These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
| Title of each class | Trading Symbol | Exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
| Page | |||||
|
Description
|
|||||
| the Company, we, us, our | Avantor, Inc. and its subsidiaries | ||||
| Adjusted EBITDA | our earnings or loss before interest, taxes, depreciation, amortization and certain other adjustments | ||||
| Adjusted Operating Income | our earnings or loss before interest, taxes, amortization and certain other adjustments | ||||
| Annual Report | our annual report on Form 10-K for the year ended December 31, 2023 | ||||
| AOCI | accumulated other comprehensive income or loss | ||||
| EURIBOR | the basic rate of interest used in lending between banks on the European Union interbank market | ||||
| FASB | the Financial Accounting Standards Board of the United States | ||||
| GAAP | United States generally accepted accounting principles | ||||
| long-term | period other than short-term | ||||
| OCI | other comprehensive income or loss | ||||
| Ritter | Ritter GmbH and affiliates, a company we acquired in June 2021 | ||||
| RSU | restricted stock units represent awards that will vest annually and awards that contain performance and market conditions | ||||
| SEC | the United States Securities and Exchange Commission | ||||
| SG&A expenses | selling, general and administrative expenses | ||||
| short-term | period less than a year from the reporting date | ||||
| SOFR | secured overnight financing rate | ||||
| VWR | VWR Corporation and its subsidiaries, a company we acquired in November 2017 | ||||
| Page | |||||
|
(in millions)
|
September 30, 2024
|
December 31, 2023
|
|||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
|
Accounts receivable, net of allowances of $
|
|
|
|||||||||
| Inventory |
|
|
|||||||||
| Other current assets |
|
|
|||||||||
|
Assets held for sale (see note 17)
|
|
|
|||||||||
| Total current assets |
|
|
|||||||||
|
Property, plant and equipment, net of accumulated depreciation and impairment charges of $
|
|
|
|||||||||
|
Other intangible assets, net (see note 7)
|
|
|
|||||||||
|
Goodwill, net of accumulated impairment losses of $
|
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and stockholders’ equity | |||||||||||
| Current liabilities: | |||||||||||
| Current portion of debt | $ |
|
$ |
|
|||||||
| Accounts payable |
|
|
|||||||||
| Employee-related liabilities |
|
|
|||||||||
| Accrued interest |
|
|
|||||||||
| Other current liabilities |
|
|
|||||||||
|
Liabilities held for sale (see note 17)
|
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Debt, net of current portion |
|
|
|||||||||
| Deferred income tax liabilities |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
|
Commitments and contingencies (see note 9)
|
|
|
|||||||||
| Stockholders’ equity: | |||||||||||
|
Common stock including paid-in capital,
|
|
|
|||||||||
|
Accumulated earnings
|
|
|
|||||||||
|
Accumulated other comprehensive loss
|
(
|
(
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Total liabilities and stockholders’ equity | $ |
|
$ |
|
|||||||
|
(in millions, except per share data)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cost of sales |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Impairment charges |
|
|
|
|
|||||||||||||||||||
|
Operating income
|
|
|
|
|
|||||||||||||||||||
| Interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Loss on extinguishment of debt |
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Other income, net
|
|
|
|
|
|||||||||||||||||||
|
Income before income taxes
|
|
|
|
|
|||||||||||||||||||
|
Income tax expense
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Net income
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Earnings per share:
|
|||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
|
(in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||
|
Net income
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Other comprehensive income (loss):
|
|||||||||||||||||||||||
|
Foreign currency translation — unrealized gain (loss)
|
|
(
|
|
(
|
|||||||||||||||||||
| Derivative instruments: |
|
||||||||||||||||||||||
|
Unrealized (loss) gain
|
(
|
|
|
|
|||||||||||||||||||
|
Reclassification of gain into earnings
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Activity related to defined benefit plans |
