These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common shares, par value $0.0125 per share
|
|
New York Stock Exchange
|
|
5.50% Series D preferred shares
|
|
New York Stock Exchange
|
|
5.50% Series E preferred shares
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
ý
Accelerated filer
¨
|
|
Non-accelerated filer
|
¨
Smaller reporting company
¨
|
|
|
|
|
|
|
|
Page
|
|
|
PART I
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 1B.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 7.
|
||
|
|
|
|
|
Item 7A.
|
||
|
|
|
|
|
Item 8.
|
||
|
|
|
|
|
Item 9.
|
||
|
|
|
|
|
Item 9A.
|
||
|
|
|
|
|
Item 9B.
|
||
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
Item 10.
|
||
|
|
|
|
|
Item 11.
|
||
|
|
|
|
|
Item 12.
|
||
|
|
|
|
|
Item 13.
|
||
|
|
|
|
|
Item 14.
|
||
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
ITEM 1.
|
BUSINESS
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Insurance
|
$
|
3,797,592
|
|
|
$
|
2,814,918
|
|
|
$
|
2,432,475
|
|
|
|
|
Reinsurance
|
3,112,473
|
|
|
2,741,355
|
|
|
2,537,733
|
|
|
|||
|
|
Total
|
$
|
6,910,065
|
|
|
$
|
5,556,273
|
|
|
$
|
4,970,208
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Property
: provides physical loss or damage, business interruption and machinery breakdown cover for virtually all types of property, including commercial buildings, residential premises, construction projects and onshore energy installations. This line of business includes primary and excess risks, some of which are catastrophe-exposed.
|
|
•
|
Marine
: provides cover for traditional marine classes, including offshore energy, cargo, liability, recreational marine, fine art, specie, and hull and war. Offshore energy coverage includes physical damage, business interruption, operators extra expense and liability coverage for all aspects of offshore upstream energy, from exploration and construction through the operation and distribution phases.
|
|
•
|
Terrorism
: provides cover for physical damage and business interruption of an insured following an act of terrorism and includes kidnap and ransom, and crisis management insurance.
|
|
•
|
Aviation
: provides hull and liability, and specific war cover primarily for passenger airlines but also for cargo operations, general aviation operations, airports, aviation authorities, security firms and product manufacturers.
|
|
•
|
Credit and Political Risk:
provides credit and political risk insurance products for banks, commodity traders, corporations and multilateral and export credit agencies. Cover is provided for a range of risks including sovereign default, credit default, political violence, currency inconvertibility and non-transfer, expropriation, aircraft non-repossession and contract frustration due to political events.
|
|
•
|
Professional Lines:
provides directors’ and officers’ liability, errors and omissions liability, employment practices liability, fiduciary liability, crime, professional indemnity, cyber and privacy insurance, medical malpractice and other financial insurance related covers for commercial enterprises, financial institutions, not-for-profit organizations and other professional service providers. This business is predominantly written on a claims-made basis.
|
|
•
|
Liability:
primarily targets primary and low/mid-level excess and umbrella commercial liability risks in the U.S. wholesale markets in addition to primary and excess of loss employers, public, and products liability predominately in the U.K. Target industry sectors include construction, manufacturing, transportation and trucking and other services.
|
|
•
|
Accident and Health:
includes accidental death, travel insurance and specialty health products for employer and affinity groups.
|
|
•
|
Discontinued Lines - Novae:
includes those lines of business that Novae exited or placed into run-off in the fourth quarter of 2016 and in the first quarter of 2017. These discontinued insurance lines include financial institutions, professional indemnity, international liability, and international direct property.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Marsh & McLennan Companies Inc.
|
$
|
380,238
|
|
|
10
|
%
|
|
$
|
330,057
|
|
|
12
|
%
|
|
$
|
362,151
|
|
|
15
|
%
|
|
|
|
Aon plc
|
405,281
|
|
|
11
|
%
|
|
374,940
|
|
|
13
|
%
|
|
368,876
|
|
|
15
|
%
|
|
|||
|
|
Willis Tower Watson PLC
|
228,643
|
|
|
6
|
%
|
|
246,081
|
|
|
9
|
%
|
|
235,834
|
|
|
10
|
%
|
|
|||
|
|
Other brokers
[a]
|
1,838,804
|
|
|
48
|
%
|
|
1,387,363
|
|
|
49
|
%
|
|
1,147,895
|
|
|
47
|
%
|
|
|||
|
|
Managing general agencies and underwriters
[a]
|
944,626
|
|
|
25
|
%
|
|
476,477
|
|
|
17
|
%
|
|
317,719
|
|
|
13
|
%
|
|
|||
|
|
Total
|
$
|
3,797,592
|
|
|
100
|
%
|
|
$
|
2,814,918
|
|
|
100
|
%
|
|
$
|
2,432,475
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
•
|
Catastrophe:
provides protection for most catastrophic losses that are covered in the underlying insurance policies written by our cedants. The underlying policies principally cover property-related exposures but other exposures including workers compensation and personal accident are also covered. The principal perils covered by policies in this portfolio include hurricane and windstorm, earthquake, flood, tornado, hail and fire. In some instances, terrorism may be a covered peril or the only peril. This business is written on a proportional and excess of loss basis.
|
|
•
|
Property:
provides protection for property damage and related losses resulting from natural and man-made perils that are covered in the underlying personal and commercial lines insurance policies written by our cedants. The predominant exposure is property damage but other risks, including business interruption and other non-property losses, may also be covered when arising from a covered peril. The most significant perils covered by policies in this portfolio include windstorm, tornado and earthquake, but other perils such as freeze, riots, flood, industrial explosions, fire, hail and a number of other loss events are also included. This business is written on a proportional and excess of loss basis.
|
|
•
|
Professional Lines:
provides
cover for directors’ and officers’ liability, employment practices liability, medical malpractice, professional indemnity, environmental liability and miscellaneous errors and omissions insurance risks. The underlying business is predominantly written on a claims-made basis. This business is written on a proportional and excess of loss basis.
|
|
•
|
Credit and Surety:
provides reinsurance of trade credit insurance products and includes proportional and excess of loss structures. The underlying insurance indemnifies sellers of goods and services in the event of a payment default by the buyer of those goods and services. Credit insurance cover is provided to mortgage guaranty insurers and government sponsored entities. Cover for losses arising from a broad array of surety bonds issued by insurers to satisfy regulatory demands or contract obligations in a variety of jurisdictions around the world is also offered.
|
|
•
|
Motor:
provides cover to insurers for motor liability and property damage losses arising out of any one occurrence. A loss occurrence can involve one or many claimants where the ceding insurer aggregates the claims from the occurrence. Traditional proportional and non-proportional reinsurance as well as structured solutions are offered.
|
|
•
|
Liability:
provides cover to insurers of standard casualty business, excess and surplus casualty business and specialty casualty programs. The primary focus of the underlying business is general liability, although workers' compensation and auto liability covers are also written.
|
|
•
|
Agriculture:
provides protection for risks associated with the production of food and fiber on a global basis for primary insurance companies writing multi-peril crop insurance, crop hail, and named peril covers, as well as custom risk transfer mechanisms for agricultural dependent industries with exposures to crop yield and/or price deviations. This business is written on a proportional and aggregate stop loss reinsurance basis.
|
|
•
|
Engineering:
provides protection for all types of construction risks and risks associated with erection, testing and commissioning of machinery and plants during the construction stage. This line of business also includes cover for losses arising from operational failures of machinery, plant and equipment, and electronic equipment as well as business interruption.
|
|
•
|
Marine and Other:
includes marine, aviation and personal accident reinsurance.
|
|
•
|
Accident and Health:
includes specialty health, accidental death, travel, life and disability reinsurance products which are offered on a proportional and catastrophic or per life excess of events loss basis.
|
|
•
|
Discontinued Lines - Novae
:
includes those lines of business that Novae exited or placed into run-off in the fourth quarter of 2016 and in the first quarter of 2017. These discontinued reinsurance lines include motor reinsurance, general liability reinsurance, international facultative property.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Marsh & McLennan Companies Inc.
|
$
|
779,375
|
|
|
25
|
%
|
|
$
|
783,286
|
|
|
29
|
%
|
|
$
|
704,319
|
|
|
28
|
%
|
|
|
|
Aon plc
|
765,779
|
|
|
25
|
%
|
|
583,199
|
|
|
21
|
%
|
|
590,480
|
|
|
23
|
%
|
|
|||
|
|
Willis Tower Watson PLC
|
361,983
|
|
|
12
|
%
|
|
408,188
|
|
|
15
|
%
|
|
356,241
|
|
|
14
|
%
|
|
|||
|
|
Other brokers
|
864,601
|
|
|
28
|
%
|
|
690,337
|
|
|
25
|
%
|
|
679,116
|
|
|
27
|
%
|
|
|||
|
|
Direct
|
178,568
|
|
|
6
|
%
|
|
176,600
|
|
|
6
|
%
|
|
135,604
|
|
|
5
|
%
|
|
|||
|
|
Managing general agencies and underwriters
|
162,167
|
|
|
5
|
%
|
|
99,744
|
|
|
4
|
%
|
|
71,973
|
|
|
3
|
%
|
|
|||
|
|
Total
|
$
|
3,112,473
|
|
|
100
|
%
|
|
$
|
2,741,355
|
|
|
100
|
%
|
|
$
|
2,537,733
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
•
|
Protect our capital base and earnings by monitoring our risks against our stated risk appetite and limits;
|
|
•
|
Promote a sound risk management culture through disciplined and informed risk taking;
|
|
•
|
Enhance value creation and contribute to an optimal risk-return profile by providing the basis for efficient capital deployment;
|
|
•
|
Support our group-wide decision making process by providing reliable and timely risk information; and
|
|
•
|
Safeguard our reputation.
|
|
•
|
The Investment & Finance Committee oversees the Group’s investment activities by, among other things, monitoring market risks, the performance of our investment managers and the Group’s asset-liability management, liquidity positions and investment policies and guidelines. The Investment & Finance Committee also prepares the Group’s strategic asset allocation and presents it to the Finance Committee of the Board for approval.
|
|
•
|
The Reinsurance Security Committee ("RSC") sets out the financial security requirements of our reinsurance counterparties and approves our counterparties, as needed.
|
|
•
|
The Cyber, Property, and Credit Product Boards, which oversee the exposure management frameworks and views of risk for our cyber, property, and credit underwriting risks. Each Product Board contributes to portfolio management, setting underwriting guidelines and risk appetite, as well as encouraging general knowledge sharing.
|
|
•
|
The Internal Model Committee oversees the Group's Internal Model framework, including the key model assumptions, methodology and validation framework.
|
|
•
|
The Operational Risk Committee oversees the Group's Operational Risk framework for the identification, management, mitigation and measurement of operational risk and facilitates the embedding of effective operational risk management practices throughout the Group.
|
|
•
|
The Emerging Risks Committee oversees the processes for identifying, assessing and monitoring current and potential emerging risks.
|
|
•
|
The Capital Management Committee oversees the integrity and effectiveness of the Company’s Capital Management Policy, including the capital management policies of the Company’s legal entities and branches, ensuring the Company’s effective implementation of the annual Capital Management Plan, which is approved by the Finance Committee of the Board, and overseeing the availability of capital within the Group.
|
|
•
|
Excess of loss per risk – the reinsurer indemnifies us for loss amounts of all individual policies effected, defined in the treaty terms and conditions. Per risk treaties are an effective means of risk mitigation against large single losses (e.g. a large fire claim). This includes our Northshore Re catastrophe bond program, which provides a combined $550 million of limit across the Group. Refer to Item 7
'Management’s Discussion and Analysis of Financial Condition and Results of Operations' – Underwriting Results – Consolidated – Underwriting Expenses'
for additional information on our Northshore Re catastrophe bond program.
|
|
•
|
Catastrophe excess of loss – provides aggregate loss cover for our insurance portfolio against the accumulation of losses incurred from a single event (e.g. windstorm).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
At January 1,
(in millions of U.S. dollars)
|
2019
|
|
2018
|
|
||||||||||||||||||||||
|
|
Single zone/single event
|
|
Perils
|
50 Year
Return
Period
|
|
100 Year
Return
Period
|
|
250 Year
Return
Period
|
|
50 Year
Return
Period
|
|
100 Year
Return
Period
|
|
250 Year
Return
Period
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Southeast
|
|
U.S. Hurricane
|
$
|
383
|
|
|
$
|
441
|
|
|
$
|
620
|
|
|
$
|
350
|
|
|
$
|
430
|
|
|
$
|
848
|
|
|
|
|
Northeast
|
|
U.S. Hurricane
|
52
|
|
|
156
|
|
|
290
|
|
|
58
|
|
|
164
|
|
|
297
|
|
|
||||||
|
|
Mid-Atlantic
|
|
U.S. Hurricane
|
133
|
|
|
315
|
|
|
449
|
|
|
121
|
|
|
273
|
|
|
401
|
|
|
||||||
|
|
Gulf of Mexico
|
|
U.S. Hurricane
|
258
|
|
|
316
|
|
|
394
|
|
|
237
|
|
|
302
|
|
|
400
|
|
|
||||||
|
|
California
|
|
Earthquake
|
253
|
|
|
369
|
|
|
468
|
|
|
241
|
|
|
328
|
|
|
527
|
|
|
||||||
|
|
Europe
|
|
Windstorm
|
231
|
|
|
301
|
|
|
376
|
|
|
232
|
|
|
327
|
|
|
467
|
|
|
||||||
|
|
Japan
|
|
Earthquake
|
147
|
|
|
227
|
|
|
359
|
|
|
168
|
|
|
232
|
|
|
336
|
|
|
||||||
|
|
Japan
|
|
Windstorm
|
60
|
|
|
109
|
|
|
158
|
|
|
60
|
|
|
99
|
|
|
140
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
•
|
Major failures and disasters which could cause a severe disruption to working environments, facilities and personnel, represent a significant operational risk to us. Our Business Continuity Management framework strives to protect critical business functions from these effects to enable us to carry out our core tasks in time and at the quality required. During
2018
, we continued to review our Business Continuity Planning procedures through cyclical planned tests.
|
|
•
|
We have developed a number of Information Technology ("IT") platforms, applications and security controls to support our business activities worldwide. Dedicated security standards are in place for our IT systems to ensure the proper use, availability and protection of our information assets.
|
|
•
|
Our use of third party vendors exposes us to a number of increased operational risks, including the risk of security breaches, fraud, non-compliance with laws and regulations or internal guidelines and inadequate service. We manage material third party vendor risk, by, among other things, performing a thorough risk assessment on potential large vendors, reviewing a vendor’s financial stability, ability to provide ongoing service and business continuity planning.
|
|
•
|
We maintain cash and cash equivalents and high quality, liquid investment portfolios to meet expected outflows, as well as those that could result from a range of potential stress events. We place internal limits on the maximum percentage of cash and investments which may be in an illiquid form as well as a minimum percentage of our investment portfolio to mature within a defined timeframe.
|
|
•
|
We maintain committed borrowing facilities, as well as access to diverse funding sources to cover contingencies. Funding sources include asset sales, external debt issuances and lines of credit.
|
|
•
|
Internal risk capital - We use our internal capital model to assess the capital consumption of our business, measuring and monitoring the potential aggregation of risk at extreme return periods.
|
|
•
|
Regulatory capital requirements - In each country in which we operate, the local regulator specifies the minimum amount and type of capital that each of the regulated entities must hold in support of their liabilities and business plans. We target to hold, in addition to the minimum capital required to comply with the solvency requirements, an adequate buffer to ensure that each of our operating entities meets its local capital requirements. Refer to Item 8, Note 20 to the Consolidated Financial Statements,
'Statutory Financial Information'
for further details.
|
|
•
|
Rating agency capital requirements - Rating agencies apply their own models to evaluate the relationship between the required risk capital of a company and its available capital resources. The assessment of capital adequacy is usually an integral part of the rating agency process. Meeting rating agency capital requirements and maintaining strong credit ratings are strategic business objectives of the Company. Refer to Item 7
'Management’s Discussion and Analysis of Financial Condition and Results of Operations –
Liquidity and Capital Resources
' for further information on our financial strength.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
$430M in aggregate, primarily related to Hurricanes Michael and Florence, the California Wildfires, and Typhoon Jebi in 2018;
|
|
•
|
$835 million, in aggregate, primarily related to U.S. weather-related events, Hurricanes Harvey, Irma and Maria, Mexico earthquakes and California wildfires in 2017;
|
|
•
|
$204 million, in aggregate, relating to U.S. weather-related events, Hurricane Matthew, Fort McMurray wildfires, the Japanese, Ecuadorian and South Island earthquakes, North Calgary hailstorm and European floods in 2016;
|
|
•
|
Providing reinsurance capacity in markets and to consumers that we target;
|
|
•
|
Requiring our further participation in industry pools and guaranty associations;
|
|
•
|
Expanding the scope of coverage under existing policies; e.g., following large disasters;
|
|
•
|
Further regulating the terms of (re)insurance contracts; or
|
|
•
|
Disproportionately benefiting the companies of one country over those of another.
|
|
•
|
actual or anticipated variations in our quarterly results, including as a result of catastrophes or our investment performance;
|
|
•
|
any share repurchase program;
|
|
•
|
changes in market valuation of companies in the insurance and reinsurance industry;
|
|
•
|
changes in expectations of future financial performance or changes in estimates of securities analysts;
|
|
•
|
fluctuations in stock market processes and volumes;
|
|
•
|
issuances or sales of common shares or other securities in the future;
|
|
•
|
the addition or departure of key personnel;
|
|
•
|
changes in tax law; and
|
|
•
|
announcements by us or our competitors of acquisitions, investments or strategic alliances.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Period
|
Total number
of shares
purchased
(a) (b)
|
Average
price paid
per share
|
Total number of shares
purchased as part of
publicly announced
plans or programs
|
Maximum number (or approximate
dollar value) of shares that
may yet be purchased under the
plans or programs
(b)
|
|||||
|
October 1-31, 2018
|
17
|
|
|
$57.45
|
|
—
|
|
—
|
|
|
November 1-30, 2018
|
4
|
|
|
$52.54
|
|
—
|
|
—
|
|
|
December 1-31, 2018
|
3
|
|
|
$54.93
|
|
—
|
|
—
|
|
|
Total
|
24
|
|
|
—
|
|
—
|
|
||
|
(a)
|
In thousands.
|
|
(b)
|
Shares are repurchased from employees to satisfy withholding tax liabilities that arise upon the vesting of restricted stock units.
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
At and for the year ended December 31,
|
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
|
|
(in thousands, except per share amounts)
|
|
||||||||||||||||||
|
|
Selected Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Gross premiums written
|
$
|
6,910,065
|
|
|
$
|
5,556,273
|
|
|
$
|
4,970,208
|
|
|
$
|
4,603,730
|
|
|
$
|
4,711,519
|
|
|
|
|
Net premiums earned
|
4,791,495
|
|
|
4,148,760
|
|
|
3,705,625
|
|
|
3,686,417
|
|
|
3,870,999
|
|
|
|||||
|
|
Net investment income
|
438,507
|
|
|
400,805
|
|
|
353,335
|
|
|
305,336
|
|
|
342,766
|
|
|
|||||
|
|
Net investment gains (losses)
|
(150,218
|
)
|
|
28,226
|
|
|
(60,525
|
)
|
|
(138,491
|
)
|
|
132,108
|
|
|
|||||
|
|
Net losses and loss expenses
|
3,190,287
|
|
|
3,287,772
|
|
|
2,204,197
|
|
|
2,176,199
|
|
|
2,186,722
|
|
|
|||||
|
|
Acquisition costs
|
968,835
|
|
|
823,591
|
|
|
746,876
|
|
|
718,112
|
|
|
737,197
|
|
|
|||||
|
|
General and administrative expenses
|
627,389
|
|
|
579,428
|
|
|
602,717
|
|
|
596,821
|
|
|
621,876
|
|
|
|||||
|
|
Interest expense and financing costs
|
67,432
|
|
|
54,811
|
|
|
51,360
|
|
|
50,963
|
|
|
74,695
|
|
|
|||||
|
|
Preferred share dividends
|
42,625
|
|
|
46,810
|
|
|
46,597
|
|
|
40,069
|
|
|
40,088
|
|
|
|||||
|
|
Net income (loss) available (attributable) to common shareholders
(1) (2) (3) (4) (5)
|
$
|
396
|
|
|
$
|
(415,779
|
)
|
|
$
|
465,462
|
|
|
$
|
601,562
|
|
|
$
|
770,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Earnings (loss) per common share
|
$
|
—
|
|
|
$
|
(4.94
|
)
|
|
$
|
5.13
|
|
|
$
|
6.10
|
|
|
$
|
7.38
|
|
|
|
|
Earnings (loss) per diluted common share
|
—
|
|
|
(4.94
|
)
|
|
5.08
|
|
|
6.04
|
|
|
7.29
|
|
|
|||||
|
|
Cash dividends declared per common share
|
$
|
1.57
|
|
|
$
|
1.53
|
|
|
$
|
1.43
|
|
|
$
|
1.22
|
|
|
$
|
1.10
|
|
|
|
|
Weighted average common shares outstanding
|
83,501
|
|
|
84,108
|
|
|
90,772
|
|
|
98,609
|
|
|
104,368
|
|
|
|||||
|
|
Weighted average diluted common shares outstanding
|
84,007
|
|
|
84,108
|
|
|
91,547
|
|
|
99,629
|
|
|
105,713
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Ratios:
(6)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net loss and loss expense ratio
|
66.6
|
%
|
|
79.2
|
%
|
|
59.5
|
%
|
|
59.0
|
%
|
|
56.5
|
%
|
|
|||||
|
|
Acquisition cost ratio
|
20.2
|
%
|
|
19.9
|
%
|
|
20.2
|
%
|
|
19.5
|
%
|
|
19.0
|
%
|
|
|||||
|
|
General and administrative expense ratio
|
13.1
|
%
|
|
14.0
|
%
|
|
16.2
|
%
|
|
16.2
|
%
|
|
16.1
|
%
|
|
|||||
|
|
Combined ratio
|
99.9
|
%
|
|
113.1
|
%
|
|
95.9
|
%
|
|
94.7
|
%
|
|
91.6
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Investments
|
$
|
13,155,560
|
|
|
$
|
14,784,210
|
|
|
$
|
13,459,507
|
|
|
$
|
13,386,118
|
|
|
$
|
13,778,911
|
|
|
|
|
Cash and cash equivalents
|
1,830,020
|
|
|
1,363,786
|
|
|
1,241,507
|
|
|
1,174,751
|
|
|
1,209,695
|
|
|
|||||
|
|
Reinsurance recoverable on unpaid and paid losses
|
3,781,902
|
|
|
3,338,840
|
|
|
2,334,922
|
|
|
2,096,104
|
|
|
1,926,145
|
|
|
|||||
|
|
Total assets
|
24,132,566
|
|
|
24,760,177
|
|
|
20,813,691
|
|
|
19,981,891
|
|
|
19,955,736
|
|
|
|||||
|
|
Reserve for losses and loss expenses
|
12,280,769
|
|
|
12,997,553
|
|
|
9,697,827
|
|
|
9,646,285
|
|
|
9,596,797
|
|
|
|||||
|
|
Unearned premiums
|
3,635,758
|
|
|
3,641,399
|
|
|
2,969,498
|
|
|
2,760,889
|
|
|
2,735,376
|
|
|
|||||
|
|
Senior notes and notes payable
|
1,341,961
|
|
|
1,376,529
|
|
|
992,950
|
|
|
991,825
|
|
|
990,790
|
|
|
|||||
|
|
Total shareholders’ equity attributable to AXIS Capital
|
$
|
5,030,071
|
|
|
$
|
5,341,264
|
|
|
$
|
6,272,370
|
|
|
$
|
5,866,882
|
|
|
$
|
5,821,121
|
|
|
|
|
Book value per common share
(7)(8)
|
$
|
50.91
|
|
|
$
|
54.91
|
|
|
$
|
59.54
|
|
|
$
|
55.32
|
|
|
$
|
52.23
|
|
|
|
|
Book value per diluted common share
(7)(8)
|
$
|
49.93
|
|
|
$
|
53.88
|
|
|
$
|
58.27
|
|
|
$
|
54.08
|
|
|
$
|
50.63
|
|
|
|
|
Common shares outstanding
(8)
|
83,586
|
|
|
83,161
|
|
|
86,441
|
|
|
94,708
|
|
|
99,426
|
|
|
|||||
|
|
Diluted common shares outstanding
(8)
|
85,229
|
|
|
84,745
|
|
|
88,317
|
|
|
96,883
|
|
|
102,577
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
During 2018 and 2017, the Company recognized transaction and reorganization expenses of
$67 million
and
$27 million
, respectively, related to its transformation program which was launched in 2017. This program encompasses the integration of Novae Group plc ("Novae") which commenced in the fourth quarter of 2017, the realignment of our accident and health business, together with other initiatives designed to increase our efficiency and enhance our profitability while delivering a customer-centric operating model. During 2015, the Company implemented a number of profitability enhancement initiatives which resulted in recognition of transaction and reorganization expenses of
$46 million
and general and administrative expenses of
$5 million
.
|
|
(2)
|
During 2017, the Company recognized a tax expense of
$42 million
due to the revaluation of net deferred tax assets pursuant to the U.S. Tax Reform. Refer to Item 8, Note 18 to the Consolidated Financial Statements
'Income Taxes'
for further details.
|
|
(3)
|
During 2018 and 2017, the Company recognized amortization of value of business acquired ("VOBA") of
$171 million
and
$50 million
, respectively, related to the acquisition of Novae. Refer to Item 8, Note 3 and Note 5 to the Consolidated Financial Statements '
Business Combinations
' and '
Goodwill and Intangible Assets
' for further details.
|
|
(4)
|
During 2015, the Company accepted a request from PartnerRe Ltd., a Bermuda exempted company ("PartnerRe") to terminate the Agreement and Plan of Amalgamation (the "Amalgamation Agreement") with the Company. PartnerRe paid the Company a termination fee of $280 million.
|
|
(5)
|
During 2015, the Company early adopted the Accounting Standard Update ("ASU") 2015-02 "Consolidation (Topic 810)
Amendments to the Consolidation Analysis
", issued by the Financial Accounting Standards Board. The adoption of this accounting guidance resulted in the Company concluding that it was no longer required to consolidate the results of operations and the financial position of Ventures Re. The Company adopted this accounting guidance using the modified retrospective approach and ceased to consolidate Ventures Re effective January 1, 2015. For the year ended December 31, 2014, net income available to common shareholders included an amount attributable from noncontrolling interests of $6,181.
|
|
(6)
|
Operating ratios are calculated by dividing the respective operating expenses by net premiums earned.
|
|
(7)
|
Book value per common share and book value per diluted common share are based on total common shareholders’ equity divided by common shares and diluted common share outstanding, respectively.
|
|
(8)
|
Calculations and share amounts at December 31, 2015 include 1,358,380 additional shares delivered to the Company in January 2016 under the Company's Accelerated Share Repurchase ("ASR") agreement entered into on August 17, 2015. Refer to Item 8, Note 14
to the Consolidated Financial Statements
'Shareholders' Equity'
for further details.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Page
|
|
|
|
|
2018 Financial Highlights
|
|
|
|
|
|
Executive Summary
|
|
|
|
|
|
Underwriting Results – Consolidated
|
|
|
|
|
|
Results by Segment: Years ended December 31, 2018, 2017 and 2016
|
|
|
|
|
|
i) Insurance Segment
|
|
|
|
|
|
ii) Reinsurance Segment
|
|
|
|
|
|
Other Expenses (Revenues), Net
|
|
|
|
|
|
Net Investment Income and Net Investment Gains (Losses)
|
|
|
|
|
|
Cash and Investments
|
|
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
|
|
Critical Accounting Estimates
|
|
|
|
|
|
i) Reserve for Losses and Loss Expenses
|
|
|
|
|
|
ii) Reinsurance Recoverable on Unpaid Losses
|
|
|
|
|
|
iii) Gross Premiums Written
|
|
|
|
|
|
iv) Fair Value Measurements of Financial Assets and Liabilities
|
|
|
|
|
|
v) Other-Than-Temporary Impairments
|
|
|
|
|
|
Recent Accounting Pronouncements
|
|
|
|
|
|
Off-Balance Sheet and Special Purpose Entity Arrangements
|
|
|
•
|
Net income available to common shareholders of
$0.4 million
|
|
•
|
Operating income
(1)
of
$161 million
, or
$1.92
per diluted common share
(1)
|
|
•
|
Gross premiums written of
$6.9 billion
|
|
•
|
Net premiums written of
$4.7 billion
|
|
•
|
Net premiums earned of
$4.8 billion
|
|
•
|
Estimated pre-tax catastrophe and weather-related losses, net of reinstatement premiums, of
$430 million
(insurance:
$204 million
and reinsurance:
$226 million
), or
9.0
points on current accident year loss ratio related to the California Wildfires, Hurricanes Michael and Florence, Typhoon Jebi as well as U.S. and European weather-related events
|
|
•
|
Net favorable prior year reserve development of
$200 million
|
|
•
|
Underwriting income
(2)
of
$124 million
and combined ratio of
99.9%
|
|
•
|
Net investment income of
$439 million
|
|
•
|
Net investment losses of
$150 million
|
|
•
|
Amortization of value of business acquired ("VOBA") of
$172 million
|
|
•
|
Transaction and reorganization expenses of
$67 million
|
|
•
|
Foreign exchange gains of
$29 million
|
|
•
|
Total cash and investments of
$15.0 billion
; fixed maturities, cash and short-term securities comprise
89%
of total cash and investments and have an average credit rating of
AA-
|
|
•
|
Total assets of
$24.1 billion
|
|
•
|
Reserve for losses and loss expenses of
$12.3 billion
and reinsurance recoverable on unpaid and paid losses of
$3.8 billion
|
|
•
|
Total debt of
$1.3 billion
and a debt to total capital ratio of
21.1%
|
|
•
|
Total common shares repurchased were
0.2 million
for
$10 million
|
|
•
|
Common shareholders’ equity of
$4.3 billion
; diluted book value per common share of
$49.93
|
|
(1)
|
Operating income (loss) and operating income (loss) per diluted common share are non-GAAP financial measures as defined in Item 10(e) of SEC Regulation S-K. The reconciliations of non-GAAP measures to the most comparable GAAP financial measures (net income (loss) available (attributable) to common shareholders and earnings per diluted common share, respectively) are provided in
'Management's Discussion and Analysis of Financial Condition and Results of Operations – Executive Summary – Results of Operations'
.
|
|
(2)
|
Consolidated underwriting income (loss) is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to net income (loss) before income taxes and interest in income (loss) of equity method investments, the most comparable GAAP measure, is presented in the
'Management's Discussion and Analysis of Financial Condition – Executive Summary – Results of Operations
.
