps. | (7,510 | ) | Ps. | 777,318 | |||||
|
Securities issued or secured by government entities
|
3,233 | (8 | ) | 3,225 | ||||||||
|
Securities issued or secured by other financial entities
|
77,785 | (506 | ) | 77,279 | ||||||||
|
Securities issued or secured by foreign governments
|
48,685 | (156 | ) | 48,529 | ||||||||
|
Other
|
125,634 | (1,796 | ) | 123,838 | ||||||||
| 1,040,165 | (9,976 | ) | 1,030,189 | |||||||||
|
Available for sale - Debt securities more than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
2,327,753 | (25,995 | ) | 2,301,758 | ||||||||
|
Securities issued or secured by government entities
|
55,009 | (2,010 | ) | 52,999 | ||||||||
|
Securities issued or secured by other financial entities
|
84,052 | (1,005 | ) | 83,047 | ||||||||
|
Securities issued or secured by foreign governments
|
2,283 | (3 | ) | 2,280 | ||||||||
|
Other
|
197,093 | (3,707 | ) | 193,386 | ||||||||
| 2,666,190 | (32,720 | ) | 2,633,470 | |||||||||
|
Total securities available for sale
|
3,706,355 | (42,696 | ) | 3,663,659 | ||||||||
|
Securities held to maturity less than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
74,644 | (1,153 | ) | 73,491 | ||||||||
|
Securities issued or secured by government entities
|
1,946,642 | (32,199 | ) | 1,914,440 | ||||||||
|
Securities issued or secured by other financial entities
|
543 | - | 543 | |||||||||
|
Securities issued or secured by foreign government
|
5,956 | - | 5,956 | |||||||||
|
Others
|
44 | - | 44 | |||||||||
| 2,027,829 | (33,352 | ) | 1,994,474 | |||||||||
|
Securities held to maturity more than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
693,812 | (46,847 | ) | 646,965 | ||||||||
|
Securities issued or secured by government entities
|
302,952 | (8,455 | ) | 294,497 | ||||||||
| 996,764 | (55,302 | ) | 941,462 | |||||||||
|
Total securities held to maturity
|
Ps. | 3,024,593 | Ps. | (88,654 | ) | Ps. | 2,935,936 | |||||
|
Total investments with unrealized losses
|
Ps. | 6,730,948 | Ps. | (131,350 | ) | Ps. | 6,599,595 | |||||
|
Total investments with unrealized losses more than 12 months
|
Ps. | 3,662,954 | Ps. | (88,022 | ) | Ps. | 3,574,932 | |||||
|
Unrealized losses as of December 31, 2010
|
Cost basis
|
Unrealized
loss
|
Fair value
|
|||||||||
|
Available for sale - Debt securities less than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 2,332,677 | Ps. | (47,585 | ) | Ps. | 2,285,092 | |||||
|
Securities issued or secured by government entities
|
46,449 | (542 | ) | 45,907 | ||||||||
|
Securities issued or secured by other financial entities
|
392,763 | (2,840 | ) | 389,923 | ||||||||
|
Securities issued or secured by foreign governments
|
597,023 | (3,401 | ) | 593,622 | ||||||||
|
Other
|
369,812 | (5,889 | ) | 363,923 | ||||||||
| 3,738,724 | (60,257 | ) | 3,678,467 | |||||||||
|
Available for sale - Debt securities more than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
144,525 | (2,718 | ) | 141,807 | ||||||||
|
Securities issued or secured by government entities
|
27,763 | (1,275 | ) | 26,488 | ||||||||
|
Securities issued or secured by other financial entities
|
10,938 | (940 | ) | 9,998 | ||||||||
|
Securities issued or secured by foreign governments
|
28,654 | (2,318 | ) | 26,336 | ||||||||
|
Other
|
29,491 | (229 | ) | 29,262 | ||||||||
| 241,371 | (7,480 | ) | 233,891 | |||||||||
|
Total securities available for sale
|
3,980,095 | (67,737 | ) | 3,912,358 | ||||||||
|
Securities held to maturity less than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
59,682 | (240 | ) | 59,442 | ||||||||
|
Securities issued or secured by government entities
|
1,750,882 | (21,893 | ) | 1,728,989 | ||||||||
|
Securities issued or secured by foreign governments
|
6,015 | (1 | ) | 6,014 | ||||||||
| 1,816,579 | (22,134 | ) | 1,794,445 | |||||||||
|
Securities held to maturity more than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
876,677 | (67,828 | ) | 808,849 | ||||||||
|
Securities issued or secured by government entities
|
314,268 | (9,498 | ) | 304,770 | ||||||||
| 1,190,945 | (77,326 | ) | 1,113,619 | |||||||||
|
Total securities held to maturity
|
Ps. | 3,007,524 | Ps. | (99,460 | ) | Ps. | 2,908,064 | |||||
|
Total investments with unrealized losses
|
Ps. | 6,987,619 | Ps. | (167,197 | ) | Ps. | 6,820,422 | |||||
|
Total investments with unrealized losses more than 12 months
|
Ps. | 1,432,316 | Ps. | (84,806 | ) | Ps. | 1,347,509 | |||||
|
Asset
|
||||||||||||||||||||||||
|
As of December
|
2011
|
2010
|
||||||||||||||||||||||
|
Notional
amount
|
Fair Value
|
Average maturity
(days)
|
Notional
Amount
|
Fair Value
|
Average maturity
(days)
|
|||||||||||||||||||
|
Interest rate contracts (1)
|
Ps. | 1,355,788 | Ps. | 18,582 | 551 | Ps. | 218,245 | Ps. | 5,851 | 702 | ||||||||||||||
|
Foreign exchange contracts (1)
|
10,552,445 | 281,677 | 155 | 4,180,176 | 244,563 | 199 | ||||||||||||||||||
|
Total
|
Ps. | 11,908,233 | Ps. | 300,259 | Ps. | 4,398,421 | Ps. | 250,414 | ||||||||||||||||
|
Liability
|
||||||||||||||||||||||||
|
Interest rate contracts (2)
|
Ps. | (1,870,988 | ) | Ps. | (39,462 | ) | 527 | Ps. | (1,006,236 | ) | Ps. | (22,088 | ) | 1,268 | ||||||||||
|
Foreign exchange contracts (2)
|
(11,493,289 | ) | (306,896 | ) | 176 | (4,255,714 | ) | (228,076 | ) | 201 | ||||||||||||||
|
Total
|
Ps. | ( 13,364,277 | ) | Ps. | ( 346,358 | ) | Ps. | ( 5,261,950 | ) | Ps. | (250,164 | ) | ||||||||||||
|
(1)
|
Presented in the balance sheet within “Other assets”.
|
|
(2)
|
Presented in the balance sheet within “Other liabilities”.
|
|
2011
|
2010
|
2009
|
||||||||||
|
Location of Gain or
(loss) recognized in income
on derivative
|
Amount of gain or (loss)
recognized in income on
derivative
|
Amount of gain or (loss)
recognized in income on
derivative
|
Amount of gain or (loss)
recognized in income on
derivative
|
|||||||||
|
Income from fair value adjustment and interest
|
Ps. | 3,826,809 | Ps. | 4,801,021 | Ps. | 1,439,125 | ||||||
|
Loss from fair value adjustment in foreign currency
|
(3,782,861 | ) | (4,706,960 | ) | (1,153,719 | ) | ||||||
| Ps. | 43,948 | Ps. | 94,061 | Ps. | 285,406 | |||||||
| 2011 | 2010 | |||||||
|
Derivatives not designated as hedging
instruments under ASC 815
|
||||||||
|
Interest rate contracts
|
Ps. | 3,226,777 | Ps. | 520,695 | ||||
|
Foreign exchange contracts
|
20,760,855 | 10,585,838 | ||||||
| Ps. | 23,987,632 | Ps. | 11,106,533 | |||||
| 2011 | 2010 | |||||||
|
Derivatives designated as hedging instrument
|
||||||||
|
Foreign exchange contracts to sell
|
Ps. | (1,284,878 | ) | Ps. | 2,773 | |||
| Ps. | (1,284,878 | ) | Ps. | 2,773 | ||||
|
j)
|
Investments in unaffiliated companies:
|
|
Equity securities
|
2011
|
2010
|
2009
|
|||||||||
|
Promigas S.A.