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Other comprehensive income (loss) before income taxes
|
|
(
|
(
|
(
|
|||||||||||||||||||
| Income tax effect |
|
(
|
|
(
|
|||||||||||||||||||
|
Other comprehensive income (loss)
|
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(in millions)
|
Stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||
| Common stock including paid-in capital | Accumulated earnings | AOCI | Total | ||||||||||||||||||||||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2024
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
|
Comprehensive income
|
— | — |
|
|
|
||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||
| Stock option exercises and other common stock transactions |
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||
|
Balance at September 30, 2024
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
|
Balance at June 30, 2023
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
— | — |
|
(
|
|
||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||
| Stock option exercises and other common stock transactions |
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||
|
Balance at September 30, 2023
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
|
(in millions)
|
Stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||
| Common stock including paid-in capital | Accumulated earnings | AOCI | Total | ||||||||||||||||||||||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2023
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
— | — |
|
(
|
|
||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||
| Stock option exercises and other common stock transactions |
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||
|
Balance at September 30, 2024
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2022
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
|
Comprehensive income (loss)
|
— | — |
|
(
|
|
||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||||
| Stock option exercises and other common stock transactions |
|
|
— | — |
|
||||||||||||||||||||||||||||||||||||
|
Balance at September 30, 2023
|
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||||
|
(in millions)
|
Nine months ended September 30,
|
||||||||||
|
2024
|
2023
|
||||||||||
| Cash flows from operating activities: | |||||||||||
|
Net income
|
$ |
|
$ |
|
|||||||
| Reconciling adjustments: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Impairment charges |
|
|
|||||||||
|
Stock-based compensation expense
|
|
|
|||||||||
|
Non-cash restructuring charges (see note 8)
|
|
|
|||||||||
| Provision for accounts receivable and inventory |
|
|
|||||||||
|
Deferred income tax benefit
|
(
|
(
|
|||||||||
| Amortization of deferred financing costs |
|
|
|||||||||
| Loss on extinguishment of debt |
|
|
|||||||||
|
Foreign currency remeasurement loss (gain)
|
|
(
|
|||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable |
|
|
|||||||||
| Inventory |
(
|
|
|||||||||
| Accounts payable |
|
(
|
|||||||||
| Accrued interest |
(
|
(
|
|||||||||
| Other assets and liabilities |
|
(
|
|||||||||
| Other |
|
|
|||||||||
|
Net cash provided by operating activities
|
|
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Other |
|
|
|||||||||
|
Net cash used in investing activities
|
(
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Debt repayments |
(
|
(
|
|||||||||
| Payments of debt refinancing fees and premiums |
|
(
|
|||||||||
| Proceeds received from exercise of stock options |
|
|
|||||||||
| Shares repurchased to satisfy employee tax obligations for vested stock-based awards |
(
|
(
|
|||||||||
|
Net cash used in financing activities
|
(
|
(
|
|||||||||
| Effect of currency rate changes on cash and cash equivalents |
|
(
|
|||||||||
| Net change in cash, cash equivalents and restricted cash |
|
(
|
|||||||||
| Cash, cash equivalents and restricted cash, beginning of period |
|
|
|||||||||
| Cash, cash equivalents and restricted cash, end of period | $ |
|
$ |
|
|||||||
|
(in millions, except per share data)
|
Three months ended September 30, 2024 | Nine months ended September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Earnings (numerator)
|
Weighted average shares outstanding (denominator) |
Earnings per share
|
Earnings (numerator)
|
