These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
33-0867444
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
4350 La Jolla Village Drive, Suite 140, San Diego, CA
|
|
92122
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
o
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
(Dollars in thousands, except per share data)
|
December 31,
2013 |
|
June 30,
2013 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
128,823
|
|
|
$
|
196,264
|
|
|
Federal funds sold
|
3,063
|
|
|
5,430
|
|
||
|
Total cash and cash equivalents
|
131,886
|
|
|
201,694
|
|
||
|
Securities:
|
|
|
|
||||
|
Trading
|
7,546
|
|
|
7,111
|
|
||
|
Available-for-sale
|
211,328
|
|
|
185,607
|
|
||
|
Held-to-maturity fair value $248,797 as of December 2013 and $271,854 as of June 2013
|
258,955
|
|
|
275,691
|
|
||
|
Stock of the Federal Home Loan Bank, at cost
|
35,861
|
|
|
27,750
|
|
||
|
Loans held for sale, carried at fair value
|
24,467
|
|
|
36,665
|
|
||
|
Loans held for sale, lower of cost or fair value
|
62,895
|
|
|
40,326
|
|
||
|
Loans - net of allowance for loan losses of $15,200 as of December 2013 and $14,182 as of June 2013
|
2,777,325
|
|
|
2,256,918
|
|
||
|
Accrued interest receivable
|
9,416
|
|
|
9,763
|
|
||
|
Furniture, equipment and software—net
|
6,337
|
|
|
6,418
|
|
||
|
Deferred income tax
|
24,247
|
|
|
23,555
|
|
||
|
Cash surrender value of life insurance
|
5,536
|
|
|
5,445
|
|
||
|
Other real estate owned and repossessed vehicles
|
1,254
|
|
|
2,006
|
|
||
|
Other assets
|
11,246
|
|
|
11,822
|
|
||
|
TOTAL ASSETS
|
$
|
3,568,299
|
|
|
$
|
3,090,771
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest bearing
|
$
|
117,732
|
|
|
$
|
81,524
|
|
|
Interest bearing
|
2,285,357
|
|
|
2,010,475
|
|
||
|
Total deposits
|
2,403,089
|
|
|
2,091,999
|
|
||
|
Securities sold under agreements to repurchase
|
95,000
|
|
|
110,000
|
|
||
|
Advances from the Federal Home Loan Bank
|
729,000
|
|
|
590,417
|
|
||
|
Subordinated debentures
|
5,155
|
|
|
5,155
|
|
||
|
Accrued interest payable
|
1,582
|
|
|
1,674
|
|
||
|
Accounts payable and accrued liabilities and other liabilities
|
22,803
|
|
|
23,264
|
|
||
|
Total liabilities
|
3,256,629
|
|
|
2,822,509
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 8)
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Preferred stock— $0.01 par value; 1,000,000 shares authorized;
|
|
|
|
||||
|
Series A—$10,000 stated value and liquidation preference per share; 515 shares issued and outstanding as of December 2013 and June 2013
|
5,063
|
|
|
5,063
|
|
||
|
Common stock—$0.01 par value; 50,000,000 shares authorized; 14,986,263 shares issued and 14,052,446 shares outstanding as of December 2013; 25,000,000 shares authorized; 14,638,229 shares issued and 13,733,325 shares outstanding as of June 2013
|
150
|
|
|
146
|
|
||
|
Additional paid-in capital
|
177,743
|
|
|
156,297
|
|
||
|
Accumulated other comprehensive income (loss)—net of tax
|
(12,027
|
)
|
|
(10,800
|
)
|
||
|
Retained earnings
|
152,994
|
|
|
127,813
|
|
||
|
Treasury stock, at cost; 933,817 shares as of December 2013 and 904,904 shares as of June 2013
|
(12,253
|
)
|
|
(10,257
|
)
|
||
|
Total stockholders' equity
|
311,670
|
|
|
268,262
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
3,568,299
|
|
|
$
|
3,090,771
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
$
|
34,957
|
|
|
$
|
28,119
|
|
|
$
|
65,342
|
|
|
$
|
53,327
|
|
|
Investments
|
6,270
|
|
|
5,448
|
|
|
12,231
|
|
|
11,229
|
|
||||
|
Total interest and dividend income
|
41,227
|
|
|
33,567
|
|
|
77,573
|
|
|
64,556
|
|
||||
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
5,717
|
|
|
5,749
|
|
|
11,322
|
|
|
11,286
|
|
||||
|
Advances from the Federal Home Loan Bank
|
1,504
|
|
|
1,561
|
|
|
2,867
|
|
|
3,148
|
|
||||
|
Other borrowings
|
1,179
|
|
|
1,321
|
|
|
2,446
|
|
|
2,701
|
|
||||
|
Total interest expense
|
8,400
|
|
|
8,631
|
|
|
16,635
|
|
|
17,135
|
|
||||
|
Net interest income
|
32,827
|
|
|
24,936
|
|
|
60,938
|
|
|
47,421
|
|
||||
|
Provision for loan losses
|
1,000
|
|
|
1,950
|
|
|
1,500
|
|
|
4,500
|
|
||||
|
Net interest income, after provision for loan losses
|
31,827
|
|
|
22,986
|
|
|
59,438
|
|
|
42,921
|
|
||||
|
NON-INTEREST INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Realized gain on sale of mortgage-backed securities
|
—
|
|
|
—
|
|
|
208
|
|
|
—
|
|
||||
|
Other-than-temporary loss on securities:
|
|
|
|
|
|
|
|
||||||||
|
Total impairment losses
|
(1,606
|
)
|
|
(2,873
|
)
|
|
(1,352
|
)
|
|
(5,745
|
)
|
||||
|
Loss recognized in other comprehensive income
|
733
|
|
|
2,053
|
|
|
(93
|
)
|
|
4,051
|
|
||||
|
Net impairment loss recognized in earnings
|
(873
|
)
|
|
(820
|
)
|
|
(1,445
|
)
|
|
(1,694
|
)
|
||||
|
Fair value gain on trading securities
|
(188
|
)
|
|
295
|
|
|
435
|
|
|
897
|
|
||||
|
Total unrealized loss on securities
|
(1,061
|
)
|
|
(525
|
)
|
|
(1,010
|
)
|
|
(797
|
)
|
||||
|
Prepayment penalty fee income
|
1,174
|
|
|
513
|
|
|
1,828
|
|
|
715
|
|
||||
|
Gain on sale - other
|
1,047
|
|
|
—
|
|
|
4,136
|
|
|
—
|
|
||||
|
Mortgage banking income
|
3,139
|
|
|
5,579
|
|
|
5,125
|
|
|
12,035
|
|
||||
|
Banking service fees and other income
|
1,244
|
|
|
682
|
|
|
2,233
|
|
|
1,057
|
|
||||
|
Total non-interest income
|
5,543
|
|
|
6,249
|
|
|
12,520
|
|
|
13,010
|
|
||||
|
NON-INTEREST EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Salaries and related costs
|
7,960
|
|
|
6,952
|
|
|
15,743
|
|
|
13,321
|
|
||||
|
Professional services
|
1,242
|
|
|
726
|
|
|
2,921
|
|
|
1,644
|
|
||||
|
Occupancy and equipment
|
577
|
|
|
477
|
|
|
1,126
|
|
|
984
|
|
||||
|
Data processing and internet
|
1,321
|
|
|
656
|
|
|
2,506
|
|
|
1,227
|
|
||||
|
Advertising and promotional
|
1,214
|
|
|
1,116
|
|
|
1,803
|
|
|
1,910
|
|
||||
|
Depreciation and amortization
|
696
|
|
|
449
|
|
|
1,417
|
|
|
786
|
|
||||
|
Real estate owned and repossessed vehicles
|
(164
|
)
|
|
15
|
|
|
(95
|
)
|
|
113
|
|
||||
|
FDIC and regulator fees
|
547
|
|
|
494
|
|
|
1,094
|
|
|
982
|
|
||||
|
Other general and administrative
|
1,911
|
|
|
1,896
|
|
|
3,305
|
|
|
3,346
|
|
||||
|
Total non-interest expense
|
15,304
|
|
|
12,781
|
|
|
29,820
|
|
|
24,313
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
22,066
|
|
|
16,454
|
|
|
42,138
|
|
|
31,618
|
|
||||
|
INCOME TAXES
|
8,912
|
|
|
6,686
|
|
|
16,802
|
|
|
12,861
|
|
||||
|
NET INCOME
|
$
|
13,154
|
|
|
$
|
9,768
|
|
|
$
|
25,336
|
|
|
$
|
18,757
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCK
|
$
|
13,077
|
|
|
$
|
9,436
|
|
|
$
|
25,181
|
|
|
$
|
18,348
|
|
|
COMPREHENSIVE INCOME
|
$
|
11,317
|
|
|
$
|
8,946
|
|
|
$
|
24,109
|
|
|
$
|
16,653
|
|
|
Basic earnings per share
|
$
|
0.92
|
|
|
$
|
0.71
|
|
|
$
|
1.77
|
|
|
$
|
1.44
|
|
|
Diluted earnings per share
|
$
|
0.91
|
|
|
$
|
0.70
|
|
|
$
|
1.77
|
|
|
$
|
1.37
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
NET INCOME
|
$
|
13,154
|
|
|
$
|
9,768
|
|
|
$
|
25,336
|
|
|
$
|
18,757
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gain (loss) from available-for-sale securities
|
(1,983
|
)
|
|
391
|
|
|
(2,044
|
)
|
|
194
|
|
||||
|
Other-than-temporary impairment on held-to-maturity securities recognized in other comprehensive income
|
(1,078
|
)
|
|
(1,762
|
)
|
|
—
|
|
|
(3,702
|
)
|
||||
|
Unrealized gain (loss), net of reclassification adjustments, before income tax
|
(3,061
|
)
|
|
(1,371
|
)
|
|
(2,044
|
)
|
|
(3,508
|
)
|
||||
|
Income tax (expense) benefit related to items of other comprehensive income
|
1,224
|
|
|
549
|
|
|
817
|
|
|
1,404
|
|
||||
|
Other comprehensive income (loss)
|
(1,837
|
)
|
|
(822
|
)
|
|
(1,227
|
)
|
|
(2,104
|
)
|
||||
|
Comprehensive income
|
$
|
11,317
|
|
|
$
|
8,946
|
|
|
$
|
24,109
|
|
|
$
|
16,653
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Loss, Net of Income Tax
|
|
Treasury
Stock
|
|
Total
|
||||||||||||||||||||||||||
|
|
|
|
|
Number of Shares
|
|
|
|
||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Shares
|
|
Amount
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|
Amount
|
|
|||||||||||||||||||||||||||
|
BALANCE — July 1, 2013
|
515
|
|
|
$
|
5,063
|
|
|
14,638,229
|
|
|
(904,904
|
)
|
|
13,733,325
|
|
|
$
|
146
|
|
|
$
|
156,297
|
|
|
$
|
127,813
|
|
|
$
|
(10,800
|
)
|
|
$
|
(10,257
|
)
|
|
$
|
268,262
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,336
|
|
|
—
|
|
|
—
|
|
|
25,336
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,227
|
)
|
|
—
|
|
|
(1,227
|
)
|
|||||||
|
Cash dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
235,999
|
|
|
—
|
|
|
235,999
|
|
|
2
|
|
|
16,653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,655
|
|
|||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,075
|
|
|||||||
|
Restricted stock grants and tax benefits
|
—
|
|
|
—
|
|
|
85,455
|
|
|
(28,913
|
)
|
|
56,542
|
|
|
1
|
|
|
1,895
|
|
|
—
|
|
|
—
|
|
|
(1,996
|
)
|
|
(100
|
)
|
|||||||
|
Stock option exercises and tax benefits
|
—
|
|
|
—
|
|
|
26,580
|
|
|
—
|
|
|
26,580
|
|
|
1
|
|
|
823
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
824
|
|
|||||||
|
BALANCE — December 31, 2013
|
515
|
|
|
$
|
5,063
|
|
|
14,986,263
|
|
|
(933,817
|
)
|
|
14,052,446
|
|
|
$
|
150
|
|
|
$
|
177,743
|
|
|
$
|
152,994
|
|
|
$
|
(12,027
|
)
|
|
$
|
(12,253
|
)
|
|
$
|
311,670
|
|
|
|
Six Months Ended
|
||||||
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
25,336
|
|
|
$
|
18,757
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Accretion of discounts on securities
|
(4,302
|
)
|
|
(3,801
|
)
|
||
|
Net accretion of discounts on loans
|
(1,181
|
)
|
|
(1,452
|
)
|
||
|
Stock-based compensation expense
|
2,075
|
|
|
1,542
|
|
||
|
Tax benefit from exercise of common stock options and vesting of restricted stock grants
|
(2,481
|
)
|
|
(413
|
)
|
||
|
Valuation of financial instruments carried at fair value
|
(435
|
)
|
|
(897
|
)
|
||
|
Impairment charge on securities
|
1,445
|
|
|
1,694
|
|
||
|
Provision for loan losses
|
1,500
|
|
|
4,500
|
|
||
|
Deferred income taxes
|
126
|
|
|
(548
|
)
|
||
|
Origination of loans held for sale
|
(377,254
|
)
|
|
(535,365
|
)
|
||
|
Unrealized (gain) loss on loans held for sale
|
134
|
|
|
(860
|
)
|
||
|
Gain on sales of loans held for sale
|
(9,395
|
)
|
|
(11,175
|
)
|
||
|
Proceeds from sale of loans held for sale
|
398,872
|
|
|
488,925
|
|
||
|
(Gain) loss on sale of other real estate and foreclosed assets
|
(233
|
)
|
|
3
|
|
||
|
Depreciation and amortization of furniture, equipment and software
|
1,417
|
|
|
786
|
|
||
|
Net changes in assets and liabilities which provide (use) cash:
|
|
|
|
||||
|
Accrued interest receivable
|
347
|
|
|
(107
|
)
|
||
|
Other assets
|
924
|
|
|
6,215
|
|
||
|
Accrued interest payable
|
(92
|
)
|
|
29
|
|
||
|
Accounts payable and accrued liabilities
|
24
|
|
|
(2,344
|
)
|
||
|
Net cash provided by (used in) operating activities
|
36,827
|
|
|
(34,511
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of investment securities
|
(68,033
|
)
|
|
(23,490
|
)
|
||
|
Proceeds from repayment of securities
|
59,860
|
|
|
43,661
|
|
||
|
Purchase of stock of Federal Home Loan Bank
|
(16,569
|
)
|
|
(7,093
|
)
|
||
|
Proceeds from redemption of stock of Federal Home Loan Bank
|
8,458
|
|
|
3,004
|
|
||
|
Origination of loans
|
(1,067,741
|
)
|
|
(459,334
|
)
|
||
|
Origination of mortgage warehouse loans, net
|
—
|
|
|
(152,362
|
)
|
||
|
Proceeds from sales of other real estate owned and repossessed assets
|
1,824
|
|
|
759
|
|
||
|
Purchases of loans, net of discounts and premiums
|
—
|
|
|
(1,541
|
)
|
||
|
Principal repayments on loans
|
523,009
|
|
|
215,135
|
|
||
|
Net purchases of furniture, equipment and software
|
(1,336
|
)
|
|
(2,160
|
)
|
||
|
Net cash used in investing activities
|
(560,528
|
)
|
|
(383,421
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Net increase in deposits
|
311,090
|
|
|
353,177
|
|
||
|
Proceeds from Federal Home Loan Bank advances
|
415,000
|
|
|
176,000
|
|
||
|
Repayment of Federal Home Loan Bank advances
|
(276,417
|
)
|
|
(71,000
|
)
|
||
|
Repayment of other borrowings and securities sold under agreements to repurchase
|
(15,000
|
)
|
|
(5,000
|
)
|
||
|
Proceeds from exercise of common stock options
|
239
|
|
|
21
|
|
||
|
Proceeds from issuance of common stock
|
16,655
|
|
|
—
|
|
||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
18,552
|
|
||
|
Tax benefit from exercise of common stock options and vesting of restricted stock grants
|
2,481
|
|
|
413
|
|
||
|
Cash dividends on preferred stock
|
(155
|
)
|
|
(155
|
)
|
||
|
Net cash provided by financing activities
|
453,893
|
|
|
472,008
|
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(69,808
|
)
|
|
54,076
|
|
||
|
CASH AND CASH EQUIVALENTS—Beginning of year
|
201,694
|
|
|
35,426
|
|
||
|
CASH AND CASH EQUIVALENTS—End of period
|
$
|
131,886
|
|
|
$
|
89,502
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Interest paid on deposits and borrowed funds
|
$
|
16,727
|
|
|
$
|
17,105
|
|
|
Income taxes paid
|
$
|
13,301
|
|
|
$
|
16,700
|
|
|
Transfers to other real estate owned and repossessed vehicles from loans
|
$
|
1,084
|
|
|
$
|
1,488
|
|
|
Transfers from loans held for investment to loans held for sale
|
$
|
31,367
|
|
|
$
|
541
|
|
|
Transfers from loans held for sale to loans held for investment
|
$
|
1,471
|
|
|
$
|
42,755
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
3.