'
|
|
•
|
increasing our relevance in a select number of attractive specialty insurance and global reinsurance markets and continuing the implementation of a more focused distribution strategy;
|
|
•
|
continuing to grow a leadership position in business lines with strong growth potential including U.S. excess and surplus lines, and North America professional lines;
|
|
•
|
increasing our presence at Lloyd's of London ("Lloyd's") achieved through our acquisition of Novae Group plc ("Novae") in 2017 which provides us with access to Lloyd's worldwide licenses and an extensive distribution network;
|
|
•
|
continuing to re-balance our portfolio towards less volatile lines of business that carry attractive rates;
|
|
•
|
launching a new phase of our transformation efforts, an enterprise-wide program to enhance all of our functions and position us to lead in a transforming industry;
|
|
•
|
continuing to improve in the effectiveness and efficiency of our operating platforms and processes;
|
|
•
|
increasing investment in data and analytics; and
|
|
•
|
broadening risk-funding sources and the development of vehicles that utilize third-party capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Underwriting revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Net premiums earned
|
$
|
4,791,495
|
|
|
15%
|
|
$
|
4,148,760
|
|
|
12%
|
|
$
|
3,705,625
|
|
|
|
|
Other insurance related income (losses)
|
10,622
|
|
|
nm
|
|
(1,240
|
)
|
|
nm
|
|
7,222
|
|
|
|||
|
|
Underwriting expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Net losses and loss expenses
|
(3,190,287
|
)
|
|
(3%)
|
|
(3,287,772
|
)
|
|
49%
|
|
(2,204,197
|
)
|
|
|||
|
|
Acquisition costs
|
(968,835
|
)
|
|
18%
|
|
(823,591
|
)
|
|
10%
|
|
(746,876
|
)
|
|
|||
|
|
Underwriting general and administrative expenses
(1)
|
(519,168
|
)
|
|
16%
|
|
(449,483
|
)
|
|
(7%)
|
|
(482,701
|
)
|
|
|||
|
|
Underwriting Income (Loss)
|
$
|
123,827
|
|
|
|
|
$
|
(413,326
|
)
|
|
|
|
$
|
279,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Corporate expenses
(1)
|
(108,221
|
)
|
|
(17%)
|
|
(129,945
|
)
|
|
8%
|
|
(120,016
|
)
|
|
|||
|
|
Net investment income
|
438,507
|
|
|
9%
|
|
400,805
|
|
|
13%
|
|
353,335
|
|
|
|||
|
|
Net investment gains (losses)
|
(150,218
|
)
|
|
nm
|
|
28,226
|
|
|
nm
|
|
(60,525
|
)
|
|
|||
|
|
Other (expenses) revenues, net
|
(38,267
|
)
|
|
(80%)
|
|
(189,548
|
)
|
|
nm
|
|
69,935
|
|
|
|||
|
|
Transaction and reorganization expenses
|
(66,940
|
)
|
|
nm
|
|
(26,718
|
)
|
|
nm
|
|
—
|
|
|
|||
|
|
Amortization of value of business acquired
|
(172,332
|
)
|
|
nm
|
|
(50,104
|
)
|
|
nm
|
|
—
|
|
|
|||
|
|
Amortization of intangible assets
|
(13,814
|
)
|
|
nm
|
|
(2,543
|
)
|
|
nm
|
|
—
|
|
|
|||
|
|
Bargain purchase gain
|
—
|
|
|
nm
|
|
15,044
|
|
|
nm
|
|
—
|
|
|
|||
|
|
Income (loss) before income taxes and interest in income (loss) of equity method investments
|
12,542
|
|
|
|
|
(368,109
|
)
|
|
|
|
521,802
|
|
|
|||
|
|
Income tax (expense) benefit
|
29,486
|
|
|
nm
|
|
7,542
|
|
|
nm
|
|
(6,340
|
)
|
|
|||
|
|
Interest in income (loss) of equity method investments
|
993
|
|
|
nm
|
|
(8,402
|
)
|
|
nm
|
|
(2,094
|
)
|
|
|||
|
|
Net income (loss)
|
43,021
|
|
|
|
|
(368,969
|
)
|
|
|
|
513,368
|
|
|
|||
|
|
Preferred share dividends
|
(42,625
|
)
|
|
(9%)
|
|
(46,810
|
)
|
|
—%
|
|
(46,597
|
)
|
|
|||
|
|
Loss on repurchase of preferred shares
|
—
|
|
|
nm
|
|
—
|
|
|
nm
|
|
(1,309
|
)
|
|
|||
|
|
Net income (loss) available (attributable) to common shareholders
|
$
|
396
|
|
|
nm
|
|
$
|
(415,779
|
)
|
|
nm
|
|
$
|
465,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Net investment (gains) losses, net of tax
(2)
|
138,576
|
|
|
nm
|
|
(26,204
|
)
|
|
nm
|
|
62,355
|
|
|
|||
|
|
Foreign exchange losses (gains), net of tax
(3)
|
(33,496
|
)
|
|
nm
|
|
126,960
|
|
|
nm
|
|
(119,181
|
)
|
|
|||
|
|
Transaction and reorganization expenses, net of tax
(4)
|
55,904
|
|
|
nm
|
|
23,879
|
|
|
nm
|
|
—
|
|
|
|||
|
|
Revaluation of net deferred tax
(5)
|
—
|
|
|
nm
|
|
41,629
|
|
|
nm
|
|
—
|
|
|
|||
|
|
Bargain purchase gain
(5)
|
—
|
|
|
nm
|
|
(15,044
|
)
|
|
nm
|
|
—
|
|
|
|||
|
|
Loss on repurchase of preferred shares
(5)
|
—
|
|
|
nm
|
|
—
|
|
|
nm
|
|
1,309
|
|
|
|||
|
|
Operating income (loss)
(6)
|
$
|
161,380
|
|
|
nm
|
|
$
|
(264,559
|
)
|
|
nm
|
|
$
|
409,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Underwriting-related general and administrative expenses is a non-GAAP measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to total general and administrative expenses, the most comparable GAAP measure, also included corporate expenses of
$108,221
,
$129,945
and
$120,016
for the years ended
December 31, 2018
,
2017
and 2016, respectively. Refer to
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Other (Expenses) Revenues, Net'
for additional information related to the corporate expenses. Refer to
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'
for additional information.
|
|
(2)
|
Tax cost (benefit) of
($11,642)
,
$2,022
and
$1,830
for the years ended
December 31, 2018
,
2017
and 2016, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the ability to utilize capital losses.
|
|
(3)
|
Tax cost (benefit) of
($4,331)
,
($7,777)
and
$2,114
for the years ended
December 31, 2018
,
2017
and 2016, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the tax status of specific foreign exchange transactions.
|
|
(4)
|
Tax cost (benefit) of
($11,036)
,
($2,839)
and $nil for the
year ended
December 31, 2018
,
2017
and 2016, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions.
|
|
(5)
|
Tax impact is $nil.
|
|
(6)
|
Operating income (loss) is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliations to the most comparable GAAP financial measures (net income (loss) available (attributable) to common shareholders) is provided in the table above, and a discussion of the rationale for the presentation of this item is included in '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'
.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Net income (loss) available (attributable) to common shareholders
|
$
|
396
|
|
|
$
|
(415,779
|
)
|
|
$
|
465,462
|
|
|
|
|
Operating income (loss)
|
$
|
161,380
|
|
|
$
|
(264,559
|
)
|
|
$
|
409,945
|
|
|
|
|
Weighted average diluted common shares outstanding
(1)
|
84,007
|
|
|
84,108
|
|
|
91,547
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Earnings (loss) per diluted common share
|
$
|
—
|
|
|
$
|
(4.94
|
)
|
|
$
|
5.08
|
|
|
|
|
Operating income (loss) per diluted common share
(2)
|
$
|
1.92
|
|
|
$
|
(3.15
|
)
|
|
$
|
4.48
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Average common shareholders’ equity
|
$
|
4,410,668
|
|
|
$
|
4,856,280
|
|
|
$
|
5,192,668
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Return on average common equity
(3)
|
—
|
%
|
|
(8.6
|
%)
|
|
9.0
|
%
|
|
|||
|
|
Operating return on average common equity
(4)
|
3.7
|
%
|
|
(5.4
|
%)
|
|
7.9
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Refer to Item 8, Note 13 to the Consolidated Financial Statements
'Earnings Per Common Share'
for further details on the dilution calculation.
|
|
(2)
|
Operating income (loss) per diluted common share is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to the most comparable GAAP financial measures (earnings per diluted common share) is provided in the table above, and a discussion of the rationale for the presentation of this item is included in
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'.
|
|
(3)
|
Return on average common equity ("ROACE") is calculated by dividing net income (loss) available (attributable) to common shareholders for the year by the average common shareholders' equity determined by using the common shareholders' equity balances at the beginning and end of the year.
|
|
(4)
|
Operating ROACE, a non-GAAP measure as defined in Item 10(e) of SEC Regulation S-K, is calculated by dividing operating income (loss) for the year by the average common shareholders' equity. The reconciliation to ROACE, the most comparable GAAP measure, is presented in the table above. Refer to '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'
for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Net income (loss) available (attributable) to common shareholders
|
$
|
396
|
|
|
nm
|
|
$
|
(415,779
|
)
|
|
nm
|
|
$
|
465,462
|
|
|
|
|
Net investment (gains) losses, net of tax
|
138,576
|
|
|
nm
|
|
(26,204
|
)
|
|
nm
|
|
62,355
|
|
|
|||
|
|
Foreign exchange losses (gains), net of tax
|
(33,496
|
)
|
|
nm
|
|
126,960
|
|
|
nm
|
|
(119,181
|
)
|
|
|||
|
|
Transaction and reorganization expenses, net of tax
|
55,904
|
|
|
nm
|
|
23,879
|
|
|
nm
|
|
—
|
|
|
|||
|
|
Revaluation of net deferred tax
|
—
|
|
|
nm
|
|
41,629
|
|
|
nm
|
|
—
|
|
|
|||
|
|
Bargain purchase gain
|
—
|
|
|
nm
|
|
(15,044
|
)
|
|
nm
|
|
—
|
|
|
|||
|
|
Loss on repurchase of preferred shares
|
—
|
|
|
nm
|
|
—
|
|
|
nm
|
|
1,309
|
|
|
|||
|
|
Operating income (loss)
|
$
|
161,380
|
|
|
nm
|
|
$
|
(264,559
|
)
|
|
nm
|
|
$
|
409,945
|
|
|
|
|
Amortization of VOBA and intangible assets, net of tax
(2)
|
149,470
|
|
|
nm
|
|
42,644
|
|
|
nm
|
|
—
|
|
|
|||
|
|
Amortization of acquisition costs, net of tax
(3)
|
(101,628
|
)
|
|
nm
|
|
(26,443
|
)
|
|
nm
|
|
—
|
|
|
|||
|
|
Ex-PGAAP operating income (loss)
(1)
|
$
|
209,222
|
|
|
|
|
$
|
(248,358
|
)
|
|
|
|
$
|
409,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Earnings (loss) per diluted common share
|
$
|
—
|
|
|
|
|
$
|
(4.94
|
)
|
|
|
|
$
|
5.08
|
|
|
|
|
Net investment (gains) losses, net of tax
|
1.65
|
|
|
|
|
(0.31
|
)
|
|
|
|
0.68
|
|
|
|||
|
|
Foreign exchange losses (gains), net of tax
|
(0.40
|
)
|
|
|
|
1.51
|
|
|
|
|
(1.29
|
)
|
|
|||
|
|
Transaction and reorganization expenses, net of tax
|
0.67
|
|
|
|
|
0.28
|
|
|
|
|
—
|
|
|
|||
|
|
Revaluation of net deferred tax asset
|
—
|
|
|
|
|
0.49
|
|
|
|
|
—
|
|
|
|||
|
|
Bargain purchase gain
|
—
|
|
|
|
|
(0.18
|
)
|
|
|
|
—
|
|
|
|||
|
|
Loss on repurchase of preferred shares
|
—
|
|
|
|
|
—
|
|
|
|
|
0.01
|
|
|
|||
|
|
Operating income (loss) per diluted common share
|
1.92
|
|
|
|
|
(3.15
|
)
|
|
|
|
4.48
|
|
|
|||
|
|
Amortization of VOBA and intangible assets, net of tax
(2)
|
1.78
|
|
|
|
|
0.51
|
|
|
|
|
—
|
|
|
|||
|
|
Amortization of acquisition cost, net of tax
(3)
|
(1.21
|
)
|
|
|
|
(0.31
|
)
|
|
|
|
—
|
|
|
|||
|
|
Ex-PGAAP operating income (loss) per diluted common share
(1)
|
$
|
2.49
|
|
|
|
|
$
|
(2.95
|
)
|
|
|
|
$
|
4.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Weighted average diluted common shares outstanding
|
84,007
|
|
|
|
|
84,108
|
|
|
|
|
91,547
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Average common shareholders' equity
|
$
|
4,410,668
|
|
|
|
|
$
|
4,856,280
|
|
|
|
|
$
|
5,192,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Return on average common equity
|
—
|
%
|
|
|
|
(8.6
|
)%
|
|
|
|
9.0
|
%
|
|
|||
|
|
Operating return on average common equity
|
3.7
|
%
|
|
|
|
(5.4
|
)%
|
|
|
|
7.9
|
%
|
|
|||
|
|
Ex-PGAAP operating return on average common equity
(1)
|
4.7
|
%
|
|
|
|
(5.1
|
)%
|
|
|
|
n/a
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Ex-PGAAP operating income (loss), ex-PGAAP operating income (loss) per diluted common share and ex-PGAAP operating return on average common equity are non-GAAP financial measures as defined in SEC Regulation S-K. Ex-PGAAP operating ROACE, is calculated by dividing ex-PGAAP operating income (loss) for the year by the average common shareholders' equity. The reconciliation of ex-PGAAP operating income (loss), ex-PGAAP operating income (loss) per diluted common share and ex-PGAAP operating return on average common equity to the most comparable GAAP financial measures, (net income (loss) available (attributable) to common shareholders, earnings (loss) per diluted common share, and ROACE, respectively) are provided in the table above, and a discussion of the rationale for the presentation of these items is included in
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'.
|
|
(2)
|
Tax cost (benefit) of
$(35,061)
,
$(10,003)
and $
nil
for the years ended
December 31, 2018
,
2017
and 2016, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions.
|
|
(3)
|
Tax cost (benefit) of
$23,839
,
$6,203
and $
nil
for the years ended
December 31, 2018
,
2017
and 2016, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended and at December 31,
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
ROACE
|
—
|
%
|
|
(8.6
|
%)
|
|
9.0
|
%
|
|
|||
|
|
Operating ROACE
|
3.7
|
%
|
|
(5.4
|
%)
|
|
7.9
|
%
|
|
|||
|
|
Ex-PGAAP operating ROACE
|
4.7
|
%
|
|
(5.1
|
%)
|
|
n/a
|
|
|
|||
|
|
Book value per diluted common share
(1)
|
$
|
49.93
|
|
|
$
|
53.88
|
|
|
$
|
58.27
|
|
|
|
|
Cash dividends declared per common share
|
1.57
|
|
|
1.53
|
|
|
1.43
|
|
|
|||
|
|
Increase (decrease) in book value per diluted common share adjusted for dividends
|
$
|
(2.38
|
)
|
|
$
|
(2.86
|
)
|
|
$
|
5.62
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Book value per diluted common share represents total common shareholders’ equity divided by the number of common shares and diluted common share outstanding, determined using the treasury stock method. Cash settled awards are excluded.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross premiums written
|
|
$
|
6,910,065
|
|
|
24%
|
|
$
|
5,556,273
|
|
|
12%
|
|
$
|
4,970,208
|
|
|
|
|
Net premiums written
|
|
4,658,962
|
|
|
16%
|
|
4,027,143
|
|
|
7%
|
|
3,752,974
|
|
|
|||
|
|
Net premiums earned
|
|
4,791,495
|
|
|
15%
|
|
4,148,760
|
|
|
12%
|
|
3,705,625
|
|
|
|||
|
|
Other insurance related income (losses)
|
|
10,622
|
|
|
nm
|
|
(1,240
|
)
|
|
nm
|
|
7,222
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Current year net losses and loss expenses
|
|
(3,389,949
|
)
|
|
|
|
(3,487,826
|
)
|
|
|
|
(2,496,574
|
)
|
|
|||
|
|
Prior year reserve development
|
|
199,662
|
|
|
|
|
200,054
|
|
|
|
|
292,377
|
|
|
|||
|
|
Acquisition costs
|
|
(968,835
|
)
|
|
|
|
(823,591
|
)
|
|
|
|
(746,876
|
)
|
|
|||
|
|
Underwriting-related general and administrative expenses
(1)
|
|
(519,168
|
)
|
|
|
|
(449,483
|
)
|
|
|
|
(482,701
|
)
|
|
|||
|
|
Underwriting income (loss)
(2)
|
|
$
|
123,827
|
|
|
nm
|
|
$
|
(413,326
|
)
|
|
nm
|
|
$
|
279,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
General and administrative expenses
(1)
|
|
$
|
627,389
|
|
|
|
|
$
|
579,428
|
|
|
|
|
$
|
602,717
|
|
|
|
|
Income (loss) before income taxes and interest in income (loss) of equity method investments
(2)
|
|
$
|
12,542
|
|
|
|
|
$
|
(368,109
|
)
|
|
|
|
$
|
521,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Underwriting-related general and administrative expenses is a non-GAAP measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to total general and administrative expenses, the most comparable GAAP measure, is presented in
'Management's Discussion and Analysis of Financial Condition and Results of Operations – Executive Summary – Results of Operations'.
|
|
(2)
|
Consolidated underwriting income (loss) is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to income (loss) before income taxes and interest in income (loss) of equity investments, the most comparable GAAP measure, is presented in '
Management's Discussion and Analysis of Financial Condition and Results of Operations – Executive Summary – Results of Operation'.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gross premiums written
|
|
||||||||||||||||||
|
|
Year ended December 31,
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Insurance
|
$
|
3,797,592
|
|
|
35%
|
|
$
|
2,814,918
|
|
|
16%
|
|
$
|
2,432,475
|
|
|
||||
|
|
Reinsurance
|
3,112,473
|
|
|
14%
|
|
2,741,355
|
|
|
8%
|
|
2,537,733
|
|
|
|||||||
|
|
Total
|
$
|
6,910,065
|
|
|
24%
|
|
$
|
5,556,273
|
|
|
12%
|
|
$
|
4,970,208
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
% ceded
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Insurance
|
39
|
%
|
|
2
|
|
pts
|
|
37
|
%
|
|
(1
|
)
|
pts
|
|
38
|
%
|
|
|||
|
|
Reinsurance
|
25
|
%
|
|
7
|
|
pts
|
|
18
|
%
|
|
6
|
|
pts
|
|
12
|
%
|
|
|||
|
|
Total
|
33
|
%
|
|
5
|
|
pts
|
|
28
|
%
|
|
4
|
|
pts
|
|
24
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Net premiums written
|
|
||||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Insurance
|
$
|
2,324,747
|
|
|
31%
|
|
$
|
1,775,825
|
|
|
17%
|
|
$
|
1,519,559
|
|
|
||||
|
|
Reinsurance
|
2,334,215
|
|
|
4%
|
|
2,251,318
|
|
|
1%
|
|
2,233,415
|
|
|
|||||||
|
|
Total
|
$
|
4,658,962
|
|
|
16%
|
|
$
|
4,027,143
|
|
|
7%
|
|
$
|
3,752,974
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
2017 to 2018
|
|
2016 to 2017
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Insurance
|
$
|
2,362,606
|
|
|
49
|
%
|
|
$
|
1,816,438
|
|
|
44
|
%
|
|
$
|
1,534,282
|
|
|
41
|
%
|
|
30
|
%
|
|
18
|
%
|
|
|
|
Reinsurance
|
2,428,889
|
|
|
51
|
%
|
|
2,332,322
|
|
|
56
|
%
|
|
2,171,343
|
|
|
59
|
%
|
|
4
|
%
|
|
7
|
%
|
|
|||
|
|
Total
|
$
|
4,791,495
|
|
|
100
|
%
|
|
$
|
4,148,760
|
|
|
100
|
%
|
|
$
|
3,705,625
|
|
|
100
|
%
|
|
15
|
%
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
2018
|
|
% Point
Change
|
|
2017
|
|
% Point
Change
|
|
2016
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Current accident year loss ratio excluding catastrophe and weather-related losses
|
61.7
|
%
|
|
(2.0
|
)
|
|
63.7
|
%
|
|
1.9
|
|
|
61.8
|
%
|
|
|
|
Catastrophe and weather-related losses
|
9.0
|
%
|
|
(11.4
|
)
|
|
20.4
|
%
|
|
14.8
|
|
|
5.6
|
%
|
|
|
|
Current accident year loss ratio
|
70.7
|
%
|
|
(13.4
|
)
|
|
84.1
|
%
|
|
16.7
|
|
|
67.4
|
%
|
|
|
|
Prior year reserve development
|
(4.1
|
%)
|
|
0.8
|
|
|
(4.9
|
%)
|
|
3.0
|
|
|
(7.9
|
%)
|
|
|
|
Net loss and loss expense ratio
|
66.6
|
%
|
|
(12.6
|
)
|
|
79.2
|
%
|
|
19.7
|
|
|
59.5
|
%
|
|
|
|
Acquisition cost ratio
|
20.2
|
%
|
|
0.3
|
|
|
19.9
|
%
|
|
(0.3
|
)
|
|
20.2
|
%
|
|
|
|
General and administrative expense ratio
(1)
|
13.1
|
%
|
|
(0.9
|
)
|
|
14.0
|
%
|
|
(2.2
|
)
|
|
16.2
|
%
|
|
|
|
Combined ratio
|
99.9
|
%
|
|
(13.2
|
)
|
|
113.1
|
%
|
|
17.2
|
|
|
95.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
The general and administration expense ratio includes corporate expenses not allocated to underwriting segments of
2.3%
,
3.1%
and
3.2%
for
2018
,
2017
and
2016
, respectively. These costs are further discussed in the '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Other Expenses (Revenues), Net'
section.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Insurance
|
$
|
92,806
|
|
|
$
|
60,459
|
|
|
$
|
48,978
|
|
|
|
|
Reinsurance
|
106,856
|
|
|
139,595
|
|
|
243,399
|
|
|
|||
|
|
Total
|
$
|
199,662
|
|
|
$
|
200,054
|
|
|
$
|
292,377
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Insurance segment
|
|
|
|
|
|
|
|
|
Reserve class and tail
|
|||||
|
|
|
|
|
|
|
|
|
|
Property and other
|
Marine
|
Aviation
|
Credit and political risk
|
Professional lines
|
Liability
|
|
|
|
|
|
|
|
|
|
|
Short
|
Short
|
Short/Medium
|
Medium
|
Medium
|
Long
|
|
|
|
|
|
|
|
|
|
Reported lines of business
|
|
|
|
|
|
|
|
Property
|
X
|
|
|
|
|
|
|
Marine
|
|
X
|
|
|
|
|
|
Terrorism
|
X
|
|
|
|
|
|
|
Aviation
|
|
|
X
|
|
|
|
|
Credit and political risk
|
|
|
|
X
|
|
|
|
Professional lines
|
|
|
|
|
X
|
|
|
Liability
|
|
|
|
|
|
X
|
|
Accident and health
|
X
|
|
|
|
|
|
|
Discontinued lines - Novae
|
X
|
|
|
|
X
|
X
|
|
Reinsurance segment
|
|
|
|
|
|
|
|
Reserve class and tail
|
||||
|
|
|
|
|
|
|
|
|
Property and other
|
Credit and surety
|
Professional lines
|
Motor
|
Liability
|
|
|
|
|
|
|
|
|
|
Short
|
Medium
|
Medium
|
Long
|
Long
|
|
|
|
|
|
|
|
|
Reported lines of business
|
|
|
|
|
|
|
Catastrophe
|
X
|
|
|
|
|
|
Property
|
X
|
|
|
|
|
|
Credit and surety
|
|
X
|
|
|
|
|
Professional lines
|
|
|
X
|
|
|
|
Motor
|
|
|
|
X
|
|
|
Liability
|
|
|
|
|
X
|
|
Engineering
|
X
|
|
|
|
|
|
Agriculture
|
X
|
|
|
|
|
|
Marine and other
|
X
|
|
|
|
|
|
Accident and health
|
X
|
|
|
|
|
|
Discontinued lines - Novae
|
X
|
|
|
X
|
X
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Property and other
|
$
|
64,781
|
|
|
$
|
11,815
|
|
|
$
|
27,857
|
|
|
|
|
Marine
|
17,913
|
|
|
28,206
|
|
|
12,068
|
|
|
|||
|
|
Aviation
|
(2,938
|
)
|
|
1,895
|
|
|
3,113
|
|
|
|||
|
|
Credit and political risk
|
3,609
|
|
|
70
|
|
|
(242
|
)
|
|
|||
|
|
Professional lines
|
31,687
|
|
|
26,248
|
|
|
14,005
|
|
|
|||
|
|
Liability
|
(22,246
|
)
|
|
(7,775
|
)
|
|
(7,823
|
)
|
|
|||
|
|
Total
|
$
|
92,806
|
|
|
$
|
60,459
|
|
|
$
|
48,978
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
$65 million
of net favorable prior year reserve development on property and other lines business primarily due to overall better than expected loss emergence related to the 2017 catastrophe events.
|
|
•
|
$32 million
of net favorable prior year reserve development on professional lines business due to the recognition of better than expected loss experience, particularly on the 2014 and 2015 accident years.
|
|
•
|
$18 million
of net favorable prior year reserve development on marine business primarily due to better than expected loss emergence on more recent accident years.
|
|
•
|
$22 million
of net adverse prior year reserve development on liability business primarily due to reserve strengthening within our U.S. excess casualty book of business mainly driven by a higher frequency of large auto and general liability claims mainly related to the 2015 accident year.
|
|
•
|
$28 million
of net favorable prior year reserve development on marine business due to better than expected loss emergence on more recent accident years including a large case reserve reduction on a 2013 accident year claim.
|
|
•
|
$26 million
of net favorable prior year reserve development on professional lines business due to the recognition of better the expected emerging loss experience, particularly on the 2013 and 2014 accident years.
|
|
•
|
$12 million
of net favorable prior year reserve development on property and other business primarily due to overall better than expected loss emergence related to the 2016 accident year.
|
|
•
|
$8 million
of net adverse prior year reserve development on liability business due to reserve strengthening on several large claims within our run-off Bermuda excess casualty book of business and limited reserve strengthening within our U.S. excess casualty book of business.
|
|
•
|
$28 million
of net favorable prior year reserve development on property and other business driven by better than expected loss emergence primarily related to accident years 2012 through 2015.
|
|
•
|
$14 million
of net favorable prior year reserve development on professional lines business driven by better than expected development related to various accident years, partially offset by reserve strengthening relating to updated information on specific claims impacting accident years 2010 and 2011.
|
|
•
|
$12 million
of net favorable prior year reserve development on marine business driven by better than expected loss emergence primarily driven by reductions in mid-size loss estimates impacting accident year 2015.
|
|
•
|
$8 million
of net adverse prior year reserve development on liability business primarily related to reserve strengthening on certain claims within our excess casualty book of business.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Property and other
|
$
|
6,012
|
|
|
$
|
18,564
|
|
|
$
|
104,618
|
|
|
|
|
Credit and surety
|
33,497
|
|
|
32,791
|
|
|
10,488
|
|
|
|||
|
|
Professional lines
|
21,310
|
|
|
44,164
|
|
|
29,592
|
|
|
|||
|
|
Motor
|
22,932
|
|
|
1,155
|
|
|
55,106
|
|
|
|||
|
|
Liability
|
23,105
|
|
|
42,921
|
|
|
43,595
|
|
|
|||
|
|
Total
|
$
|
106,856
|
|
|
$
|
139,595
|
|
|
$
|
243,399
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
$33 million
of net favorable prior year reserve development on credit and surety business primarily due to generally better than expected loss emergence, primarily related to accident years 2013 and 2014.
|
|
•
|
$23 million
of net favorable prior year reserve development on motor business primarily due to non proportional treaty business related to older accident years.
|
|
•
|
$23 million
of net favorable prior year reserve development on liability business due to progressively increased weight given by management to experience based indications on older accident years.
|
|
•
|
$21 million
of net favorable prior year reserve development on professional lines business reflecting the generally favorable experience on older accident years as we continue to transition to more experience based methods.
|
|
•
|
$44 million
of net favorable prior year reserve development on professional lines business, reflecting the generally favorable experience on older accident years, particularly 2009 through 2012, as we continue to transition to more experience based methods.
|
|
•
|
$43 million
of net favorable prior year reserve development on liability business due to progressively increased weight given by management to experience based indications on older accident years, particularly 2008 through 2010.
|
|
•
|
$33 million
of net favorable prior year reserve development on credit and surety business, due to better than expected loss emergence, primarily related to accident years 2012 through 2015.
|
|
•
|
$19 million
of net favorable prior year development on property and other business due to overall better than expected loss emergence across multiple accident years, partially offset by reserve strengthening related to accident year 2016.
|
|
•
|
$1 million
of net favorable prior year reserve development on motor business, due to better than expected loss emergence spanning multiple accident years, largely offset by the impact of the change in Ogden rate.
|
|
•
|
$105 million
of net favorable prior year development on property and other business, primarily related to the 2010 through 2015 accident years driven by better than expected loss emergence.
|
|
•
|
$55 million
of net favorable prior year reserve development on motor business, primarily related to non-proportional business spanning multiple accident years, driven by better than expected loss emergence.
|
|
•
|
$44 million
of net favorable prior year reserve development on liability business, primarily related to the 2006 through 2011 accident years, for reasons discussed in the overview.
|
|
•
|
$30 million
of net favorable prior year reserve development on professional lines business, primarily related to the earlier accident years, for reasons discussed in the overview.