Weighted average shares outstanding (denominator) |
Earnings per share
|
||||||||||||||||||||||||||||||||||||||||||||||||
| Basic | $ |
|
|
$ |
|
$ |
|
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||
| Dilutive effect of stock-based awards |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
| Diluted | $ |
|
|
$ |
|
$ |
|
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||
|
(in millions, except per share data)
|
Three months ended September 30, 2023 | Nine months ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings (numerator) | Weighted average shares outstanding (denominator) | Earnings per share | Earnings (numerator) | Weighted average shares outstanding (denominator) | Earnings per share | ||||||||||||||||||||||||||||||||||||||||||||||||
| Basic | $ |
|
|
$ |
|
$ |
|
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||||
| Dilutive effect of stock-based awards |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||
|
(in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||
| Net sales: | |||||||||||||||||||||||
| Laboratory Solutions | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Bioscience Production |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Adjusted Operating Income: | |||||||||||||||||||||||
| Laboratory Solutions | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Bioscience Production |
|
|
|
|
|||||||||||||||||||
| Corporate |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||
|
Net income
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Interest expense, net |
|
|
|
|
|||||||||||||||||||
|
Income tax expense
|
|
|
|
|
|||||||||||||||||||
| Loss on extinguishment of debt |
|
|
|
|
|||||||||||||||||||
|
Other income, net
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Operating income
|
|
|
|
|
|||||||||||||||||||
| Amortization |
|
|
|
|
|||||||||||||||||||
|
Integration-related expenses
1
|
|
|
|
|
|||||||||||||||||||
|
Restructuring and severance charges
2
|
|
|
|
|
|||||||||||||||||||
|
Transformation expenses
3
|
|
|
|
|
|||||||||||||||||||
|
Reserve for certain legal matters
4
|
|
|
|
|
|||||||||||||||||||
|
Other
5
|
|
|
|
|
|||||||||||||||||||
|
Impairment charges
6
|
|
|
|
|
|||||||||||||||||||
| Adjusted Operating Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||
| Proprietary | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Third-party |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(in millions)
|
September 30, 2024
|
December 31, 2023 | |||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash classified as other assets |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
|
(in millions)
|
Nine months ended September 30,
|
||||||||||
|
2024
|
2023
|
||||||||||
| Cash flows from operating activities: | |||||||||||
| Cash paid for income taxes, net | $ |
|
$ |
|
|||||||
| Cash paid for interest, net, excluding financing leases |
|
|
|||||||||
| Cash paid for interest on finance leases |
|
|
|||||||||
| Cash paid under operating leases |
|
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Cash paid under finance leases | $ |
|
$ |
|
|||||||
|
(in millions)
|
September 30, 2024
|
December 31, 2023
|
|||||||||
| Merchandise inventory | $ |
|
$ |
|
|||||||
| Finished goods |
|
|
|||||||||
| Raw materials |
|
|
|||||||||
| Work in process |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| Laboratory Solutions | Bioscience Production | Total | |||||||||||||||
| Goodwill, gross | $ |
|
$ |
|
$ |
|
|||||||||||
| Accumulated impairment losses |
(
|
(
|
(
|
||||||||||||||
| Goodwill, net | $ |
|
$ |
|
$ |
|
|||||||||||
|
(in millions)
|
September 30, 2024
|
December 31, 2023
|
|||||||||||||||||||||||||||||||||
| Gross value |
Accumulated amortization and impairment
1
|
Carrying value | Gross value |
Accumulated amortization and impairment
1
|
Carrying value | ||||||||||||||||||||||||||||||
| Customer relationships | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Trade names |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total finite-lived | $ |
|
$ |
|
|
$ |
|
$ |
|
|
|||||||||||||||||||||||||
| Indefinite-lived |
|
|
|||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
|||||||||||||||||||||||||||||||
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
| (in millions) |
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||
