These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
77-0404318
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer (Do not check if a smaller reporting company)
o
|
Smaller reporting company
o
|
|
|
PAGE
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9/30/2015
|
|
12/31/2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Real estate:
|
|
|
|
|
|
||
|
Land and improvements
|
$
|
3,584,531
|
|
|
$
|
3,432,769
|
|
|
Buildings and improvements
|
12,873,941
|
|
|
12,258,009
|
|
||
|
Furniture, fixtures and equipment
|
448,476
|
|
|
402,940
|
|
||
|
|
16,906,948
|
|
|
16,093,718
|
|
||
|
Less accumulated depreciation
|
(3,212,258
|
)
|
|
(2,874,578
|
)
|
||
|
Net operating real estate
|
13,694,690
|
|
|
13,219,140
|
|
||
|
Construction in progress, including land
|
1,542,201
|
|
|
1,417,246
|
|
||
|
Land held for development
|
553,729
|
|
|
180,516
|
|
||
|
Operating real estate assets held for sale, net
|
—
|
|
|
118,838
|
|
||
|
Total real estate, net
|
15,790,620
|
|
|
14,935,740
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
318,557
|
|
|
509,460
|
|
||
|
Cash in escrow
|
101,888
|
|
|
95,625
|
|
||
|
Resident security deposits
|
30,875
|
|
|
29,617
|
|
||
|
Investments in unconsolidated real estate entities
|
268,647
|
|
|
298,315
|
|
||
|
Deferred financing costs, net
|
37,727
|
|
|
39,728
|
|
||
|
Deferred development costs
|
32,321
|
|
|
67,029
|
|
||
|
Prepaid expenses and other assets
|
201,344
|
|
|
201,209
|
|
||
|
Total assets
|
$
|
16,781,979
|
|
|
$
|
16,176,723
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Unsecured notes, net
|
$
|
3,568,098
|
|
|
$
|
2,993,265
|
|
|
Variable rate unsecured credit facility
|
—
|
|
|
—
|
|
||
|
Mortgage notes payable
|
2,738,629
|
|
|
3,532,587
|
|
||
|
Dividends payable
|
171,098
|
|
|
153,207
|
|
||
|
Payables for construction
|
103,042
|
|
|
101,946
|
|
||
|
Accrued expenses and other liabilities
|
271,195
|
|
|
244,549
|
|
||
|
Accrued interest payable
|
35,904
|
|
|
41,318
|
|
||
|
Resident security deposits
|
54,048
|
|
|
49,189
|
|
||
|
Liabilities related to real estate assets held for sale
|
—
|
|
|
1,492
|
|
||
|
Total liabilities
|
6,942,014
|
|
|
7,117,553
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
10,512
|
|
|
12,765
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares authorized at September 30, 2015 and December 31, 2014; zero shares issued and outstanding at September 30, 2015 and December 31, 2014
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 280,000,000 shares authorized at September 30, 2015 and December 31, 2014; 136,876,753 and 132,050,382 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
1,369
|
|
|
1,320
|
|
||
|
Additional paid-in capital
|
10,048,752
|
|
|
9,354,685
|
|
||
|
Accumulated earnings less dividends
|
(182,487
|
)
|
|
(267,085
|
)
|
||
|
Accumulated other comprehensive loss
|
(38,181
|
)
|
|
(42,515
|
)
|
||
|
Total equity
|
9,829,453
|
|
|
9,046,405
|
|
||
|
Total liabilities and equity
|
$
|
16,781,979
|
|
|
$
|
16,176,723
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
|
Rental and other income
|
$
|
473,199
|
|
|
$
|
428,022
|
|
|
$
|
1,367,473
|
|
|
$
|
1,236,154
|
|
|
Management, development and other fees
|
2,161
|
|
|
2,503
|
|
|
7,714
|
|
|
8,253
|
|
||||
|
Total revenue
|
475,360
|
|
|
430,525
|
|
|
1,375,187
|
|
|
1,244,407
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses, excluding property taxes
|
115,655
|
|
|
105,212
|
|
|
340,501
|
|
|
304,812
|
|
||||
|
Property taxes
|
50,416
|
|
|
44,996
|
|
|
143,505
|
|
|
131,920
|
|
||||
|
Interest expense, net
|
43,234
|
|
|
46,376
|
|
|
133,398
|
|
|
132,631
|
|
||||
|
(Gain) loss on extinguishment of debt, net
|
(18,987
|
)
|
|
—
|
|
|
(26,736
|
)
|
|
412
|
|
||||
|
Depreciation expense
|
120,184
|
|
|
111,836
|
|
|
355,664
|
|
|
328,598
|
|
||||
|
General and administrative expense
|
10,503
|
|
|
11,290
|
|
|
32,614
|
|
|
30,745
|
|
||||
|
Expensed acquisition, development and other pursuit costs, net of recoveries
|
3,391
|
|
|
406
|
|
|
5,251
|
|
|
3,139
|
|
||||
|
Casualty and impairment loss (gain), net
|
658
|
|
|
—
|
|
|
(10,668
|
)
|
|
—
|
|
||||
|
Total expenses
|
325,054
|
|
|
320,116
|
|
|
973,529
|
|
|
932,257
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity in income of unconsolidated real estate entities
|
20,554
|
|
|
130,592
|
|
|
68,925
|
|
|
143,527
|
|
||||
|
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
9,647
|
|
|
—
|
|
||||
|
Gain on sale of communities
|
35,216
|
|
|
—
|
|
|
106,151
|
|
|
60,945
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
206,076
|
|
|
241,001
|
|
|
586,381
|
|
|
516,622
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
310
|
|
||||
|
Gain on sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
37,869
|
|
||||
|
Total discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
38,179
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
206,076
|
|
|
241,001
|
|
|
586,381
|
|
|
554,801
|
|
||||
|
Net loss (income) attributable to noncontrolling interests
|
66
|
|
|
99
|
|
|
229
|
|
|
(13,872
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common stockholders
|
$
|
206,142
|
|
|
$
|
241,100
|
|
|
$
|
586,610
|
|
|
$
|
540,929
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash flow hedge losses reclassified to earnings
|
1,342
|
|
|
1,546
|
|
|
4,334
|
|
|
4,557
|
|
||||
|
Comprehensive income
|
$
|
207,484
|
|
|
$
|
242,646
|
|
|
$
|
590,944
|
|
|
$
|
545,486
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to common stockholders
|
$
|
1.54
|
|
|
$
|
1.83
|
|
|
$
|
4.42
|
|
|
$
|
3.86
|
|
|
Discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
0.29
|
|
||||
|
Net income attributable to common stockholders
|
$
|
1.54
|
|
|
$
|
1.83
|
|
|
$
|
4.42
|
|
|
$
|
4.15
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - diluted:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations attributable to common stockholders
|
$
|
1.53
|
|
|
$
|
1.83
|
|
|
$
|
4.39
|
|
|
$
|
3.85
|
|
|
Discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
0.29
|
|
||||
|
Net income attributable to common stockholders
|
$
|
1.53
|
|
|
$
|
1.83
|
|
|
$
|
4.39
|
|
|
$
|
4.14
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends per common share
|
$
|
1.25
|
|
|
$
|
1.16
|
|
|
$
|
3.75
|
|
|
$
|
3.48
|
|
|
|
For the nine months ended
|
||||||
|
|
9/30/2015
|
|
9/30/2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
586,381
|
|
|
$
|
554,801
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation expense
|
355,664
|
|
|
328,598
|
|
||
|
Amortization of deferred financing costs
|
5,117
|
|
|
4,763
|
|
||
|
Amortization of debt premium
|
(19,571
|
)
|
|
(26,271
|
)
|
||
|
(Gain) loss on extinguishment of debt, net
|
(26,736
|
)
|
|
412
|
|
||
|
Amortization of stock-based compensation
|
11,980
|
|
|
10,354
|
|
||
|
Equity in loss (income) of, and return on, unconsolidated entities and noncontrolling interests, net of eliminations
|
13,502
|
|
|
2,911
|
|
||
|
Casualty and impairment gain, net
|
(17,303
|
)
|
|
—
|
|
||
|
Abandonment of development pursuits
|
—
|
|
|
1,455
|
|
||
|
Cash flow hedge losses reclassified to earnings
|
4,334
|
|
|
4,557
|
|
||
|
Gain on sale of real estate assets
|
(146,745
|
)
|
|
(229,200
|
)
|
||
|
(Increase) decrease in cash in operating escrows
|
(8,409
|
)
|
|
771
|
|
||
|
Decrease (increase) in resident security deposits, prepaid expenses and other assets
|
2,986
|
|
|
(12,808
|
)
|
||
|
Increase in accrued expenses, other liabilities and accrued interest payable
|
33,072
|
|
|
1,086
|
|
||
|
Net cash provided by operating activities
|
794,272
|
|
|
641,429
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Development/redevelopment of real estate assets including land acquisitions and deferred development costs
|
(1,265,829
|
)
|
|
(861,466
|
)
|
||
|
Capital expenditures - existing real estate assets
|
(40,358
|
)
|
|
(33,324
|
)
|
||
|
Capital expenditures - non-real estate assets
|
(4,887
|
)
|
|
(5,776
|
)
|
||
|
Proceeds from sale of real estate, net of selling costs
|
232,415
|
|
|
186,651
|
|
||
|
Insurance recoveries for property damage claims
|
44,142
|
|
|
—
|
|
||
|
Mortgage note receivable payment
|
—
|
|
|
21,748
|
|
||
|
Increase in payables for construction
|
1,010
|
|
|
3,463
|
|
||
|
Distributions from unconsolidated real estate entities
|
47,873
|
|
|
197,463
|
|
||
|
Investments in unconsolidated real estate entities
|
(881
|
)
|
|
(5,254
|
)
|
||
|
Net cash used in investing activities
|
(986,515
|
)
|
|
(496,495
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Issuance of common stock
|
674,631
|
|
|
340,091
|
|
||
|
Dividends paid
|
(484,251
|
)
|
|
(440,632
|
)
|
||
|
Issuance of mortgage notes payable
|
—
|
|
|
53,000
|
|
||
|
Repayments of mortgage notes payable, including prepayment penalties
|
(743,653
|
)
|
|
(28,718
|
)
|
||
|
Issuance of unsecured notes
|
574,066
|
|
|
250,000
|
|
||
|
Repayment of unsecured notes
|
—
|
|
|
(150,000
|
)
|
||
|
Payment of deferred financing costs
|
(4,741
|
)
|
|
(3,414
|
)
|
||
|
Distributions to DownREIT partnership unitholders
|
(28
|
)
|
|
(26
|
)
|
||
|
Distributions to joint venture and profit-sharing partners
|
(274
|
)
|
|
(262
|
)
|
||
|
Redemption of preferred interest obligation
|
(14,410
|
)
|
|
(6,300
|
)
|
||
|
Net cash provided by financing activities
|
1,340
|
|
|
13,739
|
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(190,903
|
)
|
|
158,673
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, beginning of period
|
509,460
|
|
|
281,355
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
318,557
|
|
|
$
|
440,028
|
|
|
Cash paid during the period for interest, net of amount capitalized
|
$
|
149,097
|
|
|
$
|
154,653
|
|
|
•
|
As described in Note 4, “Equity,”
157,779
shares of common stock were issued as part of the Company's stock based compensation plans, of which
95,826
shares related to the conversion of restricted stock units to restricted shares, and the remaining
61,953
shares valued at
$10,721,000
were issued in connection with new stock grants;
46,589
shares valued at
$3,552,000
were issued in conjunction with the conversion of deferred stock awards;
1,608
shares valued at
$275,000
were issued through the Company’s dividend reinvestment plan;
39,800
shares valued at
$5,921,000
were withheld to satisfy employees’ tax withholding and other liabilities; and
4,293
restricted stock units with a value of
$502,000
previously issued in connection with employee compensation were canceled upon forfeiture.
|
|
•
|
Common stock dividends declared but not paid totaled
$171,098,000
.
|
|
•
|
The Company recorded a decrease of
$1,722,000
in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units. For further discussion of the nature and valuation of these items, see Note 10, “Fair Value.”
|
|
•
|
The Company reclassified
$4,334,000
of cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accounting activity.
|
|
•
|
As discussed in Note 5, "Investments in Real Estate Entities," the Company recognized a charge of
$21,844,000
to write off the net book value of the fixed assets destroyed by the Edgewater fire.
|
|
•
|
The Company issued
113,822
shares of common stock as part of the Company's stock based compensation plan, of which
16,209
shares related to the conversion of restricted units to restricted shares, and the remaining
97,613
shares valued at
$12,605,000
were issued in connection with new stock grants;
1,868
shares valued at
$250,000
were issued through the Company’s dividend reinvestment plan;
53,983
shares valued at
$4,701,000
were withheld to satisfy employees’ tax withholding and other liabilities; and
200
restricted shares as well as restricted stock units with an aggregate value of
$1,826,000
previously issued in connection with employee compensation were canceled upon forfeiture.
|
|
•
|
Common stock dividends declared but not paid totaled
$153,125,000
.
|
|
•
|
The Company recorded a decrease of
$4,088,000
in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units.
|
|
•
|
The Company reclassified
$4,557,000
of cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accounting activity.
