These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Broadcom Inc.
|
|
|
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
001-38449
|
|
35-2617337
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Commission file Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1320 Ridder Park Drive
San Jose, CA 95131-2313
(408) 433-8000
|
|
|
|
|
|
(Address, including zip code, of
principal executive offices and registrant’s
telephone number, including area code)
|
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Page
|
|
|
Page
|
|
|
|
August 5,
2018 |
|
October 29,
2017 |
||||
|
|
|
|
|
|
||||
|
|
|
(In millions, except par value)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
4,136
|
|
|
$
|
11,204
|
|
|
Trade accounts receivable, net
|
|
3,010
|
|
|
2,448
|
|
||
|
Inventory
|
|
1,216
|
|
|
1,447
|
|
||
|
Other current assets
|
|
333
|
|
|
724
|
|
||
|
Total current assets
|
|
8,695
|
|
|
15,823
|
|
||
|
Long-term assets:
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
|
2,695
|
|
|
2,599
|
|
||
|
Goodwill
|
|
26,920
|
|
|
24,706
|
|
||
|
Intangible assets, net
|
|
11,598
|
|
|
10,832
|
|
||
|
Other long-term assets
|
|
464
|
|
|
458
|
|
||
|
Total assets
|
|
$
|
50,372
|
|
|
$
|
54,418
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
785
|
|
|
$
|
1,105
|
|
|
Employee compensation and benefits
|
|
622
|
|
|
626
|
|
||
|
Current portion of long-term debt
|
|
117
|
|
|
117
|
|
||
|
Other current liabilities
|
|
663
|
|
|
681
|
|
||
|
Total current liabilities
|
|
2,187
|
|
|
2,529
|
|
||
|
Long-term liabilities:
|
|
|
|
|
||||
|
Long-term debt
|
|
17,487
|
|
|
17,431
|
|
||
|
Other long-term liabilities
|
|
3,246
|
|
|
11,272
|
|
||
|
Total liabilities
|
|
22,920
|
|
|
31,232
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.001 par value; 100 shares authorized; none and 22 shares issued and outstanding as of August 5, 2018 and October 29, 2017, respectively
|
|
—
|
|
|
—
|
|
||
|
Common stock and additional paid-in capital, $0.001 par value; 2,900 shares authorized; 413 and 409 shares issued and outstanding as of August 5, 2018 and October 29, 2017, respectively
|
|
23,291
|
|
|
20,505
|
|
||
|
Retained earnings (accumulated deficit)
|
|
4,267
|
|
|
(129
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(106
|
)
|
|
(91
|
)
|
||
|
Total Broadcom Inc. stockholders’ equity
|
|
27,452
|
|
|
20,285
|
|
||
|
Noncontrolling interest
|
|
—
|
|
|
2,901
|
|
||
|
Total stockholders’ equity
|
|
27,452
|
|
|
23,186
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
50,372
|
|
|
$
|
54,418
|
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions, except per share data)
|
||||||||||||||
|
Net revenue
|
|
$
|
5,063
|
|
|
$
|
4,463
|
|
|
$
|
15,404
|
|
|
$
|
12,792
|
|
|
Cost of products sold:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of products sold
|
|
1,680
|
|
|
1,658
|
|
|
5,275
|
|
|
4,795
|
|
||||
|
Purchase accounting effect on inventory
|
|
—
|
|
|
1
|
|
|
70
|
|
|
2
|
|
||||
|
Amortization of acquisition-related intangible assets
|
|
762
|
|
|
655
|
|
|
2,242
|
|
|
1,853
|
|
||||
|
Restructuring charges
|
|
2
|
|
|
—
|
|
|
19
|
|
|
16
|
|
||||
|
Total cost of products sold
|
|
2,444
|
|
|
2,314
|
|
|
7,606
|
|
|
6,666
|
|
||||
|
Gross margin
|
|
2,619
|
|
|
2,149
|
|
|
7,798
|
|
|
6,126
|
|
||||
|
Research and development
|
|
959
|
|
|
827
|
|
|
2,820
|
|
|
2,464
|
|
||||
|
Selling, general and administrative
|
|
234
|
|
|
200
|
|
|
819
|
|
|
605
|
|
||||
|
Amortization of acquisition-related intangible assets
|
|
68
|
|
|
441
|
|
|
474
|
|
|
1,323
|
|
||||
|
Restructuring, impairment and disposal charges
|
|
19
|
|
|
33
|
|
|
202
|
|
|
106
|
|
||||
|
Total operating expenses
|
|
1,280
|
|
|
1,501
|
|
|
4,315
|
|
|
4,498
|
|
||||
|
Operating income
|
|
1,339
|
|
|
648
|
|
|
3,483
|
|
|
1,628
|
|
||||
|
Interest expense
|
|
(149
|
)
|
|
(112
|
)
|
|
(480
|
)
|
|
(335
|
)
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
||||
|
Other income, net
|
|
39
|
|
|
12
|
|
|
120
|
|
|
46
|
|
||||
|
Income from continuing operations before income taxes
|
|
1,229
|
|
|
548
|
|
|
3,123
|
|
|
1,180
|
|
||||
|
Provision for (benefit from) income taxes
|
|
32
|
|
|
39
|
|
|
(8,391
|
)
|
|
(54
|
)
|
||||
|
Income from continuing operations
|
|
1,197
|
|
|
509
|
|
|
11,514
|
|
|
1,234
|
|
||||
|
Loss from discontinued operations, net of income taxes
|
|
(1
|
)
|
|
(2
|
)
|
|
(19
|
)
|
|
(11
|
)
|
||||
|
Net income
|
|
1,196
|
|
|
507
|
|
|
11,495
|
|
|
1,223
|
|
||||
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
26
|
|
|
351
|
|
|
63
|
|
||||
|
Net income attributable to common stock
|
|
$
|
1,196
|
|
|
$
|
481
|
|
|
$
|
11,144
|
|
|
$
|
1,160
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income per share from continuing operations
|
|
$
|
2.78
|
|
|
$
|
1.19
|
|
|
$
|
26.58
|
|
|
$
|
2.91
|
|
|
Loss per share from discontinued operations
|
|
—
|
|
|
(0.01
|
)
|
|
(0.05
|
)
|
|
(0.03
|
)
|
||||
|
Net income per share
|
|
$
|
2.78
|
|
|
$
|
1.18
|
|
|
$
|
26.53
|
|
|
$
|
2.88
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income per share from continuing operations
|
|
$
|
2.71
|
|
|
$
|
1.14
|
|
|
$
|
25.78
|
|
|
$
|
2.79
|
|
|
Loss per share from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|
(0.02
|
)
|
||||
|
Net income per share
|
|
$
|
2.71
|
|
|
$
|
1.14
|
|
|
$
|
25.74
|
|
|
$
|
2.77
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
430
|
|
|
407
|
|
|
420
|
|
|
403
|
|
||||
|
Diluted
|
|
441
|
|
|
445
|
|
|
433
|
|
|
442
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared and paid per share
|
|
$
|
1.75
|
|
|
$
|
1.02
|
|
|
$
|
5.25
|
|
|
$
|
3.06
|
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Net income
|
|
$
|
1,196
|
|
|
$
|
507
|
|
|
$
|
11,495
|
|
|
$
|
1,223
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Comprehensive income
|
|
1,196
|
|
|
507
|
|
|
11,496
|
|
|
1,224
|
|
||||
|
Comprehensive income attributable to noncontrolling interest
|
|
—
|
|
|
26
|
|
|
351
|
|
|
63
|
|
||||
|
Comprehensive income attributable to common stock
|
|
$
|
1,196
|
|
|
$
|
481
|
|
|
$
|
11,145
|
|
|
$
|
1,161
|
|
|
|
|
Three Fiscal Quarters Ended
|
||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
||||
|
|
|
|
|
|
||||
|
|
|
(In millions)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
11,495
|
|
|
$
|
1,223
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Amortization of intangible assets
|
|
2,730
|
|
|
3,184
|
|
||
|
Depreciation
|
|
383
|
|
|
334
|
|
||
|
Stock-based compensation
|
|
910
|
|
|
669
|
|
||
|
Deferred taxes and other non-cash taxes
|
|
(8,512
|
)
|
|
(99
|
)
|
||
|
Non-cash portion of debt extinguishment loss
|
|
—
|
|
|
159
|
|
||
|
Non-cash restructuring, impairment and disposal charges
|
|
13
|
|
|
54
|
|
||
|
Amortization of debt issuance costs and accretion of debt discount
|
|
18
|
|
|
19
|
|
||
|
Other
|
|
22
|
|
|
(2
|
)
|
||
|
Changes in assets and liabilities, net of acquisitions and disposals:
|
|
|
|
|
||||
|
Trade accounts receivable, net
|
|
(340
|
)
|
|
(236
|
)
|
||
|
Inventory
|
|
325
|
|
|
(23
|
)
|
||
|
Accounts payable
|
|
(353
|
)
|
|
(34
|
)
|
||
|
Employee compensation and benefits
|
|
(87
|
)
|
|
29
|
|
||
|
Contributions to defined benefit pension plans
|
|
(130
|
)
|
|
(16
|
)
|
||
|
Other current assets and current liabilities
|
|
206
|
|
|
(570
|
)
|
||
|
Other long-term assets and long-term liabilities
|
|
(435
|
)
|
|
(99
|
)
|
||
|
Net cash provided by operating activities
|
|
6,245
|
|
|
4,592
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
|
(4,793
|
)
|
|
(40
|
)
|
||
|
Proceeds from sales of businesses
|
|
782
|
|
|
10
|
|
||
|
Purchases of property, plant and equipment
|
|
(529
|
)
|
|
(836
|
)
|
||
|
Proceeds from disposals of property, plant and equipment
|
|
238
|
|
|
1
|
|
||
|
Purchases of investments
|
|
(249
|
)
|
|
(200
|
)
|
||
|
Proceeds from sale of investment
|
|
54
|
|
|
—
|
|
||
|
Other
|
|
(59
|
)
|
|
(5
|
)
|
||
|
Net cash used in investing activities
|
|
(4,556
|
)
|
|
(1,070
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
13,446
|
|
||
|
Repayment of debt
|
|
(856
|
)
|
|
(13,668
|
)
|
||
|
Payment of debt issuance costs
|
|
—
|
|
|
(23
|
)
|
||
|
Dividend and distribution payments
|
|
(2,275
|
)
|
|
(1,306
|
)
|
||
|
Repurchases of common stock
|
|
(5,725
|
)
|
|
—
|
|
||
|
Issuance of common stock, net of shares withheld for employee taxes
|
|
118
|
|
|
191
|
|
||
|
Payment of capital lease obligations
|
|
(21
|
)
|
|
(10
|
)
|
||
|
Other
|
|
2
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
|
(8,757
|
)
|
|
(1,370
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(7,068
|
)
|
|
2,152
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