| 2024 restructuring program | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in millions) |
Three months ended September 30,
|
Nine months ended September 30,
|
Charges incurred | Expected remaining charges | Total expected charges | ||||||||||||||||||||||||
|
2024
|
2024
|
||||||||||||||||||||||||||||
| Employee severance and related | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Facility closure |
|
|
|
|
|
||||||||||||||||||||||||
| Other |
|
|
|
|
|
||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Laboratory Solutions | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Bioscience Production |
|
|
|
|
|
||||||||||||||||||||||||
| Corporate |
|
|
|
|
|
||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
|
(in millions)
|
Nine months ended September 30,
|
||||||||||
| 2024 | |||||||||||
| Beginning balance | $ |
|
|||||||||
| Expenses |
|
||||||||||
| Cash payments |
(
|
||||||||||
| Currency translation |
|
||||||||||
| Ending balance | $ |
|
|||||||||
|
(dollars in millions)
|
September 30, 2024
|
December 31, 2023
|
|||||||||||||||||||||
| Interest terms | Rate | Amount | |||||||||||||||||||||
| Receivables facility |
SOFR
1
plus
|
|
$ |
|
$ |
|
|||||||||||||||||
| Senior secured credit facilities: | |||||||||||||||||||||||
| Euro term loans B-4 |
EURIBOR plus
|
|
|
|
|||||||||||||||||||
| Euro term loans B-5 |
EURIBOR plus
|
|
|
|
|||||||||||||||||||
| U.S. dollar term loans B-5 |
SOFR
1
plus
|
|
|
|
|||||||||||||||||||
| U.S. dollar term loans B-6 |
SOFR
1
plus
|
|
|
|
|||||||||||||||||||
| 2.625% secured notes | fixed rate |
|
|
|
|||||||||||||||||||
| 3.875% unsecured notes | fixed rate |
|
|
|
|||||||||||||||||||
| 3.875% unsecured notes | fixed rate |
|
|
|
|||||||||||||||||||
| 4.625% unsecured notes | fixed rate |
|
|
|
|||||||||||||||||||
| Finance lease liabilities |
|
|
|||||||||||||||||||||
| Other |
|
|
|||||||||||||||||||||
| Total debt, gross |
|
|
|||||||||||||||||||||
| Less: unamortized deferred financing costs |
(
|
(
|
|||||||||||||||||||||
| Total debt | $ |
|
$ |
|
|||||||||||||||||||
| Classification on balance sheets: | |||||||||||||||||||||||
| Current portion of debt | $ |
|
$ |
|
|||||||||||||||||||
| Debt, net of current portion |
|
|
|||||||||||||||||||||
|
(in millions)
|
September 30, 2024
|
||||||||||||||||
| Receivables facility | Revolving credit facility | Total | |||||||||||||||
| Capacity | $ |
|
$ |
|
$ |
|
|||||||||||
| Undrawn letters of credit outstanding |
(
|
(
|
(
|
||||||||||||||
| Outstanding borrowings |
(
|
|
(
|
||||||||||||||
| Unused availability | $ |
|
$ |
|
$ |
|
|||||||||||
|
(in millions)
|
Foreign currency translation | Derivative instruments | Defined benefit plans | Total | |||||||||||||||||||
|
Balance at June 30, 2024
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
|
Unrealized gain (loss)
|
|
(
|
(
|
|
|||||||||||||||||||
|
Reclassification of gain into earnings
|
|
(
|
|
(
|
|||||||||||||||||||
| Change due to income taxes |
|
|
|
|
|||||||||||||||||||
|
Balance at September 30, 2024
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Balance at June 30, 2023
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
|
Unrealized (loss) gain
|
(
|
|
(
|
(
|
|||||||||||||||||||
|
Reclassification of gain into earnings
|
|
(
|
|
(
|
|||||||||||||||||||
| Change due to income taxes |
(
|
|
|
(
|
|||||||||||||||||||
|
Balance at September 30, 2023
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
|
Balance at December 31, 2023
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
|
Unrealized gain (loss)
|
|
|
(
|
|
|||||||||||||||||||
|
Reclassification of gain into earnings
|
|
(
|
|
(
|
|||||||||||||||||||
| Change due to income taxes |
|
|
|
|
|||||||||||||||||||
|
Balance at September 30, 2024
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
Balance at December 31, 2022
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
|
Unrealized (loss) gain
|
(
|
|
(
|
|
|||||||||||||||||||
|
Reclassification of gain into earnings
|
|
(
|
|
(
|
|||||||||||||||||||
| Change due to income taxes |
(
|
(
|
|
(
|
|||||||||||||||||||
|
Balance at September 30, 2023
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
|||||||||||||||
|
(in millions)
|
Award Classification |
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||||||||
| Stock options | Equity | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| RSUs | Equity |