|
Ps. | - | Ps. | 8,187 | Ps. | (260,835 | ) | |||||
|
Empresa de Energía de Bogotá S. A.
|
- | (197,876 | ) | (170,220 | ) | |||||||
|
Gas natural S.A.E.S.P.
|
- | - | (25,683 | ) | ||||||||
|
Proenergía Internacional S.A.
|
(65,203 | ) | - | |||||||||
|
Sociedad de Inversiones en Energía S.A.(*)
|
188,738 | (188,738 | ) | - | ||||||||
|
Tableros y Maderas de Caldas S. A.(*)
|
- | 13,737 | (13,737 | ) | ||||||||
|
Total
|
Ps. | 123,535 | Ps. | ( 364,690 | ) | Ps. | (470,475 | ) | ||||
| 2011 | 2010 | |||||||||||||||||||||||
|
Equity securities
|
Amount under Colombian Banking
GAAP
|
U.S. GAAP
adjustments
|
Amount under U.S.
GAAP
|
Amount under Colombian Banking
GAAP
|
U.S. GAAP
adjustments
|
Amount under U.S.
GAAP
|
||||||||||||||||||
|
Promigas S.A. (1)
|
Ps. | - | Ps. | - | Ps. | - | Ps. | 655,298 | Ps. | - | Ps. | 655,298 | ||||||||||||
|
Empresa de Energía de Bogotá S. A.
|
384,402 | - | 384,402 | 570,878 | - | 570,878 | ||||||||||||||||||
|
Gas Natural S. A. E.S.P.
|
53,480 | 23,631 | 77,111 | 53,481 | 9,477 | 62,958 | ||||||||||||||||||
|
Sociedad de Inversiones en Energía S.A.(*)
|
- | - | - | 207,724 | - | 207,724 | ||||||||||||||||||
|
Mineros S. A.(*)
|
87,905 | - | 87,905 | 143,645 | - | 143,645 | ||||||||||||||||||
|
Proenergia Internacional S. A.
|
117,482 | (4,617 | ) | 112,865 | 54,250 | 59,943 | 114,193 | |||||||||||||||||
|
Bladex S.A.
|
191 | - | 191 | - | - | - | ||||||||||||||||||
|
Mastercard INT
|
74 | 827 | 901 | - | - | - | ||||||||||||||||||
|
Bolsa de Valores de Colombia S. A.
|
17,215 | 5,705 | 22,920 | 29,430 | 22,133 | 51,563 | ||||||||||||||||||
|
Total
|
Ps. | 660,749 | Ps. | 25,546 | Ps. | 686,295 | Ps. | 1,714,706 | Ps. | 91,553 | Ps. | 1,806,259 | ||||||||||||
|
(1)
|
See note iv k below.
|
|
(*)
|
During 2011 and 2010 the investment in SIE and Tablemac, respectively, were sold and the adjustment recorded were reversed against income.
|
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at the beginning of the year
U.S. GAAP adjustment
|
Ps. | (91,553 | ) | Ps. | (223,365 | ) | Ps. | (24,480 | ) | |||
|
Adjustment recorded during the year to
statement of income
|
(123,535 | ) | 364,690 | 470,475 | ||||||||
|
Adjustment recorded to OCI under U.S. GAAP
(unrealized gains (losses) on available for
sale securities)
|
442,201 | (232,878 | ) | (669,360 | ) | |||||||
|
Reclassification to investment in affiliate
companies U.S. GAAP adjustment (1)
|
(252,659 | ) | - | - | ||||||||
|
Balance at the end of the year
|
Ps. | ( 25,546 | ) | Ps. | 91,553 | Ps. | 223,365 | |||||
|
(1)
|
Reclassification made due to increase of Grupo Aval in Promigas shareholders. See note i, k.
|
|
k)
|
Investments in affiliated companies:
|
|
2011
|
2010
|
December 31,2009
|
||||||||||
|
Equity securities
|
U.S. GAAP
adjustments
|
U.S. GAAP
adjustments
|
U.S. GAAP
adjustments
|
|||||||||
|
A.C.H. Colombia S.A.
|
Ps. | (566 | ) | Ps. | (1,496 | ) | Ps. | 1,030 | ||||
|
Aerocali S.A.
|
(486 | ) | (327 | ) | (296 | ) | ||||||
|
Colombiana de Extrusión S.A. Extrucol
|
(450 | ) | 254 | 93 | ||||||||
|
Compañía Aguas de Colombia
|
49 | 95 | 102 | |||||||||
|
Concesionaria Ruta del Sol SA
|
4,394 | - | - | |||||||||
|
Concesionaria Tibitoc S.A.
|
(1,990 | ) | (151 | ) | 1,510 | |||||||
|
Fidecomiso Meléndez
|
31 | 29 | 82 | |||||||||
|
Fondo Capital I Corredores Investment fund
|
(118,440 | ) | - | - | ||||||||
|
Promigas LTD
|
3,565 | - | - | |||||||||
|
Promigas Holdings LTD
|
3,998 | - | - | |||||||||
|
Promigas Invesments LTD
|
3,565 | - | - | |||||||||
|
Promigas S.A.
|
132,040 | - | - | |||||||||
|
Redeban Multicolor SA
|
12 | 724 | 773 | |||||||||
|
Sociedad Transportadora de Gas del Oriente S.A.
|
732 | (3,931 | ) | 1,505 | ||||||||
|
Sociedad Hotelera Cartagena de Indias
|
- | - | 6,776 | |||||||||
|
Total
|
Ps. | 26,454 | Ps. | (4,803 | ) | Ps. | 11,575 | |||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Equity securities
|
Amount under Colombian Banking GAAP |
U.S. GAAP
adjustments
|
Amount under U.S. GAAP | Amount under Colombian Banking GAAP |
U.S. GAAP
adjustments
|
Amount under U.S. GAAP | ||||||||||||||||||
|
A.C.H. Colombia S.A.
|
Ps. | 2,032 | Ps. | 2,379 | Ps. | 4,411 | Ps. | 2,598 | Ps. | 2,379 | Ps. | 4,977 | ||||||||||||
|
Aerocali S.A.
|
2,474 | 2,223 | 4,697 | 2,474 | 2,709 | 5,183 | ||||||||||||||||||
|
Colombiana de Extrusión S.A. Extrucol
|
1,785 | 1,288 | 3,073 | 1,785 | 1,738 | 3,523 | ||||||||||||||||||
|
Compañía Aguas de Colombia
|
1,097 | 23 | 1,120 | 1,097 | (26 | ) | 1,071 | |||||||||||||||||
|
Concesionaria Ruta del Sol SA
|
41,534 | 4,809 | 46,343 | 15,487 | 155 | 15,642 | ||||||||||||||||||
|
Concesionaria Tibitoc S.A.
|
9,823 | 3,599 | 13,422 | 9,823 | 5,589 | 15,412 | ||||||||||||||||||
|
Fidecomiso Meléndez
|
14,825 | (256 | ) | 14,569 | 14,825 | (288 | ) | 14,537 | ||||||||||||||||
|
Fondo Capital I Corredores
Investment Fund
|
561,315 | (115,848 | ) | 445,467 | - | - | - | |||||||||||||||||
|
Promigas LTD
|
100,351 | 4,153 | 104,504 | - | - | - | ||||||||||||||||||
|
Promigas Holdings LTD
|
112,524 | 4,657 | 117,181 | - | - | - | ||||||||||||||||||
|
Promigas Invesments LTD
|
100,351 | 4,153 | 104,504 | - | - | - | ||||||||||||||||||
|
Promigas S.A.