|
|
•
|
$10 million
of net favorable prior year reserve development on credit and surety business, spanning multiple accident years and driven by generally better than expected loss emergence.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross premiums written
|
$
|
3,797,592
|
|
|
35%
|
|
$
|
2,814,918
|
|
|
16%
|
|
$
|
2,432,475
|
|
|
|
|
Net premiums written
|
2,324,747
|
|
|
31%
|
|
1,775,825
|
|
|
17%
|
|
1,519,559
|
|
|
|||
|
|
Net premiums earned
|
2,362,606
|
|
|
30%
|
|
1,816,438
|
|
|
18%
|
|
1,534,282
|
|
|
|||
|
|
Other insurance related income
|
3,460
|
|
|
18%
|
|
2,944
|
|
|
nm
|
|
89
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Current year net losses and loss expenses
|
(1,587,129
|
)
|
|
|
|
(1,525,886
|
)
|
|
|
|
(1,026,749
|
)
|
|
|||
|
|
Prior year reserve development
|
92,806
|
|
|
|
|
60,459
|
|
|
|
|
48,978
|
|
|
|||
|
|
Acquisition costs
|
(399,193
|
)
|
|
|
|
(270,229
|
)
|
|
|
|
(206,619
|
)
|
|
|||
|
|
General and administrative expenses
|
(395,252
|
)
|
|
|
|
(325,368
|
)
|
|
|
|
(327,351
|
)
|
|
|||
|
|
Underwriting income (loss)
|
$
|
77,298
|
|
|
nm
|
|
$
|
(241,642
|
)
|
|
nm
|
|
$
|
22,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
% Point
Change
|
|
|
|
% Point
Change
|
|
|
|
||||||
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Current accident year loss ratio excluding catastrophe and weather-related losses
|
58.5
|
%
|
|
(2.8)
|
|
61.3
|
%
|
|
2.3
|
|
59.0
|
%
|
|
|||
|
|
Catastrophe and weather-related losses
|
8.7
|
%
|
|
(14.0)
|
|
22.7
|
%
|
|
14.8
|
|
7.9
|
%
|
|
|||
|
|
Current year loss ratio
|
67.2
|
%
|
|
(16.8)
|
|
84.0
|
%
|
|
17.1
|
|
66.9
|
%
|
|
|||
|
|
Prior year reserve development
|
(4.0
|
%)
|
|
(0.7)
|
|
(3.3
|
%)
|
|
(0.1)
|
|
(3.2
|
%)
|
|
|||
|
|
Net loss and loss expense ratio
|
63.2
|
%
|
|
(17.5)
|
|
80.7
|
%
|
|
17.0
|
|
63.7
|
%
|
|
|||
|
|
Acquisition cost ratio
|
16.9
|
%
|
|
2.0
|
|
14.9
|
%
|
|
1.4
|
|
13.5
|
%
|
|
|||
|
|
General and administrative expense ratio
|
16.8
|
%
|
|
(1.1)
|
|
17.9
|
%
|
|
(3.4)
|
|
21.3
|
%
|
|
|||
|
|
Combined ratio
|
96.9
|
%
|
|
(16.6)
|
|
113.5
|
%
|
|
15.0
|
|
98.5
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
2017 to 2018
|
|
2016 to 2017
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Property
|
$
|
1,192,807
|
|
|
31
|
%
|
|
$
|
738,373
|
|
|
25
|
%
|
|
$
|
672,891
|
|
|
27
|
%
|
|
62
|
%
|
|
10
|
%
|
|
|
|
Marine
|
367,047
|
|
|
10
|
%
|
|
241,393
|
|
|
9
|
%
|
|
225,609
|
|
|
9
|
%
|
|
52
|
%
|
|
7
|
%
|
|
|||
|
|
Terrorism
|
61,663
|
|
|
2
|
%
|
|
47,514
|
|
|
2
|
%
|
|
38,146
|
|
|
2
|
%
|
|
30
|
%
|
|
25
|
%
|
|
|||
|
|
Aviation
|
89,673
|
|
|
2
|
%
|
|
83,906
|
|
|
3
|
%
|
|
53,173
|
|
|
2
|
%
|
|
7
|
%
|
|
58
|
%
|
|
|||
|
|
Credit and political risk
|
190,433
|
|
|
5
|
%
|
|
91,316
|
|
|
3
|
%
|
|
49,930
|
|
|
2
|
%
|
|
nm
|
|
|
83
|
%
|
|
|||
|
|
Professional lines
|
1,115,213
|
|
|
29
|
%
|
|
922,502
|
|
|
33
|
%
|
|
845,358
|
|
|
35
|
%
|
|
21
|
%
|
|
9
|
%
|
|
|||
|
|
Liability
|
553,461
|
|
|
15
|
%
|
|
473,935
|
|
|
17
|
%
|
|
405,030
|
|
|
17
|
%
|
|
17
|
%
|
|
17
|
%
|
|
|||
|
|
Accident and health
|
210,502
|
|
|
6
|
%
|
|
201,159
|
|
|
7
|
%
|
|
142,338
|
|
|
6
|
%
|
|
5
|
%
|
|
41
|
%
|
|
|||
|
|
Discontinued lines - Novae
|
16,793
|
|
|
—
|
%
|
|
14,820
|
|
|
1
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
|
—
|
%
|
|
|||
|
|
Total
|
$
|
3,797,592
|
|
|
100
|
%
|
|
$
|
2,814,918
|
|
|
100
|
%
|
|
$
|
2,432,475
|
|
|
100
|
%
|
|
35
|
%
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
2017 to 2018
|
|
2016 to 2017
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Property
|
$
|
796,945
|
|
|
34
|
%
|
|
$
|
543,342
|
|
|
30
|
%
|
|
$
|
426,918
|
|
|
28
|
%
|
|
47
|
%
|
|
27
|
%
|
|
|
|
Marine
|
300,944
|
|
|
13
|
%
|
|
181,533
|
|
|
10
|
%
|
|
150,046
|
|
|
10
|
%
|
|
66
|
%
|
|
21
|
%
|
|
|||
|
|
Terrorism
|
49,150
|
|
|
2
|
%
|
|
36,084
|
|
|
2
|
%
|
|
33,279
|
|
|
2
|
%
|
|
36
|
%
|
|
8
|
%
|
|
|||
|
|
Aviation
|
74,203
|
|
|
3
|
%
|
|
75,107
|
|
|
4
|
%
|
|
44,980
|
|
|
3
|
%
|
|
(1
|
%)
|
|
67
|
%
|
|
|||
|
|
Credit and political risk
|
102,825
|
|
|
4
|
%
|
|
56,432
|
|
|
3
|
%
|
|
57,964
|
|
|
4
|
%
|
|
82
|
%
|
|
(3
|
%)
|
|
|||
|
|
Professional lines
|
570,241
|
|
|
24
|
%
|
|
519,759
|
|
|
29
|
%
|
|
510,806
|
|
|
33
|
%
|
|
10
|
%
|
|
2
|
%
|
|
|||
|
|
Liability
|
229,373
|
|
|
10
|
%
|
|
188,770
|
|
|
10
|
%
|
|
169,182
|
|
|
11
|
%
|
|
22
|
%
|
|
12
|
%
|
|
|||
|
|
Accident and health
|
207,777
|
|
|
9
|
%
|
|
199,121
|
|
|
11
|
%
|
|
141,107
|
|
|
9
|
%
|
|
4
|
%
|
|
41
|
%
|
|
|||
|
|
Discontinued lines - Novae
|
31,148
|
|
|
1
|
%
|
|
16,290
|
|
|
1
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
|
nm
|
|
|
|||
|
|
Total
|
$
|
2,362,606
|
|
|
100
|
%
|
|
$
|
1,816,438
|
|
|
100
|
%
|
|
$
|
1,534,282
|
|
|
100
|
%
|
|
30
|
%
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
2018
|
|
% Point
Change
|
|
2017
|
|
% Point
Change
|
|
2016
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Current accident year
|
67.2
|
%
|
|
(16.8
|
)
|
|
84.0
|
%
|
|
17.1
|
|
|
66.9
|
%
|
|
|
|
Prior year reserve development
|
(4.0
|
%)
|
|
(0.7
|
)
|
|
(3.3
|
%)
|
|
(0.1
|
)
|
|
(3.2
|
%)
|
|
|
|
Loss ratio
|
63.2
|
%
|
|
(17.5
|
)
|
|
80.7
|
%
|
|
17.0
|
|
|
63.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross premiums written
|
$
|
3,112,473
|
|
|
14%
|
|
$
|
2,741,355
|
|
|
8%
|
|
$
|
2,537,733
|
|
|
|
|
Net premiums written
|
2,334,215
|
|
|
4%
|
|
2,251,318
|
|
|
1%
|
|
2,233,415
|
|
|
|||
|
|
Net premiums earned
|
2,428,889
|
|
|
4%
|
|
2,332,322
|
|
|
7%
|
|
2,171,343
|
|
|
|||
|
|
Other insurance related income (losses)
|
7,162
|
|
|
nm
|
|
(4,184
|
)
|
|
nm
|
|
7,133
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Current year net losses and loss expenses
|
(1,802,820
|
)
|
|
|
|
(1,961,940
|
)
|
|
|
|
(1,469,825
|
)
|
|
|||
|
|
Prior year reserve development
|
106,856
|
|
|
|
|
139,595
|
|
|
|
|
243,399
|
|
|
|||
|
|
Acquisition costs
|
(569,642
|
)
|
|
|
|
(553,362
|
)
|
|
|
|
(540,257
|
)
|
|
|||
|
|
General and administrative expenses
|
(123,916
|
)
|
|
|
|
(124,115
|
)
|
|
|
|
(155,350
|
)
|
|
|||
|
|
Underwriting income (loss)
|
$
|
46,529
|
|
|
nm
|
|
$
|
(171,684
|
)
|
|
nm
|
|
$
|
256,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
% Point
Change
|
|
|
|
% Point
Change
|
|
|
|
||||||
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Current accident year loss ratio excluding catastrophe and weather-related losses
|
64.8
|
%
|
|
(0.8)
|
|
65.6
|
%
|
|
1.8
|
|
63.8
|
%
|
|
|||
|
|
Catastrophe and weather-related losses
|
9.4
|
%
|
|
(9.1)
|
|
18.5
|
%
|
|
14.6
|
|
3.9
|
%
|
|
|||
|
|
Current year loss ratio
|
74.2
|
%
|
|
(9.9)
|
|
84.1
|
%
|
|
16.4
|
|
67.7
|
%
|
|
|||
|
|
Prior year reserve development
|
(4.4
|
%)
|
|
1.6
|
|
(6.0
|
%)
|
|
5.2
|
|
(11.2
|
%)
|
|
|||
|
|
Net loss and loss expense ratio
|
69.8
|
%
|
|
(8.3)
|
|
78.1
|
%
|
|
21.6
|
|
56.5
|
%
|
|
|||
|
|
Acquisition cost ratio
|
23.5
|
%
|
|
(0.2)
|
|
23.7
|
%
|
|
(1.2)
|
|
24.9
|
%
|
|
|||
|
|
General and administrative expense ratio
|
5.1
|
%
|
|
(0.2)
|
|
5.3
|
%
|
|
(1.8)
|
|
7.1
|
%
|
|
|||
|
|
Combined ratio
|
98.4
|
%
|
|
(8.7)
|
|
107.1
|
%
|
|
18.6
|
|
88.5
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
2017 to 2018
|
|
2016 to 2017
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Catastrophe
|
$
|
536,243
|
|
|
17
|
%
|
|
$
|
436,707
|
|
|
17
|
%
|
|
$
|
324,884
|
|
|
12
|
%
|
|
23
|
%
|
|
34
|
%
|
|
|
|
Property
|
342,789
|
|
|
11
|
%
|
|
352,609
|
|
|
13
|
%
|
|
282,535
|
|
|
11
|
%
|
|
(3
|
%)
|
|
25
|
%
|
|
|||
|
|
Professional lines
|
268,181
|
|
|
9
|
%
|
|
252,272
|
|
|
9
|
%
|
|
268,403
|
|
|
11
|
%
|
|
6
|
%
|
|
(6
|
%)
|
|
|||
|
|
Credit and surety
|
329,126
|
|
|
11
|
%
|
|
205,352
|
|
|
7
|
%
|
|
319,077
|
|
|
13
|
%
|
|
60
|
%
|
|
(36
|
%)
|
|
|||
|
|
Motor
|
499,727
|
|
|
16
|
%
|
|
391,923
|
|
|
14
|
%
|
|
346,087
|
|
|
14
|
%
|
|
28
|
%
|
|
13
|
%
|
|
|||
|
|
Liability
|
438,767
|
|
|
14
|
%
|
|
420,701
|
|
|
15
|
%
|
|
422,489
|
|
|
17
|
%
|
|
4
|
%
|
|
—
|
%
|
|
|||
|
|
Agriculture
|
226,246
|
|
|
7
|
%
|
|
236,200
|
|
|
9
|
%
|
|
158,278
|
|
|
6
|
%
|
|
(4
|
%)
|
|
49
|
%
|
|
|||
|
|
Engineering
|
60,358
|
|
|
2
|
%
|
|
77,134
|
|
|
3
|
%
|
|
68,892
|
|
|
3
|
%
|
|
(22
|
%)
|
|
12
|
%
|
|
|||
|
|
Marine and other
|
44,741
|
|
|
1
|
%
|
|
55,925
|
|
|
2
|
%
|
|
59,321
|
|
|
2
|
%
|
|
(20
|
%)
|
|
(6
|
%)
|
|
|||
|
|
Accident and health
|
365,660
|
|
|
12
|
%
|
|
312,919
|
|
|
11
|
%
|
|
287,767
|
|
|
11
|
%
|
|
17
|
%
|
|
9
|
%
|
|
|||
|
|
Discontinued lines - Novae
|
635
|
|
|
—
|
%
|
|
(387
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
|
nm
|
|
|
|||
|
|
Total
|
$
|
3,112,473
|
|
|
100
|
%
|
|
$
|
2,741,355
|
|
|
100
|
%
|
|
$
|
2,537,733
|
|
|
100
|
%
|
|
14
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
2017 to 2018
|
|
2016 to 2017
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Catastrophe
|
$
|
250,016
|
|
|
12
|
%
|
|
$
|
209,470
|
|
|
10
|
%
|
|
$
|
199,825
|
|
|
8
|
%
|
|
19
|
%
|
|
5
|
%
|
|
|
|
Property
|
317,038
|
|
|
13
|
%
|
|
304,376
|
|
|
13
|
%
|
|
272,403
|
|
|
13
|
%
|
|
4
|
%
|
|
12
|
%
|
|
|||
|
|
Professional lines
|
220,687
|
|
|
9
|
%
|
|
226,622
|
|
|
10
|
%
|
|
289,868
|
|
|
13
|
%
|
|
(3
|
%)
|
|
(22
|
%)
|
|
|||
|
|
Credit and surety
|
250,276
|
|
|
10
|
%
|
|
244,186
|
|
|
10
|
%
|
|
252,210
|
|
|
12
|
%
|
|
2
|
%
|
|
(3
|
%)
|
|
|||
|
|
Motor
|
438,693
|
|
|
18
|
%
|
|
371,501
|
|
|
16
|
%
|
|
318,863
|
|
|
15
|
%
|
|
18
|
%
|
|
17
|
%
|
|
|||
|
|
Liability
|
363,292
|
|
|
15
|
%
|
|
351,940
|
|
|
15
|
%
|
|
332,479
|
|
|
15
|
%
|
|
3
|
%
|
|
6
|
%
|
|
|||
|
|
Agriculture
|
176,435
|
|
|
7
|
%
|
|
195,391
|
|
|
8
|
%
|
|
142,501
|
|
|
7
|
%
|
|
(10
|
%)
|
|
37
|
%
|
|
|||
|
|
Engineering
|
67,932
|
|
|
3
|
%
|
|
66,291
|
|
|
3
|
%
|
|
62,833
|
|
|
3
|
%
|
|
2
|
%
|
|
6
|
%
|
|
|||
|
|
Marine and other
|
35,570
|
|
|
1
|
%
|
|
64,449
|
|
|
3
|
%
|
|
57,322
|
|
|
3
|
%
|
|
(45
|
%)
|
|
12
|
%
|
|
|||
|
|
Accident and health
|
299,813
|
|
|
12
|
%
|
|
289,925
|
|
|
12
|
%
|
|
243,039
|
|
|
11
|
%
|
|
3
|
%
|
|
19
|
%
|
|
|||
|
|
Discontinued lines - Novae
|
9,137
|
|
|
—
|
%
|
|
8,171
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
12
|
%
|
|
nm
|
|
|
|||
|
|
Total
|
$
|
2,428,889
|
|
|
100
|
%
|
|
$
|
2,332,322
|
|
|
100
|
%
|
|
$
|
2,171,343
|
|
|
100
|
%
|
|
4
|
%
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Year ended December 31,
|
|
2018
|
|
% Point
Change
|
|
2017
|
|
% Point
Change
|
|
2016
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Current accident year
|
|
74.2
|
%
|
|
(9.9
|
)
|
|
84.1
|
%
|
|
16.4
|
|
67.7
|
%
|
|
|
|
Prior year reserve development
|
|
(4.4
|
%)
|
|
1.6
|
|
|
(6.0
|
%)
|
|
5.2
|
|
(11.2
|
%)
|
|
|
|
Loss ratio
|
|
69.8
|
%
|
|
(8.3
|
)
|
|
78.1
|
%
|
|
21.6
|
|
56.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Corporate expenses
|
$
|
108,221
|
|
|
(17%)
|
|
$
|
129,945
|
|
|
8%
|
|
$
|
120,016
|
|
|
|
|
Foreign exchange losses (gains)
|
(29,165
|
)
|
|
nm
|
|
134,737
|
|
|
nm
|
|
(121,295
|
)
|
|
|||
|
|
Interest expense and financing costs
|
67,432
|
|
|
23%
|
|
54,811
|
|
|
7%
|
|
51,360
|
|
|
|||
|
|
Income tax (benefit) expense
|
(29,486
|
)
|
|
nm
|
|
(7,542
|
)
|
|
nm
|
|
6,340
|
|
|
|||
|
|
Total
|
$
|
117,002
|
|
|
nm
|
|
$
|
311,951
|
|
|
nm
|
|
$
|
56,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
% Change
|
|
2017
|
|
% Change
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities
|
$
|
356,273
|
|
|
14%
|
|
$
|
312,662
|
|
|
2%
|
|
$
|
305,459
|
|
|
|
|
Other investments
|
48,959
|
|
|
(36%)
|
|
76,858
|
|
|
81%
|
|
42,514
|
|
|
|||
|
|
Equity securities
|
10,077
|
|
|
(32%)
|
|
14,919
|
|
|
(9%)
|
|
16,306
|
|
|
|||
|
|
Mortgage loans
|
13,566
|
|
|
26%
|
|
10,780
|
|
|
35%
|
|
7,996
|
|
|
|||
|
|
Cash and cash equivalents
|
27,566
|
|
|
nm
|
|
10,057
|
|
|
9%
|
|
9,209
|
|
|
|||
|
|
Short-term investments
|
9,365
|
|
|
nm
|
|
2,718
|
|
|
32%
|
|
2,060
|
|
|
|||
|
|
Gross investment income
|
465,806
|
|
|
9%
|
|
427,994
|
|
|
12%
|
|
383,544
|
|
|
|||
|
|
Investment expense
|
(27,299
|
)
|
|
—%
|
|
(27,189
|
)
|
|
(10%)
|
|
(30,209
|
)
|
|
|||
|
|
Net investment income
|
$
|
438,507
|
|
|
9%
|
|
$
|
400,805
|
|
|
13%
|
|
$
|
353,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Pre-tax yield:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities
|
3.0
|
%
|
|
|
|
2.7
|
%
|
|
|
|
2.6
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Pre-tax yield is calculated by dividing net investment income by the average month-end amortized cost balances for the periods indicated.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Hedge, direct lending, private equity and real estate funds
|
$
|
40,295
|
|
|
$
|
69,740
|
|
|
$
|
21,378
|
|
|
|
|
Other privately held investments
|
2,036
|
|
|
4,560
|
|
|
124
|
|
|
|||
|
|
CLO-Equities
|
6,628
|
|
|
2,558
|
|
|
21,012
|
|
|
|||
|
|
Total net investment income from other investments
(1)
|
$
|
48,959
|
|
|
$
|
76,858
|
|
|
$
|
42,514
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Pre-tax return on other investments
(2)
|
6.4
|
%
|
|
9.6
|
%
|
|
5.1
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Excluding overseas deposits.
|
|
(2)
|
The pre-tax return on other investments is calculated by dividing total net investment income from other investments by the average month-end fair value balances held for the periods indicated, excluding overseas deposits.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
On sale of investments:
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities and short-term investments
|
$
|
(96,086
|
)
|
|
$
|
(26,396
|
)
|
|
$
|
(48,193
|
)
|
|
|
|
Equity securities
|
17,046
|
|
|
77,384
|
|
|
2,949
|
|
|
|||
|
|
|
(79,040
|
)
|
|
50,988
|
|
|
(45,244
|
)
|
|
|||
|
|
OTTI charges recognized in net income
|
(9,733
|
)
|
|
(14,493
|
)
|
|
(26,210
|
)
|
|
|||
|
|
Change in fair value of investment derivatives
|
5,445
|
|
|
(8,269
|
)
|
|
10,929
|
|
|
|||
|
|
Change in fair value of equity securities
|
(66,890
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
|
Net investment gains (losses)
|
$
|
(150,218
|
)
|
|
$
|
28,226
|
|
|
$
|
(60,525
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities:
|
|
|
|
|
|
|
||||||
|
|
Non-U.S. government
|
$
|
4,697
|
|
|
$
|
8,187
|
|
|
$
|
3,557
|
|
|
|
|
Corporate debt
|
4,995
|
|
|
6,306
|
|
|
20,093
|
|
|
|||
|
|
Non-Agency CMBS
|
41
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
|
9,733
|
|
|
14,493
|
|
|
23,650
|
|
|
|||
|
|
Equity securities:
|
|
|
|
|
|
|
||||||
|
|
Exchange-traded funds
|
—
|
|
|
—
|
|
|
2,560
|
|
|
|||
|
|
|
—
|
|
|
—
|
|
|
2,560
|
|
|
|||
|
|
Total OTTI charge recognized in net income
|
$
|
9,733
|
|
|
$
|
14,493
|
|
|
$
|
26,210
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Net investment income
|
$
|
438,507
|
|
|
$
|
400,805
|
|
|
$
|
353,335
|
|
|
|
|
Net investments gains (losses)
|
(150,218
|
)
|
|
28,226
|
|
|
(60,525
|
)
|
|
|||
|
|
Change in net unrealized investment gains (losses) on fixed maturities
(1)
|
(191,529
|
)
|
|
177,259
|
|
|
70,588
|
|
|
|||
|
|
Interest in income (loss) of equity method investments
|
993
|
|
|
(8,402
|
)
|
|
(2,094
|
)
|
|
|||
|
|
Total
|
$
|
97,753
|
|
|
$
|
597,888
|
|
|
$
|
361,304
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Average cash and investments
(2)
|
$
|
15,361,287
|
|
|
$
|
14,854,569
|
|
|
$
|
14,491,830
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Total return on average cash and investments, pre-tax:
|
|
|
|
|
|
|
||||||
|
|
Including investment related foreign exchange movements
|
0.6
|
%
|
|
4.0
|
%
|
|
2.5
|
%
|
|
|||
|
|
Excluding investment related foreign exchange movements
(3)
|
0.9
|
%
|
|
3.5
|
%
|
|
3.0
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Change in net unrealized investment gains (losses) on fixed maturities is calculated by taking net unrealized investment gains (losses) at period end less net unrealized investment gains (losses) at the prior period end.
|
|
(2)
|
The average cash and investments balance is calculated by taking the average of the month-end fair value balances held for the periods indicated.
|
|
(3)
|
Pre-tax total return on average cash and investments excluding foreign exchange rate movements is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to pre-tax total return on cash and investments, the most comparable GAAP financial measure, included foreign exchange gains (losses) of $(48) million, $80 million and $(79) million for the years ended December 31, 2018, 2017 and 2016, respectively.
|
|
|
|
|
|
|
|
||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||
|
|
|
Fair value
|
|
Fair value
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Fixed maturities
|
$
|
11,435,347
|
|
|
$
|
12,622,006
|
|
|
|
|
Equity securities
|
381,633
|
|
|
635,511
|
|
|
||
|
|
Mortgage loans
|
298,650
|
|
|
325,062
|
|
|
||
|
|
Other investments
|
787,787
|
|
|
1,009,373
|
|
|
||
|
|
Equity method investments
|
108,103
|
|
|
108,597
|
|
|
||
|
|
Short-term investments
|
144,040
|
|
|
83,661
|
|
|
||
|
|
Total investments
|
$
|
13,155,560
|
|
|
$
|
14,784,210
|
|
|
|
|
|
|
|
|
|
||||
|
|
Cash and cash equivalents
(1)
|
$
|
1,830,020
|
|
|
$
|
1,363,786
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Includes restricted cash and cash equivalents of
$597 million
and
$415 million
for 2018 and 2017, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||
|
|
|
Fair value
|
|
% of total
|
|
Fair value
|
|
% of total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||
|
|
U.S. government and agency
|
$
|
1,515,697
|
|
|
13
|
%
|
|
$
|
1,712,469
|
|
|
14
|
%
|
|
|
|
Non-U.S. government
|
493,016
|
|
|
4
|
%
|
|
806,299
|
|
|
6
|
%
|
|
||
|
|
Corporate debt
|
4,876,921
|
|
|
44
|
%
|
|
5,297,866
|
|
|
43
|
%
|
|
||
|
|
Agency RMBS
|
1,643,308
|
|
|
14
|
%
|
|
2,395,152
|
|
|
19
|
%
|
|
||
|
|
CMBS
|
1,092,530
|
|
|
10
|
%
|
|
777,728
|
|
|
6
|
%
|
|
||
|
|
Non-Agency RMBS
|
40,687
|
|
|
—
|
%
|
|
46,831
|
|
|
—
|
%
|
|
||
|
|
ABS
|
1,637,603
|
|
|
14
|
%
|
|
1,436,281
|
|
|
11
|
%
|
|
||
|
|
Municipals
(1)
|
135,585
|
|
|
1
|
%
|
|
149,380
|
|
|
1
|
%
|
|
||
|
|
Total
|
$
|
11,435,347
|
|
|
100
|
%
|
|
$
|
12,622,006
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Credit ratings:
|
|
|
|
|
|
|
|
|
||||||
|
|
U.S. government and agency
|
$
|
1,515,697
|
|
|
13
|
%
|
|
$
|
1,712,469
|
|
|
14
|
%
|
|
|
|
AAA
(2)
|
4,569,632
|
|
|
40
|
%
|
|
4,990,848
|
|
|
39
|
%
|
|
||
|
|
AA
|
874,932
|
|
|
8
|
%
|
|
1,050,631
|
|
|
8
|
%
|
|
||
|
|
A
|
1,769,686
|
|
|
15
|
%
|
|
2,090,632
|
|
|
17
|
%
|
|
||
|
|
BBB
|
1,678,962
|
|
|
15
|
%
|
|
1,758,291
|
|
|
14
|
%
|
|
||
|
|
Below BBB
(3)
|
1,026,438
|
|
|
9
|
%
|
|
1,019,135
|
|
|
8
|
%
|
|
||
|
|
Total
|
$
|
11,435,347
|
|
|
100
|
%
|
|
$
|
12,622,006
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Includes bonds issued by states, municipalities, and political subdivisions.
|
|
(2)
|
Includes U.S. government-sponsored agencies, Residential mortgage-backed securities ("RMBS") and Commercial mortgage-backed securities ("CMBS").
|
|
(3)
|
Non-investment grade and non-rated securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||||
|
|
Country
|
Fair value
|
|
% of total
|
|
Weighted
average
credit rating
|
|
Fair value
|
|
% of total
|
|
Weighted
average
credit rating
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Eurozone countries:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Belgium
|
$
|
10,983
|
|
|
2
|
%
|
|
AA-
|
|
$
|
36,095
|
|
|
4
|
%
|
|
AA-
|
|
|
|
Netherlands
|
5,534
|
|
|
1
|
%
|
|
AA+
|
|
42,739
|
|
|
5
|
%
|
|
AAA
|
|
||
|
|
France
|
4,156
|
|
|
1
|
%
|
|
AA
|
|
34,386
|
|
|
4
|
%
|
|
AA
|
|
||
|
|
Supranationals
(1)
|
3,849
|
|
|
1
|
%
|
|
AAA
|
|
19,196
|
|
|
2
|
%
|
|
AAA
|
|
||
|
|
Austria
|
2,309
|
|
|
—
|
%
|
|
AA+
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
|
|
Spain
|
1,629
|
|
|
—
|
%
|
|
A-
|
|
2,948
|
|
|
—
|
%
|
|
BBB+
|
|
||
|
|
Portugal
|
876
|
|
|
—
|
%
|
|
BBB-
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
|
|
Germany
|
—
|
|
|
—
|
%
|
|
—
|
|
35,332
|
|
|
4
|
%
|
|
AA+
|
|
||
|
|
Italy
|
—
|
|
|
—
|
%
|
|
—
|
|
7,366
|
|
|
1
|
%
|
|
BBB
|
|
||
|
|
Ireland
|
—
|
|
|
—
|
%
|
|
—
|
|
7,060
|
|
|
1
|
%
|
|
A
|
|
||
|
|
Total eurozone
|
$
|
29,336
|
|
|
5
|
%
|
|
AA
|
|
$
|
185,122
|
|
|
21
|
%
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Other concentrations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
United Kingdom
|
$
|
219,452
|
|
|
45
|
%
|
|
AA
|
|
$
|
275,656
|
|
|
34
|
%
|
|
AA
|
|
|
|
Canada
|
90,187
|
|
|
18
|
%
|
|
AA+
|
|
151,027
|
|
|
19
|
%
|
|
AA+
|
|
||
|
|
Mexico
|
28,735
|
|
|
6
|
%
|
|
BBB+
|
|
37,021
|
|
|
5
|
%
|
|
BBB+
|
|
||
|
|
Other
|
125,306
|
|
|
26
|
%
|
|
A+
|
|
157,473
|
|
|
21
|
%
|
|
A
|
|
||
|
|
Total other concentrations
|
$
|
463,680
|
|
|
95
|
%
|
|
AA+
|
|
$
|
621,177
|
|
|
79
|
%
|
|
AA-
|
|
|
|
Total non-U.S. government
|
$
|
493,016
|
|
|
100
|
%
|
|
AA-
|
|
$
|
806,299
|
|
|
100
|
%
|
|
AA-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Includes supranationals only within the eurozone.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||||
|
|
|
Fair value
|
|
% of total
|
|
Weighted
average credit rating |
|
Fair value
|
|
% of total
|
|
Weighted
average credit rating |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Financial institutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
U.S. banking
|
$
|
1,075,998
|
|
|
22
|
%
|
|
A-
|
|
$
|
1,169,750
|
|
|
22
|
%
|
|
A-
|
|
|
|
Foreign banking
|
433,182
|
|
|
9
|
%
|
|
A
|
|
600,114
|
|
|
11
|
%
|
|
A+
|
|
||
|
|
Corporate/commercial finance
|
305,896
|
|
|
6
|
%
|
|
BB
|
|
309,589
|
|
|
6
|
%
|
|
BB+
|
|
||
|
|
Insurance
|
134,537
|
|
|
3
|
%
|
|
A
|
|
147,446
|
|
|
3
|
%
|
|
A+
|
|
||
|
|
Investment brokerage
|
35,223
|
|
|
1
|
%
|
|
A
|
|
18,571
|
|
|
—
|
%
|
|
BBB+
|
|
||
|
|
Total financial institutions
|
1,984,836
|
|
|
41
|
%
|
|
A-
|
|
2,245,470
|
|
|
42
|
%
|
|
A-
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Consumer non-cyclicals
|
584,248
|
|
|
12
|
%
|
|
BBB-
|
|
668,621
|
|
|
13
|
%
|
|
BBB
|
|
||
|
|
Consumer cyclical
|
468,250
|
|
|
10
|
%
|
|
BBB-
|
|
513,824
|
|
|
10
|
%
|
|
BBB-
|
|
||
|
|
Communications
|
420,511
|
|
|
9
|
%
|
|
BBB-
|
|
418,945
|
|
|
8
|
%
|
|
BBB-
|
|
||
|
|
Technology
|
328,101
|
|
|
7
|
%
|
|
BBB-
|
|
348,725
|
|
|
7
|
%
|
|
BBB
|
|
||
|
|
Industrials
|
321,306
|
|
|
7
|
%
|
|
BB
|
|
339,819
|
|
|
6
|
%
|
|
BB
|
|
||
|
|
Energy
|
267,644
|
|
|
5
|
%
|
|
BBB
|
|
277,129
|
|
|
5
|
%
|
|
BBB
|
|
||
|
|
Utilities
|
149,276
|
|
|
3
|
%
|
|
BBB+
|
|
156,544
|
|
|
3
|
%
|
|
BBB
|
|
||
|
|
Other
|
352,749
|
|
|
6
|
%
|
|
A+
|
|
328,789
|
|
|
6
|
%
|
|
A+
|
|
||
|
|
Total
|
$
|
4,876,921
|
|
|
100
|
%
|
|
BBB+
|
|
$
|
5,297,866
|
|
|
100
|
%
|
|
BBB+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Credit quality summary:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Investment grade
|
$
|
3,892,399
|
|
|
80
|
%
|
|
A-
|
|
$
|
4,319,620
|
|
|
82
|
%
|
|
A-
|
|
|
|
Non-investment grade
|
984,522
|
|
|
20
|
%
|
|
B
|
|
978,246
|
|
|
18
|
%
|
|
B
|
|
||
|
|
Total
|
$
|
4,876,921
|
|
|
100
|
%
|
|
BBB+
|
|
$
|
5,297,866
|
|
|
100
|
%
|
|
BBB+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||
|
|
|
RMBS
|
|
CMBS
|
|
RMBS
|
|
CMBS
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government agency
|
$
|
1,643,308
|
|
|
$
|
204,744
|
|
|
$
|
2,395,152
|
|
|
$
|
192,034
|
|
|
|
|
AAA
|
20,965
|
|
|
824,226
|
|
|
23,113
|
|
|
509,112
|
|
|
||||
|
|
AA
|
3,066
|
|
|
52,875
|
|
|
109
|
|
|
63,217
|
|
|
||||
|
|
A
|
1,459
|
|
|
9,943
|
|
|
1,913
|
|
|
12,608
|
|
|
||||
|
|
BBB
|
3,218
|
|
|
742
|
|
|
6,896
|
|
|
757
|
|
|
||||
|
|
Below BBB
(1)
|
11,979
|
|
|
—
|
|
|
14,800
|
|
|
—
|
|
|
||||
|
|
Total
|
$
|
1,683,995
|
|
|
$
|
1,092,530
|
|
|
$
|
2,441,983
|
|
|
$
|
777,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Non-investment grade securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Asset-backed securities
|
|
||||||||||||||||||||||
|
|
|
AAA
|
|
AA
|
|
A
|
|
BBB
|
|
Below BBB
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
CLO - debt tranches
|
$
|
900,157
|
|
|
$
|
27,492
|
|
|
$
|
—
|
|
|
$
|
9,938
|
|
|
$
|
23,540
|
|
|
$
|
961,127
|
|
|
|
|
Auto
|
365,685
|
|
|
7,872
|
|
|
4,231
|
|
|
—
|
|
|
—
|
|
|
377,788
|
|
|
||||||
|
|
Student loan
|
79,419
|
|
|
17,415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,834
|
|
|
||||||
|
|
Credit card
|
33,219
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,219
|
|
|
||||||
|
|
Other
|
127,638
|
|
|
13,457
|
|
|
24,867
|
|
|
103
|
|
|
2,570
|
|
|
168,635
|
|
|
||||||
|
|
Total
|
$
|
1,506,118
|
|
|
$
|
66,236
|
|
|
$
|
29,098
|
|
|
$
|
10,041
|
|
|
$
|
26,110
|
|
|
$
|
1,637,603
|
|
|
|
|
% of total
|
92%
|
|
4%
|
|
2%
|
|
1%
|
|
1%
|
|
100%
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
CLO - debt tranches
|
$
|
795,968
|
|
|
$
|
38,621
|
|
|
$
|
—
|
|
|
$
|
3,617
|
|
|
$
|
3,771
|
|
|
$
|
841,977
|
|
|
|
|
Auto
|
308,991
|
|
|
7,093
|
|
|
9,476
|
|
|
8,731
|
|
|
—
|
|
|
334,291
|
|
|
||||||
|
|
Student loan
|
64,755
|
|
|
20,222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,977
|
|
|
||||||
|
|
Credit card
|
26,674
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,674
|
|
|
||||||
|
|
Other
|
98,628
|
|
|
19,430
|
|
|
25,971
|
|
|
1,625
|
|
|
2,708
|
|
|
148,362
|
|
|
||||||
|
|
Total
|
$
|
1,295,016
|
|
|
$
|
85,366
|
|
|
$
|
35,447
|
|
|
$
|
13,973
|
|
|
$
|
6,479
|
|
|
$
|
1,436,281
|
|
|
|
|
% of total
|
90%
|
|
6%
|
|
2%
|
|
1%
|
|
1%
|
|
100%
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
G.O.
|
|
Revenue
|
|
Total
|
|
% of total
fair value
|
|
Gross
unrealized
gains
|
|
Gross
unrealized
losses
|
|
Weighted
average
credit rating
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
New York
|
$
|
9,805
|
|
|
$
|
29,479
|
|
|
$
|
39,284
|
|
|
29%
|
|
$
|
67
|
|
|
$
|
(726
|
)
|
|
AA
|
|
|
|
California
|
21,371
|
|
|
13,314
|
|
|
34,685
|
|
|
26%
|
|
518
|
|
|
(168
|
)
|
|
AA-
|
|
|||||
|
|
Utah
|
—
|
|
|
9,507
|
|
|
9,507
|
|
|
7%
|
|
57
|
|
|
—
|
|
|
AA+
|
|
|||||
|
|
Florida
|
—
|
|
|
9,160
|
|
|
9,160
|
|
|
7%
|
|
19
|
|
|
(34
|
)
|
|
AA
|
|
|||||
|
|
Michigan
|
—
|
|
|
9,147
|
|
|
9,147
|
|
|
7%
|
|
—
|
|
|
(136
|
)
|
|
AA-
|
|
|||||
|
|
Other
|
4,326
|
|
|
29,476
|
|
|
33,802
|
|
|
24%
|
|
253
|
|
|
(333
|
)
|
|
AA-
|
|
|||||
|
|
|
$
|
35,502
|
|
|
$
|
100,083
|
|
|
$
|
135,585
|
|
|
100%
|
|
$
|
914
|
|
|
$
|
(1,397
|
)
|
|
AA-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
New York
|
$
|
12,510
|
|
|
$
|
29,211
|
|
|
$
|
41,721
|
|
|
28%
|
|
$
|
103
|
|
|
$
|
(569
|
)
|
|
AA+
|
|
|
|
California
|
20,119
|
|
|
11,597
|
|
|
31,716
|
|
|
21%
|
|
663
|
|
|
(98
|
)
|
|
AA-
|
|
|||||
|
|
Utah
|
—
|
|
|
11,626
|
|
|
11,626
|
|
|
8%
|
|
87
|
|
|
—
|
|
|
AA+
|
|
|||||
|
|
Michigan
|
—
|
|
|
9,247
|
|
|
9,247
|
|
|
6%
|
|
19
|
|
|
(83
|
)
|
|
A+
|
|
|||||
|
|
Florida
|
—
|
|
|
7,702
|
|
|
7,702
|
|
|
5%
|
|
40
|
|
|
(2
|
)
|
|
AA
|
|
|||||
|
|
Other
|
5,558
|
|
|
41,810
|
|
|
47,368
|
|
|
32%
|
|
273
|
|
|
(220
|
)
|
|
AA-
|
|
|||||
|
|
|
$
|
38,187
|
|
|
$
|
111,193
|
|
|
$
|
149,380
|
|
|
100%
|
|
$
|
1,185
|
|
|
$
|
(972
|
)
|
|
AA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||||||||
|
|
Severity of
Unrealized Loss
|
Fair value
|
|
Gross
unrealized
losses
|
|
% of
total gross
unrealized
losses
|
|
Fair value
|
|
Gross
unrealized
losses
|
|
% of
total gross
unrealized
losses
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
0-10%
|
$
|
7,496,064
|
|
|
$
|
(151,333
|
)
|
|
91
|
%
|
|
$
|
6,790,123
|
|
|
$
|
(71,076
|
)
|
|
86
|
%
|
|
|
|
10-20%
|
88,447
|
|
|
(12,573
|
)
|
|
8
|
%
|
|
78,348
|
|
|
(11,838
|
)
|
|
14
|
%
|
|
||||
|
|
20-30%
|
5,557
|
|
|
(1,522
|
)
|
|
1
|
%
|
|
872
|
|
|
(229
|
)
|
|
—
|
%
|
|
||||
|
|
30-40%
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
||||
|
|
40-50%
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
||||
|
|
> 50%
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
||||
|
|
Total
|
$
|
7,590,068
|
|
|
$
|
(165,428
|
)
|
|
100
|
%
|
|
$
|
6,869,343
|
|
|
$
|
(83,143
|
)
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||||||||
|
|
Severity of
Unrealized Loss
|
Fair value
|
|
Gross
unrealized losses |
|
% of
total gross unrealized losses |
|
Fair value
|
|
Gross
unrealized losses |
|
% of
total gross unrealized losses |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
0-10%
|
$
|
779,812
|
|
|
$
|
(31,179
|
)
|
|
63
|
%
|
|
$
|
270,281
|
|
|
$
|
(5,137
|
)
|
|
66
|
%
|
|
|
|
10-20%
|
107,931
|
|
|
(15,074
|
)
|
|
31
|
%
|
|
9,549
|
|
|
(1,408
|
)
|
|
18
|
%
|
|
||||
|
|
20-30%
|
9,289
|
|
|
(2,931
|
)
|
|
6
|
%
|
|
1,050
|
|
|
(314
|
)
|
|
4
|
%
|
|
||||
|
|
30-40%
|
370
|
|
|
(227
|
)
|
|
—
|
%
|
|
638
|
|
|
(287
|
)
|
|
4
|
%
|
|
||||
|
|
40-50%
|
—
|
|
|
—
|
|
|
—
|
%
|
|
654
|
|
|
(584
|
)
|
|
8
|
%
|
|
||||
|
|
> 50%
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
||||
|
|
Total
|
$
|
897,402
|
|
|
$
|
(49,411
|
)
|
|
100
|
%
|
|
$
|
282,172
|
|
|
$
|
(7,730
|
)
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Hedge funds
|
|
|
|
|
|
|
|
|
||||||
|
|
Long/short equity funds
|
$
|
26,779
|
|
|
3
|
%
|
|
$
|
38,470
|
|
|
4
|
%
|
|
|
|
Multi-strategy funds
|
153,883
|
|
|
20
|
%
|
|
286,164
|
|
|
28
|
%
|
|
||
|
|
Event-driven funds
|
13,936
|
|
|
2
|
%
|
|
39,177
|
|
|
4
|
%
|
|
||
|
|
Total hedge funds
|
194,598
|
|
|
25
|
%
|
|
363,811
|
|
|
36
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Direct lending funds
|
274,478
|
|
|
35
|
%
|
|
250,681
|
|
|
25
|
%
|
|
||
|
|
Private equity funds
|
64,566
|
|
|
8
|
%
|
|
68,812
|
|
|
7
|
%
|
|
||
|
|
Real estate funds
|
84,202
|
|
|
11
|
%
|
|
50,009
|
|
|
5
|
%
|
|
||
|
|
Total hedge, direct lending, private equity and real estate funds
|
617,844
|
|
|
79
|
%
|
|
733,313
|
|
|
73
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
CLO-Equities
|
21,271
|
|
|
2
|
%
|
|
31,413
|
|
|
2
|
%
|
|
||
|
|
Other privately held investments
|
44,518
|
|
|
6
|
%
|
|
46,430
|
|
|
5
|
%
|
|
||
|
|
Overseas deposits
|
104,154
|
|
|
13
|
%
|
|
198,217
|
|
|
20
|
%
|
|
||
|
|
Total other investments
|
$
|
787,787
|
|
|
100
|
%
|
|
$
|
1,009,373
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Total cash provided by (used in)
(1)
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Operating activities
|
$
|
10,773
|
|
|
$
|
259,229
|
|
|
$
|
406,724
|
|
|
|
|
Investing activities
|
638,554
|
|
|
391,510
|
|
|
(129,036
|
)
|
|
|||
|
|
Financing activities
|
(186,207
|
)
|
|
(545,688
|
)
|
|
(201,587
|
)
|
|
|||
|
|
Effect of exchange rate changes on cash
|
3,114
|
|
|
17,228
|
|
|
(9,345
|
)
|
|
|||
|
|
Increase (decrease) in cash and cash equivalents
|
$
|
466,234
|
|
|
$
|
122,279
|
|
|
$
|
66,756
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Refer to consolidated statements of cash flows included in Item 8, ‘
Financial Statements and Supplementary Data
’, for further details.