|
|
|
|
||||||||||||||||||||||||
| Other | Both |
|
|
|
|
||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Award classification: | |||||||||||||||||||||||||||||
| Equity | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Liability |
|
|
|
|
|||||||||||||||||||||||||
|
(options and intrinsic value in millions)
|
Number of options | Weighted average exercise price per option | Aggregate intrinsic value | Weighted average remaining term | |||||||||||||||||||
|
Balance at December 31, 2023
|
|
$ |
|
||||||||||||||||||||
| Granted |
|
|
|||||||||||||||||||||
| Exercised |
(
|
|
|||||||||||||||||||||
| Forfeited |
(
|
|
|||||||||||||||||||||
|
Balance at September 30, 2024
|
|
$ |
|
$ |
|
|
|||||||||||||||||
| Expected to vest |
|
|
|
|
|||||||||||||||||||
| Vested |
|
|
|
|
|||||||||||||||||||
|
(awards in millions)
|
Number of awards | Weighted average grant date fair value per award | |||||||||
|
Balance at December 31, 2023
|
|
$ |
|
||||||||
| Granted |
|
|
|||||||||
| Vested |
(
|
|
|||||||||
| Forfeited |
(
|
|
|||||||||
|
Balance at September 30, 2024
|
|
$ |
|
||||||||
|
(in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||
|
Net foreign currency gain from financing activities
|
$ |
|
$ |
|
$ |
|
|
$ |
|
||||||||||||||
|
Income related to defined benefit plans
|
|
|
|
|
|
||||||||||||||||||
| Other |
|
(
|
|
|
|||||||||||||||||||
|
Other income, net
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(in millions)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||
|
Income before income taxes
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Income tax expense
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Effective income tax rate |
|
% |
|
% |
|
% |
|
% | |||||||||||||||
| (dollars in millions) | ||||||||||||||
| Interest rate derivative | Number of instruments | Notional | ||||||||||||
| Interest rate swaps |
|
$ |
|
|||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hedging relationships | Amount of gain or (loss) recognized in OCI on Derivative | Location of gain or (loss) reclassified from AOCI into income | Amount of gain or (loss) reclassified from AOCI into income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Three months ended September 30,
|
Nine months ended September 30,
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Interest rate products
|
$ |
(
|
$ |
|
$ |
|
$ |
|
Interest expense, net
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Total | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | Interest expense, net | Interest expense, net | Interest expense, net | Interest expense, net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total amounts of line items presented in the statements of operations where the effects of cash flow hedges are recorded | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amount of gain reclassified from AOCI into income | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (value in millions) | ||||||||||||||||||||
|
Foreign currency derivative
|
Number of instruments
|
Notional sold
|
Notional purchased
|
|||||||||||||||||
|
Cross-currency swaps
|
|
€ |
|
$ |
|
|||||||||||||||
|
Effect of Net Investment Hedges on AOCI and the Income Statement
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Hedging relationships
|
Amount of gain or (loss) recognized in OCI on Derivative
|
Location of gain or (loss) recognized in income on Derivative (amount excluded from effectiveness testing)
|
Amount of gain or (loss) recognized in income on Derivative (amount excluded from effectiveness testing)
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Three months ended September 30,
|
Three months ended September 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Three
months ended:
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cross currency swaps
|
$ |
(
|
$ |
|
Interest expense, net
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
| Total | $ |
(
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||
|
Nine months ended:
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cross currency swaps
|
$ |
|
$ |
|
Interest expense, net
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||||||||||
|
Derivative assets
|
Derivative liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||
|
September 30, 2024
|