11,204
|
|
|
3,097
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
4,136
|
|
|
$
|
5,249
|
|
|
BROADCOM INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY — UNAUDITED
|
||||||||||||||||||||||||||||||
|
|
|
Preferred Stock
|
|
Common Stock
and Additional
Paid-in Capital
|
|
Retained
Earnings/(Accumulated Deficit)
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling Interest
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||||||||
|
Balance as of October 29, 2017
|
|
22
|
|
|
$
|
—
|
|
|
409
|
|
|
$
|
20,505
|
|
|
$
|
(129
|
)
|
|
$
|
(91
|
)
|
|
$
|
2,901
|
|
|
$
|
23,186
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,144
|
|
|
—
|
|
|
351
|
|
|
11,495
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Cumulative effect of accounting change
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(237
|
)
|
|
(16
|
)
|
|
(13
|
)
|
|
(266
|
)
|
||||||
|
Fair value of partially vested equity awards assumed in connection with the acquisition of Brocade Communications Systems, Inc.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
|
Cash dividends declared and paid to common stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,198
|
)
|
|
—
|
|
|
—
|
|
|
(2,198
|
)
|
||||||
|
Cash distribution declared and paid by Broadcom Cayman L.P. on exchangeable limited partnership units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
(77
|
)
|
||||||
|
Exchange of exchangeable limited partnership units for common stock and redemption of preferred stock due to the Redomiciliation Transaction
|
|
(22
|
)
|
|
—
|
|
|
22
|
|
|
3,162
|
|
|
—
|
|
|
—
|
|
|
(3,162
|
)
|
|
—
|
|
||||||
|
Common stock issued, net of shares withheld for employee taxes
|
|
—
|
|
|
—
|
|
|
8
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
910
|
|
||||||
|
Repurchases of common stock
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(1,412
|
)
|
|
(4,313
|
)
|
|
—
|
|
|
—
|
|
|
(5,725
|
)
|
||||||
|
Balance as of August 5, 2018
|
|
—
|
|
|
$
|
—
|
|
|
413
|
|
|
$
|
23,291
|
|
|
$
|
4,267
|
|
|
$
|
(106
|
)
|
|
$
|
—
|
|
|
$
|
27,452
|
|
|
|
|
(In millions)
|
||
|
Cash paid for outstanding Brocade common stock
|
|
$
|
5,298
|
|
|
Cash paid by Broadcom to retire Brocade’s term loan
|
|
701
|
|
|
|
Cash paid for Brocade equity awards
|
|
31
|
|
|
|
Fair value of partially vested assumed equity awards
|
|
8
|
|
|
|
Total purchase consideration
|
|
6,038
|
|
|
|
Less: cash acquired
|
|
1,250
|
|
|
|
Total purchase consideration, net of cash acquired
|
|
$
|
4,788
|
|
|
|
|
Estimated Fair Value
|
||
|
|
|
(In millions)
|
||
|
Current assets
|
|
$
|
1,294
|
|
|
Goodwill
|
|
2,194
|
|
|
|
Intangible assets
|
|
3,396
|
|
|
|
Other long-term assets
|
|
78
|
|
|
|
Total assets acquired
|
|
6,962
|
|
|
|
Current portion of long-term debt
|
|
(856
|
)
|
|
|
Other current liabilities
|
|
(374
|
)
|
|
|
Long-term debt
|
|
(38
|
)
|
|
|
Other long-term liabilities
|
|
(906
|
)
|
|
|
Total liabilities assumed
|
|
(2,174
|
)
|
|
|
Fair value of net assets acquired
|
|
$
|
4,788
|
|
|
|
|
Fair Value
|
|
Weighted-Average Amortization Periods
|
||
|
|
|
(In millions)
|
|
(In years)
|
||
|
Developed technology
|
|
$
|
2,925
|
|
|
10
|
|
Customer contracts and related relationships
|
|
255
|
|
|
11
|
|
|
Trade name and other
|
|
61
|
|
|
6
|
|
|
Total identified finite-lived intangible assets
|
|
3,241
|
|
|
|
|
|
In-process research and development
|
|
155
|
|
|
N/A
|
|
|
Total identified intangible assets
|
|
$
|
3,396
|
|
|
|
|
Description
|
|
IPR&D
|
|
Percentage of Completion
|
|
Estimated Cost to Complete
|
|
Expected Release Date
(By Fiscal Year)
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
(Dollars in millions)
|
|||||||||||
|
Directors
|
|
$
|
64
|
|
|
72
|
%
|
|
$
|
45
|
|
|
2019
|
|
Switches
|
|
$
|
50
|
|
|
81
|
%
|
|
$
|
21
|
|
|
2018
|
|
Embedded
|
|
$
|
31
|
|
|
74
|
%
|
|
$
|
22
|
|
|
2019
|
|
Networking software
|
|
$
|
10
|
|
|
73
|
%
|
|
$
|
27
|
|
|
2018
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Pro forma net revenue
|
|
$
|
5,066
|
|
|
$
|
4,943
|
|
|
$
|
15,530
|
|
|
$
|
14,244
|
|
|
Pro forma net income attributable to common stock
|
|
$
|
1,207
|
|
|
$
|
464
|
|
|
$
|
11,284
|
|
|
$
|
1,009
|
|
|
|
|
August 5,
2018 |
|
October 29,
2017 |
||||
|
|
|
|
|
|
||||
|
|
|
(In millions)
|
||||||
|
Finished goods
|
|
$
|
483
|
|
|
$
|
562
|
|
|
Work-in-process
|
|
599
|
|
|
696
|
|
||
|
Raw materials
|
|
134
|
|
|
189
|
|
||
|
Total inventory
|
|
$
|
1,216
|
|
|
$
|
1,447
|
|
|
|
|
August 5,
2018 |
|
October 29,
2017 |
||||
|
|
|
|
|
|
||||
|
|
|
(In millions)
|
||||||
|
Prepaid expenses
|
|
$
|
223
|
|
|
$
|
440
|
|
|
Other receivables
|
|
73
|
|
|
155
|
|
||
|
Other (miscellaneous)
|
|
37
|
|
|
129
|
|
||
|
Total other current assets
|
|
$
|
333
|
|
|
$
|
724
|
|
|
|
|
August 5,
2018 |
|
October 29,
2017 |
||||
|
|
|
|
|
|
||||
|
|
|
(In millions)
|
||||||
|
Deferred revenue
|
|
$
|
183
|
|
|
$
|
51
|
|
|
Accrued rebates
|
|
163
|
|
|
124
|
|
||
|
Tax liabilities
|
|
60
|
|
|
123
|
|
||
|
Other (miscellaneous)
|
|
257
|
|
|
383
|
|
||
|
Total other current liabilities
|
|
$
|
663
|
|
|
$
|
681
|
|
|
|
|
August 5,
2018 |
|
October 29,
2017 |
||||
|
|
|
|
|
|
||||
|
|
|
(In millions)
|
||||||
|
Unrecognized tax benefits
(a) (b)
|
|
$
|
2,769
|
|
|
$
|
1,011
|
|
|
Deferred tax liabilities
(a)
|
|
178
|
|
|
10,019
|
|
||
|
Other (miscellaneous)
|
|
299
|
|
|
242
|
|
||
|
Total other long-term liabilities
|
|
$
|
3,246
|
|
|
$
|
11,272
|
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Cash paid for interest
|
|
$
|
312
|
|
|
$
|
206
|
|
|
$
|
545
|
|
|
$
|
309
|
|
|
Cash paid for income taxes
|
|
$
|
127
|
|
|
$
|
35
|
|
|
$
|
323
|
|
|
$
|
253
|
|
|
|
|
Wired Infrastructure
|
|
Wireless Communications
|
|
Enterprise Storage
|
|
Industrial & Other
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(In millions)
|
||||||||||||||||||
|
Balance as of October 29, 2017
|
|
$
|
17,622
|
|
|
$
|
5,945
|
|
|
$
|
995
|
|
|
$
|
144
|
|
|
$
|
24,706
|
|
|
Acquisitions
|
|
83
|
|
|
—
|
|
|
2,124
|
|
|
7
|
|
|
2,214
|
|
|||||
|
Balance as of August 5, 2018
|
|
$
|
17,705
|
|
|
$
|
5,945
|
|
|
$
|
3,119
|
|
|
$
|
151
|
|
|
$
|
26,920
|
|
|
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
(In millions)
|
||||||||||
|
As of August 5, 2018:
|
|
|
|
|
|
|
||||||
|
Purchased technology
|
|
$
|
15,803
|
|
|
$
|
(6,055
|
)
|
|
$
|
9,748
|
|
|
Customer contracts and related relationships
|
|
1,792
|
|
|
(824
|
)
|
|
968
|
|
|||
|
Trade names
|
|
578
|
|
|
(157
|
)
|
|
421
|
|
|||
|
Other
|
|
239
|
|
|
(45
|
)
|
|
194
|
|
|||
|
Intangible assets subject to amortization
|
|
18,412
|
|
|
(7,081
|
)
|
|
11,331
|
|
|||
|
IPR&D
|
|
267
|
|
|
—
|
|
|
267
|
|
|||
|
Total
|
|
$
|
18,679
|
|
|
$
|
(7,081
|
)
|
|
$
|
11,598
|
|
|
|
|
|
|
|
|
|
||||||
|
As of October 29, 2017:
|
|
|
|
|
|
|
||||||
|
Purchased technology
|
|
$
|
12,724
|
|
|
$
|
(4,265
|
)
|
|
$
|
8,459
|
|
|
Customer contracts and related relationships
|
|
4,240
|
|
|
(3,100
|
)
|
|
1,140
|
|
|||
|
Trade names
|
|
528
|
|
|
(117
|
)
|
|
411
|
|
|||
|
Other
|
|
135
|
|
|
(25
|
)
|
|
110
|
|
|||
|
Intangible assets subject to amortization
|
|
17,627
|
|
|
(7,507
|
)
|
|
10,120
|
|
|||
|
IPR&D
|
|
712
|
|
|
—
|
|
|
712
|
|
|||
|
Total
|
|
$
|
18,339
|
|
|
$
|
(7,507
|
)
|
|
$
|
10,832
|
|
|
Fiscal Year:
|
|
Expected Amortization Expense
|
||
|
|
|
(In millions)
|
||
|
2018 (remainder)
|
|
$
|
837
|
|
|
2019
|
|
2,881
|
|
|
|
2020
|
|
2,436
|
|
|
|
2021
|
|
1,944
|
|
|
|
2022
|
|
1,440
|
|
|
|
Thereafter
|
|
1,793
|
|
|
|
Total
|
|
$
|
11,331
|
|
|
Amortizable intangible assets:
|
|
August 5,
2018 |
|
|
|
(In years)
|
|
Purchased technology
|
|
6
|
|
Customer contracts and related relationships
|
|
6
|
|
Trade names
|
|
12
|
|
Other
|
|
10
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator - Basic:
|
|
(In millions, except per share data)
|
||||||||||||||
|
Income from continuing operations
|
|
$
|
1,197
|
|
|
$
|
509
|
|
|
$
|
11,514
|
|
|
$
|
1,234
|
|
|
Less: Income from continuing operations attributable to noncontrolling interest
|
|
—
|
|
|
26
|
|
|
352
|
|
|
63
|
|
||||
|
Income from continuing operations attributable to common stock
|
|
1,197
|
|
|
483
|
|
|
11,162
|
|
|
1,171
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations, net of income taxes
|
|
(1
|
)
|
|
(2
|
)
|
|
(19
|
)
|
|
(11
|
)
|
||||
|
Less: Loss from discontinued operations, net of income taxes, attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Loss from discontinued operations, net of income taxes, attributable to common stock
|
|
(1
|
)
|
|
(2
|
)
|
|
(18
|
)
|
|
(11
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common stock
|
|
$
|
1,196