|
FAIR VALUE
|
|
Level 1:
|
Quoted prices in active markets for
identical
assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 1 assets and liabilities include debt and equity securities that are actively traded in an exchange or over-the-counter market and are highly liquid, such as, among other assets and securities, certain U.S. treasury and other U.S. Government debt.
|
|
Level 2:
|
Observable inputs other than Level 1 prices such as quoted prices for
similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include securities with quoted prices that are traded less frequently than exchange-traded instruments and whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.
|
|
Level 3:
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models such as discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
|
December 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
||||||||
|
Securities—Trading: Collateralized Debt Obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,546
|
|
|
$
|
7,546
|
|
|
Securities—Available-for-Sale:
|
|
|
|
|
|
|
|
||||||||
|
Agency Debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Agency RMBS
|
—
|
|
|
63,365
|
|
|
—
|
|
|
63,365
|
|
||||
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
40,841
|
|
|
40,841
|
|
||||
|
Municipal
|
—
|
|
|
28,155
|
|
|
—
|
|
|
28,155
|
|
||||
|
Other Debt Securities
|
—
|
|
|
78,967
|
|
|
—
|
|
|
78,967
|
|
||||
|
Total—Securities—Available-for-Sale
|
$
|
—
|
|
|
$
|
170,487
|
|
|
$
|
40,841
|
|
|
$
|
211,328
|
|
|
Loans Held for Sale
|
$
|
—
|
|
|
$
|
24,467
|
|
|
$
|
—
|
|
|
$
|
24,467
|
|
|
Other assets - Derivative Instruments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,055
|
|
|
$
|
1,055
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities - Derivative Instruments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
June 30, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
ASSETS:
|
|
|
|
|
|
|
|
||||||||
|
Securities—Trading: Collateralized Debt Obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,111
|
|
|
$
|
7,111
|
|
|
Securities—Available-for-Sale:
|
|
|
|
|
|
|
|
||||||||
|
Agency Debt
|
$
|
—
|
|
|
$
|
25,063
|
|
|
$
|
—
|
|
|
$
|
25,063
|
|
|
Agency RMBS
|
—
|
|
|
69,882
|
|
|
—
|
|
|
69,882
|
|
||||
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
49,284
|
|
|
49,284
|
|
||||
|
Municipal
|
—
|
|
|
11,103
|
|
|
—
|
|
|
11,103
|
|
||||
|
Other Debt Securities
|
—
|
|
|
30,275
|
|
|
—
|
|
|
30,275
|
|
||||
|
Total—Securities—Available-for-Sale
|
$
|
—
|
|
|
$
|
136,323
|
|
|
$
|
49,284
|
|
|
$
|
185,607
|
|
|
Loans Held for Sale
|
$
|
—
|
|
|
$
|
36,665
|
|
|
$
|
—
|
|
|
$
|
36,665
|
|
|
Other assets - Derivative Instruments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,355
|
|
|
$
|
2,355
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities - Derivative Instruments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
133
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
Securities - Trading:
Collateralized Debt Obligations |
|
Securities - Available-for-
Sale: Non-Agency RMBS |
|
Derivative Instruments, net
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Opening Balance
|
$
|
7,734
|
|
|
$
|
44,780
|
|
|
$
|
322
|
|
|
$
|
52,836
|
|
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains or losses for the period:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings—Sale of mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Included in earnings—Fair value gain (loss) on trading securities
|
(188
|
)
|
|
—
|
|
|
—
|
|
|
(188
|
)
|
||||
|
Included in earnings—Mortgage banking
|
—
|
|
|
—
|
|
|
733
|
|
|
733
|
|
||||
|
Included in other comprehensive income
|
—
|
|
|
(1,362
|
)
|
|
—
|
|
|
(1,362
|
)
|
||||
|
Purchases, issues, sales and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
—
|
|
|
(2,576
|
)
|
|
—
|
|
|
(2,576
|
)
|
||||
|
Other-than-temporary impairment
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Closing balance
|
$
|
7,546
|
|
|
$
|
40,841
|
|
|
$
|
1,055
|
|
|
$
|
49,442
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
|
$
|
(188
|
)
|
|
$
|
—
|
|
|
$
|
733
|
|
|
$
|
545
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Six Months Ended
|
||||||||||||||
|
|
December 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
Securities - Trading:
Collateralized Debt Obligations |
|
Securities - Available-for-
Sale: Non-Agency RMBS |
|
Derivative Instruments, net
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Opening Balance
|
$
|
7,111
|
|
|
$
|
49,284
|
|
|
$
|
2,222
|
|
|
$
|
58,617
|
|
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains or losses for the period:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings—Sale of mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Included in earnings—Fair value gain (loss) on trading securities
|
435
|
|
|
—
|
|
|
—
|
|
|
435
|
|
||||
|
Included in earnings—Mortgage banking
|
—
|
|
|
—
|
|
|
(1,167
|
)
|
|
(1,167
|
)
|
||||
|
Included in other comprehensive income
|
—
|
|
|
(918
|
)
|
|
—
|
|
|
(918
|
)
|
||||
|
Purchases, issues, sales and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
—
|
|
|
(7,524
|
)
|
|
—
|
|
|
(7,524
|
)
|
||||
|
Other-than-temporary impairment
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Closing balance
|
$
|
7,546
|
|
|
$
|
40,841
|
|
|
$
|
1,055
|
|
|
$
|
49,442
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
|
$
|
435
|
|
|
$
|
—
|
|
|
$
|
(1,167
|
)
|
|
$
|
(732
|
)
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 31, 2012
|
||||||||||||||
|
(Dollars in thousands)
|
Trading
Securities: Collateralized Debt Obligations |
|
Securities - Available-for-
Sale: Non-Agency RMBS |
|
Derivative Instruments, net
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Opening Balance
|
$
|
6,439
|
|
|
$
|
75,507
|
|
|
$
|
1,360
|
|
|
$
|
83,306
|
|
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains or losses for the period:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings—Sale of mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Included in earnings—Fair value gain on trading securities
|
296
|
|
|
—
|
|
|
—
|
|
|
296
|
|
||||
|
Included in earnings—Mortgage banking
|
—
|
|
|
—
|
|
|
104
|
|
|
104
|
|
||||
|
Included in other comprehensive income
|
—
|
|
|
600
|
|
|
—
|
|
|
600
|
|
||||
|
Purchases, issues, sales and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
—
|
|
|
(6,072
|
)
|
|
—
|
|
|
(6,072
|
)
|
||||
|
Other-than-temporary impairment
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
(152
|
)
|
||||
|
Closing balance
|
$
|
6,735
|
|
|
$
|
69,883
|
|
|
$
|
1,464
|
|
|
$
|
78,082
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
|
$
|
296
|
|
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Six Months Ended
|
||||||||||||||
|
|
December 31, 2012
|
||||||||||||||
|
(Dollars in thousands)
|
Trading
Securities: Collateralized Debt Obligations |
|
Securities - Available-for-
Sale: Non-Agency RMBS |
|
Derivative Instruments, net
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Opening Balance
|
$
|
5,838
|
|
|
$
|
83,127
|
|
|
$
|
1,585
|
|
|
$
|
90,550
|
|
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains or losses for the period:
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings—Sale of mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Included in earnings—Fair value gain on trading securities
|
897
|
|
|
—
|
|
|
—
|
|
|
897
|
|
||||
|
Included in earnings—Mortgage banking
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
(121
|
)
|
||||
|
Included in other comprehensive income
|
—
|
|
|
(314
|
)
|
|
—
|
|
|
(314
|
)
|
||||
|
Purchases, issues, sales and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
—
|
|
|
(12,778
|
)
|
|
—
|
|
|
(12,778
|
)
|
||||
|
Other-than-temporary impairment
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
(152
|
)
|
||||
|
Closing balance
|
$
|
6,735
|
|
|
$
|
69,883
|
|
|
$
|
1,464
|
|
|
$
|
78,082
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
|
$
|
897
|
|
|
$
|
—
|
|
|
$
|
(121
|
)
|
|
$
|
776
|
|
|
|
December 31, 2013
|
|||||
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
|
Securities - Trading: Collateralized Debt Obligations
|
$
|
7,546
|
|
Discounted Cash Flow
|
Total Projected Defaults,
Discount Rate over Treasury
|
19.4 to 31.1% (25.6%)
4.5 to 4.5% (4.5%)
|
|
Securities - Available-for-Sale: Non-agency RMBS
|
$
|
40,841
|
|
Discounted Cash Flow
|
Constant Prepayment Rate,
Constant Default Rate,
Loss Severity,
Discount Rate over LIBOR
|
2.1 to 45.3% (10.9%)
0.4 to 19.6% (6.2%)
1.6 to 92.8% (61.1%)
2.5 to 10.1% (5.9%)
|
|
Derivative Instruments, net
|
$
|
1,055
|
|
Sales Comparison Approach
|
Projected Sales Profit of Underlying Loans
|
0.5 to 1.5%
|
|
|
June 30, 2013
|
|||||
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
|
Securities - Trading: Collateralized Debt Obligations
|
$
|
7,111
|
|
Discounted Cash Flow
|
Total Projected Defaults,
Discount Rate over Treasury
|
26.3 to 31.1% (28.5%)
4.5 to 4.5% (4.5%)
|
|
Securities - Available-for-Sale: Non-agency RMBS
|
$
|
49,284
|
|
Discounted Cash Flow
|
Constant Prepayment Rate,
Constant Default Rate,
Loss Severity,
Discount Rate over LIBOR
|
2.5 to 55.4% (15.6%)
0.3 to 22.7% (10.3%)
1.6 to 96.2% (59.9%)
2.4 to 7.9% (5.6%)
|
|
Derivative Instruments, net
|
$
|
2,222
|
|
Sales Comparison Approach
|
Projected Sales Profit of Underlying Loans
|
0.5 to 1.5%
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest income on investments
|
$
|
57
|
|
|
$
|
105
|
|
|
$
|
115
|
|
|
$
|
137
|
|
|
Fair value adjustment
|
(188
|
)
|
|
295
|
|
|
435
|
|
|
897
|
|
||||
|
Total
|
$
|
(131
|
)
|
|
$
|
400
|
|
|
$
|
550
|
|
|
$
|
1,034
|
|
|
|
December 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Balance
|
||||||||
|
Impaired Loans:
|
|
|
|
|
|
|
|
||||||||
|
Single Family real estate secured:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,687
|
|
|
$
|
10,687
|
|
|
Home Equity
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
||||
|
Multifamily real estate secured
|
—
|
|
|
—
|
|
|
4,210
|
|
|
4,210
|
|
||||
|
Commercial real estate secured
|
—
|
|
|
—
|
|
|
2,090
|
|
|
2,090
|
|
||||
|
Auto and RV secured
|
—
|
|
|
—
|
|
|
982
|
|
|
982
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,001
|
|
|
$
|
18,001
|
|
|
Other real estate owned and repossessed vehicles:
|
|
|
|
|
|
|
|
||||||||
|
Single Family real estate secured:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
562
|
|
|
$
|
562
|
|
|
Multifamily real estate secured
|
—
|
|
|
—
|
|
|
581
|
|
|
581
|
|
||||
|
Auto and RV secured
|
—
|
|
|
—
|
|
|
111
|
|
|
111
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,254
|
|
|
$
|
1,254
|
|
|
HTM Securities - Non-Agency RMBS
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89,934
|
|
|
$
|
89,934
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
June 30, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Balance
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Impaired Loans:
|
|
|
|
|
|
|
|
||||||||
|
Single Family real estate secured:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,372
|
|
|
$
|
12,372
|
|
|
Home Equity
|
—
|
|
|
—
|
|
|
57
|
|
|
57
|
|
||||
|
Multifamily real estate secured
|
—
|
|
|
—
|
|
|
4,505
|
|
|
4,505
|
|
||||
|
Commercial real estate secured
|
—
|
|
|
—
|
|
|
3,559
|
|
|
3,559
|
|
||||
|
Auto and RV secured
|
—
|
|
|
—
|
|
|
1,348
|
|
|
1,348
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,841
|
|
|
$
|
21,841
|
|
|
Other real estate owned and foreclosed assets:
|
|
|
|
|
|
|
|
||||||||
|
Single Family real estate secured:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
567
|
|
|
$
|
567
|
|
|
Multifamily real estate secured
|
—
|
|
|
—
|
|
|
1,298
|
|
|
1,298
|
|
||||
|
Auto and RV secured
|
—
|
|
|
—
|
|
|
141
|
|
|
141
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,006
|
|
|
$
|
2,006
|
|
|
HTM Securities - Non-Agency RMBS
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97,193
|
|
|
$
|
97,193
|
|
|
(Dollars in thousands)
|
December 31, 2013
|
|
June 30, 2013
|
||||
|
Aggregate fair value
|
$
|
24,467
|
|
|
$
|
36,665
|
|
|
Contractual balance
|
23,996
|
|
|
36,070
|
|
||
|
Gain
|
$
|
471
|
|
|
$
|
595
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest income
|
$
|
195
|
|
|
$
|
363
|
|
|
$
|
390
|
|
|
$
|
794
|
|
|
Change in fair value
|
327
|
|
|
185
|
|
|
(1,696
|
)
|
|
740
|
|
||||
|
Total
|
$
|
522
|
|
|
$
|
548
|
|
|
$
|
(1,306
|
)
|
|
$
|
1,534
|
|
|
|
December 31, 2013
|
|||||
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique(s)
|
Unobservable Input
|
Range (Weighted Average)
|
||
|
Impaired loans:
|
|
|
|
|
||
|
Single Family real estate secured:
|
|
|
|
|
||
|
Mortgage
|
$
|
10,687
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-81.8 to 34.8% (-0.1%)
|
|
Home Equity
|
$
|
32
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-17.5 to 55.1% (13.9%)
|
|
Multifamily real estate secured
|
$
|
4,210
|
|
Sales comparison approach and income approach
|
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
|
-67.4 to 35.9% (-21.1%)
|
|
Commercial real estate secured
|
$
|
2,090
|
|
Sales comparison approach and income approach
|
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
|
-20.5 to 28.8% (4.1%)
|
|
Auto and RV secured
|
$
|
982
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-19.7 to 87.9% (10.8%)
|
|
Other real estate owned:
|
|
|
|
|
||
|
Single Family real estate secured:
|
|
|
|
|
||
|
Mortgage
|
$
|
562
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-59.2 to 62.8% (-9.4%)
|
|
Multifamily real estate secured
|
$
|
581
|
|
Sales comparison approach and income approach
|
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
|
-50.6 to 26.3% (-16.3%)
|
|
Auto and RV secured
|
$
|
111
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-57.5 to 25.5% (6.0%)
|
|
HTM Securities - Non-Agency RMBS
|
$
|
89,934
|
|
Discounted Cash Flow
|
Constant Prepayment Rate,
Constant Default Rate,
Loss Severity,
Discount Rate over LIBOR
|
2.1 to 18.6% (10.9%)
1.1 to 14.8% (6.8%)
3.5 to 75.4% (60.5%)
2.9 to 10.1% (7.2%)
|
|
|
June 30, 2013
|
|||||
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique(s)
|
Unobservable Input
|
Range (Weighted Average)
|
||
|
Impaired loans:
|
|
|
|
|
||
|
Single Family real estate secured:
|
|
|
|
|
||
|
Mortgage
|
$
|
12,372
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-94.4 to 39.8% (-19.1%)
|
|
Home Equity
|
$
|
57
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-17.5 to 89.6% (22.6%)
|
|
Multifamily real estate secured
|
$
|
4,505
|
|
Sales comparison approach and income approach
|
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
|
-79.1 to 35.9% (-21.5%)
|
|
Commercial real estate secured
|
$
|
3,559
|
|
Sales comparison approach and income approach
|
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
|
-33.7 to 60.0% (5.8%)
|
|
Auto and RV secured
|
$
|
1,348
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-5.1 to 46.8% (9.7%)
|
|
Other real estate owned:
|
|
|
|
|
||
|
Single Family real estate secured:
|
|
|
|
|
||
|
Mortgage
|
$
|
567
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-50.6 to 22.6% (-18.7%)
|
|
Multifamily real estate secured
|
$
|
1,298
|
|
Sales comparison approach and income approach
|
Adjustment for differences between the comparable sales and adjustments for differences in net operating income expectations, Capitalization rate
|
-59.2 to 38.6% (-10.6%)
|
|
Auto and RV secured
|
$
|
141
|
|
Sales comparison approach
|
Adjustment for differences between the comparable sales
|
-57.5 to 19.9% (-3.4%)
|
|
HTM Securities - Non-Agency RMBS
|
$
|
97,193
|
|
Discounted Cash Flow
|
Constant Prepayment Rate,
Constant Default Rate,
Loss Severity,
Discount Rate over LIBOR
|
6.1 to 55.4% (16.6%)
1.5 to 22.5% (12.2%)
3.5 to 74.5% (60.3%)
3.0 to 7.9% (6.8%)
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
|
Fair Value
|
|
|
||||||||||||||
|
(Dollars in thousands)
|
Carrying
Amount |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
131,886
|
|
|
$
|
131,886
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131,886
|
|
|
Securities trading
|
7,546
|
|
|
—
|
|
|
—
|
|
|
7,546
|
|
|
7,546
|
|
|||||
|
Securities available-for-sale
|
211,328
|
|
|
—
|
|
|
170,487
|
|
|
40,841
|
|
|
211,328
|
|
|||||
|
Securities held-to-maturity
|
258,955
|
|
|
—
|
|
|
52,212
|
|
|
196,585
|
|
|
248,797
|
|
|||||
|
Loans held for sale, at fair value
|
24,467
|
|
|
—
|
|
|
24,467
|
|
|
—
|
|
|
24,467
|
|
|||||
|
Loans held for sale, at lower of cost or fair value
|
62,895
|
|
|
—
|
|
|
—
|
|
|
62,923
|
|
|
62,923
|
|
|||||
|
Loans held for investment—net
|
2,777,325
|
|
|
—
|
|
|
—
|
|
|
2,897,520
|
|
|
2,897,520
|
|
|||||
|
Accrued interest receivable
|
9,416
|
|
|
—
|
|
|
—
|
|
|
9,416
|
|
|
9,416
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Time deposits and savings
|
2,403,089
|
|
|
—
|
|
|
2,420,096
|
|
|
—
|
|
|
2,420,096
|
|
|||||
|
Securities sold under agreements to repurchase
|
95,000
|
|
|
—
|
|
|
100,218
|
|
|
—
|
|
|
100,218
|
|
|||||
|
Advances from the Federal Home Loan Bank
|
729,000
|
|
|
—
|
|
|
734,027
|
|
|
—
|
|
|
734,027
|
|
|||||
|
Subordinated debentures and other borrowings
|
5,155
|
|
|
—
|
|
|
5,554
|
|
|
—
|
|
|
5,554
|
|
|||||
|
Accrued interest payable
|
1,582
|
|
|
—
|
|
|
1,582
|
|
|
—
|
|
|
1,582
|
|
|||||
|
|
June 30, 2013
|
||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||
|
(Dollars in thousands)
|
Carrying
Amount |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
201,694
|
|
|
$
|
201,694
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
201,694
|
|
|
Securities trading
|
7,111
|
|
|
—
|
|
|
—
|
|
|
7,111
|
|
|
7,111
|
|
|||||
|
Securities available-for-sale
|
185,607
|
|
|
—
|
|
|
136,323
|
|
|
49,284
|
|
|
185,607
|
|
|||||
|
Securities held-to-maturity
|
275,691
|
|
|
—
|
|
|
97,340
|
|
|
174,514
|
|
|
271,854
|
|
|||||
|
Loans held for sale, at fair value
|
36,665
|
|
|
—
|
|
|
36,665
|
|
|
—
|
|
|
36,665
|
|
|||||
|
Loans held for sale, at lower of cost or fair value
|
40,326
|
|
|
—
|
|
|
—
|
|
|
40,424
|
|
|
40,424
|
|
|||||
|
Loans held for investment—net
|
2,256,918
|
|
|
—
|
|
|
—
|
|
|
2,316,802
|
|
|
2,316,802
|
|
|||||
|
Accrued interest receivable
|
9,763
|
|
|
—
|
|
|
—
|
|
|
9,763
|
|
|
9,763
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time deposits and savings
|
2,091,999
|
|
|
—
|
|
|
2,109,725
|
|
|
—
|
|
|
2,109,725
|
|
|||||
|
Securities sold under agreements to repurchase
|
110,000
|
|
|
—
|
|
|
117,215
|
|
|
—
|
|
|
117,215
|
|
|||||
|
Advances from the Federal Home Loan Bank
|
590,417
|
|
|
—
|
|
|
595,651
|
|
|
—
|
|
|
595,651
|
|
|||||
|
Subordinated debentures and other borrowings
|
5,155
|
|
|
—
|
|
|
5,317
|
|
|
—
|
|
|
5,317
|
|
|||||
|
Accrued interest payable
|
1,674
|
|
|
—
|
|
|
1,674
|
|
|
—
|
|
|
1,674
|
|
|||||
|
4.