|
533,165 | (119,916 | ) | 413,249 | - | - | - | |||||||||||||||||
|
Redeban Multicolor SA
|
4,552 | 1,244 | 5,796 | 4,552 | 7,187 | 11,739 | ||||||||||||||||||
|
Sociedad Transportadora de Gas del Oriente S.A.
|
- | - | - | 2,826 | (731 | ) | 2,095 | |||||||||||||||||
|
Total
|
Ps. | 1,485,828 | Ps. | ( 207,492 | ) | Ps. | 1,278,336 | Ps. | 55,467 | Ps. | 18,712 | Ps. | 74,179 | |||||||||||
|
l)
|
Lessor accounting:
|
| 2011 | 2010 | |||||||
|
Total minimum lease payments to be received
|
Ps. | 7,379,684 | Ps. | 5,159,911 | ||||
|
Less: Amount representing estimated executory cost (such as taxes, maintenance, an insurance) including profit thereon, included total minimum lease payments
|
(1,172 | ) | (91,862 | ) | ||||
|
Minimum lease payments receivable
|
7,378,512 | 5,068,049 | ||||||
|
Estimated residual values of leased property (unguaranteed)
|
- | (2,807 | ) | |||||
|
Less: Unearned income
|
(985,758 | ) | (1,050,247 | ) | ||||
|
Net investment in direct financial leases
|
Ps. | 6,392,754 | Ps. | 4,014,995 | ||||
|
Year Ended December 31, 2011
|
Financial leases
|
Operating leases
|
||||||
|
2012
|
Ps. | 2,211,640 | Ps. | 128 | ||||
|
2013
|
1,421,800 | 35 | ||||||
|
2014
|
1,096,311 | 35 | ||||||
|
2015
|
844,754 | 35 | ||||||
|
2016
|
675,619 | 27 | ||||||
|
2017 and thereafter
|
1,129,560 | - | ||||||
|
Total minimum future lease payments to be received
|
Ps. | 7,379,684 | Ps. | 260 | ||||
|
m)
|
Business combinations
|
| 2011 | 2010 | |||||||
|
U.S. GAAP adjustment in goodwill (*)
|
Ps. | (233,841 | ) | Ps. | (296,954 | ) | ||
|
Purchase price allocated to intangible assets identified (2)
|
463,539 | 493,325 | ||||||
|
Fair value of other assets acquired and liabilities assumed (3)
|
(443,918 | ) | (374,985 | ) | ||||
|
Deferred income tax
|
307 | 288 | ||||||
|
|
Ps. | (213,913 | ) | Ps. | (178,326 | ) | ||
|
(*)
|
This adjustment represents the difference in the amount of goodwill under Colombian Banking GAAP, purchase price less book value of net assets acquired and related goodwill amortization, with U.S. GAAP which calculates goodwill as the purchase price less fair value of net assets acquired including intangible assets not recognized on books.
|
|
2011
|
2010
|
2009
|
||||||||||
|
Balance at the beginning of the year
U.S. GAAP adjustment
|
Ps. | 178,326 | Ps. | 132,911 | Ps. | 113,893 | ||||||
|
Adjustment recorded during the year to
statement of income (*)
|
66,161 | 6,593 | (32,466 | ) | ||||||||
|
Adjustment recorded to OCI under U.S. GAAP (Unrealized gains (losses) on available for sale securities
|
(36,769 | ) | (8,414 | ) | 51,484 | |||||||
|
Additional Paid in Capital (1)
|
6,195 | - | - | |||||||||
|
Adjustment recorded for BAC
|
- | 47,236 | - | |||||||||
|
Balance at the end of the year
|
Ps. | 213,913 | Ps. | 178,326 | Ps. | 132,911 | ||||||
|
(*)
|
The increase occurs in the variation of the fair value of investments acquired in the process of combination of business with Corfivalle were sold during the year.
|
|
(1)
|
Goodwill
|
| 2011 | 2010 | |||||||
|
Balance at beginning of year
|
Ps. | 2,734,492 | Ps. | 986,648 | ||||
|
Additions related to the acquisition of BAC Credomatic
|
- | 1,718,522 | ||||||
|
Subsidiary acquired by Corficolombiana subsidiary (*)
|
131,465 | - | ||||||
|
Effects of foreign exchange rates
|
32,597 | 29,322 | ||||||
|
Adjustment to goodwill of BAC Credomatic
|
(21,650 | ) | - | |||||
|
Balance at end of year
|
2,876,904 | 2,734,492 | ||||||
|
Goodwill under Colombian Banking GAAP
|
3,110,745 | 3,031,446 | ||||||
|
Adjustment recorded under U.S. GAAP
|
Ps. | (233,841 | ) | Ps. | (296,954 | ) | ||
|
(*)
|
This amount represents the business combination of “Proyectos de infraestructura” in Colombia, subsidiary which operates in the non-financial sector. The process of purchase price allocation is being performed and it is expected to complete the appraisal and thus the allocation of amounts paid as soon as practically possible, but in no event later than one year after the date of acquisition.
|
| 2011 | 2010 | |||||||
|
Banco de Bogotá
|
Ps. | 2,642,749 | Ps. | 2,500,408 | ||||
|
Banco de Occidente
|
116,845 | 116,845 | ||||||
|
Banco Popular
|
117,310 | 117,239 | ||||||
|
Total Goodwill
|
Ps. | 2,876,904 | Ps. | 2,734,492 | ||||
|
Book value
as of
December 9, 2010
(US$)
|
Adjustments to
fair value
(US$)
|
Fair value as of
December 9, 2010
(US$)
|
Equivalent to million of
Colombian pesos
|
|||||||||||||
|
Purchase price
|
US$ 1,920,000,000
|
Ps. | 3,611,174 | |||||||||||||
|
Assets acquired and liabilities assumed
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
US$ 1,743,312,897
|
US$ -
|
US$ 1,743,312,897
|
Ps. | 3,278,858 | |||||||||||
|
Term deposits
|
10,474,404 | - | 10,474,404 | 19,700 | ||||||||||||
|
Investments in Securities
|
491,612,673 | - | 491,612,673 | 924,635 | ||||||||||||
|
Loan Portfolio
|
5,323,504,175 | (135,268,946 | ) | 5,188,235,229 | 9,758,137 | |||||||||||
|
Properties and Equipment
|
179,009,299 | 66,783,116 | 245,792,415 | 462,291 | ||||||||||||
|
Intangible Assets
|
- | 206,600,000 | 206,600,000 | 388,577 | ||||||||||||
|
Assets held for sale
|
28,915,034 | (1,363,920 | ) | 27,551,114 | 51,819 | |||||||||||
|
Other Assets
|
235,606,751 | 48,260,353 | 283,867,104 | 533,903 | ||||||||||||
|
Total Assets Acquired
|
8,012,435,233 | 185,010,603 | 8,197,445,836 | 15,417,920 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deposits
|
5,643,240,740 | 15,747,329 | 5,658,988,069 | 10,643,538 | ||||||||||||
|
Obligations
|
1,091,347,445 | 5,878,085 | 1,097,225,530 | 2,063,684 | ||||||||||||
|
Other Liabilities
|
374,017,624 | 60,424,991 | 434,442,615 | 817,108 | ||||||||||||
|
Total Liabilities Assumed
|
7,108,605,809 | 82,050,405 | 7,190,656,214 | 13,524,330 | ||||||||||||
|
Non-controlled Participation
|
498,762 | - | 498,762 | 938 | ||||||||||||
|
Total Net Assets Acquired
|
US$
903,330,662
|
US$
102,960,198
|
US$ 1,006,290,860
|
Ps. | 1,892,652 | |||||||||||
|
Goodwill
|
913,709,140 | 1,718,522 | ||||||||||||||
|
Fair value of assets acquired and liabilities assumed
|
US$
1,920,000,000
|
Ps. | 3,611,174 | |||||||||||||
|
Year ended
December 31, 2011
(unaudited)
|
One month period ended
December 31, 2010
(unaudited)
|
|||||||
|
Total interest income
|
Ps. | 1,340,876 | Ps. | 117,274 | ||||
|
Total interest expense
|