|
|
•
|
The Company derecognized
$17,816,000
in noncontrolling interest in conjunction with the deconsolidation of an AvalonBay Value Added Fund I, L.P. ("Fund I") subsidiary.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
Basic and diluted shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares - basic
|
133,669,584
|
|
|
131,330,078
|
|
|
132,516,847
|
|
|
130,165,873
|
|
||||
|
Weighted average DownREIT units outstanding
|
7,500
|
|
|
7,500
|
|
|
7,500
|
|
|
7,500
|
|
||||
|
Effect of dilutive securities
|
1,032,376
|
|
|
568,417
|
|
|
1,139,423
|
|
|
554,627
|
|
||||
|
Weighted average common shares - diluted
|
134,709,460
|
|
|
131,905,995
|
|
|
133,663,770
|
|
|
130,728,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Earnings per Share - basic
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders
|
$
|
206,142
|
|
|
$
|
241,100
|
|
|
$
|
586,610
|
|
|
$
|
540,929
|
|
|
Net income allocated to unvested restricted shares
|
(467
|
)
|
|
(366
|
)
|
|
(1,444
|
)
|
|
(858
|
)
|
||||
|
Net income attributable to common stockholders, adjusted
|
$
|
205,675
|
|
|
$
|
240,734
|
|
|
$
|
585,166
|
|
|
$
|
540,071
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - basic
|
133,669,584
|
|
|
131,330,078
|
|
|
132,516,847
|
|
|
130,165,873
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - basic
|
$
|
1.54
|
|
|
$
|
1.83
|
|
|
$
|
4.42
|
|
|
$
|
4.15
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Calculation of Earnings per Share - diluted
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to common stockholders
|
$
|
206,142
|
|
|
$
|
241,100
|
|
|
$
|
586,610
|
|
|
$
|
540,929
|
|
|
Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations
|
9
|
|
|
9
|
|
|
28
|
|
|
26
|
|
||||
|
Adjusted net income available to common stockholders
|
$
|
206,151
|
|
|
$
|
241,109
|
|
|
$
|
586,638
|
|
|
$
|
540,955
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - diluted
|
134,709,460
|
|
|
131,905,995
|
|
|
133,663,770
|
|
|
130,728,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - diluted
|
$
|
1.53
|
|
|
$
|
1.83
|
|
|
$
|
4.39
|
|
|
$
|
4.14
|
|
|
|
9/30/2015
|
|
12/31/2014
|
||||
|
|
|
|
|
||||
|
Fixed rate unsecured notes (1)
|
$
|
3,275,000
|
|
|
$
|
2,750,000
|
|
|
Term Loan
|
300,000
|
|
|
250,000
|
|
||
|
Fixed rate mortgage notes payable - conventional and tax-exempt (2)
|
1,668,496
|
|
|
2,400,677
|
|
||
|
Variable rate mortgage notes payable - conventional and tax-exempt (2)
|
1,045,486
|
|
|
1,047,461
|
|
||
|
Total mortgage notes payable and unsecured notes
|
6,288,982
|
|
|
6,448,138
|
|
||
|
Credit Facility
|
—
|
|
|
—
|
|
||
|
Total mortgage notes payable, unsecured notes and Credit Facility
|
$
|
6,288,982
|
|
|
$
|
6,448,138
|
|
|
(1)
|
Balances at
September 30, 2015
and
December 31, 2014
exclude
$6,902
and
$6,735
of debt discount, respectively, as reflected in unsecured notes, net on the Company’s Condensed Consolidated Balance Sheets.
|
|
(2)
|
Balances at
September 30, 2015
and
December 31, 2014
exclude
$24,647
and
$84,449
of debt premium, respectively, as reflected in mortgage notes payable on the Company’s Condensed Consolidated Balance Sheets.
|
|
•
|
In January 2015, in conjunction with the disposition of Avalon on Stamford Harbor, the Company substituted AVA Belltown as collateral for the disposed community's outstanding fixed rate secured mortgage loan.
|
|
•
|
In March 2015, the Company borrowed the final
$50,000,000
available under the
$300,000,000
variable rate unsecured term loan (the “Term Loan”), maturing in March 2021.
|
|
•
|
In April 2015, the Company repaid an aggregate of
$481,582,000
principal amount of secured indebtedness, which includes
eight
fixed rate mortgage loans secured by
eight
wholly-owned operating communities, at par. The indebtedness had an aggregate effective interest rate of
3.12%
, and a stated maturity date of
November 2015
. The Company incurred a gain on the early debt extinguishment of
$8,724,000
, representing the excess of the write-off of unamortized premium resulting from the debt assumed in the Archstone Acquisition, as defined in our Form 10-K for the year ended December 31, 2014.
|
|
•
|
In May 2015, the Company issued
$525,000,000
principal amount of unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately
$520,653,000
. The notes mature in
June 2025
and were issued at a
3.45%
coupon interest rate.
|
|
•
|
In June 2015, the Company repaid a
$15,778,000
fixed rate secured mortgage note with an effective interest rate of
7.50%
in advance of its
February 2041
maturity date, recognizing a charge of
$455,000
for a prepayment penalty and write-off of deferred financing costs.
|
|
•
|
In June 2015, the Company repaid a
$7,805,000
fixed rate secured mortgage note with an effective interest rate of
7.84%
at par and without penalty in advance of its
May 2027
maturity date, recognizing a charge of
$263,000
for the write-off of deferred financing costs.
|
|
•
|
In June 2015, the Company repaid the
$74,531,000
fixed rate secured mortgage note secured by Edgewater with an effective interest rate of
5.95%
at par and without penalty in advance of its
May 2019
maturity date, recognizing a charge of
$259,000
for the write-off of deferred financing costs.
|
|
•
|
In July 2015, the Company repaid a
$140,346,000
fixed rate secured mortgage note with an effective interest rate of
5.56%
in advance of its
May 2053
maturity date, resulting in a recognized gain of
$18,987,000
, consisting of the write-off of unamortized premium net of deferred financing costs of
$30,215,000
, partially offset by a prepayment penalty of
$11,228,000
.
|
|
Year
|
|
Secured notes payments
|
|
Secured notes maturities
|
|
Unsecured notes maturities
|
|
Stated interest rate of unsecured notes
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2015
|
|
$
|
4,295
|
|
|
$
|
103,743
|
|
|
$
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2016
|
|
16,164
|
|
|
16,256
|
|
|
250,000
|
|
|
5.750
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2017
|
|
17,166
|
|
|
709,991
|
|
|
250,000
|
|
|
5.700
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2018
|
|
16,364
|
|
|
76,673
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2019
|
|
5,099
|
|
|
588,428
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2020
|
|
4,057
|
|
|
50,825
|
|
|
250,000
|
|
|
6.100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
400,000
|
|
|
3.625
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2021
|
|
4,017
|
|
|
27,844
|
|
|
250,000
|
|
|
3.950
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
300,000
|
|
|
LIBOR + 1.450%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2022
|
|
4,295
|
|
|
—
|
|
|
450,000
|
|
|
2.950
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2023
|
|
4,578
|
|
|
—
|
|
|
350,000
|
|
|
4.200
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
250,000
|
|
|
2.850
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
2024
|
|
4,888
|
|
|
—
|
|
|
300,000
|
|
|
3.500
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Thereafter
|
|
—
|
|
|
1,059,299
|
|
|
525,000
|
|
|
3.450
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
$
|
80,923
|
|
|
$
|
2,633,059
|
|
|
$
|
3,575,000
|
|
|
|
|
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Accumulated
earnings
less
dividends
|
|
Accumulated
other
comprehensive
loss
|
|
Total
equity
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2014
|
$
|
1,320
|
|
|
$
|
9,354,685
|
|
|
$
|
(267,085
|
)
|
|
$
|
(42,515
|
)
|
|
$
|
9,046,405
|
|
|
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
586,610
|
|
|
—
|
|
|
586,610
|
|
|||||
|
Cash flow hedge loss reclassified to earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
4,334
|
|
|
4,334
|
|
|||||
|
Change in redemption value of redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
1,722
|
|
|
—
|
|
|
1,722
|
|
|||||
|
Dividends declared to common stockholders
|
—
|
|
|
—
|
|
|
(502,417
|
)
|
|
—
|
|
|
(502,417
|
)
|
|||||
|
Issuance of common stock, net of withholdings
|
49
|
|
|
673,302
|
|
|
(1,317
|
)
|
|
—
|
|
|
672,034
|
|
|||||
|
Amortization of deferred compensation
|
—
|
|
|
20,765
|
|
|
—
|
|
|
—
|
|
|
20,765
|
|
|||||
|
Balance at September 30, 2015
|
$
|
1,369
|
|
|
$
|
10,048,752
|
|
|
$
|
(182,487
|
)
|
|
$
|
(38,181
|
)
|
|
$
|
9,829,453
|
|
|
i.
|
issued
155,173
shares of common stock in connection with stock options exercised;
|
|
ii.
|
issued
1,608
common shares through the Company’s dividend reinvestment plan;
|
|
iii.
|
issued
157,779
common shares in connection with stock grants and the conversion of restricted stock units to restricted shares;
|
|
iv.
|
issued
46,589
common shares in conjunction with the conversion of deferred stock awards;
|
|
v.
|
withheld
39,800
common shares to satisfy employees’ tax withholding and other liabilities;
|
|
vi.
|
issued
5,022
common shares through the Employee Stock Purchase Program; and
|
|
vii.
|
issued
4,500,000
shares of common stock in settlement of the Forward.
|
|
•
|
Eaves Plainsboro, located in Plainsboro, NJ, containing
776
apartment homes was sold for
$117,000,000
. The Company's share of the gain in accordance with GAAP for the disposition was
$9,660,000
.
|
|
•
|
Eaves Los Alisos, located in Lake Forest, CA, containing
140
apartment homes was sold for
$39,500,000
. The Company's share of the gain in accordance with GAAP for the disposition was
$4,551,000
.
|
|
•
|
Captain Parker Arms, located in Lexington, MA, containing
94
apartment homes was sold for
$31,600,000
. The Company's share of the gain in accordance with GAAP for the disposition was
$3,385,000
.
|
|
•
|
Eaves Carlsbad, located in Carlsbad, CA, containing
450
apartment homes was sold for
$112,000,000
. The Company's share of the gain in accordance with GAAP for the disposition was
$12,130,000
.
|
|
|
9/30/2015
|
|
12/31/2014
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
||||
|
Assets:
|
|
|
|
|
|
||
|
Real estate, net
|
$
|
1,390,002
|
|
|
$
|
1,617,627
|
|
|
Other assets
|
180,919
|
|
|
72,290
|
|
||
|
Total assets
|
$
|
1,570,921
|
|
|
$
|
1,689,917
|
|
|
|
|
|
|
||||
|
Liabilities and partners’ capital:
|
|
|
|
|
|
||
|
Mortgage notes payable and credit facility
|
$
|
902,242
|
|
|
$
|
980,128
|
|
|
Other liabilities
|
23,891
|
|
|
24,884
|
|
||
|
Partners’ capital
|
644,788
|
|
|
684,905
|
|
||
|
Total liabilities and partners’ capital
|
$
|
1,570,921
|
|
|
$
|
1,689,917
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
|
Rental and other income
|
$
|
43,868
|
|
|
$
|
49,388
|
|
|
$
|
132,518
|
|
|
$
|
154,034
|
|
|
Operating and other expenses
|
(17,910
|
)
|
|
(19,989
|
)
|
|
(52,622
|
)
|
|
(61,680
|
)
|
||||
|
Gain on sale of communities
|
66,410
|
|
|
327,539
|
|
|
98,899
|
|
|
333,221
|
|
||||
|
Interest expense, net
|
(14,883
|
)
|
|
(22,922
|
)
|
|
(35,694
|
)
|
|
(50,335
|
)
|
||||
|
Depreciation expense
|
(11,213
|
)
|
|
(11,934
|
)
|
|
(35,058
|
)
|
|
(40,214
|
)
|
||||
|
Net income
|
$
|
66,272
|
|
|
$
|
322,082
|
|
|
$
|
108,043
|
|
|
$
|
335,026
|
|
|
•
|
Avalon on Stamford Harbor, located in Stamford, CT, containing
323
homes and a marina with
74
boat slips, was sold for
$115,500,000
. The Company’s gain on the disposition was
$70,936,000
, reported in gain on sale of communities on the accompanying Condensed Consolidated Statements of Comprehensive Income.
|
|
•
|
Avalon Lyndhurst, located in Lyndhurst, NJ, containing
328
homes, was sold for
$99,000,000
. The Company's gain on the disposition was
$35,216,000
, reported in gain on sale of communities on the accompanying Condensed Consolidated Statements of Comprehensive Income.
|
|
•
|
Two
undeveloped land parcels and air rights, representing the right to increase density for future residential development, in the New York Metro region were sold for an aggregate sales price of
$23,820,000
, resulting in an aggregate gain of
$9,626,000
, reported in gain on sale of real estate on the accompanying Condensed Consolidated Statements of Comprehensive Income. The Company had previously recognized impairment charges of
$800,000
during the three months ended March 31, 2015, and
$5,933,000
in 2008 for the land parcels.