|
SECURITIES
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Trading
|
|
Available-for-sale
|
|
Held-to-maturity
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Unrecognized
Gains
|
|
Unrecognized
Losses
|
|
Fair
Value
|
||||||||||||||||||
|
Mortgage-backed securities (RMBS):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. agencies
1
|
$
|
—
|
|
|
$
|
64,516
|
|
|
$
|
1,208
|
|
|
$
|
(2,359
|
)
|
|
$
|
63,365
|
|
|
$
|
50,437
|
|
|
$
|
1,775
|
|
|
$
|
—
|
|
|
$
|
52,212
|
|
|
Non-agency
2
|
—
|
|
|
37,746
|
|
|
3,617
|
|
|
(522
|
)
|
|
40,841
|
|
|
172,430
|
|
|
5,015
|
|
|
(19,508
|
)
|
|
157,937
|
|
|||||||||
|
Total mortgage-backed securities
|
—
|
|
|
102,262
|
|
|
4,825
|
|
|
(2,881
|
)
|
|
104,206
|
|
|
222,867
|
|
|
6,790
|
|
|
(19,508
|
)
|
|
210,149
|
|
|||||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. agencies
1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Municipal
|
—
|
|
|
28,678
|
|
|
35
|
|
|
(558
|
)
|
|
28,155
|
|
|
36,088
|
|
|
2,609
|
|
|
(49
|
)
|
|
38,648
|
|
|||||||||
|
Non-agency
|
7,546
|
|
|
78,371
|
|
|
599
|
|
|
(3
|
)
|
|
78,967
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total other debt securities
|
7,546
|
|
|
107,049
|
|
|
634
|
|
|
(561
|
)
|
|
107,122
|
|
|
36,088
|
|
|
2,609
|
|
|
(49
|
)
|
|
38,648
|
|
|||||||||
|
Total debt securities
|
$
|
7,546
|
|
|
$
|
209,311
|
|
|
$
|
5,459
|
|
|
$
|
(3,442
|
)
|
|
$
|
211,328
|
|
|
$
|
258,955
|
|
|
$
|
9,399
|
|
|
$
|
(19,557
|
)
|
|
$
|
248,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Trading
|
|
Available-for-sale
|
|
Held-to-maturity
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Unrecognized
Gains
|
|
Unrecognized
Losses
|
|
Fair
Value
|
||||||||||||||||||
|
Mortgage-backed securities (RMBS):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. agencies
1
|
$
|
—
|
|
|
$
|
70,517
|
|
|
$
|
1,143
|
|
|
$
|
(1,778
|
)
|
|
$
|
69,882
|
|
|
$
|
54,825
|
|
|
$
|
2,386
|
|
|
$
|
—
|
|
|
$
|
57,211
|
|
|
Non-agency
2
|
—
|
|
|
45,271
|
|
|
4,221
|
|
|
(208
|
)
|
|
49,284
|
|
|
184,742
|
|
|
5,758
|
|
|
(15,986
|
)
|
|
174,514
|
|
|||||||||
|
Total mortgage-backed securities
|
—
|
|
|
115,788
|
|
|
5,364
|
|
|
(1,986
|
)
|
|
119,166
|
|
|
239,567
|
|
|
8,144
|
|
|
(15,986
|
)
|
|
231,725
|
|
|||||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. agencies
1
|
—
|
|
|
25,049
|
|
|
14
|
|
|
—
|
|
|
25,063
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Municipal
|
—
|
|
|
11,062
|
|
|
41
|
|
|
—
|
|
|
11,103
|
|
|
36,124
|
|
|
4,005
|
|
|
—
|
|
|
40,129
|
|
|||||||||
|
Non-agency
|
7,111
|
|
|
29,646
|
|
|
630
|
|
|
(1
|
)
|
|
30,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total other debt securities
|
7,111
|
|
|
65,757
|
|
|
685
|
|
|
(1
|
)
|
|
66,441
|
|
|
36,124
|
|
|
4,005
|
|
|
—
|
|
|
40,129
|
|
|||||||||
|
Total debt securities
|
$
|
7,111
|
|
|
$
|
181,545
|
|
|
$
|
6,049
|
|
|
$
|
(1,987
|
)
|
|
$
|
185,607
|
|
|
$
|
275,691
|
|
|
$
|
12,149
|
|
|
$
|
(15,986
|
)
|
|
$
|
271,854
|
|
|
1.
|
U.S. government-backed or government sponsored enterprises including Fannie Mae, Freddie Mac and Ginnie Mae.
|
|
2.
|
Private sponsors of securities collateralized primarily by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by prime, Alt-A or pay-option ARM mortgages.
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Available-for-sale securities in loss position for
|
|
Held-to-maturity securities in loss position for
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
Less Than
12 Months
|
|
More Than
12 Months
|
|
Total
|
|
Less Than
12 Months
|
|
More Than
12 Months
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||||||||||||||
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
U.S. agencies
|
$
|
25,818
|
|
|
$
|
(2,350
|
)
|
|
$
|
1,962
|
|
|
$
|
(9
|
)
|
|
$
|
27,780
|
|
|
$
|
(2,359
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Non-agency
|
4,528
|
|
|
(43
|
)
|
|
2,127
|
|
|
(479
|
)
|
|
6,655
|
|
|
(522
|
)
|
|
18,260
|
|
|
(1,545
|
)
|
|
68,261
|
|
|
(17,963
|
)
|
|
86,521
|
|
|
(19,508
|
)
|
||||||||||||
|
Total RMBS securities
|
30,346
|
|
|
(2,393
|
)
|
|
4,089
|
|
|
(488
|
)
|
|
34,435
|
|
|
(2,881
|
)
|
|
18,260
|
|
|
(1,545
|
)
|
|
68,265
|
|
|
(17,963
|
)
|
|
86,525
|
|
|
(19,508
|
)
|
||||||||||||
|
Other Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
U.S. agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Municipal Debt
|
18,420
|
|
|
(558
|
)
|
|
—
|
|
|
—
|
|
|
18,420
|
|
|
(558
|
)
|
|
1,734
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
1,734
|
|
|
(49
|
)
|
||||||||||||
|
Non-agency
|
3,368
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
3,368
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Total Other Debt
|
21,788
|
|
|
(561
|
)
|
|
—
|
|
|
—
|
|
|
21,788
|
|
|
(561
|
)
|
|
1,734
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
1,734
|
|
|
(49
|
)
|
||||||||||||
|
Total debt securities
|
$
|
52,134
|
|
|
$
|
(2,954
|
)
|
|
$
|
4,089
|
|
|
$
|
(488
|
)
|
|
$
|
56,223
|
|
|
$
|
(3,442
|
)
|
|
$
|
19,994
|
|
|
$
|
(1,594
|
)
|
|
$
|
68,265
|
|
|
$
|
(17,963
|
)
|
|
$
|
88,259
|
|
|
$
|
(19,557
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Available-for-sale securities in loss position for
|
|
Held-to-maturity securities in loss position for
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
Less Than
12 Months
|
|
More Than
12 Months
|
|
Total
|
|
Less Than
12 Months
|
|
More Than
12 Months
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||||||||||||||
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
U.S. agencies
|
$
|
27,212
|
|
|
$
|
(1,714
|
)
|
|
$
|
4,611
|
|
|
$
|
(64
|
)
|
|
$
|
31,823
|
|
|
$
|
(1,778
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
Non-agency
|
6,070
|
|
|
(14
|
)
|
|
2,415
|
|
|
(194
|
)
|
|
8,485
|
|
|
(208
|
)
|
|
49,030
|
|
|
(2,517
|
)
|
|
48,009
|
|
|
(13,469
|
)
|
|
97,039
|
|
|
(15,986
|
)
|
||||||||||||
|
Total RMBS securities
|
33,282
|
|
|
(1,728
|
)
|
|
7,026
|
|
|
(258
|
)
|
|
40,308
|
|
|
(1,986
|
)
|
|
49,033
|
|
|
(2,517
|
)
|
|
48,014
|
|
|
(13,469
|
)
|
|
97,047
|
|
|
(15,986
|
)
|
||||||||||||
|
Other Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
U.S. agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Municipal Debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Non-agency
|
7,232
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
7,232
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Total Other Debt
|
7,232
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
7,232
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Total debt securities
|
$
|
40,514
|
|
|
$
|
(1,729
|
)
|
|
$
|
7,026
|
|
|
$
|
(258
|
)
|
|
$
|
47,540
|
|
|
$
|
(1,987
|
)
|
|
$
|
49,033
|
|
|
$
|
(2,517
|
)
|
|
$
|
48,014
|
|
|
$
|
(13,469
|
)
|
|
$
|
97,047
|
|
|
$
|
(15,986
|
)
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Beginning balance
|
$
|
(15,909
|
)
|
|
$
|
(12,709
|
)
|
|
$
|
(15,336
|
)
|
|
$
|
(11,835
|
)
|
|
Additions for the amounts related to credit loss for which an other-than-temporary impairment was not previously recognized
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(295
|
)
|
||||
|
Increases to the amount related to the credit loss for which other-than-temporary impairment was previously recognized
|
(873
|
)
|
|
(525
|
)
|
|
(1,446
|
)
|
|
(1,399
|
)
|
||||
|
Ending balance
|
$
|
(16,782
|
)
|
|
$
|
(13,529
|
)
|
|
$
|
(16,782
|
)
|
|
$
|
(13,529
|
)
|
|
|
|
|
|
|
(Dollars in thousands)
|
December 31,
2013 |
|
June 30,
2013 |
||||
|
Available-for-sale debt securities—net unrealized gains
|
$
|
2,017
|
|
|
$
|
4,061
|
|
|
Held-to-maturity debt securities—non-credit related
|
(22,067
|
)
|
|
(22,067
|
)
|
||
|
Subtotal
|
(20,050
|
)
|
|
(18,006
|
)
|
||
|
Tax benefit
|
8,023
|
|
|
7,206
|
|
||
|
Net unrealized loss on investment securities in accumulated other comprehensive loss
|
$
|
(12,027
|
)
|
|
$
|
(10,800
|
)
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Available-for-sale
|
|
Held-to-maturity
|
|
Trading
|
||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Fair
Value
|
||||||||||
|
RMBS—U.S. agencies
1
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Due within one year
|
$
|
5,436
|
|
|
$
|
5,181
|
|
|
$
|
1,684
|
|
|
$
|
1,732
|
|
|
$
|
—
|
|
|
Due one to five years
|
17,414
|
|
|
16,743
|
|
|
6,454
|
|
|
6,640
|
|
|
—
|
|
|||||
|
Due five to ten years
|
15,276
|
|
|
14,954
|
|
|
7,341
|
|
|
7,556
|
|
|
—
|
|
|||||
|
Due after ten years
|
26,390
|
|
|
26,487
|
|
|
34,958
|
|
|
36,284
|
|
|
—
|
|
|||||
|
Total RMBS—U.S. agencies
1
|
64,516
|
|
|
63,365
|
|
|
50,437
|
|
|
52,212
|
|
|
—
|
|
|||||
|
RMBS—Non-agency:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Due within one year
|
8,942
|
|
|
9,615
|
|
|
22,766
|
|
|
21,830
|
|
|
—
|
|
|||||
|
Due one to five years
|
18,952
|
|
|
20,615
|
|
|
54,795
|
|
|
51,852
|
|
|
—
|
|
|||||
|
Due five to ten years
|
7,810
|
|
|
8,677
|
|
|
36,694
|
|
|
33,464
|
|
|
—
|
|
|||||
|
Due after ten years
|
2,042
|
|
|
1,934
|
|
|
58,175
|
|
|
50,791
|
|
|
—
|
|
|||||
|
Total RMBS—Non-agency
|
37,746
|
|
|
40,841
|
|
|
172,430
|
|
|
157,937
|
|
|
—
|
|
|||||
|
Other debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Due within one year
|
18,690
|
|
|
18,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Due one to five years
|
54,894
|
|
|
55,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Due five to ten years
|
11,557
|
|
|
11,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Due after ten years
|
21,908
|
|
|
21,383
|
|
|
36,088
|
|
|
38,648
|
|
|
7,546
|
|
|||||
|
Total other debt
|
107,049
|
|
|
107,122
|
|
|
36,088
|
|
|
38,648
|
|
|
7,546
|
|
|||||
|
Total
|
$
|
209,311
|
|
|
$
|
211,328
|
|
|
$
|
258,955
|
|
|
$
|
248,797
|
|
|
$
|
7,546
|
|
|
5.