|
|
|
$
|
481
|
|
|
$
|
11,144
|
|
|
$
|
1,160
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator - Diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
1,197
|
|
|
$
|
509
|
|
|
$
|
11,162
|
|
|
$
|
1,234
|
|
|
Loss from discontinued operations, net of income taxes
|
|
(1
|
)
|
|
(2
|
)
|
|
(18
|
)
|
|
(11
|
)
|
||||
|
Net income
|
|
$
|
1,196
|
|
|
$
|
507
|
|
|
$
|
11,144
|
|
|
$
|
1,223
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - basic
|
|
430
|
|
|
407
|
|
|
420
|
|
|
403
|
|
||||
|
Dilutive effect of equity awards
|
|
11
|
|
|
16
|
|
|
13
|
|
|
16
|
|
||||
|
Exchange of noncontrolling interest
|
|
—
|
|
|
22
|
|
|
—
|
|
|
23
|
|
||||
|
Weighted-average shares outstanding - diluted
|
|
441
|
|
|
445
|
|
|
433
|
|
|
442
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income per share from continuing operations
|
|
$
|
2.78
|
|
|
$
|
1.19
|
|
|
$
|
26.58
|
|
|
$
|
2.91
|
|
|
Loss per share from discontinued operations
|
|
—
|
|
|
(0.01
|
)
|
|
(0.05
|
)
|
|
(0.03
|
)
|
||||
|
Net income per share
|
|
$
|
2.78
|
|
|
$
|
1.18
|
|
|
$
|
26.53
|
|
|
$
|
2.88
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income per share from continuing operations
|
|
$
|
2.71
|
|
|
$
|
1.14
|
|
|
$
|
25.78
|
|
|
$
|
2.79
|
|
|
Loss per share from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.04
|
)
|
|
(0.02
|
)
|
||||
|
Net income per share
|
|
$
|
2.71
|
|
|
$
|
1.14
|
|
|
$
|
25.74
|
|
|
$
|
2.77
|
|
|
|
|
As of August 5, 2018:
|
|
As of October 29, 2017:
|
||||||||||
|
|
|
Effective Interest Rate
|
|
Aggregate Principal Amount
|
|
Effective Interest Rate
|
|
Aggregate Principal Amount
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(In millions, except for percentages)
|
||||||||||||
|
2017 Senior Notes
|
|
|
|
|
|
|
|
|
||||||
|
Fixed rate 2.375% notes due January 2020
|
|
2.615
|
%
|
|
$
|
2,750
|
|
|
2.615
|
%
|
|
$
|
2,750
|
|
|
Fixed rate 2.200% notes due January 2021
|
|
2.406
|
%
|
|
750
|
|
|
2.406
|
%
|
|
750
|
|
||
|
Fixed rate 3.000% notes due January 2022
|
|
3.214
|
%
|
|
3,500
|
|
|
3.214
|
%
|
|
3,500
|
|
||
|
Fixed rate 2.650% notes due January 2023
|
|
2.781
|
%
|
|
1,000
|
|
|
2.781
|
%
|
|
1,000
|
|
||
|
Fixed rate 3.625% notes due January 2024
|
|
3.744
|
%
|
|
2,500
|
|
|
3.744
|
%
|
|
2,500
|
|
||
|
Fixed rate 3.125% notes due January 2025
|
|
3.234
|
%
|
|
1,000
|
|
|
3.234
|
%
|
|
1,000
|
|
||
|
Fixed rate 3.875% notes due January 2027
|
|
4.018
|
%
|
|
4,800
|
|
|
4.018
|
%
|
|
4,800
|
|
||
|
Fixed rate 3.500% notes due January 2028
|
|
3.596
|
%
|
|
1,250
|
|
|
3.596
|
%
|
|
1,250
|
|
||
|
|
|
|
|
17,550
|
|
|
|
|
17,550
|
|
||||
|
Assumed BRCM Senior Notes
|
|
|
|
|
|
|
|
|
||||||
|
Fixed rate 2.70% notes due November 2018
|
|
2.70
|
%
|
|
117
|
|
|
2.70
|
%
|
|
117
|
|
||
|
Fixed rate 2.50% - 4.50% notes due August 2022 - August 2034
|
|
2.50% - 4.50%
|
|
|
22
|
|
|
2.50% - 4.50%
|
|
|
22
|
|
||
|
|
|
|
|
139
|
|
|
|
|
139
|
|
||||
|
Assumed Brocade Convertible Notes
|
|
|
|
|
|
|
|
|
||||||
|
Fixed rate 1.375% convertible notes due January 2020
|
|
0.628
|
%
|
|
38
|
|
|
|
|
—
|
|
|||
|
Total principal amount outstanding
|
|
|
|
17,727
|
|
|
|
|
17,689
|
|
||||
|
Less: Unaccreted discount and unamortized debt issuance costs
|
|
|
|
(123
|
)
|
|
|
|
(141
|
)
|
||||
|
Total carrying value of debt
|
|
|
|
$
|
17,604
|
|
|
|
|
$
|
17,548
|
|
||
|
Fiscal Year:
|
|
Future Scheduled Principal Payments
|
||
|
|
|
(In millions)
|
||
|
2018 (remainder)
|
|
$
|
117
|
|
|
2019
|
|
—
|
|
|
|
2020
|
|
2,788
|
|
|
|
2021
|
|
750
|
|
|
|
2022
|
|
3,509
|
|
|
|
Thereafter
|
|
10,563
|
|
|
|
Total
|
|
$
|
17,727
|
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions, except per share data)
|
||||||||||||||
|
Cash dividends and distributions paid per share/unit
|
|
$
|
1.75
|
|
|
$
|
1.02
|
|
|
$
|
5.25
|
|
|
$
|
3.06
|
|
|
Cash dividends paid to stockholders
|
|
$
|
754
|
|
|
$
|
415
|
|
|
$
|
2,198
|
|
|
$
|
1,237
|
|
|
Cash distributions paid to limited partners
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
77
|
|
|
$
|
69
|
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Cost of products sold
|
|
$
|
22
|
|
|
$
|
18
|
|
|
$
|
63
|
|
|
$
|
47
|
|
|
Research and development
|
|
222
|
|
|
174
|
|
|
630
|
|
|
465
|
|
||||
|
Selling, general and administrative
|
|
71
|
|
|
59
|
|
|
217
|
|
|
156
|
|
||||
|
Total stock-based compensation expense
|
|
$
|
315
|
|
|
$
|
251
|
|
|
$
|
910
|
|
|
$
|
668
|
|
|
|
|
Number of RSUs
Outstanding
|
|
Weighted-
Average
Grant Date
Fair Value
Per Share
|
|||
|
|
|
|
|
|
|||
|
|
|
(In millions, except per share data)
|
|||||
|
Balance as of October 29, 2017
|
|
18
|
|
|
$
|
163.42
|
|
|
Granted
|
|
7
|
|
|
$
|
240.50
|
|
|
Vested
|
|
(5
|
)
|
|
$
|
154.61
|
|
|
Forfeited
|
|
(1
|
)
|
|
$
|
171.61
|
|
|
Balance as of August 5, 2018
|
|
19
|
|
|
$
|
195.20
|
|
|
|
|
Number of Options
Outstanding
|
|
|
Weighted-
Average
Exercise Price
Per Share
|
|
Weighted-
Average
Remaining
Contractual
Life (In years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
(In millions, except years and per share data)
|
||||||||||||
|
Balance as of October 29, 2017
|
|
10
|
|
|
|
$
|
49.54
|
|
|
|
|
|
||
|
Exercised
|
|
(2
|
)
|
|
|
$
|
47.47
|
|
|
|
|
$
|
470
|
|
|
Cancelled
|
|
—
|
|
*
|
|
$
|
72.18
|
|
|
|
|
|
||
|
Balance as of August 5, 2018
|
|
8
|
|
|
|
$
|
50.01
|
|
|
2.19
|
|
$
|
1,352
|
|
|
Fully vested as of August 5, 2018
|
|
8
|
|
|
|
$
|
49.61
|
|
|
2.18
|
|
$
|
1,343
|
|
|
Fully vested and expected to vest as of August 5, 2018
|
|
8
|
|
|
|
$
|
50.01
|
|
|
2.19
|
|
$
|
1,352
|
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Wired infrastructure
|
|
$
|
2,297
|
|
|
$
|
2,208
|
|
|
$
|
6,467
|
|
|
$
|
6,403
|
|
|
Wireless communications
|
|
1,288
|
|
|
1,283
|
|
|
4,792
|
|
|
3,608
|
|
||||
|
Enterprise storage
|
|
1,253
|
|
|
735
|
|
|
3,406
|
|
|
2,154
|
|
||||
|
Industrial & other
|
|
225
|
|
|
237
|
|
|
739
|
|
|
627
|
|
||||
|
Total net revenue
|
|
$
|
5,063
|
|
|
$
|
4,463
|
|
|
$
|
15,404
|
|
|
$
|
12,792
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income:
|
|
|
|
|
|
|
|
|
||||||||
|
Wired infrastructure
|
|
$
|
1,128
|
|
|
$
|
1,015
|
|
|
$
|
2,973
|
|
|
$
|
2,885
|
|
|
Wireless communications
|
|
506
|
|
|
492
|
|
|
2,087
|
|
|
1,333
|
|
||||
|
Enterprise storage
|
|
787
|
|
|
417
|
|
|
2,086
|
|
|
1,174
|
|
||||
|
Industrial & other
|
|
112
|
|
|
131
|
|
|
406
|
|
|
301
|
|
||||
|
Unallocated expenses
|
|
(1,194
|
)
|
|
(1,407
|
)
|
|
(4,069
|
)
|
|
(4,065
|
)
|
||||
|
Total operating income
|
|
$
|
1,339
|
|
|
$
|
648
|
|
|
$
|
3,483
|
|
|
$
|
1,628
|
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions)
|
||||||||||||||
|
Total net revenue
|
|
$
|
282
|
|
|
$
|
97
|
|
|
$
|
664
|
|
|
$
|
245
|
|
|
Total costs and expenses, including inventory purchases
|
|
$
|
25
|
|
|
$
|
28
|
|
|
$
|
92
|
|
|
$
|
93
|
|
|
|
|
August 5,
2018 |
|
October 29,
2017 |
||||
|
|
|
|
|
|
||||
|
|
|
(In millions)
|
||||||
|
Total receivables
|
|
$
|
79
|
|
|
$
|
31
|
|
|
Total payables
|
|
$
|
8
|
|
|
$
|
12
|
|
|
|
|
|
|
Fiscal Year
|
|
|
||||||||||||||||||||||
|
|
|
Total
|
|
2018
(remainder) |
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||||||
|
Debt principal and interest
|
|
$
|
21,059
|
|
|
$
|
118
|
|
|
$
|
566
|
|
|
$
|
3,321
|
|
|
$
|
1,242
|
|
|
$
|
3,940
|
|
|
$
|
11,872
|
|
|
Purchase commitments
|
|
$
|
946
|
|
|
$
|
823
|
|
|
$
|
70
|
|
|
$
|
52
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
During the first quarter of fiscal year 2018, we began the implementation of cost reduction activities associated with the Brocade Merger. As a result, we recognized
$16 million
and
$159 million
of restructuring expense primarily related to employee termination costs during the fiscal quarter and three fiscal quarters ended
August 5, 2018
, respectively. Approximately
1,100
employees have been terminated from our workforce across all business and functional areas on a global basis as a result of the Brocade Merger.
|
|
•
|
In connection with the acquisition of BRCM in the second quarter of fiscal year ended October 30, 2016, we began the implementation of cost reduction activities. As a result, we recognized restructuring expense of
$4 million
and
$49 million
for the fiscal quarter and three fiscal quarters ended
August 5, 2018
, respectively, and
$19 million
and
$83 million
for the fiscal quarter and
three fiscal quarters
ended
July 30, 2017
, respectively. These restructuring expenses primarily related to lease and other exit costs for the fiscal quarter and
three fiscal quarters
ended
August 5, 2018
and employee termination costs for the fiscal quarter and
three fiscal quarters
ended
July 30, 2017
.