(315,400 | ) | (28,178 | ) | ||||
|
Net interest income
|
1,025,476 | 89,096 | ||||||
|
Total provisions, net
|
(153,448 | ) | (698 | ) | ||||
|
Net interest income after provisions
|
872,028 | 88,398 | ||||||
|
Income from investment portfolio
|
71,491 | 4,162 | ||||||
|
Total other income
|
667,891 | 69,638 | ||||||
|
Total operating expenses
|
(1,058,950 | ) | (115,321 | ) | ||||
|
Income before income tax expense
|
552,461 | 46,877 | ||||||
|
Income tax expense
|
(153,603 | ) | (8,127 | ) | ||||
|
Net income
|
398,857 | 38,750 | ||||||
|
Less: net income attributable to non controlling interest
|
(138,340 | ) | (13,449 | ) | ||||
|
Net income attributable to Grupo Aval’s shareholders
|
Ps. | 260,517 | Ps. | 25,301 | ||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Total interest income
|
Ps. | 6,417,000 | Ps. | 7,698,400 | ||||
|
Total interest expense
|
(2,366,900 | ) | (3,556,600 | ) | ||||
|
Net interest income
|
4,050,100 | 4,141,800 | ||||||
|
Total provisions, net
|
(779,500 | ) | (1,075,100 | ) | ||||
|
Net interest income after provisions
|
3,270,600 | 3,066,700 | ||||||
|
Income from investment portfolio
|
1,128,900 | 659,300 | ||||||
|
Total other income
|
3,214,100 | 3,952,000 | ||||||
|
Total operating expenses
|
(4,579,300 | ) | (4,595,100 | ) | ||||
|
Income before income tax expense
|
3,034,300 | 3,082,900 | ||||||
|
Income tax expense
|
(1,019,300 | ) | (1,080,300 | ) | ||||
|
Net income
|
2,015,000 | 2,002,600 | ||||||
|
Less: net income attributable to noncontrolling interest
|
(895,100 | ) | (862,200 | ) | ||||
|
Net income attributable to Grupo Aval’s shareholders
|
Ps. | 1,119,900 | Ps. | 1,140,400 | ||||
|
(2)
|
Intangible Assets:
|
| 2011 | 2010 | |||||||
|
Balance at beginning of year
|
Ps. | 493,325 | Ps. | 110,844 | ||||
|
Additions related to business combinations
|
- | 395,428 | ||||||
|
Adjustment to BAC Credomatic intangibles
|
25,643 | - | ||||||
|
Effect of foreign change rate
|
5,902 | - | ||||||
|
Amortization
|
(61,331 | ) | (12,948 | ) | ||||
|
Balance at end of year
|
Ps. | 463,539 | Ps. | 493,325 | ||||
|
December 31, 2011
|
||||||||||||
|
Gross carrying
amount
|
Accumulated
amortization
|
Net
|
||||||||||
|
Non-amortizable intangible assets
|
Ps. | 113,913 | Ps. | - | Ps. | 113,913 | ||||||
|
Amortizable intangible assets
|
453,944 | (104,318 | ) | 349,626 | ||||||||
| Ps. | 567,857 | Ps. | (104,318 | ) | Ps. | 463,539 | ||||||
|
December 31, 2010
|
||||||||||||
|
Gross carrying
amount
|
Accumulated
amortization
|
Net
|
||||||||||
|
Non-amortizable intangible assets
|
Ps. | 112,308 | Ps. | - | Ps. | 112,308 | ||||||
|
Amortizable intangible assets
|
423,710 | (42,693 | ) | 381,017 | ||||||||
| Ps. | 536,018 | Ps. | ( 42,693 | ) | Ps. | 493,325 | ||||||
|
Weighted average useful life
(
months
)
|
||||||||||||
|
2011
|
2010
|
|||||||||||
|
Brands
|
Ps. | 113,913 | Ps. | 112,308 | - | |||||||
|
Core deposits
|
188,699 | 182,136 | 192 | |||||||||
|
Customer relationships
|
244,652 | 221,286 | 178 | |||||||||
|
Other
|
20,593 | 20,288 | 60 | |||||||||
| Ps. | 567,857 | Ps. | 536,018 | |||||||||
| Fiscal year ending December 31 | Aggregate amortization expense | |||
|
2012
|
Ps. | 46,714 | ||
|
2013
|
41,942 | |||
|
2014
|
37,874 | |||
|
2015
|
33,158 | |||
|
Total
|
Ps. | 159,688 | ||
|
(3)
|
Fair value of other asset acquired and liabilities assumed
|
|
2010
|
Effect of foreign exchange rates
|
Amortization
|
2011
|
|||||||||||||
|
Investment securities
|
Ps. | (4,938 | ) | Ps. | - | Ps. | 1,051 | Ps. | (3,887 | ) | ||||||
|
Loan portfolio
|
(190,627 | ) | (2,806 | ) | 69,138 | (124,295 | ) | |||||||||
|
Allowance
|
160,307 | 2,405 | (121,462 | ) | 41,250 | |||||||||||
|
Fixed assets
|
253,175 | 1,692 | (55,250 | ) | 199,617 | |||||||||||
|
Other assets
|
69,834 | 1,088 | (23,277 | ) | 47,645 | |||||||||||
|
Reappraisal of assets
|
(440,084 | ) | (2,371 | ) | 16,155 | (426,300 | ) | |||||||||
|
Deposits
|
(34,638 | ) | (272 | ) | 25,099 | (9,811 | ) | |||||||||
|
Other liabilities
|
(123,751 | ) | (2,104 | ) | 21,982 | (103,873 | ) | |||||||||
|
Non controlling interest
|
(64,263 | ) | - | - | (64,263 | ) | ||||||||||
| Ps. | (374.985 | ) | Ps. | (2,368 | ) | Ps. | (66,564 | ) | Ps. | (443.917 | ) | |||||
|
2009
|
Additions
|
Amortization
|
2010
|
|||||||||||||
|
Investment securities
|
Ps. | (5,983 | ) | Ps. | - | Ps. | 1,045 | Ps. | (4,938 | ) | ||||||
|
Loan portfolio
|
- | (211,580 | ) | 20,953 | (190,627 | ) | ||||||||||
|
Allowance
|
- | 184,431 | (24,124 | ) | 160,307 | |||||||||||
|
Fixed assets
|
154,623 | 112,787 | (14,235 | ) | 253,175 | |||||||||||
|
Other assets
|
1,295 | 72,520 | (3,981 | ) | 69,834 | |||||||||||
|
Reappraisal of assets
|
(296,171 | ) | (142,138 | ) | (1,775 | ) | (440,084 | ) | ||||||||
|
Deposits
|
- | (34,638 | ) | - | (34,638 | ) | ||||||||||
|
Other liabilities
|
- | (123,751 | ) | - | (123,751 | ) | ||||||||||
|
Non controlling interest
|
(64,263 | ) | - | - | (64,263 | ) | ||||||||||
| Ps. | (210,499 | ) | Ps. | (142,369 | ) | Ps. | (22,117 | ) | Ps. | (374,985 | ) | |||||
|
n)
|
Non-controlling interest
|
| 2011 | 2010 | |||||||
|
Non-controlling interest under Colombian Banking GAAP
|
Ps. | 4,927,029 | Ps. | 4,475,495 | ||||
|
Adjustments incorporated under U.S. GAAP reconciliation:
|
||||||||
|
Non-controlling interest in reappraisal of assets (1)
|
(975,478 | ) | (982,267 | ) | ||||
|
Non-controlling interest participation in U.S. GAAP adjustments
|
(15,842 | ) | 552,643 | |||||
|
Business combination (2)
|
64,263 | 132,073 | ||||||
|
Changes in participation acquired by the controlling interest
|
151,752 | - | ||||||
|
Non-controlling interest in Mandatory Convertible Bonds in shares
|
- | 886,264 | ||||||
|
Non-controlling interest in variable interest entities
|
- | 4,610 | ||||||
| (775,305 | ) | 593,323 | ||||||
|
Non-controlling interest under U.S. GAAP
|
Ps. | 4,151,724 | Ps. | 5,068,818 | ||||
|
(1)
|
As explained in note (iv) (d) above, under Colombian Banking GAAP the surplus between the appraisal and the book value of the asset is recorded in the unconsolidated balance sheet under the asset caption “Reappraisal of assets” and the shareholders’ equity under the caption “Equity surplus: reappraisals of assets”. This adjustment relates to the reversal of the participation of the non-controlling interest in reappraisal of assets.