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
||||||||||||
|
Rental income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
579
|
|
|
Operating and other expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269
|
)
|
||||
|
Depreciation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Income from discontinued operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
310
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
Net income
|
$
|
206,076
|
|
|
$
|
241,001
|
|
|
$
|
586,381
|
|
|
$
|
554,801
|
|
|
Indirect operating expenses, net of corporate income
|
13,427
|
|
|
13,173
|
|
|
43,642
|
|
|
36,333
|
|
||||
|
Investments and investment management expense
|
1,167
|
|
|
1,079
|
|
|
3,274
|
|
|
3,195
|
|
||||
|
Expensed acquisition, development and other pursuit costs, net of recoveries
|
3,391
|
|
|
406
|
|
|
5,251
|
|
|
3,139
|
|
||||
|
Interest expense, net (1)
|
43,234
|
|
|
46,376
|
|
|
133,398
|
|
|
132,631
|
|
||||
|
(Gain) loss on extinguishment of debt, net
|
(18,987
|
)
|
|
—
|
|
|
(26,736
|
)
|
|
412
|
|
||||
|
General and administrative expense
|
10,503
|
|
|
11,290
|
|
|
32,614
|
|
|
30,745
|
|
||||
|
Equity in income of unconsolidated real estate entities
|
(20,554
|
)
|
|
(130,592
|
)
|
|
(68,925
|
)
|
|
(143,527
|
)
|
||||
|
Depreciation expense (1)
|
120,184
|
|
|
111,836
|
|
|
355,664
|
|
|
328,598
|
|
||||
|
Casualty and impairment loss (gain), net
|
658
|
|
|
—
|
|
|
(10,668
|
)
|
|
—
|
|
||||
|
Gain on sale of real estate assets
|
(35,216
|
)
|
|
—
|
|
|
(115,798
|
)
|
|
(60,945
|
)
|
||||
|
Gain on sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,869
|
)
|
||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(310
|
)
|
||||
|
Net operating income from real estate assets sold or held for sale, not classified as discontinued operations
|
(843
|
)
|
|
(4,144
|
)
|
|
(3,634
|
)
|
|
(16,666
|
)
|
||||
|
Net operating income
|
$
|
323,040
|
|
|
$
|
290,425
|
|
|
$
|
934,463
|
|
|
$
|
830,537
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Rental income from real estate assets sold or held for sale, not classified as discontinued operations
|
$
|
1,353
|
|
|
$
|
6,904
|
|
|
$
|
6,162
|
|
|
$
|
27,499
|
|
|
Operating expenses from real estate assets sold or held for sale, not classified as discontinued operations
|
(510
|
)
|
|
(2,760
|
)
|
|
(2,528
|
)
|
|
(10,833
|
)
|
||||
|
Net operating income from real estate assets sold or held for sale, not classified as discontinued operations
|
$
|
843
|
|
|
$
|
4,144
|
|
|
$
|
3,634
|
|
|
$
|
16,666
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
||||||||||||||||||||
|
|
Total
revenue
|
|
NOI
|
|
% NOI change from prior year
|
|
Total
revenue |
|
NOI
|
|
% NOI change from prior year
|
|
Gross
real estate (1)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the period ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Established
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New England
|
$
|
50,377
|
|
|
$
|
32,202
|
|
|
3.1
|
%
|
|
$
|
147,138
|
|
|
$
|
91,026
|
|
|
0.6
|
%
|
|
$
|
1,487,944
|
|
|
Metro NY/NJ
|
98,585
|
|
|
68,973
|
|
|
3.7
|
%
|
|
289,288
|
|
|
201,962
|
|
|
3.2
|
%
|
|
3,196,771
|
|
|||||
|
Mid-Atlantic
|
52,839
|
|
|
36,157
|
|
|
0.3
|
%
|
|
156,806
|
|
|
108,125
|
|
|
(0.4
|
)%
|
|
2,172,951
|
|
|||||
|
Pacific Northwest
|
19,493
|
|
|
13,502
|
|
|
5.1
|
%
|
|
57,029
|
|
|
40,532
|
|
|
7.3
|
%
|
|
720,223
|
|
|||||
|
Northern California
|
69,850
|
|
|
53,095
|
|
|
9.5
|
%
|
|
202,508
|
|
|
155,464
|
|
|
10.8
|
%
|
|
2,412,264
|
|
|||||
|
Southern California
|
65,019
|
|
|
43,714
|
|
|
7.9
|
%
|
|
190,513
|
|
|
130,278
|
|
|
9.1
|
%
|
|
2,505,625
|
|
|||||
|
Total Established
|
356,163
|
|
|
247,643
|
|
|
5.1
|
%
|
|
1,043,282
|
|
|
727,387
|
|
|
5.1
|
%
|
|
12,495,778
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other Stabilized
|
56,571
|
|
|
36,930
|
|
|
N/A
|
|
|
165,335
|
|
|
108,283
|
|
|
N/A
|
|
|
2,106,947
|
|
|||||
|
Development / Redevelopment
|
59,112
|
|
|
38,467
|
|
|
N/A
|
|
|
152,694
|
|
|
98,793
|
|
|
N/A
|
|
|
3,795,868
|
|
|||||
|
Land Held for Future Development
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
553,729
|
|
|||||
|
Non-allocated (2)
|
2,161
|
|
|
N/A
|
|
|
N/A
|
|
|
7,714
|
|
|
N/A
|
|
|
N/A
|
|
|
50,556
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
474,007
|
|
|
$
|
323,040
|
|
|
11.2
|
%
|
|
$
|
1,369,025
|
|
|
$
|
934,463
|
|
|
12.5
|
%
|
|
$
|
19,002,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the period ended September 30, 2014 (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Established
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New England
|
$
|
46,788
|
|
|
$
|
30,258
|
|
|
4.6
|
%
|
|
$
|
133,732
|
|
|
$
|
85,123
|
|
|
0.9
|
%
|
|
$
|
1,363,271
|
|
|
Metro NY/NJ
|
93,905
|
|
|
65,839
|
|
|
3.8
|
%
|
|
231,259
|
|
|
161,879
|
|
|
2.4
|
%
|
|
2,297,417
|
|
|||||
|
Mid-Atlantic
|
47,122
|
|
|
32,284
|
|
|
(2.2
|
)%
|
|
73,964
|
|
|
51,947
|
|
|
(3.3
|
)%
|
|
645,872
|
|
|||||
|
Pacific Northwest
|
16,744
|
|
|
11,668
|
|
|
9.4
|
%
|
|
40,437
|
|
|
28,104
|
|
|
6.3
|
%
|
|
499,611
|
|
|||||
|
Northern California
|
64,120
|
|
|
48,805
|
|
|
12.2
|
%
|
|
129,560
|
|
|
99,030
|
|
|
7.8
|
%
|
|
1,401,286
|
|
|||||
|
Southern California
|
63,126
|
|
|
41,655
|
|
|
6.8
|
%
|
|
103,919
|
|
|
71,054
|
|
|
4.5
|
%
|
|
1,224,729
|
|
|||||
|
Total Established
|
331,805
|
|
|
230,509
|
|
|
5.5
|
%
|
|
712,871
|
|
|
497,137
|
|
|
3.0
|
%
|
|
7,432,186
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other Stabilized
|
45,003
|
|
|
31,926
|
|
|
N/A
|
|
|
370,569
|
|
|
255,350
|
|
|
N/A
|
|
|
6,003,229
|
|
|||||
|
Development / Redevelopment
|
44,310
|
|
|
27,990
|
|
|
N/A
|
|
|
125,215
|
|
|
78,050
|
|
|
N/A
|
|
|
3,639,770
|
|
|||||
|
Land Held for Future Development
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
176,484
|
|
|||||
|
Non-allocated (2)
|
2,503
|
|
|
N/A
|
|
|
N/A
|
|
|
8,253
|
|
|
N/A
|
|
|
N/A
|
|
|
34,018
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
423,621
|
|
|
$
|
290,425
|
|
|
13.6
|
%
|
|
$
|
1,216,908
|
|
|
$
|
830,537
|
|
|
16.5
|
%
|
|
$
|
17,285,687
|
|
|
(1)
|
Does not include gross real estate assets held for sale of
$245,060
as of
September 30, 2014
.
|
|
(2)
|
Revenue represents third-party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment.
|
|
(3)
|
Results for the three months ended
September 30, 2014
reflect the operating segments updated as of April 1, 2014, which include most stabilized communities acquired as part of the Archstone Acquisition in the Established Communities segment. Results for the
nine
months ended
September 30, 2014
reflect the operating segments determined as of January 1, 2014, which include stabilized communities acquired as part of the Archstone Acquisition in the Other Stabilized segment.
|
|
|
|
2009 Plan
shares
|
|
Weighted average
exercise price
per share
|
|
1994 Plan
shares
|
|
Weighted average
exercise price
per share
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Options Outstanding, December 31, 2014
|
|
340,062
|
|
|
$
|
122.67
|
|
|
272,402
|
|
|
$
|
104.96
|
|
|
Exercised
|
|
(54,719
|
)
|
|
121.70
|
|
|
(100,454
|
)
|
|
90.82
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Options Outstanding, September 30, 2015
|
|
285,343
|
|
|
$
|
122.85
|
|
|
171,948
|
|
|
$
|
113.23
|
|
|
Options Exercisable, September 30, 2015
|
|
224,246
|
|
|
$
|
121.19
|
|
|
171,948
|
|
|
$
|
113.23
|
|
|
|
Non-designated
Hedges
|
|
Cash Flow
Hedges
|
||||
|
|
|
|
|
||||
|
Notional balance
|
$
|
726,662
|
|
|
$
|
36,935
|
|
|
Weighted average interest rate (1)
|
1.8
|
%
|
|
2.3
|
%
|
||
|
Weighted average capped interest rate
|
5.8
|
%
|
|
5.9
|
%
|
||
|
Earliest maturity date
|
Feb 2016
|
|
|
Apr 2019
|
|
||
|
Latest maturity date
|
Jun 2020
|
|
|
Apr 2019
|
|
||
|
(1)
|
Represents the weighted average interest rate on the hedged debt.
|
|
|
|
Total Fair Value
|
|
Quoted Prices
in Active
Markets for
|
|
Significant
Other
Observable
|
|
Significant
Unobservable
|
||||||||
|
|
|
|
|
Identical Assets
|
|
Inputs
|
|
Inputs
|
||||||||
|
Description
|
|
9/30/2015
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-Designated Hedges
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Caps
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Caps
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Puts
|
|
(8,765
|
)
|
|
—
|
|
|
—
|
|
|
(8,765
|
)
|
||||
|
DownREIT units
|
|
(1,311
|
)
|
|
(1,311
|
)
|
|
—
|
|
|
—
|
|
||||
|
Indebtedness
|
|
|
|
|
|
|
|
|
||||||||
|
Unsecured notes
|
|
(3,375,267
|
)
|
|
(3,375,267
|
)
|
|
—
|
|
|
—
|
|
||||
|
Mortgage notes payable and unsecured term loan
|
|
(2,891,388
|
)
|
|
—
|
|
|
(2,891,388
|
)
|
|
—
|
|
||||
|
Total
|
|
$
|
(6,276,708
|
)
|
|
$
|
(3,376,578
|
)
|
|
$
|
(2,891,365
|
)
|
|
$
|
(8,765
|
)
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Net income attributable to common stockholders for the
three months ended September 30, 2015
was
$206,142,000
, a decrease of
$34,958,000
, or
14.5%
, as compared to the prior year period. The decrease is primarily attributable to a decrease in equity in income of unconsolidated real estate entities, primarily due to gains on and our promoted interest from the sale of Avalon Chrystie Place in the prior year period, partially offset by an increase in NOI from newly developed and existing operating communities, gains from the extinguishment of debt, and an increase in real estate sales and related gains.
|
|
•
|
Established Communities NOI for the
three months ended September 30, 2015
increased by
$11,994,000
, or
5.1%
, over the prior year period. This increase was driven by an increase in rental revenue of
5.4%
, partially offset by an increase in operating expenses of
6.4%
compared to the prior year period.
|
|
•
|
Established Communities (also known as Same Store Communities)
are consolidated communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy as of the beginning of the respective prior year period. For the
nine
month periods ended
September 30, 2015
and
2014
, the Established Communities are communities that are consolidated for financial reporting purposes, had stabilized occupancy as of January 1, 2014, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the current year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of
95%
physical occupancy or (ii) the
one
-year anniversary of completion of development or redevelopment.
|
|
•
|
Other Stabilized Communities
are all other completed communities that we own and that are consolidated for financial reporting purposes, and that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year.
|
|
•
|
Lease-Up Communities
are communities where construction has been complete for less than
one
year and where physical occupancy has not reached
95%
.
|
|
•
|
Redevelopment Communities
are communities where substantial redevelopment is in progress or is planned to begin during the current year. Redevelopment is considered substantial when capital invested during the reconstruction effort is expected to exceed the lesser of
$5,000,000
or
10%
of the community’s pre-redevelopment basis and is expected to have a material impact on the operations of the community, including occupancy levels and future rental rates.
|
|
•
|
Unconsolidated Communities
are communities that we have an indirect ownership interest in through our investment interest in an unconsolidated joint venture, and that have stabilized occupancy, as defined above.
