These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
☐
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
for the fiscal year ended December 31, 2014
|
|
|
OR
|
|
|
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to ________________
|
|
|
☐
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report
|
|
Commission file number: 000-54290
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
American Depositary Shares, each representing 20 preferred shares, par value Ps 1.00 per preferred share
|
New York Stock Exchange
|
|
|
Preferred Shares, par value Ps 1.00 per preferred share
|
New York Stock Exchange*
|
|
Large accelerated filer
☒
|
Accelerated filer
☐
|
Non-accelerated filer
☐
|
|
U.S. GAAP
☐
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
☐
|
Other
☒
|
| 1 | ||
| 5 | ||
| 6 | ||
| 6 | ||
|
6
|
||
|
6
|
||
|
6
|
||
| 6 | ||
|
6
|
||
|
6
|
||
| 6 | ||
|
6
|
||
|
15
|
||
|
15
|
||
|
15
|
||
| 39 | ||
|
39
|
||
|
48
|
||
|
174
|
||
|
174
|
||
| 175 | ||
| 175 | ||
|
175
|
||
| 290 | ||
|
290
|
||
|
296
|
||
|
297
|
||
|
299
|
||
|
299
|
||
| 301 | ||
|
301
|
||
|
302
|
||
|
305
|
||
| 305 | ||
|
305
|
||
|
306
|
||
| 306 | ||
|
306
|
||
|
306
|
||
|
307
|
||
|
309
|
||
|
309
|
||
|
309
|
||
| 309 | ||
|
309
|
||
|
309
|
||
|
317
|
||
|
317
|
||
|
317
|
||
|
322
|
||
|
326
|
||
|
326
|
||
|
326
|
||
| 326 | ||
| 342 | ||
|
342
|
||
|
342
|
||
|
342
|
||
|
342
|
||
| 344 | ||
| 344 | ||
|
344
|
||
|
344
|
||
| 344 | ||
|
344
|
||
|
344
|
||
|
344
|
||
|
344
|
||
|
344
|
||
| 345 | ||
|
345
|
||
|
345
|
||
|
346
|
||
|
346
|
||
| 346 | ||
| 346 | ||
| 346 | ||
| 346 | ||
| 347 | ||
|
347
|
||
|
348
|
||
| 348 | ||
| 349 | ||
|
350
|
||
|
350
|
||
|
350
|
||
|
350
|
||
| Signatures | 351 | |
| Index to Consolidated Financial Statements | F-1 | |
|
|
·
|
“Grupo Aval,” “we,” “us,” “our” and “our company” mean Grupo Aval Acciones y Valores S.A. and its consolidated subsidiaries;
|
|
|
·
|
“banks” and “our banking subsidiaries” mean Banco de Bogotá S.A., Banco de Occidente S.A., Banco Popular S.A. and Banco Comercial AV Villas S.A., and their respective consolidated subsidiaries;
|
|
|
·
|
“Banco de Bogotá” means Banco de Bogotá S.A. and its consolidated subsidiaries;
|
|
|
·
|
“Banco de Occidente” means Banco de Occidente S.A. and its consolidated subsidiaries;
|
|
|
·
|
“Banco Popular” means Banco Popular S.A. and its consolidated subsidiaries;
|
|
|
·
|
“Banco AV Villas” means Banco Comercial AV Villas S.A. and its consolidated subsidiary;
|
|
|
·
|
“BAC Credomatic” or “BAC” means BAC Credomatic Inc. and its consolidated subsidiaries;
|
|
|
·
|
“Banco BAC de Panamá” means Banco BAC de Panamá, S.A., and its consolidated subsidiaries, formerly known as Banco Bilbao Vizcaya Argentaria (Panamá) or “BBVA Panamá”;
|
|
|
·
|
“Corficolombiana” means Corporación Financiera Colombiana S.A. and its consolidated subsidiaries;
|
|
|
·
|
“Grupo Financiero Reformador” or “Grupo Reformador” means Grupo Financiero Reformador de Guatemala and its consolidated subsidiaries;
|
|
|
·
|
“Horizonte” means AFP Horizonte Sociedad Administradora de Fondos de Pensiones y de Cesantías S.A., formerly known as BBVA Horizonte Sociedad Administradora de Fondos de Pensiones y de Cesantías S.A.;
|
|
|
·
|
“LB Panamá” means Leasing Bogotá S.A., Panamá and its consolidated subsidiaries; and
|
|
|
·
|
“Porvenir” means Sociedad Administradora de Fondos de Pensiones y Cesantías Porvenir S.A. and its consolidated subsidiary.
|
|
|
·
|
changes in Colombian, Central American, regional and international business and economic, political or other conditions;
|
|
|
·
|
developments affecting Colombian, Central American and international capital and financial markets;
|
|
|
·
|
government regulation and tax matters and developments affecting our company and industry;
|
|
|
·
|
increases in defaults by our customers;
|
|
|
·
|
increases in goodwill impairment losses;
|
|
|
·
|
decreases in deposits, customer loss or revenue loss;
|
|
|
·
|
increases in provisions for contingent liabilities;
|
|
|
·
|
our ability to sustain or improve our financial performance;
|
|
|
·
|
increases in inflation rates, particularly in Colombia and in jurisdictions we operate in Central America;
|
|
|
·
|
the level of financial products and credit penetration in Colombia and Central America;
|
|
|
·
|
changes in interest rates which may, among other effects, adversely affect margins and the valuation of our treasury portfolio;
|
|
|
·
|
decreases in the spread between investment yields and implied interest rates in annuities;
|
|
|
·
|
movements in exchange rates;
|
|
|
·
|
competition in the banking and financial services, credit card services, insurance, asset management, pension fund administration and related industries;
|
|
|
·
|
adequacy of risk management procedures and credit, market and other risks of lending and investment activities;
|
|
|
·
|
decreases in our level of capitalization;
|
|
|
·
|
changes in market values of Colombian and Central American securities, particularly Colombian government securities;
|
|
|
·
|
adverse legal or regulatory disputes or proceedings;
|
|
|
·
|
successful integration and future performance of acquired businesses or assets;
|
|
|
·
|
internal security issues affecting countries where we operate and natural disasters;
|
|
|
·
|
loss of key members of our senior management; and
|
|
|
·
|
other risk factors as set forth under ““Item 3. Key information—D. Risk factors.”
|
|
Directors and senior management
|
|
Advisers
|
|
Auditors
|
|
Offer statistics
|
|
Method and expected timetable
|
|
Selected financial data
|
|
Grupo Aval
|
||||||||||||||||||||||||
|
For the year ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||||||
|
(in U.S.$ millions, unless otherwise indicated)
(1)
|
(in Ps billions, except share and per share data)
|
|||||||||||||||||||||||
|
Colombian Banking GAAP
|
||||||||||||||||||||||||
|
Operating income:
|
||||||||||||||||||||||||
|
Net interest income
|
3,159.1 | 7,558.1 | 6,981.0 | 6,310.3 | 5,468.9 | 4,628.8 | ||||||||||||||||||
|
Provisions for loan and financial lease losses, accrued interest and other receivables, net
|
(700.1 | ) | (1,675.0 | ) | (1,417.4 | ) | (1,041.8 | ) | (874.9 | ) | (820.3 | ) | ||||||||||||
|
Recovery of charged-off assets
|
79.1 | 189.2 | 148.2 | 142.7 | 167.5 | 109.0 | ||||||||||||||||||
|
Provision (recovery) for investment securities, foreclosed assets and other assets
|
(21.9 | ) | (52.4 | ) | (25.0 | ) | (18.2 | ) | 291.1 | (315.6 | ) | |||||||||||||
|
Total (provisions) reversals, net
|
(642.9 | ) | (1,538.2 | ) | (1,294.2 | ) | (917.3 | ) | (416.3 | ) | (1,026.9 | ) | ||||||||||||
|
Total fees and other services income, net
|
1,322.0 | 3,162.8 | 2,814.4 | 2,382.0 | 2,234.4 | 1,617.7 | ||||||||||||||||||
|
Total other operating income
|
470.4 | 1,125.4 | 1,317.4 | 885.7 | 958.0 | 785.5 | ||||||||||||||||||
|
Total operating income
|
4,308.5 | 10,308.0 | 9,818.5 | 8,660.6 | 8,244.9 | 6,005.1 | ||||||||||||||||||
|
Total operating expenses
|
(2,749.6 | ) | (6,578.2 | ) | (6,028.1 | ) | (5,299.5 | ) | (4,932.9 | ) | (3,520.0 | ) | ||||||||||||
|
Net operating income
|
1,559.0 | 3,729.8 | 3,790.4 | 3,361.1 | 3,312.0 | 2,485.1 | ||||||||||||||||||
|
Non-operating income (expense):
|
||||||||||||||||||||||||
|
Other income
|
228.7 | 547.1 | 453.4 | 618.5 | 320.7 | 364.6 | ||||||||||||||||||
|
Other expense
|
(118.7 | ) | (284.0 | ) | (217.2 | ) | (170.4 | ) | (124.5 | ) | (187.6 | ) | ||||||||||||
|
Total non-operating income (expense), net
|
110.0 | 263.1 | 236.1 | 448.1 | 196.2 | 176.9 | ||||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
1,669.0 | 3,992.9 | 4,026.6 | 3,809.2 | 3,508.2 | 2,662.1 | ||||||||||||||||||
|
Income tax expense
|
(605.7 | ) | (1,449.0 | ) | (1,414.7 | ) | (1,371.7 | ) | (1,136.7 | ) | (831.0 | ) | ||||||||||||
|
Income before non-controlling interest
|
1,063.3 | 2,543.9 | 2,611.9 | 2,437.4 | 2,371.5 | 1,831.1 | ||||||||||||||||||
|
Non-controlling interest
|
(365.8 | ) | (875.2 | ) | (1,011.4 | ) | (911.1 | ) | (1,080.2 | ) | (874.2 | ) | ||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
697.5 | 1,668.7 | 1,600.5 | 1,526.4 | 1,291.2 | 956.9 | ||||||||||||||||||
|
Earnings per 1,000 shares (basic and diluted earnings):
|
||||||||||||||||||||||||
|
Common and preferred shares (in pesos)
|
79,850.9 | 86,013.9 | 82,277.2 | 79,184.3 | 68,621.0 | |||||||||||||||||||
|
Common and preferred shares (in U.S.
dollars) (1)
|
33.4 | 36.0 | 34.4 | 33.1 | 28.7 | |||||||||||||||||||
|
Dividends and interest on capital per 1,000 shares (2):
|
||||||||||||||||||||||||
|
Common and preferred shares (in pesos)
|
61,733.7 | 55,632.9 | 49,200.0 | 48,465.3 | 37,800.0 | |||||||||||||||||||
|
Common and preferred shares (in U.S.
dollars) (1)
|
25.8 | 23.3 | 20.6 | 20.3 | 15.8 | |||||||||||||||||||
|
Weighted average number of common and preferred fully paid shares outstanding (basic and diluted):
|
||||||||||||||||||||||||
|
Outstanding shares (in thousands)
|
20,897,356.4 | 18,607,487.3 | 18,551,766.5 | 16,306,613.4 | 13,943,980.7 | |||||||||||||||||||
|
U.S. GAAP (3)
|
||||||||||||||||||||||||
|
Provision for loans, leases and other receivables
|
(1,389.6 | ) | (1,113.5 | ) | (971.7 | ) | (670.0 | ) | (614.0 | ) | ||||||||||||||
|
Net income attributable to controlling interest under U.S. GAAP
|
1,854.9 | 1,632.5 | 1,564.5 | 885.3 | 965.3 | |||||||||||||||||||
|
Basic and diluted net income per 1,000 shares
|
||||||||||||||||||||||||
|
Outstanding shares (pesos)
|
88,762.4 | 87,731.9 | 84,330.3 | 54,293.4 | 69,228.4 | |||||||||||||||||||
|
Outstanding shares (U.S. dollars) (1)
|
37.1 | 36.7 | 35.2 | 22.7 | 28.9 | |||||||||||||||||||
|
(1)
|
Translated for convenience only using the representative market rate as computed and certified by the Superintendency of Finance at December 31, 2014 of Ps 2,392.46 per U.S.$1.00.
|
|
(2)
|
Dividends are declared semi-annually in March (for the six-month period ended December 31 of the previous year) and September (for the six-month period ended June 30 of the current year) of each year. We do not declare dividends on a quarterly basis.
|
|
(3)
|
See note 30 to our audited consolidated financial statements included in this annual report for reconciliations to U.S. GAAP.
|
|
Grupo Aval
|
||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||
|
2014
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||||||
|
(in U.S.$ millions, except per share data)
(1)
|
(in Ps billions, except per share data)
|
|||||||||||||||||||||||
|
Colombian Banking GAAP
|
||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Total cash and cash equivalents
|
7,813.5 | 18,693.5 | 16,096.6 | 13,398.9 | 11,698.6 | 9,682.6 | ||||||||||||||||||
|
Total investment securities, net
|
11,950.5 | 28,591.0 | 27,298.6 | 23,295.8 | 18,975.2 | 19,174.9 | ||||||||||||||||||
|
Total loans and financial leases, net
|
45,702.9 | 109,342.4 | 93,440.8 | 77,483.8 | 67,641.2 | 56,439.7 | ||||||||||||||||||
|
Total interest accrued on loans and financial leases, net
|
347.2 | 830.7 | 735.2 | 716.0 | 583.5 | 448.2 | ||||||||||||||||||
|
Bankers’ acceptances, spot transactions and derivatives
|
509.5 | 1,218.9 | 411.9 | 454.3 | 418.8 | 306.9 | ||||||||||||||||||
|
Accounts receivable, net
|
881.6 | 2,109.2 | 1,765.6 | 1,800.9 | 1,612.9 | 1,337.3 | ||||||||||||||||||
|
Property, plant and equipment, net
|
951.3 | 2,276.0 | 2,044.8 | 1,794.9 | 1,761.3 | 1,643.7 | ||||||||||||||||||
|
Operating leases, net
|
170.1 | 406.8 | 439.2 | 375.7 | 323.2 | 263.9 | ||||||||||||||||||
|
Foreclosed assets, net
|
56.1 | 134.1 | 109.2 | 92.0 | 77.8 | 85.5 | ||||||||||||||||||
|
Prepaid expenses and deferred charges
|
1,181.6 | 2,827.0 | 2,239.7 | 1,961.7 | 1,956.2 | 920.7 | ||||||||||||||||||
|
Goodwill, net (2)
|
2,351.8 | 5,626.7 | 4,968.0 | 2,842.5 | 3,110.7 | 3,031.4 | ||||||||||||||||||
|
Other assets, net
|
709.9 | 1,698.3 | 1,323.9 | 1,128.6 | 1,072.6 | 912.0 | ||||||||||||||||||
|
Reappraisal of assets
|
1,613.4 | 3,860.0 | 3,413.7 | 2,317.8 | 2,269.7 | 2,062.5 | ||||||||||||||||||
|
Total assets
|
74,239.4 | 177,614.7 | 154,287.4 | 127,663.0 | 111,501.9 | 96,309.3 | ||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Total deposits
|
47,813.6 | 114,392.2 | 101,190.4 | 81,463.3 | 71,007.6 | 63,669.3 | ||||||||||||||||||
|
Bankers’ acceptances and derivatives financial instruments
|
832.6 | 1,992.1 | 447.3 | 410.0 | 469.0 | 309.3 | ||||||||||||||||||
|
Interbank borrowings and overnight funds
|
1,918.3 | 4,589.5 | 5,123.6 | 5,156.5 | 3,225.1 | 2,477.4 | ||||||||||||||||||
|
Borrowings from banks and others
|
6,083.7 | 14,555.1 | 11,954.1 | 10,380.9 | 11,437.8 | 10,491.2 | ||||||||||||||||||
|
Accounts payable
|
1,184.6 | 2,834.0 | 2,867.7 | 3,005.3 | 3,093.9 | 2,243.5 | ||||||||||||||||||
|
Accrued interest payable
|
261.3 | 625.2 | 509.2 | 474.8 | 313.0 | 247.4 | ||||||||||||||||||
|
Other liabilities
|
1,263.4 | 3,022.6 | 2,221.7 | 1,700.6 | 1,447.8 | 1,291.9 | ||||||||||||||||||
|
Long-term debt (bonds)
|
5,241.9 | 12,541.0 | 11,179.7 | 9,769.0 | 6,566.2 | 5,952.4 | ||||||||||||||||||
|
Estimated liabilities
|
250.0 | 598.2 | 593.3 | 811.7 | 855.3 | 596.9 | ||||||||||||||||||
|
Non-controlling interest
|
3,079.8 | 7,368.2 | 6,472.2 | 5,407.7 | 4,927.0 | 4,475.5 | ||||||||||||||||||
|
Total liabilities
|
67,929.3 | 162,518.0 | 142,559.2 | 118,579.9 | 103,342.7 | 91,754.7 | ||||||||||||||||||
|
Shareholders’ equity:
|
||||||||||||||||||||||||
|
Subscribed and paid-in capital:
|
||||||||||||||||||||||||
|
Common
and preferred
shares
|
9.3 | 22.3 | 20.2 | 18.6 | 18.6 | 13.9 | ||||||||||||||||||
|
Additional paid-in capital
|
3,554.8 | 8,504.7 | 5,784.5 | 3,671.7 | 3,671.1 | 647.4 | ||||||||||||||||||
|
Retained earnings:
|
||||||||||||||||||||||||
|
Appropriated
|
1,658.5 | 3,967.9 | 3,574.8 | 2,911.3 | 2,332.0 | 1,930.3 | ||||||||||||||||||
|
Unappropriated
|
355.0 | 849.4 | 765.6 | 804.9 | 669.0 | 483.3 | ||||||||||||||||||
|
Equity surplus:
|
||||||||||||||||||||||||
|
Equity inflation adjustments
|
272.6 | 652.1 | 652.2 | 654.6 | 741.9 | 742.1 | ||||||||||||||||||
|
Unrealized gains (losses) on investment securities available for sale
|
(227.4 | ) | (543.9 | ) | (523.6 | ) | 78.2 | (293.0 | ) | 29.7 | ||||||||||||||
|
Reappraisal of assets
|
687.2 | 1,644.1 | 1,454.5 | 943.8 | 1,019.6 | 707.8 | ||||||||||||||||||
|
Total shareholders’ equity (2)
|
6,310.1 | 15,096.6 | 11,728.2 | 9,083.1 | 8,159.1 | 4,554.6 | ||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
74,239.4 | 177,614.7 | 154,287.4 | 127,663.0 | 111,501.9 | 96,309.3 | ||||||||||||||||||
|
U.S. GAAP (3)
|
||||||||||||||||||||||||
|
Loans
|
45,547.2 | 108,969.8 | 93,924.4 | 78,333.3 | 68,067.0 | 57,784.6 | ||||||||||||||||||
|
Financial leases
|
3,624.7 | 8,672.0 | 8,103.4 | 7,650.7 | 6,392.8 | 4,015.0 | ||||||||||||||||||
|
Total loans and financial leases
|
49,171.9 | 117,641.8 | 102,027.8 | 85,984.0 | 74.459.8 | 61,799.6 | ||||||||||||||||||
|
Allowance for loans, lease losses and other receivables losses
|
(1,209.8 | ) | (2,894.5 | ) | (2,615.7 | ) | (2,350.4 | ) | (2,012.9 | ) | (2,012.4 | ) | ||||||||||||
|
Total loans and financial leases, net
|
47,962.1 | 114,747.3 | 99,412.0 | 83,633.6 | 72,446.9 | 59,787.2 | ||||||||||||||||||
|
Controlling interest shareholders’ equity under U.S. GAAP
|
5,331.8 | 12,756.0 | 9,536.5 | 7,426.2 | 6,466.7 | 3,949.5 | ||||||||||||||||||
|
Controlling interest shareholders’ equity under U.S. GAAP per 1,000 shares (U.S. dollars and Ps)
|
255,140.0 | 610,412.1 | 512,510.6 | 400,297.5 | 396,567.6 | 283,242.4 | ||||||||||||||||||
|
(1)
|
Translated for convenience only using the representative market rate as computed and certified by the Superintendency of Finance at December 31, 2014 of Ps 2,392.46 per U.S.$1.00.
|
|
(2)
|
Goodwill attributable to Grupo Aval’s shareholders was Ps 4,133.3 billion and Ps 3,617.4 billion at December 31, 2014 and 2013, respectively. Our attributable tangible equity (calculated as total shareholders’ equity minus goodwill attributable to Grupo Aval) was Ps 10,963.3 billion and Ps 8,110.8 billion at December 31, 2014 and 2013, respectively.
|
|
(3)
|
See note 30 to our audited consolidated financial statements included in this annual report for reconciliations to U.S. GAAP.
|
|
Grupo Aval
|
||||||||||||||||||||
|
At and for the year ended December 31,
|
||||||||||||||||||||
|
Colombian Banking GAAP
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
(in percentages, unless otherwise indicated)
|
||||||||||||||||||||
|
Profitability ratios:
|
||||||||||||||||||||
|
Net interest margin (1)
|
5.8 | 6.2 | 6.5 | 6.5 | 7.2 | |||||||||||||||
|
ROAA (2)
|
1.5 | 1.9 | 2.0 | 2.3 | 2.2 | |||||||||||||||
|
ROAE (3)
|
12.4 | 17.1 | 17.7 | 20.3 | 22.2 | |||||||||||||||
|
Efficiency ratio:
|
||||||||||||||||||||
|
Operating expenses before depreciation and amortization / total operating income before net provisions (4)
|
51.0 | 50.4 | 51.3 | 52.7 | 46.6 | |||||||||||||||
|
Capital ratios:
|
||||||||||||||||||||
|
Period-end shareholders’ equity and non-controlling interest as a percentage of period-end total assets
|
12.6 | 11.8 | 11.4 | 11.7 | 9.4 | |||||||||||||||
|
Tangible equity ratio (5)
|
9.8 | 8.9 | 9.3 | 9.2 | 6.4 | |||||||||||||||
|
Credit quality data:
|
||||||||||||||||||||
|
Non-performing loans as a percentage of total loans (6)
|
1.9 | 1.8 | 1.6 | 1.6 | 1.9 | |||||||||||||||
|
Delinquency ratio past due more than 30 days
|
2.6 | 2.4 | 2.3 | 2.2 | 2.7 | |||||||||||||||
|
“C,” “D” and “E” loans as a percentage of total loans (7)
|
4.0 | 3.5 | 3.3 | 3.2 | 3.9 | |||||||||||||||
|
Allowance for loans as a percentage of non-performing loans
|
163.1 | 179.3 | 194.3 | 200.6 | 194.0 | |||||||||||||||
|
Allowance for loans as a percentage of past due loans
|
117.1 | 133.3 | 139.2 | 150.0 | 139.1 | |||||||||||||||
|
Allowance for loans as a percentage of “C,” “D” and “E” loans
|
74.9 | 90.4 | 95.6 | 103.8 | 96.2 | |||||||||||||||
|
Allowance for loans as a percentage of total loans
|
3.0 | 3.2 | 3.2 | 3.3 | 3.7 | |||||||||||||||
|
Operational data (in units):
|
||||||||||||||||||||
|
Number of customers of the banks (8)
|
12,950,374 | 11,661,279 | 10,345,695 | 9,596,694 | 8,700,266 | |||||||||||||||
|
Number of employees
|
74,211 | 66,865 | 59,406 | 54,463 | 53,485 | |||||||||||||||
|
Number of branches (9)
|
1,769 | 1,721 | 1,545 | 1,491 | 1,438 | |||||||||||||||
|
Number of ATMs (9)
|
5,429 | 5,179 | 4,328 | 3,835 | 3,518 | |||||||||||||||
|
(1)
|
Net interest margin is calculated as net interest income divided by total average interest-earning assets.
|
|
(2)
|
For the years ended December 31, ROAA is calculated as income before non-controlling interest divided by average assets (the sum of total assets at December 31 of the fiscal year and total assets at December 31 of the previous fiscal year, divided by two). For the year ended December 31, 2010, BAC Credomatic’s results are included in 1/12 of our 2010 income but in 1/2 of our average assets due to the consolidation of BAC Credomatic financial data in Grupo Aval’s financial statements from December 1, 2010. Excluding BAC Credomatic’s assets from the calculation, results in an adjusted Grupo Aval ROAA of 2.5%.
|
|
|
If average assets were calculated using monthly consolidated information, rather than the average at the beginning and end of an annual period, our ROAA would be: 1.6%, 1.9%, 2.1%, 2.3% and 2.4% for the periods ended December 31, 2014, 2013, 2012, 2011 and 2010, respectively.
|
|
(3)
|
For the years ended December 31, ROAE is calculated as net income divided by average shareholders’ equity (shareholders’ equity at the end of the period plus shareholder’ equity at the end of the prior period, divided by two), ROAE for the year ended December 31, 2014, is adjusted to exclude the Ps 2.1 trillion raised through the issuance of 1,626,520,862 shares at December 31, 2013 during the Common Share Rights Offering. If the Common Share Rights Offering is not excluded, ROAE for Grupo Aval would have been 15.4%.
|
|
|
If average shareholders’ equity were calculated using monthly consolidated information, rather than the average at the beginning and end of such period, our ROAE would be as follows: 13.0%, 17.3%, 17.8%, 23.8% and 23.3% for the periods ended December 31, 2014, 2013, 2012, 2011 and 2010, respectively. There was no significant effect to shareholders’ equity at December 31, 2010 resulting from the BAC Credomatic transaction.
|
|
(4)
|
See “—Non-GAAP measures reconciliation.”
|
|
(5)
|
Tangible equity ratio is calculated as shareholders’ equity plus non-controlling interest minus goodwill, divided by total assets minus goodwill. See “—Non-GAAP measures reconciliation.”
|
|
(6)
|
Non-performing loans, include microcredit loans that are past due more than 30 days, mortgage and consumer loans that are past due more than 60 days and commercial loans that are past due more than 90 days. Each category includes financial leases. See “Item 4. Information on the Company—B. Business overview—Selected statistical data—Loan portfolio—Risk categories.”
|
|
(7)
|
See “Item 4. Information on the Company—B. Business overview—Selected statistical data—Loan portfolio—Risk categories.”
|
|
(8)
|
Reflects aggregated customers of our banking subsidiaries. Customers of more than one of our banking subsidiaries and BAC Credomatic are counted separately for each banking subsidiary.
|
|
(9)
|
Reflects aggregated number of branches or ATMs of our banking subsidiaries and BAC Credomatic, as applicable, located throughout Colombia and Central America.
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||
|
Banco de Bogotá:
|
||||||||||||
|
Average assets(1)
|
109,518 | 90,588 | 74,658 | |||||||||
|
Average equity(2)(3)
|
10,300 | 8,200 | 7,324 | |||||||||
|
Net income
|
1,389 | 1,400 | 1,326 | |||||||||
|
Net income divided by average assets
|
1.3 | % | 1.5 | % | 1.8 | % | ||||||
|
Non-controlling interest
|
502 | 546 | 426 | |||||||||
|
ROAA(1)
|
1.7 | % | 2.1 | % | 2.3 | % | ||||||
|
ROAE(2)(3)
|
13.5 | % | 17.1 | % | 18.1 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
26.5 | % | 28.1 | % | 24.3 | % | ||||||
|
Banco de Occidente:
|
||||||||||||
|
Average assets(1)
|
30,781 | 26,934 | 23,509 | |||||||||
|
Average equity(2)
|
3,885 | 3,613 | 3,236 | |||||||||
|
Net income(4)
|
466 | 428 | 520 | |||||||||
|
Net income divided by average assets
|
1.5 | % | 1.6 | % | 2.2 | % | ||||||
|
Non-controlling interest
|
2 | 1 | 2 | |||||||||
|
ROAA(1)
|
1.5 | % | 1.6 | % | 2.2 | % | ||||||
|
ROAE(2)
|
12.0 | % | 11.9 | % | 16.1 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.3 | % | 0.3 | % | 0.4 | % | ||||||
|
Banco Popular:
|
||||||||||||
|
Average assets(1)
|
16,886 | 15,920 | 14,690 | |||||||||
|
Average equity(2)
|
2,528 | 2,297 | 2,024 | |||||||||
|
Net income
|
366 | 396 | 378 | |||||||||
|
Net income divided by average assets
|
2.2 | % | 2.5 | % | 2.6 | % | ||||||
|
Non-controlling interest
|
1 | 2 | 4 | |||||||||
|
ROAA(1)
|
2.2 | % | 2.5 | % | 2.6 | % | ||||||
|
ROAE(2)
|
14.5 | % | 17.3 | % | 18.7 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.2 | % | 0.6 | % | 1.0 | % | ||||||
|
Banco AV Villas:
|
||||||||||||
|
Average assets(1)
|
10,340 | 9,315 | 8,269 | |||||||||
|
Average equity(2)
|
1,230 | 1,154 | 1,033 | |||||||||
|
Net income
|
195 | 186 | 172 | |||||||||
|
Net income divided by average assets
|
1.9 | % | 2.0 | % | 2.1 | % | ||||||
|
Non-controlling interest
|
0 | 0 | 0 | |||||||||
|
ROAA(1)
|
1.9 | % | 2.0 | % | 2.1 | % | ||||||
|
ROAE(2)
|
15.9 | % | 16.1 | % | 16.7 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.2 | % | 0.0 | % | 0.1 | % | ||||||
|
Porvenir:
|
||||||||||||
|
Average assets(1)
|
1,772 | 1,281 | 859 | |||||||||
|
Average equity(2)
|
1,206 | 965 | 710 | |||||||||
|
Net income
|
282 | 202 | 214 | |||||||||
|
Net income divided by average assets
|
15.9 | % | 15.7 | % | 24.9 | % | ||||||
|
Non-controlling interest
|
1 | 7 | 0 | |||||||||
|
ROAA(1)
|
16.0 | % | 16.3 | % | 24.9 | % | ||||||
|
ROAE(2)
|
23.4 | % | 20.9 | % | 30.1 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.2 | % | 3.2 | % | 0.1 | % | ||||||
|
Corficolombiana:
|
||||||||||||
|
Average assets(1)
|
13,033 | 13,565 | 11,675 | |||||||||
|
Average equity(2)
|
4,280 | 3,523 | 2,974 | |||||||||
|
Net income
|
421 | 539 | 304 | |||||||||
|
Net income divided by average assets
|
3.2 | % | 4.0 | % | 2.6 | % | ||||||
|
Non-controlling interest
|
86 | 93 | 98 | |||||||||
|
ROAA(1)
|
3.9 | % | 4.7 | % | 3.4 | % | ||||||
|
ROAE(2)
|
9.8 | % | 15.3 | % | 10.2 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
17.0 | % | 14.8 | % | 24.4 | % | ||||||
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||
|
LB Panamá:
|
||||||||||||
|
Average assets(1)
|
40,662 | 28,825 | 21,134 | |||||||||
|
Average equity(2)(3)
|
6,031 | 3,809 | 3,453 | |||||||||
|
Net income
|
502 | 481 | 427 | |||||||||
|
Net income divided by average assets
|
1.2 | % | 1.7 | % | 2.0 | % | ||||||
|
Non-controlling interest
|
1 | 0 | 0 | |||||||||
|
ROAA(1)
|
1.2 | % | 1.7 | % | 2.0 | % | ||||||
|
ROAE(2)(3)
|
8.3 | % | 12.6 | % | 12.4 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.2 | % | 0.0 | % | 0.0 | % | ||||||
|
Grupo Aval consolidated:
|
||||||||||||
|
Average assets(1)
|
165,951 | 140,975 | 119,582 | |||||||||
|
Average equity(2)(3)
|
13,412 | 9,348 | 8,621 | |||||||||
|
Net income
|
1,669 | 1,601 | 1,526 | |||||||||
|
Net income divided by average assets
|
1.0 | % | 1.1 | % | 1.3 | % | ||||||
|
Non-controlling interest
|
875 | 1,011 | 911 | |||||||||
|
ROAA(1)
|
1.5 | % | 1.9 | % | 2.0 | % | ||||||
|
ROAE(2)(3)
|
12.4 | % | 17.1 | % | 17.7 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
34.4 | % | 38.7 | % | 37.4 | % | ||||||
|
Bancolombia:
|
||||||||||||
|
Average assets(1)
|
139,771 | 114,366 | 91,690 | |||||||||
|
Average equity(2)
|
14,655 | 12,050 | 10,300 | |||||||||
|
Net income
|
1,879 | 1,515 | 1,702 | |||||||||
|
Net income divided by average assets
|
1.3 | % | 1.3 | % | 1.9 | % | ||||||
|
Non-controlling interest
|
(0 | ) | 17 | 6 | ||||||||
|
ROAA(1)
|
1.3 | % | 1.3 | % | 1.9 | % | ||||||
|
ROAE(2)
|
12.8 | % | 12.6 | % | 16.5 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.0 | % | 1.1 | % | 0.3 | % | ||||||
|
Davivienda:
|
||||||||||||
|
Average assets(1)
|
61,923 | 51,748 | 41,890 | |||||||||
|
Average equity(2)
|
6,518 | 5,695 | 5,063 | |||||||||
|
Net income
|
1,060 | 851 | 696 | |||||||||
|
Net income divided by average assets
|
1.7 | % | 1.6 | % | 1.7 | % | ||||||
|
Non-controlling interest
|
6 | 6 | 8 | |||||||||
|
ROAA(1)
|
1.7 | % | 1.7 | % | 1.7 | % | ||||||
|
ROAE(2)
|
16.3 | % | 14.9 | % | 13.7 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.6 | % | 0.7 | % | 1.1 | % | ||||||
|
BBVA Colombia:
|
||||||||||||
|
Average assets(1)
|
38,205 | 32,706 | 28,324 | |||||||||
|
Average equity(2)
|
3,368 | 3,049 | 2,711 | |||||||||
|
Net income
|
504 | 524 | 454 | |||||||||
|
Net income divided by average assets
|
1.3 | % | 1.6 | % | 1.6 | % | ||||||
|
Non-controlling interest
|
1 | 1 | 2 | |||||||||
|
ROAA(1)
|
1.3 | % | 1.6 | % | 1.6 | % | ||||||
|
ROAE(2)
|
15.0 | % | 17.2 | % | 16.7 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
0.2 | % | 0.2 | % | 0.3 | % | ||||||
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(2)
|
For methodology used to calculate ROAE, see note (3) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(3)
|
Average equity for 2014 adjusted to exclude the effect of the equity capitalizations of Banco de Bogotá for Ps 1,500 billion. If this item were not excluded, ROAE for Banco de Bogotá would be 12.6%. Average equity for 2013 adjusted to exclude the effect of the equity capitalizations of Banco de Bogotá, LB Panamá and Grupo Aval for Ps 1,300 billion, Ps 963 billion and Ps 2,114 billion, respectively, in
|
|
|
December 2013 as the capitalization took place towards the end of the year and had no material impact on our income statement. If these items are not excluded, ROAE for Banco de Bogotá, LB Panamá and Grupo Aval would be 15.8%, 11.2% and 15.4%, respectively.
|
|
(4)
|
Banco de Occidente’s net income for 2014 is adjusted to exclude the positive effect from the net gain of Ps 729.8 billion associated with the reclassification of its investment in Corficolombiana from its available for sale portfolio to its trading portfolio, and with the sale of part of these shares to Grupo Aval. If this item were not excluded, ROAA and ROAE for Banco de Occidente would be 3.9% and 30.8%, respectively.
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||
|
Grupo Aval (consolidated):
|
||||||||||||
|
Average assets(1)
|
163,474 | 136,495 | 118,210 | |||||||||
|
Average equity(2)(3)
|
12,853 | 9,250 | 8,580 | |||||||||
|
Net income
|
1,669 | 1,601 | 1,526 | |||||||||
|
Net income divided by average assets
|
1.0 | % | 1.2 | % | 1.3 | % | ||||||
|
Non-controlling interest
|
875 | 1,011 | 911 | |||||||||
|
ROAA(1)
|
1.6 | % | 1.9 | % | 2.1 | % | ||||||
|
ROAE(2)(3)
|
13.0 | % | 17.3 | % | 17.8 | % | ||||||
|
Non-controlling interest divided by income before non-controlling interest
|
34.4 | % | 38.7 | % | 37.4 | % | ||||||
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(2)
|
For methodology used to calculate ROAE, see note (3) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(3)
|
Adjusted to exclude the effect of the equity capitalization of Grupo Aval of Ps 2,114 billion in December 2013 as the capitalization took place towards the end of the year and had no material impact on our income statement. If the monthly average equity for 2013 is not adjusted to exclude this effect, the monthly average equity would be Ps 9,413 billion and the ROAE at December 31, 2013 would be 17.0%.
|
|
Year ended December 31, 2014
|
||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
|||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||
|
Average assets (1)
|
107,025 | 30,646 | 17,440 | 10,416 | ||||||||||||
|
Average equity (2)
|
10,255 | 3,883 | 2,532 | 1,230 | ||||||||||||
|
Net income(3)
|
1,389 | 466 | 366 | 195 | ||||||||||||
|
Net income divided by average assets
|
1.3 | % | 1.5 | % | 2.1 | % | 1.9 | % | ||||||||
|
Non-controlling interest
|
502 | 2 | 1 | 0 | ||||||||||||
|
ROAA(1)
|
1.8 | % | 1.5 | % | 2.1 | % | 1.9 | % | ||||||||
|
ROAE(2)
|
13.5 | % | 12.0 | % | 14.4 | % | 15.9 | % | ||||||||
|
Non-controlling interest divided by income before non-controlling interest
|
26.5 | % | 0.3 | % | 0.2 | % | 0.2 | % | ||||||||
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(2)
|
For methodology used to calculate ROAE, see note (3) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(3)
|
Banco de Occidente’s net income for 2014 is adjusted to exclude the positive effect from the net gain of Ps 729.8 billion associated with the reclassification of its investment in Corficolombiana from its available for sale portfolio to its trading portfolio, and with the sale of part of these shares to Grupo Aval. If this item were not excluded, ROAA and ROAE for Banco de Occidente would be 3.9% and 30.8%, respectively.
|
| At December 31, 2014 | ||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente | Banco Popular | Banco AV Villas | Grupo Aval consolidated | Bancolombia | Davivienda | BBVA Colombia | |||||||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||||||||||
|
Total operating expenses
|
4,233 | 1,113 | 710 | 488 | 6,578 | 5,562 | 2,695 | 1,358 | ||||||||||||||||||||||||
|
Depreciation
|
160 | 172 | 26 | 17 | 374 | 537 | 61 | 61 | ||||||||||||||||||||||||
|
Goodwill amortization
|
132 | 2 | – | – | 167 | 398 | 80 | 162 | ||||||||||||||||||||||||
|
Operating expenses before depreciation and amortization
|
3,941 | 939 | 684 | 471 | 6,038 | 4,628 | 2,554 | 1,134 | ||||||||||||||||||||||||
|
Total operating income(2)
|
6,945 | 1,715 | 1,213 | 765 | 10,308 | 8,089 | 3,949 | – | ||||||||||||||||||||||||
|
Provisions, net
|
988 | 368 | 69 | 114 | 1,538 | 1,405 | 809 | – | ||||||||||||||||||||||||
|
Operating income before provisions
|
7,932 | 2,083 | 1,283 | 879 | 11,846 | 9,494 | 4,758 | 2,506 | ||||||||||||||||||||||||
|
Efficiency ratio (1)
|
49.7 | % | 45.1 | % | 53.3 | % | 53.6 | % | 51.0 | % | 48.7 | % | 53.7 | % | 45.3 | % | ||||||||||||||||
|
(1)
|
Efficiency ratio is calculated as operating expenses before depreciation and amortization divided by operating income before net provisions.
|
|
(2)
|
Banco de Occidente’s total operating income for 2014 is adjusted to exclude the positive effect from the net gain of Ps 729.8 billion associated with the reclassification of its investment in Corficolombiana from its available for sale portfolio to its trading portfolio, and with the sale of part of these shares to Grupo Aval. If this item were not excluded, the efficiency ratio for Banco de Occidente would be 33.4%.
|
| At December 31, 2014 | ||||||||||||||||||||||||||||||||||||
| Grupo Aval entities | ||||||||||||||||||||||||||||||||||||
| Banco de Bogotá | Banco de Occidente | Banco Popular | Banco AV Villas | Grupo Aval aggregate | Grupo Aval consolidated | Bancolombia | Davivienda | BBVA Colombia | ||||||||||||||||||||||||||||
|
(in Ps billions,
except
percentages)
|
||||||||||||||||||||||||||||||||||||
|
Shareholders’ equity
|
12,203 | 4,003 | 2,626 | 1,284 | 20,116 | 15,097 | 16,817 | 6,977 | 3,496 | |||||||||||||||||||||||||||
|
Non-controlling interest
|
3,857 | 14 | 67 | 4 | 3,942 | 7,368 | 494 | 64 | 6 | |||||||||||||||||||||||||||
|
Total assets
|
118,367 | 32,531 | 17,059 | 10,971 | 178,928 | 177,615 | 148,725 | 67,471 | 41,536 | |||||||||||||||||||||||||||
|
Shareholders’ equity + Non-controlling interest / Assets
|
13.6 | % | 12.3 | % | 15.8 | % | 11.7 | % | 13.4 | % | 12.6 | % | 11.6 | % | 10.4 | % | 8.4 | % | ||||||||||||||||||
|
Goodwill
|
4,661 | 21 | – | – | 4,683 | 5,627 | 3,971 | 1,550 | 72 | |||||||||||||||||||||||||||
|
Shareholders’ equity + Non-controlling interest – Goodwill
|
11,399 | 3,996 | 2,693 | 1,289 | 19,376 | 16,838 | 13,341 | 5,491 | 3,429 | |||||||||||||||||||||||||||
|
Total assets – Goodwill
|
113,705 | 32,510 | 17,059 | 10,971 | 174,246 | 171,988 | 144,754 | 65,921 | 41,464 | |||||||||||||||||||||||||||
|
Tangible equity
ratio (1)
|
10.0 | % | 12.3 | % | 15.8 | % | 11.7 | % | 11.1 | % | 9.8 | % | 9.2 | % | 8.3 | % | 8.3 | % | ||||||||||||||||||
|
(1)
|
Tangible equity ratio is calculated as shareholders’ equity plus non-controlling interest minus goodwill, divided by total assets minus goodwill.
|
|
Recent exchange rates of pesos per U.S. dollar
|
Low
|
High
|
||||||
|
Month:
|
||||||||
|
November 2014
|
2,061.92 | 2,206.19 | ||||||
|
December 2014
|
2,206.19 | 2,446.35 | ||||||
|
January 2015
|
2,361.54 | 2,452.11 | ||||||
|
February 2015
|
2,371.31 | 2,500.59 | ||||||
|
March 2015
|
2,496.99 | 2,677.97 | ||||||
|
April 2015 (through April 22, 2015)
|
2,469.03 | 2,598.36 | ||||||
|
Pesos/U.S.$1.00
representative market rate
|
Average
|
Year-end
|
||||||
|
Period:
|
||||||||
|
2010
|
1,902.50 | 1,913.98 | ||||||
|
2011
|
1,854.02 | 1,942.70 | ||||||
|
2012
|
1,798.72 | 1,768.23 | ||||||
|
2013
|
1,879.53 | 1,926.83 | ||||||
|
2014
|
2,017.85 | 2,392.46 | ||||||
|
Capitalization and indebtedness
|
|
Reasons for the offer and use of proceeds
|
|
Risk factors
|
|
|
·
|
elect a majority of our directors and appoint our executive officers, set our management policies and exercise overall control over our company and subsidiaries;
|
|
|
·
|
agree to sell or otherwise transfer his controlling stake in our company; and
|
|
|
·
|
determine the outcome of substantially all actions requiring shareholder approval, including transactions with related parties, corporate reorganizations, acquisitions and dispositions of assets, and dividends.
|
|
History and development of the company
|
|
At and for the year ended December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Consolidated
(1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
|||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
ROAA(2)
|
1.7 | 1.5 | 2.2 | 1.9 | 1.5 | 1.3 | 1.7 | 1.3 | ||||||||||||||||||||||||
|
ROAE(3)
|
13.5 | 12.0 | 14.5 | 15.9 | 12.4 | 12.8 | 16.3 | 15.0 | ||||||||||||||||||||||||
|
Efficiency ratio (4)
|
49.7 | 45.1 | 53.3 | 53.6 | 51.0 | 48.7 | 53.7 | 45.3 | ||||||||||||||||||||||||
|
Colombian market share:
|
||||||||||||||||||||||||||||||||
|
Net income
|
19.0 | 15.1 | 4.8 | 2.5 | 41.4 | 16.8 | 12.6 | 6.1 | ||||||||||||||||||||||||
|
Deposits
|
14.6 | 7.2 | 3.7 | 3.0 | 28.5 | 20.2 | 11.9 | 11.4 | ||||||||||||||||||||||||
|
Gross loans and financial leases
|
13.7 | 6.9 | 4.3 | 2.3 | 27.2 | 23.1 | 13.5 | 10.2 | ||||||||||||||||||||||||
|
Assets
|
15.1 | 6.9 | 3.8 | 2.5 | 28.3 | 22.6 | 12.4 | 9.4 | ||||||||||||||||||||||||
|
Branches
|
13.1 | 3.8 | 4.3 | 5.2 | 26.3 | 14.8 | 10.8 | 8.7 | ||||||||||||||||||||||||
|
ATMs
|
12.0 | 2.3 | 8.1 | 3.9 | 26.3 | 27.2 | 11.5 | 8.4 | ||||||||||||||||||||||||
|
(1)
|
ROAA, ROAE and efficiency ratio reflect ratios of Grupo Aval calculated on a consolidated basis. Market share information is calculated on an aggregated basis.
|
|
(2)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(3)
|
For methodology used to calculate ROAE, see note (3) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(4)
|
For methodology used to calculate efficiency ratio, see note (1) to the table under “Item 3. Key Information—A. Selected financial data—Non-GAAP measures reconciliation—Efficiency ratio.”
|
|
At December 31, 2014
|
||||||||||||||||||||||||
|
Grupo Aval Central
America (1)
|
Banco Industrial
|
Scotiabank Central America
|
G&T Continental
|
Citibank Central America
|
Bancolombia Central America
|
|||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||
|
Central American market share:
|
||||||||||||||||||||||||
|
Deposits
|
11.1 | 10.3 | 3.9 | 7.5 | 3.5 | 6.8 | ||||||||||||||||||
|
Loans and financial leases
|
12.6 | 9.5 | 5.1 | 5.9 | 3.4 | 7.6 | ||||||||||||||||||
|
Shareholders’ equity
|
12.5 | 8.3 | 4.6 | 5.5 | 5.2 | 8.1 | ||||||||||||||||||
|
Net income
|
17.4 | 13.3 | 2.9 | 6.8 | 2.2 | 8.8 | ||||||||||||||||||
|
|
·
|
Mr. Sarmiento Angulo established a real estate development firm in Bogotá in 1956, and in 1959 founded Organización Luis Carlos Sarmiento Angulo, which developed low- and middle-income housing neighborhoods in Bogotá in the 1960s and 1970s;
|
|
|
·
|
In 1971, Mr. Sarmiento Angulo acquired a majority stake in Banco de Occidente, and in 1972 founded Corporación de Ahorro y Vivienda Las Villas to focus on low- and middle-income mortgage financing;
|
|
|
·
|
In 1981, Mr. Sarmiento Angulo purchased a minority stake in Banco de Bogotá, and in 1988 he acquired a majority stake and control, consolidating a major participation in the banking system. Banco de Bogotá acquired a substantial majority of, and absorbed, Banco del Comercio in 1992;
|
|
|
·
|
In 1991, Banco de Bogotá and Banco de Occidente founded Porvenir as a severance fund manager, and following the creation in 1993 of the private pension fund system in Colombia, expanded the business to include pension fund management in 1994;
|
|
|
·
|
Banco Popular was acquired in 1996 from the Colombian government through a privatization process;
|
|
|
·
|
In 1997, Mr. Sarmiento Angulo acquired Corporación de Ahorro y Vivienda Ahorramas which was later merged with Corporación de Ahorro y Vivienda Las Villas in 2000 and became Banco AV Villas in 2002;
|
|
|
·
|
In 1998, Mr. Sarmiento Angulo contributed a majority of his direct and indirect holdings in the financial institutions to Grupo Aval. The
Red de Grupo Aval
(Grupo Aval network) was also established in 1998 to provide an integrated service network of branches and ATMs;
|
|
|
·
|
In 1999, we conducted our initial public equity offering in Colombia and listed our common shares on the Colombian Stock Exchange under the ticker symbol “GRUPOAVAL” raising Ps 62.5 billion (U.S.$35.3 million) in gross proceeds. Grupo Aval’s initial public offering was the first large-scale equity offering of a Colombian company to the general public, which allowed several thousand investors to become our shareholders;
|
|
|
·
|
Corficolombiana, which was founded in 1959 as an affiliate of Banco de Bogotá, acquired and merged with several merchant banks between 1997 and 1999, including Corfitolima, Corfiprogreso, Corfes, Corfiboyacá, Corfisantander, Corfiandes and Indufinanciera. In 2005, Corfivalle, also a merchant bank merged with Corficolombiana;
|
|
|
·
|
In 2007, we conducted our second public offering of common shares pursuant to a preemptive rights offering in Colombia, raising Ps 372.0 billion (U.S.$210.4 million) in gross proceeds;
|
|
|
·
|
On December 9, 2010, we acquired BAC Credomatic from GE Consumer Finance Central Holdings Corp. and General Electric Capital Corporation;
|
|
|
·
|
In 2011, we registered our preferred shares with the SEC;
|
|
|
·
|
In 2011, we concluded our first offering of our preferred shares pursuant to a preemptive rights offering in Colombia, raising Ps 2.1 trillion (U.S.$1.1 billion) in gross proceeds;
|
|
|
·
|
In February 2012, we completed our first international bond offering, issuing Ps 1,083.6 billion (U.S.$600 million) at the date of the issuance of our 5.25% Senior Notes due 2017;
|
|
|
·
|
In September 2012, we completed our second international bond offering, issuing Ps 1,795.7 billion (U.S.$1.0 billion) at the date of the issuance of our 4.75% Senior Notes due 2022;
|
|
|
·
|
On April 18, 2013, we acquired Horizonte and on December 31, 2013, we completed the merger of Horizonte into Porvenir;
|
|
|
·
|
On December 19, 2013 and December 23, 2013, we expanded our Central America operations with the acquisitions of BBVA Panamá (merged into BAC International Bank, Inc.) and Grupo Reformador, respectively;
|
|
|
·
|
On January 17, 2014, we completed our third public offering of common shares pursuant to a preemptive rights offering of 1,855,176,646 common shares, or the “Common Share Rights Offering,” raising Ps 2.4 trillion (U.S.$1.3 billion); and
|
|
|
·
|
In September 2014, we completed a SEC-registered initial public offering in the United States of 93,703,703 American Depositary Shares, or ADSs, each representing 20 preferred shares, including 12,222,222 ADSs sold to the underwriters to cover over-allotments. We raised U.S.$1.3 billion in gross proceeds. Our ADSs began to trade on the New York Stock Exchange, or NYSE, under the symbol “AVAL” on September 23, 2014.
|
|
Business overview
|
|
(1)
|
Porvenir, Corficolombiana and BAC Credomatic are subsidiaries of Banco de Bogotá, whose financial data is consolidated into Banco de Bogotá’s results. Ownership percentages shown include direct and indirect participation.
|
|
(2)
|
This acquisition was completed on December 9, 2010. BAC Credomatic’s results of operations prior to December 1, 2010 are not included in the results of operations that are described in this annual report.
|
|
(3)
|
Mr. Sarmiento Angulo beneficially owned 8.3% of Banco de Bogotá, 13.3% of Banco de Occidente, 0.8% of Banco Popular, 15.5% of Banco AV Villas and 0.3% of Corficolombiana, at April 22, 2015.
|
|
(4)
|
On December 17, 2014, Grupo Aval acquired from Banco de Occidente a 9.3% direct interest in Corficolombiana through the purchase of 20,008,260 common shares.
|
|
At December 31, 2014
|
||||||||||||||||||||
|
Grupo Aval
aggregate
(1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
Rest of the Colombian market
|
||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||
|
Checking accounts
|
36.0 | 23.7 | 10.2 | 9.9 | 20.2 | |||||||||||||||
|
Savings accounts
|
27.0 | 23.1 | 12.5 | 11.9 | 25.5 | |||||||||||||||
|
Time deposits
|
28.3 | 14.6 | 12.6 | 12.1 | 32.5 | |||||||||||||||
|
Other deposits(2)
|
12.3 | 13.3 | 4.7 | 4.9 | 64.7 | |||||||||||||||
|
Total deposits
|
28.5 | 20.2 | 11.9 | 11.4 | 28.1 | |||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Other deposits consist of correspondent bank deposits, cashier checks and collection services.
|
|
At December 31, 2014
|
||||||||||||||||||||
|
Grupo Aval
aggregate
(1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
Rest of the Colombian market
|
||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||
|
Funding:
|
||||||||||||||||||||
|
Deposits
|
82.7 | 72.3 | 74.0 | 89.9 | 77.2 | |||||||||||||||
|
Other funding
|
17.3 | 27.7 | 26.0 | 10.1 | 22.8 | |||||||||||||||
|
Total funding
|
100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||
|
Deposits:
|
||||||||||||||||||||
|
Checking accounts
|
22.1 | 20.5 | 15.1 | 15.2 | 12.6 | |||||||||||||||
|
Savings accounts
|
45.6 | 54.9 | 50.7 | 50.2 | 43.8 | |||||||||||||||
|
Time deposits
|
30.9 | 22.5 | 32.9 | 33.1 | 36.1 | |||||||||||||||
|
Other deposits
|
1.4 | 2.1 | 1.3 | 1.4 | 7.5 | |||||||||||||||
|
Total deposits
|
100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||
|
Average funding rate:
|
||||||||||||||||||||
|
Average deposit rate
|
2.9 | 2.2 | 2.7 | 3.3 | 2.8 | |||||||||||||||
|
Average other funding rate
|
4.6 | 4.6 | 5.0 | 5.1 | 4.7 | |||||||||||||||
|
Average total funding rate
|
3.2 | 2.8 | 3.3 | 3.4 | 3.2 | |||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
At December 31, 2014
|
||||||||||||||||||||
|
Grupo Aval
aggregate
(1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
Rest of the Colombian market
|
||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||
|
Commercial
|
30.0 | 30.6 | 12.1 | 7.1 | 20.2 | |||||||||||||||
|
Consumer
|
27.9 | 13.7 | 13.8 | 12.2 | 32.4 | |||||||||||||||
|
Microcredit
|
4.1 | 5.8 | 1.1 | 0.0 | 89.0 | |||||||||||||||
|
Mortgages
|
9.6 | 25.8 | 16.2 | 23.1 | 25.2 | |||||||||||||||
|
Financial leases
|
36.9 | 1.0 | 26.7 | 13.2 | 22.2 | |||||||||||||||
|
Total
|
27.2 | 23.1 | 13.5 | 10.2 | 26.1 | |||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
At December 31, 2014
|
||||||||||||||||||||
|
Grupo Aval
aggregate
(1)
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
Rest of the Colombian market
|
||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||
|
Commercial
|
60.4 | 72.2 | 49.1 | 38.2 | 42.3 | |||||||||||||||
|
Consumer
|
28.1 | 16.2 | 28.0 | 32.8 | 34.0 | |||||||||||||||
|
Microcredit
|
0.4 | 0.7 | 0.2 | 0.0 | 9.6 | |||||||||||||||
|
Mortgages
|
3.4 | 10.6 | 11.4 | 21.6 | 9.2 | |||||||||||||||
|
Financial leases
|
7.7 | 0.2 | 11.3 | 7.4 | 4.9 | |||||||||||||||
|
Total
|
100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
Loans past due more than 30 days / gross loan portfolio
|
Loans rated C, D or E / gross loan portfolio
|
Gross provision expense / gross loan portfolio
(2)(3)
|
Allowance / loans past due more than 30 days
|
|||||||||||||||||||||||||||||
|
At December 31,
|
At December 31,
|
At December 31,
|
At December 31,
|
|||||||||||||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
2.3 | 2.2 | 3.3 | 3.5 | 3.0 | 3.2 | 131.5 | 152.5 | ||||||||||||||||||||||||
|
Banco de Occidente
|
3.1 | 2.5 | 4.0 | 3.3 | 3.9 | 3.7 | 123.3 | 146.9 | ||||||||||||||||||||||||
|
Banco Popular
|
2.1 | 2.1 | 2.7 | 2.5 | 2.3 | 2.9 | 159.6 | 175.9 | ||||||||||||||||||||||||
|
Banco AV Villas
|
3.8 | 3.8 | 3.3 | 3.2 | 4.6 | 5.0 | 117.8 | 118.2 | ||||||||||||||||||||||||
|
Grupo Aval aggregate(1)
|
2.6 | 2.4 | 3.4 | 3.3 | 3.3 | 3.4 | 131.0 | 149.4 | ||||||||||||||||||||||||
|
Bancolombia
|
2.8 | 2.7 | 3.4 | 3.9 | 3.2 | 3.5 | 163.9 | 175.5 | ||||||||||||||||||||||||
|
Davivienda
|
3.5 | 3.5 | 2.9 | 3.1 | 3.6 | 4.4 | 118.9 | 124.6 | ||||||||||||||||||||||||
|
BBVA Colombia
|
2.7 | 2.6 | 2.5 | 2.4 | 2.8 | 3.1 | 123.6 | 127.7 | ||||||||||||||||||||||||
|
Rest of the Colombian market
|
4.3 | 4.3 | 5.1 | 5.1 | 4.5 | 5.3 | 131.7 | 136.0 | ||||||||||||||||||||||||
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
(2)
|
When calculated as net provision expense / gross loan portfolio, the ratios for the year ended December 31, 2013 would be 1.4% for Banco de Bogotá, 1.7% for Banco de Occidente, 0.6% for Banco Popular, 2.2% for Banco AV Villas, 1.4% for Grupo Aval aggregate, 1.6% for Bancolombia, 2.5% for Davivienda, 1.3% for BBVA and 3.0% for the rest of the Colombian market.
|
|
(3)
|
When calculated as net provision expense / gross loan portfolio, the ratios for the year ended December 31, 2014 would be 1.4% for Banco de Bogotá, 1.8% for Banco de Occidente, 0.6% for Banco Popular, 2.1% for Banco AV Villas, 1.4% for Grupo Aval aggregate, 1.6% for Bancolombia, 2.1% for Davivienda, 1.4% for BBVA and 2.4% for the rest of the Colombian market.
|
|
At December 31, 2014
|
||||||||||||||||
|
Branches
|
ATMs
|
|||||||||||||||
|
# of branches
|
Market share %
|
# of ATMs
|
Market share %
|
|||||||||||||
|
Grupo Aval aggregate(1)
|
1,418 | 26.3 | 3,791 | 26.3 | ||||||||||||
|
Bancolombia
|
800 | 14.8 | 3,918 | 27.2 | ||||||||||||
|
Davivienda
|
583 | 10.8 | 1,655 | 11.5 | ||||||||||||
|
BBVA Colombia
|
467 | 8.7 | 1,209 | 8.4 | ||||||||||||
|
Rest of the Colombian market
|
2,125 | 39.4 | 3,851 | 26.7 | ||||||||||||
|
Source:
|
Company calculations based on information published by the Superintendency of Finance, except for information for Grupo Aval which reflects aggregate data obtained from our banking subsidiaries.
|
|
(1)
|
Grupo Aval figures reflect aggregated amounts of our banking subsidiaries.
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in percentages)
|
||||||||||||
|
ROAE(1)
|
||||||||||||
|
Banco de Bogotá
|
13.5 | 17.1 | 18.1 | |||||||||
|
Banco de Occidente
|
12.0 | 11.9 | 16.1 | |||||||||
|
Banco Popular
|
14.5 | 17.3 | 18.7 | |||||||||
|
Banco AV Villas
|
15.9 | 16.1 | 16.7 | |||||||||
|
Grupo Aval
|
12.4 | 17.1 | 17.7 | |||||||||
|
Bancolombia
|
12.8 | 12.6 | 16.5 | |||||||||
|
Davivienda
|
16.3 | 14.9 | 13.7 | |||||||||
|
BBVA Colombia
|
15.0 | 17.2 | 16.7 | |||||||||
|
Source:
|
Company calculations based on publicly available consolidated financial statements of Grupo Aval and each bank for the periods indicated.
|
|
(1)
|
For methodology used to calculate ROAE, see note 3 to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in percentages)
|
||||||||||||
|
ROAA(1)
|
||||||||||||
|
Banco de Bogotá
|
1.7 | 2.1 | 2.3 | |||||||||
|
Banco de Occidente
|
1.5 | 1.6 | 2.2 | |||||||||
|
Banco Popular
|
2.2 | 2.5 | 2.6 | |||||||||
|
Banco AV Villas
|
1.9 | 2.0 | 2.1 | |||||||||
|
Grupo Aval
|
1.5 | 1.9 | 2.0 | |||||||||
|
Bancolombia
|
1.3 | 1.3 | 1.9 | |||||||||
|
Davivienda
|
1.7 | 1.7 | 1.7 | |||||||||
|
BBVA Colombia
|
1.3 | 1.6 | 1.6 | |||||||||
|
Source:
|
Company calculations based on publicly available consolidated financial statements of Grupo Aval and each bank for the periods indicated.
|
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
At December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco
AV
Villas
|
Aggregate
(3)
|
Bancolombia
|
Davivienda
|
BBVA
Colombia
(4)
|
|||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
Consolidated:
|
||||||||||||||||||||||||||||||||
|
Primary capital (Tier I)(1)
|
8.0 | 8.9 | 10.5 | 11.6 | 8.6 | 7.7 | 6.2 | 7.2 | ||||||||||||||||||||||||
|
Secondary capital
(Tier II)(2)
|
3.5 | 2.9 | 1.6 | 1.0 | 3.1 | 5.6 | 4.7 | 3.7 | ||||||||||||||||||||||||
|
Total consolidated capitalization
|
11.5 | 11.8 | 12.2 | 12.6 | 11.7 | 13.3 | 10.9 | 10.8 | ||||||||||||||||||||||||
|
Source:
|
Company calculations based on consolidated financial statements of each bank for the period indicated (financial statements of our principal competitors are publicly available on their websites).
|
|
(1)
|
Includes primary capital and reserves. See “—Supervision and regulation—Capital adequacy requirements.”
|
|
(2)
|
Includes primarily subordinated debt and unrealized gains on certain assets, including real estate. See “—Supervision and regulation—Capital adequacy requirements.”
|
|
(3)
|
Grupo Aval figures reflect aggregated regulatory capital of our banking subsidiaries.
|
|
(4)
|
Information for BBVA Colombia is based on unconsolidated figures.
|
| At December 31, 2014 | ||||||||||||||||||||||||||||||||||||
| Grupo Aval entities | ||||||||||||||||||||||||||||||||||||
| Colombian Banking GAAP | Banco de Bogotá | Banco de Occidente | Banco Popular | Banco AV Villas | Grupo Aval aggregate (1) | Grupo Aval consolidated | Bancolombia | Davivienda | BBVA Colombia | |||||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||||||
|
Tangible equity ratio(2)
|
10.0 | 12.3 | 15.8 | 11.7 | 11.1 | 9.8 | 9.2 | 8.3 | 8.3 | |||||||||||||||||||||||||||
|
Tier 1 ratio(3)
|
8.0 | 8.9 | 10.5 | 11.6 | 8.6 | – | 7.7 | 6.2 | 7.2 | |||||||||||||||||||||||||||
|
Solvency ratio(4)
|
11.5 | 11.8 | 12.2 | 12.6 | 11.7 | – | 13.3 | 10.9 | 10.8 | |||||||||||||||||||||||||||
|
Source:
|
Company calculations for competitors based on each entity’s respective financial statements for the period indicated that are publicly available on their websites.
|
|
(1)
|
Reflects the summation of calculated amounts for each line item for each of our banking subsidiaries.
|
|
(2)
|
Tangible equity ratio is calculated as total shareholders’ equity plus minority interest minus goodwill, divided by total assets minus goodwill. See “—Selected financial and operating data—Non-GAAP measures reconciliation.”
|
|
(3)
|
Tier 1 ratio is calculated as primary capital divided by risk-weighted assets. Tier 1 ratio for BBVA Colombia is based on unconsolidated figures as consolidated figures are not publicly available.
|
|
(4)
|
Solvency ratio is calculated as technical capital divided by risk-weighted assets. For a definition of technical capital, see “—Supervision and regulation—Capital adequacy requirements.” The solvency ratio for Grupo Aval is calculated as the sum of technical capital of our banking subsidiaries on a consolidated basis divided by the sum of risk-weighted assets of our banking subsidiaries on a consolidated basis.
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Banco de Bogotá
|
49.7 | 49.0 | 49.6 | |||||||||
|
Banco de Occidente
|
45.1 | 45.6 | 43.5 | |||||||||
|
Banco Popular
|
53.3 | 53.1 | 51.5 | |||||||||
|
Banco AV Villas
|
53.6 | 51.6 | 55.8 | |||||||||
|
Grupo Aval
|
51.0 | 50.4 | 51.3 | |||||||||
|
Bancolombia
|
48.7 | 53.2 | 51.3 | |||||||||
|
Davivienda
|
53.7 | 53.1 | 49.1 | |||||||||
|
BBVA Colombia
|
45.3 | 45.1 | 48.3 | |||||||||
|
Source:
|
Company calculations based on each bank’s respective consolidated financial statements for the period indicated. Efficiency ratio is calculated as operating expenses less depreciation and goodwill amortization, divided by the sum of total operating income and total net provisions. See “Item 3. Key information—A. Selected financial and operating data—Non-GAAP measures reconciliation.”
|
|
At December 31,
|
||||||||||||||||||||||||||||||||
|
Loans past due more than 30 days / gross loan portfolio
|
Loans rated C, D or E / gross loan portfolio
|
Gross provision expense / gross loan portfolio
(2)
|
Allowance / loans past due more than 30 days
|
|||||||||||||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
2.4 | 2.3 | 4.4 | 3.9 | 2.3 | 2.4 | 107.9 | 123.3 | ||||||||||||||||||||||||
|
Banco de Occidente
|
3.0 | 2.4 | 4.0 | 3.2 | 3.8 | 3.7 | 123.0 | 146.9 | ||||||||||||||||||||||||
|
Banco Popular
|
2.1 | 2.1 | 2.6 | 2.5 | 2.2 | 2.9 | 159.9 | 176.1 | ||||||||||||||||||||||||
|
Banco AV Villas
|
3.8 | 3.8 | 3.3 | 3.2 | 4.6 | 5.0 | 117.8 | 118.2 | ||||||||||||||||||||||||
|
Grupo Aval aggregate (1)
|
2.6 | 2.4 | 4.0 | 3.5 | 2.7 | 2.9 | 117.1 | 133.3 | ||||||||||||||||||||||||
|
Bancolombia
|
2.9 | 2.9 | 4.0 | 4.1 | – | 3.0 | 154.5 | 156.5 | ||||||||||||||||||||||||
|
Source:
|
Company calculations based on publicly available consolidated financial statements of Grupo Aval and each bank for the periods indicated. Comparative data is not available for Davivienda and BBVA Colombia.
|
|
(1)
|
When calculated as net provision expense / gross loan portfolio, the ratios for the year ended December 31, 2014 would be 1.3% for Banco de Bogotá, 1.8% for Banco de Occidente, 0.6% for Banco Popular, 2.1% for Banco AV Villas and 1.4% for Grupo Aval.
|
|
(2)
|
When calculated as net provision expense / gross loan portfolio, the ratios for the year ended December 31, 2013 would be 1.3% for Banco de Bogotá, 1.7% for Banco de Occidente, 0.6% for Banco Popular, 2.2% for Banco AV Villas and 1.4% for Grupo Aval and 1.5% for Bancolombia.
|
|
At and for the year ended December 31, 2014
|
||||||||||||||||
|
Porvenir
|
Protección
|
Colfondos
|
Skandia
|
|||||||||||||
|
(in percentages)
|
||||||||||||||||
|
Individual customers to pension funds:
|
||||||||||||||||
|
Mandatory
|
53.9 | 31.3 | 14.0 | 0.8 | ||||||||||||
|
Severance
|
55.2 | 33.2 | 11.0 | 0.6 | ||||||||||||
|
Voluntary
|
30.3 | 48.3 | 7.5 | 13.9 | ||||||||||||
|
Funds under management:
|
||||||||||||||||
|
Mandatory
|
44.2 | 36.4 | 13.9 | 5.4 | ||||||||||||
|
Severance
|
49.7 | 37.7 | 10.3 | 2.3 | ||||||||||||
|
Voluntary
|
23.4 | 39.7 | 5.5 | 31.5 | ||||||||||||
|
Total
|
43.0 | 36.7 | 13.2 | 7.2 | ||||||||||||
|
Net income:
|
47.6 | 35.0 | 8.0 | 9.3 | ||||||||||||
|
Source:
|
Information published by the Superintendency of Finance. Information does not include data from third-party pension liability funds, which do not comprise a material portion of the market.
|
|
Assets
|
Liabilities
|
Equity
|
||||||||||||||||||||||||||||||||||
|
At December 31,
|
At December 31,
|
At December 31,
|
||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||||||
|
Corficolombiana
|
80.2 | 87.8 | 86.6 | 84.6 | 97.1 | 96.1 | 77.3 | 76.1 | 70.7 | |||||||||||||||||||||||||||
|
Banca de Inversión Bancolombia S.A.
|
5.4 | 4.0 | 4.2 | 0.3 | 0.1 | 0.3 | 8.8 | 8.9 | 10.7 | |||||||||||||||||||||||||||
|
J.P. Morgan Corporación Financiera S.A.
|
6.9 | 3.9 | 5.0 | 7.5 | 1.6 | 3.0 | 6.5 | 6.8 | 8.3 | |||||||||||||||||||||||||||
|
BNP Paribas Colombia Corporación Financiera S.A.(1)
|
3.6 | 1.0 | 0.9 | 6.5 | 0.3 | 0.2 | 1.7 | 1.9 | 2.2 | |||||||||||||||||||||||||||
|
Itaú BBA Colombia S.A.(2)
|
3.8 | 3.3 | 3.3 | 1.1 | 0.8 | 0.3 | 5.7 | 6.4 | 8.1 | |||||||||||||||||||||||||||
|
Source:
|
Information published by the Superintendency of Finance.
|
|
(1)
|
BNP Paribas Corporación Financiera S.A. was incorporated in 2011.
|
|
(2)
|
Itaú BBA Colombia S.A. was incorporated in 2012.
|
|
Grupo Aval
|
||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval
aggregate
(1)
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Total enterprise customers, as of:
|
||||||||||||||||||||
|
December 31, 2014
|
163.4 | 71.2 | 7.9 | 27.0 | 269.5 | |||||||||||||||
|
December 31, 2013
|
206.0 | 67.2 | 8.3 | 25.3 | 306.8 | |||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
Grupo Aval
|
||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval
aggregate
(1)
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Total individual customers, as of:
|
||||||||||||||||||||
|
December 31, 2014
|
4,783.6 | 571.7 | 2,806.2 | 1,309.7 | 9,471.2 | |||||||||||||||
|
December 31, 2013
|
3,888.6 | 504.9 | 2,667.5 | 1,247.0 | 8,308.0 | |||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
At December 31, 2014
|
||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||
|
Banco de
Bogotá(4)
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval
aggregate
(2)
|
Grupo Aval
consolidated
(3)(4)
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Commercial
|
42,837.9 | 11,491.1 | 5,853.6 | 2,599.7 | 62,782.3 | 62,764.8 | ||||||||||||||||||
|
Consumer
|
17,863.0 | 5,278.7 | 6,782.7 | 3,241.9 | 33,166.4 | 33,166.4 | ||||||||||||||||||
|
Microcredit(1)
|
333.4 | – | 12.2 | 6.2 | 351.8 | 351.8 | ||||||||||||||||||
|
Mortgages
|
7,411.8 | 134.3 | 189.7 | 1,298.9 | 9,034.7 | 9,034.7 | ||||||||||||||||||
|
Financial leasing
|
2,894.4 | 4,325.1 | 233.9 | – | 7,453.4 | 7,438.4 | ||||||||||||||||||
|
Total
|
71,340.5 | 21,229.3 | 13,072.0 | 7,146.8 | 112,788.6 | 112,756.1 | ||||||||||||||||||
|
(1)
|
Microcredit loans are issued for the purpose of encouraging the activities of small businesses and are subject to the following requirements: the maximum amount to be lent is equal to 25 times the minimum wage (
salario mínimo mensual legal vigente
) without the balance of one single borrower exceeding such amount at any time, and the main source of payment for the corresponding obligation shall be the revenues obtained from the activities of the borrower’s micro business. The borrower’s outstanding indebtedness may not exceed 120 times the minimum wage.
|
|
(2)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(3)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(4)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations and accounted for Ps 27,753.9 billion of the total loan portfolio (Ps 11,201.3 billion in commercial loans, Ps 9,900.1 billion in consumer loans, Ps 6,129.1 billion in mortgage loans and 523.4 billion in financial leases) at December 31, 2014.
|
|
At December 31, 2014
|
||||||||||||||||||||||||
|
Grupo Aval entities
|
Grupo Aval
consolidated
(2)(3)
|
|||||||||||||||||||||||
|
Banco de
Bogotá(3)
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval
aggregate
(1)(3)
|
||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
General purpose loans
|
30,333.1 | 8,465.1 | 5,201.6 | 2,560.7 | 46,560.5 | 46,543.0 | ||||||||||||||||||
|
Loans funded by development banks
|
1,191.9 | 461.1 | 289.4 | 31.7 | 1,974.0 | 1,974.0 | ||||||||||||||||||
|
Working capital loans
|
10,685.5 | 2,428.9 | 353.9 | 0.2 | 13,468.6 | 13,468.6 | ||||||||||||||||||
|
Credit cards
|
302.5 | 74.9 | 2.7 | 1.3 | 381.4 | 381.4 | ||||||||||||||||||
|
Overdrafts
|
325.0 | 61.0 | 6.1 | 5.7 | 397.8 | 397.8 | ||||||||||||||||||
|
Total
|
42,837.9 | 11,491.1 | 5,853.6 | 2,599.7 | 62,782.3 | 62,764.8 | ||||||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(3)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations and accounted for Ps 11,201.3 billion of commercial loans.
|
|
At December 31, 2014
|
||||||||||||||||||||||||
|
Grupo Aval entities
|
Grupo Aval
consolidated
(2)(4)
|
|||||||||||||||||||||||
|
Banco de
Bogotá(4)
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval
aggregate
(1)(4)
|
||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Personal loans
|
8,290.0 | 2,442.9 | 6,630.2 | 2,757.6 | 20,120.8 | 20,120.8 | ||||||||||||||||||
|
Automobile and other vehicle loans
|
2,292.2 | 1,678.2 | 18.9 | 66.9 | 4,056.2 | 4,056.2 | ||||||||||||||||||
|
Credit cards
|
7,212.0 | 994.0 | 127.3 | 415.7 | 8,749.0 | 8,749.0 | ||||||||||||||||||
|
Overdrafts
|
68.9 | 8.4 | 1.0 | 1.7 | 80.0 | 80.0 | ||||||||||||||||||
|
Loans funded by development banks
|
0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||
|
General purpose loans
|
0.0 | 155.2 | 5.2 | 0.0 | 160.4 | 160.4 | ||||||||||||||||||
|
Working capital loans
|
0.0 | 0.0 | 0.0 | 0.0 | – | 0.0 | ||||||||||||||||||
|
Total(3)
|
17,863.0 | 5,278.7 | 6,782.7 | 3,241.9 | 33,166.4 | 33,166.4 | ||||||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(3)
|
Includes microcredit loans.
|
|
(4)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations and accounted for Ps 9,900.1 billion of consumer loans.
|
|
Grupo Aval entities
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV
Villas
|
Grupo Aval
Aggregate
(1)(3)
|
Grupo Aval
Consolidated
(2)(3)
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Commercial leases
|
2,785.7 | 4,315.4 | 228.9 | – | 7,329.9 | 7,315.0 | ||||||||||||||||||
|
Consumer leases
|
108.7 | 9.7 | 5.0 | – | 123.5 | 123.5 | ||||||||||||||||||
|
Total
|
2,894.4 | 4,325.1 | 233.9 | – | 7,453.4 | 7,438.4 | ||||||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(3)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations and accounted for Ps 523.4 billion of financial leases.
|
|
Active Issued Credit Cards
|
||||||||
|
Bank
|
December 31,
2014
|
December 31,
2013
|
||||||
|
Banco de Bogotá
|
898,595 | 839,332 | ||||||
|
Banco de Occidente
|
512,366 | 468,177 | ||||||
|
Banco Popular
|
81,367 | 69,357 | ||||||
|
Banco AV Villas
|
326,961 | 300,403 | ||||||
|
Total Colombian active issued credit cards(1)
|
1,819,289 | 1,677,269 | ||||||
|
(1)
|
BAC Credomatic had approximately 1,535,616 credit card accounts in Central America at December 31, 2014. See “—BAC Credomatic operations—Lending activities—Credit cards.”
|
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Aggregate
(1)
|
Consolidated
(3)(4)
|
|||||||||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Checking accounts
|
20,276.0 | 16,591.1 | 6,255.1 | 5,899.4 | 1,329.1 | 1,546.6 | 975.9 | 868.2 | 28,836.1 | 24,905.2 | 28,790.8 | 24,883.7 | ||||||||||||||||||||||||||||||||||||
|
Savings accounts
|
21,571.2 | 22,201.6 | 9,358.9 | 8,466.3 | 7,236.3 | 8,405.6 | 4,561.3 | 4,395.1 | 42,727.8 | 43,468.6 | 42,283.1 | 42,479.6 | ||||||||||||||||||||||||||||||||||||
|
Time deposits (CDs)
|
31,495.6 | 24,682.1 | 7,380.2 | 5,256.0 | 1,907.9 | 1,160.0 | 2,821.9 | 2,252.7 | 43,605.6 | 33,350.8 | 41,858.6 | 32,739.2 | ||||||||||||||||||||||||||||||||||||
|
Other deposits
|
960.0 | 619.0 | 329.8 | 278.1 | 88.6 | 105.0 | 81.7 | 86.1 | 1,460.0 | 1,088.2 | 1,459.8 | 1,087.9 | ||||||||||||||||||||||||||||||||||||
|
Total(2)
|
74,302.8 | 64,093.8 | 23,324.0 | 19,899.8 | 10,561.9 | 11,217.1 | 8,440.7 | 7,602.0 | 116,629.4 | 102,812.7 | 114,392.2 | 101,190.4 | ||||||||||||||||||||||||||||||||||||
|
(1)
|
Reflects aggregated amounts of our banking subsidiaries.
|
|
(2)
|
Interbank deposits have been excluded.
|
|
(3)
|
Includes eliminations for intercompany or intra-group operations between Grupo Aval subsidiaries.
|
|
(4)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations and accounted for Ps 27,514.6 billion and Ps 21,198.2 billion of total deposits at December 31, 2014 and 2013, respectively.
|
|
Distribution Channel
|
Description
|
|
|
Full-service branches
|
We had 1,418 full-service branches at December 31, 2014.
Red de Grupo Aval
(Grupo Aval network) service points across our banks allow our bank customers to perform check cashing, deposits, savings account withdrawals, loan and credit card payments, transfers and advances at any of our branches.
|
|
|
ATMs and electronic service points
|
We had 3,791 ATMs and 359 other electronic service points (non-cash dispensing teller machines) at December 31, 2014. Through our ATMs and electronic service points, all of our bank customers can, among other services, consult their balances, execute loan and credit card payments, transfers and advances, and pay for certain third-party services where we have a payment collection agreement in place (such as utility service companies).
|
|
|
Payment collection centers (
Centros de pagos)
|
We had 115 payment collection centers at December 31, 2014, which allow our customers to pay for certain third-party services where we have a payment collection agreement in place (such as utility service companies).
|
|
|
Banking correspondents (
Corresponsales bancarios
)
|
We had 33,708 banking correspondents at December 31, 2014. Our banks enter into agreements with various third parties, including convenience store owners, to provide all of our bank customers with certain services which can include checking and savings account withdrawals, account balance consultation, loan and credit card payments, transfers and advances, and payments for certain third-party services where we have a payment collection agreement in place with such third-party (such as utility service companies).
|
|
|
Automated telephone banking, mobile banking and online banking
|
Through our banks’ websites, mobile banking services and automated telephone banking, customers may pay loan and credit card balances, make transfers between accounts and make payments for collection agreements originated in any of our banks. In addition, for customers who have bank accounts with one or more of our banks, our website (www.grupoaval.com) allows for simultaneous consultation of balances and transactions from a single portal.
|
|
Note:
|
Other points of service include banking correspondents including our Red Cerca operations, (
corresponsales
bancarios
) or “CBs,” electronic service points (
agilizadores electrónicos
) and payment collection centers (
centros de pago
). During 2013, Banco AV Villas closed 5,755 non-operational banking correspondents following a strategic optimization review to improve efficiencies. Since December 2013, Banco AV Villas has a new network of banking correspondents named “Full Carga” which can be located at drugstores, small neighborhood stores, cybercafés, among others. As of December 31, 2014, there were 8,420. At December 31, 2014, Banco de Bogotá and Banco de Occidente had opened 8,088 and 8,109 new banking correspondents through new banking contracts with Movil Red and Baloto, respectively.
|
|
Transactions at
December 31,
|
% Total Transactions at
December 31,
|
|||||||||||||||
|
Grupo Aval
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Branches
|
301,700 | 268,728 | 34.4 | 34.5 | ||||||||||||
|
ATMs
|
170,890 | 142,425 | 19.5 | 18.3 | ||||||||||||
|
Other
|
59,967 | 61,296 | 6.8 | 7.9 | ||||||||||||
|
Total service points
|
532,557 | 472,450 | 60.7 | 60.6 | ||||||||||||
|
Transactions at
December 31,
|
% of Total Transactions at
December 31,
|
|||||||||||||||
|
Grupo Aval
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
330,852 | 293,593 | 37.7 | 37.7 | ||||||||||||
|
Mobile banking
|
4,074 | 2,624 | 0.5 | 0.3 | ||||||||||||
|
Automated telephone banking
|
9,869 | 10,893 | 1.1 | 1.4 | ||||||||||||
|
Total
|
344,796 | 307,110 | 39.3 | 39.4 | ||||||||||||
|
Banco de Bogotá Ownership
|
||||
|
(in percentages)
|
||||
|
Grupo Aval
|
68.7 | |||
|
Mr. Sarmiento Angulo (additional beneficial ownership)
|
8.3 | |||
|
Subtotal
|
77.0 | |||
|
Other investors(1)
|
16.9 | |||
|
General public
|
6.1 | |||
|
Total
|
100.0 | |||
|
(1)
|
Based on publicly available information, we have identified a group of investors who have maintained ownership of record of at least one percent in Banco de Bogotá over a significant period of time.
|
|
(1)
|
The remaining shares of Casa de Bolsa are held 38.9% by Corficolombiana, 7.9% by Banco de Occidente, 25.8% by Banco Popular, 3.1% by other related individuals or entities and 1.5% by other shareholders.
|
|
(2)
|
The ownership in Porvenir includes the shares that Banco de Bogotá owns directly (36.5%) and indirectly through Fiduciaria Bogotá S.A., or “Fidubogotá,” a subsidiary of Banco de Bogotá (10.4%). The remaining shares of Porvenir are held by Grupo Aval (20.0%) and Banco de Occidente and its subsidiaries (33.1%).
|
|
(3)
|
The remaining shares of Corficolombiana are 9.3% owned by Grupo Aval, 10.3% by Grupo Aval entities, 3.4% by funds managed by Porvenir, 4.8% by other investors who have maintained ownership of record of at least one percent in Corficolombiana over a significant period of time, 33.7% by the general public, and 0.3% beneficially owned by Mr. Sarmiento Angulo.
|
|
(4)
|
On December 19, 2013, through LB Panamá, Banco de Bogotá acquired 98.92% of BBVA Panamá. On December 9, 2014 Banco BAC de Panamá´s operation was merged with BAC International Bank. On December 23, 2013, through Credomatic International Corporation (a subsidiary of BAC), Banco de Bogotá acquired 100% of Grupo Reformador.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Very large corporations, large corporations and public sector customers and cooperative institutions
|
14.7 | 9.4 | ||||||
|
Small and medium size enterprises
|
29.2 | 28.6 | ||||||
|
Very small businesses
|
55.2 | 114.3 | ||||||
|
Other(1)
|
64.3 | 53.9 | ||||||
|
Total
|
163.4 | 206.0 | ||||||
|
(1)
|
Includes education institutes, civic associations, museums, sports leagues, religious institutions and others.
|
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Preferential individual customers
|
179.6 | 154.0 | ||||||
|
Other individual customers
|
4,604.0 | 3,734.6 | ||||||
|
Total
|
4,783.6 | 3,888.6 | ||||||
|
At December 31,
(1)
|
Change, December 31,
2014 vs.
December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Commercial
|
42,837.9 | 36,210.7 | 6,627.2 | 18.3 | ||||||||||||
|
Consumer
|
17,863.0 | 13,939.8 | 3,923.3 | 28.1 | ||||||||||||
|
Microcredit
|
333.4 | 316.3 | 17.1 | 5.4 | ||||||||||||
|
Mortgages
|
7,411.8 | 5,392.1 | 2,019.7 | 37.5 | ||||||||||||
|
Financial leases
|
2,894.4 | 2,362.9 | 531.4 | 22.5 | ||||||||||||
|
Total
|
71,340.5 | 58,221.8 | 13,118.7 | 22.5 | ||||||||||||
|
(1)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations (BAC Credomatic, Grupo Reformador and Banco BAC de Panamá) which in 2013 accounted for Ps 20,654.2 billion of the total loan portfolio (Ps 8,512.3 billion in commercial loans, Ps 7,130.8 billion in consumer loans, Ps 4,640.2 billion in mortgage loans and Ps 370.8 billion in financial leases). As of December 31, 2014, Central American operations accounted for Ps 27,753.9 billion of the total loan portfolio (Ps 11,201.3 billion in commercial loans, Ps 9,900.1 billion in consumer loans, Ps 6,129.1 billion in mortgage loans and 523.4 billion in financial leases).
|
|
At December 31,
(1)
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
General purpose loans
|
30,333.1 | 24,666.1 | 5,667.0 | 23.0 | ||||||||||||
|
Loans funded by development banks
|
1,191.9 | 950.7 | 241.2 | 25.4 | ||||||||||||
|
Working capital loans
|
10,685.5 | 10,073.8 | 611.6 | 6.1 | ||||||||||||
|
Credit cards
|
302.5 | 240.4 | 62.1 | 25.8 | ||||||||||||
|
Overdrafts
|
325.0 | 279.7 | 45.3 | 16.2 | ||||||||||||
|
Total
|
42,837.9 | 36,210.7 | 6,627.2 | 18.3 | ||||||||||||
|
(1)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations (BAC Credomatic, Grupo Reformador and Banco BAC de Panamá) which in 2013 accounted for Ps 8,512.3 billion in commercial loans. As of December 31, 2014, Central American operations accounted for Ps 11,201.3 billion.
|
|
At December 31,
(1)
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Credit cards
|
7,212.0 | 5,516.3 | 1,695.7 | 30.7 | ||||||||||||
|
Personal loans
|
8,290.0 | 6,630.6 | 1,659.5 | 25.0 | ||||||||||||
|
Automobile and other vehicle loans
|
2,292.2 | 1,734.3 | 557.8 | 32.2 | ||||||||||||
|
Overdrafts
|
68.9 | 58.6 | 10.3 | 17.5 | ||||||||||||
|
Working capital loans
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
|
Total
|
17,863.0 | 13,939.8 | 3,923.3 | 28.1 | ||||||||||||
|
(1)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations (BAC Credomatic, Grupo Reformador and Banco BAC de Panamá) which in 2013 accounted for Ps 7,130.8 billion in consumer loans. As of December 31, 2014, Central American operations accounted for Ps 9,900.1 billion.
|
|
At December 31,
(1)
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Checking accounts
|
20,276.0 | 16,591.1 | 3,684.9 | 22.2 | ||||||||||||
|
Savings accounts
|
21,571.2 | 22,201.6 | (630.3 | ) | (2.8 | ) | ||||||||||
|
Time deposits
|
31,495.6 | 24,682.1 | 6,813.5 | 27.6 | ||||||||||||
|
Other deposits
|
960.0 | 619.0 | 340.9 | 55.1 | ||||||||||||
|
Total
|
74,302.8 | 64,093.8 | 10,209.0 | 15.9 | ||||||||||||
|
(1)
|
Reflects Banco de Bogotá consolidated figures which include Central American operations (BAC Credomatic, Grupo Reformador and Banco BAC de Panamá) which in 2013 accounted for Ps 21,198.2 billion of total deposits. As of December 31, 2014, Central American operations accounted for Ps 27,514.6 billion.
|
|
Note:
|
Other points of service include CBs, electronic service points (
agilizadores electrónicos
) and collection centers (
centros de pago
). At December 31, 2014, Banco de Bogotá had opened 8,088 new banking correspondents through a new banking contract with Movil Red.
|
|
Transactions at
December 31,
|
% of total transactions at
December 31,
|
|||||||||||||||
|
Banco de Bogotá
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands
)
|
||||||||||||||||
|
Branches
|
158,907 | 143,877 | 44.1 | 43.3 | ||||||||||||
|
ATMs
|
74,933 | 49,653 | 20.8 | 15.0 | ||||||||||||
|
Other
|
4,766 | 10,785 | 1.3 | 3.2 | ||||||||||||
|
Total
|
238,606 | 204,315 | 66.3 | 61.5 | ||||||||||||
|
Transactions at
December 31,
|
% of total transactions at
December 31,
|
|||||||||||||||
|
Banco de Bogotá
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
114,614 | 121,182 | 31.8 | 36.5 | ||||||||||||
|
Mobile banking
|
1,845 | 856 | 0.5 | 0.3 | ||||||||||||
|
Automated telephone banking
|
5,031 | 5,676 | 1.4 | 1.7 | ||||||||||||
|
Total
|
121,490 | 127,714 | 33.7 | 38.5 | ||||||||||||
|
|
·
|
fiduciary services including portfolio management, collateral and payment services for project finance, and real estate escrow services through its 95.0% direct ownership interest in Fidubogotá, the second largest fiduciary in Colombia as measured by net income and the second largest as measured by assets under management at December 31, 2014;
|
|
|
·
|
merchandise storage and deposit, customs agency, cargo management and merchandise distribution, through its subsidiary Almaviva;
|
|
|
·
|
brokerage services, fund management, portfolio management, securities management and capital markets consulting services through its 22.8% direct ownership interest in Casa de Bolsa;
|
|
|
·
|
pension fund administration through Porvenir, by which Banco de Bogotá is the most important pension fund administrator in Colombia, as measured by number of customers, assets under management, and net income at December 31, 2014;
|
|
|
·
|
Central American banking operations through BAC Credomatic; and
|
|
|
·
|
investment banking, treasury and private banking services through Corficolombiana, the largest merchant bank and financial corporation in Colombia as measured by assets. Private banking services have also been provided directly by Banco de Bogotá since 2003.
|
|
Banco de Occidente Ownership
|
||||
|
(in percentages)
|
||||
|
Grupo Aval
|
72.2 | |||
|
Mr. Sarmiento Angulo (additional beneficial ownership)
|
13.3 | |||
|
Subtotal
|
85.5 | |||
|
Other investors(1)
|
5.9 | |||
|
General public
|
8.6 | |||
|
Total
|
100.0 | |||
|
(1)
|
Based on publicly available information, we have identified a group of investors who have maintained ownership of record of at least one percent in Banco de Occidente over a significant period of time.
|
|
(1)
|
Remaining shares not held by Banco de Occidente are held 35.0% by Fiduciaria de Occidente and 19.9% by Corficolombiana.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Very large corporations
|
1.9 | 2.6 | ||||||
|
Large corporations
|
19.2 | 18.3 | ||||||
|
Small businesses
|
48.3 | 44.8 | ||||||
|
Public sector institutions
|
1.7 | 1.4 | ||||||
|
Total
|
71.2 | 67.2 | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Preferential customers
|
5.2 | 4.3 | ||||||
|
High net worth individuals
|
146.0 | 133.7 | ||||||
|
Mass-market, microfinance individuals and microfinance businesses
|
420.5 | 366.9 | ||||||
|
Total
|
571.7 | 504.9 | ||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Commercial
|
11,491.1 | 10,904.9 | 586.2 | 5.4 | ||||||||||||
|
Consumer
|
5,278.7 | 4,327.1 | 951.6 | 22.0 | ||||||||||||
|
Microcredit
|
– | – | – | – | ||||||||||||
|
Mortgages
|
134.3 | 32.1 | 102.1 | 317.8 | ||||||||||||
|
Financial leases
|
4,325.1 | 4,383.5 | (58.4 | ) | (1.3 | ) | ||||||||||
|
Total
|
21,229.3 | 19,647.7 | 1,581.6 | 8.0 | ||||||||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
General purpose loans
|
8,465.1 | 7,863.4 | 601.7 | 7.7 | ||||||||||||
|
Loans funded by development banks
|
461.1 | 408.7 | 52.4 | 12.8 | ||||||||||||
|
Working capital loans
|
2,428.9 | 2,510.1 | (81.1 | ) | (3.2 | ) | ||||||||||
|
Credit cards
|
74.9 | 70.7 | 4.3 | 6.1 | ||||||||||||
|
Overdrafts
|
61.0 | 52.0 | 9.0 | 17.3 | ||||||||||||
|
Total
|
11,491.1 | 10,904.9 | 586.2 | 5.4 | ||||||||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Credit cards
|
994.0 | 815.0 | 179.0 | 22.0 | ||||||||||||
|
Personal loans
|
2,442.9 | 1,884.9 | 558.0 | 29.6 | ||||||||||||
|
Automobile and other vehicle loans
|
1,678.2 | 1,470.8 | 207.5 | 14.1 | ||||||||||||
|
Overdrafts
|
8.4 | 9.6 | (1.2 | ) | (12.5 | ) | ||||||||||
|
General purpose loans and other loans
|
155.2 | 146.8 | 8.4 | 5.7 | ||||||||||||
|
Total
|
5,278.7 | 4,327.1 | 951.6 | 22.0 | ||||||||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Checking accounts
|
6,255.1 | 5,899.4 | 355.6 | 6.0 | ||||||||||||
|
Savings accounts
|
9,358.9 | 8,466.3 | 892.6 | 10.5 | ||||||||||||
|
Time deposits
|
7,380.2 | 5,256.0 | 2,124.2 | 40.4 | ||||||||||||
|
Other deposits(1)
|
329.8 | 278.1 | 51.7 | 18.6 | ||||||||||||
|
Total
|
23,324.0 | 19,899.8 | 3,424.1 | 17.2 | ||||||||||||
|
(1)
|
Includes active account portfolios, payroll accounts, funds held in trust, banks and correspondents, special deposits and temporary deposits held in connection with collection services agreements.
|
|
Note:
|
Other points of service include CBs, electronic service points (
agilizadores electrónicos
) and collection centers (
centros de pago
). At December 31, 2014, Banco de Occidente had opened 8,109 new banking correspondents through a new banking contract with Baloto.
|
|
Transactions at December 31
|
% of total transactions
at December 31,
|
|||||||||||||||
|
Banco de Occidente
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Branches
|
41,217 | 42,338 | 21.9 | 27.9 | ||||||||||||
|
ATMs
|
9,694 | 7,181 | 5.1 | 4.7 | ||||||||||||
|
Other
|
37,217 | 33,433 | 19.7 | 22.1 | ||||||||||||
|
Total
|
88,128 | 82,952 | 46.8 | 54.7 | ||||||||||||
|
Transactions at December 31,
|
% of total transactions
at December 31,
|
|||||||||||||||
|
Banco de Occidente
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
97,848 | 66,269 | 51.9 | 43.7 | ||||||||||||
|
Mobile banking
|
575 | 220 | 0.3 | 0.1 | ||||||||||||
|
Automated telephone banking
|
1,912 | 2,127 | 1.0 | 1.4 | ||||||||||||
|
Total
|
100,335 | 68,616 | 53.2 | 45.3 | ||||||||||||
|
|
·
|
fiduciary services, including portfolio management, trust management and fiduciary guarantees through its 95% ownership interest in Fiduciaria de Occidente S.A., the fourth largest fiduciary in Colombia as measured by net income and the fifth largest measured by assets under management at December 31, 2014; and
|
|
|
·
|
deposits and loans in foreign currencies through its 95% ownership interest in Banco de Occidente (Panamá) and U.S. dollar and Euro deposits, loans and credit cards through Occidental Bank (Barbados) Limited.
|
|
Banco Popular Ownership
|
||||
|
(in percentages)
|
||||
|
Grupo Aval
|
93.7 | |||
|
Mr. Sarmiento Angulo (additional beneficial ownership)
|
0.8 | |||
|
Subtotal
|
94.5 | |||
|
Ownership by funds managed by Porvenir
|
1.2 | |||
|
Other investors and general public(1)
|
4.3 | |||
|
Total
|
100.0 | |||
|
(1)
|
Includes the remaining interest of the Colombian government following privatization.
|
|
(1)
|
The remaining 28.9% shares of Alpopular are held by Corferias (an entity owned mainly by the Bogotá Chamber of Commerce).