December 31, 2023
|
September 30, 2024
|
December 31, 2023
|
||||||||||||||||||||||||||||||||||||||||||||
| (in millions) |
Balance sheet location
|
Fair value
|
Balance sheet location
|
Fair value
|
Balance sheet location
|
Fair value
|
Balance sheet location
|
Fair value
|
|||||||||||||||||||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Interest rate products
|
Other current assets
|
$ |
|
Other current assets
|
$ |
|
Other current liabilities
|
$ |
(
|
Other current liabilities
|
$ |
|
|||||||||||||||||||||||||||||||||||
|
Foreign exchange products
|
Other current assets
|
|
Other current assets
|
|
Other current liabilities
|
(
|
Other current liabilities
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Total
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||||||||||||||||||||
| (in millions) |
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||
| Net investment hedges | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
|
(in millions)
|
September 30, 2024
|
December 31, 2023
|
|||||||||||||||||||||
| Gross amount | Fair value | Gross amount | Fair value | ||||||||||||||||||||
| Receivables facility | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Senior secured credit facilities: | |||||||||||||||||||||||
| Euro term loans B-4 |
|
|
|
|
|||||||||||||||||||
| Euro term loans B-5 |
|
|
|
|
|||||||||||||||||||
| U.S. dollar term loans B-5 |
|
|
|
|
|||||||||||||||||||
| U.S. dollar term loans B-6 |
|
|
|
|
|||||||||||||||||||
| 2.625% secured notes |
|
|
|
|
|||||||||||||||||||
| 3.875% unsecured notes |
|
|
|
|
|||||||||||||||||||
| 3.875% unsecured notes |
|
|
|
|
|||||||||||||||||||
| 4.625 % unsecured notes |
|
|
|
|
|||||||||||||||||||
| Finance lease liabilities |
|
|
|
|
|||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
(dollars in millions)
|
Three months ended September 30, | Change | |||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Net sales | $ | 1,714.4 | $ | 1,720.2 | $ | (5.8) | |||||||||||
| Gross margin | 32.9 | % | 33.6 | % | (70) bps | ||||||||||||
| Operating income | $ | 124.6 | $ | 210.2 | $ | (85.6) | |||||||||||
| Operating income margin | 7.3 | % | 12.2 | % | (490) bps | ||||||||||||
|
Net income
|
$ | 57.8 | $ | 108.4 | $ | (50.6) | |||||||||||
|
Net income margin
|
3.4 | % | 6.3 | % | (290) bps | ||||||||||||
| Adjusted EBITDA | $ | 302.5 | $ | 317.8 | $ | (15.3) | |||||||||||
| Adjusted EBITDA margin | 17.6 | % | 18.5 | % | (90) bps | ||||||||||||
| Adjusted Operating Income | $ | 274.8 | $ | 295.0 | $ | (20.2) | |||||||||||
| Adjusted Operating Income margin | 16.0 | % | 17.1 | % | (110) bps | ||||||||||||
| (in millions) |
Three months ended September 30,
|
Reconciliation of net sales growth (decline) to organic net sales growth (decline) | |||||||||||||||||||||||||||||||||
| Net sales growth (decline) | Foreign currency impact | Organic net sales growth (decline) | |||||||||||||||||||||||||||||||||
|
2024
|
2023
|
||||||||||||||||||||||||||||||||||
| Laboratory Solutions | $ | 1,171.5 | $ | 1,159.1 | $ | 12.4 | $ | 5.3 | $ | 7.1 | |||||||||||||||||||||||||
| Bioscience Production | 542.9 | 561.1 | (18.2) | 1.9 | (20.1) | ||||||||||||||||||||||||||||||
| Total | $ | 1,714.4 | $ | 1,720.2 | $ | (5.8) | $ | 7.2 | $ | (13.0) | |||||||||||||||||||||||||
| (in millions) |
Nine months ended September 30,
|
Reconciliation of net sales growth (decline) to organic net sales growth (decline) | |||||||||||||||||||||||||||||||||
| Net sales growth (decline) | Foreign currency impact | Organic net sales growth (decline) | |||||||||||||||||||||||||||||||||
|
2024
|
2023
|
||||||||||||||||||||||||||||||||||
| Laboratory Solutions | $ | 3,484.3 | $ | 3,555.9 | $ | (71.6) | $ | 8.9 | $ | (80.5) | |||||||||||||||||||||||||
| Bioscience Production | 1,612.7 | 1,688.5 | (75.8) | 3.6 | (79.4) | ||||||||||||||||||||||||||||||
| Total | $ | 5,097.0 | $ | 5,244.4 | $ | (147.4) | $ | 12.5 | $ | (159.9) | |||||||||||||||||||||||||
|
Three months ended September 30,
|
Change |
Nine months ended September 30,
|
Change | ||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||||||||||||||
| Gross margin | 32.9 | % | 33.6 | % | (70) bps | 33.7 | % | 34.2 | % | (50) bps | |||||||||||||||||||||||||
|
(in millions)
|
Three months ended September 30,
|
Change |
Nine months ended September 30,
|