|
LOANS & ALLOWANCE FOR LOAN LOSSES
|
|
(Dollars in thousands)
|
December 31, 2013
|
|
June 30, 2013
|
||||
|
Single family real estate secured:
|
|
|
|
||||
|
Mortgage
|
$
|
1,418,029
|
|
|
$
|
1,070,668
|
|
|
Home equity
|
19,758
|
|
|
22,537
|
|
||
|
Warehouse and other
1
|
260,957
|
|
|
204,878
|
|
||
|
Multifamily real estate secured
|
873,619
|
|
|
768,023
|
|
||
|
Commercial real estate secured
|
27,665
|
|
|
29,000
|
|
||
|
Auto and RV secured
|
16,485
|
|
|
18,530
|
|
||
|
Factoring
|
106,494
|
|
|
108,144
|
|
||
|
Commercial & Industrial
|
104,895
|
|
|
78,721
|
|
||
|
Other
|
495
|
|
|
419
|
|
||
|
Total gross loans
|
2,828,397
|
|
|
2,300,920
|
|
||
|
Allowance for loan losses
|
(15,200
|
)
|
|
(14,182
|
)
|
||
|
Unaccreted discounts and loan fees
|
(35,872
|
)
|
|
(29,820
|
)
|
||
|
Total net loans
|
$
|
2,777,325
|
|
|
$
|
2,256,918
|
|
|
1.
|
The balance of single family warehouse loans was
$74,426
at
December 31, 2013
and
$107,806
at
June 30, 2013
. The remainder of the balance is attributable to single family lender finance loans.
|
|
|
For the Three Months Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Mortgage
|
|
Home Equity
|
|
Warehouse & Other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other/Consumer
|
|
Total
|
||||||||||||||||||||
|
Balance at October 1, 2013
|
$
|
5,418
|
|
|
$
|
152
|
|
|
$
|
890
|
|
|
$
|
3,867
|
|
|
$
|
995
|
|
|
$
|
1,295
|
|
|
$
|
195
|
|
|
$
|
1,489
|
|
|
$
|
245
|
|
|
$
|
14,546
|
|
|
Provision for loan loss
|
647
|
|
|
(9
|
)
|
|
126
|
|
|
(748
|
)
|
|
653
|
|
|
6
|
|
|
45
|
|
|
514
|
|
|
(234
|
)
|
|
1,000
|
|
||||||||||
|
Charge-offs
|
(3
|
)
|
|
(12
|
)
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
(121
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(388
|
)
|
||||||||||
|
Recoveries
|
2
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
42
|
|
||||||||||
|
Balance at December 31, 2013
|
$
|
6,064
|
|
|
$
|
138
|
|
|
$
|
1,016
|
|
|
$
|
2,869
|
|
|
$
|
1,648
|
|
|
$
|
1,206
|
|
|
$
|
240
|
|
|
$
|
2,003
|
|
|
$
|
16
|
|
|
$
|
15,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
For the Six Months Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Mortgage
|
|
Home Equity
|
|
Warehouse & Other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other/Consumer
|
|
Total
|
||||||||||||||||||||
|
Balance at July 1, 2013
|
$
|
4,812
|
|
|
$
|
183
|
|
|
$
|
1,250
|
|
|
$
|
3,186
|
|
|
$
|
1,378
|
|
|
$
|
1,536
|
|
|
$
|
201
|
|
|
$
|
1,623
|
|
|
$
|
13
|
|
|
$
|
14,182
|
|
|
Provision for loan loss
|
1,351
|
|
|
(47
|
)
|
|
(234
|
)
|
|
(67
|
)
|
|
270
|
|
|
(210
|
)
|
|
39
|
|
|
380
|
|
|
18
|
|
|
1,500
|
|
||||||||||
|
Charge-offs
|
(101
|
)
|
|
(12
|
)
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
(542
|
)
|
||||||||||
|
Recoveries
|
2
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
60
|
|
||||||||||
|
Balance at December 31, 2013
|
$
|
6,064
|
|
|
$
|
138
|
|
|
$
|
1,016
|
|
|
$
|
2,869
|
|
|
$
|
1,648
|
|
|
$
|
1,206
|
|
|
$
|
240
|
|
|
$
|
2,003
|
|
|
$
|
16
|
|
|
$
|
15,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
For the Three Months Ended December 31, 2012
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Mortgage
|
|
Home Equity
|
|
Warehouse & Other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other/Consumer
|
|
Total
|
||||||||||||||||||||
|
Balance at October 1, 2012
|
$
|
4,666
|
|
|
$
|
181
|
|
|
$
|
—
|
|
|
$
|
2,212
|
|
|
$
|
603
|
|
|
$
|
2,145
|
|
|
$
|
—
|
|
|
$
|
364
|
|
|
$
|
—
|
|
|
$
|
10,171
|
|
|
Provision for loan loss
|
667
|
|
|
108
|
|
|
—
|
|
|
556
|
|
|
454
|
|
|
(152
|
)
|
|
—
|
|
|
317
|
|
|
—
|
|
|
1,950
|
|
||||||||||
|
Charge-offs
|
(200
|
)
|
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
(274
|
)
|
|
(308
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(849
|
)
|
||||||||||
|
Recoveries
|
9
|
|
|
5
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
177
|
|
||||||||||
|
Balance at December 31, 2012
|
$
|
5,142
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
2,911
|
|
|
$
|
783
|
|
|
$
|
1,699
|
|
|
$
|
—
|
|
|
$
|
687
|
|
|
$
|
—
|
|
|
$
|
11,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
For the Six Months Ended December 31, 2012
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Mortgage
|
|
Home Equity
|
|
Warehouse & Other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other/Consumer
|
|
Total
|
||||||||||||||||||||
|
Balance at July 1, 2012
|
$
|
4,126
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
2,558
|
|
|
$
|
398
|
|
|
$
|
2,159
|
|
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
—
|
|
|
$
|
9,636
|
|
|
Provision for loan loss
|
1,471
|
|
|
252
|
|
|
—
|
|
|
585
|
|
|
1,565
|
|
|
14
|
|
|
—
|
|
|
613
|
|
|
—
|
|
|
4,500
|
|
||||||||||
|
Charge-offs
|
(464
|
)
|
|
(233
|
)
|
|
—
|
|
|
(375
|
)
|
|
(1,180
|
)
|
|
(488
|
)
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(2,877
|
)
|
||||||||||
|
Recoveries
|
9
|
|
|
16
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
190
|
|
||||||||||
|
Balance at December 31, 2012
|
$
|
5,142
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
2,911
|
|
|
$
|
783
|
|
|
$
|
1,699
|
|
|
$
|
—
|
|
|
$
|
687
|
|
|
$
|
—
|
|
|
$
|
11,449
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Unpaid
Principal Balance
|
|
Principal Balance Adjustment
|
|
Unpaid Book Balance
|
|
Accrued Interest /
Origination Fees
|
|
Recorded Investment
|
|
Related Allowance
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single Family Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
$
|
6,912
|
|
|
$
|
1,951
|
|
|
$
|
4,961
|
|
|
$
|
(10
|
)
|
|
$
|
4,951
|
|
|
$
|
—
|
|
|
Multifamily Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
3,471
|
|
|
816
|
|
|
2,655
|
|
|
6
|
|
|
2,661
|
|
|
—
|
|
||||||
|
Auto and RV Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
809
|
|
|
562
|
|
|
247
|
|
|
15
|
|
|
262
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single Family Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
1,480
|
|
|
7
|
|
|
1,473
|
|
|
(2
|
)
|
|
1,471
|
|
|
5
|
|
||||||
|
Purchased
|
4,262
|
|
|
9
|
|
|
4,253
|
|
|
5
|
|
|
4,258
|
|
|
32
|
|
||||||
|
Home Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
32
|
|
|
—
|
|
|
32
|
|
|
(2
|
)
|
|
30
|
|
|
—
|
|
||||||
|
Multifamily Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
836
|
|
|
12
|
|
|
824
|
|
|
9
|
|
|
833
|
|
|
1
|
|
||||||
|
Purchased
|
732
|
|
|
1
|
|
|
731
|
|
|
1
|
|
|
732
|
|
|
11
|
|
||||||
|
Commercial Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
2,113
|
|
|
23
|
|
|
2,090
|
|
|
2
|
|
|
2,092
|
|
|
40
|
|
||||||
|
Auto and RV Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
739
|
|
|
4
|
|
|
735
|
|
|
11
|
|
|
746
|
|
|
334
|
|
||||||
|
Total
|
$
|
21,386
|
|
|
$
|
3,385
|
|
|
$
|
18,001
|
|
|
$
|
35
|
|
|
$
|
18,036
|
|
|
$
|
423
|
|
|
As a % of total gross loans
|
0.76
|
%
|
|
0.12
|
%
|
|
0.64
|
%
|
|
—
|
%
|
|
0.64
|
%
|
|
0.01
|
%
|
||||||
|
|
June 30, 2013
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Unpaid Principal Balance
|
|
Principal Balance Adjustment
|
|
Unpaid Book Balance
|
|
Accrued Interest /
Origination Fees
|
|
Recorded Investment
|
|
Related Allowance
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single Family Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
$
|
7,988
|
|
|
$
|
2,183
|
|
|
$
|
5,805
|
|
|
$
|
(8
|
)
|
|
$
|
5,797
|
|
|
$
|
—
|
|
|
Home Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
91
|
|
|
70
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||||
|
Multifamily Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
2,497
|
|
|
594
|
|
|
1,903
|
|
|
6
|
|
|
1,909
|
|
|
—
|
|
||||||
|
Commercial Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
2,316
|
|
|
888
|
|
|
1,428
|
|
|
1
|
|
|
1,429
|
|
|
—
|
|
||||||
|
Auto and RV Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
1,274
|
|
|
831
|
|
|
443
|
|
|
22
|
|
|
465
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single Family Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
2,179
|
|
|
—
|
|
|
2,179
|
|
|
4
|
|
|
2,183
|
|
|
4
|
|
||||||
|
Purchased
|
4,388
|
|
|
—
|
|
|
4,388
|
|
|
3
|
|
|
4,391
|
|
|
33
|
|
||||||
|
Home Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
||||||
|
Multifamily Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
851
|
|
|
—
|
|
|
851
|
|
|
10
|
|
|
861
|
|
|
107
|
|
||||||
|
Purchased
|
1,752
|
|
|
—
|
|
|
1,752
|
|
|
17
|
|
|
1,769
|
|
|
5
|
|
||||||
|
Commercial Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased
|
2,131
|
|
|
—
|
|
|
2,131
|
|
|
1
|
|
|
2,132
|
|
|
411
|
|
||||||
|
Auto and RV Secured:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
In-house originated
|
905
|
|
|
—
|
|
|
905
|
|
|
16
|
|
|
921
|
|
|
505
|
|
||||||
|
Total
|
$
|
26,407
|
|
|
$
|
4,566
|
|
|
$
|
21,841
|
|
|
$
|
72
|
|
|
$
|
21,913
|
|
|
$
|
1,065
|
|
|
As a % of total gross loans
|
1.15
|
%
|
|
0.20
|
%
|
|
0.95
|
%
|
|
—
|
%
|
|
0.95
|
%
|
|
0.05
|
%
|
||||||
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse and other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
40
|
|
|
$
|
334
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
423
|
|
|
Collectively evaluated for impairment
|
6,027
|
|
|
138
|
|
|
1,016
|
|
|
2,857
|
|
|
1,608
|
|
|
872
|
|
|
240
|
|
|
2,003
|
|
|
16
|
|
|
14,777
|
|
||||||||||
|
Total ending allowance balance
|
$
|
6,064
|
|
|
$
|
138
|
|
|
$
|
1,016
|
|
|
$
|
2,869
|
|
|
$
|
1,648
|
|
|
$
|
1,206
|
|
|
$
|
240
|
|
|
$
|
2,003
|
|
|
$
|
16
|
|
|
$
|
15,200
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
1
|
$
|
10,687
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
4,210
|
|
|
$
|
2,090
|
|
|
$
|
982
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,001
|
|
|
Loans collectively evaluated for impairment
|
1,407,342
|
|
|
19,726
|
|
|
260,957
|
|
|
869,409
|
|
|
25,575
|
|
|
15,503
|
|
|
106,494
|
|
|
104,895
|
|
|
495
|
|
|
2,810,396
|
|
||||||||||
|
Principal loan balance
|
1,418,029
|
|
|
19,758
|
|
|
260,957
|
|
|
873,619
|
|
|
27,665
|
|
|
16,485
|
|
|
106,494
|
|
|
104,895
|
|
|
495
|
|
|
2,828,397
|
|
||||||||||
|
Unaccreted discounts and loan fees
|
4,333
|
|
|
(9
|
)
|
|
(1,805
|
)
|
|
1,968
|
|
|
(65
|
)
|
|
266
|
|
|
(39,533
|
)
|
|
(1,027
|
)
|
|
—
|
|
|
(35,872
|
)
|
||||||||||
|
Accrued interest receivable
|
3,136
|
|
|
74
|
|
|
296
|
|
|
2,815
|
|
|
31
|
|
|
83
|
|
|
3
|
|
|
681
|
|
|
—
|
|
|
7,119
|
|
||||||||||
|
Total recorded investment in loans
|
$
|
1,425,498
|
|
|
$
|
19,823
|
|
|
$
|
259,448
|
|
|
$
|
878,402
|
|
|
$
|
27,631
|
|
|
$
|
16,834
|
|
|
$
|
66,964
|
|
|
$
|
104,549
|
|
|
$
|
495
|
|
|
$
|
2,799,644
|
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse and other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate
Secured |
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
411
|
|
|
$
|
505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,065
|
|
|
Collectively evaluated for impairment
|
4,775
|
|
|
183
|
|
|
1,250
|
|
|
3,074
|
|
|
967
|
|
|
1,031
|
|
|
201
|
|
|
1,623
|
|
|
13
|
|
|
13,117
|
|
||||||||||
|
Total ending allowance balance
|
$
|
4,812
|
|
|
$
|
183
|
|
|
$
|
1,250
|
|
|
$
|
3,186
|
|
|
$
|
1,378
|
|
|
$
|
1,536
|
|
|
$
|
201
|
|
|
$
|
1,623
|
|
|
$
|
13
|
|
|
$
|
14,182
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
1
|
$
|
12,372
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
4,506
|
|
|
$
|
3,559
|
|
|
$
|
1,348
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,841
|
|
|
Loans collectively evaluated for impairment
|
1,058,296
|
|
|
22,481
|
|
|
204,878
|
|
|
763,517
|
|
|
25,441
|
|
|
17,182
|
|
|
108,144
|
|
|
78,721
|
|
|
419
|
|
|
2,279,079
|
|
||||||||||
|
Principal loan balance
|
1,070,668
|
|
|
22,537
|
|
|
204,878
|
|
|
768,023
|
|
|
29,000
|
|
|
18,530
|
|
|
108,144
|
|
|
78,721
|
|
|
419
|
|
|
2,300,920
|
|
||||||||||
|
Unaccreted discounts and loan fees
|
1,796
|
|
|
(6
|
)
|
|
(901
|
)
|
|
784
|
|
|
(74
|
)
|
|
332
|
|
|
(31,488
|
)
|
|
(263
|
)
|
|
—
|
|
|
(29,820
|
)
|
||||||||||
|
Accrued interest receivable
|
3,649
|
|
|
92
|
|
|
216
|
|
|
2,992
|
|
|
88
|
|
|
91
|
|
|
61
|
|
|
833
|
|
|
1
|
|
|
8,023
|
|
||||||||||
|
Total recorded investment in loans
|
$
|
1,076,113
|
|
|
$
|
22,623
|
|
|
$
|
204,193
|
|
|
$
|
771,799
|
|
|
$
|
29,014
|
|
|
$
|
18,953
|
|
|
$
|
76,717
|
|
|
$
|
79,291
|
|
|
$
|
420
|
|
|
$
|
2,279,123
|
|
|
(Dollars in thousands)
|
December 31,
2013 |
|
June 30,
2013 |
||||
|
Single Family Real Estate Secured:
|
|
|
|
||||
|
Mortgage:
|
|
|
|
||||
|
In-house originated
|
$
|
1,473
|
|
|
$
|
2,179
|
|
|
Purchased
|
8,210
|
|
|
9,174
|
|
||
|
Home Equity:
|
|
|
|
||||
|
In-house originated
|
—
|
|
|
37
|
|
||
|
Multifamily Real Estate Secured:
|
|
|
|
||||
|
In-house originated
|
824
|
|
|
851
|
|
||
|
Purchased
|
3,386
|
|
|
2,031
|
|
||
|
Commercial Real Estate Secured:
|
|
|
|
||||
|
Purchased
|
2,090
|
|
|
3,559
|
|
||
|
Total nonaccrual loans secured by real estate
|
15,983
|
|
|
17,831
|
|
||
|
Auto and RV Secured
|
299
|
|
|
472
|
|
||
|
Total non-performing loans
|
$
|
16,282
|
|
|
$
|
18,303
|
|
|
Non-performing loans to total loans
|
0.58
|
%
|
|
0.80
|
%
|
||
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse & other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Performing
|
$
|
1,408,346
|
|
|
$
|
19,758
|
|
|
$
|
260,957
|
|
|
$
|
869,409
|
|
|
$
|
25,575
|
|
|
$
|
16,186
|
|
|
$
|
106,494
|
|
|
$
|
104,895
|
|
|
$
|
495
|
|
|
$
|
2,812,115
|
|
|
Non-performing
|
9,683
|
|
|
—
|
|
|
—
|
|
|
4,210
|
|
|
2,090
|
|
|
299
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,282
|
|
||||||||||
|
Total
|
$
|
1,418,029
|
|
|
$
|
19,758
|
|
|
$
|
260,957
|
|
|
$
|
873,619
|
|
|
$
|
27,665
|
|
|
$
|
16,485
|
|
|
$
|
106,494
|
|
|
$
|
104,895
|
|
|
$
|
495
|
|
|
$
|
2,828,397
|
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse & other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Performing
|
$
|
1,059,315
|
|
|
$
|
22,500
|
|
|
$
|
204,878
|
|
|
$
|
765,141
|
|
|
$
|
25,441
|
|
|
$
|
18,058
|
|
|
$
|