|
|
•
|
Net cash provided by operating activities was
$11 million
in
2018
, compared to
$259 million
in
2017
and
$407 million
in
2016
. Our insurance and reinsurance operations typically receive cash inflows from premiums, net of policy acquisition costs, and reinsurance recoverables. Our cash outflows are principally for the payment of claims and loss adjustment expenses, premium payments to reinsurers and operating expenses. Cash provided by operating activities can fluctuate due to timing differences in the collection of premium receivable and reinsurance recoverables and the payment of losses and ceded premiums payable.
|
|
•
|
Operating cash flows decreased in 2018 compared to 2017, primarily attributable to losses paid on short-tail lines of business related to the 2017 and 2018 catastrophe events, consideration paid for the RITC transaction of the 2015 and prior years of account of Syndicate 2007, the quota share retrocessional agreement with Harrington Re, (refer to Item 8, Note 9 to the Consolidated Financial Statements
'Reserve for Losses and Loss Expenses'
for further details
)
and increased purchases of traditional reinsurance and retrocession covers, partially offset by an increase in premium collected due to higher gross premiums written in 2018, together with an increase in reinsurance recoveries, and an increase in interest and dividends received.
|
|
•
|
Investing cash inflows in
2018
principally related to the net proceeds from the sale and redemption of fixed maturities of
$364 million
(2017:
$300 million
, 2016:
$221 million
), net proceeds from the sale of equity securities of
$173 million
(2017:
$342 million
, 2016:
$3 million
) and the net proceeds from the sale of other investments of
$181 million
(2017:
$108 million
, 2016:
$25 million
).
|
|
•
|
Financing cash outflows primarily related to dividends paid to common and preferred shareholders on a recurring basis of
$176 million
in
2018
(
2017
:
$188 million
,
2016
:
$172 million
). Financing cash outflows also included common share repurchases of
$10 million
in
2018
(
2017
:
$286 million
and
2016
:
$510 million
). We note that market share repurchases are discretionary; the timing and amount of the additional repurchase transactions will depend on a variety of factors including, but not limited to, global (re)insurance and financial market conditions and opportunities, capital management and regulatory considerations (refer to
'Capital Resources – Share Repurchases'
below for further details).
|
|
|
|
|
|
|
|
||||
|
|
At December 31,
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Debt
|
$
|
1,341,961
|
|
|
$
|
1,376,529
|
|
|
|
|
|
|
|
|
|
||||
|
|
Preferred shares
|
775,000
|
|
|
775,000
|
|
|
||
|
|
Common equity
|
4,255,071
|
|
|
4,566,264
|
|
|
||
|
|
Shareholders’ equity
|
5,030,071
|
|
|
5,341,264
|
|
|
||
|
|
Total capital
|
$
|
6,372,032
|
|
|
$
|
6,717,793
|
|
|
|
|
|
|
|
|
|
||||
|
|
Ratio of debt to total capital
|
21.1
|
%
|
|
20.5
|
%
|
|
||
|
|
|
|
|
|
|
||||
|
|
Ratio of debt and preferred equity to total capital
|
33.2
|
%
|
|
32.0
|
%
|
|
||
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
Year ended December 31,
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
Common equity - opening
|
|
$
|
4,566,264
|
|
|
$
|
5,146,296
|
|
|
|
|
Net income (loss)
|
|
43,021
|
|
|
(368,969
|
)
|
|
||
|
|
Change in unrealized losses on available-for-sale investments, net of tax
|
|
(190,829
|
)
|
|
172,285
|
|
|
||
|
|
Share repurchases
|
|
(10,080
|
)
|
|
(285,858
|
)
|
|
||
|
|
Common share dividends
|
|
(134,748
|
)
|
|
(132,182
|
)
|
|
||
|
|
Preferred share dividends
|
|
(42,625
|
)
|
|
(46,810
|
)
|
|
||
|
|
Share-based compensation expense recognized in equity
|
|
33,505
|
|
|
38,677
|
|
|
||
|
|
Currency translation adjustment
|
|
(11,165
|
)
|
|
41,938
|
|
|
||
|
|
Other
|
|
1,728
|
|
|
887
|
|
|
||
|
|
Common equity - closing
|
|
$
|
4,255,071
|
|
|
$
|
4,566,264
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rating agency
|
|
Agency’s description of rating
|
|
Rating and outlook
|
|
Agency’s rating
definition
|
|
Ranking of rating
|
|
|
|
|
|
|
|
|
|
||||
|
|
Standard & Poor’s
|
|
An "opinion about the financial security characteristics of an insurance organization, with respect to its ability to pay under its insurance policies and contracts, in accordance with their terms".
|
|
A+
(Stable)
(1)
|
|
"Strong capacity to meet its financial commitments"
|
|
The ‘A’ grouping is the third highest out of ten major rating categories. The second through eighth major rating categories may be modified by the addition of a plus or minus sign to show relative standing within the major rating categories.
|
|
|
|
|
|
|
|
|
|
||||
|
|
A.M. Best
|
|
An "opinion of an insurer’s financial strength and ability to meet its ongoing insurance policy and contract obligations".
|
|
A+
(Negative)
(2)
|
|
"Superior ability to meet ongoing insurance obligations"
|
|
The ‘A+’ grouping is the second highest rating out of fourteen. Ratings outlooks (‘Positive’, ‘Negative’ and ‘Stable’) are assigned to indicate a rating’s potential direction over an intermediate term, generally defined as 36 months.
|
|
|
|
|
|
|
|
|
|
||||
|
|
Moody’s Investors Service
|
|
"Opinions of the ability of insurance companies to pay punctually senior policyholder claims and obligations."
|
|
A2 (Stable)
(3)
|
|
"Offers good financial security"
|
|
The ‘A’ grouping is the third highest out of nine rating categories. Each of the second through seventh categories are subdivided into three subcategories, as indicated by an appended numerical modifier of ‘1’, ‘2’ and ‘3’. The ‘1’ modifier indicates that the obligation ranks in the higher end of the rating category, the ‘2’ modifier indicates a mid-category ranking and the ‘3’ modifier indicates a ranking in the lower end of the rating category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Payment due by period
|
|
||||||||||||||||||
|
|
Contractual obligations and commitments
|
|
Total
|
|
Less than 1
year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Estimated gross loss and loss expense payments
(1)
|
|
$
|
12,280,769
|
|
|
$
|
3,339,623
|
|
|
$
|
3,823,196
|
|
|
$
|
2,012,903
|
|
|
$
|
3,105,047
|
|
|
|
|
Operating lease obligations
(2)
|
|
250,906
|
|
|
28,240
|
|
|
52,356
|
|
|
51,813
|
|
|
118,497
|
|
|
|||||
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Unfunded investment commitments
(3)
|
|
$
|
510,666
|
|
|
$
|
179,617
|
|
|
150,583
|
|
|
65,900
|
|
|
114,566
|
|
|
|||
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Debt (principal payments)
(4)
|
|
$
|
1,350,000
|
|
|
$
|
250,000
|
|
|
500,000
|
|
|
—
|
|
|
600,000
|
|
|
|||
|
|
Debt (interest payments)
(4)(5)
|
|
$
|
500,754
|
|
|
$
|
46,688
|
|
|
68,438
|
|
|
53,750
|
|
|
331,879
|
|
|
|||
|
|
Total
|
|
$
|
14,893,095
|
|
|
$
|
3,844,168
|
|
|
$
|
4,594,573
|
|
|
$
|
2,184,366
|
|
|
$
|
4,269,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
We are obligated to pay claims for specified loss events covered by the (re)insurance contracts that we write. Loss payments represent our most significant future payment obligation. In contrast to our other contractual obligations, our cash payments are not determinable from the terms specified
|
|
(2)
|
In the ordinary course of business, we renew and enter into new leases for office space which expire at various dates.
|
|
(3)
|
We have
$507 million
of unfunded investment commitments related to our other investments portfolio, which are callable by our investment managers. Refer to Item 8, Note 6(c) to the Consolidated Financial Statements '
Investments
' for further details. In addition, we have
$4 million
of unfunded commitments related to our commercial mortgage loans portfolio.
|
|
(4)
|
Refer to Item 8, Note 11(a) to the Consolidated Financial Statements '
Debt and Financing Arrangement
s' for further details.
|
|
(5)
|
Debt (interest payments) includes
$8 million
of unamortized discount and debt insurance expenses.
|
|
•
|
reserves for losses and loss expenses;
|
|
•
|
reinsurance recoverable on unpaid losses, including the provision for uncollectible amounts;
|
|
•
|
gross premiums written;
|
|
•
|
fair value measurements of financial assets and liabilities; and
|
|
•
|
other-than-temporary impairments ("OTTI") in the carrying value of available-for-sale securities.
|
|
•
|
Expected Loss Ratio Method ("ELR Method"): This method estimates ultimate losses for an accident year or underwriting year by applying an expected loss ratio to the earned or written premium for that year. Generally, expected
|
|
•
|
Loss Development Method (also referred to as the "Chain Ladder Method" or "Link Ratio Method"): This method assumes that the losses incurred/paid for each accident year or underwriting year at a particular development stage follow a relatively similar pattern. It assumes that on average, every accident year or underwriting year will display the same percentage of ultimate losses incurred/paid at the same point in time after the inception of that year. The percentages incurred/paid are established for each development stage (e.g. 12 months, 24 months, etc.) after examining historical averages from historical loss development data and/or external industry benchmark information. Ultimate losses are then estimated by multiplying the actual incurred/paid losses by the reciprocal of the established incurred/paid percentage. The strengths of this method are that it reacts to loss emergence/payments and that it makes full use of historical claim emergence/payment experience. However, this method has weaknesses when the underlying assumption of stable loss development/payment patterns is not valid. This could be the consequence of changes in business mix, claim inflation trends or claim reporting practices and/or the presence of large claims, among other things. Furthermore, this method tends to produce volatile estimates of ultimate losses where there is volatility in the underlying incurred/paid patterns. In particular, where the expected percentage of incurred/paid losses is low, small deviations between actual and expected claims can lead to very volatile estimates of ultimate losses. As a result, this method is often unsuitable at early development stages for an accident year or underwriting year.
|
|
•
|
Bornhuetter-Ferguson Method ("BF Method"): This method can be seen as a combination of the ELR and Loss Development Methods, under which the Loss Development Method is given progressively more weight as an accident year or underwriting year matures. The main advantage of the BF Method is that it provides a more stable estimate of ultimate losses than the Loss Development Method at earlier stages of development, while remaining more sensitive to emerging loss development than the ELR Method. In addition, the BF Method allows for the incorporation of external market information through the use of expected loss ratios, whereas the Loss Development Method does not incorporate such information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
||||||||||||||||||||
|
|
At December 31,
|
Case reserves
|
|
IBNR
|
|
Total
|
|
Case reserves
|
|
IBNR
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Insurance segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Property and other
|
$
|
757,546
|
|
|
$
|
492,651
|
|
|
$
|
1,250,197
|
|
|
$
|
776,775
|
|
|
$
|
500,039
|
|
|
$
|
1,276,814
|
|
|
|
|
Marine
|
208,661
|
|
|
335,822
|
|
|
544,483
|
|
|
326,225
|
|
|
306,889
|
|
|
633,114
|
|
|
||||||
|
|
Aviation
|
102,954
|
|
|
41,554
|
|
|
144,508
|
|
|
99,135
|
|
|
51,480
|
|
|
150,615
|
|
|
||||||
|
|
Credit and political risk
|
(3,171
|
)
|
|
127,098
|
|
|
123,927
|
|
|
(22,536
|
)
|
|
120,287
|
|
|
97,751
|
|
|
||||||
|
|
Professional lines
|
666,486
|
|
|
1,937,326
|
|
|
2,603,812
|
|
|
672,262
|
|
|
1,876,326
|
|
|
2,548,588
|
|
|
||||||
|
|
Liability
|
302,462
|
|
|
1,308,564
|
|
|
1,611,026
|
|
|
367,981
|
|
|
1,218,207
|
|
|
1,586,188
|
|
|
||||||
|
|
Discontinued lines - Novae
|
60,982
|
|
|
87,374
|
|
|
148,356
|
|
|
457,991
|
|
|
260,744
|
|
|
718,735
|
|
|
||||||
|
|
Total Insurance
|
2,095,920
|
|
|
4,330,389
|
|
|
6,426,309
|
|
|
2,677,833
|
|
|
4,333,972
|
|
|
7,011,805
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Reinsurance segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Property and other
|
887,073
|
|
|
901,377
|
|
|
1,788,450
|
|
|
809,836
|
|
|
952,263
|
|
|
1,762,099
|
|
|
||||||
|
|
Credit and surety
|
125,560
|
|
|
229,218
|
|
|
354,778
|
|
|
132,305
|
|
|
250,296
|
|
|
382,601
|
|
|
||||||
|
|
Professional lines
|
432,213
|
|
|
702,442
|
|
|
1,134,655
|
|
|
340,516
|
|
|
831,047
|
|
|
1,171,563
|
|
|
||||||
|
|
Motor
|
649,471
|
|
|
513,416
|
|
|
1,162,887
|
|
|
649,706
|
|
|
499,178
|
|
|
1,148,883
|
|
|
||||||
|
|
Liability
|
373,178
|
|
|
958,199
|
|
|
1,331,377
|
|
|
312,450
|
|
|
916,423
|
|
|
1,228,873
|
|
|
||||||
|
|
Discontinued lines - Novae
|
62,789
|
|
|
19,524
|
|
|
82,313
|
|
|
215,012
|
|
|
76,715
|
|
|
291,727
|
|
|
||||||
|
|
Total Reinsurance
|
2,530,284
|
|
|
3,324,176
|
|
|
5,854,460
|
|
|
2,459,825
|
|
|
3,525,922
|
|
|
5,985,747
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Total
|
$
|
4,626,204
|
|
|
$
|
7,654,565
|
|
|
$
|
12,280,769
|
|
|
$
|
5,137,659
|
|
|
$
|
7,859,894
|
|
|
$
|
12,997,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
•
|
Insurance and Reinsurance Professional Lines
|
|
•
|
Reinsurance Credit and Surety
|
|
•
|
Insurance Credit and Political Risk
|
|
•
|
more significant weight given to industry benchmarks in forming our key actuarial assumptions;
|
|
•
|
potential volatility of actuarial estimates, given the number of years of development it takes to produce a meaningful incurred loss as a percentage of ultimate losses;
|
|
•
|
inherent uncertainties about loss trends, claims inflation (e.g. medical, judicial, social) and general economic conditions; and
|
|
•
|
the possibility of future litigation, legislative or judicial change that may impact future loss experience relative to the prior industry loss experience relied upon in reserve estimation.
|
|
•
|
estimates of the size of insured industry losses from the catastrophic event and our corresponding market share;
|
|
•
|
a review of our portfolio of contracts to identify those contracts which may be exposed to the catastrophic event;
|
|
•
|
a review of modeled loss estimates based on information previously reported by customers and brokers, including exposure data obtained during the underwriting process;
|
|
•
|
discussions of the impact of the event with our customers and brokers; and
|
|
•
|
catastrophe bulletins published by various independent statistical reporting agencies.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
INSURANCE
|
|
|||||||||||
|
|
Development pattern
|
Expected loss ratio
|
|
||||||||||
|
|
Property and other
|
5% lower
|
|
Unchanged
|
|
5% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
3 months shorter
|
$
|
(83,761
|
)
|
|
$
|
(70,333
|
)
|
|
$
|
(57,175
|
)
|
|
|
|
Unchanged
|
(15,736
|
)
|
|
—
|
|
|
15,470
|
|
|
|||
|
|
3 months longer
|
69,917
|
|
|
88,513
|
|
|
106,845
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Marine
|
5% lower
|
|
Unchanged
|
|
5% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
3 months shorter
|
$
|
(45,676
|
)
|
|
$
|
(35,032
|
)
|
|
$
|
(24,385
|
)
|
|
|
|
Unchanged
|
(12,209
|
)
|
|
—
|
|
|
12,213
|
|
|
|||
|
|
3 months longer
|
24,457
|
|
|
38,311
|
|
|
52,170
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Aviation
|
5% lower
|
|
Unchanged
|
|
5% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
3 months shorter
|
$
|
(9,628
|
)
|
|
$
|
(8,211
|
)
|
|
$
|
(6,795
|
)
|
|
|
|
Unchanged
|
(1,827
|
)
|
|
—
|
|
|
1,827
|
|
|
|||
|
|
3 months longer
|
12,365
|
|
|
14,939
|
|
|
17,513
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Credit and political risk
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
3 months shorter
|
$
|
(13,401
|
)
|
|
$
|
(384
|
)
|
|
$
|
7,634
|
|
|
|
|
Unchanged
|
(13,038
|
)
|
|
—
|
|
|
8,038
|
|
|
|||
|
|
3 months longer
|
(12,724
|
)
|
|
332
|
|
|
8,388
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Professional lines
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
6 months shorter
|
$
|
(369,545
|
)
|
|
$
|
(113,092
|
)
|
|
$
|
143,361
|
|
|
|
|
Unchanged
|
(267,898
|
)
|
|
—
|
|
|
267,829
|
|
|
|||
|
|
6 months longer
|
(150,298
|
)
|
|
130,827
|
|
|
411,783
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Liability
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
6 months shorter
|
$
|
(214,494
|
)
|
|
$
|
(39,013
|
)
|
|
$
|
136,468
|
|
|
|
|
Unchanged
|
(179,028
|
)
|
|
—
|
|
|
178,403
|
|
|
|||
|
|
6 months longer
|
(136,630
|
)
|
|
46,198
|
|
|
229,027
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Discontinued lines - Novae
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
6 months shorter
|
$
|
(2,320
|
)
|
|
$
|
(2,175
|
)
|
|
$
|
(832
|
)
|
|
|
|
Unchanged
|
(1,151
|
)
|
|
—
|
|
|
1,430
|
|
|
|||
|
|
6 months longer
|
3,464
|
|
|
4,748
|
|
|
6,308
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
REINSURANCE
|
|
|||||||||||
|
|
Development pattern
|
Expected loss ratio
|
|
||||||||||
|
|
Property and other
|
5% lower
|
|
Unchanged
|
|
5% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
3 months shorter
|
$
|
(95,611
|
)
|
|
$
|
(43,462
|
)
|
|
$
|
8,641
|
|
|
|
|
Unchanged
|
(56,063
|
)
|
|
—
|
|
|
48,703
|
|
|
|||
|
|
3 months longer
|
(3,133
|
)
|
|
49,562
|
|
|
101,713
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Credit and surety
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
6 months shorter
|
$
|
(37,438
|
)
|
|
$
|
(22,042
|
)
|
|
$
|
(6,636
|
)
|
|
|
|
Unchanged
|
(15,881
|
)
|
|
—
|
|
|
16,587
|
|
|
|||
|
|
6 months longer
|
29,131
|
|
|
48,067
|
|
|
67,071
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Professional lines
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
6 months shorter
|
$
|
(120,072
|
)
|
|
$
|
(46,366
|
)
|
|
$
|
33,877
|
|
|
|
|
Unchanged
|
(74,483
|
)
|
|
—
|
|
|
78,611
|
|
|
|||
|
|
6 months longer
|
(16,022
|
)
|
|
60,957
|
|
|
141,594
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Motor
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
6 months shorter
|
$
|
(74,843
|
)
|
|
$
|
(29,048
|
)
|
|
$
|
18,894
|
|
|
|
|
Unchanged
|
(44,456
|
)
|
|
—
|
|
|
48,246
|
|
|
|||
|
|
6 months longer
|
22,705
|
|
|
73,345
|
|
|
124,669
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Liability
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
6 months shorter
|
$
|
(158,904
|
)
|
|
$
|
(36,767
|
)
|
|
$
|
92,761
|
|
|
|
|
Unchanged
|
(116,119
|
)
|
|
—
|
|
|
124,328
|
|
|
|||
|
|
6 months longer
|
(54,596
|
)
|
|
61,157
|
|
|
181,848
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Discontinued lines - Novae
|
10% lower
|
|
Unchanged
|
|
10% higher
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
6 months shorter
|
$
|
(6,256
|
)
|
|
$
|
(4,485
|
)
|
|
$
|
(2,715
|
)
|
|
|
|
Unchanged
|
(2,164
|
)
|
|
—
|
|
|
2,164
|
|
|
|||
|
|
6 months longer
|
3,368
|
|
|
6,040
|
|
|
8,712
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
||||||||||||||||||||
|
|
At December 31,
|
Case
reserves
|
|
IBNR
|
|
Total
|
|
Case
reserves
|
|
IBNR
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Insurance segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Property and other
|
$
|
253,798
|
|
|
$
|
208,511
|
|
|
$
|
462,309
|
|
|
$
|
193,662
|
|
|
$
|
194,288
|
|
|
$
|
387,950
|
|
|
|
|
Marine
|
74,269
|
|
|
112,904
|
|
|
187,173
|
|
|
105,908
|
|
|
101,751
|
|
|
207,659
|
|
|
||||||
|
|
Aviation
|
8,123
|
|
|
6,187
|
|
|
14,310
|
|
|
7,356
|
|
|
6,918
|
|
|
14,274
|
|
|
||||||
|
|
Credit and political risk
|
(313
|
)
|
|
24,849
|
|
|
24,536
|
|
|
1,963
|
|
|
13,115
|
|
|
15,078
|
|
|
||||||
|
|
Professional lines
|
250,214
|
|
|
736,368
|
|
|
986,582
|
|
|
238,450
|
|
|
652,223
|
|
|
890,673
|
|
|
||||||
|
|
Liability
|
180,410
|
|
|
774,281
|
|
|
954,691
|
|
|
208,965
|
|
|
712,054
|
|
|
921,019
|
|
|
||||||
|
|
Discontinued lines - Novae
|
24,714
|
|
|
37,937
|
|
|
62,651
|
|
|
173,673
|
|
|
110,996
|
|
|
284,669
|
|
|
||||||
|
|
Total Insurance
|
791,215
|
|
|
1,901,037
|
|
|
2,692,252
|
|
|
929,977
|
|
|
1,791,345
|
|
|
2,721,322
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Reinsurance segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Property and other
|
237,842
|
|
|
191,084
|
|
|
428,926
|
|
|
131,340
|
|
|
178,967
|
|
|
310,307
|
|
|
||||||
|
|
Credit and surety
|
9,621
|
|
|
26,719
|
|
|
36,340
|
|
|
2,561
|
|
|
10,500
|
|
|
13,061
|
|
|
||||||
|
|
Professional lines
|
10,076
|
|
|
71,546
|
|
|
81,622
|
|
|
1,930
|
|
|
35,892
|
|
|
37,822
|
|
|
||||||
|
|
Motor
|
41,112
|
|
|
78,305
|
|
|
119,417
|
|
|
1,481
|
|
|
2,185
|
|
|
3,666
|
|
|
||||||
|
|
Liability
|
20,073
|
|
|
112,251
|
|
|
132,324
|
|
|
8,314
|
|
|
58,378
|
|
|
66,692
|
|
|
||||||
|
|
Discontinued lines - Novae
|
8,343
|
|
|
2,445
|
|
|
10,788
|
|
|
5,435
|
|
|
1,209
|
|
|
6,644
|
|
|
||||||
|
|
Total Reinsurance
|
327,067
|
|
|
482,350
|
|
|
809,417
|
|
|
151,061
|
|
|
287,131
|
|
|
438,192
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Total
|
$
|
1,118,282
|
|
|
$
|
2,383,387
|
|
|
$
|
3,501,669
|
|
|
$
|
1,081,038
|
|
|
$
|
2,078,476
|
|
|
$
|
3,159,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
•
|
changes in renewal rates or rates of new business accepted by cedants (changes could result from changes in the relevant insurance market that could affect more than one of our cedants or could be a consequence of changes in the marketing strategy or risk appetite of an individual cedant);
|
|
•
|
changes in underlying exposure values; and/or
|
|
•
|
changes in rates being charged by cedants.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Catastrophe
|
$
|
12,944
|
|
|
$
|
16,344
|
|
|
$
|
4,418
|
|
|
|
|
Property
|
237,527
|
|
|
248,580
|
|
|
173,380
|
|
|
|||
|
|
Professional lines
|
174,126
|
|
|
214,184
|
|
|
211,567
|
|
|
|||
|
|
Credit and surety
|
221,260
|
|
|
223,184
|
|
|
188,365
|
|
|
|||
|
|
Motor
|
361,471
|
|
|
318,494
|
|
|
239,056
|
|
|
|||
|
|
Liability
|
246,554
|
|
|
263,790
|
|
|
272,390
|
|
|
|||
|
|
Agriculture
|
205,116
|
|
|
202,234
|
|
|
141,994
|
|
|
|||
|
|
Engineering
|
48,692
|
|
|
67,221
|
|
|
60,080
|
|
|
|||
|
|
Accident and health
|
284,675
|
|
|
189,567
|
|
|
185,370
|
|
|
|||
|
|
Other
|
11,360
|
|
|
51,211
|
|
|
56,283
|
|
|
|||
|
|
Total estimated premiums
|
$
|
1,803,725
|
|
|
$
|
1,794,809
|
|
|
$
|
1,532,903
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross premiums written (reinsurance segment)
|
$
|
3,112,473
|
|
|
$
|
2,741,355
|
|
|
$
|
2,537,733
|
|
|
|
|
As a % of total gross premiums written
|
58
|
%
|
|
65
|
%
|
|
60
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Level 1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments.
|
|
•
|
Level 2 – Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
|
|
•
|
Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The unobservable inputs reflect our judgments about assumptions that market participants might use.
|
|
|
|
|
|
|
|
|
|
At December 31,
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Default rates
|
3.0%
|
|
3.8%
|
|
|
|
Loss severity rate
|
35.0%
|
|
35.0%
|
|
|
|
Collateral spreads
|
3.0%
|
|
3.0%
|
|
|
|
Estimated maturity dates
|
7 years
|
|
7 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Fair value of collateral
|
—
|
|
100%
|
|
|
|
Discount Margin
|
—
|
|
0.1% - 16.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
3.0% - 8.0%
|
|
6.0% - 8.5%
|
|
|
|
|
|
|
|
|
|
a.
|
The length of time and extent to which the fair value is less than the amortized cost.
|
|
b.
|
The financial condition, near-term and long-term prospects for the issuer of the security, including relevant industry conditions and trends, and the implications of rating agency actions, and offering prices.
|
|
c.
|
the reason for the decline (e.g. credit spread widening, credit event, foreign exchange rate movements);
|
|
d.
|
The historical and implied volatility of the fair value.
|
|
e.
|
The collateral structure and credit support of the security, if applicable.
|
|
•
|
declines in value greater than 20% for nine consecutive months, and
|
|
•
|
declines in value greater than 10% for twelve consecutive months.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair value
|
|
Potential adverse change in fair value
|
|
||||||||||||
|
Increase in
interest rate
by 100
basis points
|
|
Widening of
credit spreads
by 100
basis points
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. government and agency
|
$
|
1,515,697
|
|
|
$
|
(36,818
|
)
|
|
$
|
—
|
|
|
$
|
(36,818
|
)
|
|
|
|
Non-U.S. government
|
493,016
|
|
|
(17,219
|
)
|
|
—
|
|
|
(17,219
|
)
|
|
||||
|
|
Agency RMBS
|
1,643,308
|
|
|
(63,612
|
)
|
|
—
|
|
|
(63,612
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Securities exposed to credit spreads:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate debt
|
4,876,921
|
|
|
(149,896
|
)
|
|
(167,165
|
)
|
|
(317,061
|
)
|
|
||||
|
|
CMBS
|
1,092,530
|
|
|
(51,005
|
)
|
|
(54,608
|
)
|
|
(105,613
|
)
|
|
||||
|
|
Non agency RMBS
|
40,687
|
|
|
(315
|
)
|
|
(1,321
|
)
|
|
(1,636
|
)
|
|
||||
|
|
ABS
|
1,637,603
|
|
|
(10,966
|
)
|
|
(54,226
|
)
|
|
(65,192
|
)
|
|
||||
|
|
Municipals
|
135,585
|
|
|
(4,838
|
)
|
|
(5,316
|
)
|
|
(10,154
|
)
|
|
||||
|
|
|
$
|
11,435,347
|
|
|
$
|
(334,669
|
)
|
|
$
|
(282,636
|
)
|
|
$
|
(617,305
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. government and agency
|
$
|
1,712,469
|
|
|
$
|
(59,896
|
)
|
|
$
|
—
|
|
|
$
|
(59,896
|
)
|
|
|
|
Non-U.S. government
|
806,299
|
|
|
(24,443
|
)
|
|
—
|
|
|
(24,443
|
)
|
|
||||
|
|
Agency RMBS
|
2,395,152
|
|
|
(102,736
|
)
|
|
—
|
|
|
(102,736
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Securities exposed to credit spreads:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate debt
|
5,297,866
|
|
|
(168,711
|
)
|
|
(153,920
|
)
|
|
(322,631
|
)
|
|
||||
|
|
CMBS
|
777,728
|
|
|
(39,572
|
)
|
|
(42,817
|
)
|
|
(82,389
|
)
|
|
||||
|
|
Non agency RMBS
|
46,831
|
|
|
(378
|
)
|
|
(1,681
|
)
|
|
(2,059
|
)
|
|
||||
|
|
ABS
|
1,436,281
|
|
|
(9,632
|
)
|
|
(29,517
|
)
|
|
(39,149
|
)
|
|
||||
|
|
Municipals
|
149,380
|
|
|
(5,156
|
)
|
|
(5,830
|
)
|
|
(10,986
|
)
|
|
||||
|
|
|
$
|
12,622,006
|
|
|
$
|
(410,524
|
)
|
|
$
|
(233,765
|
)
|
|
$
|
(644,289
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
AUD
|
|
NZD
|
|
CAD
|
|
EUR
|
|
GBP
|
|
JPY
|
|
Other
|
|
Total
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net managed assets (liabilities), excluding derivatives
|
$
|
56,992
|
|
|
$
|
(5,943
|
)
|
|
$
|
110,394
|
|
|
$
|
(329,761
|
)
|
|
$
|
(166,396
|
)
|
|
$
|
(8,944
|
)
|
|
$
|
64,523
|
|
|
$
|
(279,135
|
)
|
|
|
|
Foreign currency derivatives, net
|
(38,383
|
)
|
|
3,020
|
|
|
(128,266
|
)
|
|
329,708
|
|
|
20,138
|
|
|
(8,663
|
)
|
|
(939
|
)
|
|
176,615
|
|
|
||||||||
|
|
Net managed foreign currency exposure
|
18,609
|
|
|
(2,923
|
)
|
|
(17,872
|
)
|
|
(53
|
)
|
|
(146,258
|
)
|
|
(17,607
|
)
|
|
63,584
|
|
|
(102,520
|
)
|
|
||||||||
|
|
Other net foreign currency exposure
|
1
|
|
|
—
|
|
|
82
|
|
|
(33
|
)
|
|
379
|
|
|
—
|
|
|
52,924
|
|
|
53,353
|
|
|
||||||||
|
|
Total net foreign currency exposure
|
$
|
18,610
|
|
|
$
|
(2,923
|
)
|
|
$
|
(17,790
|
)
|
|
$
|
(86
|
)
|
|
$
|
(145,879
|
)
|
|
$
|
(17,607
|
)
|
|
$
|
116,508
|
|
|
$
|
(49,167
|
)
|
|
|
|
Net foreign currency exposure as a percentage of total shareholders’ equity
|
0.4
|
%
|
|
(0.1
|
%)
|
|
(0.4
|
%)
|
|
—
|
%
|
|
(2.9
|
%)
|
|
(0.4
|
%)
|
|
2.3
|
%
|
|
(1.0
|
%)
|
|
||||||||
|
|
Pre-tax impact of net foreign currency exposure on shareholders’ equity given a hypothetical 10% rate movement
(1)
|
$
|
1,861
|
|
|
$
|
(292
|
)
|
|
$
|
(1,779
|
)
|
|
$
|
(9
|
)
|
|
$
|
(14,588
|
)
|
|
$
|
(1,761
|
)
|
|
$
|
11,651
|
|
|
$
|
(4,917
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net managed assets (liabilities), excluding derivatives
|
$
|
31,278
|
|
|
$
|
(8,923
|
)
|
|
$
|
118,972
|
|
|
$
|
(258,664
|
)
|
|
$
|
166,871
|
|
|
$
|
15,044
|
|
|
$
|
102,662
|
|
|
$
|
167,240
|
|
|
|
|
Foreign currency derivatives, net
|
(5,468
|
)
|
|
7,095
|
|
|
(117,945
|
)
|
|
279,481
|
|
|
(82,488
|
)
|
|
13,946
|
|
|
(4,739
|
)
|
|
89,882
|
|
|
||||||||
|
|
Net managed foreign currency exposure
|
25,810
|
|
|
(1,828
|
)
|
|
1,027
|
|
|
20,817
|
|
|
84,383
|
|
|
28,990
|
|
|
97,923
|
|
|
257,122
|
|
|
||||||||
|
|
Other net foreign currency exposure
|
1
|
|
|
—
|
|
|
(20
|
)
|
|
99
|
|
|
(54
|
)
|
|
—
|
|
|
80,669
|
|
|
80,695
|
|
|
||||||||
|
|
Total net foreign currency exposure
|
$
|
25,811
|
|
|
$
|
(1,828
|
)
|
|
$
|
1,007
|
|
|
$
|
20,916
|
|
|
$
|
84,329
|
|
|
$
|
28,990
|
|
|
$
|
178,592
|
|
|
$
|
337,817
|
|
|
|
|
Net foreign currency exposure as a percentage of total shareholders’ equity
|
0.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
1.6
|
%
|
|
0.5
|
%
|
|
3.3
|
%
|
|
6.3
|
%
|
|
||||||||
|
|
Pre-tax impact of net foreign currency exposure on shareholders’ equity given a hypothetical 10% rate movement
(1)
|
$
|
2,581
|
|
|
$
|
(183
|
)
|
|
$
|
101
|
|
|
$
|
2,092
|
|
|
$
|
8,433
|
|
|
$
|
2,899
|
|
|
$
|
17,859
|
|
|
$
|
33,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
|
Assumes 10% change in underlying currencies relative to the U.S. dollar.