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Very large corporations
|
0.8 | 0.8 | ||||||
|
Large corporations
|
0.7 | 0.6 | ||||||
|
Medium-size businesses
|
4.0 | 4.4 | ||||||
|
Public sector entities
|
1.2 | 1.3 | ||||||
|
Other
|
1.2 | 1.2 | ||||||
|
Total
|
7.9 | 8.3 | ||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Commercial
|
5,853.6 | 5,201.9 | 651.7 | 12.5 | ||||||||||||
|
Consumer
|
6,782.7 | 6,509.1 | 273.5 | 4.2 | ||||||||||||
|
Microcredit
|
12.2 | 13.8 | (1.7 | ) | (12.1 | ) | ||||||||||
|
Mortgages
|
189.7 | 99.9 | 89.8 | 89.9 | ||||||||||||
|
Financial leases
|
233.9 | 266.0 | (32.1 | ) | (12.1 | ) | ||||||||||
|
Total
|
13,072.0 | 12,090.8 | 981.3 | 8.1 | ||||||||||||
|
At December 31,
|
Change December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
General purpose loans
|
5,201.6 | 4,528.9 | 672.7 | 14.9 | ||||||||||||
|
Loans funded by development banks
|
289.4 | 245.3 | 44.1 | 18.0 | ||||||||||||
|
Working capital loans
|
353.9 | 417.4 | (63.5 | ) | (15.2 | ) | ||||||||||
|
Credit cards
|
2.7 | 2.6 | 0.0 | 1.2 | ||||||||||||
|
Overdrafts
|
6.1 | 7.8 | (1.7 | ) | (21.8 | ) | ||||||||||
|
Total
|
5,853.6 | 5,201.9 | 651.6 | 12.5 | ||||||||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Personal loans(1)
|
6,630.2 | 6,380.5 | 249.8 | 3.9 | ||||||||||||
|
Automobile and vehicle loans
|
18.9 | 24.2 | (5.3 | ) | (21.7 | ) | ||||||||||
|
Credit cards
|
127.3 | 98.3 | 29.0 | 29.5 | ||||||||||||
|
Overdrafts
|
1.0 | 1.2 | (0.2 | ) | (16.0 | ) | ||||||||||
|
General purpose loans
|
5.2 | 4.8 | 0.4 | 8.4 | ||||||||||||
|
Loans funded by development banks
|
0.1 | 0.2 | (0.2 | ) | (67.2 | ) | ||||||||||
|
Total
|
6,782.7 | 6,509.1 | 273.5 | 4.2 | ||||||||||||
|
(1)
|
Payroll loans represented 99.5% of personal loans at December 31, 2014.
|
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Checking accounts
|
1,329.1 | 1,546.6 | (217.4 | ) | (14.1 | ) | ||||||||||
|
Savings accounts
|
7,236.3 | 8,405.6 | (1,169.3 | ) | (13.9 | ) | ||||||||||
|
Time deposits
|
1,907.9 | 1,160.0 | 748.0 | 64.5 | ||||||||||||
|
Other deposits
|
88.6 | 105.0 | (16.4 | ) | (15.6 | ) | ||||||||||
|
Total
|
10,561.9 | 11,217.1 | (655.2 | ) | (5.8 | ) | ||||||||||
|
Transactions at
December 31,
|
% of total transactions at
December 31,
|
|||||||||||||||
|
Banco Popular
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Branches
|
49,922 | 37,799 | 35.4 | 32.4 | ||||||||||||
|
ATMs
|
52,842 | 50,443 | 37.4 | 43.2 | ||||||||||||
|
Other
|
4,403 | 3,892 | 3.1 | 3.3 | ||||||||||||
|
Total
|
107,167 | 92,134 | 75.9 | 78.9 | ||||||||||||
|
Transactions at
December 31,
|
% of total transactions at
December 31,
|
|||||||||||||||
|
Banco Popular
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
31,459 | 21,887 | 22.3 | 18.7 | ||||||||||||
|
Automated telephone banking
|
2,484 | 2,712 | 1.8 | 2.3 | ||||||||||||
|
Total
|
33,943 | 24,599 | 24.1 | 21.1 | ||||||||||||
|
|
·
|
fiduciary services, including portfolio management and trust management through its 94.9% ownership interest in Fiduciaria Popular S.A.;
|
|
|
·
|
merchandise and document storage and deposit, customs agency, cargo management, surety bond, merchandise distribution and other related services through its 71.1% ownership interest in Alpopular Almacén General de Depósito S.A.; and
|
|
|
·
|
collection, payment, consignment, investment and foreign exchange services.
|
|
Banco AV Villas ownership (includes common and preferred shares)
|
||||
|
(in percentages)
|
||||
|
Grupo Aval(1)
|
79.9 | |||
|
Mr. Sarmiento Angulo (additional beneficial ownership)
|
15.5 | |||
|
Subtotal
|
95.4 | |||
|
General public
|
4.6 | |||
|
Total
|
100.0 | |||
|
(1)
|
Includes 0.1% of preferred shares.
|
|
(1)
|
The remaining 60% of A Toda Hora S.A. is owned by Banco de Bogotá, Banco de Occidente and Banco Popular.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Enterprise
|
1.0 | 1.0 | ||||||
|
Governmental and institutional
|
0.7 | 0.7 | ||||||
|
Small and medium size businesses
|
4.5 | 4.2 | ||||||
|
Micro-businesses
|
20.7 | 19.5 | ||||||
|
Other
|
0.0 | 0.1 | ||||||
|
Total
|
27.0 | 25.3 | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Preferential customers
|
107.1 | 106.1 | ||||||
|
Other individual customers
|
1,202.6 | 1,140.9 | ||||||
|
Total
|
1,309.7 | 1,247.0 | ||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Commercial
|
2,599.7 | 2,555.0 | 44.7 | 1.7 | ||||||||||||
|
Consumer
|
3,241.9 | 3,025.2 | 216.7 | 7.2 | ||||||||||||
|
Microcredit
|
6.2 | 11.7 | (5.5 | ) | (46.9 | ) | ||||||||||
|
Mortgages
|
1,298.9 | 996.0 | 302.9 | 30.4 | ||||||||||||
|
Leasing
|
– | – | – | – | ||||||||||||
|
Total
|
7,146.8 | 6,588.0 | 558.8 | 8.5 | ||||||||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
General purpose loans
|
2,560.7 | 2,491.4 | 69.3 | 2.8 | ||||||||||||
|
Loans funded by development banks
|
31.7 | 53.8 | (22.1 | ) | (41.1 | ) | ||||||||||
|
Credit cards
|
1.3 | 1.6 | (0.3 | ) | (16.8 | ) | ||||||||||
|
Overdrafts
|
5.7 | 8.2 | (2.4 | ) | (29.8 | ) | ||||||||||
|
Working capital loans
|
0.2 | – | 0.2 | – | ||||||||||||
|
Total
|
2,599.7 | 2,555.0 | 44.7 | 1.7 | ||||||||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Personal loans
|
2,757.6 | 2,627.1 | 130.4 | 5.0 | ||||||||||||
|
Credit cards
|
415.7 | 368.3 | 47.4 | 12.9 | ||||||||||||
|
Automobile and vehicle loans
|
66.9 | 27.9 | 39.0 | 140.1 | ||||||||||||
|
Overdrafts
|
1.7 | 1.9 | (0.2 | ) | (9.9 | ) | ||||||||||
|
Total
|
3,241.9 | 3,025.2 | 216.7 | 7.2 | ||||||||||||
|
At December 31,
|
Change, December 31, 2014 vs. December 31, 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Checking accounts
|
975.9 | 868.2 | 107.8 | 12.4 | ||||||||||||
|
Savings accounts
|
4,561.3 | 4,395.1 | 166.2 | 3.8 | ||||||||||||
|
Time deposits
|
2,821.9 | 2,252.7 | 569.2 | 25.3 | ||||||||||||
|
Other deposits
|
81.6 | 86.1 | (4.4 | ) | (5.1 | ) | ||||||||||
|
Total
|
8,440.7 | 7,602.0 | 838.7 | 11.0 | ||||||||||||
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Banco AV Villas
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Branches
|
51,654 | 44,714 | 27.5 | 24.9 | ||||||||||||
|
ATMs
|
33,420 | 35,149 | 17.8 | 19.6 | ||||||||||||
|
Other
|
13,581 | 13,186 | 7.2 | 7.4 | ||||||||||||
|
Total
|
98,655 | 93,049 | 52.6 | 51.9 | ||||||||||||
|
Transactions
|
% of total transactions
|
|||||||||||||||
|
At December 31,
|
At December 31,
|
|||||||||||||||
|
Banco AV Villas
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Online banking
|
86,931 | 84,256 | 46.3 | 47.0 | ||||||||||||
|
Mobile banking
|
1,665 | 1,548 | 0.9 | 0.9 | ||||||||||||
|
Automated telephone banking
|
442 | 378 | 0.2 | 0.2 | ||||||||||||
|
Total
|
89,028 | 86,181 | 47.4 | 48.1 | ||||||||||||
|
|
·
|
Porvenir is the most profitable AFP in Colombia, with an ROAE of 23.4% and 20.9% at December 31, 2014 and December 31, 2013, respectively;
|
|
|
·
|
Porvenir has the largest and, we believe, most effective sales force in the industry with a nationwide presence. At the same time, it is the most efficient AFP in Colombia, with an efficiency ratio of 40.4% for the year ended December 31, 2014; and
|
|
|
·
|
Porvenir has access to Grupo Aval’s banking network. This advantage is particularly relevant in the severance market, as Grupo Aval’s banks provide financing to employers to comply with legally imposed annual severance allowance liabilities for their employees. In addition, the banks of Grupo Aval provide collection services for all of the funds administered by Porvenir.
|
|
Porvenir ownership %
|
||||
|
Banco de Bogotá
|
36.5 | |||
|
Banco de Occidente
|
24.2 | |||
|
Grupo Aval
|
20.0 | |||
|
Fidubogotá(1)
|
10.4 | |||
|
Fiduciaria de Occidente(2)
|
8.9 | |||
|
Total
|
100.0 | |||
|
(1)
|
Fidubogotá is 95.0% owned by Banco de Bogotá. Of the remaining 5.0%, 3.6% is owned by Corporación Banco de Bogotá and 1.4% by Rendifin S.A., an affiliate of Mr. Sarmiento Angulo.
|
|
(2)
|
Fiduciaria de Occidente is 95.0% owned by Banco de Occidente. Of the remaining 5.0%, 4.4% is owned by Corficolombiana and 0.6% by Occidental Bank Barbados.
|
|
(1)
|
Porvenir currently pays 1.85% of this 3.00% compensation for life and disability insurance coverage.
|
|
|
·
|
Conservative fund:
for individual customers with a low financial risk profile, or who are close to reaching retirement. The fund attempts to have the best possible return with low risk exposure. The maximum limit of equity securities is 20% of the fund’s value;
|
|
|
·
|
Moderate fund:
for individual customers with a medium financial risk profile, or in the middle of their working lives. The fund attempts to have the best possible return with a medium risk exposure. The maximum limit of equity securities is 45% of the fund’s value; and
|
|
|
·
|
Higher risk fund:
for individual customers with a high financial risk profile, or in the beginning of their working lives. The fund attempts to have the best possible return with higher risk exposure. The maximum limit of equity securities is 70% of the fund’s value.
|
|
(in percentages)
|
Corficolombiana ownership (includes common and preferred shares)
|
|||
|
Banco de Bogotá
|
38.2 | |||
|
Grupo Aval (1)
|
9.3 | |||
|
Banco Popular
|
5.7 | |||
|
Banco Occidente
|
4.6 | |||
|
Mr. Sarmiento Angulo (Additional beneficial ownership)
|
0.3 | |||
|
Subtotal
|
58.2 | |||
|
Ownership by funds managed by Porvenir
|
3.4 | |||
|
Other investors(2)
|
4.8 | |||
|
General public
|
33.7 | |||
|
Total
|
100.0 | |||
|
(1)
|
On December 17, 2014, Grupo Aval acquired from Banco de Occidente a 9.3% direct interest in Corficolombiana through the purchase of 20,008,260 common shares.
|
|
(2)
|
Based on publicly available information, we have identified a group of investors who have maintained positions of at least one percent in Corficolombiana over a significant period of time.
|
|
Sector breakdown by book value of
investments(1) at December 31, 2014
|
Sector breakdown by earnings(2)
for the year ended December 31, 2014
|
|
|
|
(1)
|
After provisions, fiduciary rights not included.
|
|
(2)
|
Corresponds to the sum of the net income of each of the investments, adjusted to reflect the ownership interest of Corficolombiana. Preliminary figures for certain companies.
|
|
At and for year ended December 31, 2014
|
||||||||||||||||||||||||
|
Net income
(3)
|
Loans
(3)
|
Deposits
(3)
|
||||||||||||||||||||||
|
(in U.S.$ millions except percentages)
|
||||||||||||||||||||||||
|
Costa Rica
|
144.9 | 48.1 | % | 3,020.0 | 26.1 | % | 2,728.9 | 24.0 | % | |||||||||||||||
|
El Salvador
|
33.0 | 11.0 | % | 1,201.2 | 10.4 | % | 1,153.4 | 10.1 | % | |||||||||||||||
|
Guatemala
|
68.9 | 22.9 | % | 2,043.7 | 17.7 | % | 2,095.1 | 18.4 | % | |||||||||||||||
|
Honduras
|
50.8 | 16.8 | % | 1,264.8 | 10.9 | % | 1,199.9 | 10.6 | % | |||||||||||||||
|
Nicaragua
|
46.5 | 15.4 | % | 954.7 | 8.3 | % | 1,097.6 | 9.7 | % | |||||||||||||||
|
Panamá(1)
|
(0.7 | ) | -0.2 | % | 3,118.1 | 27.0 | % | 2,989.8 | 26.3 | % | ||||||||||||||
|
Mexico
|
(7.8 | ) | -2.6 | % | 54.0 | 0.5 | % | - | - | |||||||||||||||
|
Regional offshore operations(2)
|
24.1 | 8.0 | % | 139.3 | 1.2 | % | 250.7 | 2.2 | % | |||||||||||||||
|
Corporate and eliminations
|
(58.3 | ) | -19.3 | % | (244.7 | ) | -2.1 | % | (142.2 | ) | -1.3 | % | ||||||||||||
|
Consolidated
|
301.6 | 100.0 | % | 11,551.1 | 100.0 | % | 11,373.3 | 100.0 | % | |||||||||||||||
|
(1)
|
Panamá loans include operations from BAC Credomatic’s Panamá subsidiaries and certain intercompany adjustments.
|
|
(2)
|
Includes BAC Bahamas Bank Ltd. and BAC International Bank (Grand Cayman).
|
|
At December 31, 2014
|
||||||||
|
Loans
|
Deposits
|
|||||||
|
Costa Rica(1)
|
13.1 | % | 10.9 | % | ||||
|
El Salvador
|
11.5 | % | 12.0 | % | ||||
|
Guatemala
|
9.7 | % | 8.1 | % | ||||
|
Honduras
|
13.7 | % | 12.5 | % | ||||
|
Nicaragua
|
26.2 | % | 24.6 | % | ||||
|
Panamá
|
5.6 | % | 5.8 | % | ||||
|
(1)
|
Percentage calculation for Costa Rica includes state-owned banks (Banco Nacional de Costa Rica, Banco de Costa Rica, Banco Popular and Banco Crédito Agrícola de Cartago), which at December 31, 2014 and December 31, 2013 had a 61.5% and 62.5% market share by loans, respectively, and a 66.8% and 67.9% market share by deposits, respectively.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in U.S.$ millions)
|
||||||||
|
Credit card loans
|
2,195 | 1,973 | ||||||
|
Commercial loans(1)(2)
|
4,841 | 4,553 | ||||||
|
Mortgage loans(3)
|
2,563 | 2,406 | ||||||
|
Automobile and vehicle loans
|
684 | 620 | ||||||
|
Other personal loans
|
1,268 | 1,135 | ||||||
|
Total
|
11,551 | 10,687 | ||||||
|
(1)
|
Represents loans to businesses.
|
|
(2)
|
At December 31, 2014 and 2013, commercial loans include only commercial leasing and commercial overdraw; consumer leasing and consumer overdraw are included in “Other personal loans.”
|
|
(3)
|
Includes loans measured at fair value.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Credit cards
|
1,536 | 1,321 | ||||||
|
Debit cards
|
1,792 | 1,564 | ||||||
|
Total
|
3,327 | 2,885 | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in U.S.$ millions)
|
||||||||
|
Credit cards
|
6,640 | 5,985 | ||||||
|
Debit cards
|
1,336 | 1,193 | ||||||
|
Total
|
7,975 | 7,178 | ||||||
|
At December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
(in U.S.$ millions, except percentages)
|
||||||||||||||||
|
Costa Rica
|
704 | 32.1 | % | 677 | 34.3 | % | ||||||||||
|
El Salvador
|
312 | 14.2 | % | 285 | 14.4 | % | ||||||||||
|
Guatemala
|
369 | 16.8 | % | 315 | 16.0 | % | ||||||||||
|
Honduras
|
290 | 13.2 | % | 257 | 13.0 | % | ||||||||||
|
Nicaragua
|
106 | 4.8 | % | 99 | 5.0 | % | ||||||||||
|
Panamá
|
313 | 14.3 | % | 278 | 14.1 | % | ||||||||||
|
Mexico
|
54 | 2.5 | % | 62 | 3.1 | % | ||||||||||
|
Off-shore
|
48 | 2.2 | % | – | – | |||||||||||
|
Total
|
2,195 | 100.0 | % | 1,973 | 100.0 | % | ||||||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in U.S.$ millions)
|
||||||||
|
Local
|
11,193 | 10,217 | ||||||
|
International
|
2,675 | 2,387 | ||||||
|
Total
|
13,867 | 12,604 | ||||||
|
At December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
(in U.S.$ millions, except percentages)
|
||||||||||||||||
|
Costa Rica
|
961 | 19.9 | % | 804 | 17.7 | % | ||||||||||
|
El Salvador
|
385 | 8.0 | % | 368 | 8.1 | % | ||||||||||
|
Guatemala
|
1,158 | 23.9 | % | 1,163 | 25.5 | % | ||||||||||
|
Honduras
|
618 | 12.8 | % | 590 | 13.0 | % | ||||||||||
|
Nicaragua
|
533 | 11.0 | % | 487 | 10.7 | % | ||||||||||
|
Panamá(1)
|
1,143 | 23.6 | % | 1,109 | 24.4 | % | ||||||||||
|
Regional offshore operations(2)
|
64 | 1.3 | % | 32 | 0.7 | % | ||||||||||
|
Eliminations
|
(21 | ) | -0.4 | % | – | – | ||||||||||
|
Total
(3)
|
4,841 | 100.0 | % | 4,553 | 100.0 | % | ||||||||||
|
(1)
|
Panamá loans include our operations from BAC Credomatic’s Panamá subsidiaries and certain BAC Credomatic intercompany adjustments.
|
|
(2)
|
Includes BAC Bahamas Bank Ltd. and BAC International Bank (Grand Cayman).
|
|
(3)
|
At December 31, 2014 and 2013, commercial loans include only commercial leasing and commercial overdraw; consumer leasing and consumer overdraw are included in consumer loans.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in percentages)
|
||||||||
|
90 days and more past due loan ratio
|
0.6 | 0.5 | ||||||
|
90 days and more past due loan coverage ratio
|
125.3 | 151.3 | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in U.S.$ billions)
|
||||||||
|
Merchant deposit transfers
|
13.9 | 12.6 | ||||||
|
Ameritransfer
|
6.1 | 5.6 | ||||||
|
Payroll ePayments
|
5.2 | 4.5 | ||||||
|
Supplier ePayments
|
14.3 | 11.0 | ||||||
|
Total
|
39.5 | 33.7 | ||||||
|
At December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
(in U.S.$ millions, except percentages)
|
||||||||||||||||
|
Costa Rica(1)
|
1,355 | 30.0 | % | 1,188 | 28.6 | % | ||||||||||
|
El Salvador
|
504 | 11.2 | % | 415 | 10.0 | % | ||||||||||
|
Guatemala
|
517 | 11.4 | % | 490 | 11.8 | % | ||||||||||
|
Honduras
|
357 | 7.9 | % | 342 | 8.2 | % | ||||||||||
|
Nicaragua
|
316 | 7.0 | % | 276 | 6.6 | % | ||||||||||
|
Panamá(2)
|
1,662 | 36.8 | % | 1,656 | 39.8 | % | ||||||||||
|
Regional offshore operations(3)
|
27 | 0.6 | % | 25 | 0.6 | % | ||||||||||
|
Eliminations
|
(223 | ) | -4.9 | % | (231 | ) | -5.5 | % | ||||||||
|
Total
(4)
|
4,515 | 100.0 | % | 4,162 | 100.0 | % | ||||||||||
|
(1)
|
Includes loans measured at fair value.
|
|
(2)
|
Loans include operations of BAC Credomatic’s Panamá subsidiaries and certain BAC Credomatic intercompany adjustments.
|
|
(3)
|
Includes BAC Bahamas Bank Ltd. and BAC International Bank (Grand Cayman).
|
|
(4)
|
At December 31, 2014 and 2013, consumer loans include consumer leasing and consumer overdraw.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in percentages)
|
||||||||
|
90 days and more past due loan ratio
|
1.4 | 1.5 | ||||||
|
90 days and more past due loan coverage ratio
|
23.8 | 25.6 | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in percentages)
|
||||||||
|
90 days and more past due loan ratio
|
0.3 | 0.3 | ||||||
|
90 days and more past due loan coverage ratio
|
116.3 | 107.5 | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in percentages)
|
||||||||
|
90 days and more past due loan ratio
|
0.7 | 1.2 | ||||||
|
90 days and more past due loan coverage ratio
|
186.5 | 211.3 | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in U.S.$ millions)
|
||||||||
|
Demand deposits
|
4,224 | 3,967 | ||||||
|
Savings deposits
|
2,217 | 2,047 | ||||||
|
Time deposits
|
4,933 | 4,894 | ||||||
|
Total
|
11,373 | 10,908 | ||||||
|
|
·
|
Technological architecture: We are pursuing a new technology model, which we expect will deploy new applications in different fields of business, seek to increase efficiency and enhance the competitive advantages of our entities; and
|
|
|
·
|
Basic software activity: We are focusing on the standardization of some processes throughout our entities, such as Core Banking, ERP, MDM and mobile banking solutions.
|
|
|
·
|
Average balances have been calculated as follows: first, for each month, the actual month-end balances were established, second, the average balance for each period is calculated as the average of these month-end balances over a 13-month period for the years ended December 31, 2014, 2013 and 2012.
|
|
|
·
|
We stop accruing interest on loans after they are past due by more than a certain number of days depending on the type of loan. See “—Loan portfolio—Suspension of accruals.” For purposes of the presentation in the following tables, non-performing loans have been treated as non- interest-earning assets.
|
|
|
·
|
Under Colombian Banking GAAP, interest on investment securities includes accrued interest on debt instruments, valuation adjustments and gains (losses) realized on debt and equity securities that are accounted for as “available for sale,” gains (losses) on repurchase transactions (repos), gains (losses) realized on the sale of debt securities, and mark-to-market gains (losses) on our trading securities portfolio.
|
|
|
·
|
average balances calculated using actual month-end balances for our assets and liabilities (based on non-consolidated monthly amounts for a 13-month period and the last day of the prior year, adjusted for consolidation by the addition or subtraction of, as applicable, average balances for the three respective semi-annual periods);
|
|
|
·
|
interest income earned on assets and interest paid on liabilities; and
|
|
|
·
|
average yield and interest rate for our interest-earning assets and interest-bearing liabilities, respectively.
|
|
Average balance sheet and income from interest-earning assets for the years ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Average balance
|
Interest income earned
|
Average yield
|
Average balance
|
Interest income earned
|
Average yield
|
Average balance
|
Interest income earned
|
Average yield
|
||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Interbank and overnight funds
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
1,274.6 | 154.9 | 12.1 | % | 1,347.8 | 110.9 | 8.2 | % | 1,451.4 | 167.9 | 11.6 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
402.2 | 6.8 | 1.7 | % | 661.3 | 48.8 | 7.4 | % | 839.0 | 10.6 | 1.3 | % | ||||||||||||||||||||||||
|
Total domestic
|
1,676.9 | 161.7 | 9.6 | % | 2,009.2 | 159.7 | 7.9 | % | 2,290.4 | 178.6 | 7.8 | % | ||||||||||||||||||||||||
|
Foreign
|
753.5 | 34.6 | 4.6 | % | 770.5 | 30.5 | 4.0 | % | 801.8 | 28.3 | 3.5 | % | ||||||||||||||||||||||||
|
Total
|
2,430.4 | 196.3 | 8.1 | % | 2,779.7 | 190.1 | 6.8 | % | 3,092.3 | 206.8 | 6.7 | % | ||||||||||||||||||||||||
|
Investment securities (1)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
21,261.2 | 992.7 | 4.7 | % | 19,343.8 | 1,077.0 | 5.6 | % | 16,559.8 | 1,145.6 | 6.9 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
2,853.4 | 112.1 | 3.9 | % | 2,310.9 | 62.0 | 2.7 | % | 3,101.4 | 87.4 | 2.8 | % | ||||||||||||||||||||||||
|
Total domestic
|
24,114.6 | 1,104.8 | 4.6 | % | 21,654.7 | 1,139.0 | 5.3 | % | 19,661.2 | 1,233.0 | 6.3 | % | ||||||||||||||||||||||||
|
Foreign
|
4,018.5 | 224.2 | 5.6 | % | 3,319.9 | 167.9 | 5.1 | % | 1,802.1 | 66.0 | 3.7 | % | ||||||||||||||||||||||||
|
Total
|
28,133.1 | 1,328.9 | 4.7 | % | 24,974.6 | 1,306.9 | 5.2 | % | 21,463.3 | 1,299.0 | 6.1 | % | ||||||||||||||||||||||||
|
Loans and financial
leases (2)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
71,126.4 | 7,698.8 | 10.8 | % | 63,179.1 | 7,310.5 | 11.6 | % | 56,742.4 | 7,052.0 | 12.4 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
7,761.7 | 219.6 | 2.8 | % | 6,433.3 | 184.0 | 2.9 | % | 4,850.8 | 170.2 | 3.5 | % | ||||||||||||||||||||||||
|
Total domestic
|
78,888.2 | 7,918.4 | 10.0 | % | 69,612.5 | 7,494.4 | 10.8 | % | 61,593.2 | 7,222.2 | 11.7 | % | ||||||||||||||||||||||||
|
Foreign
|
21,625.1 | 2,442.8 | 11.3 | % | 14,337.7 | 1,791.9 | 12.5 | % | 11,465.8 | 1,476.9 | 12.9 | % | ||||||||||||||||||||||||
|
Total
|
100,513.2 | 10,361.2 | 10.3 | % | 83,950.2 | 9,286.3 | 11.1 | % | 73,059.0 | 8,699.2 | 11.9 | % | ||||||||||||||||||||||||
|
Total interest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
93,662.2 | 8,846.4 | 9.4 | % | 83,870.7 | 8,498.3 | 10.1 | % | 74,753.6 | 8,365.6 | 11.2 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
11,017.4 | 338.5 | 3.1 | % | 9,405.6 | 294.8 | 3.1 | % | 8,791.2 | 268.2 | 3.1 | % | ||||||||||||||||||||||||
|
Total domestic
|
104,679.6 | 9,184.8 | 8.8 | % | 93,276.3 | 8,793.1 | 9.4 | % | 83,544.8 | 8,633.8 | 10.3 | % | ||||||||||||||||||||||||
|
Foreign
|
26,397.1 | 2,701.6 | 10.2 | % | 18,428.1 | 1,990.3 | 10.8 | % | 14,069.7 | 1,571.2 | 11.2 | % | ||||||||||||||||||||||||
|
Total interest-earning assets
|
131,076.7 | 11,886.5 | 9.1 | % | 111,704.4 | 10,783.4 | 9.7 | % | 97,614.5 | 10,205.0 | 10.5 | % | ||||||||||||||||||||||||
|
Non-interest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
7,551.0 | – | – | 5,955.2 | – | – | 3,821.4 | – | – | |||||||||||||||||||||||||||
|
Foreign currency-denominated
|
1,795.9 | – | – | 1,088.0 | – | – | 1,265.9 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
9,347.0 | – | – | 7,043.2 | – | – | 5,087.3 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
5,848.6 | – | – | 3,649.9 | – | – | 2,931.1 | – | – | |||||||||||||||||||||||||||
|
Total
|
15,195.6 | – | – | 10,693.1 | – | – | 8,018.4 | – | – | |||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
(2,739.9 | ) | – | – | (2,492.4 | ) | – | – | (2,192.4 | ) | – | – | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
(33.1 | ) | – | – | (26.8 | ) | – | – | (16.6 | ) | – | – | ||||||||||||||||||||||||
|
Total domestic
|
(2,773.0 | ) | – | – | (2,519.2 | ) | – | – | (2,209.0 | ) | – | – | ||||||||||||||||||||||||
|
Foreign
|
(426.0 | ) | – | – | (265.2 | ) | – | – | (199.9 | ) | – | – | ||||||||||||||||||||||||
|
Total
|
(3,199.0 | ) | – | – | (2,784.4 | ) | – | – | (2,408.9 | ) | – | – | ||||||||||||||||||||||||
|
Average balance sheet and income from interest-earning assets for the years ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Average balance
|
Interest income earned
|
Average yield
|
Average balance
|
Interest income earned
|
Average yield
|
Average balance
|
Interest income earned
|
Average yield
|
||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||
|
Non-performing past due loans (3)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
1,500.2 | – | – | 1,226.3 | – | – | 991.3 | – | – | |||||||||||||||||||||||||||
|
Foreign currency-denominated
|
5.5 | – | – | 5.9 | – | – | 4.3 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
1,505.7 | – | – | 1,232.2 | – | – | 995.6 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
411.5 | – | – | 243.8 | – | – | 236.6 | – | – | |||||||||||||||||||||||||||
|
Total
|
1,917.2 | – | – | 1,476.0 | – | – | 1,232.2 | – | – | |||||||||||||||||||||||||||
|
Bankers’ acceptances, spot transactions and derivatives
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
1,193.3 | – | – | 139.7 | – | – | 3,997.6 | – | – | |||||||||||||||||||||||||||
|
Foreign currency-denominated
|
(616.2 | ) | – | – | 234.6 | – | – | (3,626.6 | ) | – | – | |||||||||||||||||||||||||
|
Total domestic
|
577.1 | – | – | 374.3 | – | – | 370.9 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
38.8 | – | – | 15.8 | – | – | 14.6 | – | – | |||||||||||||||||||||||||||
|
Total
|
615.9 | – | – | 390.1 | – | – | 385.5 | – | – | |||||||||||||||||||||||||||
|
Accounts receivable, net
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
2,132.2 | – | – | 2,001.2 | – | – | 1,488.1 | – | – | |||||||||||||||||||||||||||
|
Foreign currency-denominated
|
54.4 | – | – | 237.7 | – | – | 66.9 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
2,186.6 | – | – | 2,238.9 | – | – | 1,555.0 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
411.9 | – | – | 326.1 | – | – | 259.1 | – | – | |||||||||||||||||||||||||||
|
Total
|
2,598.5 | – | – | 2,565.0 | – | – | 1,814.0 | – | – | |||||||||||||||||||||||||||
|
Foreclosed assets, net
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
58.8 | – | – | 63.5 | – | – | 57.6 | – | – | |||||||||||||||||||||||||||
|
Foreign currency-denominated
|
- | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
58.8 | – | – | 63.5 | – | – | 57.6 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
56.8 | – | – | 22.5 | – | – | 25.2 | – | – | |||||||||||||||||||||||||||
|
Total
|
115.7 | – | – | 86.0 | – | – | 82.8 | – | – | |||||||||||||||||||||||||||
|
Property, plant and equipment, net
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
2,025.7 | – | – | 1,873.4 | – | – | 1,816.2 | – | – | |||||||||||||||||||||||||||
|
Foreign currency-denominated
|
80.0 | – | – | 72.2 | – | – | 35.6 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
2,105.7 | – | – | 1,945.6 | – | – | 1,851.8 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
451.6 | – | – | 333.8 | – | – | 298.7 | – | – | |||||||||||||||||||||||||||
|
Total
|
2,557.4 | – | – | 2,279.4 | – | – | 2,150.5 | – | – | |||||||||||||||||||||||||||
|
Other assets net
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
8,660.1 | – | – | 7,632.6 | – | – | 6,730.8 | – | – | |||||||||||||||||||||||||||
|
Foreign currency-denominated
|
177.4 | – | – | 81.4 | – | – | 362.3 | – | – | |||||||||||||||||||||||||||
|
Total domestic
|
8,837.5 | – | – | 7,714.0 | – | – | 7,093.2 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
3,758.8 | – | – | 2,371.5 | – | – | 2,227.7 | – | – | |||||||||||||||||||||||||||
|
Total
|
12,596.3 | – | – | 10,085.5 | – | – | 9,320.8 | – | – | |||||||||||||||||||||||||||
|
Total non-interest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
20,381.4 | – | – | 16,399.4 | – | – | 16,710.6 | – | – | |||||||||||||||||||||||||||
|
Foreign currency-denominated
|
1,463.9 | – | – | 1,693.1 | – | – | (1,908.3 | ) | – | – | ||||||||||||||||||||||||||
|
Total domestic
|
21,845.3 | – | – | 18,092.6 | – | – | 14,802.4 | – | – | |||||||||||||||||||||||||||
|
Foreign
|
10,552.2 | – | – | 6,698.1 | – | – | 5,793.1 | – | – | |||||||||||||||||||||||||||
|
Total non-interest-earning assets
|
32,397.5 | – | – | 24,790.7 | – | – | 20,595.4 | – | – | |||||||||||||||||||||||||||
|
Total interest and non-interest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
114,043.7 | 8,846.4 | 7.8 | % | 100,270.2 | 8,498.3 | 8.5 | % | 91,464.2 | 8,365.6 | 9.1 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
12,481.3 | 338.5 | 2.7 | % | 11,098.7 | 294.8 | 2.7 | % | 6,883.0 | 268.2 | 3.9 | % | ||||||||||||||||||||||||
|
Total domestic
|
126,525.0 | 9,184.8 | 7.3 | % | 111,368.9 | 8,793.1 | 7.9 | % | 98,347.2 | 8,633.8 | 8.8 | % | ||||||||||||||||||||||||
|
Foreign
|
36,949.2 | 2,701.6 | 7.3 | % | 25,126.3 | 1,990.3 | 7.9 | % | 19,862.8 | 1,571.2 | 7.9 | % | ||||||||||||||||||||||||
|
Total assets
|
163,474.2 | 11,886.5 | 7.3 | % | 136,495.1 | 10,783.4 | 7.9 | % | 118,210.0 | 10,205.0 | 8.6 | % | ||||||||||||||||||||||||
|
Average balance sheet and income from interest–bearing liabilities for years ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Average balance
|
Interest expense paid
|
Average interest rate
|
Average balance
|
Interest expense paid
|
Average interest rate
|
Average balance
|
Interest expense paid
|
Average interest rate
|
||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
|
Checking accounts
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
4,620.1 | 120.3 | 2.6 | % | 3,766.3 | 111.9 | 3.0 | % | 2,737.3 | 123.8 | 4.5 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
309.7 | 1.8 | 0.6 | % | 267.6 | 0.7 | 0.3 | % | 868.9 | 5.2 | 0.6 | % | ||||||||||||||||||||||||
|
Total domestic
|
4,929.8 | 122.1 | 2.5 | % | 4,033.9 | 112.6 | 2.8 | % | 3,606.2 | 129.0 | 3.6 | % | ||||||||||||||||||||||||
|
Foreign
|
6,315.2 | 47.1 | 0.7 | % | 4,837.6 | 35.4 | 0.7 | % | 4,305.6 | 30.2 | 0.7 | % | ||||||||||||||||||||||||
|
Total
|
11,244.9 | 169.2 | 1.5 | % | 8,871.6 | 148.0 | 1.7 | % | 7,911.8 | 159.2 | 2.0 | % | ||||||||||||||||||||||||
|
Savings deposits
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
40,167.9 | 1,229.9 | 3.1 | % | 33,975.5 | 1,054.0 | 3.1 | % | 26,489.8 | 1,059.3 | 4.0 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
199.9 | 0.8 | 0.4 | % | 359.2 | 2.5 | 0.7 | % | 470.5 | 3.4 | 0.7 | % | ||||||||||||||||||||||||
|
Total domestic
|
40,367.8 | 1,230.7 | 3.0 | % | 34,334.8 | 1,056.5 | 3.1 | % | 26,960.3 | 1,062.8 | 3.9 | % | ||||||||||||||||||||||||
|
Foreign
|
4,237.7 | 53.6 | 1.3 | % | 2,983.8 | 36.6 | 1.2 | % | 2,463.4 | 31.3 | 1.3 | % | ||||||||||||||||||||||||
|
Total
|
44,605.4 | 1,284.3 | 2.9 | % | 37,318.6 | 1,093.0 | 2.9 | % | 29,423.8 | 1,094.0 | 3.7 | % | ||||||||||||||||||||||||
|
Time deposits
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
21,506.7 | 1,070.8 | 5.0 | % | 19,270.3 | 1,009.0 | 5.2 | % | 17,718.2 | 1,108.1 | 6.3 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
5,129.1 | 90.5 | 1.8 | % | 3,956.1 | 74.0 | 1.9 | % | 3,495.3 | 73.4 | 2.1 | % | ||||||||||||||||||||||||
|
Total domestic
|
26,635.7 | 1,161.2 | 4.4 | % | 23,226.4 | 1,083.0 | 4.7 | % | 21,213.5 | 1,181.5 | 5.6 | % | ||||||||||||||||||||||||
|
Foreign
|
9,802.1 | 471.7 | 4.8 | % | 5,845.6 | 300.8 | 5.1 | % | 4,628.7 | 214.5 | 4.6 | % | ||||||||||||||||||||||||
|
Total
|
36,437.8 | 1,633.0 | 4.5 | % | 29,072.1 | 1,383.8 | 4.8 | % | 25,842.3 | 1,396.1 | 5.4 | % | ||||||||||||||||||||||||
|
Interbank borrowings and overnight funds (4)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
5,513.7 | 175.2 | 3.2 | % | 5,263.0 | 146.1 | 2.8 | % | 4,878.1 | 219.5 | 4.5 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
334.1 | 3.6 | 1.1 | % | 254.3 | 10.8 | 4.3 | % | 302.9 | 2.9 | 1.0 | % | ||||||||||||||||||||||||
|
Total domestic
|
5,847.8 | 178.9 | 3.1 | % | 5,517.2 | 157.0 | 2.8 | % | 5,181.0 | 222.4 | 4.3 | % | ||||||||||||||||||||||||
|
Foreign
|
109.1 | 6.0 | 5.5 | % | 71.2 | 3.8 | 5.4 | % | 88.7 | 5.9 | 6.7 | % | ||||||||||||||||||||||||
|
Total
|
5,956.9 | 184.9 | 3.1 | % | 5,588.4 | 160.8 | 2.9 | % | 5,269.7 | 228.3 | 4.3 | % | ||||||||||||||||||||||||
|
Average balance sheet and income from interest–bearing liabilities for years ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Average balance
|
Interest expense paid
|
Average interest rate
|
Average balance
|
Interest expense paid
|
Average interest rate
|
Average balance
|
Interest expense paid
|
Average interest rate
|
||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||
|
Borrowings from banks and others (5)
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
2,853.8 | 133.4 | 4.7 | % | 4,129.0 | 227.7 | 5.5 | % | 3,899.2 | 298.0 | 7.6 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
2,946.9 | 14.3 | 0.5 | % | 2,346.6 | 30.6 | 1.3 | % | 2,864.9 | 53.9 | 1.9 | % | ||||||||||||||||||||||||
|
Total domestic
|
5,800.7 | 147.7 | 2.5 | % | 6,475.6 | 258.3 | 4.0 | % | 6,764.1 | 351.9 | 5.2 | % | ||||||||||||||||||||||||
|
Foreign
|
6,481.3 | 251.1 | 3.9 | % | 3,900.3 | 137.3 | 3.5 | % | 3,201.0 | 121.5 | 3.8 | % | ||||||||||||||||||||||||
|
Total
|
12,282.0 | 398.8 | 3.2 | % | 10,376.0 | 395.6 | 3.8 | % | 9,965.1 | 473.4 | 4.8 | % | ||||||||||||||||||||||||
|
Bonds
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
5,462.7 | 348.5 | 6.4 | % | 5,709.0 | 343.7 | 6.0 | % | 5,403.1 | 393.7 | 7.3 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
5,306.7 | 267.9 | 5.0 | % | 4,837.3 | 245.6 | 5.1 | % | 2,550.1 | 129.5 | 5.1 | % | ||||||||||||||||||||||||
|
Total domestic
|
10,769.3 | 616.5 | 5.7 | % | 10,546.3 | 589.3 | 5.6 | % | 7,953.2 | 523.2 | 6.6 | % | ||||||||||||||||||||||||
|
Foreign
|
626.3 | 41.7 | 6.7 | % | 466.7 | 31.9 | 6.8 | % | 316.6 | 20.5 | 6.5 | % | ||||||||||||||||||||||||
|
Total
|
11,395.6 | 658.2 | 5.8 | % | 11,013.0 | 621.1 | 5.6 | % | 8,269.8 | 543.7 | 6.6 | % | ||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
80,124.9 | 3,078.2 | 3.8 | % | 72,113.1 | 2,892.5 | 4.0 | % | 61,125.7 | 3,202.3 | 5.2 | % | ||||||||||||||||||||||||
|
Foreign currency-denominated
|
14,226.3 | 378.9 | 2.7 | % | 12,021.2 | 364.1 | 3.0 | % | 10,552.7 | 268.4 | 2.5 | % | ||||||||||||||||||||||||
|
Total domestic
|
94,351.1 | 3,457.1 | 3.7 | % | 84,134.3 | 3,256.6 | 3.9 | % | 71,678.4 | 3,470.7 | 4.8 | % | ||||||||||||||||||||||||
|
Foreign
|
27,571.6 | 871.3 | 3.2 | % | 18,105.3 | 545.8 | 3.0 | % | 15,004.0 | 423.9 | 2.8 | % | ||||||||||||||||||||||||
|
Total
|
121,922.7 | 4,328.4 | 3.6 | % | 102,239.6 | 3,802.4 | 3.7 | % | 86,682.4 | 3,894.7 | 4.5 | % | ||||||||||||||||||||||||
|
Total non-interest-bearing liabilities and shareholders’ equity
|
41,551.4 | – | – | 34,255.5 | – | – | 31,527.6 | – | – | |||||||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
163,474.2 | 4,328.4 | 2.6 | % | 136,495.1 | 3,802.4 | 2.8 | % | 118,210.0 | 3,894.7 | 3.3 | % | ||||||||||||||||||||||||
|
(1)
|
Includes available for sale securities, in which yields are based on historical cost balances.
|
|
(2)
|
Includes an immaterial amount of interest earned on loans rated “C,” “D” and “E.”
|
|
(3)
|
Loans past due more than 90 days for commercial loans, more than 60 days for consumer loans, more than 30 days for microcredit loans, more than 60 days for mortgages, more than 90 days for commercial financial leases and more than 60 days for consumer financial leases. See “—Loan portfolio—Risk categories.”
|
|
(4)
|
Reflects operations involving: common short-term interbank funds, repurchase transactions (repos), simultaneous operations and transactions involving the temporary transfer of securities.
|
|
(5)
|
Reflects loans made by other financial institutions including development banks and international correspondent banks.
|
|
2014 – 2013
Increase (decrease)
due to changes in
|
2013 – 2012
Increase (decrease)
due to changes in
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Net change
|
Volume
|
Rate
|
Net change
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||
|
Interbank and overnight funds
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
(8.9 | ) | 52.9 | 44.0 | (8.5 | ) | (48.5 | ) | (57.0 | ) | ||||||||||||||
|
Foreign currency-denominated
|
(4.4 | ) | (37.6 | ) | (42.0 | ) | (13.1 | ) | 51.3 | 38.1 | ||||||||||||||
|
Total domestic
|
(13.3 | ) | 15.3 | 2.0 | (21.6 | ) | 2.7 | (18.9 | ) | |||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
89.5 | (173.8 | ) | (84.3 | ) | 155.0 | (223.6 | ) | (68.6 | ) | ||||||||||||||
|
Foreign currency-denominated
|
21.3 | 28.8 | 50.1 | (21.2 | ) | (4.2 | ) | (25.4 | ) | |||||||||||||||
|
Total domestic
|
110.8 | (145.1 | ) | (34.3 | ) | 133.8 | (227.8 | ) | (94.0 | ) | ||||||||||||||
|
Loans and financial leases (1)
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
860.2 | (471.8 | ) | 388.4 | 744.8 | (486.4 | ) | 258.4 | ||||||||||||||||
|
Foreign currency-denominated
|
37.6 | (2.0 | ) | 35.6 | 45.3 | (31.5 | ) | 13.8 | ||||||||||||||||
|
Total domestic
|
897.8 | (473.8 | ) | 424.0 | 790.1 | (517.9 | ) | 272.2 | ||||||||||||||||
|
Total interest-earning assets
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
940.9 | (592.8 | ) | 348.0 | 891.3 | (758.5 | ) | 132.8 | ||||||||||||||||
|
Foreign currency-denominated
|
54.5 | (10.8 | ) | 43.7 | 10.9 | 15.6 | 26.5 | |||||||||||||||||
|
Total domestic
|
995.4 | (603.6 | ) | 391.7 | 902.2 | (742.9 | ) | 159.3 | ||||||||||||||||
|
Foreign
|
– | – | 711.3 | – | – | 419.1 | ||||||||||||||||||
|
Total interest-earning assets
|
1,772.3 | (669.2 | ) | 1,103.1 | 1,333.1 | (754.7 | ) | 578.4 | ||||||||||||||||
|
2014 – 2013
Increase (decrease)
due to changes in
|
2013 – 2012
Increase (decrease)
due to changes in
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Net change
|
Volume
|
Rate
|
Net change
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Checking accounts
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
22.2 | (13.8 | ) | 8.4 | 30.6 | (42.4 | ) | (11.8 | ) | |||||||||||||||
|
Foreign currency-denominated
|
0.2 | 0.9 | 1.1 | (1.5 | ) | (3.0 | ) | (4.6 | ) | |||||||||||||||
|
Total
domestic
|
22.5 | (13.0 | ) | 9.5 | 29.1 | (45.5 | ) | (16.4 | ) | |||||||||||||||
|
Savings deposits
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
189.6 | (13.6 | ) | 176.0 | 232.2 | (237.6 | ) | (5.4 | ) | |||||||||||||||
|
Foreign currency-denominated
|
(0.6 | ) | (1.1 | ) | (1.7 | ) | (0.8 | ) | (0.1 | ) | (0.9 | ) | ||||||||||||
|
Total domestic
|
189.0 | (14.7 | ) | 174.2 | 231.4 | (237.7 | ) | (6.3 | ) | |||||||||||||||
|
Time deposits
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
111.3 | (49.6 | ) | 61.8 | 81.3 | (180.4 | ) | (99.1 | ) | |||||||||||||||
|
Foreign currency-denominated
|
20.7 | (4.2 | ) | 16.5 | 8.6 | (8.1 | ) | 0.6 | ||||||||||||||||
|
Total
domestic
|
132.0 | (53.8 | ) | 78.3 | 89.9 | (188.4 | ) | (98.5 | ) | |||||||||||||||
|
2014 – 2013
Increase (decrease)
due to changes in
|
2013 – 2012
Increase (decrease)
due to changes in
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Net change
|
Volume
|
Rate
|
Net change
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Interbank borrowings and overnight funds
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
8.0 | 21.1 | 29.1 | 10.7 | (84.0 | ) | (73.3 | ) | ||||||||||||||||
|
Foreign currency-denominated
|
0.9 | (8.1 | ) | (7.2 | ) | (2.1 | ) | 10.0 | 7.9 | |||||||||||||||
|
Total
domestic
|
8.8 | 13.1 | 21.9 | 8.6 | (74.0 | ) | (65.4 | ) | ||||||||||||||||
|
Borrowings from banks and others
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
(59.6 | ) | (34.8 | ) | (94.3 | ) | 12.7 | (82.9 | ) | (70.2 | ) | |||||||||||||
|
Foreign currency-denominated
|
2.9 | (19.2 | ) | (16.3 | ) | (6.8 | ) | (16.6 | ) | (23.3 | ) | |||||||||||||
|
Total
domestic
|
(56.7 | ) | (54.0 | ) | (110.7 | ) | 5.9 | (99.5 | ) | (93.5 | ) | |||||||||||||
|
Long-term debt (bonds)
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
(15.7 | ) | 20.5 | 4.8 | 18.4 | (68.3 | ) | (49.9 | ) | |||||||||||||||
|
Foreign currency-denominated
|
23.7 | (1.3 | ) | 22.4 | 116.1 | (0.1 | ) | 116.0 | ||||||||||||||||
|
Total
domestic
|
8.0 | 19.2 | 27.2 | 134.5 | (68.4 | ) | 66.1 | |||||||||||||||||
|
Total interest-bearing liabilities
|
||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||
|
Peso-denominated
|
255.8 | (70.2 | ) | 185.7 | 385.8 | (695.7 | ) | (309.8 | ) | |||||||||||||||
|
Foreign currency-denominated
|
47.8 | (33.0 | ) | 14.8 | 113.6 | (17.9 | ) | 95.7 | ||||||||||||||||
|
Total
domestic
|
303.6 | (103.2 | ) | 200.5 | 499.4 | (713.6 | ) | (214.1 | ) | |||||||||||||||
|
Foreign
|
– | – | 325.5 | – | – | 121.9 | ||||||||||||||||||
|
Total
interest-bearing liabilities
|
598.6 | (72.6 | ) | 526.0 | 583.7 | (675.9 | ) | (92.3 | ) | |||||||||||||||
|
(1)
|
Includes an immaterial amount of interest earned on loans rated “C,” “D” and “E.”
|
|
For the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||
|
Interbank and overnight funds
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
1,274.6 | 1,347.8 | 1,451.4 | |||||||||
|
Foreign currency-denominated
|
402.2 | 661.3 | 839.0 | |||||||||
|
Total Domestic
|
1,676.9 | 2,009.2 | 2,290.4 | |||||||||
|
Foreign
|
753.5 | 770.5 | 801.8 | |||||||||
|
Total
|
2,430.4 | 2,779.7 | 3,092.3 | |||||||||
|
Investment securities
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
21,261.2 | 19,343.8 | 16,559.8 | |||||||||
|
Foreign currency-denominated
|
2,853.4 | 2,310.9 | 3,101.4 | |||||||||
|
Total Domestic
|
24,114.6 | 21,654.7 | 19,661.2 | |||||||||
|
Foreign
|
4,018.5 | 3,319.9 | 1,802.1 | |||||||||
|
Total
|
28,133.1 | 24,974.6 | 21,463.3 | |||||||||
|
Loans and financial leases (1)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
71,126.4 | 63,179.1 | 56,742.4 | |||||||||
|
Foreign currency-denominated
|
7,761.7 | 6,433.3 | 4,850.8 | |||||||||
|
Total Domestic
|
78,888.2 | 69,612.5 | 61,593.2 | |||||||||
|
Foreign
|
21,625.1 | 14,337.7 | 11,465.8 | |||||||||
|
Total
|
100,513.2 | 83,950.2 | 73,059.0 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||
|
Total average interest-earning assets
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
93,662.2 | 83,870.7 | 74,753.6 | |||||||||
|
Foreign currency-denominated
|
11,017.4 | 9,405.6 | 8,791.2 | |||||||||
|
Total Domestic
|
104,679.6 | 93,276.3 | 83,544.8 | |||||||||
|
Foreign
|
26,397.1 | 18,428.1 | 14,069.7 | |||||||||
|
Total
|
131,076.7 | 111,704.4 | 97,614.5 | |||||||||
|
Net interest earned (2)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
5,768.2 | 5,605.9 | 5,163.3 | |||||||||
|
Foreign currency-denominated
|
(40.4 | ) | (69.4 | ) | (0.2 | ) | ||||||
|
Total Domestic
|
5,727.8 | 5,536.5 | 5,163.0 | |||||||||
|
Foreign
|
1,830.3 | 1,444.5 | 1,147.3 | |||||||||
|
Total
|
7,558.1 | 6,981.0 | 6,310.3 | |||||||||
|
Average yield on interest-earning assets
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
9.4 | % | 10.1 | % | 11.2 | % | ||||||
|
Foreign currency-denominated
|
3.1 | % | 3.1 | % | 3.1 | % | ||||||
|
Total Domestic
|
8.8 | % | 9.4 | % | 10.3 | % | ||||||
|
Foreign
|
10.2 | % | 10.8 | % | 11.2 | % | ||||||
|
Total
|
9.1 | % | 9.7 | % | 10.5 | % | ||||||
|
Net interest margin (3)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
6.2 | % | 6.7 | % | 6.9 | % | ||||||
|
Foreign currency-denominated
|
(0.4 | )% | (0.7 | )% | – | |||||||
|
Total Domestic
|
5.5 | % | 5.9 | % | 6.2 | % | ||||||
|
Foreign
|
6.9 | % | 7.8 | % | 8.2 | % | ||||||
|
Total
|
5.8 | % | 6.2 | % | 6.5 | % | ||||||
|
Interest spread on loans and financial leases (4)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
7.0 | % | 7.6 | % | 7.2 | % | ||||||
|
Foreign currency-denominated
|
0.2 | % | (0.2 | )% | 1.0 | % | ||||||
|
Total Domestic
|
6.4 | % | 6.9 | % | 6.9 | % | ||||||
|
Foreign
|
8.1 | % | 9.5 | % | 10.1 | % | ||||||
|
Total
|
6.8 | % | 7.3 | % | 7.4 | % | ||||||
|
Interest spread on total interest-earning assets (5)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Peso-denominated
|
5.6 | % | 6.1 | % | 6.0 | % | ||||||
|
Foreign currency-denominated
|
0.4 | % | 0.1 | % | 0.5 | % | ||||||
|
Total Domestic
|
5.1 | % | 5.6 | % | 5.5 | % | ||||||
|
Foreign
|
7.1 | % | 7.8 | % | 8.3 | % | ||||||
|
Total
|
5.5 | % | 5.9 | % | 6.0 | % | ||||||
|
(1)
|
Includes immaterial amount of interest earned on loans rated “C,” “D” and “E” for each year presented.
|
|
(2)
|
Net interest earned is calculated as interest income less interest paid and includes accrued interest, valuation adjustments and gains (losses) realized on debt and equity securities that are accounted for as “available for sale,” gains (losses) on repurchase transactions (repos), gains (losses) realized on the sale of debt securities, and mark-to-market gains (losses) on trading securities portfolio.
|
|
(3)
|
Net interest margin is calculated as net interest income divided by total average interest-earning assets, determined based on monthly ending balances during the applicable period.
|
|
(4)
|
Interest spread on loans and financial leases is calculated as the difference between the average yield on interest-earning loans and financial leases and the average rate paid on interest-bearing liabilities.
|
|
(5)
|
Interest spread on total interest-earning assets is calculated as the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities.
|
|
Long-term classification
|
Maximum face value (%)
|
|||
|
BB+, BB, BB-
|
90 | |||
|
B+, B, B-
|
70 | |||
|
CCC
|
50 | |||
|
DD, EE
|
– | |||
|
Short-term classification
|
Maximum face value (%)
|
|||
|
3
|
90 | |||
|
4
|
50 | |||
|
5 and 6
|
– | |||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Debt securities
|
||||||||||||
|
Peso-denominated
|
||||||||||||
|
Securities issued or secured by the Republic of Colombia (1)
|
12,869.8 | 13,525.5 | 10,930.9 | |||||||||
|
Securities issued or secured by the Colombian Central Bank
|
– | – | – | |||||||||
|
Securities issued or secured by other Colombian government entities
|
2,462.3 | 2,650.8 | 2,408.4 | |||||||||
|
Securities issued or secured by other financial entities (2)
|
592.3 | 555.2 | 387.1 | |||||||||
|
Other securities (3)
|
233.0 | 265.9 | 442.7 | |||||||||
|
Total peso-denominated
|
16,157.3 | 16,997.4 | 14,169.0 | |||||||||
|
Foreign currency-denominated
|
||||||||||||
|
Securities issued or secured by the Republic of Colombia (1)
|
1,043.2 | 718.5 | 537.4 | |||||||||
|
Securities issued or secured by other Colombian government entities
|
326.7 | 252.6 | 221.7 | |||||||||
|
Securities issued by foreign governments
|
1,593.5 | 1,327.7 | 1,069.9 | |||||||||
|
Securities issued or secured by other financial entities (2)
|
4,044.3 | 3,085.5 | 2,425.9 | |||||||||
|
Other securities (3)
|
1,359.7 | 1,190.3 | 1,290.1 | |||||||||
|
Total foreign currency-denominated
|
8,367.5 | 6,574.7 | 5,545.0 | |||||||||
|
Total debt securities, net
|
24,524.8 | 23,572.1 | 19,714.0 | |||||||||
|
Equity securities, net
|
4,066.2 | 3,726.5 | 3,581.8 | |||||||||
|
Total investment securities, net
|
28,591.0 | 27,298.6 | 23,295.8 | |||||||||
|
(1)
|
Includes Colombian Government-issued treasuries (
Títulos de Tesorería
), or “TESs.”
|
|
(2)
|
Reflects investments made in debt securities issued by private financial entities.
|
|
(3)
|
Reflects investments made in debt securities issued by multilateral institutions and non-financial companies.
|
|
At
December 31,
|
Issuer
|
Investment amount – book value
|
Investment amount – book value
|
|||||||
|
(in Ps billions)
|
(in U.S.$ thousands)
|
|||||||||
|
2014
|
||||||||||
|
Brazil
|
28.7 | 11,991 | ||||||||
|
Costa Rica
|
565.7 | 236,471 | ||||||||
|
Mexico
|
33.0 | 13,793 | ||||||||
|
Panama
|
379.6 | 158,668 | ||||||||
|
United States of America
|
50.9 | 21,277 | ||||||||
|
El Salvador
|
49.7 | 20,764 | ||||||||
|
Guatemala
|
126.6 | 52,904 | ||||||||
|
Nicaragua
|
1.7 | 702 | ||||||||
|
Peru
|
12.5 | 5,240 | ||||||||
|
Honduras
|
345.1 | 144,261 | ||||||||
|
Total 2014
|
1,593.5 | 666,071 | ||||||||
|
2013
|
||||||||||
|
Brazil
|
23.3 | 12,090 | ||||||||
|
Costa Rica
|
450.5 | 233,788 | ||||||||
|
Mexico
|
24.0 | 12,464 | ||||||||
|
Panama
|
141.0 | 73,161 | ||||||||
|
United States of America
|
40.9 | 21,223 | ||||||||
|
El Salvador
|
115.4 | 59,893 | ||||||||
|
Guatemala
|
291.8 | 151,418 | ||||||||
|
Barbados
|
4.3 | 2,246 | ||||||||
|
Nicaragua
|
1.9 | 991 | ||||||||
|
Peru
|
19.8 | 10,257 | ||||||||
|
Honduras
|
214.9 | 111,553 | ||||||||
|
Total 2013
|
1,327.8 | 689,085 | ||||||||
|
2012
|
||||||||||
|
Brazil
|
20.4 | 11,525 | ||||||||
|
Costa Rica
|
572.2 | 323,600 | ||||||||
|
Mexico
|
9.4 | 5,307 | ||||||||
|
Panama
|
204.4 | 115,613 | ||||||||
|
United States of America
|
14.7 | 8,334 | ||||||||
|
El Salvador
|
47.8 | 27,046 | ||||||||
|
Chile
|
9.6 | 5,439 | ||||||||
|
Guatemala
|
61.7 | 34,897 | ||||||||
|
Nicaragua
|
1.8 | 1,024 | ||||||||
|
Honduras
|
127.9 | 72,305 | ||||||||
|
Total 2012
|
1,069.9 | 605,090 | ||||||||
|
At December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||
|
Maturity less than
1 year
|
Maturity between 1 and 5 years
|
Maturity between 5 and 10 years
|
Maturity more than 10 years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Balance (1)
|
Yield % (2)
|
Balance (1)
|
Yield % (2)
|
Balance (1)
|
Yield % (2)
|
Balance (1)
|
Yield % (2)
|
Balance (1)
|
Yield % (2)
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except yields)
|
||||||||||||||||||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||||||||||||||||||
|
Peso-denominated
|
||||||||||||||||||||||||||||||||||||||||
|
Securities issued or secured by the Colombian Government
|
1,590.4 | 4.8 | 5,160.6 | 5.3 | 5,615.2 | 6.8 | 503.6 | 7.6 | 12,869.8 | 6.0 | ||||||||||||||||||||||||||||||
|
Securities issued or secured by the Colombian Central Bank
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Securities issued or secured by Colombian government entities
|
2,410.9 | 2.3 | 5.4 | 6.4 | 46.0 | 7.3 | – | – | 2,462.3 | 2.4 | ||||||||||||||||||||||||||||||
|
Securities issued or secured by other financial entities
|
108.6 | 6.8 | 473.6 | 5.7 | 10.1 | 7.1 | – | – | 592.3 | 6.0 | ||||||||||||||||||||||||||||||
|
Other securities
|
0.9 | 3.3 | 22.0 | 5.4 | 178.6 | 5.8 | 31.4 | 11.0 | 233.0 | 6.5 | ||||||||||||||||||||||||||||||
|
Total peso-denominated
|
4,110.8 | 3.4 | 5,661.6 | 5.4 | 5,849.9 | 6.8 | 535.0 | 7.8 | 16,157.3 | 5.5 | ||||||||||||||||||||||||||||||
|
Foreign currency-denominated
|
||||||||||||||||||||||||||||||||||||||||
|
Securities issued or secured by the Colombian Government
|
– | – | 990.1 | 2.2 | 53.0 | 3.5 | – | – | 1,043.2 | 2.3 | ||||||||||||||||||||||||||||||
|
Securities issued or secured by Colombian government entities
|
– | – | 82.8 | 3.8 | 243.9 | 4.9 | – | – | 326.7 | 4.7 | ||||||||||||||||||||||||||||||
|
Securities issued by foreign governments
|
467.9 | 4.4 | 830.5 | 7.4 | 287.1 | 5.4 | 8.1 | 6.0 | 1,593.5 | 6.1 | ||||||||||||||||||||||||||||||
|
Securities issued or secured by other financial entities
|
1,551.5 | 2.0 | 1,687.0 | 4.2 | 805.8 | 4.5 | – | – | 4,044.3 | 3.4 | ||||||||||||||||||||||||||||||
|
Other securities
|
64.4 | 1.7 | 201.3 | 4.5 | 1,094.0 | 5.4 | 0.0 | 4.4 | 1,359.7 | 5.1 | ||||||||||||||||||||||||||||||
|
Total foreign currency-denominated
|
2,083.8 | 2.5 | 3,791.6 | 4.4 | 2,483.9 | 5.0 | 8.1 | 6.0 | 8,367.5 | 4.1 | ||||||||||||||||||||||||||||||
|
Total debt securities, net
|
6,194.6 | – | 9,453.2 | – | 8,333.8 | – | 543.1 | – | 24,524.8 | – | ||||||||||||||||||||||||||||||
|
Equity securities, net
|
– | – | – | – | – | – | – | – | 4,066.2 | – | ||||||||||||||||||||||||||||||
|
Total investment securities, net
|
– | – | – | – | – | – | – | – | 28,591.0 | – | ||||||||||||||||||||||||||||||
|
(1)
|
Amounts for debt securities are net of allowances for decline in value, which amounted to Ps 318 million at December 31, 2014. Amounts for equity securities are net of allowances, which amounted to Ps 4.144 million at December 31, 2014.
|
|
(2)
|
Yield was calculated using the internal rate of return, or “IRR,” at December 31, 2014.
|
|
December 31, 2014
|
||||||||||
|
Issuer
|
Book value
|
Market value
|
||||||||
|
(in Ps billions)
|
||||||||||
|
Securities issued or secured by the Colombian Central government
|
Ministry of Finance
|
13,805.5 | 13,803.1 | |||||||
|
Securities issued or secured by Colombian government entities
|
Finagro
|
2,391.3 | 2,372.6 | |||||||
|
Securities issued by other financial entities
|
Titularizadora Colombiana S.A. (1)
|
201.4 | 201.0 | |||||||
|
Total
|
16,398.3 | 16,376.7 | ||||||||
|
(1)
|
Titularizadora Colombiana S.A. is a corporation that focuses on mortgage loan securitization and is owned by International Finance Corporation, an affiliate of the World Bank, and certain Colombian mortgage lenders.
|
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
| (in Ps billions) | ||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
General purpose loans (1)
|
39,751.2 | 35,442.9 | 29,971.2 | 25,969.1 | 22,503.6 | |||||||||||||||
|
Loans funded by development banks
|
1,974.0 | 1,658.4 | 1,661.9 | 1,871.4 | 1,634.2 | |||||||||||||||
|
Working capital loans
|
9,285.2 | 8,773.8 | 9,149.6 | 8,562.4 | 6,611.1 | |||||||||||||||
|
Credit cards
|
381.4 | 315.3 | 242.6 | 183.5 | 161.4 | |||||||||||||||
|
Overdrafts
|
171.7 | 152.9 | 194.9 | 185.3 | 115.3 | |||||||||||||||
|
Total commercial
|
51,563.5 | 46,343.3 | 41,220.2 | 36,771.7 | 31,025.5 | |||||||||||||||
|
Consumer
|
||||||||||||||||||||
|
Credit cards
|
3,499.2 | 2,983.3 | 2,289.7 | 1,735.3 | 1,462.1 | |||||||||||||||
|
Personal loans
|
17,047.4 | 15,357.2 | 14,202.8 | 11,822.2 | 9,697.2 | |||||||||||||||
|
Automobile and vehicle loans
|
2,516.2 | 2,133.2 | 1,935.3 | 1,706.8 | 1,493.3 | |||||||||||||||
|
Overdrafts
|
43.0 | 44.9 | 53.6 | 53.2 | 47.7 | |||||||||||||||
|
Loans funded by development banks
|
0.1 | 0.2 | 0.2 | 0.2 | – | |||||||||||||||
|
General purpose loans
|
160.4 | 151.6 | 157.9 | 160.0 | 151.2 | |||||||||||||||
|
Working capital loans
|
– | – | 1.4 | – | – | |||||||||||||||
|
Total consumer
|
23,266.3 | 20,670.5 | 18,640.8 | 15,477.7 | 12,851.5 | |||||||||||||||
|
Microcredit
|
351.8 | 341.9 | 290.9 | 284.2 | 250.1 | |||||||||||||||
|
Mortgages
|
2,905.6 | 1,879.9 | 1,073.3 | 834.6 | 755.3 | |||||||||||||||
|
Financial leases
|
6,915.0 | 6,624.1 | 6,223.9 | 4,917.8 | 3,541.3 | |||||||||||||||
|
Total domestic
|
85,002.1 | 75,859.7 | 67,449.2 | 58,285.9 | 48,423.8 | |||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
General purpose loans (1)
|
6,791.8 | 4,090.0 | 2,285.6 | 2,168.9 | 1,945.3 | |||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | |||||||||||||||
|
Working capital loans
|
4,183.3 | 4,227.5 | 1,959.3 | 1,549.4 | 1,133.9 | |||||||||||||||
|
Credit cards
|
– | – | – | – | – | |||||||||||||||
|
Overdrafts
|
226.2 | 194.8 | 49.1 | 55.5 | 53.3 | |||||||||||||||
|
Total commercial
|
11,201.3 | 8,512.3 | 4,294.0 | 3,773.8 | 3,132.6 | |||||||||||||||
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||
|
Credit cards
|
5,249.8 | 3,814.6 | 3,066.8 | 2,714.5 | 2,466.3 | |||||||||||||||
|
Personal loans
|
3,073.4 | 2,165.9 | 757.3 | 675.0 | 545.8 | |||||||||||||||
|
Automobile and vehicle loans
|
1,540.0 | 1,123.9 | 892.8 | 856.9 | 726.7 | |||||||||||||||
|
Overdrafts
|
37.0 | 26.4 | 22.4 | 11.7 | – | |||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | |||||||||||||||
|
General purpose loans
|
– | – | – | – | – | |||||||||||||||
|
Working capital loans
|
– | – | – | – | 35.0 | |||||||||||||||
|
Total consumer
|
9,900.1 | 7,130.8 | 4,739.4 | 4,258.2 | 3,773.7 | |||||||||||||||
|
Microcredit
|
– | – | – | – | – | |||||||||||||||
|
Mortgages
|
6,129.1 | 4,640.2 | 3,275.0 | 3,383.8 | 3,089.0 | |||||||||||||||
|
Financial leases
|
523.4 | 370.8 | 271.8 | 246.0 | 204.6 | |||||||||||||||
|
Total foreign
|
27,753.9 | 20,654.2 | 12,580.2 | 11,661.8 | 10,199.9 | |||||||||||||||
|
Total portfolio
|
112,756.1 | 96,513.8 | 80,029.4 | 69,947.7 | 58,623.6 | |||||||||||||||
|
Allowance for loan portfolio
|
(3,413.7 | ) | (3,073.0 | ) | (2,545.6 | ) | (2,306.5 | ) | (2,183.9 | ) | ||||||||||
|
Total portfolio, net
|
109,342.4 | 93,440.8 | 77,483.8 | 67,641.2 | 56,439.7 | |||||||||||||||
|
(1)
|
General purpose commercial loans primarily include short-term loans
(créditos de tesorería
), trade finance loans, project finance loans and loans for capital expenditures.
|
|
|
·
|
Commercial loans
: Commercial loans are granted to companies or individuals to carry out economic activities.
|
|
|
·
|
Consumer loans
: Consumer loans are granted to individuals for the purchase of consumer goods or to pay for non-commercial or non-business services.
|
|
|
·
|
Microcredit loans
: Microcredit loans are issued for the purpose of encouraging the activities of small businesses and are subject to the following requirements: the maximum amount to be lent is equal to 25 times the minimum wage (
salario mínimo mensual legal vigente
), or “SMMLV,” without the balance of one single borrower exceeding such amount at any time, and the main source of payment for the corresponding obligation shall be the revenues obtained from the activities of the borrower’s micro business. The borrower’s outstanding indebtedness may not exceed 120 times the SMMLV.
|
|
|
·
|
Mortgages
: Mortgages are loans granted to individuals for the purchase of new or used housing or to build a home, all in accordance with Law 546 of 1999. These loans include loans that are denominated in UVR or Colombian pesos, are guaranteed by a senior mortgage on the property and that are financed with a total repayment term of five to 30 years.
|
|
|
·
|
Financial leases
: Financial leases are transactions involving the transfer under a lease agreement of property where financing is provided in exchange for rental payments that are paid over a period of time; the lessee has an option to purchase the property at the end of such period.
|
|
At December 31, 2014
|
||||||||||||||||
|
Due in one
year or less
|
Due from
one to five
years
|
Due after
five years
|
Total
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Domestic
|
||||||||||||||||
|
Commercial
|
||||||||||||||||
|
General purpose loans
|
18,202.2 | 16,404.1 | 5,144.9 | 39,751.2 | ||||||||||||
|
Loans funded by development banks
|
649.6 | 976.3 | 348.2 | 1,974.0 | ||||||||||||
|
Working capital loans
|
8,132.2 | 870.5 | 282.5 | 9,285.2 | ||||||||||||
|
Credit cards
|
234.5 | 145.5 | 1.4 | 381.4 | ||||||||||||
|
Overdrafts
|
171.7 | – | – | 171.7 | ||||||||||||
|
Total commercial
|
27,390.1 | 18,396.4 | 5,777.0 | 51,563.5 | ||||||||||||
|
Consumer
|
||||||||||||||||
|
Credit cards
|
2,167.2 | 1,299.9 | 32.1 | 3,499.2 | ||||||||||||
|
Personal loans
|
4,585.5 | 10,877.6 | 1,584.3 | 17,047.4 | ||||||||||||
|
Automobile and vehicle loans
|
664.3 | 1,714.6 | 137.3 | 2,516.2 | ||||||||||||
|
Overdrafts
|
43.0 | – | – | 43.0 | ||||||||||||
|
Loans funded by development banks
|
– | – | – | 0.1 | ||||||||||||
|
General purpose loans
|
74.8 | 84.6 | 0.9 | 160.4 | ||||||||||||
|
Working capital loans
|
– | – | – | – | ||||||||||||
|
Total consumer
|
7,534.8 | 13,976.8 | 1,754.7 | 23,266.3 | ||||||||||||
|
Microcredit
|
169.2 | 182.3 | 0.3 | 351.8 | ||||||||||||
|
Mortgages
|
296.9 | 828.0 | 1,780.6 | 2,905.6 | ||||||||||||
|
Financial leases
|
1,880.1 | 3,584.4 | 1,450.5 | 6,915.0 | ||||||||||||
|
Total domestic portfolio
|
37,271.1 | 36,967.9 | 10,763.1 | 85,002.1 | ||||||||||||
|
Foreign
|
||||||||||||||||
|
Commercial
|
||||||||||||||||
|
General purpose loans
|
1,284.1 | 2,040.6 | 3,467.2 | 6,791.8 | ||||||||||||
|
Loans funded by development banks
|
– | – | – | – | ||||||||||||
|
Working capital loans
|
3,762.1 | 355.3 | 65.9 | 4,183.3 | ||||||||||||
|
Credit cards
|
– | – | – | – | ||||||||||||
|
Overdrafts
|
220.7 | 5.5 | – | 226.2 | ||||||||||||
|
Total commercial
|
5,266.9 | 2,401.3 | 3,533.1 | 11,201.3 | ||||||||||||
|
Consumer
|
||||||||||||||||
|
Credit cards
|
5,102.8 | 129.0 | 18.0 | 5,249.8 | ||||||||||||
|
Personal loans
|
92.0 | 587.7 | 2,393.7 | 3,073.4 | ||||||||||||
|
Automobile and vehicle loans
|
21.4 | 808.2 | 710.4 | 1,540.0 | ||||||||||||
|
Overdrafts
|
37.0 | – | – | 37.0 | ||||||||||||
|
Loans funded by development banks
|
– | – | – | – | ||||||||||||
|
General purpose loans
|
– | – | – | – | ||||||||||||
|
Working capital loans
|
– | – | – | – | ||||||||||||
|
Total consumer
|
5,253.2 | 1,524.8 | 3,122.1 | 9,900.1 | ||||||||||||
|
Microcredit
|
– | – | – | – | ||||||||||||
|
Mortgages
|
8.1 | 116.3 | 6,004.7 | 6,129.1 | ||||||||||||
|
Financial leases
|
19.9 | 396.0 | 107.5 | 523.4 | ||||||||||||
|
Total foreign portfolio
|
10,548.1 | 4,438.4 | 12,767.4 | 27,753.9 | ||||||||||||
|
Total loan portfolio
|
47,819.2 | 41,406.3 | 23,530.5 | 112,756.1 | ||||||||||||
|
At December 31, 2014
|
||||
|
(in Ps billions)
|
||||
|
Loans with maturity of one year or less
|
||||
|
Variable rate:
|
||||
|
Domestic
|
27,585.0 | |||
|
Foreign
|
746.5 | |||
|
Total
|
28,331.5 | |||
|
Fixed rate:
|
||||
|
Domestic
|
9,686.1 | |||
|
Foreign
|
9,801.6 | |||
|
Total
|
19,487.7 | |||
|
Total loans with maturity of one year or less
|
47,819.2 | |||
|
Loans with maturity of more than one year
|
||||
|
Variable rate:
|
||||
|
Domestic
|
29,101.4 | |||
|
Foreign
|
4,995.8 | |||
|
Total
|
34,097.1 | |||
|
Fixed rate:
|
||||
|
Domestic
|
18,629.6 | |||
|
Foreign
|
12,210.1 | |||
|
Total
|
30,839.8 | |||
|
Total loans with maturity of more than one year
|
64,936.9 | |||
|
Total loan portfolio
|
112,756.1 | |||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Agricultural
|
3,130.4 | 2.8 | 2,817.2 | 2.9 | 2,050.6 | 2.6 | 1,835.2 | 2.6 | 1,286.2 | 2.2 | ||||||||||||||||||||||||||||||
|
Mining products and oil
|
2,378.1 | 2.1 | 2,198.4 | 2.3 | 1,747.2 | 2.2 | 2,861.2 | 4.1 | 1,369.7 | 2.3 | ||||||||||||||||||||||||||||||
|
Food, beverage and tobacco
|
4,611.6 | 4.1 | 4,239.4 | 4.4 | 2,755.3 | 3.4 | 2,055.9 | 2.9 | 1,866.1 | 3.2 | ||||||||||||||||||||||||||||||
|
Chemical production
|
4,607.7 | 4.1 | 3,872.3 | 4.0 | 3,744.1 | 4.7 | 1,673.7 | 2.4 | 1,405.0 | 2.4 | ||||||||||||||||||||||||||||||
|
Other industrial and manufacturing products
|
3,625.0 | 3.2 | 3,424.4 | 3.5 | 3,173.6 | 4.0 | 4,501.1 | 6.4 | 4,211.3 | 7.2 | ||||||||||||||||||||||||||||||
|
Government
|
2,595.0 | 2.3 | 2,669.8 | 2.8 | 2,332.0 | 2.9 | 2,234.1 | 3.2 | 1,877.2 | 3.2 | ||||||||||||||||||||||||||||||
|
Construction
|
7,991.2 | 7.1 | 7,072.2 | 7.3 | 5,885.8 | 7.4 | 4,519.1 | 6.5 | 2,681.6 | 4.6 | ||||||||||||||||||||||||||||||
|
Trade and tourism
|
1,546.5 | 1.4 | 1,198.9 | 1.2 | 992.5 | 1.2 | 840.4 | 1.2 | 698.7 | 1.2 | ||||||||||||||||||||||||||||||
|
Transportation and communications
|
6,137.7 | 5.4 | 5,509.7 | 5.7 | 5,271.4 | 6.6 | 3,906.1 | 5.6 | 2,925.3 | 5.0 | ||||||||||||||||||||||||||||||
|
Public services
|
4,313.4 | 3.8 | 3,194.4 | 3.3 | 3,016.5 | 3.8 | 3,362.6 | 4.8 | 3,229.6 | 5.5 | ||||||||||||||||||||||||||||||
|
Consumer services(1)
|
45,163.3 | 40.1 | 37,144.1 | 38.5 | 27,804.3 | 34.7 | 22,908.8 | 32.8 | 18,190.5 | 31.0 | ||||||||||||||||||||||||||||||
|
Commercial services(2)
|
24,157.1 | 21.4 | 20,366.6 | 21.1 | 20,024.3 | 25.0 | 17,814.4 | 25.5 | 13,902.4 | 23.7 | ||||||||||||||||||||||||||||||
|
Other(3)
|
2,499.0 | 2.2 | 2,806.3 | 2.9 | 1,231.7 | 1.5 | 1,435.2 | 2.1 | 4,980.0 | 8.5 | ||||||||||||||||||||||||||||||
|
Total loan portfolio
|
112,756.1 | 100.0 | 96,513.8 | 100.0 | 80,029.4 | 100.0 | 69,947.7 | 100.0 | 58,623.6 | 100.0 | ||||||||||||||||||||||||||||||
|
(1)
|
Consumer services include loans to individuals, such as consumer loans (credit cards, vehicle, personal and others) and mortgage loans.
|
|
(2)
|
Commercial services include wholesale trade and retail, consulting and business support services, health and social services, moneylending and other activities.
|
|
(3)
|
In 2010, the Superintendency of Finance implemented the revised International Standard Industrial Classification of All Economic Activities as published by the United Nations in 2008 which updated the loans base by economic activity and also contributed to the increase in loans recorded under “Other” as of December 2010.
|
|
Loan portfolio by type of loan
|
||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Commercial loans
|
51,563.5 | 46,343.3 | 41,220.2 | 36,771.7 | 31,025.5 | |||||||||||||||
|
Consumer loans
|
23,266.3 | 20,670.5 | 18,640.8 | 15,477.7 | 12,851.5 | |||||||||||||||
|
Microcredit loans
|
351.8 | 341.9 | 290.9 | 284.2 | 250.1 | |||||||||||||||
|
Mortgages
|
2,905.6 | 1,879.9 | 1,073.3 | 834.6 | 755.3 | |||||||||||||||
|
Financial leases
|
6,915.0 | 6,624.1 | 6,223.9 | 4,917.8 | 3,541.3 | |||||||||||||||
|
Total domestic loan portfolio
|
85,002.1 | 75,859.7 | 67,449.2 | 58,285.9 | 48,423.8 | |||||||||||||||
|
Allowance for loans and financial lease losses
|
(2,881.2 | ) | (2,653.0 | ) | (2,332.8 | ) | (2,093.0 | ) | (1,977.6 | ) | ||||||||||
|
Total domestic loan portfolio, net
|
82,120.9 | 73,206.7 | 65,116.3 | 56,192.9 | 46,446.2 | |||||||||||||||
|
Loan portfolio by type of loan
|
||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Commercial loans
|
11,201.3 | 8,512.3 | 4,294.0 | 3,773.8 | 3,132.6 | |||||||||||||||
|
Consumer loans
|
9,900.1 | 7,130.8 | 4,739.4 | 4,258.2 | 3,773.7 | |||||||||||||||
|
Microcredit loans
|
– | – | – | – | – | |||||||||||||||
|
Mortgages
|
6,129.1 | 4,640.2 | 3,275.0 | 3,383.8 | 3,089.0 | |||||||||||||||
|
Financial leases
|
523.4 | 370.8 | 271.8 | 246.0 | 204.6 | |||||||||||||||
|
Total foreign loan portfolio
|
27,753.9 | 20,654.2 | 12,580.2 | 11,661.8 | 10,199.9 | |||||||||||||||
|
Allowance for loans and financial lease losses
|
(532.5 | ) | (420.1 | ) | (212.7 | ) | (213.5 | ) | (206.3 | ) | ||||||||||
|
Total foreign loan portfolio, net
|
27,221.5 | 20,234.1 | 12,367.5 | 11,448.3 | 9,993.6 | |||||||||||||||
|
Total loan portfolio, net
|
109,342.4 | 93,440.8 | 77,483.8 | 67,641.2 | 56,439.7 | |||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||||||
|
“A” Normal risk
|
80,136.6 | 94.3 | 71,502.4 | 94.3 | 63,505.4 | 94.2 | 54,599.9 | 93.7 | 44,718.3 | 92.3 | ||||||||||||||||||||||||||||||
|
“B” Acceptable risk, above normal
|
2,006.3 | 2.4 | 1,916.3 | 2.5 | 1,834.6 | 2.7 | 1,867.8 | 3.2 | 1,817.1 | 3.8 | ||||||||||||||||||||||||||||||
|
“C” Appreciable risk
|
1,260.9 | 1.5 | 990.7 | 1.3 | 863.3 | 1.3 | 700.9 | 1.2 | 645.3 | 1.3 | ||||||||||||||||||||||||||||||
|
“D” Significant risk
|
1,077.5 | 1.3 | 931.4 | 1.2 | 837.9 | 1.2 | 710.7 | 1.2 | 894.9 | 1.8 | ||||||||||||||||||||||||||||||
|
“E” Risk of non-recoverability
|
520.9 | 0.6 | 518.9 | 0.7 | 408.0 | 0.6 | 406.6 | 0.7 | 348.2 | 0.7 | ||||||||||||||||||||||||||||||
|
Total domestic loan portfolio
|
85,002.1 | 100.0 | 75,859.7 | 100.0 | 67,449.2 | 100.0 | 58,285.9 | 100.0 | 48,423.8 | 100.0 | ||||||||||||||||||||||||||||||
|
Loan portfolio classified as “C,” “D” and ”E” as a percentage of total loan portfolio
|
3.4 | 3.2 | 3.1 | 3.1 | 3.9 | |||||||||||||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Foreign
|
||||||||||||||||||||||||||||||||||||||||
|
“A” Normal risk
|
25,049.1 | 90.3 | 18,963.7 | 91.8 | 11,753.7 | 93.4 | 11,051.4 | 94.8 | 9,407.9 | 92.2 | ||||||||||||||||||||||||||||||
|
“B” Acceptable risk, above normal
|
1,006.2 | 3.6 | 733.4 | 3.6 | 272.4 | 2.2 | 222.1 | 1.9 | 409.1 | 4.0 | ||||||||||||||||||||||||||||||
|
“C” Appreciable risk
|
1,343.6 | 4.8 | 712.6 | 3.5 | 430.6 | 3.4 | 219.5 | 1.9 | 219.7 | 2.2 | ||||||||||||||||||||||||||||||
|
“D” Significant risk
|
217.0 | 0.8 | 125.1 | 0.6 | 75.5 | 0.6 | 83.4 | 0.7 | 110.9 | 1.1 | ||||||||||||||||||||||||||||||
|
“E” Risk of non-recoverability
|
137.9 | 0.5 | 119.3 | 0.6 | 47.9 | 0.4 | 85.4 | 0.7 | 52.3 | 0.5 | ||||||||||||||||||||||||||||||
|
Total foreign loan portfolio
|
27,753.9 | 100.0 | 20,654.2 | 100.0 | 12,580.2 | 100.0 | 11,661.8 | 100.0 | 10,199.9 | 100.0 | ||||||||||||||||||||||||||||||
|
Loan portfolio classified as “C,” “D” and ”E” as a percentage of total loan portfolio
|
6.1 | 4.6 | 4.4 | 3.2 | 3.8 | |||||||||||||||||||||||||||||||||||
|
Total loan portfolio
|
112,756.1 | 100.0 | 96,513.8 | 100.0 | 80,029.4 | 100.0 | 69,947.7 | 100.0 | 58,623.6 | 100.0 | ||||||||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||||||
|
Performing past due loans: (1)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans past due from 31 to 90 days
|
204.6 | 9.3 | 125.7 | 7.1 | 128.1 | 8.4 | 85.7 | 7.1 | 121.2 | 9.6 | ||||||||||||||||||||||||||||||
|
Consumer loans past due from 31 to 60 days
|
275.0 | 12.5 | 234.7 | 13.3 | 233.0 | 15.3 | 143.4 | 11.9 | 134.3 | 10.7 | ||||||||||||||||||||||||||||||
|
Microcredit loans past due up to 30 days
|
0.2 | – | 0.3 | – | 0.4 | – | 0.6 | – | 0.6 | – | ||||||||||||||||||||||||||||||
|
Mortgage loans past due from 31 to 60 days
|
24.9 | 1.1 | 20.3 | 1.2 | 18.5 | 1.2 | 22.8 | 1.9 | 29.0 | 2.3 | ||||||||||||||||||||||||||||||
|
Financial leases past due from 31 to 60/90 days (2)
|
86.6 | 3.9 | 58.1 | 3.3 | 63.0 | 4.1 | 72.5 | 6.0 | 40.2 | 3.2 | ||||||||||||||||||||||||||||||
|
Total domestic performing past due loan portfolio
|
591.3 | 26.9 | 439.1 | 24.9 | 443.0 | 29.0 | 324.9 | 27.0 | 325.3 | 25.9 | ||||||||||||||||||||||||||||||
|
Non-performing past due loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans past due more than 90 days
|
679.3 | 30.9 | 500.0 | 28.3 | 410.9 | 26.9 | 347.7 | 28.8 | 417.6 | 33.3 | ||||||||||||||||||||||||||||||
|
Consumer loans past due more than 60 days
|
680.5 | 30.9 | 641.8 | 36.4 | 511.2 | 33.5 | 398.0 | 33.0 | 368.6 | 29.3 | ||||||||||||||||||||||||||||||
|
Microcredit loans past due more than 30 days
|
37.3 | 1.7 | 32.2 | 1.8 | 32.2 | 2.1 | 12.6 | 1.0 | 15.5 | 1.2 | ||||||||||||||||||||||||||||||
|
Mortgage loans past due more than 60 days
|
61.0 | 2.8 | 41.0 | 2.3 | 45.2 | 3.0 | 46.8 | 3.9 | 51.2 | 4.1 | ||||||||||||||||||||||||||||||
|
Financial leases past due more than 60/90 days
|
150.8 | 6.9 | 110.6 | 6.3 | 85.2 | 5.6 | 75.4 | 6.3 | 77.6 | 6.2 | ||||||||||||||||||||||||||||||
|
Total domestic non-performing past due loan portfolio
|
1,609.0 | 73.1 | 1,325.6 | 75.1 | 1,084.6 | 71.0 | 880.5 | 73.0 | 930.4 | 74.1 | ||||||||||||||||||||||||||||||
|
Total domestic past due loan portfolio
|
2,200.3 | 100.0 | 1,764.7 | 100.0 | 1,527.5 | 100.0 | 1,205.5 | 100.0 | 1,255.8 | 100.0 | ||||||||||||||||||||||||||||||
|
Total non-performing past due loan portfolio
|
1,609.0 | – | 1,325.6 | – | 1,084.6 | – | 880.5 | – | 930.4 | – | ||||||||||||||||||||||||||||||
|
Foreclosed assets
|
207.2 | – | 189.9 | – | 190.9 | – | 161.8 | – | 148.1 | – | ||||||||||||||||||||||||||||||
|
Other accounts receivable more than 180 days past due
|
45.9 | – | 40.0 | – | 33.2 | – | 31.8 | – | 40.8 | – | ||||||||||||||||||||||||||||||
|
Total domestic non-performing assets
|
1,862.1 | – | 1,555.5 | – | 1,308.7 | – | 1,074.1 | – | 1,119.3 | – | ||||||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
2,881.2 | – | 2,653.0 | – | 2,332.8 | – | 2,093.0 | – | 1,977.6 | – | ||||||||||||||||||||||||||||||
|
Allowance for estimated losses on foreclosed assets
|
147.9 | – | 128.2 | – | 120.9 | – | 113.6 | – | 105.8 | – | ||||||||||||||||||||||||||||||
|
Allowance for accounts receivable and accrued interest losses
|
96.4 | – | 84.4 | – | 77.2 | – | 57.2 | – | 55.4 | – | ||||||||||||||||||||||||||||||
|
Loans and financial leases at least 31 days past due as a percentage of total loans
|
2.6 | % | – | 2.3 | % | – | 2.3 | % | – | 2.1 | % | – | 2.6 | % | – | |||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses as a percentage of loans at least 31 days past due
|
130.9 | % | – | 150.3 | % | – | 152.7 | % | – | 173.6 | % | – | 157.5 | % | – | |||||||||||||||||||||||||
|
Allowance for loan and financial lease losses as a percentage of loans classified as “C,” “D” and “E”
|
100.8 | % | – | 108.7 | % | – | 110.6 | % | – | 114.1 | % | – | 104.7 | % | – | |||||||||||||||||||||||||
|
Percentage of performing loans and financial leases to total loans and financial leases
|
98.1 | % | – | 98.3 | % | – | 98.4 | % | – | 98.5 | % | – | 98.1 | % | – | |||||||||||||||||||||||||
|
Foreign
|
||||||||||||||||||||||||||||||||||||||||
|
Performing past due loans: (1)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans past due from 31 days to 90 days
|
95.5 | 13.4 | 47.9 | 8.9 | 22.6 | 7.5 | 14.4 | 4.3 | 8.6 | 2.7 | ||||||||||||||||||||||||||||||
|
Consumer loans past due loans from 31 days to 60 days
|
133.9 | 18.7 | 102.8 | 19.0 | 51.4 | 17.1 | 46.4 | 14.0 | 70.8 | 22.6 | ||||||||||||||||||||||||||||||
|
Microcredit loans past due up to 30 days
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Mortgage loans past due from 31 days to 60 days
|
– | – | – | – | – | – | – | – | 38.4 | 12.2 | ||||||||||||||||||||||||||||||
|
Financial leases past due from 31 days to 60/90 days (2)
|
1.3 | 0.2 | 1.4 | 0.3 | 0.8 | 0.3 | 1.5 | 0.5 | 1.1 | 0.3 | ||||||||||||||||||||||||||||||
|
Total foreign performing past due loan portfolio
|
230.8 | 32.3 | 152.1 | 28.1 | 74.9 | 24.9 | 62.4 | 18.8 | 118.9 | 37.9 | ||||||||||||||||||||||||||||||
|
Non-performing past due loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans past due more than 90 days
|
65.2 | 9.1 | 44.0 | 8.2 | 51.3 | 17.1 | 80.0 | 24.1 | 50.6 | 16.1 | ||||||||||||||||||||||||||||||
|
Consumer loans past due more than 60 days
|
239.1 | 33.5 | 174.8 | 32.4 | 93.9 | 31.2 | 86.9 | 26.2 | 89.7 | 28.6 | ||||||||||||||||||||||||||||||
|
Microcredit loans past due more than 30 days
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Mortgage loans past due more than 60 days
|
177.9 | 24.9 | 168.6 | 31.2 | 80.2 | 26.6 | 100.1 | 30.2 | 54.2 | 17.3 | ||||||||||||||||||||||||||||||
|
Financial leases past due more than 60/90 days
|
1.7 | 0.2 | 0.8 | 0.1 | 0.6 | 0.2 | 2.3 | 0.7 | 0.5 | 0.2 | ||||||||||||||||||||||||||||||
|
Total foreign non-performing past due loan portfolio
|
483.9 | 67.7 | 388.2 | 71.9 | 225.9 | 75.1 | 269.4 | 81.2 | 195.0 | 62.1 | ||||||||||||||||||||||||||||||
|
Total foreign past due loan portfolio
|
714.6 | 100.0 | 540.3 | 100.0 | 300.8 | 100.0 | 331.8 | 100.0 | 313.9 | 100.0 | ||||||||||||||||||||||||||||||
|
Total non-performing past due loan portfolio
|
483.9 | – | 388.2 | – | 225.9 | – | 269.4 | – | 195.0 | – | ||||||||||||||||||||||||||||||
|
Foreclosed assets
|
138.6 | – | 88.1 | – | 43.2 | – | 61.8 | – | 67.4 | – | ||||||||||||||||||||||||||||||
|
Other accounts receivable more than 180 days past due
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total foreign non-performing assets
|
622.4 | – | 476.3 | – | 269.1 | – | 331.2 | – | 262.4 | – | ||||||||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
532.5 | – | 420.1 | – | 212.7 | – | 213.5 | – | 206.3 | – | ||||||||||||||||||||||||||||||
|
Allowance for estimated losses on foreclosed assets
|
63.7 | – | 40.5 | – | 21.2 | – | 29.5 | – | 24.2 | – | ||||||||||||||||||||||||||||||
|
Allowance for accounts receivable and accrued interest losses
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Loans and financial leases at least 31 days past due as a percentage of total loans
|
2.6 | % | – | 2.6 | % | – | 2.4 | % | – | 2.8 | % | – | 3.1 | % | – | |||||||||||||||||||||||||
|
Allowance for loan and financial lease losses as a percentage of loans at least 31 days past due
|
74.5 | % | – | 77.8 | % | – | 70.7 | % | – | 64.3 | % | – | 65.7 | % | – | |||||||||||||||||||||||||
|
Allowance for loan and financial lease losses as a percentage of loans classified as “C,” “D” and “E”
|
31.3 | % | – | 43.9 | % | – | 38.4 | % | – | 55.0 | % | – | 53.9 | % | – | |||||||||||||||||||||||||
|
Percentage of performing loans and financial leases to total loans and financial leases
|
98.3 | % | – | 98.1 | % | – | 98.2 | % | – | 97.2 | % | – | 98.1 | % | – | |||||||||||||||||||||||||
|
(1)
|
Performing past due loans are loans upon which interest has not been received for the periods indicated; however, we continue to recognize income. Once interest is unpaid on accrual loans for greater than the number of days specified in the respective line item above, the loan is classified as non-performing.
|
|
(2)
|
Includes commercial and consumer financial leases.
|
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Non-performing past due loans:
|
||||||||||||||||||||
|
Commercial loans past due more than 90 days
|
679.3 | 500.0 | 410.2 | 347.7 | 417.6 | |||||||||||||||
|
Consumer loans past due more than 60 days
|
680.5 | 641.8 | 511.2 | 398.0 | 368.6 | |||||||||||||||
|
Microcredit loans past due more than 30 days
|
37.3 | 32.2 | 32.2 | 12.6 | 15.5 | |||||||||||||||
|
Mortgage loans past due more than 60 days
|
61.0 | 41.0 | 45.2 | 46.8 | 51.2 | |||||||||||||||
|
Financial leases past due more than 60 days
|
150.8 | 110.6 | 85.2 | 75.4 | 77.6 | |||||||||||||||
|
Total domestic non-performing past due loan portfolio
|
1,609.0 | 1,325.6 | 1,083.9 | 880.5 | 930.4 | |||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Non-performing past due loans:
|
||||||||||||||||||||
|
Commercial loans past due more than 90 days
|
65.2 | 44.0 | 51.9 | 80.0 | 50.6 | |||||||||||||||
|
Consumer loans past due more than 60 days
|
239.1 | 174.8 | 93.9 | 86.9 | 89.7 | |||||||||||||||
|
Microcredit loans past due more than 30 days
|
– | – | – | – | – | |||||||||||||||
|
Mortgage loans past due more than 60 days
|
177.9 | 168.6 | 80.2 | 100.1 | 54.2 | |||||||||||||||
|
Financial leases past due more than 60/90 days
|
1.7 | 0.8 | 0.6 | 2.3 | 0.5 | |||||||||||||||
|
Total foreign non-performing past due loan portfolio
|
483.9 | 388.2 | 226.5 | 269.4 | 195.0 | |||||||||||||||
|
Total domestic and foreign non-performing past due loan portfolio
|
2,092.8 | 1,713.8 | 1,310.5 | 1,149.9 | 1,125.5 | |||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||||||||||||||
|
General purpose loans
|
789.6 | 27.1 | 494.5 | 21.5 | 442.9 | 24.2 | 384.3 | 25.0 | 453.7 | 28.9 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
52.7 | 1.8 | 42.4 | 1.8 | 41.2 | 2.3 | 31.1 | 2.0 | 42.4 | 2.7 | ||||||||||||||||||||||||||||||
|
Working capital loans
|
138.7 | 4.8 | 141.3 | 6.1 | 64.5 | 3.5 | 48.4 | 3.2 | 76.1 | 4.8 | ||||||||||||||||||||||||||||||
|
Credit cards
|
37.4 | 1.3 | 22.3 | 1.0 | 15.4 | 0.8 | 12.6 | 0.8 | 15.7 | 1.0 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
26.2 | 0.9 | 17.2 | 0.7 | 48.9 | 2.7 | 51.5 | 3.3 | 10.0 | 0.6 | ||||||||||||||||||||||||||||||
|
Total commercial
|
1,044.6 | 35.8 | 717.6 | 31.1 | 612.9 | 33.5 | 527.9 | 34.3 | 597.9 | 38.1 | ||||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||||||||||||||
|
Credit cards
|
498.0 | 17.1 | 353.9 | 15.4 | 243.1 | 13.3 | 202.2 | 13.2 | 219.4 | 14.0 | ||||||||||||||||||||||||||||||
|
Personal loans
|
676.4 | 23.2 | 657.4 | 28.5 | 511.5 | 28.0 | 371.3 | 24.2 | 346.3 | 22.1 | ||||||||||||||||||||||||||||||
|
Automobile and vehicle loans
|
141.1 | 4.8 | 131.2 | 5.7 | 115.9 | 6.3 | 87.1 | 5.7 | 79.0 | 5.0 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
7.3 | 0.2 | 6.2 | 0.3 | 12.2 | 0.7 | 8.6 | 0.6 | 6.9 | 0.4 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
– | – | 0.1 | – | 0.1 | – | 0.1 | – | – | – | ||||||||||||||||||||||||||||||
|
General purpose loans
|
5.8 | 0.2 | 5.2 | 0.2 | 6.8 | 0.4 | 5.5 | 0.4 | 5.9 | 0.4 | ||||||||||||||||||||||||||||||
|
Working capital loans
|
– | – | – | – | – | – | – | – | 5.9 | 0.4 | ||||||||||||||||||||||||||||||
|
Total consumer
|
1,328.6 | 45.6 | 1,154.0 | 50.1 | 889.4 | 48.6 | 674.7 | 43.9 | 663.4 | 42.3 | ||||||||||||||||||||||||||||||
|
Microcredit
|
37.5 | 1.3 | 32.5 | 1.4 | 32.6 | 1.8 | 13.2 | 0.9 | 16.1 | 1.0 | ||||||||||||||||||||||||||||||
|
Mortgages
|
263.8 | 9.1 | 229.9 | 10.0 | 143.9 | 7.9 | 169.7 | 11.0 | 172.8 | 11.0 | ||||||||||||||||||||||||||||||
|
Financial leases
|
240.5 | 8.2 | 170.9 | 7.4 | 149.5 | 8.2 | 151.8 | 9.9 | 119.4 | 7.6 | ||||||||||||||||||||||||||||||
|
Total past due loan portfolio
|
2,914.9 | 100.0 | 2,305.0 | 100.0 | 1,828.3 | 100.0 | 1,537.3 | 100.0 | 1,569.7 | 100.0 | ||||||||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Secured
|
||||||||||||||||||||||||||||||||||||||||
|
Past due 31 to 360 days
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
331.6 | 0.3 | 214.8 | 0.2 | 197.5 | 0.3 | 143.9 | 0.2 | 165.3 | 0.3 | ||||||||||||||||||||||||||||||
|
Consumer
|
155.5 | 0.1 | 137.8 | 0.1 | 114.0 | 0.1 | 83.7 | 0.1 | 100.1 | 0.2 | ||||||||||||||||||||||||||||||
|
Microcredit
|
26.3 | – | 21.1 | – | 21.0 | 0.0 | 7.7 | – | 5.4 | – | ||||||||||||||||||||||||||||||
|
Mortgages
|
209.2 | 0.2 | 186.6 | 0.2 | 124.3 | 0.2 | 143.6 | 0.2 | 149.7 | 0.3 | ||||||||||||||||||||||||||||||
|
Financial leases
|
201.4 | 0.2 | 141.2 | 0.2 | 114.7 | 0.1 | 115.9 | 0.2 | 83.8 | 0.1 | ||||||||||||||||||||||||||||||
|
Total 31 to 360 days
|
924.1 | 0.8 | 701.5 | 0.8 | 571.5 | 0.7 | 494.8 | 0.7 | 504.3 | 0.9 | ||||||||||||||||||||||||||||||
|
Total past due more than 360 days
|
193.6 | 0.2 | 155.6 | 0.2 | 115.9 | 0.1 | 135.4 | 0.2 | 126.9 | 0.2 | ||||||||||||||||||||||||||||||
|
Total current
|
34,891.4 | 31.9 | 30,399.6 | 32.5 | 25,754.3 | 33.2 | 22,374.1 | 33.1 | 20,383.2 | 36.1 | ||||||||||||||||||||||||||||||
|
Total secured loan portfolio
|
36,009.1 | 32.9 | 31,256.7 | 33.5 | 26,441.7 | 34.1 | 23,004.3 | 34.0 | 21,014.4 | 37.2 | ||||||||||||||||||||||||||||||
|
Unsecured(1)
|
||||||||||||||||||||||||||||||||||||||||
|
Past due 31 to 360 days
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
394.5 | 0.4 | 277.9 | 0.3 | 198.4 | 0.3 | 187.8 | 0.3 | 231.9 | 0.4 | ||||||||||||||||||||||||||||||
|
Consumer
|
1,109.9 | 1.0 | 951.9 | 1.0 | 712.3 | 0.9 | 529.1 | 0.8 | 512.1 | 0.9 | ||||||||||||||||||||||||||||||
|
Microcredit
|
9.0 | – | 9.6 | – | 10.6 | – | 4.5 | – | 5.3 | – | ||||||||||||||||||||||||||||||
|
Mortgages
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Financial leases
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total 31 to 360 days
|
1,513.5 | 1.4 | 1,239.4 | 1.3 | 921.2 | 1.2 | 721.3 | 1.1 | 749.2 | 1.3 | ||||||||||||||||||||||||||||||
|
Total past due more than 360 days
|
283.7 | 0.3 | 208.5 | 0.2 | 219.7 | 0.3 | 185.8 | 0.3 | 189.2 | 0.3 | ||||||||||||||||||||||||||||||
|
Total current
|
74,949.7 | 68.5 | 63,809.2 | 68.3 | 52,446.7 | 67.7 | 46,036.4 | 68.1 | 36,670.8 | 65.0 | ||||||||||||||||||||||||||||||
|
Total unsecured loan portfolio
|
76,747.0 | 70.2 | 65,257.1 | 69.8 | 53,587.6 | 69.2 | 46,943.5 | 69.4 | 37,609.2 | 66.6 | ||||||||||||||||||||||||||||||
|
Total loan portfolio, gross
|
112,756.1 | 103.1 | 96,513.8 | 103.3 | 80,029.4 | 103.3 | 69,947.7 | 103.4 | 58,623.6 | 103.9 | ||||||||||||||||||||||||||||||
|
Allowances
|
(3,413.7 | ) | (3.1 | ) | (3,073.0 | ) | (3.3 | ) | (2,545.6 | ) | (3.3 | ) | (2,306.5 | ) | (3.4 | ) | (2,183.9 | ) | (3.9 | ) | ||||||||||||||||||||
|
Total loan portfolio, net
|
109,342.4 | 100.0 | 93,440.8 | 100.0 | 77,483.8 | 100.0 | 67,641.2 | 100.0 | 56,439.7 | 100.0 | ||||||||||||||||||||||||||||||
|
(1)
|
Includes loans with personal guarantees.
|
|
At and for the year ended December 31, 2014
|
||||||||||||
|
Amount of loans
|
Gross interest income
|
Interest income included in net income for the period
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
1,609.0 | 257.3 | 145.6 | |||||||||
|
Foreign
|
483.9 | 43.4 | – | |||||||||
|
Total non-accrual loan portfolio (1)
|
2,092.8 | 300.7 | 145.6 | |||||||||
|
(1)
|
Restructured loans are loans that have been modified due to an impairment of the conditions of the beneficiary.
|
|
At and for the year ended December 31, 2014
|
||||||||||||
|
Amount of loans
|
Gross interest income
|
Interest income included in net income for the period
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
817.9 | 101.1 | 71.9 | |||||||||
|
Foreign
|
71.3 | 8.9 | – | |||||||||
|
Total non-performing troubled debt restructured loan portfolio (1)
|
889.2 | 110.0 | 71.9 | |||||||||
|
(1)
|
Restructured loans are loans that have been modified due to an impairment of the conditions of the beneficiary.
|
|
At and for the year ended December 31, 2014
|
||||||||||||
|
Amount of loans
|
Gross interest income
|
Interest income included in net income for the period
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
996.5 | 90.8 | 87.2 | |||||||||
|
Foreign
|
303.4 | 41.6 | 40.6 | |||||||||
|
Total performing troubled debt restructured loan portfolio
|
1,299.9 | 132.4 | 127.7 | |||||||||
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
996.5 | 903.2 | 919.3 | 613.3 | 703.6 | |||||||||||||||
|
Foreign
|
303.4 | 243.3 | 134.4 | 122.0 | 182.4 | |||||||||||||||
|
Total performing troubled debt restructured loan portfolio(1)
|
1,299.9 | 1,146.5 | 1,053.7 | 735.2 | 886.0 | |||||||||||||||
|
(1)
|
Restructured loans are loans that have been modified due to an impairment of the conditions of the beneficiary.