|
|
|
|
Number of
communities
|
|
Number of
apartment homes
|
||
|
|
|
|
|
|
||
|
Current Communities
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Established Communities:
|
|
|
|
|
|
|
|
New England
|
|
34
|
|
|
7,617
|
|
|
Metro NY/NJ
|
|
35
|
|
|
11,555
|
|
|
Mid-Atlantic
|
|
26
|
|
|
8,789
|
|
|
Pacific Northwest
|
|
14
|
|
|
3,444
|
|
|
Northern California
|
|
30
|
|
|
9,201
|
|
|
Southern California
|
|
41
|
|
|
11,188
|
|
|
Total Established
|
|
180
|
|
|
51,794
|
|
|
|
|
|
|
|
||
|
Other Stabilized Communities:
|
|
|
|
|
|
|
|
New England
|
|
9
|
|
|
2,137
|
|
|
Metro NY/NJ
|
|
6
|
|
|
1,404
|
|
|
Mid-Atlantic
|
|
3
|
|
|
970
|
|
|
Pacific Northwest
|
|
1
|
|
|
283
|
|
|
Northern California
|
|
6
|
|
|
1,201
|
|
|
Southern California
|
|
7
|
|
|
3,313
|
|
|
Non Core
|
|
3
|
|
|
1,014
|
|
|
Total Other Stabilized
|
|
35
|
|
|
10,322
|
|
|
|
|
|
|
|
||
|
Lease-Up Communities
|
|
12
|
|
|
3,262
|
|
|
|
|
|
|
|
||
|
Redevelopment Communities
|
|
8
|
|
|
2,675
|
|
|
|
|
|
|
|
||
|
Unconsolidated Communities
|
|
20
|
|
|
6,149
|
|
|
|
|
|
|
|
||
|
Total Current Communities
|
|
255
|
|
|
74,202
|
|
|
|
|
|
|
|
||
|
Development Communities
|
|
27
|
|
|
8,649
|
|
|
|
|
|
|
|
||
|
Total Communities
|
|
282
|
|
|
82,851
|
|
|
|
|
|
|
|
||
|
Development Rights
|
|
33
|
|
|
9,752
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||||||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
$ Change
|
|
% Change
|
|
9/30/2015
|
|
9/30/2014
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental and other income
|
$
|
473,199
|
|
|
$
|
428,022
|
|
|
$
|
45,177
|
|
|
10.6
|
%
|
|
$
|
1,367,473
|
|
|
$
|
1,236,154
|
|
|
$
|
131,319
|
|
|
10.6
|
%
|
|
Management, development and other fees
|
2,161
|
|
|
2,503
|
|
|
(342
|
)
|
|
(13.7
|
)%
|
|
7,714
|
|
|
8,253
|
|
|
(539
|
)
|
|
(6.5
|
)%
|
||||||
|
Total revenue
|
475,360
|
|
|
430,525
|
|
|
44,835
|
|
|
10.4
|
%
|
|
1,375,187
|
|
|
1,244,407
|
|
|
130,780
|
|
|
10.5
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct property operating expenses, excluding property taxes
|
98,793
|
|
|
88,412
|
|
|
10,381
|
|
|
11.7
|
%
|
|
285,730
|
|
|
256,920
|
|
|
28,810
|
|
|
11.2
|
%
|
||||||
|
Property taxes
|
50,416
|
|
|
44,996
|
|
|
5,420
|
|
|
12.0
|
%
|
|
143,505
|
|
|
131,920
|
|
|
11,585
|
|
|
8.8
|
%
|
||||||
|
Total community operating expenses
|
149,209
|
|
|
133,408
|
|
|
15,801
|
|
|
11.8
|
%
|
|
429,235
|
|
|
388,840
|
|
|
40,395
|
|
|
10.4
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Corporate-level property management and other indirect operating expenses
|
15,695
|
|
|
15,721
|
|
|
(26
|
)
|
|
(0.2
|
)%
|
|
51,497
|
|
|
44,697
|
|
|
6,800
|
|
|
15.2
|
%
|
||||||
|
Investments and investment management expense
|
1,167
|
|
|
1,079
|
|
|
88
|
|
|
8.2
|
%
|
|
3,274
|
|
|
3,195
|
|
|
79
|
|
|
2.5
|
%
|
||||||
|
Expensed acquisition, development and other pursuit costs, net of recoveries
|
3,391
|
|
|
406
|
|
|
2,985
|
|
|
735.2
|
%
|
|
5,251
|
|
|
3,139
|
|
|
2,112
|
|
|
67.3
|
%
|
||||||
|
Interest expense, net
|
43,234
|
|
|
46,376
|
|
|
(3,142
|
)
|
|
(6.8
|
)%
|
|
133,398
|
|
|
132,631
|
|
|
767
|
|
|
0.6
|
%
|
||||||
|
(Gain) loss on extinguishment of debt, net
|
(18,987
|
)
|
|
—
|
|
|
(18,987
|
)
|
|
100.0
|
%
|
|
(26,736
|
)
|
|
412
|
|
|
(27,148
|
)
|
|
N/A (1)
|
|
||||||
|
Depreciation expense
|
120,184
|
|
|
111,836
|
|
|
8,348
|
|
|
7.5
|
%
|
|
355,664
|
|
|
328,598
|
|
|
27,066
|
|
|
8.2
|
%
|
||||||
|
General and administrative expense
|
10,503
|
|
|
11,290
|
|
|
(787
|
)
|
|
(7.0
|
)%
|
|
32,614
|
|
|
30,745
|
|
|
1,869
|
|
|
6.1
|
%
|
||||||
|
Casualty and impairment loss (gain), net
|
658
|
|
|
—
|
|
|
658
|
|
|
100.0
|
%
|
|
(10,668
|
)
|
|
—
|
|
|
(10,668
|
)
|
|
100.0
|
%
|
||||||
|
Total other expenses
|
175,845
|
|
|
186,708
|
|
|
(10,863
|
)
|
|
(5.8
|
)%
|
|
544,294
|
|
|
543,417
|
|
|
877
|
|
|
0.2
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity in income of unconsolidated real estate entities
|
20,554
|
|
|
130,592
|
|
|
(110,038
|
)
|
|
(84.3
|
)%
|
|
68,925
|
|
|
143,527
|
|
|
(74,602
|
)
|
|
(52.0
|
)%
|
||||||
|
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
9,647
|
|
|
—
|
|
|
9,647
|
|
|
100.0
|
%
|
||||||
|
Gain on sale of communities
|
35,216
|
|
|
—
|
|
|
35,216
|
|
|
100.0
|
%
|
|
106,151
|
|
|
60,945
|
|
|
45,206
|
|
|
74.2
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from continuing operations
|
206,076
|
|
|
241,001
|
|
|
(34,925
|
)
|
|
(14.5
|
)%
|
|
586,381
|
|
|
516,622
|
|
|
69,759
|
|
|
13.5
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
310
|
|
|
(310
|
)
|
|
(100.0
|
)%
|
||||||
|
Gain on sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
37,869
|
|
|
(37,869
|
)
|
|
(100.0
|
)%
|
||||||
|
Total discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
38,179
|
|
|
(38,179
|
)
|
|
(100.0
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
206,076
|
|
|
241,001
|
|
|
(34,925
|
)
|
|
(14.5
|
)%
|
|
586,381
|
|
|
554,801
|
|
|
31,580
|
|
|
5.7
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
66
|
|
|
99
|
|
|
(33
|
)
|
|
(33.3
|
)%
|
|
229
|
|
|
(13,872
|
)
|
|
14,101
|
|
|
N/A (1)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income attributable to common stockholders
|
$
|
206,142
|
|
|
$
|
241,100
|
|
|
$
|
(34,958
|
)
|
|
(14.5
|
)%
|
|
$
|
586,610
|
|
|
$
|
540,929
|
|
|
$
|
45,681
|
|
|
8.4
|
%
|
|
(1)
|
Percent change is not meaningful.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
206,076
|
|
|
$
|
241,001
|
|
|
$
|
586,381
|
|
|
$
|
554,801
|
|
|
Indirect operating expenses, net of corporate income
|
13,427
|
|
|
13,173
|
|
|
43,642
|
|
|
36,333
|
|
||||
|
Investments and investment management expense
|
1,167
|
|
|
1,079
|
|
|
3,274
|
|
|
3,195
|
|
||||
|
Expensed acquisition, development and other pursuit costs, net of recoveries
|
3,391
|
|
|
406
|
|
|
5,251
|
|
|
3,139
|
|
||||
|
Interest expense, net (1)
|
43,234
|
|
|
46,376
|
|
|
133,398
|
|
|
132,631
|
|
||||
|
(Gain) loss on extinguishment of debt, net
|
(18,987
|
)
|
|
—
|
|
|
(26,736
|
)
|
|
412
|
|
||||
|
General and administrative expense
|
10,503
|
|
|
11,290
|
|
|
32,614
|
|
|
30,745
|
|
||||
|
Equity in income loss of unconsolidated real estate entities
|
(20,554
|
)
|
|
(130,592
|
)
|
|
(68,925
|
)
|
|
(143,527
|
)
|
||||
|
Depreciation expense (1)
|
120,184
|
|
|
111,836
|
|
|
355,664
|
|
|
328,598
|
|
||||
|
Casualty and impairment loss (gain), net
|
658
|
|
|
—
|
|
|
(10,668
|
)
|
|
—
|
|
||||
|
Gain on sale of real estate assets
|
(35,216
|
)
|
|
—
|
|
|
(115,798
|
)
|
|
(60,945
|
)
|
||||
|
Gain on sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,869
|
)
|
||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(310
|
)
|
||||
|
Net operating income from real estate assets sold or held for sale, not classified as discontinued operations
|
(843
|
)
|
|
(4,144
|
)
|
|
(3,634
|
)
|
|
(16,666
|
)
|
||||
|
Net operating income
|
$
|
323,040
|
|
|
$
|
290,425
|
|
|
$
|
934,463
|
|
|
$
|
830,537
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||
|
|
9/30/2015
|
|
9/30/2015
|
||||
|
|
|
|
|
|
|||
|
Established Communities
|
$
|
11,994
|
|
|
$
|
35,186
|
|
|
Other Stabilized Communities
|
3,692
|
|
|
27,976
|
|
||
|
Development and Redevelopment Communities
|
16,929
|
|
|
40,764
|
|
||
|
Total
|
$
|
32,615
|
|
|
$
|
103,926
|
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rental revenue (GAAP basis)
|
|
$
|
355,451
|
|
|
$
|
337,085
|
|
|
$
|
1,041,707
|
|
|
$
|
993,500
|
|
|
Concessions amortized
|
|
195
|
|
|
928
|
|
|
844
|
|
|
3,950
|
|
||||
|
Concessions granted
|
|
(132
|
)
|
|
(377
|
)
|
|
(475
|
)
|
|
(2,821
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rental revenue adjusted to state concessions on a cash basis
|
|
$
|
355,514
|
|
|
$
|
337,636
|
|
|
$
|
1,042,076
|
|
|
$
|
994,629
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year-over-year % change — GAAP revenue
|
|
|
|
|
5.4
|
%
|
|
|
|
4.9
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year-over-year % change — cash concession based revenue
|
|
|
|
|
5.3
|
%
|
|
|
|
4.8
|
%
|
|||||
|
•
|
gains or losses on sales of previously depreciated operating communities;
|
|
•
|
cumulative effect of change in accounting principle;
|
|
•
|
impairment write-downs of depreciable real estate assets;
|
|
•
|
write-downs of investments in affiliates due to a decrease in the value of depreciable real estate assets held by those affiliates;
|
|
•
|
depreciation of real estate assets; and
|
|
•
|
adjustments for unconsolidated partnerships and joint ventures.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common stockholders
|
$
|
206,142
|
|
|
$
|
241,100
|
|
|
$
|
586,610
|
|
|
$
|
540,929
|
|
|
Depreciation - real estate assets, including discontinued operations and joint venture adjustments
|
121,018
|
|
|
113,558
|
|
|
359,195
|
|
|
334,177
|
|
||||
|
Distributions to noncontrolling interests, including discontinued operations
|
9
|
|
|
9
|
|
|
28
|
|
|
26
|
|
||||
|
Gain on sale of unconsolidated entities holding previously depreciated real estate assets
|
(20,074
|
)
|
|
(72,446
|
)
|
|
(30,947
|
)
|
|
(72,897
|
)
|
||||
|
Gain on sale of previously depreciated real estate assets (1)
|
(35,216
|
)
|
|
—
|
|
|
(106,151
|
)
|
|
(84,682
|
)
|
||||
|
Impairment due to casualty loss
|
—
|
|
|
—
|
|
|
4,195
|
|
|
—
|
|
||||
|
FFO attributable to common stockholders
|
$
|
271,879
|
|
|
$
|
282,221
|
|
|
$
|
812,930
|
|
|
$
|
717,553
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - diluted
|
134,709,460
|
|
|
131,905,995
|
|
|
133,663,770
|
|
|
130,728,000
|
|
||||
|
EPS per common share - diluted
|
$
|
1.53
|
|
|
$
|
1.83
|
|
|
$
|
4.39
|
|
|
$
|
4.14
|
|
|
FFO per common share - diluted
|
$
|
2.02
|
|
|
$
|
2.14
|
|
|
$
|
6.08
|
|
|
$
|
5.49
|
|
|
(1)
|
Amount for the three and
nine
months ended
September 30, 2014
excludes
$14,132
, representing our joint venture partners' portion of the gain on sale from a Fund I community which was consolidated for financial reporting purposes.