|
|
(2)
|
During 2005, Corporación Financiera del Valle “Corfivalle” (an entity not controlled by Grupo Aval) acquired the shares of Corporación Financiera Colombiana (a subsidiary of Grupo Aval) with an exchange of equity interest. With this transaction Grupo Aval acquired the control of “Corfivalle”, (transaction commonly referred to as reverse acquisition) which was recorded for U.S. GAAP reconciliation purposes according to ASC 323 (previously EITF 98-13), determining the fair value of the asset given, of the net assets acquired and the fair value of the non-controlling interest after the merger process.
|
|
o)
|
Guarantees and contingencies:
|
|
1)
|
Guarantees
|
|
Expire within one year
|
Expire after one year
|
Total amount
outstanding
|
Maximum potential
amount of future losses
|
|||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||
|
Financial standby letters of credit
|
Ps. | 1,281,702 | Ps. | 513,686 | Ps. | 193,926 | Ps. | 386 | Ps. | 1,475,629 | Ps. | 514,072 | Ps. | 1,475,629 | Ps. | 514,072 | ||||||||||||||||
|
Bank guarantees
|
757,267 | 1,139,141 | 358,882 | 579,212 | 1,069,243 | 1,718,354 | 1,069,243 | 1,718,354 | ||||||||||||||||||||||||
|
Total
|
Ps. | 2,038,969 | Ps. | 1,652,827 | Ps. | 552,808 | Ps. | 579,598 | Ps. | 2,544,872 | Ps. | 2,232,426 | Ps. | 2,544,872 | Ps. | 2,232,426 | ||||||||||||||||
|
Notional amount
|
Fair value
|
Notional amount
|
Fair value
|
|||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Financial standby letters of credit
|
Ps. | 1,475,629 | Ps. | 376 | Ps. | 514,072 | Ps. | 341 | ||||||||
|
Bank guarantees
|
1,069,243 | 12,734 | 1,718,354 | 1,039 | ||||||||||||
|
Total
|
Ps. | 2,544,872 | Ps. | 13,110 | Ps. | 2,232,426 | Ps. | 1,380 | ||||||||
|
2)
|
Contingencies
|
|
3)
|
Loyalty Programs
|
|
Net Income
|
Shareholders’
equity
|
|||||||||||||||||||
|
2011
|
2010
|
2009
|
2011
|
2010
|
||||||||||||||||
|
Guarantees
|
1,093 | (2,350 | ) | (2,431 | ) | (1,581 | ) | (2,674 | ) | |||||||||||
|
Contingencies (*)
|
21,237 | 6,017 | 307 | 29,721 | 8,484 | |||||||||||||||
|
Loyalty programs
|
3,186 | (11,026 | ) | 1,697 | (6,144 | ) | (9,330 | ) | ||||||||||||
|
Reclassification to Uncertainty in income taxes
|
- | - | - | - | (2,159 | ) | ||||||||||||||
| 25,516 | (7,359 | ) | (427 | ) | 21,996 | (5,679 | ) | |||||||||||||
|
(*)
|
During 2011, Banco de Bogotá reversed provision that was no longer will be required
|
|
p)
|
Equity tax:
|
|
q)
|
Securitizations:
|
|
|
2011
|
2010
|
||||||
|
Total assets
|
Ps. | 2 | Ps. | 2 | ||||
|
Total liabilities
|
- | - | ||||||
|
Total shareholders’ equity
|
2 | 2 | ||||||
|
Total liabilities and shareholders´ equity
|
Ps. | 2 | Ps. | 2 | ||||
|
Net income
|
Ps. | - | Ps. | (6,382 | ) | |||
|
r)
|
Variable interest entities:
|
|
Entity
|
Nature
|
Purpose
|
Activities of the
entity
|
Nature of Grupo Aval’s involvement
with the entity
|
Total assets
|
|||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Megabanco Foreclosed Assets Trust
|
Trust managed by Helm Fiduciaria
|
Sale of non- performing assets
|
Administration and sale of non performing assets
|
Primary beneficiary of expected losses and returns
|
Ps. | 5,791 | Ps. | 7,929 | ||||||||
|
Corficolombiana Banco de Bogotá A Trust
|
Trust managed by Fiduciaria Bogotá
|
Collection of non -performing loans
|
Administration and collection of non-performing loans
|
Primary beneficiary of expected losses and returns
|
499 | 4,676 | ||||||||||
|
Fiduciaria de Occidente
|
Primary beneficiary of expected losses and returns
|
15,730 | - | |||||||||||||
|
Foreclosed Assets & Mortgage Loans Trust
|
Securitization
of mortgage loans
|
Collection of non -performing loans
|
Administration and collection of non-performing loans
|
Primary beneficiary of expected losses and returns
|
- | 19,185 | ||||||||||
|
Mecanicos Asociados Cocelco
|
Electric energy contract
|
Supply of electric energy
|
Electric energy generation with gas
|
Primary beneficiary of expected losses and returns
|
- | 120,985 | ||||||||||
|
Total
|
Ps. | 22,020 | Ps. | 152,775 | ||||||||||||
| 2011 | 2010 | |||||||
|
Assets
|
||||||||
|
Loans and other receivables
|
Ps. | 81,341 | Ps. | 298,177 | ||||
|
Foreclosed assets
|
32,224 | 56,103 | ||||||
|
Allowance for loan losses of loans, and other receivables
|
(62,142 | ) | (153,743 | ) | ||||
|
Allowance for foreclosed assets
|
(28,188 | ) | (48,672 | ) | ||||
|
Other assets
|
(1,215 | ) | 910 | |||||
|
Total assets
|
Ps. | 22,020 | Ps. | 152,775 | ||||
|
Total liabilities
|
Ps. | 18,513 | Ps. | 82,229 | ||||
|
Total controlling interests shareholders equity
|
26,560 | 65,936 | ||||||
|
Total non-controlling interests (see note iv) n))
|
- | 4,610 | ||||||
|
Total shareholders’ equity
|
(23,053 | ) | 70,546 | |||||
|
Total liabilities and Shareholders’ equity
|
Ps. | 22,020 | Ps. | 223,321 | ||||
|
Net income Attributable to Grupo Aval
|
Ps. | ( 5,351 | ) | Ps. | 35,823 | |||
|
s)
|
Consolidation
|
|
t)
|
Cumulative translation adjustment:
|
| 2011 | 2010 | 2009 | ||||||||||
|
Translation of financial statements (1)
|
Ps. | (43,144 | ) | Ps. | (43,885 | ) | Ps. | 16,223 | ||||
|
Hedge of Net Investment in Foreign Operations (2)
|
76,342 | 5,298 | - | |||||||||
|
Total U.S. GAAP income statement adjustment
|
Ps. | 33,198 | Ps. | (38,587 | ) | Ps. | 16,223 | |||||
|
u)
|
Receivables for Issuance of Equity
|
|
v)
|
Earnings per share
|
| 2011 | 2010 | 2009 | ||||||||||
|
U.S. GAAP consolidated net income
|
Ps. | 1,702,089 | Ps. | 1,778,441 | Ps. | 1,687,180 | ||||||
|
Less
: participation of non-controlling interest
|
(816,747 | ) | (813,122 | ) | (752,631 | ) | ||||||
|
Net income attributable to controlling interest
|
Ps. | 885,342 | Ps. | 965,319 | Ps. | 934,549 | ||||||
|
Weighted average number of shares
outstanding used in basic EPS calculation
|
16,306,613,443 | 13,943,980,671 | 13,935,966,116 | |||||||||
|
Basic and diluted earnings per share (U.S. GAAP):
|
||||||||||||
|
Net income per share attributable to controlling interest (pesos)
|
Ps. | 54.29 | (*) | Ps. | 69.23 | Ps. | 67.06 | |||||
|
w)
|
Estimated Fair Value of Financial Instruments
|
|
(a)
|
Quoted prices for similar assets or liabilities in active markets;
|
|
(b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets;
|
|
(c)
|
Pricing models whose inputs are observable for substantially the full term of the asset or liability;
|
|
(d)
|
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means.