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Balance at beginning of period
|
2,653.0 | 2,332.8 | 2,093.0 | 1,977.6 | 1,881.1 | |||||||||||||||
|
Increase in allowance through business combinations
|
– | – | 11.6 | 1.7 | 1.8 | |||||||||||||||
|
Allowance for financial leasing reclassification
|
– | – | – | 0.1 | – | |||||||||||||||
|
Provisions for loan losses
|
2,711.9 | 2,544.8 | 2,092.9 | 1,794.8 | 1,927.1 | |||||||||||||||
|
Charge-offs
|
(992.5 | ) | (755.1 | ) | (586.4 | ) | (511.6 | ) | (660.1 | ) | ||||||||||
|
Effect of difference in exchange rate
|
8.7 | 1.5 | (1.2 | ) | (0.8 | ) | (0.6 | ) | ||||||||||||
|
Reclassification – securitization
|
4.9 | (0.3 | ) | (1.0 | ) | (9.7 | ) | (8.4 | ) | |||||||||||
|
Reversals of provisions
|
(1,504.8 | ) | (1,470.8 | ) | (1,276.1 | ) | (1,159.0 | ) | (1,163.4 | ) | ||||||||||
|
Balance at end of year (domestic)
|
2,881.2 | 2,653.0 | 2,332.8 | 2,093.0 | 1,977.6 | |||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Balance at beginning of period
|
420.1 | 212.7 | 213.5 | 206.3 | – | |||||||||||||||
|
Increase in allowance through business combinations(1)
|
– | 120.1 | – | – | 184.4 | |||||||||||||||
|
Allowance for financial leasing reclassification
|
– | – | – | – | – | |||||||||||||||
|
Provisions for loan losses
|
376.4 | 255.3 | 170.7 | 170.5 | 1.0 | |||||||||||||||
|
Charge-offs
|
(312.4 | ) | (175.1 | ) | (126.7 | ) | (165.1 | ) | (17.5 | ) | ||||||||||
|
Effect of difference in exchange rate
|
99.0 | 22.7 | (20.6 | ) | 10.8 | 38.7 | ||||||||||||||
|
Reclassification – securitization
|
– | – | – | – | – | |||||||||||||||
|
Reversals of provisions
|
(50.7 | ) | (15.6 | ) | (24.1 | ) | (9.1 | ) | (0.3 | ) | ||||||||||
|
Balance at end of year (foreign)
|
532.5 | 420.1 | 212.7 | 213.5 | 206.3 | |||||||||||||||
|
Balance at end of year total (2)
|
3,413.7 | 3,073.0 | 2,545.6 | 2,306.5 | 2,183.9 | |||||||||||||||
|
(1)
|
In 2013 it reflects the Central American acquisitions and in 2010 it reflects the acquisition of BAC Credomatic.
|
|
(2)
|
The allowance balance for accrued interest receivable, which is not included in this item, amounted to Ps 96.4 billion, Ps 84.4 billion, Ps 77.2 billion, Ps 61.2 billion and Ps 55.4 billion for the years ended December 31, 2014, 2013, 2012, 2011, 2010, respectively.
|
|
At December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Commercial
|
1,311.0 | 1,218.9 | 1,100.6 | 1,117.3 | 1,138.3 | |||||||||||||||
|
Consumer
|
1,239.1 | 1,154.1 | 991.2 | 780.3 | 658.6 | |||||||||||||||
|
Microcredit
|
27.8 | 24.1 | 21.6 | 10.3 | 13.1 | |||||||||||||||
|
Mortgages
|
41.7 | 24.7 | 18.9 | 16.3 | 15.6 | |||||||||||||||
|
Financial leases
|
229.4 | 209.7 | 187.7 | 158.6 | 142.9 | |||||||||||||||
|
General (1)
|
32.2 | 21.5 | 12.7 | 10.2 | 9.1 | |||||||||||||||
|
Total domestic
|
2,881.2 | 2,653.0 | 2,332.8 | 2,093.0 | 1,977.6 | |||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Commercial
|
147.2 | 136.9 | 64.4 | 63.8 | 77.4 | |||||||||||||||
|
Consumer
|
363.4 | 248.8 | 133.7 | 122.3 | 104.0 | |||||||||||||||
|
Microcredit
|
– | – | – | – | – | |||||||||||||||
|
Mortgages
|
18.7 | 31.9 | 12.9 | 24.7 | 23.5 | |||||||||||||||
|
Financial leases
|
3.1 | 2.5 | 1.8 | 2.7 | 1.4 | |||||||||||||||
|
General (1)
|
– | – | – | – | – | |||||||||||||||
|
Total foreign
|
532.5 | 420.1 | 212.7 | 213.5 | 206.3 | |||||||||||||||
|
Total allowance for loan and financial lease losses
|
3,413.7 | 3,073.0 | 2,545.6 | 2,306.5 | 2,183.9 | |||||||||||||||
|
(1)
|
Our banking subsidiaries adopted the Commercial Reference Model (July 2007) and the Consumer Reference Model (July 2008) issued by the Superintendency of Finance. Notwithstanding the elimination of the general allowance for loan losses dictated by these models, this did not result in a decrease in the total amount of allowances, as allowances for individual loans increased. At December 31, 2010, the general allowance includes an amount equal to 1.0% of gross mortgage and microcredit loans in Colombia and general allowances in other jurisdictions.
|
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2014
|
%
|
2013
|
%
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||||||||||||||
|
General purpose loans
|
1,027.0 | 30.1 | 932.4 | 30.3 | 840.0 | 33.0 | 883.0 | 38.3 | 906.2 | 41.5 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
57.6 | 1.7 | 56.6 | 1.8 | 50.4 | 2.0 | 54.5 | 2.4 | 57.8 | 2.6 | ||||||||||||||||||||||||||||||
|
Working capital loans
|
183.6 | 5.4 | 196.4 | 6.4 | 182.9 | 7.2 | 156.9 | 6.8 | 149.8 | 6.9 | ||||||||||||||||||||||||||||||
|
Credit cards
|
32.6 | 1.0 | 23.0 | 0.7 | 16.7 | 0.7 | 13.7 | 0.6 | 16.0 | 0.7 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
10.1 | 0.3 | 10.6 | 0.3 | 10.6 | 0.4 | 9.1 | 0.4 | 8.6 | 0.4 | ||||||||||||||||||||||||||||||
|
Total commercial
|
1,311.0 | 38.4 | 1,218.9 | 39.7 | 1,100.6 | 43.2 | 1,117.3 | 48.4 | 1,138.3 | 52.1 | ||||||||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||||||||||||||||||
|
Credit cards
|
236.3 | 6.9 | 193.7 | 6.3 | 148.0 | 5.8 | 111.6 | 4.8 | 90.7 | 4.2 | ||||||||||||||||||||||||||||||
|
Personal loans
|
884.0 | 25.9 | 844.7 | 27.5 | 741.1 | 29.1 | 585.4 | 25.4 | 488.0 | 22.3 | ||||||||||||||||||||||||||||||
|
Automobile and vehicle loans
|
102.9 | 3.0 | 100.2 | 3.3 | 85.8 | 3.4 | 68.3 | 3.0 | 65.7 | 3.0 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
5.4 | 0.2 | 5.1 | 0.2 | 5.2 | 0.2 | 5.6 | 0.2 | 5.3 | 0.2 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
0.1 | – | 0.1 | – | 0.1 | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
General purpose loans
|
10.4 | 0.3 | 10.3 | 0.3 | 11.0 | 0.4 | 9.3 | 0.4 | 8.9 | 0.4 | ||||||||||||||||||||||||||||||
|
Working capital loans
|
– | – | – | – | 0.1 | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total consumer
|
1,239.1 | 36.3 | 1,154.1 | 37.6 | 991.2 | 38.9 | 780.3 | 33.8 | 658.6 | 30.2 | ||||||||||||||||||||||||||||||
|
Microcredit
|
27.8 | 0.8 | 24.1 | 0.8 | 21.6 | 0.8 | 10.3 | 0.4 | 13.1 | 0.6 | ||||||||||||||||||||||||||||||
|
Mortgages
|
41.7 | 1.2 | 24.7 | 0.8 | 18.9 | 0.7 | 16.3 | 0.7 | 15.6 | 0.7 | ||||||||||||||||||||||||||||||
|
Financial leases
|
229.4 | 6.7 | 209.7 | 6.8 | 187.7 | 7.4 | 158.6 | 6.9 | 142.9 | 6.5 | ||||||||||||||||||||||||||||||
|
General
|
32.2 | 0.9 | 21.5 | 0.7 | 12.7 | 0.5 | 10.3 | 0.4 | 9.1 | 0.4 | ||||||||||||||||||||||||||||||
|
Total domestic
|
2,881.2 | 84.4 | 2,653.0 | 86.3 | 2,332.8 | 91.6 | 2,093.0 | 90.7 | 1,977.6 | 90.6 | ||||||||||||||||||||||||||||||
|
Foreign
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||||||||||||||||||
|
General purpose loans
|
80.9 | 2.4 | 75.8 | 2.5 | 47.9 | 1.9 | 50.1 | 2.2 | 62.6 | 2.9 | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Working capital loans
|
62.3 | 1.8 | 56.4 | 1.8 | 14.4 | 0.6 | 12.7 | 0.6 | 9.1 | 0.4 | ||||||||||||||||||||||||||||||
|
Credit cards
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Overdrafts
|
4.0 | 0.1 | 4.7 | 0.2 | 2.0 | 0.1 | 1.0 | – | 5.7 | 0.3 | ||||||||||||||||||||||||||||||
|
Total commercial
|
147.2 | 4.3 | 136.9 | 4.5 | 64.4 | 2.5 | 63.8 | 2.8 | 77.4 | 3.5 | ||||||||||||||||||||||||||||||
|
Consumer
|
– | |||||||||||||||||||||||||||||||||||||||
|
Credit cards
|
260.3 | 7.6 | 166.0 | 5.4 | 117.9 | 4.6 | 107.4 | 4.7 | 94.6 | 4.3 | ||||||||||||||||||||||||||||||
|
Personal loans
|
88.1 | 2.6 | 72.0 | 2.3 | 8.0 | 0.3 | 7.4 | 0.3 | 4.1 | 0.2 | ||||||||||||||||||||||||||||||
|
Automobile and vehicle loans
|
10.7 | 0.3 | 7.5 | 0.2 | 3.8 | 0.1 | 5.4 | 0.2 | 5.3 | 0.2 | ||||||||||||||||||||||||||||||
|
Overdrafts
|
4.3 | 0.1 | 3.4 | 0.1 | 4.0 | 0.2 | 2.1 | 0.1 | – | – | ||||||||||||||||||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
General purpose loans
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Working capital loans
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total consumer
|
363.4 | 10.6 | 248.8 | 8.1 | 133.7 | 5.3 | 122.3 | 5.3 | 104.0 | 4.8 | ||||||||||||||||||||||||||||||
|
Microcredit
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Mortgages
|
18.7 | 0.5 | 31.9 | 1.0 | 12.9 | 0.5 | 24.7 | 1.1 | 23.5 | 1.1 | ||||||||||||||||||||||||||||||
|
Financial leases
|
3.1 | 0.1 | 2.5 | 0.1 | 1.8 | 0.1 | 2.7 | 0.1 | 1.4 | 0.1 | ||||||||||||||||||||||||||||||
|
General
|
– | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||
|
Total foreign
|
532.5 | 15.6 | 420.1 | 13.7 | 212.7 | 8.4 | 213.5 | 9.3 | 206.3 | 9.4 | ||||||||||||||||||||||||||||||
|
Total allowance for loan and financial lease losses
|
3,413.7 | 100.0 | 3,073.0 | 100.0 | 2,545.6 | 100.0 | 2,306.5 | 100.0 | 2,183.9 | 100.0 | ||||||||||||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Domestic
|
||||||||||||||||||||
|
Commercial and consumer
|
||||||||||||||||||||
|
General purpose loans
|
128.1 | 93.8 | 106.4 | 138.0 | 166.7 | |||||||||||||||
|
Loans funded by development banks
|
7.8 | 6.5 | 4.6 | 5.5 | 8.8 | |||||||||||||||
|
Working capital loans
|
24.2 | 18.8 | 5.1 | 31.1 | 34.7 | |||||||||||||||
|
Credit cards
|
205.8 | 153.6 | 108.7 | 73.0 | 80.3 | |||||||||||||||
|
Personal loans
|
499.7 | 389.9 | 283.4 | 193.5 | 257.7 | |||||||||||||||
|
Automobile and vehicle loans
|
59.9 | 47.3 | 36.0 | 37.5 | 50.6 | |||||||||||||||
|
Overdrafts
|
8.4 | 6.4 | 7.6 | 6.7 | 12.4 | |||||||||||||||
|
Total commercial and consumer
|
933.8 | 716.3 | 551.6 | 485.2 | 611.2 | |||||||||||||||
|
Microcredit
|
27.3 | 20.0 | 12.6 | 11.6 | 12.0 | |||||||||||||||
|
Mortgages and other
|
0.5 | 0.1 | 0.4 | 0.6 | 11.4 | |||||||||||||||
|
Financial leases
|
30.8 | 18.8 | 21.7 | 14.2 | 25.5 | |||||||||||||||
|
Total domestic
|
992.5 | 755.1 | 586.4 | 511.6 | 660.1 | |||||||||||||||
|
Foreign
|
||||||||||||||||||||
|
Commercial and consumer
|
||||||||||||||||||||
|
General purpose loans
|
15.8 | 0.8 | 6.3 | 17.6 | 1.8 | |||||||||||||||
|
Loans funded by development banks
|
– | – | – | – | – | |||||||||||||||
|
Working capital loans
|
4.6 | 0.5 | 2.5 | 6.2 | 1.1 | |||||||||||||||
|
Credit cards
|
220.7 | 146.6 | 97.9 | 117.4 | 12.8 | |||||||||||||||
|
Personal loans
|
40.5 | 12.7 | 6.2 | 7.4 | 0.7 | |||||||||||||||
|
Automobile and vehicle loans
|
5.6 | 2.4 | 1.9 | 2.8 | 0.4 | |||||||||||||||
|
Overdrafts
|
9.6 | 7.6 | 5.0 | 5.0 | – | |||||||||||||||
|
Total commercial and consumer
|
296.8 | 170.7 | 119.9 | 156.5 | 16.8 | |||||||||||||||
|
Microcredit
|
– | – | – | – | – | |||||||||||||||
|
Mortgages and other
|
15.2 | 4.5 | 5.5 | 8.1 | 0.2 | |||||||||||||||
|
Financial leases
|
0.5 | (0.1 | ) | 1.3 | 0.5 | 0.5 | ||||||||||||||
|
Total foreign
|
312.4 | 175.1 | 126.7 | 165.1 | 17.5 | |||||||||||||||
|
Total charge-offs
|
1,304.9 | 930.2 | 713.2 | 676.7 | 677.6 | |||||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in percentages)
|
||||||||||||
|
Ratio of charge-offs to average outstanding loans
|
1.3 | % | 1.1 | % | 1.0 | % | ||||||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Loans
|
||||||||||||
|
Commercial
|
||||||||||||
|
Costa Rica
|
2,069.8 | 1,413.5 | 1,081.9 | |||||||||
|
El Salvador
|
938.4 | 726.6 | 540.7 | |||||||||
|
Guatemala
|
2,777.8 | 2,294.5 | 466.4 | |||||||||
|
Honduras
|
1,504.4 | 1,154.5 | 910.3 | |||||||||
|
Nicaragua
|
1,292.9 | 956.8 | 778.3 | |||||||||
|
Panama
|
2,658.3 | 1,990.9 | 545.0 | |||||||||
|
Consumer
|
||||||||||||
|
Costa Rica
|
820.3 | 569.6 | 457.9 | |||||||||
|
El Salvador
|
556.1 | 285.9 | 210.8 | |||||||||
|
Guatemala
|
378.5 | 261.5 | 99.6 | |||||||||
|
Honduras
|
295.4 | 211.5 | 134.1 | |||||||||
|
Nicaragua
|
485.5 | 320.2 | 172.3 | |||||||||
|
Panama
|
2,114.5 | 1,660.6 | 597.9 | |||||||||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Financial Leases
|
||||||||||||
|
Costa Rica
|
401.1 | 288.9 | 222.3 | |||||||||
|
El Salvador
|
13.4 | 13.3 | 13.7 | |||||||||
|
Guatemala
|
6.8 | 6.4 | 0.1 | |||||||||
|
Honduras
|
1.5 | 1.2 | 0.7 | |||||||||
|
Nicaragua
|
5.6 | 4.6 | 2.4 | |||||||||
|
Panama
|
95.1 | 56.4 | 32.7 | |||||||||
|
Mortgages
|
||||||||||||
|
Costa Rica
|
2,332.6 | 1,654.9 | 1,280.0 | |||||||||
|
El Salvador
|
648.5 | 510.4 | 468.1 | |||||||||
|
Guatemala
|
857.9 | 686.9 | 461.3 | |||||||||
|
Honduras
|
558.8 | 447.6 | 436.6 | |||||||||
|
Nicaragua
|
269.8 | 211.4 | 170.2 | |||||||||
|
Panama
|
1,461.6 | 1,129.0 | 458.9 | |||||||||
|
Credit Cards
|
||||||||||||
|
Costa Rica
|
1,683.6 | 1,305.0 | 990.3 | |||||||||
|
El Salvador
|
746.0 | 548.8 | 427.0 | |||||||||
|
Guatemala
|
883.7 | 608.3 | 440.7 | |||||||||
|
Honduras
|
690.9 | 495.3 | 464.2 | |||||||||
|
Nicaragua
|
254.0 | 190.0 | 208.1 | |||||||||
|
Panama
|
862.5 | 516.9 | 418.9 | |||||||||
|
Total per country
|
||||||||||||
|
Costa Rica
|
7,307.4 | 5,231.9 | 4,032.5 | |||||||||
|
El Salvador
|
2,902.3 | 2,085.0 | 1,660.2 | |||||||||
|
Guatemala
|
4,904.6 | 3,857.6 | 1,468.2 | |||||||||
|
Honduras
|
3,051.0 | 2,310.1 | 1,946.0 | |||||||||
|
Nicaragua
|
2,307.8 | 1,683.0 | 1,331.2 | |||||||||
|
Panama
|
7,192.0 | 5,382.3 | 2,053.3 | |||||||||
|
Investments
|
||||||||||||
|
Australia
|
– | 0.6 | 3.9 | |||||||||
|
Brazil
|
1,212.9 | 890.8 | 498.5 | |||||||||
|
British Virgin Islands
|
– | – | 46.9 | |||||||||
|
Barbados
|
– | 4.3 | – | |||||||||
|
Canada
|
6.3 | 9.0 | 2.2 | |||||||||
|
Cayman Islands
|
73.1 | 53.2 | 383.1 | |||||||||
|
Chile
|
452.7 | 345.6 | 322.9 | |||||||||
|
Costa Rica
|
1,027.8 | 755.1 | 712.8 | |||||||||
|
El Salvador
|
49.9 | 117.9 | 59.1 | |||||||||
|
France
|
20.1 | 1.3 | 5.3 | |||||||||
|
Germany
|
7.3 | 24.0 | 10.5 | |||||||||
|
Guatemala
|
418.6 | 462.5 | 218.8 | |||||||||
|
Honduras
|
415.1 | 261.9 | 374.8 | |||||||||
|
Ireland
|
2.5 | 2.0 | – | |||||||||
|
Luxembourg
|
– | 1.2 | – | |||||||||
|
Mexico
|
201.6 | 132.3 | 116.6 | |||||||||
|
Netherlands
|
– | – | 23.2 | |||||||||
|
Nicaragua
|
5.4 | 4.8 | 11.3 | |||||||||
|
Panama
|
591.6 | 333.0 | 393.8 | |||||||||
|
Peru
|
570.2 | 483.2 | 287.0 | |||||||||
|
Spain
|
28.5 | 12.1 | 5.3 | |||||||||
|
United Kingdom
|
38.6 | 15.7 | 10.7 | |||||||||
|
United States of America
|
842.5 | 749.0 | 497.3 | |||||||||
|
BAC San José Liquid Fund (
BAC San José Fondo Líquido – Riesgo País Mixto
)
|
43.0 | 27.4 | 5.0 | |||||||||
|
Multilateral – Bank Information Center (
Centro de Información sobre la Banca
)
|
– | – | – | |||||||||
|
Inversiones Bursatiles Credom. Riesgo País Mixto
|
2.4 | 1.9 | – | |||||||||
|
Multilateral – Bladex (
Foreign Trade Bank of Latin America
)
|
127.3 | 78.8 | – | |||||||||
|
Multilateral – Andean Development Corporation (
Corporación Andina de Fomento
)
|
28.5 | 2.0 | 3.7 | |||||||||
|
Multilateral – Central American Bank for Economic Integration
|
5.3 | 39.2 | 56.4 | |||||||||
|
Total investments
|
6,170.9 | 4,808.8 | 4,142.3 | |||||||||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
5,297.5 | 4,344.7 | 3,809.5 | |||||||||
|
Time deposits
|
30,060.9 | 23,308.2 | 21,868.2 | |||||||||
|
Savings deposits
|
36,980.1 | 38,536.2 | 30,976.5 | |||||||||
|
Total
|
72,338.5 | 66,189.1 | 56,654.1 | |||||||||
|
Non-interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
13,394.6 | 12,907.7 | 11,011.1 | |||||||||
|
Other deposits (1)
|
1,144.6 | 895.4 | 730.0 | |||||||||
|
Total
|
14,539.1 | 13,803.1 | 11,741.1 | |||||||||
|
Total domestic deposits
|
86,877.7 | 79,992.2 | 68,395.2 | |||||||||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Foreign
|
||||||||||||
|
Interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
7,894.7 | 5,983.4 | 4,440.1 | |||||||||
|
Time deposits
|
11,797.7 | 9,431.1 | 4,996.8 | |||||||||
|
Savings deposits
|
5,302.9 | 3,943.4 | 2,569.5 | |||||||||
|
Total
|
24,995.3 | 19,357.8 | 12,006.4 | |||||||||
|
Non-interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
2,204.0 | 1,647.9 | 841.7 | |||||||||
|
Other deposits (1)
|
315.2 | 192.5 | 220.0 | |||||||||
|
Total
|
2,519.2 | 1,840.4 | 1,061.7 | |||||||||
|
Total foreign deposits
|
27,514.5 | 21,198.2 | 13,068.1 | |||||||||
|
Total deposits
|
114,392.2 | 101,190.4 | 81,463.3 | |||||||||
|
(1)
|
Consists of deposits from correspondent banks, cashier checks and collection services.
|
|
At December 31, 2014
|
||||||||||||
|
Peso-denominated
|
Foreign currency-denominated
|
Total
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Domestic
|
||||||||||||
|
Up to 3 months
|
7,264.4 | 2,964.3 | 10,228.8 | |||||||||
|
From 3 to 6 months
|
2,645.7 | 1,160.3 | 3,806.0 | |||||||||
|
From 6 to 12 months
|
3,953.6 | 1,384.0 | 5,337.6 | |||||||||
|
More than 12 months
|
6,971.0 | 361.0 | 7,331.9 | |||||||||
|
Time deposits less than U.S.$100,000 (1)
|
3,147.4 | 209.2 | 3,356.6 | |||||||||
|
Total domestic
|
23,982.0 | 6,078.8 | 30,060.9 | |||||||||
|
Foreign (2)
|
– | 11,797.7 | 11,797.7 | |||||||||
|
Total
|
23,982.0 | 17,876.6 | 41,858.6 | |||||||||
|
(1)
|
U.S.$100,000 is the equivalent of Ps 239,246,000 (translated at the representative market rate of Ps 2,392.46 to U.S.$1.00 at December 31, 2014).
|
|
(2)
|
Represents operations outside of Colombia.
|
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in percentages)
|
||||||||||||
|
ROAA
: Return on average assets (1)
|
1.5 | 1.9 | 2.0 | |||||||||
|
ROAE
: Return on average shareholders’ equity (2)
|
12.4 | 17.1 | 17.7 | |||||||||
|
Average shareholders’ equity as a percentage of average total assets
|
7.9 | 6.9 | 7.3 | |||||||||
|
Period-end shareholders’ equity and non-controlling interest as a percentage of period-end total assets
|
12.6 | 11.8 | 11.4 | |||||||||
|
Dividend payout ratio (3)
|
77.3 | 64.7 | 59.8 | |||||||||
|
(1)
|
For methodology used to calculate ROAA, see note (2) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(2)
|
For methodology used to calculate ROAE, see note (3) to the table under “Item 3. Key Information—A. Selected financial data—Other financial and operating data.”
|
|
(3)
|
Dividend payout ratio (dividends declared on both common and preferred shares, divided by net income).
|
|
At December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Amount
|
Nominal weighted average
rate
|
Amount
|
Nominal weighted average
rate
|
Amount
|
Nominal weighted average
rate
|
|||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||
|
Short-term borrowings
|
||||||||||||||||||||||||
|
Interbank borrowings and overnight funds
|
||||||||||||||||||||||||
|
End of period
|
4,589.5 | – | 5,123.6 | – | 5,156.5 | – | ||||||||||||||||||
|
Average during period
|
5,956.9 | 3.1 | % | 5,588.4 | 2.9 | % | 5,269.7 | 4.3 | % | |||||||||||||||
|
Maximum amount of borrowing at any month-end
|
7,176.0 | – | 7,004.7 | – | 8,323.7 | – | ||||||||||||||||||
|
Interest paid during the period
|
184.9 | – | 160.8 | – | 228.3 | – | ||||||||||||||||||
|
| Source: Superintendency of Finance |
|
Costa Rica
|
El Salvador
|
Guatemala
|
Honduras
|
Nicaragua
|
Panamá
|
Total Central
America (1)
|
||||||||||||||||||||||
|
2014 population (millions) estimated
|
4.8 | 6.4 | 15.9 | 8.3 | 6.2 | 3.9 | 45.4 | |||||||||||||||||||||
|
2014 nominal GDP (U.S.$ billions)
|
48.1 | 25.3 | 60.4 | 19.5 | 11.7 | 43.8 | 208.9 | |||||||||||||||||||||
|
2014 nominal GDP per capita (U.S.$)
|
10,083 | 3,988 | 3,807 | 2,361 | 1,881 | 11,147 | 6,660 | |||||||||||||||||||||
|
CAGR real GDP 2004-2014
|
4.5 | % | 1.8 | % | 3.6 | % | 4.0 | % | 3.8 | % | 8.4 | % | 4.4 | % | ||||||||||||||
|
GDP growth 2015 expected
|
3.8 | % | 2.5 | % | 4.0 | % | 3.3 | % | 4.6 | % | 6.1 | % | 4.2 | % | ||||||||||||||
|
GDP growth 2016 expected
|
4.4 | % | 2.6 | % | 3.9 | % | 3.4 | % | 4.3 | % | 6.4 | % | 4.4 | % | ||||||||||||||
|
GDP growth 2017 expected
|
4.5 | % | 2.6 | % | 3.9 | % | 3.6 | % | 4.0 | % | 6.7 | % | 4.5 | % | ||||||||||||||
|
(1)
|
Reflects a GDP-weighted average of Costa Rica, El Salvador, Guatemala, Honduras, Nicaragua and Panamá.
|
|
|
·
|
the cyclical and countercyclical effects of changes in the financial environment: the Ministry of Finance has appointed a special committee to track financial developments, which is currently evaluating macroprudential instruments based on the Basel III accord, and
|
|
|
·
|
the need for further adjustments to manage liquidity risk: the Ministry of Finance is currently reviewing the links and interactions between different market agents for how this could affect the liquidity of financial institutions.
|
|
|
·
|
Outstanding and paid-in capital stock classified as Ordinary Basic Capital by the Superintendency of Finance subject to the conditions set forth in the regulation.
|
|
|
·
|
Legal reserves.
|
|
|
·
|
Shares held as a guarantee by FOGAFIN when the entity is in compliance with a recovery program aimed at bringing the financial entity back into compliance with capital adequacy requirements.
|
|
|
·
|
The value of paid-in stock dividends when the relevant class of stock has been classified as part of the Ordinary Basic Capital by the Superintendency of Finance.
|
|
|
·
|
Non-controlling interests, subject to the conditions set forth in the regulations.
|
|
|
·
|
Capital surplus.
|
|
|
·
|
Irrevocable donations.
|
|
|
·
|
The total value of the cumulative translation adjustment account.
|
|
|
·
|
Capital stock paid in prior to its issuance by the entity, provided however, that the stock remains unissued for a maximum term of four (4) months. After such time frame, it will no longer be considered as comprising the technical capital.
|
|
|
·
|
Subordinated bonds held by FOGAFIN when they comply with certain requirements stated in the regulations.
|
|
|
·
|
Any other financial instrument issued by the entity and held by FOGAFIN, when the subscription is intended to strengthen the financial condition of the financial entity.
|
|
|
·
|
Any other financial instrument issued by the entity and held by FOGAFIN, when the subscription is intended to strengthen the financial condition of the financial entity.
|
|
|
·
|
Any prior or current period losses.
|
|
|
·
|
Direct and indirect investments in shares, mandatory convertible bonds, subordinated bonds that may be convertible into shares or subordinated debt instruments issued by other Colombian or foreign financial institutions (excluding subsidiaries), including cumulative translation adjustments and excluding appraisals, subject to the conditions set forth in the regulation.
|
|
|
·
|
Deferred income taxes, if positive.
|
|
|
·
|
Intangible assets registered after August 23, 2012.
|
|
|
·
|
Reacquired stock, subject to the conditions set forth in the regulations.
|
|
|
·
|
Unamortized amount of the actuarial calculation of the pension obligations of the entity.
|
|
|
·
|
Outstanding and paid-in capital stock classified as Additional Basic Capital by the Superintendency of Finance subject to the conditions set forth in the regulation.
|
|
|
·
|
The value of paid-in stock dividends when the relevant class of stock has been classified as part of the Additional Basic Capital by the Superintendency of Finance.
|
|
|
·
|
Non-controlling interests, subject to the conditions set forth in the regulation.
|
|
|
·
|
Fifty percent (50%) of the reappraisal or unrealized profits derived from investments in equity and debt instruments with high or medium trading volumes, subject to conditions set forth in the regulation.
|
|
|
·
|
Mandatory convertible bonds effectively subscribed and paid, subject to the conditions set forth in the regulation.
|
|
|
·
|
Subordinated payment obligations that the Superintendency of Finance classifies as part of the Additional Capital.
|
|
|
·
|
Current period profits, in the amount that the shareholders irrevocably resolve to capitalize or assign to increase the legal reserves once the fiscal year is ended, subject to approval by the Superintendency of Finance.
|
|
|
·
|
Voluntary reserves (
reservas ocasionales
), up to an amount no greater than ten percent (10%) of the technical capital of the entity.
|
|
|
·
|
Non-controlling interests, subject to the conditions set forth in the regulation.
|
|
|
·
|
Fifty percent (50%) of the tax reserve, as defined by law.
|
|
|
·
|
Thirty percent (30%) of the reappraisal or unrealized profits derived from investments in equity instruments with low or non-existing trading volumes, or not listed in trading platforms, subject to an appraisal by an independent expert, according to the regulations expected to be issued by the Superintendency of Finance, and to conditions set forth in the regulation.
|
|
|
·
|
The value of the general provisions made by the financial entity, in an amount no greater than 1.25% of the risk-weighted assets.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in Ps billions)
|
||||||||
|
Subscribed capital
|
3 | 3 | ||||||
|
Reserves and profits
|
9,226 | 7,154 | ||||||
|
Non-controlling interests
|
938 | 787 | ||||||
|
Unconsolidated financial sector investments
|
(56 | ) | (60 | ) | ||||
|
Less/more others
|
||||||||
|
Goodwill
|
(1,810 | ) | (1,492 | ) | ||||
|
Unamortized pension liabilities
|
(13 | ) | (14 | ) | ||||
|
Others
|
(169 | ) | – | |||||
|
Primary capital (Tier I)
|
8,119 | 6,376 | ||||||
|
Reserves and profits
|
697 | 684 | ||||||
|
Non-controlling interests
|
993 | 951 | ||||||
|
Unrealized gains/losses on securities available for sale(1)
|
(94 | ) | (94 | ) | ||||
|
Valuations
|
90 | 0 | ||||||
|
Subordinated bonds
|
1,845 | 1,588 | ||||||
|
Less
:
|
||||||||
|
Devaluations
|
0 | – | ||||||
|
Less/more others
|
16 | 11 | ||||||
|
Computed secondary capital (Tier II)
|
3,549 | 3,140 | ||||||
|
Technical capital
|
11,668 | 9,516 | ||||||
|
Risk-weighted assets
|
92,347 | 76,081 | ||||||
|
Value at risk
|
812 | 796 | ||||||
|
Regulatory value at risk(2)
|
9,028 | 8,839 | ||||||
|
Risk-weighted assets including regulatory value at risk
|
101,374 | 84,921 | ||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
8.0 | % | 7.5 | % | ||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
3.5 | % | 3.7 | % | ||||
|
Solvency ratio(3)
|
11.5 | % | 11.2 | % | ||||
|
(1)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(2)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(3)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in Ps billions)
|
||||||||
|
Subscribed capital
|
5 | 5 | ||||||
|
Reserves and profits
|
2,435 | 2,228 | ||||||
|
Non-controlling interests
|
7 | 7 | ||||||
|
Unconsolidated financial sector investments
|
(4 | ) | (3 | ) | ||||
|
Less/more others
|
||||||||
|
Goodwill
|
– | – | ||||||
|
Unamortized pension liabilities
|
– | – | ||||||
|
Others
|
– | – | ||||||
|
Primary capital (Tier I)
|
2,443 | 2,236 | ||||||
|
Reserves and profits
|
373 | 148 | ||||||
|
Non-controlling interests
|
3 | 1 | ||||||
|
Unrealized gains/losses on securities available for sale(1)
|
(19 | ) | 347 | |||||
|
Valuations
|
39 | 26 | ||||||
|
Subordinated bonds
|
400 | 416 | ||||||
|
Less:
|
||||||||
|
Devaluations
|
(0 | ) | – | |||||
|
Less/more others
|
1 | 0 | ||||||
|
Computed secondary capital (Tier II)
|
798 | 938 | ||||||
|
Technical capital
|
3,241 | 3,174 | ||||||
|
Risk-weighted assets
|
24,852 | 23,349 | ||||||
|
Value at risk
|
245 | 114 | ||||||
|
Regulatory value at risk(2)
|
2,718 | 1,269 | ||||||
|
Risk-weighted assets including regulatory value at risk
|
27,570 | 24,618 | ||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
8.9 | % | 9.1 | % | ||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
2.9 | % | 3.8 | % | ||||
|
Solvency ratio(3)
|
11.8 | % | 12.9 | % | ||||
|
(1)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(2)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(3)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in Ps billions)
|
||||||||
|
Subscribed capital
|
77 | 77 | ||||||
|
Reserves and profits
|
1,586 | 1,393 | ||||||
|
Non-controlling interests
|
13 | 12 | ||||||
|
Unconsolidated financial sector investments
|
(1 | ) | (2 | ) | ||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in Ps billions)
|
||||||||
|
Less/more others
|
||||||||
|
Goodwill
|
– | – | ||||||
|
Unamortized pension liabilities
|
(42 | ) | (44 | ) | ||||
|
Others
|
(8 | ) | (16 | ) | ||||
|
Primary capital (Tier I)
|
1,625 | 1,420 | ||||||
|
Reserves and profits
|
93 | 6 | ||||||
|
Non-controlling interests
|
1 | 0 | ||||||
|
Unrealized gains/losses on securities available for sale(1)
|
130 | 139 | ||||||
|
Valuations
|
3 | 2 | ||||||
|
Subordinated bonds
|
21 | 43 | ||||||
|
Less
:
|
||||||||
|
Devaluations
|
(0 | ) | – | |||||
|
Less/more others
|
1 | 1 | ||||||
|
Computed secondary capital (Tier II)
|
249 | 191 | ||||||
|
Technical capital
|
1,873 | 1,611 | ||||||
|
Risk-weighted assets
|
13,935 | 12,986 | ||||||
|
Value at risk
|
133 | 176 | ||||||
|
Regulatory value at risk(2)
|
1,481 | 1,959 | ||||||
|
Risk-weighted assets including regulatory value at risk
|
15,416 | 14,945 | ||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
10.5 | % | 9.5 | % | ||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
1.6 | % | 1.3 | % | ||||
|
Solvency ratio(3)
|
12.2 | % | 10.8 | % | ||||
|
(1)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(2)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(3)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in Ps billions)
|
||||||||
|
Subscribed capital
|
22 | 22 | ||||||
|
Reserves and profits
|
877 | 765 | ||||||
|
Non-controlling interests
|
– | 4 | ||||||
|
Unconsolidated financial sector investments
|
(17 | ) | (11 | ) | ||||
|
Less/more others
|
||||||||
|
Goodwill
|
– | – | ||||||
|
Unamortized pension liabilities
|
– | 0 | ||||||
|
Others
|
(6 | ) | (7 | ) | ||||
|
Primary capital (Tier I)
|
877 | 774 | ||||||
|
Reserves and profits
|
81 | 81 | ||||||
|
Non-controlling interests
|
– | – | ||||||
|
Unrealized gains/losses on securities available for sale(1)
|
(17 | ) | (10 | ) | ||||
|
Valuations
|
0 | 0 | ||||||
|
Subordinated bonds
|
– | – | ||||||
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in Ps billions)
|
||||||||
|
Less
:
|
||||||||
|
Devaluations
|
– | – | ||||||
|
Less/more others
|
13 | 10 | ||||||
|
Computed secondary capital (Tier II)
|
77 | 81 | ||||||
|
Technical capital
|
955 | 855 | ||||||
|
Risk-weighted assets
|
6,819 | 6,390 | ||||||
|
Value at risk
|
68 | 77 | ||||||
|
Regulatory value at risk(2)
|
758 | 859 | ||||||
|
Risk-weighted assets including regulatory value at risk
|
7,577 | 7,249 | ||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
11.6 | % | 10.7 | % | ||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
1.0 | % | 1.1 | % | ||||
|
Solvency ratio(3)
|
12.6 | % | 11.8 | % | ||||
|
(1)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(2)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(3)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
At December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in Ps billions)
|
||||||||
|
Subscribed capital
|
107 | 107 | ||||||
|
Reserves and profits
|
14,125 | 11,541 | ||||||
|
Non-controlling interests
|
959 | 809 | ||||||
|
Unconsolidated financial sector investments
|
(78 | ) | (76 | ) | ||||
|
Less/more others
|
||||||||
|
Goodwill
|
(1,810 | ) | (1,492 | ) | ||||
|
Unamortized pension liabilities
|
(55 | ) | (59 | ) | ||||
|
Others
|
(183 | ) | (23 | ) | ||||
|
Primary capital (Tier I)
|
13,065 | 10,807 | ||||||
|
Reserves and profits
|
1,244 | 919 | ||||||
|
Non-controlling interests
|
997 | 953 | ||||||
|
Unrealized gains/losses on securities available for sale(1)
|
1 | 383 | ||||||
|
Valuations
|
133 | 28 | ||||||
|
Subordinated bonds
|
2,266 | 2,046 | ||||||
|
Less:
|
||||||||
|
Devaluations
|
(0 | ) | – | |||||
|
Less/more others
|
32 | 21 | ||||||
|
Computed secondary capital (Tier II)
|
4,673 | 4,350 | ||||||
|
Technical capital
|
17,738 | 15,157 | ||||||
|
Risk-weighted assets
|
137,952 | 118,806 | ||||||
|
Value at risk
|
1,259 | 1,163 | ||||||
|
Regulatory value at risk(2)
|
13,985 | 12,927 | ||||||
|
Risk-weighted assets including regulatory value at risk
|
151,938 | 131,733 | ||||||
|
Primary capital (Tier I) to risk-weighted assets including regulatory value at risk
|
8.6 | % | 8.2 | % | ||||
|
Secondary capital (Tier II) to risk-weighted assets including regulatory value at risk
|
3.1 | % | 3.3 | % | ||||
|
Solvency ratio(3)
|
11.7 | % | 11.5 | % | ||||
|
(1)
|
Unrealized gains/losses on securities available for sale do not flow through the statement of income until such securities are disposed of and the gain or loss is realized.
|
|
(2)
|
Regulatory value at risk consists of value at risk multiplied by (100/9) as required by the Superintendency of Finance. See “—Capital adequacy requirements.”
|
|
(3)
|
Solvency ratio is calculated as technical capital to risk-weighted assets including regulatory value at risk.
|
|
|
·
|
the average of a bank’s foreign currency position for three business days cannot exceed the equivalent in foreign currency of 20.0% of the bank’s technical capital. Currency exchange intermediaries such as Banco de Bogotá are permitted to hold a three business days’ average negative foreign currency position not exceeding the equivalent in foreign currency of 5.0% of its technical capital (with penalties being payable after the first business day). At December 31, 2014, Banco de Bogotá, Banco de Occidente, Banco Popular and Banco AV Villas had unconsolidated foreign currency positions of U.S.$(34.4) million, U.S.$4.2 million, U.S.$1.2 million and U.S.$3.0 million, respectively, which fell within these regulatory guidelines;
|
|
|
·
|
foreign currency position in cash is defined as the difference between all foreign currency-denominated assets and liabilities. A bank’s three business days’ average foreign currency position in cash cannot exceed 50.0% of the bank’s technical capital. In accordance with Resolution 4 of 2007 (as amended by Resolution 3 of 2008) of the Board of Directors of the Colombian Central Bank, the three-day average shall be calculated on a daily basis and the foreign currency position in cash cannot be negative. At December 31, 2014, Banco de Bogotá, Banco de Occidente, Banco Popular and Banco AV Villas had unconsolidated foreign currency positions in cash of U.S.$88.0 million, U.S.$2.1 million, U.S.$2.1 million and U.S.$0.2 million, respectively, which fell within these regulatory guidelines; and
|
|
|
·
|
gross position of leverage, defined as (1) the value of term contracts denominated in foreign currency, plus (2) the value of transactions denominated in foreign currency to be settled in cash within one or more days, and (3) the value of the exchange rate risk exposure associated with exchange rate options and derivatives. Resolution 4 of 2007 (as amended by Resolution 3 of 2011) of the Board of Directors of the Colombian Central Bank establishes that the average of a bank’s gross position of leverage for three business days cannot exceed 550.0% of the technical capital of such bank. In calculating the gross position of leverage, Resolution 3 of 2011 of the Board of Directors of the Colombian Central Bank excludes any foreign exchange transactions that intermediaries of the FX Market perform as local suppliers of liquidity of foreign currency using the Systems of Compensation and Liquidation of Currencies when there is a breach of payment by a participant. At December 31, 2014, Banco de Bogotá, Banco de Occidente, Banco Popular and Banco AV Villas had an unconsolidated gross position of leverage of U.S.$7,119.7 million, U.S.$2,469.6 million, U.S.$1.0 million and U.S.$0.0 million, respectively, which fell within these regulatory guidelines.
|
|
Credit category
|
Percentage of allowance over the guaranteed portion of the loan
|
Percentage of allowance over the non-guaranteed portion of the loan
|
||||||
|
A
|
1.0 | 1.0 | ||||||
|
B
|
3.2 | 100.0 | ||||||
|
C
|
10.0 | 100.0 | ||||||
|
D
|
20.0 | 100.0 | ||||||
|
E
|
30.0 | 100.0 | ||||||
|
Credit grade
|
Minimum Allowance Percentage(1)
|
Minimum Allowance Percentage(2)
|
||||||
|
A
|
0.0 | 1.0 | ||||||
|
B
|
1.0 | 2.2 | ||||||
|
C
|
20.0 | 0.0 | ||||||
|
D
|
50.0 | 0.0 | ||||||
|
E
|
100.0 | 0.0 | ||||||
|
(1)
|
Allowance percentage that will be applied over the balance due on the loan, after discounting the value of acceptable guarantees, taking into account the rules provided in Annex 1 of Chapter II of Basic Accounting Circular.
|
|
(2)
|
Allowance percentage that will be applied over the balance due on the loan, without discounting the value of acceptable guarantees.
|
|
|
·
|
16% of fee income from mandatory pension funds;
|
|
|
·
|
16% of fee income from severance funds;
|
|
|
·
|
0% of fee income from voluntary pension funds; and
|
|
|
·
|
1/48 of all other funds managed by pension fund administrators.
|
|
|
·
|
A Wealth Tax
(Impuesto a la Riqueza)
calculated over the net assets under accounting fiscal basis. During 2015, 2016 and 2017 in the case of companies resident in Colombia and 2015, 2016, 2017 and 2018 in the case of Colombian individuals, this
Impuesto a la Riqueza
, or Wealth Tax, will be calculated over net equity as determined on January 1 of each of the respective years (subject to certain exclusions such as equity investments) according to tax accounting bases computed in accordance with the following rates:
|
|
Rates for companies are as follows (Pesos)
|
||||
|
Net Equity
|
Applicable Rate
|
|||
|
Over
|
Not Over
|
2015
|
2016
|
2017
|
|
>0
|
< 2,000,000,000
|
0.20%
|
0.15%
|
0.05%
|
|
>= 2,000,000,000
|
< 3,000,000,000
|
0.35%
|
0.25%
|
0.10%
|
|
>= 3,000,000,000
|
< 5,000,000,000
|
0.75%
|
0.50%
|
0.20%
|
|
>= 5,000,000,000
|
and above
|
1.15%
|
1.00%
|
0.40%
|
|
Rates for individuals are as follows (Pesos)
|
||
|
Net Equity
|
Applicable Rate
|
|
|
Over
|
Not Over
|
(2015 through 2018)
|
|
>0
|
< 2,000,000,000
|
0.125%
|
|
>= 2,000,000,000
|
< 3,000,000,000
|
0.35%
|
|
>= 3,000,000,000
|
< 5,000,000,000
|
0.75%
|
|
>= 5,000,000,000
|
and above
|
1.50%
|
|
|
·
|
Income Tax.
Until December 31, 2014, companies in Colombia had to pay an income tax of 25%, and an additional 9% tax called the income tax for equality, or CREE, for a total income tax of 34%. This CREE tax has been modified by Law No. 1739 to include the following annual surcharges:
|
|
Rates for companies are as follows (Pesos)
|
|||||
|
Net Equity
|
Applicable Rate
|
||||
|
Over
|
Not Over
|
2015
|
2016
|
2017
|
2018
|
|
>0
|
< 8,000,000,000
|
0%
|
0%
|
0%
|
0%
|
|
>= 8,000,000,000
|
and above
|
5%
|
6%
|
8%
|
9%
|
|
|
·
|
a treaty or convention exists between Colombia and the country where the judgment was granted relating to the recognition and enforcement of foreign judgments or, in the absence of such treaty or convention, there is reciprocity in the recognition of foreign judgments between the courts of the relevant jurisdiction and the courts of Colombia;
|
|
|
·
|
the foreign judgment does not refer to “in rem” rights vested in assets that were located in Colombia at the time the suit was filed in the foreign court which issued the judgment;
|
|
|
·
|
the foreign judgment does not contravene or conflict with Colombian laws relating to public order (i.e. provision considered to be international public policy) other than those governing judicial procedures;
|
|
|
·
|
the foreign judgment, is final and not subject to appeal in accordance with the laws of the country in which it was obtained. The copy of the judgment provided to the Colombian Supreme Court must be authenticated and legalized by a Colombian Consul and translated into Spanish by an authorized translator, duly registered at the Ministry of Foreign Affairs;
|
|
|
·
|
the foreign judgment does not refer to any matter upon which Colombian courts have exclusive jurisdiction;
|
|
|
·
|
no proceedings are pending in Colombia with respect to the same cause of action, and no final judgment has been awarded in any proceeding in Colombia on the same subject matter and between the same parties;
|
|
|
·
|
in the proceedings commenced in the foreign court that issued the judgment, the defendant was served properly in accordance with the applicable laws in such jurisdiction, and was given a reasonable opportunity to defend itself against the action; and
|
|
|
·
|
the Colombian Supreme Court has granted exequatur upon the foreign judgment.
|
|
Organizational structure
|
|
Property, plants and equipment
|
|
Value of properties
|
||||||||||||||||
|
Number of properties
|
Book value
|
Reappraisal
|
Total
|
|||||||||||||
|
(Ps billions)
|
||||||||||||||||
|
Banco de Bogotá
|
451 | 193.0 | 673.1 | 866.1 | ||||||||||||
|
Banco de Occidente
|
172 | 96.9 | 311.2 | 408.1 | ||||||||||||
|
Banco Popular
|
212 | 115.2 | 364.0 | 479.2 | ||||||||||||
|
Banco AV Villas
|
132 | 66.8 | 208.0 | 274.8 | ||||||||||||
|
Corficolombiana
|
90 | 3.8 | 29.6 | 33.4 | ||||||||||||
|
Porvenir
|
141 | 76.8 | 44.1 | 120.9 | ||||||||||||
|
BAC Credomatic (1)
|
136 | 268.8 | 244.7 | 513.5 | ||||||||||||
|
Total
|
1,334 | 821.4 | 1,874.6 | 2,696.0 | ||||||||||||
|
(1)
|
Includes Grupo Financiero Reformador and Banco BAC de Panamá (now merged into BAC International Bank, Inc).
|
|
Operating results
|
|
|
·
|
A Wealth Tax
(Impuesto a la Riqueza)
calculated over the net assets under accounting fiscal basis. During 2015, 2016 and 2017 in the case of companies and 2015, 2016, 2017 and 2018 in the case of individuals, this
Impuesto a la Riqueza
, or Wealth Tax, will be calculated over net equity as determined on January 1 of each of the respective years (subject to certain exclusions such as equity investments) according to tax accounting bases computed in accordance with the following rates:
|
|
Rates for companies are as follows (Pesos)
|
||||
|
Net Equity
|
Applicable Rate
|
|||
|
Over
|
Not Over
|
2015
|
2016
|
2017
|
|
>0
|
< 2,000,000,000
|
0.20%
|
0.15%
|
0.05%
|
|
>= 2,000,000,000
|
< 3,000,000,000
|
0.35%
|
0.25%
|
0.10%
|
|
>= 3,000,000,000
|
< 5,000,000,000
|
0.75%
|
0.50%
|
0.20%
|
|
>= 5,000,000,000
|
and above
|
1.15%
|
1.00%
|
0.40%
|
|
Rates for individuals are as follows (Pesos)
|
||
|
Net Equity
|
Applicable Rate
|
|
|
Over
|
Not Over
|
(2015 through 2018)
|
|
>0
|
< 2,000,000,000
|
0.125%
|
|
>= 2,000,000,000
|
< 3,000,000,000
|
0.35%
|
|
>= 3,000,000,000
|
< 5,000,000,000
|
0.75%
|
|
>= 5,000,000,000
|
and above
|
1.50%
|
|
|
·
|
Income Tax.
Until December 31, 2014, companies in Colombia had to pay an income tax of 25%, and an additional tax named income tax for equality, or CREE, of 9% for a total income tax of 34%. This CREE tax has been modified by Law No. 1739 to include the following annual surcharges:
|
|
Rates for companies are as follows (Pesos)
|
|||||
|
Net Equity
|
Applicable Rate
|
||||
|
Over
|
Not Over
|
2015
|
2016
|
2017
|
2018
|
|
>0
|
< 8,000,000,000
|
0%
|
0%
|
0%
|
0%
|
|
>= 8,000,000,000
|
and above
|
5%
|
6%
|
8%
|
9%
|
|
|
·
|
Financial institutions, when preparing their unconsolidated financial statements, will continue using the three category model for classification and valuation of securities:
Negotiable
,
Held to Maturity
and
Available for Sale
. In the case of investments
Available for Sale
, as from January 1, 2015, their classification, reclassification to other categories or sale, must be made in accordance with the business model established by each entity.
|
|
|
·
|
Investments in controlled companies are registered beginning on January 1, 2015 under the equity method and investments in associated companies and joint ventures shall be recorded in accordance with IAS 27 and IAS 28.
|
|
|
·
|
if the differences resulting from the first time adoption of IFRS generate a net gain, recorded in stockholders’ equity, this net gain cannot be used to absorb losses, effect capitalization processes or distribution of profits. This balance can only be transferred to undistributed retained earnings when the underlying assets that they originated are disposed in transactions with non-related parties. Additionally, these differences cannot be considered for the purpose of calculating compliance with capital solvency regulations.
|
|
|
·
|
In the event that the application of IFRS for the first time generates negative net differences, such negative differences must be deducted in calculating the minimum regulatory capital required to operate financial institutions.
|
|
|
·
|
Exception for non-application, in the unconsolidated financial statements of IAS 39 and IFRS 9, of the classification and valuation of investments in entities such as Grupo Aval, which control financial institutions.
|
|
For
the year ended
December 31, 2014
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval, its wholly owned finance subsidiaries and eliminations
|
Grupo Aval consolidated
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Total interest income
|
7,123.3 | 3,005.1 | 1,585. 3 | 929.8 | (757.0 | ) 1 | 11,886.5 | |||||||||||||||||
|
Total interest expense
|
(2,661.3 | ) | (842.5 | ) | (505.5 | ) | (231.5 | ) | (87.6 | ) | (4,328.4 | ) | ||||||||||||
|
Net interest income
|
4,462.0 | 2,162.6 | 1,079.8 | 698.3 | (844.7 | ) | 7,558.1 | |||||||||||||||||
|
Total (provisions) /reversals, net
|
(987.6 | ) | (367.8 | ) | (69.1 | ) | (113.7 | ) | (0.0 | ) | (1,538.2 | ) | ||||||||||||
|
Total fees and other services income, net
|
2,594.1 | 258.5 | 143.5 | 172.5 | (5.8 | ) | 3,162.8 | |||||||||||||||||
|
Total other operating income
|
876.0 | 391.8 | 59.3 | 8.0 | (209.8 | ) | 1,125.4 | |||||||||||||||||
|
Total operating income
|
6,944.5 | 2,445.2 | 1,213.5 | 765.1 | (1,060.3 | ) | 10,308.0 | |||||||||||||||||
|
Total operating expenses
|
(4,232.8 | ) | (1,113.0 | ) | (710.4 | ) | (487.6 | ) | (34.3 | ) | (6,578.2 | ) | ||||||||||||
|
Net operating income
|
2,711.8 | 1,332.2 | 503.1 | 277.4 | (1,094.6 | ) | 3,729.8 | |||||||||||||||||
|
Total non-operating income (expense), net
|
172.1 | 28.0 | 48.0 | 12.9 | 2.1 | 263.1 | ||||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
2,883.8 | 1,360.2 | 551.1 | 290.3 | (1,092.5 | ) | 3,992.9 | |||||||||||||||||
|
Income tax expense
|
(993.5 | ) | (163.1 | ) | (184.6 | ) | (94.6 | ) | (13.3 | ) | (1,449.0 | ) | ||||||||||||
|
Income before non-controlling interest
|
1,890.3 | 1,197.1 | 366.5 | 195.7 | (1,105.7 | ) | 2,543.9 | |||||||||||||||||
|
Non-controlling interest
|
(501.7 | ) | (1.5 | ) | (0.8 | ) | (0.3 | ) | (370.8 | ) | (875.2 | ) | ||||||||||||
|
Net income attributable to shareholders
|
1,388.6 | 1,195.5 | 365.7 | 195.4 | (1,476.6 | ) | 1,668.7 | |||||||||||||||||
|
(1)
|
Includes the elimination of Banco de Occidente´s gain on the reclassification of its stake in Corficolombiana (see “—Segment results of operations for the year ended December 31, 2014 compared to the year ended December 31, 2013—Banco de Occidente”)
|
|
For the year ended December 31, 2013
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval, its wholly owned finance subsidiaries and eliminations
|
Grupo Aval consolidated
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Total interest income
|
6,225.6 | 2,050.6 | 1,564.9 | 946.6 | (4.4 | ) | 10,783.4 | |||||||||||||||||
|
Total interest expense
|
(2,242.4 | ) | (722.5 | ) | (458.7 | ) | (223.0 | ) | (155.8 | ) | (3,802.4 | ) | ||||||||||||
|
Net interest income
|
3,983.2 | 1,328.1 | 1,106.2 | 723.6 | (160.2 | ) | 6,981.0 | |||||||||||||||||
|
Total provisions, net
|
(773.9 | ) | (320.9 | ) | (66.1 | ) | (133.3 | ) | – | (1,294.2 | ) | |||||||||||||
|
Total fees and other services income, net
|
2,254.3 | 254.7 | 147.6 | 165.6 | (7.8 | ) | 2,814.4 | |||||||||||||||||
|
Total other operating income
|
1,036.7 | 320.8 | 44.0 | 6.0 | (90.1 | ) | 1,317.4 | |||||||||||||||||
|
Total operating income
|
6,500.3 | 1,582.7 | 1,231.7 | 761.8 | (258.0 | ) | 9,818.5 | |||||||||||||||||
|
Total operating expenses
|
(3,780.1 | ) | (1,010.1 | ) | (715.9 | ) | (482.6 | ) | (39.4 | ) | (6,028.1 | ) | ||||||||||||
|
Net operating income
|
2,720.2 | 572.6 | 515.8 | 279.2 | (297.5 | ) | 3,790.4 | |||||||||||||||||
|
Total non-operating income (expense), net
|
171.2 | 12.3 | 93.4 | 3.2 | (43.9 | ) | 236.1 | |||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
2,891.4 | 584.8 | 609.2 | 282.5 | (341.4 | ) | 4,026.6 | |||||||||||||||||
|
Income tax expense
|
(944.9 | ) | (155.5 | ) | (210.6 | ) | (96.4 | ) | (7.4 | ) | (1,414.7 | ) | ||||||||||||
|
Income before non-controlling interest
|
1,946.5 | 429.4 | 398.6 | 186.1 | (348.7 | ) | 2,611.9 | |||||||||||||||||
|
Non-controlling interest
|
(546.5 | ) | (1.2 | ) | (2.3 | ) | (0.0 | ) | (461.3 | ) | (1,011.4 | ) | ||||||||||||
|
Net income attributable to shareholders
|
1,400.0 | 428.2 | 396.3 | 186.1 | (810.1 | ) | 1,600.5 | |||||||||||||||||
|
Grupo Aval
|
||||||||
|
Change, December 2014 vs.
December 2013
|
||||||||
|
(in Ps billions)
|
%
|
|||||||
|
Total interest income
|
1,103.1 | 10.2 | ||||||
|
Total interest expense
|
526.0 | 13.8 | ||||||
|
Net interest income
|
577.1 | 8.3 | ||||||
|
Total provisions (reversals), net
|
244.0 | 18.9 | ||||||
|
Total fees and other services income, net
|
348.4 | 12.4 | ||||||
|
Total other operating income
|
(192.0 | ) | (14.6 | ) | ||||
|
Total operating income
|
489.5 | 5.0 | ||||||
|
Total operating expenses
|
550.1 | 9.1 | ||||||
|
Net operating income
|
(60.6 | ) | (1.6 | ) | ||||
|
Total non-operating income (expense), net
|
27.0 | 11.4 | ||||||
|
Income before income tax expense and non-controlling interest
|
(33.7 | ) | (0.8 | ) | ||||
|
Income tax expense
|
34.3 | 2.4 | ||||||
|
Income before non-controlling interest
|
(68.0 | ) | (2.6 | ) | ||||
|
Non-controlling interest
|
(136.2 | ) | (13.5 | ) | ||||
|
Net income attributable to shareholders
|
68.2 | 4.3 | ||||||
|
|
·
|
interest expense, which primarily reflects the cost of the bonds we have issued both in the Colombian and in the international markets at the holding company level and our wholly owned foreign financial subsidiary, Grupo Aval Limited;
|
|
|
·
|
operating results of our wholly owned foreign financial subsidiary Grupo Aval International Limited;
|
|
|
·
|
total other operating income, which reflects the elimination of intercompany dividends;
|
|
|
·
|
total operating expenses, which reflect expenses at the holding company level, net of eliminations of intercompany operating expenses; and
|
|
|
·
|
non-controlling interest, net of applicable intercompany consolidation eliminations.
|
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
9,674.8 | 8,606.0 | 1,068.8 | 12.4 | ||||||||||||
|
Interest on investment securities
|
1,328.9 | 1,306.9 | 22.0 | 1.7 | ||||||||||||
|
Interbank and overnight funds
|
196.3 | 190.1 | 6.2 | 3.2 | ||||||||||||
|
Financial leases
|
686.4 | 680.4 | 6.1 | 0.9 | ||||||||||||
|
Total interest income
|
11,886.5 | 10,783.4 | 1,103.1 | 10.2 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(169.2 | ) | (148.0 | ) | 21.2 | 14.3 | ||||||||||
|
Time deposits
|
(1,633.0 | ) | (1,383.8 | ) | 249.2 | 18.0 | ||||||||||
|
Savings deposits
|
(1,284.3 | ) | (1,093.0 | ) | 191.3 | 17.5 | ||||||||||
|
Total interest expense on deposits
|
(3,086.5 | ) | (2,624.8 | ) | 461.7 | 17.6 | ||||||||||
|
Borrowings from banks and others
|
(398.8 | ) | (395.6 | ) | 3.1 | 0.8 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(184.9 | ) | (160.8 | ) | 24.1 | 15.0 | ||||||||||
|
Long-term debt (bonds)
|
(658.2 | ) | (621.1 | ) | 37.0 | 6.0 | ||||||||||
|
Total interest expense
|
(4,328.4 | ) | (3,802.4 | ) | 526.0 | 13.8 | ||||||||||
|
Net interest income
|
7,558.1 | 6,981.0 | 577.1 | 8.3 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
1,794.0 | 1,546.0 | 248.0 | 16.0 | ||||||||||||
|
Branch network services
|
31.0 | 27.9 | 3.2 | 11.5 | ||||||||||||
|
Credit card merchant fees
|
459.8 | 414.0 | 45.8 | 11.1 | ||||||||||||
|
Checking fees
|
66.1 | 66.5 | (0.4 | ) | (0.7 | ) | ||||||||||
|
Warehouse services
|
194.4 | 188.5 | 5.9 | 3.1 | ||||||||||||
|
Fiduciary activities
|
217.1 | 204.6 | 12.6 | 6.1 | ||||||||||||
|
Pension plan administration
|
754.1 | 722.2 | 31.9 | 4.4 | ||||||||||||
|
Other
|
220.9 | 190.0 | 30.8 | 16.2 | ||||||||||||
|
Total fees and other services income
|
3,737.4 | 3,359.6 | 377.8 | 11.2 | ||||||||||||
|
Fees and other services expenses
|
(574.7 | ) | (545.3 | ) | 29.4 | 5.4 | ||||||||||
|
Total fees and other services income, net
|
3,162.8 | 2,814.4 | 348.4 | 12.4 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
1,283.9 | 344.6 | 939.3 | 272.6 | ||||||||||||
|
Gains (losses) on derivative operations, net
|
(1,002.2 | ) | (39.4 | ) | (962.8 | ) | 2,441.4 | |||||||||
|
Gains on sales of investments in equity securities, net
|
33.2 | 96.4 | (63.2 | ) | (65.5 | ) | ||||||||||
|
Income from non-financial sector, net
|
329.5 | 440.5 | (111.1 | ) | (25.2 | ) | ||||||||||
|
Dividend income
|
298.5 | 326.4 | (28.0 | ) | (8.6 | ) | ||||||||||
|
Other
|
182.5 | 148.9 | 33.6 | 22.6 | ||||||||||||
|
Total other operating income
|
1,125.4 | 1,317.4 | (192.0 | ) | (14.6 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(2,380.8 | ) | (2,178.8 | ) | 202.1 | 9.3 | ||||||||||
|
Bonus plan payments
|
(113.1 | ) | (122.2 | ) | (9.1 | ) | (7.4 | ) | ||||||||
|
Termination payments
|
(29.4 | ) | (19.3 | ) | 10.1 | 52.2 | ||||||||||
|
Administrative and other expenses
|
(3,277.7 | ) | (3,053.3 | ) | 224.4 | 7.3 | ||||||||||
|
Deposit security, net
|
(225.5 | ) | (215.2 | ) | 10.3 | 4.8 | ||||||||||
|
Charitable and other donation expenses
|
(11.3 | ) | (6.6 | ) | 4.6 | 69.4 | ||||||||||
|
Depreciation
|
(373.8 | ) | (318.9 | ) | 54.8 | 17.2 | ||||||||||
|
Goodwill amortization
|
(166.7 | ) | (113.7 | ) | 52.9 | 46.6 | ||||||||||
|
Total operating expenses
|
(6,578.2 | ) | (6,028.1 | ) | 550.1 | 9.1 | ||||||||||
|
For the year ended December 31, 2013
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval, its wholly owned finance subsidiaries and eliminations
|
Grupo Aval consolidated
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Total interest income
|
6,225.6 | 2,050.6 | 1,564.9 | 946.6 | (4.4 | ) | 10,783.4 | |||||||||||||||||
|
Total interest expense
|
(2,242.4 | ) | (722.5 | ) | (458.7 | ) | (223.0 | ) | (155.8 | ) | (3,802.4 | ) | ||||||||||||
|
Net interest income
|
3,983.2 | 1,328.1 | 1,106.2 | 723.6 | (160.2 | ) | 6,981.0 | |||||||||||||||||
|
Total (provisions) /reversals, net
|
(773.9 | ) | (320.9 | ) | (66.1 | ) | (133.3 | ) | – | (1,294.2 | ) | |||||||||||||
|
Total fees and other services income, net
|
2,254.3 | 254.7 | 147.6 | 165.6 | (7.8 | ) | 2,814.4 | |||||||||||||||||
|
Total other operating income
|
1,036.7 | 320.8 | 44.0 | 6.0 | (90.1 | ) | 1,317.4 | |||||||||||||||||
|
Total operating income
|
6,500.3 | 1,582.7 | 1,231.7 | 761.8 | (258.0 | ) | 9,818.5 | |||||||||||||||||
|
Total operating expenses
|
(3,780.1 | ) | (1,010.1 | ) | (715.9 | ) | (482.6 | ) | (39.4 | ) | (6,028.1 | ) | ||||||||||||
|
Net operating income
|
2,720.2 | 572.6 | 515.8 | 279.2 | (297.5 | ) | 3,790.4 | |||||||||||||||||
|
Total non-operating income (expense), net
|
171.2 | 12.3 | 93.4 | 3.2 | (43.9 | ) | 236.1 | |||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
2,891.4 | 584.8 | 609.2 | 282.5 | (341.4 | ) | 4,026.6 | |||||||||||||||||
|
Income tax expense
|
(944.9 | ) | (155.5 | ) | (210.6 | ) | (96.4 | ) | (7.4 | ) | (1,414.7 | ) | ||||||||||||
|
Income before non-controlling interest
|
1,946.5 | 429.4 | 398.6 | 186.1 | (348.7 | ) | 2,611.9 | |||||||||||||||||
|
Non-controlling interest
|
(546.5 | ) | (1.2 | ) | (2.3 | ) | (0.0 | ) | (461.3 | ) | (1,011.4 | ) | ||||||||||||
|
Net income attributable to shareholders
|
1,400.0 | 428.2 | 396.3 | 186.1 | (810.1 | ) | 1,600.5 | |||||||||||||||||
|
For the year ended December 31, 2012
|
||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval, its wholly owned finance subsidiaries and eliminations
|
Grupo Aval consolidated
|
|||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||
|
Total interest income
|
5,698.5 | 2,028.6 | 1,613.2 | 868.5 | (3.8 | ) | 10,205.0 | |||||||||||||||||
|
Total interest expense
|
(2,188.8 | ) | (745.5 | ) | (554.9 | ) | (254.2 | ) | (151.3 | ) | (3,894.7 | ) | ||||||||||||
|
Net interest income
|
3,509.7 | 1,283.2 | 1,058.3 | 614.3 | (155.2 | ) | 6,310.3 | |||||||||||||||||
|
Total provisions, net
|
(515.1 | ) | (223.6 | ) | (90.7 | ) | (88.0 | ) | (0.0 | ) | (917.3 | ) | ||||||||||||
|
Total fees and other services income, net
|
1,883.7 | 229.0 | 145.0 | 159.4 | (35.1 | ) | 2,382.0 | |||||||||||||||||
|
Total other operating income
|
676.3 | 332.7 | 48.9 | 4.2 | (176.5 | ) | 885.7 | |||||||||||||||||
|
Total operating income
|
5,554.6 | 1,621.3 | 1,161.6 | 690.0 | (366.8 | ) | 8,660.6 | |||||||||||||||||
|
Total operating expenses
|
(3,198.6 | ) | (937.2 | ) | (669.2 | ) | (455.7 | ) | (38.7 | ) | (5,299.5 | ) | ||||||||||||
|
Net operating income
|
2,356.0 | 684.0 | 492.4 | 234.3 | (405.5 | ) | 3,361.1 | |||||||||||||||||
|
Total non-operating income (expense), net
|
314.9 | 12.9 | 77.1 | 16.2 | 26.9 | 448.1 | ||||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
2,670.9 | 697.0 | 569.5 | 250.5 | (378.6 | ) | 3,809.2 | |||||||||||||||||
|
Income tax expense
|
(919.3 | ) | (174.7 | ) | (187.7 | ) | (78.0 | ) | (12.1 | ) | (1,371.7 | ) | ||||||||||||
|
Income before non-controlling interest
|
1,751.6 | 522.3 | 381.8 | 172.5 | (390.7 | ) | 2,437.4 | |||||||||||||||||
|
Non-controlling interest
|
(425.6 | ) | (2.0 | ) | (3.8 | ) | (0.2 | ) | (479.5 | ) | (911.1 | ) | ||||||||||||
|
Net income attributable to shareholders
|
1,326.0 | 520.3 | 377.9 | 172.3 | (870.2 | ) | 1,526.4 | |||||||||||||||||
|
Grupo Aval
|
||||||||
|
Change, December 2013 vs. December 2012
|
||||||||
|
(in Ps billions)
|
%
|
|||||||
|
Total interest income
|
578.4 | 5.7 | ||||||
|
Total interest expense
|
(92.3 | ) | (2.4 | ) | ||||
|
Net interest income
|
670.7 | 10.6 | ||||||
|
Total provisions (reversals), net
|
376.9 | 41.1 | ||||||
|
Total fees and other services income, net
|
432.3 | 18.1 | ||||||
|
Total other operating income
|
431.7 | 48.7 | ||||||
|
Total operating income
|
1,157.9 | 13.4 | ||||||
|
Total operating expenses
|
728.6 | 13.7 | ||||||
|
Net operating income
|
429.3 | 12.8 | ||||||
|
Total non-operating income (expense), net
|
(211.9 | ) | (47.3 | ) | ||||
|
Income before income tax expense and non-controlling interest
|
217.4 | 5.7 | ||||||
|
Income tax expense
|
42.9 | 3.1 | ||||||
|
Income before non-controlling interest
|
174.4 | 7.2 | ||||||
|
Non-controlling interest
|
100.3 | 11.0 | ||||||
|
Net income attributable to shareholders
|
74.1 | 4.9 | ||||||
|
|
·
|
interest expense, which primarily reflects the cost of the bonds we have issued both in the Colombian and in the international markets at the holding company level and our wholly owned foreign financial subsidiary, Grupo Aval Limited;
|
|
|
·
|
operating results of our wholly owned foreign financial subsidiary Grupo Aval International Limited;
|
|
|
·
|
total other operating income, which reflects the elimination of intercompany dividends;
|
|
|
·
|
total operating expenses, which reflect expenses at the holding company level, net of eliminations of intercompany operating expenses; and
|
|
|
·
|
non-controlling interest, net of applicable intercompany consolidation eliminations.
|
|
|
(i)
|
an increase of Ps 670.7 billion in net interest income mainly due to a 14.4% increase in the average balance of total interest-earning assets, partially offset by a slight decrease in net interest margin from 6.5% to 6.2%, which was consistent with the decreasing rate environment in Colombia;
|
|
|
(ii)
|
an increase in total fees and other services income, net, of Ps 432.3 billion (Horizonte’s operation accounted for Ps 170.2 billion of the increase in total fees and other services income), or 18.1%, principally due to an increase in fees from pension fund administration, commissions from banking services and credit card merchant fees; and
|
|
|
(iii)
|
an increase in total other operating income of Ps 431.7 billion principally due to income from Banco de Bogotá and its consolidated subsidiaries (see “—Segment results of operations for the year ended December 31, 2013 compared to the year ended December 31, 2012—Banco de Bogotá—Banco de Bogotá subsidiary analysis—Corficolombiana”).
|
|
|
(i)
|
an increase in total operating expenses of Ps 728.6 billion (Horizonte’s operation accounted for Ps 130.2 billion of this increase), or 13.7%;
|
|
|
(ii)
|
an increase in total net provisions of Ps 376.9 billion, or 41.1%, mainly due to higher provisions for loans and financial leases in 2013 than in 2012;
|
|
|
(iii)
|
a decrease of Ps 211.9 billion, or 47.3%, in total non-operating income, primarily due to lower income from Banco de Bogotá and its consolidated subsidiaries (see “—Segment results of operations for the year ended December 31, 2013 compared to the year ended December 31, 2012—Banco de Bogotá—Banco de Bogotá subsidiary analysis—Corficolombiana”) and to a consolidation adjustment in Grupo Aval associated with Banco de Bogotá’s investment in Corficolombiana;
|
|
|
(iv)
|
an increase in non-controlling interest of Ps 100.3 billion, or 11.0%, primarily attributable to Corficolombiana’s increase in net income for the period (see “—Segment results of operations for the year ended December 31, 2013 compared to the year ended December 31, 2012—Banco de Bogotá—Banco de Bogotá subsidiary analysis—Corficolombiana”); and
|
|
|
(v)
|
an increase in income tax expense of Ps 42.9 billion, or 3.1%.
|
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
8,606.0 | 8,046.0 | 560.0 | 7.0 | ||||||||||||
|
Interest on investment securities
|
1,306.9 | 1,299.0 | 8.0 | 0.6 | ||||||||||||
|
Interbank and overnight funds
|
190.1 | 206.8 | (16.7 | ) | (8.1 | ) | ||||||||||
|
Financial leases
|
680.4 | 653.2 | 27.2 | 4.2 | ||||||||||||
|
Total interest income
|
10,783.4 | 10,205.0 | 578.4 | 5.7 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(148.0 | ) | (159.2 | ) | (11.2 | ) | (7.1 | ) | ||||||||
|
Time deposits
|
(1,383.8 | ) | (1,396.1 | ) | (12.3 | ) | (0.9 | ) | ||||||||
|
Savings deposits
|
(1,093.0 | ) | (1,094.0 | ) | (1.0 | ) | (0.1 | ) | ||||||||
|
Total interest expense on deposits
|
(2,624.8 | ) | (2,649.3 | ) | (24.5 | ) | (0.9 | ) | ||||||||
|
Borrowings from banks and others
|
(395.6 | ) | (473.4 | ) | (77.7 | ) | (16.4 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(160.8 | ) | (228.3 | ) | (67.5 | ) | (29.6 | ) | ||||||||
|
Long-term debt (bonds)
|
(621.1 | ) | (543.7 | ) | 77.4 | 14.2 | ||||||||||
|
Total interest expense
|
(3,802.4 | ) | (3,894.7 | ) | (92.3 | ) | (2.4 | ) | ||||||||
|
Net interest income
|
6,981.0 | 6,310.3 | 670.7 | 10.6 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
1,546.0 | 1,377.6 | 168.5 | 12.2 | ||||||||||||
|
Branch network services
|
27.9 | 27.4 | 0.4 | 1.5 | ||||||||||||
|
Credit card merchant fees
|
414.0 | 355.9 | 58.0 | 16.3 | ||||||||||||
|
Checking fees
|
66.5 | 71.9 | (5.4 | ) | (7.5 | ) | ||||||||||
|
Warehouse services
|
188.5 | 174.7 | 13.8 | 7.9 | ||||||||||||
|
Fiduciary activities
|
204.6 | 178.4 | 26.1 | 14.6 | ||||||||||||
|
Pension plan administration(1)
|
722.2 | 486.5 | 235.6 | 48.4 | ||||||||||||
|
Other
|
190.0 | 171.6 | 18.5 | 10.8 | ||||||||||||
|
Total fees and other services income
|
3,359.6 | 2,844.2 | 515.5 | 18.1 | ||||||||||||
|
Fees and other services expenses(1)
|
(545.3 | ) | (462.1 | ) | 83.1 | 18.0 | ||||||||||
|
Total fees and other services income, net
|
2,814.4 | 2,382.0 | 432.3 | 18.1 | ||||||||||||
|
(1)
|
Horizonte’s operations accounted for Ps 204.5 billion in income from pension plan administration fees and Ps 34.3 billion in total fees and other service expenses.
|
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
344.6 | (35.0 | ) | 379.6 | 1,084.0 | |||||||||||
|
Gains (losses) on derivative operations, net
|
(39.4 | ) | 214.9 | (254.4 | ) | (118.3 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
96.4 | 10.7 | 85.7 | 800.5 | ||||||||||||
|
Income from non-financial sector, net
|
440.5 | 386.0 | 54.6 | 14.1 | ||||||||||||
|
Dividend income
|
326.4 | 98.9 | 227.5 | 229.9 | ||||||||||||
|
Other
|
148.9 | 210.1 | (61.3 | ) | (29.2 | ) | ||||||||||
|
Total other operating income
|
1,317.4 | 885.7 | 431.7 | 48.7 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(2,178.8 | ) | (1,927.5 | ) | 251.2 | 13.0 | ||||||||||
|
Bonus plan payments
|
(122.2 | ) | (95.1 | ) | 27.1 | 28.5 | ||||||||||
|
Termination payments
|
(19.3 | ) | (21.5 | ) | (2.2 | ) | (10.3 | ) | ||||||||
|
Administrative and other expenses
|
(3,053.3 | ) | (2,667.6 | ) | 385.7 | 14.5 | ||||||||||
|
Deposit security, net
|
(215.2 | ) | (185.3 | ) | 29.9 | 16.2 | ||||||||||
|
Charitable and other donation expenses
|
(6.6 | ) | (12.7 | ) | (6.1 | ) | (47.8 | ) | ||||||||
|
Depreciation
|
(318.9 | ) | (296.6 | ) | 22.3 | 7.5 | ||||||||||
|
Goodwill amortization
|
(113.7 | ) | (93.1 | ) | 20.6 | 22.1 | ||||||||||
|
Total operating expenses
|
(6,028.1 | ) | (5,299.5 | ) | 728.6 | 13.7 | ||||||||||
|
Horizonte
|
Grupo Aval Excluding Horizonte
|
|||||||||||||||||||
|
Year ended December 31,
|
Year ended
December 31,
|
Change, December 2013 vs. December 2012
|
||||||||||||||||||
|
2013
|
2013
|
2012
|
# |
%
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Salaries and employee benefits
|
(45.6 | ) | (2,133.2 | ) | (1,927.5 | ) | 205.6 | 10.7 | ||||||||||||
|
Bonus plan payments
|
(12.2 | ) | (110.0 | ) | (95.1 | ) | 15.0 | 15.7 | ||||||||||||
|
Termination payments
|
(0.3 | ) | (19.0 | ) | (21.5 | ) | (2.5 | ) | (11.7 | ) | ||||||||||
|
Administrative and other expenses
|
(68.7 | ) | (2,984.7 | ) | (2,667.6 | ) | 317.0 | 11.9 | ||||||||||||
|
Deposit security, net
|
– | (215.2 | ) | (185.3 | ) | 29.9 | 16.2 | |||||||||||||
|
Charitable and other donation expenses
|
(0.9 | ) | (5.8 | ) | (12.7 | ) | (7.0 | ) | (54.8 | ) | ||||||||||
|
Depreciation
|
(2.5 | ) | (316.4 | ) | (296.6 | ) | 19.8 | 6.7 | ||||||||||||
|
Goodwill amortization
|
– | (113.7 | ) | (93.1 | ) | 20.6 | 22.1 | |||||||||||||
|
Total operating expenses
|
(130.2 | ) | (5,897.9 | ) | (5,299.5 | ) | 598.4 | 11.3 | ||||||||||||
|
Banco de Bogotá consolidated
|
||||||||||||||||
|
Year ended
December 31,
|
Change, December 2014 vs.
December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
7,123.3 | 6,225.6 | 897.7 | 14.4 | ||||||||||||
|
Total interest expense
|
(2,661.3 | ) | (2,242.4 | ) | 418.8 | 18.7 | ||||||||||
|
Net interest income
|
4,462.0 | 3,983.2 | 478.9 | 12.0 | ||||||||||||
|
Total (provisions)/reversals, net
|
(987.6 | ) | (773.9 | ) | 213.7 | 27.6 | ||||||||||
|
Total fees and other services income, net
|
2,594.1 | 2,254.3 | 339.8 | 15.1 | ||||||||||||
|
Total other operating income
|
876.0 | 1,036.7 | (160.7 | ) | (15.5 | ) | ||||||||||
|
Total operating income
|
6,944.5 | 6,500.3 | 444.2 | 6.8 | ||||||||||||
|
Total operating expenses
|
(4,232.8 | ) | (3,780.1 | ) | 452.7 | 12.0 | ||||||||||
|
Net operating income
|
2,711.8 | 2,720.2 | (8.5 | ) | (0.3 | ) | ||||||||||
|
Total non-operating income (expense), net
|
172.1 | 171.2 | 0.9 | 0.5 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
2,883.8 | 2,891.4 | (7.6 | ) | (0.3 | ) | ||||||||||
|
Income tax expense
|
(993.5 | ) | (944.9 | ) | 48.6 | 5.1 | ||||||||||
|
Income before non-controlling interest
|
1,890.3 | 1,946.5 | (56.2 | ) | (2.9 | ) | ||||||||||
|
Non-controlling interest
|
(501.7 | ) | (546.5 | ) | (44.8 | ) | (8.2 | ) | ||||||||
|
Net income attributable to shareholders
|
1,388.6 | 1,400.0 | (11.4 | ) | (0.8 | ) | ||||||||||
|
Year ended
December 31,
|
Change, December 2014 vs.
December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
5,904.2 | 4,962.0 | 942.2 | 19.0 | ||||||||||||
|
Interest on investment securities
|
839.1 | 904.8 | (65.7 | ) | (7.3 | ) | ||||||||||
|
Interbank and overnight funds
|
144.1 | 135.9 | 8.2 | 6.0 | ||||||||||||
|
Financial leases
|
235.9 | 222.9 | 13.0 | 5.8 | ||||||||||||
|
Total interest income
|
7,123.3 | 6,225.6 | 897.7 | 14.4 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(149.3 | ) | (127.6 | ) | 21.7 | 17.0 | ||||||||||
|
Time deposits
|
(1,171.8 | ) | (958.9 | ) | 212.9 | 22.2 | ||||||||||
|
Savings deposits
|
(588.0 | ) | (546.6 | ) | 41.4 | 7.6 | ||||||||||
|
Total interest expense from deposits
|
(1,909.1 | ) | (1,633.1 | ) | 276.0 | 16.9 | ||||||||||
|
Borrowing from banks and others
|
(413.7 | ) | (318.5 | ) | 95.2 | 29.9 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(147.4 | ) | (121.8 | ) | 25.6 | 21.0 | ||||||||||
|
Long-term debt (bonds)
|
(191.0 | ) | (169.0 | ) | 22.1 | 13.1 | ||||||||||
|
Total interest expense
|
(2,661.3 | ) | (2,242.4 | ) | 418.8 | 18.7 | ||||||||||
|
Net interest income
|
4,462.0 | 3,983.2 | 478.9 | 12.0 | ||||||||||||
|
Year ended
December 31,
|
Change, December 2014 vs.
December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
1,356.0 | 1,126.3 | 229.7 | 20.4 | ||||||||||||
|
Branch network services
|
31.0 | 27.9 | 3.2 | 11.5 | ||||||||||||
|
Credit card merchant fees
|
326.7 | 293.2 | 33.6 | 11.5 | ||||||||||||
|
Checking fees
|
34.7 | 34.8 | (0.1 | ) | (0.3 | ) | ||||||||||
|
Warehouse services
|
135.7 | 129.8 | 5.9 | 4.5 | ||||||||||||
|
Fiduciary activities
|
154.5 | 142.1 | 12.5 | 8.8 | ||||||||||||
|
Pension plan administration
|
753.3 | 721.5 | 31.8 | 4.4 | ||||||||||||
|
Other
|
112.6 | 91.0 | 21.6 | 23.8 | ||||||||||||
|
Total fees and other services income
|
2,904.7 | 2,566.5 | 338.2 | 13.2 | ||||||||||||
|
Fees and other services expenses
|
(310.6 | ) | (312.2 | ) | (1.6 | ) | (0.5 | ) | ||||||||
|
Total fees and other services income, net
|
2,594.1 | 2,254.3 | 339.8 | 15.1 | ||||||||||||
|
Year ended
December 31,
|
Change, December 2014 vs.
December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
1,135.2 | 312.9 | 822.2 | 262.8 | ||||||||||||
|
Gains (losses) on derivative operations, net
|
(884.1 | ) | (42.0 | ) | (842.1 | ) | (2,003.9 | ) | ||||||||
|
Gains on sales of investments in equity securities, net
|
(0.4 | ) | 7.1 | (7.5 | ) | (105.5 | ) | |||||||||
|
Income from non-financial sector, net (1)
|
327.8 | 436.4 | (108.6 | ) | (24.9 | ) | ||||||||||
|
Dividend income
|
284.5 | 310.1 | (25.6 | ) | (8.3 | ) | ||||||||||
|
Other
|
13.1 | 12.2 | 0.9 | 7.3 | ||||||||||||
|
Other operating income
|
876.0 | 1,036.7 | (160.7 | ) | (15.5 | ) | ||||||||||
|
(1)
|
Income from non-financial sector, net, reflects the operating results of Corficolombiana in its consolidated investments in companies not related to the financial sector such as Epiandes, Hoteles Estelar, Organización Pajonales (formerly known as Compañía Agropecuaria e Industrial Pajonales S.A.), or “Organización Pajonales,” Pizano, Unipalma, Valora and Lehner, among others. This result is net of operating and administrative expenses of Ps 1,475.3 billion for the year ended December 31, 2014 and Ps 1,211.3 billion for the year ended December 31, 2013. For a description of these investments, see “Item 4. Information on the Company—B. Business overview—Corficolombiana—Equity investment portfolio.”
|
|
Year ended
December 31,
|
Change, December 2014 vs.