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
9/30/2015
|
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2014
|
||||||||
|
Net cash provided by operating activities
|
$
|
302,370
|
|
|
$
|
231,718
|
|
|
$
|
794,272
|
|
|
$
|
641,429
|
|
|
Net cash used in investing activities
|
$
|
(292,166
|
)
|
|
$
|
(184,979
|
)
|
|
$
|
(986,515
|
)
|
|
$
|
(496,495
|
)
|
|
Net cash provided by (used in) financing activities
|
$
|
243,227
|
|
|
$
|
(32,452
|
)
|
|
$
|
1,340
|
|
|
$
|
13,739
|
|
|
•
|
development and redevelopment activity in which we are currently engaged;
|
|
•
|
the minimum dividend payments on our common stock required to maintain our REIT qualification under the Code;
|
|
•
|
debt service and principal payments either at maturity or opportunistically before maturity; and
|
|
•
|
normal recurring operating expenses.
|
|
•
|
we invested approximately
$1,265,829,000
in the development and redevelopment of communities including
$475,780,000
for the acquisition of land for development; and
|
|
•
|
we had capital expenditures of
$45,245,000
for our operating communities and non-real estate assets.
|
|
•
|
proceeds from dispositions of
$232,415,000
;
|
|
•
|
insurance recoveries for property damage claims related to Edgewater of
$44,142,000
; and
|
|
•
|
net distributions from unconsolidated joint ventures in the amount of
$46,992,000
.
|
|
•
|
issuance of common stock in the amount of
$674,631,000
, including
$659,423,000
from the settlement of the Forward;
|
|
•
|
proceeds from the issuance of unsecured notes in the amount of
$524,066,000
; and
|
|
•
|
borrowing the final
$50,000,000
available to us on the Term Loan.
|
|
•
|
repayment of secured notes in the amount of
$743,653,000
;
|
|
•
|
payment of cash dividends in the amount of
$484,251,000
; and
|
|
•
|
redemption of preferred interest obligation in the amount of
$14,410,000
.
|
|
•
|
limitations on the amount of total and secured debt in relation to our overall capital structure;
|
|
•
|
limitations on the amount of our unsecured debt relative to the undepreciated basis of real estate assets that are not encumbered by property-specific financing; and
|
|
•
|
minimum levels of debt service coverage.
|
|
•
|
In January 2015, in conjunction with the disposition of Avalon on Stamford Harbor, we substituted AVA Belltown as collateral for the disposed community's outstanding fixed rate secured mortgage loan.
|
|
•
|
In March 2015, we borrowed the final
$50,000,000
available under the Term Loan, maturing in March 2021.
|
|
•
|
In April 2015, we repaid an aggregate of
$481,582,000
principal amount of secured indebtedness, which includes
eight
fixed rate mortgage loans secured by
eight
wholly-owned operating communities, at par. The indebtedness had an aggregate effective interest rate of
3.12%
, and a stated maturity date of
November 2015
. We incurred a gain on the early debt extinguishment of
$8,724,000
, representing the excess of the write-off of unamortized premium from the debt assumed in the Archstone Acquisition.
|
|
•
|
In May 2015, we issued
$525,000,000
principal amount of unsecured notes in a public offering under our existing shelf registration statement for net proceeds of approximately
$520,653,000
. The notes mature in
June 2025
and were issued at a
3.45%
coupon interest rate.
|
|
•
|
In June 2015, we repaid a
$15,778,000
fixed rate secured mortgage note with an effective interest rate of
7.50%
in advance of its
February 2041
maturity date, recognizing a charge of
$455,000
for a prepayment penalty and write-off of deferred financing costs.
|
|
•
|
In June 2015, we repaid a
$7,805,000
fixed rate secured mortgage note with an effective interest rate of
7.84%
at par and without penalty in advance of its
May 2027
maturity date, recognizing a charge of
$263,000
for the write-off of deferred financing costs.
|
|
•
|
In June 2015, we repaid the Edgewater
$74,531,000
fixed rate secured mortgage note with an effective interest rate of
5.95%
at par and without penalty in advance of its
May 2019
maturity date, recognizing a charge of
$259,000
for the write-off of deferred financing costs.
|
|
•
|
In July 2015, we repaid a
$140,346,000
fixed rate secured mortgage note with an effective interest rate of
5.56%
in advance of its
May 2053
maturity date, resulting in a recognized gain of
$18,987,000
, consisting of the write off of unamortized premium net of deferred financing costs of
$30,215,000
, partially offset by a prepayment penalty of
$11,228,000
.
|
|
|
|
All-In
interest rate (1) |
|
Principal
maturity date |
|
Balance Outstanding
|
|
Scheduled Maturities
|
|||||||||||||||||||||||||||||
|
Community
|
|
|
|
12/31/2014
|
|
9/30/2015
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|||||||||||||||||||
|
Tax-exempt bonds (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Eaves Washingtonian Center I
|
|
7.84
|
%
|
|
May-2027
|
(3)
|
$
|
8,011
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Avalon Oaks
|
|
7.50
|
%
|
|
Feb-2041
|
(3)
|
15,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Oaks West
|
|
7.54
|
%
|
|
Apr-2043
|
|
15,847
|
|
|
15,700
|
|
|
100
|
|
|
211
|
|
|
225
|
|
|
241
|
|
|
257
|
|
|
14,666
|
|
||||||||
|
Avalon at Chestnut Hill
|
|
6.16
|
%
|
|
Oct-2047
|
|
39,545
|
|
|
39,205
|
|
|
232
|
|
|
482
|
|
|
509
|
|
|
536
|
|
|
566
|
|
|
36,880
|
|
||||||||
|
Avalon Westbury
|
|
4.13
|
%
|
|
Nov-2036
|
(4)
|
62,200
|
|
|
62,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,200
|
|
||||||||
|
|
|
|
|
|
|
|
141,490
|
|
|
117,105
|
|
|
332
|
|
|
693
|
|
|
734
|
|
|
777
|
|
|
823
|
|
|
113,746
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Variable rate (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Avalon at Mountain View
|
|
0.76
|
%
|
|
Feb-2017
|
(6)
|
18,100
|
|
|
17,800
|
|
|
—
|
|
|
—
|
|
|
17,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon at Mission Viejo
|
|
1.20
|
%
|
|
Jun-2025
|
(6)
|
7,635
|
|
|
7,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,635
|
|
||||||||
|
AVA Nob Hill
|
|
1.11
|
%
|
|
Jun-2025
|
(6)
|
20,800
|
|
|
20,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,800
|
|
||||||||
|
Avalon Campbell
|
|
1.44
|
%
|
|
Jun-2025
|
(6)
|
38,800
|
|
|
38,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,800
|
|
||||||||
|
Eaves Pacifica
|
|
1.46
|
%
|
|
Jun-2025
|
(6)
|
17,600
|
|
|
17,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,600
|
|
||||||||
|
Avalon Bowery Place I
|
|
2.95
|
%
|
|
Nov-2037
|
(6)
|
93,800
|
|
|
93,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,800
|
|
||||||||
|
Avalon Acton
|
|
1.48
|
%
|
|
Jul-2040
|
(6)
|
45,000
|
|
|
45,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,000
|
|
||||||||
|
Avalon Walnut Creek
|
|
1.32
|
%
|
|
Mar-2046
|
(4)
|
116,000
|
|
|
116,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116,000
|
|
||||||||
|
Avalon Walnut Creek
|
|
1.32
|
%
|
|
Mar-2046
|
(4)
|
10,000
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
||||||||
|
Avalon Morningside Park
|
|
1.50
|
%
|
|
May-2046
|
(4)
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
||||||||
|
Avalon Clinton North
|
|
1.71
|
%
|
|
Nov-2038
|
(6)
|
147,000
|
|
|
147,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,000
|
|
||||||||
|
Avalon Clinton South
|
|
1.71
|
%
|
|
Nov-2038
|
(6)
|
121,500
|
|
|
121,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,500
|
|
||||||||
|
Avalon Midtown West
|
|
1.62
|
%
|
|
May-2029
|
(6)
|
100,500
|
|
|
100,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,500
|
|
||||||||
|
Avalon San Bruno
|
|
1.60
|
%
|
|
Dec-2037
|
(6)
|
64,450
|
|
|
64,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,450
|
|
||||||||
|
Avalon Calabasas
|
|
1.67
|
%
|
|
Apr-2028
|
(6)
|
44,410
|
|
|
44,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
403
|
|
|
43,879
|
|
||||||||
|
|
|
|
|
|
|
945,595
|
|
|
945,295
|
|
|
—
|
|
|
—
|
|
|
17,800
|
|
|
128
|
|
|
403
|
|
|
926,964
|
|
|||||||||
|
Conventional loans (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$250 Million unsecured notes
|
|
5.89
|
%
|
|
Sep-2016
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
$250 Million unsecured notes
|
|
5.82
|
%
|
|
Mar-2017
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
$250 Million unsecured notes
|
|
6.19
|
%
|
|
Mar-2020
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
||||||||
|
$250 Million unsecured notes
|
|
4.04
|
%
|
|
Jan-2021
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
||||||||
|
$450 Million unsecured notes
|
|
4.30
|
%
|
|
Sep-2022
|
|
450,000
|
|
|
450,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450,000
|
|
||||||||
|
$250 Million unsecured notes
|
|
3.00
|
%
|
|
Mar-2023
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
||||||||
|
$400 Million unsecured notes
|
|
3.78
|
%
|
|
Oct-2020
|
|
400,000
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
||||||||
|
$350 Million unsecured notes
|
|
4.30
|
%
|
|
Dec-2023
|
|
350,000
|
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||||||
|
$300 Million unsecured notes
|
|
3.66
|
%
|
|
Nov-2024
|
|
300,000
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
||||||||
|
$525 Million unsecured notes
|
|
3.55
|
%
|
|
Jun-2025
|
|
—
|
|
|
525,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
525,000
|
|
||||||||
|
Avalon Orchards
|
|
7.79
|
%
|
|
Jul-2033
|
|
17,091
|
|
|
16,742
|
|
|
239
|
|
|
503
|
|
|
539
|
|
|
577
|
|
|
619
|
|
|
14,265
|
|
||||||||
|
Avalon Darien
|
|
6.23
|
%
|
|
Dec-2015
|
(7)
|
47,700
|
|
|
47,079
|
|
|
47,079
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
AVA Stamford
|
|
6.13
|
%
|
|
Dec-2015
|
(7)
|
57,423
|
|
|
56,664
|
|
|
56,664
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Walnut Creek
|
|
4.30
|
%
|
|
Jul-2066
|
|
3,042
|
|
|
3,289
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,289
|
|
||||||||
|
Avalon Shrewsbury
|
|
5.92
|
%
|
|
May-2019
|
|
20,174
|
|
|
19,947
|
|
|
80
|
|
|
323
|
|
|
346
|
|
|
367
|
|
|
18,831
|
|
|
—
|
|
||||||||
|
Eaves Trumbull
|
|
5.93
|
%
|
|
May-2019
|
|
39,452
|
|
|
39,007
|
|
|
156
|
|
|
631
|
|
|
676
|
|
|
717
|
|
|
36,827
|
|
|
—
|
|
||||||||
|
AVA Belltown
|
|
6.00
|
%
|
|
May-2019
|
(8)
|
62,724
|
|
|
62,015
|
|
|
246
|
|
|
1,003
|
|
|
1,075
|
|
|
1,140
|
|
|
58,551
|
|
|
—
|
|
||||||||
|
Avalon Freehold
|
|
5.95
|
%
|
|
May-2019
|
|
34,973
|
|
|
34,578
|
|
|
137
|
|
|
559
|
|
|
599
|
|
|
636
|
|
|
32,647
|
|
|
—
|
|
||||||||
|
Avalon Run East
|
|
5.95
|
%
|
|
May-2019
|
|
37,475
|
|
|
37,052
|
|
|
147
|
|
|
599
|
|
|
642
|
|
|
681
|
|
|
34,983
|
|
|
—
|
|
||||||||
|
Eaves Nanuet
|
|
6.06
|
%
|
|
May-2019
|
|
63,242
|
|
|
62,527
|
|
|
248
|
|
|
1,011
|
|
|
1,083
|
|
|
1,150
|
|
|
59,035
|
|
|
—
|
|
||||||||
|
Avalon at Edgewater
|
|
5.95
|
%
|
|
May-2019
|
(3)
|
75,012
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Foxhall
|
|
6.06
|
%
|
|
May-2019
|
|
56,341
|
|
|
55,705
|
|
|
222
|
|
|
901
|
|
|
965
|
|
|
1,024
|
|
|
52,593
|
|
|
—
|
|
||||||||
|
Avalon at Gallery Place
|
|
6.06
|
%
|
|
May-2019
|
|
43,776
|
|
|
43,282
|
|
|
172
|
|
|
700
|
|
|
750
|
|
|
796
|
|
|
40,864
|
|
|
—
|
|
||||||||
|
Avalon at Traville
|
|
5.91
|
%
|
|
May-2019
|
|
74,186
|
|
|
73,348
|
|
|
291
|
|
|
1,186
|
|
|
1,271
|
|
|
1,348
|
|
|
69,252
|
|
|
—
|
|
||||||||
|
Avalon Bellevue
|
|
5.92
|
%
|
|
May-2019
|
|
25,491
|
|
|
25,203
|
|
|
100
|
|
|
408
|
|
|
437
|
|
|
463
|
|
|
23,795
|
|
|
—
|
|
||||||||
|
Avalon on The Alameda