Change | |||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||||||||||||||
| Gross profit | $ | 564.4 | $ | 578.6 | $ | (14.2) | $ | 1,716.4 | $ | 1,793.4 | $ | (77.0) | |||||||||||||||||||||||
| Operating expenses (excluding impairment charges) | 439.8 | 368.4 | 71.4 | 1,269.7 | 1,119.5 | 150.2 | |||||||||||||||||||||||||||||
| Impairment charges | — | — | — | — | 160.8 | (160.8) | |||||||||||||||||||||||||||||
|
Operating income
|
$ | 124.6 | $ | 210.2 | $ | (85.6) | $ | 446.7 | $ | 513.1 | $ | (66.4) | |||||||||||||||||||||||
|
(in millions)
|
Three months ended September 30,
|
Change |
Nine months ended September 30,
|
Change | |||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||||||||||||||
|
Operating income
|
$ | 124.6 | $ | 210.2 | $ | (85.6) | $ | 446.7 | $ | 513.1 | $ | (66.4) | |||||||||||||||||||||||
| Interest expense, net | (48.7) | (72.4) | 23.7 | (173.9) | (219.5) | 45.6 | |||||||||||||||||||||||||||||
| Loss on extinguishment of debt | (2.1) | (2.0) | (0.1) | (6.5) | (5.9) | (0.6) | |||||||||||||||||||||||||||||
|
Other income, net
|
0.7 | 0.7 | — | 3.4 | 3.3 | 0.1 | |||||||||||||||||||||||||||||
|
Income tax expense
|
(16.7) | (28.1) | 11.4 | (58.6) | (68.4) | 9.8 | |||||||||||||||||||||||||||||
|
Net income
|
$ | 57.8 | $ | 108.4 | $ | (50.6) | $ | 211.1 | $ | 222.6 | $ | (11.5) | |||||||||||||||||||||||
| (dollars in millions) |
Three months ended September 30,
|
Change |
Nine months ended September 30,
|
Change | |||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||||||||||||||
|
Adjusted EBITDA
|
$ | 302.5 | $ | 317.8 | $ | (15.3) | $ | 891.1 | $ | 1,007.0 | $ | (115.9) | |||||||||||||||||||||||
| Adjusted EBITDA margin | 17.6 | % | 18.5 | % | (90) bps | 17.5 | % | 19.2 | % | (170) bps | |||||||||||||||||||||||||
| (dollars in millions) |
Three months ended September 30,
|
Change |
Nine months ended September 30,
|
Change | |||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||||||||||||||
|
Adjusted Operating Income:
|
|||||||||||||||||||||||||||||||||||
| Laboratory Solutions | $ | 151.5 | $ | 159.1 | $ | (7.6) | $ | 450.7 | $ | 511.0 | $ | (60.3) | |||||||||||||||||||||||
| Bioscience Production | 138.1 | 148.2 | (10.1) | 409.0 | 469.9 | (60.9) | |||||||||||||||||||||||||||||
| Corporate | (14.8) | (12.3) | (2.5) | (49.2) | (43.9) | (5.3) | |||||||||||||||||||||||||||||
| Total | $ | 274.8 | $ | 295.0 | $ | (20.2) | $ | 810.5 | $ | 937.0 | $ | (126.5) | |||||||||||||||||||||||
| Adjusted Operating Income margin | 16.0 | % | 17.1 | % | (110) bps | 15.9 | % | 17.9 | % | (200) bps | |||||||||||||||||||||||||
| (dollars in millions, % based on net sales) |
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||||||||||||||||||||||||||
| $ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||||||||||||||||||
|
Net income
|
$ | 57.8 | 3.4 | % | $ | 108.4 | 6.3 | % | $ | 211.1 | 4.1 | % | $ | 222.6 | 4.2 | % | |||||||||||||||||||||||||||||||
| Interest expense, net | 48.7 | 2.8 | % | 72.4 | 4.2 | % | 173.9 | 3.4 | % | 219.5 | 4.2 | % | |||||||||||||||||||||||||||||||||||
|
Income tax expense
|
16.7 | 1.0 | % | 28.1 | 1.6 | % | 58.6 | 1.2 | % | 68.4 | 1.3 | % | |||||||||||||||||||||||||||||||||||
| Depreciation and amortization | 102.4 | 5.9 | % | 98.0 | 5.8 | % | 304.6 | 5.9 | % | 301.7 | 5.7 | % | |||||||||||||||||||||||||||||||||||
| Loss on extinguishment of debt | 2.1 | 0.1 | % | 2.0 | 0.1 | % | 6.5 | 0.1 | % | 5.9 | 0.1 | % | |||||||||||||||||||||||||||||||||||
|
Integration-related expenses
1
|
— | — | % | 0.2 | — | % | — | — | % | 8.3 | 0.2 | % | |||||||||||||||||||||||||||||||||||
|
Restructuring and severance charges
2
|
49.4 | 2.9 | % | 6.1 | 0.4 | % | 82.3 | 1.7 | % | 18.0 | 0.3 | % | |||||||||||||||||||||||||||||||||||
|
Transformation expenses
3
|
17.1 | 1.0 | % | — | — | % | 46.6 | 0.9 | % | — | — | % | |||||||||||||||||||||||||||||||||||
|
Reserve for certain legal matters
4
|
7.9 | 0.5 | % | 3.0 | 0.1 | % | 7.9 | 0.2 | % | 4.0 | 0.1 | % | |||||||||||||||||||||||||||||||||||
|
Other
5
|
0.4 | — | % | (0.4) | — | % | (0.4) | — | % | (2.2) | — | % | |||||||||||||||||||||||||||||||||||
|
Impairment charges
6
|
— | — | % | — | — | % | — | — | % | 160.8 | 3.1 | % | |||||||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 302.5 | 17.6 | % | $ | 317.8 | 18.5 | % | $ | 891.1 | 17.5 | % | $ | 1,007.0 | 19.2 | % | |||||||||||||||||||||||||||||||