|
|
|
|
Employee Termination Costs
|
|
Leases and Other Exit Costs
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Balance as of October 29, 2017
|
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
45
|
|
|
Restructuring charges
(a)
|
|
142
|
|
|
68
|
|
|
210
|
|
|||
|
Utilization
|
|
(147
|
)
|
|
(73
|
)
|
|
(220
|
)
|
|||
|
Balance as of August 5, 2018
(b)
|
|
$
|
23
|
|
|
$
|
12
|
|
|
$
|
35
|
|
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||||
|
|
|
August 5, 2018
|
||||||||||||||||||||||
|
|
|
Parent Guarantor
|
|
Subsidiary Guarantor
|
|
Subsidiary Issuers
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Totals
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2,723
|
|
|
$
|
1,412
|
|
|
$
|
—
|
|
|
$
|
4,136
|
|
|
Trade accounts receivable, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,010
|
|
|
—
|
|
|
3,010
|
|
||||||
|
Inventory
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,216
|
|
|
—
|
|
|
1,216
|
|
||||||
|
Intercompany receivable
|
|
81
|
|
|
8
|
|
|
797
|
|
|
344
|
|
|
(1,230
|
)
|
|
—
|
|
||||||
|
Intercompany loan receivable
|
|
—
|
|
|
66
|
|
|
7,602
|
|
|
3,292
|
|
|
(10,960
|
)
|
|
—
|
|
||||||
|
Other current assets
|
|
—
|
|
|
—
|
|
|
83
|
|
|
250
|
|
|
—
|
|
|
333
|
|
||||||
|
Total current assets
|
|
81
|
|
|
75
|
|
|
11,205
|
|
|
9,524
|
|
|
(12,190
|
)
|
|
8,695
|
|
||||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, plant and equipment, net
|
|
—
|
|
|
—
|
|
|
786
|
|
|
1,909
|
|
|
—
|
|
|
2,695
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
1,360
|
|
|
25,560
|
|
|
—
|
|
|
26,920
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
87
|
|
|
11,511
|
|
|
—
|
|
|
11,598
|
|
||||||
|
Investment in subsidiaries
|
|
33,811
|
|
|
33,939
|
|
|
30,664
|
|
|
33,932
|
|
|
(132,346
|
)
|
|
—
|
|
||||||
|
Intercompany loan receivable, long-term
|
|
—
|
|
|
—
|
|
|
14,688
|
|
|
915
|
|
|
(15,603
|
)
|
|
—
|
|
||||||
|
Other long-term assets
|
|
—
|
|
|
—
|
|
|
10
|
|
|
454
|
|
|
—
|
|
|
464
|
|
||||||
|
Total assets
|
|
$
|
33,892
|
|
|
$
|
34,014
|
|
|
$
|
58,800
|
|
|
$
|
83,805
|
|
|
$
|
(160,139
|
)
|
|
$
|
50,372
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
35
|
|
|
$
|
737
|
|
|
$
|
—
|
|
|
$
|
785
|
|
|
Employee compensation and benefits
|
|
—
|
|
|
—
|
|
|
212
|
|
|
410
|
|
|
—
|
|
|
622
|
|
||||||
|
Current portion of long-term debt
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
||||||
|
Intercompany payable
|
|
56
|
|
|
75
|
|
|
242
|
|
|
857
|
|
|
(1,230
|
)
|
|
—
|
|
||||||
|
Intercompany loan payable
|
|
6,397
|
|
|
—
|
|
|
3,358
|
|
|
1,205
|
|
|
(10,960
|
)
|
|
—
|
|
||||||
|
Other current liabilities
|
|
—
|
|
|
1
|
|
|
622
|
|
|
40
|
|
|
—
|
|
|
663
|
|
||||||
|
Total current liabilities
|
|
6,460
|
|
|
82
|
|
|
4,586
|
|
|
3,249
|
|
|
(12,190
|
)
|
|
2,187
|
|
||||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
17,450
|
|
|
37
|
|
|
—
|
|
|
17,487
|
|
||||||
|
Deferred tax liabilities
|
|
(20
|
)
|
|
—
|
|
|
(106
|
)
|
|
304
|
|
|
—
|
|
|
178
|
|
||||||
|
Intercompany loan payable, long-term
|
|
—
|
|
|
—
|
|
|
915
|
|
|
14,688
|
|
|
(15,603
|
)
|
|
—
|
|
||||||
|
Unrecognized tax benefits
|
|
—
|
|
|
—
|
|
|
1,964
|
|
|
805
|
|
|
—
|
|
|
2,769
|
|
||||||
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
52
|
|
|
247
|
|
|
—
|
|
|
299
|
|
||||||
|
Total liabilities
|
|
6,440
|
|
|
82
|
|
|
24,861
|
|
|
19,330
|
|
|
(27,793
|
)
|
|
22,920
|
|
||||||
|
Total stockholders’ equity
|
|
27,452
|
|
|
33,932
|
|
|
33,939
|
|
|
64,475
|
|
|
(132,346
|
)
|
|
27,452
|
|
||||||
|
Total liabilities and stockholders' equity
|
|
$
|
33,892
|
|
|
$
|
34,014
|
|
|
$
|
58,800
|
|
|
$
|
83,805
|
|
|
$
|
(160,139
|
)
|
|
$
|
50,372
|
|
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||||
|
|
|
October 29, 2017
|
||||||||||||||||||||||
|
|
|
Parent Guarantor
|
|
Subsidiary Guarantor
|
|
Subsidiary Issuers
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Totals
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
194
|
|
|
$
|
7,555
|
|
|
$
|
3,455
|
|
|
$
|
—
|
|
|
$
|
11,204
|
|
|
Trade accounts receivable, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,448
|
|
|
—
|
|
|
2,448
|
|
||||||
|
Inventory
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|
—
|
|
|
1,447
|
|
||||||
|
Intercompany receivable
|
|
—
|
|
|
32
|
|
|
279
|
|
|
309
|
|
|
(620
|
)
|
|
—
|
|
||||||
|
Intercompany loan receivable
|
|
—
|
|
|
28
|
|
|
1,891
|
|
|
8,849
|
|
|
(10,768
|
)
|
|
—
|
|
||||||
|
Other current assets
|
|
—
|
|
|
—
|
|
|
350
|
|
|
374
|
|
|
—
|
|
|
724
|
|
||||||
|
Total current assets
|
|
—
|
|
|
254
|
|
|
10,075
|
|
|
16,882
|
|
|
(11,388
|
)
|
|
15,823
|
|
||||||
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property, plant and equipment, net
|
|
—
|
|
|
—
|
|
|
207
|
|
|
2,392
|
|
|
—
|
|
|
2,599
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
1,360
|
|
|
23,346
|
|
|
—
|
|
|
24,706
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,832
|
|
|
—
|
|
|
10,832
|
|
||||||
|
Investment in subsidiaries
|
|
20,285
|
|
|
23,112
|
|
|
7,709
|
|
|
22,776
|
|
|
(73,882
|
)
|
|
—
|
|
||||||
|
Intercompany loan receivable, long-term
|
|
—
|
|
|
—
|
|
|
41,547
|
|
|
—
|
|
|
(41,547
|
)
|
|
—
|
|
||||||
|
Other long-term assets
|
|
—
|
|
|
—
|
|
|
213
|
|
|
245
|
|
|
—
|
|
|
458
|
|
||||||
|
Total assets
|
|
$
|
20,285
|
|
|
$
|
23,366
|
|
|
$
|
61,111
|
|
|
$
|
76,473
|
|
|
$
|
(126,817
|
)
|
|
$
|
54,418
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
72
|
|
|
$
|
1,026
|
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
Employee compensation and benefits
|
|
—
|
|
|
—
|
|
|
274
|
|
|
352
|
|
|
—
|
|
|
626
|
|
||||||
|
Current portion of long-term debt
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
||||||
|
Intercompany payable
|
|
—
|
|
|
123
|
|
|
186
|
|
|
311
|
|
|
(620
|
)
|
|
—
|
|
||||||
|
Intercompany loan payable
|
|
—
|
|
|
50
|
|
|
8,799
|
|
|
1,919
|
|
|
(10,768
|
)
|
|
—
|
|
||||||
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
254
|
|
|
427
|
|
|
—
|
|
|
681
|
|
||||||
|
Total current liabilities
|
|
—
|
|
|
180
|
|
|
9,702
|
|
|
4,035
|
|
|
(11,388
|
)
|
|
2,529
|
|
||||||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
—
|
|
|
—
|
|
|
17,431
|
|
|
—
|
|
|
—
|
|
|
17,431
|
|
||||||
|
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
10,293
|
|
|
(274
|
)
|
|
—
|
|
|
10,019
|
|
||||||
|
Intercompany loan payable, long-term
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,547
|
|
|
(41,547
|
)
|
|
—
|
|
||||||
|
Unrecognized tax benefits
|
|
—
|
|
|
—
|
|
|
497
|
|
|
514
|
|
|
—
|
|
|
1,011
|
|
||||||
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
|
76
|
|
|
166
|
|
|
—
|
|
|
242
|
|
||||||
|
Total liabilities
|
|
—
|
|
|
180
|
|
|
37,999
|
|
|
45,988
|
|
|
(52,935
|
)
|
|
31,232
|
|
||||||
|
Total stockholders’ equity
|
|
20,285
|
|
|
20,285
|
|
|
23,112
|
|
|
30,485
|
|
|
(73,882
|
)
|
|
20,285
|
|
||||||
|
Noncontrolling interest
|
|
—
|
|
|
2,901
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,901
|
|
||||||
|
Total liabilities and stockholders' equity
|
|
$
|
20,285
|
|
|
$
|
23,366
|
|
|
$
|
61,111
|
|
|
$
|
76,473
|
|
|
$
|
(126,817
|
)
|
|
$
|
54,418
|
|
|
|
|
Condensed Consolidating Statements of Operations and Comprehensive Income
|
||||||||||||||||||||||
|
|
|
Fiscal Quarter Ended
|
||||||||||||||||||||||
|
|
|
August 5, 2018
|
||||||||||||||||||||||
|
|
|
Parent Guarantor
|
|
Subsidiary Guarantor
|
|
Subsidiary Issuers
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Totals
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Net revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,063
|
|
|
$
|
—
|
|
|
$
|
5,063
|
|
|
Intercompany revenue
|
|
—
|
|
|
—
|
|
|
526
|
|
|
—
|
|
|
(526
|
)
|
|
—
|
|
||||||
|
Total revenue
|
|
—
|
|
|
—
|
|
|
526
|
|
|
5,063
|
|
|
(526
|
)
|
|
5,063
|
|
||||||
|
Cost of products sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of products sold
|
|
—
|
|
|
—
|
|
|
31
|
|
|
1,649
|
|
|
—
|
|
|
1,680
|
|
||||||
|
Intercompany cost of products sold
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
(31
|
)
|
|
—
|
|
||||||
|
Amortization of acquisition-related intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
762
|
|
|
—
|
|
|
762
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Total cost of products sold
|
|
—
|
|
|
—
|
|
|
31
|
|
|
2,444
|
|
|
(31
|
)
|
|
2,444
|
|
||||||
|
Gross margin
|
|
—
|
|
|
—
|
|
|
495
|
|
|
2,619
|
|
|
(495
|
)
|
|
2,619
|
|
||||||
|
Research and development
|
|
—
|
|
|
—
|
|
|
394
|
|
|
565
|
|
|
—
|
|
|
959
|
|
||||||
|
Intercompany operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
495
|
|
|
(495
|
)
|
|
—
|
|
||||||
|
Selling, general and administrative
|
|
8
|
|
|
1
|
|
|
64
|
|
|
161
|
|
|
—
|
|
|
234
|
|
||||||
|
Amortization of acquisition-related intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||||
|
Restructuring, impairment and disposal charges
|
|
—
|
|
|
—
|
|
|
5
|
|
|
14
|
|
|
—
|
|
|
19
|
|
||||||
|
Total operating expenses
|
|
8
|
|
|
1
|
|
|
463
|
|
|
1,303
|
|
|
(495
|
)
|
|
1,280
|
|
||||||
|
Operating income (loss)
|
|
(8
|
)
|
|
(1
|
)
|
|
32
|
|
|
1,316
|
|
|
—
|
|
|
1,339
|
|
||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
||||||
|
Intercompany interest expense
|
|
(15
|
)
|
|
—
|
|
|
(27
|
)
|
|
(296
|
)
|
|
338
|
|
|
—
|
|
||||||
|
Other income, net
|
|
—
|
|
|
2
|
|
|
26
|
|
|
11
|
|
|
—
|
|
|
39
|
|
||||||
|
Intercompany interest income
|
|
—
|
|
|
—
|
|
|
311
|
|
|
27
|
|
|
(338
|
)
|
|
—
|
|
||||||
|
Intercompany other income (expense), net
|
|
67
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Income from continuing operations before income taxes and earnings in subsidiaries