|
|
1.
|
Fair value measurement on a recurring and non-recurring basis (ASC 820)
|
|
a)
|
Debt securities:
|
|
2.
|
Fair value disclosures
|
|
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Trading securities
|
Ps. | 2,985,393 | Ps. | 994,965 | Ps. | 61 | Ps. | 3,980,419 | ||||||||
|
Investments securities
|
||||||||||||||||
|
Debt securities
|
9,187,464 | 462,765 | 55,277 | 9,705,506 | ||||||||||||
|
Equity securities
|
609,184 | 77,111 | - | 686,295 | ||||||||||||
|
Derivatives
|
- | 229,799 | 70,460 | 300,259 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives
|
- | (346,358 | ) | - | (346,358 | ) | ||||||||||
|
Total
|
Ps. | 12,782,041 | Ps. | 1,418,282 | Ps. | 125,798 | Ps. | 14,326,121 | ||||||||
|
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Trading securities
|
Ps. | 2,783,023 | Ps. | 1,182,363 | Ps. | 27,266 | Ps. | 3,992,652 | ||||||||
|
Investments securities
|
||||||||||||||||
|
Debt securities
|
9,355,290 | 1,047,998 | 69,788 | 10,473,076 | ||||||||||||
|
Equity securities
|
1,088,003 | 718,256 | - | 1,806,259 | ||||||||||||
|
Derivatives
|
- | 186,147 | 64,267 | 250,414 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives
|
- | (250,164 | ) | - | (250,164 | ) | ||||||||||
|
Total
|
Ps. | 13,226,316 | Ps. | 2,884,600 | Ps. | 161,321 | Ps. | 16,272,237 | ||||||||
|
2011
|
||||||||||||||||||||
|
Available for sale
|
Trading
|
Investment Securities
|
Derivatives contracts
|
Total
|
||||||||||||||||
|
Beginning balance
|
Ps. | 58,247 | Ps. | 122 | Ps. | - | Ps. | 64,268 | Ps. | 122,637 | ||||||||||
|
Transfer into level 3
|
- | - | 8,554 | - | 8,554 | |||||||||||||||
|
Transfer out of level 3
|
- | - | - | - | - | |||||||||||||||
|
Total Gains or Losses
|
601 | - | - | - | 601 | |||||||||||||||
|
Included in earnings (or changes in net assets)
|
- | (6 | ) | - | (1,763 | ) | (1,768 | ) | ||||||||||||
|
Included in other comprehensive income
|
- | (1,144 | ) | - | (1,144 | ) | ||||||||||||||
|
Purchases, issuances, sales and settlements:
|
- | - | ||||||||||||||||||
|
Purchases
|
- | - | - | 50,898 | 50,898 | |||||||||||||||
|
Issuances
|
- | - | - | - | - | |||||||||||||||
|
Sales
|
- | - | - | (42,943 | ) | (42,943 | ) | |||||||||||||
|
Settlements
|
- | - | - | - | - | |||||||||||||||
|
Prepaids
|
- | (56 | ) | - | - | (56 | ) | |||||||||||||
|
Ending Balance
|
Ps. | 58,848 | Ps. | 61 | Ps. | 7,410 | Ps. | 70,460 | Ps. | 136,779 | ||||||||||
|
Trading
securities
|
Available for
sale securities
|
Derivatives
|
||||||||||
|
Balance as of January 1, 2010
|
Ps. | 24,569 | Ps. | 28,356 | Ps. | 40,540 | ||||||
|
Total gain or losses (realized / unrealized):
|
||||||||||||
|
Included in earnings
|
2,727 | (2,208 | ) | 72,031 | ||||||||
|
Included in other comprehensive income
|
- | - | - | |||||||||
|
Purchase, issuance and settlements
|
(30 | ) | 43,640 | (48,304 | ) | |||||||
|
Balance as of December 31, 2010
|
Ps. | 27,266 | Ps. | 69,788 | Ps. | 64,267 | ||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Book value under U.S. GAAP
|
Estimated
fair value
|
Book value under
U.S. GAAP
|
Estimated
fair value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
Ps. | 8,771,593 | Ps. | 8,781,960 | Ps. | 7,334,254 | Ps. | 7,334,254 | ||||||||
|
Investment securities, net
|
17,469,229 | 17,383,056 | 19,174,937 | 19,204,308 | ||||||||||||
|
Loans, net
|
68,317,073 | 72,577,585 | 52,693,859 | 58,617,294 | ||||||||||||
|
Derivatives and bankers’ acceptances outstanding, net
|
416,457 | 418,809 | - | - | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
71,017,425 | 71,090,349 | 63,669,282 | 63,716,797 | ||||||||||||
|
Interbank borrowings and overnight funds
|
3,225,145 | 3,225,146 | 2,477,424 | 2,477,424 | ||||||||||||
|
Derivative and bankers’ acceptances outstanding, net
|
469,413 | 469,413 | 2,416 | 2,686 | ||||||||||||
|
Borrowings from banks and other
|
11,438,327 | 11,506,594 | 10,491,181 | 10,490,661 | ||||||||||||
|
Bonds
|
6,566,235 | 6,799,195 | 5,952,378 | 6,722,108 | ||||||||||||
|
x)
|
Related party transactions:
|
|
Transactions between Grupo Aval and its subsidiaries, and
|
||||||||||||||||
|
Grupo Aval’s directors and key management and their affiliate (1)
|
Close family members of Mr. Sarmiento Angulo and their affiliates
|
Mr. Sarmiento Gutiérrez and his affiliates
|
Mr. Sarmiento Angulo and his affiliates
|
|||||||||||||
|
At December 31, 2011
|
||||||||||||||||
|
Outstanding loans (2)
|
Ps. | 11,310 | Ps. | 42,212 | Ps. | 26 | Ps. | 1,067,000 | ||||||||
|
Deposits (3)
|
10,165 | 9,332 | 182 | 3,548,000 | ||||||||||||
|
At December 31, 2010
|
||||||||||||||||
|
Outstanding loans (2)
|
Ps. | 7,000 | Ps. | 22,500 | Ps. | 100 | Ps. | 1,094,000 | ||||||||
|
Deposits (3)
|
8,800 | 6,100 | 600 | 3,327,000 | ||||||||||||
|
(1)
|
Excludes Mr. Sarmiento Angulo and Mr. Sarmiento Gutiérrez and their affiliates. Key management includes executive officers of Grupo Aval as well as each of the presidents of our banks, Porvenir and Corficolombiana.
|
|
(2)
|
Includes loans approved but not yet disbursed. All outstanding loans are made in the ordinary course of business, and on terms and conditions not materially different from those available to the general public, including interest and collateral. See below “—Loans granted to related parties by our banking subsidiaries.”