108,144
|
|
|
$
|
78,721
|
|
|
$
|
419
|
|
|
$
|
2,282,617
|
|
|
Non-performing
|
11,353
|
|
|
37
|
|
|
—
|
|
|
2,882
|
|
|
3,559
|
|
|
472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,303
|
|
||||||||||
|
Total
|
$
|
1,070,668
|
|
|
$
|
22,537
|
|
|
$
|
204,878
|
|
|
$
|
768,023
|
|
|
$
|
29,000
|
|
|
$
|
18,530
|
|
|
$
|
108,144
|
|
|
$
|
78,721
|
|
|
$
|
419
|
|
|
$
|
2,300,920
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured: Mortgage
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Origination
|
|
Purchase
|
|
Total
|
|
Origination
|
|
Purchase
|
|
Total
|
|
Origination
|
|
Purchase
|
|
Total
|
||||||||||||||||||
|
Performing
|
$
|
1,290,796
|
|
|
$
|
117,550
|
|
|
$
|
1,408,346
|
|
|
$
|
699,348
|
|
|
$
|
170,061
|
|
|
$
|
869,409
|
|
|
$
|
6,274
|
|
|
$
|
19,301
|
|
|
$
|
25,575
|
|
|
Non-performing
|
1,473
|
|
|
8,210
|
|
|
9,683
|
|
|
824
|
|
|
3,386
|
|
|
4,210
|
|
|
—
|
|
|
2,090
|
|
|
2,090
|
|
|||||||||
|
Total
|
$
|
1,292,269
|
|
|
$
|
125,760
|
|
|
$
|
1,418,029
|
|
|
$
|
700,172
|
|
|
$
|
173,447
|
|
|
$
|
873,619
|
|
|
$
|
6,274
|
|
|
$
|
21,391
|
|
|
$
|
27,665
|
|
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured: Mortgage
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Origination
|
|
Purchase
|
|
Total
|
|
Origination
|
|
Purchase
|
|
Total
|
|
Origination
|
|
Purchase
|
|
Total
|
||||||||||||||||||
|
Performing
|
$
|
925,974
|
|
|
$
|
133,341
|
|
|
$
|
1,059,315
|
|
|
$
|
559,163
|
|
|
$
|
205,978
|
|
|
$
|
765,141
|
|
|
$
|
6,627
|
|
|
$
|
18,814
|
|
|
$
|
25,441
|
|
|
Non-performing
|
2,179
|
|
|
9,174
|
|
|
11,353
|
|
|
851
|
|
|
2,031
|
|
|
2,882
|
|
|
—
|
|
|
3,559
|
|
|
3,559
|
|
|||||||||
|
Total
|
$
|
928,153
|
|
|
$
|
142,515
|
|
|
$
|
1,070,668
|
|
|
$
|
560,014
|
|
|
$
|
208,009
|
|
|
$
|
768,023
|
|
|
$
|
6,627
|
|
|
$
|
22,373
|
|
|
$
|
29,000
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse & other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Performing loans temporarily modified as TDR
|
$
|
1,003
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
683
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,719
|
|
|
Non-performing loans
|
9,683
|
|
|
—
|
|
|
—
|
|
|
4,210
|
|
|
2,090
|
|
|
299
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,282
|
|
||||||||||
|
Total impaired loans
|
$
|
10,686
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
4,210
|
|
|
$
|
2,090
|
|
|
$
|
982
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
June 30, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse & other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Performing loans temporarily modified as TDR
|
$
|
1,019
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
1,623
|
|
|
$
|
—
|
|
|
$
|
876
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,538
|
|
|
Non-performing loans
|
11,353
|
|
|
37
|
|
|
—
|
|
|
2,882
|
|
|
3,559
|
|
|
472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,303
|
|
||||||||||
|
Total impaired loans
|
$
|
12,372
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
4,505
|
|
|
$
|
3,559
|
|
|
$
|
1,348
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
For the Three Months Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse & other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Interest income recognized on performing TDRs
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Average balances of performing TDRs
|
$
|
1,006
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
543
|
|
|
$
|
941
|
|
|
$
|
696
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,225
|
|
|
Average balances of impaired loans
|
$
|
10,390
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
4,417
|
|
|
$
|
3,046
|
|
|
$
|
1,049
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
18,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
For the Three Months Ended December 31, 2012
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse & other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Interest income recognized on performing TDRs
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
Average balances of performing TDRs
|
$
|
1,670
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
721
|
|
|
$
|
—
|
|
|
$
|
1,069
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,502
|
|
|
Average balances of impaired loans
|
$
|
13,014
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
5,084
|
|
|
$
|
4,005
|
|
|
$
|
1,941
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,123
|
|
|
|
For the Six Months Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse & other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Interest income recognized on performing TDRs
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
Average balances of performing TDRs
|
$
|
1,010
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
1,084
|
|
|
$
|
1,180
|
|
|
$
|
779
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,090
|
|
|
Average balances of impaired loans
|
$
|
10,855
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
4,658
|
|
|
$
|
3,295
|
|
|
$
|
1,165
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
20,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
For the Six Months Ended December 31, 2012
|
||||||||||||||||||||||||||||||||||||||
|
|
Single Family Real Estate Secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Mortgage
|
|
Home
Equity |
|
Warehouse & other
|
|
Multifamily Real Estate Secured
|
|
Commercial Real Estate Secured
|
|
Auto and RV Secured
|
|
Factoring
|
|
Commercial & Industrial
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
Interest income recognized on performing TDRs
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
Average balances of performing TDRs
|
$
|
1,500
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
498
|
|
|
$
|
—
|
|
|
$
|
1,179
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,215
|
|
|
Average balances of impaired loans
|
$
|
13,596
|
|
|
$
|
133
|
|
|
$
|
5,520
|
|
|
$
|
2,886
|
|
|
$
|
—
|
|
|
$
|
2,057
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,192
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
(Dollars in thousands)
|
Pass
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Single Family Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
$
|
1,290,796
|
|
|
$
|
—
|
|
|
$
|
1,473
|
|
|
$
|
—
|
|
|
$
|
1,292,269
|
|
|
Purchased
|
116,047
|
|
|
604
|
|
|
9,109
|
|
|
—
|
|
|
125,760
|
|
|||||
|
Home Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
4,821
|
|
|
31
|
|
|
103
|
|
|
—
|
|
|
4,955
|
|
|||||
|
Purchased
|
14,803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,803
|
|
|||||
|
Warehouse and other:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
260,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260,957
|
|
|||||
|
Multifamily Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
692,189
|
|
|
2,191
|
|
|
5,792
|
|
|
—
|
|
|
700,172
|
|
|||||
|
Purchased
|
160,531
|
|
|
6,993
|
|
|
5,923
|
|
|
—
|
|
|
173,447
|
|
|||||
|
Commercial Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
6,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,274
|
|
|||||
|
Purchased
|
16,225
|
|
|
955
|
|
|
3,497
|
|
|
714
|
|
|
21,391
|
|
|||||
|
Auto and RV Secured:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
15,583
|
|
|
296
|
|
|
606
|
|
|
—
|
|
|
16,485
|
|
|||||
|
Factoring:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
106,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106,494
|
|
|||||
|
Commercial & Industrial:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
89,555
|
|
|
15,340
|
|
|
—
|
|
|
—
|
|
|
104,895
|
|
|||||
|
Other
|
495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
495
|
|
|||||
|
Total
|
$
|
2,774,770
|
|
|
$
|
26,410
|
|
|
$
|
26,503
|
|
|
$
|
714
|
|
|
$
|
2,828,397
|
|
|
As a % of total gross loans
|
98.10
|
%
|
|
0.93
|
%
|
|
0.94
|
%
|
|
0.03
|
%
|
|
100.00
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
June 30, 2013
|
||||||||||||||||||
|
(Dollars in thousands)
|
Pass
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Single Family Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
$
|
920,254
|
|
|
$
|
5,371
|
|
|
$
|
2,528
|
|
|
$
|
—
|
|
|
$
|
928,153
|
|
|
Purchased
|
131,213
|
|
|
1,323
|
|
|
9,979
|
|
|
—
|
|
|
142,515
|
|
|||||
|
Home Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
5,866
|
|
|
32
|
|
|
56
|
|
|
—
|
|
|
5,954
|
|
|||||
|
Purchased
|
16,583
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,583
|
|
|||||
|
Warehouse and other:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
204,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204,878
|
|
|||||
|
Multifamily Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
554,924
|
|
|
1,358
|
|
|
3,625
|
|
|
107
|
|
|
560,014
|
|
|||||
|
Purchased
|
193,804
|
|
|
8,482
|
|
|
5,723
|
|
|
—
|
|
|
208,009
|
|
|||||
|
Commercial Real Estate Secured:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
6,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,627
|
|
|||||
|
Purchased
|
17,146
|
|
|
951
|
|
|
3,865
|
|
|
411
|
|
|
22,373
|
|
|||||
|
Auto and RV Secured:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
17,508
|
|
|
247
|
|
|
775
|
|
|
—
|
|
|
18,530
|
|
|||||
|
Factoring:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
108,144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,144
|
|
|||||
|
Commercial & Industrial:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
In-house originated
|
77,721
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
78,721
|
|
|||||
|
Other
|
417
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
419
|
|
|||||
|
Total
|
$
|
2,255,085
|
|
|
$
|
18,766
|
|
|
$
|
26,551
|
|
|
$
|
518
|
|
|
$
|
2,300,920
|
|
|
As a % of total gross loans
|
98.01
|
%
|
|
0.82
|
%
|
|
1.15
|
%
|
|
0.02
|
%
|
|
100.00
|
%
|
|||||
|
|
December 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90+ Days Past Due
|
|
Total
|
||||||||
|
Single family real estate secured:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage:
|
|
|
|
|
|
|
|
||||||||
|
In-house originated
|
$
|
2,233
|
|
|
$
|
—
|
|
|
$
|
618
|
|
|
$
|
2,851
|
|
|
Purchased
|
1,166
|
|
|
570
|
|
|
4,033
|
|
|
5,769
|
|
||||
|
Multifamily real estate secured:
|
|
|
|
|
|
|
|
||||||||
|
In-house originated
|
—
|
|
|
2,113
|
|
|
—
|
|
|
2,113
|
|
||||
|
Purchased
|
—
|
|
|
—
|
|
|
731
|
|
|
731
|
|
||||
|
Commercial real estate secured:
|
|
|
|
|
|
|
|
||||||||
|
Purchased
|
713
|
|
|
—
|
|
|
—
|
|
|
713
|
|
||||
|
Auto and RV secured
|
468
|
|
|
34
|
|
|
119
|
|
|
621
|
|
||||
|
Total
|
$
|
4,580
|
|
|
$
|
2,717
|
|
|
$
|
5,501
|
|
|
$
|
12,798
|
|
|
As a % of total gross loans
|
0.16
|
%
|
|
0.10
|
%
|
|
0.19
|
%
|
|
0.45
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
June 30, 2013
|
||||||||||||||
|
(Dollars in Thousands)
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90+ Days Past Due
|
|
Total
|
||||||||
|
Single family real estate secured:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage
|
|
|
|
|
|
|
|
||||||||
|
In-house originated
|
$
|
—
|
|
|
$
|
3,051
|
|
|
$
|
—
|
|
|
$
|
3,051
|
|
|
Purchased
|
1,400
|
|
|
565
|
|
|
7,323
|
|
|
9,288
|
|
||||
|
Home equity
|
|
|
|
|
|
|
|
||||||||
|
In-house originated
|
125
|
|
|
32
|
|
|
12
|
|
|
169
|
|
||||
|
Multifamily real estate secured
|
|
|
|
|
|
|
|
||||||||
|
In-house originated
|
3,701
|
|
|
—
|
|
|
—
|
|
|
3,701
|
|
||||
|
Purchased
|
—
|
|
|
60
|
|
|
399
|
|
|
459
|
|
||||
|
Commercial real estate secured
|
|
|
|
|
|
|
|
||||||||
|
Purchased
|
316
|
|
|
—
|
|
|
—
|
|
|
316
|
|
||||
|
Auto and RV secured
|
453
|
|
|
21
|
|
|
177
|
|
|
651
|
|
||||
|
Factoring
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||
|
Commercial and industrial
|
4,824
|
|
|
—
|
|
|
—
|
|
|
4,824
|
|
||||
|
Total
|
$
|
10,931
|
|
|
$
|
3,729
|
|
|
$
|
7,911
|
|
|
$
|
22,571
|
|
|
As a % of total gross loans
|
0.48
|
%
|
|
0.16
|
%
|
|
0.34
|
%
|
|
0.98
|
%
|
||||
|
6.
|
STOCK-BASED COMPENSATION
|
|
|
Number of
Shares
|
|
Weighted-Average
Exercise Price
Per Share
|
|||
|
Outstanding - July 1, 2012
|
190,117
|
|
|
$
|
8.93
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Exercised
|
(27,135
|
)
|
|
9.59
|
|
|
|
Canceled
|
(500
|
)
|
|
11.00
|
|
|
|
Outstanding - June 30, 2013
|
162,482
|
|
|
$
|
8.81
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Exercised
|
(26,580
|
)
|
|
8.98
|
|
|
|
Canceled
|
—
|
|
|
—
|
|
|
|
Outstanding - December 31, 2013
|
135,902
|
|
|
$
|
8.78
|
|
|
Options exercisable - June 30, 2013
|
162,482
|
|
|
$
|
8.81
|
|
|
Options exercisable - December 31, 2013
|
135,902
|
|
|
$
|
8.78
|
|
|
As of December 31, 2013
|
||||||||||||||
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Exercise
Prices
|
|
Number
Outstanding
|
|
Weighted-Average
Remaining
Contractual Life (Years)
|
|
Number
Exercisable
|
|
Weighted-
Average
Exercise Price
|
||||||
|
$
|
7.35
|
|
|
43,850
|
|
|
2.57
|
|
43,850
|
|
|
$
|
7.35
|
|
|
8.50
|
|
|
7,500
|
|
|
1.91
|
|
7,500
|
|
|
8.50
|
|
||
|
9.20
|
|
|
7,500
|
|
|
1.64
|
|
7,500
|
|
|
9.20
|
|
||
|
9.50
|
|
|
65,020
|
|
|
1.57
|
|
65,020
|
|
|
9.50
|
|
||
|
10.00
|
|
|
12,032
|
|
|
0.50
|
|
12,032
|
|
|
10.00
|
|
||
|
$
|
8.78
|
|
|
135,902
|
|
|
1.82
|
|
135,902
|
|
|
$
|
8.78
|
|
|
(Dollars in thousands)
|
Stock Award
Compensation
Expense
|
||
|
For the fiscal year remainder:
|
|
||
|
2014
|
$
|
2,360
|
|
|
2015
|
4,005
|
|
|
|
2016
|
3,254
|
|
|
|
2017
|
1,331
|
|
|
|
Total
|
$
|
10,950
|
|
|
|
Restricted Stock
and Restricted
Stock Unit Shares
|
|
Weighted-Average
Grant-Date
Fair Value
|
|||
|
Non-vested balance at July 1, 2012
|
360,662
|
|
|
$
|
13.20
|
|
|
Granted
|
181,483
|
|
|
28.83
|
|
|
|
Vested
|
(213,355
|
)
|
|
13.32
|
|
|
|
Cancelled
|
(30,305
|
)
|
|
18.01
|
|
|
|
Non-vested balance at June 30, 2013
|
298,485
|
|
|
$
|
22.13
|
|
|
Granted
|
129,141
|
|
|
60.03
|
|
|
|
Vested
|
(85,455
|
)
|
|
16.45
|
|
|
|
Cancelled
|
(6,096
|
)
|
|
30.93
|
|
|
|
Non-vested balance at December 31, 2013
|
336,075
|
|
|
$
|
37.98
|
|
|
7.