|
|
44
|
|
|
1
|
|
|
193
|
|
|
991
|
|
|
—
|
|
|
1,229
|
|
||||||
|
Provision for (benefit from) income taxes
|
|
(28
|
)
|
|
1
|
|
|
(34
|
)
|
|
93
|
|
|
—
|
|
|
32
|
|
||||||
|
Income from continuing operations before earnings in subsidiaries
|
|
72
|
|
|
—
|
|
|
227
|
|
|
898
|
|
|
—
|
|
|
1,197
|
|
||||||
|
Earnings in subsidiaries
|
|
1,124
|
|
|
1,242
|
|
|
1,015
|
|
|
1,458
|
|
|
(4,839
|
)
|
|
—
|
|
||||||
|
Income from continuing operations and earnings in subsidiaries
|
|
1,196
|
|
|
1,242
|
|
|
1,242
|
|
|
2,356
|
|
|
(4,839
|
)
|
|
1,197
|
|
||||||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Net income
|
|
$
|
1,196
|
|
|
$
|
1,242
|
|
|
$
|
1,242
|
|
|
$
|
2,355
|
|
|
$
|
(4,839
|
)
|
|
$
|
1,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income
|
|
$
|
1,196
|
|
|
$
|
1,242
|
|
|
$
|
1,242
|
|
|
$
|
2,355
|
|
|
$
|
(4,839
|
)
|
|
$
|
1,196
|
|
|
|
|
Condensed Consolidating Statements of Operations and Comprehensive Income
|
||||||||||||||||||||||
|
|
|
Fiscal Quarter Ended
|
||||||||||||||||||||||
|
|
|
July 30, 2017
|
||||||||||||||||||||||
|
|
|
Parent Guarantor
|
|
Subsidiary Guarantor
|
|
Subsidiary Issuers
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Totals
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Net revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,463
|
|
|
$
|
—
|
|
|
$
|
4,463
|
|
|
Intercompany revenue
|
|
—
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
(486
|
)
|
|
—
|
|
||||||
|
Total revenue
|
|
—
|
|
|
—
|
|
|
486
|
|
|
4,463
|
|
|
(486
|
)
|
|
4,463
|
|
||||||
|
Cost of products sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of products sold
|
|
—
|
|
|
—
|
|
|
17
|
|
|
1,641
|
|
|
—
|
|
|
1,658
|
|
||||||
|
Intercompany cost of products sold
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
||||||
|
Purchase accounting effect on inventory
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Amortization of acquisition-related intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
||||||
|
Total cost of products sold
|
|
—
|
|
|
—
|
|
|
17
|
|
|
2,299
|
|
|
(2
|
)
|
|
2,314
|
|
||||||
|
Gross margin
|
|
—
|
|
|
—
|
|
|
469
|
|
|
2,164
|
|
|
(484
|
)
|
|
2,149
|
|
||||||
|
Research and development
|
|
—
|
|
|
—
|
|
|
349
|
|
|
478
|
|
|
—
|
|
|
827
|
|
||||||
|
Intercompany operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
484
|
|
|
(484
|
)
|
|
—
|
|
||||||
|
Selling, general and administrative
|
|
—
|
|
|
7
|
|
|
84
|
|
|
109
|
|
|
—
|
|
|
200
|
|
||||||
|
Amortization of acquisition-related intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441
|
|
|
—
|
|
|
441
|
|
||||||
|
Restructuring, impairment and disposal charges
|
|
—
|
|
|
—
|
|
|
8
|
|
|
25
|
|
|
—
|
|
|
33
|
|
||||||
|
Total operating expenses
|
|
—
|
|
|
7
|
|
|
441
|
|
|
1,537
|
|
|
(484
|
)
|
|
1,501
|
|
||||||
|
Operating income (loss)
|
|
—
|
|
|
(7
|
)
|
|
28
|
|
|
627
|
|
|
—
|
|
|
648
|
|
||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
|
7
|
|
|
—
|
|
|
(112
|
)
|
||||||
|
Intercompany interest expense
|
|
—
|
|
|
(5
|
)
|
|
(28
|
)
|
|
88
|
|
|
(55
|
)
|
|
—
|
|
||||||
|
Other income, net
|
|
—
|
|
|
1
|
|
|
9
|
|
|
2
|
|
|
—
|
|
|
12
|
|
||||||
|
Intercompany interest income
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|
30
|
|
|
55
|
|
|
—
|
|
||||||
|
Intercompany other income (expense), net
|
|
—
|
|
|
226
|
|
|
(53
|
)
|
|
(173
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Income (loss) from continuing operations before income taxes and earnings in subsidiaries
|
|
—
|
|
|
215
|
|
|
(248
|
)
|
|
581
|
|
|
—
|
|
|
548
|
|
||||||
|
Provision for (benefit from) income taxes
|
|
—
|
|
|
—
|
|
|
133
|
|
|
(94
|
)
|
|
—
|
|
|
39
|
|
||||||
|
Income (loss) from continuing operations, before earnings in subsidiaries
|
|
—
|
|
|
215
|
|
|
(381
|
)
|
|
675
|
|
|
—
|
|
|
509
|
|
||||||
|
Earnings in subsidiaries
|
|
481
|
|
|
292
|
|
|
677
|
|
|
1,312
|
|
|
(2,762
|
)
|
|
—
|
|
||||||
|
Income from continuing operations and earnings in subsidiaries
|
|
481
|
|
|
507
|
|
|
296
|
|
|
1,987
|
|
|
(2,762
|
)
|
|
509
|
|
||||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
||||||
|
Net income
|
|
481
|
|
|
507
|
|
|
292
|
|
|
1,989
|
|
|
(2,762
|
)
|
|
507
|
|
||||||
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
|
Net income attributable to common stock
|
|
$
|
481
|
|
|
$
|
481
|
|
|
$
|
292
|
|
|
$
|
1,989
|
|
|
$
|
(2,762
|
)
|
|
$
|
481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income
|
|
$
|
481
|
|
|
$
|
507
|
|
|
$
|
292
|
|
|
$
|
1,989
|
|
|
$
|
(2,762
|
)
|
|
$
|
507
|
|
|
Comprehensive income attributable to noncontrolling interest
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
|
Comprehensive income attributable to common stock
|
|
$
|
481
|
|
|
$
|
481
|
|
|
$
|
292
|
|
|
$
|
1,989
|
|
|
$
|
(2,762
|
)
|
|
$
|
481
|
|
|
|
|
Condensed Consolidating Statements of Operations and Comprehensive Income
|
||||||||||||||||||||||
|
|
|
Three Fiscal Quarters Ended
|
||||||||||||||||||||||
|
|
|
August 5, 2018
|
||||||||||||||||||||||
|
|
|
Parent Guarantor
|
|
Subsidiary Guarantor
|
|
Subsidiary Issuers
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Totals
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Net revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,404
|
|
|
$
|
—
|
|
|
$
|
15,404
|
|
|
Intercompany revenue
|
|
—
|
|
|
—
|
|
|
1,676
|
|
|
—
|
|
|
(1,676
|
)
|
|
—
|
|
||||||
|
Total revenue
|
|
—
|
|
|
—
|
|
|
1,676
|
|
|
15,404
|
|
|
(1,676
|
)
|
|
15,404
|
|
||||||
|
Cost of products sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of products sold
|
|
—
|
|
|
—
|
|
|
98
|
|
|
5,177
|
|
|
—
|
|
|
5,275
|
|
||||||
|
Intercompany cost of products sold
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
(102
|
)
|
|
—
|
|
||||||
|
Purchase accounting effect on inventory
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
||||||
|
Amortization of acquisition-related intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,242
|
|
|
—
|
|
|
2,242
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
2
|
|
|
17
|
|
|
—
|
|
|
19
|
|
||||||
|
Total cost of products sold
|
|
—
|
|
|
—
|
|
|
100
|
|
|
7,608
|
|
|
(102
|
)
|
|
7,606
|
|
||||||
|
Gross margin
|
|
—
|
|
|
—
|
|
|
1,576
|
|
|
7,796
|
|
|
(1,574
|
)
|
|
7,798
|
|
||||||
|
Research and development
|
|
—
|
|
|
—
|
|
|
1,207
|
|
|
1,613
|
|
|
—
|
|
|
2,820
|
|
||||||
|
Intercompany operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
(1,574
|
)
|
|
—
|
|
||||||
|
Selling, general and administrative
|
|
10
|
|
|
85
|
|
|
221
|
|
|
503
|
|
|
—
|
|
|
819
|
|
||||||
|
Amortization of acquisition-related intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
474
|
|
|
—
|
|
|
474
|
|
||||||
|
Restructuring, impairment and disposal charges
|
|
—
|
|
|
—
|
|
|
49
|
|
|
153
|
|
|
—
|
|
|
202
|
|
||||||
|
Total operating expenses
|
|
10
|
|
|
85
|
|
|
1,477
|
|
|
4,317
|
|
|
(1,574
|
)
|
|
4,315
|
|
||||||
|
Operating income (loss)
|
|
(10
|
)
|
|
(85
|
)
|
|
99
|
|
|
3,479
|
|
|
—
|
|
|
3,483
|
|
||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(478
|
)
|
|
(2
|
)
|
|
—
|
|
|
(480
|
)
|
||||||
|
Intercompany interest expense
|
|
(15
|
)
|
|
—
|
|
|
(167
|
)
|
|
(1,389
|
)
|
|
1,571
|
|
|
—
|
|
||||||
|
Other income, net
|
|
—
|
|
|
4
|
|
|
73
|
|
|
43
|
|
|
—
|
|
|
120
|
|
||||||
|
Intercompany interest income
|
|
—
|
|
|
—
|
|
|
1,404
|
|
|
167
|
|
|
(1,571
|
)
|
|
—
|
|
||||||
|
Intercompany other income (expense), net
|
|
67
|
|
|
229
|
|
|
(57
|
)
|
|
(239
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Income from continuing operations before income taxes and earnings in subsidiaries
|
|
42
|
|
|
148
|
|
|
874
|
|
|
2,059
|
|
|
—
|
|
|
3,123
|
|
||||||
|
Provision for (benefit from) income taxes
|
|
(28
|
)
|
|
1
|
|
|
(8,015
|
)
|
|
(349
|
)
|
|
—
|
|
|
(8,391
|
)
|
||||||
|
Income from continuing operations before earnings in subsidiaries
|
|
70
|
|
|
147
|
|
|
8,889
|
|
|
2,408
|
|
|
—
|
|
|
11,514
|
|
||||||
|
Earnings in subsidiaries
|
|
11,074
|
|
|
11,396
|
|
|
2,509
|
|
|
13,553
|
|
|
(38,532
|
)
|
|
—
|
|
||||||
|
Income from continuing operations and earnings in subsidiaries
|
|
11,144
|
|
|
11,543
|
|
|
11,398
|
|
|
15,961
|
|
|
(38,532
|
)
|
|
11,514
|
|
||||||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(17
|
)
|
|
—
|
|
|
(19
|
)
|
||||||
|
Net income
|
|
11,144
|
|
|
11,543
|
|
|
11,396
|
|
|
15,944
|
|
|
(38,532
|
)
|
|
11,495
|
|
||||||
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351
|
|
||||||
|
Net income attributable to common stock
|
|
$
|
11,144
|
|
|
$
|
11,192
|
|
|
$
|
11,396
|
|
|
$
|
15,944
|
|
|
$
|
(38,532
|
)
|
|
$
|
11,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
$
|
11,144
|
|
|
$
|
11,543
|
|
|
$
|
11,396
|
|
|
$
|
15,944
|
|
|
$
|
(38,532
|
)
|
|
$
|
11,495
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Comprehensive income
|
|
11,144
|
|
|
11,543
|
|
|
11,396
|
|
|
15,945
|
|
|
(38,532
|
)
|
|
11,496
|
|
||||||
|
Comprehensive income attributable to noncontrolling interest
|
|
—
|
|
|
351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351
|
|
||||||
|
Comprehensive income attributable to common stock
|
|
$
|
11,144
|
|
|
$
|
11,192
|
|
|
$
|
11,396
|
|
|
$
|
15,945
|
|
|
$
|
(38,532
|
)
|
|
$
|
11,145
|
|
|
|
|
Condensed Consolidating Statements of Operations and Comprehensive Income
|
||||||||||||||||||||||
|
|
|
Three Fiscal Quarters Ended
|
||||||||||||||||||||||
|
|
|
July 30, 2017
|
||||||||||||||||||||||
|
|
|
Parent Guarantor
|
|
Subsidiary Guarantor
|
|
Subsidiary Issuers