|
|
5.91
|
%
|
|
May-2019
|
|
51,539
|
|
|
50,957
|
|
|
203
|
|
|
824
|
|
|
883
|
|
|
937
|
|
|
48,110
|
|
|
—
|
|
||||||||
|
Avalon at Mission Bay North
|
|
5.90
|
%
|
|
May-2019
|
|
69,955
|
|
|
69,165
|
|
|
275
|
|
|
1,118
|
|
|
1,198
|
|
|
1,272
|
|
|
65,302
|
|
|
—
|
|
||||||||
|
AVA Pasadena
|
|
4.06
|
%
|
|
Jun-2018
|
|
11,683
|
|
|
11,539
|
|
|
50
|
|
|
202
|
|
|
213
|
|
|
11,074
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves Seal Beach
|
|
3.12
|
%
|
|
Nov-2015
|
(9)
|
85,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Oakwood Toluca Hills
|
|
3.12
|
%
|
|
Nov-2015
|
(9)
|
165,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves Mountain View at Middlefield
|
|
3.12
|
%
|
|
Nov-2015
|
(9)
|
71,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves Tunlaw Gardens
|
|
3.12
|
%
|
|
Nov-2015
|
(9)
|
28,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves Glover Park
|
|
3.12
|
%
|
|
Nov-2015
|
(9)
|
23,569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Oakwood Arlington
|
|
3.12
|
%
|
|
Nov-2015
|
(9)
|
42,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves North Quincy
|
|
3.12
|
%
|
|
Nov-2015
|
(9)
|
36,761
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Thousand Oaks Plaza
|
|
3.12
|
%
|
|
Nov-2015
|
(9)
|
28,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon La Jolla Colony
|
|
3.36
|
%
|
|
Nov-2017
|
|
27,176
|
|
|
27,176
|
|
|
—
|
|
|
—
|
|
|
27,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves Old Town Pasadena
|
|
3.36
|
%
|
|
Nov-2017
|
|
15,669
|
|
|
15,669
|
|
|
—
|
|
|
—
|
|
|
15,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves Thousand Oaks
|
|
3.36
|
%
|
|
Nov-2017
|
|
27,411
|
|
|
27,411
|
|
|
—
|
|
|
—
|
|
|
27,411
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Walnut Ridge I
|
|
3.36
|
%
|
|
Nov-2017
|
|
20,754
|
|
|
20,754
|
|
|
—
|
|
|
—
|
|
|
20,754
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves Los Feliz
|
|
3.36
|
%
|
|
Nov-2017
|
|
43,258
|
|
|
43,258
|
|
|
—
|
|
|
—
|
|
|
43,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Oak Creek
|
|
3.36
|
%
|
|
Nov-2017
|
|
85,288
|
|
|
85,288
|
|
|
—
|
|
|
—
|
|
|
85,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Del Mar Station
|
|
3.36
|
%
|
|
Nov-2017
|
|
76,471
|
|
|
76,471
|
|
|
—
|
|
|
—
|
|
|
76,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Courthouse Place
|
|
3.36
|
%
|
|
Nov-2017
|
|
140,332
|
|
|
140,332
|
|
|
—
|
|
|
—
|
|
|
140,332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Pasadena
|
|
3.36
|
%
|
|
Nov-2017
|
|
28,079
|
|
|
28,079
|
|
|
—
|
|
|
—
|
|
|
28,079
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves West Valley
|
|
3.36
|
%
|
|
Nov-2017
|
|
75,092
|
|
|
75,092
|
|
|
—
|
|
|
—
|
|
|
75,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves West Valley II
|
|
3.36
|
%
|
|
Nov-2017
|
|
7,995
|
|
|
7,995
|
|
|
—
|
|
|
—
|
|
|
7,995
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Eaves Woodland Hills
|
|
3.36
|
%
|
|
Nov-2017
|
|
104,694
|
|
|
104,694
|
|
|
—
|
|
|
—
|
|
|
104,694
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Russett
|
|
3.36
|
%
|
|
Nov-2017
|
|
39,972
|
|
|
39,972
|
|
|
—
|
|
|
—
|
|
|
39,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon First & M
|
|
5.56
|
%
|
|
May-2053
|
(10)
|
140,964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon San Bruno II
|
|
3.85
|
%
|
|
Apr-2021
|
|
30,968
|
|
|
30,631
|
|
|
117
|
|
|
475
|
|
|
506
|
|
|
534
|
|
|
564
|
|
|
28,435
|
|
||||||||
|
Avalon Westbury
|
|
4.13
|
%
|
|
Nov-2036
|
(4)
|
20,145
|
|
|
19,370
|
|
|
283
|
|
|
1,231
|
|
|
1,293
|
|
|
1,358
|
|
|
1,426
|
|
|
13,779
|
|
||||||||
|
Archstone Lexington
|
|
3.32
|
%
|
|
Mar-2016
|
|
16,525
|
|
|
16,325
|
|
|
69
|
|
|
16,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon San Bruno III
|
|
4.87
|
%
|
|
Jun-2020
|
|
56,210
|
|
|
55,933
|
|
|
283
|
|
|
1,147
|
|
|
1,188
|
|
|
1,226
|
|
|
1,264
|
|
|
50,825
|
|
||||||||
|
Avalon Andover
|
|
3.28
|
%
|
|
Apr-2018
|
|
14,505
|
|
|
14,262
|
|
|
83
|
|
|
336
|
|
|
346
|
|
|
13,497
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Natick
|
|
3.13
|
%
|
|
Apr-2019
|
|
14,818
|
|
|
14,580
|
|
|
81
|
|
|
329
|
|
|
339
|
|
|
349
|
|
|
13,482
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
5,009,187
|
|
|
4,826,391
|
|
|
107,225
|
|
|
279,742
|
|
|
956,540
|
|
|
39,146
|
|
|
558,145
|
|
|
2,885,593
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Variable rate (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Avalon Walnut Creek
|
|
1.64
|
%
|
|
Mar-2046
|
(4)
|
8,500
|
|
|
8,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,500
|
|
||||||||
|
Avalon Calabasas
|
|
2.41
|
%
|
|
Aug-2018
|
(6)
|
55,827
|
|
|
54,756
|
|
|
277
|
|
|
1,152
|
|
|
1,225
|
|
|
52,102
|
|
|
—
|
|
|
—
|
|
||||||||
|
Avalon Natick
|
|
2.34
|
%
|
|
Apr-2019
|
(6)
|
37,539
|
|
|
36,935
|
|
|
204
|
|
|
833
|
|
|
858
|
|
|
884
|
|
|
34,156
|
|
|
—
|
|
||||||||
|
Term Loan
|
|
1.76
|
%
|
|
Mar-2021
|
|
250,000
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
||||||||
|
|
|
|
|
|
|
|
351,866
|
|
|
400,191
|
|
|
481
|
|
|
1,985
|
|
|
2,083
|
|
|
52,986
|
|
|
34,156
|
|
|
308,500
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total indebtedness - excluding Credit Facility
|
|
|
|
|
|
|
$
|
6,448,138
|
|
|
$
|
6,288,982
|
|
|
$
|
108,038
|
|
|
$
|
282,420
|
|
|
$
|
977,157
|
|
|
$
|
93,037
|
|
|
$
|
593,527
|
|
|
$
|
4,234,803
|
|
|
(1)
|
Includes credit enhancement fees, facility fees, trustees’ fees, the impact of interest rate hedges, offering costs, mark to market amortization and other fees.
|
|
(2)
|
Balances outstanding represent total amounts due at maturity, and do not include
$6,902
and
$6,735
of debt discount associated with the unsecured notes as of
September 30, 2015
and
December 31, 2014
, respectively, and
$24,647
and
$84,449
of premium associated with secured notes as of
September 30, 2015
and
December 31, 2014
, respectively, as reflected on our Condensed Consolidated Balance Sheets included elsewhere in this report.
|
|
(3)
|
In June 2015, we elected to repay this borrowing in advance of its maturity date.
|
|
(4)
|
Maturity date reflects the contractual maturity of the underlying bond. There is also an associated earlier credit enhancement maturity date.
|
|
(5)
|
Variable rates are given as of
September 30, 2015
.
|
|
(6)
|
Financed by variable rate debt, but interest rate is capped through an interest rate protection agreement.
|
|
(7)
|
Borrowing is scheduled to mature in December 2015, and contractually includes an automatic one-year extension of the loan through December 2016.
|
|
(8)
|
In conjunction with the disposition of Avalon on Stamford Harbor in January 2015, this community was substituted as collateral for the outstanding borrowing.
|
|
(9)
|
In April 2015, we elected to repay this borrowing at par in advance of its maturity date.
|
|
(10)
|
In July 2015, we elected to repay this borrowing in advance of its maturity date, incurring a prepayment penalty of
$11,228,000
.
|
|
•
|
our
$1,300,000,000
Credit Facility;
|
|
•
|
cash currently on hand, invested in highly liquid overnight money market funds;
|
|
•
|
retained operating cash;
|
|
•
|
the net proceeds from sales of existing communities;
|
|
•
|
the issuance of debt or equity securities; and/or
|
|
•
|
private equity funding, including joint venture activity.
|
|
|
|
Company
|
|
# of
|
|
Total
|
|
Debt (2)
|
|||||||||||||
|
|
|
ownership
|
|
Apartment
|
|
capitalized
|
|
|
|
|
|
Interest
|
|
Maturity
|
|||||||
|
Unconsolidated Real Estate Investments
|
|
percentage
|
|
homes
|
|
cost (1)
|
|
Amount
|
|
Type
|
|
rate (3)
|
|
date
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fund II
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
1. Briarwood Apartments - Owings Mills, MD
|
|
|
|
|
348
|
|
|
$
|
45,820
|
|
|
$
|
25,938
|
|
|
Fixed
|
|
3.64
|
%
|
|
Nov 2017
|
|
2. Eaves Gaithersburg - Gaithersburg, MD (4)
|
|
|
|
|
684
|
|
|
102,813
|
|
|
63,200
|
|
|
Fixed
|
|
5.42
|
%
|
|
Jan 2018
|
||
|
3. Eaves Tustin - Tustin, CA
|
|
|
|
|
628
|
|
|
101,172
|
|
|
59,100
|
|
|
Fixed
|
|
3.81
|
%
|
|
Oct 2017
|
||
|
4. Eaves Rockville - Rockville, MD
|
|
|
|
|
210
|
|
|
51,698
|
|
|
29,811
|
|
|
Fixed
|
|
4.26
|
%
|
|
Aug 2019
|
||
|
5. Eaves Rancho San Diego - San Diego, CA
|
|
|
|
|
676
|
|
|
127,912
|
|
|
68,747
|
|
|
Fixed
|
|
3.45
|
%
|
|
Nov 2018
|
||
|
6. Avalon Watchung - Watchung, NJ
|
|
|
|
|
334
|
|
|
66,626
|
|
|
40,630
|
|
|
Fixed
|
|
3.37
|
%
|
|
Apr 2019
|
||
|
Total Fund II
|
|
31.3
|
%
|
|
2,880
|
|
|
496,041
|
|
|
287,426
|
|
|
|
|
4.05
|
%
|
|
|
||
|
U.S. Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
1. Eaves Sunnyvale - Sunnyvale, CA (4)
|
|
|
|
|
192
|
|
|
67,111
|
|
|
33,468
|
|
|
Fixed
|
|
5.33
|
%
|
|
Nov 2019
|
||
|
2. Avalon Studio 4041 - Studio City, CA
|
|
|
|
|
149
|
|
|
56,780
|
|
|
30,150
|
|
|
Fixed
|
|
3.34
|
%
|
|
Nov 2022
|
||
|
3. Avalon Marina Bay - Marina del Rey, CA
|
|
|
|
|
205
|
|
|
77,146
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
||
|
4. Avalon Venice on Rose - Venice, CA
|
|
|
|
|
70
|
|
|
57,187
|
|
|
30,628
|
|
|
Fixed
|
|
3.28
|
%
|
|
Jun 2020
|
||
|
5. Archstone Boca Town Center - Boca Raton, FL (5)
|
|
|
|
|
252
|
|
|
46,304
|
|
|
27,454
|
|
|
Fixed/Variable
|
|
3.54
|
%
|
|
Feb 2019
|
||
|
6. Avalon Station 250 - Dedham, MA
|
|
|
|
|
285
|
|
|
95,468
|
|
|
58,924
|
|
|
Fixed
|
|
3.73
|
%
|
|
Sep 2022
|
||
|
7. Avalon Grosvenor Tower - Bethesda, MD
|
|
|
|
|
237
|
|
|
79,521
|
|
|
45,668
|
|
|
Fixed
|
|
3.74
|
%
|
|
Sep 2022
|
||
|
8. Avalon Kips Bay - New York, NY
|
|
|
|
|
209
|
|
|
134,521
|
|
|
68,005
|
|
|
Fixed
|
|
4.25
|
%
|
|
Jan 2019
|
||
|
9. Avalon Kirkland at Carillon - Kirkland, WA
|
|
|
|
|
131
|
|
|
51,081
|
|
|
29,736
|
|
|
Fixed
|
|
3.75
|
%
|
|
Feb 2019
|
||
|
Total U.S. Fund
|
|
28.6
|
%
|
|
1,730
|
|
|
665,119
|
|
|
324,033
|
|
|
|
|
3.91
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
AC JV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
1. Avalon North Point - Cambridge, MA (6)
|
|
|
|
|
426
|
|
|
186,676
|
|
|
111,653
|
|
|
Fixed
|
|
6.00
|
%
|
|
Aug 2021
|
||
|
2. Avalon Woodland Park - Herndon, VA (6)
|
|
|
|
|
392
|
|
|
85,380
|
|
|
50,647
|
|
|
Fixed
|
|
6.00
|
%
|
|
Aug 2021
|
||
|
3. Avalon North Point Lofts - Cambridge, MA
|
|
|
|
103
|
|
|
26,746
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|||
|
Total AC JV
|
|
20.0
|
%
|
|
921
|
|
|
298,802
|
|
|
162,300
|
|
|
|
|
6.00
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residual JV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
1. SWIB (7)
|
|
|
|
|
710
|
|
|
90,825
|
|
|
58,669
|
|
|
Fixed
|
|
0.63
|
%
|
|
Dec 2015
|
||
|
Total Residual JV
|
|
8.0
|
%
|
|
710
|
|
|
90,825
|
|
|
58,669
|
|
|
|
|
0.63
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other Operating Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
1. MVP I, LLC (8)
|
|
25.0
|
%
|
|
313
|
|
|
124,388
|
|
|
103,000
|
|
|
Fixed
|
|
3.24
|
%
|
|
Jul 2025
|
||
|
2. Brandywine Apartments of Maryland, LLC
|
|
28.7
|
%
|
|
305
|
|
|
18,123
|
|
|
23,964
|
|
|
Fixed
|
|
3.40
|
%
|
|
Jun 2028
|
||
|
Total Other Joint Ventures
|
|
|
|
|
618
|
|
|
142,511
|
|
|
126,964
|
|
|
|
|
3.27
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Unconsolidated Investments
|
|
|
|
|
6,859
|
|
|
$
|
1,693,298
|
|
|
$
|
959,392
|
|
|
|
|
4.02
|
%
|
|
|
|
(1)
|
Represents total capitalized cost as of
September 30, 2015
.