December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(1,589.3 | ) | (1,387.6 | ) | 201.7 | 14.5 | ||||||||||
|
Bonus plan payments
|
(78.0 | ) | (92.8 | ) | (14.9 | ) | (16.0 | ) | ||||||||
|
Termination payments
|
(22.0 | ) | (14.8 | ) | 7.1 | 48.1 | ||||||||||
|
Administrative and other expenses
|
(2,128.2 | ) | (1,948.1 | ) | 180.0 | 9.2 | ||||||||||
|
Deposit security, net
|
(119.2 | ) | (115.7 | ) | 3.5 | 3.0 | ||||||||||
|
Charitable and other donation expenses
|
(4.1 | ) | (4.0 | ) | 0.1 | 2.9 | ||||||||||
|
Depreciation
|
(159.9 | ) | (131.1 | ) | 28.8 | 22.0 | ||||||||||
|
Goodwill amortization
|
(132.2 | ) | (85.9 | ) | 46.3 | 53.9 | ||||||||||
|
Total operating expenses
|
(4,232.8 | ) | (3,780.1 | ) | 452.7 | 12.0 | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
|
2014
|
2013
|
# |
%
|
||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
378.3 | 469.8 | (91.6 | ) | (19.5 | ) | ||||||||||
|
Total interest expense
|
(311.8 | ) | (307.2 | ) | 4.6 | 1.5 | ||||||||||
|
Net interest income
|
66.4 | 162.6 | (96.2 | ) | (59.1 | ) | ||||||||||
|
Total (provisions)/reversals, net
|
(14.1 | ) | (0.9 | ) | 13.2 | 1,427.9 | ||||||||||
|
Total fees and other services income, net
|
51.9 | 42.1 | 9.8 | 23.3 | ||||||||||||
|
Total other operating income
|
731.9 | 783.0 | (51.1 | ) | (6.5 | ) | ||||||||||
|
Total operating income
|
836.2 | 986.8 | (150.6 | ) | (15.3 | ) | ||||||||||
|
Total operating expenses
|
(168.5 | ) | (156.8 | ) | 11.6 | 7.4 | ||||||||||
|
Net operating income
|
667.7 | 830.0 | (162.3 | ) | (19.6 | ) | ||||||||||
|
Total non-operating income (expense), net
|
17.0 | 8.0 | 9.0 | 113.0 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
684.7 | 837.9 | (153.3 | ) | (18.3 | ) | ||||||||||
|
Income tax expense
|
(177.6 | ) | (205.4 | ) | (27.8 | ) | (13.5 | ) | ||||||||
|
Income before non-controlling interest
|
507.1 | 632.5 | (125.5 | ) | (19.8 | ) | ||||||||||
|
Non-controlling interest
|
(86.2 | ) | (93.5 | ) | (7.3 | ) | (7.8 | ) | ||||||||
|
Net income attributable to shareholders
|
420.9 | 539.0 | (118.2 | ) | (21.9 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
34.8 | 25.5 | 9.3 | 36.5 | ||||||||||||
|
Interest on investment securities
|
237.0 | 333.5 | (96.5 | ) | (28.9 | ) | ||||||||||
|
Interbank and overnight funds
|
52.2 | 49.9 | 2.3 | 4.7 | ||||||||||||
|
Financial leases
|
54.3 | 61.0 | (6.7 | ) | (11.0 | ) | ||||||||||
|
Total interest income
|
378.3 | 469.8 | (91.6 | ) | (19.5 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(0.5 | ) | – | 0.5 | – | |||||||||||
|
Time deposits
|
(152.5 | ) | (152.2 | ) | 0.3 | 0.2 | ||||||||||
|
Savings deposits
|
(25.0 | ) | (18.0 | ) | 6.9 | 38.4 | ||||||||||
|
Total interest expense from deposits
|
(177.9 | ) | (170.2 | ) | 7.7 | 4.5 | ||||||||||
|
Borrowing from banks and others
|
(43.2 | ) | (44.8 | ) | (1.7 | ) | (3.7 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(90.7 | ) | (88.9 | ) | 1.8 | 2.1 | ||||||||||
|
Long-term debt (bonds)
|
– | (3.3 | ) | (3.3 | ) | (100.0 | ) | |||||||||
|
Total interest expense
|
(311.8 | ) | (307.2 | ) | 4.6 | 1.5 | ||||||||||
|
Net interest income
|
66.4 | 162.6 | (96.2 | ) | (59.1 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
2.7 | 2.6 | 0.1 | 3.5 | ||||||||||||
|
Fiduciary activities
|
37.9 | 35.8 | 2.0 | 5.7 | ||||||||||||
|
Other
|
19.2 | 11.3 | 7.9 | 69.6 | ||||||||||||
|
Total fees and other services income
|
59.8 | 49.8 | 10.0 | 20.1 | ||||||||||||
|
Fees and other services expenses
|
(7.8 | ) | (7.7 | ) | 0.2 | 2.5 | ||||||||||
|
Total fees and other services income, net
|
51.9 | 42.1 | 9.8 | 23.3 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
|
2014
|
2013
|
# |
%
|
||||||||||||
|
|
(in Ps billions)
|
|||||||||||||||
|
Foreign exchange gains (losses), net
|
111.8 | 20.6 | 91.2 | 443.4 | ||||||||||||
|
Gains on derivative operations, net
|
(92.0 | ) | (1.0 | ) | (91.0 | ) | 8,693.5 | |||||||||
|
Gains on sales of investments in equity securities, net
|
0.0 | 6.4 | (6.4 | ) | (99.7 | ) | ||||||||||
|
Income from non-financial sector, net
|
419.4 | 443.9 | (24.5 | ) | (5.5 | ) | ||||||||||
|
Dividend income
|
281.7 | 308.3 | (26.6 | ) | (8.6 | ) | ||||||||||
|
Other
|
11.0 | 4.8 | 6.2 | 130.2 | ||||||||||||
|
Total other operating income
|
731.9 | 783.0 | (51.1 | ) | (6.5 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
|
2014
|
2013
|
# |
%
|
||||||||||||
|
|
(in Ps billions)
|
|||||||||||||||
|
Salaries and employee benefits
|
(58.4 | ) | (56.3 | ) | 2.1 | 3.7 | ||||||||||
|
Bonus plan payments
|
(2.7 | ) | (2.4 | ) | 0.2 | 9.6 | ||||||||||
|
Termination payments
|
(0.2 | ) | (0.3 | ) | (0.0 | ) | (13.2 | ) | ||||||||
|
Administrative and other expenses
|
(86.0 | ) | (81.8 | ) | 4.3 | 5.2 | ||||||||||
|
Deposit security, net
|
(10.0 | ) | (9.4 | ) | 0.6 | 6.3 | ||||||||||
|
Charitable and other donation expenses
|
(0.4 | ) | (0.7 | ) | (0.3 | ) | (40.9 | ) | ||||||||
|
Depreciation
|
(10.8 | ) | (6.0 | ) | 4.8 | 80.4 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(168.5 | ) | (156.8 | ) | 11.6 | 7.4 | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
101.8 | 23.8 | 78.0 | 328.5 | ||||||||||||
|
Total interest expense
|
(20.9 | ) | (13.8 | ) | 7.1 | 51.5 | ||||||||||
|
Net interest income
|
80.9 | 10.0 | 71.0 | 711.8 | ||||||||||||
|
Total (provisions) / reversals, net
|
(35.1 | ) | (4.5 | ) | 30.6 | 674.1 | ||||||||||
|
Total fees and other services income, net
|
650.7 | 611.4 | 39.3 | 6.4 | ||||||||||||
|
Total other operating income
|
30.9 | 39.5 | (8.7 | ) | (21.9 | ) | ||||||||||
|
Total operating income
|
727.3 | 656.3 | 71.0 | 10.8 | ||||||||||||
|
Total operating expenses
|
(328.5 | ) | (367.1 | ) | (38.6 | ) | (10.5 | ) | ||||||||
|
Net operating income
|
398.8 | 289.2 | 109.6 | 37.9 | ||||||||||||
|
Total non-operating income (expense), net
|
14.6 | 23.8 | (9.2 | ) | (38.6 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
413.4 | 313.0 | 100.4 | 32.1 | ||||||||||||
|
Income tax expense
|
(130.5 | ) | (104.8 | ) | 25.8 | 24.6 | ||||||||||
|
Income before non-controlling interest
|
282.9 | 208.3 | 74.6 | 35.8 | ||||||||||||
|
Non-controlling interest
|
(0.6 | ) | (6.6 | ) | (6.1 | ) | (91.6 | ) | ||||||||
|
Net income attributable to shareholders
|
282.3 | 201.6 | 80.7 | 40.0 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(112.0 | ) | (125.7 | ) | (13.8 | ) | (10.9 | ) | ||||||||
|
Bonus plan payments
|
(3.0 | ) | (16.2 | ) | (13.2 | ) | (81.3 | ) | ||||||||
|
Termination payments
|
(0.8 | ) | (0.4 | ) | 0.5 | 123.2 | ||||||||||
|
Administrative and other expenses
|
(191.9 | ) | (207.7 | ) | (15.8 | ) | (7.6 | ) | ||||||||
|
Deposit security, net
|
– | (0.1 | ) | (0.1 | ) | (100.0 | ) | |||||||||
|
Charitable and other donation expenses
|
(0.4 | ) | (1.3 | ) | (0.9 | ) | (66.9 | ) | ||||||||
|
Depreciation
|
(11.2 | ) | (9.5 | ) | 1.7 | 17.5 | ||||||||||
|
Goodwill amortization
|
(9.1 | ) | (6.1 | ) | 3.0 | 48.4 | ||||||||||
|
Total operating expenses
|
(328.5 | ) | (367.1 | ) | (38.6 | ) | (10.5 | ) | ||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
2,676.5 | 1,983.8 | 692.7 | 34.9 | ||||||||||||
|
Total interest expense
|
(907.7 | ) | (606.4 | ) | 301.3 | 49.7 | ||||||||||
|
Net interest income
|
1,768.7 | 1,377.4 | 391.3 | 28.4 | ||||||||||||
|
Total (provisions) / reversals, net
|
(340.0 | ) | (244.2 | ) | 95.8 | 39.2 | ||||||||||
|
Total fees and other services income, net
|
944.5 | 750.6 | 193.9 | 25.8 | ||||||||||||
|
Total other operating income
|
105.9 | 113.8 | (8.0 | ) | (7.0 | ) | ||||||||||
|
Total operating income
|
2,479.1 | 1,997.6 | 481.5 | 24.1 | ||||||||||||
|
Total operating expenses
|
(1,778.7 | ) | (1,360.4 | ) | 418.3 | 30.8 | ||||||||||
|
Net operating income
|
700.4 | 637.2 | 63.2 | 9.9 | ||||||||||||
|
Total non-operating income (expense), net
|
25.7 | 7.9 | 17.8 | 225.4 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
726.1 | 645.1 | 81.0 | 12.6 | ||||||||||||
|
Income tax expense
|
(223.0 | ) | (164.2 | ) | 58.7 | 35.7 | ||||||||||
|
Income before non-controlling interest
|
503.1 | 480.9 | 22.3 | 4.6 | ||||||||||||
|
Non-controlling interest
|
(1.1 | ) | (0.1 | ) | 1.1 | 1,590.2 | ||||||||||
|
Net income attributable to shareholders
|
502.0 | 480.8 | 21.2 | 4.4 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
2,411.0 | 1,764.4 | 646.6 | 36.7 | ||||||||||||
|
Interest on investment securities
|
199.0 | 161.4 | 37.7 | 23.3 | ||||||||||||
|
Interbank and overnight funds
|
34.6 | 30.5 | 4.2 | 13.7 | ||||||||||||
|
Financial leases
|
31.8 | 27.6 | 4.2 | 15.3 | ||||||||||||
|
Total interest income
|
2,676.5 | 1,983.8 | 692.7 | 34.9 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(47.1 | ) | (35.4 | ) | 11.7 | 33.0 | ||||||||||
|
Time deposits
|
(467.3 | ) | (297.7 | ) | 169.6 | 57.0 | ||||||||||
|
Savings deposits
|
(58.0 | ) | (39.7 | ) | 18.3 | 46.2 | ||||||||||
|
Total interest expense from deposits
|
(572.4 | ) | (372.8 | ) | 199.7 | 53.6 | ||||||||||
|
Borrowing from banks and others
|
(287.6 | ) | (197.9 | ) | 89.7 | 45.3 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(6.0 | ) | (3.9 | ) | 2.1 | 54.7 | ||||||||||
|
Long-term debt (bonds)
|
(41.7 | ) | (31.9 | ) | 9.8 | 30.9 | ||||||||||
|
Total interest expense
|
(907.7 | ) | (606.4 | ) | 301.3 | 49.7 | ||||||||||
|
Net interest income
|
1,768.7 | 1,377.4 | 391.3 | 28.4 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
695.3 | 528.4 | 167.0 | 31.6 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
238.5 | 219.6 | 18.9 | 8.6 | ||||||||||||
|
Checking fees
|
– | – | – | – | ||||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
– | – | – | – | ||||||||||||
|
Pension plan administration
|
13.6 | 16.1 | (2.5 | ) | (15.7 | ) | ||||||||||
|
Other
|
79.3 | 66.2 | 13.2 | 19.9 | ||||||||||||
|
Total fees and other services income
|
1,026.7 | 830.2 | 196.5 | 23.7 | ||||||||||||
|
Fees and other services expenses
|
(82.2 | ) | (79.6 | ) | 2.6 | 3.2 | ||||||||||
|
Total fees and other services income, net
|
944.5 | 750.6 | 193.9 | 25.8 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
102.6 | 110.1 | (7.6 | ) | (6.9 | ) | ||||||||||
|
Gains on derivative operations, net
|
3.0 | 3.5 | (0.5 | ) | (14.6 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
– | – | – | – | ||||||||||||
|
Income from non-financial sector, net
|
– | – | – | – | ||||||||||||
|
Dividend income
|
– | – | – | – | ||||||||||||
|
Other
|
0.3 | 0.2 | 0.1 | 64.3 | ||||||||||||
|
Other operating income
|
105.9 | 113.8 | (8.0 | ) | (7.0 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(767.5 | ) | (576.3 | ) | 191.2 | 33.2 | ||||||||||
|
Bonus plan payments
|
(63.9 | ) | (66.6 | ) | (2.7 | ) | (4.1 | ) | ||||||||
|
Termination payments
|
(20.0 | ) | (13.5 | ) | 6.6 | 48.8 | ||||||||||
|
Administrative and other expenses
|
(739.0 | ) | (577.5 | ) | 161.5 | 28.0 | ||||||||||
|
Deposit security, net
|
(16.9 | ) | (10.6 | ) | 6.3 | 59.8 | ||||||||||
|
Charitable and other donation expenses
|
(3.2 | ) | (1.9 | ) | 1.3 | 68.1 | ||||||||||
|
Depreciation
|
(72.2 | ) | (57.4 | ) | 14.8 | 25.9 | ||||||||||
|
Goodwill amortization
|
(95.9 | ) | (56.6 | ) | 39.4 | 69.6 | ||||||||||
|
Total operating expenses
|
(1,778.7 | ) | (1,360.4 | ) | 418.3 | 30.8 | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
3,005.1 | 2,050.6 | 954.4 | 46.5 | ||||||||||||
|
Total interest expense
|
(842.5 | ) | (722.5 | ) | 120.0 | 16.6 | ||||||||||
|
Net interest income
|
2,162.6 | 1,328.1 | 834.5 | 62.8 | ||||||||||||
|
Total (provisions) / reversals, net
|
(367.8 | ) | (320.9 | ) | 46.9 | 14.6 | ||||||||||
|
Total fees and other services income, net
|
258.5 | 254.7 | 3.8 | 1.5 | ||||||||||||
|
Total other operating income
|
391.8 | 320.8 | 71.1 | 22.2 | ||||||||||||
|
Total operating income
|
2,445.2 | 1,582.7 | 862.5 | 54.5 | ||||||||||||
|
Total operating expenses
|
(1,113.0 | ) | (1,010.1 | ) | 102.9 | 10.2 | ||||||||||
|
Net operating income
|
1,332.2 | 572.6 | 759.6 | 132.7 | ||||||||||||
|
Total non-operating income (expense), net
|
28.0 | 12.3 | 15.7 | 128.4 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
1,360.2 | 584.8 | 775.3 | 132.6 | ||||||||||||
|
Income tax expense
|
(163.1 | ) | (155.5 | ) | 7.6 | 4.9 | ||||||||||
|
Income before non-controlling interest
|
1,197.1 | 429.4 | 767.7 | 178.8 | ||||||||||||
|
Non-controlling interest
|
(1.5 | ) | (1.2 | ) | 0.3 | 25.3 | ||||||||||
|
Net income attributable to shareholders
|
1,195.5 | 428.2 | 767.4 | 179.2 | ||||||||||||
|
Corficolombiana’s
effect
|
Banco de Occidente excluding
Corficolombiana’s effect in 2014
|
|||||||||||||||||||
|
Year ended December 31,
|
Year ended
December 31,
|
Change, December 2014 vs. December 2013
|
||||||||||||||||||
|
2014
|
2014
|
2013
|
# |
%
|
||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Total interest income
|
720.9 | 2,284.2 | 2,050.6 | 233.6 | 11.4 | |||||||||||||||
|
Total interest expense
|
- | (842.5 | ) | (722.5 | ) | 120.0 | 16.6 | |||||||||||||
|
Net interest income
|
720.9 | 1,441.7 | 1,328.1 | 113.6 | 8.6 | |||||||||||||||
|
Total (provisions) / reversals, net
|
- | (367.8 | ) | (320.9 | ) | 46.9 | 14.6 | |||||||||||||
|
Total fees and other services income, net
|
- | 258.5 | 254.7 | 3.8 | 1.5 | |||||||||||||||
|
Total other operating income
|
9.0 | 382.9 | 320.8 | 62.1 | 19.4 | |||||||||||||||
|
Total operating income
|
729.8 | 1,715.4 | 1,582.7 | 132.7 | 8.4 | |||||||||||||||
|
Total operating expenses
|
- | (1,113.0 | ) | (1,010.1 | ) | 102.9 | 10.2 | |||||||||||||
|
Net operating income
|
729.8 | 602.3 | 572.6 | 29.7 | 5.2 | |||||||||||||||
|
Total non-operating income (expense), net
|
- | 28.0 | 12.3 | 15.7 | 128.4 | |||||||||||||||
|
Income before income tax expense and non-controlling interest
|
729.8 | 630.3 | 584.8 | 45.5 | 7.8 | |||||||||||||||
|
Income tax expense
|
- | (163.1 | ) | (155.5 | ) | 7.6 | 4.9 | |||||||||||||
|
Income before non-controlling interest
|
729.8 | 467.3 | 429.4 | 37.9 | 8.8 | |||||||||||||||
|
Non-controlling interest
|
- | (1.5 | ) | (1.2 | ) | 0.3 | 25.3 | |||||||||||||
|
Net income attributable to shareholders
|
729.8 | 465.7 | 428.2 | 37.6 | 8.8 | |||||||||||||||
|
Banco de Occidente excluding
Corficolombiana’s effect in 2014
|
||||||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
1,585.9 | 1,458.3 | 127.6 | 8.8 | ||||||||||||
|
Interest on investment securities
|
227.1 | 125.1 | 101.9 | 81.5 | ||||||||||||
|
Interbank and overnight funds
|
43.8 | 41.5 | 2.3 | 5.5 | ||||||||||||
|
Financial leases
|
427.4 | 425.7 | 1.7 | 0.4 | ||||||||||||
|
Total interest income
|
2,284.2 | 2,050.6 | 233.6 | 11.4 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(13.9 | ) | (10.8 | ) | 3.1 | 28.3 | ||||||||||
|
Time deposits
|
(281.3 | ) | (237.1 | ) | 44.1 | 18.6 | ||||||||||
|
Savings deposits
|
(342.9 | ) | (241.1 | ) | 101.8 | 42.2 | ||||||||||
|
Total interest expense from deposits
|
(638.0 | ) | (489.0 | ) | 149.0 | 30.5 | ||||||||||
|
Borrowing from banks and others
|
(49.3 | ) | (59.8 | ) | (10.6 | ) | (17.7 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(7.2 | ) | (17.1 | ) | (9.9 | ) | (57.8 | ) | ||||||||
|
Long-term debt (bonds)
|
(148.0 | ) | (156.5 | ) | (8.6 | ) | (5.5 | ) | ||||||||
|
Total interest expense
|
(842.5 | ) | (722.5 | ) | 120.0 | 16.6 | ||||||||||
|
Net interest income
|
1,441.7 | 1,328.1 | 113.6 | 8.6 | ||||||||||||
|
Banco de Occidente excluding
Corficolombiana’s effect in 2014
|
||||||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
203.2 | 189.4 | 13.8 | 7.3 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
108.2 | 98.0 | 10.2 | 10.4 | ||||||||||||
|
Checking fees
|
20.6 | 20.8 | (0.2 | ) | (0.9 | ) | ||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
48.4 | 48.4 | 0.1 | 0.1 | ||||||||||||
|
Pension plan administration
|
– | – | – | – | ||||||||||||
|
Other
|
36.4 | 33.5 | 2.9 | 8.6 | ||||||||||||
|
Total fees and other services income
|
416.8 | 390.1 | 26.7 | 6.9 | ||||||||||||
|
Fees and other services expenses
|
(158.3 | ) | (135.4 | ) | 22.9 | 16.9 | ||||||||||
|
Total fees and other services income, net
|
258.5 | 254.7 | 3.8 | 1.5 | ||||||||||||
|
Banco de Occidente excluding
Corficolombiana’s effect in 2014
|
||||||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
79.1 | 22.5 | 56.6 | (251.7 | ) | |||||||||||
|
Gains on derivative operations, net
|
(34.5 | ) | 3.3 | (37.8 | ) | (1,139.6 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
(0.1 | ) | – | (0.1 | ) | – | ||||||||||
|
Income from non-financial sector, net
|
2.6 | 1.5 | 1.1 | 71.6 | ||||||||||||
|
Dividend income
|
153.6 | 143.1 | 10.5 | 7.3 | ||||||||||||
|
Other
|
182.1 | 150.3 | 31.8 | 21.2 | ||||||||||||
|
Other operating income
|
382.9 | 320.8 | 62.1 | 19.4 | ||||||||||||
|
Banco de Occidente excluding
Corficolombiana’s effect in 2014
|
||||||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(351.8 | ) | (344.8 | ) | 7.0 | 2.0 | ||||||||||
|
Bonus plan payments
|
(25.3 | ) | (23.5 | ) | 1.8 | 7.7 | ||||||||||
|
Termination payments
|
(6.1 | ) | (3.3 | ) | 2.8 | 83.3 | ||||||||||
|
Administrative and other expenses
|
(502.0 | ) | (448.4 | ) | 53.5 | 11.9 | ||||||||||
|
Deposit security, net
|
(53.6 | ) | (46.7 | ) | 6.9 | 14.8 | ||||||||||
|
Charitable and other donation expenses
|
(0.6 | ) | (0.7 | ) | (0.1 | ) | (17.0 | ) | ||||||||
|
Depreciation
|
(171.9 | ) | (141.0 | ) | 30.9 | 21.9 | ||||||||||
|
Goodwill amortization
|
(1.7 | ) | (1.5 | ) | 0.1 | 7.0 | ||||||||||
|
Total operating expenses
|
(1,113.0 | ) | (1,010.1 | ) | 102.9 | 10.2 | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
1,585.3 | 1,564.9 | 20.4 | 1.3 | ||||||||||||
|
Total interest expense
|
(505.5 | ) | (458.7 | ) | 46.8 | 10.2 | ||||||||||
|
Net interest income
|
1,079.8 | 1,106.2 | (26.4 | ) | (2.4 | ) | ||||||||||
|
Total (provisions) / reversals, net
|
(69.1 | ) | (66.1 | ) | 3.0 | 4.5 | ||||||||||
|
Total fees and other services income, net
|
143.5 | 147.6 | (4.0 | ) | (2.7 | ) | ||||||||||
|
Total other operating income
|
59.3 | 44.0 | 15.2 | 34.5 | ||||||||||||
|
Total operating income
|
1,213.5 | 1,231.7 | (18.2 | ) | (1.5 | ) | ||||||||||
|
Total operating expenses
|
(710.4 | ) | (715.9 | ) | (5.5 | ) | (0.8 | ) | ||||||||
|
Net operating income
|
503.1 | 515.8 | (12.8 | ) | (2.5 | ) | ||||||||||
|
Total non-operating income (expense), net
|
48.0 | 93.4 | (45.4 | ) | (48.6 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
551.1 | 609.2 | (58.2 | ) | (9.5 | ) | ||||||||||
|
Income tax expense
|
(184.6 | ) | (210.6 | ) | (26.1 | ) | (12.4 | ) | ||||||||
|
Income before non-controlling interest
|
366.5 | 398.6 | (32.1 | ) | (8.1 | ) | ||||||||||
|
Non-controlling interest
|
(0.8 | ) | (2.3 | ) | (1.5 | ) | (64.8 | ) | ||||||||
|
Net income attributable to shareholders
|
365.7 | 396.3 | (30.6 | ) | (7.7 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
1,389.2 | 1,400.8 | (11.7 | ) | (0.8 | ) | ||||||||||
|
Interest on investment securities
|
159.4 | 116.3 | 43.2 | 37.1 | ||||||||||||
|
Interbank and overnight funds
|
11.6 | 14.1 | (2.4 | ) | (17.3 | ) | ||||||||||
|
Financial leases
|
25.1 | 33.7 | (8.6 | ) | (25.6 | ) | ||||||||||
|
Total interest income
|
1,585.3 | 1,564.9 | 20.4 | 1.3 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(4.7 | ) | (7.5 | ) | (2.8 | ) | (37.4 | ) | ||||||||
|
Time deposits
|
(73.8 | ) | (86.4 | ) | (12.5 | ) | (14.5 | ) | ||||||||
|
Savings deposits
|
(296.4 | ) | (245.1 | ) | 51.3 | 20.9 | ||||||||||
|
Total interest expense from deposits
|
(374.9 | ) | (339.0 | ) | 35.9 | 10.6 | ||||||||||
|
Borrowing from banks and others
|
(5.2 | ) | (9.3 | ) | (4.1 | ) | (44.4 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(9.4 | ) | (3.8 | ) | 5.6 | 145.2 | ||||||||||
|
Long-term debt (bonds)
|
(116.0 | ) | (106.5 | ) | 9.5 | 8.9 | ||||||||||
|
Total interest expense
|
(505.5 | ) | (458.7 | ) | 46.8 | 10.2 | ||||||||||
|
Net interest income
|
1,079.8 | 1,106.2 | (26.4 | ) | (2.4 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
93.5 | 94.3 | (0.8 | ) | (0.9 | ) | ||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
7.4 | 6.8 | 0.5 | 7.7 | ||||||||||||
|
Checking fees
|
2.9 | 3.2 | (0.3 | ) | (9.2 | ) | ||||||||||
|
Warehouse services
|
59.9 | 59.7 | 0.1 | 0.2 | ||||||||||||
|
Fiduciary activities
|
14.2 | 14.2 | 0.0 | 0.3 | ||||||||||||
|
Pension plan administration
|
0.7 | 0.7 | 0.1 | 9.3 | ||||||||||||
|
Other
|
7.6 | 8.4 | (0.8 | ) | (9.7 | ) | ||||||||||
|
Total fees and other services income
|
186.2 | 187.4 | (1.2 | ) | (0.6 | ) | ||||||||||
|
Fees and other services expenses
|
(42.7 | ) | (39.8 | ) | 2.9 | 7.2 | ||||||||||
|
Total fees and other services income, net
|
143.5 | 147.6 | (4.0 | ) | (2.7 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
4.2 | 2.7 | 1.5 | 55.5 | ||||||||||||
|
Gains on derivative operations, net
|
(1.3 | ) | (0.2 | ) | (1.1 | ) | (444.2 | ) | ||||||||
|
Gains on sales of investments in equity securities, net
|
– | – | – | – | ||||||||||||
|
Income from non-financial sector, net
|
(0.8 | ) | 2.7 | (3.5 | ) | (131.8 | ) | |||||||||
|
Dividend income
|
41.7 | 33.3 | 8.4 | 25.3 | ||||||||||||
|
Other
|
15.5 | 5.6 | 9.9 | 174.9 | ||||||||||||
|
Other operating income
|
59.3 | 44.0 | 15.2 | 34.5 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(254.6 | ) | (263.8 | ) | (9.2 | ) | (3.5 | ) | ||||||||
|
Bonus plan payments
|
(7.5 | ) | (4.1 | ) | 3.3 | 80.7 | ||||||||||
|
Termination payments
|
(0.9 | ) | (0.7 | ) | 0.3 | 41.9 | ||||||||||
|
Administrative and other expenses
|
(388.1 | ) | (388.1 | ) | (0.0 | ) | (0.0 | ) | ||||||||
|
Deposit security, net
|
(31.2 | ) | (31.5 | ) | (0.3 | ) | (0.8 | ) | ||||||||
|
Charitable and other donation expenses
|
(1.7 | ) | (1.4 | ) | 0.3 | 18.1 | ||||||||||
|
Depreciation
|
(26.4 | ) | (26.3 | ) | 0.2 | 0.6 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(710.4 | ) | (715.9 | ) | (5.5 | ) | (0.8 | ) | ||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
929.8 | 946.6 | (16.8 | ) | (1.8 | ) | ||||||||||
|
Total interest expense
|
(231.5 | ) | (223.0 | ) | 8.5 | 3.8 | ||||||||||
|
Net interest income
|
698.3 | 723.6 | (25.3 | ) | (3.5 | ) | ||||||||||
|
Total (provisions) / reversals, net
|
(113.7 | ) | (133.3 | ) | (19.6 | ) | (14.7 | ) | ||||||||
|
Total fees and other services income, net
|
172.5 | 165.6 | 6.9 | 4.2 | ||||||||||||
|
Total other operating income
|
8.0 | 6.0 | 2.0 | 33.8 | ||||||||||||
|
Total operating income
|
765.1 | 761.8 | 3.2 | 0.4 | ||||||||||||
|
Total operating expenses
|
(487.6 | ) | (482.6 | ) | 5.1 | 1.0 | ||||||||||
|
Net operating income
|
277.4 | 279.2 | (1.8 | ) | (0.7 | ) | ||||||||||
|
Total non-operating income (expense), net
|
12.9 | 3.2 | 9.7 | 299.8 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
290.3 | 282.5 | 7.8 | 2.8 | ||||||||||||
|
Income tax expense
|
(94.6 | ) | (96.4 | ) | (1.7 | ) | (1.8 | ) | ||||||||
|
Income before non-controlling interest
|
195.7 | 186.1 | 9.6 | 5.1 | ||||||||||||
|
Non-controlling interest
|
(0.3 | ) | (0.0 | ) | 0.3 | 2,723.2 | ||||||||||
|
Net income attributable to shareholders
|
195.4 | 186.1 | 9.3 | 5.0 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
802.8 | 785.7 | 17.1 | 2.2 | ||||||||||||
|
Interest on investment securities
|
121.8 | 156.8 | (34.9 | ) | (22.3 | ) | ||||||||||
|
Interbank and overnight funds
|
5.2 | 4.1 | 1.1 | 26.3 | ||||||||||||
|
Financial leases
|
– | – | – | – | ||||||||||||
|
Total interest income
|
929.8 | 946.6 | (16.8 | ) | (1.8 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(1.3 | ) | (2.1 | ) | (0.8 | ) | (37.2 | ) | ||||||||
|
Time deposits
|
(116.7 | ) | (112.4 | ) | 4.3 | 3.8 | ||||||||||
|
Savings deposits
|
(87.4 | ) | (84.8 | ) | 2.7 | 3.1 | ||||||||||
|
Total interest expense from deposits
|
(205.4 | ) | (199.3 | ) | 6.2 | 3.1 | ||||||||||
|
Borrowing from banks and others
|
(3.0 | ) | (4.0 | ) | (0.9 | ) | (23.5 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(23.0 | ) | (19.8 | ) | 3.2 | 16.3 | ||||||||||
|
Long-term debt (bonds)
|
– | – | – | – | ||||||||||||
|
Total interest expense
|
(231.5 | ) | (223.0 | ) | 8.5 | 3.8 | ||||||||||
|
Net interest income
|
698.3 | 723.6 | (25.3 | ) | (3.5 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
158.7 | 150.1 | 8.6 | 5.7 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
17.9 | 16.3 | 1.6 | 9.6 | ||||||||||||
|
Checking fees
|
7.8 | 7.7 | 0.2 | 2.1 | ||||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
– | – | – | – | ||||||||||||
|
Pension plan administration
|
– | – | – | – | ||||||||||||
|
Other
|
64.5 | 58.2 | 6.3 | 10.8 | ||||||||||||
|
Total fees and other services income
|
249.0 | 232.3 | 16.6 | 7.2 | ||||||||||||
|
Fees and other services expenses
|
(76.5 | ) | (66.7 | ) | 9.7 | 14.6 | ||||||||||
|
Total fees and other services income, net
|
172.5 | 165.6 | 6.9 | 4.2 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
2.0 | 1.4 | 0.6 | (43.9 | ) | |||||||||||
|
Gains on derivative operations, net
|
2.4 | (0.5 | ) | 2.9 | (592.3 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
– | – | – | – | ||||||||||||
|
Income from non-financial sector, net
|
– | – | – | – | ||||||||||||
|
Dividend income
|
3.1 | 5.1 | (2.0 | ) | (39.2 | ) | ||||||||||
|
Other
|
0.5 | 0.0 | 0.5 | 11,298.9 | ||||||||||||
|
Other operating income
|
8.0 | 6.0 | 2.0 | 33.8 | ||||||||||||
|
Year ended December 31,
|
Change, December 2014 vs. December 2013
|
|||||||||||||||
|
2014
|
2013
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(161.1 | ) | (157.6 | ) | 3.5 | 2.2 | ||||||||||
|
Bonus plan payments
|
(1.5 | ) | (1.7 | ) | (0.2 | ) | (9.9 | ) | ||||||||
|
Termination payments
|
(0.4 | ) | (0.5 | ) | (0.1 | ) | (20.9 | ) | ||||||||
|
Administrative and other expenses
|
(285.8 | ) | (280.7 | ) | 5.1 | 1.8 | ||||||||||
|
Deposit security, net
|
(21.5 | ) | (21.3 | ) | 0.2 | 0.8 | ||||||||||
|
Charitable and other donation expenses
|
(0.7 | ) | (0.5 | ) | 0.2 | 41.1 | ||||||||||
|
Depreciation
|
(16.7 | ) | (20.3 | ) | (3.6 | ) | (18.0 | ) | ||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(487.6 | ) | (482.6 | ) | 5.1 | 1.0 | ||||||||||
|
Banco de Bogotá consolidated
|
||||||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
6,225.6 | 5,698.5 | 527.1 | 9.3 | ||||||||||||
|
Total interest expense
|
(2,242.4 | ) | (2,188.8 | ) | 53.6 | 2.4 | ||||||||||
|
Net interest income
|
3,983.2 | 3,509.7 | 473.5 | 13.5 | ||||||||||||
|
Total (provisions)/reversals, net
|
(773.9 | ) | (515.1 | ) | 258.8 | 50.3 | ||||||||||
|
Total fees and other services income, net
|
2,254.3 | 1,883.7 | 370.6 | 19.7 | ||||||||||||
|
Total other operating income
|
1,036.7 | 676.3 | 360.4 | 53.3 | ||||||||||||
|
Total operating income
|
6,500.3 | 5,554.6 | 945.7 | 17.0 | ||||||||||||
|
Total operating expenses
|
(3,780.1 | ) | (3,198.6 | ) | 581.4 | 18.2 | ||||||||||
|
Net operating income
|
2,720.2 | 2,356.0 | 364.2 | 15.5 | ||||||||||||
|
Total non-operating income (expense), net
|
171.2 | 314.9 | (143.8 | ) | (45.6 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
2,891.4 | 2,670.9 | 220.5 | 8.3 | ||||||||||||
|
Income tax expense
|
(944.9 | ) | (919.3 | ) | 25.6 | 2.8 | ||||||||||
|
Income before non-controlling interest
|
1,946.5 | 1,751.6 | 194.9 | 11.1 | ||||||||||||
|
Non-controlling interest
|
(546.5 | ) | (425.6 | ) | 120.9 | 28.4 | ||||||||||
|
Net income attributable to shareholders
|
1,400.0 | 1,326.0 | 74.0 | 5.6 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
4,962.0 | 4,503.6 | 458.4 | 10.2 | ||||||||||||
|
Interest on investment securities
|
904.8 | 850.9 | 53.9 | 6.3 | ||||||||||||
|
Interbank and overnight funds
|
135.9 | 138.4 | (2.5 | ) | (1.8 | ) | ||||||||||
|
Financial leases
|
222.9 | 205.5 | 17.4 | 8.4 | ||||||||||||
|
Total interest income
|
6,225.6 | 5,698.5 | 527.1 | 9.3 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(127.6 | ) | (123.3 | ) | 4.3 | 3.5 | ||||||||||
|
Time deposits
|
(958.9 | ) | (935.7 | ) | 23.3 | 2.5 | ||||||||||
|
Savings deposits
|
(546.6 | ) | (572.5 | ) | (25.9 | ) | (4.5 | ) | ||||||||
|
Total interest expense from deposits
|
(1,633.1 | ) | (1,631.4 | ) | 1.7 | 0.1 | ||||||||||
|
Borrowing from banks and others
|
(318.5 | ) | (262.7 | ) | 55.8 | 21.2 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(121.8 | ) | (170.2 | ) | (48.4 | ) | (28.4 | ) | ||||||||
|
Long-term debt (bonds)
|
(169.0 | ) | (124.4 | ) | 44.5 | 35.8 | ||||||||||
|
Total interest expense
|
(2,242.4 | ) | (2,188.8 | ) | 53.6 | 2.4 | ||||||||||
|
Net interest income
|
3,983.2 | 3,509.7 | 473.5 | 13.5 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
1,126.3 | 1,014.7 | 111.7 | 11.0 | ||||||||||||
|
Branch network services
|
27.9 | 27.4 | 0.4 | 1.5 | ||||||||||||
|
Credit card merchant fees
|
293.2 | 254.8 | 38.4 | 15.1 | ||||||||||||
|
Checking fees
|
34.8 | 38.3 | (3.4 | ) | (9.0 | ) | ||||||||||
|
Warehouse services
|
129.8 | 113.5 | 16.2 | 14.3 | ||||||||||||
|
Fiduciary activities
|
142.1 | 118.7 | 23.4 | 19.7 | ||||||||||||
|
Pension plan administration(1)
|
721.5 | 485.9 | 235.6 | 48.5 | ||||||||||||
|
Other
|
91.0 | 92.4 | (1.4 | ) | (1.5 | ) | ||||||||||
|
Total fees and other services income
|
2,566.5 | 2,145.6 | 420.8 | 19.6 | ||||||||||||
|
Fees and other services expenses(1)
|
(312.2 | ) | (261.9 | ) | 50.3 | 19.2 | ||||||||||
|
Total fees and other services income, net
|
2,254.3 | 1,883.7 | 370.6 | 19.7 | ||||||||||||
|
(1)
|
Horizonte’s operations accounted for Ps 204.5 billion in income from pension plan administration fees and Ps 34.3 billion in total fees and other service expenses.
|
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
312.9 | (40.5 | ) | 353.5 | (872.0 | ) | ||||||||||
|
Gains (losses) on derivative operations, net
|
(42.0 | ) | 178.7 | (220.7 | ) | (123.5 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
7.1 | 7.4 | (0.3 | ) | (3.8 | ) | ||||||||||
|
Income from non-financial sector, net(1)
|
436.4 | 379.3 | 57.1 | 15.0 | ||||||||||||
|
Dividend income
|
310.1 | 103.8 | 206.4 | 198.9 | ||||||||||||
|
Other
|
12.2 | 47.7 | (35.5 | ) | (74.5 | ) | ||||||||||
|
Other operating income
|
1,036.7 | 676.3 | 360.4 | 53.3 | ||||||||||||
|
(1)
|
Income from non-financial sector, net, reflects the operating results of Corficolombiana in its consolidated investments in companies not related to the financial sector such as Epiandes, Hoteles Estelar, Organización Pajonales, Pizano, Unipalma, Valora and Lehner, among others. This result is net of operating and administrative expenses of Ps 1,145.4 billion in 2013 and Ps 1,118.9 billion in 2012. For a description of these investments, see “Item 4. Information on the Company—B. Business overview—Corficolombiana—Equity investment portfolio.”
|
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(1,387.6 | ) | (1,166.8 | ) | 220.9 | 18.9 | ||||||||||
|
Bonus plan payments
|
(92.8 | ) | (67.6 | ) | 25.3 | 37.4 | ||||||||||
|
Termination payments
|
(14.8 | ) | (17.9 | ) | (3.1 | ) | (17.3 | ) | ||||||||
|
Administrative and other expenses
|
(1,948.1 | ) | (1,645.5 | ) | 302.7 | 18.4 | ||||||||||
|
Deposit security, net
|
(115.7 | ) | (101.1 | ) | 14.6 | 14.4 | ||||||||||
|
Charitable and other donation expenses
|
(4.0 | ) | (8.7 | ) | (4.8 | ) | (54.7 | ) | ||||||||
|
Depreciation
|
(131.1 | ) | (117.1 | ) | 14.0 | 11.9 | ||||||||||
|
Goodwill amortization
|
(85.9 | ) | (74.0 | ) | 11.9 | 16.2 | ||||||||||
|
Total operating expenses
|
(3,780.1 | ) | (3,198.6 | ) | 581.4 | 18.2 | ||||||||||
|
Horizonte
|
Banco de Bogotá excluding Horizonte
|
|||||||||||||||||||
|
Year ended December 31,
2013
|
Year ended
December 31,
|
Change, December 2013 vs. December 2012
|
||||||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Salaries and employee benefits
|
(45.6 | ) | (1,342.0 | ) | (1,166.8 | ) | 175.2 | 15.0 | ||||||||||||
|
Bonus plan payments
|
(12.2 | ) | (80.7 | ) | (67.6 | ) | 13.1 | 19.4 | ||||||||||||
|
Termination payments
|
(0.3 | ) | (14.5 | ) | (17.9 | ) | (3.4 | ) | (18.9 | ) | ||||||||||
|
Administrative and other expenses
|
(68.7 | ) | (1,879.5 | ) | (1,645.5 | ) | 234.0 | 14.2 | ||||||||||||
|
Deposit security, net
|
– | (115.7 | ) | (101.1 | ) | 14.6 | 14.4 | |||||||||||||
|
Charitable and other donation expenses
|
(0.9 | ) | (3.1 | ) | (8.7 | ) | (5.7 | ) | (64.9 | ) | ||||||||||
|
Depreciation
|
(2.5 | ) | (128.5 | ) | (117.1 | ) | 11.4 | 9.8 | ||||||||||||
|
Goodwill amortization
|
– | (85.9 | ) | (74.0 | ) | 11.9 | 16.2 | |||||||||||||
|
Total operating expenses
|
(130.2 | ) | (3,649.9 | ) | (3,198.6 | ) | 451.3 | 14.1 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
469.8 | 454.5 | 15.3 | 3.4 | ||||||||||||
|
Total interest expense
|
(307.2 | ) | (375.9 | ) | (68.8 | ) | (18.3 | ) | ||||||||
|
Net interest income
|
162.6 | 78.6 | 84.1 | 107.0 | ||||||||||||
|
Total (provisions)/reversals, net
|
(0.9 | ) | 2.4 | 3.3 | (138.7 | ) | ||||||||||
|
Total fees and other services income, net
|
42.1 | 44.1 | (2.0 | ) | (4.4 | ) | ||||||||||
|
Total other operating income
|
783.0 | 450.9 | 332.0 | 73.6 | ||||||||||||
|
Total operating income
|
986.8 | 576.0 | 410.8 | 71.3 | ||||||||||||
|
Total operating expenses
|
(156.8 | ) | (143.3 | ) | 13.5 | 9.4 | ||||||||||
|
Net operating income
|
830.0 | 432.6 | 397.3 | 91.8 | ||||||||||||
|
Total non-operating income (expense), net
|
8.0 | 144.8 | (136.9 | ) | (94.5 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
837.9 | 577.5 | 260.5 | 45.1 | ||||||||||||
|
Income tax expense
|
(205.4 | ) | (175.1 | ) | 30.3 | 17.3 | ||||||||||
|
Income before non-controlling interest
|
632.5 | 402.4 | 230.2 | 57.2 | ||||||||||||
|
Non-controlling interest
|
(93.5 | ) | (98.1 | ) | (4.6 | ) | (4.7 | ) | ||||||||
|
Net income attributable to shareholders
|
539.0 | 304.3 | 234.7 | 77.1 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
25.5 | 21.0 | 4.4 | 21.1 | ||||||||||||
|
Interest on investment securities
|
333.5 | 307.6 | 25.9 | 8.4 | ||||||||||||
|
Interbank and overnight funds
|
49.9 | 57.8 | (7.9 | ) | (13.7 | ) | ||||||||||
|
Financial leases
|
61.0 | 68.1 | (7.2 | ) | (10.5 | ) | ||||||||||
|
Total interest income
|
469.8 | 454.5 | 15.3 | 3.4 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Time deposits
|
(152.2 | ) | (168.4 | ) | (16.2 | ) | (9.6 | ) | ||||||||
|
Savings deposits
|
(18.0 | ) | (18.3 | ) | (0.3 | ) | (1.4 | ) | ||||||||
|
Total interest expense on deposits
|
(170.2 | ) | (186.6 | ) | (16.4 | ) | (8.8 | ) | ||||||||
|
Borrowing from banks and others
|
(44.8 | ) | (56.8 | ) | (12.0 | ) | (21.0 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(88.9 | ) | (123.4 | ) | (34.6 | ) | (28.0 | ) | ||||||||
|
Long-term debt (bonds)
|
(3.3 | ) | (9.1 | ) | (5.8 | ) | (63.9 | ) | ||||||||
|
Total interest expense
|
(307.2 | ) | (375.9 | ) | (68.8 | ) | (18.3 | ) | ||||||||
|
Net interest income
|
162.6 | 78.6 | 84.1 | 107.0 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
2.6 | 0.8 | 1.9 | 240.1 | ||||||||||||
|
Fiduciary activities
|
35.8 | 34.7 | 1.1 | 3.3 | ||||||||||||
|
Other
|
11.3 | 15.7 | (4.4 | ) | (27.9 | ) | ||||||||||
|
Total fees and other services income
|
49.8 | 51.2 | (1.4 | ) | (2.7 | ) | ||||||||||
|
Fees and other services expenses
|
(7.7 | ) | (7.1 | ) | 0.6 | 7.9 | ||||||||||
|
Total fees and other services income, net
|
42.1 | 44.1 | (2.0 | ) | (4.4 | ) | ||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
20.6 | (27.8 | ) | 48.4 | (174.1 | ) | ||||||||||
|
Gains on derivative operations, net
|
(1.0 | ) | (19.4 | ) | 18.4 | (94.6 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
6.4 | 6.1 | 0.3 | 4.6 | ||||||||||||
|
Income from non-financial sector, net
|
443.9 | 379.4 | 64.5 | 17.0 | ||||||||||||
|
Dividend income
|
308.3 | 102.5 | 205.8 | 200.8 | ||||||||||||
|
Other
|
4.8 | 10.1 | (5.3 | ) | (52.7 | ) | ||||||||||
|
Total other operating income
|
783.0 | 450.9 | 332.0 | 73.6 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(56.3 | ) | (52.1 | ) | 4.2 | 8.1 | ||||||||||
|
Bonus plan payments
|
(2.4 | ) | (3.9 | ) | (1.5 | ) | (38.4 | ) | ||||||||
|
Termination payments
|
(0.3 | ) | (0.4 | ) | (0.2 | ) | (35.4 | ) | ||||||||
|
Administrative and other expenses
|
(81.8 | ) | (73.0 | ) | 8.7 | 11.9 | ||||||||||
|
Deposit security, net
|
(9.4 | ) | (8.8 | ) | 0.6 | 6.8 | ||||||||||
|
Charitable and other donation expenses
|
(0.7 | ) | (0.6 | ) | 0.0 | 7.2 | ||||||||||
|
Depreciation
|
(6.0 | ) | (4.4 | ) | 1.6 | 37.1 | ||||||||||
|
Goodwill amortization
|
– | 0.0 | (0.0 | ) | (100.0 | ) | ||||||||||
|
Total operating expenses
|
(156.8 | ) | (143.3 | ) | 13.5 | 9.4 | ||||||||||
|
Porvenir excluding Horizonte
|
||||||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
14.7 | 74.5 | (59.8 | ) | (80.3 | ) | ||||||||||
|
Total interest expense
|
(13.8 | ) | (2.0 | ) | 11.8 | 601.4 | ||||||||||
|
Net interest income
|
0.9 | 72.5 | (71.6 | ) | (98.8 | ) | ||||||||||
|
Total (provisions) / reversals, net
|
(1.2 | ) | (2.1 | ) | (0.9 | ) | (41.6 | ) | ||||||||
|
Total fees and other services income, net
|
441.1 | 422.4 | 18.7 | 4.4 | ||||||||||||
|
Total other operating income
|
39.5 | 26.3 | 13.2 | 50.4 | ||||||||||||
|
Total operating income
|
480.3 | 519.1 | (38.8 | ) | (7.5 | ) | ||||||||||
|
Total operating expenses
|
(236.9 | ) | (209.7 | ) | 27.2 | 13.0 | ||||||||||
|
Net operating income
|
243.4 | 309.4 | (66.0 | ) | (21.3 | ) | ||||||||||
|
Total non-operating income (expense), net
|
23.3 | 11.5 | 11.8 | 102.7 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
266.7 | 320.9 | (54.2 | ) | (16.9 | ) | ||||||||||
|
Income tax expense
|
(89.2 | ) | (106.6 | ) | (17.3 | ) | (16.3 | ) | ||||||||
|
Income before non-controlling interest
|
177.4 | 214.3 | (36.9 | ) | (17.2 | ) | ||||||||||
|
Non-controlling interest
|
(0.4 | ) | (0.3 | ) | 0.1 | 48.8 | ||||||||||
|
Net income
attributable
to shareholders
|
177.0 | 214.0 | (37.0 | ) | (17.3 | ) | ||||||||||
|
Horizonte and consolidation adjustments
|
Porvenir including Horizonte and consolidation adjustments
|
|||||||||||||||||||
|
Year ended December 31, 2013
|
Year ended
December 31,
|
Change, December 2013 vs. December 2012
|
||||||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Total interest income
|
9.1 | 23.8 | 74.5 | (50.7 | ) | (68.1 | ) | |||||||||||||
|
Total interest expense
|
– | (13.8 | ) | (2.0 | ) | 11.8 | 601.4 | |||||||||||||
|
Net interest income
|
9.1 | 10.0 | 72.5 | (62.6 | ) | (86.3 | ) | |||||||||||||
|
Total provisions, net
|
(3.3 | ) | (4.5 | ) | (2.1 | ) | 2.5 | 118.8 | ||||||||||||
|
Total fees and other services income, net
|
170.2 | 611.4 | 422.4 | 189.0 | 44.7 | |||||||||||||||
|
Total other operating income
|
– | 39.5 | 26.3 | 13.2 | 50.4 | |||||||||||||||
|
Total operating income
|
176.0 | 656.3 | 519.1 | 137.2 | 26.4 | |||||||||||||||
|
Total operating expenses
|
(130.2 | ) | (367.1 | ) | (209.7 | ) | 157.4 | 75.0 | ||||||||||||
|
Net operating income
|
45.8 | 289.2 | 309.4 | (20.2 | ) | (6.5 | ) | |||||||||||||
|
Total non-operating income (expense), net
|
0.6 | 23.8 | 11.5 | 12.3 | 107.5 | |||||||||||||||
|
Income before income tax expense and non-controlling interest
|
46.4 | 313.0 | 320.9 | (7.9 | ) | (2.4 | ) | |||||||||||||
|
Income tax expense
|
(15.5 | ) | (104.8 | ) | (106.6 | ) | (1.8 | ) | (1.7 | ) | ||||||||||
|
Income before non-controlling interest
|
30.9 | 208.3 | 214.3 | (6.0 | ) | (2.8 | ) | |||||||||||||
|
Non-controlling interest
|
(6.2 | ) | (6.6 | ) | (0.3 | ) | 6.4 | 2,279.5 | ||||||||||||
|
Net income attributable to shareholders
|
24.6 | 201.6 | 214.0 | (12.4 | ) | (5.8 | ) | |||||||||||||
|
Porvenir excluding Horizonte
|
||||||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(80.1 | ) | (84.1 | ) | (4.0 | ) | (4.7 | ) | ||||||||
|
Bonus plan payments
|
(4.0 | ) | (1.7 | ) | 2.3 | 139.1 | ||||||||||
|
Termination payments
|
(0.1 | ) | (0.0 | ) | 0.0 | 140.9 | ||||||||||
|
Administrative and other expenses
|
(139.1 | ) | (115.9 | ) | 23.2 | 20.0 | ||||||||||
|
Deposit security, net
|
(0.1 | ) | – | 0.1 | – | |||||||||||
|
Charitable and other donation expenses
|
(0.4 | ) | (0.6 | ) | (0.1 | ) | (23.5 | ) | ||||||||
|
Depreciation
|
(7.0 | ) | (7.5 | ) | (0.5 | ) | (6.5 | ) | ||||||||
|
Goodwill amortization
|
(6.1 | ) | – | 6.1 | – | |||||||||||
|
Total operating expenses
|
(236.9 | ) | (209.7 | ) | 27.2 | 13.0 | ||||||||||
|
Horizonte and consolidation adjustments
|
Porvenir including Horizonte and
consolidation adjustments
|
|||||||||||||||||||
|
Year ended December 31, 2013
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
||||||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||
|
Salaries and employee benefits
|
(45.6 | ) | (125.7 | ) | (84.1 | ) | 41.7 | 49.5 | ||||||||||||
|
Bonus plan payments
|
(12.2 | ) | (16.2 | ) | (1.7 | ) | 14.5 | 860.9 | ||||||||||||
|
Termination payments
|
(0.3 | ) | (0.4 | ) | (0.0 | ) | 0.3 | 1,115.7 | ||||||||||||
|
Administrative and other expenses
|
(68.7 | ) | (207.7 | ) | (115.9 | ) | 91.9 | 79.3 | ||||||||||||
|
Deposit security, net
|
– | – | – | 0.1 | – | |||||||||||||||
|
Charitable and other donation expenses
|
(0.9 | ) | (1.3 | ) | (0.6 | ) | 0.8 | 134.1 | ||||||||||||
|
Depreciation
|
(2.5 | ) | (9.5 | ) | (7.5 | ) | 2.0 | 27.3 | ||||||||||||
|
Goodwill amortization
|
– | (6.1 | ) | – | 6.1 | – | ||||||||||||||
|
Total operating expenses
|
(130.2 | ) | (367.1 | ) | (209.7 | ) | 157.4 | 75.0 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
1,983.7 | 1,571.2 | 412.5 | 26.3 | ||||||||||||
|
Total interest expense
|
(606.3 | ) | (423.9 | ) | 182.4 | 43.0 | ||||||||||
|
Net interest income
|
1,377.4 | 1,147.3 | 230.1 | 20.1 | ||||||||||||
|
Total (provisions) / reversals, net
|
(244.2 | ) | (146.9 | ) | 97.4 | 66.3 | ||||||||||
|
Total fees and other services income, net
|
750.6 | 673.7 | 76.9 | 11.4 | ||||||||||||
|
Total other operating income
|
113.8 | 110.5 | 3.3 | 3.0 | ||||||||||||
|
Total operating income
|
1,997.6 | 1,784.6 | 213.0 | 11.9 | ||||||||||||
|
Total operating expenses
|
(1,360.4 | ) | (1,208.5 | ) | 151.8 | 12.6 | ||||||||||
|
Net operating income
|
637.2 | 576.0 | 61.2 | 10.6 | ||||||||||||
|
Total non-operating income (expense), net
|
7.9 | 20.5 | (12.6 | ) | (61.4 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
645.1 | 596.5 | 48.6 | 8.2 | ||||||||||||
|
Income tax expense
|
(164.2 | ) | (169.4 | ) | (5.2 | ) | (3.1 | ) | ||||||||
|
Income before non-controlling interest
|
480.9 | 427.1 | 53.8 | 12.6 | ||||||||||||
|
Non-controlling interest
|
(0.1 | ) | (0.1 | ) | (0.0 | ) | (15.9 | ) | ||||||||
|
Net income attributable to shareholders
|
480.8 | 427.0 | 53.8 | 12.6 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
1,764.3 | 1,455.4 | 308.9 | 21.2 | ||||||||||||
|
Interest on investment securities
|
161.4 | 66.0 | 95.4 | 144.6 | ||||||||||||
|
Interbank and overnight funds
|
30.5 | 28.3 | 2.2 | 7.7 | ||||||||||||
|
Financial leases
|
27.6 | 21.5 | 6.1 | 28.4 | ||||||||||||
|
Total interest income
|
1,983.7 | 1,571.2 | 412.5 | 26.3 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(35.4 | ) | (30.2 | ) | 5.2 | 17.1 | ||||||||||
|
Time deposits
|
(297.7 | ) | (214.5 | ) | 83.2 | 38.8 | ||||||||||
|
Savings deposits
|
(39.7 | ) | (31.3 | ) | 8.4 | 26.9 | ||||||||||
|
Total interest expense from deposits
|
(372.8 | ) | (276.0 | ) | 96.8 | 35.1 | ||||||||||
|
Borrowing from banks and others
|
(197.9 | ) | (121.5 | ) | 76.3 | 62.8 | ||||||||||
|
Interbank and overnight funds (expenses)
|
(3.8 | ) | (5.9 | ) | (2.1 | ) | (34.9 | ) | ||||||||
|
Long-term debt (bonds)
|
(31.9 | ) | (20.5 | ) | 11.4 | 55.4 | ||||||||||
|
Total interest expense
|
(606.3 | ) | (423.9 | ) | 182.4 | 43.0 | ||||||||||
|
Net interest income
|
1,377.4 | 1,147.3 | 230.1 | 20.1 | ||||||||||||
|
Year ended December 31,
|
Change, December 2013 vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
528.4 | 470.5 | 57.9 | 12.3 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
219.6 | 194.7 | 24.9 | 12.8 | ||||||||||||
|
Checking fees
|
– | – | – | – | ||||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
– | – | – | – | ||||||||||||
|
Pension plan administration
|
16.1 | 11.5 | 4.5 | 39.3 | ||||||||||||
|
Other
|
66.2 | 57.2 | 8.9 | 15.6 | ||||||||||||
|
Total fees and other services income
|
830.2 | 734.0 | 96.2 | 13.1 | ||||||||||||
|
Fees and other services expenses
|
(79.6 | ) | (60.3 | ) | 19.3 | 32.0 | ||||||||||
|
Total fees and other services income, net
|
750.6 | 673.7 | 76.9 | 11.4 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
110.1 | 113.6 | (3.4 | ) | (3.0 | ) | ||||||||||
|
Gains on derivative operations, net
|
3.5 | (3.3 | ) | 6.8 | 207.1 | |||||||||||
|
Gains on sales of investments in equity securities, net
|
– | – | – | – | ||||||||||||
|
Income from non-financial sector, net
|
– | – | – | – | ||||||||||||
|
Dividend income
|
– | – | – | – | ||||||||||||
|
Other
|
0.2 | 0.2 | (0.0 | ) | (10.0 | ) | ||||||||||
|
Other operating income
|
113.8 | 110.5 | 3.3 | 3.0 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(576.3 | ) | (484.4 | ) | 91.9 | 19.0 | ||||||||||
|
Bonus plan payments
|
(66.6 | ) | (54.5 | ) | 12.1 | 22.2 | ||||||||||
|
Termination payments
|
(13.5 | ) | (16.3 | ) | (2.8 | ) | (17.3 | ) | ||||||||
|
Administrative and other expenses
|
(577.5 | ) | (536.0 | ) | 41.6 | 7.8 | ||||||||||
|
Deposit security, net
|
(10.6 | ) | (8.9 | ) | 1.7 | 18.6 | ||||||||||
|
Charitable and other donation expenses
|
(1.9 | ) | (2.1 | ) | (0.2 | ) | (9.3 | ) | ||||||||
|
Depreciation
|
(57.4 | ) | (54.1 | ) | 3.3 | 6.1 | ||||||||||
|
Goodwill amortization
|
(56.6 | ) | (52.3 | ) | 4.3 | 8.2 | ||||||||||
|
Total operating expenses
|
(1,360.4 | ) | (1,208.5 | ) | 151.8 | 12.6 | ||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
2,050.6 | 2,028.6 | 22.0 | 1.1 | ||||||||||||
|
Total interest expense
|
(722.5 | ) | (745.5 | ) | (23.0 | ) | (3.1 | ) | ||||||||
|
Net interest income
|
1,328.1 | 1,283.2 | 45.0 | 3.5 | ||||||||||||
|
Total (provisions) / reversals, net
|
(320.9 | ) | (223.6 | ) | 97.3 | 43.5 | ||||||||||
|
Total fees and other services income, net
|
254.7 | 229.0 | 25.7 | 11.2 | ||||||||||||
|
Total other operating income
|
320.8 | 332.7 | (12.0 | ) | (3.6 | ) | ||||||||||
|
Total operating income
|
1,582.7 | 1,621.3 | (38.6 | ) | (2.4 | ) | ||||||||||
|
Total operating expenses
|
(1,010.1 | ) | (937.2 | ) | 72.9 | 7.8 | ||||||||||
|
Net operating income
|
572.6 | 684.0 | (111.4 | ) | (16.3 | ) | ||||||||||
|
Total non-operating income (expense), net
|
12.3 | 12.9 | (0.7 | ) | (5.3 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
584.8 | 697.0 | (112.1 | ) | (16.1 | ) | ||||||||||
|
Income tax expense
|
(155.5 | ) | (174.7 | ) | (19.2 | ) | (11.0 | ) | ||||||||
|
Income before non-controlling interest
|
429.4 | 522.3 | (92.9 | ) | (17.8 | ) | ||||||||||
|
Non-controlling interest
|
(1.2 | ) | (2.0 | ) | (0.7 | ) | (37.4 | ) | ||||||||
|
Net income attributable to shareholders
|
428.2 | 520.3 | (92.1 | ) | (17.7 | ) | ||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
1,458.3 | 1,395.6 | 62.7 | 4.5 | ||||||||||||
|
Interest on investment securities
|
125.1 | 174.1 | (49.0 | ) | (28.1 | ) | ||||||||||
|
Interbank and overnight funds
|
41.5 | 45.7 | (4.3 | ) | (9.3 | ) | ||||||||||
|
Financial leases
|
425.7 | 413.1 | 12.6 | 3.0 | ||||||||||||
|
Total interest income
|
2,050.6 | 2,028.6 | 22.0 | 1.1 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(10.8 | ) | (9.7 | ) | 1.1 | 10.9 | ||||||||||
|
Time deposits
|
(237.1 | ) | (206.9 | ) | 30.3 | 14.6 | ||||||||||
|
Savings deposits
|
(241.1 | ) | (268.2 | ) | (27.1 | ) | (10.1 | ) | ||||||||
|
Total interest expense from deposits
|
(489.0 | ) | (484.8 | ) | 4.2 | 0.9 | ||||||||||
|
Borrowing from banks and others
|
(59.8 | ) | (76.2 | ) | (16.3 | ) | (21.4 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(17.1 | ) | (22.0 | ) | (4.9 | ) | (22.1 | ) | ||||||||
|
Long-term debt (bonds)
|
(156.5 | ) | (162.5 | ) | (6.0 | ) | (3.7 | ) | ||||||||
|
Total interest expense
|
(722.5 | ) | (745.5 | ) | (23.0 | ) | (3.1 | ) | ||||||||
|
Net interest income
|
1,328.1 | 1,283.2 | 45.0 | 3.5 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
189.4 | 163.2 | 26.1 | 16.0 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
98.0 | 81.7 | 16.2 | 19.9 | ||||||||||||
|
Checking fees
|
20.8 | 22.1 | (1.3 | ) | (5.7 | ) | ||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
48.4 | 46.0 | 2.4 | 5.1 | ||||||||||||
|
Pension plan administration
|
– | – | – | – | ||||||||||||
|
Other
|
33.5 | 33.4 | 0.1 | 0.4 | ||||||||||||
|
Total fees and other services income
|
390.1 | 346.5 | 43.6 | 12.6 | ||||||||||||
|
Fees and other services expenses
|
(135.4 | ) | (117.5 | ) | 17.9 | 15.3 | ||||||||||
|
Total fees and other services income, net
|
254.7 | 229.0 | 25.7 | 11.2 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
22.5 | 6.6 | 15.9 | 242.1 | ||||||||||||
|
Gains on derivative operations, net
|
3.3 | 30.4 | (27.1 | ) | (89.1 | ) | ||||||||||
|
Gains on sales of investments in equity securities, net
|
0.0 | – | 0.0 | – | ||||||||||||
|
Income from non-financial sector, net
|
1.5 | 2.2 | (0.8 | ) | (33.7 | ) | ||||||||||
|
Dividend income
|
143.1 | 133.6 | 9.5 | 7.1 | ||||||||||||
|
Other
|
150.3 | 159.9 | (9.6 | ) | (6.0 | ) | ||||||||||
|
Other operating income
|
320.8 | 332.7 | (12.0 | ) | (3.6 | ) | ||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(344.8 | ) | (327.9 | ) | 16.8 | 5.1 | ||||||||||
|
Bonus plan payments
|
(23.5 | ) | (22.0 | ) | 1.5 | 6.6 | ||||||||||
|
Termination payments
|
(3.3 | ) | (2.8 | ) | 0.5 | 18.5 | ||||||||||
|
Administrative and other expenses
|
(448.4 | ) | (408.8 | ) | 39.6 | 9.7 | ||||||||||
|
Deposit security, net
|
(46.7 | ) | (39.0 | ) | 7.7 | 19.7 | ||||||||||
|
Charitable and other donation expenses
|
(0.7 | ) | (1.8 | ) | (1.1 | ) | (59.4 | ) | ||||||||
|
Depreciation
|
(141.0 | ) | (133.3 | ) | 7.8 | 5.8 | ||||||||||
|
Goodwill amortization
|
(1.5 | ) | (1.4 | ) | 0.1 | 6.8 | ||||||||||
|
Total operating expenses
|
(1,010.1 | ) | (937.2 | ) | 72.9 | 7.8 | ||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
1,564.9 | 1,613.2 | (48.3 | ) | (3.0 | ) | ||||||||||
|
Total interest expense
|
(458.7 | ) | (554.9 | ) | (96.2 | ) | (17.3 | ) | ||||||||
|
Net interest income
|
1,106.2 | 1,058.3 | 47.9 | 4.5 | ||||||||||||
|
Total (provisions) / reversals, net
|
(66.1 | ) | (90.7 | ) | (24.6 | ) | (27.1 | ) | ||||||||
|
Total fees and other services income, net
|
147.6 | 145.0 | 2.5 | 1.8 | ||||||||||||
|
Total other operating income
|
44.0 | 48.9 | (4.8 | ) | (9.9 | ) | ||||||||||
|
Total operating income
|
1,231.7 | 1,161.6 | 70.2 | 6.0 | ||||||||||||
|
Total operating expenses
|
(715.9 | ) | (669.2 | ) | 46.7 | 7.0 | ||||||||||
|
Net operating income
|
515.8 | 492.4 | 23.4 | 4.8 | ||||||||||||
|
Total non-operating income (expense), net
|
93.4 | 77.1 | 16.3 | 21.2 | ||||||||||||
|
Income before income tax expense and non-controlling interest
|
609.2 | 569.5 | 39.8 | 7.0 | ||||||||||||
|
Income tax expense
|
(210.6 | ) | (187.7 | ) | 22.9 | 12.2 | ||||||||||
|
Income before non-controlling interest
|
398.6 | 381.8 | 16.8 | 4.4 | ||||||||||||
|
Non-controlling interest
|
(2.3 | ) | (3.8 | ) | (1.5 | ) | (39.4 | ) | ||||||||
|
Net income attributable to shareholders
|
396.3 | 377.9 | 18.4 | 4.9 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
1,400.8 | 1,415.7 | (14.8 | ) | (1.0 | ) | ||||||||||
|
Interest on investment securities
|
116.3 | 141.9 | (25.6 | ) | (18.0 | ) | ||||||||||
|
Interbank and overnight funds
|
14.1 | 18.7 | (4.6 | ) | (24.7 | ) | ||||||||||
|
Financial leases
|
33.7 | 37.0 | (3.3 | ) | (8.8 | ) | ||||||||||
|
Total interest income
|
1,564.9 | 1,613.2 | (48.3 | ) | (3.0 | ) | ||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(7.5 | ) | (23.8 | ) | (16.3 | ) | (68.4 | ) | ||||||||
|
Time deposits
|
(86.4 | ) | (129.1 | ) | (42.7 | ) | (33.1 | ) | ||||||||
|
Savings deposits
|
(245.1 | ) | (237.6 | ) | 7.5 | 3.2 | ||||||||||
|
Total interest expense from deposits
|
(339.0 | ) | (390.5 | ) | (51.5 | ) | (13.2 | ) | ||||||||
|
Borrowing from banks and others
|
(9.3 | ) | (37.3 | ) | (27.9 | ) | (75.0 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(3.8 | ) | (8.0 | ) | (4.2 | ) | (52.4 | ) | ||||||||
|
Long-term debt (bonds)
|
(106.5 | ) | (119.1 | ) | (12.6 | ) | (10.6 | ) | ||||||||
|
Total interest expense
|
(458.7 | ) | (554.9 | ) | (96.2 | ) | (17.3 | ) | ||||||||
|
Net interest income
|
1,106.2 | 1,058.3 | 47.9 | 4.5 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
94.3 | 83.6 | 10.7 | 12.8 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
6.8 | 6.1 | 0.7 | 12.0 | ||||||||||||
|
Checking fees
|
3.2 | 3.7 | (0.5 | ) | (13.0 | ) | ||||||||||
|
Warehouse services
|
59.7 | 62.2 | (2.5 | ) | (4.0 | ) | ||||||||||
|
Fiduciary activities
|
14.2 | 13.8 | 0.4 | 3.0 | ||||||||||||
|
Pension plan administration
|
0.7 | 0.7 | 0.0 | 1.3 | ||||||||||||
|
Other
|
8.4 | 10.0 | (1.5 | ) | (15.3 | ) | ||||||||||
|
Total fees and other services income
|
187.4 | 180.0 | 7.4 | 4.1 | ||||||||||||
|
Fees and other services expenses
|
(39.8 | ) | (35.0 | ) | 4.9 | 13.9 | ||||||||||
|
Total fees and other services income, net
|
147.6 | 145.0 | 2.5 | 1.8 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
2.7 | (0.6 | ) | 3.3 | 580.0 | |||||||||||
|
Gains on derivative operations, net
|
(0.2 | ) | 0.1 | (0.4 | ) | (286.5 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
– | (0.0 | ) | 0.0 | – | |||||||||||
|
Income from non-financial sector, net
|
2.7 | 4.4 | (1.7 | ) | (39.5 | ) | ||||||||||
|
Dividend income
|
33.3 | 31.5 | 1.7 | 5.5 | ||||||||||||
|
Other
|
5.6 | 13.4 | (7.7 | ) | (57.8 | ) | ||||||||||
|
Other operating income
|
44.0 | 48.9 | (4.8 | ) | (9.9 | ) | ||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(263.8 | ) | (259.3 | ) | 4.5 | 1.7 | ||||||||||
|
Bonus plan payments
|
(4.1 | ) | (3.9 | ) | 0.3 | 6.6 | ||||||||||
|
Termination payments
|
(0.7 | ) | (0.4 | ) | 0.3 | 83.2 | ||||||||||
|
Administrative and other expenses
|
(388.1 | ) | (350.2 | ) | 37.9 | 10.8 | ||||||||||
|
Deposit security, net
|
(31.5 | ) | (29.5 | ) | 1.9 | 6.6 | ||||||||||
|
Charitable and other donation expenses
|
(1.4 | ) | (1.4 | ) | 0.0 | 3.3 | ||||||||||
|
Depreciation
|
(26.3 | ) | (24.5 | ) | 1.8 | 7.4 | ||||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(715.9 | ) | (669.2 | ) | 46.7 | 7.0 | ||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Total interest income
|
946.6 | 868.5 | 78.1 | 9.0 | ||||||||||||
|
Total interest expense
|
(223.0 | ) | (254.2 | ) | (31.1 | ) | (12.3 | ) | ||||||||
|
Net interest income
|
723.6 | 614.3 | 109.3 | 17.8 | ||||||||||||
|
Total (provisions) / reversals, net
|
(133.3 | ) | (88.0 | ) | 45.3 | 51.5 | ||||||||||
|
Total fees and other services income, net
|
165.6 | 159.4 | 6.2 | 3.9 | ||||||||||||
|
Total other operating income
|
6.0 | 4.2 | 1.8 | 41.2 | ||||||||||||
|
Total operating income
|
761.8 | 690.0 | 71.8 | 10.4 | ||||||||||||
|
Total operating expenses
|
(482.6 | ) | (455.7 | ) | 26.9 | 5.9 | ||||||||||
|
Net operating income
|
279.2 | 234.3 | 45.0 | 19.2 | ||||||||||||
|
Total non-operating income (expense), net
|
3.2 | 16.2 | (13.0 | ) | (80.1 | ) | ||||||||||
|
Income before income tax expense and non-controlling interest
|
282.5 | 250.5 | 32.0 | 12.8 | ||||||||||||
|
Income tax expense
|
(96.4 | ) | (78.0 | ) | 18.4 | 23.6 | ||||||||||
|
Income before non-controlling interest
|
186.1 | 172.5 | 13.6 | 7.9 | ||||||||||||
|
Non-controlling interest
|
(0.0 | ) | (0.2 | ) | (0.2 | ) | (94.9 | ) | ||||||||
|
Net income attributable to shareholders
|
186.1 | 172.3 | 13.8 | 8.0 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest on loans
|
785.7 | 732.1 | 53.6 | 7.3 | ||||||||||||
|
Interest on investment securities
|
156.8 | 128.5 | 28.3 | 22.0 | ||||||||||||
|
Interbank and overnight funds
|
4.1 | 7.9 | (3.8 | ) | (48.3 | ) | ||||||||||
|
Financial leases
|
– | – | – | – | ||||||||||||
|
Total interest income
|
946.6 | 868.5 | 78.1 | 9.0 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Checking accounts
|
(2.1 | ) | (2.4 | ) | (0.3 | ) | (14.0 | ) | ||||||||
|
Time deposits
|
(112.4 | ) | (129.2 | ) | (16.8 | ) | (13.0 | ) | ||||||||
|
Savings deposits
|
(84.8 | ) | (87.1 | ) | (2.3 | ) | (2.6 | ) | ||||||||
|
Total interest expense from deposits
|
(199.3 | ) | (218.7 | ) | (19.4 | ) | (8.9 | ) | ||||||||
|
Borrowing from banks and others
|
(4.0 | ) | (6.9 | ) | (3.0 | ) | (42.7 | ) | ||||||||
|
Interbank and overnight funds (expenses)
|
(19.8 | ) | (28.6 | ) | (8.8 | ) | (30.7 | ) | ||||||||
|
Long-term debt (bonds)
|
– | – | – | – | ||||||||||||
|
Total interest expense
|
(223.0 | ) | (254.2 | ) | (31.1 | ) | (12.3 | ) | ||||||||
|
Net interest income
|
723.6 | 614.3 | 109.3 | 17.8 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Fees and other services income:
|
||||||||||||||||
|
Commissions from banking services
|
150.1 | 149.8 | 0.3 | 0.2 | ||||||||||||
|
Branch network services
|
– | – | – | – | ||||||||||||
|
Credit card merchant fees
|
16.3 | 13.6 | 2.8 | 20.5 | ||||||||||||
|
Checking fees
|
7.7 | 7.9 | (0.3 | ) | (3.2 | ) | ||||||||||
|
Warehouse services
|
– | – | – | – | ||||||||||||
|
Fiduciary activities
|
– | – | – | – | ||||||||||||
|
Pension plan administration
|
– | – | – | – | ||||||||||||
|
Other
|
58.2 | 45.3 | 13.0 | 28.6 | ||||||||||||
|
Total fees and other services income
|
232.3 | 216.5 | 15.8 | 7.3 | ||||||||||||
|
Fees and other services expenses
|
(66.7 | ) | (57.1 | ) | 9.6 | 16.9 | ||||||||||
|
Total fees and other services income, net
|
165.6 | 159.4 | 6.2 | 3.9 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Foreign exchange gains (losses), net
|
1.4 | (0.5 | ) | 1.9 | 358.3 | |||||||||||
|
Gains on derivative operations, net
|
(0.5 | ) | 1.5 | (2.0 | ) | (132.6 | ) | |||||||||
|
Gains on sales of investments in equity securities, net
|
– | – | – | – | ||||||||||||
|
Income from non-financial sector, net
|
– | – | – | – | ||||||||||||
|
Dividend income
|
5.1 | 3.3 | 1.8 | 56.8 | ||||||||||||
|
Other
|
0.0 | 0.0 | (0.0 | ) | (78.2 | ) | ||||||||||
|
Other operating income
|
6.0 | 4.2 | 1.8 | 41.2 | ||||||||||||
|
Year ended
December 31,
|
Change,
December 2013
vs. December 2012
|
|||||||||||||||
|
2013
|
2012
|
# |
%
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
Salaries and employee benefits
|
(157.6 | ) | (152.5 | ) | 5.1 | 3.4 | ||||||||||
|
Bonus plan payments
|
(1.7 | ) | (1.2 | ) | 0.5 | 40.9 | ||||||||||
|
Termination payments
|
(0.5 | ) | (0.4 | ) | 0.1 | 13.5 | ||||||||||
|
Administrative and other expenses
|
(280.7 | ) | (263.7 | ) | 17.0 | 6.5 | ||||||||||
|
Deposit security, net
|
(21.3 | ) | (15.5 | ) | 5.7 | 36.9 | ||||||||||
|
Charitable and other donation expenses
|
(0.5 | ) | (0.8 | ) | (0.3 | ) | (36.9 | ) | ||||||||
|
Depreciation
|
(20.3 | ) | (21.6 | ) | (1.3 | ) | (6.0 | ) | ||||||||
|
Goodwill amortization
|
– | – | – | – | ||||||||||||
|
Total operating expenses
|
(482.6 | ) | (455.7 | ) | 26.9 | 5.9 | ||||||||||
|
|
·
|
Equity tax;
|
|
|
·
|
Consolidation of Promigas
|
|
|
·
|
Allowance for loans, lease losses and foreclosed assets;
|
|
|
·
|
Reappraisal of assets;
|
|
|
·
|
Deferred income taxes;
|
|
|
·
|
Cumulative translation adjustment; and
|
|
|
·
|
Business combination.
|
|
|
·
|
information available prior to issuance of the financial statements indicates that it is probable that an asset had been impaired or a liability had been incurred at the date of the financial statements; and
|
|
|
·
|
the amount of loss can be reasonably estimated.
|
|
|
·
|
Level 1: inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
·
|
Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
|
|
|
·
|
Level 3: inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
|
|
·
|
quoted prices for similar assets or liabilities in active markets;
|
|
|
·
|
quoted prices for identical or similar assets or liabilities in non-active markets;
|
|
|
·
|
pricing models whose inputs are observable for substantially the full term of the asset or liability; and
|
|
|
·
|
pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means.
|
|
|
·
|
intends to sell the security;
|
|
|
·
|
is more likely than not to be required to sell the security before recovering its cost; or
|
|
|
·
|
does not expect to recover the security’s entire amortized cost basis (even if the entity does not intend to sell)—that is, a “credit loss.”
|
|
|
·
|
the estimated amount relating to the credit loss; and
|
|
|
·
|
all other changes in fair value.
|
|
|
1.
|
Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities
|
|
|
2.
|
Eliminate the presumption that a general partner should consolidate a limited partnership
|
|
|
3.
|
Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships.
|
|
|
4.
|
Provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.
|
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Liabilities and shareholders’ equity:
|
(in Ps billions)
|
|||||||||||
|
Deposits
|
114,392.2 | 101,190.4 | 81,463.3 | |||||||||
|
Bankers’ acceptances outstanding
|
310.6 | 221.2 | 86.8 | |||||||||
|
Interbank borrowings and overnight funds
|
4,589.5 | 5,123.6 | 5,156.5 | |||||||||
|
Borrowings from banks and others
|
14,555.1 | 11,954.1 | 10,380.9 | |||||||||
|
Accounts payable
|
2,834.0 | 2,867.7 | 3,005.3 | |||||||||
|
Accrued interest payable
|
625.2 | 509.2 | 474.8 | |||||||||
|
Other liabilities
|
4,704.1 | 2,447.8 | 2,023.9 | |||||||||
|
Long-term debt (bonds)
|
12,541.0 | 11,179.7 | 9,769.0 | |||||||||
|
Estimated liabilities
|
598.2 | 593.3 | 811.7 | |||||||||
|
Non-controlling interest
|
7,368.2 | 6,472.2 | 5,407.7 | |||||||||
|
Total liabilities
|
162,518.0 | 142,559.2 | 118,579.9 | |||||||||
|
Total shareholders’ equity
|
15,096.6 | 11,728.2 | 9,083.1 | |||||||||
|
Total liabilities and shareholders’ equity
|
177,614.7 | 154,287.4 | 127,663.0 | |||||||||
|
At December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
Grupo Aval entities
|
||||||||||||||||||||||||||||||||||||
|
Colombian Banking GAAP (in percentages)
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
Grupo Aval aggregate (1)
|
Grupo Aval consolidated
|
Bancolombia
|
Davivienda
|
BBVA Colombia
|
|||||||||||||||||||||||||||
|
Tangible equity ratio(2)
|
10.0 | 12.3 | 15.8 | 11.7 | 11.1 | 9.8 | 9.2 | 8.3 | 8.3 | |||||||||||||||||||||||||||
|
Tier 1 ratio(3)
|
8.0 | 8.9 | 10.5 | 11.6 | 8.6 | - | 7.7 | 6.2 | 7.2 | |||||||||||||||||||||||||||
|
Solvency ratio(4)
|
11.5 | 11.8 | 12.2 | 12.6 | 11.7 | - | 13.3 | 10.9 | 10.8 | |||||||||||||||||||||||||||
|
(1)
|
Reflects the summation of calculated amounts for each line item for each of our banking subsidiaries.
|
|
(2)
|
Tangible equity ratio is calculated as total shareholders’ equity plus minority interest minus goodwill, divided by total assets minus goodwill. See “Item 3. Key Information—A. Selected financial and operating data—Non-GAAP measures reconciliation.”
|
|
(3)
|
Tier 1 ratio is calculated as primary capital divided by risk-weighted assets. Tier 1 ratio for BBVA Colombia is based on unconsolidated figures as consolidated figures are not publicly available.
|
|
(4)
|
Solvency ratio is calculated as technical capital divided by risk-weighted assets. For a definition of technical capital, see “—Supervision and regulation—Capital adequacy requirements.” The solvency ratio for Grupo Aval is calculated as the sum of
|
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Deposits
|
114,392.2 | 101,190.4 | 81,463.3 | |||||||||
|
Borrowings from banks and others
|
14,555.1 | 11,954.1 | 10,380.9 | |||||||||
|
Bankers’ acceptances outstanding
|
310.6 | 221.2 | 86.8 | |||||||||
|
Interbank borrowings and overnight funds
|
4,589.5 | 5,123.6 | 5,156.5 | |||||||||
|
Long-term debt (bonds)
|
12,541.0 | 11,179.7 | 9,769.0 | |||||||||
|
Total funding
|
146,388.3 | 129,669.0 | 106,856.5 | |||||||||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
13,192.2 | 10,328.1 | 8,249.6 | |||||||||
|
Time deposits
|
41,858.6 | 32,739.2 | 26,865.0 | |||||||||
|
Savings deposits
|
42,283.1 | 42,479.6 | 33,545.9 | |||||||||
|
Total
|
97,333.8 | 85,546.9 | 68,660.5 | |||||||||
|
Non-interest-bearing deposits:
|
||||||||||||
|
Checking accounts
|
15,598.6 | 14,555.6 | 11,852.8 | |||||||||
|
Other deposits
|
1,459.8 | 1,087.9 | 950.0 | |||||||||
|
Total
|
17,058.4 | 15,643.5 | 12,802.8 | |||||||||
|
Total deposits
|
114,392.2 | 101,190.4 | 81,463.3 | |||||||||
|
At December 31, 2014
|
||||||||||||
|
Peso-denominated
|
Foreign currency-denominated
|
Total
|
||||||||||
|
(in Ps billions)
|
||||||||||||
|
Up to 3 months
|
7,264.4 | 6,277.8 | 13,542.2 | |||||||||
|
From 3 to 6 months
|
2,645.7 | 3,081.2 | 5,726.9 | |||||||||
|
From 6 to 12 months
|
3,953.6 | 4,364.4 | 8,318.0 | |||||||||
|
More than 12 months
|
6,971.0 | 2,494.4 | 9,465.4 | |||||||||
|
Time deposits less than U.S.$100,000(1)
|
3,147.4 | 1,658.7 | 4,806.2 | |||||||||
|
Total
|
23,982.0 | 17,876.6 | 41,858.6 | |||||||||
|
(1)
|
Equivalent to Ps 239.2 million at the representative market rate at December 31, 2014 of Ps 2,392.46 per U.S.$1.00.
|
|
At December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Amount
|
Nominal rate
|
Amount
|
Nominal rate
|
Amount
|
Nominal rate
|
|||||||||||||||||||
|
(in Ps billions, except percentages)
|
||||||||||||||||||||||||
|
Short-term borrowings
|
||||||||||||||||||||||||
|
Interbank borrowings and overnight funds
|
||||||||||||||||||||||||
|
End of period
|
4,589.5 | – | 5,123.6 | – | 5,156.5 | – | ||||||||||||||||||
|
Average during period
|
5,956.9 | 3.1 | % | 5,588.4 | 2.9 | % | 5,269.7 | 4.3 | % | |||||||||||||||
|
Maximum amount of borrowing at any month-end
|
7,176.0 | – | 7,004.7 | – | 8,323.7 | – | ||||||||||||||||||
|
Interest paid during the period
|
184.9 | – | 160.8 | – | 228.3 | – | ||||||||||||||||||
|
Issuer (in Ps billions)
|
Issuance date
|
Amount
|
Expiration date
|
Interest rate
|
|||||
|
Banco de Occidente
|
2014
|
350.0
|
May 2017 to May 2024
|
IBR+1.39% to ICP+3.70% to ICP+4.00%
|
|||||
|
Banco Popular
|
2014
|
335.5
|
May 2016 to May 2017
|
IBR+1.26% to IBR+1.35%
|
|||||
|
BAC Credomatic Honduras
|
2014
|
37.6
|
December 2015 to October 2017
|
5.50% to 14.08%
|
|||||
|
BAC Credomatic El Salvador
|
2014
|
206.7
|
July 2014 to October 2019
|
4.00% to 5.80%
|
|||||
|
BAC Credomatic Guatemala
|
2014
|
329.5
|
February 2015 to June 2016
|
4.65% to 8.50%
|
|||||
|
BAC Credomatic Nicaragua
|
2014
|
11.2
|
October 2015 to November 2017
|
5.00% to 5.25%
|
|||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
|||||||||||||||||||
|
Checking accounts
|
20,276.0 | 21.2 | 16,591.1 | 20.0 | 13,112.6 | 19.8 | ||||||||||||||||||
|
Time deposits
|
31,495.6 | 33.0 | 24,682.1 | 29.8 | 18,557.4 | 28.1 | ||||||||||||||||||
|
Savings deposits
|
21,571.2 | 22.6 | 22,201.6 | 26.8 | 18,794.7 | 28.4 | ||||||||||||||||||
|
Other deposits
|
960.0 | 1.0 | 619.0 | 0.7 | 557.0 | 0.8 | ||||||||||||||||||
|
Total deposits
|
74,302.8 | 77.8 | 64,093.8 | 77.3 | 51,021.7 | 77.2 | ||||||||||||||||||
|
Interbank and overnight funds
|
2,898.1 | 3.0 | 4,141.1 | 5.0 | 4,031.9 | 6.1 | ||||||||||||||||||
|
Borrowings from banks and other
|
14,016.9 | 14.7 | 11,301.4 | 13.6 | 8,949.6 | 13.5 | ||||||||||||||||||
|
Bankers’ acceptances outstanding
|
285.6 | 0.3 | 196.9 | 0.2 | 61.3 | 0.1 | ||||||||||||||||||
|
Long-term debt (includes convertible bonds)
|
3,989.8 | 4.2 | 3,199.7 | 3.9 | 2,050.5 | 3.1 | ||||||||||||||||||
|
Total other funding
|
21,190.5 | 22.2 | 18,839.2 | 22.7 | 15,093.3 | 22.8 | ||||||||||||||||||
|
Total funding
|
95,493.3 | 100.0 | 82,932.9 | 100.0 | 66,115.0 | 100.0 | ||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
|||||||||||||||||||
|
Checking accounts
|
6,255.1 | 22.8 | 5,899.4 | 24.1 | 4,819.6 | 23.5 | ||||||||||||||||||
|
Time deposits
|
7,380.2 | 26.9 | 5,256.0 | 21.5 | 4,652.2 | 22.7 | ||||||||||||||||||
|
Savings deposits
|
9,358.9 | 34.1 | 8,466.3 | 34.6 | 6,450.8 | 31.4 | ||||||||||||||||||
|
Other deposits
|
329.8 | 1.2 | 278.1 | 1.1 | 248.9 | 1.2 | ||||||||||||||||||
|
Total deposits
|
23,324.0 | 85.0 | 19,899.8 | 81.2 | 16,171.6 | 78.8 | ||||||||||||||||||
|
Interbank and overnight funds
|
220.5 | 0.8 | 462.7 | 1.9 | 434.8 | 2.1 | ||||||||||||||||||
|
Borrowings from banks and other
|
1,593.4 | 5.8 | 1,641.4 | 6.7 | 1,576.4 | 7.7 | ||||||||||||||||||
|
Bankers’ acceptance outstanding
|
22.5 | 0.1 | 22.0 | 0.1 | 22.7 | 0.1 | ||||||||||||||||||
|
Long-term debt (bonds)
|
2,269.8 | 8.3 | 2,473.3 | 10.1 | 2,312.1 | 11.3 | ||||||||||||||||||
|
Total other funding
|
4,106.2 | 15.0 | 4,599.5 | 18.8 | 4,345.9 | 21.2 | ||||||||||||||||||
|
Total funding
|
27,430.2 | 100.0 | 24,499.3 | 100.0 | 20,517.5 | 100.0 | ||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
|||||||||||||||||||
|
Checking accounts
|
1,329.1 | 9.8 | 1,546.6 | 11.7 | 1,518.7 | 12.8 | ||||||||||||||||||
|
Time deposits
|
1,907.9 | 14.1 | 1,160.0 | 8.8 | 1,922.2 | 16.2 | ||||||||||||||||||
|
Savings deposits
|
7,236.3 | 53.5 | 8,405.6 | 63.7 | 5,910.9 | 49.9 | ||||||||||||||||||
|
Other deposits
|
88.6 | 0.7 | 105.0 | 0.8 | 84.7 | 0.7 | ||||||||||||||||||
|
Total deposits
|
10,561.9 | 78.1 | 11,217.1 | 85.0 | 9,436.6 | 79.6 | ||||||||||||||||||
|
Interbank and overnight funds
|
750.2 | 5.5 | 3.9 | 0.0 | 70.0 | 0.6 | ||||||||||||||||||
|
Borrowings from banks and
other
|
227.4 | 1.7 | 156.2 | 1.2 | 440.3 | 3.7 | ||||||||||||||||||
|
Bankers’ acceptances outstanding
|
2.4 | 0.0 | 1.2 | 0.0 | 2.7 | 0.0 | ||||||||||||||||||
|
Long-term debt (bonds)
|
1,989.5 | 14.7 | 1,814.7 | 13.8 | 1,897.9 | 16.0 | ||||||||||||||||||
|
Total other funding
|
2,969.5 | 21.9 | 1,975.9 | 15.0 | 2,411.0 | 20.4 | ||||||||||||||||||
|
Total funding
|
13,531.4 | 100.0 | 13,193.0 | 100.0 | 11,847.6 | 100.0 |
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
(in Ps billions)
|
%
|
|||||||||||||||||||
|
Checking accounts
|
975.9 | 10.4 | 868.2 | 10.6 | 680.8 | 9.1 | ||||||||||||||||||
|
Time deposits
|
2,821.9 | 30.1 | 2,252.7 | 27.4 | 2,338.7 | 31.2 | ||||||||||||||||||
|
Savings deposits
|
4,561.3 | 48.6 | 4,395.1 | 53.5 | 3,706.5 | 49.5 | ||||||||||||||||||
|
Other deposits
|
81.7 | 0.9 | 86.1 | 1.0 | 59.5 | 0.8 | ||||||||||||||||||
|
Total deposits
|
8,440.7 | 90.0 | 7,602.0 | 92.5 | 6,785.4 | 90.7 | ||||||||||||||||||
|
Interbank and overnight funds
|
720.7 | 7.7 | 524.0 | 6.4 | 627.8 | 8.4 | ||||||||||||||||||
|
Borrowings from banks and other
|
214.5 | 2.3 | 90.6 | 1.1 | 70.8 | 0.9 | ||||||||||||||||||
|
Bankers’ acceptances outstanding
|
0.0 | - | 1.0 | 0.0 | – | – | ||||||||||||||||||
|
Total other funding
|
935.2 | 10.0 | 615.6 | 7.5 | 698.6 | 9.3 | ||||||||||||||||||
|
Total funding
|
9,375.9 | 100.0 | 8,217.6 | 100.0 | 7,484.0 | 100.0 | ||||||||||||||||||
|
At December 31,
|
||||||||||||
|
Grupo Aval
|
2014
|
2013
|
2012
|
|||||||||
|
(in Ps billions)
|
||||||||||||
|
Unused credit card limits
|
11,610.6 | 10,239.9 | 10,932.0 | |||||||||
|
Civil demands against our banks
|
783.2 | 718.9 | 657.5 | |||||||||
|
Issued and confirmed letters of credit
|
765.8 | 902.5 | 529.2 | |||||||||
|
Unused lines of credit
|
3,047.3 | 2,988.9 | 3,093.3 | |||||||||
|
Bank guarantees
|
3,100.3 | 2,618.8 | 2,106.1 | |||||||||
|
Approved credits not disbursed
|
2,073.5 | 2,066.8 | 1,821.0 | |||||||||
|
Other
|
1,997.0 | 2,266.0 | 2,069.0 | |||||||||
|
Total
|
23,377.7 | 21,801.8 | 21,208.1 | |||||||||
|
At December 31, 2014
|
||||||||||||||||||||
|
Payments due by period
|
||||||||||||||||||||
|
Total
|
Less than 1 year
|
1 - 3 years
|
3 - 5 years
|
More than 5 years
|
||||||||||||||||
|
Grupo Aval (in Ps billions)
|
||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Long-term debt obligations(1)
|
12,541.0 | 2,077.2 | 4,819.1 | 691.0 | 4,953.6 | |||||||||||||||
|
Time deposits
|
41,858.6 | 29,899.4 | 8,743.7 | 1,204.5 | 2,011.0 | |||||||||||||||
|
Long-term borrowings from banks and others
|
14,555.1 | 5,726.7 | 5,410.6 | 1,972.6 | 1,445.2 | |||||||||||||||
|
Repurchase agreements
|
4,046.5 | 4,046.5 | 0.0 | 0.0 | 0.0 | |||||||||||||||
|
Employee benefit plans
|
312.1 | 30.4 | 62.7 | 64.6 | 154.3 | |||||||||||||||
|
Total
|
73,313.2 | 41,780.2 | 19,036.1 | 3,932.7 | 8,564.2 | |||||||||||||||
|
(1)
|
See note 20 to our audited consolidated financial statements at December 31, 2014.
|
|
Board member
|
Alternate
|
|
|
Luis Carlos Sarmiento Angulo
|
Hernán Rincón Gómez
|
|
|
Alejandro Figueroa Jaramillo
|
Juan María Robledo Uribe
|
|
|
Efraín Otero Álvarez
|
Juan Camilo Ángel Mejía
|
|
|
Álvaro Velásquez Cock
|
Ana María Cuéllar de Jaramillo
|
|
|
Julio Leonzo Álvarez Álvarez(1)(3)
|
Gabriel Mesa Zuleta
|
|
|
José Mauricio Rodríguez Múnera(1)(2)(3)
|
Enrique Mariño Esguerra(2)
|
|
|
Esther América Paz Montoya(1)(2)(3)
|
Germán Villamil Pardo(2)
|
|
(1)
|
Member of the Audit committee.
|
|
(2)
|
Independent director under Colombian requirements.
|
|
(3)
|
Independent director under SEC Audit Committee rules.
|
|
Name
|
Position
|
|
|
Luis Carlos Sarmiento Gutiérrez
|
President
|
|
|
Diego Fernando Solano Saravia
|
Chief Financial Officer
|
|
|
Diego Rodríguez Piedrahita
|
Chief Risk Management Officer
|
|
|
Carlos Ernesto Pérez Buenaventura
|
Chief Strategy Officer
|
|
|
Jorge Adrián Rincón Plata
|
Chief Legal Counsel
|
|
|
Rodolfo Vélez Borda
|
Vice President of Shared Services
|
|
|
María Edith González Flórez
|
Vice President of Accounting
|
|
|
Rafael Eduardo Neira Torres
|
Vice President of Internal Control
|
|
|
José Manuel Ayerbe Osorio
|
Vice President of Marketing
|
|
|
Edgar Enrique Lasso Fonseca
|
Vice President of Operational and Regulatory Risk Management
|
|
|
María José Arango Caicedo
|
Vice President of Procurement
|
|
|
Mauricio Maldonado Umaña
|
Vice President of Strategy
|
|
|
Tatiana Uribe Benninghoff
|
Vice-President of Financial Planning and Investor Relations
|
|
|
Leopoldo Jesús Vásquez Sebastiani
|
Vice-President of Planning and Projects
|
|
|
Banco de Bogotá
|
||
|
Alejandro Figueroa Jaramillo
|
President
|
|
|
Banco de Occidente
|
||
|
Efraín Otero Álvarez
|
President
|
|
|
Banco Popular
|
||
|
Carlos Eduardo Upegui Cuartas
|
President
|
|
|
Banco AV Villas
|
||
|
Juan Camilo Ángel Mejía
|
President
|
|
|
Corficolombiana
|
||
|
José Elías Melo Acosta
|
President
|
|
|
Porvenir
|
||
|
Miguel Largacha Martínez
|
President
|
|
|
BAC Credomatic
|
||
|
Ernesto Castegnaro
|
President
|
|
|
·
|
review financial statements prior to their submission to the board of directors and to the general shareholders’ meeting;
|
|
|
·
|
supervise the internal auditor to verify if its actions address the internal control needs of the company and to identify limitations with respect to its duties;
|
|
|
·
|
review all internal control reports of the company and supervise compliance with such reports by the company’s management;
|
|
|
·
|
issue its opinion on the independence of the external auditor, based on standards set forth by Colombian and U.S. regulations;
|
|
|
·
|
monitor the company’s levels of risk exposure at least every six months and propose mitigation measures as needed;
|
|
|
·
|
propose to the board of directors control systems to prevent, detect and adequately respond to the risk of fraud and improper conduct by company employees;
|
|
|
·
|
provide assistance to our board of directors in fulfilling its responsibilities with respect to our compliance with legal and regulatory requirements;
|
|
|
·
|
make recommendations to the general shareholders meeting concerning the engagement of the independent accounting firm; and
|
|
|
·
|
issue reports to the board of directors on matters deemed relevant.
|
|
Banco de Bogotá(1)(2)
|
Banco de Occidente(3)
|
Banco Popular(4)
|
Banco AV Villas(5)
|
Porvenir(6)
|
Corficolombiana
|
BAC Credomatic(7)
|
Grupo Aval (unconsolidated)
|
Total
|
||||||||||||||||||||||||||||
|
Employees
|
12,234 | 13,044 | 4,073 | 4,797 | 2,678 | 789 | 21,553 | 125 | 59,293 | |||||||||||||||||||||||||||
|
Personnel provided by staffing service companies
|
2,778 | 94 | 1,405 | 702 | 53 | 51 | 1 | 5,084 | ||||||||||||||||||||||||||||
|
Outside contractors
|
3,522 | 1,424 | 1,640 | 1,448 | 107 | 106 | 1,582 | 5 | 9,834 | |||||||||||||||||||||||||||
|
Total
|
18,534 | 14,562 | 7,118 | 6,947 | 2,838 | 946 | 23,135 | 131 | 74,211 | |||||||||||||||||||||||||||
|
(1)
|
Excludes employees of Porvenir, Corficolombiana, BAC and their subsidiaries.
|
|
(2)
|
48.47% (4,788) of Banco de Bogotá’s direct employees (9,878) are represented by unions and 56.27% (5,558) of such employees are covered by collective bargaining agreements that expire in August 2015.
|
|
(3)
|
47.60% (3,844) of Banco de Occidente’s direct employees (8,076) are represented by unions and are covered by collective bargaining agreements that expire in December 2014.
|
|
(4)
|
43.75% (1,453) of Banco Popular’s direct employees (3,321) are represented by unions and 98.01% (3,255) of such employees are covered by collective bargaining agreements that expire in December 2014.
|
|
(5)
|
Less than 0.2% (7) of Banco AV Villas’ direct employees (4,179) are represented by unions.
|
|
(6)
|
Less than 0.2% (5) of Porvenir’s direct employees (2,532) are represented by unions.
|
|
(7)
|
Includes 1,478 employees of Grupo Financiero Reformador, which was acquired by BAC Credomatic on December 23, 2013 through its subsidiary Credomatic International Corporation.
|
|
Shareholder
|
Common shares
|
Percentage of outstanding common shares
|
Preferred shares
|
Percentage of outstanding preferred shares
|
||||||
|
José Hernán Rincón Gómez
|
1,280,542
|
0.01%
|
1,285,416
|
0.02%
|
||||||
|
Alejandro Figueroa Jaramillo
|
557,695
|
0.00%
|
1,538,460
|
0.02%
|
||||||
|
Juan María Robledo Uribe
|
323,920
|
0.00%
|
384,769
|
0.01%
|
||||||
|
Esther América Paz Montoya
|
251,718
|
0.00%
|
423,076
|
0.01%
|
||||||
|
Efraín Otero Álvarez
|
102,729
|
0.00%
|
300,000
|
0.00%
|
||||||
|
Gabriel Mesa Zuleta
|
85,868
|
0.00%
|
35,384
|
0.00%
|
||||||
|
Luis Fernando Pabón Pabón
|
78,237
|
0.00%
|
115,384
|
0.00%
|
||||||
|
Enrique Mariño Esguerra
|
49,687
|
0.00%
|
38,461
|
0.00%
|
||||||
|
Diego Fernando Solano Saravia
|
49,586
|
0.00%
|
152,078
|
0.00%
|
||||||
|
Julio Leonzo Álvarez Álvarez
|
47,694
|
0.00%
|
–
|
0.00%
|
||||||
|
José Mauricio Rodríguez Múnera
|
2,036
|
0.00%
|
–
|
0.00%
|
||||||
|
Germán Villamil Pardo
|
33,058
|
0.00%
|
–
|
0.00%
|
||||||
|
María José Arango Caicedo
|
21,908
|
0.00%
|
9,230
|
0.00%
|
||||||
|
Diego Rodríguez Piedrahita
|
–
|
0.00%
|
49,847
|
0.00%
|
||||||
|
Álvaro Velásquez Cock
|
8,264
|
0.00%
|
11,538
|
0.00%
|
||||||
|
Juan Camilo Ángel Mejía
|
7,319
|
0.00%
|
22,666
|
0.00%
|
||||||
|
Rodolfo Vélez Borda
|
7,112
|
0.00%
|
11,538
|
0.00%
|
||||||
|
Jorge Adrián Rincón Plata
|
–
|
0.00%
|
17,095
|
0.00%
|
||||||
|
Ana María Cuéllar de Jaramillo
|
–
|
0.00%
|
50,846
|
0.00%
|
||||||
|
Miguel Largacha Martínez
|
–
|
0.00%
|
172,680
|
0.00%
|
||||||
|
José Elías Melo Acosta
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Carlos Ernesto Pérez Buenaventura
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Carlos Eduardo Upegui Cuartas
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Luis Carlos Sarmiento Gutiérrez
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Edgar Enrique Lasso Fonseca
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
María Edith González Flórez
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Rafael Eduardo Neira Torres
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Mauricio Maldonado Umaña
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
José Manuel Ayerbe Osorio
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Tatiana Uribe Benninghoff
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Leopoldo Jesús Vásquez Sebastiani
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
Ernesto Castegnaro
|
–
|
0.00%
|
–
|
0.00%
|
||||||
|
|
·
|
Mr. Sarmiento Angulo, who beneficially owns 79.9% of our outstanding equity securities;
|
|
|
·
|
all directors and executive officers as a group; and
|
|
|
·
|
other shareholders.
|
|
At December 31, 2014
|
||||||||||||||||
|
Principal beneficial owners
|
Common shares
|
Percentage of outstanding
common shares
|
Preferred shares
|
Percentage of outstanding preferred shares
|
||||||||||||
|
Luis Carlos Sarmiento Angulo
|
14,758,013,849 | 96.0 | % | 3,048,024,627 | 44.1 | % | ||||||||||
|
Other directors and officers as a group
|
2,908,386 | * | 4,625,456 | * | ||||||||||||
|
Other shareholders
|
614,034,754 | 4.0 | % | 3,853,410,087 | 55.8 | % | ||||||||||
|
Total
|
15,374,956,989 | 100.0 | % | 6,906,060,170 | 100.0 | % | ||||||||||
|
*
|
less than 0.1%.
|
|
Transactions between Grupo Aval and its subsidiaries, and
|
||||||||||||||||
|
Grupo Aval’s directors and key management and their affiliates(1)
|
Close family members of Mr. Sarmiento Angulo and their affiliates
|
Mr. Sarmiento Gutiérrez and his affiliates
|
Mr. Sarmiento Angulo and his affiliates
|
|||||||||||||
|
(in Ps billions)
|
||||||||||||||||
|
At December 31, 2014
|
||||||||||||||||
|
Outstanding loans granted by us(2)
|
35.5 | 59.9 | 0.03 | 805 | ||||||||||||
|
Outstanding loans granted to us(3)
|
– | – | – | – | ||||||||||||
|
Deposits(4)
|
10.3 | 5.5 | 0.7 | 3,651 | ||||||||||||
|
At December 31, 2013
|
||||||||||||||||
|
Outstanding loans granted by us(2)
|
9.9 | 59.4 | 0.01 | 900 | ||||||||||||
|
Outstanding loans granted to us(3)
|
– | – | – | – | ||||||||||||
|
Deposits(4)
|
10.2 | 4.3 | 0.8 | 2,479 | ||||||||||||
|
(1)
|
Excludes Mr. Sarmiento Angulo and Mr. Sarmiento Gutiérrez and their affiliates. Key management includes executive officers of Grupo Aval as well as each of the presidents of our banks, Porvenir, Corficolombiana and BAC Credomatic.
|
|
(2)
|
Figures based on disbursed loans. See “—Loans granted to related parties by our banking subsidiaries.”
|
|
(3)
|
Figures based on disbursed. See “—Loans granted to Grupo Aval and its subsidiaries by shareholders of Grupo Aval and their affiliates.”
|
|
(4)
|
All deposits, including time deposits and investment portfolios, of all related parties held with us are made in the ordinary course of business, held at market rates and on terms and conditions not materially different from those available to the general public.
|
|
Period
|
Amount
|
|||
|
(in Ps billions)
|
||||
|
For the year ended December 31:
|
||||
|
2014
|
747.8 | (1) | ||
|
2013
|
395.6 | |||
|
2012
|
336.9 | |||
|
(1)
|
The increase in the insurance premiums for the year ended December 31, 2014 reflects the acquisition and merger of AFP Horizonte into Porvenir and an increase in the premiums’ rates under this insurance policy from 1.60% in 2013 to 1.85% in 2014.
|
|
|
·
|
life insurance, as sole provider and as co-insurer with non-affiliated insurers (pursuant to a competitive bidding process), for individual borrowers of our banking subsidiaries to cover the risk of non-payment upon death. Premiums are paid by the borrowers; and
|
|
|
·
|
workers compensation for all employees of Grupo Aval and its subsidiaries (except BAC Credomatic).
|
|
|
·
|
A constitutional action filed by certain individuals on behalf of the taxpayers of Cali, claiming that Banco de Bogotá, Banco de Occidente and Banco Popular, among other financial institutions, unduly capitalized interest of certain obligations as creditors of the municipality of Cali in connection with credit facilities granted by such institutions, and therefore, are seeking the reimbursement of interest paid by the municipality in excess of the amounts due at June 30, 2009. We believe that the probability of loss in connection with this constitutional action is low (
eventual
) and, as such, have not recorded any provisions in connection with this constitutional action.
|
|
|
·
|
A constitutional action filed by certain individuals on behalf of the Department of Valle del Cauca (
Departamento del Valle del Cauca
) against several financial institutions, including Banco de Bogotá, Banco de Occidente, Banco Popular and Corficolombiana claims that the Department has paid interest in a manner prohibited by law, in connection with a credit facility granted to the Department. In addition, the plaintiffs are claiming that the defendants did not pay the alleged real value of the shares of Sociedad Portuaria de Buenaventura and Empresa de Energía del Pacífico, on a sale transaction of said shares. We consider the probability of loss in connection with this constitutional action to be low (
eventual
) and, therefore, have not recorded any provision.