|
EARNINGS PER SHARE ("EPS")
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Earnings Per Common Share
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
13,154
|
|
|
$
|
9,768
|
|
|
$
|
25,336
|
|
|
$
|
18,757
|
|
|
Preferred stock dividends
|
(77
|
)
|
|
(332
|
)
|
|
(155
|
)
|
|
(409
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
13,077
|
|
|
$
|
9,436
|
|
|
$
|
25,181
|
|
|
$
|
18,348
|
|
|
Average common shares issued and outstanding
|
13,934,068
|
|
|
12,820,810
|
|
|
13,853,538
|
|
|
12,322,932
|
|
||||
|
Average unvested RSU shares
|
341,637
|
|
|
403,802
|
|
|
336,030
|
|
|
384,905
|
|
||||
|
Total qualifying shares
|
14,275,705
|
|
|
13,224,612
|
|
|
14,189,568
|
|
|
12,707,837
|
|
||||
|
Earnings per common share
|
$
|
0.92
|
|
|
$
|
0.71
|
|
|
$
|
1.77
|
|
|
$
|
1.44
|
|
|
Diluted Earnings Per Common Share
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
13,077
|
|
|
$
|
9,436
|
|
|
$
|
25,181
|
|
|
$
|
18,348
|
|
|
Preferred stock dividends to dilutive convertible preferred
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
||||
|
Dilutive net income attributable to common shareholders
|
$
|
13,077
|
|
|
$
|
9,690
|
|
|
$
|
25,181
|
|
|
$
|
18,602
|
|
|
Average common shares issued and outstanding
|
14,275,705
|
|
|
13,224,612
|
|
|
14,189,568
|
|
|
12,707,837
|
|
||||
|
Dilutive effect of stock options
|
74,519
|
|
|
63,771
|
|
|
77,150
|
|
|
68,759
|
|
||||
|
Dilutive effect of convertible preferred stock
|
—
|
|
|
536,057
|
|
|
—
|
|
|
761,907
|
|
||||
|
Total dilutive common shares issued and outstanding
|
14,350,224
|
|
|
13,824,440
|
|
|
14,266,718
|
|
|
13,538,503
|
|
||||
|
Diluted earnings per common share
|
$
|
0.91
|
|
|
$
|
0.70
|
|
|
$
|
1.77
|
|
|
$
|
1.37
|
|
|
8.
|
COMMITMENTS AND CONTINGENCIES
|
|
9.
|
RELATED PARTY TRANSACTIONS
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
(Dollars in thousands)
|
December 31,
2013 |
|
June 30,
2013 |
|
December 31,
2012 |
||||||
|
Selected Balance Sheet Data:
|
|
|
|
|
|
||||||
|
Total assets
|
$
|
3,568,299
|
|
|
$
|
3,090,771
|
|
|
$
|
2,874,322
|
|
|
Loans—net of allowance for loan losses
|
2,777,325
|
|
|
2,256,918
|
|
|
2,155,306
|
|
|||
|
Loans held for sale, at fair value
|
24,467
|
|
|
36,665
|
|
|
57,498
|
|
|||
|
Loans held for sale, lower of cost or market
|
62,895
|
|
|
40,326
|
|
|
39,684
|
|
|||
|
Allowance for loan losses
|
15,200
|
|
|
14,182
|
|
|
11,449
|
|
|||
|
Securities—trading
|
7,546
|
|
|
7,111
|
|
|
6,735
|
|
|||
|
Securities—available-for-sale
|
211,328
|
|
|
185,607
|
|
|
167,167
|
|
|||
|
Securities—held-to-maturity
|
258,955
|
|
|
275,691
|
|
|
288,452
|
|
|||
|
Total deposits
|
2,403,089
|
|
|
2,091,999
|
|
|
1,968,265
|
|
|||
|
Securities sold under agreements to repurchase
|
95,000
|
|
|
110,000
|
|
|
115,000
|
|
|||
|
Advances from the FHLB
|
729,000
|
|
|
590,417
|
|
|
527,000
|
|
|||
|
Subordinated debentures and other borrowings
|
5,155
|
|
|
5,155
|
|
|
5,155
|
|
|||
|
Total stockholders’ equity
|
311,670
|
|
|
268,262
|
|
|
242,613
|
|
|||
|
|
At or for the Three Months Ended
|
|
|
At or for the Six Months Ended
|
|||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands, except per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Selected Income Statement Data:
|
|
|
|
|
|
|
|
||||||||
|
Interest and dividend income
|
$
|
41,227
|
|
|
$
|
33,567
|
|
|
$
|
77,573
|
|
|
$
|
64,556
|
|
|
Interest expense
|
8,400
|
|
|
8,631
|
|
|
16,635
|
|
|
17,135
|
|
||||
|
Net interest income
|
32,827
|
|
|
24,936
|
|
|
60,938
|
|
|
47,421
|
|
||||
|
Provision for loan losses
|
1,000
|
|
|
1,950
|
|
|
1,500
|
|
|
4,500
|
|
||||
|
Net interest income after provision for loan losses
|
31,827
|
|
|
22,986
|
|
|
59,438
|
|
|
42,921
|
|
||||
|
Non-interest income
|
5,543
|
|
|
6,249
|
|
|
12,520
|
|
|
13,010
|
|
||||
|
Non-interest expense
|
15,304
|
|
|
12,781
|
|
|
29,820
|
|
|
24,313
|
|
||||
|
Income before income tax expense
|
22,066
|
|
|
16,454
|
|
|
42,138
|
|
|
31,618
|
|
||||
|
Income tax expense
|
8,912
|
|
|
6,686
|
|
|
16,802
|
|
|
12,861
|
|
||||
|
Net income
|
$
|
13,154
|
|
|
$
|
9,768
|
|
|
$
|
25,336
|
|
|
$
|
18,757
|
|
|
Net income attributable to common stock
|
$
|
13,077
|
|
|
$
|
9,436
|
|
|
$
|
25,181
|
|
|
$
|
18,348
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
||||||||
|
Net income:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.92
|
|
|
$
|
0.71
|
|
|
$
|
1.77
|
|
|
$
|
1.44
|
|
|
Diluted
|
$
|
0.91
|
|
|
$
|
0.70
|
|
|
$
|
1.77
|
|
|
$
|
1.37
|
|
|
Book value per common share
|
$
|
21.82
|
|
|
$
|
17.08
|
|
|
$
|
21.82
|
|
|
$
|
17.08
|
|
|
Tangible book value per common share
|
$
|
21.82
|
|
|
$
|
17.08
|
|
|
$
|
21.82
|
|
|
$
|
17.08
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
14,275,705
|
|
|
13,224,612
|
|
|
14,189,568
|
|
|
12,707,837
|
|
||||
|
Diluted
|
14,350,224
|
|
|
13,824,440
|
|
|
14,266,718
|
|
|
13,538,503
|
|
||||
|
Common shares outstanding at end of period
|
14,052,446
|
|
|
12,824,195
|
|
|
14,052,446
|
|
|
12,824,195
|
|
||||
|
Common shares issued at end of period
|
14,986,263
|
|
|
13,665,957
|
|
|
14,986,263
|
|
|
13,665,957
|
|
||||
|
Performance Ratios and Other Data:
|
|
|
|
|
|
|
|
||||||||
|
Loan originations for investment
|
$
|
597,072
|
|
|
$
|
331,999
|
|
|
$
|
1,067,741
|
|
|
$
|
611,696
|
|
|
Loan originations for sale
|
$
|
190,558
|
|
|
$
|
280,569
|
|
|
$
|
377,254
|
|
|
$
|
535,365
|
|
|
Loan purchases
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,541
|
|
|
Return on average assets
|
1.58
|
%
|
|
1.45
|
%
|
|
1.60
|
%
|
|
1.45
|
%
|
||||
|
Return on average common stockholders’ equity
|
17.69
|
%
|
|
17.32
|
%
|
|
17.71
|
%
|
|
17.85
|
%
|
||||
|
Interest rate spread
1
|
3.87
|
%
|
|
3.69
|
%
|
|
3.80
|
%
|
|
3.63
|
%
|
||||
|
Net interest margin
2
|
4.01
|
%
|
|
3.81
|
%
|
|
3.94
|
%
|
|
3.76
|
%
|
||||
|
Efficiency ratio
|
39.89
|
%
|
|
40.98
|
%
|
|
40.59
|
%
|
|
40.23
|
%
|
||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
||||||||
|
Equity to assets at end of period
|
8.73
|
%
|
|
8.44
|
%
|
|
8.73
|
%
|
|
8.44
|
%
|
||||
|
Tier 1 leverage (core) capital to adjusted tangible assets
3
|
9.01
|
%
|
|
8.52
|
%
|
|
9.01
|
%
|
|
8.52
|
%
|
||||
|
Tier 1 risk-based capital ratio
3
|
15.03
|
%
|
|
13.95
|
%
|
|
15.03
|
%
|
|
13.95
|
%
|
||||
|
Total risk-based capital ratio
3
|
15.73
|
%
|
|
14.60
|
%
|
|
15.73
|
%
|
|
14.60
|
%
|
||||
|
Tangible capital to tangible assets
3
|
9.01
|
%
|
|
8.52
|
%
|
|
9.01
|
%
|
|
8.52
|
%
|
||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
||||||||
|
Net annualized charge-offs to average loans outstanding
|
0.05
|
%
|
|
0.13
|
%
|
|
0.04
|
%
|
|
0.28
|
%
|
||||
|
Non-performing loans to total loans
|
0.58
|
%
|
|
0.95
|
%
|
|
0.58
|
%
|
|
0.95
|
%
|
||||
|
Non-performing assets to total assets
|
0.49
|
%
|
|
0.79
|
%
|
|
0.49
|
%
|
|
0.79
|
%
|
||||
|
Allowance for loan losses to total loans at end of period
|
0.54
|
%
|
|
0.52
|
%
|
|
0.54
|
%
|
|
0.52
|
%
|
||||
|
Allowance for loan losses to non-performing loans
|
93.35
|
%
|
|
54.92
|
%
|
|
93.35
|
%
|
|
54.92
|
%
|
||||
|
•
|
Net interest income increased
$7.9 million
and
$13.5 million
due to a
25.2%
and
22.7%
increase in average earning assets in the three and six months ended
December 31, 2013
, respectively. These increases were primarily the result of growth in our loan portfolio and a net decrease in the average funding rate of our liabilities. Our net interest margin increased
20
basis points and
18
basis points in the three and six months ended
December 31, 2013
compared to
December 31, 2012
, respectively. The overall rate on interest earning assets was lower by
10
basis points for both the three and six months ended
December 31, 2013
compared to
December 31, 2012
, primarily due to a decrease in market interest rates for new loans and borrower repayments of higher rate loans. This reduction on the asset side was more than offset by a
28
basis point and
27
basis point reduction in average rates paid on interest bearing liabilities for the three and six months ending
December 31, 2013
compared to
December 31, 2012
, respectively. The reduction was primarily due to a shift in the deposit mix towards interest bearing demand and savings accounts and away from time deposits, as well as a decrease in average rates paid on demand and savings accounts of
12
basis points and
13
basis points for the three and six months ended
December 31, 2013
compared to
December 31, 2012
, respectively.
|
|
•
|
Non-interest income decreased
$0.7 million
and
$0.5 million
for the three and six months ended
December 31, 2013
compared to the three and six months ended
December 31, 2012
, respectively. The decrease in non-interest income for the three months ended
December 31, 2013
was the result of a
$2.4 million
decrease in mortgage banking income, partially offset by an increase of
$1.0 million
in gain on sale - other, primarily resulting from sales of structured settlements, a
$0.6 million
increase in banking service fees and other income, and a
$0.7 million
increase in prepayment penalty fee income. The decreases in non-interest income for the six months ended
December 31, 2013
compared to
December 31, 2012
was the result of a
$6.9 million
decrease in mortgage banking income, partially offset by an increase of
$4.1 million
in gain on sale - other from sales of structured settlements, a
$1.2 million
increase in banking service fees and other income and a
$1.1 million
increase in prepayment penalty fee income.
|
|
•
|
Non-interest expense increased
$2.5 million
and
$5.5 million
for the three and six months ended
December 31, 2013
compared to the three and six months ended
December 31, 2012
, respectively. For the three months ended
December 31, 2013
compared to the three months ended
December 31, 2012
salaries and related expenses increased
$1.0 million
primarily due to the overall increase in staff, mainly in our loan and deposit areas to support the overall growth of the Bank. Professional fees increased
$0.5 million
due to new business costs. Data processing and internet were up
$0.7 million
due to core system updates and increased bank customers. For the six months ended
December 31, 2013
compared to the six months ended
December 31, 2012
salaries and related expenses increased
$2.4 million
primarily due to the overall increase in staff, mainly in our loan and deposit areas to support the overall growth of the Bank. Professional fees increased
$1.3 million
due to new business costs. Data processing and internet were up
$1.3 million
due to core system updates and increased bank customers.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net Income
|
$
|
13,154
|
|
|
$
|
9,768
|
|
|
$
|
25,336
|
|
|
$
|
18,757
|
|
|
Realized securities gains
|
—
|
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
||||
|
Unrealized securities losses
|
1,061
|
|
|
525
|
|
|
1,010
|
|
|
797
|
|
||||
|
Tax provision
|
(429
|
)
|
|
(213
|
)
|
|
(320
|
)
|
|
(324
|
)
|
||||
|
Core earnings
|
$
|
13,786
|
|
|
$
|
10,080
|
|
|
$
|
25,818
|
|
|
$
|
19,230
|
|
|
|
For the three month period ended
|
||||||||||||||||||||
|
|
December 31,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
2
|
|
Interest
Income/
Expense
|
|
Average Yields
Earned/Rates
Paid
1
|
|
Average
Balance
2
|
|
Interest
Income/
Expense
|
|
Average Yields
Earned/Rates
Paid
1
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
3, 4
|
$
|
2,663,793
|
|
|
$
|
34,957
|
|
|
5.25
|
%
|
|
$
|
2,124,865
|
|
|
$
|
28,119
|
|
|
5.29
|
%
|
|
Federal funds sold
|
—
|
|
|
—
|
|
|
—
|
%
|
|
9,402
|
|
|
9
|
|
|
0.38
|
%
|
||||
|
Interest-earning deposits in other financial institutions
|
85,896
|
|
|
54
|
|
|
0.25
|
%
|
|
553
|
|
|
—
|
|
|
—
|
%
|
||||
|
Mortgage-backed and other investment securities
5
|
492,871
|
|
|
5,840
|
|
|
4.74
|
%
|
|
461,340
|
|
|
5,309
|
|
|
4.60
|
%
|
||||
|
Stock of the FHLB, at cost
|
33,932
|
|
|
376
|
|
|
4.43
|
%
|
|
20,217
|
|
|
130
|
|
|
2.57
|
%
|
||||
|
Total interest-earning assets
|
3,276,492
|
|
|
41,227
|
|
|
5.03
|
%
|
|
2,616,377
|
|
|
33,567
|
|
|
5.13
|
%
|
||||
|
Non-interest-earning assets
|
60,617
|
|
|
|
|
|
|
71,649
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
3,337,109
|
|
|
|
|
|
|
$
|
2,688,026
|
|
|
|
|
|
||||||
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand and savings
|
$
|
1,299,963
|
|
|
$
|
2,283
|
|
|
0.70
|
%
|
|
$
|
818,322
|
|
|
$
|
1,687
|
|
|
0.82
|
%
|
|
Time deposits
|
822,471
|
|
|
3,434
|
|
|
1.67
|
%
|
|
1,063,088
|
|
|
4,062
|
|
|
1.53
|
%
|
||||
|
Securities sold under agreements to repurchase
|
100,544
|
|
|
1,143
|
|
|
4.55
|
%
|
|
115,218
|
|
|
1,283
|
|
|
4.45
|
%
|
||||
|
Advances from the FHLB
|
669,066
|
|
|
1,504
|
|
|
0.90
|
%
|
|
388,223
|
|
|
1,561
|
|
|
1.61
|
%
|
||||
|
Other borrowings
|
5,155
|
|
|
36
|
|
|
2.79
|
%
|
|
5,155
|
|
|
38
|
|
|
2.95
|
%
|
||||
|
Total interest-bearing liabilities
|
2,897,199
|
|
|
8,400
|
|
|
1.16
|
%
|
|
2,390,006
|
|
|
8,631
|
|
|
1.44
|
%
|
||||
|
Non-interest-bearing demand deposits
|
113,064
|
|
|
|
|
|
|
43,653
|
|
|
|
|
|
||||||||
|
Other non-interest-bearing liabilities
|
26,159
|
|
|
|
|
|
|
17,054
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
300,687
|
|
|
|
|
|
|
237,313
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
3,337,109
|
|
|
|
|
|
|
$
|
2,688,026
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
32,827
|
|
|
|
|
|
|
$
|
24,936
|
|
|
|
||||||
|
Interest rate spread
6
|
|
|
|
|
3.87
|
%
|
|
|
|
|
|
3.69
|
%
|
||||||||
|
Net interest margin
7
|
|
|
|
|
4.01
|
%
|
|
|
|
|
|
3.81
|
%
|
||||||||
|
1.