|
|
(3)
|
All deposits, including time deposits and investment portfolios, of all related parties held with us are made in the ordinary course of business, held at market rates and on terms and conditions not materially different from those available to the general public.
|
|
o
|
Loans granted by Bienes y Comercio S.A., a company beneficially owned by Mr. Sarmiento Angulo, to Grupo Aval between February 2010 and February 2012, with a total outstanding amount of Ps 166.7 billion (US$85.8 million) at April 25, 2012 at an interest rate of DTF + 3.0% per annum; and
|
|
o
|
Loans granted by Adminegocios & Cía. S.C.A., an entity beneficially owned by Mr. Sarmiento Angulo, to Grupo Aval on February 2012, with a total outstanding amount of Ps 8.3 billion (US$4.3 million) at April 25, 2012, at an interest rate of DTF + 3.0% per annum.
|
|
o
|
Loans granted by Rendifin S.A. to Grupo Aval with a total outstanding amount of Ps 789.7 billion (US$406.5 million) at an interest rate of DTF + 3.0% per annum; and
|
|
o
|
Loans granted by Bienes y Comercio S.A. with a total outstanding amount of Ps 189.0 billion (US$97.3 million) at an interest rate of DTF + 3.0% per annum.
|
|
Period
|
Amount
|
|||
|
(in Ps billions)
|
||||
|
For the three-month period ended March 31, 2012
|
72.8 | |||
|
For the year ended December 31:
|
||||
|
2011
|
285.7 | |||
|
2010
|
252.7 | |||
|
o
|
life insurance, as sole provider and as co-insurer with non-affiliated insurers (pursuant to a competitive bidding process), for individual borrowers of our banking subsidiaries to cover the risk of non-payment upon death. Premiums are paid by the borrowers; and
|
|
o
|
workers compensation for all employees of Grupo Aval and its subsidiaries.
|
|
y)
|
Segments Disclosure:
|
| 2011 | ||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de
Occidente
|
Banco AV
Villas
|
Banco
Popular
|
Grupo Aval
|
Eliminations
|
Grupo Aval
|
||||||||||||||||||||||
|
Total interest income
|
Ps. | 4,395,932 | Ps. | 1,592,691 | Ps. | 717,558 | Ps. | 1,403,237 | Ps. | 60,857 | Ps. | (19,446 | ) | Ps. | 8,150,829 | |||||||||||||
|
Total interest expense
|
(1,459,232 | ) | (525,466 | ) | (168,972 | ) | (417,818 | ) | (176,405 | ) | 65,961 | (2,681,932 | ) | |||||||||||||||
|
Net interest income
|
2,936,700 | 1,067,225 | 548,586 | 985,419 | (115,548 | ) | 46,515 | 5,468,897 | ||||||||||||||||||||
|
Total provisions, net
|
(139,037 | ) | (176,606 | ) | (33,413 | ) | (67,253 | ) | (6 | ) | - | (416,315 | ) | |||||||||||||||
|
Total fees and other services income
|
2,010,593 | 307,726 | 198,688 | 182,906 | 23,891 | (51,051 | ) | 2,672,753 | ||||||||||||||||||||
|
Fees and other services
expenses
|
(253,836 | ) | (109,193 | ) | (47,506 | ) | (32,225 | ) | (5,593 | ) | 9,965 | (438,388 | ) | |||||||||||||||
|
Total other operating income
|
758,146 | 314,330 | 3,384 | 51,825 | 629,051 | (798,744 | ) | 957,992 | ||||||||||||||||||||
|
Total operating expenses
|
(2,967,952 | ) | (846,264 | ) | (435,971 | ) | (623,209 | ) | (106,361 | ) | 46,810 | (4,932,947 | ) | |||||||||||||||
|
Total non-operating income (expense), net
|
68,490 | 15,490 | 7,063 | 57,189 | (1,500 | ) | 49,493 | 196,225 | ||||||||||||||||||||
|
Income tax expense
|
(737,201 | ) | (139,013 | ) | (75,379 | ) | (177,464 | ) | (7,691 | ) | - | (1,136,748 | ) | |||||||||||||||
|
Income before non-
controlling interest
|
1,675,903 | 433,695 | 165,452 | 377,188 | 416,243 | (697,012 | ) | 2,371,469 | ||||||||||||||||||||
|
Non-controlling interest
|
(530,190 | ) | (1,586 | ) | (227 | ) | (4,984 | ) | - | (543,256 | ) | (1,080,243 | ) | |||||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
Ps. | 1,145,713 | Ps. | 432,109 | Ps. | 165,225 | Ps. | 372,204 | Ps. | 416,243 | Ps. | (1,240,268 | ) | Ps. | 1,291,226 | |||||||||||||
|
Loans and financial leases:
|
||||||||||||||||||||||||||||
|
Commercial loans
|
Ps. | 25,434,322 | Ps. | 8,619,557 | Ps. | 2,118,986 | Ps. | 4,407,652 | Ps. | - | Ps. | (34,973 | ) | Ps. | 40,545,544 | |||||||||||||
|
Consumer loans
|
9,282,067 | 2,805,912 | 2,235,975 | 5,411,931 | - | - | 19,735,885 | |||||||||||||||||||||
|
Microcredit loans
|
240,657 | - | 22,744 | 20,766 | - | - | 284,167 | |||||||||||||||||||||
|
Mortgage loans
|
3,444,650 | 33 | 680,894 | 92,800 | - | - | 4,218,377 | |||||||||||||||||||||
|
Financial leases
|
1,633,330 | 3,288,282 | - | 264,183 | - | (22,028 | ) | 5,163,767 | ||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
(1,099,353 | ) | (574,188 | ) | (243,684 | ) | (389,275 | ) | - | - | (2,306,500 | ) | ||||||||||||||||
|
Total loans and financial leases, net
|
Ps. | 38,935,673 | Ps. | 14,139,596 | Ps. | 4,814,915 | Ps. | 9,808,057 | Ps. | - | Ps. | (57,001 | ) | Ps. | 67,641,240 | |||||||||||||
|
Total assets
|
Ps. | 68,809,602 | Ps. | 22,180,088 | Ps. | 7,618,247 | Ps. | 14,251,434 | Ps. | 13,972,578 | Ps. | (15,330,082 | ) | Ps. | 111,501,867 | |||||||||||||
| 2010 | ||||||||||||||||||||||||||||
|
Banco de
Bogotá
|
Banco de
Occidente
|
Banco AV
Villas
|
Banco Popular
|
Grupo Aval
|
Eliminations
|
Grupo Aval
|
||||||||||||||||||||||
|
Total interest income
|
Ps. | 3,345,606 | Ps. | 1,403,869 | Ps. | 683,123 | Ps. | 1,276,173 | Ps. | 13,116 | Ps. | (179,290 | ) | Ps. | 6,542,597 | |||||||||||||
|
Total interest expense
|
(902,129 | ) | (457,217 | ) | (142,795 | ) | (325,277 | ) | (91,167 | ) | 4,786 | (1,913,799 | ) | |||||||||||||||
|
Net interest income
|
2,443,477 | 946,652 | 540,328 | 950,896 | (78,051 | ) | (174,504 | ) | 4,628,798 | |||||||||||||||||||
|
Total provisions, net
|
(610,612 | ) | (192,312 | ) | (122,425 | ) | (101,575 | ) | (20 | ) | - | (1,026,944 | ) | |||||||||||||||
|
Total fees and other services Income
|
1,328,222 | 294,111 | 184,451 | 174,077 | - | - | 1,980,861 | |||||||||||||||||||||
|
Fees and other services expenses
|