|
|
New York Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(U.S.$ per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2014 (beginning September 23)
|
13.78 | 9.46 | 13,590,762 | |||||||||
|
Quarter
|
||||||||||||
|
Third quarter 2014 (beginning September 23)
|
13.78 | 13.55 | 88,793,588 | |||||||||
|
Fourth quarter 2014
|
13.61 | 9.46 | 6,540,497 | |||||||||
|
First quarter 2015
|
10.69 | 8.50 | 5,959,320 | |||||||||
|
Month
|
||||||||||||
|
October 2014
|
13.61 | 12.65 | 5,334,970 | |||||||||
|
November 2014
|
13.59 | 12.42 | 4,950,640 | |||||||||
|
December 2014
|
12.14 | 9.46 | 9,173,879 | |||||||||
|
January 2015
|
10.58 | 9.91 | 7,632,807 | |||||||||
|
February 2015
|
10.69 | 9.74 | 4,697,071 | |||||||||
|
March 2015
|
9.73 | 8.50 | 5,528,091 | |||||||||
|
April 2015 (through April 22)
|
9.50 | 9.16 | 2,717,993 | |||||||||
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
Year
|
||||||||||||
|
2011 (beginning May 12)
|
1,320 | 1,120 | 3,363,366 | |||||||||
|
2012
|
1,325 | 1,130 | 3,077,023 | |||||||||
|
2013
|
1,435 | 1,235 | 4,323,943 | |||||||||
|
2014
|
1,455 | 1,135 | 6,026,633 | |||||||||
|
Quarter
|
||||||||||||
|
First quarter 2013
|
1,305 | 1,255 | 3,799,814 | |||||||||
|
Second quarter 2013
|
1,430 | 1,235 | 6,906,810 | |||||||||
|
Third quarter 2013
|
1,435 | 1,315 | 4,074,499 | |||||||||
|
Fourth quarter 2013
|
1,400 | 1,240 | 2,505,641 | |||||||||
|
First quarter 2014
|
1,305 | 1,135 | 2,415,869 | |||||||||
|
Second quarter 2014
|
1,360 | 1,285 | 3,210,991 | |||||||||
|
Third quarter 2014
|
1,455 | 1,345 | 9,275,897 | |||||||||
|
Fourth quarter 2014
|
1,445 | 1,155 | 9,000,408 | |||||||||
|
Colombian Stock Exchange
|
||||||||||||
|
High
|
Low
|
Average daily trading volume
|
||||||||||
|
(Ps per share)
|
(in shares)
|
|||||||||||
|
First quarter 2015
|
1,285 | 1,140 | 7,266,326 | |||||||||
|
Month
|
||||||||||||
|
October 2014
|
1,395 | 1,315 | 8,276,456 | |||||||||
|
November 2014
|
1,445 | 1,390 | 5,735,683 | |||||||||
|
December 2014
|
1,380 | 1,155 | 12,735,009 | |||||||||
|
January 2015
|
1,285 | 1,215 | 7,352,457 | |||||||||
|
February 2015
|
1,260 | 1,210 | 3,521,368 | |||||||||
|
March 2015
|
1,230 | 1,140 | 10,750,924 | |||||||||
|
April 2015 (through April 22)
|
1,190 | 1,135 | 9,681,273 | |||||||||
|
|
·
|
to review the general situation of the Company;
|
|
|
·
|
to determine the general economic policy of the Company;
|
|
|
·
|
to consider the approval of our report for the preceding semester ending on June 30 or December 31, as applicable, including the financial statements for the above-mentioned term;
|
|
|
·
|
to review the report prepared by the external auditor for the preceding semester ending on June 30 or December 31;
|
|
|
·
|
to elect directors and the external auditor (on an annual basis);
|
|
|
·
|
to determine the compensation of the members of the board of directors and the external auditor (on an annual basis); and
|
|
|
·
|
to determine the dividend policy and the allocation of profits, if any, of the preceding semester ending on June 30 or December 31, respectively, as well as any retained earnings from six months.
|
|
|
·
|
an employee or executive officer of the issuer or any of its parent or subsidiary companies, including any person acting in such capacity during the year immediately preceding that in which they were appointed to the board, except in the case of an independent member of the board of directors being re-elected;
|
|
|
·
|
a shareholder, who either directly or by virtue of an agreement directs, guides or controls the majority of the entity’s voting rights or who determines the majority composition of the administrative, directing or controlling bodies of this same entity;
|
|
|
·
|
a partner or employee of any association or firm that provides advisory or consultancy services to the issuer or to companies belonging to the same economic group to which such issuer belongs, in the event that income obtained from such services represent for said association or firm at least twenty percent (20.0%) of its total operating income;
|
|
|
·
|
an employee or executive officer of a foundation, association, partnership or corporation that receives significant donations from the issuer. The term “significant donations” is quantified as twenty percent (20.0%) or more of the total amount of donations received by the respective institution;
|
|
|
·
|
an administrator of any entity on whose board of directors a legal representative of the issuer participates; or
|
|
|
·
|
a board member who receives from the issuer any kind of remuneration other than fees as a member of the board of directors, member of the audit committee or any other committee established by the board of directors.
|
|
|
·
|
each holder of common shares is entitled at the first annual general shareholders’ meeting to nominate candidates for the election of directors;
|
|
|
·
|
each nomination of one or more directors by a shareholder constitutes a list for the purposes of the election;
|
|
|
·
|
each list of nominees must contain a hierarchy as to the order of preference for nominees in that list to be elected;
|
|
|
·
|
once all lists have been nominated, holders of common shares may cast one vote for each common share held in favor of a particular list of nominees. Votes may not be cast for particular nominees in a list; they may be cast only for the entire list;
|
|
|
·
|
the total number of votes cast in the election is divided by the number of directors to be elected. The resulting quotient is the quota of votes necessary to elect particular directors. For each time that the number of votes cast for a list of nominees is divisible by the quota of votes, one nominee from that list is elected, in the order of the hierarchy of that list; and
|
|
|
·
|
when no list has enough remaining votes to satisfy the quota of votes necessary to elect a director, any remaining board seat or seats are filled by electing the highest remaining nominee from the list with the highest number of remaining votes cast until all available seats have been filled.
|
|
|
·
|
the vote of at least 70.0% of the shares present and entitled to vote at a shareholders’ meeting is required to approve the issuance of common shares not subject to preemptive rights;
|
|
|
·
|
the Company must distribute (1) at least 50.0% of the semester’s net profits according to Article 155 of the Colombian Code of Commerce, or (2) at least 70.0% of the semester’s net profits if the total amount segregated in the legal, statutory and other reserves exceeds the Company’s outstanding capital, according to Article 454 of the Colombian Code of Commerce; however, the vote of at least 78.0% of the shares represented and entitled to vote may approve the distribution of a lower percentage of dividends;
|
|
|
·
|
the vote of at least 80.0% of the shares present and entitled to vote is required to approve the payment of dividends in shares; however, according to Law 222 of 1995, if a “situation of control” exists, whereby the decision-making power is subject to the will of a person or group of persons, a company may only pay dividends by issuing shares, to the shareholders that so accept;
|
|
|
·
|
unanimity is required to replace a vacancy on the board of directors without applying the electoral quotient system described above; and
|
|
|
·
|
the vote of 70.0% of the issued and outstanding common shares and 70.0% of the outstanding and issued preferred shares is required to approve any amendment that may impair the rights of the preferred shares.
|
|
|
·
|
in the event that amendments to our by-laws may impair the conditions or rights assigned to such preferred shares and when the conversion of such shares into common shares is to be approved. In both such cases, the vote of 70.0% of the outstanding and issued common shares and preferred shares is required; and
|
|
|
·
|
if at the end of any six-month period, our profits are not sufficient to pay the minimum dividend on the preferred shares and the Superintendency of Finance, by its own decision or upon request of holders of at least 10.0% of preferred shares, determines that benefits were concealed or shareholders were misled with regard to benefits thereby decreasing the profits to be distributed, the Superintendency of Finance may resolve that holders of preferred shares should participate with speaking and voting rights at the general shareholders’ meeting, in the terms established by law.
|
|
|
·
|
the date of the meeting;
|
|
|
·
|
a description of any resolution to be proposed for adoption at the meeting on which the holders of preferred shares are entitled to vote; and
|
|
|
·
|
instructions for the delivery of proxies.
|
|
|
·
|
If, as a result of a merger, transformation or
escisión
of the Company, (a) the shareholders must assume a higher level of liability (i.e., by transforming a corporation into a partnership), or (b) the economic rights of
|
|
|
·
|
Pursuant to Colombian Law (Article 12 of Law 222 of 1995), the economic rights of shareholders are deemed to be impaired if:
|
|
|
·
|
their ownership percentage is reduced as a result of the merger, transformation or
escisión
of the Company;
|
|
|
·
|
the equity value or the par value of the shares is reduced (in the latter case, only to the extent that the reduction of the par value implies a decrease in the Company’s stock capital); and
|
|
|
·
|
the negotiability of the shares is restricted or diminished.
|
|
|
·
|
If the Company decides to withdraw the listing of its shares from a stock exchange or its registration before the National Registry of Shares and Issuers.
|
|
|
·
|
first, an amount equivalent to 10.0% of net profits is segregated to build a legal reserve, until that reserve is equal to at least 50.0% of our subscribed capital;
|
|
|
·
|
second, payment of the minimum dividend on the preferred shares; and
|
|
|
·
|
third, allocation of the balance of the net profits is determined by the holders of a majority of the common shares entitled to vote on the recommendation of the board of directors and the president and may, subject to further reserves required by the by-laws, be distributed as dividends.
|
|
|
·
|
companies whose shares are registered with the National Registry of Shares and Issuers must establish a period of at least three trading days between the date that they receive approval to distribute profits from the General Shareholders Assembly and the date of payment; and
|
|
|
·
|
the ex-dividend period (
fecha ex-dividendo
) is the period during which it is understood that a purchase of shares does not include the right to receive dividends. The ex-dividend date shall be set forth by stock exchanges, and it cannot be less than two trading days. According to Colombian Stock Exchange regulations, a transaction is “ex-dividend” if it takes place between the first day of dividend payment and the four trading days preceding that date.
|
|
|
·
|
our term of existence, as stated in our by-laws, set at May 25, 2044, expires without being extended by the shareholders prior to its expiration date;
|
|
|
·
|
losses cause the decrease of our shareholders’ equity below 50% of the amount of outstanding share capital, unless one or more of the corrective measures described in the Colombian Code of Commerce are adopted by the shareholders within six months;
|
|
|
·
|
by decision at the general shareholders’ meeting; and
|
|
|
·
|
in certain other events expressly provided by law and in the by-laws.
|
|
|
·
|
we have no outstanding liabilities;
|
|
|
·
|
our creditors consent in writing; or
|
|
|
·
|
the outstanding share capital remaining after the reduction represents at least twice the amount of our liabilities.
|
|
|
·
|
transfers between shareholders with the same beneficial owner;
|
|
|
·
|
transfers of shares owned by financial institutions that are being liquidated under the control and supervision of the Superintendency of Finance;
|
|
|
·
|
issuer repurchases;
|
|
|
·
|
transfers by the State; and
|
|
|
·
|
any other transactions as may be authorized by the Superintendency of Finance.
|
|
|
·
|
Aliens
: The continuous or discontinuous presence in the country for more than 183 days including entry and exit days, within any period of 365 consecutive calendar days. For this purpose, when the continuous or discontinuous presence in the country happens in more than one taxable year, the person would be considered as a resident from the second taxable year.
|
|
|
·
|
Diplomatic employees of the Colombian State and their companions
: totally or partially exempted from income tax or capital gains tax in the country in which they are performing their work, according to the Vienna Conventions about diplomatic and consular relationships.
|
|
|
·
|
Colombian nationals if
: (i) the spouse or permanent companion or dependent children are residents in Colombia for tax purposes; or, (ii) 50% or more of their income is considered to be Colombian-source income; or, (iii) 50% or more of their assets are managed within Colombia; or, (iv) 50% or more of their assets are deemed to be possessed in Colombia; or, (v) foreign residency status has not been demonstrated as required by the Colombian Tax Authorities; or, (vi) they are fiscal residents in a tax haven as qualified by the Colombian Government.
|
|
|
·
|
certain financial institutions;
|
|
|
·
|
dealers in securities or currencies or traders in securities who use a mark-to-market method of tax accounting;
|
|
|
·
|
persons holding ADSs or preferred shares as part of a hedging transaction, straddle, wash sale, conversion transaction or integrated transaction or persons entering into a constructive sale with respect to the ADSs or preferred shares;
|
|
|
·
|
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
|
|
·
|
entities classified as partnerships for U.S. federal income tax purposes;
|
|
|
·
|
tax-exempt entities, including “individual retirement accounts” or “Roth IRAs”;
|
|
|
·
|
persons that own or are deemed to own ten percent or more of our voting stock;
|
|
|
·
|
persons who acquired our ADSs or preferred shares pursuant to the exercise of an employee stock option or otherwise as compensation; or
|
|
|
·
|
persons holding our ADSs or preferred shares in connection with a trade or business conducted outside of the United States.
|
|
|
·
|
a citizen or individual resident of the United States;
|
|
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state therein or the District of Columbia; or
|
|
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
| Dividends declared with respect to net income for the year ended December 31, | ||||||||||||||
| 2014 |
2013
|
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |
|
Banco de
Bogotá
|
Banco de
Occidente
|
Banco
Popular
|
Banco
AV Villas
|
Porvenir | Corficolombiana | Total | ||||||||
| (in Ps billions, except percentages) | ||||||||||||||
|
Direct ownership interest held by Grupo Aval
|
68.7%
|
67.6%
|
72.2%
|
72.2%
|
93.7%
|
93.7%
|
79.9%
|
79.9%
|
20.0%
|
20.0%
|
9.3%
|
–
|
–
|
–
|
|
Unconsolidated net profits
|
1,505
|
1,418
|
1,201
|
456
|
380
|
399
|
195
|
186
|
280
|
201
|
502
|
–
|
4,063
|
2,660
|
|
Dividends declared
|
805
|
713
|
275
|
250
|
185
|
185
|
87
|
82
|
275
|
193
|
540
|
–
|
2,167
|
1,422
|
|
Dividends contributed to Grupo Aval
|
565
|
490
|
199
|
180
|
174
|
174
|
69
|
65
|
55
|
39
|
41
|
–
|
1,103
|
947
|
|
Dividends declared by Grupo Aval
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,290
|
1,035
|
|
|
·
|
Valuation of investments in securities
: Under Colombian GAAP, all investments in debt securities are accounted for at book value, as opposed to Colombian Banking GAAP, according to which, depending on how the securities are classified, investments may be accounted for at market value. Therefore, in our financial statements prepared under Colombian GAAP, investments in debt securities that at the bank’s level had been accounted for at market value, are re-expressed at book value.
|
|
|
·
|
Deferred assets
: Under Colombian GAAP deferred assets are amortized in full on a yearly basis. Under Colombian Banking GAAP deferred assets can be amortized in periods longer than one year. Therefore, in our financial statements prepared under Colombian GAAP, the bank’s deferred assets are fully amortized each year.
|
|
Dividends declared with respect to net income
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2010
|
37.80 | 0.016 | ||||||
|
2011
|
42.60 | 0.018 | ||||||
|
2012
|
49.20 | 0.021 | ||||||
|
2013
|
53.10 | 0.022 | ||||||
|
2014
|
57.90 | 0.024 | ||||||
|
Dividends declared with respect to net income
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2010
|
1,608.00 | 0.672 | ||||||
|
2011
|
1,728.00 | 0.722 | ||||||
|
2012
|
2,028.00 | 0.848 | ||||||
|
2013
|
2,400.00 | 1.003 | ||||||
|
2014
|
2,520.00 | 1.053 | ||||||
|
Dividends declared with respect to net income
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2010
|
1,233.00 | 0.515 | ||||||
|
2011
|
1,314.00 | 0.549 | ||||||
|
2012
|
1,452.00 | 0.607 | ||||||
|
2013
|
1,602.00 | 0.670 | ||||||
|
2014
|
1,764.00 | 0.737 | ||||||
|
Dividends declared with respect to net income
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2010
|
21.84 | 0.009 | ||||||
|
2011
|
22.92 | 0.010 | ||||||
|
2012
|
23.28 | 0.010 | ||||||
|
2013
|
24.00 | 0.010 | ||||||
|
2014
|
24.00 | 0.010 | ||||||
|
Dividends declared with respect to net income
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2010
|
285.81 | 0.119 | ||||||
|
2011
|
315.00 | 0.132 | ||||||
|
2012
|
345.00 | 0.144 | ||||||
|
2013
|
363.00 | 0.152 | ||||||
|
2014
|
387.00 | 0.162 | ||||||
|
Dividends declared with respect to net income
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2010
|
1,207.00 | 0.505 | ||||||
|
2011
|
972.00 | 0.406 | ||||||
|
2012
|
– | – | ||||||
|
2013
|
1,212.00 | 0.507 | ||||||
|
2014
|
1,320.36 | 0.552 | ||||||
|
Dividends declared with respect to net income
|
Cash dividends per share
|
Cash dividends
per share
|
||||||
|
(Ps)
|
(U.S.$)
|
|||||||
|
Year ended:
|
||||||||
|
2010
|
882.00 | 0.369 | ||||||
|
2011
|
1,464.00 | 0.612 | ||||||
|
2012
|
882.00 | 0.369 | ||||||
|
2013
|
660.00 | 0.276 | ||||||
|
2014
|
630.00 | 0.263 | ||||||
|
|
·
|
collective decision making for commercial lending at the board level of each of our banks;
|
|
|
·
|
extensive and in-depth market knowledge, the result of our market leadership and our experienced, stable and seasoned senior management;
|
|
|
·
|
clear top-down directives with respect to:
|
|
|
·
|
compliance with know-your-customer policies; and
|
|
|
·
|
commercial loan credit structures based on the clear identification of sources of repayment and on the cash-flow generating capacity of the borrower;
|
|
|
·
|
use of common credit analysis tools and loan pricing tools across all our banks;
|
|
|
·
|
diversification of the commercial loan portfolio with respect to industries and economic groups;
|
|
|
·
|
specialization in consumer product niches;
|
|
|
·
|
extensive use of continuously updated rating and scoring models to ensure the growth of high-credit quality consumer lending;
|
|
|
·
|
use of our extensive market presence in the identification and implementation of best practices for operational risk management; and
|
|
|
·
|
conservative policies in terms of:
|
|
|
·
|
the trading portfolio composition, with a bias towards instruments with lower volatility;
|
|
|
·
|
proprietary trading; and
|
|
|
·
|
the variable remuneration of trading personnel.
|
|
|
·
|
borrowers whose shareholders and management are, in our opinion, of the highest integrity (taking into account not only an analysis of the borrower’s credit profile but also their reputation in the business community and other factors);
|
|
|
·
|
borrowers which participate in key industries;
|
|
|
·
|
borrowers which are leaders or major players in the industries in which they participate;
|
|
|
·
|
transaction structures, including covenants and guarantees, which provide adequate protection; and
|
|
|
·
|
pricing which compensates adequately for capital invested and the market and credit risks incurred.
|
|
Category
|
Approval
|
Commercial loan portfolio
|
Consumer loan portfolio
|
|||
|
“AA”
|
New loans with risk rating at approval of “AA”
|
Outstanding loans and financial leases with past due payments not exceeding 29 days (i.e., between 0 and 29 days past due). The debtor’s financial statements or its projected cash flows, as well as all other credit information available to the financial subsidiaries, reflect excellent paying capacity.
|
Loans whose risk rating is “AA” according to the methodology of the Consumer Reference Model, or “MRCO,” as established by the Superintendency of Finance
|
|||
|
“A”
|
New loans with risk rating at approval of “A”
|
Outstanding loans and financial leases with delayed payments in excess of 30 days but not exceeding 59 days (i.e., between 30 and 59 days past due). The debtor’s financial statements or its projected cash flows, as well as all other credit information available to the financial subsidiaries, reflect appropriate paying capacity.
|
Loans whose risk rating is “A” according to the methodology of the MRCO as established by the Superintendency of Finance
|
|||
|
“BB”
|
New loans with risk rating at approval of “BB”
|
Outstanding loans and financial leases past due more than 60 days but less than 90 days (i.e., between 60 and 89 days past due). Loans in this category are acceptably serviced and collateralized, but there are weaknesses which may potentially affect, on a transitory or permanent basis, the debtor’s ability to pay or its projected cash flows, to the extent that, if not timely corrected, would affect the normal collection of credit or contracts.
|
Loans whose risk rating is “BB” according to the methodology of the MRCO as established by the Superintendency of Finance
|
|||
|
“B”
|
New loans with risk rating at approval of “B”
|
Outstanding loans and financial leases past due over 90 days but less than 120 days (i.e., between 90 and 119 days past due). The debtor shows insufficient paying capacity of its obligations.
|
Loans whose risk rating is “B” according to the methodology of the MRCO as established by the Superintendency of Finance
|
|||
|
“CC”
|
New loans with risk rating approval of “CC”
|
Outstanding loans and financial lessees past due more than 120 days but less than 150 days (i.e., between 120 and 149 days past due). Loans in this category represent grave insufficiencies in the debtors’ paying capacity or in the project’s cash flow, which may compromise the normal collection of the obligations.
|
Loans whose risk rating is “CC” according to the methodology of the MRCO as established by the Superintendency of Finance
|
|
“Default”
|
–
|
Outstanding loans and financial leases past due for 150 days or more. This category is deemed uncollectible. These loans are considered in default.
|
Consumer loan portfolio past due over 90 days
|
|
Risk classification
|
||||
|
Risk category
|
Commercial
|
Consumer
|
||
|
“A”
|
“AA”
|
“AA”
|
||
|
“A” – between 0 and 30 days past due
|
||||
|
“B”
|
“A”
|
“A” – more than 30 days past due
|
||
|
“BB”
|
“BB”
|
|||
|
“C”
|
“B”
|
“B”
|
||
|
“CC”
|
“CC”
|
|||
|
“D”
|
“Default”
|
“Default” – all other past due loans not classified in “E”
|
||
|
“E”
|
“Default”
|
“Default” – past due loans with a Loss given default (LGD) of 100%(1)
|
||
|
(1)
|
LGD is defined as a percentage to reflect the credit loss incurred if an obligor defaults. LGD for debtors depends on the type of collateral and as a percentage would gradually increase depending on the number of days elapsed after being classified in each category.
|
|
Category
|
Microcredit
|
Mortgage
|
||
|
“A” Normal Risk
|
In compliance or up to date and up to 30 days past due
|
In compliance or up to 60 days past due
|
||
|
“B” Acceptable Risk
|
Past due between 31 and 60 days
|
Past due between 61 and 150 days
|
||
|
“C” Appreciable Risk
|
Past due between 61 and 90 days
|
Past due between 151 and 360 days
|
||
|
“D” Significant Risk
|
Past due between 91 and 120 days
|
Past due between 361 and 540 days
|
||
|
“E” Uncollectable
|
Past due over 120 days
|
Past due over 540 days
|
|
|
·
|
determination of the loan classification (“AA,” “A,” “BB,” “B,” “CC” or “Default”) based on the repayment capacity and payment record, among other considerations, of the borrower;
|
|
|
·
|
determination of the probability of default from tables provided by the Superintendency of Finance which take into account the loan classification (“AA” through “Default”) and the size of the borrower in terms of assets (large, medium or small business);
|
|
|
·
|
determining the loss given default based on the type of credit support (guarantees) and the past due status of the loan, using guides (tables) provided by the Superintendency of Finance; and
|
|
|
·
|
based on the expected loss given default and the exposure at default, the amount of the loan provision for the individual loan is determined and booked.
|
|
|
·
|
determination of the loan classification (“AA,” “A,” “BB,” “B,” “CC” or “Default”) based on the score generated by the bank’s internal statistical origination model (for new loans) or on a score determined by a formula provided by the Superintendency of Finance, which incorporates the payment performance of the borrower;
|
|
|
·
|
determining the probability of default from tables provided by the Superintendency of Finance which take into account the loan classification (“AA” through “Default”);
|
|
|
·
|
determining the loss given default based on the type of credit support and past due status using tables provided by the Superintendency of Finance; and
|
|
|
·
|
based on the expected loss given default and the exposure at default, the amount of the loan provision for the individual loan is determined and booked.
|
|
Microcredit loans
|
Mortgage loans
|
||
|
Risk category
|
Provision as % of principal
|
Provision as % of principal covered by guarantee
|
Provision as % of principal not covered by guarantee
|
|
“A”
|
0.0
|
1.0
|
1.0
|
|
“B”
|
1.0
|
3.2
|
100.0
|
|
“C”
|
20.0
|
10.0
|
100.0
|
|
“D”
|
50.0
|
20.0
|
100.0
|
|
“E”
|
100.0
|
30.0
|
100.0
|
|
|
·
|
Until 2009, banks were required to determine liquidity gap, which is the difference between the expected cash flow disbursements from assets and the expected cash flow disbursements from liabilities, classified by time bracket, including in the calculation of both on- and off-balance sheet assets and liabilities as well
|
|
|
·
|
Banks were generally required to have a positive three-month cumulative liquidity gap and, if this measure was negative, its absolute value was accounted for as “Liquidity Value at Risk.” No bank was allowed to have two consecutive evaluations of Liquidity Value at Risk which exceeded its “Net liquid assets” defined as net interbank loans, tradable debt securities that mature in more than three months, and available cash.
|
|
|
·
|
In 2009, a short-term liquidity index (
Indicador de Riesgo de Liquidez
), or “IRL,” that measures 7-, 15- and 30-day liquidity was established. This index is defined as the difference between adjusted liquid assets and net liquidity requirements. Liquid assets include total debt securities adjusted by market liquidity and exchange rate, excluding investments classified as “held to maturity” different from mandatory investments, Central Bank deposits and available cash. Net liquidity requirements are the difference between expected contractual asset and contractual and non-contractual liability cash flows. Cash flows from past due loans are not included in this calculation.
|
|
|
·
|
In 2011, the Superintendency of Finance implemented changes to liquidity reporting requiring the calculation of a new IRL ratio, or “IRL Ratio,” defined as adjusted liquid assets divided by the net liquidity requirements (in each case, as defined above), expressed as a percentage. The IRL Ratio may not fall below 100% for two consecutive weeks.
|
|
|
·
|
The Superintendency of Finance additionally adjusted the components of the IRL and IRL Ratio. The adjusted liquid assets now have to be classified as “high quality” or “other,” and high quality assets must represent at least 70% of the adjusted liquid assets. In addition, non-contractual outflows (demand and savings deposits outflows) have to be calculated using the median of the fifth percentile of the series of the largest outflows since December 31, 1996.
|
|
Year ended December 31,
|
||||||||||||
|
Three-month cumulative liquidity position
|
2014
|
2013
|
2012
|
|||||||||
|
(in Ps billions)
|
||||||||||||
|
Banco de Bogotá
|
||||||||||||
|
Total assets and contingencies
|
14,997 | 12,829 | 10,767 | |||||||||
|
Total liabilities, equity and contingencies
|
15,850 | 12,626 | 11,067 | |||||||||
|
Liquidity gap
|
(852 | ) | 204 | (300 | ) | |||||||
|
Net liquid assets (NLA)
|
2,678 | 2,833 | 2,308 | |||||||||
|
Liquidity gap plus NLA
|
1,826 | 3,037 | 2,008 | |||||||||
|
Banco de Occidente
|
||||||||||||
|
Total assets and contingencies
|
6,219 | 7,406 | 7,088 | |||||||||
|
Total liabilities, equity and contingencies
|
4,896 | 5,698 | 3,468 | |||||||||
|
Liquidity gap
|
1,323 | 1,708 | 3,620 | |||||||||
|
Net liquid assets (NLA)
|
2,713 | 1,765 | 1,471 | |||||||||
|
Liquidity gap plus NLA
|
4,036 | 3,473 | 5,091 | |||||||||
|
Banco Popular
|
||||||||||||
|
Total assets and contingencies
|
3,580 | 2,505 | 2,741 | |||||||||
|
Total liabilities, equity and contingencies
|
2,275 | 1,446 | 1,423 | |||||||||
|
Liquidity gap
|
1,305 | 1,059 | 1,318 | |||||||||
|
Net liquid assets (NLA)
|
1,219 | 1,226 | 1,061 | |||||||||
|
Liquidity gap plus NLA
|
2,523 | 2,285 | 2,379 | |||||||||
|
Banco AV Villas
|
||||||||||||
|
Total assets and contingencies
|
1,726 | 1,544 | 1,281 | |||||||||
|
Total liabilities, equity and contingencies
|
3,581 | 1,744 | 2,167 | |||||||||
|
Liquidity gap
|
(1,856 | ) | (200 | ) | (885 | ) | ||||||
|
Net liquid assets (NLA)
|
3,071 | 1,436 | 2,876 | |||||||||
|
Liquidity gap plus NLA
|
1,215 | 1,236 | 1,991 | |||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
|||||||||||||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||
|
(in Ps billions)
|
||||||||||||||||||||||||||||||||
|
IRL – 7 days
|
7,268 | 7,986 | 6,093 | 3,874 | 1,681 | 3,075 | 2,843 | 2,076 | ||||||||||||||||||||||||
|
IRL – 15 days
|
6,496 | 7,035 | 5,894 | 3,571 | 1,458 | 2,799 | 2,689 | 1,906 | ||||||||||||||||||||||||
|
IRL – 30 days
|
4,614 | 6,478 | 5,412 | 3,321 | 1,312 | 2,289 | 2,462 | 1,776 | ||||||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular
|
Banco AV Villas
|
|||||||||||||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||
|
(in percentages)
|
||||||||||||||||||||||||||||||||
|
IRL – 7 days
|
717 | 2,469 | 2,244 | 1,593 | 785 | 4,826 | 1,346 | 1,314 | ||||||||||||||||||||||||
|
IRL – 15 days
|
433 | 646 | 1,321 | 735 | 412 | 922 | 805 | 657 | ||||||||||||||||||||||||
|
IRL – 30 days
|
220 | 451 | 661 | 509 | 314 | 369 | 505 | 477 | ||||||||||||||||||||||||
|
|
·
|
advisory in the engagement of external consultants for the identification of gaps with international standards and the development of work plans to close the gaps;
|
|
|
·
|
coordinated analysis of norms and the impact in each of Grupo Aval’s banks;
|
|
|
·
|
identification and application of best practices;
|
|
|
·
|
identification and implementation of operational risk management tools;
|
|
|
·
|
unification of criteria in the search of business continuity tools;
|
|
|
·
|
economies of scale in the engagement of consultants and the acquisition of tools; and
|
|
|
·
|
coordination in the preparation of requests for proposals and the evaluation of proposals.
|
|
|
·
|
identification, measurement and management of the market risk exposures inherent in their businesses;
|
|
|
·
|
analyzing exposures under stress scenarios;
|
|
|
·
|
confirming compliance with applicable risk management policies, reporting violations of such policies, and proposing new policies;
|
|
|
·
|
designing of methodologies for valuing securities and financial instruments; and
|
|
|
·
|
reporting daily to senior management as to the levels of market risk associated with trading instruments.
|
|
|
·
|
The regulatory VaR used in the calculation of the capital ratio (solvency ratio) follows the methodology established by the Superintendency of Finance. The Superintendency methodology is based on the Basel II model. The Superintendency of Finance has not made publicly available technical information on how it determines the volatilities used in this model, and only limited information is available. The volatilities used in the Superintendency of Finance’s model are of a magnitude similar to those observed in very high volatility or stress periods. These parameters are seldom changed by the Superintendency of Finance. See “—Regulatory VaR” below.
|
|
|
·
|
In addition, our banks use internal models to manage market risk. Parameters are set to adapt to the evolution of volatility of the risk factors over time using statistical methods to estimate them. Our banks generally give recent data more weight in calculations to reflect actual market conditions. The corporate governance bodies of our banks set limits based on this VaR measure in order to control the market risks. Parametric VaR and historical simulation methodologies are also used.
|
|
U.S. dollar
|
5.5%
|
|
Euro
|
6.0%
|
|
Other currencies
|
8.0%
|
|
Year ended December 31, 2014
|
At December 31, 2013
|
|||||||||||||||||||
|
Period end
|
Average
|
Maximum
|
Minimum
|
Period end
|
||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||
|
Interest rate risk VaR
|
533,883 | 556,029 | 658,524 | 467,215 | 571,069 | |||||||||||||||
|
Foreign exchange rate risk VaR
|
45,967 | 19,321 | 45,967 | 6,665 | 7,003 | |||||||||||||||
|
Variations in stock price risk VaR
|
8,228 | 9,470 | 9,874 | 8,024 | 11,099 | |||||||||||||||
|
Fund risk VaR
|
57,572 | 50,189 | 57,572 | 47,050 | 47,682 | |||||||||||||||
|
Total market risk VaR
|
645,650 | 635,009 | 731,205 | 562,560 | 636,854 | |||||||||||||||
|
Year ended December 31, 2014
|
At December 31, 2013
|
|||||||||||||||||||
|
Period end
|
Average
|
Maximum
|
Minimum
|
Period end
|
||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||
|
Interest rate risk VaR
|
267,011 | 187,148 | 267,011 | 136,358 | 134,116 | |||||||||||||||
|
Foreign exchange rate risk VaR
|
2,050 | 2,229 | 3,230 | 614 | 2,495 | |||||||||||||||
|
Variations in stock price risk VaR
|
15 | 13 | 15 | 12 | 12 | |||||||||||||||
|
Fund risk VaR
|
– | – | – | – | – | |||||||||||||||
|
Total market risk VaR
|
269,076 | 189,390 | 269,076 | 138,606 | 136,623 | |||||||||||||||
|
Year ended December 31, 2014
|
At December 31, 2013
|
|||||||||||||||||||
|
Period end
|
Average
|
Maximum
|
Minimum
|
Period end
|
||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||
|
Interest rate risk VaR
|
130,848 | 139,738 | 155,291 | 127,511 | 172,985 | |||||||||||||||
|
Foreign exchange rate risk VaR
|
204 | 1,096 | 2,356 | 204 | 1,264 | |||||||||||||||
|
Variations in stock price risk VaR
|
18 | 16 | 18 | 14 | 14 | |||||||||||||||
|
Fund risk VaR
|
455 | 533 | 745 | 423 | 746 | |||||||||||||||
|
Total market risk VaR
|
131,525 | 141,383 | 158,410 | 128,152 | 175,009 | |||||||||||||||
|
Year ended December 31, 2014
|
At December 31, 2013
|
|||||||||||||||||||
|
Period end
|
Average
|
Maximum
|
Minimum
|
Period end
|
||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||
|
Interest rate risk VaR
|
67,816 | 91,989 | 106,950 | 61,230 | 77,280 | |||||||||||||||
|
Foreign exchange rate risk VaR
|
8 | 70 | 448 | – | 23 | |||||||||||||||
|
Variations in stock price risk VaR
|
– | – | – | – | – | |||||||||||||||
|
Fund risk VaR
|
89 | 103 | 720 | – | – | |||||||||||||||
|
Total market risk VaR
|
67,913 | 92,162 | 107,079 | 61,755 | 77,303 | |||||||||||||||
|
Banco de Bogotá
|
Banco de Occidente
|
Banco Popular(1)
|
Banco AV Villas
|
|||||||||||||
|
(in Ps millions)
|
||||||||||||||||
|
2014
|
||||||||||||||||
|
As of December 31
|
132,388 | 106,937 | 10,417 | 18,721 | ||||||||||||
|
Average
|
96,801 | 56,237 | 7,498 | – | ||||||||||||
|
Maximum
|
158,454 | 122,512 | 17,972 | – | ||||||||||||
|
Minimum
|
67,458 | 40,679 | 4,343 | – | ||||||||||||
|
2013
|
||||||||||||||||
|
As of December 31
|
185,045 | 52,485 | 48,188 | 13,224 | ||||||||||||
|
(1)
|
Banco Popular’s internal VaR data reflects Banco Popular’s unconsolidated results. The regulatory VaR, however, corresponds to consolidated figures. Banco Popular (unconsolidated) accounts for over
98
% of the consolidated regulatory VaR at December 31, 2014. Banco Popular’s VaR results are lower than Banco de Occidente’s as a significant portion of Banco de Occidente’s portfolio is held in foreign currencies through its subsidiaries in Panamá and the Bahamas, resulting in increased volatility. In comparison, an immaterial amount of Banco Popular’s portfolio is denominated in foreign currencies.
|
|
At December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Investment subject to Regulatory VaR
|
Regulatory VaR
|
Percentage
of
portfolio
|
Investment subject to Regulatory VaR
|
Regulatory VaR
|
Percentage of
portfolio
|
|||||||||||||||||||
|
Less than 18 months
|
– | – | – | 169 | 25 | 0.2 | % | |||||||||||||||||
|
18 - 36 months
|
174 | 26 | 0.3 | % | – | – | – | |||||||||||||||||
|
More than 36 months
|
53,521 | 7,868 | 99.7 | % | 73,165 | 10,755 | 99.8 | % | ||||||||||||||||
|
Total
|
53,695 | 7,893 | 100.0 | % | 73,334 | 10,780 | 100.0 | % | ||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
Grupo Aval (1)
|
Fair value
|
+50 basis points
|
+100 basis points
|
Fair value
|
+50 basis points
|
+100 basis points
|
||||||||||||||||||
|
(in Ps millions)
|
||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Held-to-maturity securities
|
2,645,654 | (5,226 | ) | (10,442 | ) | 2,973,425 | (7,493 | ) | (14,962 | ) | ||||||||||||||
|
Loans
|
114,498,438 | (1,253,659 | ) | (1,952,328 | ) | 97,588,950 | (954,098 | ) | (1,873,097 | ) | ||||||||||||||
|
Short-term funds
|
2,188,290 | - | - | 3,103,195 | – | – | ||||||||||||||||||
|
Customer’s acceptances
|
130,794 | - | - | 220,839 | – | – | ||||||||||||||||||
|
Total interest rate sensitive assets
|
119,463,175 | (1,258,885 | ) | (1,962,771 | ) | 103,886,409 | (961,591 | ) | (1,888,059 | ) | ||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Checking accounts, savings deposits and other
|
73,023,806 | - | - | 69,407,392 | – | – | ||||||||||||||||||
|
Time deposits
|
44,289,855 | (160,491 | ) | (318,445 | ) | 33,548,682 | (133,927 | ) | (265,351 | ) | ||||||||||||||
|
Bank acceptances outstanding
|
310,702 | - | - | 221,852 | – | – | ||||||||||||||||||
|
Short-term funds
|
4,589,495 | - | - | 5,131,604 | – | – | ||||||||||||||||||
|
Borrowings from banks
|
16,047,463 | (180,313 | ) | (355,025 | ) | 13,051,107 | (129,050 | ) | (253,073 | ) | ||||||||||||||
|
Long-term debt
|
13,077,937 | (155,722 | ) | (284,514 | ) | 11,420,793 | (146,058 | ) | (251,742 | ) | ||||||||||||||
|
Total interest rate sensitive liabilities
|
151,339,258 | (496,527 | ) | (957,984 | ) | 132,781,430 | (409,036 | ) | (770,166 | ) | ||||||||||||||
|
Total net change
|
(31,876,082 | ) | (762,358 | ) | (1,004,787 | ) | (28,895,021 | ) | (552,555 | ) | (1,117,893 | ) | ||||||||||||
|
(1)
|
Grupo Aval reflects the sum of the fair values of each of our consolidated banking subsidiaries under Colombian Banking GAAP, Grupo Aval at the holding company level on an unconsolidated basis and Grupo Aval Limited.
|
|
|
·
|
a fee of U.S.$0.05 or less per ADS for any cash distribution made pursuant to the deposit agreement;
|
|
|
·
|
a fee of U.S.$1.50 per ADR or ADRs for transfers of ADRs;
|
|
|
·
|
a fee for the distribution of securities (or the sale of securities in connection with a distribution), such fee being in an amount equal to the fee for the execution and delivery of ADSs that would have been charged as a result of the deposit of such securities (treating all such securities as if they were preferred shares) but which securities or the net cash proceeds from the sale thereof are instead distributed by the depositary to those holders entitled thereto;
|
|
|
·
|
an aggregate fee of U.S.$0.05 per ADS per calendar year (or portion thereof) for services performed by the depositary in administering our ADR program (which fee may be charged on a periodic basis during each calendar year and shall be assessed against holders as of the record date or record dates set by the depositary during each calendar year and will be payable at the sole discretion of the depositary by billing such holders or by deducting such charge from one or more cash dividends or other cash distributions);
|
|
|
·
|
any other charge payable by any of the depositary, any of the depositary’s agents, including, without limitation, the custodian, or the agents of the depositary’s agents in connection with the servicing of our preferred shares or other deposited securities (which charge will be assessed against registered holders of our ADRs as of the record date or dates set by the depositary and will be payable at the sole discretion of the depositary by billing such registered holders or by deducting such charge from one or more cash dividends or other cash distributions);
|
|
|
·
|
stock transfer or other taxes and other governmental charges;
|
|
|
·
|
cable, telex and facsimile transmission and delivery charges incurred at your request in connection with the deposit or delivery of shares;
|
|
|
·
|
transfer or registration fees for the registration of transfer of deposited securities on any applicable register in connection with the deposit or withdrawal of deposited securities;
|
|
|
·
|
expenses of the depositary in connection with the conversion of foreign currency into U.S. dollars; and
|
|
|
·
|
such fees and expenses as are incurred by the depositary (including without limitation expenses incurred in connection with compliance with foreign exchange control regulations or any law or regulation relating to foreign investment) in delivery of deposited securities or otherwise in connection with the depositary’s or its custodian’s compliance with applicable laws, rules or regulations.
|
|
Expenses
|
Amount
|
|||
|
(in U.S.$)
|
||||
|
SEC registration fee
|
162,932.00 | |||
|
FINRA filing fee
|
175,250.00 | |||
|
NYSE listing fee
|
273,696.00 | |||
|
Printing and engraving expenses
|
114,054.65 | |||
|
Legal fees and expenses
|
2,098,729.16 | |||
|
Accounting fees and expenses
|
910,350.10 | |||
|
Road show expenses
|
322,625.23 | |||
|
Miscellaneous costs
|
654,030.10 | |||
|
Total
|
4,711,667.24 | |||
|
|
·
|
Grupo Aval participated in Banco de Bogotá´s equity raise with Ps 1,201.4 billion;
|
|
|
·
|
Grupo Aval purchased from Banco de Occidente a further 9.35% direct stake in Corficolombiana for Ps 769.5 billion; and
|
|
|
·
|
Grupo Aval made debt payments for Ps 295.5 billion.
|
|
|
·
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements, in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorization of our management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
2014
|
2013
|
|||||||
|
(In Ps millions)
|
||||||||
|
Audit fees
|
20,824 | 17,393 | ||||||
|
Audit-related fees
|
– | – | ||||||
|
Tax fees
|
23 | 27 | ||||||
|
Other fees paid
|
375 | 1,730 | ||||||
|
Period
|
(a) Total number of shares (or units) purchased
|
(b) Average price paid per share (or units)
|
(c) Total number of shares (or units) purchased as part of publicly announced plans or programs(1)
|
(d) Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs(1)
|
||||
|
February, 2014
|
7,228,035
|
Ps 1,231
|
–
|
–
|
||||
|
March, 2014
|
7,561,012
|
Ps 1,244
|
–
|
–
|
||||
|
April, 2014
|
45,000
|
Ps 1,291
|
–
|
–
|
||||
|
May, 2014
|
1,190,000
|
Ps 1,310
|
–
|
–
|
||||
|
June, 2014
|
215,000
|
Ps 1,305
|
–
|
–
|
||||
|
July, 2014
|
2,801,947
|
Ps 1,390
|
–
|
–
|
||||
|
August, 2014
|
2,096,733
|
Ps 1,377
|
–
|
–
|
||||
|
September, 2014
|
2,342,000
|
Ps 1,420
|
–
|
–
|
||||
|
1.1
|
English translation of By-laws of Grupo Aval (incorporated by reference to our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
2.1
|
Indenture among Grupo Aval Limited, as Issuer, Grupo Aval Acciones y Valores S.A., as Guarantor, Deutsche Bank Trust Company Americas, as Trustee, Registrar, Paying Agent and Transfer Agent and Deutsche Bank Luxembourg S.A., as Luxembourg Paying Agent and Transfer Agent, dated as of February 1, 2012 (incorporated by reference to our Annual Report on Form 20-F filed with the SEC on April 30, 2012 (File No. 000-54290)).
|
|
2.2
|
Indenture among Grupo Aval Limited, as Issuer, Grupo Aval Acciones y Valores S.A., as Guarantor, Deutsche Bank Trust Company Americas, as Trustee, Registrar, Paying Agent and Transfer Agent and Deutsche Bank Luxembourg S.A., as Luxembourg Paying Agent and Transfer Agent, dated as of September 26, 2012 (incorporated by reference to our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on April 26, 2013).
|
|
2.3
|
Form of Deposit Agreement among Grupo Aval, JPMorgan Chase Bank, N.A., as depositary, and the holders from time to time of American depositary shares issued thereunder, including the form of American depositary receipts (incorporated by reference to our Registration Statement on Form F-6 (File No. 333-198614) filed with the SEC on September 8, 2014).
|
|
4.2
|
Loan Agreement between Bancolombia S.A. and Leasing Bogota S.A. – Panamá, dated as of November 26, 2010 (incorporated by reference to our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
4.3
|
Loan Agreement between Bancolombia S.A. and Leasing Bogota S.A. – Panamá, dated as of November 26, 2010 (incorporated by reference to our Registration Statement on Form 20-F (File No. 000-54290) filed with the SEC on March 7, 2011).
|
|
8.1
|
List of subsidiaries.
|
|
12.1
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
12.2
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
13.1
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
13.2
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Grupo Aval Acciones y Valores S.A.
|
||||||
|
Date:
|
April 27, 2015
|
By:
|
/s/ Luis Carlos Sarmiento Gutiérrez
|
|||
|
Name:
|
Luis Carlos Sarmiento Gutiérrez
|
|||||
|
Title:
|
President
|
|||||
|
Page
|
|
|
Audited consolidated financial statements of Grupo Aval Acciones y Valores S.A. and its subsidiaries as of December 31, 2014 and 2013 and for each of the years ended December 31, 2014, 2013 and 2012
|
|
|
F-2
|
|
|
F-3
|
|
|
F-5
|
|
|
F-7
|
|
|
F-8
|
|
|
F-10
|
|
KPMG Ltda.
Calle 90 No. 19C - 74
Bogotá D.C.
|
Teléfono
Fax
www.kpmg.com.co
|
57 (1) 6188100
57 (1) 2185490
|
|
Notes
|
U.S. dollars (1)
December 31, 2014
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
||||||||||||||||
|
Cash and due from banks
|
U.S.$ | 7,040 | Ps. | 16,843,147 | Ps. | 13,309,621 | ||||||||||
|
Interbank and overnight funds
|
773 | 1,850,335 | 2,786,991 | |||||||||||||
|
Total cash and cash equivalents
|
3 | 7,813 | 18,693,482 | 16,096,612 | ||||||||||||
|
Investment securities, net
|
4 | |||||||||||||||
|
Debt securities:
|
||||||||||||||||
|
Trading
|
1,445 | 3,456,803 | 6,093,814 | |||||||||||||
|
Available for sale
|
7,528 | 18,010,696 | 14,132,508 | |||||||||||||
|
Held to maturity
|
1,278 | 3,057,581 | 3,348,380 | |||||||||||||
|
Total debt securities
|
10,251 | 24,525,080 | 23,574,702 | |||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Trading
|
668 | 1,597,836 | 1,424,015 | |||||||||||||
|
Available for sale
|
1,033 | 2,472,539 | 2,306,566 | |||||||||||||
|
Total equity securities
|
1,701 | 4,070,375 | 3,730,581 | |||||||||||||
|
Allowance for investment securities
|
(2 | ) | (4,462 | ) | (6,678 | ) | ||||||||||
|
Total investment securities, net
|
11,950 | 28,590,993 | 27,298,605 | |||||||||||||
|
Loans and financial leases:
|
5 | |||||||||||||||
|
Commercial loans
|
26,234 | 62,764,815 | 54,855,580 | |||||||||||||
|
Consumer loans
|
13,863 | 33,166,391 | 27,801,275 | |||||||||||||
|
Microcredit loans
|
147 | 351,781 | 341,857 | |||||||||||||
|
Mortgage loans
|
3,776 | 9,034,678 | 6,520,119 | |||||||||||||
|
Financial leases
|
3,109 | 7,438,413 | 6,994,991 | |||||||||||||
| 47,103 | 112,756,078 | 96,513,822 | ||||||||||||||
|
Allowance for loans and financial leases losses
|
(1,427 | ) | (3,413,680 | ) | (3,073,035 | ) | ||||||||||
|
Total loans and financial leases, net
|
45,703 | 109,342,398 | 93,440,787 | |||||||||||||
|
Interest accrued on loans and financial leases
|
6 | |||||||||||||||
|
Accrued interest receivable on loans and financial leases
|
387 | 927,040 | 819,636 | |||||||||||||
|
Allowance for accrued interest losses
|
(40 | ) | (96,371 | ) | (84,422 | ) | ||||||||||
|
Total interest accrued on loans and financial leases, net
|
347 | 830,669 | 735,214 | |||||||||||||
|
Accounts receivable, net
|
6 | 882 | 2,109,200 | 1,765,631 | ||||||||||||
|
Bankers’ acceptances, spot transactions and derivative financial instruments
|
7 | 509 | 1,218,926 | 411,914 | ||||||||||||
|
Property, plant and equipment, net
|
8 | 951 | 2,275,982 | 2,044,808 | ||||||||||||
|
Operating leases, net
|
9 | 170 | 406,845 | 439,237 | ||||||||||||
|
Foreclosed assets, net
|
10 | 56 | 134,143 | 109,237 | ||||||||||||
|
Prepaid expenses and deferred charges, net
|
11 | 1,187 | 2,827,012 | 2,239,696 | ||||||||||||
|
Goodwill, net
|
12 | 2,352 | 5,626,694 | 4,968,021 | ||||||||||||
|
Other assets, net
|
13 | 710 | 1,698,307 | 1,323,932 | ||||||||||||
|
Reappraisal of assets
|
14 | 1,613 | 3,860,026 | 3,413,697 | ||||||||||||
|
Total assets
|
U.S.$ | 74,239 | Ps. | 177,614,677 | Ps. | 154,287,391 | ||||||||||
|
Memorandum accounts
|
24 | U.S.$ | 287,978 | Ps. | 688,975,858 | Ps. | 602,514,193 | |||||||||
|
(1)
|
See note 2 (c).
|
|
Notes
|
U.S. dollars (1)
December 31, 2014
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
Non-interest bearing:
|
||||||||||||||||
|
Checking accounts
|
U.S.$ | 6,520 | Ps. | 15,598,602 | Ps. | 14,555,582 | ||||||||||
|
Other
|
610 | 1,459,771 | 1,087,934 | |||||||||||||
|
Total non-bearing deposits
|
7,130 | 17,058,373 | 15,643,516 | |||||||||||||
|
Interest bearing:
|
||||||||||||||||
|
Checking accounts
|
5,514 | 13,192,171 | 10,328,074 | |||||||||||||
|
Time deposits
|
15 | 17,496 | 41,858,609 | 32,739,250 | ||||||||||||
|
Saving deposits
|
17,673 | 42,283,058 | 42,479,567 | |||||||||||||
|
Total interest bearing deposits
|
40,684 | 97,333,838 | 85,546,891 | |||||||||||||
|
Total deposits
|
47,814 | 114,392,211 | 101,190,407 | |||||||||||||
|
Bankers’ acceptances and derivative financial instruments
|
833 | 1,992,075 | 447,318 | |||||||||||||
|
Interbank borrowings and overnight funds
|
16 | 1,918 | 4,589,494 | 5,123,597 | ||||||||||||
|
Borrowings from banks and others
|
17 | 6,084 | 14,555,113 | 11,954,097 | ||||||||||||
|
Accounts payable
|
18 | 1,185 | 2,833,994 | 2,867,675 | ||||||||||||
|
Accrued interest payable
|
261 | 625,165 | 509,211 | |||||||||||||
|
Other liabilities
|
19 | 1,263 | 3,022,613 | 2,221,666 | ||||||||||||
|
Bonds
|
20 | 5,242 | 12,540,961 | 11,179,705 | ||||||||||||
|
Accrued expenses and other liabilities
|
21 | 250 | 598,214 | 593,254 | ||||||||||||
|
Non-controlling interest
|
22 | 3,080 | 7,368,199 | 6,472,242 | ||||||||||||
|
Total liabilities
|
67,929 | 162,518,039 | 142,559,172 | |||||||||||||
|
Shareholders’ equity
|
23 | |||||||||||||||
|
Subscribed and paid in capital:
|
||||||||||||||||
|
Common and preferred shares
|
9 | 22,281 | 20,178 | |||||||||||||
|
Additional paid in capital
|
3,555 | 8,504,729 | 5,784,513 | |||||||||||||
|
Retained earnings:
|
||||||||||||||||
|
Appropriated
|
1,659 | 3,967,910 | 3,574,754 | |||||||||||||
|
Unappropriated
|
355 | 849,407 | 765,605 | |||||||||||||
|
Equity surplus:
|
||||||||||||||||
|
Equity inflation adjustments
|
273 | 652,122 | 652,180 | |||||||||||||
|
Unrealized net (losses) gains on investment securities available for sale
|
(227 | ) | (543,943 | ) | (523,562 | ) | ||||||||||
|
Reappraisal of assets
|
14 | 687 | 1,644,132 | 1,454,551 | ||||||||||||
|
Total shareholders’ equity
|
U.S.$ | 6,310 | Ps. | 15,096,638 | Ps. | 11,728,219 | ||||||||||
|
Total liabilities and shareholders’ equity
|
U.S.$ | 74,239 | Ps. | 177,614,677 | Ps. | 154,287,391 | ||||||||||
|
Memorandum accounts
|
24 | U.S.$ | 287,978 | Ps. | 688,975,858 | Ps. | 602,514,193 | |||||||||
|
(1)
|
See note 2 (c).
|
|
Notes
|
2014(1)
U.S. dollars
|
2014
|
2013
|
2012
|
|||||||||||||
|
Interest income:
|
|||||||||||||||||
|
Interest on loans
|
U.S.$ | 4,044 | Ps. | 9,674,796 | Ps. | 8,605,952 | Ps. | 8,045,972 | |||||||||
|
Interest on investment securities
|
555 | 1,328,941 | 1,306,938 | 1,298,971 | |||||||||||||
|
Interbank and overnight funds
|
82 | 196,287 | 190,132 | 206,840 | |||||||||||||
|
Financial leases
|
287 | 686,434 | 680,364 | 653,189 | |||||||||||||
|
Total interest income
|
4,968 | 11,886,458 | 10,783,386 | 10,204,972 | |||||||||||||
|
Interest expense:
|
|||||||||||||||||
|
Checking accounts
|
71 | 169,199 | 148,008 | 159,243 | |||||||||||||
|
Time deposits
|
683 | 1,632,972 | 1,383,793 | 1,396,062 | |||||||||||||
|
Saving deposits
|
537 | 1,284,345 | 1,093,046 | 1,094,030 | |||||||||||||
|
Total interest expense on deposits
|
1,290 | 3,086,516 | 2,624,847 | 2,649,335 | |||||||||||||
|
Borrowings from banks and others
|
167 | 398,787 | 395,640 | 473,377 | |||||||||||||
|
Interbank and overnight funds (expenses)
|
77 | 184,907 | 160,798 | 228,272 | |||||||||||||
|
Bonds
|
275 | 658,163 | 621,126 | 543,689 | |||||||||||||
|
Total interest expense
|
1,801 | 4,328,373 | 3,802,411 | 3,894,673 | |||||||||||||
|
Net Interest Income
|
3,159 | 7,558,085 | 6,980,975 | 6,310,299 | |||||||||||||
|
Provisions for loan and financial lease losses, accrued interest and other receivables, net
|
700 | 1,675,031 | 1,417,391 | 1,041,757 | |||||||||||||
|
Recovery of charged-off assets
|
(79 | ) | (189,223 | ) | (148,172 | ) | (142,650 | ) | |||||||||
|
Provision for investment securities, foreclosed assets and other assets
|
35 | 83,401 | 50,012 | 57,314 | |||||||||||||
|
Recovery of provisions for investments securities, foreclosed assets and other assets
|
(13 | ) | (30,983 | ) | (25,029 | ) | (39,078 | ) | |||||||||
|
Total provisions, net
|
643 | 1,538,226 | 1,294,202 | 917,343 | |||||||||||||
|
Net interest income after provisions
|
2,516 | 6,019,859 | 5,686,773 | 5,392,956 | |||||||||||||
|
Fees and other services income:
|
|||||||||||||||||
|
Commissions from banking services
|
750 | 1,794,050 | 1,546,000 | 1,377,550 | |||||||||||||
|
Branch network services
|
13 | 31,041 | 27,850 | 27,445 | |||||||||||||
|
Credit card merchant fees
|
192 | 459,759 | 413,959 | 355,917 | |||||||||||||
|
Checking fees
|
28 | 66,083 | 66,521 | 71,947 | |||||||||||||
|
Warehouse services
|
81 | 194,432 | 188,508 | 174,745 | |||||||||||||
|
Fiduciary activities
|
91 | 217,149 | 204,583 | 178,446 | |||||||||||||
|
Pension plan management
|
315 | 754,063 | 722,171 | 486,530 | |||||||||||||
|
Other
|
92 | 220,854 | 190,041 | 171,582 | |||||||||||||
|
Total fees and other services income
|
1,562 | 3,737,431 | 3,359,633 | 2,844,162 | |||||||||||||
|
Fees and other services expenses
|
240 | 574,656 | 545,277 | 462,142 | |||||||||||||
|
Total fees and other services income, net
|
U.S.$ | 1,322 | Ps. | 3,162,775 | Ps. | 2,814,356 | Ps. | 2,382,020 | |||||||||
|
(1)
|
See note 2 (c).
|
|
Notes
|
2014 (1)
U.S. dollars
|
2014
|
2013
|
2012
|
||||||||||||||||
|
Other operating income:
|
||||||||||||||||||||
|
Foreign exchange gains (losses), net
|
U.S.$ | 537 | Ps. | 1,283,911 | Ps. | 344,594 | Ps. | (35,018 | ) | |||||||||||
|
(Losses) gains on derivative operations, net
|
(440 | ) | (1,002,185 | ) | (39,434 | ) | 214,944 | |||||||||||||
|
Gains on sales of investments in equity securities, net
|
14 | 33,234 | 96,430 | 10,708 | ||||||||||||||||
|
Income from non-financial sector, net
|
138 | 329,473 | 440,535 | 385,954 | ||||||||||||||||
|
Dividend income
|
125 | 298,479 | 326,431 | 98,935 | ||||||||||||||||
|
Other
|
76 | 182,478 | 148,852 | 210,138 | ||||||||||||||||
|
Total other operating income
|
449 | 1,125,390 | 1,317,408 | 885,661 | ||||||||||||||||
|
Total operating income
|
4,287 | 10,308,024 | 9,818,537 | 8,660,637 | ||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
995 | 2,380,842 | 2,178,779 | 1,927,545 | ||||||||||||||||
|
Bonus plan payments
|
47 | 113,107 | 122,204 | 95,087 | ||||||||||||||||
|
Termination payments
|
12 | 29,368 | 19,291 | 21,508 | ||||||||||||||||
|
Administrative and other expenses, net
|
25 | 1,370 | 3,277,701 | 3,053,337 | 2,667,626 | |||||||||||||||
|
Insurance on deposit, net
|
94 | 225,501 | 215,198 | 185,264 | ||||||||||||||||
|
Charitable and other donation expenses
|
5 | 11,257 | 6,647 | 12,738 | ||||||||||||||||
|
Depreciation
|
8,9 | 156 | 373,777 | 318,932 | 296,643 | |||||||||||||||
|
Goodwill amortization
|
12 | 70 | 166,651 | 113,714 | 93,109 | |||||||||||||||
|
Total operating expenses
|
2,750 | 6,578,204 | 6,028,102 | 5,299,520 | ||||||||||||||||
|
Net operating income
|
1,538 | 3,729,820 | 3,790,435 | 3,361,117 | ||||||||||||||||
|
Non-operating income (expense):
|
26 | |||||||||||||||||||
|
Other income
|
229 | 547,094 | 453,352 | 618,516 | ||||||||||||||||
|
Other expense
|
(97 | ) | (284,002 | ) | (217,217 | ) | (170,448 | ) | ||||||||||||
|
Total non-operating income (expense), net
|
131 | 263,092 | 236,135 | 448,068 | ||||||||||||||||
|
Income before income tax expense and non-controlling interest
|
1,669 | 3,992,912 | 4,026,569 | 3,809,186 | ||||||||||||||||
|
Income tax expense
|
21 | (606 | ) | (1,449,025 | ) | (1,414,688 | ) | (1,371,739 | ) | |||||||||||
|
Income before non-controlling interest
|
1,063 | 2,543,887 | 2,611,881 | 2,437,447 | ||||||||||||||||
|
Non-controlling interest
|
(366 | ) | (875,215 | ) | (1,011,378 | ) | (911,059 | ) | ||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
U.S.$ | 697 | Ps. | 1,668,672 | Ps. | 1,600,503 | Ps. | 1,526,388 | ||||||||||||
|
Earnings per share (in pesos)
|
Ps. | 79.851 | Ps. | 86.014 | Ps. | 82.278 | ||||||||||||||
|
Weighted average number of common and preferred shares outstanding
|
20,897,356,358 | 18,607,487,293 | 18,551,656,161 | |||||||||||||||||
|
(1)
|
See note 2 (c).
|
|
Millions of shares
|
Retained earnings
|
Equity surplus
|
||||||||||||||||||||||||||||||||||||||
|
Preferred non-voting
shares
|
Voting
common
shares
|
Capital at
Par value
|
Additional
paid-in
capital
|
Appropriated
|
Unappropriated
|
Equity
inflation
adjustments
|
Unrealized (losses) /gains/ on investments available for sale
|
Reappraisal of assets
|
Total
Shareholders’
equity
|
|||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
4,745 | 13,806 | Ps. | 18,551 | Ps. | 3,671,048 | Ps. | 2,332,030 | Ps. | 668,996 | Ps. | 741,892 | Ps. | (292,952 | ) | Ps. | 1,019,561 | Ps. | 8,159,126 | |||||||||||||||||||||
|
Transfer to appropriated retained earnings and change of common shares by preferred shares
|
185 | (185 | ) | - | - | 721,466 | (721,466 | ) | - | - | - | - | ||||||||||||||||||||||||||||
|
Issuance of preferred shares
|
- | - | - | 615 | - | - | - | - | - | 615 | ||||||||||||||||||||||||||||||
|
Unrealized gains
|
- | - | - | - | - | - | - | 197,267 | - | 197,267 | ||||||||||||||||||||||||||||||
|
Net Income
|
- | - | - | - | - | 1,526,388 | - | - | - | 1,526,388 | ||||||||||||||||||||||||||||||
|
Transfer to appropriated retained earnings
|
- | - | - | - | 668,996 | (668,996 | ) | - | - | - | - | |||||||||||||||||||||||||||||
|
Equity tax paid
|
- | - | - | - | - | - | (47,161 | ) | - | - | (47,161 | ) | ||||||||||||||||||||||||||||
|
Reappraisal of assets
|
- | - | - | - | - | - | - | - | 98,143 | 98,143 | ||||||||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | - | (845,959 | ) | - | - | - | - | (845,959 | ) | ||||||||||||||||||||||||||||
|
Changes in equity surplus
|
- | - | - | - | 35,957 | - | (40,123 | ) | 173,903 | (2) | (173,903 | ) (2) | (4,166 | ) | ||||||||||||||||||||||||||
|
Donations
|
- | - | - | - | (1,150 | ) | - | - | - | - | (1,150 | ) | ||||||||||||||||||||||||||||
|
Balance at December 31, 2012(1)
|
4,930 | 13,621 | Ps. | 18,551 | Ps. | 3,671,663 | Ps. | 2,911,340 | Ps. | 804,922 | Ps. | 654,608 | Ps. | 78,218 | Ps. | 943,801 | Ps. | 9,083,103 | ||||||||||||||||||||||
|
Change of common shares by preferred shares
|
70 | (70 | ) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
|
Issuance of common shares
(3)
|
- | 1,627 | 1,627 | 2,112,850 | - | - | - | - | - | 2,114,477 | ||||||||||||||||||||||||||||||
|
Unrealized (losses) gains
|
- | - | - | - | - | - | - | (601,780 | ) | - | (601,780 | ) | ||||||||||||||||||||||||||||
|
Net Income
|
- | - | - | - | - | 1,600,503 | - | - | - | 1,600,503 | ||||||||||||||||||||||||||||||
|
Transfer to appropriated retained earnings
|
- | - | - | - | 1,639,820 | (1,639,820 | ) | - | - | - | - | |||||||||||||||||||||||||||||
|
Equity tax paid
|
- | - | - | - | - | - | (2,428 | ) | - | - | (2,428 | ) | ||||||||||||||||||||||||||||
|
Reappraisal of assets
|
- | - | - | - | - | - | - | - | 510,750 | 510,750 | ||||||||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | - | (975,916 | ) | - | - | - | - | (975,916 | ) | ||||||||||||||||||||||||||||
|
Cumulative translation adjustment
|
- | - | - | - | (193 | ) | - | - | - | - | (193 | ) | ||||||||||||||||||||||||||||
|
Donations
|
- | - | - | - | (297 | ) | - | - | - | - | (297 | ) | ||||||||||||||||||||||||||||
|
Balance at December 31, 2013
|
5,000 | 15,178 | Ps. | 20,178 | Ps. | 5,784,513 | Ps. | 3,574,754 | Ps. | 765,605 | Ps. | 652,180 | Ps. | (523,562 | ) | Ps. | 1,454,551 | Ps. | 11,728,219 | |||||||||||||||||||||
|
Change of common shares by preferred shares
|
32 | (32 | ) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
|
Issuance of common shares (4)
|
1,874 | 229 | 2,103 | 2,720,216 | - | - | - | - | - | 2,722,319 | ||||||||||||||||||||||||||||||
|
Unrealized (losses) gains
|
- | - | - | - | - | - | - | 24,666 | - | 24,666 | ||||||||||||||||||||||||||||||
|
Net Income
|
- | - | - | - | - | 1,668,672 | - | - | - | 1,668,672 | ||||||||||||||||||||||||||||||
|
Transfer to appropriated retained earnings
|
- | - | - | - | 1,584,870 | (1,584,870 | ) | - | - | - | - | |||||||||||||||||||||||||||||
|
Equity tax paid
|
- | - | - | - | - | - | (58 | ) | - | - | (58 | ) | ||||||||||||||||||||||||||||
|
Reappraisal of assets
|
- | - | - | - | - | - | - | - | 189,581 | 189,581 | ||||||||||||||||||||||||||||||
|
Dividends declared
|
- | - | - | - | (1,192,680 | ) | - | - | - | - | (1,192,680 | ) | ||||||||||||||||||||||||||||
|
Cumulative translation adjustment
|
- | - | - | - | - | - | - | (45,047 | ) | - | (45,047 | ) | ||||||||||||||||||||||||||||
|
Donations
|
- | - | - | - | (27 | ) | - | - | - | - | (27 | ) | ||||||||||||||||||||||||||||
|
Reimbursement of reserves
|
- | - | - | - | 995 | - | - | - | - | 995 | ||||||||||||||||||||||||||||||
|
Balance at December 31, 2014
|
6,906 | 15,375 | Ps. | 22,281 | Ps. | 8,504,729 | Ps. | 3,967,910 | Ps. | 849,407 | Ps. | 652,122 | Ps. | (543,943 | ) | Ps. | 1,644,132 | Ps. | 15,096,638 | |||||||||||||||||||||
|
Balance at December 31, 2014
(US dollars)
|
U.S.$ | 9.3 | U.S.$ | 3,554.8 | U.S.$ | 1,658.5 | U.S.$ | 355.0 | U.S.$ | 272.6 | U.S.$ | (227.4 | ) | U.S.$ | 687.2 | U.S.$ | 6,310.1 | |||||||||||||||||||||||
|
(1)
|
In March 2012 Grupo Aval sold
466,457
of its preferred shares through the Colombian Stock Exchange. Grupo Aval held these shares since June 2011, when a limited number of initial purchasers in our Preferred Shares Local Offering defaulted on their obligation to pay for all preferred shares allocated to them. As set forth in the governing documents of the Preferred Shares Local Offering, Grupo Aval sold these shares as soon as practicable upon completion of the Preferred Shares Local Offering at a price in excess of Ps. 1,300, or the initial issuance price. The sale of these shares generated additional paid-in capital of Ps. 615 million, for Grupo Aval.
|
|
(2)
|
Reflects a reclassification between unrealized gains/losses on investments available for sale and reappraisal of assets associated with the escision process related to Banco Popular.
|
|
(3)
|
At the Extraordinary Shareholders’ Meeting held on December 12, 2013, Grupo Aval obtained authorization to issue 1,855,176,646 ordinary shares, subject to preemptive rights. As of December 31, 2013 a total of 1,626,520,862 shares were subscribed and fully paid. As of December 31, 2013 a total of 229 shares were pending to be subscribed and paid. Those shares were subscribed and paid in January 2014.
|
|
(4)
|
Between September 23, 2014 and October 2, 2014, we issued through the New York Stock Exchange an aggregate of 1,874,074,060 preferred shares, equivalent to 93,703,703 ADSs at a price of U.S.$13.5 per ADS, raising U.S.$1.3 billion (Ps. 2.4 trillion at the date of issuance). The sale of these shares generated an increase of Ps. 2,425,060 million in subscribed capital and of Ps. 1,874 million in additional paid-in capital Ps. 2,423,186, for Grupo Aval. (See note 23).
|
|
2014(1)
|
||||||||||||||||
|
U.S. dollars
|
2014
|
2013
|
2012
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net income attributable to Grupo Aval’s shareholders for the year
|
U.S.$ | 697 | Ps. | 1,668,672 | Ps. | 1,600,503 | Ps. | 1,526,388 | ||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation
|
174 | 417,418 | 352,048 | 315,168 | ||||||||||||
|
Goodwill amortization
|
73 | 173,530 | 116,039 | 97,661 | ||||||||||||
|
Non-controlling interest
|
366 | 875,216 | 1,011,378 | 911,060 | ||||||||||||
|
Provisions for loan and financial lease losses, accrued interest and other receivables, net
|
702 | 1,680,691 | 1,419,044 | 1,051,685 | ||||||||||||
|
Provision for foreclosed assets, net
|
13 | 31,560 | 14,448 | 10,286 | ||||||||||||
|
Recovery for losses on investment securities, net
|
(1 | ) | (2,330 | ) | (396 | ) | (827 | ) | ||||||||
|
Provision (recovery) for property, plant and equipment
|
4 | 8,850 | 4,066 | 2,360 | ||||||||||||
|
Gain on sales of investment securities, net
|
(11 | ) | (26,496 | ) | (28,997 | ) | (11,861 | ) | ||||||||
|
Gain on valuation of investment securities
|
(401 | ) | (958,785 | ) | (544,101 | ) | (721,102 | ) | ||||||||
|
Gain on sales of foreclosed assets
|
(8 | ) | (19,366 | ) | (17,617 | ) | (101,642 | ) | ||||||||
|
Gain on sales of property, plant and equipment
|
(21 | ) | (51,635 | ) | (39,413 | ) | (113,253 | ) | ||||||||
|
Realized and unrealized losses (gains) on derivative transactions
|
190 | 455,366 | (236,153 | ) | (114,645 | ) | ||||||||||
|
Decrease in trading securities
|
3,479 | 8,323,160 | 5,243,190 | 3,066,372 | ||||||||||||
|
Net change in other assets and liabilities
|
538 | 1,286,521 | (1,945,939 | ) | (781,490 | ) | ||||||||||
|
Net cash provided by operating activities
|
5,794 | 13,862,372 | 6,948,100 | 5,136,160 | ||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
(Increase) of loans and financial leases
|
(4,429 | ) | (10,595,175 | ) | (10,989,540 | ) | (12,410,637 | ) | ||||||||
|
Proceeds from sales of property, plant and equipment
|
249 | 595,914 | 293,382 | 393,124 | ||||||||||||
|
Proceeds from sales of available for sale
|
3,115 | 7,451,374 | 4,616,529 | 4,452,067 | ||||||||||||
|
Proceeds from paydowns and maturities help to maturity investment
|
1,244 | 2,975,498 | 3,058,000 | 2,453,778 | ||||||||||||
|
Proceeds from sales of foreclosed assets
|
41 | 99,186 | 99,606 | 173,596 | ||||||||||||
|
Acquisition of property, plant and equipment and assets for operating leases
|
(440 | ) | (1,053,553 | ) | (833,175 | ) | (711,802 | ) | ||||||||
|
Payment for purchase of companies (2)
|
– - | – | (2,784,280 | ) | (35,553 | ) | ||||||||||
|
Purchase of subsidiaries’ shares (3)
|
(26 | ) | (62,922 | ) | (652,813 | ) | – | |||||||||
|
Acquisition of investment of available for sale
|
(6,384 | ) | (15,273,109 | ) | (9,648,773 | ) | (10,977,558 | ) | ||||||||
|
Acquisition of held to maturity investment
|
(1,091 | ) | (2,609,489 | ) | (3,073,605 | ) | (2,568,760 | ) | ||||||||
|
Net cash (used in) investing activities
|
U.S.$ | (7,721 | ) | Ps. | (18,472,276 | ) | Ps. | (19,914,669 | ) | Ps. | (19,231,745 | ) | ||||
|
(1)
|
See note 2 (c).
|
|
(2)
|
For more detail, during December, 2013 see note 12(a) BBVA Horizonte Sociedad Administradora de Fondos de Pensiones y Cesantias S.A. acquisition and (b) BBVA Panama and Grupo Financiero Reformador acquisitions.
|
|
(3)
|
During 2013, Grupo Aval acquired shares of Banco de Bogota and Banco de Occidente in Colombian market stock exchange.
|
|
2014(1)
|
||||||||||||||||
|
U.S. dollars
|
2014
|
2013
|
2012
|
|||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Dividends paid
|
U.S.$ | (471 | ) | Ps. | (1,127,929 | ) | Ps. | (925,730 | ) | Ps. | (810,161 | ) | ||||
|
Increase of deposits
|
2,513 | 6,011,111 | 12,684,382 | 12,005,716 | ||||||||||||
|
(Decrease) increase in interbank borrowings and overnight funds
|
(259 | ) | (620,349 | ) | (49,405 | ) | 1,962,494 | |||||||||
|
Increase (decrease) in borrowings from banks and others
|
113 | 271,326 | 524,022 | (434,111 | ) | |||||||||||
|
Decrease in bonds
|
(18 | ) | (42,251 | ) | 933,481 | 3,380,782 | ||||||||||
|
(Decrease) in non-controlling interest
|
(3 | ) | (7,453 | ) | (765,134 | ) | (309,459 | ) | ||||||||
|
Issuance of common and preferred shares
|
1,138 | 2,722,319 | 2,114,477 | 615 | ||||||||||||
|
Net cash provided by financing activities
|
3,013 | 7,206,774 | 14,516,092 | 15,795,876 | ||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
1,086 | 2,596,870 | 1,549,524 | 1,700,291 | ||||||||||||
|
Cash acquired on business combination (2)
|
– | – | 1,148,210 | – | ||||||||||||
|
Cash and cash equivalents at beginning of year
|
6,727 | 16,096,612 | 13,398,878 | 11,698,587 | ||||||||||||
|
Cash and cash equivalents at end of year
|
U.S.$ | 7,813 | Ps. | 18,693,482 | Ps. | 16,096,612 | Ps. | 13,398,878 | ||||||||
|
Supplemental disclosure of cash flow information
|
||||||||||||||||
|
Cash paid during the year for:
|
||||||||||||||||
|
Interest
|
U.S.$ | 1,761 | Ps. | 4,212,460 | Ps. | 3,768,078 | Ps. | 3,911,222 | ||||||||
|
Income taxes
|
U.S.$ | 256 | Ps. | 611,310 | Ps. | 740,485 | Ps. | 1,010,276 | ||||||||
|
|
||||||||||||||||
|
(1)
|
See note 2 (c).
|
|
(2)
|
Reflects cash acquired from BBVA Horizonte Sociedad Administradora de Fondos de Pensiones y Cesantias S.A., BBVA Panamá and Grupo Financiero Reformador.
|
|
(1)
|
ORGANIZATION AND BACKGROUND
|
|
|
a.
|
Organization
|
|
|
b.
|
Grupo Aval and its consolidated subsidiaries
|
|
2014
|
2013
|
2012
|
|||
|
Banco de Bogotá S.A. (1)
|
68.69%
|
62.12%
|
64.44%
|
||
|
Banco de Occidente S.A.
|
72.24%
|
72.16%
|
68.24%
|
||
|
Banco Popular S.A.
|
93.73%
|
93.73%
|
93.73%
|
||
|
Banco Comercial AV Villas S.A.
|
79.85%
|
79.85%
|
79.85%
|
||
|
Grupo Aval Limited
|
100.00%
|
100.00%
|
100.00%
|
||
|
Grupo Aval International Limited
|
100.00%
|
100.00%
|
100.00%
|
|
(1)
|
The change in the direct ownership of Grupo Aval between 2012 and 2013 in Banco de Bogota is the result of: a) the acquisition of 6,162,279 shares equivalent to Ps 425,423, from third parties in Colombian market stock exchange transactions and b) the fact that in Banco de Bogota’s equity issuance of December 2013, Grupo Aval did not participate directly but it did trough Grupo Aval Limited. The ownership in Banco de Bogotá (67.58%) includes the shares that Grupo Aval owns directly (62.12%) and indirectly through Grupo Aval Limited (5.46%). Between Grupo Aval and Grupo Aval Limited our consolidated stake in Banco de Bogota increased from 64.44% as of December 2012 to 67.58% as of December 2013.
|
|
For the year ended
December 31, 2014
|
Assets
|
%
|
Liabilities
|
%
|
Equity
|
%
|
Net Income
|
%
|
||||||||||||||||||||||||
|
Banco de Bogotá S.A. (unconsolidated)
|
Ps. | 66,762,870 | 37.59 | % | 52,787,089 | 32.48 | % | 13,975,780 | 92.58 | % | 1,505,263 | 90.21 | % | |||||||||||||||||||
|
Almaviva S.A. and subsidiaries
|
215,287 | 0.12 | % | 41,417 | 0.03 | % | 173,870 | 1.15 | % | 17,452 | 1.05 | % | ||||||||||||||||||||
|
Banco de Bogotá S.A.- Panama and subsidiaries
|
2,853,143 | 1.61 | % | 2,674,891 | 1.65 | % | 178,252 | 1.18 | % | 27,504 | 1.65 | % | ||||||||||||||||||||
|
Bogota Finance Corp.
|
203 | – | – | – | 203 | – | 2 | – | ||||||||||||||||||||||||
|
Casa de Bolsa S.A.
|
61,901 | 0.03 | % | 34,713 | 0.02 | % | 27,188 | 0.18 | % | 371 | 0.02 | % | ||||||||||||||||||||
|
Corficolombiana S.A. and subsidiaries
|
12,004,827 | 6.76 | % | 7,471,629 | 4.60 | % | 4,533,198 | 30.03 | % | 420,856 | 25.22 | % | ||||||||||||||||||||
|
Corp. Financiera Centroamericana FICENTRO
|
7 | – | 7 | – | – | – | – | – | ||||||||||||||||||||||||
|
Fiduciaria Bogota S.A.
|
275,769 | 0.16 | % | 60,661 | 0.04 | % | 215,108 | 1.42 | % | 58,486 | 3.50 | % | ||||||||||||||||||||
|
Leasing Bogota S.A. - Panama and subsidiaries
|
46,110,468 | 25.96 | % | 39,177,342 | 24.11 | % | 6,933,126 | 45.92 | % | 502,006 | 30.08 | % | ||||||||||||||||||||
|
Megalinea S.A.
|
13,026 | 0.01 | % | 10,536 | 0.01 | % | 2,490 | 0.02 | % | 106 | 0.01 | % | ||||||||||||||||||||
|
Porvenir S.A. and subsidiaries
|
1,898,655 | 1.07 | % | 616,450 | 0.38 | % | 1,282,205 | 8.49 | % | 282,310 | 16.92 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(11,829,515 | ) | (6.66 | %) | 3,289,109 | 2.02 | % | (15,118,624 | ) | (100.15 | %) | (1,425,736 | ) | (85.44 | %) | |||||||||||||||||
|
Banco de Bogotá S.A. consolidated
|
Ps. | 118,366,641 | 66.64 | % | 106,163,844 | 65.32 | % | 12,202,796 | 80,83 | % | 1,388,620 | 83.22 | % | |||||||||||||||||||
|
Banco de Occidente S.A. (unconsolidated)
|
30,440,463 | 17.14 | % | 26,378,854 | 16.23 | % | 4,061,609 | 26.90 | % | 1,200,810 | 71.96 | % | ||||||||||||||||||||
|
Banco de Occidente S.A. – Panama
|
2,401,514 | 1.35 | % | 2,372,310 | 1.46 | % | 29,204 | 0.19 | % | (10,381 | ) | (0.62 | %) | |||||||||||||||||||
|
Fiduoccidente S.A.
|
221,578 | 0.12 | % | 23,282 | 0.01 | % | 198,296 | 1.31 | % | 32,123 | 1.93 | % | ||||||||||||||||||||
|
Occidental Bank Barbados Ltd.
|
612,299 | 0.34 | % | 561,824 | 0.35 | % | 50,474 | 0.33 | % | 1,016 | 0.06 | % | ||||||||||||||||||||
|
Ventas y Servicios S.A.
|
61,408 | 0.03 | % | 40,967 | 0.03 | % | 20,441 | 0.14 | % | 3,182 | 0.19 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(1,206,023 | ) | (0.68 | %) | (848,559 | ) | (0.52 | %) | (357,463 | ) | (2.37 | %) | (31,206 | ) | (1.87 | %) | ||||||||||||||||
|
Banco de Occidente S.A. consolidated
|
Ps. | 32,531,239 | 18.32 | % | 28,528,678 | 17.55 | % | 4,002,561 | 26.51 | % | 1,195,544 | 71.65 | % | |||||||||||||||||||
|
Banco Popular S.A. (unconsolidated)
|
16,959,701 | 9.55 | % | 14,349,408 | 8.83 | % | 2,610,292 | 17.29 | % | 380,080 | 22.78 | % | ||||||||||||||||||||
|
Alpopular S.A.
|
158,289 | 0.09 | % | 17,812 | 0.01 | % | 140,477 | 0.93 | % | 3,917 | 0.23 | % | ||||||||||||||||||||
|
Fiduciaria Popular S.A.
|
61,879 | 0.03 | % | 7,068 | – | 54,811 | 0.36 | % | 1,338 | 0.08 | % | |||||||||||||||||||||
|
INCA S.A.
|
45,993 | 0.03 | % | 4,600 | – | 41,394 | 0.27 | % | (781 | ) | (0.05 | %) | ||||||||||||||||||||
|
Eliminations from consolidation
|
(166,598 | ) | (0.09 | %) | 53,920 | 0.03 | % | (220,517 | ) | (1.46 | %) | (18,859 | ) | (1.13 | %) | |||||||||||||||||
|
Banco Popular S.A. consolidated
|
Ps. | 17,059,264 | 9.60 | % | 14,432,808 | 8.88 | % | 2,626,457 | 17.40 | % | 365,695 | 21.92 | % | |||||||||||||||||||
|
Banco Comercial AV Villas S.A. (unconsolidated)
|
10,917,267 | 6.15 | % | 9,632,995 | 5.93 | % | 1,284,272 | 8.51 | % | 195,196 | 11,70 | % | ||||||||||||||||||||
|
A Toda Hora S.A. (ATH)
|
56,916 | 0.03 | % | 49,838 | 0.03 | % | 7,078 | 0.05 | % | 490 | 0.03 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(3,145 | ) | – | 3,932 | – | (7,077 | ) | (0.05 | %) | (294 | ) | (0.02 | %) | |||||||||||||||||||
|
Banco Comercial AV Villas S.A. consolidated
|
Ps. | 10,971,038 | 6.18 | % | 9,686,765 | 5.96 | % | 1,284,273 | 8.51 | % | 195,392 | 11.71 | % | |||||||||||||||||||
|
Grupo Aval Acciones y Valores S.A. (unconsolidated)
|
19,961,114 | 11.24 | % | 1,145,287 | 0.70 | % | 18,815,827 | 124.64 | % | 947,639 | 56.79 | % | ||||||||||||||||||||
|
Grupo Aval Limited
|
3,726,228 | 2.10 | % | 3,889,003 | 2.39 | % | (162,775 | ) | (1.08 | %) | (23,344 | ) | (1.40 | %) | ||||||||||||||||||
|
Grupo Aval International Limited
|
845,840 | 0.48 | % | 927,491 | 0.57 | % | (81,651 | ) | (0.54 | %) | 45,310 | 2.72 | % | |||||||||||||||||||
|
Eliminations from consolidation
|
(25,846,687 | ) | (14.55 | %) | (2,255,837 | ) | (1.39 | %) | (23,590,850 | ) | (156.27 | %) | (2,446,184 | ) | (146.59 | %) | ||||||||||||||||
|
Grupo Aval Consolidated
|
Ps. | 177,614,677 | 100 | % | 162,518,039 | 100 | % | 15,096,638 | 100 | % | 1,668,672 | 100 | % | |||||||||||||||||||
|
For the year ended
December 31, 2013
|
Assets
|
%
|
Liabilities
|
%
|
Equity
|
%
|
Net Income
|
%
|
||||||||||||||||||||||||
|
Banco de Bogotá S.A. (unconsolidated)
|
Ps. | 57,327,276 | 37.16 | % | 45,773,175 | 32.11 | % | 11,554,101 | 98.52 | % | 1,418,450 | 88.63 | % | |||||||||||||||||||
|
Almaviva S.A. and subsidiaries
|
209,253 | 0.14 | % | 54,225 | 0.04 | % | 155,028 | 1.32 | % | 28,551 | 1.78 | % | ||||||||||||||||||||
|
Banco de Bogotá S.A.- Panama and subsidiaries
|
2,004,534 | 1.30 | % | 1,881,520 | 1.32 | % | 123,014 | 1.05 | % | 10,005 | 0.63 | % | ||||||||||||||||||||
|
Bogota Finance Corp.
|
162 | – | – | – | 162 | – | 1 | - | ||||||||||||||||||||||||
|
Casa de Bolsa S.A.
|
48,998 | 0.03 | % | 21,537 | 0.02 | % | 27,461 | 0.23 | % | 365 | 0.02 | % | ||||||||||||||||||||
|
Corficolombiana S.A. and subsidiaries
|
14,061,412 | 9.11 | % | 10,033,975 | 7.04 | % | 4,027,438 | 34.34 | % | 539,038 | 33.68 | % | ||||||||||||||||||||
|
Corp. Financiera Centroamericana FICENTRO
|
6 | – | 6 | – | – | – | – | – | ||||||||||||||||||||||||
|
Fiduciaria Bogota S.A.
|
234,572 | 0.15 | % | 50,449 | 0.04 | % | 184,123 | 1.57 | % | 52,278 | 3.27 | % | ||||||||||||||||||||
|
Leasing Bogota S.A. - Panama and subsidiaries
|
35,213,284 | 22.82 | % | 30,085,047 | 21.10 | % | 5,128,237 | 43.73 | % | 480,790 | 30.04 | % | ||||||||||||||||||||
|
Megalinea S.A.
|
7,316 | – | 4,932 | – | 2,384 | 0.02 | % | 46 | – | |||||||||||||||||||||||
|
Porvenir S.A. and subsidiaries
|
1,645,366 | 1.07 | % | 516,070 | 0.36 | % | 1,129,296 | 9.63 | % | 201,629 | 12.60 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(10,083,147 | ) | (6.54 | %) | 2,350,730 | 1.65 | % | (12,433,878 | ) | (106.02 | %) | (1,331,130 | ) | (83.17 | %) | |||||||||||||||||
|
Banco de Bogotá S.A. consolidated
|
Ps. | 100,669,032 | 65,24 | % | 90,771,666 | 63.68 | % | 9,897,366 | 84.39 | % | 1,400,023 | 87.48 | % | |||||||||||||||||||
|
Banco de Occidente S.A. (unconsolidated)
|
27,559,648 | 17.86 | % | 23,756,205 | 16.66 | % | 3,803,443 | 32.43 | % | 455,869 | 28.48 | % | ||||||||||||||||||||
|
Banco de Occidente S.A. – Panama
|
1,664,522 | 1.08 | % | 1,632,049 | 1.14 | % | 32,473 | 0.28 | % | (9,389 | ) | (0.59 | %) | |||||||||||||||||||
|
Fiduoccidente S.A.
|
162,569 | 0.11 | % | 31,738 | 0.02 | % | 130,831 | 1.12 | % | 30,368 | 1.90 | % | ||||||||||||||||||||
|
Occidental Bank Barbados Ltd.
|
397,012 | 0.26 | % | 357,141 | 0.25 | % | 39,872 | 0.34 | % | 441 | 0.03 | % | ||||||||||||||||||||
|
Ventas y Servicios S.A.
|
41,562 | 0.03 | % | 29,057 | 0.02 | % | 12,505 | 0.11 | % | 1,762 | 0.11 | % | ||||||||||||||||||||
|
Eliminations from consolidation
|
(795,510 | ) | (0.52 | %) | (543,873 | ) | (0.38 | %) | (251,638 | ) | (2.15 | %) | (50,891 | ) | (3.18 | %) | ||||||||||||||||
|
Banco de Occidente S.A. consolidated
|
Ps. | 29,029,803 | 18,82 | % | 25,262,317 | 17,71 | % | 3,767,486 | 32.13 | % | 428,160 | 26.75 | % | |||||||||||||||||||
|
Banco Popular S.A. (unconsolidated)
|
16,600,505 | 10.76 | % | 14,200,340 | 9.96 | % | 2.400,166 | 20.46 | % | 398,557 | 24.90 | % | ||||||||||||||||||||
|
Alpopular S.A.
|
148,757 | 0.10 | % | 12,792 | 0.01 | % | 135,965 | 1.16 | % | 3,527 | 0.22 | % | ||||||||||||||||||||
|
Fiduciaria Popular S.A.
|
59,973 | 0.04 | % | 7,031 | – | 52,942 | 0.45 | % | 1,724 | 0.11 | % | |||||||||||||||||||||
|
INCA S.A.
|
48,957 | 0.03 | % | 6,221 | – | 42,736 | 0.36 | % | 2,412 | 0.15 | % | |||||||||||||||||||||
|
Eliminations from consolidation
|
(146,336 | ) | (0.09 | %) | 55,413 | 0.04 | % | (201,750 | ) | (1.72 | %) | (9,941 | ) | (0.62 | %) | |||||||||||||||||
|
Banco Popular S.A. consolidated
|
Ps. | 16,711,856 | 10.84 | % | 14,281,797 | 10.01 | % | 2,430,059 | 20.71 | % | 396,279 | 24.76 | % | |||||||||||||||||||
|
Banco Comercial AV Villas S.A. (unconsolidated)
|
9,651,766 | 6.26 | % | 8,476,249 | 5.95 | % | 1,175,517 | 10.02 | % | 186,106 | 11.63 | % | ||||||||||||||||||||
|
A Toda Hora S.A. (ATH)
|
61,358 | 0.04 | % | 54,681 | 0.04 | % | 6,678 | 0.06 | % | 17 | – | |||||||||||||||||||||
|
Eliminations from consolidation
|
(3.560 | ) | – | 3,146 | – | (6,707 | ) | (0.06 | %) | (10 | ) | – | ||||||||||||||||||||
|
Banco Comercial AV Villas S.A. consolidated
|
Ps. | 9,709,564 | 6.30 | % | 8,534,076 | 5.99 | % | 1,175,488 | 10.02 | % | 186,112 | 11.63 | % | |||||||||||||||||||
|
Grupo Aval Acciones y Valores S.A. (unconsolidated)
|
17,651,644 | 11.44 | % | 1,175,557 | 0.82 | % | 16,476,088 | 140.48 | % | 686,056 | 42.87 | % | ||||||||||||||||||||
|
Grupo Aval Limited
|
3,064,044 | 1.99 | % | 3,132,061 | 2.20 | % | (68,017 | ) | (0.58 | %) | (50,675 | ) | (3.17 | %) | ||||||||||||||||||
|
Grupo Aval International Limited
|
422,367 | 0.27 | % | 543,380 | 0.38 | % | (121,013 | ) | (1.03 | %) | (108,952 | ) | (6.81 | %) | ||||||||||||||||||
|
Eliminations from consolidation
|
(22,970,919 | ) | (14.89 | %) | (1,141,682 | ) | (0.80 | %) | (21,829,238 | ) | (186.13 | %) | (1,336,500 | ) | (83.51 | %) | ||||||||||||||||
|
Grupo Aval Consolidated
|
Ps. | 154,287,391 | 100 | % | 142,559,172 | 100 | % | 11,728,219 | 100 | % | 1,600,503 | 100 | % | |||||||||||||||||||
|
(2)
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
a)
|
Basis of presentation
|
|
b)
|
Translation of foreign currency transactions and consolidated balances
|
|
c)
|
Convenience translation to U.S. dollars
|
|
d)
|
Use of estimates in the preparation of consolidated financial statements
|
|
e)
|
Real Value Unit rate (UVR)
|
|
f)
|
Cash and cash equivalents
|
|
g)
|
Money market transactions
|
|
h)
|
Investment securities
|
|
1.
|
Classification
|
|
1.1.
|
Trading securities
|
|
1.2.
|
Available for sale securities
|
|
1.3.
|
Held to maturity securities
|
|
2.
|
Initial measurement
|
|
2.1.
|
Debt securities
|
|
2.2.
|
Equity securities
|
|
2.3.
|
Private Investment Funds
|
|
3.
|
Subsequent measurement
|
|
3.1
|
Trading securities
|
|
3.2
|
Available-for-sale securities
|
|
3.2.1
|
Debt securities
|
|
3.2.2
|
Equity securities
|
|
3.2.2.1
|
Securities with low liquidity levels or securities not listed in a stock exchange
|
|
3.2.2.2
|
Securities with high or medium liquidity levels
|
|
3.3
|
Investments held to maturity
|
|
3.4
|
Securities denominated in foreign currency or UVR
|
|
4.
|
Impairment evaluation of investment securities
|
|
4.1.
|
Securities of issuances or issuers without a credit rating
|
|
Category
|
Risk Level
|
Investment characteristics
|
Maximum percentage of net value
|
|||
|
A
|
Normal
|
Comply with the agreed terms for the security and have sufficient debt service capacity for both principal and interest
|
100%
|
|||
|
B
|
Acceptable
|
Present factors of uncertainty that could affect the capacity to continue adequately making principal and interest payments. Also, their financial statements and other information available present weaknesses that may affect their financial condition.
|
Net value must not exceed eighty percent (80%) of its acquisition cost.
|
|||
|
C
|
Appreciable
|
Present medium-high probabilities of non-fulfillment of timely payments of principal and interests. Also, their financial statements and other information available evidence deficiencies in the financial condition that compromises the recovery of the underlying investment.
|
Net value must not exceed sixty percent (60%) of its acquisition cost.
|
|||
|
D
|
Significant
|
Present non-fulfillment of agreed terms on the security and material deficiencies in their financial situation; also, their financial statements and other information available evidence marked deficiencies in their financial condition and, as a result, probability of recovery is highly questionable.
|
Net value may not exceed forty percent (40%) of its acquisition cost.
|
|||
|
E
|
Uncollectible
|
Issues that as per their financial statements and other information available deem the investment uncollectible. Also, there are no financial statements as of the closing of June 30 and December 31
of each year.
|
The full value of this item must be entirely reserved.
|
|
4.2.
|
Securities or issuers that have a local credit rating
|
|
Long-Term Rating
(local scale)
|
Maximum Amount %
|
Short-Term Rating
(local scale)
|
Maximum Amount %
|
|||
|
BB+, BB, BB-
|
Ninety (90)
|
3
|
Ninety (90)
|
|||
|
B+, B, B-
|
Seventy (70)
|
4
|
Fifty (50)
|
|||
|
CCC
|
Fifty (50)
|
5 and 6
|
Zero (0)
|
|||
|
DD, EE
|
Zero (0)
|
5 and 6
|
Zero (0)
|
|
4.3.
|
Cautionary provisions for equity securities
|
|
(i)
|
Loans and financial leases
|
|
|
(1)
|
Commercial loans
|
|
|
(2)
|
Consumer loans
|
|
|
(3)
|
Microcredit loans
|
|
|
(4)
|
Mortgage loans
|
|
|
(5)
|
Financial Leases
|
|
Category
|
Approval
|
Commercial loan portfolio
|
Consumer loan portfolio
|
|||
|
“AA”
|
New loans whose risk rating at approval is “AA”.
|
Outstanding loans and financial leases past due payments not exceeding 29 days (i.e. between 0 and 29 days past due). The debtor’s financial statements or its
projected cash flows, as well as all other credit information
available to the financial subsidiaries, reflect excellent paying capacity.
|
Loans whose risk rating is “AA” according to the methodology of the Consumer Reference Model (MRCO) as established by the Superintendency of Finance of Colombia.
|
|||
|
New loans whose risk rating at approval is “A”.
|
Outstanding loans and financial leases with delayed payments in excess of 30 days but not exceeding 59 days (i.e. between 30 and 59 days past due). The debtor’s financial statements or its
projected cash flows, as well as all other credit information
available to the financial subsidiaries, reflect appropriate paying capacity.
|
Loans whose risk rating is “A” according to the methodology of the MRCO as established by the Superintendency of Finance of Colombia.
|
||||
|
“BB”
|
New loans whose risk rating at approval is “BB”.
|
Outstanding loan and financial leases past due more than 60 days but less than 90 days (i.e. between 60 and 89 days past due). Loans in this category are acceptably serviced and collateralized, but there are weaknesses which may potentially affect, on a transitory or permanent basis, the debtor’s ability to pay or its projected cash flows, to the extent that, if not timely corrected, would affect the normal collection of credit or contracts.
|
Loans whose risk rating is “BB” according to the methodology of the MRCO as established by the Superintendency of Finance of Colombia.
|
|||
|
“B”
|
New loans whose risk rating at approval is “B”.
|
Outstanding loans and financial leases past due over 90 days but less than 120 days (i.e. between 90 and 119 days past due). The debtor shows insufficient paying capacity of its obligations.
|
Loans whose risk rating is “B” according to the methodology of the MRCO as established by the Superintendency of Finance.
|
|||
|
“CC”
|
New loans whose risk rating at approval is “CC”.
|
Outstanding loans and financial leases past due more than 120 days but less than 150 days (i.e. between 120 and 149 days past due). Loans in this category represent grave insufficiencies in the debtors’ paying capacity or in the project’s cash flow, which may compromise the normal collection of the obligations.
|
Loans whose risk rating is “CC” according to the methodology of the MRCO as established by the Superintendency of Finance of Colombia.
|
|||
|
“Default”
|
-
|
Outstanding loans and financial leases past due for 150 days or more. This category is deemed uncollectible. These loans are considered in default.
|
Consumer loan portfolio past due over 90 days.