|
Annualized.
|
|
2.
|
Average balances are obtained from daily data.
|
|
3.
|
Loans include loans held for sale, loan premiums and unearned fees.
|
|
4.
|
Interest income includes reductions for amortization of loan and investment securities premiums and earnings from accretion of discounts and loan fees. Loan fee income is not significant. Also, includes $32.4 million and $33.1 million of Community Reinvestment Act loans which are taxed at a reduced rate for the
2013
and
2012
three month periods, respectively.
|
|
5.
|
Includes $5.5 million of municipal securities which are taxed at a reduced rate for both the
2013
and
2012
three
month periods, respectively.
|
|
6.
|
Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate paid on interest-bearing liabilities.
|
|
7.
|
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
|
|
For the six month period ended
|
||||||||||||||||||||
|
|
December 31,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
2
|
|
Interest
Income/
Expense
|
|
Average Yields
Earned/Rates
Paid
1
|
|
Average
Balance
2
|
|
Interest
Income/
Expense
|
|
Average Yields
Earned/Rates
Paid
1
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
3, 4
|
$
|
2,504,630
|
|
|
$
|
65,342
|
|
|
5.22
|
%
|
|
$
|
2,025,874
|
|
|
$
|
53,327
|
|
|
5.26
|
%
|
|
Federal funds sold
|
—
|
|
|
—
|
|
|
—
|
%
|
|
8,063
|
|
|
12
|
|
|
0.30
|
%
|
||||
|
Interest-earning deposits in other financial institutions
|
73,073
|
|
|
96
|
|
|
0.26
|
%
|
|
430
|
|
|
—
|
|
|
—
|
%
|
||||
|
Mortgage-backed and other investment securities
4,5
|
488,345
|
|
|
11,449
|
|
|
4.69
|
%
|
|
469,476
|
|
|
11,065
|
|
|
4.71
|
%
|
||||
|
Stock of the FHLB, at cost
|
30,144
|
|
|
686
|
|
|
4.55
|
%
|
|
20,437
|
|
|
152
|
|
|
1.49
|
%
|
||||
|
Total interest-earning assets
|
3,096,192
|
|
|
77,573
|
|
|
5.01
|
%
|
|
2,524,280
|
|
|
64,556
|
|
|
5.11
|
%
|
||||
|
Non-interest-earning assets
|
66,361
|
|
|
|
|
|
|
68,678
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
3,162,553
|
|
|
|
|
|
|
$
|
2,592,958
|
|
|
|
|
|
||||||
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand and savings
|
$
|
1,174,717
|
|
|
$
|
4,060
|
|
|
0.69
|
%
|
|
$
|
778,947
|
|
|
$
|
3,175
|
|
|
0.82
|
%
|
|
Time deposits
|
892,591
|
|
|
7,262
|
|
|
1.63
|
%
|
|
1,011,710
|
|
|
8,111
|
|
|
1.60
|
%
|
||||
|
Securities sold under agreements to repurchase
|
105,272
|
|
|
2,374
|
|
|
4.51
|
%
|
|
117,609
|
|
|
2,622
|
|
|
4.46
|
%
|
||||
|
Advances from the FHLB
|
573,310
|
|
|
2,867
|
|
|
1.00
|
%
|
|
403,454
|
|
|
3,148
|
|
|
1.56
|
%
|
||||
|
Other borrowings
|
5,155
|
|
|
72
|
|
|
2.79
|
%
|
|
5,155
|
|
|
79
|
|
|
3.06
|
%
|
||||
|
Total interest-bearing liabilities
|
2,751,045
|
|
|
16,635
|
|
|
1.21
|
%
|
|
2,316,875
|
|
|
17,135
|
|
|
1.48
|
%
|
||||
|
Non-interest-bearing demand deposits
|
97,962
|
|
|
|
|
|
|
32,735
|
|
|
|
|
|
||||||||
|
Other non-interest-bearing liabilities
|
24,154
|
|
|
|
|
|
|
17,978
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
289,392
|
|
|
|
|
|
|
225,370
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
3,162,553
|
|
|
|
|
|
|
$
|
2,592,958
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
60,938
|
|
|
|
|
|
|
$
|
47,421
|
|
|
|
||||||
|
Interest rate spread
6
|
|
|
|
|
3.80
|
%
|
|
|
|
|
|
3.63
|
%
|
||||||||
|
Net interest margin
7
|
|
|
|
|
3.94
|
%
|
|
|
|
|
|
3.76
|
%
|
||||||||
|
1.
|
Annualized.
|
|
2.
|
Average balances are obtained from daily data.
|
|
3.
|
Loans include loans held for sale, loan premiums and unearned fees.
|
|
4.
|
Interest income includes reductions for amortization of loan and investment securities premiums and earnings from accretion of discounts and loan fees. Loan fee income is not significant. Also, includes $32.4 million and $33.1 million of Community Reinvestment Act loans which are taxed at a reduced rate for the
2013
and
2012
six
month periods, respectively.
|
|
5.
|
Includes $5.5 million of municipal securities which are taxed at a reduced rate for both the
2013
and
2012
six
month periods, respectively.
|
|
6.
|
Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate paid on interest-bearing liabilities.
|
|
7.
|
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
|
|
|||||||||||||||||||||||||||||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||||||||||||||||||
|
|
2013 vs 2012
|
|
2013 vs 2012
|
||||||||||||||||||||||||||||
|
|
Increase (Decrease) Due to
|
|
Increase (Decrease) Due to
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Volume
|
|
Rate
|
|
Rate/Volume
|
|
Total
Increase
(Decrease)
|
|
Volume
|
|
Rate
|
|
Rate/Volume
|
|
Total
Increase
(Decrease)
|
||||||||||||||||
|
Increase/(decrease) in interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans
|
$
|
7,127
|
|
|
$
|
(212
|
)
|
|
$
|
(77
|
)
|
|
$
|
6,838
|
|
|
$
|
12,591
|
|
|
$
|
(405
|
)
|
|
$
|
(171
|
)
|
|
$
|
12,015
|
|
|
Federal funds sold
|
(9
|
)
|
|
(9
|
)
|
|
9
|
|
|
(9
|
)
|
|
(12
|
)
|
|
(12
|
)
|
|
12
|
|
|
(12
|
)
|
||||||||
|
Interest-earning deposits in other financial institutions
|
—
|
|
|
—
|
|
|
54
|
|
|
54
|
|
|
—
|
|
|
1
|
|
|
95
|
|
|
96
|
|
||||||||
|
Mortgage-backed and other investment securities
|
363
|
|
|
161
|
|
|
7
|
|
|
531
|
|
|
444
|
|
|
(47
|
)
|
|
(13
|
)
|
|
384
|
|
||||||||
|
Stock of the FHLB, at cost
|
88
|
|
|
94
|
|
|
64
|
|
|
246
|
|
|
72
|
|
|
313
|
|
|
149
|
|
|
534
|
|
||||||||
|
|
$
|
7,569
|
|
|
$
|
34
|
|
|
$
|
57
|
|
|
$
|
7,660
|
|
|
$
|
13,095
|
|
|
$
|
(150
|
)
|
|
$
|
72
|
|
|
$
|
13,017
|
|
|
Increase/(decrease) in interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing demand and savings
|
$
|
987
|
|
|
$
|
(245
|
)
|
|
$
|
(146
|
)
|
|
$
|
596
|
|
|
$
|
1,623
|
|
|
$
|
(506
|
)
|
|
$
|
(232
|
)
|
|
$
|
885
|
|
|
Time deposits
|
(920
|
)
|
|
372
|
|
|
(80
|
)
|
|
(628
|
)
|
|
(953
|
)
|
|
152
|
|
|
(48
|
)
|
|
(849
|
)
|
||||||||
|
Securities sold under agreements to repurchase
|
(163
|
)
|
|
29
|
|
|
(6
|
)
|
|
(140
|
)
|
|
(275
|
)
|
|
29
|
|
|
(2
|
)
|
|
(248
|
)
|
||||||||
|
Advances from the FHLB
|
1,130
|
|
|
(689
|
)
|
|
(498
|
)
|
|
(57
|
)
|
|
1,325
|
|
|
(1,130
|
)
|
|
(476
|
)
|
|
(281
|
)
|
||||||||
|
Other borrowings
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||||
|
|
$
|
1,034
|
|
|
$
|
(535
|
)
|
|
$
|
(730
|
)
|
|
$
|
(231
|
)
|
|
$
|
1,720
|
|
|
$
|
(1,462
|
)
|
|
$
|
(758
|
)
|
|
$
|
(500
|
)
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
|
Inc (Dec)
|
|
2013
|
|
2012
|
|
Inc (Dec)
|
||||||||||||
|
Realized gain on securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sale of mortgage-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
208
|
|
|
Total realized gain on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
||||||
|
Other-than-temporary loss on securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total impairment losses
|
$
|
(1,606
|
)
|
|
$
|
(2,873
|
)
|
|
$
|
1,267
|
|
|
$
|
(1,352
|
)
|
|
$
|
(5,745
|
)
|
|
$
|
4,393
|
|
|
Loss recognized in other comprehensive loss
|
733
|
|
|
2,053
|
|
|
(1,320
|
)
|
|
(93
|
)
|
|
4,051
|
|
|
(4,144
|
)
|
||||||
|
Net impairment loss recognized in earnings
|
(873
|
)
|
|
(820
|
)
|
|
(53
|
)
|
|
(1,445
|
)
|
|
(1,694
|
)
|
|
249
|
|
||||||
|
Fair value gain on trading securities
|
(188
|
)
|
|
295
|
|
|
(483
|
)
|
|
435
|
|
|
897
|
|
|
(462
|
)
|
||||||
|
Total unrealized loss on securities
|
(1,061
|
)
|
|
(525
|
)
|
|
(536
|
)
|
|
(1,010
|
)
|
|
(797
|
)
|
|
(213
|
)
|
||||||
|
Prepayment penalty fee income
|
1,174
|
|
|
513
|
|
|
661
|
|
|
1,828
|
|
|
715
|
|
|
1,113
|
|
||||||
|
Gain on sale - other
|
1,047
|
|
|
—
|
|
|
1,047
|
|
|
4,136
|
|
|
—
|
|
|
4,136
|
|
||||||
|
Mortgage banking income
|
3,139
|
|
|
5,579
|
|
|
(2,440
|
)
|
|
5,125
|
|
|
12,035
|
|
|
(6,910
|
)
|
||||||
|
Banking service fees and other income
|
1,244
|
|
|
682
|
|
|
562
|
|
|
2,233
|
|
|
1,057
|
|
|
1,176
|
|
||||||
|
Total non-interest income
|
$
|
5,543
|
|
|
$
|
6,249
|
|
|
$
|
(706
|
)
|
|
$
|
12,520
|
|
|
$
|
13,010
|
|
|
$
|
(490
|
)
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
|
Inc (Dec)
|
|
2013
|
|
2012
|
|
Inc (Dec)
|
||||||||||||
|
Salaries and related costs
|
$
|
7,960
|
|
|
$
|
6,952
|
|
|
$
|
1,008
|
|
|
$
|
15,743
|
|
|
$
|
13,321
|
|
|
$
|
2,422
|
|
|
Professional services
|
1,242
|
|
|
726
|
|
|
516
|
|
|
2,921
|
|
|
1,644
|
|
|
1,277
|
|
||||||
|
Occupancy and equipment
|
577
|
|
|
477
|
|
|
100
|
|
|
1,126
|
|
|
984
|
|
|
142
|
|
||||||
|
Data processing and internet
|
1,321
|
|
|
656
|
|
|
665
|
|
|
2,506
|
|
|
1,227
|
|
|
1,279
|
|
||||||
|
Advertising and promotional
|
1,214
|
|
|
1,116
|
|
|
98
|
|
|
1,803
|
|
|
1,910
|
|
|
(107
|
)
|
||||||
|
Depreciation and amortization
|
696
|
|
|
449
|
|
|
247
|
|
|
1,417
|
|
|
786
|
|
|
631
|
|
||||||
|
Real estate owned and repossessed vehicles
|
(164
|
)
|
|
15
|
|
|
(179
|
)
|
|
(95
|
)
|
|
113
|
|
|
(208
|
)
|
||||||
|
FDIC and regulator fees
|
547
|
|
|
494
|
|
|
53
|
|
|
1,094
|
|
|
982
|
|
|
112
|
|
||||||
|
Other general and administrative
|
1,911
|
|
|
1,896
|
|
|
15
|
|
|
3,305
|
|
|
3,346
|
|
|
(41
|
)
|
||||||
|
Total non-interest expenses
|
$
|
15,304
|
|
|
$
|
12,781
|
|
|
$
|
2,523
|
|
|
$
|
29,820
|
|
|
$
|
24,313
|
|
|
$
|
5,507
|
|
|
|
December 31, 2013
|
|
June 30, 2013
|
||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Single family real estate secured:
|
|
|
|
|
|
|
|
||||||
|
Mortgage
|
$
|
1,418,029
|
|
|
50.13
|
%
|
|
$
|
1,070,668
|
|
|
46.53
|
%
|
|
Home equity
|
19,758
|
|
|
0.70
|
%
|
|
22,537
|
|
|
0.98
|
%
|
||
|
Warehouse and other
|
260,957
|
|
|
9.22
|
%
|
|
204,878
|
|
|
8.90
|
%
|
||
|
Multifamily real estate secured
|
873,619
|
|
|
30.89
|
%
|
|
768,023
|
|
|
33.38
|
%
|
||
|
Commercial real estate secured
|
27,665
|
|
|
0.98
|
%
|
|
29,000
|
|
|
1.26
|
%
|
||
|
Auto and RV secured
|
16,485
|
|
|
0.58
|
%
|
|
18,530
|
|
|
0.81
|
%
|
||
|
Factoring
|
106,494
|
|
|
3.77
|
%
|
|
108,144
|
|
|
4.70
|
%
|
||
|
Commercial & Industrial
|
104,895
|
|
|
3.71
|
%
|
|
78,721
|
|
|
3.42
|
%
|
||
|
Other
|
495
|
|
|
0.02
|
%
|
|
419
|
|
|
0.02
|
%
|
||
|
Total gross loans
|
2,828,397
|
|
|
100.00
|
%
|
|
2,300,920
|
|
|
100.00
|
%
|
||
|
Allowance for loan losses
|
(15,200
|
)
|
|
|
|
(14,182
|
)
|
|
|
||||
|
Unaccreted discounts and loan fees
|
(35,872
|
)
|
|
|
|
(29,820
|
)
|
|
|
||||
|
Net mortgage loans on real estate
|
$
|
2,777,325
|
|
|
|
|
$
|
2,256,918
|
|
|
|
||
|
(Dollars in thousands)
|
December 31, 2013
|
|
June 30, 2013
|
|
Inc (Dec)
|
||||||
|
Non-performing assets:
|
|
|
|
|
|
||||||
|
Non-accrual loans:
|
|
|
|
|
|
||||||
|
Single family real estate secured:
|
|
|
|
|
|
||||||
|
Mortgage
|
$
|
9,683
|
|
|
$
|
11,353
|
|
|
$
|
(1,670
|
)
|
|
Home equity
|
—
|
|
|
37
|
|
|
(37
|
)
|
|||
|
Multifamily real estate secured
|
4,210
|
|
|
2,882
|
|
|
1,328
|
|
|||
|
Commercial real estate secured
|
2,090
|
|
|
3,559
|
|
|
(1,469
|
)
|
|||
|
Total non-performing loans secured by real estate
|
15,983
|
|
|
17,831
|
|
|
(1,848
|
)
|
|||
|
Auto and RV secured
|
299
|
|
|
472
|
|
|
(173
|
)
|
|||
|
Total non-performing loans
|
16,282
|
|
|
18,303
|
|
|
(2,021
|
)
|
|||
|
Foreclosed real estate
|
1,143
|
|
|
1,865
|
|
|
(722
|
)
|
|||
|
Repossessed—vehicles
|
111
|
|
|
141
|
|
|
(30
|
)
|
|||
|
Total non-performing assets
|
$
|
17,536
|
|
|
$
|
20,309
|
|
|
$
|
(2,773
|
)
|
|
Total non-performing loans as a percentage of total loans
|
0.58
|
%
|
|
0.80
|
%
|
|
(0.22
|
)%
|
|||
|
Total non-performing assets as a percentage of total assets
|
0.49
|
%
|
|
0.66
|
%
|
|
(0.17
|
)%
|
|||
|
(Dollars in thousands)
|
December 31, 2013