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
Index to Consolidated Financial Statements and Accompanying Notes
|
Page
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Balance Sheets at December 31, 2018 and 2017
|
|
|
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2018, 2017 and 2016
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2018, 2017 and 2016
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
Note 1 – History
|
|
|
|
|
|
Note 2 – Basis of Presentation and Significant Accounting Policies
|
|
|
|
|
|
Note 3 – Business Combinations
|
|
|
|
|
|
Note 4 – Segment Information
|
|
|
|
|
|
Note 5 – Goodwill and Intangible Assets
|
|
|
|
|
|
Note 6 – Investments
|
|
|
|
|
|
Note 7 – Fair Value Measurements
|
|
|
|
|
|
Note 8 – Derivative Instruments
|
|
|
|
|
|
Note 9 – Reserve for Losses and Loss Expenses
|
|
|
|
|
|
Note 10 – Reinsurance
|
|
|
|
|
|
Note 11 – Debt and Financing Arrangements
|
|
|
|
|
|
Note 12 – Commitments and Contingencies
|
|
|
|
|
|
Note 13 – Earnings Per Common Share
|
|
|
|
|
|
Note 14 – Shareholders’ Equity
|
|
|
|
|
|
Note 15 – Retirement Plans
|
|
|
|
|
|
Note 16 – Share-Based Compensation
|
|
|
|
|
|
Note 17 – Related Party Transactions
|
|
|
|
|
|
Note 18 – Income Taxes
|
|
|
|
|
|
Note 19 – Other Comprehensive Income (Loss)
|
|
|
|
|
|
Note 20 – Statutory Financial Information
|
|
|
|
|
|
Note 21 – Unaudited Condensed Quarterly Financial Data
|
|
|
|
|
|
|
|
/s/ Deloitte Ltd.
|
|
Hamilton, Bermuda
|
|
February 26, 2019
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed maturities, available for sale, at fair value
(Amortized cost 2018: $11,616,312; 2017: $12,611,219) |
$
|
11,435,347
|
|
|
$
|
12,622,006
|
|
|
Equity securities, at fair value
(Cost 2018: $365,905; 2017: $552,867) |
381,633
|
|
|
635,511
|
|
||
|
Mortgage loans, held for investment, at amortized cost and fair value
|
298,650
|
|
|
325,062
|
|
||
|
Other investments, at fair value
|
787,787
|
|
|
1,009,373
|
|
||
|
Equity method investments
|
108,103
|
|
|
108,597
|
|
||
|
Short-term investments, at amortized cost and fair value
|
144,040
|
|
|
83,661
|
|
||
|
Total investments
|
13,155,560
|
|
|
14,784,210
|
|
||
|
Cash and cash equivalents
|
1,232,814
|
|
|
948,626
|
|
||
|
Restricted cash and cash equivalents
|
597,206
|
|
|
415,160
|
|
||
|
Accrued interest receivable
|
80,335
|
|
|
81,223
|
|
||
|
Insurance and reinsurance premium balances receivable
|
3,007,296
|
|
|
3,012,419
|
|
||
|
Reinsurance recoverable on unpaid losses
|
3,501,669
|
|
|
3,159,514
|
|
||
|
Reinsurance recoverable on paid losses
|
280,233
|
|
|
179,326
|
|
||
|
Deferred acquisition costs
|
566,622
|
|
|
474,061
|
|
||
|
Prepaid reinsurance premiums
|
1,013,573
|
|
|
809,274
|
|
||
|
Receivable for investments sold
|
32,627
|
|
|
11,621
|
|
||
|
Goodwill
|
102,003
|
|
|
102,003
|
|
||
|
Intangible assets
|
241,568
|
|
|
257,987
|
|
||
|
Value of business acquired
|
35,714
|
|
|
206,838
|
|
||
|
Other assets
|
285,346
|
|
|
317,915
|
|
||
|
Total assets
|
$
|
24,132,566
|
|
|
$
|
24,760,177
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Reserve for losses and loss expenses
|
$
|
12,280,769
|
|
|
$
|
12,997,553
|
|
|
Unearned premiums
|
3,635,758
|
|
|
3,641,399
|
|
||
|
Insurance and reinsurance balances payable
|
1,338,991
|
|
|
899,064
|
|
||
|
Senior notes and notes payable
|
1,341,961
|
|
|
1,376,529
|
|
||
|
Payable for investments purchased
|
111,838
|
|
|
100,589
|
|
||
|
Other liabilities
|
393,178
|
|
|
403,779
|
|
||
|
Total liabilities
|
19,102,495
|
|
|
19,418,913
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
Shareholders' equity
|
|
|
|
||||
|
Preferred shares
|
775,000
|
|
|
775,000
|
|
||
|
Common shares
(shares issued 2018: 176,580; 2017: 176,580
shares outstanding 2018: 83,586; 2017: 83,161)
|
2,206
|
|
|
2,206
|
|
||
|
Additional paid-in capital
|
2,308,583
|
|
|
2,299,166
|
|
||
|
Accumulated other comprehensive income (loss)
|
(177,110
|
)
|
|
92,382
|
|
||
|
Retained earnings
|
5,912,812
|
|
|
5,979,666
|
|
||
|
Treasury shares, at cost
(2018: 92,994; 2017: 93,419)
|
(3,791,420
|
)
|
|
(3,807,156
|
)
|
||
|
Total shareholders’ equity
|
5,030,071
|
|
|
5,341,264
|
|
||
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
$
|
24,132,566
|
|
|
$
|
24,760,177
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands, except for per share data)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Net premiums earned
|
$
|
4,791,495
|
|
|
$
|
4,148,760
|
|
|
$
|
3,705,625
|
|
|
Net investment income
|
438,507
|
|
|
400,805
|
|
|
353,335
|
|
|||
|
Other insurance related income (losses)
|
10,622
|
|
|
(1,240
|
)
|
|
7,222
|
|
|||
|
Bargain purchase gain
|
—
|
|
|
15,044
|
|
|
—
|
|
|||
|
Net investment gains (losses):
|
|
|
|
|
|
||||||
|
Other-than-temporary impairment ("OTTI") losses
|
(9,733
|
)
|
|
(14,493
|
)
|
|
(26,210
|
)
|
|||
|
Other realized and unrealized investment gains (losses)
|
(140,485
|
)
|
|
42,719
|
|
|
(34,315
|
)
|
|||
|
Total net investment gains (losses)
|
(150,218
|
)
|
|
28,226
|
|
|
(60,525
|
)
|
|||
|
Total revenues
|
5,090,406
|
|
|
4,591,595
|
|
|
4,005,657
|
|
|||
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
||||||
|
Net losses and loss expenses
|
3,190,287
|
|
|
3,287,772
|
|
|
2,204,197
|
|
|||
|
Acquisition costs
|
968,835
|
|
|
823,591
|
|
|
746,876
|
|
|||
|
General and administrative expenses
|
627,389
|
|
|
579,428
|
|
|
602,717
|
|
|||
|
Foreign exchange losses (gains)
|
(29,165
|
)
|
|
134,737
|
|
|
(121,295
|
)
|
|||
|
Interest expense and financing costs
|
67,432
|
|
|
54,811
|
|
|
51,360
|
|
|||
|
Transaction and reorganization expenses
|
66,940
|
|
|
26,718
|
|
|
—
|
|
|||
|
Amortization of value of business acquired
|
172,332
|
|
|
50,104
|
|
|
—
|
|
|||
|
Amortization of intangible assets
|
13,814
|
|
|
2,543
|
|
|
—
|
|
|||
|
Total expenses
|
5,077,864
|
|
|
4,959,704
|
|
|
3,483,855
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income (loss) before income taxes and interest in income (loss) of equity method investments
|
12,542
|
|
|
(368,109
|
)
|
|
521,802
|
|
|||
|
Income tax (expense) benefit
|
29,486
|
|
|
7,542
|
|
|
(6,340
|
)
|
|||
|
Interest in income (loss) of equity method investments
|
993
|
|
|
(8,402
|
)
|
|
(2,094
|
)
|
|||
|
Net income (loss)
|
43,021
|
|
|
(368,969
|
)
|
|
513,368
|
|
|||
|
Preferred share dividends
|
42,625
|
|
|
46,810
|
|
|
46,597
|
|
|||
|
Loss on repurchase of preferred shares
|
—
|
|
|
—
|
|
|
1,309
|
|
|||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
396
|
|
|
$
|
(415,779
|
)
|
|
$
|
465,462
|
|
|
|
|
|
|
|
|
||||||
|
Per share data
|
|
|
|
|
|
||||||
|
Earnings (loss) per common share:
|
|
|
|
|
|
||||||
|
Earnings (loss) per common share
|
$
|
—
|
|
|
$
|
(4.94
|
)
|
|
$
|
5.13
|
|
|
Earnings (loss) per diluted common share
|
$
|
—
|
|
|
$
|
(4.94
|
)
|
|
$
|
5.08
|
|
|
Weighted average common shares outstanding
|
83,501
|
|
|
84,108
|
|
|
90,772
|
|
|||
|
Weighted average diluted common shares outstanding
|
84,007
|
|
|
84,108
|
|
|
91,547
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income (loss)
|
$
|
43,021
|
|
|
$
|
(368,969
|
)
|
|
$
|
513,368
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Available for sale investments:
|
|
|
|
|
|
||||||
|
Unrealized investment gains (losses) arising during the year
|
(291,731
|
)
|
|
205,419
|
|
|
5,072
|
|
|||
|
Adjustment for reclassification of net realized investment (gains) losses and OTTI losses recognized in net income (loss)
|
100,902
|
|
|
(33,134
|
)
|
|
62,190
|
|
|||
|
Unrealized investment gains (losses) arising during the year, net of reclassification adjustment
|
(190,829
|
)
|
|
172,285
|
|
|
67,262
|
|
|||
|
Foreign currency translation adjustment
|
(11,165
|
)
|
|
41,938
|
|
|
(638
|
)
|
|||
|
Total other comprehensive income (loss), net of tax
|
(201,994
|
)
|
|
214,223
|
|
|
66,624
|
|
|||
|
Comprehensive income (loss)
|
$
|
(158,973
|
)
|
|
$
|
(154,746
|
)
|
|
$
|
579,992
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Preferred shares
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
775,000
|
|
|
$
|
1,126,074
|
|
|
$
|
627,843
|
|
|
Shares issued
|
—
|
|
|
—
|
|
|
550,000
|
|
|||
|
Shares repurchased
|
—
|
|
|
(351,074
|
)
|
|
(51,769
|
)
|
|||
|
Balance at end of year
|
775,000
|
|
|
775,000
|
|
|
1,126,074
|
|
|||
|
|
|
|
|
|
|
||||||
|
Common shares (par value)
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
2,206
|
|
|
2,206
|
|
|
2,202
|
|
|||
|
Shares issued
|
—
|
|
|
—
|
|
|
4
|
|
|||
|
Balance at end of year
|
2,206
|
|
|
2,206
|
|
|
2,206
|
|
|||
|
|
|
|
|
|
|
||||||
|
Additional paid-in capital
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
2,299,166
|
|
|
2,299,857
|
|
|
2,241,388
|
|
|||
|
Common shares issued
|
—
|
|
|
—
|
|
|
220
|
|
|||
|
Treasury shares reissued
|
(24,088
|
)
|
|
(39,368
|
)
|
|
(19,303
|
)
|
|||
|
Settlement of accelerated share repurchase
|
—
|
|
|
—
|
|
|
60,000
|
|
|||
|
Costs associated with issuance of preferred shares
|
—
|
|
|
—
|
|
|
(18,055
|
)
|
|||
|
Share-based compensation expense
|
33,505
|
|
|
38,677
|
|
|
35,607
|
|
|||
|
Balance at end of year
|
2,308,583
|
|
|
2,299,166
|
|
|
2,299,857
|
|
|||
|
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
92,382
|
|
|
(121,841
|
)
|
|
(188,465
|
)
|
|||
|
Unrealized gains (losses) on available-for-sale investments, net of tax:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
89,962
|
|
|
(82,323
|
)
|
|
(149,585
|
)
|
|||
|
Cumulative effect of adoption of ASU No. 2018-02
|
2,106
|
|
|
—
|
|
|
—
|
|
|||
|
Cumulative effect of adoption of ASU No. 2016-01, net of taxes
|
(69,604
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gains (losses) arising during the year, net of reclassification adjustment
|
(190,829
|
)
|
|
172,285
|
|
|
67,262
|
|
|||
|
Balance at end of year
|
(168,365
|
)
|
|
89,962
|
|
|
(82,323
|
)
|
|||
|
Cumulative foreign currency translation adjustments, net of tax:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
2,420
|
|
|
(39,518
|
)
|
|
(38,880
|
)
|
|||
|
Foreign currency translation adjustment
|
(11,165
|
)
|
|
41,938
|
|
|
(638
|
)
|
|||
|
Balance at end of year
|
(8,745
|
)
|
|
2,420
|
|
|
(39,518
|
)
|
|||
|
Balance at end of year
|
(177,110
|
)
|
|
92,382
|
|
|
(121,841
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Retained earnings
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
5,979,666
|
|
|
6,527,627
|
|
|
6,194,353
|
|
|||
|
Cumulative effect of adoption of ASU No. 2018-02
|
(2,106
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cumulative effect of adoption of ASU No. 2016-01, net of taxes
|
69,604
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss)
|
43,021
|
|
|
(368,969
|
)
|
|
513,368
|
|
|||
|
Preferred share dividends
|
(42,625
|
)
|
|
(46,810
|
)
|
|
(46,597
|
)
|
|||
|
Loss on repurchase of preferred shares
|
—
|
|
|
—
|
|
|
(1,309
|
)
|
|||
|
Common share dividends
|
(134,748
|
)
|
|
(132,182
|
)
|
|
(132,188
|
)
|
|||
|
Balance at end of year
|
5,912,812
|
|
|
5,979,666
|
|
|
6,527,627
|
|
|||
|
|
|
|
|
|
|
||||||
|
Treasury shares, at cost
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
(3,807,156
|
)
|
|
(3,561,553
|
)
|
|
(3,010,439
|
)
|
|||
|
Shares repurchased
|
(10,080
|
)
|
|
(285,858
|
)
|
|
(571,805
|
)
|
|||
|
Shares reissued
|
25,816
|
|
|
40,255
|
|
|
20,691
|
|
|||
|
Balance at end of year
|
(3,791,420
|
)
|
|
(3,807,156
|
)
|
|
(3,561,553
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total shareholders' equity
|
$
|
5,030,071
|
|
|
$
|
5,341,264
|
|
|
$
|
6,272,370
|
|
|
|
|
|
|
|
|
||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
43,021
|
|
|
$
|
(368,969
|
)
|
|
$
|
513,368
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Net investment (gains) losses
|
144,297
|
|
|
(28,226
|
)
|
|
60,525
|
|
|||
|
Net realized and unrealized gains on other investments
|
(45,153
|
)
|
|
(72,763
|
)
|
|
(38,669
|
)
|
|||
|
Amortization of fixed maturities
|
24,663
|
|
|
43,292
|
|
|
65,921
|
|
|||
|
Interest in income (loss) of equity method investments
|
495
|
|
|
8,402
|
|
|
2,094
|
|
|||
|
Amortization of value of business acquired
|
172,332
|
|
|
50,104
|
|
|
—
|
|
|||
|
Other amortization and depreciation
|
9,795
|
|
|
31,367
|
|
|
24,573
|
|
|||
|
Share-based compensation expense, net of cash payments
|
34,346
|
|
|
12,667
|
|
|
52,211
|
|
|||
|
Non-cash foreign exchange losses
|
—
|
|
|
24,149
|
|
|
—
|
|
|||
|
Bargain purchase gain
|
—
|
|
|
(15,044
|
)
|
|
—
|
|
|||
|
Changes in:
|
|
|
|
|
|
||||||
|
Accrued interest receivable
|
(3,184
|
)
|
|
(4,353
|
)
|
|
(885
|
)
|
|||
|
Reinsurance recoverable balances on unpaid and paid losses
|
(766,690
|
)
|
|
(131,160
|
)
|
|
(176,532
|
)
|
|||
|
Deferred acquisition costs
|
(98,329
|
)
|
|
(35,076
|
)
|
|
33,212
|
|
|||
|
Prepaid reinsurance premiums
|
(212,654
|
)
|
|
(56,377
|
)
|
|
(158,809
|
)
|
|||
|
Reserve for loss and loss expenses
|
442,839
|
|
|
1,004,578
|
|
|
54,476
|
|
|||
|
Unearned premiums
|
29,760
|
|
|
(56,603
|
)
|
|
198,938
|
|
|||
|
Insurance and reinsurance balances, net
|
208,783
|
|
|
(81,831
|
)
|
|
(209,895
|
)
|
|||
|
Other items
|
26,452
|
|
|
(64,928
|
)
|
|
(13,804
|
)
|
|||
|
Net cash provided by operating activities
|
10,773
|
|
|
259,229
|
|
|
406,724
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchases of:
|
|
|
|
|
|
||||||
|
Fixed maturities
|
(8,464,140
|
)
|
|
(8,714,990
|
)
|
|
(9,176,728
|
)
|
|||
|
Equity securities
|
(73,107
|
)
|
|
(106,136
|
)
|
|
(302,554
|
)
|
|||
|
Mortgage loans
|
(106,171
|
)
|
|
(31,077
|
)
|
|
(148,450
|
)
|
|||
|
Other investments
|
(180,126
|
)
|
|
(153,150
|
)
|
|
(190,370
|
)
|
|||
|
Equity method investments
|
—
|
|
|
(1,000
|
)
|
|
(107,913
|
)
|
|||
|
Short-term investments
|
(305,670
|
)
|
|
(41,609
|
)
|
|
(190,747
|
)
|
|||
|
Proceeds from the sale of:
|
|
|
|
|
|
||||||
|
Fixed maturities
|
7,586,536
|
|
|
7,004,973
|
|
|
7,905,316
|
|
|||
|
Equity securities
|
246,196
|
|
|
448,058
|
|
|
305,642
|
|
|||
|
Other investments
|
361,030
|
|
|
260,943
|
|
|
215,578
|
|
|||
|
Short-term investments
|
178,983
|
|
|
49,280
|
|
|
54,165
|
|
|||
|
Proceeds from redemption of fixed maturities
|
1,241,214
|
|
|
2,009,982
|
|
|
1,492,588
|
|
|||
|
Proceeds from redemption of short-term investments
|
45,831
|
|
|
119,427
|
|
|
36,546
|
|
|||
|
Proceeds from the repayment of mortgage loans
|
133,081
|
|
|
56,435
|
|
|
5,040
|
|
|||
|
Purchase of other assets
|
(25,103
|
)
|
|
(42,685
|
)
|
|
(27,149
|
)
|
|||
|
Purchase of subsidiaries, net
|
—
|
|
|
(466,941
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
638,554
|
|
|
391,510
|
|
|
(129,036
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net proceeds from issuance of debt
|
—
|
|
|
346,362
|
|
|
—
|
|
|||
|
Repayment of notes payable
|
—
|
|
|
(67,242
|
)
|
|
—
|
|
|||
|
Net proceeds from issuance of preferred shares
|
—
|
|
|
—
|
|
|
531,945
|
|
|||
|
Repurchase of common shares - open market
|
—
|
|
|
(261,180
|
)
|
|
(495,426
|
)
|
|||
|
Taxes paid on withholding shares
|
(10,080
|
)
|
|
(24,678
|
)
|
|
(14,329
|
)
|
|||
|
Dividends paid - common shares
|
(133,502
|
)
|
|
(135,032
|
)
|
|
(132,323
|
)
|
|||
|
Repurchase of preferred shares
|
—
|
|
|
(351,074
|
)
|
|
(51,769
|
)
|
|||
|
Dividends paid - preferred shares
|
(42,625
|
)
|
|
(52,844
|
)
|
|
(39,909
|
)
|
|||
|
Proceeds from issuance of common shares
|
—
|
|
|
—
|
|
|
224
|
|
|||
|
Net cash used in financing activities
|
(186,207
|
)
|
|
(545,688
|
)
|
|
(201,587
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on foreign currency cash, cash equivalents and restricted cash
|
3,114
|
|
|
17,228
|
|
|
(9,345
|
)
|
|||
|
Increase in cash, cash equivalents and restricted cash
|
466,234
|
|
|
122,279
|
|
|
66,756
|
|
|||
|
Cash, cash equivalents and restricted cash - beginning of year
|
1,363,786
|
|
|
1,241,507
|
|
|
1,174,751
|
|
|||
|
Cash, cash equivalents and restricted cash - end of year
|
$
|
1,830,020
|
|
|
$
|
1,363,786
|
|
|
$
|
1,241,507
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Income taxes paid
|
$
|
15,698
|
|
|
$
|
—
|
|
|
$
|
12,041
|
|
|
Interest paid
|
$
|
64,822
|
|
|
$
|
49,945
|
|
|
$
|
48,875
|
|
|
18.
|
INCOME TAXES (CONTINUED)
|
|
1.
|
HISTORY
|
|
•
|
AXIS Specialty Limited ("AXIS Specialty Bermuda"), a Bermuda domiciled company is licensed to provide specialty insurance and treaty reinsurance products on a worldwide basis. In addition, AXIS Specialty Bermuda conducts (re)insurance business through its branch in Singapore, AXIS Specialty Limited (Singapore Branch).
|
|
•
|
AXIS Insurance Company, domiciled in Illinois and AXIS Reinsurance Company, domiciled in New York, together with AXIS Reinsurance Company (Canadian branch) are licensed to offer a range of specialty insurance and treaty reinsurance products to a variety of niche markets on a worldwide basis. AXIS Surplus Insurance Company, domiciled in the state of Illinois is eligible to write insurance on a surplus lines basis.
|
|
•
|
AXIS Specialty Europe SE ("AXIS Specialty Europe") is a European public limited liability company, incorporated as a non-life insurer under the laws of Ireland. It is a Societas Europaea (SE), or European society company, and has been registered in accordance with company law of the E.U. AXIS Specialty Europe also conducts insurance business through its branch in the United Kingdom, AXIS Specialty Europe SE ("UK Branch"). Effective January 1, 2019, AXIS Specialty Europe will also conduct insurance business through new branches in Belgium and in the Netherlands.
|
|
•
|
AXIS Re SE ("AXIS Re") is a European public limited liability company, incorporated as a reinsurer under the laws of Ireland. AXIS Re SE is also a Societas Europaea (SE). AXIS Re also conducts reinsurance business through its branch in Switzerland, AXIS Re SE, Dublin (Zurich Branch).
|
|
•
|
The Company operates in the Lloyd's of London ("Lloyd's") market through AXIS Corporate Capital UK Limited which is the sole corporate member of AXIS Syndicate 1686 ("Syndicate 1686"). Effective August 4, 2017, AXIS Managing Agency Ltd. ("AXIS Managing Agency") assumed management of Syndicate 1686, replacing the Company's third-party managing agency agreement with Asta Managing Agency Limited, which had been in place since 2014. Effective January 1, 2019, AXIS Corporate Capital UK Limited and Novae Corporate Underwriting Limited ("NCUL") will provide
70%
and
30%
, respectively, of Syndicate 1686's capital support.
|
|
•
|
On October 2, 2017, AXIS Specialty UK Holdings Limited, a wholly owned subsidiary of the Company, acquired a
100%
ownership interest in Novae Group plc ("Novae"). Novae operates in the Lloyd's market through NCUL, the sole corporate member of Novae Syndicate 2007 ("Syndicate 2007") and owns Lloyd’s managing agency, Novae Syndicates Limited ("NSL") which operated in the Lloyd’s insurance market and managed Syndicate 2007 until January 1, 2018, when the Company received authorization from Lloyd’s for AXIS Managing Agency to commence management and oversight of Syndicate 2007.
|
|
•
|
AXIS Ventures Limited ("AXIS Ventures"), regulated by the BMA as an insurance manager, generates fee income from services provided to strategic capital partners. AXIS Ventures Reinsurance Limited ("Ventures Re") is a Bermuda domiciled insurer and is a registered segregated accounts company under the Bermuda Segregated Accounts Companies Act 2000, as amended. Ventures Re manages capital for investors interested in deploying funds directly into the property-catastrophe and other short-tail business.
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
|
•
|
reserve for losses and loss expenses;
|
|
•
|
reinsurance recoverable on unpaid losses, including the provision for uncollectible amounts;
|
|
•
|
gross and net premiums written and net premiums earned;
|
|
•
|
fair value measurements of financial assets and liabilities; and
|
|
•
|
other-than-temporary impairments ("OTTI") in the carrying value of available-for-sale securities.
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
a)
|
Investments
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
b)
|
Cash and Cash Equivalents
|
|
c)
|
Premiums and Acquisition Costs
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
d)
|
Losses and Loss Expenses
|
|
e)
|
Reinsurance
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
f)
|
Foreign Exchange
|
|
h)
|
Derivative Instruments
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
i)
|
Goodwill and Intangible Assets
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
k)
|
Treasury Shares
|
|
l)
|
New Accounting Standards Adopted in 2018
|
|
•
|
requires equity investments (except those accounted for under the equity method of accounting, investments that are consolidated or those that meet a practicability exception) to be measured at fair value with changes in fair value recognized in net income;
|
|
•
|
simplifies the impairment assessment of equity investments without readily determinable values by requiring a qualitative assessment to identify impairment, eliminates the requirement to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost,
|
|
•
|
requires the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes;
|
|
•
|
requires separate presentation in other comprehensive income of the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the organization has elected to measure the liabilities in accordance with the fair value option;
|
|
•
|
requires the separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; and
|
|
•
|
clarifies that the reporting organization should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the organization’s other deferred tax assets.
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
1.
|
the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified;
|
|
2.
|
the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
m)
|
Recently Issued Accounting Standards Not Yet Adopted
|
|
2.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
1.
|
whether any expired or existing contracts are or contain leases;
|
|
2.
|
the lease classification for any expired or existing leases; and
|
|
3.
|
initial direct costs for any existing leases.
|
|
3.
|
BUSINESS COMBINATIONS
|
|
a)
|
Acquisition of Novae Group plc
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
Total purchase price paid
|
|
$
|
616,926
|
|
|
|
|
|
|
|
|
||
|
|
Assets
|
|
|
|
||
|
|
Investments
|
|
1,733,611
|
|
|
|
|
|
Cash and cash equivalents
|
|
191,337
|
|
|
|
|
|
Insurance and reinsurance premium balances receivable
|
|
472,180
|
|
|
|
|
|
Reinsurance recoverable on unpaid and paid losses
|
|
787,907
|
|
|
|
|
|
Prepaid reinsurance premiums
|
|
197,907
|
|
|
|
|
|
Other assets
|
|
42,696
|
|
|
|
|
|
Total assets acquired
|
|
$
|
3,425,638
|
|
|
|
|
|
|
|
|
||
|
|
Liabilities
|
|
|
|
||
|
|
Reserve for losses and loss expenses
|
|
2,125,634
|
|
|
|
|
|
Unearned premiums
|
|
717,442
|
|
|
|
|
|
Insurance and reinsurance balances payable
|
|
273,405
|
|
|
|
|
|
Notes payable
|
|
101,846
|
|
|
|
|
|
Other liabilities
|
|
124,585
|
|
|
|
|
|
Total liabilities assumed
|
|
$
|
3,342,912
|
|
|
|
|
|
|
|
|
||
|
|
Fair value of identifiable intangible assets:
|
|
|
|
||
|
|
Value of business acquired - definite lived intangible asset
|
|
256,942
|
|
|
|
|
|
Identifiable definite lived intangible assets
|
|
128,463
|
|
|
|
|
|
Identifiable indefinite lived intangible assets
|
|
94,748
|
|
|
|
|
|
|
|
|
|
||
|
|
Excess purchase price over fair value of net assets acquired assigned to goodwill
|
|
$
|
54,047
|
|
|
|
|
|
|
|
|
||
|
•
|
Deferred acquisition costs:
To eliminate Novae's deferred acquisition costs;
|
|
•
|
Prepaid reinsurance premiums:
To reflect adjustments to align premium recognition accounting policies;
|
|
•
|
VOBA:
To establish the fair value of VOBA identifiable intangible asset related to the acquisition of Novae;
|
|
•
|
Goodwill:
To establish the fair value of goodwill related to the acquisition of Novae;
|
|
•
|
Indefinite lived and finite lived intangible assets:
To establish the fair value of identifiable intangible assets related to the acquisition of Novae and to eliminate Novae's pre-existing intangible assets;
|
|
•
|
Other assets:
To reflect an investment at fair value and deferred tax assets on fair value adjustments;
|
|
•
|
Reserves for losses and loss expenses:
To reflect adjustments arising from the alignment of premium recognition accounting policies and reserving methodologies, as well as the price associated with the Reinsurance to Close ("RITC") of the 2015 and prior years of account of Syndicate 2007;
|
|
•
|
Unearned premiums:
To reflect adjustments to align premium recognition accounting policies; and
|
|
•
|
Other liabilities:
To reflect deferred tax liabilities on fair value adjustments.
|
|
|
|
|
|
|
Economic useful life
|
|
||
|
|
Indefinite lived intangible assets
|
|
|
|
|
|
||
|
|
Lloyd's syndicate capacity
|
|
$
|
94,748
|
|
|
Indefinite
|
|
|
|
|
|
|
|
|
|
||
|
|
Finite lived other intangible assets
|
|
|
|
|
|
||
|
|
Distribution networks:
|
|
|
|
|
|
||
|
|
Coverholders
|
|
63,565
|
|
|
12 years
|
|
|
|
|
Large brokers
|
|
46,641
|
|
|
15 years
|
|
|
|
|
Small & Mid-sized Enterprise ("SME") brokers
|
|
14,126
|
|
|
12 years
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Managing General Agent ("MGA") Contract
|
|
4,131
|
|
|
7 years
|
|
|
|
|
Total
|
|
128,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Identifiable intangible assets at October 2, 2017
|
|
$
|
223,211
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
Lloyd's syndicate capacity
: The value of Lloyd's syndicate capacity, which represents Novae's right to underwrite a certain allocated limit of premium in the Lloyd's market.
|
|
•
|
Distribution network
:
|
|
•
|
Coverholders: The value of sales of insurance policies that result directly from relationships with insurance intermediaries who are authorized by Novae's managing agent to enter into contracts of insurance to be underwritten by Syndicate 2007, in accordance with the terms of a binding authority.
|
|
•
|
Large brokers: These relationships include Novae's large brokers and consideration was given to the expectation of the renewal of these relationships and the associated expenses.
|
|
•
|
SME brokers: These relationships consist of Novae's brokers with the exception of the large brokers listed above and consideration was given to the expectation of the renewal of these relationships and the associated expenses.
|
|
•
|
MGA contract
: Represents the value of managing agent fees and profit commission Novae earns related to the provision of underwriting services to Special Purpose Arrangement, SPA 6129.
|
|
•
|
Lloyd's syndicate capacity:
Lloyd's syndicate capacity was valued using the Multi-Period Excess Earnings Method, an application of the Income Approach. Key inputs used in the valuation model used for this intangible asset included projected pre-tax operating profit attributable to syndicate capacity, contributory asset charges which represent the required return on and of intangibles assets utilized to generate future revenue and operating income, and an appropriate discount rate.
|
|
•
|
Distribution network:
Distribution network including coverholders, large broker and SME brokers was valued using the Distributor Method, an application of the Income Approach. Key inputs used in the valuation model used for this intangible asset included net premiums earned attributable to existing distributors, attrition rates, profit margins, projected pre-tax operating profit attributable to existing distributors, contributory asset charges which represent the required return on and of intangibles assets utilized to generate future revenue and operating income, and an appropriate discount rate.
|
|
•
|
MGA contract:
MGA contract was valued using the Multi-Period Excess Earnings Method, an application of the Income Approach. Key inputs used in the valuation model used for this intangible asset included SPA 6129's stamp capacity with Lloyd's, return on stamp capacity, fee income and profit commission associated with the managing agent contract for SPA 6129, profit margins, contributory asset charges which represent the required return on and of intangibles assets utilized to generate future revenue and operating income, and an appropriate discount rate.
|
|
•
|
VOBA:
VOBA was computed as the difference between the fair value of unearned obligations and the unearned premiums reserve recorded by Novae at the acquisition date. Key inputs used in the valuation model used for this intangible asset included the fair value of the unearned premium computed as the present value of future unearned cash flows, plus the present value of the costs associated with holding capital to support these exposures together with the fair value of reserves computed as the present value of future net losses and loss expense payments, plus the present value of the costs associated with holding capital to support those payments.
|
|
|
|
|
From acquisition date to
|
|
||
|
|
(in thousands)
|
|
December 31, 2017
|
|
||
|
|
Net premiums written
|
|
$
|
140,635
|
|
|
|
|
Total revenue
|
|
191,929
|
|
|
|
|
|
Total expenses
|
|
(197,895
|
)
|
|
|
|
|
Net income
|
|
$
|
(5,966
|
)
|
|
|
|
|
|
|
|
||
|
|
|
|
Years ended December 31,
|
|
||||||
|
|
|
|
2017
|
|
2016
|
|
||||
|
|
(in thousands)
|
|
(unaudited)
|
|
(unaudited)
|
|
||||
|
|
Net premiums earned
|
|
$
|
4,728,700
|
|
|
$
|
4,560,800
|
|
|
|
|
Net income
|
|
$
|
(468,400
|
)
|
|
$
|
532,500
|
|
|
|
|
|
|
|
|
|
|
||||
|
b)
|
Acquisition of Compagnie Belge d'Assurances Aviation NV/SA
|
|
c)
|
Acquisition of Contessa
|
|
4.
|
SEGMENT INFORMATION
|
|
4.
|
SEGMENT INFORMATION (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
At and year ended December 31, 2018
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross premiums written
|
$
|
3,797,592
|
|
|
$
|
3,112,473
|
|
|
$
|
6,910,065
|
|
|
|
|
Net premiums written
|
2,324,747
|
|
|
2,334,215
|
|
|
4,658,962
|
|
|
|||
|
|
Net premiums earned
|
2,362,606
|
|
|
2,428,889
|
|
|
4,791,495
|
|
|
|||
|
|
Other insurance related income
|
3,460
|
|
|
7,162
|
|
|
10,622
|
|
|
|||
|
|
Net losses and loss expenses
|
(1,494,323
|
)
|
|
(1,695,964
|
)
|
|
(3,190,287
|
)
|
|
|||
|
|
Acquisition costs
|
(399,193
|
)
|
|
(569,642
|
)
|
|
(968,835
|
)
|
|
|||
|
|
General and administrative expenses
|
(395,252
|
)
|
|
(123,916
|
)
|
|
(519,168
|
)
|
|
|||
|
|
Underwriting income
|
$
|
77,298
|
|
|
$
|
46,529
|
|
|
123,827
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Corporate expenses
|
|
|
|
|
(108,221
|
)
|
|
|||||
|
|
Net investment income
|
|
|
|
|
438,507
|
|
|
|||||
|
|
Net investment losses
|
|
|
|
|
(150,218
|
)
|
|
|||||
|
|
Foreign exchange gains
|
|
|
|
|
29,165
|
|
|
|||||
|
|
Interest expense and financing costs
|
|
|
|
|
(67,432
|
)
|
|
|||||
|
|
Transaction and reorganization expenses
|
|
|
|
|
(66,940
|
)
|
|
|||||
|
|
Amortization of value of business acquired
|
|
|
|
|
(172,332
|
)
|
|
|||||
|
|
Amortization of intangible assets
|
|
|
|
|
(13,814
|
)
|
|
|||||
|
|
Income before income taxes and interest in income (loss) of equity method investments
|
|
|
|
|
$
|
12,542
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Net loss and loss expense ratio
|
63.2
|
%
|
|
69.8
|
%
|
|
66.6
|
%
|
|
|||
|
|
Acquisition cost ratio
|
16.9
|
%
|
|
23.5
|
%
|
|
20.2
|
%
|
|
|||
|
|
General and administrative expense ratio
|
16.8
|
%
|
|
5.1
|
%
|
|
13.1
|
%
|
|
|||
|
|
Combined ratio
|
96.9
|
%
|
|
98.4
|
%
|
|
99.9
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Total intangible assets
|
$
|
379,285
|
|
|
$
|
—
|
|
|
$
|
379,285
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
4.