|
|
Consolidated financial statements risk category
|
Reporting category
|
|||
|
Commercial
|
Consumer
|
|||
|
“A” Normal Risk
|
AA
|
AA
A - between 0 and 30 days past due
|
||
|
“B” Acceptable Risk
|
A
|
A - more than 30 days past due | ||
|
BB
|
BB
|
|||
|
“C” Appreciable Risk
|
B | B | ||
|
CC
C
|
CC
C
|
|||
|
“D” Significant Risk
|
“Default” - all other past due loans not classified in “E”
|
|||
|
“E” Uncollectible
|
“Default” - past due loans with a LGD (explained below) of 100%
|
|||
|
Category
|
Microcredit
|
Mortgage
|
||
|
“A” Normal Risk
|
In compliance or up to 30 days past due
|
In compliance or with up to 60 days past due
|
||
|
“B” Acceptable Risk
|
Past due between 31 and 60 days
|
Past due between 61 and 150 days
|
||
|
“C” Appreciable Risk
|
Past due between 61 and 90 days
|
Past due between 151 and 360 days
|
||
|
“D” Significant Risk
|
Past due between 91 and 120 days
|
Past due between 361 and 540 days
|
||
|
“E” Uncollectible
|
Past due over 120 days
|
Past due over 540 days
|
|
Matrix A (*)
|
Matrix B (*)
|
|||||||||||||||
|
Companies
|
Companies
|
|||||||||||||||
|
Classification
|
Large
|
Medium
|
Small
|
Individuals
|
Large
|
Medium
|
Small
|
Individuals
|
||||||||
|
AA
|
1.53%
|
1.51%
|
4.18%
|
5.27%
|
2.19%
|
4.19%
|
7.52%
|
8.22%
|
||||||||
|
A
|
2.24%
|
2.40%
|
5.30%
|
6.39%
|
3.54%
|
6.32%
|
8.64%
|
9.41%
|
||||||||
|
BB
|
9.55%
|
11.65%
|
18.56%
|
18.72%
|
14.13%
|
18.49%
|
20.26%
|
22.36%
|
||||||||
|
B
|
12.24%
|
14.64%
|
22.73%
|
22.00%
|
15.22%
|
21.45%
|
24.15%
|
25.81%
|
||||||||
|
CC
|
19.77%
|
23.09%
|
32.50%
|
32.21%
|
23.35%
|
26.70%
|
33.57%
|
37.01%
|
||||||||
|
Default
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
||||||||
|
Matrix A (1)
|
Matrix B (1)
|
|||||||||||
|
Classification
|
Automobile and vehicle loans
|
General purpose loans
(2)
|
Credit card
|
Automobile and vehicle loans
|
General purpose loans
(2)
|
Credit card
|
||||||
|
AA
|
0.97%
|
2.10%
|
1.58%
|
2.75%
|
3.88%
|
3.36%
|
||||||
|
A
|
3.12%
|
3.88%
|
5.35%
|
4.91%
|
5.67%
|
7.13%
|
||||||
|
BB
|
7.48%
|
12.68%
|
9.53%
|
16.53%
|
21.72%
|
18.57%
|
||||||
|
B
|
15.76%
|
14.16%
|
14.17%
|
24.80%
|
23.20%
|
23.21%
|
||||||
|
CC
|
31.01%
|
22.57%
|
17.06%
|
44.84%
|
36.40%
|
30.89%
|
||||||
|
Default
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
||||||
|
(1)
|
As defined by the Superintendency of Finance of Colombia, Matrix A reflects PD in a growing economic scenario while Matrix B reflects PD in a worsening economic scenario. Matrix A is used to calculate the pro-cyclical component of the individual allowance while Matrix B is used to calculate the counter-cyclical component.
|
|
(2)
|
“General purpose” refers to all consumer loans other than automobile and vehicle loans and credit cards.
|
| Type of guarantee | Days past due | LGD | Days past due | LGD | Days past due | LGD | ||||||
|
Not admissible guarantee
|
1-269
|
55%
|
270-539
|
70%
|
540 or more
|
100%
|
||||||
|
Subordinated debt
|
1-269
|
75%
|
270-539
|
90%
|
540 or more
|
100%
|
||||||
|
Admissible financial collateral
|
–
|
0 - 12%
|
–
|
–
|
–
|
–
|
||||||
|
Commercial and residential real estate properties
|
1-539
|
40%
|
540-1079
|
70%
|
1080 or more
|
100%
|
||||||
|
Assets under real estate leasing
|
1-539
|
35%
|
540-1079
|
70%
|
1080 or more
|
100%
|
||||||
|
Assets under leasing modalities other than real estate leasing
|
1-359
|
45%
|
360-719
|
80%
|
720 or more
|
100%
|
||||||
|
Other forms of collateral
|
1-359
|
50%
|
360-719
|
80%
|
720 or more
|
100%
|
||||||
|
Collection rights
|
1-359
|
45%
|
360-719
|
80%
|
720 or more
|
100%
|
||||||
|
Unguaranteed
|
1-209
|
55%
|
210-419
|
80%
|
420 or more
|
100%
|
|
Type of guarantee
|
Days past du
|
LGD
|
Days past due
|
LGD
|
Days past due
|
LGD
|
||||||
|
Not admissible guarantee
|
1 – 209
|
60%
|
210-419
|
70%
|
420 or more
|
100%
|
||||||
|
Admissible financial collateral
|
–
|
0 – 12%
|
–
|
–
|
–
|
100%
|
||||||
|
Commercial and residential real estate properties
|
1 – 359
|
40%
|
360-719
|
70%
|
720 or more
|
–
|
||||||
|
Assets under real estate leasing
|
1 – 359
|
35%
|
360-719
|
70%
|
720 or more
|
100%
|
||||||
|
Assets under leasing modalities other than real estate leasing
|
1 – 269
|
45%
|
270-539
|
70%
|
540 or more
|
100%
|
||||||
|
Other forms of collateral
|
1 – 269
|
50%
|
270-539
|
70%
|
540 or more
|
100%
|
||||||
|
Collection rights
|
1 – 359
|
45%
|
360-719
|
80%
|
720 or more
|
100%
|
||||||
|
Unguaranteed
(*)
|
1 - 30
|
75%
|
31-90
|
85%
|
91 or more
|
100%
|
|
(*)
|
Before October 31, 2011, Unguaranteed
PDI
were classified as following:
|
|
Type of guarantee
|
Days past due
|
LGD
|
Days past due
|
LGD
|
Days past due
|
LGD
|
||||||
|
Unguaranteed
|
1-179
|
65%
|
180-359
|
85%
|
360 or more
|
100%
|
|
Microcredit
|
Mortgage Loans
|
|||||
|
Risk Category
|
Provision as % of principal
|
Provision as % of principal covered by guarantee
|
Provision as % of principal not covered by guarantee
|
|||
|
A
|
1.0%
|
1.0%
|
1.0%
|
|||
|
B
|
3.2%
|
3.2%
|
100.0%
|
|||
|
C
|
20.0%
|
10.0%
|
100.0%
|
|||
|
D
|
50.0%
|
20.0%
|
100.0%
|
|||
|
E
|
100.0%
|
30.0% (*)
|
100.0%
|
|||
|
(*)
|
After two years in risk category E, the provision increases to 60.0%, and after a third year in this category, it increases to 100.0%.
|
|
a.
|
Prior to estimation of the allowance for loan-losses and reconciliation of risk ratings, on a monthly basis and for each debtor, each of Grupo Aval’s banking subsidiaries engages in an internal alignment process in which all loans outstanding for one debtor are brought up to the highest risk category assigned to any of them. An exception is made upon demonstration before the Superintendency of Finance of Colombia of sufficient reasons for classification in a lower risk category.
|
|
b.
|
As per standing legal provisions, all subsidiaries of each banking entity have to assign the same classification to all similar loans extended to one debtor unless it is demonstrated before the Superintendency of Finance of Colombia that there are sufficient reasons for classification in a lower risk category.
|
|
(j)
|
Loan fees
|
|
(k)
|
Bankers’ acceptances, spot transactions and derivative financial instruments
|
|
|
·
|
The daily accrued amount resulting from the implicit devaluation or revaluation agreed upon in the initial contract is recognized in the consolidated statement of income.
|
|
|
·
|
Accumulated profit or loss on a financial derivative is recorded in gains (losses) on derivative operations, net in accordance with the previous paragraph and the difference is entered in the equity account “unrealized accumulated gain or loss on financial derivatives hedging assets or liabilities in the foreign currency”, with the respective sign.
|
|
|
·
|
On the date hedging ends, the accumulated result of the derivate used for this type of coverage, which appears in the equity sub-account entitled “unrealized accumulated gain or loss on financial derivatives for hedging assets or liabilities in foreign currency” is transferred to the consolidated statement of income, specifically to the respective sub-account for derivatives.
|
|
|
·
|
The primary position continues to be registered at its respective nominal value on each date, in the same balance sheet and within gains (losses) on derivative operations, net in, using the same method and procedure as would be the case if were not hedged.
|
|
|
·
|
At the start of hedging with financial derivatives, the present value of the primary position is registered in memorandum accounts.
|
|
(l)
|
Foreclosed assets
|
|
·
|
Foreclosed assets represented by real estate properties are recognized based on commercial appraisals technically determined and personal properties, stocks and equity interests are received based on market values.
|
|
·
|
When foreclosed assets are not in a condition to be immediately liquidated, their cost increases with all those expenses required in order to prepare such assets ready for sale.
|
|
·
|
If the proceeds of the sale are more than the settlement value agreed upon with the debtor, that difference is recorded as accounts payable to the debtor. If the proceeds of the sale are expected to be insufficient to cover the outstanding debt, the difference must be immediately recorded charged as a non-operating expense.
|
|
·
|
Personal property received in payment corresponding to investment securities is valued by applying the criteria indicated in this note under
“2(h) Investment securities”,
but taking into account provision requirements for the periods referred to below.
|
|
·
|
The profits obtained from a credit sale are deferred over the life of the credit, and are realized as the obligation is paid off.
|
|
·
|
When the commercial value of the property is lower than its book value, a provision is recorded for the difference.
|
|
·
|
Reappraisals of foreclosed assets are recorded as memorandum accounts.
|
|
(m)
|
Property, plant and equipment
|
|
Buildings
|
5.0 %
|
|
|
Equipment, furniture and fixtures
|
10.0 %
|
|
|
Machinery and equipment
|
10.0 %
|
|
|
Computer equipment
|
20.0 %
|
|
|
Vehicles
|
20.0 %
|
|
(n)
|
Operating leases
|
|
(o)
|
Prepaid expenses and deferred charges
|
|
a.
|
Expenses incurred in the reorganization and pre-operational expenses which are amortized over a period not longer than five years.
|
|
b.
|
Remodeling, research and development of studies are amortized over a period not longer than two years.
|
|
c.
|
Computer programs are amortized over periods not longer than three years.
|
|
d.
|
Leasehold improvements are amortized during the lesser of the initial duration of the underlying contract and its probable useful life.
|
|
e.
|
Commissions paid for the issuance of debt are amortized over a period of five years which corresponds to the life of the related debt by which the costs were incurred.
|
|
f.
|
Deferred income tax assets resulting from temporary differences are amortized upon compliance with legal and regulatory fiscal requirements.
|
|
g.
|
Improvements on road constructions and inflation adjustments are amortized over each joint venture project.
|
|
h.
|
Equity tax is amortized in 48 monthly quotas between years 2011 to 2014.
|
|
i.
|
Losses for valuation of securities are amortized up to its maturity
|
|
j.
|
Other concepts are amortized over the period for recovery of the cash outlay or during the period in which benefits are received.
|
|
k.
|
Commissions paid for derivatives are amortized during the time of the redemption of the titles.
|
|
(p)
|
Intangible assets
|
|
x
|
Y
|
Y%
|
x
|
y
|
Y%
|
|||||
|
1
|
1.07
|
2.47%
|
11
|
2.08
|
4.81%
|
|||||
|
2
|
1.14
|
2.64%
|
12
|
2.23
|
5.14%
|
|||||
|
3
|
1.22
|
2.82%
|
13
|
2.38
|
5.49%
|
|||||
|
4
|
1.31
|
3.01%
|
14
|
2.54
|
5.87%
|
|||||
|
5
|
1.40
|
3.22%
|
15
|
2.72
|
6.28%
|
|||||
|
6
|
1.49
|
3.44%
|
16
|
2.91
|
6.71%
|
|||||
|
7
|
1.59
|
3.68%
|
17
|
3.11
|
7.17%
|
|||||
|
8
|
1.70
|
3.94%
|
18
|
3.32
|
7.66%
|
|||||
|
9
|
1.82
|
4.21%
|
19
|
3.55
|
8.19%
|
|||||
|
10
|
1.95
|
4.50%
|
20
|
3.79
|
8.76%
|
|
(q)
|
Other assets
|
|
(r)
|
Rights under trust agreements
|
|
(s)
|
Reappraisals
|
|
(t)
|
Deferred income
|
|
(u)
|
Deferred tax
|
|
(v)
|
Income tax, CREE and CREE surtax
|
|
(w)
|
Equity tax
|
|
(x)
|
Wealth tax:
|
|
(y)
|
Pension plan and benefits to employees
|
|
(z)
|
Accrued expenses and other liabilities
|
|
|
·
|
A right has been acquired and, consequently, an obligation;
|
|
|
·
|
Payment may be demanded or probable;
|
|
|
·
|
The provision is justifiable, quantifiable and verifiable;
|
|
(y)
|
Equity inflation adjustments
|
|
(z)
|
Recognition of financial income, costs and expenses
|
|
(aa)
|
Memorandum accounts
|
|
(ab)
|
Earnings per share
|
|
(ac)
|
Business combinations
|
|
(3)
|
CASH AND CASH EQUIVALENTS
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Colombian peso-denominated
:
|
||||||||
|
Cash
|
Ps. | 2,885,748 | Ps. | 2,225,340 | ||||
|
Due from the Colombian Central Bank
|
4,079,220 | 4,705,047 | ||||||
|
Due from domestic banks
|
210,032 | 162,401 | ||||||
|
Remittances of domestic negotiated checks in transit
|
3,454 | 2,726 | ||||||
|
Allowance for cash and cash equivalents
|
(6,090 | ) | (3,670 | ) | ||||
|
Total Colombian peso-denominated
|
7,172,364 | 7,091,844 | ||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Foreign currency-denominated:
|
||||||||
|
Cash
|
1,121,992 | 791,336 | ||||||
|
Due from the Colombian Central Bank
|
680 | 661 | ||||||
|
Due from foreign banks
|
8,224,782 | 5,168,856 | ||||||
|
Remittances of foreign negotiated checks in transit
|
315,695 | 254,473 | ||||||
|
Foreign correspondents
|
7,767 | 2,510 | ||||||
|
Allowance for cash and cash equivalents
|
(133 | ) | (59 | ) | ||||
|
Total foreign currency-denominated
|
9,670,783 | 6,217,777 | ||||||
|
Interbank and overnight funds
|
1,850,335 | 2,786,991 | ||||||
|
Total cash and cash equivalents
|
Ps. | 18,693,482 | Ps. | 16,096,612 | ||||
|
|
Costa Rica |
Panama
|
Nicaragua
|
El Salvador
|
Honduras
|
Guatemala
|
|||||
|
Checking accounts
|
15%
|
30%
(*)
|
15%
|
25%
|
Non bearing local currency 6%. Bearing local currency and foreign currency 12%.
|
14%
|
|||||
|
Time deposits and saving deposits
|
15%
|
30%
(*)
|
15%
|
20%
|
Non bearing local currency 6%. Bearing local currency and foreign currency 12%.
|
14%
|
|||||
|
Foreign loans, except multilateral loans
|
N/A
|
N/A
|
N/A
|
5%
|
8% of us dollar denominated obligations with tenors of less than a year.
|
N/A
|
|||||
|
Measurement frequency
|
Bi-monthly
|
N/A
|
Bi-weekly
|
Bi-weekly
|
Bi-weekly
|
Daily
|
|
(*)
|
Liquidity reserve.
|
|
(4)
|
INVESTMENT SECURITIES, NET
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Debt securities:
|
||||||||
|
Trading
|
Ps. | 3,456,803 | Ps. | 6,093,814 | ||||
|
Available for sale
|
18,010,696 | 14,132,508 | ||||||
|
Held to maturity
|
3,057,581 | 3,348,380 | ||||||
|
Total debt securities
|
24,525,080 | 23,574,702 | ||||||
|
Equity securities:
|
||||||||
|
Trading
|
1,597,836 | 1,424,015 | ||||||
|
Available for sale
|
2,472,539 | 2,306,566 | ||||||
|
Total equity securities
|
4,070,375 | 3,730,581 | ||||||
|
Allowance for investment securities
|
(4,462 | ) | (6,678 | ) | ||||
|
Total investment securities, net
|
Ps. | 28,590,993 | Ps. | 27,298,605 | ||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Trading-debt securities
|
||||||||
|
Colombian peso-denominated:
|
||||||||
|
Colombian Government
|
Ps. | 1,681,314 | Ps. | 4,373,323 | ||||
|
Government entities
|
45,307 | 144,182 | ||||||
|
Financial institutions
|
478,001 | 529,244 | ||||||
|
Mortgage Backed Securities
|
7,471 | 5,552 | ||||||
|
Corporate bonds
|
109,722 | 104,990 | ||||||
|
Others
|
25,250 | 30,318 | ||||||
|
Total Colombian peso-denominated
|
2,347,065 | 5,187,609 | ||||||
|
Foreign currency-denominated:
|
||||||||
|
Colombian Government
|
13,660 | 12,602 | ||||||
|
Government entities
|
21,894 | 8,825 | ||||||
|
Foreign Governments
|
57,665 | 56,115 | ||||||
|
Financial institutions
|
1,013,735 | 775,066 | ||||||
|
Corporate bonds
|
2,784 | 53,597 | ||||||
|
Total foreign currency-denominated
|
1,109,738 | 906,205 | ||||||
|
Total trading-debt securities
|
Ps. | 3,456,803 | Ps. | 6,093,814 | ||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Available for sale debt securities
|
||||||||
|
Colombian peso-denominated:
|
||||||||
|
Colombian Government
|
Ps. | 10,918,263 | Ps. | 8,676,443 | ||||
|
Financial institutions
|
109,239 | 10,557 | ||||||
|
Government entities
|
15,770 | – | ||||||
|
Mortgage backed securities
|
15,867 | 37,390 | ||||||
|
Others
|
66,504 | 89,967 | ||||||
|
Total Colombian peso-denominated
|
11,125,643 | 8,814,357 | ||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Foreign currency-denominated:
|
||||||||
|
Colombian Government
|
1,029,512 | 703,933 | ||||||
|
Government entities
|
295,543 | 239,225 | ||||||
|
Foreign Government (*)
|
1,504,643 | 1,248,387 | ||||||
|
Financial institutions (*)
|
2,712,236 | 2,011,613 | ||||||
|
Corporate bonds (*)
|
124,280 | 79,644 | ||||||
|
Others
|
1,218,839 | 1,035,349 | ||||||
|
Total foreign currency-denominated
|
6,885,053 | 5,318,151 | ||||||
|
Total available for sale debt securities
|
Ps. | 18,010,696 | Ps. | 14,132,508 | ||||
|
(*)
|
On December 31,2014 this amount includes Ps. 1,737,192 (U.S.$726.1 million) available for sale debt securities as collateral a U.S.$540 million three-year term loan between Leasing Bogota Panama and Deutsche Bank. (see note 17).
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Held to maturity debt securities
|
||||||||
|
Colombian peso-denominated:
|
||||||||
|
Colombian Government
|
Ps. | 270,194 | Ps. | 475,726 | ||||
|
Colombian Government entities
|
2,401,205 | 2,506,881 | ||||||
|
Financial institutions
|
5,050 | 18,657 | ||||||
|
Corporate bonds
|
8,466 | – | ||||||
|
Total Colombian peso-denominated
|
2,684,915 | 3,001,264 | ||||||
|
Foreign currency-denominated:
|
||||||||
|
Colombian Government entities
|
– | 1,986 | ||||||
|
Government Entities
|
9,306 | 4,513 | ||||||
|
Foreign Government
|
31,240 | 23,278 | ||||||
|
Financial institutions
|
318,307 | 295,624 | ||||||
|
Others
|
13,813 | 21,715 | ||||||
|
Total foreign currency-denominated
|
372,666 | 347,116 | ||||||
|
Total held to maturity debt securities
|
Ps. | 3,057,581 | Ps. | 3,348,380 | ||||
|
Balance
|
Yield (*)
|
|||||||
|
Maturity
|
||||||||
|
One year or less
|
Ps. | 2,994,130 | 2.34 | % | ||||
|
One year through five years
|
50,521 | 3.98 | % | |||||
|
Five years through ten years
|
8,593 | 3.51 | % | |||||
|
More than ten years
|
4,337 | 0.00 | % | |||||
|
Total
|
Ps. | 3,057,581 | 2.37 | % | ||||
|
(*)
|
Calculated using Internal Rate Return (IRR) as of December 31, 2014.
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Trading-equity securities
|
||||||||
|
Colombian peso-denominated:
|
||||||||
|
Private investment funds (*)
|
Ps. | 448,432 | Ps. | 644,754 | ||||
|
Mandatory investment funds
(**)
|
864,213 | 657,808 | ||||||
|
Common investment funds
|
138,722 | 38,110 | ||||||
|
Bolsa de Valores de Colombia S.A.
|
246 | 3,450 | ||||||
|
Others
|
144,723 | 78,744 | ||||||
|
Total Colombian peso-denominated
|
1,596,336 | 1,422,866 | ||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Foreign currency-denominated:
|
||||||||
|
Banco Internacional del Peru - Interbank
|
1,456 | 1,110 | ||||||
|
Investment Funds
|
44 | 39 | ||||||
|
Total foreign currency-denominated
|
1,500 | 1,149 | ||||||
|
Total trading-equity securities
|
Ps. | 1,597,836 | Ps. | 1,424,015 | ||||
|
(*)
|
Corresponds to Corficolombiana’s private equity
fund, “Corredores Capital 1”. The change between 2013 and 2014 is explained by dividends received from Promigas.
|
|
(**)
|
Mandatory investment funds correspond to investments that are required by law for pension fund managers to operate in the pension fund market and the stock exchange market. Grupo Aval operates such markets through its subsidiary Porvenir S.A. The increase in Mandatory investment funds for the year ended December 31, 2014 was driven by an increase in Porvenir’s assets under management and their stabilization reserve that is required by law.
|
|
Ownership % as of December 31, 2014
|
Ownership % as of December 31, 2013
|
|||||||||||||||
|
Available for sale-equity securities
|
||||||||||||||||
|
Promigas S.A. E.S.P.
|
44.8 | % | Ps. | 1,656,551 | 44.7 | % | Ps. | 1,575,625 | ||||||||
|
Empresa de Energia de Bogotá “EEB”
|
3.6 | % | 556,156 | 3.6 | % | 502,176 | ||||||||||
|
Gas Natural S.A.
|
1.7 | % | 53,480 | 1.7 | % | 53,480 | ||||||||||
|
Concesionaria Ruta del Sol S.A.
|
33.0 | % | 86,562 | 33.0 | % | 86,562 | ||||||||||
|
Bolsa de Valores de Colombia S.A. “BVC”
|
5.1 | % | 13,420 | 3.9 | % | 14,263 | ||||||||||
|
Jardin Plaza S.A.
|
17,8 | % | 10,031 | 17.8 | % | 10,031 | ||||||||||
|
Concesionaria Tibitoc S.A.
|
33.3 | % | 9,823 | 33.3 | % | 9,823 | ||||||||||
|
Titularizadora Colombiana S.A.
|
10.0 | % | 12,446 | 10.0 | % | 6,867 | ||||||||||
|
Sociedad Transportadora de Gas de Occidente S.A.
|
2.8 | % | 3,717 | 2.8 | % | 3,691 | ||||||||||
|
Aerocali S.A.
|
49.9 | % | 7,721 | 49.9 | % | 7,718 | ||||||||||
|
Textiles el Espinal S.A.
|
8.6 | % | 2,399 | 8.6 | % | 2,399 | ||||||||||
|
Deposito Centralizado de Valores de Colombia “DECEVAL”
|
8.0 | % | 2,843 | 8.0 | % | 2,843 | ||||||||||
|
Redeban Redmulticolor S.A.
|
20.0 | % | 4,552 | 20.0 | % | 4,552 | ||||||||||
|
ACH Colombia S.A.
|
33.8 | % | 2,378 | 33.8 | % | 2,378 | ||||||||||
|
Others
|
47,460 | 24,158 | ||||||||||||||
|
Total available for sale-equity securities
|
Ps. | 2,472,539 | Ps. | 2,306,566 | ||||||||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Allowance for debt securities:
|
||||||||
|
Trading
|
Ps. | – | Ps. | 267 | ||||
|
Available for sale
|
318 | 2,312 | ||||||
|
Total allowance for debt securities
|
318 | 2,579 | ||||||
|
Allowance for equity securities:
|
||||||||
|
Available for sale
|
4,144 | 4,099 | ||||||
|
Total allowance for equity securities
|
4,144 | 4,099 | ||||||
|
Total allowance for investment securities
|
Ps. | 4,462 | Ps. | 6,678 | ||||
|
Category
|
December 31, 2014
Allowance
|
Category
|
December 31, 2013
Allowance
|
|||||||||||||
|
Agroganadera del Valle S.A.
|
E | Ps. | 22 | E | Ps. | 22 | ||||||||||
|
CCI Marketplace S. A.
|
C | 139 | C | 139 | ||||||||||||
|
Centro de Ferias, Exposiciones y Conveciones de B/manga (Cenfer S.A.)
|
B | 84 | B | 84 | ||||||||||||
|
Empresa de Desarrollo Urbano de Barranquilla - Edubar
|
E | 125 | E | 127 | ||||||||||||
|
Grupo APC S.A.
|
A | 7 | - | - | ||||||||||||
|
Inducarbon
|
E | 1 | E | 1 | ||||||||||||
|
Inmobiliaria Selecta S.A.
|
E | 85 | E | 85 | ||||||||||||
|
Inversiones Sides S.A.S.
|
C | 24 | C | 24 | ||||||||||||
|
Petroleos Colombianos Limited
|
E | 118 | E | 96 | ||||||||||||
|
Petroleos Nacionales S.A.
|
E | 257 | E | 257 | ||||||||||||
|
Pizano Iberica S.L.
|
E | 94 | E | 76 | ||||||||||||
|
Promotora de Inversiones de Santander S.A. Promisan S.A. (en liquidación)
|
E | 30 | E | 30 | ||||||||||||
|
Promotora de Inversiones Ruitoque S. A. (Promision)
|
B | 198 | B | 198 | ||||||||||||
|
Promotora Industrial Comercial y Turistica de Sevilla S.A.
|
E | 2 | E | 2 | ||||||||||||
|
Promotora la Alborada S.A.
|
E | 318 | E | 318 | ||||||||||||
|
Promotora la Enseñanza
|
E | 210 | E | 210 | ||||||||||||
|
Reforestadora de Santa Rosalia
|
E | 12 | E | 12 | ||||||||||||
|
Textiles el Espinal S.A.
|
E | 2,399 | E | 2,399 | ||||||||||||
|
Triple A Barranquilla
|
D | 19 | D | 19 | ||||||||||||
|
Total allowance for available for sale equity securities
|
Ps. | 4,144 | Ps. | 4,099 | ||||||||||||
|
(5)
|
LOANS AND FINANCIAL LEASES, NET
|
|
Classification
|
Commercial
|
Consumer
|
Microcredit
|
Mortgage
|
Financial leases
|
Total
|
|||||||||||||||||||||
| “A” |
Normal risk
|
Ps. | 59,530,616 | Ps. | 30,269,025 | Ps. | 311,491 | Ps. | 8,318,400 | Ps. | 6,756,228 | Ps. | 105,185,760 | ||||||||||||||
| “B” |
Acceptable risk
|
1,502,158 | 957,647 | 9,423 | 194,829 | 348,386 | 3,012,443 | ||||||||||||||||||||
| “C” |
Appreciable risk
|
973,622 | 1,061,353 | 5,227 | 406,079 | 158,229 | 2,604,510 | ||||||||||||||||||||
| “D” |
Significant risk
|
475,189 | 632,997 | 4,170 | 43,092 | 139,103 | 1,294,551 | ||||||||||||||||||||
| “E” |
Unrecoverable
|
283,230 | 245,369 | 21,470 | 72,278 | 36,467 | 658,814 | ||||||||||||||||||||
|
Total loans and financial leases
|
62,764,815 | 33,166,391 | 351,781 | 9,034,678 | 7,438,413 | 112,756,078 | |||||||||||||||||||||
|
Allowance for loans and
financial leases losses
|
(1,460,471 | ) | (1,602,265 | ) | (87,264 | ) | (31,223 | ) | (232,457 | ) | (3,413,680 | ) | |||||||||||||||
|
Net Book Value
|
Ps. | 61,304,344 | Ps. | 31,564,126 | Ps. | 264,517 | Ps. | 9,003,455 | Ps. | 7,205,956 | Ps. | 109,342,398 | |||||||||||||||
|
Classification
|
Commercial
|
Consumer
|
Microcredit
|
Mortgage
|
Financial leases
|
Total
|
|||||||||||||||||||||
| “A” |
Normal risk
|
Ps. | 51,733,782 | Ps. | 25,859,861 | Ps. | 306,818 | Ps. | 6,042,417 | Ps. | 6,523,235 | Ps. | 90,466,113 | ||||||||||||||
| “B” |
Acceptable risk
|
1,708,550 | 550,156 | 8,231 | 139,413 | 243,358 | 2,649,708 | ||||||||||||||||||||
| “C” |
Appreciable risk
|
748,239 | 608,921 | 5,299 | 256,870 | 83,985 | 1,703,314 | ||||||||||||||||||||
| “D” |
Significant risk
|
400,086 | 542,734 | 3,485 | 22,852 | 87,308 | 1,056,465 | ||||||||||||||||||||
| “E” |
Unrecoverable
|
264,923 | 239,603 | 18,024 | 58,567 | 57,105 | 638,222 | ||||||||||||||||||||
|
Total loans and financial leases
|
54,855,580 | 27,801,275 | 341,857 | 6,520,119 | 6,994,991 | 96,513,822 | |||||||||||||||||||||
|
Allowance for loans and financial leases losses
|
(1,358,538 | ) | (1,402,461 | ) | (27,778 | ) | (74,315 | ) | (209,943 | ) | (3,073,035 | ) | |||||||||||||||
|
Net Book Value
|
Ps. | 53,497,042 | Ps. | 26,398,814 | Ps. | 314,079 | Ps. | 6,445,804 | Ps. | 6,785,048 | Ps. | 93,440,787 | |||||||||||||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Ordinary restructurings
|
Ps. | 1,723,233 | Ps. | 1,461,818 | ||||
|
Extraordinary restructurings
|
11,090 | 14,933 | ||||||
|
Under Law 550
|
74,771 | 79,962 | ||||||
|
Under Law 617
|
145,095 | 189,910 | ||||||
|
Creditor agreement proceedings
|
27,005 | 30,703 | ||||||
|
Interest and other receivables items
|
33,817 | 30,725 | ||||||
|
Under Law 1116
|
207,914 | 189,038 | ||||||
|
Restructured loans
|
2,222,925 | 1,997,089 | ||||||
|
Allowances for loan losses
|
(432,059 | ) | (406,813 | ) | ||||
|
Restructured loans, net
|
Ps. | 1,790,866 | Ps. | 1,590,276 | ||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at beginning of period
|
Ps. | 3,073,035 | Ps. | 2,545,565 | Ps. | 2,306,500 | ||||||
|
Increase due to additions or mergers (*)
|
– | 120,111 | 11,616 | |||||||||
|
Provisions for loan losses
|
3,088,352 | 2,800,035 | 2,263,625 | |||||||||
|
Charge-offs
(**)
|
(1,304,883 | ) | (930,150 | ) | (713,161 | ) | ||||||
|
Effect of changes in foreign exchange rate
|
107,735 | 24,211 | (21,784 | ) | ||||||||
|
Reclassification – Securitization
|
4,857 | (310 | ) | (965 | ) | |||||||
|
Recovery of provisions
|
(1,555,416 | ) | (1,486,427 | ) | (1,300,266 | ) | ||||||
|
Balance at end of period
|
Ps. | 3,413,680 | Ps. | 3,073,035 | Ps. | 2,545,565 | ||||||
|
(*)
|
Amount in 2013 explained by Grupo Financiero Reformador and BBVA panama acquisitions. During 2012, Banco de Bogota increased due to real estate restoration from Megabanco.
|
|
(**)
|
Recoveries of charge-offs loans are recorded separately in the consolidated statements of income.
|
|
(6)
|
ACCRUED INTEREST RECEIVABLE ON LOANS AND FINANCIAL LEASES AND ACCOUNTS RECEIVABLE, NET
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Accrued interest receivable on loans and financial leases
|
Ps. | 927,040 | Ps. | 819,636 | ||||
|
Allowance for accrued interest losses
|
(96,371 | ) | (84,422 | ) | ||||
|
Total interest accrued on loans and financial leases, net
|
830,669 | 735,214 | ||||||
|
Accounts receivable:
|
||||||||
|
Payments on behalf of customers
|
110,803 | 101,893 | ||||||
|
Commissions and fees
|
61,852 | 71,695 | ||||||
|
Governmental institutions
|
119,375 | 118,558 | ||||||
|
Advances to contractors and suppliers
|
916,111 | 789,922 | ||||||
|
Receivable from customers
|
100,985 | 79,334 | ||||||
|
Advance in commitment to purchase
|
40,126 | 50,740 | ||||||
|
Dividends
|
83,529 | 54,705 | ||||||
|
Warehouse services
|
28,949 | 31,845 | ||||||
|
Insurance claims
|
18,894 | 13,078 | ||||||
|
Taxes
|
11,623 | 47,226 | ||||||
|
Sale of services and goods
|
261,274 | 240,421 | ||||||
|
Inactive accounts
|
27,815 | 26,779 | ||||||
|
ATMS
|
58,907 | 53,356 | ||||||
|
Assets under operating lease
|
37,190 | 34,666 | ||||||
|
Retirement pensions
|
4,994 | 4,640 | ||||||
|
Contracts (non-financial sector)
|
50,412 | 35,102 | ||||||
|
Credit and debit cards
|
162,213 | 107,100 | ||||||
|
Receivables from third parties
|
50,631 | 15,920 | ||||||
|
Other receivables
|
135,451 | 31,601 | ||||||
|
Total accounts receivable
|
2,281,134 | 1,908,581 | ||||||
|
Allowance for accounts receivable losses
|
(171,934 | ) | (142,950 | ) | ||||
|
Total accounts receivable, net
|
2,109,200 | 1,765,631 | ||||||
|
Total accrued interest receivable on loans and financial leases and accounts receivable, net
|
Ps. | 2,939,869 | Ps. | 2,500,845 | ||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at beginning of period
|
Ps. | 227,372 | Ps. | 197,010 | Ps. | 171,202 | ||||||
|
Increase due to additions or mergers (*)
|
– | 11,026 | 1,024 | |||||||||
|
Provisions for uncollectible amounts
|
253,580 | 206,088 | 168,396 | |||||||||
|
Charge-offs
|
(99,608 | ) | (84,277 | ) | (55,929 | ) | ||||||
|
Recoveries of provisions
|
(103,682 | ) | (92,287 | ) | (88,566 | ) | ||||||
|
Reclassifications – Securitizations
|
(10,216 | ) | (10,608 | ) | (6,485 | ) | ||||||
|
Effect of changes in foreign exchange rate
|
859 | 420 | 7,368 | |||||||||
|
Balance at end of period
|
Ps. | 268,305 | Ps. | 227,372 | Ps. | 197,010 | ||||||
|
(*)
|
During December, 2013 see note 12(a) BBVA Horizonte Sociedad Administradora de Fondos de Pensiones y Cesantias S.A. acquisition and (b) BBVA Panamá and Grupo Financiero Reformador acquisitions. During 2012, Banco de Bogota increased due to real estate restoration from Megabanco.
|
|
(7)
|
BANKERS’ ACCEPTANCES, SPOT TRANSACTIONS AND DERIVATIVES
|
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
Assets
|
Liabilities
|
Net
|
Assets
|
Liabilities
|
Net
|
|||||||||||||||||||
|
Bankers’ acceptances
|
||||||||||||||||||||||||
|
Current banker’s acceptances
|
Ps. | 121,881 | 301,631 | (179,750 | ) | Ps. | 213,340 | 214,393 | (1,053 | ) | ||||||||||||||
|
Non – current banker’s acceptances
|
8,912 | 8,928 | (16 | ) | 6,796 | 6,812 | (16 | ) | ||||||||||||||||
|
Total bankers’ acceptances
|
130,793 | 310,559 | (179,766 | ) | 220,136 | 221,205 | (1,069 | ) | ||||||||||||||||
|
Spot transactions
|
||||||||||||||||||||||||
|
Foreign exchange rights contracts-purchased
|
5,427 | – | 5,427 | 41,564 | – | 41,564 | ||||||||||||||||||
|
Foreign exchange commitments contracts purchased
|
(5,415 | ) | – | (5,415 | ) | (41,565 | ) | – | (41,565 | ) | ||||||||||||||
|
Foreign exchange rights contracts-sold
|
31,115 | – | 31.115 | 10,207 | – | 10,207 | ||||||||||||||||||
|
Foreign exchange commitments contracts sold
|
(31,117 | ) | – | (31,117 | ) | (10,197 | ) | – | (10,197 | ) | ||||||||||||||
|
Investment securities rights purchase (peso-denominated)
|
167 | – | 167 | – | – | – | ||||||||||||||||||
|
Investment securities commitments-purchased (peso-denominated)
|
(169 | ) | – | (167 | ) | – | – | – | ||||||||||||||||
|
Investment securities rights sold (peso-denominated)
|
216 | – | 216 | 102,654 | – | 102,654 | ||||||||||||||||||
|
Investment securities commitments-sold (peso-denominated)
|
(215 | ) | – | (215 | ) | (102,569 | ) | – | (102,569 | ) | ||||||||||||||
| 9 | – | 9 | 94 | – | 94 | |||||||||||||||||||
|
Speculative forwards
|
||||||||||||||||||||||||
|
Foreign exchange rights contracts purchased (peso-denominated)
|
7,786,185 | (1,838,676 | ) | 9,624,861 | 2,401,944 | (6,187,706 | ) | 8,589,650 | ||||||||||||||||
|
Foreign exchange commitments contracts purchased (peso-denominated)
|
(6,993,000 | ) | 1,861,680 | (8,854,680 | ) | (2,338,696 | ) | 6,231,074 | (8,569,770 | ) | ||||||||||||||
|
Foreign exchange rights contracts sale (peso-denominated)
|
2,013,379 | (8,264,732 | ) | 10,278,111 | 8,073,021 | (2,689,201 | ) | 10,762,222 | ||||||||||||||||
|
Foreign exchange commitments contracts sale (peso- denominated)
|
(1,987,788 | ) | 9,108,910 | (11,096,698 | ) | (8,029,855 | ) | 2,739,339 | (10,769,194 | ) | ||||||||||||||
|
Foreign exchange rights contracts purchased
|
5,700 | (337,163 | ) | 342,863 | 203,352 | (28,478 | ) | 231,830 | ||||||||||||||||
|
Foreign exchange commitments contracts purchased
|
(5,693 | ) | 346,712 | (352,405 | ) | (199,494 | ) | 29,356 | (228,850 | ) | ||||||||||||||
|
Foreign exchange rights contracts sold
|
207,074 | (54,300 | ) | 261,374 | 30,184 | (178,452 | ) | 208,636 | ||||||||||||||||
|
Foreign exchange commitments contracts sold
|
(201,251 | ) | 59,667 | (260,918 | ) | (29,278 | ) | 181,640 | (210,918 | ) | ||||||||||||||
|
Investment securities rights-purchased (peso-denominated)
|
135,481 | (36,014 | ) | 171,495 | 28,392 | (53,044 | ) | 81,436 | ||||||||||||||||
|
Investment securities commitments purchased (peso-denominated)
|
(134,618 | ) | 36,149 | (170,767 | ) | (28,330 | ) | 53,093 | (81,423 | ) | ||||||||||||||
|
Securities rights contracts sale
|
505,358 | (179,736 | ) | 685,094 | 750,213 | (226,442 | ) | 976,655 | ||||||||||||||||
|
Securities commitments contracts sale
|
(500,535 | ) | 180,289 | (680,824 | ) | (749,236 | ) | 227,691 | (976,927 | ) | ||||||||||||||
|
Others – rights
|
13,743 | – | 13,743 | 2,184 | – | 2,184 | ||||||||||||||||||
|
Other commitments
|
(11,317 | ) | – | (11,317 | ) | (2,115 | ) | – | (2,115 | ) | ||||||||||||||
| 832,717 | 882,786 | (50,069 | ) | 112,286 | 98,870 | 13,416 | ||||||||||||||||||
|
Forward Contracts – Hedging
|
||||||||||||||||||||||||
|
Foreign exchange rights contracts purchased (peso- denominated)
|
485,489 | (48,972 | ) | 534,461 | 187,049 | (1,179,841 | ) | 1,366,890 | ||||||||||||||||
|
Foreign exchange commitments contracts purchased (peso-denominated)
|
(432,768 | ) | 49,067 | (481,835 | ) | (186,196 | ) | 1,188,869 | (1,375,065 | ) | ||||||||||||||
|
Foreign exchange rights contracts sale (peso-denominated)
|
629,453 | (3,648,015 | ) | 4,277,467 | 1,361,748 | (1,911,299 | ) | 3,273,047 | ||||||||||||||||
|
Foreign exchange commitments contracts sale (peso-denominated)
|
(623,902 | ) | 4,164,834 | (4,788,736 | ) | (1,346,937 | ) | 1,943,316 | (3,290,253 | ) | ||||||||||||||
| 58,272 | 516,914 | (458,642 | ) | 15,644 | 41,044 | (25,381 | ) | |||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
Assets
|
Liabilities
|
Net
|
Assets
|
Liabilities
|
Net
|
|||||||||||||||||||
|
Speculative Futures Contracts
|
||||||||||||||||||||||||
|
Foreign exchange rights contracts purchased
|
2,706,885 | (193,005 | ) | 2,899,890 | 2,283,265 | (31,066 | ) | 2,314,331 | ||||||||||||||||
|
Foreign exchange commitments contracts purchased
|
(2,706,885 | ) | 193,005 | (2,899,890 | ) | (2,283,193 | ) | 31,066 | (2,314,259 | ) | ||||||||||||||
|
Foreign exchange rights contracts sold
|
916,148 | (1,189,637 | ) | 2,105,786 | 1,055,148 | (629,870 | ) | 1,685,018 | ||||||||||||||||
|
Foreign exchange commitments contracts sold
|
(916,148 | ) | 1,190,052 | (2,106,201 | ) | (1,055,148 | ) | 629,870 | (1,685,018 | ) | ||||||||||||||
|
Securities rights contracts purchase
|
– | (42,126 | ) | 42,126 | 2,914 | (5,184 | ) | 8,097 | ||||||||||||||||
|
Securities commitments contracts purchase
|
– | 42,126 | (42,126 | ) | (2,914 | ) | 5,184 | (8,097 | ) | |||||||||||||||
|
Investment securities commitments purchased
|
515,814 | – | 515,814 | 27,138 | (4,645 | ) | 31,783 | |||||||||||||||||
|
Investment securities commitments sold
|
(515,814 | ) | – | (515,814 | ) | (27,138 | ) | 4,645 | (31,783 | ) | ||||||||||||||
| – | 415 | (415 | ) | 72 | – | 72 | ||||||||||||||||||
|
Speculative Swaps
|
||||||||||||||||||||||||
|
Foreign exchange right contracts
|
336,039 | (919,549 | ) | 1,255,588 | 661,422 | (695,848 | ) | 1,357,270 | ||||||||||||||||
|
Foreign exchange commitments contracts
|
(278,696 | ) | 1,119,184 | (1,397,879 | ) | (635,224 | ) | 726,673 | (1,361,897 | ) | ||||||||||||||
|
Interest rate rights contracts
|
696,058 | (477,823 | ) | 1,173,881 | 294,229 | (330,728 | ) | 624,957 | ||||||||||||||||
|
Interest rate commitments contracts
|
(661,869 | ) | 499,064 | (1,160,934 | ) | (271,886 | ) | 353,032 | (624,917 | ) | ||||||||||||||
|
Others – rights
|
– | – | – | – | (315 | ) | 315 | |||||||||||||||||
|
Other commitments
|
– | – | – | – | 330 | (330 | ) | |||||||||||||||||
| 91,532 | 220,876 | (129,344 | ) | 48,541 | 53,144 | (4,603 | ) | |||||||||||||||||
|
Swaps Contracts – Hedging
|
||||||||||||||||||||||||
|
Interest rate commitments contracts
|
– | 2,670 | (2,670 | ) | – | 7,699 | (7,699 | ) | ||||||||||||||||
| – | 2,670 | (2,670 | ) | – | 7,699 | (7,699 | ) | |||||||||||||||||
|
Speculative
Options
|
||||||||||||||||||||||||
|
Foreign exchange call options
|
44,526 | 36,143 | 8,383 | 3,684 | 5,003 | (1,318 | ) | |||||||||||||||||
|
Call option - Others
|
60,758 | 16,465 | 44,293 | 7,908 | 487 | 7,421 | ||||||||||||||||||
|
Foreign exchange put options
|
268 | 3,060 | (2,792 | ) | 3,119 | 15,539 | (12,420 | ) | ||||||||||||||||
|
Put options - Others
|
51 | 2,187 | (2,136 | ) | 410 | 4,326 | (3,916 | ) | ||||||||||||||||
| 105,603 | 57,855 | 47,748 | 15,121 | 25,355 | (10,234 | ) | ||||||||||||||||||
|
Total bankers’ acceptances, spot transactions and derivatives
|
Ps. | 1,218,926 | 1,992,075 | (773,149 | ) | Ps. | 411,914 | 447,318 | (35,404 | ) | ||||||||||||||
|
(8)
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Land
(1)
|
Ps. | 497,002 | Ps. | 443,569 | ||||
|
Buildings
|
1,223,992 | 1,156,897 | ||||||
|
Equipment, furniture and fixtures
|
735,236 | 684,850 | ||||||
|
Computer equipment
|
1,047,172 | 884,552 | ||||||
|
Vehicles
|
111,677 | 81,829 | ||||||
|
Construction in progress
(2)
|
135,626 | 112,627 | ||||||
|
Machinery and equipment
|
344,941 | 344,426 | ||||||
|
Equipment in transit
(2)
|
96,694 | 76,631 | ||||||
|
Total
|
4,192,340 | 3,785,381 | ||||||
|
Less accumulated depreciation
|
(1,895,575 | ) | (1,724,190 | ) | ||||
|
Allowance for impairment
|
(20,783 | ) | (16,383 | ) | ||||
|
Property, plant and equipment, net
|
Ps. | 2,275,982 | Ps. | 2,044,808 | ||||
|
(1)
|
Not a depreciable asset.
|
|
(2)
|
These assets begin to depreciate when the constructions are completed and/or the assets are ready for use.
|
|
(9)
|
OPERATING LEASES, NET
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Machinery and equipment
|
Ps. | 165,487 | Ps. | 136,365 | ||||
|
Vehicles
|
91,148 | 74,265 | ||||||
|
Equipment, furniture and fixtures
|
96,482 | 95,719 | ||||||
|
Computer equipment
|
380,623 | 391,228 | ||||||
|
Total
|
733,740 | 697,577 | ||||||
|
Less accumulated depreciation
|
(316,620 | ) | (252,416 | ) | ||||
|
Allowance for impairment
|
(10,275 | ) | (5,924 | ) | ||||
|
Operating leases, net
|
Ps. | 406,845 | Ps. | 439,237 | ||||
|
(10)
|
FORECLOSED ASSETS, NET
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Foreclosed assets:
|
||||||||
|
Real estate
|
Ps. | 286,072 | Ps. | 240,318 | ||||
|
Other assets
|
59,656 | 37,627 | ||||||
|
Total
|
345,728 | 277,945 | ||||||
|
Allowance
|
(211,585 | ) | (168,708 | ) | ||||
|
Total foreclosed assets, net
|
Ps. | 134,143 | Ps. | 109,237 | ||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at beginning of year
|
Ps. | 168,708 | Ps. | 142,108 | Ps. | 143,073 | ||||||
|
Increases due to additions or mergers
(*)
|
– | 20,681 | 1,213 | |||||||||
|
Provisions for uncollectible amounts
|
51,291 | 34,181 | 43,386 | |||||||||
|
Charge-offs
|
954 | (682 | ) | (3,058 | ) | |||||||
|
Recoveries of provisions
|
(19,866 | ) | (19,733 | ) | (33,110 | ) | ||||||
|
Reclassifications – Securitizations
|
7,522 | - | 643 | |||||||||
|
Provisions used on sales
|
(7,529 | ) | (10,427 | ) | (7,474 | ) | ||||||
|
Effect of changes in foreign exchange rate
|
10,505 | 2,580 | (2,565 | ) | ||||||||
|
Balance at the end of year
|
Ps. | 211,585 | Ps. | 168,708 | Ps. | 142,108 | ||||||
|
(*)
|
For more detail, during December, 2013 see note 12 (a) BBVA Horizonte Sociedad Administradora de Fondos de Pensiones y Cesantias S.A. acquisition and 12(b) BBVA Panama and Grupo Financiero Reformador acquisitions. During 2012, Banco de Bogota increased due to real estate restoration from Megabanco.
|
|
(11)
|
PREPAID EXPENSES AND DEFERRED CHARGES, NET
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Prepaid expenses:
|
||||||||
|
Insurance premiums
|
Ps. | 21,518 | Ps. | 17,727 | ||||
|
Interest
|
12,676 | 12,566 | ||||||
|
Leases
|
1,387 | 1,457 | ||||||
|
Equipment maintenance
|
2,979 | 1,192 | ||||||
|
Commissions
|
5,149 | 8,745 | ||||||
|
Other
|
14,921 | 10,669 | ||||||
|
Total prepaid expenses
|
58,630 | 52,356 | ||||||
|
Deferred charges:
|
||||||||
|
Pre-operating and reorganization expenses
|
9,911 | 10,328 | ||||||
|
Remodeling expenses
|
9,328 | 8,202 | ||||||
|
Computer programs
|
122,694 | 105,175 | ||||||
|
Improvements on road constructions
(1)
|
1,732,431 | 1,315,710 | ||||||
|
Leasehold improvements
|
121,952 | 97,654 | ||||||
|
Advertising
|
2,821 | 88 | ||||||
|
Deferred income tax asset
(2)
|
378,116 | 159,146 | ||||||
|
Studies and projects
|
222,390 | 199,551 | ||||||
|
Equity tax and others taxes
(3)
|
34,655 | 183,152 | ||||||
|
Other
|
134,084 | 108,334 | ||||||
|
Total deferred charges
|
2,768,382 | 2,187,340 | ||||||
|
Total prepaid expenses and deferred charges
|
Ps. | 2,827,012 | Ps. | 2,239,696 | ||||
|
(1)
|
In 1995, “Concesiones CCFC S.A.”, entered into an agreement with “Instituto Nacional de Vias”, for the construction, operation and maintenance of a public highway. According to the agreement “Concesiones CCFC S.A.”, would fund all the construction costs in exchange for the right to charge and collect a toll to the users of the highway for a period of twenty years this item also includes commissions and fees paid to contractors for the maintenance of the projects.
|
|
(2)
|
Deferred income tax assets relates to the following temporary differences:
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Deferred income tax asset
|
||||||||
|
Accrued expenses and other liabilities
|
Ps. | 34,548 | Ps. | 42,772 | ||||
|
Bankers’ acceptances and derivatives
|
208,425 | 14,400 | ||||||
|
Deferred charges
|
4,585 | 4,348 | ||||||
|
Fixed Assets
|
15,369 | 7,943 | ||||||
|
Industry and commerce
|
8,303 | 7,288 | ||||||
|
Provisions for loan
|
71,098 | 55,070 | ||||||
|
Tax losses and excess of presumptive income over ordinary income
|
8,002 | 8,950 | ||||||
|
Other
|
27,786 | 18,375 | ||||||
|
Total deferred income tax asset
|
Ps. | 378,116 | Ps. | 159,146 | ||||
|
(3)
|
In December 30, 2009, the Congress of Colombia enacted Law No. 1370, which added a net worth tax on the wealth of corporate entities (hereinafter referred to as the “Equity Tax”). The Equity Tax accrued on January 1, 2011 amounted to Ps. 783,354 payable in four equal installments through 2014 (one per year). The tax rate to be paid by Grupo Aval and its subsidiaries, each on an unconsolidated basis, is 6.0% of their net fiscal worth as of January 1, 2011. As of December 31, 2014, the Equity tax was paid in full.
|
|
(12)
|
GOODWILL, NET
|
|
|
a.
|
BBVA Horizonte Sociedad Administradora de Fondos de Pensiones y Cesantias S.A. acquisition
|
|
Assets
|
||||
|
Cash
|
Ps. | 168,707 | ||
|
Investments
|
312,801 | |||
|
Accounts receivable
|
22,208 | |||
|
Property, plant and equipment, net
|
12,636 | |||
|
Other assets
|
44,305 | |||
|
Total assets acquired
|
560,657 | |||
|
Liabilities
|
||||
|
Derivatives
|
Ps. | 3 | ||
|
Accounts payable
|
35,643 | |||
|
Other liabilities
|
3,408 | |||
|
Accrued expenses
|
69,654 | |||
|
Total liabilities acquired
|
108,708 | |||
|
Net assets acquired
|
Ps. | 451,949 | ||
|
Purchase Price
|
999,621 | |||
|
Goodwill
|
547,672 | |||
|
|
b.
|
BBVA Panamá and Grupo Financiero Reformador (Grupo Reformador) acquisitions.
|
|
Grupo Financiero Reformador
|
Banco BAC de Panama
|
Total Acquisitions
|
||||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
Ps. | 521,743 | 747,184 | 1,268,927 | ||||||||
|
Time deposits
|
99,362 | 2,753 | 102,115 | |||||||||
|
Investments
|
401,827 | 57,121 | 458,948 | |||||||||
|
Loans
|
1,927,882 | 2,702,817 | 4,630,699 | |||||||||
|
Property Plant and equipment
|
46,827 | 22,810 | 69,637 | |||||||||
|
Foreclosed assets
|
23,889 | (942 | ) | 22,947 | ||||||||
|
Equity Investments
|
– | 8,133 | 8,133 | |||||||||
|
Other assets
|
56,824 | 79,868 | 136,692 | |||||||||
|
Total assets acquired
|
3,078,354 | 3,619,744 | 6,698,098 | |||||||||
|
Liabilities
|
||||||||||||
|
Deposits
|
2,320,387 | 2,954,617 | 5,275,004 | |||||||||
|
Accounts payable
|
403,974 | 89,735 | 493,709 | |||||||||
|
Other liabilities
|
62,898 | 210,447 | 273,345 | |||||||||
|
Non-controlling interest
|
– | 3,923 | 3,923 | |||||||||
|
Total liabilities acquired
|
2,787,259 | 3,258,722 | 6,045,981 | |||||||||
|
Equity acquired
|
Ps. | 291,095 | 361,022 | 652,117 | ||||||||
|
Grupo Financiero Reformador
|
Banco BAC de Panama
|
Total Acquisitions
|
||||||||||
|
Shareholders’ equity
|
Ps. | 294,789 | 366,210 | 661,000 | ||||||||
|
Percentage Acquired
|
100 | % | 98.92 | % | ||||||||
|
Shareholders’ equity acquired
|
294,789 | 362,274 | 657,063 | |||||||||
|
Adjusts to Banking GAAP
|
(3,693 | ) | (1,253 | ) | (4,945 | ) | ||||||
|
Loans
|
(8,162 | ) | (9,215 | ) | (17,376 | ) | ||||||
|
Interest suspend
|
(24 | ) | (95 | ) | (120 | ) | ||||||
|
Loans origination fees and costs
|
(1,000 | ) | (634 | ) | (1,634 | ) | ||||||
|
Long term assets
|
(627 | ) | 5,528 | 4,900 | ||||||||
|
Foreclosed assets
|
941 | (942 | ) | (1 | ) | |||||||
|
Warranties
|
– | 1,118 | 1,118 | |||||||||
|
Deferred income tax
|
2,733 | – | 2,733 | |||||||||
|
Income tax deferred on
homogenization adjustment
|
3,023 | 2,686 | 5,709 | |||||||||
|
Fair value
|
(265 | ) | 288 | 23 | ||||||||
|
Deferred charges
|
(313 | ) | – | (313 | ) | |||||||
|
Shareholders’ equity
|
291,095 | 361,022 | 652,117 | |||||||||
|
Purchase Price
|
811,141 | 973,318 | 1,784,459 | |||||||||
|
Goodwill
|
Ps. | 520,045 | 612,297 | 1,132,342 | ||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
BAC Credomatic GEFC Inc.
|
Ps. | 2,282,733 | Ps. | 1,888,216 | ||||
|
Megabanco
|
441,112 | 465,905 | ||||||
|
Banco Popular and Banco Comercial AV Villas
|
367,204 | 387,977 | ||||||
|
Banco Aliadas and Banco Union
|
21,067 | 22,724 | ||||||
|
Intrex acquisition
|
120,202 | 124,403 | ||||||
|
Banco BAC de Panama
|
748,578 | 612,297 | ||||||
|
Proyectos de Infraestructura and Hoteles Estelar’s acquisitions
|
7,230 | 7,517 | ||||||
|
AFP Horizonte S.A.
|
524,059 | 540,126 | ||||||
|
Grupo Financiero Reformador
|
636,978 | 520,045 | ||||||
|
Corficolombiana S.A.
|
9,710 | 9,956 | ||||||
|
Banco de Bogotá S.A.
|
379,807 | 301,222 | ||||||
|
Banco de Occidente S.A.
|
88,014 | 87,634 | ||||||
|
Total goodwill, net
|
Ps. | 5,626,694 | Ps. | 4,968,021 | ||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at beginning of period
|
Ps. | 4,968,021 | Ps. | 2,842,533 | Ps. | 3,110,745 | ||||||
|
Goodwill acquired in business combination
(1)
|
– | – | 8,479 | |||||||||
|
Banco BAC de Panama
(2)
|
5,935 | 612,297 | – | |||||||||
|
BAC Credomatic CEFC Inc.
|
16,074 | – | – | |||||||||
|
AFP Horizonte S.A.
|
– | 547,672 | – | |||||||||
|
Grupo Financiero Reformador
|
6,029 | 520,045 | – | |||||||||
|
Corficolombiana S.A.
|
– | 9,956 | – | |||||||||
|
Banco de Bogotá S.A.
(3)
|
85,888 | 304,127 | – | |||||||||
|
Banco de Occidente S.A.
(3)
|
1,784 | 88,822 | – | |||||||||
|
Effect of changes in foreign exchange rate
|
709,614 | 156,092 | (146,813 | ) | ||||||||
|
Amortization expenses
|
(166,651 | ) | (113,714 | ) | (93,109 | ) | ||||||
|
Other related expenses
|
– | – | (36,769 | ) | ||||||||
|
Balance at end of period
|
Ps. | 5,626,694 | Ps. | 4,968,021 | Ps. | 2,842,533 | ||||||
|
(1)
|
In 2012, goodwill recorded of Ps. 8,479 was associated to an adjustment identified in the acquisition of Compañìa Hotelera de Cartagena de Indias by Hoteles Estelar.
|
|
(2)
|
During the first quarter of 2014, a subsidiary of the Company acquired 0.89% of the non-controlling interest in Banco BAC of Panama.
|
|
(3)
|
During the six month period ended June 30, 2014, Grupo Aval acquired 624,731 and 119,142 shares, of Banco de Bogotá and Banco de Occidente, respectively, through the Colombian market stock exchange. These acquisitions totaled Ps. 47,141 and generated a goodwill of Ps. 21,184.
|
|
(13)
|
OTHER ASSETS, NET
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Assets held for sale
|
Ps. | 223,473 | Ps. | 253,551 | ||||
|
Value added tax deductible and withholding taxes
|
123,511 | 99,400 | ||||||
|
Restricted deposits
(1)
|
559,702 | 181,942 | ||||||
|
Investment in trust
|
310,541 | 274,555 | ||||||
|
Prepaid taxes
|
106,380 | 49,680 | ||||||
|
Assets available for lease contracts
|
254,768 | 375,089 | ||||||
|
Consortium and temporal unions
|
23,437 | 15,606 | ||||||
|
Industry and commerce tax
|
9,016 | 10,798 | ||||||
|
Other
|
149,742 | 127,646 | ||||||
|
Total
|
1,760,570 | 1,388,267 | ||||||
|
Less: Allowance for impairment
|
(62,263 | ) | (64,335 | ) | ||||
|
Total other assets, net
|
Ps. | 1,698,307 | Ps. | 1,323,932 | ||||
|
(1)
|
The difference is a mainly driven by Banco de Bogotá’s increase in derivative operations, which require restricted, deposits as collateral. Some of these deposits are dollar denominated and their balance has increased with the US dollar Exchange rate.
|
|
(14)
|
REAPPRAISAL OF ASSETS
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Reappraisal of property plant and equipment
|
Ps. | 2,706.044 | Ps. | 2,582,161 | ||||
|
Revaluation of investments
|
1,142,892 | 820,754 | ||||||
|
Reappraisal of other assets
|
11,090 | 10,782 | ||||||
|
Total reappraisal of assets
|
3,860,026 | 3,413,697 | ||||||
|
Less: Non-controlling interests
|
(2,215,894 | ) | (1,959,146 | ) | ||||
|
Total equity revaluations
|
Ps. | 1,644,132 | Ps. | 1,454,551 | ||||
|
(15)
|
TIME DEPOSITS
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Up to 3 months
|
Ps. | 13,542,192 | Ps. | 10,006,714 | ||||
|
From 3 to 6 months
|
5,726,877 | 5,632,268 | ||||||
|
From 6 to 12 months
|
8,318,012 | 6,351,315 | ||||||
|
More than 12 months
|
9,456,373 | 6,857,102 | ||||||
|
Time deposits less than U.S.$100,000
|
4,806,155 | 3,891,851 | ||||||
|
Total certificates of time deposits
|
Ps. | 41,858,609 | Ps. | 32,739,250 | ||||
|
(16)
|
INTERBANK BORROWINGS AND OVERNIGHT FUNDS
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Ordinary interbank funds purchased
|
Ps. | 772,981 | Ps. | 663,572 | ||||
|
Commitments of investment in simultaneous operations
|
2,273,519 | 2,446,323 | ||||||
|
Commitments of closed repo operations
|
1,227,916 | 1,936,496 | ||||||
|
Commitments of open repo operations
|
315,078 | 77,206 | ||||||
|
Total interbank and overnight funds (*)
|
Ps. | 4,589,494 | Ps. | 5,123,597 | ||||
|
(*)
|
Maturities of interbank borrowings and other overnight funds as of December 31, 2014 are less than one year.
|
|
(17)
|
BORROWINGS FROM BANKS AND OTHERS
|
|
Interest rates
|
December 31,
2014 |
December 31,
2013 |
|||||||
|
Banco de Comercio Exterior - “BANCOLDEX”
|
0.0%
to14.7%
|
Ps. | 814,345 | Ps. | 687,879 | ||||
|
Fondo para el Financiamiento del Sector Agropecuario - “FINAGRO”
|
0.1%
to 12.6%
|
389,296 | 481,588 | ||||||
|
Financiera de Desarrollo Territorial “FINDETER
”
|
0.0%
to
8.6%
|
898,917 | 932,943 | ||||||
|
Foreign Banks (*)
|
0.36%
to 15.0%
|
11,476,604 | 9,001,402 | ||||||
|
Others
|
0.0% to 18.0%
|
975,951 | 850,285 | ||||||
|
Total borrowings from banks and others
|
Ps. | 14,555,113 | Ps. | 11,954,097 | |||||
|
(*)
|
Includes a U.S.$540 million three-year term loan between Leasing Bogota Panama and Deutsche Bank, backed with Ps. 1,737,192 (U.S.$726.1 million) available for sale debt securities as collateral (see note 4).
|
|
2015
|
5,815,589 | |||
|
2016
|
1,825,078 | |||
|
2017
|
2,896,763 | |||
|
2018
|
1,127,259 | |||
|
2019 and thereafter
|
2,890,424 | |||
|
Total borrowings from banks and others
|
Ps. | 14,555,113 |
|
(18)
|
ACCOUNTS PAYABLE
|
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Dividends payable (See note 23)
|
Ps. | 535,884 | Ps. | 472,127 | ||||
|
Derivatives payable
|
481,494 | 200,247 | ||||||
|
Taxes (1)
|
194,311 | 437,781 | ||||||
|
Suppliers
|
535,555 | 390,598 | ||||||
|
Insurance (2)
|
204,717 | 309,460 | ||||||
|
Withholdings and labor contributions
|
252,191 | 278.268 | ||||||
|
Collections for third parties
|
152,823 | 115,087 | ||||||
|
Compensation payable to Grupo Aval related companies (3)
|
103,564 | 109,939 | ||||||
|
Cedulas cafeteras
|
16,159 | 99,740 | ||||||
|
Pending checks
|
30,781 | 83,363 | ||||||
|
Contribution on financial transactions
|
23,550 | 45,081 | ||||||
|
Commissions and fees
|
55,873 | 36,181 | ||||||
|
Patrimonio autonomo Helm Fiduciaria
|
25,352 | 33,673 | ||||||
|
Principal and interest bonds
|
28,543 | 28,522 | ||||||
|
Time deposits due
|
24,106 | 28,177 | ||||||
|
Pension contributions
|
30,310 | 18,473 | ||||||
|
Contributions and affiliations
|
17,368 | 10,540 | ||||||
|
Branch account payable
|
11,187 | 9,687 | ||||||
|
National VISA receipts
|
18,660 | 5,090 | ||||||
|
Rents
|
6,139 | 4,999 | ||||||
|
Principal and interest bonds
|
7,368 | 7,316 | ||||||
|
Other
|
78,059 | 143,326 | ||||||
|
Total accounts payable
|
Ps. | 2,833,994 | Ps. | 2,867,675 | ||||
|
(1)
|
The variation between 2014 and 2013, is explained by the last payment of the equity tax.
|
|
(2)
|
Includes BAC Credomatic insurance premium related to loans granted to its clients.
|
|
(3)
|
Relates to items from ACH processes and other Aval transactions.
|
|
(19)
|
OTHER LIABILITIES
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Contribution for future works – Epiandes (a)
|
Ps. | 1,103,069 | Ps. | 732,265 | ||||
|
Pension obligations (b)
|
652,352 | 308,513 | ||||||
|
Deferred income tax (c)
|
288,727 | 297,526 | ||||||
|
Unallocated payments from customers
|
272,061 | 277,937 | ||||||
|
Consolidated severance and interest on severance
|
123,169 | 118,433 | ||||||
|
Deferred income
|
16,239 | 101,246 | ||||||
|
Other labor benefits
|
117,677 | 89,787 | ||||||
|
Accrued vacations
|
94,142 | 82,851 | ||||||
|
Unearned interest (d)
|
55,424 | 54,976 | ||||||
|
Inactive deposits
|
27,045 | 25,431 | ||||||
|
Consortium and temporal unions
|
20,703 | 12,592 | ||||||
|
Interest
|
11,599 | 10,661 | ||||||
|
Income received
|
63,599 | 58,899 | ||||||
|
Transport, freights and carries
|
14,975 | 15,792 | ||||||
|
Rent
|
11,153 | 10,788 | ||||||
|
Others
|
127,324 | 23,969 | ||||||
|
Total other liabilities
|
Ps. | 3,022,613 | Ps. | 2,221,666 | ||||
|
(a)
|
Income received in advance from customers for concessions that will be developed in the next years.
|
|
Pension liability
|
Deferred cost
|
Net pension liability
|
||||||||||
|
Balance at December 31, 2011
|
Ps. | 366,920 | Ps. | (67,926 | ) | Ps. | 298,995 | |||||
|
Adjustment per actuarial valuation
|
36,650 | (36,650 | ) | – | ||||||||
|
Benefits paid
|
(33,622 | ) | – | (33,622 | ) | |||||||
|
Pension expense
|
– | 41,405 | 41,405 | |||||||||
|
Balance at December 31, 2012
|
Ps. | 369,948 | Ps. | (63,171 | ) | Ps. | 306,778 | |||||
|
Adjustment per actuarial valuation
|
32,890 | (32,890 | ) | – | ||||||||
|
Benefits paid
|
(32,975 | ) | – | (32,975 | ) | |||||||
|
Pension expense
|
237 | 34,473 | 34,710 | |||||||||
|
Balance at December 31, 2013
|
Ps. | 370,100 | (61,588 | ) | 308,513 | |||||||
|
Adjustment per actuarial valuation
|
32,734 | (32,734 | ) | – | ||||||||
|
Benefits paid
|
(32,953 | ) | – | (32,953 | ) | |||||||
|
Pension expense
|
157 | 36,366 | 36,523 | |||||||||
|
Balance at December 31, 2014
|
Ps. | 370,038 | (57,956 | ) | 312,082 | |||||||
|
December 31,
|
December 31,
|
December 31,
|
|||||||||
|
2014
|
2013
|
2012
|
|||||||||
|
Discount rate
|
4.8%
|
4.8%
|
5.6%
|
to
|
6.4%
|
||||||
|
Future pension increase
|
3.0%
|
to
|
2.4%
|
3.0%
|
to
|
3.3%
|
3.0%
|
to
|
3.2%
|
||
|
(b)
|
Deferred income tax liability relates to the following temporally differences:
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Deferred income tax liabilities
|
||||||||
|
Unrealized gains on investment securities
|
Ps. | 57,245 | Ps. | 36,450 | ||||
|
Property, plant and equipment
|
41, 505 | 32,083 | ||||||
|
Bankers` acceptances, spot transactions and derivatives
|
411,879 | 113,969 | ||||||
|
Deferred charges
|
40,362 | 41,787 | ||||||
|
Pension plan
|
18,785 | 19,946 | ||||||
|
Allowance for loan losses
|
26,325 | 5,062 | ||||||
|
Other
|
56,251 | 48,230 | ||||||
|
Total deferred income tax liabilities
|
Ps. | 652,352 | Ps. | 297,526 | ||||
|
(c)
|
Unearned interest primarily consists of prepayments of interest by customers.
|
|
(20)
|
BONDS
|
|
Issuer
|
Issuance date
|
December 31, 2014
|
December 31, 2013
|
Maturity
|
Interest Rate
|
|||||
|
BAC Honduras
|
dec-12
|
13,290
|
11,179
|
dec-15
|
14.08%
|
|||||
|
jan-13
|
3,473
|
2,923
|
dec-15
|
14.08%
|
||||||
|
feb-13
|
17
|
14
|
dec-15
|
14.08%
|
||||||
|
mar-13
|
3,087
|
2,597
|
dec-15
|
14.08%
|
||||||
|
apr-13
|
8,901
|
7,485
|
dec-15
|
14.08%
|
||||||
|
may-13
|
25,270
|
20,400
|
dec-15 to may-16
|
6.00% to 14.08%
|
||||||
|
jun-13
|
9,151
|
9,398
|
dec-15 to may-16
|
6.00% to 14.08%
|
||||||
|
jul-13
|
12,629
|
11,400
|
dec-15 to jul-18
|
6.00% to 14.08%
|
||||||
|
aug-13
|
7,653
|
6,279
|
dec-15 to aug-16
|
5.50% to 14.08%
|
||||||
|
sep-13
|
778
|
626
|
aug-16
|
5.50%
|
||||||
|
oct-13
|
644
|
519
|
aug-16
|
5.50%
|
||||||
|
nov-13
|
1,280
|
1,031
|
aug-16
|
5.50%
|
||||||
|
dec-13
|
9,206
|
7,418
|
dec-15 to dec-16
|
5.50% to 14.08%
|
||||||
|
jan-14
|
5,294
|
–
|
dec-16
|
5.50%
|
||||||
|
mar-14
|
1,367
|
–
|
dec-15
|
14.08%
|
||||||
|
may-14
|
6,663
|
–
|
may-17
|
5.50%
|
||||||
|
jun-14
|
7,692
|
–
|
may-17
|
5.50%
|
||||||
|
sep-14
|
2,392
|
–
|
may-16
|
6.00%
|
||||||
|
oct-14
|
14,169
|
–
|
oct-17
|
12.00%
|
||||||
|
132,956
|
81,269
|
|||||||||
|
BAC Banco el Salvador
|
feb-09
|
–
|
28,902
|
feb-14
|
5.56%
|
|||||
|
dec-11
|
9,570
|
7,707
|
dec-16
|
4,25%
|
||||||
|
feb-12
|
4,785
|
3,854
|
feb-17
|
4.25%
|
||||||
|
mar-12
|
9,450
|
7,707
|
mar-17
|
4.25%
|
||||||
|
may-12
|
13,989
|
11,267
|
may-17
|
4.25%
|
||||||
|
dec-12
|
-
|
19,268
|
dec-14
|
5.00%
|
||||||
|
jan-13
|
11,962
|
9,634
|
jan-15
|
5.00%
|
||||||
|
feb-13
|
71,774
|
57,805
|
feb-20
|
5.50%
|
||||||
|
dec-13
|
-
|
14,722
|
jan-14
|
4.00%
|
||||||
|
may-14
|
47,849
|
–
|
may-19
|
5.80%
|
||||||
|
jun-14
|
23,925
|
–
|
jul-14 to jun-19
|
4.00% to 5.80%
|
||||||
|
jul-14
|
47,849
|
–
|
jul-19
|
5.80%
|
||||||
|
oct-14
|
47,849
|
–
|
oct-19
|
5.80%
|
||||||
|
dec-14
|
39,269
|
–
|
jan-15
|
4.25% to 5.00%
|
||||||
|
328,271
|
160,866
|
|||||||||
|
Banco de Bogota S.A.
|
apr-08 (1)
|
216,745
|
213,801
|
apr-15
|
ICP + 7.00% to UVR + 7.00% to DTF + 3.00%
|
|||||
|
feb-10 (1)
|
215,808
|
211,789
|
feb-17 to feb-20
|
ICP + 5.33%
ICP + 5.45%
UVR + 5.29%
UVR + 5.45%.
|
||||||
|
dec-11 (2)
|
1,435,476
|
1,154,171
|
jan-17
|
5.00%
|
||||||
|
feb-13 (2)
|
1,099,335
|
880,561
|
feb-23
|
5.37%
|
||||||
|
2,967,364
|
2,460,322
|
|||||||||
|
Banco de Occidente S.A.
|
aug-08
|
73,926
|
73,926
|
aug-14 to aug-18
|
ICP + 6.60%
to ICP + 7.00%
|
|||||
|
aug-07
|
–
|
80,000
|
sep-14
|
IPC + 5.90%
|
||||||
|
jun-07
|
–
|
53,841
|
jun-14
|
ICP + 6.60%
|
||||||
|
mar-09
|
124,450
|
174,536
|
mar-14 to mar 19
|
ICP + 5.00%
to ICP + 6.00%
|
||||||
|
nov-10
|
140,500
|
140,500
|
nov 15 to nov 18
|
ICP + 2.72%
ICP + 3.15%
DTF + 1.35%
IBR + 1.42%
|
||||||
|
mar-11
|
39,300
|
400,000
|
mar-14 to mar-16
|
ICP + 2.49%
ICP + 3.05%
IBR + 1.50%
|
||||||
|
sep-11
|
238,240
|
247,120
|
sep-14 to sep-21
|
6.65% EA
7.25% EA
ICP + 4.0%
ICP + 4.20%
ICP + 4.50%
IBR + 1.80%
|
||||||
|
feb-12
|
200,000
|
200,000
|
feb-19 to feb-22
|
ICP + 4.34%
ICP + 4.65%
|
|
Issuer
|
Issuance date
|
December 31, 2014
|
December 31, 2013
|
Maturity
|
Interest Rate
|
|||||
|
aug-12
|
300,000
|
300,000
|
aug-15 to aug-27
|
ICP + 4.10%
ICP + 4.27%
DTF + 1.67%
|
||||||
|
jan-13
|
200,000
|
200,000
|
jan-25
|
ICP + 3.58%
|
||||||
|
may-13
|
253,390
|
253,390
|
may-16 to may-28
|
ICP + 2.90%
ICP + 3.10%
IBR + 1.30%
|
||||||
|
nov-13
|
350,000
|
350,000
|
nov-15 to nov-20
|
IBR + 2.08%
ICP + 4.35%
ICP + 3.89%
|
||||||
|
may-14
|
350,000
|
–
|
may-17 to may-24
|
IBR + 1.39%
ICP + 3.70%
ICP + 4.00%
|
||||||
|
2,269,806
|
2,473,313
|
|||||||||
|
Banco Popular S.A.
|
jul-08
|
100,000
|
100,000
|
jul-15
|
ICP + 7.00%
|
|||||
|
feb-10
|
41,836
|
41,836
|
feb-14 to feb-15
|
ICP + 3.90%
|
||||||
|
aug-10
|
156,276
|
156,276
|
feb-13 to aug-15
|
ICP + 3.68%
|
||||||
|
jan-12
|
222,326
|
316,559
|
jan-13 to jan-17
|
DTF + 1.82%
ICP + 3.90%
|
||||||
|
sep-12
|
319,080
|
400,000
|
sep-14 to sep-17
|
6.30%
6.39%
ICP + 3.69%
|
||||||
|
feb-13
|
399,500
|
399,500
|
feb-15 to feb-20
|
IBR + 1.33%
ICP + 3.14%
|
||||||
|
oct-13
|
400,000
|
400,000
|
apr-15 to oct-18
|
ICP + 3.10%
ICP + 3,89%
IBR + 2.09%
|
||||||
|
may-14
|
335,500
|
–
|
may-16 to may-17
|
IBR + 1.26%
IBR + 1.35%
|
||||||
|
1,974,518
|
1,814,171
|
|||||||||
|
Epiandes
|
jul-07
|
–
|
29,150
|
jul-14
|
ICP + 5.70%
|
|||||
|
–
|
29,150
|
|||||||||
|
BAC Credomatic Guatemala
|
oct-12
|
–
|
1,106
|
may-14
|
8.25%
|
|||||
|
jan-13
|
–
|
24,268
|
jul-14
|
5.84% to 8.50%
|
||||||
|
feb-13
|
–
|
19,000
|
feb-14
|
5.84% to 8.50%
|
||||||
|
mar-13
|
–
|
13,163
|
mar-14
|
5.84% to 8.50%
|
||||||
|
apr-13
|
–
|
16,408
|
may 14
|
5.84% to 8.50%
|
||||||
|
may-13
|
–
|
24,489
|
jun-14
|
5.84% to 8.25%
|
||||||
|
jun-13
|
–
|
25,830
|
dec-14
|
5.84% to 8.25%
|
||||||
|
jul-13
|
1,970
|
26,735
|
jul-14 to jan-15
|
4.75% to 8.25%
|
||||||
|
aug-13
|
–
|
24,700
|
sep-14
|
4.75% to 8.25%
|
||||||
|
sep-13
|
–
|
13,595
|
oct-14
|
4.65% to 8.25%
|
||||||
|
oct-13
|
5,354
|
19,233
|
sep-14 to jun-15
|
4.75% to 8.25%
|
||||||
|
nov-13
|
–
|
16,897
|
dec-14
|
4.65% to 8.25%
|
||||||
|
dec-13
|
–
|
13,183
|
dec-14
|
5.84% to 8.25%
|
||||||
|
jan-14
|
27,484
|
–
|
feb-15
|
5.84% to 8.25%
|
||||||
|
feb-14
|
34,717
|
–
|
mar-15
|
5.84% to 8.25%
|
||||||
|
mar-14
|
16,874
|
–
|
mar-15
|
5.84% to 8.25%
|
||||||
|
apr-14
|
26,027
|
–
|
jun-15
|
5.84% to 8.25%
|
||||||
|
may-14
|
31,665
|
–
|
jun-15
|
5.84% to 8.25%
|
||||||
|
jun-14
|
26,751
|
–
|
jul-15
|
5.84% to 8.50%
|
||||||
|
jul-14
|
34,184
|
–
|
jul-15
|
4.65% to 8.25%
|
||||||
|
aug-14
|
39,433
|
–
|
sep-15
|
4.75% to 8.50%
|
||||||
|
sep-14
|
15,674
|
–
|
sep-15
|
4.89% to 8.25%
|
||||||
|
oct-14
|
30,228
|
–
|
sep-15
|
4.75% to 8.25%
|
||||||
|
nov-14
|
22,661
|
–
|
nov-15
|
5.50% to 8.50%
|
||||||
|
dec-14
|
23.818
|
–
|
dec-15 to jun-16
|
4.89% to 8.25%
|
||||||
|
336,840
|
238,607
|
|||||||||
|
BAC Nicaragua (5)
|
oct-13
|
13,159
|
19,268
|
oct-14 to oct-15
|
4.50% to 5.25%
|
|||||
|
nov-13
|
8,524
|
780
|
nov-16
|
5.10%
|
||||||
|
oct-14
|
10,766
|
–
|
oct-15
|
5.00%
|
||||||
|
dec-14
|
478
|
–
|
nov-17
|
5.25%
|
||||||
|
32,927
|
20,048
|
|
Issuer
|
Issuance date
|
December 31, 2014
|
December 31, 2013
|
Maturity
|
Interest Rate
|
|||||
|
BAC Panama (5)
|
oct-11
|
12,321
|
9,924
|
oct-21
|
5.25%
|
|||||
|
mar-12
|
3,589
|
2,890
|
mar-20
|
4.75%
|
||||||
|
may-13
|
-
|
38,537
|
may-16
|
3.75%
|
||||||
|
15,910
|
51,351
|
|||||||||
|
Grupo Aval Acciones y Valores S.A.
|
feb-12
|
100,000
|
100,000
|
oct-15
|
ICP + 3.37%
|
|||||
|
sep-12
|
518,750
|
624,249
|
dec-14 to dec-24
|
ICP + 3.69% to 5.20%
|
||||||
|
618,750
|
724,249
|
|||||||||
|
Grupo Aval Limited (3)
|
feb-12
|
1,425,906
|
1,145,785
|
feb-17
|
5.25%
|
|||||
|
sep-12
|
2,356,660
|
1,899,521
|
sep-22
|
4.75%
|
||||||
|
3,782,566
|
3,045,306
|
|||||||||
|
Industrias Lenher S.A. (4)
|
jun-00
|
1,053
|
1,053
|
jan-17
|
DTF
|
|||||
|
1,053
|
1,053
|
|||||||||
|
Proyectos de Infraestructura S.A.
|
may-09
|
80,000
|
80,000
|
may-16 to may-19
|
ICP + 6.59% to
ICP + 6.90%
|
|||||
|
80,000
|
80,000
|
|||||||||
|
$
|
12,540,961
|
$
|
11,179,705
|
|
(1)
|
Subordinated Bonds.
|
|
(2)
|
During February 2013, Banco de Bogota S.A. issued a ten year bond of U.S.$500 million (Ps. 957,634 as of December 31, 2013) with a coupon of 5.375%, at 100% of its nominal value, and during December 2011, Banco de Bogota S.A. issued a five year bond of U.S.$600 million (Ps. 1,060,938 as of December 31, 2012) in the international market under rule 144-A/Reg S with a coupon of 5%, at 98.894% of its nominal value.
|
|
(3)
|
On January 23, 2012, Grupo Aval through its subsidiary Grupo Aval Limited, issued a five year bond of U.S.$600 million (Ps. 1,060,938 as of December 31, 2012) in the international market under rule 144-A/Reg S with a coupon of 5.25% at 99.458% of its nominal value. In addition, on September 19, 2012, Grupo Aval issued a ten year bond of U.S.$1,000 million (Ps. 1,736,402 as of December 31, 2012) in the international market under rule 144A/Reg S with a coupon of 4.75% at 99.607% of its nominal value.
|
|
(4)
|
As part of its restructuring process, Industrias Lenher S.A. issued convertible bonds for Ps. 13,464 in April 2002. These bonds were offered to Lenher’s creditors to cover all or part of the accounts receivable that they had with the company. All bondholders had the right to exchange their bonds into shares at any time. The amount outstanding of Ps. 1,053 reflects the portion of the issuance that has not yet been converted.
|
|
(5)
|
For more detail, during December, 2013 see note 12 (b) BBVA Panama and Grupo Financiero Reformador acquisition.
|
|
(6)
|
Leasing Corficolombiana’s issuance of securities on 2009 was entirely redeemed on 2013.
|
|
2015
|
Ps. | 1,655,275 | ||
|
2016
|
837,373 | |||
|
2017
|
4,168,018 | |||
|
2018
|
331,767 | |||
|
2019 and thereafter
|
5,548,528 | |||
|
Total bonds
|
Ps. | 12,540,961 |
|
(21)
|
ACCRUED EXPENSES AND OTHER LIABILITIES
|
|
December 31,
|
December 31,
|
|||||||||||
|
2014
|
2013
|
|||||||||||
|
Income tax payable
|
Ps. | 155,146 | Ps. | 188,642 | ||||||||
|
Contingencies, fines and other
(*)
|
85,007 | 83,421 | ||||||||||
|
Loyalty programs
|
72,302 | 51,093 | ||||||||||
|
Trade tax and other
|
46,929 | 46,618 | ||||||||||
|
Pension contingencies
|
30,987 | 31,250 | ||||||||||
|
Insurance on deposits
|
47,051 | 25,716 | ||||||||||
|
Labor obligations
|
25,996 | . | 20,351 | |||||||||
|
Provisions
|
7,007 | 19,962 | ||||||||||
|
Contributions and affiliations
|
12,053 | 6,719 | ||||||||||
|
Other
|
115,736 | 119,482 | ||||||||||
|
Total accrued expenses and other liabilities
|
Ps. | 598,214 | Ps. | 593,254 | ||||||||
|
(*)
|
Includes disputes and litigations which are considered probable (50% or higher) and for which the amount can be reasonably estimated. Additionally, a contingent liability for disputes or litigations must be recorded in the balance sheet when a court takes a position against Grupo Aval or any of its subsidiaries. The number for December 31, 2014 includes a $24,815 litigation provision that was classified as probable, regarding Compañia Hotelera de Cartagena de Indias S.A., a subsidiary of Corficolombiana.
|
|
2014
|
2013
|
2012
|
||||||||||
|
Current income tax expense
|
Ps. | 1,313,164 | Ps. | 1,375,152 | Ps. | 1,323,918 | ||||||
|
Deferred income tax expense (benefit)
|
135,861 | 39,536 | 47,821 | |||||||||
|
Total income tax expense
|
Ps. | 1,449,025 | Ps. | 1,414,688 | Ps. | 1,371,739 | ||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Temporary differences on tax assets
|
||||||||||||
|
Bankers’ acceptances, spot transactions and derivatives
|
Ps. | (194,025 | ) | Ps. | 6,993 | Ps. | (14,913 | ) | ||||
|
Accrued expenses and other liabilities
|
8,224 | (11,087 | ) | (2,094 | ) | |||||||
|
Deferred charges
|
(237 | ) | 611 | 1,936 | ||||||||
|
Other
|
(32,927 | ) | 44,173 | 860 | ||||||||
|
Total temporary differences on tax assets
|
(218,965 | ) | 40,690 | (14,211 | ) | |||||||
|
Temporary differences on tax liabilities
|
||||||||||||
|
Unrealized gains on investment securities
|
20,795 | (4,730 | ) | (27,465 | ) | |||||||
|
Property, plant and equipment
|
9,421 | 45 | 5,968 | |||||||||
|
Bankers` acceptances, spot transactions and derivatives
|
279,911 | (73,163 | ) | (35,283 | ) | |||||||
|
Deferred charges
|
(1,425 | ) | (31,903 | ) | 517 | |||||||
|
Pension plan liabilities
|
(1,161 | ) | 62 | 1,044 | ||||||||
|
Allowance for loan losses
|
21,263 | 1,387 | 208 | |||||||||
|
Accrued expenses
|
– | – | 6,509 | |||||||||
|
Other
|
8,022 | (28,076 | ) | 14,892 | ||||||||
|
Total temporary differences on tax liabilities
|
354,826 | (80,226 | ) | (33,610 | ) | |||||||
|
Net change in temporary differences (Total income tax (benefit) expense)
|
Ps. | 135,861 | Ps. | (39,536 | ) | Ps. | (47,821 | ) | ||||
|
Expiration Date
|
Carry forward losses
|
Excess of presumptive income over taxable income
|
||||||
|
2015
|
– | 1,276 | ||||||
|
2016
|
– | 5,706 | ||||||
|
2017
|
– | 4,656 | ||||||
|
2018
|
– | 7,702 | ||||||
|
2019
|
– | 83,025 | ||||||
|
No expiration date
|
246,549 | – | ||||||
|
Total
|
Ps. | 246,549 | Ps. | 102,365 | ||||
|
(22)
|
NON-CONTROLLING INTEREST
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Banco de Bogota S.A.
and its subsidiaries
|
Ps. | 6,103,505 | Ps. | 5,312,760 | ||||
|
Banco de Occidente S.A.
and its subsidiaries
|
806,652 | 735,643 | ||||||
|
Banco Comercial AV Villas S.A.
and its subsidiaries
|
258,513 | 236,563 | ||||||
|
Banco Popular S.A. and its subsidiaries
|
199,529 | 187,276 | ||||||
|
Total non-controlling interest
|
Ps. | 7,368,199 | Ps. | 6,472,242 | ||||
|
(23)
|
SHAREHOLDERS’ EQUITY
|
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Authorized shares
|
120,000,000,000 | 120,000,000,000 | 120,000,000,000 | |||||||||
|
Subscribed fully paid shares
(3)
|
22,281,017,159 | 20,178,287,315 | 18,551,766,453 | |||||||||
|
Subscribed but pending to be paid shares
|
- | |||||||||||
|
Total outstanding shares
|
22,281,017,159 | 20,178,287,315 | 18,551,766,453 | |||||||||
|
The outstanding shares are as follows:
|
||||||||||||
|
Common voting shares
(1) (2)
|
15,374,956,989 | 15,178,488,834 | 13,622,022,124 | |||||||||
|
Preferred non-voting shares
(1) (3)
|
6,906,060,170 | 4,999,798,481 | 4,929,744,329 | |||||||||
|
(1)
|
Since 2011, Grupo Aval allows its shareholders to convert their common shares into preferred shares. For the years ended December 31, 2014, 2013 and 2012, 32,187,629, 70,054,152 and 184,669,116 common shares were converted into preferred shares, respectively. Preferred shares have the right to receive a preferential minimum dividend of one Colombian peso (Ps. 1) per semester per share. This preferential minimum dividend is only applicable when dividends declared for common shares are less than one Colombian peso (Ps. 1). Preferential minimum dividends are not cumulative.
|
|
(2)
|
At the extraordinary Shareholders’ Meeting held on December 12, 2013, Grupo Aval obtained authorization to issue 1,855,176,646 ordinary shares, subject to preemptive rights. As of December 31, 2013 a total of 1,626,520,862 shares were subscribed and fully paid. In January 2013 an additional 228,655,784 shares were subscribed and fully paid.
|
|
(3)
|
Between September 23, 2014 and October 02, 2014, Grupo Aval issued through the New York Stock Exchange an aggregate of 1,874,074,060 preferred shares, equivalent to 93,703,703 ADSs at a price of U.S.$13.5 per ADS, raising U.S.$1.3 billion (Ps. 2.4 trillion at the date of issuance). The sale of these shares generated an increase of Ps. 2,425,060 million in subscribed capital and of Ps 1,874 million in additional paid-in capital Ps. 2,423,186, for Grupo Aval.
|
|
Concept
|
September
22 - 2014
|
October
02 - 2014
|
Total
|
|||||||||
|
No. of ADS
|
81,481,481 | 12,222,222 | 93,703,703 | |||||||||
|
# of preferred shares per ADS – ADRs
|
20 | 20 | 20 | |||||||||
|
# of preferred shares issued
|
1,629,629,620 | 244,444,440 | 1,874,074,060 | |||||||||
|
Price per ADS
|
U.S.$ | 13.50 | 13.50 | 13.50 | ||||||||
|
Price per preferred share
|
U.S.$ | 0.6750 | 0.6750 | 0.6750 | ||||||||
|
Exchange rate for 22/09/2014
|
$ | 1,966.89 | 1,966.89 | 1,966.89 | ||||||||
|
Price per preferred share
|
$ | 1,327.65 | 1,327.65 | 1,327.65 | ||||||||
|
Total Offering
|
$ | 1,099,999,993.50 | 164,999,997.00 | 1,264,999,990.50 | ||||||||
|
Concept
|
September
22 - 2014
|
October
02 - 2014
|
Total
|
|||||||||
|
% Underwriting fee
|
2.25 | % | 2.25 | % | 2.25 | % | ||||||
|
Underwriting fee
|
U.S.$ | 24,750,000 | 3,712,500 | 28,462,500 | ||||||||
|
Total offering after underwriting fee
|
U.S.$ | 1,075,249,993.65 | 161,287,497.07 | 1,236,537,490.71 | ||||||||
|
Total offering
|
$ | 2,163,578,987,215.22 | 324,536,844,099.33 | 2,488,115,831,314.54 | ||||||||
|
% Underwriting fee
|
2.25 | % | 2.25 | % | 2.25 | % | ||||||
|
Total underwriting fee
|
$ | 55,753,110,505.43 | 7,302,078,992 | 63,055,189,497.67 | ||||||||
|
Total offering after underwriting fee
|
$ | 2,107,825,876,709.76 | 317,234,765,107.10 | 2,425,060,641,816.88 | ||||||||
|
Subscribed and paid-in capital:
|
||||||||||||
|
Preferred shares
|
$ | 1,629,629,620.00 | 244,444,440.00 | 1,874,074,060.00 | ||||||||
|
Additional paid-in capital
|
$ | 2,106,196,247,089.78 | 316,990,320,667.10 | 2,423,186,567,756.88 | ||||||||
|
Total subscribed and paid-in capital
|
$ | 2,107,825,876,709.76 | 317,234,765,107.10 | 2,425,060,641,816.88 | ||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Legal reserve
|
Ps. | 11,018 | 9,276 | 9,276 | ||||||||
|
Statutory and voluntary reserves
|
3,956,892 | 3,565,478 | 2,902,064 | |||||||||
|
Total
|
Ps. | 3,967,910 | 3,574,754 | 2,911,340 | ||||||||
|
2015
|
2014
|
2013
|
|||||||
|
Unconsolidated earnings from first semester
|
Ps.
|
- |
Ps.
|
920,813
|
Ps. |
811,122
|
|||
|
Unconsolidated earnings from second semester
|
-
|
1,347,738
|
766,063
|
||||||
|
Dividends in cash (in Colombian pesos)
|
Ps. 29.1 per ordinary and preferred shares payable in six installments of Ps. 4.85 per share from April to September 2015, based on second semester net income of 2014.
|
Ps. 27.00 per ordinary and preferred shares payable in six installments of Ps. 4.50 per share from April 2014 to September 2014, based on second semester net income of 2013.
Ps. 28.80 per ordinary and preferred shares payable in six installments of Ps. 4.80 per share from October 2014 to march 2015, based on first semester net income of 2014.
|
Ps. 26.1 per ordinary and preferred shares payable in six installments of Ps. 4.35 per share from October 2013 to march 2014, based on first semester net income of 2013.