|
|
June 30, 2013
|
||||
|
Non-performing loans—90+ days past due plus other non-accrual loans
|
$
|
11,379
|
|
|
$
|
13,020
|
|
|
Troubled debt restructuring loans—non-accrual
|
4,903
|
|
|
5,283
|
|
||
|
Troubled debt restructuring loans—performing
|
1,719
|
|
|
3,538
|
|
||
|
Total impaired loans
|
$
|
18,001
|
|
|
$
|
21,841
|
|
|
|
December 31, 2013
|
|
June 30, 2013
|
||||||||||
|
(Dollars in thousands)
|
Amount
of
Allowance
|
|
Allocation
as a % of
Allowance
|
|
Amount
of
Allowance
|
|
Allocation
as a % of
Allowance
|
||||||
|
Single family real estate secured:
|
|
|
|
|
|
|
|
||||||
|
Mortgage
|
6,064
|
|
|
39.89
|
%
|
|
4,812
|
|
|
33.93
|
%
|
||
|
Home equity
|
138
|
|
|
0.91
|
%
|
|
183
|
|
|
1.29
|
%
|
||
|
Warehouse and other
|
1,016
|
|
|
6.68
|
%
|
|
1,250
|
|
|
8.81
|
%
|
||
|
Multifamily real estate secured
|
2,869
|
|
|
18.88
|
%
|
|
3,186
|
|
|
22.47
|
%
|
||
|
Commercial real estate secured
|
1,648
|
|
|
10.84
|
%
|
|
1,378
|
|
|
9.72
|
%
|
||
|
Auto and RV secured
|
1,206
|
|
|
7.93
|
%
|
|
1,536
|
|
|
10.83
|
%
|
||
|
Factoring
|
240
|
|
|
1.58
|
%
|
|
201
|
|
|
1.42
|
%
|
||
|
Commercial & Industrial
|
2,003
|
|
|
13.18
|
%
|
|
1,623
|
|
|
11.44
|
%
|
||
|
Other
|
16
|
|
|
0.11
|
%
|
|
13
|
|
|
0.09
|
%
|
||
|
Total
|
$
|
15,200
|
|
|
100.00
|
%
|
|
$
|
14,182
|
|
|
100.00
|
%
|
|
|
December 31, 2013
|
|
June 30, 2013
|
||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Rate
1
|
|
Amount
|
|
Rate
1
|
||||||
|
Non-interest bearing
|
$
|
117,732
|
|
|
—
|
%
|
|
$
|
81,524
|
|
|
—
|
%
|
|
Interest bearing:
|
|
|
|
|
|
|
|
||||||
|
Demand
|
624,041
|
|
|
0.56
|
%
|
|
311,539
|
|
|
0.50
|
%
|
||
|
Savings
|
797,402
|
|
|
0.70
|
%
|
|
641,534
|
|
|
0.67
|
%
|
||
|
Total demand and savings
|
1,421,443
|
|
|
0.64
|
%
|
|
953,073
|
|
|
0.61
|
%
|
||
|
Time deposits:
|
|
|
|
|
|
|
|
||||||
|
Under $100,000
|
134,202
|
|
|
1.29
|
%
|
|
183,754
|
|
|
1.36
|
%
|
||
|
$100,000 or more
|
729,712
|
|
|
1.78
|
%
|
|
873,648
|
|
|
1.52
|
%
|
||
|
Total time deposits
2
|
863,914
|
|
|
1.71
|
%
|
|
1,057,402
|
|
|
1.50
|
%
|
||
|
Total interest bearing
|
2,285,357
|
|
|
1.04
|
%
|
|
2,010,475
|
|
|
1.08
|
%
|
||
|
Total deposits
|
$
|
2,403,089
|
|
|
0.99
|
%
|
|
$
|
2,091,999
|
|
|
1.04
|
%
|
|
|
December 31, 2013
|
|
June 30, 2013
|
|
December 31, 2012
|
||
|
Checking and savings accounts
|
30,222
|
|
|
23,569
|
|
23,028
|
|
|
Time deposits
|
8,869
|
|
|
11,103
|
|
12,168
|
|
|
Total number of deposit accounts
|
39,091
|
|
|
34,672
|
|
35,196
|
|
|
|
|
December 31, 2013
|
|
June 30, 2013
|
|
December 31, 2012
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Balance
|
|
Weighted Average Rate
|
|
Balance
|
|
Weighted Average Rate
|
|
Balance
|
|
Weighted Average Rate
|
|||||||||
|
Repurchase agreements
|
|
$
|
95,000
|
|
|
4.43
|
%
|
|
$
|
110,000
|
|
|
4.40
|
%
|
|
$
|
115,000
|
|
|
4.35
|
%
|
|
FHLB Advances
|
|
729,000
|
|
|
1.12
|
%
|
|
590,417
|
|
|
0.92
|
%
|
|
527,000
|
|
|
1.22
|
%
|
|||
|
Subordinated debentures and other borrowings
|
|
5,155
|
|
|
2.64
|
%
|
|
5,155
|
|
|
2.67
|
%
|
|
5,155
|
|
|
2.83
|
%
|
|||
|
Total Borrowings
|
|
$
|
829,155
|
|
|
1.51
|
%
|
|
$
|
705,572
|
|
|
1.48
|
%
|
|
$
|
647,155
|
|
|
1.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Weighted average cost of borrowings during the quarter
|
|
1.39
|
%
|
|
|
|
1.83
|
%
|
|
|
|
2.24
|
%
|
|
|
||||||
|
Borrowings as a percent of total assets
|
|
23.24
|
%
|
|
|
|
22.83
|
%
|
|
|
|
22.52
|
%
|
|
|
||||||
|
|
For the Six Months Ended
|
||||||
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
2013
|
|
2012
|
||||
|
Operating Activities
|
$
|
36,827
|
|
|
$
|
(34,511
|
)
|
|
Investing Activities
|
$
|
(560,528
|
)
|
|
$
|
(383,421
|
)
|
|
Financing Activities
|
$
|
453,893
|
|
|
$
|
472,008
|
|
|
Distribution Agent
|
Month
|
Weighted Average Per Share Price
|
Number of
Shares Sold
|
Net Proceeds
|
Compensation to Distribution Agent
|
|||||||
|
Raymond James & Associates
|
March 2013
|
$
|
35.25
|
|
200,000
|
|
$
|
6,874
|
|
$
|
176
|
|
|
Raymond James & Associates
|
October 2013
|
$
|
68.76
|
|
49,580
|
|
$
|
3,409
|
|
$
|
87
|
|
|
Raymond James & Associates
|
November 2013
|
$
|
70.56
|
|
147,820
|
|
$
|
10,431
|
|
$
|
267
|
|
|
Raymond James & Associates
|
December 2013
|
$
|
77.32
|
|
38,599
|
|
$
|
2,984
|
|
$
|
77
|
|
|
|
As of December 31, 2013
|
||||||||||||||||||
|
|
|
|
Payments Due by Period
1
|
||||||||||||||||
|
(Dollars in thousands)
|
Total
|
|
Less Than One Year
|
|
One To Three Years
|
|
Three To Five Years
|
|
More Than Five Years
|
||||||||||
|
Long-term debt obligations
2
|
$
|
874,264
|
|
|
$
|
446,169
|
|
|
$
|
146,630
|
|
|
$
|
155,444
|
|
|
$
|
126,021
|
|
|
Time deposits
2
|
877,531
|
|
|
402,382
|
|
|
225,819
|
|
|
63,586
|
|
|
185,744
|
|
|||||
|
Operating lease obligations
3
|
13,859
|
|
|
2,001
|
|
|
4,006
|
|
|
4,344
|
|
|
3,508
|
|
|||||
|
Total
|
$
|
1,765,654
|
|
|
$
|
850,552
|
|
|
$
|
376,455
|
|
|
$
|
223,374
|
|
|
$
|
315,273
|
|
|
1.
|
Our contractual obligations include long-term debt, time deposits and operating leases as shown. We had no capitalized leases or material commitments for capital expenditures at
December 31, 2013
.
|
|
2.
|
Amounts include principal and interest due to recipient.
|
|
3.
|
Payments are for leases of real property.
|
|
|
As of December 31, 2013
|
|||||||||||||||||||
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To be “Well Capitalized”
Under Prompt Corrective
Action Regulations
|
|||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Tier 1 leverage (core) capital to adjusted tangible assets
|
|
$322,750
|
|
|
9.01
|
%
|
|
|
$143,366
|
|
|
4.00
|
%
|
|
|
$179,207
|
|
|
5.00
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
322,750
|
|
|
15.03
|
%
|
|
N/A
|
|
|
N/A
|
|
|
128,877
|
|
|
6.00
|
%
|
|||
|
Total capital (to risk-weighted assets)
|
337,950
|
|
|
15.73
|
%
|
|
171,387
|
|
|
8.00
|
%
|
|
214,796
|
|
|
10.00
|
%
|
|||
|
Tangible capital (to tangible assets)
|
322,750
|
|
|
9.01
|
%
|
|
53,762
|
|
|
1.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
As of June 30, 2013
|
|||||||||||||||||||
|
|
Actual
|
|
For Capital Adequacy
Purposes
|
|
To be “Well Capitalized”
Under Prompt Corrective
Action Regulations
|
|||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Tier 1 leverage (core) capital to adjusted tangible assets
|
|
$268,103
|
|
|
8.63
|
%
|
|
|
$124,277
|
|
|
4.00
|
%
|
|
|
$155,346
|
|
|
5.00
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
268,103
|
|
|
14.52
|
%
|
|
N/A
|
|
|
N/A
|
|
|
110,813
|
|
|
6.00
|
%
|
|||
|
Total capital (to risk-weighted assets)
|
282,285
|
|
|
15.28
|
%
|
|
147,751
|
|
|
8.00
|
%
|
|
184,689
|
|
|
10.00
|
%
|
|||
|
Tangible capital (to tangible assets)
|
268,103
|
|
|
8.63
|
%
|
|
46,604
|
|
|
1.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
Term to Repricing, Repayment, or Maturity at
|
||||||||||||||
|
|
December 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
One Year
or Less
|
|
Over One
Year Through
Five Years
|
|
Over Five
Years
|
|
Total
|
||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
131,886
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131,886
|
|
|
Securities
1
|
284,787
|
|
|
15,718
|
|
|
177,324
|
|
|
477,829
|
|
||||
|
Stock of the FHLB, at cost
|
35,861
|
|
|
—
|
|
|
—
|
|
|
35,861
|
|
||||
|
Loans—net of allowance for loan loss
2
|
409,689
|
|
|
1,798,490
|
|
|
569,146
|
|
|
2,777,325
|
|
||||
|
Loans held for sale
|
87,362
|
|
|
—
|
|
|
—
|
|
|
87,362
|
|
||||
|
Total interest-earning assets
|
949,585
|
|
|
1,814,208
|
|
|
746,470
|
|
|
3,510,263
|
|
||||
|
Non-interest earning assets
|
—
|
|
|
—
|
|
|
—
|
|
|
58,036
|
|
||||
|
Total assets
|
$
|
949,585
|
|
|
$
|
1,814,208
|
|
|
$
|
746,470
|
|
|
$
|
3,568,299
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing deposits
3
|
$
|
1,818,173
|
|
|
$
|
284,284
|
|
|
$
|
182,900
|
|
|
$
|
2,285,357
|
|
|
Securities sold under agreements to repurchase
|
60,000
|
|
|
35,000
|
|
|
—
|
|
|
95,000
|
|
||||
|
Advances from the FHLB
4
|
374,000
|
|
|
290,000
|
|
|
65,000
|
|
|
729,000
|
|
||||
|
Other borrowed funds
|
5,155
|
|
|
—
|
|
|
—
|
|
|
5,155
|
|
||||
|
Total interest-bearing liabilities
|
2,257,328
|
|
|
609,284
|
|
|
247,900
|
|
|
3,114,512
|
|
||||
|
Other non-interest-bearing liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
142,117
|
|
||||
|
Stockholders’ equity
|
—
|
|
|
—
|
|
|
—
|
|
|
311,670
|
|
||||
|
Total liabilities and equity
|
$
|
2,257,328
|
|
|
$
|
609,284
|
|
|
$
|
247,900
|
|
|
$
|
3,568,299
|
|
|
Net interest rate sensitivity gap
|
$
|
(1,307,743
|
)
|
|
$
|
1,204,924
|
|
|
$
|
498,570
|
|
|
$
|
395,751
|
|
|
Cumulative gap
|
$
|
(1,307,743
|
)
|
|
$
|
(102,819
|
)
|
|
$
|
395,751
|
|
|
$
|
395,751
|
|
|
Net interest rate sensitivity gap—as a % of interest earning assets
|
(137.72
|
)%
|
|
66.42
|
%
|
|
66.79
|
%
|
|
11.27
|
%
|
||||
|
Cumulative gap—as % of cumulative interest earning assets
|
(137.72
|
)%
|
|
(3.72
|
)%
|
|
11.27
|
%
|
|
11.27
|
%
|
||||
|
|
As of December 31, 2013
|
||||||||
|
(Dollars in thousands)
|
Net
Present Value
|
|
Percentage Change from Base
|
|
Net
Present
Value as a
Percentage
of Assets
|
||||
|
Up 300 basis points
|
$
|
267,278
|
|
|
(34.8
|
)%
|
|
7.83
|
%
|
|
Up 200 basis points
|
331,284
|
|
|
(19.2
|
)%
|
|
9.39
|
%
|
|
|
Up 100 basis points
|
388,060
|
|
|
(5.4
|
)%
|
|
10.69
|
%
|
|
|
Base
|
410,248
|
|
|
—
|
%
|
|
11.05
|
%
|
|
|
Down 100 basis points
|
445,133
|
|
|
8.5
|
%
|
|
11.81
|
%
|
|
|
Down 200 basis points
|
446,566
|
|
|
8.9
|
%
|
|
11.75
|
%
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Number
of Shares
Purchased
|
|
Average Price
Paid Per Shares
|
|
Total Number of
Shares
Purchased as Part of Publicly Announced
Plans or Programs
|
|
Maximum
Number of
Shares that May
Yet be Purchased
Under the Plans
or Programs
|
|||||
|
Stock Repurchases
|
|
|
|
|
|
|
|
|||||
|
Quarter Ended December 31, 2013
|
|
|
|
|
|
|
|
|||||
|
October 1, 2013 to December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
319,291
|
|
|
Balance at December 31, 2013
|
595,700
|
|
|
$
|
5.72
|
|
|
595,700
|
|
|
319,291
|
|
|
Stock Retained in Net Settlement
|
|
|
|
|
|
|
|
|||||
|
Beginning Balance at July 1, 2013
|
309,204
|
|
|
|
|
|
|
|
||||
|
July 1, 2013 to July 31, 2013
|
1,076
|
|
|
|
|
|
|
|
||||
|
August 1, 2013 to August 31, 2013
|
18,696
|
|
|
|
|
|
|
|
||||
|
September 1, 2013 to September 30, 2013
|
1,317
|
|
|
|
|
|
|
|
||||
|
October 1, 2013 to October 31, 2013
|
25
|
|
|
|
|
|
|
|
||||
|
November 1, 2013 to November 30, 2013
|
—
|
|
|
|
|
|
|
|
||||
|
December 1, 2013 to December 31, 2013
|
7,799
|
|
|
|
|
|
|
|
||||
|
Ending Balance at December 31, 2013
|
338,117
|
|
|
|
|
|
|
|
||||
|
Total Treasury Shares at December 31, 2013
|
933,817
|
|
|
|
|
|
|
|
||||
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit
|
|
Document
|
|
|
|
|
|
3.1
|
|
Certificate of Amendment of Certificate of Incorporation of BofI Holding, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on October 28, 2013)
|
|
|
|
|
|
31.1
|
|
Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instant Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Document
|
|
|
|
|
|
|
|
|
|
|
BofI Holding, Inc.
|
|
|
|
|
|
|
|
|
Dated:
|
February 5, 2014
|
|
By:
|
|
/s/ Gregory Garrabrants
|
|
|
|
|
|
|
Gregory Garrabrants
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Dated:
|
February 5, 2014
|
|
By:
|
|
/s/ Andrew J. Micheletti
|
|
|
|
|
|
|
Andrew J. Micheletti
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|