|
SEGMENT INFORMATION (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
At and year ended December 31, 2017
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross premiums written
|
$
|
2,814,918
|
|
|
$
|
2,741,355
|
|
|
$
|
5,556,273
|
|
|
|
|
Net premiums written
|
1,775,825
|
|
|
2,251,318
|
|
|
4,027,143
|
|
|
|||
|
|
Net premiums earned
|
1,816,438
|
|
|
2,332,322
|
|
|
4,148,760
|
|
|
|||
|
|
Other insurance related income (loss)
|
2,944
|
|
|
(4,184
|
)
|
|
(1,240
|
)
|
|
|||
|
|
Net losses and loss expenses
|
(1,465,427
|
)
|
|
(1,822,345
|
)
|
|
(3,287,772
|
)
|
|
|||
|
|
Acquisition costs
|
(270,229
|
)
|
|
(553,362
|
)
|
|
(823,591
|
)
|
|
|||
|
|
General and administrative expenses
|
(325,368
|
)
|
|
(124,115
|
)
|
|
(449,483
|
)
|
|
|||
|
|
Underwriting loss
|
$
|
(241,642
|
)
|
|
$
|
(171,684
|
)
|
|
(413,326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Corporate expenses
|
|
|
|
|
(129,945
|
)
|
|
|||||
|
|
Net investment income
|
|
|
|
|
400,805
|
|
|
|||||
|
|
Net investment gains
|
|
|
|
|
28,226
|
|
|
|||||
|
|
Foreign exchange losses
|
|
|
|
|
(134,737
|
)
|
|
|||||
|
|
Interest expense and financing costs
|
|
|
|
|
(54,811
|
)
|
|
|||||
|
|
Bargain purchase gain
|
|
|
|
|
15,044
|
|
|
|||||
|
|
Transaction and reorganization expenses
|
|
|
|
|
(26,718
|
)
|
|
|||||
|
|
Amortization of value of business acquired
|
|
|
|
|
(50,104
|
)
|
|
|||||
|
|
Amortization of intangible assets
|
|
|
|
|
(2,543
|
)
|
|
|||||
|
|
Loss before income taxes and interest in income (loss) of equity method investments
|
|
|
|
|
$
|
(368,109
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Net loss and loss expense ratio
|
80.7
|
%
|
|
78.1
|
%
|
|
79.2
|
%
|
|
|||
|
|
Acquisition cost ratio
|
14.9
|
%
|
|
23.7
|
%
|
|
19.9
|
%
|
|
|||
|
|
General and administrative expense ratio
|
17.9
|
%
|
|
5.3
|
%
|
|
14.0
|
%
|
|
|||
|
|
Combined ratio
|
113.5
|
%
|
|
107.1
|
%
|
|
113.1
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Total intangible assets
|
$
|
566,828
|
|
|
$
|
—
|
|
|
$
|
566,828
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
4.
|
SEGMENT INFORMATION (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
At and year ended December 31, 2016
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross premiums written
|
$
|
2,432,475
|
|
|
$
|
2,537,733
|
|
|
$
|
4,970,208
|
|
|
|
|
Net premiums written
|
1,519,559
|
|
|
2,233,415
|
|
|
3,752,974
|
|
|
|||
|
|
Net premiums earned
|
1,534,282
|
|
|
2,171,343
|
|
|
3,705,625
|
|
|
|||
|
|
Other insurance related income
|
89
|
|
|
7,133
|
|
|
7,222
|
|
|
|||
|
|
Net losses and loss expenses
|
(977,771
|
)
|
|
(1,226,426
|
)
|
|
(2,204,197
|
)
|
|
|||
|
|
Acquisition costs
|
(206,619
|
)
|
|
(540,257
|
)
|
|
(746,876
|
)
|
|
|||
|
|
General and administrative expenses
|
(327,351
|
)
|
|
(155,350
|
)
|
|
(482,701
|
)
|
|
|||
|
|
Underwriting income
|
$
|
22,630
|
|
|
$
|
256,443
|
|
|
279,073
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Corporate expenses
|
|
|
|
|
(120,016
|
)
|
|
|||||
|
|
Net investment income
|
|
|
|
|
353,335
|
|
|
|||||
|
|
Net investment losses
|
|
|
|
|
(60,525
|
)
|
|
|||||
|
|
Foreign exchange gains
|
|
|
|
|
121,295
|
|
|
|||||
|
|
Interest expense and financing costs
|
|
|
|
|
(51,360
|
)
|
|
|||||
|
|
Income before income taxes and interest in income (loss) of equity method investments
|
|
|
|
|
$
|
521,802
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Net loss and loss expense ratio
|
63.7
|
%
|
|
56.5
|
%
|
|
59.5
|
%
|
|
|||
|
|
Acquisition cost ratio
|
13.5
|
%
|
|
24.9
|
%
|
|
20.2
|
%
|
|
|||
|
|
General and administrative expense ratio
|
21.3
|
%
|
|
7.1
|
%
|
|
16.2
|
%
|
|
|||
|
|
Combined ratio
|
98.5
|
%
|
|
88.5
|
%
|
|
95.9
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Total intangible assets
|
$
|
85,049
|
|
|
$
|
—
|
|
|
$
|
85,049
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Bermuda
|
$
|
606,452
|
|
|
$
|
529,425
|
|
|
$
|
465,980
|
|
|
|
|
Ireland
|
1,805,882
|
|
|
1,569,956
|
|
|
1,650,229
|
|
|
|||
|
|
U.S.
|
2,811,537
|
|
|
2,814,933
|
|
|
2,562,789
|
|
|
|||
|
|
Lloyd's of London
|
1,686,194
|
|
|
641,959
|
|
|
291,210
|
|
|
|||
|
|
Total gross premium written
|
$
|
6,910,065
|
|
|
$
|
5,556,273
|
|
|
$
|
4,970,208
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
4.
|
SEGMENT INFORMATION (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Insurance
|
|
|
|
|
|
|
||||||
|
|
Property
|
$
|
796,945
|
|
|
$
|
543,342
|
|
|
$
|
426,918
|
|
|
|
|
Marine
|
300,944
|
|
|
181,533
|
|
|
150,046
|
|
|
|||
|
|
Terrorism
|
49,150
|
|
|
36,084
|
|
|
33,279
|
|
|
|||
|
|
Aviation
|
74,203
|
|
|
75,107
|
|
|
44,980
|
|
|
|||
|
|
Credit and political risk
|
102,825
|
|
|
56,432
|
|
|
57,964
|
|
|
|||
|
|
Professional lines
|
570,241
|
|
|
519,759
|
|
|
510,806
|
|
|
|||
|
|
Liability
|
229,373
|
|
|
188,770
|
|
|
169,182
|
|
|
|||
|
|
Accident and health
|
207,777
|
|
|
199,121
|
|
|
141,107
|
|
|
|||
|
|
Discontinued lines - Novae
|
31,148
|
|
|
16,290
|
|
|
—
|
|
|
|||
|
|
Total Insurance
|
2,362,606
|
|
|
1,816,438
|
|
|
1,534,282
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Reinsurance
|
|
|
|
|
|
|
||||||
|
|
Catastrophe
|
250,016
|
|
|
209,470
|
|
|
199,825
|
|
|
|||
|
|
Property
|
317,038
|
|
|
304,376
|
|
|
272,403
|
|
|
|||
|
|
Professional lines
|
220,687
|
|
|
226,622
|
|
|
289,868
|
|
|
|||
|
|
Credit and surety
|
250,276
|
|
|
244,186
|
|
|
252,210
|
|
|
|||
|
|
Motor
|
438,693
|
|
|
371,501
|
|
|
318,863
|
|
|
|||
|
|
Liability
|
363,292
|
|
|
351,940
|
|
|
332,479
|
|
|
|||
|
|
Agriculture
|
176,435
|
|
|
195,391
|
|
|
142,501
|
|
|
|||
|
|
Engineering
|
67,932
|
|
|
66,291
|
|
|
62,833
|
|
|
|||
|
|
Marine and other
|
35,570
|
|
|
64,449
|
|
|
57,322
|
|
|
|||
|
|
Accident and health
|
299,813
|
|
|
289,925
|
|
|
243,039
|
|
|
|||
|
|
Discontinued lines - Novae
|
9,137
|
|
|
8,171
|
|
|
—
|
|
|
|||
|
|
Total Reinsurance
|
2,428,889
|
|
|
2,332,322
|
|
|
2,171,343
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Total
|
$
|
4,791,495
|
|
|
$
|
4,148,760
|
|
|
$
|
3,705,625
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5.
|
GOODWILL AND INTANGIBLE ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Goodwill
|
|
Intangible
assets with an
indefinite life
|
|
Intangible
assets with a
finite life
|
|
Total
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Balance at December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross amount
|
$
|
42,237
|
|
|
$
|
26,036
|
|
|
$
|
23,030
|
|
|
$
|
91,303
|
|
|
|
|
Accumulated amortization
|
n/a
|
|
|
n/a
|
|
|
(9,356
|
)
|
|
(9,356
|
)
|
|
||||
|
|
Accumulated translation adjustment
|
4,911
|
|
|
—
|
|
|
—
|
|
|
4,911
|
|
|
||||
|
|
|
47,148
|
|
|
26,036
|
|
|
13,674
|
|
|
86,858
|
|
|
||||
|
|
Amortization
|
n/a
|
|
|
n/a
|
|
|
(1,809
|
)
|
|
(1,809
|
)
|
|
||||
|
|
Balance at December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross amount
(1)
|
42,237
|
|
|
26,036
|
|
|
23,030
|
|
|
91,303
|
|
|
||||
|
|
Accumulated amortization
(1)
|
n/a
|
|
|
n/a
|
|
|
(11,165
|
)
|
|
(11,165
|
)
|
|
||||
|
|
Accumulated translation adjustment
|
4,911
|
|
|
—
|
|
|
—
|
|
|
4,911
|
|
|
||||
|
|
|
47,148
|
|
|
26,036
|
|
|
11,865
|
|
|
85,049
|
|
|
||||
|
|
Acquired during the year
|
54,855
|
|
|
94,748
|
|
|
387,545
|
|
|
537,148
|
|
|
||||
|
|
Amortization
|
n/a
|
|
|
n/a
|
|
|
(55,369
|
)
|
|
(55,369
|
)
|
|
||||
|
|
Balance at December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross amount
|
$
|
97,092
|
|
|
$
|
120,784
|
|
|
$
|
410,575
|
|
|
$
|
628,451
|
|
|
|
|
Accumulated amortization
|
n/a
|
|
|
n/a
|
|
|
(66,534
|
)
|
|
(66,534
|
)
|
|
||||
|
|
Accumulated translation adjustment
|
4,911
|
|
|
—
|
|
|
—
|
|
|
4,911
|
|
|
||||
|
|
|
102,003
|
|
|
120,784
|
|
|
344,041
|
|
|
566,828
|
|
|
||||
|
|
Amortization
|
n/a
|
|
|
n/a
|
|
|
(184,043
|
)
|
|
(184,043
|
)
|
|
||||
|
|
Impairment charge
|
—
|
|
|
—
|
|
|
(3,500
|
)
|
|
(3,500
|
)
|
|
||||
|
|
|
$
|
102,003
|
|
|
$
|
120,784
|
|
|
$
|
156,498
|
|
|
$
|
379,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
5.
|
GOODWILL AND INTANGIBLE ASSETS (CONTINUED)
|
|
|
|
|
VOBA and intangible assets
|
|
||||||||||
|
|
Balance At December 31, 2018
|
|
Gross amount
|
|
Accumulated amortization and impairment
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
U.S. state licenses
|
|
$
|
26,036
|
|
|
n/a
|
|
|
$
|
26,036
|
|
|
|
|
|
Customer lists, trademark and non-compete - Media Pro
|
|
9,700
|
|
|
(9,598
|
)
|
|
102
|
|
|
|||
|
|
Customer relationships and customers lists - Ternian
|
|
13,330
|
|
|
(4,999
|
)
|
|
8,331
|
|
|
|||
|
|
VOBA - Aviabel
|
|
2,140
|
|
|
(2,140
|
)
|
|
—
|
|
|
|||
|
|
VOBA - Novae
|
|
256,942
|
|
|
(221,228
|
)
|
|
35,714
|
|
|
|||
|
|
Syndicate capacity
|
|
94,748
|
|
|
n/a
|
|
|
94,748
|
|
|
|||
|
|
Coverholders
|
|
63,565
|
|
|
(6,622
|
)
|
|
56,943
|
|
|
|||
|
|
Large brokers
|
|
46,641
|
|
|
(3,888
|
)
|
|
42,753
|
|
|
|||
|
|
SME brokers
|
|
14,126
|
|
|
(1,471
|
)
|
|
12,655
|
|
|
|||
|
|
MGA contract
(1)
|
|
4,131
|
|
|
(4,131
|
)
|
|
—
|
|
|
|||
|
|
|
|
$
|
531,359
|
|
|
$
|
(254,077
|
)
|
|
$
|
277,282
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
During the year ended December 31, 2018, an impairment charge of
$3,500
was recognized related to the termination of the MGA contract intangible asset identified in connection with the acquisition of Novae.
|
|
5.
|
GOODWILL AND INTANGIBLE ASSETS (CONTINUED)
|
|
|
|
|
VOBA and Intangible assets
|
|
||||||||||
|
|
Balance At December 31, 2017
|
|
Gross amount
|
|
Accumulated amortization
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
U.S. state licenses
|
|
$
|
26,036
|
|
|
n/a
|
|
|
$
|
26,036
|
|
|
|
|
|
Customer lists, trademark and non-compete - Media Pro
|
|
9,700
|
|
|
(9,244
|
)
|
|
456
|
|
|
|||
|
|
Customer relationships and customers lists - Ternian
|
|
13,330
|
|
|
(3,666
|
)
|
|
9,664
|
|
|
|||
|
|
VOBA - Aviabel
|
|
2,140
|
|
|
(977
|
)
|
|
1,163
|
|
|
|||
|
|
VOBA - Novae
|
|
256,942
|
|
|
(50,104
|
)
|
|
206,838
|
|
|
|||
|
|
Syndicate capacity
|
|
94,748
|
|
|
n/a
|
|
|
94,748
|
|
|
|||
|
|
Coverholders
|
|
63,565
|
|
|
(1,324
|
)
|
|
62,241
|
|
|
|||
|
|
Large brokers
|
|
46,641
|
|
|
(777
|
)
|
|
45,864
|
|
|
|||
|
|
SME brokers
|
|
14,126
|
|
|
(294
|
)
|
|
13,832
|
|
|
|||
|
|
MGA contract
|
|
4,131
|
|
|
(148
|
)
|
|
3,983
|
|
|
|||
|
|
|
|
$
|
531,359
|
|
|
$
|
(66,534
|
)
|
|
$
|
464,825
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
VOBA
|
|
Intangible assets
|
|
Total
|
|
||||||
|
|
2019
|
|
26,722
|
|
|
11,017
|
|
|
37,739
|
|
|
|||
|
|
2020
|
|
5,139
|
|
|
10,916
|
|
|
16,055
|
|
|
|||
|
|
2021
|
|
3,853
|
|
|
10,916
|
|
|
14,769
|
|
|
|||
|
|
2022
|
|
—
|
|
|
10,916
|
|
|
10,916
|
|
|
|||
|
|
2023
|
|
—
|
|
|
10,916
|
|
|
10,916
|
|
|
|||
|
|
2024 and thereafter
|
|
—
|
|
|
66,103
|
|
|
66,103
|
|
|
|||
|
|
Total remaining amortization expense
|
|
35,714
|
|
|
120,784
|
|
|
156,498
|
|
|
|||
|
|
Indefinite lived intangible assets
|
|
—
|
|
|
120,784
|
|
|
120,784
|
|
|
|||
|
|
Total intangible assets
|
|
$
|
35,714
|
|
|
$
|
241,568
|
|
|
$
|
277,282
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
6.
|
INVESTMENTS
|
|
a)
|
Fixed Maturities and Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair
value |
|
Non-credit
OTTI in AOCI (5) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
U.S. government and agency
|
$
|
1,520,142
|
|
|
$
|
4,232
|
|
|
$
|
(8,677
|
)
|
|
$
|
1,515,697
|
|
|
$
|
—
|
|
|
|
|
Non-U.S. government
|
507,550
|
|
|
1,586
|
|
|
(16,120
|
)
|
|
493,016
|
|
|
—
|
|
|
|||||
|
|
Corporate debt
|
4,990,279
|
|
|
15,086
|
|
|
(128,444
|
)
|
|
4,876,921
|
|
|
—
|
|
|
|||||
|
|
Agency RMBS
(1)
|
1,666,684
|
|
|
6,508
|
|
|
(29,884
|
)
|
|
1,643,308
|
|
|
—
|
|
|
|||||
|
|
CMBS
(2)
|
1,103,507
|
|
|
2,818
|
|
|
(13,795
|
)
|
|
1,092,530
|
|
|
—
|
|
|
|||||
|
|
Non-Agency RMBS
|
40,732
|
|
|
1,237
|
|
|
(1,282
|
)
|
|
40,687
|
|
|
(857
|
)
|
|
|||||
|
|
ABS
(3)
|
1,651,350
|
|
|
1,493
|
|
|
(15,240
|
)
|
|
1,637,603
|
|
|
—
|
|
|
|||||
|
|
Municipals
(4)
|
136,068
|
|
|
914
|
|
|
(1,397
|
)
|
|
135,585
|
|
|
—
|
|
|
|||||
|
|
Total fixed maturities
|
$
|
11,616,312
|
|
|
$
|
33,874
|
|
|
$
|
(214,839
|
)
|
|
$
|
11,435,347
|
|
|
$
|
(857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
U.S. government and agency
|
$
|
1,727,643
|
|
|
$
|
1,735
|
|
|
$
|
(16,909
|
)
|
|
$
|
1,712,469
|
|
|
$
|
—
|
|
|
|
|
Non-U.S. government
|
798,582
|
|
|
17,240
|
|
|
(9,523
|
)
|
|
806,299
|
|
|
—
|
|
|
|||||
|
|
Corporate debt
|
5,265,795
|
|
|
61,922
|
|
|
(29,851
|
)
|
|
5,297,866
|
|
|
—
|
|
|
|||||
|
|
Agency RMBS
(1)
|
2,414,720
|
|
|
8,132
|
|
|
(27,700
|
)
|
|
2,395,152
|
|
|
—
|
|
|
|||||
|
|
CMBS
(2)
|
776,715
|
|
|
4,138
|
|
|
(3,125
|
)
|
|
777,728
|
|
|
—
|
|
|
|||||
|
|
Non-Agency RMBS
|
45,713
|
|
|
1,917
|
|
|
(799
|
)
|
|
46,831
|
|
|
(853
|
)
|
|
|||||
|
|
ABS
(3)
|
1,432,884
|
|
|
5,391
|
|
|
(1,994
|
)
|
|
1,436,281
|
|
|
—
|
|
|
|||||
|
|
Municipals
(4)
|
149,167
|
|
|
1,185
|
|
|
(972
|
)
|
|
149,380
|
|
|
—
|
|
|
|||||
|
|
Total fixed maturities
|
$
|
12,611,219
|
|
|
$
|
101,660
|
|
|
$
|
(90,873
|
)
|
|
$
|
12,622,006
|
|
|
$
|
(853
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Residential mortgage-backed securities ("RMBS") originated by U.S. government-sponsored agencies.
|
|
(2)
|
Commercial mortgage-backed securities ("CMBS").
|
|
(3)
|
Asset-backed securities ("ABS") include debt tranched securities collateralized primarily by auto loans, student loans, credit card receivables, collateralized debt obligations ("CDOs") and collateralized loan obligations ("CLOs").
|
|
(4)
|
Municipals include bonds issued by states, municipalities and political subdivisions.
|
|
(5)
|
Represents the non-credit component of the other-than-temporary impairment ("OTTI") losses, adjusted for subsequent sales, maturities and redemptions. It does not include the change in fair value subsequent to the impairment measurement date.
|
|
6.
|
INVESTMENTS (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Cost
|
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair
value |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common stocks
|
$
|
790
|
|
|
$
|
112
|
|
|
$
|
(375
|
)
|
|
$
|
527
|
|
|
|
|
Exchange-traded funds
|
213,420
|
|
|
33,498
|
|
|
(10,079
|
)
|
|
236,839
|
|
|
||||
|
|
Bond mutual funds
|
151,695
|
|
|
—
|
|
|
(7,428
|
)
|
|
144,267
|
|
|
||||
|
|
Total equity securities
|
$
|
365,905
|
|
|
$
|
33,610
|
|
|
$
|
(17,882
|
)
|
|
$
|
381,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common stocks
|
$
|
22,836
|
|
|
$
|
3,412
|
|
|
$
|
(590
|
)
|
|
$
|
25,658
|
|
|
|
|
Exchange-traded funds
|
356,252
|
|
|
71,675
|
|
|
(294
|
)
|
|
427,633
|
|
|
||||
|
|
Bond mutual funds
|
173,779
|
|
|
9,440
|
|
|
(999
|
)
|
|
182,220
|
|
|
||||
|
|
Total equity securities
|
$
|
552,867
|
|
|
$
|
84,527
|
|
|
$
|
(1,883
|
)
|
|
$
|
635,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
6.
|
INVESTMENTS (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Amortized
cost
|
|
Fair
value
|
|
% of Total
fair value
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|||||
|
|
Maturity
|
|
|
|
|
|
|
|||||
|
|
Due in one year or less
|
$
|
430,390
|
|
|
$
|
426,142
|
|
|
3.7
|
%
|
|
|
|
Due after one year through five years
|
4,751,064
|
|
|
4,691,263
|
|
|
41.0
|
%
|
|
||
|
|
Due after five years through ten years
|
1,762,452
|
|
|
1,697,737
|
|
|
14.8
|
%
|
|
||
|
|
Due after ten years
|
210,133
|
|
|
206,077
|
|
|
1.8
|
%
|
|
||
|
|
|
7,154,039
|
|
|
7,021,219
|
|
|
61.3
|
%
|
|
||
|
|
Agency RMBS
|
1,666,684
|
|
|
1,643,308
|
|
|
14.4
|
%
|
|
||
|
|
CMBS
|
1,103,507
|
|
|
1,092,530
|
|
|
9.6
|
%
|
|
||
|
|
Non-Agency RMBS
|
40,732
|
|
|
40,687
|
|
|
0.4
|
%
|
|
||
|
|
ABS
|
1,651,350
|
|
|
1,637,603
|
|
|
14.3
|
%
|
|
||
|
|
Total
|
$
|
11,616,312
|
|
|
$
|
11,435,347
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|||||
|
|
Maturity
|
|
|
|
|
|
|
|||||
|
|
Due in one year or less
|
$
|
486,659
|
|
|
$
|
484,663
|
|
|
3.8
|
%
|
|
|
|
Due after one year through five years
|
4,906,207
|
|
|
4,912,189
|
|
|
38.9
|
%
|
|
||
|
|
Due after five years through ten years
|
2,338,964
|
|
|
2,350,433
|
|
|
18.6
|
%
|
|
||
|
|
Due after ten years
|
209,357
|
|
|
218,729
|
|
|
1.7
|
%
|
|
||
|
|
|
7,941,187
|
|
|
7,966,014
|
|
|
63.0
|
%
|
|
||
|
|
Agency RMBS
|
2,414,720
|
|
|
2,395,152
|
|
|
19.0
|
%
|
|
||
|
|
CMBS
|
776,715
|
|
|
777,728
|
|
|
6.2
|
%
|
|
||
|
|
Non-Agency RMBS
|
45,713
|
|
|
46,831
|
|
|
0.4
|
%
|
|
||
|
|
ABS
|
1,432,884
|
|
|
1,436,281
|
|
|
11.4
|
%
|
|
||
|
|
Total
|
$
|
12,611,219
|
|
|
$
|
12,622,006
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
6.
|
INVESTMENTS (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
12 months or greater
|
|
Less than 12 months
|
|
Total
|
|
||||||||||||||||||
|
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
Fair
value
|
|
Unrealized
losses
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
At December 31, 2018
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
U.S. government and agency
|
$
|
374,030
|
|
|
$
|
(7,659
|
)
|
|
$
|
424,439
|
|
|
$
|
(1,018
|
)
|
|
$
|
798,469
|
|
|
$
|
(8,677
|
)
|
|
|
|
Non-U.S. government
|
44,339
|
|
|
(2,004
|
)
|
|
303,376
|
|
|
(14,116
|
)
|
|
347,715
|
|
|
(16,120
|
)
|
|
||||||
|
|
Corporate debt
|
1,439,378
|
|
|
(58,915
|
)
|
|
2,547,135
|
|
|
(69,529
|
)
|
|
3,986,513
|
|
|
(128,444
|
)
|
|
||||||
|
|
Agency RMBS
|
940,645
|
|
|
(29,255
|
)
|
|
117,181
|
|
|
(629
|
)
|
|
1,057,826
|
|
|
(29,884
|
)
|
|
||||||
|
|
CMBS
|
455,582
|
|
|
(11,430
|
)
|
|
353,802
|
|
|
(2,365
|
)
|
|
809,384
|
|
|
(13,795
|
)
|
|
||||||
|
|
Non-Agency RMBS
|
9,494
|
|
|
(1,170
|
)
|
|
11,432
|
|
|
(112
|
)
|
|
20,926
|
|
|
(1,282
|
)
|
|
||||||
|
|
ABS
|
237,237
|
|
|
(2,755
|
)
|
|
1,150,692
|
|
|
(12,485
|
)
|
|
1,387,929
|
|
|
(15,240
|
)
|
|
||||||
|
|
Municipals
|
68,814
|
|
|
(1,373
|
)
|
|
9,894
|
|
|
(24
|
)
|
|
78,708
|
|
|
(1,397
|
)
|
|
||||||
|
|
Total fixed maturities
|
$
|
3,569,519
|
|
|
$
|
(114,561
|
)
|
|
$
|
4,917,951
|
|
|
$
|
(100,278
|
)
|
|
$
|
8,487,470
|
|
|
$
|
(214,839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
U.S. government and agency
|
$
|
194,916
|
|
|
$
|
(5,963
|
)
|
|
$
|
1,389,792
|
|
|
$
|
(10,946
|
)
|
|
$
|
1,584,708
|
|
|
$
|
(16,909
|
)
|
|
|
|
Non-U.S. government
|
62,878
|
|
|
(6,806
|
)
|
|
204,110
|
|
|
(2,717
|
)
|
|
266,988
|
|
|
(9,523
|
)
|
|
||||||
|
|
Corporate debt
|
407,300
|
|
|
(11,800
|
)
|
|
2,041,845
|
|
|
(18,051
|
)
|
|
2,449,145
|
|
|
(29,851
|
)
|
|
||||||
|
|
Agency RMBS
|
759,255
|
|
|
(17,453
|
)
|
|
1,172,313
|
|
|
(10,247
|
)
|
|
1,931,568
|
|
|
(27,700
|
)
|
|
||||||
|
|
CMBS
|
31,607
|
|
|
(703
|
)
|
|
348,943
|
|
|
(2,422
|
)
|
|
380,550
|
|
|
(3,125
|
)
|
|
||||||
|
|
Non-Agency RMBS
|
8,029
|
|
|
(788
|
)
|
|
4,197
|
|
|
(11
|
)
|
|
12,226
|
|
|
(799
|
)
|
|
||||||
|
|
ABS
|
57,298
|
|
|
(570
|
)
|
|
392,170
|
|
|
(1,424
|
)
|
|
449,468
|
|
|
(1,994
|
)
|
|
||||||
|
|
Municipals
|
11,230
|
|
|
(269
|
)
|
|
65,632
|
|
|
(703
|
)
|
|
76,862
|
|
|
(972
|
)
|
|
||||||
|
|
Total fixed maturities
|
$
|
1,532,513
|
|
|
$
|
(44,352
|
)
|
|
$
|
5,619,002
|
|
|
$
|
(46,521
|
)
|
|
$
|
7,151,515
|
|
|
$
|
(90,873
|
)
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Common stocks
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,202
|
|
|
$
|
(590
|
)
|
|
$
|
3,202
|
|
|
$
|
(590
|
)
|
|
|
|
Exchange-traded funds
|
—
|
|
|
—
|
|
|
12,323
|
|
|
(294
|
)
|
|
12,323
|
|
|
(294
|
)
|
|
||||||
|
|
Bond mutual funds
|
—
|
|
|
—
|
|
|
12,184
|
|
|
(999
|
)
|
|
12,184
|
|
|
(999
|
)
|
|
||||||
|
|
Total equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,709
|
|
|
$
|
(1,883
|
)
|
|
$
|
27,709
|
|
|
$
|
(1,883
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01, which requires equity securities to be measured at fair value with changes in fair value recognized in net income therefore equity securities at fair value are excluded from the table above at December 31, 2018.
|
|
6.
|
INVESTMENTS (CONTINUED)
|
|
b)
|
Mortgage Loans
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||
|
|
|
Carrying value
|
|
% of Total
|
|
Carrying value
|
|
% of Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Mortgage Loans held-for-investment:
|
|
|
|
|
|
|
|
|
||||||
|
|
Commercial
|
$
|
298,650
|
|
|
100
|
%
|
|
$
|
325,062
|
|
|
100
|
%
|
|
|
|
Total Mortgage Loans held-for-investment
|
$
|
298,650
|
|
|
100
|
%
|
|
$
|
325,062
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
6.
|
INVESTMENTS (CONTINUED)
|
|
c)
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Fair value
|
|
Redemption frequency
(if currently eligible)
|
|
Redemption
notice period
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|||
|
|
Long/short equity funds
|
$
|
26,779
|
|
|
3
|
%
|
|
Annually
|
|
60 days
|
|
|
|
Multi-strategy funds
|
153,883
|
|
|
20
|
%
|
|
Quarterly, Semi-annually
|
|
60-95 days
|
|
|
|
|
Event-driven funds
|
13,936
|
|
|
2
|
%
|
|
Annually
|
|
45 days
|
|
|
|
|
Direct lending funds
|
274,478
|
|
|
35
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Private equity funds
|
64,566
|
|
|
8
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Real estate funds
|
84,202
|
|
|
11
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
CLO-Equities
|
21,271
|
|
|
2
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Other privately held investments
|
44,518
|
|
|
6
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Overseas deposits
|
104,154
|
|
|
13
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Total other investments
|
$
|
787,787
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|||
|
|
Long/short equity funds
|
$
|
38,470
|
|
|
4
|
%
|
|
Annually
|
|
60 days
|
|
|
|
Multi-strategy funds
|
286,164
|
|
|
28
|
%
|
|
Quarterly, Semi-annually
|
|
60-95 days
|
|
|
|
|
Event-driven funds
|
39,177
|
|
|
4
|
%
|
|
Annually
|
|
45 days
|
|
|
|
|
Direct lending funds
|
250,681
|
|
|
25
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Private equity funds
|
68,812
|
|
|
7
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Real estate funds
|
50,009
|
|
|
5
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
CLO-Equities
|
31,413
|
|
|
2
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Other privately held investments
|
46,430
|
|
|
5
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Overseas deposits
|
198,217
|
|
|
20
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Total other investments
|
$
|
1,009,373
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
•
|
Long/short equity funds
: Seek to achieve attractive returns primarily by executing an equity trading strategy involving long and short investments in publicly-traded equity securities.
|
|
•
|
Multi-strategy funds
: Seek to achieve above-market returns by pursuing multiple investment strategies to diversify risks and reduce volatility. This category includes funds of hedge funds which invest in a large pool of hedge funds across a diversified range of hedge fund strategies.
|
|
•
|
Event-driven funds
: Seek to achieve attractive returns by exploiting situations where announced or anticipated events create opportunities.
|
|
•
|
Direct lending funds
: Seek to achieve attractive risk-adjusted returns, including current income generation, by investing in funds which provide financing directly to borrowers.
|
|
6.
|
INVESTMENTS (CONTINUED)
|
|
•
|
Private equity funds
: Seek to achieve attractive risk-adjusted returns by investing in private transactions over the course of several years.
|
|
•
|
Real estate funds
: Seek to achieve attractive risk-adjusted returns by making and managing investments in real estate and real estate securities and businesses.
|
|
6.
|
INVESTMENTS (CONTINUED)
|
|
d)
|
Equity Method Investments
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities
|
$
|
356,273
|
|
|
$
|
312,662
|
|
|
$
|
305,459
|
|
|
|
|
Other investments
|
48,959
|
|
|
76,858
|
|
|
42,514
|
|
|
|||
|
|
Equity securities
|
10,077
|
|
|
14,919
|
|
|
16,306
|
|
|
|||
|
|
Mortgage loans
|
13,566
|
|
|
10,780
|
|
|
7,996
|
|
|
|||
|
|
Cash and cash equivalents
|
27,566
|
|
|
10,057
|
|
|
9,209
|
|
|
|||
|
|
Short-term investments
|
9,365
|
|
|
2,718
|
|
|
2,060
|
|
|
|||
|
|
Gross investment income
|
465,806
|
|
|
427,994
|
|
|
383,544
|
|
|
|||
|
|
Investment expenses
|
(27,299
|
)
|
|
(27,189
|
)
|
|
(30,209
|
)
|
|
|||
|
|
Net investment income
|
$
|
438,507
|
|
|
$
|
400,805
|
|
|
$
|
353,335
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
6.
|
INVESTMENTS (CONTINUED)
|
|
f)
|
Net Investment Gains (Losses)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross realized investment gains
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities and short-term investments
|
$
|
46,067
|
|
|
$
|
72,046
|
|
|
$
|
86,267
|
|
|
|
|
Equity securities
|
20,435
|
|
|
78,343
|
|
|
19,104
|
|
|
|||
|
|
Gross realized investment gains
|
66,502
|
|
|
150,389
|
|
|
105,371
|
|
|
|||
|
|
Gross realized investment losses
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities and short-term investments
|
(142,153
|
)
|
|
(98,442
|
)
|
|
(134,460
|
)
|
|
|||
|
|
Equity securities
|
(3,389
|
)
|
|
(959
|
)
|
|
(16,155
|
)
|
|
|||
|
|
Gross realized investment losses
|
(145,542
|
)
|
|
(99,401
|
)
|
|
(150,615
|
)
|
|
|||
|
|
Net OTTI charge recognized in net income
|
(9,733
|
)
|
|
(14,493
|
)
|
|
(26,210
|
)
|
|
|||
|
|
Change in fair value of investment derivatives
(1)
|
5,445
|
|
|
(8,269
|
)
|
|
10,929
|
|
|
|||
|
|
Change in fair value of equity securities
(2)
|
(66,890
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
|
Net investment gains (losses)
|
$
|
(150,218
|
)
|
|
$
|
28,226
|
|
|
$
|
(60,525
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Refer to Note 8
'Derivative Instruments'
|
|
(2)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01. The change in fair value of equity securities is now recognized in net income.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities:
|
|
|
|
|
|
|
||||||
|
|
Non-U.S. government
|
$
|
4,697
|
|
|
$
|
8,187
|
|
|
$
|
3,557
|
|
|
|
|
Corporate debt
|
4,995
|
|
|
6,306
|
|
|
20,093
|
|
|
|||
|
|
Non-Agency CMBS
|
41
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
|
9,733
|
|
|
14,493
|
|
|
23,650
|
|
|
|||
|
|
Equity Securities
|
|
|
|
|
|
|
||||||
|
|
Exchange-traded funds
|
—
|
|
|
—
|
|
|
2,560
|
|
|
|||
|
|
|
—
|
|
|
—
|
|
|
2,560
|
|
|
|||
|
|
Total OTTI recognized in net income
|
$
|
9,733
|
|
|
$
|
14,493
|
|
|
$
|
26,210
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
6.
|
INVESTMENTS (CONTINUED)
|
|
|
|
|
|
|
|
||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Balance at beginning of period
|
$
|
1,494
|
|
|
$
|
1,493
|
|
|
|
|
Credit impairments recognized on securities not previously impaired
|
—
|
|
|
—
|
|
|
||
|
|
Additional credit impairments recognized on securities previously impaired
|
8
|
|
|
13
|
|
|
||
|
|
Change in timing of future cash flows on securities previously impaired
|
—
|
|
|
—
|
|
|
||
|
|
Intent to sell of securities previously impaired
|
—
|
|
|
—
|
|
|
||
|
|
Securities sold/redeemed/matured
|
(992
|
)
|
|
(12
|
)
|
|
||
|
|
Balance at end of period
|
$
|
510
|
|
|
$
|
1,494
|
|
|
|
|
|
|
|
|
|
||||
|
6.
|
INVESTMENTS (CONTINUED)
|
|
g)
|
Restricted Assets
|
|
6.
|
INVESTMENTS (CONTINUED)
|
|
|
|
|
|
|
|
|
||||
|
|
At December 31,
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
Collateral in Trust for inter-company agreements
|
|
$
|
2,121,522
|
|
|
$
|
3,310,180
|
|
|
|
|
Collateral for secured letter of credit facility
|
|
470,051
|
|
|
386,451
|
|
|
||
|
|
Funds at Lloyd's
|
|
1,307,945
|
|
|
1,192,717
|
|
|
||
|
|
Collateral in Trust for third party agreements
|
|
1,510,416
|
|
|
2,085,443
|
|
|
||
|
|
Securities on deposit with regulatory authorities
|
|
64,360
|
|
|
53,925
|
|
|
||
|
|
Total restricted investments
|
|
$
|
5,474,294
|
|
|
$
|
7,028,716
|
|
|
|
|
|
|
|
|
|
|
||||
|
h)
|
Reverse Repurchase Agreements
|
|
7.
|
FAIR VALUE MEASUREMENTS
|
|
•
|
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
|
|
•
|
Level 2 - Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
•
|
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The unobservable inputs reflect the Company's own judgments about assumptions that market participants might use.