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Totals
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Net revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
12,718
|
|
|
$
|
—
|
|
|
$
|
12,792
|
|
|
Intercompany revenue
|
|
—
|
|
|
—
|
|
|
1,396
|
|
|
9
|
|
|
(1,405
|
)
|
|
—
|
|
||||||
|
Total revenue
|
|
—
|
|
|
—
|
|
|
1,470
|
|
|
12,727
|
|
|
(1,405
|
)
|
|
12,792
|
|
||||||
|
Cost of products sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of products sold
|
|
—
|
|
|
—
|
|
|
104
|
|
|
4,691
|
|
|
—
|
|
|
4,795
|
|
||||||
|
Intercompany cost of products sold
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
124
|
|
|
(112
|
)
|
|
—
|
|
||||||
|
Purchase accounting effect on inventory
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Amortization of acquisition-related intangible assets
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1,846
|
|
|
—
|
|
|
1,853
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
16
|
|
||||||
|
Total cost of products sold
|
|
—
|
|
|
—
|
|
|
107
|
|
|
6,671
|
|
|
(112
|
)
|
|
6,666
|
|
||||||
|
Gross margin
|
|
—
|
|
|
—
|
|
|
1,363
|
|
|
6,056
|
|
|
(1,293
|
)
|
|
6,126
|
|
||||||
|
Research and development
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|
1,402
|
|
|
—
|
|
|
2,464
|
|
||||||
|
Intercompany operating expense
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
1,373
|
|
|
(1,293
|
)
|
|
—
|
|
||||||
|
Selling, general and administrative
|
|
—
|
|
|
20
|
|
|
259
|
|
|
326
|
|
|
—
|
|
|
605
|
|
||||||
|
Amortization of acquisition-related intangible assets
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1,316
|
|
|
—
|
|
|
1,323
|
|
||||||
|
Restructuring, impairment and disposal charges
|
|
—
|
|
|
—
|
|
|
26
|
|
|
80
|
|
|
—
|
|
|
106
|
|
||||||
|
Total operating expenses
|
|
—
|
|
|
20
|
|
|
1,274
|
|
|
4,497
|
|
|
(1,293
|
)
|
|
4,498
|
|
||||||
|
Operating income (loss)
|
|
—
|
|
|
(20
|
)
|
|
89
|
|
|
1,559
|
|
|
—
|
|
|
1,628
|
|
||||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(288
|
)
|
|
(47
|
)
|
|
—
|
|
|
(335
|
)
|
||||||
|
Intercompany interest expense
|
|
—
|
|
|
(8
|
)
|
|
(118
|
)
|
|
(888
|
)
|
|
1,014
|
|
|
—
|
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
(107
|
)
|
|
—
|
|
|
(159
|
)
|
||||||
|
Other income, net
|
|
—
|
|
|
2
|
|
|
15
|
|
|
29
|
|
|
—
|
|
|
46
|
|
||||||
|
Intercompany interest income
|
|
—
|
|
|
1
|
|
|
891
|
|
|
122
|
|
|
(1,014
|
)
|
|
—
|
|
||||||
|
Intercompany other income (expense), net
|
|
—
|
|
|
1,239
|
|
|
(532
|
)
|
|
(707
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Income (loss) from continuing operations before income taxes and earnings in subsidiaries
|
|
—
|
|
|
1,214
|
|
|
5
|
|
|
(39
|
)
|
|
—
|
|
|
1,180
|
|
||||||
|
Provision for (benefit from) income taxes
|
|
—
|
|
|
—
|
|
|
23
|
|
|
(77
|
)
|
|
—
|
|
|
(54
|
)
|
||||||
|
Income (loss) from continuing operations, before earnings in subsidiaries
|
|
—
|
|
|
1,214
|
|
|
(18
|
)
|
|
38
|
|
|
—
|
|
|
1,234
|
|
||||||
|
Earnings in subsidiaries
|
|
1,160
|
|
|
9
|
|
|
39
|
|
|
3,127
|
|
|
(4,335
|
)
|
|
—
|
|
||||||
|
Income from continuing operations and earnings in subsidiaries
|
|
1,160
|
|
|
1,223
|
|
|
21
|
|
|
3,165
|
|
|
(4,335
|
)
|
|
1,234
|
|
||||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
1
|
|
|
—
|
|
|
(11
|
)
|
||||||
|
Net income
|
|
1,160
|
|
|
1,223
|
|
|
9
|
|
|
3,166
|
|
|
(4,335
|
)
|
|
1,223
|
|
||||||
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||||
|
Net income attributable to common stock
|
|
$
|
1,160
|
|
|
$
|
1,160
|
|
|
$
|
9
|
|
|
$
|
3,166
|
|
|
$
|
(4,335
|
)
|
|
$
|
1,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
$
|
1,160
|
|
|
$
|
1,223
|
|
|
$
|
9
|
|
|
$
|
3,166
|
|
|
$
|
(4,335
|
)
|
|
$
|
1,223
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Comprehensive income
|
|
1,160
|
|
|
1,223
|
|
|
9
|
|
|
3,167
|
|
|
(4,335
|
)
|
|
1,224
|
|
||||||
|
Comprehensive income attributable to noncontrolling interest
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||||
|
Comprehensive income attributable to common stock
|
|
$
|
1,160
|
|
|
$
|
1,160
|
|
|
$
|
9
|
|
|
$
|
3,167
|
|
|
$
|
(4,335
|
)
|
|
$
|
1,161
|
|
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||||||
|
|
|
Three Fiscal Quarters Ended
|
||||||||||||||||||||||
|
|
|
August 5, 2018
|
||||||||||||||||||||||
|
|
|
Parent Guarantor
|
|
Subsidiary Guarantor
|
|
Subsidiary Issuers
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Totals
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
$
|
11,144
|
|
|
$
|
11,543
|
|
|
$
|
11,396
|
|
|
$
|
15,944
|
|
|
$
|
(38,532
|
)
|
|
$
|
11,495
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities
|
|
(11,112
|
)
|
|
(11,647
|
)
|
|
(11,643
|
)
|
|
(9,609
|
)
|
|
38,761
|
|
|
(5,250
|
)
|
||||||
|
Net cash provided by (used in) operating activities
|
|
32
|
|
|
(104
|
)
|
|
(247
|
)
|
|
6,335
|
|
|
229
|
|
|
6,245
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany contributions paid
|
|
—
|
|
|
(102
|
)
|
|
(9,099
|
)
|
|
(3,002
|
)
|
|
12,203
|
|
|
—
|
|
||||||
|
Distributions received from subsidiaries
|
|
—
|
|
|
1,521
|
|
|
—
|
|
|
1,521
|
|
|
(3,042
|
)
|
|
—
|
|
||||||
|
Net change in intercompany loans
|
|
—
|
|
|
(39
|
)
|
|
4,140
|
|
|
1,286
|
|
|
(5,387
|
)
|
|
—
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,793
|
)
|
|
—
|
|
|
(4,793
|
)
|
||||||
|
Proceeds from sales of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
782
|
|
|
—
|
|
|
782
|
|
||||||
|
Purchases of property, plant and equipment
|
|
|
|
—
|
|
|
(168
|
)
|
|
(396
|
)
|
|
35
|
|
|
(529
|
)
|
|||||||
|
Proceeds from disposals of property, plant and equipment
|
|
—
|
|
|
—
|
|
|
31
|
|
|
242
|
|
|
(35
|
)
|
|
238
|
|
||||||
|
Purchases of investments
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(199
|
)
|
|
—
|
|
|
(249
|
)
|
||||||
|
Proceeds from sale of investment
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(9
|
)
|
|
—
|
|
|
(59
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
|
—
|
|
|
1,380
|
|
|
(5,142
|
)
|
|
(4,568
|
)
|
|
3,774
|
|
|
(4,556
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany contributions received
|
|
—
|
|
|
—
|
|
|
3,231
|
|
|
9,201
|
|
|
(12,432
|
)
|
|
—
|
|
||||||
|
Dividend and distribution payments
|
|
(754
|
)
|
|
(1,521
|
)
|
|
(1,521
|
)
|
|
(1,521
|
)
|
|
3,042
|
|
|
(2,275
|
)
|
||||||
|
Net intercompany borrowings
|
|
6,397
|
|
|
(50
|
)
|
|
(1,141
|
)
|
|
(10,593
|
)
|
|
5,387
|
|
|
—
|
|
||||||
|
Repayment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(856
|
)
|
|
—
|
|
|
(856
|
)
|
||||||
|
Repurchases of common stock
|
|
(5,725
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,725
|
)
|
||||||
|
Issuance of common stock, net of shares withheld for employee taxes
|
|
50
|
|
|
102
|
|
|
(12
|
)
|
|
(22
|
)
|
|
—
|
|
|
118
|
|
||||||
|
Payment of capital lease obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Net cash provided by (used in) financing activities
|
|
(32
|
)
|
|
(1,469
|
)
|
|
557
|
|
|
(3,810
|
)
|
|
(4,003
|
)
|
|
(8,757
|
)
|
||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
(193
|
)
|
|
(4,832
|
)
|
|
(2,043
|
)
|
|
—
|
|
|
(7,068
|
)
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
194
|
|
|
7,555
|
|
|
3,455
|
|
|
—
|
|
|
11,204
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2,723
|
|
|
$
|
1,412
|
|
|
$
|
—
|
|
|
$
|
4,136
|
|
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||||||
|
|
|
Three Fiscal Quarters Ended
|
||||||||||||||||||||||
|
|
|
July 30, 2017
|
||||||||||||||||||||||
|
|
|
Parent Guarantor
|
|
Subsidiary Guarantor
|
|
Subsidiary Issuers
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated Totals
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
$
|
1,160
|
|
|
$
|
1,223
|
|
|
$
|
9
|
|
|
$
|
3,166
|
|
|
$
|
(4,335
|
)
|
|
$
|
1,223
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities
|
|
(1,160
|
)
|
|
(1,149
|
)
|
|
(132
|
)
|
|
1,475
|
|
|
4,335
|
|
|
3,369
|
|
||||||
|
Net cash provided by (used in) operating activities
|
|
—
|
|
|
74
|
|
|
(123
|
)
|
|
4,641
|
|
|
—
|
|
|
4,592
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in intercompany loans
|
|
—
|
|
|
410
|
|
|
598
|
|
|
4,496
|
|
|
(5,504
|
)
|
|
—
|
|
||||||
|
Acquisitions of businesses, net of cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
||||||
|
Proceeds from sales of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
|
Purchases of property, plant and equipment
|
|
—
|
|
|
—
|
|
|
(222
|
)
|
|
(632
|
)
|
|
18
|
|
|
(836
|
)
|
||||||
|
Proceeds from disposals of property, plant and equipment
|
|
—
|
|
|
—
|
|
|
17
|
|
|
2
|
|
|
(18
|
)
|
|
1
|
|
||||||
|
Purchases of investments
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
|
—
|
|
|
410
|
|
|
193
|
|
|
3,831
|
|
|
(5,504
|
)
|
|
(1,070
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net intercompany borrowings
|
|
—
|
|
|
905
|
|
|
(5,450
|
)
|
|
(959
|
)
|
|
5,504
|
|
|
—
|
|
||||||
|
Proceeds from issuance of long-term debt
|
|
—
|
|
|
—
|
|
|
13,446
|
|
|
—
|
|
|
—
|
|
|
13,446
|
|
||||||
|
Repayment of debt
|
|
—
|
|
|
—
|
|
|
(5,705
|
)
|
|
(7,963
|
)
|
|
—
|
|
|
(13,668
|
)
|
||||||
|
Payment of debt issuance costs
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
||||||
|
Dividend and distribution payments
|
|
—
|
|
|
(1,306
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,306
|
)
|
||||||
|
Issuance of common stock, net of shares withheld for employee taxes
|
|
—
|
|
|
191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191
|
|
||||||
|
Payment of capital lease obligations
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
|
—
|
|
|
(210
|
)
|
|
2,267
|
|