|
|
(2)
|
We have not guaranteed the debt of unconsolidated investees and bear no responsibility for the repayment.
|
|
(3)
|
Represents weighted average rate on outstanding debt as of
September 30, 2015
.
|
|
(4)
|
Borrowing on this community is comprised of two mortgage loans.
|
|
(5)
|
The debt secured by this community is a variable rate note, of which
$24,454
has been converted to an effective fixed rate borrowing with an interest rate swap.
|
|
(6)
|
Borrowing is comprised of
four
mortgage loans made by the equity investors in the venture in proportion to their equity interests.
|
|
(7)
|
Our ownership interest of
8.0%
is determined by our
40.0%
ownership interest in the Residual JV, which owns a
20.0%
interest in SWIB. In October 2015, the final two SWIB communities were sold for an aggregate sales price of
$113,000,000
. A portion of the proceeds from the dispositions equal to the outstanding indebtedness was escrowed with the lender and will be used to repay the outstanding indebtedness at its maturity date.
|
|
(8)
|
In June 2015, MVP I, LLC obtained a
$103,000,000
fixed rate loan, with a maturity date of
July 2025
, and used the proceeds and cash on hand to repay its existing
$105,000,000
, variable rate loan which was scheduled to mature in
December 2015
, at par.
|
|
•
|
As of
September 30, 2015
, subsidiaries of Fund II have
seven
loans secured by individual assets with aggregate amounts of
$287,426,000
with varying maturity dates (and, in some cases, dates after which the loans can be prepaid without penalty), ranging from
October 2017
to
August 2019
. The mortgage loans are payable by the subsidiaries of Fund II with operating cash flow or disposition proceeds from the underlying real estate. We have not guaranteed the debt of Fund II, nor do we have any obligation to fund this debt should Fund II be unable to do so.
|
|
•
|
As of
September 30, 2015
, subsidiaries of the U.S. Fund have
nine
loans secured by individual assets with aggregate amounts outstanding of
$324,033,000
with varying maturity dates, ranging from
January 2019
to
November 2022
. The mortgage loans are payable by the subsidiaries of the U.S. Fund with operating cash flow or disposition proceeds from the underlying real estate. We have not guaranteed the debt of the U.S. Fund, nor do we have any obligation to fund this debt should the U.S. Fund be unable to do so.
|
|
•
|
As of
September 30, 2015
, subsidiaries of the AC JV have
eight
unsecured loans outstanding in the aggregate amount of
$162,300,000
which mature in
August 2021
, and which were made by the investors in the venture, including us, in proportion to the investors’ respective equity ownership interest. The unsecured loans are payable by the subsidiaries of the AC JV with operating cash flow from the venture. We have not guaranteed the debt of the AC JV, nor do we have any obligation to fund this debt should the AC JV be unable to do so.
|
|
•
|
MVP I, LLC has a fixed rate loan secured by the underlying real estate assets of the community for
$103,000,000
maturing in
July 2025
. We have not guaranteed the debt of MVP I, LLC, nor do we have any obligation to fund this debt should MVP I, LLC be unable to do so.
|
|
•
|
As of
September 30, 2015
, Brandywine Apartments of Maryland, LLC (“Brandywine”) has an outstanding
$23,964,000
fixed rate mortgage loan that is payable by Brandywine. We have not guaranteed the debt of Brandywine, nor do we have any obligation to fund this debt should Brandywine be unable to do so.
|
|
•
|
As of
September 30, 2015
, the assets of the Residual JV include: a 20.0% interest in Lake Mendota Investments, LLC and Subsidiaries (“SWIB”), and various licenses, insurance policies, contracts, office leases and other miscellaneous assets. The liabilities of the Residual JV include most existing or future litigation and claims related to Archstone’s operations for periods before the close of the Archstone Acquisition, except for (i) claims that principally relate to the physical condition of the assets acquired directly by us or Equity Residential, which generally remain the sole responsibility of us or Equity Residential, as applicable, and (ii) certain tax and other litigation between Archstone and various equity holders in Archstone related to periods before the close of the Archstone Acquisition, and claims which may arise due to changes in the capital structure of Archstone that occurred prior to closing, for which Lehman has agreed to indemnify us and Equity Residential.
|
|
|
Number of
apartment
homes
|
|
Projected total
capitalized cost (1)
($ millions)
|
|
Construction
start
|
|
Initial projected occupancy (2)
|
|
Estimated
completion
|
|
Estimated
stabilization (3)
|
|||||
|
1.
|
|
Avalon Baker Ranch
Lake Forest, CA
|
430
|
|
|
$
|
130.6
|
|
|
Q4 2013
|
|
Q4 2014
|
|
Q4 2015
|
|
Q2 2016
|
|
2.
|
|
Avalon Falls Church
Falls Church, VA
|
384
|
|
|
109.8
|
|
|
Q1 2014
|
|
Q1 2015
|
|
Q1 2016
|
|
Q3 2016
|
|
|
3.
|
|
Avalon Marlborough
Marlborough, MA
|
350
|
|
|
76.6
|
|
|
Q1 2014
|
|
Q1 2015
|
|
Q4 2015
|
|
Q2 2016
|
|
|
4.
|
|
AVA Theater District
Boston, MA
|
398
|
|
|
182.4
|
|
|
Q1 2013
|
|
Q2 2015
|
|
Q4 2015
|
|
Q3 2016
|
|
|
5.
|
|
Avalon Bloomfield Station
Bloomfield, NJ
|
224
|
|
|
52.8
|
|
|
Q4 2013
|
|
Q2 2015
|
|
Q4 2015
|
|
Q2 2016
|
|
|
6.
|
|
Avalon Glendora
Glendora, CA
|
280
|
|
|
82.5
|
|
|
Q4 2013
|
|
Q2 2015
|
|
Q1 2016
|
|
Q3 2016
|
|
|
7.
|
|
Avalon Framingham
Framingham, MA
|
180
|
|
|
43.9
|
|
|
Q3 2014
|
|
Q3 2015
|
|
Q1 2016
|
|
Q3 2016
|
|
|
8.
|
|
Avalon Green III
Elmsford, NY
|
68
|
|
|
22.1
|
|
|
Q4 2014
|
|
Q3 2015
|
|
Q1 2016
|
|
Q3 2016
|
|
|
9.
|
|
Avalon Willoughby Square/AVA DoBro
Brooklyn, NY
|
826
|
|
|
444.9
|
|
|
Q3 2013
|
|
Q4 2015
|
|
Q4 2016
|
|
Q2 2017
|
|
|
10.
|
|
AVA Capitol Hill
Seattle, WA
|
249
|
|
|
81.4
|
|
|
Q1 2014
|
|
Q4 2015
|
|
Q2 2016
|
|
Q4 2016
|
|
|
11.
|
|
Avalon Irvine III
Irvine, CA
|
156
|
|
|
55.0
|
|
|
Q2 2014
|
|
Q4 2015
|
|
Q2 2016
|
|
Q4 2016
|
|
|
12.
|
|
Avalon Dublin Station II
Dublin, CA
|
252
|
|
|
83.7
|
|
|
Q2 2014
|
|
Q4 2015
|
|
Q2 2016
|
|
Q4 2016
|
|
|
13.
|
|
Avalon Union
Union, NJ
|
202
|
|
|
50.7
|
|
|
Q4 2014
|
|
Q4 2015
|
|
Q3 2016
|
|
Q1 2017
|
|
|
14.
|
|
Avalon Huntington Beach
Huntington Beach, CA
|
378
|
|
|
120.3
|
|
|
Q2 2014
|
|
Q2 2016
|
|
Q2 2017
|
|
Q4 2017
|
|
|
15.
|
|
Avalon West Hollywood
West Hollywood, CA
|
294
|
|
|
162.4
|
|
|
Q2 2014
|
|
Q3 2016
|
|
Q2 2017
|
|
Q4 2017
|
|
|
16.
|
|
Avalon Esterra Park
Redmond, WA
|
482
|
|
|
137.8
|
|
|
Q3 2014
|
|
Q2 2016
|
|
Q2 2017
|
|
Q4 2017
|
|
|
17
|
|
Avalon North Station
Boston, MA
|
503
|
|
|
256.9
|
|
|
Q3 2014
|
|
Q4 2016
|
|
Q4 2017
|
|
Q2 2018
|
|
|
18.
|
|
Avalon Princeton
Princeton, NJ
|
280
|
|
|
95.5
|
|
|
Q4 2014
|
|
Q3 2016
|
|
Q2 2017
|
|
Q4 2017
|
|
|
19.
|
|
Avalon Alderwood II
Lynnwood, WA
|
124
|
|
|
26.1
|
|
|
Q1 2015
|
|
Q2 2016
|
|
Q3 2016
|
|
Q4 2016
|
|
|
20.
|
|
Avalon Hunt Valley
Hunt Valley, MD
|
332
|
|
|
74.0
|
|
|
Q1 2015
|
|
Q2 2016
|
|
Q1 2017
|
|
Q3 2017
|
|
|
21.
|
|
Avalon Laurel
Laurel, MD
|
344
|
|
|
72.4
|
|
|
Q2 2015
|
|
Q2 2016
|
|
Q1 2017
|
|
Q3 2017
|
|
|
22.
|
|
Avalon Quincy
Quincy, MA
|
395
|
|
|
95.3
|
|
|
Q2 2015
|
|
Q3 2016
|
|
Q2 2017
|
|
Q4 2017
|
|
|
23.
|
|
Avalon Great Neck
Great Neck, NY
|
191
|
|
|
78.9
|
|
|
Q2 2015
|
|
Q1 2017
|
|
Q2 2017
|
|
Q4 2017
|
|
|
24.
|
|
AVA NoMa
Washington, D.C.
|
438
|
|
|
148.3
|
|
|
Q2 2015
|
|
Q2 2017
|
|
Q1 2018
|
|
Q3 2018
|
|
|
25.
|
|
Avalon Newcastle I
Newcastle, WA
|
378
|
|
|
110.1
|
|
|
Q3 2015
|
|
Q4 2016
|
|
Q4 2017
|
|
Q2 2018
|
|
|
26.
|
|
Avalon Chino Hills
Chino Hills, CA
|
331
|
|
|
96.9
|
|
|
Q3 2015
|
|
Q1 2017
|
|
Q4 2017
|
|
Q2 2018
|
|
|
27.
|
|
Avalon Sheepshead Bay (4)
Brooklyn, NY
|
180
|
|
|
86.4
|
|
|
Q3 2015
|
|
Q3 2017
|
|
Q4 2017
|
|
Q2 2018
|
|
|
|
|
Total
|
8,649
|
|
|
$
|
2,977.7
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Projected total capitalized cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. Projected total capitalized cost for communities identified as having joint venture ownership, either during construction or upon construction completion, represents the total projected joint venture contribution amount.
|
|
(2)
|
Future initial occupancy dates are estimates. There can be no assurance that we will pursue to completion any or all of these proposed developments.
|
|
(3)
|
Stabilized operations is defined as the earlier of (i) attainment of
95%
or greater physical occupancy or (ii) the
one
-year anniversary of completion of development.
|
|
(4)
|
We are developing this project with a private development partner. We will own the rental portion of the development on floors 3-19 and the partner will own the for-sale condominium portion on floors 20-30 of the development. The information above represents only our portion of the project. We are providing a construction loan to the development partner, expected to be $48.8 million, which together with the partner's contributed equity is expected to fund the condominium portion of the project.