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
Quoted prices in active markets
for identical assets (Level 1) |
|
Significant other observable
inputs (Level 2) |
|
Significant unobservable inputs (Level 3)
|
|
Fair value based on NAV practical expedient
|
|
Total fair value
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
U.S. government and agency
|
$
|
1,480,466
|
|
|
$
|
35,231
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,515,697
|
|
|
|
|
Non-U.S. government
|
—
|
|
|
493,016
|
|
|
—
|
|
|
—
|
|
|
493,016
|
|
|
|||||
|
|
Corporate debt
|
—
|
|
|
4,827,909
|
|
|
49,012
|
|
|
—
|
|
|
4,876,921
|
|
|
|||||
|
|
Agency RMBS
|
—
|
|
|
1,643,308
|
|
|
—
|
|
|
—
|
|
|
1,643,308
|
|
|
|||||
|
|
CMBS
|
—
|
|
|
1,073,396
|
|
|
19,134
|
|
|
—
|
|
|
1,092,530
|
|
|
|||||
|
|
Non-Agency RMBS
|
—
|
|
|
40,687
|
|
|
—
|
|
|
—
|
|
|
40,687
|
|
|
|||||
|
|
ABS
|
—
|
|
|
1,619,070
|
|
|
18,533
|
|
|
—
|
|
|
1,637,603
|
|
|
|||||
|
|
Municipals
|
—
|
|
|
135,585
|
|
|
—
|
|
|
—
|
|
|
135,585
|
|
|
|||||
|
|
|
1,480,466
|
|
|
9,868,202
|
|
|
86,679
|
|
|
—
|
|
|
11,435,347
|
|
|
|||||
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Common stocks
|
527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
527
|
|
|
|||||
|
|
Exchange-traded funds
|
236,839
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236,839
|
|
|
|||||
|
|
Bond mutual funds
|
—
|
|
|
144,267
|
|
|
—
|
|
|
—
|
|
|
144,267
|
|
|
|||||
|
|
|
237,366
|
|
|
144,267
|
|
|
—
|
|
|
—
|
|
|
381,633
|
|
|
|||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Hedge funds
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
194,598
|
|
|
194,598
|
|
|
|||||
|
|
Direct lending funds
|
—
|
|
|
—
|
|
|
—
|
|
|
274,478
|
|
|
274,478
|
|
|
|||||
|
|
Private equity funds
|
—
|
|
|
—
|
|
|
—
|
|
|
64,566
|
|
|
64,566
|
|
|
|||||
|
|
Real estate funds
|
—
|
|
|
—
|
|
|
—
|
|
|
84,202
|
|
|
84,202
|
|
|
|||||
|
|
Other privately held investments
|
—
|
|
|
—
|
|
|
44,518
|
|
|
—
|
|
|
44,518
|
|
|
|||||
|
|
CLO-Equities
|
—
|
|
|
—
|
|
|
21,271
|
|
|
—
|
|
|
21,271
|
|
|
|||||
|
|
Overseas deposits
|
—
|
|
|
104,154
|
|
|
—
|
|
|
—
|
|
|
104,154
|
|
|
|||||
|
|
|
—
|
|
|
104,154
|
|
|
65,789
|
|
|
617,844
|
|
|
787,787
|
|
|
|||||
|
|
Short-term investments
|
—
|
|
|
144,040
|
|
|
—
|
|
|
—
|
|
|
144,040
|
|
|
|||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative instruments (refer to Note 8)
|
—
|
|
|
8,237
|
|
|
—
|
|
|
—
|
|
|
8,237
|
|
|
|||||
|
|
Total Assets
|
$
|
1,717,832
|
|
|
$
|
10,268,900
|
|
|
$
|
152,468
|
|
|
$
|
617,844
|
|
|
$
|
12,757,044
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative instruments (refer to Note 8)
|
$
|
—
|
|
|
$
|
4,223
|
|
|
$
|
10,299
|
|
|
$
|
—
|
|
|
$
|
14,522
|
|
|
|
|
Cash settled awards (refer to Note 16)
|
—
|
|
|
20,648
|
|
|
—
|
|
|
—
|
|
|
20,648
|
|
|
|||||
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
24,871
|
|
|
$
|
10,299
|
|
|
$
|
—
|
|
|
$
|
35,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Includes Long/short equity, Multi-strategy and Event-driven funds.
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
Quoted prices in active markets
for identical assets (Level 1) |
|
Significant other observable
inputs (Level 2) |
|
Significant unobservable inputs (Level 3)
|
|
Fair value based on NAV practical expedient
|
|
Total fair value
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
U.S. government and agency
|
$
|
1,658,622
|
|
|
$
|
53,847
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,712,469
|
|
|
|
|
Non-U.S. government
|
—
|
|
|
806,299
|
|
|
—
|
|
|
—
|
|
|
806,299
|
|
|
|||||
|
|
Corporate debt
|
—
|
|
|
5,244,969
|
|
|
52,897
|
|
|
—
|
|
|
5,297,866
|
|
|
|||||
|
|
Agency RMBS
|
—
|
|
|
2,395,152
|
|
|
—
|
|
|
—
|
|
|
2,395,152
|
|
|
|||||
|
|
CMBS
|
—
|
|
|
777,728
|
|
|
—
|
|
|
—
|
|
|
777,728
|
|
|
|||||
|
|
Non-Agency RMBS
|
—
|
|
|
46,831
|
|
|
—
|
|
|
—
|
|
|
46,831
|
|
|
|||||
|
|
ABS
|
—
|
|
|
1,436,281
|
|
|
—
|
|
|
—
|
|
|
1,436,281
|
|
|
|||||
|
|
Municipals
|
—
|
|
|
149,380
|
|
|
—
|
|
|
—
|
|
|
149,380
|
|
|
|||||
|
|
|
1,658,622
|
|
|
10,910,487
|
|
|
52,897
|
|
|
—
|
|
|
12,622,006
|
|
|
|||||
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Common stocks
|
25,658
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,658
|
|
|
|||||
|
|
Exchange-traded funds
|
427,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
427,633
|
|
|
|||||
|
|
Bond mutual funds
|
—
|
|
|
182,220
|
|
|
—
|
|
|
—
|
|
|
182,220
|
|
|
|||||
|
|
|
453,291
|
|
|
182,220
|
|
|
—
|
|
|
—
|
|
|
635,511
|
|
|
|||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Hedge funds
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
363,811
|
|
|
363,811
|
|
|
|||||
|
|
Direct lending funds
|
—
|
|
|
—
|
|
|
—
|
|
|
250,681
|
|
|
250,681
|
|
|
|||||
|
|
Private equity funds
|
—
|
|
|
—
|
|
|
—
|
|
|
68,812
|
|
|
68,812
|
|
|
|||||
|
|
Real estate funds
|
—
|
|
|
—
|
|
|
—
|
|
|
50,009
|
|
|
50,009
|
|
|
|||||
|
|
Other privately held investments
|
—
|
|
|
—
|
|
|
46,430
|
|
|
—
|
|
|
46,430
|
|
|
|||||
|
|
CLO-Equities
|
—
|
|
|
—
|
|
|
31,413
|
|
|
—
|
|
|
31,413
|
|
|
|||||
|
|
Overseas deposits
|
—
|
|
|
198,217
|
|
|
—
|
|
|
—
|
|
|
198,217
|
|
|
|||||
|
|
|
—
|
|
|
198,217
|
|
|
77,843
|
|
|
733,313
|
|
|
1,009,373
|
|
|
|||||
|
|
Short-term investments
|
—
|
|
|
83,661
|
|
|
—
|
|
|
—
|
|
|
83,661
|
|
|
|||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative instruments (refer to Note 8)
|
—
|
|
|
5,125
|
|
|
—
|
|
|
—
|
|
|
5,125
|
|
|
|||||
|
|
Insurance-linked securities
|
—
|
|
|
—
|
|
|
25,090
|
|
|
—
|
|
|
25,090
|
|
|
|||||
|
|
Total Assets
|
$
|
2,111,913
|
|
|
$
|
11,379,710
|
|
|
$
|
155,830
|
|
|
$
|
733,313
|
|
|
$
|
14,380,766
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative instruments (refer to Note 8)
|
$
|
—
|
|
|
$
|
2,876
|
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
14,386
|
|
|
|
|
Cash settled awards (refer to Note 16)
|
—
|
|
|
21,535
|
|
|
—
|
|
|
—
|
|
|
21,535
|
|
|
|||||
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
24,411
|
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
35,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Includes Long/short equity, Multi-strategy and Event-driven funds.
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Fair value
|
Valuation technique
|
Unobservable input
|
Range
|
Weighted
average
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
Other investments - CLO-Equities
|
$
|
21,271
|
|
Discounted cash flow
|
Default rates
|
3.0%
|
3.0%
|
|
|
|
|
|
|
Loss severity rate
|
35%
|
35%
|
|
||
|
|
|
|
|
Collateral spreads
|
3.0%
|
3.0%
|
|
||
|
|
|
|
|
Estimated maturity dates
|
7 years
|
7 years
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
Other investments - Other privately held investments
|
$
|
44,518
|
|
Discounted cash flow
|
Discount rate
|
3.0% - 8.0%
|
7.1%
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Derivatives - Other underwriting-related derivatives
|
$
|
(10,299
|
)
|
Discounted cash flow
|
Discount rate
|
2.6%
|
2.6%
|
|
|
|
|
|
|
|
|
|
|
||
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
Opening
balance
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Included in
net income
(1)
|
|
Included
in OCI
(2)
|
|
Purchases
|
|
Sales
|
|
Settlements/
distributions
|
|
Closing
balance
|
|
Change in
unrealized
investment
gains/losses
(3)
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Corporate debt
|
$
|
52,897
|
|
|
$
|
2,935
|
|
|
$
|
(4,279
|
)
|
|
$
|
(591
|
)
|
|
$
|
6,343
|
|
|
$
|
10,267
|
|
|
$
|
(7,446
|
)
|
|
$
|
(11,114
|
)
|
|
$
|
49,012
|
|
|
$
|
—
|
|
|
|
|
CMBS
|
—
|
|
|
5,096
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
|
17,200
|
|
|
—
|
|
|
(3,017
|
)
|
|
19,134
|
|
|
—
|
|
|
||||||||||
|
|
ABS
|
—
|
|
|
1,979
|
|
|
—
|
|
|
—
|
|
|
(446
|
)
|
|
17,000
|
|
|
—
|
|
|
—
|
|
|
18,533
|
|
|
—
|
|
|
||||||||||
|
|
|
52,897
|
|
|
10,010
|
|
|
(4,279
|
)
|
|
(591
|
)
|
|
5,752
|
|
|
44,467
|
|
|
(7,446
|
)
|
|
(14,131
|
)
|
|
86,679
|
|
|
—
|
|
|
||||||||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Other privately held investments
|
46,430
|
|
|
—
|
|
|
—
|
|
|
(913
|
)
|
|
—
|
|
|
3,110
|
|
|
(4,109
|
)
|
|
—
|
|
|
44,518
|
|
|
(913
|
)
|
|
||||||||||
|
|
CLO-Equities
|
31,413
|
|
|
—
|
|
|
—
|
|
|
6,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,769
|
)
|
|
21,271
|
|
|
6,627
|
|
|
||||||||||
|
|
|
77,843
|
|
|
—
|
|
|
—
|
|
|
5,714
|
|
|
—
|
|
|
3,110
|
|
|
(4,109
|
)
|
|
(16,769
|
)
|
|
65,789
|
|
|
5,714
|
|
|
||||||||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
Insurance-linked securities
|
25,090
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
|
25,090
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
Total assets
|
$
|
155,830
|
|
|
$
|
10,010
|
|
|
$
|
(4,279
|
)
|
|
$
|
5,033
|
|
|
$
|
5,752
|
|
|
$
|
47,577
|
|
|
$
|
(11,555
|
)
|
|
$
|
(55,900
|
)
|
|
$
|
152,468
|
|
|
$
|
5,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
11,510
|
|
|
—
|
|
|
—
|
|
|
(1,211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,299
|
|
|
(1,211
|
)
|
|
||||||||||
|
|
Total liabilities
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,211
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,299
|
|
|
$
|
(1,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Corporate debt
|
$
|
75,875
|
|
|
$
|
2,324
|
|
|
$
|
(2,721
|
)
|
|
$
|
(503
|
)
|
|
$
|
(1,524
|
)
|
|
$
|
17,062
|
|
|
$
|
(22,903
|
)
|
|
$
|
(14,713
|
)
|
|
$
|
52,897
|
|
|
$
|
—
|
|
|
|
|
CMBS
|
3,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,061
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
ABS
|
17,464
|
|
|
—
|
|
|
(18,949
|
)
|
|
—
|
|
|
1,485
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
|
96,400
|
|
|
2,324
|
|
|
(21,670
|
)
|
|
(503
|
)
|
|
(39
|
)
|
|
17,062
|
|
|
(22,903
|
)
|
|
(17,774
|
)
|
|
52,897
|
|
|
—
|
|
|
||||||||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Other privately held investments
|
42,142
|
|
|
—
|
|
|
—
|
|
|
1,584
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
|
—
|
|
|
46,430
|
|
|
1,584
|
|
|
||||||||||
|
|
CLO-Equities
|
60,700
|
|
|
—
|
|
|
—
|
|
|
2,558
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,845
|
)
|
|
31,413
|
|
|
2,558
|
|
|
||||||||||
|
|
|
102,842
|
|
|
—
|
|
|
—
|
|
|
4,142
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
|
(31,845
|
)
|
|
77,843
|
|
|
4,142
|
|
|
||||||||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
2,532
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,185
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
Insurance-linked securities
|
25,023
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,090
|
|
|
67
|
|
|
||||||||||
|
|
|
27,555
|
|
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,185
|
)
|
|
25,090
|
|
|
67
|
|
|
||||||||||
|
|
Total assets
|
$
|
226,797
|
|
|
$
|
2,324
|
|
|
$
|
(21,670
|
)
|
|
$
|
4,359
|
|
|
$
|
(39
|
)
|
|
$
|
19,766
|
|
|
$
|
(22,903
|
)
|
|
$
|
(52,804
|
)
|
|
$
|
155,830
|
|
|
$
|
4,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
6,500
|
|
|
—
|
|
|
—
|
|
|
9,320
|
|
|
—
|
|
|
12,472
|
|
|
—
|
|
|
(16,782
|
)
|
|
11,510
|
|
|
(962
|
)
|
|
||||||||||
|
|
Total liabilities
|
$
|
6,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,320
|
|
|
$
|
—
|
|
|
$
|
12,472
|
|
|
$
|
—
|
|
|
$
|
(16,782
|
)
|
|
$
|
11,510
|
|
|
$
|
(962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(1)
|
Realized investment gains (losses) on fixed maturities, and realized and unrealized gains (losses) on other assets and other liabilities included in net income are included in net investment gains (losses). Realized and unrealized gains (losses) on other investments included in net income are included in net investment income.
|
|
(2)
|
Unrealized investment gains (losses) on fixed maturities are included in other comprehensive income ("OCI").
|
|
(3)
|
Change in unrealized investment gains (losses) relating to assets held at the reporting date.
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
7.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
8.
|
DERIVATIVE INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
At December 31, 2018
|
|
At December 31, 2017
|
|
||||||||||||||||||||
|
|
|
Derivative
notional
amount
|
|
Asset
derivative
fair
value
(1)
|
|
Liability
derivative
fair
value
(1)
|
|
Derivative
notional
amount
|
|
Asset
derivative
fair
value
(1)
|
|
Liability
derivative
fair
value
(1)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Relating to investment portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Foreign exchange forward contracts
|
$
|
79,336
|
|
|
$
|
262
|
|
|
$
|
531
|
|
|
$
|
137,422
|
|
|
$
|
10
|
|
|
$
|
619
|
|
|
|
|
Interest rate swaps
|
150,000
|
|
|
—
|
|
|
1,116
|
|
|
191,000
|
|
|
448
|
|
|
1,556
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Relating to underwriting portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Foreign exchange forward contracts
|
737,419
|
|
|
7,975
|
|
|
2,576
|
|
|
698,959
|
|
|
4,667
|
|
|
701
|
|
|
||||||
|
|
Other underwriting-related contracts
|
85,000
|
|
|
—
|
|
|
10,299
|
|
|
85,000
|
|
|
—
|
|
|
11,510
|
|
|
||||||
|
|
Total derivatives
|
|
|
$
|
8,237
|
|
|
$
|
14,522
|
|
|
|
|
$
|
5,125
|
|
|
$
|
14,386
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Asset and liability derivatives are classified within other assets and other liabilities in the consolidated balance sheets.
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||||||
|
|
|
Gross amounts
|
Gross amounts offset
|
Net
amounts
(1)
|
|
Gross amounts
|
Gross amounts offset
|
Net
amounts
(1)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Derivative assets
|
$
|
11,967
|
|
$
|
(3,730
|
)
|
$
|
8,237
|
|
|
$
|
8,178
|
|
$
|
(3,053
|
)
|
$
|
5,125
|
|
|
|
|
Derivative liabilities
|
$
|
18,252
|
|
$
|
(3,730
|
)
|
$
|
14,522
|
|
|
$
|
17,439
|
|
$
|
(3,053
|
)
|
$
|
14,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Net asset and liability derivatives are classified within other assets and other liabilities on the consolidated balance sheets.
|
|
8.
|
DERIVATIVE INSTRUMENTS (CONTINUED)
|
|
a)
|
Relating to Investment Portfolio
|
|
8.
|
DERIVATIVE INSTRUMENTS (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Location of gain (loss) recognized
in income on derivative
|
Amount of gain (loss) recognized in
income on derivative
|
|
||||||||||
|
|
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Relating to investment portfolio:
|
|
|
|
|
|
|
|
||||||
|
|
Foreign exchange forward contracts
|
Net investment gains (losses)
|
$
|
3,446
|
|
|
$
|
(6,935
|
)
|
|
$
|
10,929
|
|
|
|
|
Interest rate swaps
|
Net investment gains (losses)
|
1,999
|
|
|
(1,334
|
)
|
|
—
|
|
|
|||
|
|
Relating to underwriting portfolio:
|
|
|
|
|
|
|
|
||||||
|
|
Foreign exchange forward contracts
|
Foreign exchange gains (losses)
|
(3,509
|
)
|
|
25,383
|
|
|
(8,179
|
)
|
|
|||
|
|
Weather-related contracts
|
Other insurance related income (losses)
|
—
|
|
|
(9,629
|
)
|
|
4,910
|
|
|
|||
|
|
Commodity contracts
|
Other insurance related income (losses)
|
—
|
|
|
—
|
|
|
(2,382
|
)
|
|
|||
|
|
Other underwriting-related contracts
|
Other insurance related income (losses)
|
2,384
|
|
|
1,476
|
|
|
—
|
|
|
|||
|
|
Total
|
|
$
|
4,320
|
|
|
$
|
8,961
|
|
|
$
|
5,278
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES
|
|
Insurance segment
|
|
|
|
|
|
|
|
|
Reserve class and tail
|
|||||
|
|
|
|
|
|
|
|
|
|
Property and other
|
Marine
|
Aviation
|
Credit and political risk
|
Professional lines
|
Liability
|
|
|
|
|
|
|
|
|
|
|
Short
|
Short
|
Short/Medium
|
Medium
|
Medium
|
Long
|
|
|
|
|
|
|
|
|
|
Reported lines of business
|
|
|
|
|
|
|
|
Property
|
X
|
|
|
|
|
|
|
Marine
|
|
X
|
|
|
|
|
|
Terrorism
|
X
|
|
|
|
|
|
|
Aviation
|
|
|
X
|
|
|
|
|
Credit and political risk
|
|
|
|
X
|
|
|
|
Professional lines
|
|
|
|
|
X
|
|
|
Liability
|
|
|
|
|
|
X
|
|
Accident and health
|
X
|
|
|
|
|
|
|
Discontinued lines - Novae
|
X
|
|
|
|
X
|
X
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance segment
|
|
|
|
|
|
|
|
Reserve class and tail
|
||||
|
|
|
|
|
|
|
|
|
Property and other
|
Credit and surety
|
Professional lines
|
Motor
|
Liability
|
|
|
|
|
|
|
|
|
|
Short
|
Medium
|
Medium
|
Long
|
Long
|
|
|
|
|
|
|
|
|
Reported lines of business
|
|
|
|
|
|
|
Catastrophe
|
X
|
|
|
|
|
|
Property
|
X
|
|
|
|
|
|
Credit and surety
|
|
X
|
|
|
|
|
Professional lines
|
|
|
X
|
|
|
|
Motor
|
|
|
|
X
|
|
|
Liability
|
|
|
|
|
X
|
|
Engineering
|
X
|
|
|
|
|
|
Agriculture
|
X
|
|
|
|
|
|
Marine and other
|
X
|
|
|
|
|
|
Accident and health
|
X
|
|
|
|
|
|
Discontinued lines - Novae
|
X
|
|
|
X
|
X
|
|
•
|
Expected Loss Ratio Method ("ELR Method")
: This method estimates ultimate losses for an accident year or underwriting year by applying an expected loss ratio to the earned or written premium for that year. Generally, expected loss ratios are based on one or more of (a) an analysis of historical loss experience to date, (b) pricing information and (c) industry data, adjusted as appropriate, to reflect changes in rates and terms and conditions. This method is insensitive to actual incurred losses for the accident year or underwriting year in question and is, therefore, often useful in the early stages of development when very few losses have been incurred. Conversely, the lack of sensitivity to incurred/paid losses for the accident year or underwriting year in question means that this method is usually inappropriate in later stages of an accident year or underwriting year’s development.
|
|
•
|
Loss Development Method (also referred to as the "Chain Ladder Method" or "Link Ratio Method")
: This method assumes that the losses incurred/paid for each accident year or underwriting year at a particular development stage follow a relatively similar pattern. It assumes that on average, every accident year or underwriting year will display the same percentage of ultimate losses incurred/paid at the same point in time after the inception of that year. The percentages incurred/paid are established for each development stage (e.g. 12 months, 24 months, etc.) after examining historical averages from historical loss development data and/or external industry benchmark information. Ultimate losses are then estimated by multiplying the actual incurred/paid losses by the reciprocal of the established incurred/paid percentage. The strengths of this method are that it reacts to loss emergence/payments and that it makes full use of historical claim emergence/payment experience. However, this method has weaknesses when the underlying assumption of stable loss development/payment patterns is not valid. This could be the consequence of changes in business mix, claim inflation trends or claim reporting practices and/or the presence of large claims, among other things. Furthermore,
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
•
|
Bornhuetter-Ferguson Method ("BF Method")
: This method can be seen as a combination of the ELR and Loss Development Methods, under which the Loss Development Method is given progressively more weight as an accident year or underwriting year matures. The main advantage of the BF Method is that it provides a more stable estimate of ultimate losses than the Loss Development Method at earlier stages of development, while remaining more sensitive to emerging loss development than the ELR Method. In addition, the BF Method allows for the incorporation of external market information through the use of expected loss ratios, whereas the Loss Development Method does not incorporate such information.
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
•
|
estimates of the size of insured industry losses from the catastrophic event and the Company's corresponding market share;
|
|
•
|
a review of portfolio of contracts performed to identify those contracts which may be exposed to the catastrophic event;
|
|
•
|
a review of modeled loss estimates based on information previously reported by customers and brokers, including exposure data obtained during the underwriting process;
|
|
•
|
discussions of the impact of the event with customers and brokers; and
|
|
•
|
catastrophe bulletins published by various independent statistical reporting agencies.