|
(8,931
|
)
|
|
5,504
|
|
|
(1,370
|
)
|
||||||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
274
|
|
|
2,337
|
|
|
(459
|
)
|
|
—
|
|
|
2,152
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
53
|
|
|
1,092
|
|
|
1,952
|
|
|
—
|
|
|
3,097
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
327
|
|
|
$
|
3,429
|
|
|
$
|
1,493
|
|
|
$
|
—
|
|
|
$
|
5,249
|
|
|
|
|
Fiscal Quarter Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(In millions)
|
|
(As a percentage of net revenue)
|
||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
||||||
|
Net revenue
|
|
$
|
5,063
|
|
|
$
|
4,463
|
|
|
100
|
%
|
|
100
|
%
|
|
Cost of products sold:
|
|
|
|
|
|
|
|
|
||||||
|
Cost of products sold
|
|
1,680
|
|
|
1,658
|
|
|
33
|
|
|
37
|
|
||
|
Purchase accounting effect on inventory
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||
|
Amortization of acquisition-related intangible assets
|
|
762
|
|
|
655
|
|
|
15
|
|
|
15
|
|
||
|
Restructuring charges
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total cost of products sold
|
|
2,444
|
|
|
2,314
|
|
|
48
|
|
|
52
|
|
||
|
Gross margin
|
|
2,619
|
|
|
2,149
|
|
|
52
|
|
|
48
|
|
||
|
Research and development
|
|
959
|
|
|
827
|
|
|
19
|
|
|
19
|
|
||
|
Selling, general and administrative
|
|
234
|
|
|
200
|
|
|
4
|
|
|
3
|
|
||
|
Amortization of acquisition-related intangible assets
|
|
68
|
|
|
441
|
|
|
2
|
|
|
10
|
|
||
|
Restructuring, impairment and disposal charges
|
|
19
|
|
|
33
|
|
|
—
|
|
|
1
|
|
||
|
Total operating expenses
|
|
1,280
|
|
|
1,501
|
|
|
25
|
|
|
33
|
|
||
|
Operating income
|
|
$
|
1,339
|
|
|
$
|
648
|
|
|
27
|
%
|
|
15
|
%
|
|
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(In millions)
|
|
(As a percentage of net revenue)
|
||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
||||||
|
Net revenue
|
|
$
|
15,404
|
|
|
$
|
12,792
|
|
|
100
|
%
|
|
100
|
%
|
|
Cost of products sold:
|
|
|
|
|
|
|
|
|
||||||
|
Cost of products sold
|
|
5,275
|
|
|
4,795
|
|
|
34
|
|
|
38
|
|
||
|
Purchase accounting effect on inventory
|
|
70
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||
|
Amortization of acquisition-related intangible assets
|
|
2,242
|
|
|
1,853
|
|
|
15
|
|
|
14
|
|
||
|
Restructuring charges
|
|
19
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||
|
Total cost of products sold
|
|
7,606
|
|
|
6,666
|
|
|
49
|
|
|
52
|
|
||
|
Gross margin
|
|
7,798
|
|
|
6,126
|
|
|
51
|
|
|
48
|
|
||
|
Research and development
|
|
2,820
|
|
|
2,464
|
|
|
19
|
|
|
19
|
|
||
|
Selling, general and administrative
|
|
819
|
|
|
605
|
|
|
5
|
|
|
5
|
|
||
|
Amortization of acquisition-related intangible assets
|
|
474
|
|
|
1,323
|
|
|
3
|
|
|
10
|
|
||
|
Restructuring, impairment and disposal charges
|
|
202
|
|
|
106
|
|
|
1
|
|
|
1
|
|
||
|
Total operating expenses
|
|
4,315
|
|
|
4,498
|
|
|
28
|
|
|
35
|
|
||
|
Operating income
|
|
$
|
3,483
|
|
|
$
|
1,628
|
|
|
23
|
%
|
|
13
|
%
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||||||||||||||||
|
Net Revenue
|
|
August 5, 2018
|
|
July 30, 2017
|
|
$ Change
|
|
% Change
|
|
August 5, 2018
|
|
July 30, 2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
(In millions, except for percentages)
|
||||||||||||||||||||||||||||
|
Wired infrastructure
|
|
$
|
2,297
|
|
|
$
|
2,208
|
|
|
$
|
89
|
|
|
4
|
%
|
|
$
|
6,467
|
|
|
$
|
6,403
|
|
|
$
|
64
|
|
|
1
|
%
|
|
Wireless communications
|
|
1,288
|
|
|
1,283
|
|
|
5
|
|
|
—
|
%
|
|
4,792
|
|
|
3,608
|
|
|
1,184
|
|
|
33
|
%
|
||||||
|
Enterprise storage
|
|
1,253
|
|
|
735
|
|
|
518
|
|
|
70
|
%
|
|
3,406
|
|
|
2,154
|
|
|
1,252
|
|
|
58
|
%
|
||||||
|
Industrial & other
|
|
225
|
|
|
237
|
|
|
(12
|
)
|
|
(5
|
)%
|
|
739
|
|
|
627
|
|
|
112
|
|
|
18
|
%
|
||||||
|
Total net revenue
|
|
$
|
5,063
|
|
|
$
|
4,463
|
|
|
$
|
600
|
|
|
13
|
%
|
|
$
|
15,404
|
|
|
$
|
12,792
|
|
|
$
|
2,612
|
|
|
20
|
%
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||
|
% of Net Revenue
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Wired infrastructure
|
|
45
|
%
|
|
50
|
%
|
|
42
|
%
|
|
50
|
%
|
|
Wireless communications
|
|
25
|
|
|
29
|
|
|
31
|
|
|
28
|
|
|
Enterprise storage
|
|
25
|
|
|
16
|
|
|
22
|
|
|
17
|
|
|
Industrial & other
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
Total net revenue
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||||||||||||||||
|
Operating Income
|
|
August 5, 2018
|
|
July 30, 2017
|
|
$ Change
|
|
% Change
|
|
August 5, 2018
|
|
July 30, 2017
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
(In millions, except for percentages)
|
||||||||||||||||||||||||||||
|
Wired infrastructure
|
|
$
|
1,128
|
|
|
$
|
1,015
|
|
|
$
|
113
|
|
|
11
|
%
|
|
$
|
2,973
|
|
|
$
|
2,885
|
|
|
$
|
88
|
|
|
3
|
%
|
|
Wireless communications
|
|
506
|
|
|
492
|
|
|
14
|
|
|
3
|
%
|
|
2,087
|
|
|
1,333
|
|
|
754
|
|
|
57
|
%
|
||||||
|
Enterprise storage
|
|
787
|
|
|
417
|
|
|
370
|
|
|
89
|
%
|
|
2,086
|
|
|
1,174
|
|
|
912
|
|
|
78
|
%
|
||||||
|
Industrial & other
|
|
112
|
|
|
131
|
|
|
(19
|
)
|
|
(15
|
)%
|
|
406
|
|
|
301
|
|
|
105
|
|
|
35
|
%
|
||||||
|
Unallocated expenses
|
|
(1,194
|
)
|
|
(1,407
|
)
|
|
213
|
|
|
(15
|
)%
|
|
(4,069
|
)
|
|
(4,065
|
)
|
|
(4
|
)
|
|
—
|
%
|
||||||
|
Total operating income
|
|
$
|
1,339
|
|
|
$
|
648
|
|
|
$
|
691
|
|
|
107
|
%
|
|
$
|
3,483
|
|
|
$
|
1,628
|
|
|
$
|
1,855
|
|
|
114
|
%
|
|
•
|
Cash and cash equivalents decreased to
$4,136 million
at
August 5, 2018
from
$11,204 million
at
October 29, 2017
, largely due to
$5,725 million
of common stock repurchases, $4,780 million paid for the Brocade Merger and
$2,275 million
of dividend and distribution payments, partially offset by
$6,245 million
in net cash provided by operating activities. See the Cash Flows section below for further details.
|
|
•
|
Inventory decreased to
$1,216 million
at
August 5, 2018
from
$1,447 million
at
October 29, 2017
, due to the timing of a major customer's new handset ramp and our continued focus on inventory management.
|
|
•
|
Other current assets decreased to
$333 million
at
August 5, 2018
from
$724 million
at
October 29, 2017
, primarily due to lower prepaid expenses and prepaid taxes as a result of the 2017 Tax Reform Act.
|
|
•
|
Accounts receivable increased to
$3,010 million
at
August 5, 2018
from
$2,448 million
at
October 29, 2017
primarily due to Brocade FC SAN revenue. Days sales outstanding increased to 54 days at
August 5, 2018
compared to 46 days at
October 29, 2017
, driven by higher revenue in the last month of the fiscal quarter ended
August 5, 2018
and a temporary extension of payment terms to support the Brocade FC SAN distributor consolidation. This increase was partially offset by
$305 million
of receivables sold through factoring arrangements.
|
|
•
|
Accounts payable decreased to
$785 million
at
August 5, 2018
from
$1,105 million
at
October 29, 2017
, primarily due to timing of vendor payments.
|
|
•
|
Our cash and cash equivalents increased to
$5,249 million
at
July 30, 2017
from
$3,097 million
at
October 30, 2016
, largely due to
$4,592 million
in net cash provided by operating activities, partially offset by
$1,306 million
of dividend and distribution payments and $1,070 million net cash used in investing activities. See the Cash Flows section below for further details.
|
|
•
|
Short-term investments increased to
$200 million
at
July 30, 2017
, primarily due to an investment in a floating rate time deposit with a maturity greater than 90 days.
|
|
•
|
Accounts receivable increased to
$2,417 million
at
July 30, 2017
from
$2,181 million
at
October 30, 2016
. The increase was due to higher revenue in the last month of the third quarter of fiscal year 2017 compared to the fourth quarter of fiscal year 2016.
|
|
•
|
Other current assets increased to
$646 million
at
July 30, 2017
from
$447 million
at
October 30, 2016
, primarily due to an increase in prepaid taxes.
|
|
•
|
Accounts payable decreased to
$1,158 million
at
July 30, 2017
from
$1,261 million
at
October 30, 2016
, primarily due to timing of vendor payments.
|
|
•
|
Current portion of long-term debt decreased
$454 million
due to repayment of the outstanding term loans under a credit agreement which was subsequently terminated in fiscal year 2017.
|
|
•
|
Other current liabilities decreased to
$514 million
at
July 30, 2017
from
$846 million
at
October 30, 2016
, primarily due to utilization of restructuring reserves and interest payment for our long-term debt.
|
|
|
|
Fiscal Quarter Ended
|
|
Three Fiscal Quarters Ended
|
||||||||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
|
August 5,
2018 |
|
July 30,
2017 |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In millions, except per share data)
|
||||||||||||||
|
Cash dividends and distributions paid per share/unit
|
|
$
|
1.75
|
|
|
$
|
1.02
|
|
|
$
|
5.25
|
|
|
$
|
3.06
|
|
|
Cash dividends and distributions paid
|
|
$
|
754
|
|
|
$
|
438
|
|
|
$
|
2,275
|
|
|
$
|
1,306
|
|
|
Stock repurchases
|
|
$
|
5,378
|
|
|
$
|
—
|
|
|
$
|
5,725
|
|
|
$
|
—
|
|
|
|
|
Three Fiscal Quarters Ended
|
||||||
|
|
|
August 5,
2018 |
|
July 30,
2017 |
||||
|
|
|
|
|
|
||||
|
|
|
(In millions)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
6,245
|
|
|
$
|
4,592
|
|
|
Net cash used in investing activities
|
|
(4,556
|
)
|
|
(1,070
|
)
|
||
|
Net cash used in financing activities
|
|
(8,757
|
)
|
|
(1,370
|
)
|
||
|
Net change in cash and cash equivalents
|
|
$
|
(7,068
|
)
|
|
$
|
2,152
|
|
|
•
|
incurring significant acquisition costs that we would be unable to recover; and
|
|
•
|
negative publicity and a negative impression of us in the investment community.