| (dollars in millions, % based on net sales) |
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||||||||||||||||||||||||||||||||||
| $ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||||||||||||||||||
|
Net income
|
$ | 57.8 | 3.4 | % | $ | 108.4 | 6.3 | % | $ | 211.1 | 4.1 | % | $ | 222.6 | 4.2 | % | |||||||||||||||||||||||||||||||
| Interest expense, net | 48.7 | 2.8 | % | 72.4 | 4.2 | % | 173.9 | 3.4 | % | 219.5 | 4.2 | % | |||||||||||||||||||||||||||||||||||
|
Income tax expense
|
16.7 | 1.0 | % | 28.1 | 1.6 | % | 58.6 | 1.2 | % | 68.4 | 1.3 | % | |||||||||||||||||||||||||||||||||||
| Loss on extinguishment of debt | 2.1 | 0.1 | % | 2.0 | 0.1 | % | 6.5 | 0.1 | % | 5.9 | 0.1 | % | |||||||||||||||||||||||||||||||||||
|
Other income, net
|
(0.7) | — | % | (0.7) | — | % | (3.4) | (0.1) | % | (3.3) | — | % | |||||||||||||||||||||||||||||||||||
|
Operating income
|
124.6 | 7.3 | % | 210.2 | 12.2 | % | 446.7 | 8.7 | % | 513.1 | 9.8 | % | |||||||||||||||||||||||||||||||||||
| Amortization | 75.4 | 4.3 | % | 75.4 | 4.4 | % | 225.6 | 4.4 | % | 232.7 | 4.4 | % | |||||||||||||||||||||||||||||||||||
|
Integration-related expenses
1
|
— | — | % | 0.2 | — | % | — | — | % | 8.3 | 0.2 | % | |||||||||||||||||||||||||||||||||||
|
Restructuring and severance charges
2
|
49.4 | 2.9 | % | 6.1 | 0.4 | % | 82.3 | 1.7 | % | 18.0 | 0.3 | % | |||||||||||||||||||||||||||||||||||
|
Transformation expenses
3
|
17.1 | 1.0 | % | — | — | % | 46.6 | 0.9 | % | — | — | % | |||||||||||||||||||||||||||||||||||
|
Reserve for certain legal matter
4
|
7.9 | 0.5 | % | 3.0 | 0.1 | % | 7.9 | 0.2 | % | 4.0 | 0.1 | % | |||||||||||||||||||||||||||||||||||
|
Other
5
|
0.4 | — | % | 0.1 | — | % | 1.4 | — | % | 0.1 | — | % | |||||||||||||||||||||||||||||||||||
|
Impairment charges
6
|
— | — | % | — | — | % | — | — | % | 160.8 | 3.1 | % | |||||||||||||||||||||||||||||||||||
| Adjusted Operating Income | $ | 274.8 | 16.0 | % | $ | 295.0 | 17.1 | % | $ | 810.5 | 15.9 | % | $ | 937.0 | 17.9 | % | |||||||||||||||||||||||||||||||
|
(in millions)
|
September 30, 2024 | ||||||||||||||||
| Receivables facility | Revolving credit facility | Total | |||||||||||||||
| Unused availability under credit facilities: | |||||||||||||||||
| Capacity | $ | 314.4 | $ | 975.0 | $ | 1,289.4 | |||||||||||
| Undrawn letters of credit outstanding | (14.8) | (3.2) | (18.0) | ||||||||||||||
| Outstanding borrowings | (205.1) | — | (205.1) | ||||||||||||||
| Unused availability | $ | 94.5 | $ | 971.8 | $ | 1,066.3 | |||||||||||
| Cash and cash equivalents | 285.3 | ||||||||||||||||
| Total liquidity | $ | 1,351.6 | |||||||||||||||
|
(in millions)
|
Nine months ended September 30,
|
Change
|
|||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Operating activities: | |||||||||||||||||
| Net income | $ | 211.1 | $ | 222.6 | $ | (11.5) | |||||||||||
|
Non-cash items
1
|
355.3 | 475.3 | (120.0) | ||||||||||||||
|
Working capital changes
2
|
62.3 | (10.0) | 72.3 | ||||||||||||||
| All other | 38.8 | (69.5) | 108.3 | ||||||||||||||
| Total | $ | 667.5 | $ | 618.4 | $ | 49.1 | |||||||||||
| Investing activities | $ | (119.6) | $ | (93.7) | $ | (25.9) | |||||||||||
| Capital expenditures | (121.3) | (95.8) | (25.5) | ||||||||||||||
| Financing activities | (525.9) | (659.6) | 133.7 | ||||||||||||||
| (in millions) |
Nine months ended September 30,
|
Change | |||||||||||||||
| 2024 | 2023 | ||||||||||||||||
| Net cash provided by operating activities | $ | 667.5 | $ | 618.4 | $ | 49.1 | |||||||||||
| Capital expenditures | (121.3) | (95.8) | (25.5) | ||||||||||||||
| Free cash flow | $ | 546.2 | $ | 522.6 | $ | 23.6 | |||||||||||
| Location of exhibits | ||||||||||||||||||||||||||
| Exhibit no. | Exhibit description | Form | Exhibit no. | Filing date | ||||||||||||||||||||||
| * | ||||||||||||||||||||||||||
| * | ||||||||||||||||||||||||||
| ** | ||||||||||||||||||||||||||
| ** | ||||||||||||||||||||||||||
| 101 | XBRL exhibits | * | ||||||||||||||||||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | * | ||||||||||||||||||||||||
| Avantor, Inc. | |||||||||||
| Date: October 25, 2024 | By: | /s/ Steven Eck | |||||||||
| Name: | Steven Eck | ||||||||||
| Title: | Senior Vice President, Chief Accounting Officer (Principal Accounting Officer) | ||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|