Ps. 25.20 per ordinary and preferred shares payable in six installments of Ps. 4.20 per share from April 2013 to September 2013, based on second semester net income of 2012.
|
||||||
|
Common shares outstanding
|
15,390,808,045
|
15,407,144,618
|
13,558,237,783
|
||||||
|
Preferred shares issued
|
6,890,209,114
|
4,999,798,481
|
4,993,528,670
|
||||||
|
Total dividends declared
|
648,378
|
1,192,681
|
951,705
|
||||||
|
Dividends payable at December 31
|
–
|
1,133,565
|
928,162
|
|
1.
|
To receive a monthly dividend, equivalent to the dividend approved by the Ordinary General Meeting of Shareholders that took place on September 27, 2013 (Ps. 4.35 per share). Such dividend will be paid beginning on the calendar month immediately succeeding that in which the common shares were duly paid, and ending in March 2014. The above pursuant to Article 34 of the By-laws of the company,
|
|
2.
|
To allocate, from the company’s occasional reserve with tax benefit, available to the General Meeting of Shareholders, an amount of Ps. 24,210 in order to pay the dividend mentioned on section 1 above and in the rules applicable to the offering,
|
|
3.
|
And the balance of the resources allocated to pay the mentioned dividends, if any, shall be returned to the occasional reserve, following the expiration of the public offering.
|
|
(24)
|
MEMORANDUM ACCOUNTS
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Assets in trusts:
|
||||||||
|
Investment funds and assets from third parties held in trusts
|
Ps. | 91,982,251 | Ps. | 79,885,011 | ||||
|
Commitments receivable:
|
||||||||
|
Securities transferred in repos and simultaneous transactions
|
4,543,920 | 4,693,295 | ||||||
|
Interests on loans
|
492,678 | 405,429 | ||||||
|
Rights in options
|
1,497,221 | 1,277,901 | ||||||
|
Lease rents receivable
|
9,355,610 | 8,736,207 | ||||||
|
Call options receivable
|
515,819 | 473,143 | ||||||
|
Other
|
1,061,511 | 887,433 | ||||||
|
Total commitments receivable
|
17,466,759 | 16,473,408 | ||||||
|
Commitments payable:
|
||||||||
|
Unused credit card limits
|
11,610,647 | 10,239,921 | ||||||
|
Civil demands against the bank
|
783,167 | 718,933 | ||||||
|
Issued and confirmed letters of credit
|
765,804 | 902,506 | ||||||
|
Unused lines of credit
|
3,047,251 | 2,988,873 | ||||||
|
Bank guarantees
|
3,107,314 | 2,625,827 | ||||||
|
Approved credits not disbursed
|
2,073,469 | 2,066,753 | ||||||
|
Other
|
1,990,049 | 2,258,997 | ||||||
|
Total commitments payable
|
23,377,701 | 21,801,810 | ||||||
|
Total commitments accounts
|
40,844,460 | 38,275,218 | ||||||
|
Memorandum accounts in favor:
|
||||||||
|
Tax value of assets
|
142,255,541 | 127,633,708 | ||||||
|
Assets and securities given in custody
|
7,400,921 | 8,059,697 | ||||||
|
Assets and securities given as a collateral
|
1,793,322 | 517,739 | ||||||
|
Trading investments in debt securities
|
5,051,371 | 6,029,944 | ||||||
|
Written-off assets
|
5,170,017 | 5,874,090 | ||||||
|
Investments held to maturity
|
2,623,703 | 2,933,336 | ||||||
|
Adjustments for inflation of assets
|
1,035,934 | 1,040,995 | ||||||
|
Investments available for sale in debt securities
|
10,279,783 | 9,346,855 | ||||||
|
Amortized debt securities investment
|
3,139,691 | 2,666,184 | ||||||
|
Other
|
101,894,987 | 90,352,472 | ||||||
|
Total memorandum accounts in favor
|
280,645,270 | 254,455,020 | ||||||
|
Memorandum accounts against:
|
||||||||
|
Assets and securities received as collateral
|
89,491,687 | 70,600,175 | ||||||
|
Loans plus interest receivable on loans
|
113,077,692 | 96,852,386 | ||||||
|
Assets and securities received in custody
|
5,867,552 | 6,229,056 | ||||||
|
Tax value of shareholders’ equity
|
24,181,504 | 20,534,438 | ||||||
|
Adjustment for inflation of equity
|
1,903,274 | 1,903,310 | ||||||
|
Merchandise in owned warehouses
|
2,240,815 | 2,492,228 | ||||||
|
Other
|
38,741,353 | 31,287,351 | ||||||
|
Total memorandum accounts against
|
275,503,877 | 229,898,944 | ||||||
|
Total memorandum accounts
|
556,149,147 | 484,353,964 | ||||||
|
Total assets in trusts, commitments and memorandum accounts
|
Ps. | 688,975,858 | Ps. | 602,514,193 | ||||
|
(25)
|
ADMINISTRATIVE AND OTHER EXPENSES, NET
|
|
2014
|
2013
|
2012
|
||||||||||
|
Professional fees
|
Ps. | 217,080 | Ps. | 176,934 | Ps. | 149,475 | ||||||
|
Taxes other than income
|
630,146 | 579,814 | 522,148 | |||||||||
|
Rent
|
286,975 | 246,448 | 199,917 | |||||||||
|
Contributions and membership fees
|
259,314 | 224,765 | 198,645 | |||||||||
|
Insurance
|
38,694 | 41,170 | 36,600 | |||||||||
|
Maintenance and repairs
|
261,874 | 221,234 | 192,803 | |||||||||
|
Amortization of deferred charges
|
210,461 | 206,280 | 186,164 | |||||||||
|
Cleaning and security services
|
115,358 | 109,409 | 97,856 | |||||||||
|
Temporary services
|
108,037 | 132,385 | 126,716 | |||||||||
|
Public relationship
|
257,829 | 206,562 | 189,774 | |||||||||
|
Utilities
|
248,534 | 229,742 | 207,114 | |||||||||
|
Transport services
|
132,404 | 126,340 | 117,955 | |||||||||
|
Operating costs of non-financial sector
|
17,424 | 9,060 | 10,152 | |||||||||
|
Travel expenses
|
38,339 | 38,416 | 33,530 | |||||||||
|
Utilities and stationary
|
66,733 | 61,567 | 60,639 | |||||||||
|
Others
|
388,500 | 443,211 | 338,138 | |||||||||
|
Total
|
Ps. | 3,277,701 | Ps. | 3,053,337 | Ps. | 2,667,626 | ||||||
|
(26)
|
NON-OPERATING INCOME (EXPENSES)
|
|
2014
|
2013
|
2012
|
||||||||||
|
Non-operating income:
|
||||||||||||
|
Gain on sale of foreclosed assets
|
Ps. | 17,443 | Ps. | 12,135 | Ps. | 98,265 | ||||||
|
Gain on sale of property, plant and equipment
|
62,273 | 40,807 | 112,296 | |||||||||
|
Recoveries of other provisions
|
248,118 | 277,892 | 282,438 | |||||||||
|
Leasing
|
6,769 | 7,173 | 6,937 | |||||||||
|
Consortium and temporal unions
|
8,125 | 2,548 | 1,518 | |||||||||
|
Gains on sales of operating leased assets
|
3,545 | 1,274 | 1,651 | |||||||||
|
Gains on sales of finance leased
|
74 | 31 | 32 | |||||||||
|
Gains on foreclosed asset
|
785 | 771 | 320 | |||||||||
|
Other
|
199,962 | 110,721 | 115,059 | |||||||||
|
Total non-operating income
|
547,094 | 453,352 | 618,516 | |||||||||
|
Non-operating (expenses):
|
||||||||||||
|
Loss on sale of property, plant and equipment
|
(13,910 | ) | (5,602 | ) | (310 | ) | ||||||
|
Indemnities
|
(2,204 | ) | (2,900 | ) | (2,589 | ) | ||||||
|
Penalties
|
(51,568 | ) | (23,479 | ) | (12,078 | ) | ||||||
|
Others
|
(216,320 | ) | (185,236 | ) | (155,471 | ) | ||||||
|
Total non-operating (expenses)
|
(284,002 | ) | (217,217 | ) | (170,448 | ) | ||||||
|
Total non-operating income (expenses), net
|
Ps. | 263,092 | Ps. | 236,135 | Ps. | 448,068 | ||||||
|
(27)
|
RELATED PARTY TRANSACTIONS
|
|
2014
|
2013
|
|||||||
|
Accounts payable: (*)
|
||||||||
|
Adminegocios y Cia. S.A.
|
88,062 | 77,976 | ||||||
|
Rendifin S.A.
|
11,524 | 9,986 | ||||||
|
Actiunidos S.A.
|
53,516 | 48,038 | ||||||
|
Total accounts payable
|
Ps. | 153,102 | Ps. | 136,000 | ||||
|
(*
)
|
Accounts payable includes dividends payable by Grupo Aval to Adminegocios y Cia. S.A., Rendifin S.A. and Actiunidos S.A.
|
|
(28)
|
RELEVANT INFORMATION
|
|
|
-
|
“Circular Externa” 034 gave instructions on how to classify, value and account investments.
|
|
|
-
|
“Circular Externa” 036 gave instructions on how to treat net positive or negative differences arising from the adoption of IFRS.
|
|
(29)
|
PARENT COMPANY INFORMATION
|
|
Condensed Unconsolidated Balance Sheets
|
||||||||
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
Ps. | 42,457 | Ps. | 835,833 | ||||
|
Investment securities
|
383 | 13,499 | ||||||
|
Investments in subsidiaries
|
26,131,537 | 23,302,155 | ||||||
|
Reappraisal of investments in subsidiaries
|
55,620 | 46,112 | ||||||
|
Other assets
|
1,491,879 | 931,514 | ||||||
|
Total assets
|
Ps. | 27,721,876 | Ps. | 25,129,113 | ||||
|
Liabilities and shareholders’ equity
|
||||||||
|
Borrowings from related parties
|
Ps. | 92,588 | Ps. | 74,568 | ||||
|
Accrued expenses and other liabilities
|
433,949 | 376,740 | ||||||
|
Bonds
|
618,750 | 724,249 | ||||||
|
Total liabilities
|
1,145,287 | 1,175,557 | ||||||
|
Shareholders’ equity
|
26,576,589 | 23,953,556 | ||||||
|
Total liabilities and shareholders’ equity
|
Ps. | 27,721,876 | Ps. | 25,129,113 | ||||
|
Condensed Unconsolidated Statements of Income
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Income
|
||||||||||||
|
Dividends received from subsidiaries
|
Ps. | 1,021,435 | Ps. | 874,298 | Ps. | 753,541 | ||||||
|
Interest on investment securities
|
19,492 | 16,733 | 62,289 | |||||||||
|
Other income
|
49,081 | 48,936 | 59,402 | |||||||||
|
Total income
|
1,090,008 | 939,967 | 875,232 | |||||||||
|
Expense
|
||||||||||||
|
Interest on borrowed funds
|
60,298 | 127,619 | 169,106 | |||||||||
|
Non- interest expense
|
68,792 | 118,941 | 105,715 | |||||||||
|
Total expense
|
129,090 | 246,560 | 274,821 | |||||||||
|
Income before income taxes
|
960,918 | 693,407 | 600,411 | |||||||||
|
Income tax expense
|
13,279 | 7,351 | 12,079 | |||||||||
|
Net income (*)
|
Ps. | 947,639 | Ps. | 686,056 | Ps. | 588,332 | ||||||
|
(*)
|
Net Income in Colombian GAAP for Grupo Aval on an unconsolidated basis was Ps. 2,268,551 for the year ended December 31, 2014, Ps. 1,577,185 for the year ended December 31, 2013; and Ps. 1,524,972 for the year ended December 31, 2012.
|
|
Condensed Unconsolidated Statements of Cash flows
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net income
|
Ps. | 947,639 | Ps. | 686,056 | Ps. | 588,332 | ||||||
|
Adjustments to reconcile net income to net cash used by operating activities
|
(57,662 | ) | (52,544 | ) | 26,176 | |||||||
|
Net cash provided by operating activities
|
889,977 | 633,512 | 614,507 | |||||||||
|
Net cash (used in) provided by investing activities
|
(461,317 | ) | (723,940 | ) | (61,955 | ) | ||||||
|
Net cash (used in) provided by financing activities
|
(1,222,034 | ) | 109,935 | (1,326,114 | ) | |||||||
|
Increase (decrease) in cash and cash equivalents
|
793,374 | 19,507 | (773,562 | ) | ||||||||
|
Cash and cash equivalents at beginning of year
|
835,833 | 816,326 | 1,589,888 | |||||||||
|
Cash and cash equivalents at end of year
|
Ps. | 42,459 | Ps. | 835,833 | Ps. | 816,326 | ||||||
|
a)
|
Basis of presentation
|
|
1.
|
Listed equity securities, issued and traded in Colombia
|
|
2.
|
Non-listed equity securities, issued and traded in Colombia
|
|
-
|
High-liquidity equity securities: based on the last daily average trade-weighted price published by the Colombian Stock Exchange.
|
|
-
|
Medium-liquidity equity securities: based on the average price published by the Colombian Stock Exchange, which corresponded to the average trade-weighted price for the last five days on which such securities were traded.
|
|
-
|
Low-liquidity equity securities or those not listed on a stock exchange: based on the increase or decrease of an investor’s percentage stake in the issuers’ shareholders’ equity updated using the latest audited financial statements released by the issuer.
|
|
b)
|
Commitments and contingencies
|
|
c)
|
Investment in subsidiaries
|
|
2014
|
2013
|
|||||||||||||||||||||||
|
Subsidiary
|
Participation
|
Value per share (in pesos)
(3)
|
Value
|
Participation
|
Value per share (in pesos)
|
Value
|
||||||||||||||||||
|
Banco de Bogota S.A.
|
68.69 | % | 66,100 | (1) | 15,040,976 | 67.58 | % | 71,500 | (1) | Ps. | 13,655,975 | |||||||||||||
|
Banco de Occidente S.A.
|
72.24 | % | 42,000 | (1) | 4,730,069 | 72.16 | % | 40,100 | (1) | 4,511,312 | ||||||||||||||
|
Banco Popular S.A.
|
93.73 | % | 499 | (1) | 3,613,407 | 93.73 | % | 510 | (1) | 3,692,482 | ||||||||||||||
|
Banco Comercial AV Villas S.A.
|
79.85 | % | 27,051 | (1) | 1,703,264 | 79.85 | % | 24,525 | (1) | 1,218,987 | ||||||||||||||
|
Sociedad Administradora de Fondo de Pensiones y Cesantias Porvenir S.A.
|
20.00 | % | 9,914 | (2) | 200,650 | 20.00 | % | 8,021 | (2) | 179,758 | ||||||||||||||
|
Banco Popular Escision
|
26,561 | – | 26,561 | |||||||||||||||||||||
|
Rendifin Escision
|
17,080 | – | 17,080 | |||||||||||||||||||||
|
Rights under trust agreements
|
– | – | – | |||||||||||||||||||||
|
Grupo Aval Limited
|
100 | % | – | 100 | % | – | – | |||||||||||||||||
|
Grupo Aval International Limited
|
100 | % | – | 100 | % | – | – | |||||||||||||||||
|
Corficolombiana
|
9.35 | % | 39,960 | (1) | 799,530 | – | – | – | ||||||||||||||||
| Ps. | 26,131,537 | Ps. | 23,302,155 | |||||||||||||||||||||
|
(1)
|
Market value
|
|
(2)
|
Book Value
|
|
(3)
|
Information on the value of the action is obtained from the website of the stock exchange BVC Colombia.
|
|
d)
|
Bonds
|
|
Amounts outstanding
|
|||||||||||||||||
|
Issuance date
|
Tranches
|
Maturity
|
Coupon rate
|
2014
|
2013
|
||||||||||||
|
December, 2009
|
Ps. | 105,500 |
December, 2014
|
ICP + 3.69%
|
Ps. | – | Ps. | 105,499 | |||||||||
|
December, 2009
|
114,670 |
December, 2016
|
ICP+ 4.49%
|
114,670 | 114,670 | ||||||||||||
|
December, 2009
|
279,560 |
December, 2019
|
ICP+ 4.84%
|
279,560 | 279,560 | ||||||||||||
|
December, 2009
|
124,520 |
December, 2024
|
ICP+ 5.20%
|
124,520 | 124,520 | ||||||||||||
|
December, 2009
|
125,750 |
December, 2012
|
DTF + 1.14%
|
– | – | ||||||||||||
|
October, 2005
|
100,000 |
October, 2015
|
ICP+ 3.37%
|
100,000 | 100,000 | ||||||||||||
|
April, 2005
|
94,700 |
April, 2012
|
ICP+ 5.60%
|
– | – | ||||||||||||
|
Total bonds
|
Ps. | 944,700 | Ps. | 618,750 | Ps. | 724,249 | |||||||||||
|
2015
|
Ps. | 100,000 | ||
|
2016
|
114,670 | |||
|
2017
|
– | |||
|
2018
|
– | |||
|
2019 and thereafter
|
404,080 | |||
|
Total
|
Ps. | 618,750 |
|
(30)
|
DIFFERENCES BETWEEN COLOMBIAN ACCOUNTING PRINCIPLES FOR GRUPO AVAL AND SUPPLEMENTAL DISCLOSURE REQUIRED BY U.S. GAAP
|
|
2014 (1)
|
2013 (2)
|
2012 (2)
|
||||||||||
|
Net income attributable to controlling interest under Colombian Banking GAAP
|
Ps. | 1,668,672 | Ps. | 1,600,503 | Ps. | 1,526,388 | ||||||
|
Pre-1992 inflation adjustment to fixed assets (3)
|
(10,438 | ) | (675 | ) | (22,707 | ) | ||||||
|
Net income attributable to controlling interest under Colombian Banking GAAP after pre-1992 inflation adjustment
|
1,658,234 | 1,599,828 | 1,503,681 | |||||||||
|
U.S. GAAP adjustments:
|
||||||||||||
|
a) Income taxes:
|
||||||||||||
|
1) Deferred income taxes
|
14,719 | (27,756 | ) | (176,158 | ) | |||||||
|
2) Uncertainty in income taxes
|
(32,428 | ) | (36,458 | ) | (9,444 | ) | ||||||
|
b) Employee benefit plans
|
15,744 | (7,978 | ) | (7,674 | ) | |||||||
|
c) Fixed assets
|
39,587 | 32,451 | 40,981 | |||||||||
|
d) Reappraisal of assets
|
– | – | – | |||||||||
|
e) Allowance for losses on loans, leases and foreclosed assets
|
105,161 | 160,305 | (98,365 | ) | ||||||||
|
f) Loan origination fees and costs
|
6,884 | 35,574 | 22,740 | |||||||||
|
g) Interest recognition on non-accrual loans
|
1,850 | 2,623 | 2,427 | |||||||||
|
h) Deferred charges and other assets
|
||||||||||||
|
1) Deferred charges
|
(18,489 | ) | (18,820 | ) | (37,736 | ) | ||||||
|
2) Other assets
|
(5,778 | ) | 731 | (760 | ) | |||||||
|
i) Investment securities and derivatives
|
||||||||||||
|
1) Investment securities
|
(32,339 | ) | (18,909 | ) | (530 | ) | ||||||
|
2) Derivatives
|
3,583 | 3,065 | 1,038 | |||||||||
|
j) Investments in unaffiliated companies
|
25,560 | 11,032 | 37,790 | |||||||||
|
k) Investments in affiliated companies
|
(16,346 | ) | 1,273 | 66,656 | ||||||||
|
l) Lessor accounting
|
(5,624 | ) | (12,662 | ) | (2,234 | ) | ||||||
|
m) Business combinations
|
169 | (80,341 | ) | 323,825 | ||||||||
|
n) Consolidation of Promigas
|
(107,368 | ) | (259,696 | ) | 9,491 | |||||||
|
o) Non-controlling interest
|
(3,406 | ) | 151,112 | (117,838 | ) | |||||||
|
p) Guarantees and contingencies
|
(21,910 | ) | (50,983 | ) | (5,019 | ) | ||||||
|
q) Equity tax
|
174,788 | 160,663 | 120,178 | |||||||||
|
r) Variable interest entities
|
(12,027 | ) | (22,892 | ) | (127,166 | ) | ||||||
|
s) Cumulative translation adjustment
|
64,336 | 10,309 | 18,593 | |||||||||
|
Net income attributable to controlling interest under U.S. GAAP
|
1,854,900 | 1,632,471 | 1,564,476 | |||||||||
|
Net income attributable to non-controlling interest under U.S. GAAP
|
1,068,767 | 1,115,816 | 1,028,897 | |||||||||
|
Net income under U.S. GAAP
|
Ps. | 2,923,667 | Ps. | 2,748,287 | Ps. | 2,593,373 | ||||||
|
(1)
|
Includes the results for the year ended December 31, 2014, related to the acquisition Reformador Group and Bilbao Vizcaya Panama Bank. (See note (m))
.
|
|
(2)
|
Includes the results for the nine months period ended December 31, 2013 related to the acquisition of Horizonte and one month period ended December 31, 2012 related to the acquisition of Promigas (See note (n)).
|
|
(3)
|
Inflation adjustment to fixed assets
|
|
ii)
|
Reconciliation of Consolidated Shareholders’ Equity:
|
|
2014
|
2013
|
|||||||
|
Shareholders’ equity attributable to controlling interest under Colombian Banking GAAP
|
Ps. | 15,096,638 | Ps. | 11,728,219 | ||||
|
Pre-1992 inflation adjustment to fixed assets (1)
|
231,615 | 242,053 | ||||||
|
Shareholders’ equity attributable to controlling interest under Colombian Banking GAAP after pre-1992 inflation adjustment to fixed assets
|
15,328,253 | 11,970,272 | ||||||
|
U.S. GAAP Adjustments:
|
||||||||
|
a) Income taxes:
|
||||||||
|
1) Deferred income taxes
|
(884,054 | ) | (863,239 | ) | ||||
|
2) Uncertainty in income taxes
|
(137,563 | ) | (105,135 | ) | ||||
|
b) Employee benefit plans
|
(240,210 | ) | (286,777 | ) | ||||
|
c) Fixed assets
|
299,404 | 259,817 | ||||||
|
d) Reappraisal of assets
|
(1,644,131 | ) | (1,454,550 | ) | ||||
|
e) Allowance for losses on loans, leases and foreclosed assets
|
637,184 | 532,023 | ||||||
|
f) Loan origination fees and costs
|
214,765 | 207,881 | ||||||
|
g) Interest recognition on non-accrual loans
|
18,327 | 16,477 | ||||||
|
h) Deferred charges and other assets:
|
||||||||
|
1) Deferred charges
|
(182,858 | ) | (164,369 | ) | ||||
|
2) Other assets
|
(15,295 | ) | (9,520 | ) | ||||
|
i) Investment securities and derivatives:
|
||||||||
|
1) Investment securities
|
(5,480 | ) | 508 | |||||
|
2) Derivatives
|
5,370 | 1,398 | ||||||
|
j) Investments in unaffiliated companies
|
24,089 | 21,806 | ||||||
|
k) Investments in affiliates companies
|
15,156 | 31,502 | ||||||
|
l) Lessor accounting
|
(11,985 | ) | (6,361 | ) | ||||
|
m) Business combinations
|
(121,399 | ) | (58,670 | ) | ||||
|
n) Consolidation of Promigas
|
(286,398 | ) | (231,460 | ) | ||||
|
o) Non-controlling interest
|
23,959 | 100,957 | ||||||
|
p) Guarantees and contingencies
|
(70,543 | ) | (48,633 | ) | ||||
|
q) Equity tax
|
– | (174,803 | ) | |||||
|
r) Variable interest entities
|
(97,453 | ) | (83,289 | ) | ||||
|
s) Cumulative translation adjustment
|
– | – | ||||||
|
t) Receivables from issuance of equity
|
(113,062 | ) | (119,302 | ) | ||||
|
Controlling interest shareholders’ equity under U.S. GAAP
|
12,756,076 | 9,536,534 | ||||||
|
Non-controlling interest under U.S. GAAP
|
7,831,842 | 6,929,297 | ||||||
|
Total shareholders’ equity under U.S. GAAP
|
Ps. | 20,587,918 | Ps. | 16,465,831 | ||||
|
iii)
|
Supplemental Condensed Consolidated Financial Statements under U.S. GAAP
|
|
iii)
|
1. Supplemental Condensed Consolidated Balance Sheets:
|
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents (1)
|
Ps. | 17,173,577 | Ps. | 13,583,939 | ||||
|
Trading securities
|
4,659,762 | 7,127,700 | ||||||
|
Investment securities
|
21,751,606 | 18,136,458 | ||||||
|
Loans
|
108,969,805 | 93,924,356 | ||||||
|
Financial leases
|
8,672,029 | 8,103,399 | ||||||
|
Allowance for loans, financial leases and other receivables losses
|
(2,894,482 | ) | (2,615,733 | ) | ||||
|
Property, plant and equipment, net
|
5,744,058 | 5,204,238 | ||||||
|
Other assets, net
|
17,478,217 | 14,040,246 | ||||||
|
Total assets
|
Ps. | 181,554,572 | Ps. | 157,504,603 | ||||
|
Liabilities and shareholders’ equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits
|
Ps. | 114,396,855 | Ps. | 101,179,535 | ||||
|
Long-term debt
|
34,115,764 | 30,241,480 | ||||||
|
Other liabilities
|
12,454,035 | 9,617,757 | ||||||
|
Total liabilities
|
160,966,654 | 141,038,772 | ||||||
|
Shareholders’ equity
|
||||||||
|
Controlling interest shareholders’ equity
|
12,756,076 | 9,536,534 | ||||||
|
Non-controlling interest
|
7,831,842 | 6,929,297 | ||||||
|
Total shareholders’ equity
|
20,587,918 | 16,465,831 | ||||||
|
Total liabilities and shareholders’ equity
|
Ps. | 181,554,572 | Ps. | 157,504,603 | ||||
|
(1)
|
Under Colombian Banking GAAP, interbank loans and remittances of negotiated checks in transit are considered as cash equivalents. These loans and remittances do not meet the definition of cash equivalents under U.S. GAAP and therefore they were reclassified to the loan portfolio. This reclassification amounted to Ps. 1,874,939 and Ps. 2,802,709 as of December 31, 2014 and 2013, respectively. In addition, at December 31, 2014 and 2013 cash and cash equivalents included Ps. 91,711 and Ps. 134,966 and Ps. 147,757, and Ps. 123,127, respectively from Promigas and VIEs consolidated under U.S. GAAP.
|
|
iii)
|
2. Supplemental Condensed Consolidated Statements of Income:
|
|
2014 (1)
|
2013 (2)
|
2012 (2)
|
||||||||||
|
Total interest income
|
Ps. | 10,517,676 | Ps. | 9,448,306 | Ps. | 8,897,567 | ||||||
|
Total interest expense
|
(4,328,374 | ) | (3,802,411 | ) | (3,894,673 | ) | ||||||
|
Net interest income
|
6,189,302 | 5,645,895 | 5,002,894 | |||||||||
|
Provision for loans, leases and other receivables
|
(1,389,607 | ) | (1,113,542 | ) | (971,727 | ) | ||||||
|
Net interest income after provision for loans, leases and other receivables
|
4,799,695 | 4,532,353 | 4,031,167 | |||||||||
|
Income from investment portfolio
|
1,374,149 | 1,312,282 | 1,407,022 | |||||||||
|
Other income
|
4,844,156 | 4,241,287 | 4,011,182 | |||||||||
|
Other expenses
|
(6,490,019 | ) | (5,719,922 | ) | (5,298,657 | ) | ||||||
|
Income before income taxes
|
4,527,981 | 4,366,000 | 4,150,714 | |||||||||
|
Income tax expense
|
(1,604,314 | ) | (1,617,713 | ) | (1,557,341 | ) | ||||||
|
Net income
|
2,923,667 | 2,748,287 | 2,593,373 | |||||||||
|
Net income attributable to non-controlling interest
|
(1,068,767 | ) | (1,115,816 | ) | (1,028,897 | ) | ||||||
|
Net income attributable to Grupo Aval’s shareholders
|
Ps. | 1,854,900 | Ps. | 1,632,471 | Ps. | 1,564,476 | ||||||
|
|
(1)
|
Includes the results for the year ended December 31, 2014, related to the acquisition Reformador Group and Bilbao Vizcaya Panama Bank. (See note (m)).
|
|
|
(2)
|
Includes the result for the nine months period ended December 31, 2013 related to the acquisition of Horizonte and one month period ended December 31, 2012 to the acquisition of Promigas (See note (n)).
|
|
iii)
|
3. Supplemental Condensed Consolidated Statements of Cash Flows
|
|
2014 (1)
|
2013 (2)
|
2012 (2)
|
||||||||||
|
Net income
|
Ps. | 2,923,667 | Ps. | 2,748,287 | Ps. | 2,593,373 | ||||||
|
Adjustments to reconcile net income to net cash used by operating activities
|
7,949,416 | 5,547,680 | 1,144,698 | |||||||||
|
Net cash provided by operating activities
|
10,873,083 | 8,295,967 | 3,738,072 | |||||||||
|
Net cash used in investing activities (3)
|
(17,516,916 | ) | (19,074,650 | ) | (17,726,675 | ) | ||||||
|
Net cash provided by financing activities
|
7,450,633 | 13,696,776 | 15,878,221 | |||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
2,782,838 | 519,831 | (515,194 | ) | ||||||||
|
Increase in cash and cash equivalents
|
3,589,638 | 3,437,924 | 1,374,422 | |||||||||
|
Cash and cash equivalents at beginning of period
|
13,583,939 | 10,146,015 | 8,771,593 | |||||||||
|
Cash and cash equivalents at end of period
|
Ps. | 17,173,577 | Ps. | 13,583,939 | Ps. | 10,146,015 | ||||||
|
Non-cash transactions:
|
||||||||||||
|
Foreclosed assets
|
Ps. | 78,050 | Ps. | 81,208 | $ | 96,456 | ||||||
|
Non-monetary transactions in Promigas business combination (Net) (See note (m)).
|
Ps. | – | Ps. | – | Ps. | 1,779,567 | ||||||
|
|
(1)
|
Includes the results for the year ended December 31, 2014, related to the acquisition Reformador Group and Bilbao Vizcaya Panama Bank. (See note (m))
.
|
|
|
(2)
|
Includes the results for the nine months period ended December 31, 2013 related to the acquisition of Horizonte and one month period ended December 31, 2012 related to the acquisition of Promigas (See note (n)).
|
|
|
(3)
|
This caption includes cash acquired in business acquisition during 2013 by Ps. 1,437,644, during 2012 by Ps. 248,425 (See note m).
|
|
iii)
|
4. Supplemental Condensed Consolidated Statements of Shareholders’ Equity
|
|
2014
|
2013
|
|||||||
|
Controlling interest shareholders’ equity under U.S. GAAP
|
||||||||
|
Balance at the beginning of the year
|
Ps. | 9,536,534 | Ps. | 7,426,225 | ||||
|
Issuance of common and preferred shares
|
2,722,319 | 2,114,477 | ||||||
|
Additional paid capital in acquisition of non-controlling interest
|
(192,924 | ) | (375,294 | ) | ||||
|
Receivables for issuance of equity
|
6,240 | 88,697 | ||||||
|
Net income
|
1,854,900 | 1,632,471 | ||||||
|
Dividends declared
|
(1,191,686 | ) | (975,916 | ) | ||||
|
Other comprehensive income
|
20,693 | (374,126 | ) | |||||
|
Balance at the end of the year
|
12,756,076 | 9,536,534 | ||||||
|
Non-controlling interest under U.S. GAAP:
|
||||||||
|
Balance at beginning of year
|
6,929,297 | 6,369,913 | ||||||
|
Net income attributable to non-controlling interests
|
1,068,767 | 1,115,816 | ||||||
|
Other comprehensive income attributable to non-controlling interests
|
105,850 | 23,591 | ||||||
|
Increase in capital paid in subsidiaries
|
665,692 | 458,206 | ||||||
|
Dividends declared and others, net
|
(937,764 | ) | (1,038,229 | ) | ||||
|
Balance at the end of the year
|
7,831,842 | 6,929,297 | ||||||
|
Total shareholders’ equity under U.S. GAAP
|
Ps. | 20,587,918 | Ps. | 16,465,831 | ||||
|
iii)
|
5. Supplemental Consolidated Comprehensive Income:
|
|
2014
|
2013
|
2012
|
||||||||||
|
Net income
|
Ps. | 2,923,667 | Ps. | 2,748,287 | Ps. | 2,593,373 | ||||||
|
Other comprehensive income (loss), net of deferred income tax:
|
||||||||||||
|
Unrealized (loss) or gain on securities available for sale (1)
|
37,418 | (432,975 | ) | 198,062 | ||||||||
|
Pension plan and other benefits to employees
|
26,875 | 34,700 | (43,556 | ) | ||||||||
|
Cumulative translation adjustments
|
1,355,193 | 355,149 | (340,485 | ) | ||||||||
|
Derivatives – Hedge accounting gains (loss)
|
(1,292,940 | ) | (307,410 | ) | 309,780 | |||||||
|
Other comprehensive (loss) income
|
126,546 | (350,536 | ) | 123,801 | ||||||||
|
Total comprehensive income
|
3,050,213 | 2,397,751 | 2,717,174 | |||||||||
|
Net income attributable to non-controlling interest
|
(1,068,767 | ) | (1,115,816 | ) | (1,028,897 | ) | ||||||
|
Other comprehensive income attributable to non-controlling interest
|
(105,850 | ) | (23,591 | ) | (94,759 | ) | ||||||
|
Comprehensive income attributable to non-controlling interest
|
(1,174,617 | ) | (1,139,407 | ) | (1,123,656 | ) | ||||||
|
Comprehensive income attributable to Grupo Aval
|
Ps. | 1,875,596 | Ps. | 1,258,344 | Ps. | 1,593,518 | ||||||
|
(1)
|
See changes in unrealized gain (losses) in Section i) investment securities and derivatives.
|
|
2014
|
||||||||||||
|
Before – tax
Amount
|
Tax (expense)
Benefit
|
Net-of-tax
Amount
|
||||||||||
|
Unrealized loss on securities available for sale
|
51,888 | (14,470 | ) | 37,418 | ||||||||
|
Addition (Reduction) in pension liability
|
30,823 | (3,948 | ) | 26,875 | ||||||||
|
Derivatives – hedge accounting
|
(1,292,940 | ) | – | (1,292,940 | ) | |||||||
|
Cumulative translation adjustment
|
1,349,747 | 5,446 | 1,355,193 | |||||||||
|
Change in other comprehensive income (loss)
|
Ps. | 139,518 | Ps. | (12,972 | ) | Ps. | 126,546 | |||||
|
2013
|
||||||||||||
|
Before – tax Amount
|
Tax (expense) Benefit
|
Net-of-tax Amount
|
||||||||||
|
Unrealized loss on securities available for sale
|
Ps. | (640,960 | ) | Ps. | 207,985 | Ps. | (432,975 | )(1) | ||||
|
Addition (Reduction) in pension liability
|
52,576 | (17,876 | ) | 34,700 | ||||||||
|
Derivatives – Hedge accounting
|
(307,410 | ) | – | (307,410 | ) | |||||||
|
Cumulative translation adjustment
|
355,149 | – | 355,149 | |||||||||
|
Change in other comprehensive income
|
Ps. | (540,645 | ) | Ps. | 190,109 | Ps. | (350,536 | ) | ||||
|
2012
|
||||||||||||
|
Before – tax Amount
|
Tax (expense) Benefit
|
Net-of-tax Amount
|
||||||||||
|
Unrealized gain on securities available for sale
|
Ps. | 335,612 | Ps. | (137,550 | ) | Ps. | 198,062 | |||||
|
Addition (Reduction) in pension liability
|
(68,291 | ) | 24,735 | (43,556 | ) | |||||||
|
Derivatives – Hedge accounting
|
309,780 | – | 309,780 | |||||||||
|
Cumulative translation adjustment
|
(340,485 | ) | – | (340,485 | ) | |||||||
|
Accumulated other comprehensive income
|
Ps. | 236,616 | Ps. | (112,815 | ) | Ps. | 123,801 | |||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Before - tax amount
|
Tax (expense) benefit
|
Net-of-tax amount
|
Before - tax amount
|
Tax (expense) benefit
|
Net-of-tax amount
|
Before - tax amount
|
Tax (expense) benefit
|
Net-of-tax amount
|
||||||||||||||||||||||||||||
|
Unrealized taxable net gain/ (loss) on securities available for sale
|
Ps. | (119,427 | ) | Ps. | 46,576 | Ps. | (72,851 | ) | Ps. | (179,547 | ) | Ps. | 61,046 | Ps. | (118,501 | ) | Ps. | 432,174 | Ps. | (146,939 | ) | Ps. | 285,235 | |||||||||||||
|
Unrealized non-taxable net gain on securities available for sale
|
219,293 | – | 219,293 | 227,525 | – | 227,525 | 256,764 | – | 256,764 | |||||||||||||||||||||||||||
|
Accumulated other comprehensive income
|
Ps. | 99,866 | (1) | Ps. | 46,576 | Ps. | 146,442 | Ps. | 47,978 | (1) | Ps. | 61,046 | Ps. | 109,024 | Ps. | 688,938 | (1) | Ps. | (146,939 | ) | Ps. | 541,999 | ||||||||||||||
|
(1)
|
See changes in unrealized gains (losses) in Section i) investment securities and derivatives.
|
|
Unrealized Gains (losses) on securities net of taxes
|
Additional minimum pension liability
|
Cumulative translation adjustment(*)
|
Less: Accumulated other comprehensive income attributable to non-controlling interests
|
Total accumulated other comprehensive income (loss) attributable to Grupo Aval
|
||||||||||||||||
|
Beginning balance 2011
|
343,937 | (101,583 | ) | 20,017 | 69,760 | 192,611 | ||||||||||||||
|
Current-period change
|
198,062 | (43,556 | ) | (30,705 | ) | 94,759 | 29,042 | |||||||||||||
|
Ending balance 2012
|
541,999 | (145,139 | ) | (10,688 | ) | 164,522 | 221,650 | |||||||||||||
|
Current-period change
|
(432,975 | ) | 34,700 |
47,739|
|
23,591 | (374,127 | ) | |||||||||||||
|
Ending balance 2013
|
109,024 | (110,439 | ) | 37,051 | 188,113 | (152,477 | ) | |||||||||||||
|
Current-period change
|
37,418 | 26,875 | 62,253 | 105,850 | 20,696 | |||||||||||||||
|
Ending balance 2014
|
Ps. | 146,442 | Ps. | (83,564 | ) | Ps. | 99,304 | Ps. | 293,963 | Ps. | (131,781 | ) | ||||||||
|
(*)
|
Cumulative translation adjustment is presented net of Ps. (1,344,577) Ps. (51,637) and Ps. 255,773 in 2014, 2013 and 2012, respectively; as part of the hedge of net investments in foreign subsidiaries made during the years ended December 31, 2014, 2013, and 2012 respectively, see Note 30.s).
|
|
Reclassifications out of accumulated OCI
|
||||||||||
|
Accumulated OCI components
|
Income statement line Item
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Available for sale debt securities
|
||||||||||
|
Income from investment portfolio
|
Income from investment portfolio
|
Ps. | 118,803 | Ps. | 339,657 | |||||
|
Income before income taxes
|
118,803 | 339,657 | ||||||||
|
Income tax expense
|
(40,393 | ) | (115,483 | ) | ||||||
|
Net income
|
78,410 | 224,174 | ||||||||
|
Employee benefit plans
|
||||||||||
|
Net transition obligation
|
Other expenses
|
(10,088 | ) | (7,765 | ) | |||||
|
Net actuarial gain (loss)
|
Other expenses
|
16,359 | (14,710 | ) | ||||||
|
Loss before income taxes
|
6,271 | (22,475 | ) | |||||||
|
Income tax expense
|
(2,132 | ) | 7,642 | |||||||
|
Net income
|
4,139 | (14,833 | ) | |||||||
|
Total reclassification adjustments
|
Ps. | 82,549 | Ps. | 209,341 | ||||||
|
iv)
|
Summary of significant differences and required U.S. GAAP disclosures
|
|
a)
|
Income taxes:
|
|
|
1)
|
Deferred income taxes
|
|
2014
|
2013
|
|||||||
|
Deferred tax from different methodology under U.S. GAAP.
|
(412,059
|
) |
(383,290
|
) | ||||
|
Deferred tax on U.S. GAAP adjustments.
|
(241,785
|
) |
(195,518
|
) | ||||
|
Net deferred tax (liability) under U.S. GAAP
|
Ps. | (653,844 | ) | Ps. | (578,808 | ) | ||
|
2014
|
2013
|
2012
|
||||||||||
|
Domestic pre-tax income
|
Ps. |
3,554,007
|
Ps. |
2,990,334
|
Ps. | 3,526,188 | ||||||
|
Foreign pre-tax income
|
973,974
|
1,375,666
|
624,526
|
|||||||||
|
Total pre-tax income
|
Ps. | 4,527,981 | Ps. | 4,366,000 | Ps. | 4,150,714 | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Domestic current income tax expense
|
Ps. |
1,253,603
|
Ps. |
1,366,878
|
Ps. |
1,168,875
|
||||||
|
Foreign current income tax expense
|
229,569
|
183,544
|
164,488
|
|||||||||
|
Total current income tax expense
|
1,483,172
|
1,550,422
|
1,333,363
|
|||||||||
|
Domestic deferred income tax (benefit) expense
|
127,113
|
68,404
|
210,161
|
|||||||||
|
Foreign deferred income tax (benefit) expense
|
(5,971)
|
(1,113)
|
13,817
|
|||||||||
|
Total deferred income tax (benefit) expense
|
121,142
|
67,291
|
223,978
|
|||||||||
|
Total
|
Ps. | 1,604,314 | Ps. | 1,617,713 | Ps. | 1,557,341 | ||||||
|
2014
|
2013
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Accrual of employee benefits
|
Ps. |
74,107
|
Ps. |
81,834
|
||||
|
Tax loss carry forwards and tax credits for excess of minimum presumptive income generated in previous years
|
165,659 | 163,169 | ||||||
| Derivatives | 205,170 | – | ||||||
| Accrued expenses | 112,037 | 144,791 | ||||||
| Trust assets | 22,160 | 16,266 | ||||||
| Unrealized gain on investment securities | 65,695 | 54,037 | ||||||
| Foreclosed assets | 9,201 | – | ||||||
| Other | 9,645 | 7,166 | ||||||
| Total gross deferred tax assets | 663,674 | 467,263 | ||||||
| Less valuation allowance | (115,826 | ) | (107,743 | ) | ||||
| Net deferred tax assets | Ps. |
547,848
|
Ps. |
359,520
|
||||
|
2014
|
2013
|
|||||||
|
Deferred tax liabilities:
|
||||||||
|
Allowance for loans, leases and other receivables
|
Ps. |
(208,127
|
) | Ps. | (239,010 | ) | ||
|
Fixed assets
|
(242,217
|
) |
(236,562
|
) | ||||
|
Derivatives
|
–
|
(96,085
|
) | |||||
|
Goodwill
|
(47,158
|
) |
(39,079
|
) | ||||
|
Intangible assets and deferred charges, net
|
(207,759
|
) |
(200,490
|
) | ||||
|
Investment securities
|
(56,912
|
) |
(46,557
|
) | ||||
|
Inflation adjustments
|
(254
|
) |
(484
|
) | ||||
|
Outside basis (1) (2)
|
(439,265
|
) |
(80,061
|
) | ||||
|
Total deferred liabilities
|
(1,201,692
|
) |
(938,328
|
) | ||||
|
Net deferred tax (liability) under U.S. GAAP
|
Ps. | (653,844 | ) | Ps. |
(578,808
|
) | ||
|
(1)
|
As of December 31, 2014, this caption includes a deferred tax liability amounting to Ps. 363,625 calculated over exchange difference gains on foreign currencies by Ps. 1,069,484 on foreign Grupo Aval investment in Leasing Bogotá Panamá subsidiary, recorded as income in 2014 for local purposes which for tax purposes are considered nontaxable income until they would be realized by investment sale, due to a change in the tax rules in Colombia established under Law 1314 of 2014. These exchange difference gains are a portion of the cumulative translations adjustments under U.S. GAAP of Grupo Aval equity.
|
|
(2)
|
The deferred tax liability related to the outside basis corresponds to retained earnings from subsidiaries abroad.
|
|
2014
|
2013
|
|||||||
|
Net deferred tax (liability) under U.S. GAAP
|
Ps. | (653,844 | ) | Ps. | (578,808 | ) | ||
|
Reclassification from property, plant and equipment of gross additional tax deduction according to ASC 740-10-25-51
|
(460,800 | ) | (395,414 | ) | ||||
|
Deferred income tax from Promigas consolidation
|
(43,646 | ) | (27,397 | ) | ||||
|
Net deferred tax liability under Colombian Banking GAAP
|
274,236 | 138,380 | ||||||
|
Difference to be recognized under U.S. GAAP shareholders’ equity
|
Ps. | (884,054 | ) | Ps. | (863,239 | ) | ||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at the beginning of the year
|
Ps. | (863,239 | ) | Ps. | (912,597 | ) | Ps. | (257,723 | ) | |||
|
Adjustment to reconciliation of consolidated net income
|
14,719 | (27,756 | ) | (176,158 | ) | |||||||
|
Business combination of the year (1)
|
– | (50,885 | ) | (365,902 | ) | |||||||
|
Reclasification of previous year business combination (2)
|
(22,562 | ) | (62,110 | ) | – | |||||||
|
Decrease (increase) in Other Comprehensive Income
|
(12,972 | ) | 190,109 | (112,815 | ) | |||||||
|
Balance at the end of the year
|
Ps. | (884,054 | ) | Ps. | (863,239 | ) | Ps. | (912,597 | ) | |||
|
|
(1)
|
The balance shown in the 2013 column relates to the deferred income tax balance at the acquisition date of Horizonte by Ps. (30,493), BBVA Panama by Ps. (10,264) and Grupo Reformador by Ps. (10,128). On the other hand, the balance shown in 2012 relates to the deferred income tax balance at the acquisition date of Promigas by Ps. (326,964) and Intrex by Ps. (38,938).
|
|
|
(2)
|
This balance represents the deferred income tax of BAC Credomatic at the date of its acquisition in 2010, which since then was included in the U.S. GAAP adjustment of business combination (m). In 2014 and 2013 Grupo Aval reclassified this balance in order to present it within the U.S. GAAP adjustment of deferred income taxes in the equity reconciliation.
|
|
2014
|
2013
|
2012
|
||||||||||
|
Income before income tax under U.S. GAAP
|
Ps. | 4,527,981 | Ps. | 4,366,000 | Ps. | 4,150,714 | ||||||
|
Income tax as per statutory rate
|
Ps. | 1,539,513 | Ps. | 1,484,440 | Ps. | 1,369,735 | ||||||
|
Tax effect on non-deductible expenses
|
||||||||||||
|
Non deductible expenses (1)
|
263,453 | 285,787 | 305,762 | |||||||||
|
Equity tax
|
– | 7,578 | 6,555 | |||||||||
|
Other
|
6,797 | – | 4,808 | |||||||||
|
Total tax effect on non-deductible
|
270,248 | 355,957 | 365,552 | |||||||||
|
Tax effect on non- taxable income
|
||||||||||||
|
Securities income recorded by equity method
|
(11,458 | ) | (63,937 | ) | (36,180 | ) | ||||||
|
Profit on investment securities sold
|
(18,416 | ) | (2,037 | ) | (1,894 | ) | ||||||
|
Dividends received
|
(36,406 | ) | (83,629 | ) | (20,384 | ) | ||||||
|
Recovery of profits
|
– | (9,970 | ) | (16,091 | ) | |||||||
|
Equity tax
|
(14,671 | ) | – | – | ||||||||
|
Exempt income
|
(80,425 | ) | (62,592 | ) | (48,427 | ) | ||||||
|
Other
|
(20,096 | ) | (23,927 | ) | – | |||||||
|
Total effect on non-taxable income
|
(181,472 | ) | (246,092 | ) | (122,976 | ) | ||||||
|
Enacted tax rate
|
(32,059 | ) | – | (78,951 | ) | |||||||
|
( Decrease) increase in the valuation allowance
|
8,083 | 23,408 | 23,981 | |||||||||
|
Income tax expense
|
Ps. | 1,604,314 | Ps. | 1,617,713 | Ps. | 1,557,341 | ||||||
|
(1)
|
This item include allowance over assets, local taxes, losses in valuation on investments and other expenses that are not deductible for tax purposes. They also included in 2012 Ps. 269,802, which corresponds to pre-existing participation in Promigas (see note (m)).
|
|
|
2)
|
ASC 740-10 “Uncertainty in income taxes”
|
|
2014
|
2013
|
2012
|
||||||||||
|
Unrecognized tax benefits, opening balance
|
Ps. | 87,867 | Ps. | 69,056 | Ps. | 67,123 | ||||||
|
Gross increases - current-period tax positions
|
19,018 | 32,149 | 27,181 | |||||||||
|
Increase from prior year
|
20,387 | 764 | – | |||||||||
|
Decrease in previous years (for closed periods)
|
(22,007 | ) | (14,102 | ) | (25,248 | ) | ||||||
|
Unrecognized tax benefits ending balance
|
105,265 | 87,867 | 69,056 | |||||||||
|
Interest and penalties
|
32,298 | 37,181 | 28,674 | |||||||||
|
Total
|
137,563 | 125,048 | 97,730 | |||||||||
|
Unrecognized tax benefits recognized through business combination adjustment (1) (2)
|
– | (19,913 | ) | (29,053 | ) | |||||||
|
Difference to be recognized under U.S. GAAP shareholders’ equity
|
Ps. | 137,563 | Ps. | 105,135 | Ps. | 68,677 | ||||||
|
(1)
|
Includes Ps. 11,631 of taxes, and Ps. 8,282 of interest and penalties, as of December 31, 2013.
|
|
(2)
|
Includes Ps. 18,531 of taxes, and Ps. 10,522 of interest and penalties, as of December 31, 2012.
|
|
Company
|
Open tax year
|
|
|
Banco de Bogotá S. A.
|
2014 and 2013
|
|
|
Banco Comercial AV Villas S. A.
|
2014 to 2009 and 2007
|
|
|
Banco Popular S. A.
|
2014 to 2012
|
|
|
Banco de Occidente S. A.
|
2014 to 2012
|
|
|
Grupo Aval Acciones y Valores S. A.
|
2014 and 2013
|
|
b)
|
Employee benefit plans:
|
|
Pension plans
|
Other benefits
|
|||||||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
|||||||||||||||||||
|
Components of net periodic benefit cost
|
||||||||||||||||||||||||
|
Service cost
|
Ps. | – | Ps. | 13 | Ps. | 59 | Ps. | 26,020 | Ps. | 24,484 | Ps. | 20,234 | ||||||||||||
|
Interest cost
|
27,404 | 26,397 | 27,239 | 19,672 | 22,900 | 21,330 | ||||||||||||||||||
|
Amortization of net transition obligation
|
6,205 | 5,963 | 5,911 | 3,883 | 1,802 | 1,845 | ||||||||||||||||||
|
Amortization of net actuarial (gain) or loss
|
(9,742 | ) | 12,853 | 6,261 | (15,617 | ) | 1,857 | 15,003 | ||||||||||||||||
|
Net periodic pension cost under U.S. GAAP
|
23,867 | 45,226 | 39,470 | 33,958 | 51,043 | 58,412 | ||||||||||||||||||
|
Net periodic pension cost from Promigas Consolidation (See note m ii)
|
555 | (54 | ) | – | (114 | ) | (1,394 | ) | – | |||||||||||||||
|
Net periodic pension cost under Colombian Banking GAAP
|
(34,996 | ) | (43,960 | ) | (43,271 | ) | (39,014 | ) | (42,883 | ) | (46,937 | ) | ||||||||||||
|
Difference recognized under U.S. GAAP
|
Ps. | (10,574 | ) | Ps. | 1,212 | Ps. | (3,801 | ) | Ps. | (5,170 | ) | Ps. | 6,766 | Ps. | 11,475 | |||||||||
|
Pension plans
|
Other benefits
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Change in projected benefit obligation
|
||||||||||||||||
|
Unfunded benefit obligation at beginning of year
|
Ps. | 383,782 | Ps. | 426,314 | Ps. | 274,101 | Ps. | 268,125 | ||||||||
|
Service cost
|
– | 13 | 26,020 | 24,484 | ||||||||||||
|
Interest cost
|
27,404 | 26,397 | 19,672 | 22,900 | ||||||||||||
|
Actuarial (gain)/loss, net
|
2,395 | (31,600 | ) | (49,992 | ) | 1,498 | ||||||||||
|
Pension settlement
|
(4,116 | ) | (2,058 | ) | – | – | ||||||||||
|
Benefits paid
|
(32,283 | ) | (34,044 | ) | (42,002 | ) | (42,906 | ) | ||||||||
|
Unfunded benefit obligation at end of year
|
377,182 | 385,022 | 227,799 | 274,101 | ||||||||||||
|
Plan asset
|
– | (1,240 | ) | – | – | |||||||||||
|
Net accrued benefit plans under U.S. GAAP
|
377,182 | 383,782 | 227,799 | 274,101 | ||||||||||||
|
Net accrued benefit plans from Promigas consolidation (see note m)
|
(428 | ) | (468 | ) | (7,699 | ) | (11,367 | ) | ||||||||
|
Accrued benefit cost under Colombian Banking GAAP
|
(312,081 | ) | (313,435 | ) | (44,563 | ) | (45,836 | ) | ||||||||
|
Difference recognized under U.S. GAAP shareholders’ equity
|
Ps. | 64,673 | Ps. | 69,879 | Ps. | 175,537 | Ps. | 216,898 | ||||||||
|
·
|
Under Colombian labor regulations, employees are entitled to receive one month’s salary for each year of service. This benefit is accumulated annually, transferred to a contribution pension fund and paid to the employees upon their termination or retirement from Grupo Aval. No differences are recognized for U.S. GAAP purposes. However, employees hired before 1990 are subject to a different regulation under which Grupo Aval has the obligation to pay the accumulated benefits upon their termination or retirement calculated based on the last salary of the employee and multiplied by the years of service rendered. Under Colombian Banking GAAP, this benefit is accrued on an annual basis and does not consider possible future obligations or increases in salaries. Under U.S. GAAP, these benefits are recognized using the projected unit credit method.
|
|
·
|
Under Colombian labor regulations, employers and employees are entitled to privately negotiate compensation, other than for benefit plans, which are stated by the law. Based on such agreements, Grupo Aval recognizes an additional premium paid to its employees on the date of retirement. Calculation of the premium pension plan varies from Colombian Banking GAAP to U.S. GAAP because the latter is performed using the projected unit credit method, while under Colombian Banking GAAP benefits are recognized when paid.
|
|
·
|
Active Grupo Aval employees are entitled to a seniority bonus which depends on the number of years of service with Grupo Aval. Benefits are calculated as days of salary (between 15 and 180) and paid at the moment the employee has completed a specific period of service years. Calculation of the seniority bonus differs from Colombian Banking GAAP to U.S. GAAP because the latter applies requirements from ASC 710-10-25. Grupo Aval, for the purpose of this calculation, uses the projected unit credit method, while under Colombian Banking GAAP the seniority bonus is recognized when paid.
|
|
·
|
Some retirees pensioned by Grupo Aval receive payments related to medical treatment, hospitalization and surgical events. Calculations differ between Colombian Banking GAAP and U.S. GAAP because the latter is performed using the projected unit credit method, while under Colombian Banking GAAP benefits are recognized when paid.
|
|
Pension Plans
|
Other Benefits
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Net amount recognized in the Consolidated Balance Sheet at December 31,
|
||||||||||||||||
|
Statement of Financial Position
|
||||||||||||||||
|
Current liabilities
|
Ps. | 33,537 | Ps. | 34,496 | Ps. | 48,649 | Ps. | 40,819 | ||||||||
|
Noncurrent liabilities
|
343,645 | 349,286 | 179,150 | 231,516 | ||||||||||||
|
Amount recognized in financial position
|
Ps. | 377,182 | Ps. | 383,782 | Ps. | 227,799 | Ps. | 274,101 | ||||||||
|
Accumulated other comprehensive income
|
||||||||||||||||
|
Net actuarial losses
|
Ps. | (65,741 | ) | Ps. | (53,604 | ) | Ps. | (18,430 | ) | Ps. | (52,804 | ) | ||||
|
Net transition obligation
|
(42,888 | ) | (49,093 | ) | (7,946 | ) | (11,830 | ) | ||||||||
|
Total at December 31
|
Ps. | (108,629 | ) | (102,697 | ) | Ps. | (26,376 | ) | Ps. | (64,634 | ) | |||||
|
Deferred income tax
|
40,875 | 34,916 | 12,070 | 21,796 | ||||||||||||
|
Accumulated other comprehensive income
|
Ps. | (67,754 | ) | Ps. | (67,781 | ) | Ps. | (14,306 | ) | Ps. | (42,658 | ) | ||||
|
Pension Plans
|
Other Benefits
|
|||||||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
|||||||||||||||||||
|
(Increase) decrease in
accumulated other comprehensive income
|
||||||||||||||||||||||||
|
Recognized during year - transition obligation
|
Ps. | (6,205 | ) | Ps. | (5,963 | ) | Ps. | (5,911 | ) | Ps. | (3,883 | ) | Ps. | (1,802 | ) | Ps. | (1,845 | ) | ||||||
|
Recognized during year - net actuarial losses/(gains)
|
2,395 | (31,600 | ) | 45,937 | (49,992 | ) | 1,498 | 51,370 | ||||||||||||||||
|
Occurring during year - net actuarial (losses)/gains
|
9,742 | (12,853 | ) | (6,261 | ) | 15,617 | (1,857 | ) | (15,003 | ) | ||||||||||||||
|
Accumulated other comprehensive income before income tax
|
Ps. | 5,932 | Ps. | (50,416 | ) | Ps. | 33,765 | Ps. | (38,258 | ) | Ps. | (2,161 | ) | Ps. | 34,522 | |||||||||
|
1% Percentage Point
|
||||||||
|
Increase
|
Decrease
|
|||||||
|
Total of service and interest cost
|
Ps. | 812 | Ps. | 714 | ||||
|
Total projected benefit obligation
|
Ps. | 9,826 | Ps. | 11,197 | ||||
|
Pension
|
Other benefits
|
|||||||
|
Net transition obligation
|
Ps. | 3,559 | Ps. | 948 | ||||
|
Net gain
|
2,852 | 948 | ||||||
|
Total
|
Ps. | 6,411 | Ps. | 1,896 | ||||
|
Pension Plans
|
Other Benefits
|
||||||
|
2014
|
2013
|
2014
|
2013
|
||||
|
Discount rate
|
7.60%
|
7.50%
|
7.60%
|
7.50%
|
|||
|
Rate of compensation increases
|
3.00%
|
3.00%
|
3.00%
|
3.00%
|
|||
|
Rate of pension increases
|
3.00%
|
3.00%
|
–
|
–
|
|||
|
Pension
|
Other benefits
|
|||||||
|
2015
|
Ps. | 33,537 | Ps. | 48,649 | ||||
|
2016
|
33,127 | 30,535 | ||||||
|
2017
|
32,217 | 35,084 | ||||||
|
2018
|
30,888 | 31,139 | ||||||
|
2019
|
29,158 | 28,863 | ||||||
|
Years 2020 – 2024
|
118,704 | 112,182 | ||||||
|
c)
|
Fixed assets:
|
|
Net income
|
Shareholders’ equity
|
|||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
||||||||||||||||
|
Reversal of depreciation recorded under Colombian Banking GAAP on property, plant and equipment acquired with income tax benefits
|
Ps. | 29,592 | Ps. | 29,666 | Ps. | 55,556 | Ps. | 273,248 | Ps. | 243,656 | ||||||||||
|
Business combination (see note m)
|
– | – | – | 6,690 | 6,690 | |||||||||||||||
|
Reversal of provisions under Colombian Banking GAAP
|
9,995 | 2,785 | ( 14,575 | ) | 19,466 | 9,471 | ||||||||||||||
|
Total
|
Ps. | 39,587 | Ps. | 32,451 | Ps. | 40,981 | Ps. | 299,404 | Ps. | 259,817 | ||||||||||
|
d)
|
Reappraisal of assets:
|
|
e)
|
Allowance for losses on loans, leases and foreclosed assets:
|
|
2014
|
2013
|
|||||||
|
Allowance for loans losses, financial leases losses and other receivables under Colombian Banking GAAP:
|
||||||||
|
Allowance for loans and financial lease losses
|
Ps. | (3,413,680 | ) | Ps. | (3,073,035 | ) | ||
|
Allowance for accrued interest and other receivables
|
(268,304 | ) | (227,372 | ) | ||||
| (3,681,984 | ) | (3,300,407 | ) | |||||
|
U.S. GAAP adjustments:
|
||||||||
|
Business combination (1)
|
228,204 | 240,342 | ||||||
|
Difference recognized in shareholders’ equity under U.S. GAAP (2)
|
560,421 | 445,432 | ||||||
|
Allowance for certain variable interest entities (See iv)r) (3)
|
(1,123 | ) | (1,099 | ) | ||||
|
Allowance for loans losses, financial leases losses and other receivables under U.S. GAAP
|
(2,894,482 | ) | ( 2,615,733 | ) | ||||
|
Allowance for foreclosed assets under Colombian Banking GAAP
|
(211,584 | ) | (168,708 | ) | ||||
|
Difference recognized in shareholders’ equity under U.S. GAAP (4)
|
76,763 | 86,590 | ||||||
|
Allowance for certain variable interest entities (See iv)r) (3)
|
(7,882 | ) | (19,796 | ) | ||||
|
Allowance for foreclosed assets under U.S. GAAP
|
(142,703 | ) | (101,914 | ) | ||||
|
Total difference recognized in shareholders’ equity under U.S. GAAP
|
Ps. | 637,184 | Ps. | 532,023 | ||||
|
2014
|
2013
|
2012
|
||||||||||
|
Provision for loan and financial lease losses
|
Ps. | 114,916 | Ps. | 141,611 | Ps. | (94,044 | ) | |||||
|
Accounts receivables
|
632 | 211 | (210 | ) | ||||||||
|
Non-performing loans securitization
|
(1,025 | ) | 1,416 | (952 | ) | |||||||
|
Foreclosed assets
|
(9,828 | ) | 18,243 | (11,903 | ) | |||||||
|
Adjustment for VIE’s
|
466 | (1,176 | ) | 8,744 | ||||||||
| Ps. | 105,161 | Ps. | 160,305 | Ps. | ( 98,365 | ) | ||||||
|
Gross loans and financial leases
|
Ps. | 117,641,834 | Ps. | 102,027,755 | Ps. | 85,983,991 | ||||||
|
Allowance at the end of the period as a percentage of gross loans
|
2.46 | % | 2.56 | % | 2.73 | % | ||||||
|
(1)
|
Business Combinations:
|
|
(2)
|
Difference recognized in shareholders’ equity under U.S. GAAP:
|
|
–
|
A periodic detailed analysis of the loan portfolio;
|
|
–
|
A systematic loan grading system;
|
|
–
|
A periodic review of the summary of the allowance for loan losses;
|
|
–
|
Identification of loans to be evaluated on an individual basis for impairment under ASC Section 310-10-35, “Subsequent Measurement” of ASC Topic 310, “Receivables”;
|
|
–
|
Consideration of internal factors such as our size, organizational structure, loan portfolio structure, loan administration procedures, past due and delinquency trends, and historical loss experience;
|
|
–
|
Consideration of risks inherent to different kinds of lending; and
|
|
–
|
Consideration of external factors such as local, regional, and national economic factors;
|
|
(3)
|
Allowance for certain variable interest entities:
|
|
(4)
|
Difference recognized in shareholders’ equity under U.S. GAAP for
foreclosed assets:
|
|
Commercial
|
Consumer
|
Residential Mortgage
|
Microcredit
|
Financial Leasing
|
Total
|
|||||||||||||||||||
|
Loans and financial leases portfolio recorded under Colombian Banking GAAP
|
Rs. | 62,764,815 | Rs. | 33,166,392 | Rs. | 9,034,677 | Rs. | 351,781 | Rs. | 7,438,413 | Rs. | 112,756,078 | ||||||||||||
|
U.S. GAAP adjustments and reclassifications:
|
||||||||||||||||||||||||
|
Leasing operations
|
– | – | – | – | 372,354 | 372,354 | ||||||||||||||||||
|
Adjustments related to consolidation of VIEs
|
(19,498 | ) | – | (8 | ) | – | – | (19,506 | ) | |||||||||||||||
|
Payments on behalf of customers
|
69,389 | 27,539 | 2,345 | 1,925 | 9,607 | 110,805 | ||||||||||||||||||
|
Loan origination costs
|
44,137 | 154,587 | 6,498 | 1,509 | 8,035 | 214,766 | ||||||||||||||||||
|
Loans to finance preferred shares
|
(113,024 | ) | (38 | ) | – | – | – | (113,062 | ) | |||||||||||||||
|
Business combinations
|
152,636 | 539,420 | (86,399 | ) | – | (141 | ) | 605,516 | ||||||||||||||||
|
Interest received in advance
|
(26,727 | ) | (24,278 | ) | (2,354 | ) | (21 | ) | (2,045 | ) | (55,425 | ) | ||||||||||||
|
Suspension of accruals
|
– | 14,462 | 1,518 | 2,346 | – | 18,326 | ||||||||||||||||||
|
Loan installments pending application
|
(30,678 | ) | (241,036 | ) | (340 | ) | (7 | ) | – | (272,061 | ) | |||||||||||||
|
Reclassifications under U.S. GAAP(*)
|
2,653,934 | 469,956 | 47,148 | 7,199 | 845,806 | 4,024,043 | ||||||||||||||||||
|
Gross loan and financial leases portfolio under U.S. GAAP
|
65,494,984 | 34,107,004 | 9,003,085 | 364,732 | 8,672,029 | 117,641,834 | ||||||||||||||||||
|
Allowance for loan and financial lease losses:
|
||||||||||||||||||||||||
|
Principal – Colombian Banking GAAP
|
(1,460,471 | ) | (1,602,265 | ) | (87,264 | ) | (31,223 | ) | (232,457 | ) | (3,413,680 | ) | ||||||||||||
|
Interest – Colombian Banking GAAP
|
(50,547 | ) | (38,841 | ) | (2,282 | ) | (1,278 | ) | (3,423 | ) | (96,371 | ) | ||||||||||||
|
U.S. GAAP adjustments:
|
||||||||||||||||||||||||
|
Other adjustments– Col GAAP
|
(127,097 | ) | (32,552 | ) | (1,881 | ) | (1,469 | ) | (8,933 | ) | (171,932 | ) | ||||||||||||
|
Reduction of allowance for loan losses and lease losses for U.S. GAAP purposes.
|
212,298 | 257,878 | 26,253 | (10,487 | ) | 74,479 | 560,421 | |||||||||||||||||
|
Adjustment related to consolidation of VIEs
|
(1,123 | ) | – | – | – | – | (1,123 | ) | ||||||||||||||||
|
Business combinations
|
168,920 | 42,053 | 17,089 | – | 141 | 228,204 | ||||||||||||||||||
|
Allowance for loan losses and financial lease losses under U.S. GAAP
|
(1,258,020 | ) | (1,373,727 | ) | (48,085 | ) | (44,457 | ) | (170,193 | ) | (2,894,482 | ) | ||||||||||||
|
Net book value under U.S. GAAP
|
Rs. | 64,236,964 | Rs. | 32,733,277 | Rs. | 8,955,000 | Rs. | 320,275 | Rs. | 8,501,836 | Rs. | 114,747,352 | ||||||||||||
|
Commercial
|
Consumer
|
Residential Mortgage
|
Microcredit
|
Financial Leasing
|
Total
|
|||||||||||||||||||
|
Loans and financial leases portfolio recorded under Colombian Banking GAAP
|
Ps. | 54,855,580 | Ps. | 27,801,275 | Ps. | 6,520,119 | Ps. | 341,857 | Ps. | 6,994,991 | Ps. | 96,513,822 | ||||||||||||
|
U.S. GAAP adjustments and reclassifications:
|
||||||||||||||||||||||||
|
Leasing operations
|
– | – | – | – | 415,548 | 415,548 | ||||||||||||||||||
|
Adjustments related to consolidation of VIEs
|
(23,225 | ) | – | 15,132 | – | – | (8,093 | ) | ||||||||||||||||
|
Payments on behalf of customers
|
69,008 | 24,867 | 958 | 1,352 | 5,707 | 101,892 | ||||||||||||||||||
|
Loan origination costs
|
76,920 | 114,192 | 4,978 | 1,587 | 10,204 | 207,881 | ||||||||||||||||||
|
Loans to finance preferred shares
|
(117,880 | ) | (1,417 | ) | – | (5 | ) | – | (119,302 | ) | ||||||||||||||
|
Business combinations
|
78,854 | 448,669 | (70,276 | ) | – | (101 | ) | 457,146 | ||||||||||||||||
|
Interest received in advance
|
(23,857 | ) | (26,871 | ) | (2,095 | ) | (16 | ) | (2,139 | ) | (54,978 | ) | ||||||||||||
|
Suspension of accruals
|
– | 12,799 | 1,418 | 2,260 | – | 16,477 | ||||||||||||||||||
|
Loan installments pending
of application
|
(33,350 | ) | (243,799 | ) | (680 | ) | (108 | ) | – | (277,937 | ) | |||||||||||||
|
Reclassifications under U.S. GAAP(*)
|
3,599,635 | 445,354 | 43,903 | 7,218 | 679,189 | 4,775,299 | ||||||||||||||||||
|
Gross loan and financial leases portfolio under U.S. GAAP
|
58,481,685 | 28,575,069 | 6,513,457 | 354,145 | 8,103,399 | 102,027,755 | ||||||||||||||||||
|
Allowance for loan and financial lease losses:
|
||||||||||||||||||||||||
|
Principal – Colombian Banking GAAP
|
(1,358,538 | ) | (1,402,461 | ) | (74,315 | ) | (27,778 | ) | (209,943 | ) | (3,073,035 | ) | ||||||||||||
|
Interest – Colombian Banking GAAP
|
(41,695 | ) | (36,669 | ) | (1,549 | ) | (1,162 | ) | (3,347 | ) | (84,422 | ) | ||||||||||||
|
U.S. GAAP adjustments:
|
||||||||||||||||||||||||
|
Other adjustment – Col GAAP
|
(93,427 | ) | (33,995 | ) | (9,276 | ) | (1,022 | ) | (5,233 | ) | (142,953 | ) | ||||||||||||
|
Reduction of allowance for loan losses and lease losses for U.S. GAAP purposes.
|
201,434 | 134,565 | 4,510 | (1,256 | ) | 83,974 | 423,227 | |||||||||||||||||
|
Adjustment related to consolidation of VIEs
|
(1,099 | ) | – | – | – | – | (1,099 | ) | ||||||||||||||||
|
Business combinations
|
203,266 | 42,053 | 17,089 | – | 141 | 262,549 | ||||||||||||||||||
|
Allowance for loan losses and financial lease losses under U.S. GAAP
|
(1,090,056 | ) | (1,296,507 | ) | (63,541 | ) | (31,219 | ) | (134,408 | ) | (2,615,733 | ) | ||||||||||||
|
Net book value under U.S. GAAP
|
Ps. | 57,391,629 | Ps. | 27,278,562 | Ps. | 6,449,916 | Ps. | 322,928 | Ps. | 7,968,990 | Ps. | 99,412,022 | ||||||||||||
|
(*)
|
These reclassifications are mainly related to interbank loans which are recorded as cash equivalents under Colombian Banking GAAP. Under U.S. GAAP, these loans do not meet the definition of cash equivalents, and therefore are recorded and presented as loans in the consolidated balance sheet.
|
|
Commercial
|
Consumer
|
Residential mortgage
|
Leasing transactions
|
Microcredit
|
Total
|
|||||||||||||||||||
|
Allowance for loan losses and financial lease losses
|
||||||||||||||||||||||||
|
Balance as of December 31, 2012
|
Ps. | (1,064,208 | ) | Ps. | (727,738 | ) | Ps. | (75,583 | ) | Ps. | (128,173 | ) | Ps. | (17,225 | ) | Ps. | (2,012,927 | ) | ||||||
|
Write-offs
|
117,375 | 642,687 | (44,649 | ) | 26,939 | 12,774 | 755,126 | |||||||||||||||||
|
Recovery of write-offs
|
(67,671 | ) | (61,422 | ) | (3,696 | ) | (8,329 | ) | (1,532 | ) | (142,650 | ) | ||||||||||||
|
Provision recorded during the year
|
13,639 | (1,010,750 | ) | 62,918 | (14,269 | ) | (23,265 | ) | (971,727 | ) | ||||||||||||||
|
Foreign exchange differences
|
14,592 | 5,562 | 647 | 739 | 244 | 21,784 | ||||||||||||||||||
|
Balance as of December 31, 2013
|
(986,273 | ) | (1,151,662 | ) | (60,361 | ) | (123,093 | ) | (29,005 | ) | (2,350,394 | ) | ||||||||||||
|
Write-offs
|
103,765 | 874,963 | 3,135 | 9,733 | 29,409 | 1,021,006 | ||||||||||||||||||
|
Recovery of write-offs
|
(69,299 | ) | (64,323 | ) | (4,863 | ) | (8,179 | ) | (1,508 | ) | (148,172 | ) | ||||||||||||
|
Provision recorded during the period
|
(129,637 | ) | (941,252 | ) | 97 | (12,663 | ) | (30,086 | ) | (1,113,542 | ) | |||||||||||||
|
Foreign exchange differences
|
(8,612 | ) | (14,235 | ) | (1,549 | ) | (206 | ) | (28 | ) | (24,630 | ) | ||||||||||||
|
Balance as of December 31, 2014
|
(1,090,059 | ) | (1,296,507 | ) | (63,541 | ) | (134,408 | ) | (31,219 | ) | (2,615,733 | ) | ||||||||||||
|
Write-offs
|
235,882 | 1,092,785 | 13,544 | 35,765 | 30,679 | 1,408,655 | ||||||||||||||||||
|
Recovery of write-offs
|
(80,614 | ) | (91,697 | ) | (3,833 | ) | (10,460 | ) | (2,599 | ) | (189,203 | ) | ||||||||||||
|
Provision recorded during the period
|
(286,223 | ) | (1,011,271 | ) | 9,560 | (60,608 | ) | (41,065 | ) | (1,389,607 | ) | |||||||||||||
|
Foreign exchange differences
|
(37,006 | ) | (67,037 | ) | (3,815 | ) | (483 | ) | (253 | ) | (108,594 | ) | ||||||||||||
|
Balance as of December 31, 2014
|
Ps. | (1,258,020 | ) | Ps. | (1,373,727 | ) | Ps. | (48,085 | ) | Ps. | (170,193 | ) | Ps. | (44,457 | ) | Ps. | (2,894,482 | ) | ||||||
|
Commercial
|
Consumer
|
Residential mortgage
|
Leasing transactions
|
Microcredit
|
Total
|
|||||||||||||||||||||||||||
|
Credit Card
|
Automobiles
|
Personal Loans
|
||||||||||||||||||||||||||||||
|
Allowance for loan losses under U.S. GAAP:
|
||||||||||||||||||||||||||||||||
|
Evaluated individually for impairment
|
Ps. | 309,932 | Ps. | – | Ps. | – | Ps. | 195 | Ps. | – | Ps. | 59,133 | Ps. | – | Ps. | 369,260 | ||||||||||||||||
|
Collectively evaluated for impairment
|
948,088 | 370,800 | 149,677 | 853,055 | 48,085 | 111,060 | 44,457 | 2,525,222 | ||||||||||||||||||||||||
|
Total allowance for loan losses under U.S. GAAP
|
Ps. | 1,258,020 | Ps. | 370,800 | Ps. | 149,677 | Ps. | 853,250 | Ps. | 48,085 | Ps. | 170,193 | Ps. | 44,457 | Ps. | 2,894,482 | ||||||||||||||||
|
Gross Loan Portfolio under U.S. GAAP:
|
||||||||||||||||||||||||||||||||
|
Ending balance:
individually evaluated for impairment
|
Ps. | 39,300,298 | (1) | Ps. | 461 | Ps. | 93 | Ps. | 87,112 | Ps. | 4,952 | Ps. | 3,744,807 | Ps. | – | Ps. | 43,137,723 | |||||||||||||||
|
Ending balance evaluated collectively for impairment
|
26,194,686 | 8,701,118 | 4,177,994 | 21,140,226 | 8,998,133 | 4,927,222 | 364,732 | 74,504,111 | ||||||||||||||||||||||||
|
Total Gross Loan Portfolio under U.S. GAAP:
|
Ps. | 65,494,984 | Ps. | 8,701,579 | Ps. | 4,178,087 | Ps. | 21,227,338 | Ps. | 9,003,085 | Ps. | 8,672,029 | Ps. | 364,732 | $ | 117,641,834 | ||||||||||||||||
|
Commercial
|
Consumer
|
Residential
mortgage
|
Leasing
transactions
|
Microcredit
|
Total
|
|||||||||||||||||||||||||||
|
Credit Card
|
Automobiles
|
Personal Loans
|
||||||||||||||||||||||||||||||
|
Allowance for loan losses under U.S. GAAP:
|
||||||||||||||||||||||||||||||||
|
Evaluated individually for impairment
|
Ps. | 236,554 | Ps. | – | Ps. | – | Ps. | 15 | Ps. | – | Ps. | 25,948 | Ps. | – | Ps. | 262,517 | ||||||||||||||||
|
Collectively evaluated for impairment
|
853,505 | 369,586 | 117,020 | 809,885 | 63,541 | 108,460 | 31,219 | 2,353,216 | ||||||||||||||||||||||||
|
Total allowance for loan losses under U.S. GAAP
|
Ps. | 1,090,059 | Ps. | 369,586 | Ps. | 117,020 | Ps. | 809,900 | Ps. | 63,541 | Ps. | 134,408 | Ps. | 31,219 | Ps. | 2,615,733 | ||||||||||||||||
|
Gross Loan Portfolio under U.S. GAAP:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
Ps. | 34,616,473 | (1) | Ps. | 281 | Ps. | 21 | Ps. | 82,542 | Ps. | 2,041 | Ps. | 3,503,207 | Ps. | – | Ps. | 38,204,564 | |||||||||||||||
|
Ending balance evaluated collectively for impairment
|
23,865,211 | 6,875,249 | 3,402,143 | 18,214,835 | 6,511,414 | 4,600,192 | 354,149 | 63,823,190 | ||||||||||||||||||||||||
|
Total Gross Loan Portfolio under U.S. GAAP:
|
Ps. | 58,481,684 | Ps. | 6,875,530 | Ps. | 3,402,162 | Ps. | 18,297,377 | Ps. | 6,513,457 | Ps. | 8,103,398 | Ps. | 354,149 | Ps. | 102,027,755 | ||||||||||||||||
|
|
(1)
|
Loans individually evaluated for impairment that are not considered impaired, additionally are evaluated collectively for impairment according to historical losses experience adjusted to reflect current economic conditions.
|
|
Between 31 and 60 days
|
Between 61 and 90 days
|
Over 90 days
|
Total Past Due
|
Current loan portfolio
|
Total loan Portfolio
|
|||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Non Real Estate
|
Ps. | 143,602 | Ps. | 130,019 | Ps. | 677,120 | Ps. | 950,741 | Ps. | 57,166,016 | Ps. | 58,116,757 | ||||||||||||
|
Real Estate – Construction
|
3,591 | 4,885 | 30,559 | 39,035 | 1,287,882 | 1,326,917 | ||||||||||||||||||
|
Real Estate -Other
|
24,703 | 7,100 | 90,655 | 122,458 | 5,928,852 | 6,051,310 | ||||||||||||||||||
|
Total commercial
|
171,896 | 142,004 | 798,334 | 1,112,234 | 64,382,750 | 65,494,984 | ||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Credit Card
|
249,887 | 36,269 | 182,876 | 469,032 | 8,232,547 | 8,701,579 | ||||||||||||||||||
|
Automobile
|
38,392 | 17,317 | 43,871 | 99,580 | 4,078,507 | 4,178,087 | ||||||||||||||||||
|
Personal loans
|
133,257 | 201,118 | 470,674 | 805,049 | 20,422,289 | 21,227,338 | ||||||||||||||||||
|
Total consumer
|
421,536 | 254,704 | 697,421 | 1,373,661 | 32,733,343 | 34,107,004 | ||||||||||||||||||
|
Residential mortgages
|
54,196 | 14,310 | 235,186 | 303,692 | 8,699,393 | 9,003,085 | ||||||||||||||||||
|
Leasing transactions
|
42,365 | 48,387 | 147,461 | 238,213 | 8,433,816 | 8,672,029 | ||||||||||||||||||
|
Microcredit
|
9,108 | 5,126 | 25,365 | 39,599 | 325,133 | 364,732 | ||||||||||||||||||
|
Total
|
Ps. | 699,101 | Ps. | 464,531 | Ps. | 1,903,767 | Ps. | 3,067,399 | Ps. | 114,574,435 | Ps. | 117.641.834 | ||||||||||||
|
Between 31 and
60 days
|
Between 61
and 90 days
|
Over 90 days
|
Total Past Due
|
Current loan
portfolio
|
Total loan
Portfolio
|
|||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Non Real Estate
|
Ps. | 83,775 | Ps. | 69,667 | Ps. | 498,351 | Ps. | 651,793 | Ps. | 51,230,962 | Ps. | 51,882,755 | ||||||||||||
|
Real Estate – Construction
|
1,546 | 8,495 | 21,772 | 31,812 | 1,176,897 | 1,208,710 | ||||||||||||||||||
|
Real Estate -Other
|
20,638 | 5,699 | 59,632 | 85,970 | 5,304,250 | 5,390,220 | ||||||||||||||||||
|
Total commercial
|
105,960 | 83,861 | 579,755 | 769,576 | 57,712,109 | 58,481,684 | ||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Credit Card
|
198,212 | 29,398 | 151,977 | 379,587 | 6,495,945 | 6,875,532 | ||||||||||||||||||
|
Automobile
|
27,047 | 18,133 | 46,156 | 91,336 | 3,310,825 | 3,402,161 | ||||||||||||||||||
|
Personal loans
|
122,583 | 165,964 | 437,073 | 725,620 | 17,571,757 | 18,297,377 | ||||||||||||||||||
|
Total consumer
|
347,842 | 213,495 | 635,206 | 1,196,543 | 27,378,525 | 28,575,068 | ||||||||||||||||||
|
Residential mortgages
|
44,351 | 12,166 | 214,610 | 271,127 | 6,242,330 | 6,513,457 | ||||||||||||||||||
|
Leasing transactions
|
39,243 | 21,490 | 116,529 | 177,262 | 7,926,136 | 8,103,398 | ||||||||||||||||||
|
Microcredit
|
8,059 | 5,293 | 20,807 | 34,159 | 319,989 | 354,148 | ||||||||||||||||||
|
Total
|
Ps. | 545,455 | Ps. | 336,305 | Ps. | 1,566,907 | Ps. | 2,448,667 | Ps. | 99,579,089 | Ps. | 102,027,755 | ||||||||||||
|
Exposure in the form of Commercial Loan Portfolio
|
|||||||||||||||||
|
Loan Portfolio Risk Profile by Credit Rating
|
|||||||||||||||||
|
Commercial
|
Commercial financial leasing
|
||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||
| A | Ps. | 62,152,722 | Ps. | 55,250,546 | Ps. | 7,850,812 | Ps. | 7,543,150 | |||||||||
| B | 1,534,793 | 1,756,352 | 405,421 | 273,880 | |||||||||||||
| C | 999,644 | 764,077 | 173,033 | 93,534 | |||||||||||||
| D | 504,518 | 427,678 | 142,101 | 86,684 | |||||||||||||
| E | 303,307 | 283,032 | 42,495 | 65,558 | |||||||||||||
|
Total
|
Ps. | 65,494,984 | Ps. | 58,481,684 | Ps. | 8,613,862 | Ps. | 8,062,806 | |||||||||
|
Residential Mortgages
|
||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Rating
|
||||||||
| A | Ps. | 8,279,105 | Ps. | 6,018,573 | ||||
| B | 197,114 | 143,724 | ||||||
| C | 411,621 | 261,478 | ||||||
| D | 43,309 | 23,330 | ||||||
| E | 71,936 | 66,351 | ||||||
|
Total
|
Ps. | 9,003,085 | Ps. | 6,513,457 | ||||
|
Consumer
|
||||||||||||||||||||||||
|
Credit Card
|
Automobile
|
Personal loans
|
Total consumer
|
Consumer financial leasing
|
Microcredit
|
|||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Performing (up to 90 days)
|
Ps. | 8,518,703 | Ps. | 4,134,216 | Ps. | 20,756,664 | Ps. | 33,409,583 | Ps. | 13,898 | Ps. | 339,367 | ||||||||||||
|
Non-performing (over 90 days)
|
182,876 | 43,871 | 470,674 | 697,421 | 44,269 | 25,365 | ||||||||||||||||||
|
Total
|
Ps. | 8,701,579 | Ps. | 4,178,087 | Ps. | 21,227,338 | Ps. | 34,107,004 | Ps. | 58,167 | Ps. | 364,732 | ||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Credit Card
|
Automobile
|
Personal loans
|
Total
consumer
|
Consumer financial
leasing
|
Microcredit
|
|||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Performing (up to 90 days)
|
Ps. | 6,723,554 | Ps. | 3,356,005 | Ps. | 17,860,304 | Ps. | 27,939,862 | Ps. | 13,036 | Ps. | 333.342 | ||||||||||||
|
Non-performing (over 90 days)
|
151,977 | 46,156 | 437,073 | 635,206 | 27,556 | 20,806 | ||||||||||||||||||
|
Total
|
Ps. | 6,875,530 | Ps. | 3,402,161 | Ps. | 18,297,377 | Ps. | 28,575,068 | Ps. | 40,592 | Ps. | 354,148 | ||||||||||||
|
2014
|
||||||||||||||||||||
|
Recorded investment
|
Outstanding principal
|
Loan loss reserve
|
Average book value for the period ending December 31, 2014
|
Recognized interest income
|
||||||||||||||||
|
Without provision recorded (1)
|
||||||||||||||||||||
|
Commercial
|
Ps. | 86,118 | Ps. | 85,342 | Ps. | – | Ps. | 51,780 | Ps. | 2,676 | ||||||||||
|
Leasing
|
57,829 | 56,570 | – | 43,662 | 5,321 | |||||||||||||||
| 143,947 | 141,912 | – | 95,442 | 7,997 | ||||||||||||||||
|
With provision recorded
|
||||||||||||||||||||
|
Commercial
|
2,000,695 | 1,957,569 | 309,932 | 1,622,748 | 42,322 | |||||||||||||||
|
Leasing
|
225,171 | 220,003 | 59,133 | 145,726 | 11,561 | |||||||||||||||
|
Consumer
|
215 | 205 | 195 | 99 | – | |||||||||||||||
| 2,226,081 | 2,177,777 | 369,260 | 1,768,573 | 53,883 | ||||||||||||||||
|
Total
|
||||||||||||||||||||
|
Commercial
|
2,086,813 | 2,042,911 | 309,932 | 1,674,528 | 44,998 | |||||||||||||||
|
Leasing
|
283,000 | 276,573 | 59,133 | 189,388 | 16,882 | |||||||||||||||
|
Consumer
|
215 | 205 | 195 | 99 | – | |||||||||||||||
| Ps. | 2,370,028 | Ps. | 2,319,689 | Ps. | 369,260 | Ps. | 1,864,015 | Ps. | 61,880 | |||||||||||
|
2013
|
||||||||||||||||||||
|
Recorded investment
|
Outstanding principal
|
Loan loss reserve
|
Average book value for the period ending December 31, 2013
|
Recognized interest income
|
||||||||||||||||
|
Without provision recorded (1)
|
||||||||||||||||||||
|
Commercial
|
Ps. | 114,745 | Ps. | 113,304 | Ps. | – | Ps. | 58,591 | Ps. | 4,656 | ||||||||||
|
Leasing
|
30,291 | 29,464 | – | 36,995 | 2,920 | |||||||||||||||
| 145,036 | 142,768 | – | 95,586 | 7,576 | ||||||||||||||||
|
With provision recorded
|
||||||||||||||||||||
|
Commercial
|
1,749,252 | 1,712,900 | 236,554 | 1,591,234 | 36,947 | |||||||||||||||
|
Leasing
|
166,262 | 164,330 | 25,948 | 126,582 | 9,979 | |||||||||||||||
|
Consumer
|
104 | 99 | 15 | 67 | – | |||||||||||||||
| 1,915,618 | 1,877,329 | 262,517 | 1,717,883 | 46,926 | ||||||||||||||||
|
Total
|
||||||||||||||||||||
|
Commercial
|
1,863,997 | 1,826,204 | 236,554 | 1,649,825 | 41,603 | |||||||||||||||
|
Leasing
|
196,552 | 193,794 | 25,948 | 163,577 | 12,899 | |||||||||||||||
|
Consumer
|
104 | 99 | 15 | 67 | – | |||||||||||||||
| Ps. | 2,060,654 | Ps. | 2,020,097 | Ps. | 262,517 | Ps. | 1,813,469 | Ps. | 54,502 | |||||||||||
|
(1)
|
Impaired loans without provisions recorded for which their collateral fair value less cost of sales exceeds loan gross investments at the end of the year.
|
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Commercial
|
||||||||
|
Non real estate
|
Ps. | 677,120 | Ps. | 498,351 | ||||
|
Real Estate – construction
|
30,559 | 21,772 | ||||||
|
Other
|
90,655 | 59,632 | ||||||
|
Consumer
|
||||||||
|
Credit card
|
182,876 | 151,977 | ||||||
|
Automobiles
|
43,871 | 46,156 | ||||||
|
Personal loans
|
470,674 | 437,073 | ||||||
|
Residential mortgage
|
||||||||
|
Normal (Prime)
|
233,889 | 213,351 | ||||||
|
Subnormal (Subprime)
|
1,297 | 1,259 | ||||||
|
Leasing transactions
|
147,461 | 116,529 | ||||||
|
Microcredit
|
25,365 | 20,807 | ||||||
|
Total
|
Ps. | 1,903,767 | Ps. | 1,566,907 | ||||
|
Number of loans Restructured
|
Principal amounts before the restructuring
|
Principal amounts after the restructuring
|
||||||||||
|
Commercial
|
||||||||||||
|
Real Estate – Other
|
49 | Ps. | 27,154 | Ps. | 21,191 | |||||||
|
Construction
|
3 | 64 | 61 | |||||||||
|
Non Real Estate
|
2,064 | 256,030 | 237,378 | |||||||||
|
Consumer
|
||||||||||||
|
Credit card
|
25,997 | 162,795 | 140,318 | |||||||||
|
Automobiles
|
703 | 16,167 | 14,990 | |||||||||
|
Personal loans
|
14,228 | 138,161 | 166,331 | |||||||||
|
Residential mortgage
|
||||||||||||
|
Normal (Prime)
|
169 | 29,169 | 27,700 | |||||||||
|
Subnormal (Subprime)
|
82 | 1,544 | 1,532 | |||||||||
|
Leasing transactions
|
167 | 67,698 | 73,760 | |||||||||
|
Microcredit
|
1,467 | 34,049 | 29,022 | |||||||||
|
Total
|
44,929 | Ps. | 732,831 | Ps. | 712,283 | |||||||
|
Number of loans Restructured
|
Principal amounts before the restructuring
|
Principal amounts after the restructuring
|
||||||||||
|
Commercial
|
||||||||||||
|
Real Estate - Other
|
18 | Ps. | 1,606 | Ps. | 1,469 | |||||||
|
Construction
|
35 | 1,378 | 1,386 | |||||||||
|
Non Real Estate
|
1,615 | 302,686 | 264,797 | |||||||||
|
Consumer
|
||||||||||||
|
Credit card
|
15,118 | 98,858 | 74,497 | |||||||||
|
Automobiles
|
863 | 19,672 | 17,506 | |||||||||
|
Personal loans
|
18,627 | 172,388 | 202,227 | |||||||||
|
Residential mortgage
|
||||||||||||
|
Normal (Prime)
|
180 | 19,162 | 17,510 | |||||||||
|
Subnormal (Subprime)
|
205 | 3,252 | 3,218 | |||||||||
|
Leasing transactions
|
115 | 25,068 | 25,646 | |||||||||
|
Microcredit
|
1,369 | 23,174 | 21,010 | |||||||||
|
Total
|
38,145 | Ps. | 667,244 | Ps. | 629,267 | |||||||
|
Number of trouble debt restructurings
|
Amounts as of December 31,2014
|
Restructured loans charge-off from January 1 to December 31, 2014
|
||||||||||
|
Commercial
|
||||||||||||
|
Non-Real estate
|
984 | Ps. | 72,607 | Ps. | 21,113 | |||||||
|
Real state- Construction
|
– | – | 150 | |||||||||
|
Other
|
4 | 1,969 | 12 | |||||||||
|
Consumer
|
||||||||||||
|
Credit card
|
6,858 | 42,400 | 5,644 | |||||||||
|
Automobiles
|
358 | 7,772 | 6,101 | |||||||||
|
Personal loans
|
8,258 | 91,664 | 78,208 | |||||||||
|
Residential mortgage
|
||||||||||||
|
Normal (Prime)
|
138 | 16,402 | – | |||||||||
|
Subnormal (Subprime)
|
144 | 2,625 | – | |||||||||
|
Leasing transactions
|
40 | 4,603 | 7,483 | |||||||||
|
Microcredit
|
601 | 12,650 | 3,930 | |||||||||
|
Total
|
17,385 | Ps. | 252,692 | Ps. | 122,641 | |||||||
|
Number of trouble
debt restructurings
|
Amounts as of
December 31,2013
|
Restructured loans charge-off from January 1
st
to
December 31, 2013
|
||||||||||
|
Commercial
|
||||||||||||
|
Non-Real estate
|
1,348 | Ps. | 82,113 | Ps. | 12,334 | |||||||
|
Real state - Construction
|
20 | 1,346 | 73 | |||||||||
|
Other
|
14 | 1,949 | – | |||||||||
|
Consumer
|
||||||||||||
|
Credit card
|
5,944 | 21,584 | 6,299 | |||||||||
|
Automobiles
|
922 | 18,088 | 4,523 | |||||||||
|
Personal loans
|
10,492 | 117,328 | 45,052 | |||||||||
|
Residential mortgage
|
||||||||||||
|
Normal (Prime)
|
94 | 8,610 | – | |||||||||
|
Subnormal (Subprime)
|
138 | 2,676 | – | |||||||||
|
Leasing transactions
|
116 | 24,409 | 2,340 | |||||||||
|
Microcredit
|
997 | 12,739 | 1,169 | |||||||||
|
Total
|
20,085 | Ps. | 290,842 | Ps. | 71,790 | |||||||
|
2014
|
2013
|
|||||||||||||||
|
Number of concessions
|
Amounts
|
Number of concessions
|
Amounts
|
|||||||||||||
|
Rate reductions
|
– | Ps. | – | 2 | Ps. | 256 | ||||||||||
|
Payment extension
|
7,925 | 233,827 | 9,761 | 124,542 | ||||||||||||
|
Rate reductions and payment extension simultaneously
|
36,994 | 478,242 | 28,334 | 484,406 | ||||||||||||
|
Forgiveness of principal, rate reductions and payment extension simultaneously
|
10 | 214 | 48 | 20,063 | ||||||||||||
|
Total
|
44,929 | Ps. | 712,283 | 38,145 | Ps. | 629,267 | ||||||||||
|
Accrual
|
Non-accrual
|
Total
|
Valuation allowance December 2014
|
|||||||||||||
|
Commercial
|
Ps. | 125,536 | Ps. | 133,094 | Ps. | 258,630 | Ps. | 66,356 | ||||||||
|
Commercial - Real Estate- Other
|
21,191 | – | 21,191 | 19,125 | ||||||||||||
|
Construction
|
– | 61 | 61 | 26 | ||||||||||||
|
Commercial non real Estate
|
104,345 | 133,033 | 237,378 | 47,205 | ||||||||||||
|
Consumer
|
233,515 | 88,124 | 321,639 | 87,543 | ||||||||||||
|
Consumer - Credit card
|
119,193 | 21,125 | 140,318 | 28,017 | ||||||||||||
|
Consumer - Personal loans
|
106,032 | 60,299 | 166,331 | 53,637 | ||||||||||||
|
Consumer - Automobiles
|
8,290 | 6,700 | 14,990 | 5,889 | ||||||||||||
|
Residential mortgage
|
24,916 | 4,316 | 29,232 | 650 | ||||||||||||
|
Normal (Prime)
|
24,131 | 3,569 | 27,700 | 544 | ||||||||||||
|
Subnormal (Subprime)
|
785 | 747 | 1,532 | 106 | ||||||||||||
|
Leasing transactions
|
59,091 | 14,669 | 73,760 | 7,976 | ||||||||||||
|
Microcredit
|
16,086 | 12,936 | 29,022 | 4,249 | ||||||||||||
|
Total
|
Ps. | 459,144 | Ps. | 253,139 | Ps. | 712,283 | Ps. | 166,774 | ||||||||
|
Accrual
|
Non-accrual
|
Total
|
Valuation allowance December 2013
|
|||||||||||||
|
Commercial
|
Ps. | 135,886 | Ps. | 131,766 | Ps. | 267,652 | Ps. | 44,107 | ||||||||
|
Commercial - Real Estate - Other
|
1,417 | 52 | 1,469 | 371 | ||||||||||||
|
Construction
|
1,216 | 170 | 1,386 | 415 | ||||||||||||
|
Commercial non real Estate
|
133,253 | 131,544 | 264,797 | 43,321 | ||||||||||||
|
Consumer
|
205,489 | 88,741 | 294,230 | 83,487 | ||||||||||||
|
Consumer - Credit card
|
67,141 | 7,356 | 74,497 | 17,300 | ||||||||||||
|
Consumer - Personal loans
|
130,045 | 72,182 | 202,227 | 59,939 | ||||||||||||
|
Consumer - Automobiles
|
8,303 | 9,203 | 17,506 | 6,248 | ||||||||||||
|
Residential mortgage
|
15,711 | 5,017 | 20,728 | 1,149 | ||||||||||||
|
Normal (Prime)
|
14,385 | 3,125 | 17,510 | 806 | ||||||||||||
|
Subnormal (Subprime)
|
1,326 | 1,892 | 3,218 | 343 | ||||||||||||
|
Leasing transactions
|
9,031 | 16,615 | 25,646 | 8,370 | ||||||||||||
|
Microcredit
|
9,746 | 11,265 | 21,011 | 2,375 | ||||||||||||
|
Total
|
Ps. | 375,863 | Ps. | 253,404 | Ps. | 629,267 | Ps. | 139,488 | ||||||||
|
|
1)
|
In order to restructure a troubled loan, Grupo Aval reviews the conditions to be restructured which include an updated financial information analysis, the type of guarantees and its possible extension. Regarding commercial loans, once the restructuring is approved, Grupo Aval’s special departments start a periodic follow-up on a monthly basis to the restructuring agreement by analyzing the updated financial information of the customer.
|
|
|
2)
|
Grupo Aval classifies the loans by risk categories; category A, category B, category C, category D or category E, being E the most risky. TDRs are generally reported as nonperforming loans and leases on nonaccrual status in risk categories C, D or E. Nonperforming TDRs may be returned to accrual status when, among other criteria, payment in full of all due amounts is made under the restructured terms.
|
|
|
3)
|
A loan identified as restructured, is permanently identified as such.
|
|
|
4)
|
TDRs are primarily measured based on the present value of payments expected to be received, discounted at the loans’ original effective contractual interest rates, or discounted at the portfolio average contractual annual percentage rate; TDRs that are solely dependent on the collateral for repayment are measured based on the estimated fair value of the collateral less estimated costs to sell. If the recorded investment in impaired loans exceeds this amount, a specific allowance is established as a component of the allowance for loan and lease losses unless these are secured consumer loans that are solely dependent on the collateral for repayment, in which case the initial amount that exceeds the fair value of the collateral is charged off.
|
|
f)
|
Loan origination fees and costs:
|
|
g)
|
Interest recognition on non-accrual loans:
|
|
Type of loan and financial lease
|
Arrears in excess of:
|
|
|
Residential mortgage
|
60 days
|
|
|
Consumer
|
60 days
|
|
|
Microcredit
|
30 days
|
|
|
Commercial
|
90 days
|
|
|
1.
|
The loans are placed in a past due status when a delay in the payment of principal or interest occur according to contractual terms.
|
|
|
2.
|
The payments received from customers on loans which accrual is suspended is applied first to interest and then to the principal. And for interest payments received, they are recorded in the consolidated statement of income.
|
|
|
3.
|
The non-accrual loans may be returned to accrual status when all principal and interest is current, full repayment of the remaining contractual principal and interest is expected and based on credit analysis, not classified in a risk category C, D, or E.
|
|
|
4.
|
Under no circumstances the accrual of interest is recorded for 90 days past due loans and therefore there are no loan balances that under U.S. GAAP at December 31, 2014 and 2013 had accrued interest on that kind of loans.
|
|
h)
|
Deferred charges and other assets:
|
|
i)
|
Investment securities and derivatives:
|
|
1)
|
Investment securities
|
|
Net income
|
Shareholders’ equity
|
|||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
||||||||||||||||
|
Differences in classification of held to maturity investments
and fair value adjustment (a)
|
Ps. | (7,211 | ) | Ps. | (5,689 | ) | Ps. | (3,121 | ) | Ps. | (5,692 | ) | Ps. | (2,388 | ) | |||||
|
Impairment on investments (b)
|
(2,443 | ) | (2,670 | ) | 2,754 | 212 | 2,896 | |||||||||||||
|
Foreign exchange differences on available for sale investments (c)
|
(22,685 | ) | (10,550 | ) | (163 | ) | – | – | ||||||||||||
| Ps. | (32,339 | ) | Ps. | (18,909 | ) | Ps. | (530 | ) | Ps. | (5,480 | ) | Ps. | 508 | |||||||
|
|
(a)
|
These adjustments relate to securities debt and equity securities, with readily determinable fair value
|
|
|
(b)
|
Impairment on investments
|
|
(c)
|
Foreign exchange differences on available for sale investments
|
|
Cost Basis
|
Unrealized Gains
|
Unrealized Losses
|
Fair value
|
|||||||||||||
|
Debt securities (*)
|
||||||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 12,163,109 | Ps. | 39,229 | Ps. | (227,972 | ) | Ps. | 11,974,366 | |||||||
|
Securities issued or secured by government entities
|
345,932 | 10,815 | (7,048 | ) | 349,699 | |||||||||||
|
Securities issued or secured by other financial entities
|
3,248,334 | 14,021 | (45,652 | ) | 3,216,703 | |||||||||||
|
Securities issued or secured by foreign governments
|
1,505,459 | 11,296 | (11,980 | ) | 1,504,775 | |||||||||||
|
Other
|
1,072,981 | 7,315 | (70,168 | ) | 1,010,128 | |||||||||||
| 18,335,815 | 82,676 | (362,820 | ) | 18,055,671 | ||||||||||||
|
Equity securities
|
||||||||||||||||
|
Bolsa de Valores de Colombia S.A.
|
11,984 | 3,152 | – | 15,136 | ||||||||||||
|
Empresa de Energía de Bogotá S.A. E.S.P.
|
218,028 | 338,128 | – | 556,156 | ||||||||||||
|
Bladex S.A
|
303 | 84 | – | 387 | ||||||||||||
|
Gas Natural S.A. E.S.P.
|
29,225 | 44,155 | – | 73,380 | ||||||||||||
|
Mineros S.A.
|
62,701 | – | (9,180 | ) | 53,521 | |||||||||||
|
Mastercard Int
|
91 | 2,473 | – | 2,564 | ||||||||||||
|
Other
|
623 | 1,198 | – | 1,821 | ||||||||||||
| 322,955 | 389,190 | (9,180 | ) | 702,965 | ||||||||||||
|
Total investments available for sale and unrealized gains (losses ) in other comprehensive income
|
Ps. | 18,658,770 | Ps. | 471,866 | Ps. | (372,000 | ) | Ps. | 18,758,636 | |||||||
|
(*)
|
On December 31, 2014 this amount includes Ps. 1,737,165 (U.S.$726.1 million) available for sale debt securities, as collateral for a loan for U.S.$540 million three-year term loan between Leasing Bogotá Panamá and Deutsche Bank.
|
|
Cost Basis
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
|||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 269,510 | Ps. | – | Ps. | (4,816 | ) | Ps. | 264,694 | |||||||
|
Securities issued or secured by government entities
|
2,360,428 | 2 | (31,545 | ) | 2,328,885 | |||||||||||
|
Securities issued or secured by other financial entities
|
312,125 | 5,797 | – | 317,922 | ||||||||||||
|
Securities issued or secured by foreign governments
|
31,240 | 2 | (4 | ) | 31,238 | |||||||||||
|
Other
|
19,667 | – | (87 | ) | 19,580 | |||||||||||
| Ps. | 2,992,970 | Ps. | 5,801 | Ps. | (36,452 | ) | Ps. | 2,962,319 | ||||||||
|
Available for sale
|
Held to maturity
|
|||||||||||||||
|
Cost basis
|
Fair value
|
Amortized cost
|
Fair value
|
|||||||||||||
|
Due in one year or less
|
Ps. | 2,084,320 | Ps. | 2,089,699 | Ps. | 2,947,619 | Ps. | 2,917,814 | ||||||||
|
Due from one year to five years
|
7,783,051 | 7,761,937 | 38,843 | 37,996 | ||||||||||||
|
Due from five years to ten years
|
7,956,754 | 7,735,594 | 2,173 | 2,173 | ||||||||||||
|
Due after ten years
|
511,690 | 468,441 | 4,335 | 4,336 | ||||||||||||
| Ps. | 18,335,815 | Ps. | 18,055,671 | Ps. | 2,992,970 | Ps. | 2,962,319 | |||||||||
|
Cost Basis
|
Gross Unrealized Gains
|
Gross unrealized Losses
|
Fair value
|
|||||||||||||
|
Debt securities (*)
|
||||||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 9,563,932 | Ps. | 29,846 | Ps. | (206,489 | ) | Ps. | 9,387,289 | |||||||
|
Securities issued or secured by Colombian government entities
|
291,459 | 4,848 | (5,999 | ) | 290,308 | |||||||||||
|
Securities issued or secured by other financial entities
|
2,118,461 | 8,102 | (52,991 | ) | 2,073,572 | |||||||||||
|
Securities issued or secured by foreign governments (1)
|
1,253,101 | 4,095 | (8,246 | ) | 1,248,950 | |||||||||||
|
Other (2)
|
1,221,638 | 3,131 | (77,356 | ) | 1,147,413 | |||||||||||
| 14,448,591 | 50,022 | ( 351,081 | ) | 14,147,532 | ||||||||||||
|
Equity securities
|
||||||||||||||||
|
Bolsa de Valores de Colombia S.A.