|
|
•
|
preserving customer and other important relationships of CA;
|
|
•
|
managing effectively a new business and competing in a new industry;
|
|
•
|
integrating financial forecasting and controls, procedures and reporting cycles;
|
|
•
|
consolidating and integrating corporate, information technology, finance and administrative infrastructures;
|
|
•
|
coordinating sales and marketing efforts to effectively position our capabilities;
|
|
•
|
coordinating and integrating operations in countries in which we have not previously operated; and
|
|
•
|
integrating employees and related HR systems and benefits, maintaining employee morale and retaining key employees.
|
|
•
|
customer concentration and the gain or loss of significant customers;
|
|
•
|
the timing of launches by our customers of new products, such as mobile handsets, in which our products are included and changes in end-user demand for the products manufactured and sold by our customers;
|
|
•
|
changes in our product mix or customer mix and their effect on our gross margin;
|
|
•
|
the timing of receipt, reduction or cancellation of significant orders by customers;
|
|
•
|
fluctuations in the levels of component inventories held by our customers;
|
|
•
|
utilization of our internal manufacturing facilities and fluctuations in manufacturing yields;
|
|
•
|
our ability to successfully and timely integrate, and realize the benefits of acquisitions we may make, including our pending acquisition of CA, and the timing of acquisitions or dispositions of, or making and exiting investments in, other entities, businesses or technologies;
|
|
•
|
our ability to develop, introduce and market new products and technologies on a timely basis;
|
|
•
|
the timing and extent of our non-product revenue, such as product development revenue and royalty and other payments from IP sales and licensing arrangements;
|
|
•
|
new product announcements and introductions by us or our competitors;
|
|
•
|
seasonality or other fluctuations in our markets;
|
|
•
|
IP disputes and associated litigation expense;
|
|
•
|
timing and amount of research and development and related new product expenditures, and the timing of receipt of any research and development grant monies;
|
|
•
|
significant warranty claims, including those not covered by our suppliers or our insurers;
|
|
•
|
availability and cost of raw materials and components from our suppliers;
|
|
•
|
timing of any regulatory updates, particularly with respect to trade sanctions and customs duties and tariffs, tax reform;
|
|
•
|
fluctuations in currency exchange rates;
|
|
•
|
changes in taxation of international businesses, which could increase our overall cash tax costs;
|
|
•
|
changes in our tax structure or incentive arrangements, which may adversely affect our net tax expense and our cash flow in any quarter in which such an event occurs;
|
|
•
|
loss of key personnel or the shortage of available skilled workers; and
|
|
•
|
the effects of competitive pricing pressures, including decreases in average selling prices of our products.
|
|
•
|
cease the manufacture, use or sale of the infringing products, processes or technology and/or make changes to our processes or products;
|
|
•
|
pay substantial damages for past, present and future use of the infringing technology;
|
|
•
|
expend significant resources to develop non-infringing technology;
|
|
•
|
license technology from the third-party claiming infringement, which license may not be available on commercially reasonable terms, or at all;
|
|
•
|
enter into cross-licenses with our competitors, which could weaken our overall IP portfolio and our ability to compete in particular product categories;
|
|
•
|
indemnify our customers or distributors and/or recall, or accept the return of, infringing products;
|
|
•
|
pay substantial damages to our direct or end customers to discontinue use or replace infringing technology with non-infringing technology; or
|
|
•
|
relinquish IP rights associated with one or more of our patent claims, if such claims are held invalid or otherwise unenforceable.
|
|
•
|
IP rights that we presently employ in our business will not lapse or be invalidated, circumvented, challenged, or, in the case of third-party IP rights licensed to us, be licensed to others;
|
|
•
|
our IP rights will provide competitive advantages to us;
|
|
•
|
rights previously granted by third parties to IP rights licensed or assigned to us, including portfolio cross-licenses, will not hamper our ability to assert our IP rights against potential competitors or hinder the settlement of currently pending or future disputes;
|
|
•
|
any of our pending or future patent, trademark or copyright applications will be issued or have the coverage originally sought;
|
|
•
|
our IP rights will be enforced in certain jurisdictions where competition may be intense or where legal protection may be weak; or
|
|
•
|
we have sufficient IP rights to protect our products or our business.
|
|
•
|
changes in political, regulatory, legal or economic conditions or geopolitical turmoil, including terrorism, war or political or military coups, or civil disturbances or political instability;
|
|
•
|
restrictive governmental actions, such as restrictions on the transfer or repatriation of funds and foreign investments and trade protection measures, including increasing protectionism, import/export restrictions, import/export duties and quotas, trade sanctions and customs duties and tariffs, all of which could increase under the current U.S. administration;
|
|
•
|
uncertainty regarding social, political and trade policies in the United States and abroad;
|
|
•
|
disruptions of capital and trading markets and currency fluctuations, which may result in our products becoming too expensive for foreign customers or foreign-sourced materials and services becoming more expensive for us;
|
|
•
|
difficulty in obtaining product distribution and support, and transportation delays;
|
|
•
|
difficulty in conducting due diligence with respect to business partners in certain international markets;
|
|
•
|
public health or safety concerns;
|
|
•
|
nationalization of businesses and expropriation of assets; and
|
|
•
|
changes in tax laws.
|
|
•
|
reorganization or restructuring of our businesses, tangible and intangible assets, outstanding indebtedness and corporate structure, including the Redomiciliation Transaction;
|
|
•
|
jurisdictional mix of our income and assets, and the resulting tax effects of differing tax rates in different countries;
|
|
•
|
changes in the allocation of income and expenses, including adjustments related to changes in our corporate structure, acquisitions or tax law;
|
|
•
|
changes in transfer pricing rules or methods of applying these rules;
|
|
•
|
changes in tax laws, including in the U.S., changes to the taxation of earnings of foreign subsidiaries, the deductibility of expenses attributable to income and foreign tax credit rules;
|
|
•
|
tax effects of increases in non-deductible employee compensation;
|
|
•
|
changes in tax accounting rules or principles and in the valuation of deferred tax assets and liabilities;
|
|
•
|
outcomes of income tax audits; and
|
|
•
|
modifications, expiration, lapses or termination of tax credits or incentives.
|
|
•
|
increasing our vulnerability to adverse general economic and industry conditions;
|
|
•
|
exposing us to interest rate risk to the extent of our variable rate indebtedness, and we do not typically hedge against changes in interest rates;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, research and development efforts, execution of our business strategy, acquisitions and other general corporate purposes;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in the economy and the semiconductor industry;
|
|
•
|
placing us at a competitive disadvantage compared to our competitors with less indebtedness; and
|
|
•
|
making it more difficult to borrow additional funds in the future to fund growth, acquisitions, working capital, capital expenditures and other purposes.
|
|
•
|
actual or anticipated fluctuations in our financial condition and operating results;
|
|
•
|
issuance of new or updated research or reports by securities analysts;
|
|
•
|
fluctuations in the valuation and results of operations of our significant customers as well as companies perceived by investors to be comparable to us;
|
|
•
|
announcements of proposed acquisitions by us or our competitors;
|
|
•
|
announcements of, or expectations of additional debt or equity financing efforts;
|
|
•
|
stock price and volume fluctuations attributable to inconsistent trading volume levels of our common stock; and
|
|
•
|
changes in our dividend or stock repurchase policies.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price per Share
|
|
Total Number of Shares Purchased as
Part of Publicly Announced Plan
|
|
Approximate Dollar Value of Shares That
May Yet Be Purchased Under the Plan
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(In millions, except per share data)
|
||||||||||||
|
May 7, 2018 — June 3, 2018
|
|
5
|
|
|
$
|
238.12
|
|
|
5
|
|
|
$
|
10,498
|
|
|
June 4, 2018 — July 1, 2018
|
|
1
|
|
|
$
|
261.02
|
|
|
1
|
|
|
$
|
10,175
|
|
|
July 2, 2018 — August 5, 2018
|
|
18
|
|
|
$
|
218.12
|
|
|
18
|
|
|
$
|
6,275
|
|
|
Total
|
|
24
|
|
|
$
|
224.38
|
|
|
24
|
|
|
|
||
|
|
|
|
|
Incorporated by Reference Herein
|
|
|
|||
|
Exhibit Number
|
|
Description
|
|
Form
|
|
Filing Date
|
|
Filed Herewith
|
|
|
2.1#
|
|
|
|
Avago Technologies Limited Current Report on Form 8-K (Commission File No. 001-34428)
|
|
May 29, 2015
|
|
|
|
|
2.2
|
|
|
|
Avago Technologies Limited Current Report on Form 8-K (Commission File No. 001-34428)
|
|
July 31, 2015
|
|
|
|
|
2.3#
|
|
|
|
Broadcom Limited Current Report on Form 8-K/A (Commission File No. 001-37690)
|
|
November 2, 2016
|
|
|
|
|
2.4#
|
|
|
|
Broadcom Inc. Current Report on Form 8-K (Commission File No. 333-222898)
|
|
July 12, 2018
|
|
|
|
|
3.1
|
|
|
|
Broadcom Inc. Current Report on Form 8-K12B (Commission File No. 333-222898)
|
|
April 4, 2018
|
|
|
|
|
3.2
|
|
|
|
Broadcom Inc. Current Report on Form 8-K12B (Commission File No. 333-222898)
|
|
April 4, 2018
|
|
|
|
|
4.1
|
|
|
|
Broadcom Inc. Quarterly Report on Form 10-Q (Commission File No. 333-222898)
|
|
June 14, 2018
|
|
|
|
|
4.2
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
January 20, 2017
|
|
|
|
|
4.3
|
|
|
|
Broadcom Inc. Current Report on Form 8-K (Commission File No. 333-222898)
|
|
April 9, 2018
|
|
|
|
|
4.4
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
January 20, 2017
|
|
|
|
|
4.5
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
January 20, 2017
|
|
|
|
|
4.6
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
January 20, 2017
|
|
|
|
|
|
|
|
|
Incorporated by Reference Herein
|
|
|
|||
|
Exhibit Number
|
|
Description
|
|
Form
|
|
Filing Date
|
|
Filed Herewith
|
|
|
4.7
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
January 20, 2017
|
|
|
|
|
4.8
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
January 20, 2017
|
|
|
|
|
4.9
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
October 17, 2017
|
|
|
|
|
4.10
|
|
|
|
Broadcom Inc. Current Report on Form 8-K (Commission File No. 333-222898)
|
|
April 9, 2018
|
|
|
|
|
4.11
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
October 17, 2017
|
|
|
|
|
4.12
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
October 17, 2017
|
|
|
|
|
4.13
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
October 17, 2017
|
|
|
|
|
4.14
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
October 17, 2017
|
|
|
|
|
4.15
|
|
|
|
Broadcom Limited Current Report on Form 8-K (Commission File No. 001-37690)
|
|
October 17, 2017
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
Incorporated by Reference Herein
|
|
|
|||
|
Exhibit Number
|
|
Description
|
|
Form
|
|
Filing Date
|
|
Filed Herewith
|
|
|
99.1
|
|
|
|
Broadcom Inc. Current Report on Form 8-K (Commission File No. 333-222898)
|
|
July 12, 2018
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Schema Document
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Calculation Linkbase Document
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Definition Linkbase Document
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Labels Linkbase Document
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Presentation Linkbase Document
|
|
|
|
|
|
X
|
|
#
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Broadcom Inc. hereby undertakes to furnish supplementally copies of any omitted schedules upon request by the SEC.
|
|
|
BROADCOM INC.
|
||
|
|
By:
|
/s/ Thomas H. Krause, Jr.
|
|
|
|
|
Thomas H. Krause, Jr.
|
|
|
|
|
Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|