|
|
|
Number of
apartment homes |
|
Total capitalized
cost (1)
($ millions) |
|
Approximate rentable area
(sq. ft.)
|
|
Total capitalized cost per sq. ft.
|
||||||||
|
1.
|
|
Avalon Vista
Vista, CA
|
221
|
|
|
$
|
56.7
|
|
|
222,814
|
|
|
$
|
254
|
|
|
2.
|
|
Avalon Roseland
Roseland, NJ
|
136
|
|
|
46.3
|
|
|
192,641
|
|
|
$
|
240
|
|
|
|
|
|
Total
|
357
|
|
|
$
|
103.0
|
|
|
|
|
|
|
||
|
(1)
|
Total capitalized cost is as of
September 30, 2015
. The Company generally anticipates incurring additional costs associated with these communities that are customary for new developments.
|
|
|
|
|
|
Number of
apartment
homes
|
|
Projected total
capitalized cost (1)
($ millions)
|
|
Reconstruction
start
|
|
Estimated
reconstruction
completion
|
|
Estimated
restabilized
operations (2)
|
|||
|
1.
|
|
Avalon Towers
Long Beach, NY
|
|
109
|
|
|
$
|
10.2
|
|
|
Q4 2014
|
|
Q2 2016
|
|
Q4 2016
|
|
2.
|
|
Avalon at Arlington Square
Arlington, VA
|
|
842
|
|
|
21.3
|
|
|
Q4 2014
|
|
Q1 2016
|
|
Q3 2016
|
|
|
3.
|
|
Avalon Bear Hill
Waltham, MA
|
|
324
|
|
|
21.4
|
|
|
Q2 2015
|
|
Q3 2016
|
|
Q1 2017
|
|
|
4.
|
|
Avalon Santa Monica on Main
Santa Monica, CA
|
|
133
|
|
|
10.0
|
|
|
Q4 2014
|
|
Q1 2016
|
|
Q3 2016
|
|
|
5.
|
|
Avalon Silicon Valley
Sunnyvale, CA
|
|
710
|
|
|
29.9
|
|
|
Q4 2014
|
|
Q2 2017
|
|
Q4 2017
|
|
|
6.
|
|
AVA Back Bay
Boston, MA
|
|
271
|
|
|
8.8
|
|
|
Q3 2015
|
|
Q1 2017
|
|
Q3 2017
|
|
|
7.
|
|
Avalon La Jolla Colony
San Diego, CA
|
|
180
|
|
|
10.2
|
|
|
Q3 2015
|
|
Q3 2016
|
|
Q1 2017
|
|
|
8.
|
|
Avalon Walnut Ridge
Walnut Creek, CA
|
|
106
|
|
|
5.0
|
|
|
Q3 2015
|
|
Q2 2016
|
|
Q4 2016
|
|
|
|
|
Total
|
|
2,675
|
|
|
$
|
116.8
|
|
|
|
|
|
|
|
|
(1)
|
Projected total capitalized cost does not include capitalized costs incurred prior to redevelopment.
|
|
(2)
|
Restabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of redevelopment.
|
|
Market
|
|
Number of rights
|
|
Estimated
number of homes
|
|
Projected total
capitalized cost ($ millions) (1)
|
||||
|
|
|
|
|
|
|
|
||||
|
New England
|
|
7
|
|
|
1,670
|
|
|
$
|
512
|
|
|
Metro NY/NJ
|
|
14
|
|
|
4,024
|
|
|
1,558
|
|
|
|
Mid-Atlantic
|
|
5
|
|
|
1,520
|
|
|
388
|
|
|
|
Pacific Northwest
|
|
3
|
|
|
902
|
|
|
287
|
|
|
|
Northern California
|
|
3
|
|
|
941
|
|
|
468
|
|
|
|
Southern California
|
|
1
|
|
|
695
|
|
|
341
|
|
|
|
Total
|
|
33
|
|
|
9,752
|
|
|
$
|
3,554
|
|
|
(1)
|
Projected total capitalized cost includes all capitalized costs incurred to date and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees.
|
|
•
|
our potential development, redevelopment, acquisition or disposition of communities;
|
|
•
|
the timing and cost of completion of apartment communities under construction, reconstruction, development or redevelopment;
|
|
•
|
the timing of lease-up, occupancy and stabilization of apartment communities;
|
|
•
|
the pursuit of land on which we are considering future development;
|
|
•
|
the anticipated operating performance of our communities;
|
|
•
|
cost, yield, revenue, NOI and earnings estimates;
|
|
•
|
our declaration or payment of distributions;
|
|
•
|
our joint venture and discretionary fund activities;
|
|
•
|
our policies regarding investments, indebtedness, acquisitions, dispositions, financings and other matters;
|
|
•
|
our qualification as a REIT under the Internal Revenue Code;
|
|
•
|
the real estate markets in Northern and Southern California and markets in selected states in the Mid-Atlantic, New England, Metro New York/New Jersey and Pacific Northwest regions of the United States and in general;
|
|
•
|
the availability of debt and equity financing;
|
|
•
|
interest rates;
|
|
•
|
general economic conditions including the potential impacts from current economic conditions;
|
|
•
|
trends affecting our financial condition or results of operations; and
|
|
•
|
the impact of any current or future civil, governmental or other possible legal proceedings relating to the Edgewater fire and related matters.
|
|
•
|
our expectations and assumptions as of the date of this filing regarding insurance coverage, potential uninsured loss amounts, and the outcome of any current or future civil or governmental lawsuits, investigations and/or legal proceedings resulting from the Edgewater fire, as well as the ultimate cost and timing of replacing the Edgewater building and achieving stabilized occupancy in the event the Company chooses to rebuild this community, are subject to change and could materially affect our current expectations regarding the impact of the fire on our business, financial condition and results of operations;
|
|
•
|
we may fail to secure development opportunities due to an inability to reach agreements with third-parties to obtain land at attractive prices or to obtain desired zoning and other local approvals;
|
|
•
|
we may abandon or defer development opportunities for a number of reasons, including changes in local market conditions which make development less desirable, increases in costs of development, increases in the cost of capital or lack of capital availability, resulting in losses;
|
|
•
|
construction costs of a community may exceed our original estimates;
|
|
•
|
we may not complete construction and lease-up of communities under development or redevelopment on schedule, resulting in increased interest costs and construction costs and a decrease in our expected rental revenues;
|
|
•
|
occupancy rates and market rents may be adversely affected by competition and local economic and market conditions which are beyond our control;
|
|
•
|
financing may not be available on favorable terms or at all, and our cash flows from operations and access to cost effective capital may be insufficient for the development of our pipeline which could limit our pursuit of opportunities;
|
|
•
|
our cash flows may be insufficient to meet required payments of principal and interest, and we may be unable to refinance existing indebtedness or the terms of such refinancing may not be as favorable as the terms of existing indebtedness;
|
|
•
|
we may be unsuccessful in our management of Fund II, the U.S. Fund, the AC JV or the REIT vehicles that are used with each respective fund; and
|
|
•
|
we may be unsuccessful in managing changes in our portfolio composition.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROL AND PROCEDURES
|
|
(a)
|
Evaluation of disclosure controls and procedures.
|
|
(b)
|
Changes in internal controls over financial reporting.
|
|
|
OTHER INFORMATION
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
(a)
Total Number of Shares
Purchased (1)
|
|
(b)
Average Price Paid
Per Share
|
|
(c)
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
(d)
Maximum Dollar
Amount that May Yet
be Purchased Under
the Plans or Programs
(in thousands) (2)
|
|||||
|
July 1 - July 31, 2015
|
|
778
|
|
|
$
|
165.95
|
|
|
—
|
|
|
200,000
|
|
|
August 1 - August 31, 2015
|
|
2,918
|
|
|
$
|
176.23
|
|
|
—
|
|
|
200,000
|
|
|
September 1 - September 30, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
200,000
|
|
|
(1)
|
Reflects shares surrendered to the Company in connection with exercise of stock options as payment of exercise price, as well as for taxes associated with the vesting of restricted share grants.
|
|
(2)
|
As disclosed in our Form 10-Q for the quarter ended March 31, 2008, represents amounts outstanding under the Company’s
$500,000,000
Stock Repurchase Program. There is no scheduled expiration date to this program.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
Exhibit No.
|
|
|
|
Description
|
|
|
|
|
|
|
|
3(i).1
|
|
—
|
|
Articles of Amendment and Restatement of Articles of Incorporation of AvalonBay Communities (the “Company”), dated as of June 4, 1998. (Incorporated by reference to Exhibit 3(i).1 to Form 10-K of the Company filed on March 1, 2007.)
|
|
|
|
|
|
|
|
3(i).2
|
|
—
|
|
Articles of Amendment, dated as of October 2, 1998. (Incorporated by reference to Exhibit 3(i).2 to Form 10-K of the Company filed on March 1, 2007.)
|
|
|
|
|
|
|
|
3(i).3
|
|
—
|
|
Articles of Amendment, dated as of May 22, 2013. (Incorporated by reference to Exhibit 3(i).3 to Form 8-K of the Company filed on May 22, 2013.)
|
|
|
|
|
|
|
|
3(ii).1
|
|
—
|
|
Amended and Restated Bylaws of the Company, as adopted by the Board of Directors on May 21, 2009. (Incorporated by reference to Exhibit 3(ii).1 to Form 10-Q of the Company filed November 2, 2012.)
|
|
|
|
|
|
|
|
3(ii).2
|
|
—
|
|
Amendment to Amended and Restated Bylaws of the Company, dated February 10, 2010. (Incorporated by reference to Exhibit 3(ii).2 to Form 10-Q of the Company filed November 2, 2012.)
|
|
|
|
|
|
|
|
3(ii).3
|
|
—
|
|
Amendment to Amended and Restated Bylaws of the Company, dated September 19, 2012. (Incorporated by reference to Exhibit 3.2 to Form 8-K of the Company filed September 20, 2012.)
|
|
|
|
|
|
|
|
4.1
|
|
—
|
|
Indenture for Senior Debt Securities, dated as of January 16, 1998, between the Company and State Street Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.1 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)
|
|
|
|
|
|
|
|
4.2
|
|
—
|
|
First Supplemental Indenture, dated as of January 20, 1998, between the Company and the State Street Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)
|
|
|
|
|
|
|
|
4.3
|
|
—
|
|
Second Supplemental Indenture, dated as of July 7, 1998, between the Company and State Street Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.3 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)
|
|
|
|
|
|
|
|
4.4
|
|
—
|
|
Amended and Restated Third Supplemental Indenture, dated as of July 10, 2000, between the Company and State Street Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.4 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)
|
|
|
|
|
|
|
|
4.5
|
|
—
|
|
Fourth Supplemental Indenture, dated as of September 18, 2006, between the Company and U.S. Bank National Association, as Trustee. (Incorporated by reference to Exhibit 4.5 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)
|
|
|
|
|
|
|
|
4.6
|
|
—
|
|
Fifth Supplemental Indenture, dated as of November 21, 2014, between the Company and the Bank of New York Mellon, as Trustee. (Incorporated by reference to Exhibit 4.1 to form 8-K of the Company filed on November 21, 2014.)
|
|
|
|
|
|
|
|
4.7
|
|
—
|
|
Dividend Reinvestment and Stock Purchase Plan of the Company. (Incorporated by reference to Exhibit 8.1 to Registration Statement on Form S-3 of the Company (File No. 333-87063), filed September 14, 1999.)
|
|
|
|
|
|
|
|
4.8
|
|
—
|
|
Amendment to the Company’s Dividend Reinvestment and Stock Purchase Plan filed on December 17, 1999. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(2) of the Securities Act of 1933 on December 17, 1999.)
|
|
|
|
|
|
|
|
4.9
|
|
—
|
|
Amendment to the Company’s Dividend Reinvestment and Stock Purchase Plan filed on March 26, 2004. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities Act of 1933 on March 26, 2004.)
|
|
|
|
|
|
|
|
4.10
|
|
—
|
|
Amendment to the Company’s Dividend Reinvestment and Stock Purchase Plan filed on May 15, 2006. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities Act of 1933 on May 15, 2006.)
|
|
|
|
|
|
|
|
12.1
|
|
—
|
|
Statements re: Computation of Ratios. (Filed herewith.)
|
|
|
|
|
|
|
|
31.1
|
|
—
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer). (Filed herewith.)
|
|
|
|
|
|
|
|
31.2
|
|
—
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer). (Filed herewith.)
|
|
|
|
|
|
|
|
32
|
|
—
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief Financial Officer). (Furnished herewith.)
|
|
|
|
|
|
|
|
101
|
|
—
|
|
XBRL (Extensible Business Reporting Language). The following materials from AvalonBay Communities, Inc.’s Quarterly Report on Form 10-Q for the period ended September 30, 2015, formatted in XBRL: (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of comprehensive income, (iii) condensed consolidated statements of cash flows, and (iv) notes to condensed consolidated financial statements.
|
|
|
AVALONBAY COMMUNITIES, INC.
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 3, 2015
|
/s/ Timothy J. Naughton
|
|
|
|
Timothy J. Naughton
|
|
|
|
Chairman, Chief Executive Officer and President
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
November 3, 2015
|
/s/ Kevin P. O’Shea
|
|
|
|
Kevin P. O’Shea
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|