(173,159 | ) | (107,503 | ) | (43,940 | ) | (37,951 | ) | (588 | ) | - | (363,141 | ) | |||||||||||||||
|
Total other operating income
|
582,380 | 316,679 | 9,729 | 42,021 | 497,490 | (662,786 | ) | 785,513 | ||||||||||||||||||||
|
Total operating expenses
|
(1,757,924 | ) | (764,427 | ) | (389,791 | ) | (558,279 | ) | (49,529 | ) | - | (3,519,950 | ) | |||||||||||||||
|
Total non-operating income (expense), net
|
95,957 | 21,383 | 16,175 | 53,029 | 16,540 | (26,150 | ) | 176,934 | ||||||||||||||||||||
|
Income tax expense
|
(510,001 | ) | (126,192 | ) | (49,860 | ) | (156,771 | ) | (2,543 | ) | 14,378 | (830,989 | ) | |||||||||||||||
|
Income before non-controlling interest
|
1,398,340 | 388,391 | 144,667 | 365,447 | 383,299 | (849,062 | ) | 1,831,082 | ||||||||||||||||||||
|
Non-controlling interest
|
(483,392 | ) | (2,009 | ) | (373 | ) | (3,805 | ) | - | (384,653 | ) | (874,232 | ) | |||||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
Ps. | 914,948 | Ps. | 386,382 | Ps. | 144,294 | Ps. | 361,642 | Ps. | 383,299 | Ps. | (1,233,715 | ) | Ps. | 956,850 | |||||||||||||
|
Loans and financial leases:
|
||||||||||||||||||||||||||||
|
Commercial loans
|
Ps. | 21,520,942 | Ps. | 7,025,986 | Ps. | 1,867,487 | Ps. | 3,747,755 | Ps. | - | Ps. | (4,069 | ) | Ps. | 34,158,101 | |||||||||||||
|
Consumer loans
|
7,712,275 | 2,297,714 | 1,964,699 | 4,650,528 | - | - | 16,625,216 | |||||||||||||||||||||
|
Microcredit loans
|
198,479 | - | 23,787 | 27,840 | - | - | 250,106 | |||||||||||||||||||||
|
Mortgage loans
|
3,144,529 | 11,217 | 587,098 | 101,478 | - | - | 3,844,322 | |||||||||||||||||||||
|
Financial leases
|
972,315 | 2,549,060 | - | 224,506 | - | - | 3,745,881 | |||||||||||||||||||||
|
Allowance for loan and
financial lease losses
|
(1,030,727 | ) | (536,829 | ) | (255,547 | ) | (360,783 | ) | - | - | (2,183,886 | ) | ||||||||||||||||
|
Total loans and financial leases, net
|
Ps. | 32,517,813 | Ps. | 11,347,148 | Ps. | 4,187,524 | Ps. | 8,391,324 | Ps. | - | Ps. | (4,069 | ) | Ps. | 56,439,740 | |||||||||||||
|
Total assets
|
Ps. | 59,346,616 | Ps. | 18,638,263 | Ps. | 6,956,784 | Ps. | 12,723,287 | Ps. | 4,242,925 | Ps. | (5,598,594 | ) | Ps. | 96,309,279 | |||||||||||||
| 2009 | ||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de
Occidente
|
Banco AV
Villas
|
Banco
Popular
|
Grupo Aval
|
Eliminations
|
Grupo Aval
|
||||||||||||||||||||||
|
Total interest income
|
Ps. | 3,614,068 | Ps. | 1,821,694 | Ps. | 789,089 | Ps. | 1,453,073 | Ps. | 7,669 | Ps. | (5,583 | ) | Ps. | 7,680,010 | |||||||||||||
|
Total interest expense
|
(1,297,099 | ) | (731,968 | ) | (217,027 | ) | (514,227 | ) | (99,304 | ) | 5,583 | (2,854,042 | ) | |||||||||||||||
|
Net interest income
|
2,316,969 | 1,089,726 | 572,062 | 938,846 | (91,635 | ) | - | 4,825,968 | ||||||||||||||||||||
|
Total provisions, net
|
(347,806 | ) | (257,310 | ) | (188,002 | ) | (94,484 | ) | (1 | ) | - | (887,603 | ) | |||||||||||||||
|
Total fees and other services income
|
1,226,857 | 275,544 | 178,921 | 182,563 | - | (2,584 | ) | 1,861,301 | ||||||||||||||||||||
|
Fees and other services expenses
|
(151,215 | ) | (58,970 | ) | (35,598 | ) | (39,330 | ) | (1,245 | ) | 8,528 | (277,830 | ) | |||||||||||||||
|
Total other operating income
|
492,058 | 281,967 | 4,263 | 29,367 | 455,088 | (578,684 | ) | 684,059 | ||||||||||||||||||||
|
Total operating expenses
|
(1,585,307 | ) | (764,743 | ) | (377,765 | ) | (536,514 | ) | (51,491 | ) | 23,422 | (3,292,398 | ) | |||||||||||||||
|
Total non-operating income (expense), net
|
78,044 | 12,783 | 12,615 | (42,321 | ) | 12,221 | (5,672 | ) | 67,670 | |||||||||||||||||||
|
Income tax expense
|
(522,710 | ) | (152,016 | ) | (55,378 | ) | (132,512 | ) | (1,678 | ) | - | (864,294 | ) | |||||||||||||||
|
Income before non-
controlling interest
|
1,506,890 | 426,981 | 111,118 | 305,615 | 321,259 | (554,990 | ) | 2,116,873 | ||||||||||||||||||||
|
Non-controlling interest
|
(551,083 | ) | (44,880 | ) | (431 | ) | (2,051 | ) | - | (453,051 | ) | (1,051,496 | ) | |||||||||||||||
|
Net income attributable
to Grupo Aval
shareholders
|
Ps. | 955,807 | Ps. | 382,101 | Ps. | 110,687 | Ps. | 303,564 | Ps. | 321,259 |
Ps
(1,008,041)
|
Ps. | 1,065,377 | |||||||||||||||
|
Loans and financial leases:
|
||||||||||||||||||||||||||||
|
Commercial loans
|
Ps. | 15,378,246 | Ps. | 6,392,352 | Ps. | 1,742,890 | Ps. | 2,674,376 | Ps. | - | Ps. | (48,579 | ) | Ps. | 26,139,285 | |||||||||||||
|
Consumer loans
|
3,350,169 | 2,105,461 | 1,736,402 | 4,203,817 | - | - | 11,395,849 | |||||||||||||||||||||
|
Microcredit loans
|
212,958 | - | 32,232 | 40,844 | - | - | 286,034 | |||||||||||||||||||||
|
Mortgage loans
|
52,322 | 11,888 | 682,412 | 118,811 | - | - | 865,433 | |||||||||||||||||||||
|
Financial leases
|
682,305 | 2,336,686 | - | 191,069 | - | - | 3,210,060 | |||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
(765,467 | ) | (560,269 | ) | (216,131 | ) | (339,207 | ) | - | - | (1,881,074 | ) | ||||||||||||||||
|
Total loans and financial leases, net
|
Ps. | 18,910,533 | Ps. | 10,286,118 | Ps. | 3,977,805 | Ps. | 6,889,710 | Ps. | - | Ps. | (48,579 | ) | Ps. | 40,015,587 | |||||||||||||
|
Total assets
|
Ps. | 36,475,228 | Ps. | 18,073,802 | Ps. | 6,050,333 | Ps. | 11,149,907 | Ps. | 8,609,186 | Ps. | (9,365,342 | ) | Ps. | 70,993,114 | |||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Revenues
|
Long-term assets (1)
|
Revenues
|
Long-term assets (1)
|
|||||||||||||
|
Geographic Information
|
||||||||||||||||
|
Colombia
|
Ps. | 9,396,063 | Ps. | 1,470,338 | Ps. | 9,271,644 | Ps. | 1,341,583 | ||||||||
|
Central America and Caribbean
|
2,706,252 | 368,732 | 401,882 | 387,563 | ||||||||||||
|
Total, net
|
Ps. | 12,102,315 | Ps. | 1,839,070 | Ps. | 9,673,526 | Ps. | 1,729,146 | ||||||||
|
z)
|
Recent U.S. GAAP Pronouncements
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|