|
11,948 | 4,159 | – | 16,107 | ||||||||||||
|
Empresa de Energía de Bogotá S.A. E.S.P.
|
218,027 | 284,149 | – | 502,176 | ||||||||||||
|
Bladex S.A
|
94 | 131 | – | 225 | ||||||||||||
|
Gas Natural S.A. E.S.P.
|
29,225 | 42,289 | – | 71,514 | ||||||||||||
|
Mineros S.A.
|
56,785 | 16,380 | – | 73,165 | ||||||||||||
|
Mastercard Int
|
74 | 1,929 | – | 2,003 | ||||||||||||
| 316,153 | 349,037 | – | 665,190 | |||||||||||||
|
Total investments available for sale and unrealized gains (losses ) in other comprehensive income
|
Ps. | 14,764,744 | Ps. | 399,059 | Ps. | (351,081 | ) | Ps. | 14,812,722 | |||||||
|
(*)
|
On December 31, 2013 this amount includes Ps. 1,399,092 (U.S.$726.1 million) available for sale debt securities, as collateral of a loan for U.S.$540 million three-year term loan between Leasing Bogotá Panamá and Deutsche Bank.
|
|
Cost Basis
|
Gross Unrealized Gains
|
Gross unrealized Losses
|
Fair value
|
|||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 462,366 | Ps. | 170 | Ps. | (21,454 | ) | Ps. | 441,082 | |||||||
|
Securities issued or secured by Colombian Government entities
|
2,511,975 | 1 | (39,660 | ) | 2,472,316 | |||||||||||
|
Securities issued or secured by other financial entities
|
306,339 | 7,787 | – | 314,126 | ||||||||||||
|
Securities issued or secured by foreign governments (1)
|
23,278 | 2 | – | 23,280 | ||||||||||||
|
Other (2)
|
19,779 | 100 | (146 | ) | 19,733 | |||||||||||
| Ps. | 3,323,737 | Ps. | 8,060 | Ps. | ( 61,260 | ) | Ps. | 3,270,537 | ||||||||
|
Available for sale
|
Held to maturity
|
|||||||||||||||
|
Cost basis
|
Fair value
|
Amortized cost
|
Fair value
|
|||||||||||||
|
Due in one year or less
|
Ps. | 1,336,300 | Ps. | 1,340,053 | Ps. | 3,033,696 | Ps. | 2,998,246 | ||||||||
|
Due from one year to five years
|
6,687,415 | 6,628,743 | 290,041 | 272,291 | ||||||||||||
|
Due to five years to ten years
|
5,432,542 | 5,241,514 | – | – | ||||||||||||
|
Due after ten years
|
992,334 | 937,222 | – | – | ||||||||||||
| Ps. | 14,448,591 | Ps. | 14,147,532 | Ps. | 3,323,737 | Ps. | 3,270,537 | |||||||||
|
|
(1)
|
The tables below presents debt securities issued or secured by foreign governments by Country:
|
|
Fair value
|
||||||||
|
2014
|
2013
|
|||||||
|
Brazil
|
Ps. | 28,691 | Ps. | 23,296 | ||||
|
Costa Rica
|
508,184 | 404,831 | ||||||
|
México
|
32,999 | 24,012 | ||||||
|
Panamá
|
379,857 | 140,703 | ||||||
|
United States of America
|
19,665 | 8,131 | ||||||
|
El Salvador
|
49,396 | 115,467 | ||||||
|
Chile
|
– | – | ||||||
|
Guatemala
|
126,628 | 291,756 | ||||||
|
Nicaragua
|
1,679 | 1,690 | ||||||
|
Perú
|
12,536 | 19,763 | ||||||
|
Barbados
|
– | 4,328 | ||||||
|
Honduras
|
345,140 | 214,973 | ||||||
|
Total Securities issued or secured by foreign governments
|
Ps. | 1,504,775 | Ps. | 1,248,950 | ||||
|
Fair value
|
||||||||
|
2014
|
2013
|
|||||||
|
United States of America
|
Ps. | 31,238 | Ps. | 23,280 | ||||
|
Total Securities issued or secured by foreign governments
|
Ps. | 31,238 | Ps. | 23,280 | ||||
|
|
(2)
|
This amount mainly included debt securities issued by local and foreign entities classified in low risk categories such as: Titularizadora Colombiana, Grupo Suramericana in Colombia, Petrobras and Votorantim Group Ltd. in Brazil and Celulosa Arauco and Constitución S.A., Braskem, Gerdau and Telefonica Chile in Chile.
|
|
Cost basis
|
Unrealized Loss
|
Fair value
|
||||||||||
|
Available for sale - Debt securities less than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 3,888,058 | Ps. | (82,749 | ) | Ps. | 3,805,309 | |||||
|
Securities issued or secured by government entities
|
70,847 | (1,417 | ) | 69,430 | ||||||||
|
Securities issued or secured by other financial entities
|
1,435,251 | (9,718 | ) | 1,425,533 | ||||||||
|
Securities issued or secured by foreign governments
|
551,533 | (8,151 | ) | 543,382 | ||||||||
|
Other
|
141,888 | (4,605 | ) | 137,283 | ||||||||
| 6,087,577 | (106,640 | ) | 5,980,937 | |||||||||
|
Available for sale - Debt securities more than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
3,783,642 | (145,223 | ) | 3,638,419 | ||||||||
|
Securities issued or secured by government entities
|
178,490 | (5,631 | ) | 172,859 | ||||||||
|
Securities issued or secured by other financial entities
|
962,258 | (35,934 | ) | 926,324 | ||||||||
|
Securities issued or secured by foreign governments
|
46,019 | (3,829 | ) | 42,190 | ||||||||
|
Other
|
773,852 | (65,563 | ) | 708,289 | ||||||||
| 5,744,261 | (256,180 | ) | 5,488,081 | |||||||||
|
Available for sale - Equity securities less than 12 months
|
||||||||||||
|
Mineros S.A.
|
62,701 | (9,180 | ) | 53,521 | ||||||||
| 62,701 | (9,180 | ) | 53,521 | |||||||||
|
Total securities available for sale
|
11,894,539 | (372,000 | ) | 11,522,539 | ||||||||
|
Securities held to maturity less than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
6,512 | (192 | ) | 6,320 | ||||||||
|
Securities issued or secured by government entities
|
2,343,987 | (31,475 | ) | 2,312,512 | ||||||||
|
Securities issued or secured by financial entities
|
– | – | – | |||||||||
|
Securities issued or secured by foreign governments
|
7,237 | (4 | ) | 7,233 | ||||||||
|
Other
|
– | – | – | |||||||||
| 2,357,736 | (31,671 | ) | 2,326,065 | |||||||||
|
Securities held to maturity more than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
262,921 | (4,624 | ) | 258,297 | ||||||||
|
Securities issued or secured by government entities
|
15,124 | (70 | ) | 15,054 | ||||||||
|
Securities issued or secured by financial entities
|
– | – | – | |||||||||
|
Securities issued or secured by foreign governments
|
– | – | – | |||||||||
|
Other
|
11,202 | (87 | ) | 11,115 | ||||||||
| 289,247 | (4,781 | ) | 284,466 | |||||||||
|
Total securities held to maturity
|
2,646,983 | (36,452 | ) | 2,610,531 | ||||||||
|
Total investments with unrealized losses
|
14,541,522 | (408,452 | ) | 14,133,070 | ||||||||
|
Total investments with unrealized losses more than 12 months
|
Ps. | 6,033,508 | Ps. | (260,961 | ) | Ps. | 5,772,547 | |||||
|
Unrealized losses as of December 31, 2013
|
Cost basis
|
Unrealized
Loss
|
Fair value
|
|||||||||
|
Available for sale - Debt securities less than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
Ps. | 6,524,533 | Ps. | (206,489 | ) | Ps. | 6,318,044 | |||||
|
Securities issued or secured by government entities
|
180,626 | (5,999 | ) | 174,627 | ||||||||
|
Securities issued or secured by other financial entities
|
1,270,001 | (52,780 | ) | 1,217,221 | ||||||||
|
Securities issued or secured by foreign governments
|
418,571 | (7,911 | ) | 410,660 | ||||||||
|
Other
|
950,953 | (77,356 | ) | 873,597 | ||||||||
| 9,344,684 | (350,535 | ) | 8,994,149 | |||||||||
|
Available for sale - Debt securities more than 12 months
|
||||||||||||
|
Securities issued or secured by other financial entities
|
9,099 | (211 | ) | 8,888 | ||||||||
|
Securities issued or secured by foreign governments
|
20,693 | (335 | ) | 20,358 | ||||||||
|
Other
|
18,858 | - | 18,858 | |||||||||
| 48,650 | (546 | ) | 48,104 | |||||||||
|
Total securities available for sale
|
9,393,334 | (351,081 | ) | 9,042,253 | ||||||||
|
Securities held to maturity less than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
1,376 | (16 | ) | 1,360 | ||||||||
|
Securities issued or secured by government entities
|
535,866 | (6,327 | ) | 529,539 | ||||||||
|
Securities issued or secured by foreign governments
|
9,662 | – | 9,662 | |||||||||
| 546,904 | (6,343 | ) | 540,561 | |||||||||
|
Securities held to maturity more than 12 months
|
||||||||||||
|
Securities issued or secured by Colombian Government
|
455,229 | (21,438 | ) | 433,791 | ||||||||
|
Securities issued or secured by government entities
|
1,975,585 | (33,333 | ) | 1,942,252 | ||||||||
|
Securities issued or secured by financial entities
|
13,594 | (146 | ) | 13,448 | ||||||||
| 2,444,408 | (54,917 | ) | 2,389,491 | |||||||||
|
Total securities held to maturity
|
2,991,312 | (61,260 | ) | 2,930,052 | ||||||||
|
Total investments with unrealized losses
|
12,384,646 | (412,341 | ) | 11,972,305 | ||||||||
|
Total investments with unrealized losses more than 12 months
|
Ps. | 2,493,058 | Ps. | (55,463 | ) | Ps. | 2,437,595 | |||||
|
2)
|
Derivatives
|
|
Asset
|
||||||||||||||||||||||||
|
As of December
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||||||
|
Notional amount
|
Fair Value
|
Average Maturity (days)
|
Notional amount
|
Fair Value
|
Average maturity (days)
|
|||||||||||||||||||
|
Interest rate contracts (1)
|
Ps. | 7,232,354 | Ps. | 72,056 | 681 | Ps. | 2,615,618 | Ps. | 31,837 | 597 | ||||||||||||||
|
Foreign exchange contracts (1)
|
15,749,533 | 1,012,324 | 156 | 5,789,389 | 159,188 | 109 | ||||||||||||||||||
|
Total
|
Ps. | 22,981,887 | Ps. | 1,084,380 | Ps. | 8,405,007 | Ps. | 191,025 | ||||||||||||||||
|
Liability
|
||||||||||||||||||||||||
|
Interest rate contracts (2)
|
Ps. | (7,591,621 | ) | (95,685 | ) | 800 | Ps. | (3,415,800 | ) | Ps. | (29,320 | ) | 605 | |||||||||||
|
Foreign exchange contracts (2)
|
(21,151,410 | ) | (1,576,711 | ) | 114 | (5,895,682 | ) | (194,739 | ) | 136 | ||||||||||||||
|
Total
|
Ps. | (28,743,031 | ) | Ps. | (1,672,396 | ) | Ps. | ( 9,311,482 | ) | Ps. | (224,059 | ) | ||||||||||||
|
|
(1)
|
Presented in the condensed consolidated balance sheet within “Other assets”.
|
|
|
(2)
|
Presented in the condensed consolidated balance sheet within “Other liabilities”.
|
|
2014
|
2013
|
2012
|
||||||||||
|
Presentation of gain or (loss) recognized in income
on derivative
|
Amount of gain or (loss) recognized in income on Derivatives
|
Amount of gain or (loss) recognized in income on Derivatives
|
Amount of gain or (loss) recognized in income on Derivatives
|
|||||||||
|
Gain from fair value adjustment
|
Ps. | 6,115,729 | Ps. | 5,077,169 | Ps. | 3,391,603 | ||||||
|
Loss from fair value adjustment
|
(6,432,056 | ) | ( 5,035,424 | ) | ( 3,360,000 | ) | ||||||
| Ps. | (316,327 | ) | Ps. | 41,745 | Ps. | 31,603 | ||||||
|
2014
|
2013
|
|||||||
|
Derivatives not designated as hedging
instruments under ASC 815
|
||||||||
|
Interest rate contracts
|
Ps. | 14,823,975 | Ps. | 6,031,417 | ||||
|
Foreign exchange contracts
|
32,472,499 | 9,563,632 | ||||||
| Ps. | 47,296,474 | Ps. | 15,595,049 | |||||
|
2014
|
2013
|
|||||||
|
Derivatives designated as hedging instrument
|
||||||||
|
Foreign exchange contracts
|
Ps. | (4,428,443 | ) | Ps. | ( 2,121,440 | ) | ||
| Ps. | (4,428,443 | ) | Ps. | ( 2,121,440 | ) | |||
|
Gross Amounts of Recognized Assets
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
Net Amounts of Assets Presented in the Consolidated Balance Sheet
|
Gross Amounts Not Offset in the Consolidated Balance Sheet
|
Net Exposure
|
||||||||||||||||||||
|
Financial Instruments
|
Collateral Received
|
|||||||||||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||||||||
|
Derivatives
|
Ps. | 1,377,090 | Ps. | (292,701 | ) | Ps. | 1,084,389 | Ps. | - | Ps. | (2,584 | ) | Ps. | 1,081,805 | ||||||||||
|
Repurchase agreements
|
588,895 | - | 588,895 | (556,406 | ) | - | 32,489 | |||||||||||||||||
|
Total
|
Ps. | 1,965,985 | Ps. | (292,701 | ) | Ps. | 1,673,284 | Ps. | (556,406 | ) | Ps. | (2,584 | ) | Ps. | 1,114,294 | |||||||||
|
Gross Amounts of Recognized Liabilities
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet
|
Gross Amounts Not Offset in the Consolidated Balance Sheet
|
Net Exposure
|
||||||||||||||||||||
|
Financial Instruments
|
Collateral Pledged
|
|||||||||||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||||||||
|
Derivatives
|
Ps. | 2,526,169 | Ps. | (841,601 | ) | Ps. | 1,684,568 | Ps. | – | Ps. | (312,302 | ) | Ps. | 1,372,265 | ||||||||||
|
Repurchase agreements
|
3,816,514 | – | 3,816,514 | (2,327,091 | ) | (857,058 | ) | 632,365 | ||||||||||||||||
|
Total
|
Ps. | 6,342,683 | Ps. | ( 841,601 | ) | Ps. | 5,501,082 | Ps. | ( 2,327,091 | ) | Ps. | (1,169,360 | ) | Ps. | 2,004,630 | |||||||||
|
Gross Amounts of Recognized Assets
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
Net Amounts of Assets Presented in the Consolidated Balance Sheet
|
Gross Amounts Not Offset in the Consolidated Balance Sheet
|
Net Exposure
|
||||||||||||||||||||
|
Financial Instruments
|
Collateral Received
|
|||||||||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||||||
|
Derivatives
|
Ps. | 267,434 | Ps. | (76,409 | ) | Ps. | 191,025 | Ps. | (31,871 | ) | Ps. | (10,322 | ) | Ps. | 148,832 | |||||||||
|
Repurchase agreements
|
960,654 | - | 960,654 | (932,366 | ) | (12,162 | ) | 16,126 | ||||||||||||||||
|
Total
|
Ps. | 1,228,088 | Ps. | ( 76,409 | ) | Ps. | 1,151,679 | Ps. | (964,237 | ) | Ps. | (22,484 | ) | Ps. | 164,958 | |||||||||
| Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
Gross Amounts Not Offset in the Consolidated Balance Sheet
|
Net Exposure | ||||||||||||||||||||
|
Financial Instruments
|
Collateral Pledged
|
|||||||||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||||||
|
Derivatives
|
Ps. | 297,034 | Ps. | (72,975 | ) | Ps. | 224,059 | Ps. | - | Ps. | (12,808 | ) | Ps. | 211,251 | ||||||||||
|
Repurchase agreements
|
4,670,067 | - | 4,670,067 | (4,113,846 | ) | (381,620 | ) | 174,602 | ||||||||||||||||
|
Total
|
Ps. | 4,967,101 | Ps. | ( 72,975 | ) | Ps. | 4,894,126 | Ps. | (4,113,846 | ) | Ps. | (394,428 | ) | Ps. | 385,852 | |||||||||
|
j)
|
Investments in unaffiliated companies:
|
|
2014
|
2013
|
2012
|
||||||||||
|
Equity securities
|
||||||||||||
|
Mineros S.A.
|
Ps. | 25,560 | Ps. | 11,032 | Ps. | (27,413 | ) | |||||
|
Proenergía Internacional S.A. (1)
|
– | – | 65,203 | |||||||||
|
Total
|
Ps. | 25,560 | Ps. | 11,032 | Ps. | 37,790 | ||||||
|
(1)
|
During 2012 the investment in Proenergía Internacional was sold and the adjustments recorded were reversed against income.
|
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
Equity securities
|
Amount under Colombian Banking
GAAP
|
U.S. GAAP adjustments
|
Amount under U.S. GAAP
|
Amount under Colombian Banking GAAP
|
U.S. GAAP adjustments
|
Amount under U.S. GAAP
|
||||||||||||||||||
|
Empresa de Energía de Bogotá S. A.
|
Ps. | 556,156 | Ps. | – | Ps. | 556,156 | Ps. | 502,176 | Ps. | – | Ps. | 502,176 | ||||||||||||
|
Gas Natural S. A. E.S.P.
|
53,480 | 19,900 | 73,380 | 53,480 | 18,034 | 71,514 | ||||||||||||||||||
|
Mineros S. A.
|
53,521 | – | 53,521 | 73,165 | – | 73,165 | ||||||||||||||||||
|
Bladex S.A.
|
387 | – | 387 | 225 | – | 225 | ||||||||||||||||||
|
Mastercard Int
|
91 | 2,473 | 2,564 | 74 | 1,929 | 2,003 | ||||||||||||||||||
|
Bolsa de Valores de Colombia S. A.
|
13,420 | 1,716 | 15,136 | 14,264 | 1,843 | 16,107 | ||||||||||||||||||
|
Other
|
1,821 | – | 1,821 | - | – | – | ||||||||||||||||||
|
Total
|
Ps. | 678,876 | Ps. | 24,089 | Ps. | 702,965 | Ps. | 643,384 | Ps. | 21,806 | Ps. | 655,190 | ||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at the beginning of the year
U.S. GAAP adjustment
|
Ps. | (21,806 | ) | Ps. | (26,909 | ) | Ps. | (25,546 | ) | |||
|
Adjustment recorded during the year to
statement of income
|
(25,560 | ) | (11,032 | ) | (37,790 | ) | ||||||
|
Adjustment recorded to OCI (unrealized gains (losses) on available for sale securities)
|
23,277 | 16,135 | 36,427 | |||||||||
|
Balance at the end of the year
|
Ps. | (24,089 | ) | Ps. | ( 21,806 | ) | Ps. | ( 26,909 | ) | |||
|
k)
|
Investments in affiliated companies:
|
|
Equity securities
|
2014
|
2013
|
2012
|
|||||||||
|
A.C.H. Colombia S.A.
|
Ps. | 1,669 | Ps. | 1,321 | Ps. | (95 | ) | |||||
|
Aerocali S.A.
|
2,364 | 3,422 | 1,167 | |||||||||
|
Colombiana de Extrusión S.A. Extrucol
|
587 | (248 | ) | 168 | ||||||||
|
Compañía Aguas de Colombia
|
84 | (10 | ) | 45 | ||||||||
|
Concesionaria Ruta del Sol SA
|
(15,318 | ) | (9,699 | ) | 5,437 | |||||||
|
Concesionaria Tibitoc S.A.
|
604 | 485 | 1,874 | |||||||||
|
Fidecomiso Meléndez
|
(2,686 | ) | 22 | 65 | ||||||||
|
Hoteles Estelar Yopal
|
(1,153 | ) | – | – | ||||||||
|
Fondo Capital I Corredores Investment fund (*)
|
– | – | 42,716 | |||||||||
|
Promigas S.A. (*)
|
– | – | 14,554 | |||||||||
|
Redeban Multicolor SA
|
(2,497 | ) | 5,980 | 725 | ||||||||
|
Sociedad Transportadora de Gas del Oriente S.A.
|
– | – | – | |||||||||
|
Total
|
Ps. | ( 16,346 | ) | Ps. | 1,273 | Ps. | 66,656 | |||||
|
(*)
|
See Note 30 (m) “Business combination”
|
|
December 31, 2014
|
||||||||||||||||||||
|
Equity securities
|
Amount under Colombian Banking GAAP
|
Accumulated U.S. GAAP adjustments of prior year
|
Adjustments net income under equity method of 2014
|
Accumulated U.S. GAAP adjustments
|
Amount under U.S. GAAP
|
|||||||||||||||
|
A.C.H. Colombia S.A.
|
Ps. | 2,379 | Ps. | 3,259 | Ps. | 1,669 | Ps. | 4,928 | Ps. | 7,307 | ||||||||||
|
Aerocali S.A.
|
7,720 | 6,812 | 2,364 | 9,176 | 16,896 | |||||||||||||||
|
Colombiana de Extrusión S.A. Extrucol
|
1,785 | 1,208 | 587 | 1,795 | 5,370 | |||||||||||||||
|
Compañía Aguas de Colombia
|
1,097 | 58 | 84 | 142 | 1,239 | |||||||||||||||
|
Concesionaria Ruta del Sol SA
|
86,562 | 962 | (15,318 | ) | (14,356 | ) | 72,206 | |||||||||||||
|
Concesionaria Tibitoc S.A.
|
9,823 | 5,959 | 604 | 6,563 | 16,386 | |||||||||||||||
|
Hoteles Estelar Yopal
|
3,811 | – | (1,153 | ) | (1,153 | ) | 2,658 | |||||||||||||
|
Fidecomiso Meléndez
|
14,825 | (170 | ) | (2,686 | ) | (2,856 | ) | 11,969 | ||||||||||||
|
Redeban Multicolor SA
|
4,552 | 13,414 | (2,497 | ) | 10,917 | 15,469 | ||||||||||||||
|
Gases del Caribe S.A. ESP (Gascaribe)
|
– | – | – | – | 8,436 | |||||||||||||||
|
Gas Natural de Lima y Callao
|
– | – | – | – | 386,842 | |||||||||||||||
|
Energía Eficiente S.A. ESP
|
– | – | – | – | 4,146 | |||||||||||||||
|
Metrex
|
– | – | – | – | 617 | |||||||||||||||
|
Complejo Energético del Este
|
– | – | – | – | 2,659 | |||||||||||||||
|
Total
|
Ps. | 132,554 | Ps. | 31,502 | Ps. | (16,346 | ) | Ps. | 15,156 | Ps. | 552,200 | |||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Equity securities
|
Amount under Colombian Banking GAAP
|
Accumulated U.S. GAAP prior year adjustments
|
Adjustments to net income under equity method of 2013
|
Total U.S. GAAP adjustments
|
Amount under U.S. GAAP
|
|||||||||||||||
|
A.C.H. Colombia S.A.
|
Ps. | 2,379 | Ps. | 1,938 | Ps. | 1,321 | Ps. | 3,259 | Ps. | 5,638 | ||||||||||
|
Aerocali S.A.
|
7,718 | 3,390 | 3,422 | 6,812 | 14,530 | |||||||||||||||
|
Colombiana de Extrusión S.A. Extrucol
|
1,785 | 1,456 | (248 | ) | 1,208 | 4,576 | ||||||||||||||
|
Compañía Aguas de Colombia
|
1,097 | 68 | (10 | ) | 58 | 1,154 | ||||||||||||||
|
Concesionaria Ruta del Sol SA (1)
|
86,562 | 10,662 | (9,966 | ) | 963 | 87,526 | ||||||||||||||
|
Concesionaria Tibitoc S.A.
|
9,823 | 5,473 | 485 | 5,958 | 15,781 | |||||||||||||||
|
Fidecomiso Meléndez
|
14,825 | (192 | ) | 22 | (170 | ) | 14,655 | |||||||||||||
|
Redeban Multicolor SA
|
4,552 | 7,433 | 5,981 | 13,414 | 17,966 | |||||||||||||||
|
Gases del Caribe S.A. ESP (Gascaribe)
|
– | – | – | – | 14,930 | |||||||||||||||
|
Gas Natural de Lima y Callao
|
– | – | – | – | 308,354 | |||||||||||||||
|
Energía Eficiente S.A. ESP
|
– | – | – | – | 909 | |||||||||||||||
|
Metrex
|
– | – | – | – | 728 | |||||||||||||||
|
Complejo Energético del Este
|
– | – | – | – | 2,934 | |||||||||||||||
|
Total
|
Ps. | 128,741 | Ps. | 30,228 | Ps. | 1,273 | Ps. | 31,502 | Ps. | 489,681 | ||||||||||
|
Equity securities
|
2014
|
2013
|
||||||
|
A.C.H. Colombia S.A.
|
Ps. | 7,307 | Ps. | 5,638 | ||||
|
Aerocali S.A.
|
16,896 | 14,530 | ||||||
|
Colombiana de Extrusión S.A. Extrucol
|
5,370 | 4,576 | ||||||
|
Compañía Aguas de Colombia
|
1,239 | 1,155 | ||||||
|
Concesionaria Ruta del Sol SA
|
72,206 | 87,524 | ||||||
|
Concesionaria Tibitoc S.A.
|
16,386 | 15,782 | ||||||
|
Fidecomiso Meléndez
|
11,969 | 14,655 | ||||||
|
Hoteles Estelar Yopal
|
2,658 | - | ||||||
|
Redeban Multicolor SA
|
15,469 | 17,966 | ||||||
|
Gases del Caribe S.A. ESP (Gascaribe)
|
8,436 | 14,930 | ||||||
|
Gas Natural de Lima y Callao
|
386,842 | 308,354 | ||||||
|
Energía Eficiente S.A. ESP
|
4,146 | 909 | ||||||
|
Metrex
|
617 | 728 | ||||||
|
Complejo Energético del Este
|
2,659 | 2,934 | ||||||
|
Total
|
Ps. | 552,200 | Ps. | 489,681 | ||||
|
l)
|
Lessor accounting:
|
|
2014
|
2013
|
|||||||
|
Total minimum lease payments to be received
|
Ps. | 11,376,618 | Ps. | 10,597,670 | ||||
|
Less: Amount representing estimated executory cost (such as taxes, maintenance or insurance) including profit and total minimum lease payments
|
(233,602 | ) | (228,211 | ) | ||||
|
Minimum lease payments receivable
|
11,143,016 | 10,369,459 | ||||||
|
Estimated residual values of leased (unguaranteed)
|
(84,330 | ) | (93,459 | ) | ||||
|
Less: Unearned income
|
(2,386,657 | ) | (2,172,601 | ) | ||||
|
Net investment in direct financial leases
|
Ps. | 8,672,029 | Ps. | 8,103,399 | ||||
|
For the year ended December 31, 2014
|
Financial leases
|
Operating leases
|
||||||
|
2015
|
Ps. | 3,057,571 | Ps. | 242 | ||||
|
2016
|
1,782,364 | 1,180 | ||||||
|
2017
|
1,512,182 | 612 | ||||||
|
2018
|
1,039,835 | 304 | ||||||
|
2019
|
969,477 | 1,695 | ||||||
|
2020 and thereafter
|
3,015,189 | 3,086 | ||||||
|
Total minimum future lease payments to be received
|
Ps. | 11,376,618 | Ps. | 7,119 | ||||
|
m)
|
Business combinations
|
|
U.S. GAAP Book value
|
Adjustment to fair value
|
Fair value
|
||||||||||
|
Purchase Price
|
999,622 | |||||||||||
|
Cash and due from banks
|
Ps. | 168,717 | Ps. | – | Ps. | 168,717 | ||||||
|
Investments
|
317,011 | – | 317,011 | |||||||||
|
Accounts receivable
|
22,207 | (92 | ) | 22,115 | ||||||||
|
Property, plant and equipment, net
|
12,636 | 20,834 | 33,470 | |||||||||
|
Intangibles (*)
|
– | 261,062 | 261,062 | |||||||||
|
Deferred tax asset
|
20,516 | 63,028 | 83,543 | |||||||||
|
Other assets
|
13,106 | (7,178 | ) | 5,929 | ||||||||
|
Total Assets Acquired
|
554,193 | 337,654 | 891,847 | |||||||||
|
Other liabilities
|
(122,129 | ) | (62,489 | ) | (184,618 | ) | ||||||
|
Deferred tax
|
(11,750 | ) | (93,519 | ) | ( 105,269 | ) | ||||||
|
Total Liabilities Assumed
|
(133,879 | ) | (156,008 | ) | (289,887 | ) | ||||||
|
Identifiable assets acquired and liabilities assumed in Horizonte measured in accordance with ASC 805- 20-30
|
Ps. | 420,314 | Ps. | 181,646 | 601,960 | |||||||
|
Goodwill
|
397,662 | |||||||||||
|
Fair value of assets acquired and liabilities assumed
|
Ps. | 999,622 | ||||||||||
|
(*)
|
This amount includes trademarks for Ps. 1,000 and rights to assets management for Ps. 260,062.
|
|
Book value as of December 31, 2013
(U.S.$)
|
Adjustments to fair value
(U.S.$)
|
Fair value as of December 31, 2013
(U.S.$)
|
Equivalent to millions of Colombian pesos
|
|||||||||||||
|
Purchase price (*)
|
U.S.$ | 421,349,580 | Ps. | 811,869 | ||||||||||||
|
Assets acquired and liabilities assumed
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
U.S.$ | 270,778,042 | U.S.$ | – | U.S.$ | 270,778,042 | Ps. | 521,743 | ||||||||
|
Term deposits
|
51,567,509 | – | 51,567,509 | 99,362 | ||||||||||||
|
Investments in securities
|
208,680,690 | – | 208,680,690 | 402,092 | ||||||||||||
|
Loan portfolio (*)
|
1,031,139,800 | (30,905,490 | ) | 1,000,234,310 | 1,927,281 | |||||||||||
|
Properties and equipment
|
24,628,106 | (245,190 | ) | 24,382,916 | 46,982 | |||||||||||
|
Intangible assets (*)
|
– | 26,386,509 | 26,386,509 | 50,842 | ||||||||||||
|
Assets held for sale
|
11,909,717 | – | 11,909,717 | 22,948 | ||||||||||||
|
Other assets
|
23,412,740 | 6,147,591 | 29,560,331 | 56,958 | ||||||||||||
|
Total Assets Acquired
|
1,622,116,604 | 1,383,420 | 1,623,500,024 | 3,128,208 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deposits
|
1,204,250,781 | (362,815 | ) | 1,203,887,966 | 2,319,687 | |||||||||||
|
Obligations
|
209,657,059 | (405,519 | ) | 209,251,540 | 403,192 | |||||||||||
|
Other Liabilities (*)
|
32,481,657 | 5,422,961 | 37,904,618 | 73,036 | ||||||||||||
|
Total Liabilities Assumed
|
1,446,389,497 | 4,654,627 | 1,451,044,124 | 2,795,915 | ||||||||||||
|
Identifiable assets acquired and liabilities assumed in Reformador Group measured in accordance with ASC 805- 20-30
|
U.S.$ | 175,727,107 | U.S.$ | (3,271,207 | ) | 172,455,900 | 332,293 | |||||||||
|
Goodwill
|
248,893,680 | 479,576 | ||||||||||||||
|
Fair value of assets acquired and liabilities assumed
|
U.S.$ | 421,349,580 | Ps. | 811,869 | ||||||||||||
|
(*)
|
During the year 2014, the measurement period for Grupo Aval’s business combination was completed. During this period, new information was obtained about the facts and circumstances that were not available as of the acquisition date that, if known, would have resulted in the recognition of certain assets and liabilities as of that date. Therefore, Grupo Aval has recognized these assets and liabilities as part of its acquisition accounting during 2014, which were not considered material.
|
|
Book value as of December 31, 2013
(U.S.$)
|
Adjustments to fair value
(U.S.$)
|
Fair value as of December 31, 2013
(U.S.$)
|
Equivalent to millions of Colombian pesos
|
|||||||||||||
|
Purchase price (*)
|
U.S.$ | 505,139,760 | Ps. | 973,318 | ||||||||||||
|
Assets acquired and liabilities assumed
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and cash equivalents
|
U.S.$ | 387,778,961 | U.S.$ | – | U.S.$ | 387,778,961 | Ps. | 747,184 | ||||||||
|
Term deposits
|
1,428,878 | – | 1,428,878 | 2,753 | ||||||||||||
|
Investments in Securities
|
29,495,402 | – | 29,495,402 | 56,833 | ||||||||||||
|
Loan Portfolio (*)
|
1,458,199,326 | (57,476,784 | ) | 1,400,722,542 | 2,698,954 | |||||||||||
|
Properties and Equipment
|
8,969,231 | 2,859,485 | 11,828,716 | 22,792 | ||||||||||||
|
Intangible Assets
|
– | 26,859,371 | 26,859,371 | 51,753 | ||||||||||||
|
Assets held for sale
|
1,315,180 | – | 1,315,180 | 2,534 | ||||||||||||
|
Other Assets (*)
|
25,648,510 | 16,108,556 | 41,757,066 | 80,459 | ||||||||||||
|
Total Assets Acquired
|
1,912,835,488 | (11,649,372 | ) | 1,901,186,116 | 3,663,262 | |||||||||||
|
Liabilities
|
||||||||||||||||
|
Deposits
|
1,533,408,497 | 6,719,105 | 1,540,127,602 | 2,967,564 | ||||||||||||
|
Obligations
|
73,221,429 | (107,518 | ) | 73,113,911 | 140,878 | |||||||||||
|
Other Liabilities
|
82,569,039 | 7,516,178 | 90,085,217 | 173,579 | ||||||||||||
|
Total Liabilities Assumed
|
1,689,198,965 | 14,127,765 | 1,703,326,730 | 3,282,021 | ||||||||||||
|
Non-controlling interest
|
2,043,148 | 3,446,128 | 5,489,276 | 10,577 | ||||||||||||
|
Identifiable assets acquired and liabilities assumed in Reformador Group measured in accordance with ASC 805- 20-30
|
U.S.$ | 221,593,375 | U.S.$ | (29,223,265 | ) | 192,370,110 | 370,664 | |||||||||
|
Goodwill
|
312,769,650 | 602,654 | ||||||||||||||
|
Fair value of assets acquired and liabilities assumed
|
U.S.$ | 505,139,760 | Ps. | 973,318 | ||||||||||||
|
(*)
|
During the year 2014, the measurement period for Grupo Aval’s business combination was completed. During this period, new information was obtained about the facts and circumstances that were not available as of the acquisition date that, if known, would have resulted in the recognition of certain assets and liabilities as of that date. Therefore, Grupo Aval has recognized these assets and liabilities as part of its acquisition accounting during 2014, which were not considered material.
|
|
39.91% investment in Promigas under Colombian Banking GAAP before business combinations (1)
|
Ps. | 1,696,639 | ||
|
Accumulated U.S. GAAP adjustments under equity method before business combination (1)
|
(185,181 | ) | ||
|
Remeasurement at fair value of previously held equity interest in Promigas at acquisition-date recognized in income
|
269,802 | |||
|
Acquisition cost taken to income
|
(1,693 | ) | ||
|
Acquisition-date fair value of the acquirer's previously held equity interest in Promigas
|
1,779,567 | |||
|
Consideration transferred for the additional 10.32% acquired (1)
|
348,930 | |||
|
Fair value of 49.77% noncontrolling interest in Promigas
|
1,925,314 | |||
| 4,053,812 | ||||
|
Fair value identifiable assets acquired and liabilities assumed in Promigas
|
( 1,549,132 | ) | ||
|
Goodwill
|
Ps. | 2,504,680 |
|
(1)
|
As of December 31, 2012 total adjustment of Ps. 1,860,388 were reclassified from affiliated company (see note (k) above).
|
|
U.S. GAAP book value
|
Adjustment to fair value
|
Fair value
|
||||||||||
|
Cash and due from banks
|
Ps. | 207,773 | Ps. | – | Ps. | 207,773 | ||||||
|
Investments
|
325,405 | 107,737 | 433,142 | |||||||||
|
Accounts receivable
|
894,429 | – | 894,429 | |||||||||
|
Property, plant and equipment, net
|
1,931,356 | 631,745 | 2,563,101 | |||||||||
|
Intangibles (*)
|
– | 287,711 | 287,711 | |||||||||
|
Other assets
|
646,835 | – | 646,835 | |||||||||
|
Financial obligations
|
(1,612,102 | ) | – | (1,612,102 | ) | |||||||
|
Bonds
|
(550,015 | ) | – | (550,015 | ) | |||||||
|
Other liabilities
|
(995,428 | ) | – | (995,428 | ) | |||||||
|
Deferred tax
|
2,920 | ( 329,233 | ) | (326,313 | ) | |||||||
|
Identifiable assets acquired and liabilities assumed in Promigas measured in accordance with ASC 805 -20-30
|
Ps. | 851,173 | Ps. | 697,959 | Ps. | 1,549,132 | ||||||
|
(*)
|
Include intangibles assets by rights in connection Ps. 2,984, customer relationship Ps. 283,584 and other Ps. 1,143.
|
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
U.S. GAAP adjustment to goodwill (1)
|
Ps. | (680,251 | ) | Ps. | (763,488 | ) | ||
|
Purchase price allocated to intangible assets identified (2)
|
827,402 | 841,291 | ||||||
|
Fair value of other assets acquired and liabilities assumed (3)
|
(548,567 | ) | (451,787 | ) | ||||
|
Promigas business combinations (4)
|
358,007 | 366,863 | ||||||
|
Additional paid-in capital in equity transactions with non controlling interest
|
(78,349 | ) | (51,908 | ) | ||||
|
Deferred; Income tax
|
359 | 359 | ||||||
|
|
Ps. | (121,399 | ) | Ps. | ( 58,670 | ) | ||
|
(1)
|
Goodwill
|
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at beginning of year
|
Ps. | 6,595,226 | Ps. | 5,145,527 | Ps. | 2,876,904 | ||||||
|
Additions related to business acquisitions:
|
||||||||||||
|
Bilbao Vizcaya Panama Bank
|
40,849 | 562,689 | – | |||||||||
|
Reformador Group
|
18,911 | 460,572 | – | |||||||||
|
Administradora Horizonte S.A.
|
– | 397,662 | – | |||||||||
|
Promigas S.A. E.S.P.
|
– | – | 2,504,680 | |||||||||
|
Proyectos de Infraestructura
|
– | – | – | |||||||||
|
Reclassification to intangible assets and deferred income tax (a)
|
– | – | (69,860 | ) | ||||||||
|
Effects of foreign exchange rates
|
682,150 | 142,763 | (166,197 | ) | ||||||||
|
Adjustment to goodwill due to Promigas subsidiary sale
|
– | (113,987 | ) | – | ||||||||
|
Balance at end of year
|
7,337,136 | 6,595,226 | 5,145,527 | |||||||||
|
Goodwill under Colombian Banking GAAP
|
5,626,694 | 4,968,021 | 2,842,533 | |||||||||
|
Subtotal
|
Ps. | 1,710,442 | Ps. | 1,627,205 | Ps. | 2,302,994 | ||||||
|
Less goodwill in Promigas consolidation
|
2,390,693 | 2,390,693 | 2,504,680 | |||||||||
|
Adjustment recorded under U.S. GAAP
|
Ps. | (680,251 | ) | Ps. | (763,488 | ) | Ps. | (201,686 | ) | |||
|
|
(a)
|
This amount represents the business combination of “Intrex Investment Inc” and “Consesionaria Panamericana” which acquired concession road in Colombia, which operates in the non-financial sector.
|
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Banco de Bogotá
|
Ps. | 7,102,981 | Ps. | 6,361,071 | ||||
|
Banco de Occidente
|
116,845 | 116,845 | ||||||
|
Banco Popular
|
117,310 | 117,310 | ||||||
|
Total Goodwill
|
Ps. | 7,337,136 | Ps. | 6,595,226 | ||||
|
(2)
|
Intangible Assets:
|
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at beginning of year
|
Ps. | 1,069,586 | Ps. | 778,966 | Ps. | 463,539 | ||||||
|
Adjustment to intangibles assets due to the sale of a subsidiary of Promigas.
|
– | (1,261 | ) | – | ||||||||
|
Reclassifications (a)
|
– | – | 118,024 | |||||||||
|
Additions related to business combinations
|
– | 381,289 | 287,711 | |||||||||
|
Customer relationships purchased (b)
|
15,377 | – | – | |||||||||
|
Effect of foreign exchange rate
|
99,972 | 27,267 | (27,833 | ) | ||||||||
|
Amortization
|
(177,142 | ) | (116,675 | ) | (62,475 | ) | ||||||
|
Balance at end of year
|
1,007,793 | 1,069,586 | 778,966 | |||||||||
|
Less intangible assets recorded in Promigas consolidation
|
180,391 | 228,295 | 283,217 | |||||||||
|
Adjustment recorded under U.S. GAAP
|
Ps. | 827,402 | Ps. | 841,291 | Ps. | 495,749 | ||||||
|
|
(a)
|
This amount represents the business combination of “Intrex Investment INC” and “Consesionaria Panamericana” which acquired concession road in Colombia, which operates in the non-financial sector.
|
|
|
(b)
|
This amount is related to the credit card customer relationships purchased by the subsidiary Bac Credomatic.
|
|
December 31, 2014
|
||||||||||||
|
Gross carrying amount
|
Accumulated amortization
|
Net
|
||||||||||
|
Non-amortizable intangible assets
|
Ps. | 139,779 | Ps. | - | Ps. | 139,779 | ||||||
|
Amortizable intangible assets
|
1,338,976 | (470,962 | ) | 868,014 | ||||||||
| Ps. | 1,478,755 | Ps. | (470,962 | ) | Ps. | 1,007,793 | ||||||
|
December 31, 2013
|
||||||||||||
|
Gross carrying amount
|
Accumulated amortization
|
Net
|
||||||||||
|
Non-amortizable intangible assets
|
Ps. | 113,758 | Ps. | - | Ps. | 113,758 | ||||||
|
Amortizable intangible assets
|
1,236,267 | (280,440 | ) | 955,828 | ||||||||
| Ps. | 1,350,026 | Ps. | (280,440 | ) | Ps. | 1,069,586 | ||||||
|
2014
|
2013
|
Weighted average useful life (months)
|
||||||||||
|
Brands
|
Ps. | 140,748 | Ps. | 114,726 |
Indefinite
|
|||||||
|
Core deposits
|
208,148 | 187,939 | 173 | |||||||||
|
Road concessions (a)
|
121,008 | 121,008 | 253 | |||||||||
|
Customer relationships (b)
|
703,386 | 629,500 | 164 | |||||||||
|
Rights to asset management contracts
|
260,062 | 260,062 | 300 | |||||||||
|
Other
|
45,403 | 36,791 | 68 | |||||||||
| Ps. | 1,478,755 | Ps. | 1,350,026 | |||||||||
|
(a)
|
This amount represents the business combination of “Intrex Investment Inc” and “Consesionaria Panamericana” which acquired concession roads in Colombia, which operate in the non-financial sector.
|
|
(b)
|
This amount includes Ps. 282,301 and Ps. 283,584 from Promigas business combination for during 2014 and 2013 respectively.
|
|
Fiscal year ending December 31
|
Aggregate amortization expense
|
|||
|
2015
|
Ps. | 127,643 | ||
|
2016
|
113,696 | |||
|
2017
|
97,850 | |||
|
2018
|
73,242 | |||
|
2019
|
68,795 | |||
|
Total
|
Ps. | 481,226 | ||
|
(3)
|
Fair value of other assets acquired and liabilities assumed
|
|
2013
|
Additions
(1)
|
Effect of foreign exchange rates
|
Amortization
|
Deferred tax reclassification
|
2014
|
|||||||||||||||||||
|
Investment securities
|
Ps. | 100,410 | Ps. | – | Ps. | – | Ps. | (4,062 | ) | Ps. | – | Ps. | 96,348 | |||||||||||
|
Loan portfolio
|
(44,894 | ) | (61,805 | ) | (24,231 | ) | (5,398 | ) | – | (136,328 | ) | |||||||||||||
|
Allowance
|
26,922 | – | 6,506 | (22,444 | ) | – | 10,984 | |||||||||||||||||
|
Fixed assets
|
768,432 | – | 27,235 | (27,982 | ) | – | 767,685 | |||||||||||||||||
|
Other assets
|
(18,506 | ) | 13,616 | 6,422 | 16,245 | (14,414 | ) | 3,363 | ||||||||||||||||
|
Reappraisal of assets
|
(476,490 | ) | – | (37,437 | ) | (7,685 | ) | – | (521,612 | ) | ||||||||||||||
|
Deposits
|
(15,991 | ) | – | (3,865 | ) | 11,740 | – | (8,116 | ) | |||||||||||||||
|
Other liabilities
|
(55,903 | ) | 6,713 | (23,189 | ) | 26,759 | (8,147 | ) | (53,767 | ) | ||||||||||||||
|
Non controlling interest
|
( 1,802,162 | ) | – | (1,608 | ) | 37,933 | – | (1,765,837 | ) | |||||||||||||||
| (1,518,182 | ) | (41,476 | ) | (50,167 | ) | 25,106 | (22,561 | ) | (1,607,280 | ) | ||||||||||||||
|
Less fair value of other assets in Promigas consolidation
|
( 1,066,395 | ) | – | – | – | – | (1,058,713 | ) | ||||||||||||||||
|
Adjustment recorded under U.S. GAAP
|
Ps. | (451,787 | ) | Ps. | (41,476 | ) | Ps. | (50,167 | ) | Ps. | 25,106 | Ps. | (22,561 | ) | Ps. | (548,567 | ) | |||||||
|
(1)
|
See a summary about the amount paid for the acquisition of the Reformador Grupo and Bilbao Vizcaya Panama Bank above.
|
|
2012
|
Additions
|
Effect of foreign exchange rates
|
Amortization
|
Deferred tax reclassification
|
2013
|
|||||||||||||||||||
|
Investment securities
|
Ps. | 104,472 | Ps. | – | Ps. | – | Ps. | (4,062 | ) | Ps. | – | Ps. | 100,410 | |||||||||||
|
Loan portfolio
|
(74,851 | ) | 18,673 | (8,116 | ) | 19,400 | – | (44,894 | ) | |||||||||||||||
|
Allowance
|
32,459 | – | 2,854 | (8,391 | ) | – | 26,922 | |||||||||||||||||
|
Fixed assets
|
835,827 | 5,203 | 9,026 | (81,624 | ) | – | 768,432 | |||||||||||||||||
|
Other assets
|
16,459 | 2,327 | 2,763 | (12,734 | ) | (27,321 | ) | (18,506 | ) | |||||||||||||||
|
Reappraisal of assets
|
(444,574 | ) | (15,100 | ) | (11,798 | ) | (5,018 | ) | – | (476,490 | ) | |||||||||||||
|
Deposits
|
(5,454 | ) | (11,925 | ) | (511 | ) | 1,899 | – | (15,991 | ) | ||||||||||||||
|
Other liabilities
|
(76,255 | ) | (94,954 | ) | (6,818 | ) | 11,976 | 110,148 | (55,903 | ) | ||||||||||||||
|
Non controlling interest
|
( 1,912,471 | ) | 3,343 | – | 106,966 | – | ( 1,802,162 | ) | ||||||||||||||||
| (1,524,388 | ) | (92,433 | ) | (12,600 | ) | 28,411 | 82,827 | (1,518,182 | ) | |||||||||||||||
|
Less fair value of other assets in Promigas consolidation
|
– | – | – | – | – | ( 1,066,395 | ) | |||||||||||||||||
|
Adjustment recorded under U.S. GAAP
|
Ps. | ( 1,524,388 | ) | Ps. | (92,433 | ) | Ps. | ( 12,600 | ) | Ps. | 28,411 | Ps. | 82,827 | Ps. | (451,787 | ) | ||||||||
|
|
(4)
|
The following table discloses the adjustment between Colombian banking GAAP and U.S. GAAP for Promigas business combination in Aval Group shareholders’ equity as of December 31, 2014 and 2013:
|
|
2014
|
2013
|
|||||||
|
Remeasurement at fair value of previously held equity interest in Promigas at acquisition date recognized in income
|
Ps. | 269,802 | Ps. | 269,802 | ||||
|
Accumulated U.S. GAAP adjustments under equity method before business combination
|
(185,181 | ) | (185,181 | ) | ||||
|
Acquisition cost taken to income
|
(1,693 | ) | (1,693 | ) | ||||
|
Deferred income tax reclassification to deferred income tax caption for disclosure purpose and provision for loans reclassification
|
275,079 | 283,935 | ||||||
|
Total shareholders’ equity adjustment under U.S. GAAP for Promigas
|
Ps. | 358,007 | Ps. | 366,863 | ||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at the beginning of the year U.S. GAAP adjustments
|
Ps. | (58,670 | ) | Ps. | 302,716 | Ps. | (213,913 | ) | ||||
|
Adjustment recorded during the year to statement of income (1)
|
169 | (80,341 | ) | 323,825 | ||||||||
|
Adjustment recorded to OCI under U.S. GAAP (Unrealized gains (losses) on available for sale securities)
|
32,757 | (44,452 | ) | 12,083 | ||||||||
|
Additional paid in capital in equity transactions with non controlling interest (2)
|
(118,217 | ) | (357,373 | ) | – | |||||||
|
Reclassifications from affiliated investment caption of $ 185,181 and deferred taxes caption of $ (365,902).
|
– | – | 180,721 | |||||||||
|
Transfer from other U.S. GAAP adjustment captions (3)
|
22,562 | 120,780 | – | |||||||||
|
Balance at the end of year
|
Ps. | ( 121,399 | ) | Ps. | ( 58,670 | ) | Ps. | 302,716 | ||||
|
(1)
|
In 2012, this
amount
mainly included the remeasurement at fair value of previously held equity interest in Promigas at the acquisition-date recognized in income
|
|
(2)
|
Grupo Aval frequently performs equity transactions with non controlling interest in order to buy or sell stock in its subsidiaries; this does not imply a loss of control in the subsidiaries. Under Banking GAAP, the highest value in relation to book value of the stock purchased is recorded as goodwill in the assets and the profit from the sale of stocks is recorded in the Condensed Consolidated Statement of Income. Under U.S. GAAP these transactions are considered equity transactions and as such the additional value paid to non controlling interest over their book value of the stock purchased and the profit in the sale of the stocks in the subsidiaries without loss of the control are recorded in equity of the controlling interest. In additions, in other reconciliation captions recognize additional paid-in capital of Ps. 73,988 in equity transaction with non controlling interest totaling Ps. 192,922 in this kind of transactions in 2014 and Ps. 18,106 in 2013, totaling Ps. 385,949.
|
|
(3)
|
Mainly related to transfer of Ps. 22,383, to deferred income tax caption in 2014 and Ps. 112,995 in 2013 (see note a) 1 above.
|
|
n)
|
Consolidation of Promigas.
|
|
Book value under U.S. GAAP as of
December 31, 2014
|
Adjustments to fair value at
acquisition date
|
Fair value
amortizations
|
Eliminations for consolidation
purposes
|
Promigas balance and adjustment included in consolidated Grupo Aval
balance
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
Ps. | 220,068 | Ps. | – | Ps. | – | Ps. | (128,357 | ) | Ps. | 91,711 | |||||||||
|
Investment securities
|
307,399 | 107,737 | (10,646 | ) | – | 404,490 | ||||||||||||||
|
Aval Group investment in Promigas
|
182,804 | (1,360,380 | ) | – | (833,734 | ) | (2,011,310 | ) | ||||||||||||
|
Loans and accounts receivable, net
|
946,112 | – | – | (118,460 | ) | 827,652 | ||||||||||||||
|
Property, plant and equipment, net
|
2,502,535 | 631,745 | (85,991 | ) | – | 3,048,289 | ||||||||||||||
|
Goodwill
|
10,786 | 2,493,894 | (113,987 | ) | – | 2,390,693 | ||||||||||||||
|
Other assets, net
|
902,648 | 287,711 | (107,320 | ) | (69 | ) | 1,082,970 | |||||||||||||
|
Total assets
|
Ps. | 5,072,352 | Ps. | 2,160,707 | Ps. | (317,944 | ) | Ps. | (1,080,620 | ) | Ps. | 5,834,495 | ||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||
| Short and long-term debt | Ps. |
2,606,346
|
Ps. | – | Ps. | – | Ps. | (120,935 | ) | Ps. | 2,485,411 | |||||||||
|
Other liabilities
|
1,361,773 | 329,233 | (54,155 | ) | (125,951 | ) | 1,510,900 | |||||||||||||
|
Total liabilities
|
3,968,119 | 329,233 | (54,155 | ) | (246,886 | ) | 3,996,311 | |||||||||||||
|
Shareholders’ equity
|
||||||||||||||||||||
|
Controlling interest
|
954,373 | – | (132,422 | ) | (1,008,869 | ) | (186,918 | ) | ||||||||||||
|
Non-controlling interest
|
149,860 | 1,831,474 | (131,367 | ) | 175,135 | 2,025,102 | ||||||||||||||
|
Total shareholders’ equity
|
1,104,233 | 1,831,474 | (263,789 | ) | (833,734 | ) | 1,838,184 | |||||||||||||
|
Total liabilities and shareholders’ equity
|
Ps. | 5,072,352 | Ps. | 2,160,707 | Ps. | (317,944 | ) | Ps. | (1,080,620 | ) | Ps. | 5,834,495 | ||||||||
|
Book value under U.S. GAAP as of December 31, 2014
|
Fair value amortizations
|
Eliminations for consolidation purposes
|
Promigas balance and adjustment included in consolidated Grupo Aval balance
|
|||||||||||||
|
Total interest income
|
Ps. | 7,068 | Ps. | – | Ps. | 8,520 | Ps. | 15,588 | ||||||||
|
Total interest expense
|
(150,516 | ) | – | (8,904 | ) | (159,420 | ) | |||||||||
|
Income from investment portfolio
|
24,279 | – | (269,265 | ) | (244,986 | ) | ||||||||||
|
Other income
|
639,824 | – | 2,365 | 642,189 | ||||||||||||
|
Other expense
|
(1,315 | ) | (69,911 | ) | (995 | ) | (72,221 | ) | ||||||||
|
Income tax expense (1)
|
(137,580 | ) | 8,857 | – | (128,723 | ) | ||||||||||
|
Net income
|
381,760 | (61,054 | ) | (268,279 | ) | 52,427 | ||||||||||
|
Net income attributable to non-controlling interest
|
(22,351 | ) | 30,351 | (167,795 | ) | (159,795 | ) | |||||||||
|
Net income attributable to Grupo Aval’s shareholders
|
Ps. | 359,409 | Ps. | (30,703 | ) | Ps. | (436,074 | ) | Ps. | (107,368 | ) | |||||
|
(1)
|
Included current income tax expense of Promigas.
|
|
Book value under U.S. GAAP as of December 31, 2013
|
Adjustments to fair value at acquisition date
|
Fair value amortizations
|
Eliminations for consolidation purposes
|
Promigas balance and adjustment included in consolidated Grupo Aval balance
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
Ps. | 200,130 | Ps. | – | Ps. | – | Ps. | (52,373 | ) | Ps. | 147,757 | |||||||||
|
Investment securities
|
19,723 | 107,737 | (5,536 | ) | – | 121,924 | ||||||||||||||
|
Aval Group investment in Promigas
|
172,709 | (1,360,380 | ) | – | (692,010 | ) | (1,879,681 | ) | ||||||||||||
|
Loans and accounts receivable, net
|
906,640 | – | – | (306,946 | ) | 599,694 | ||||||||||||||
|
Property, plant and equipment, net
|
2,172,099 | 631,745 | (69,094 | ) | – | 2,734,750 | ||||||||||||||
|
Goodwill
|
10,786 | 2,493,894 | (113,987 | ) | – | 2,390,693 | ||||||||||||||
|
Other assets, net
|
1,033,442 | 287,711 | (59,415 | ) | – | 1,261,738 | ||||||||||||||
|
Total assets
|
Ps. | 4,515,529 | Ps. | 2,160,707 | Ps. | ( 248,032 | ) | Ps. | ( 1,051,329 | ) | Ps. | 5,376,875 | ||||||||
|
Liabilities and shareholders’ equity
|
||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Short and long-term debt
|
Ps. | 932,563 | Ps. | – | Ps. | – | Ps. | (359,170 | ) | Ps. | 573,393 | |||||||||
|
Other liabilities
|
2,756,809 | 329,233 | (45,298 | ) | – | 3,040,744 | ||||||||||||||
|
Total liabilities
|
3,689,372 | 329,233 | (45,298 | ) | (359,170 | ) | 3,614,137 | |||||||||||||
|
Shareholders’ equity
|
||||||||||||||||||||
|
Controlling interest
|
714,116 | – | (101,718 | ) | (760,930 | ) | 148,532 | |||||||||||||
|
Non-controlling interest
|
112,041 | 1,831,474 | ( 101,016 | ) | 68,771 | 1,911,270 | ||||||||||||||
|
Total shareholders’ equity
|
826,157 | 1,831,474 | ( 202,734 | ) | (692,159 | ) | 1,762,738 | |||||||||||||
|
Total liabilities and shareholders’ equity
|
Ps. | 4,515,529 | Ps. | 2,160,707 | Ps. | ( 248,032 | ) | Ps. | (1,051,329 | ) | Ps. | 5,376,875 | ||||||||
|
Book value under U.S. GAAP as of December 31, 2013
|
Fair value amortizations
|
Eliminations for consolidation purposes
|
Promigas balance and adjustment included in consolidated Grupo Aval balance
|
|||||||||||||
|
Total interest income
|
Ps. | 15,670 | Ps. | – | Ps. | (10,688 | ) | Ps. | 4,982 | |||||||
|
Total interest expense
|
(127,718 | ) | – | 9,874 | (117,844 | ) | ||||||||||
|
Income from investment portfolio
|
34,206 | – | (434,041 | ) | (399,835 | ) | ||||||||||
|
Other income
|
750,755 | (*)(148,474 | ) | (629 | ) | 601,652 | ||||||||||
|
Other expense
|
(3,725 | ) | (92,645 | ) | 514 | (95,856 | ) | |||||||||
|
Income tax expense (1)
|
(138,810 | ) | 43,030 | – | (95,780 | ) | ||||||||||
|
Net income
|
530,378 | (198,089 | ) | (434,970 | ) | (102,681 | ) | |||||||||
|
Net income attributable to non-controlling interest
|
(25,191 | ) | 98,535 | (230,359 | ) | (157,015 | ) | |||||||||
|
Net income attributable to Grupo Aval’s shareholders
|
Ps. | 505,187 | Ps. | ( 99,554 | ) | Ps. | ( 665,329 | ) | Ps. | (259,696 | ) | |||||
|
(*)
|
This amount is related to the sale of the Promigas subsidiary named Promitel.
|
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at the beginning of the year of U.S. GAAP adjustments
|
Ps. | (231,460 | ) | Ps. | (2,166 | ) | Ps. | – | ||||
|
Adjustment recorded during the year to statement of income (1)
|
(107,368 | ) | (259,696 | ) | 9,491 | |||||||
|
Adjustment recorded to OCI under U.S. GAAP Unrealized gains (losses) on available for sale securities
|
53,152 | 30,219 | (11,657 | ) | ||||||||
|
Additional Paid in Capital in equity transactions with non controlling interests
|
(722 | ) | 183 | – | ||||||||
|
Balance at the end of year
|
Ps. | (286,398 | ) | Ps. | (231,460 | ) | Ps. | (2,166 | ) | |||
|
(1)
|
In 2013, this amount included the reversal of the Promigas investment valuation in Corficolombiana and any income in the form of either stock or cash dividends received by Corficolombiana taken to income according to local regulations, which are eliminated in the consolidation process. In 2012 the net income consolidation process included only one month since the Promigas business combination occurred in November 2012 (See note (m) above).
|
|
(o)
|
Non-controlling interest
|
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Non-controlling interest under Colombian Banking GAAP
|
Ps. | 7,368,199 | Ps. | 6,472,242 | ||||
|
Adjustments incorporated under U.S. GAAP reconciliation:
|
||||||||
|
Non-controlling interest in reappraisal of assets (1)
|
(1,601,780 | ) | (1,430,749 | ) | ||||
|
Non-controlling interest participation in U.S. GAAP adjustments
|
(23,959 | ) | (100,957 | ) | ||||
|
Business combinations (2) (3)
|
2,089,382 | 1,982,190 | ||||||
|
Non-controlling interest in variable interest entities
|
– | 6,571 | ||||||
| 463,643 | 457,055 | |||||||
|
Non-controlling interest under U.S. GAAP
|
Ps. | 7,831,842 | Ps. | 6,929,297 | ||||
|
(1)
|
As explained in note (iv) (d) above, under Colombian Banking GAAP the surplus between the appraisal and the book value of the asset is recorded in the unconsolidated balance sheet under the asset caption “Reappraisal of assets” and the effect in shareholders’ equity under the caption “Equity surplus: reappraisals of assets”. This adjustment relates to the reversal of the participation of the non-controlling interest in reappraisal of assets.
|
|
(2)
|
During 2012, Corporacion Financiera Colombiana acquired control in Promigas and measured the assets acquired and liabilities assumed at their fair values including those related to non controlling interest. The 2014 and 2013 balances include Ps. 2,025,102 and Ps. 1,911,269 of non-controlling interest from Promigas, respectively (See note (m), and (n) above).
|
|
(3)
|
During 2005, Corporación Financiera del Valle “Corfivalle” (an entity not controlled by Grupo Aval) acquired the shares of Corporación Financiera Colombiana (a subsidiary of Grupo Aval) in an exchange of equity interest. With this transaction, Grupo Aval acquired the control of “Corfivalle” (transaction commonly referred to as reverse acquisition), which was recorded for U.S. GAAP reconciliation purposes according to ASC 323 (previously EITF 98-13), determining the fair value of the assets given, of the net assets acquired and the fair value of the non-controlling interest after the merger process.
|
|
(p)
|
Guarantees and contingencies:
|
|
|
1)
|
Guarantees
|
|
Expire within one year
|
Expire after one year
|
Total amount outstanding
|
Maximum potential amount of future losses
|
|||||||||||||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||
|
Financial standby letters of credit
|
Ps. | 285,163 | Ps. | 268,021 | Ps. | 480,642 | Ps. | 634,484 | Ps. | 765,804 | Ps. | 902,506 | Ps. | 765,804 | Ps. | 902,506 | ||||||||||||||||
|
Bank guarantees
|
1,815,768 | 880,074 | 1,478,633 | 1,738,754 | 3,294,401 | 2,618,827 | 3,294,401 | 2,618,827 | ||||||||||||||||||||||||
|
Total
|
Ps. | 2,100,931 | Ps. | 1,148,094 | Ps. | 1,959,275 | Ps. | 2,373,237 | Ps. | 4,060,205 | Ps. | 3,521,333 | Ps. | 4,060,205 | Ps. | 3,521,333 | ||||||||||||||||
|
Notional amount
|
Fair value
|
Notional amount
|
Fair value
|
|||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Financial standby letters of credit
|
Ps. | 765,804 | Ps. | 6,938 | Ps. | 902,506 | Ps. | 6,515 | ||||||||
|
Bank guarantees
|
3,294,401 | 37,455 | 2,618,827 | 34,608 | ||||||||||||
|
Total
|
Ps. | 4,060,205 | Ps. | 44,393 | Ps. | 3,521,333 | Ps. | 41,122 | ||||||||
|
|
2)
|
Contingencies
|
|
|
3)
|
Loyalty Programs
|
|
Net Income
|
Shareholders’ equity
|
|||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
||||||||||||||||
|
Guarantees
|
Ps. | 1,838 | Ps. | (272 | ) | Ps. | (343 | ) | Ps. | (358 | ) | Ps. | (2,196 | ) | ||||||
|
Probable contingencies
(1)
|
(17,330 | ) | (40,482 | ) | (1,143 | ) | (29,234 | ) | (11,904 | ) | ||||||||||
|
Loyalty programs
|
(6,418 | ) | (10,229 | ) | (3,533 | ) | (26,325 | ) | (19,907 | ) | ||||||||||
|
Business combination
|
– | – | – | (14,626 | ) | ( 14,626 | ) | |||||||||||||
| Ps. | (21,910 | ) | Ps. | ( 50,983 | ) | Ps. | (5,019 | ) | Ps. | (70,543 | ) | Ps. | ( 48,633 | ) | ||||||
|
(1)
|
The increase in 2013 is due to certain estimations made of probable contingencies in the subsidiary Porvenir related to the lack of account balances of certain clients in the obligatory pension fund. Porvenir manages these accounts and must pay the minimum payment required under Colombian law regardless of the client’s ability to pay. Losses in these accounts stem from an increase in interest rates in Colombia.
|
|
(q)
|
Equity tax:
|
|
|
1.)
|
Determine whether the entity meets the criteria to qualify as a VIE; and
|
|
|
2.)
|
Determine whether Grupo Aval is the primary beneficiary of the VIE.
|
|
|
1.)
|
Whether Grupo Aval has the obligation to absorb losses of the entity that could potentially be significant to the variable interest entity;
|
|
|
2.)
|
Whether Grupo Aval has the right to receive benefits from the entity that could potentially be significant to the variable interest; and
|
|
|
3.)
|
Whether Grupo Aval has the power to direct the activities of the variable interest entity that most significantly impact the entity's economic performance.
|
|
Entity
|
Nature
|
Purpose
|
Activities of the entity
|
Nature of Grupo Aval’s involvement with the entity
|
Total assets
|
|||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Megabanco Foreclosed Assets Trust
|
Trust managed by Helm Fiduciaria
|
Sale of non- performing assets
|
Administration and sale of non performing assets
|
Primary beneficiary of expected losses and returns
|
Ps. | (3,272 | ) | Ps. |
4,981
|
|||||||
|
Corficolombiana Banco de Bogotá A Trust
|
Trust managed by Fiduciaria Bogotá
|
Collection of non -performing loans
|
Administration and collection of non- performing loans
|
Primary beneficiary of expected losses and returns
|
37,927 | 20,828 | ||||||||||
|
Fiduciaria de Occidente
|
Trust managed by Fiduciaria de Occidente
|
Sale of non-performing assets and collection of non-performing loans
|
Administration and collection of non-performing loans
|
Primary beneficiary of expected losses and returns
|
13 | 23,214 | ||||||||||
|
Patrimonio Autonomo Corficolombiana
|
Trust managed by Fiduciaria Colpatria
|
Collection of non -performing loans
|
Administration and collection of non- performing loans
|
Primary beneficiary of expected losses and returns
|
19,736 | 18,024 | ||||||||||
|
Hoteles Estelar PA Cartagena
|
Trust managed by Fiduciaria Colpatria
|
Collection of non -performing loans
|
Administration of property and equipment
|
Primary beneficiary of expected losses and returns
|
26,020 | 39,709 | ||||||||||
|
Pizano
|
Trust managed by Helm Fiduciaria
|
Sale of non- performing assets
|
Administration of biological assets
|
Primary beneficiary of expected losses and returns
|
– | 22,430 | ||||||||||
|
PISA CCFC –Episol
|
Trust managed by Helm Fiduciaria
|
Sale of non-performing assets
|
Administration of right on road concessions
|
Primary beneficiary of expected losses and returns
|
384,548 | 298,949 | ||||||||||
|
Total
|
Ps. | 464,972 | Ps. | 428,135 | ||||||||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
Ps. | 134,966 | Ps. | 123,127 | ||||
|
Loans and other receivables
|
15,598 | 28,420 | ||||||
|
Foreclosed assets
|
452 | 3,202 | ||||||
|
Allowance for loan losses, and other receivables
|
(1,123 | ) | (1,099 | ) | ||||
|
Property, foreclosed assets and deferred charges on road concessions
|
192,272 | 168,302 | ||||||
|
Other assets
|
122,807 | 106,183 | ||||||
|
Total assets
|
Ps. | 464,972 | Ps. | 428,135 | ||||
|
Total liabilities
|
Ps. | 325,285 | Ps. | 258,071 | ||||
|
Total controlling interest shareholders’ equity
|
139,687 | 163,493 | ||||||
|
Total non-controlling interest (see note iv) o))
|
– | 6,571 | ||||||
|
Total shareholders’ equity
|
139,687 | 170,064 | ||||||
|
Total liabilities and shareholders’ equity
|
Ps. | 464,972 | Ps. | 428,135 | ||||
|
Total controlling interest shareholders’ equity
|
Ps. | 139,687 | Ps. | 163,493 | ||||
|
Investments elimination for consolidation purposes
|
(237,140 | ) | (246,782 | ) | ||||
|
Difference to be recognized under U.S. GAAP in shareholders’ equity
|
Ps. | (97,453 | ) | Ps. | (83,289 | ) | ||
|
(s)
|
Cumulative translation adjustment:
|
|
2014
|
2013
|
2012
|
||||||||||
|
Translation of financial statements (1)
|
Ps. | (1,235,663 | ) | Ps. | (295,826 | ) | Ps. | 348,898 | ||||
|
Hedge of net investment in foreign operations (2)
|
1,299,999 | 306,135 | ( 330,305 | ) | ||||||||
|
Total U.S. GAAP statement of income adjustment
|
Ps. | 64,336 | Ps. | 10,309 | Ps. | 18,593 | ||||||
|
2014
|
2,392.46
|
|
2013
|
1,926.83
|
|
2012
|
1,768.23
|
|
(t)
|
Receivables from Issuance of Equity
|
|
(u)
|
Earnings per share
|
|
2014
|
2013
|
2012
|
||||||||||
|
U.S. GAAP consolidated net income
|
Ps. | 2,923,667 | Ps. | 2,748,287 | Ps. | 2,593,373 | ||||||
|
Less: participation of non-controlling interest
|
(1,068,767 | ) | (1,115,816 | ) | (1,028,897 | ) | ||||||
|
Net income attributable to controlling interest
|
Ps. | 1,854,900 | Ps. | 1,632,471 | Ps. | 1,564,476 | ||||||
|
Weighted average number of shares outstanding used in basic EPS calculation (1)
|
20,897,356,358 | 18,607,487,293 | 18,551,656,161 | |||||||||
|
Basic and diluted earnings per share (U.S. GAAP):
|
20,897,356,358 | 18,607,487,293 | 18,551,656,161 | |||||||||
|
Net income per share attributable to controlling interest (pesos)
|
Ps. | 88.76 | (2) | Ps. | 87.73 | (2) | Ps. | 84.33 | (2) | |||
|
(1)
|
The balance of outstanding shares of Grupo Aval is 22,281,017,159 at December 31, 2014 (December 31, 2013 -20,178,287,315), and the average number of shares during 2014 was 20,897,356,358 (2013 - 18,607,487,293). The increase was due to the fact that in the first quarter of 2013, Grupo Aval had 466,457 shares subscribed but not paid and issued 1,626,520,862 common shares in December 31, 2013. In September and October 2014 Grupo Aval issued in the NY Stock Exchange 1,629,629,620 non voting preferred shares.
|
|
(2)
|
Our bylaws provide for two classes of shares: common shares and shares with a preferred dividend, liquidation preference and no voting power (except in limited and extraordinary circumstances). Holders of preferred shares are entitled to receive a minimum dividend after deducting losses affecting the capital, and deducting any amounts set aside for legal reserve, but before creating or accruing for any other reserve and before any declared dividends are paid to holders of common shares. Dividends to holders of common shares must be approved by the shareholders. If no dividends are declared, no holder of Grupo Aval’s preferred or common shares will be entitled to payment. The minimum dividend will be equal to Ps. 1.00 in each calendar semester, so long as this value is higher than the dividend paid to the holders of common shares. If the minimum preferred dividend is not equal or higher than the per share dividend on the common shares, the minimum dividend will be equal to the dividend paid to the holders of common shares, if any.
|
|
(v)
|
Estimated Fair Value of Financial Instruments
|
|
(a)
|
Quoted prices for similar assets or liabilities in active markets;
|
|
(b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets;
|
|
(c)
|
Pricing models whose inputs are observable for substantially the full term of the asset or liability;
|
|
(d)
|
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means.
|
|
1.
|
Fair value measurement on a recurring and non-recurring basis (ASC 820)
|
|
|
a)
|
Debt securities:
|
|
2.
|
Fair value disclosures
|
|
Level 1(1)
|
Level 2(1)
|
Level 3
|
Balance
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Trading securities
|
Ps. | 1,728,771 | Ps. | 2,930,99 | Ps. | – | Ps. | 4,659,762 | ||||||||
|
Investments securities available for sale
|
||||||||||||||||
|
Debt securities
|
12,692,505 | 5,334,913 | 28,253 | 18,055,671 | ||||||||||||
|
Equity securities
|
628,295 | 74,670 | – | 702,965 | ||||||||||||
|
Derivatives
|
– | 1,084,380 | – | 1,084,380 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives
|
– | (1,672,396 | ) | – | (1,672,396 | ) | ||||||||||
|
Total
|
Ps. | 15,049,571 | Ps. | 7,752,558 | Ps. | 28,253 | Ps. | 22,830,382 | ||||||||
|
(1)
|
During 2014, Ps. 2,367,578 of assets were transferred from Level 1 to Level 2, and gross transfers between Level 2 and Level 1 during 2014 were Ps. 575,504. These transfers were due to changes in the securities liquidity.
|
|
Level 1
(1)
|
Level 2
(1)
|
Level 3
|
Balance
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Trading securities
|
Ps. | 4,008,730 | Ps. | 3,118,970 | Ps. | – | Ps. | 7,127,700 | ||||||||
|
Investments securities available for sale
|
||||||||||||||||
|
Debt securities
|
11,006,489 | 3,108,482 | 32,561 | 14,147,532 | ||||||||||||
|
Equity securities
|
593,676 | 71,514 | – | 665,190 | ||||||||||||
|
Derivatives
|
– | 191,025 | – | 191,025 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives
|
– | (224,059 | ) | – | (224,059 | ) | ||||||||||
|
Total
|
Ps. | 15,608,895 | Ps. | 6,265,932 | Ps. | 32,561 | Ps. | 21,907,388 | ||||||||
|
(1)
|
During 2013, Ps. 686,569 of assets were transferred from Level 1 to Level 2, and gross transfers between Level 2 and Level 1 during 2013 were Ps. 1,728,796. These transfers were due to changes in the securities liquidity.
|
|
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Investments securities available for sale
|
||||||||||||||||
|
Debt securities
|
Ps. | 12,692,506 | Ps. | 5,334,912 | Ps. | 28,253 | Ps. | 18,055,671 | ||||||||
|
Securities issued or secured by Colombian Government
|
9,223,197 | 2,751,169 | – | 11,974,366 | ||||||||||||
|
Securities issued or secured by Government entities
|
333,929 | 15,770 | – | 349,699 | ||||||||||||
|
Securities issued or secured by other financial entities
|
2,502,139 | 714,564 | – | 3,216,703 | ||||||||||||
|
Securities issued or secured by foreign governments
|
121,308 | 1,383,467 | – | 1,504,775 | ||||||||||||
|
Other
|
511,933 | 469,942 | 28,253 | 1,010,128 | ||||||||||||
|
Equity securities
|
628,295 | 74,670 | – | 702,965 | ||||||||||||
|
Bolsa de Valores de Colombia S.A.
|
15,136 | – | – | 15,136 | ||||||||||||
|
Empresa de Energía de Bogotá S.A. E.S.P.
|
556,156 | – | – | 556,156 | ||||||||||||
|
Bladex S.A
|
387 | – | – | 387 | ||||||||||||
|
Gas Natural S.A. E.S.P.
|
– | 73,380 | – | 73,380 | ||||||||||||
|
Mineros S.A.
|
53,521 | – | – | 53,521 | ||||||||||||
|
Mastercard INT
|
2,564 | – | – | 2,564 | ||||||||||||
|
Other
|
531 | 1,290 | – | 1,821 | ||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Investments securities available for sale
|
||||||||||||||||
|
Debt securities
|
Ps. | 11,006,489 | Ps. | 3,108,482 | Ps. | 32,561 | Ps. | 14,147,532 | ||||||||
|
Securities issued or secured by Colombian Government
|
7,901,156 | 1,486,133 | – | 9,387,289 | ||||||||||||
|
Securities issued or secured by Colombian government entities
|
285,161 | 5,147 | – | 290,308 | ||||||||||||
|
Securities issued or secured by other financial entities
|
1,709,910 | 363,662 | – | 2,073,572 | ||||||||||||
|
Securities issued or secured by foreign governments
|
181,708 | 1,066,971 | 271 | 1,248,950 | ||||||||||||
|
Other
|
928,554 | 186,569 | 32,290 | 1,147,413 | ||||||||||||
|
Equity securities
|
593,676 | 71,514 | – | 665,190 | ||||||||||||
|
Bolsa de Valores de Colombia S.A.
|
16,107 | – | – | 16,107 | ||||||||||||
|
Empresa de Energía de Bogotá S.A. E.S.P.
|
502,176 | – | – | 502,176 | ||||||||||||
|
Bladex S.A
|
225 | – | – | 225 | ||||||||||||
|
Gas Natural S.A. E.S.P.
|
– | 71,514 | – | 71,514 | ||||||||||||
|
Mineros S.A.
|
73,165 | – | – | 73,165 | ||||||||||||
|
Mastercard INT
|
2,003 | – | – | 2,003 | ||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Available for sale
|
Trading
|
Derivatives contracts
|
Total
|
|||||||||||||
|
Beginning balance
|
Ps. | 32,561 | Ps. | – | Ps. | – | Ps. | 32,561 | ||||||||
|
Transfer into level 3
|
– | – | – | – | ||||||||||||
|
Transfer out of level 3
|
– | – | – | – | ||||||||||||
|
Total Gains or Losses
|
– | – | – | – | ||||||||||||
|
Included in earnings (or changes in net assets)
|
51 | – | – | 51 | ||||||||||||
|
Included in other comprehensive income
|
(1,017 | ) | – | – | (1,017 | ) | ||||||||||
|
Purchases, issuances, sales and settlements:
|
– | – | – | – | ||||||||||||
|
Purchases
|
– | – | – | – | ||||||||||||
|
Issuances
|
– | – | – | – | ||||||||||||
|
Sales
|
– | – | – | – | ||||||||||||
|
Settlements
|
(3,343 | ) | – | – | (3,343 | ) | ||||||||||
|
Ending Balance
|
Ps. | 28,253 | Ps. | – | Ps. | – | Ps. | 28,253 | ||||||||
|
December 31, 2013
|
||||||||||||||||
|
Available for sale
|
Trading
|
Derivatives contracts
|
Total
|
|||||||||||||
|
Beginning balance
|
Ps. | 52,156 | – | – | Ps. | 52,156 | ||||||||||
|
Transfer into level 3
|
– | – | – | – | ||||||||||||
|
Transfer out of level 3
|
(14,177 | ) | – | – | (14,177 | ) | ||||||||||
|
Total Gains or Losses
|
(243 | ) | – | – | (243 | ) | ||||||||||
|
Included in earnings (or changes in net assets)
|
– | – | – | – | ||||||||||||
|
Included in other comprehensive income
|
– | – | – | – | ||||||||||||
|
Purchases, issuances, sales and settlements:
|
||||||||||||||||
|
Purchases
|
– | – | – | – | ||||||||||||
|
Issuances
|
– | – | – | – | ||||||||||||
|
Sales
|
– | – | – | – | ||||||||||||
|
Settlements
|
(5,175 | ) | – | – | (5,175 | ) | ||||||||||
|
Ending Balance
|
Ps. | 32,561 | – | – | Ps. | 32,561 | ||||||||||
|
Year ended
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
2014
|
||||||||||||
|
Collateralized loans
|
Ps. | – | Ps. | – | Ps. | 53,861 | ||||||
|
Foreclosed assets
|
– | – | 195,290 | |||||||||
| Ps. | – | Ps. | – | Ps. | 249,151 | |||||||
|
2013
|
||||||||||||
|
Collateralized loans
|
Ps. | – | Ps. | – | Ps. | 32,467 | ||||||
|
Foreclosed assets
|
– | – | 219,544 | |||||||||
| Ps. | – | Ps. | – | Ps. | 252,011 | |||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||
|
Book value under U.S. GAAP
|
Estimated fair value
|
Book value under U.S. GAAP
|
Estimated fair value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalent
|
Ps. | 17,173,577 | Ps. | 17,173,577 | Ps. | 13,583,939 | Ps. | 13,583,939 | ||||||||
|
Investment securities, net
|
26,411,369 | 26,380,717 | 25,264,160 | 25,210,959 | ||||||||||||
|
Loans, net
|
114,747,352 | 117,277,760 | 99,412,022 | 101,297,966 | ||||||||||||
|
Derivatives
|
1,084,380 | 1,084,380 | 191,025 | 191,025 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
114,396,855 | 115,076,442 | 101,179,535 | 101,333,756 | ||||||||||||
|
Interbank borrowings and overnight funds
|
4,589,494 | 4,589,494 | 5,123,597 | 5,123,597 | ||||||||||||
|
Derivative and banker’s acceptances outstanding, net
|
1,982,954 | 1,982,954 | 447,318 | 447,318 | ||||||||||||
|
Borrowings from banks and others
|
17,528,341 | 17,523,622 | 14,391,708 | 14,253,166 | ||||||||||||
|
Bonds
|
12,540,961 | 12,923,065 | 11,179,705 | 11,305,598 | ||||||||||||
|
(w)
|
Related party transactions:
|
|
Transactions between Grupo Aval and its subsidiaries, and
|
||||||||||||||||
|
Grupo Aval’s directors and key management and their affiliate (1)
|
Close family members of Mr. Sarmiento Angulo and their affiliates
|
Mr. Sarmiento Gutiérrez and his affiliates
|
Mr. Sarmiento Angulo and his affiliates
|
|||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Outstanding loans guaranteed by us (2)
|
Ps. | 35,527 | (5) | Ps. | 59,920 | Ps. | 33 | Ps. | 804,590 | |||||||
|
Outstanding loans guaranteed to us (3)
|
– | – | – | – | ||||||||||||
|
Deposits (4)
|
10,345 | 5,529 | 677 | 3,650,655 | ||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
Outstanding loans guaranteed
by us (2)
|
Ps. | 9,864 | Ps. | 59,428 | Ps. | 11 | Ps. | 899,860 | ||||||||
|
Outstanding loans guaranteed to us (3)
|
– | – | – | – | ||||||||||||
|
Deposits (4)
|
10,236 | 4,305 | 773 | 2,479,380 | ||||||||||||
|
(1)
|
Excludes Mr. Sarmiento Angulo and Mr. Sarmiento Gutiérrez and their affiliates. Key management includes executive officers of Grupo Aval as well as each of the presidents of our banks, Porvenir, Corficolombiana and BAC Credomatic.
|
|
(2)
|
Figures based on disbursed loans. See “—Loans granted to related parties by our banking subsidiaries.”
|
|
(3)
|
Figures based on disbursed. See “—Loans granted to Grupo Aval and its subsidiaries by shareholders of Grupo Aval and their affiliates.”
|
|
(4)
|
All deposits, including time deposits and investment portfolios, of all related parties held with us are made in the ordinary course of business, held at market rates and on terms and conditions not materially different from those available to the general public.
|
|
(5)
|
Includes loans to Gas Natural S.A. E.S.P for $24,292,061,111 that were disbursed by Banco Popular ($15,033,670,644) and Banco de Occidente ($9,258,390,467). |
|
Period
|
Amount
|
|
|
(in Ps. billions)
|
||
|
For the year ended December 31:
|
||
|
2014
|
747.8(1)
|
|
|
2013
|
395.6
|
|
|
2012
|
336.9
|
|
(1)
|
The increase in the insurance premiums for the year ended December 31, 2014 reflects the acquisition and merger of AFP Horizonte into Porvenir and an increase in the premiums’ rates under this insurance policy from 1.60% in 2013 to 1.85% in 2014.
|
|
|
·
|
life insurance, as sole provider and as co-insurer with non-affiliated insurers (pursuant to a competitive bidding process), for individual borrowers of our banking subsidiaries to cover the risk of non-payment upon death. Premiums are paid by the borrowers; and
|
|
|
·
|
workers compensation for all employees of Grupo Aval and its subsidiaries (except BAC Credomatic).
|
|
(x)
|
Segments Disclosure:
|
|
Banco de Bogotá
|
Banco de Occidente
|
Banco AV Villas
|
Banco Popular
|
Grupo Aval(*)
|
Eliminations
|
Grupo Aval consolidated
|
||||||||||||||||||||||
|
Total interest income
|
Ps. | 7,123,325 | Ps. | 3,005,070 | Ps. | 929,771 | Ps. | 1,585,318 | Ps. | 114,838 | Ps. | (871,864 | ) | Ps. | 11,886,458 | |||||||||||||
|
Total interest expense
|
(2,661,287 | ) | (842,462 | ) | (231,493 | ) | (505,488 | ) | (223,062 | ) | 135,417 | (4,328,373 | ) | |||||||||||||||
|
Net interest income
|
4,462,038 | 2,162,608 | 698,278 | 1,079,830 | (108,224 | ) | (736,448 | ) | 7,558,085 | |||||||||||||||||||
|
Total provisions, net
|
(987,593 | ) | (367,761 | ) | (113,749 | ) | (69,101 | ) | (21 | ) | – | (1,538,225 | ) | |||||||||||||||
|
Total fees and other services income
|
2,904,683 | 416,801 | 248,952 | 186,209 | 252,151 | (271,365 | ) | 3,737,431 | ||||||||||||||||||||
|
Fees and other services expenses
|
(310,613 | ) | (158,288 | ) | (76,457 | ) | (42,695 | ) | (640 | ) | 14,037 | (574,656 | ) | |||||||||||||||
|
Total other operating income
|
876,023 | 391,848 | 8,029 | 59,255 | 1,120,933 | (1,330,698 | ) | 1,125,390 | ||||||||||||||||||||
|
Total operating expenses
|
(4,232,779 | ) | (1,113,045 | ) | (487,645 | ) | (710,435 | ) | (116,200 | ) | 81,900 | (6,578,204 | ) | |||||||||||||||
|
Total non-operating income (expense), net
|
172,072 | 27,995 | 12,912 | 48,008 | (165,114 | ) | 167,219 | 263,093 | ||||||||||||||||||||
|
Income tax expense
|
(993,489 | ) | (163,069 | ) | (94,633 | ) | (184,555 | ) | (13,279 | ) | – | (1,449,025 | ) | |||||||||||||||
|
Income before non-controlling interest
|
1,890,342 | 1,197,089 | 195,687 | 366,516 | 969,606 | (2,075,354 | ) | 2,543,887 | ||||||||||||||||||||
|
Non-controlling interest
|
(501,720 | ) | (1,544 | ) | (294 | ) | (820 | ) | - | (370,837 | ) | (875,215 | ) | |||||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
Ps. | 1,388,622 | Ps. | 1,195,545 | Ps. | 195,393 | Ps. | 365,696 | Ps. | 969,606 | Ps. | (2,446,191 | ) | Ps. | 1,668,672 | |||||||||||||
|
Loans and financial leases:
|
||||||||||||||||||||||||||||
|
Commercial loans
|
Ps. | 42,837,911 | Ps. | 11,491,102 | Ps. | 2,599,697 | Ps. | 5,853,580 | Ps. | – | Ps. | (17,476 | ) | Ps. | 62,764,814 | |||||||||||||
|
Consumer loans
|
17,863,048 | 5,278,748 | 3,241,921 | 6,782,674 | – | – | 33,166,391 | |||||||||||||||||||||
|
Microcredit loans
|
333,397 | – | 6,232 | 12,152 | – | – | 351,781 | |||||||||||||||||||||
|
Mortgage loans
|
7,411,773 | 134,281 | 1,298,921 | 189,702 | – | – | 9,034,677 | |||||||||||||||||||||
|
Financial leases
|
2,894,356 | 4,325,139 | – | 233,916 | – | (14,998 | ) | 7,438,413 | ||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
(1,855,956 | ) | (796,537 | ) | (316,684 | ) | (444,501 | ) | – | – | (3,413,678 | ) | ||||||||||||||||
|
Total loans and financial leases, net
|
Ps. |
69,484,529
|
Ps. | 20,432,733 | Ps. | 6,830,087 | Ps. | 12,627,523 | Ps. | – | Ps. | (32,474 | ) | Ps. | 109,342,398 | |||||||||||||
|
Total assets
|
Ps. | 118,366,641 | Ps. | 32,531,239 | Ps. | 10,971,038 | Ps. | 17,059,264 | Ps. | 24,533,183 | Ps. | (25,846,688 | ) | Ps. | 177,614,677 | |||||||||||||
|
(*)
|
Includes Grupo Aval Acciones y Valores S.A, Grupo Aval Limited and Grupo Aval International Limited.
|
|
Banco de Bogotá
|
Banco de Occidente
|
Banco AV Villas
|
Banco Popular
|
Grupo Aval(*)
|
Eliminations
|
Grupo Aval consolidated
|
||||||||||||||||||||||
|
Total interest income
|
Ps. | 6,225,626 | Ps. | 2,050,649 | Ps. | 946,580 | Ps. | 1,564,896 | Ps. | 112,907 | Ps. | (117,272 | ) | Ps. | 10,783,386 | |||||||||||||
|
Total interest expense
|
(2,242,440 | ) | (722,503 | ) | (223,017 | ) | (458,664 | ) | (278,985 | ) | 123,198 | (3,802,411 | ) | |||||||||||||||
|
Net interest income
|
3,983,186 | 1,328,146 | 723,563 | 1,106,232 | (166,078 | ) | 5,926 | 6,980,975 | ||||||||||||||||||||
|
Total provisions, net
|
(773,870 | ) | (320,898 | ) | (133,334 | ) | (66,101 | ) | – | – | (1,294,202 | ) | ||||||||||||||||
|
Total fees and other services income
|
2,566,476 | 390,061 | 232,319 | 187,389 | 229,492 | (246,105 | ) | 3,359,633 | ||||||||||||||||||||
|
Fees and other services expenses
|
(312,191 | ) | (135,391 | ) | (66,717 | ) | (39,830 | ) | (2,387 | ) | 11,239 | (545,277 | ) | |||||||||||||||
|
Total other operating income
|
1,036,703 | 320,777 | 5,999 | 44,047 | 889,315 | (979,432 | ) | 1,317,408 | ||||||||||||||||||||
|
Total operating expenses
|
(3,780,086 | ) | (1,010,107 | ) | (482,585 | ) | (715,900 | ) | (124,902 | ) | 85,479 | (6,028,102 | ) | |||||||||||||||
|
Total non-operating income (expense), net
|
171,183 | 12,257 | 3,229 | 93,410 | (291,660 | ) | 247,715 | 236,135 | ||||||||||||||||||||
|
Income tax expense
|
(944,895 | ) | (155,453 | ) | (96,351 | ) | (210,638 | ) | (7,351 | ) | - | (1,414,688 | ) | |||||||||||||||
|
Income before non-controlling interest
|
1,946,506 | 429,392 | 186,123 | 398,609 | 526,429 | (875,178 | ) | 2,611,881 | ||||||||||||||||||||
|
Non-controlling interest
|
(546,484 | ) | (1,232 | ) | (10 | ) | (2,329 | ) | – | (461,322 | ) | (1,011,378 | ) | |||||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
Ps. | 1,400,022 | Ps. | 428,160 | Ps. | 186,113 | Ps. | 396,280 | Ps. | 526,429 | Ps. | (1,336,500 | ) | Ps. | 1,600,503 | |||||||||||||
|
Loans and financial leases:
|
||||||||||||||||||||||||||||
|
Commercial loans
|
Ps. | 36,210,691 | Ps. | 10,904,893 | Ps. | 2,554,985 | Ps. | 5,201,936 | Ps. | – | Ps. | (16,925 | ) | Ps. | 54,855,580 | |||||||||||||
|
Consumer loans
|
13,939,798 | 4,327,123 | 3,025,229 | 6,509,124 | – | – | 27,801,275 | |||||||||||||||||||||
|
Microcredit loans
|
316,304 | – | 11,734 | 13,819 | – | – | 341,857 | |||||||||||||||||||||
|
Mortgage loans
|
5,392,061 | 32,138 | 996,041 | 99,879 | – | – | 6,520,119 | |||||||||||||||||||||
|
Financial leases
|
2,362,917 | 4,383,508 | – | 266,036 | – | (17,470 | ) | 6,994,991 | ||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
(1,638,431 | ) | (700,446 | ) | (295,600 | ) | (438,557 | ) | – | – | (3,073,035 | ) | ||||||||||||||||
|
Total loans and financial leases, net
|
Ps. | 56,583,340 | Ps. | 18,947,216 | Ps. | 6,292,389 | Ps. | 11,652,237 | Ps. | – | Ps. | (34,395 | ) | Ps. | 93,440,787 | |||||||||||||
|
Total assets
|
Ps. | 100,669,032 | Ps. | 29,029,803 | Ps. | 9,709,564 | Ps. | 16,711,856 | Ps. | 21,138,055 | Ps. | ( 22,970,918 | ) | Ps. | 154,287,391 | |||||||||||||
|
(*)
|
Includes Grupo Aval Acciones y Valores S.A, Grupo Aval Limited and Grupo Aval International Limited.
|
|
Banco de Bogotá
|
Banco de Occidente
|
Banco AV Villas
|
Banco Popular
|
Grupo Aval(*)
|
Eliminations
|
Grupo Aval consolidated
|
||||||||||||||||||||||
|
Total interest income
|
Ps. | 5,698,484 | Ps. | 2,028,635 | Ps. | 868,454 | Ps. | 1,613,226 | Ps. | 81,706 | Ps. | (85,533 | ) | Ps. | 10,204,972 | |||||||||||||
|
Total interest expense
|
( 2,188,833 | ) | (745,460 | ) | (254,159 | ) | (554,889 | ) | (242,684 | ) | 91,353 | (3,894,673 | ) | |||||||||||||||
|
Net interest income
|
3,509,651 | 1,283,175 | 614,295 | 1,058,337 | (160,978 | ) | 5,820 | 6,310,299 | ||||||||||||||||||||
|
Total provisions, net
|
(515,052 | ) | (223,626 | ) | (87,995 | ) | (90,667 | ) | (3 | ) | - | (917,343 | ) | |||||||||||||||
|
Total fees and other services income
|
2,145,629 | 346,450 | 216,529 | 179,989 | 61,829 | (106,264 | ) | 2,844,162 | ||||||||||||||||||||
|
Fees and other services
expenses
|
(261,940 | ) | (117,461 | ) | (57,090 | ) | (34,978 | ) | (750 | ) | 10,077 | (462,142 | ) | |||||||||||||||
|
Total other operating income
|
676,327 | 332,729 | 4,247 | 48,880 | 753,583 | (930,104 | ) | 885,662 | ||||||||||||||||||||
|
Total operating expenses
|
(3,198,640 | ) | (937,248 | ) | (455,730 | ) | (669,169 | ) | (113,457 | ) | 74,725 | (5,299,520 | ) | |||||||||||||||
|
Total non-operating income (expense), net
|
314,943 | 12,938 | 16,228 | 77,065 | (12,292 | ) | 39,186 | 448,068 | ||||||||||||||||||||
|
Income tax expense
|
(919,317 | ) | (174,685 | ) | (77,969 | ) | (187,697 | ) | (12,074 | ) | – | (1,371,739 | ) | |||||||||||||||
|
Income before non-
controlling interest
|
1,751,601 | 522,272 | 172,515 | 381,762 | 515,858 | (906,561 | ) | 2,437,447 | ||||||||||||||||||||
|
Non-controlling interest
|
(425,553 | ) | (1,967 | ) | (206 | ) | (3,846 | ) | – | (479,487 | ) | (911,059 | ) | |||||||||||||||
|
Net income attributable to Grupo Aval shareholders
|
Ps. | 1,326,048 | Ps. | 520,305 | Ps. | 172,309 | Ps. | 377,916 | Ps. | 515,858 | Ps. | (1,386,048 | ) | Ps. | 1,526,388 | |||||||||||||
|
Loans and financial leases:
|
||||||||||||||||||||||||||||
|
Commercial loans
|
Ps. | 28,721,859 | Ps. | 9,487,518 | Ps. | 2,224,030 | Ps. | 5,101,383 | Ps. | – | Ps. | (20,597 | ) | Ps. | 45,514,193 | |||||||||||||
|
Consumer loans
|
10,861,972 | 3,492,456 | 2,808,478 | 6,217,291 | – | – | 23,380,197 | |||||||||||||||||||||
|
Microcredit loans
|
256,989 | – | 18,438 | 15,489 | – | – | 290,916 | |||||||||||||||||||||
|
Mortgage loans
|
3,448,742 | 1,786 | 805,363 | 92,440 | – | – | 4,348,331 | |||||||||||||||||||||
|
Financial leases
|
2,175,186 | 4,016,556 | – | 322,298 | – | (18,323 | ) | 6,495,717 | ||||||||||||||||||||
|
Allowance for loan and financial lease losses
|
(1,252,948 | ) | (611,343 | ) | (251,205 | ) | (430,069 | ) | – | – | (2,545,564 | ) | ||||||||||||||||
|
Total loans and financial leases, net
|
Ps. | 44,211,802 | Ps. | 16,386,973 | Ps. | 5,605,104 | Ps. | 11,318,832 | Ps. | – | Ps. | (38,920 | ) | Ps. | 77,483,790 | |||||||||||||
|
Total assets
|
Ps. | 80,506,449 | Ps. | 24,837,389 | Ps. | 8,920,405 | Ps. | 15,128,585 | Ps. | 16,842,601 | Ps. | (18,572,471 | ) | Ps. | 127,662,958 | |||||||||||||
|
(*)
|
Relates to Grupo Aval Acciones y Valores S.A. stand alone.
|
|
2014
|
2013
|
2012
|
|||||||||||||||||||||||
|
Revenues
|
Long-term assets (1)
|
Revenues
|
Long-term assets (1)
|
Revenues
|
Long-term assets (1)
|
||||||||||||||||||||
|
Geographic Information
|
|||||||||||||||||||||||||
|
Colombia
|
Ps. | 13,107,321 | Ps. | 1,680,703 | Ps. | 12,731,679 | Ps. | 1,637,608 | Ps. | 12,105,326 | Ps. | 1,546,578 | |||||||||||||
|
Central America and Caribbean
|
4,409,261 | 729,422 | 3,355,500 | 516,437 | 2,629,713 | 340,349 | |||||||||||||||||||
|
Total, net
|
Ps. | 17,516,582 | Ps. | 2,410,125 | Ps. | 16,086,979 | Ps. | 2,154,045 | Ps. | 14,735,040 | Ps. | 1,886,927 | |||||||||||||
|
(1)
|
Includes foreclosed assets, net, and property, plant and equipment, net.
|
|
a)
|
Recent U.S. GAAP pronouncements.
|
|
1.
|
Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities
|
|
2.
|
Eliminate the presumption that a general partner should consolidate a limited partnership
|
|
3.
|
Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships
|
|
4.
|
Provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.
|
|
b)
|
Other accounting matters:
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|