|
|
|
|
|
|
|
|
||||
|
|
As of December 31,
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Reserve for reported losses and loss expenses
|
$
|
4,626,204
|
|
|
$
|
5,137,659
|
|
|
|
|
Reserve for losses incurred but not reported
|
7,654,565
|
|
|
7,859,894
|
|
|
||
|
|
Reserve for losses and loss expenses
|
$
|
12,280,769
|
|
|
$
|
12,997,553
|
|
|
|
|
|
|
|
|
|
||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross reserve for losses and loss expenses, beginning of year
|
$
|
12,997,553
|
|
|
$
|
9,697,827
|
|
|
$
|
9,646,285
|
|
|
|
|
Less reinsurance recoverable on unpaid losses, beginning of year
|
(3,159,514
|
)
|
|
(2,276,109
|
)
|
|
(2,031,309
|
)
|
|
|||
|
|
Net reserve for unpaid losses and loss expenses, beginning of year
|
9,838,039
|
|
|
7,421,718
|
|
|
7,614,976
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Net incurred losses and loss expenses related to:
|
|
|
|
|
|
|
||||||
|
|
Current year
|
3,389,949
|
|
|
3,487,826
|
|
|
2,496,574
|
|
|
|||
|
|
Prior years
|
(199,662
|
)
|
|
(200,054
|
)
|
|
(292,377
|
)
|
|
|||
|
|
|
3,190,287
|
|
|
3,287,772
|
|
|
2,204,197
|
|
|
|||
|
|
Net paid losses and loss expenses related to:
|
|
|
|
|
|
|
||||||
|
|
Current year
|
(724,199
|
)
|
|
(703,796
|
)
|
|
(428,153
|
)
|
|
|||
|
|
Prior years
|
(2,368,615
|
)
|
|
(1,880,882
|
)
|
|
(1,763,696
|
)
|
|
|||
|
|
|
(3,092,814
|
)
|
|
(2,584,678
|
)
|
|
(2,191,849
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Foreign exchange and other
|
(1,156,412
|
)
|
|
1,713,227
|
|
|
(205,606
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Net reserve for unpaid losses and loss expenses, end of year
|
8,779,100
|
|
|
9,838,039
|
|
|
7,421,718
|
|
|
|||
|
|
Reinsurance recoverable on unpaid losses, end of year
|
3,501,669
|
|
|
3,159,514
|
|
|
2,276,109
|
|
|
|||
|
|
Gross reserve for losses and loss expenses, end of year
|
$
|
12,280,769
|
|
|
$
|
12,997,553
|
|
|
$
|
9,697,827
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31, 2018
|
$
|
92,806
|
|
|
$
|
106,856
|
|
|
$
|
199,662
|
|
|
|
|
Year ended December 31, 2017
|
60,459
|
|
|
139,595
|
|
|
200,054
|
|
|
|||
|
|
Year ended December 31, 2016
|
48,978
|
|
|
243,399
|
|
|
292,377
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance property and other
|
||||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
Cumulative number of reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
||||||||||||||||||||||||
|
2009
|
$
|
117,309
|
|
$
|
99,079
|
|
$
|
89,768
|
|
$
|
82,460
|
|
$
|
80,461
|
|
$
|
78,269
|
|
$
|
78,490
|
|
$
|
78,150
|
|
$
|
78,395
|
|
$
|
77,338
|
|
$
|
83
|
|
3,201
|
|
2010
|
|
175,012
|
|
155,032
|
|
147,426
|
|
122,111
|
|
116,562
|
|
115,635
|
|
115,316
|
|
114,866
|
|
113,767
|
|
867
|
|
4,422
|
||||||||||||
|
2011
|
|
|
359,132
|
|
338,220
|
|
306,114
|
|
285,745
|
|
282,755
|
|
281,405
|
|
281,866
|
|
279,996
|
|
979
|
|
6,348
|
|||||||||||||
|
2012
|
|
|
|
391,646
|
|
399,473
|
|
381,746
|
|
361,476
|
|
357,267
|
|
351,673
|
|
350,827
|
|
8,992
|
|
29,931
|
||||||||||||||
|
2013
|
|
|
|
|
308,359
|
|
297,713
|
|
271,157
|
|
267,022
|
|
266,727
|
|
276,940
|
|
6,687
|
|
53,172
|
|||||||||||||||
|
2014
|
|
|
|
|
|
360,130
|
|
354,219
|
|
343,333
|
|
327,389
|
|
326,100
|
|
5,917
|
|
62,444
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
277,332
|
|
268,897
|
|
257,927
|
|
253,729
|
|
5,642
|
|
47,052
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
349,152
|
|
376,458
|
|
367,362
|
|
12,290
|
|
92,867
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
882,968
|
|
825,176
|
|
42,188
|
|
663,914
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
712,082
|
|
187,391
|
|
730,832
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
3,583,317
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Insurance property and other
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
31,360
|
|
$
|
60,085
|
|
$
|
68,653
|
|
$
|
72,499
|
|
$
|
73,387
|
|
$
|
74,453
|
|
$
|
76,673
|
|
$
|
76,980
|
|
$
|
77,248
|
|
$
|
77,252
|
|
|
2010
|
|
48,575
|
|
86,886
|
|
94,912
|
|
105,719
|
|
109,933
|
|
110,008
|
|
109,794
|
|
109,837
|
|
110,171
|
|
|||||||||||
|
2011
|
|
|
84,811
|
|
192,892
|
|
249,162
|
|
271,451
|
|
270,309
|
|
269,994
|
|
270,666
|
|
270,946
|
|
||||||||||||
|
2012
|
|
|
|
77,088
|
|
213,138
|
|
277,230
|
|
300,129
|
|
307,639
|
|
312,818
|
|
312,894
|
|
|||||||||||||
|
2013
|
|
|
|
|
75,214
|
|
197,898
|
|
236,405
|
|
247,393
|
|
258,435
|
|
261,266
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
131,991
|
|
258,098
|
|
304,609
|
|
311,730
|
|
315,797
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
98,366
|
|
201,166
|
|
225,593
|
|
239,989
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
122,407
|
|
287,049
|
|
327,706
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
251,358
|
|
625,027
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
276,472
|
|
|||||||||||||||||||
|
Total
|
|
2,817,520
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
5,862
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
771,659
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance property and other
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
34.5%
|
40.2%
|
13.2%
|
5.8%
|
2.0%
|
0.8%
|
0.7%
|
0.2%
|
0.3%
|
—%
|
|
Insurance marine
|
||||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
Cumulative number of reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
||||||||||||||||||||||||
|
2009
|
$
|
80,615
|
|
$
|
74,181
|
|
$
|
69,862
|
|
$
|
64,477
|
|
$
|
57,106
|
|
$
|
54,906
|
|
$
|
53,514
|
|
$
|
52,400
|
|
$
|
52,283
|
|
$
|
50,735
|
|
$
|
359
|
|
3,220
|
|
2010
|
|
68,528
|
|
70,394
|
|
66,389
|
|
53,388
|
|
51,483
|
|
48,650
|
|
47,249
|
|
45,543
|
|
45,125
|
|
643
|
|
3,196
|
||||||||||||
|
2011
|
|
|
90,717
|
|
78,700
|
|
72,530
|
|
65,766
|
|
65,769
|
|
65,983
|
|
68,140
|
|
68,829
|
|
1,005
|
|
3,830
|
|||||||||||||
|
2012
|
|
|
|
89,639
|
|
82,648
|
|
68,715
|
|
70,855
|
|
71,823
|
|
74,445
|
|
72,585
|
|
12,055
|
|
4,134
|
||||||||||||||
|
2013
|
|
|
|
|
79,610
|
|
100,767
|
|
96,210
|
|
97,265
|
|
82,547
|
|
82,136
|
|
2,729
|
|
2,351
|
|||||||||||||||
|
2014
|
|
|
|
|
|
59,558
|
|
44,463
|
|
48,481
|
|
44,392
|
|
45,980
|
|
5,454
|
|
2,157
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
158,755
|
|
140,050
|
|
136,827
|
|
129,627
|
|
8,498
|
|
2,219
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
86,264
|
|
78,779
|
|
76,743
|
|
12,819
|
|
2,795
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
171,936
|
|
170,085
|
|
49,990
|
|
3,863
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
178,709
|
|
113,414
|
|
3,250
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
920,554
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance marine
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
17,394
|
|
$
|
30,297
|
|
$
|
39,674
|
|
$
|
43,147
|
|
$
|
45,159
|
|
$
|
45,775
|
|
$
|
48,321
|
|
$
|
48,587
|
|
$
|
48,920
|
|
$
|
50,244
|
|
|
2010
|
|
18,029
|
|
28,631
|
|
33,298
|
|
42,364
|
|
45,194
|
|
45,976
|
|
46,940
|
|
43,346
|
|
43,433
|
|
|||||||||||
|
2011
|
|
|
26,435
|
|
44,218
|
|
54,930
|
|
58,025
|
|
59,862
|
|
60,572
|
|
64,868
|
|
66,913
|
|
||||||||||||
|
2012
|
|
|
|
10,711
|
|
38,545
|
|
44,800
|
|
49,523
|
|
50,331
|
|
52,724
|
|
54,721
|
|
|||||||||||||
|
2013
|
|
|
|
|
18,982
|
|
44,087
|
|
54,898
|
|
63,128
|
|
65,822
|
|
76,856
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
6,349
|
|
15,172
|
|
26,838
|
|
26,924
|
|
35,987
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
21,426
|
|
54,869
|
|
108,152
|
|
111,027
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
12,486
|
|
31,981
|
|
57,745
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
14,472
|
|
68,563
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
23,016
|
|
|||||||||||||||||||
|
Total
|
|
588,505
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
8,619
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
340,668
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Insurance marine
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
21.9%
|
27.3%
|
20.8%
|
7.2%
|
6.2%
|
4.1%
|
4.0%
|
(1.5)%
|
0.5%
|
2.6%
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance aviation
|
||||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
Cumulative number of reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
||||||||||||||||||||||||
|
2009
|
$
|
17,468
|
|
$
|
14,560
|
|
$
|
18,752
|
|
$
|
18,090
|
|
$
|
16,743
|
|
$
|
16,618
|
|
$
|
15,437
|
|
$
|
14,604
|
|
$
|
14,330
|
|
$
|
13,821
|
|
$
|
41
|
|
1,659
|
|
2010
|
|
12,922
|
|
11,699
|
|
11,422
|
|
9,749
|
|
8,769
|
|
8,699
|
|
8,744
|
|
8,548
|
|
8,900
|
|
78
|
|
1,950
|
||||||||||||
|
2011
|
|
|
17,723
|
|
15,390
|
|
12,779
|
|
9,552
|
|
8,422
|
|
7,275
|
|
7,242
|
|
7,203
|
|
205
|
|
2,145
|
|||||||||||||
|
2012
|
|
|
|
12,789
|
|
10,668
|
|
10,791
|
|
8,708
|
|
7,758
|
|
7,804
|
|
7,695
|
|
200
|
|
2,242
|
||||||||||||||
|
2013
|
|
|
|
|
15,651
|
|
16,327
|
|
15,199
|
|
15,243
|
|
15,618
|
|
15,502
|
|
292
|
|
2,320
|
|||||||||||||||
|
2014
|
|
|
|
|
|
20,432
|
|
23,028
|
|
24,339
|
|
22,104
|
|
22,183
|
|
425
|
|
2,717
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
29,761
|
|
28,479
|
|
30,363
|
|
30,135
|
|
1,480
|
|
3,484
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
29,154
|
|
34,328
|
|
34,513
|
|
2,845
|
|
3,456
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
56,565
|
|
63,295
|
|
7,676
|
|
3,452
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
57,955
|
|
12,452
|
|
2,280
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
261,202
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Insurance aviation
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
2,081
|
|
$
|
3,583
|
|
$
|
7,026
|
|
$
|
12,780
|
|
$
|
13,902
|
|
$
|
14,266
|
|
$
|
14,203
|
|
$
|
13,700
|
|
$
|
13,665
|
|
$
|
13,616
|
|
|
2010
|
|
1,037
|
|
4,131
|
|
6,312
|
|
6,886
|
|
7,551
|
|
7,670
|
|
8,113
|
|
8,221
|
|
8,423
|
|
|||||||||||
|
2011
|
|
|
638
|
|
2,822
|
|
4,512
|
|
5,028
|
|
5,562
|
|
5,811
|
|
6,042
|
|
6,188
|
|
||||||||||||
|
2012
|
|
|
|
953
|
|
2,858
|
|
4,147
|
|
5,941
|
|
6,822
|
|
7,146
|
|
7,263
|
|
|||||||||||||
|
2013
|
|
|
|
|
4,399
|
|
7,326
|
|
9,746
|
|
11,444
|
|
13,594
|
|
14,200
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
3,987
|
|
8,019
|
|
11,687
|
|
14,167
|
|
14,824
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
8,084
|
|
16,155
|
|
21,507
|
|
23,797
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
10,407
|
|
20,113
|
|
27,120
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
22,512
|
|
41,671
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
21,058
|
|
|||||||||||||||||||
|
Total
|
|
178,160
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
8,362
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
91,404
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance aviation
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
22.3%
|
24.8%
|
20.0%
|
15.5%
|
8.6%
|
3.1%
|
2.3%
|
(0.1)%
|
1.0%
|
(0.4)%
|
|
Insurance credit and political risk
|
||||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
Cumulative number of reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
||||||||||||||||||||||||
|
2009
|
$
|
248,083
|
|
$
|
305,282
|
|
$
|
326,024
|
|
$
|
335,536
|
|
$
|
334,965
|
|
$
|
335,271
|
|
$
|
335,291
|
|
$
|
339,570
|
|
$
|
339,534
|
|
$
|
340,648
|
|
$
|
3,600
|
|
24
|
|
2010
|
|
62,415
|
|
63,179
|
|
63,259
|
|
65,596
|
|
64,977
|
|
65,011
|
|
72,101
|
|
90,880
|
|
99,416
|
|
1,316
|
|
6
|
||||||||||||
|
2011
|
|
|
58,154
|
|
48,665
|
|
47,706
|
|
48,361
|
|
48,333
|
|
45,036
|
|
33,604
|
|
27,899
|
|
268
|
|
4
|
|||||||||||||
|
2012
|
|
|
|
32,602
|
|
15,672
|
|
12,435
|
|
12,447
|
|
10,320
|
|
44
|
|
197
|
|
155
|
|
4
|
||||||||||||||
|
2013
|
|
|
|
|
26,439
|
|
25,684
|
|
9,759
|
|
9,880
|
|
14,941
|
|
14,065
|
|
5,759
|
|
1
|
|||||||||||||||
|
2014
|
|
|
|
|
|
38,825
|
|
70,712
|
|
67,109
|
|
68,320
|
|
69,586
|
|
1,136
|
|
6
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
30,329
|
|
30,368
|
|
27,513
|
|
26,001
|
|
2,703
|
|
2
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
45,907
|
|
44,639
|
|
42,184
|
|
17,704
|
|
1
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
36,563
|
|
34,631
|
|
28,083
|
|
3
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
46,172
|
|
33,079
|
|
1
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
700,799
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance credit and political risk
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
92,842
|
|
$
|
344,652
|
|
$
|
346,254
|
|
$
|
346,221
|
|
$
|
341,577
|
|
$
|
345,521
|
|
$
|
345,520
|
|
$
|
345,567
|
|
$
|
341,231
|
|
$
|
340,785
|
|
|
2010
|
|
50,000
|
|
85,418
|
|
90,729
|
|
106,767
|
|
101,786
|
|
101,948
|
|
102,154
|
|
102,196
|
|
102,514
|
|
|||||||||||
|
2011
|
|
|
32,788
|
|
37,205
|
|
27,636
|
|
27,636
|
|
27,636
|
|
27,636
|
|
27,631
|
|
27,631
|
|
||||||||||||
|
2012
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
38
|
|
39
|
|
42
|
|
|||||||||||||
|
2013
|
|
|
|
|
745
|
|
2,235
|
|
3,726
|
|
5,216
|
|
11,768
|
|
13,826
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
1,924
|
|
39,952
|
|
61,108
|
|
57,855
|
|
57,855
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
—
|
|
23,309
|
|
23,298
|
|
23,298
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
—
|
|
24,445
|
|
24,479
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
1,504
|
|
5,589
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
4,294
|
|
|||||||||||||||||||
|
Total
|
|
600,313
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
(1,475
|
)
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
99,011
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Insurance credit and political risk
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
21.7%
|
38.9%
|
1.6%
|
3.1%
|
9.9%
|
3.3%
|
0.4%
|
—%
|
(0.5)%
|
(0.1)%
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance professional lines
|
||||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
Cumulative number of reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
||||||||||||||||||||||||
|
2009
|
$
|
240,092
|
|
$
|
243,522
|
|
$
|
243,978
|
|
$
|
244,466
|
|
$
|
253,979
|
|
$
|
236,657
|
|
$
|
236,751
|
|
$
|
212,994
|
|
$
|
220,524
|
|
$
|
224,778
|
|
$
|
13,640
|
|
5,889
|
|
2010
|
|
230,353
|
|
235,610
|
|
233,407
|
|
204,744
|
|
181,917
|
|
157,921
|
|
179,517
|
|
167,038
|
|
186,340
|
|
18,897
|
|
5,690
|
||||||||||||
|
2011
|
|
|
312,805
|
|
314,466
|
|
331,800
|
|
324,739
|
|
329,318
|
|
342,598
|
|
351,247
|
|
351,747
|
|
33,877
|
|
7,215
|
|||||||||||||
|
2012
|
|
|
|
327,590
|
|
372,782
|
|
374,315
|
|
373,306
|
|
360,596
|
|
362,606
|
|
351,498
|
|
50,067
|
|
8,300
|
||||||||||||||
|
2013
|
|
|
|
|
382,270
|
|
394,548
|
|
394,461
|
|
361,785
|
|
351,330
|
|
353,112
|
|
70,914
|
|
9,409
|
|||||||||||||||
|
2014
|
|
|
|
|
|
408,103
|
|
407,688
|
|
418,164
|
|
389,610
|
|
369,129
|
|
111,975
|
|
9,766
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
374,209
|
|
373,747
|
|
380,265
|
|
355,300
|
|
127,537
|
|
10,379
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
346,289
|
|
349,223
|
|
355,601
|
|
152,080
|
|
11,632
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
375,397
|
|
393,443
|
|
256,260
|
|
12,903
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
357,398
|
|
304,926
|
|
12,392
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
3,298,346
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance professional lines
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
1,657
|
|
$
|
20,619
|
|
$
|
44,065
|
|
$
|
68,690
|
|
$
|
96,631
|
|
$
|
106,985
|
|
$
|
126,542
|
|
$
|
165,088
|
|
$
|
177,492
|
|
$
|
184,577
|
|
|
2010
|
|
7,850
|
|
27,815
|
|
53,458
|
|
72,554
|
|
88,585
|
|
99,082
|
|
109,668
|
|
114,710
|
|
136,252
|
|
|||||||||||
|
2011
|
|
|
7,399
|
|
32,812
|
|
73,940
|
|
107,980
|
|
165,206
|
|
237,804
|
|
282,907
|
|
294,043
|
|
||||||||||||
|
2012
|
|
|
|
7,801
|
|
41,021
|
|
99,486
|
|
183,295
|
|
229,932
|
|
252,937
|
|
272,298
|
|
|||||||||||||
|
2013
|
|
|
|
|
17,633
|
|
72,784
|
|
128,858
|
|
174,759
|
|
211,931
|
|
241,074
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
23,450
|
|
70,266
|
|
129,160
|
|
191,437
|
|
222,692
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
19,976
|
|
67,313
|
|
137,145
|
|
168,627
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
15,846
|
|
70,947
|
|
146,342
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
20,812
|
|
71,495
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
19,098
|
|
|||||||||||||||||||
|
Total
|
|
1,756,498
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
45,848
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
1,587,696
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Insurance professional lines
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
4.1%
|
11.8%
|
15.7%
|
13.4%
|
11.6%
|
9.1%
|
8.2%
|
7.7%
|
8.6%
|
3.2%
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance liability
|
||||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
||||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
Cumulative number of reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
||||||||||||||||||||||||
|
2009
|
$
|
61,469
|
|
$
|
64,017
|
|
$
|
67,410
|
|
$
|
67,869
|
|
$
|
75,883
|
|
$
|
83,281
|
|
$
|
101,179
|
|
$
|
98,384
|
|
$
|
98,999
|
|
$
|
97,964
|
|
$
|
9,450
|
|
4,093
|
|
2010
|
|
79,407
|
|
94,220
|
|
98,635
|
|
98,112
|
|
99,570
|
|
98,061
|
|
105,119
|
|
104,258
|
|
103,906
|
|
11,742
|
|
3,670
|
||||||||||||
|
2011
|
|
|
72,586
|
|
75,329
|
|
83,118
|
|
87,059
|
|
85,242
|
|
83,730
|
|
82,127
|
|
82,625
|
|
17,357
|
|
3,222
|
|||||||||||||
|
2012
|
|
|
|
70,861
|
|
70,631
|
|
73,281
|
|
70,770
|
|
68,180
|
|
75,341
|
|
72,514
|
|
23,236
|
|
2,837
|
||||||||||||||
|
2013
|
|
|
|
|
92,150
|
|
94,178
|
|
94,253
|
|
87,498
|
|
93,216
|
|
95,632
|
|
21,345
|
|
3,520
|
|||||||||||||||
|
2014
|
|
|
|
|
|
106,148
|
|
122,643
|
|
128,524
|
|
130,021
|
|
131,539
|
|
31,126
|
|
4,614
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
127,319
|
|
125,819
|
|
136,305
|
|
164,036
|
|
52,818
|
|
5,975
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
123,243
|
|
129,139
|
|
128,172
|
|
73,747
|
|
6,628
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
161,211
|
|
165,061
|
|
107,070
|
|
5,842
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
166,659
|
|
141,099
|
|
3,725
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
1,208,108
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Insurance liability
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
726
|
|
$
|
4,646
|
|
$
|
13,305
|
|
$
|
26,754
|
|
$
|
31,865
|
|
$
|
41,322
|
|
$
|
44,105
|
|
$
|
83,991
|
|
$
|
84,975
|
|
$
|
86,231
|
|
|
2010
|
|
1,030
|
|
15,966
|
|
30,788
|
|
53,581
|
|
61,029
|
|
66,114
|
|
71,788
|
|
86,433
|
|
87,981
|
|
|||||||||||
|
2011
|
|
|
2,761
|
|
10,540
|
|
20,190
|
|
38,376
|
|
46,074
|
|
54,996
|
|
60,263
|
|
62,152
|
|
||||||||||||
|
2012
|
|
|
|
1,630
|
|
5,514
|
|
15,411
|
|
30,145
|
|
37,139
|
|
42,745
|
|
46,545
|
|
|||||||||||||
|
2013
|
|
|
|
|
2,360
|
|
23,281
|
|
33,320
|
|
42,051
|
|
60,017
|
|
66,976
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
1,415
|
|
18,645
|
|
49,840
|
|
71,617
|
|
84,397
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
5,438
|
|
22,308
|
|
39,557
|
|
92,557
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
6,318
|
|
23,286
|
|
36,406
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
5,404
|
|
29,529
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
8,704
|
|
|||||||||||||||||||
|
Total
|
|
601,478
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
43,840
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
650,470
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Insurance liability
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
2.8%
|
11.8%
|
12.9%
|
19.4%
|
10.0%
|
8.1%
|
5.0%
|
19.0%
|
1.3%
|
1.3%
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance property and other
|
|||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
|||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
|||||||||||||||||||||||
|
2009
|
$
|
340,527
|
|
$
|
284,210
|
|
$
|
246,047
|
|
$
|
232,639
|
|
$
|
223,245
|
|
$
|
204,560
|
|
$
|
198,498
|
|
$
|
200,422
|
|
$
|
197,779
|
|
$
|
198,189
|
|
$
|
1,722
|
|
|
2010
|
|
612,614
|
|
600,219
|
|
569,357
|
|
582,855
|
|
585,247
|
|
579,065
|
|
571,120
|
|
569,043
|
|
568,179
|
|
5,532
|
|
||||||||||||
|
2011
|
|
|
1,109,682
|
|
1,116,708
|
|
1,124,792
|
|
1,083,492
|
|
1,066,384
|
|
1,040,470
|
|
1,038,726
|
|
1,040,130
|
|
10,579
|
|
|||||||||||||
|
2012
|
|
|
|
555,241
|
|
523,310
|
|
507,750
|
|
477,145
|
|
461,255
|
|
456,334
|
|
457,703
|
|
8,446
|
|
||||||||||||||
|
2013
|
|
|
|
|
578,645
|
|
560,227
|
|
529,463
|
|
509,179
|
|
503,203
|
|
502,642
|
|
5,140
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
540,406
|
|
560,478
|
|
534,229
|
|
521,797
|
|
519,967
|
|
43,358
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
477,608
|
|
463,996
|
|
459,017
|
|
453,628
|
|
14,117
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
614,940
|
|
633,597
|
|
620,702
|
|
30,481
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
1,076,458
|
|
1,080,319
|
|
123,562
|
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
880,269
|
|
492,589
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
6,321,728
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance property and other
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
56,420
|
|
$
|
129,397
|
|
$
|
160,284
|
|
$
|
178,388
|
|
$
|
188,919
|
|
$
|
188,240
|
|
$
|
191,046
|
|
$
|
192,728
|
|
$
|
191,900
|
|
$
|
190,174
|
|
|
2010
|
|
116,143
|
|
310,268
|
|
403,566
|
|
435,155
|
|
481,009
|
|
510,061
|
|
534,893
|
|
540,616
|
|
542,909
|
|
|||||||||||
|
2011
|
|
|
251,538
|
|
587,390
|
|
793,972
|
|
893,041
|
|
922,456
|
|
995,795
|
|
1,010,611
|
|
1,013,191
|
|
||||||||||||
|
2012
|
|
|
|
122,688
|
|
294,436
|
|
367,055
|
|
389,461
|
|
404,019
|
|
413,789
|
|
415,831
|
|
|||||||||||||
|
2013
|
|
|
|
|
107,085
|
|
324,443
|
|
440,804
|
|
470,990
|
|
480,712
|
|
482,114
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
101,937
|
|
352,361
|
|
434,354
|
|
451,890
|
|
458,032
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
71,244
|
|
265,569
|
|
368,360
|
|
400,615
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
126,404
|
|
375,374
|
|
519,223
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
252,008
|
|
722,835
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
194,154
|
|
|||||||||||||||||||
|
Total
|
|
4,939,078
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
11,126
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
1,393,776
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Reinsurance property and other
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
22.2%
|
39.9%
|
19.1%
|
6.5%
|
3.8%
|
2.9%
|
1.9%
|
0.7%
|
—%
|
(0.9)%
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance credit and surety
|
|||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
|||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
|||||||||||||||||||||||
|
2009
|
$
|
143,398
|
|
$
|
122,111
|
|
$
|
105,827
|
|
$
|
105,062
|
|
$
|
104,236
|
|
$
|
98,958
|
|
$
|
95,726
|
|
$
|
95,321
|
|
$
|
93,688
|
|
$
|
92,519
|
|
$
|
1,304
|
|
|
2010
|
|
119,152
|
|
100,047
|
|
93,548
|
|
90,657
|
|
86,528
|
|
79,047
|
|
77,732
|
|
75,716
|
|
74,430
|
|
4,092
|
|
||||||||||||
|
2011
|
|
|
121,471
|
|
107,811
|
|
105,955
|
|
112,964
|
|
111,019
|
|
102,529
|
|
100,718
|
|
100,146
|
|
5,770
|
|
|||||||||||||
|
2012
|
|
|
|
160,109
|
|
148,566
|
|
151,141
|
|
148,363
|
|
140,000
|
|
131,963
|
|
128,323
|
|
8,830
|
|
||||||||||||||
|
2013
|
|
|
|
|
165,413
|
|
153,616
|
|
144,472
|
|
140,589
|
|
136,402
|
|
125,112
|
|
8,083
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
135,732
|
|
136,346
|
|
143,515
|
|
139,857
|
|
128,404
|
|
11,280
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
160,837
|
|
166,951
|
|
161,789
|
|
157,612
|
|
26,891
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
142,245
|
|
141,780
|
|
149,054
|
|
38,746
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
135,750
|
|
134,063
|
|
38,299
|
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
111,969
|
|
53,762
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
1,201,632
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Reinsurance credit and surety
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
32,479
|
|
$
|
76,440
|
|
$
|
78,378
|
|
$
|
80,574
|
|
$
|
84,401
|
|
$
|
87,047
|
|
$
|
87,180
|
|
$
|
87,089
|
|
$
|
87,594
|
|
$
|
87,238
|
|
|
2010
|
|
28,218
|
|
48,715
|
|
59,776
|
|
60,452
|
|
62,144
|
|
63,279
|
|
64,710
|
|
65,724
|
|
66,023
|
|
|||||||||||
|
2011
|
|
|
22,449
|
|
54,012
|
|
70,850
|
|
78,477
|
|
83,036
|
|
85,242
|
|
87,571
|
|
89,004
|
|
||||||||||||
|
2012
|
|
|
|
49,631
|
|
85,701
|
|
99,705
|
|
105,551
|
|
109,073
|
|
110,844
|
|
112,118
|
|
|||||||||||||
|
2013
|
|
|
|
|
32,447
|
|
77,059
|
|
91,902
|
|
98,517
|
|
106,202
|
|
108,062
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
35,570
|
|
61,440
|
|
86,539
|
|
95,675
|
|
103,272
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
32,935
|
|
82,174
|
|
100,464
|
|
117,594
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
42,069
|
|
73,603
|
|
92,788
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
37,311
|
|
74,341
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
38,975
|
|
|||||||||||||||||||
|
Total
|
|
889,415
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
13,274
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
325,491
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance credit and surety
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
29.9%
|
30.0%
|
12.6%
|
5.5%
|
4.3%
|
1.9%
|
1.3%
|
0.9%
|
0.5%
|
(0.4)%
|
|
Reinsurance professional lines
|
|||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
|||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
|||||||||||||||||||||||
|
2009
|
$
|
211,420
|
|
$
|
211,191
|
|
$
|
215,827
|
|
$
|
218,469
|
|
$
|
208,338
|
|
$
|
208,693
|
|
$
|
193,803
|
|
$
|
189,991
|
|
$
|
180,862
|
|
$
|
179,945
|
|
$
|
4,495
|
|
|
2010
|
|
210,016
|
|
210,238
|
|
211,409
|
|
214,439
|
|
214,161
|
|
196,770
|
|
189,263
|
|
179,604
|
|
165,864
|
|
10,034
|
|
||||||||||||
|
2011
|
|
|
201,457
|
|
201,735
|
|
202,815
|
|
211,459
|
|
208,828
|
|
207,946
|
|
200,168
|
|
177,163
|
|
22,132
|
|
|||||||||||||
|
2012
|
|
|
|
209,889
|
|
216,415
|
|
221,808
|
|
223,813
|
|
222,499
|
|
212,485
|
|
213,850
|
|
33,873
|
|
||||||||||||||
|
2013
|
|
|
|
|
209,538
|
|
214,624
|
|
215,544
|
|
213,765
|
|
213,142
|
|
205,586
|
|
67,043
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
219,378
|
|
219,332
|
|
219,286
|
|
219,109
|
|
233,427
|
|
48,605
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
212,030
|
|
212,150
|
|
214,310
|
|
225,003
|
|
84,299
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
195,061
|
|
196,246
|
|
199,879
|
|
84,621
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
155,211
|
|
155,892
|
|
109,070
|
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
146,558
|
|
142,282
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
1,903,167
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance professional lines
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
914
|
|
$
|
8,588
|
|
$
|
32,306
|
|
$
|
63,066
|
|
$
|
83,703
|
|
$
|
108,373
|
|
$
|
128,071
|
|
$
|
138,247
|
|
$
|
143,732
|
|
$
|
150,811
|
|
|
2010
|
|
1,758
|
|
12,029
|
|
31,245
|
|
52,129
|
|
76,763
|
|
107,270
|
|
123,889
|
|
130,487
|
|
137,917
|
|
|||||||||||
|
2011
|
|
|
1,510
|
|
11,825
|
|
30,273
|
|
57,182
|
|
84,776
|
|
102,938
|
|
119,643
|
|
129,920
|
|
||||||||||||
|
2012
|
|
|
|
779
|
|
10,400
|
|
29,616
|
|
53,587
|
|
85,921
|
|
107,173
|
|
131,770
|
|
|||||||||||||
|
2013
|
|
|
|
|
1,062
|
|
12,070
|
|
30,495
|
|
64,966
|
|
81,641
|
|
104,883
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
2,019
|
|
13,066
|
|
48,814
|
|
74,542
|
|
109,129
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
3,134
|
|
13,505
|
|
41,524
|
|
79,270
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
1,772
|
|
20,516
|
|
52,588
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
2,814
|
|
14,918
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
273
|
|
|||||||||||||||||||
|
Total
|
|
911,479
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
47,397
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
1,039,085
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Reinsurance professional lines
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
0.9%
|
5.9%
|
12.1%
|
14.4%
|
13.3%
|
12.7%
|
10.5%
|
5.2%
|
3.8%
|
3.9%
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance motor
|
|||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
|||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
|||||||||||||||||||||||
|
2009
|
$
|
81,369
|
|
$
|
79,515
|
|
$
|
87,140
|
|
$
|
89,057
|
|
$
|
90,860
|
|
$
|
92,158
|
|
$
|
83,517
|
|
$
|
77,943
|
|
$
|
80,204
|
|
$
|
77,829
|
|
$
|
17,628
|
|
|
2010
|
|
98,704
|
|
105,669
|
|
106,092
|
|
104,993
|
|
99,061
|
|
93,919
|
|
84,535
|
|
81,228
|
|
78,575
|
|
19,993
|
|
||||||||||||
|
2011
|
|
|
156,069
|
|
158,750
|
|
162,586
|
|
168,436
|
|
164,559
|
|
155,948
|
|
145,482
|
|
140,191
|
|
24,417
|
|
|||||||||||||
|
2012
|
|
|
|
178,052
|
|
167,788
|
|
156,460
|
|
149,100
|
|
144,164
|
|
134,768
|
|
131,690
|
|
22,562
|
|
||||||||||||||
|
2013
|
|
|
|
|
162,681
|
|
158,632
|
|
147,139
|
|
137,695
|
|
134,200
|
|
131,081
|
|
21,880
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
182,625
|
|
182,555
|
|
177,575
|
|
174,457
|
|
169,776
|
|
9,307
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
222,768
|
|
216,808
|
|
220,527
|
|
221,982
|
|
29,755
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
245,899
|
|
261,369
|
|
263,168
|
|
43,569
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
363,651
|
|
371,089
|
|
84,007
|
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
357,187
|
|
172,384
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
1,942,568
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance motor
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
2,709
|
|
$
|
6,830
|
|
$
|
8,012
|
|
$
|
9,523
|
|
$
|
12,933
|
|
$
|
19,066
|
|
$
|
21,368
|
|
$
|
25,910
|
|
$
|
29,144
|
|
$
|
31,650
|
|
|
2010
|
|
7,075
|
|
11,951
|
|
17,066
|
|
20,387
|
|
23,554
|
|
27,766
|
|
30,977
|
|
32,015
|
|
33,083
|
|
|||||||||||
|
2011
|
|
|
23,788
|
|
46,979
|
|
61,309
|
|
71,664
|
|
78,202
|
|
84,067
|
|
88,630
|
|
89,619
|
|
||||||||||||
|
2012
|
|
|
|
29,162
|
|
52,736
|
|
67,254
|
|
76,875
|
|
83,232
|
|
87,244
|
|
89,492
|
|
|||||||||||||
|
2013
|
|
|
|
|
33,807
|
|
52,639
|
|
66,119
|
|
75,865
|
|
81,388
|
|
86,832
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
43,325
|
|
73,572
|
|
92,721
|
|
100,607
|
|
110,562
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
57,809
|
|
92,778
|
|
112,584
|
|
129,661
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
60,829
|
|
104,342
|
|
127,970
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
72,226
|
|
133,842
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
83,854
|
|
|||||||||||||||||||
|
Total
|
|
916,565
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
146,464
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
1,172,467
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Reinsurance motor
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
19.5%
|
14.1%
|
8.6%
|
5.8%
|
4.7%
|
4.9%
|
3.0%
|
2.6%
|
2.8%
|
3.2%
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance liability
|
|||||||||||||||||||||||||||||||||
|
|
Incurred claims and allocated claim adjustment expenses, net of reinsurance
|
At December 31, 2018
|
|||||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
Total of incurred-but-not-reported liabilities plus expected development on reported claims
|
|||||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017 unaudited
|
2018
|
|||||||||||||||||||||||
|
2009
|
$
|
172,680
|
|
$
|
174,121
|
|
$
|
180,945
|
|
$
|
178,149
|
|
$
|
184,811
|
|
$
|
204,531
|
|
$
|
192,287
|
|
$
|
178,260
|
|
$
|
168,917
|
|
$
|
175,770
|
|
$
|
13,563
|
|
|
2010
|
|
171,634
|
|
170,784
|
|
182,515
|
|
183,056
|
|
201,329
|
|
190,959
|
|
181,938
|
|
165,990
|
|
159,156
|
|
14,137
|
|
||||||||||||
|
2011
|
|
|
172,431
|
|
172,399
|
|
174,124
|
|
191,761
|
|
197,871
|
|
194,715
|
|
193,830
|
|
191,962
|
|
24,450
|
|
|||||||||||||
|
2012
|
|
|
|
167,290
|
|
163,625
|
|
167,887
|
|
172,491
|
|
173,645
|
|
171,121
|
|
164,357
|
|
27,789
|
|
||||||||||||||
|
2013
|
|
|
|
|
172,784
|
|
176,465
|
|
182,428
|
|
184,467
|
|
184,147
|
|
177,273
|
|
53,822
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
200,203
|
|
203,136
|
|
204,871
|
|
200,819
|
|
199,583
|
|
75,626
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
214,942
|
|
215,273
|
|
216,201
|
|
215,997
|
|
97,353
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
240,411
|
|
246,024
|
|
251,087
|
|
131,475
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
277,034
|
|
270,564
|
|
176,854
|
|
|||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
264,450
|
|
209,612
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
2,070,199
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Reinsurance liability
|
||||||||||||||||||||||||||||||
|
|
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
|
|||||||||||||||||||||||||||||
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||
|
Accident year
|
2009 unaudited
|
2010 unaudited
|
2011 unaudited
|
2012 unaudited
|
2013 unaudited
|
2014 unaudited
|
2015 unaudited
|
2016 unaudited
|
2017
unaudited
|
2018
|
||||||||||||||||||||
|
2009
|
$
|
1,704
|
|
$
|
17,102
|
|
$
|
44,473
|
|
$
|
56,623
|
|
$
|
73,229
|
|
$
|
103,662
|
|
$
|
122,704
|
|
$
|
127,009
|
|
$
|
132,996
|
|
$
|
136,539
|
|
|
2010
|
|
2,481
|
|
17,654
|
|
46,201
|
|
62,291
|
|
83,826
|
|
97,457
|
|
108,770
|
|
119,693
|
|
128,399
|
|
|||||||||||
|
2011
|
|
|
5,189
|
|
21,273
|
|
39,981
|
|
70,102
|
|
92,466
|
|
112,328
|
|
123,387
|
|
135,625
|
|
||||||||||||
|
2012
|
|
|
|
3,541
|
|
12,798
|
|
28,388
|
|
58,735
|
|
78,190
|
|
101,115
|
|
115,571
|
|
|||||||||||||
|
2013
|
|
|
|
|
5,969
|
|
22,236
|
|
52,327
|
|
69,052
|
|
88,264
|
|
102,588
|
|
||||||||||||||
|
2014
|
|
|
|
|
|
7,083
|
|
28,663
|
|
48,415
|
|
70,143
|
|
89,436
|
|
|||||||||||||||
|
2015
|
|
|
|
|
|
|
7,271
|
|
27,457
|
|
54,524
|
|
80,865
|
|
||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
11,861
|
|
37,688
|
|
69,526
|
|
|||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
12,424
|
|
42,092
|
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
19,305
|
|
|||||||||||||||||||
|
Total
|
|
919,946
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
All outstanding liabilities before 2009, net of reinsurance
|
|
54,315
|
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||
|
Liabilities for claims and claim adjustment expenses, net of reinsurance
|
|
$
|
1,204,568
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reinsurance liability
|
|||||||||
|
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
|
|||||||||
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Year 6
|
Year 7
|
Year 8
|
Year 9
|
Year 10
|
|
3.4%
|
9.2%
|
13.1%
|
12.0%
|
11.2%
|
11.6%
|
8.1%
|
5.2%
|
4.5%
|
2.0%
|
|
9.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
Reconciliation of the disclosure of incurred and paid claims development to the liability
for unpaid claims and claim adjustment expenses
|
||||||||||||
|
|
|
|
||||||||||
|
|
|
At December 31, 2018
|
||||||||||
|
|
|
Net outstanding liabilities
|
|
Reinsurance recoverable on unpaid claims
|
|
Gross outstanding liabilities
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Insurance segment
|
|
|
|
|
|
|
||||||
|
Property and other
|
|
$
|
771,659
|
|
|
$
|
482,207
|
|
|
$
|
1,253,866
|
|
|
Marine
|
|
340,668
|
|
|
187,164
|
|
|
527,832
|
|
|||
|
Aviation
|
|
91,404
|
|
|
14,310
|
|
|
105,714
|
|
|||
|
Credit and political risk
|
|
99,011
|
|
|
24,536
|
|
|
123,547
|
|
|||
|
Professional Lines
|
|
1,587,696
|
|
|
1,005,316
|
|
|
2,593,012
|
|
|||
|
Liability
|
|
650,470
|
|
|
978,719
|
|
|
1,629,189
|
|
|||
|
Total insurance segment
|
|
3,540,908
|
|
|
2,692,252
|
|
|
6,233,160
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Reinsurance segment
|
|
|
|
|
|
|
||||||
|
Property and other
|
|
1,393,776
|
|
|
435,671
|
|
|
1,829,447
|
|
|||
|
Credit and surety
|
|
325,491
|
|
|
36,180
|
|
|
361,671
|
|
|||
|
Professional lines
|
|
1,039,085
|
|
|
81,608
|
|
|
1,120,693
|
|
|||
|
Motor
|
|
1,172,467
|
|
|
128,575
|
|
|
1,301,042
|
|
|||
|
Liability
|
|
1,204,568
|
|
|
127,383
|
|
|
1,331,951
|
|
|||
|
Total reinsurance segment
|
|
5,135,387
|
|
|
809,417
|
|
|
5,944,804
|
|
|||
|
Total
|
|
$
|
8,676,295
|
|
|
$
|
3,501,669
|
|
|
12,177,964
|
|
|
|
Unallocated claims adjustment expenses
|
|
|
|
|
|
145,768
|
|
|||||
|
Foreign exchange and other
(1)
|
|
|
|
|
|
53,695
|
|
|||||
|
(Ceded)/assumed reserves related to retroactive transactions
|
|
|
|
|
|
(96,658
|
)
|
|||||
|
|
|
|
|
|
|
|
||||||
|
Total liability for unpaid claims and claims adjustment expense
|
|
|
|
|
|
$
|
12,280,769
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Non-U.S. dollar denominated loss data is converted to U.S dollar at the rates of exchange in effect at the balance sheet
date for material underlying currencies. Fluctuations in currency exchange rates cause material shifts in loss development. Reserves for losses and loss expenses, disclosed in the consolidated balance sheets, are also revalued using the exchange rate at the balance sheet date.
|
|
10.
|
REINSURANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||||||||
|
|
|
Premiums
written
|
|
Premiums
earned
|
|
Premiums
written
|
|
Premiums
earned
|
|
Premiums
written
|
|
Premiums
earned
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Gross
|
$
|
6,910,065
|
|
|
$
|
6,882,217
|
|
|
$
|
5,556,273
|
|
|
$
|
5,616,234
|
|
|
$
|
4,970,208
|
|
|
$
|
4,762,394
|
|
|
|
|
Ceded
|
(2,251,103
|
)
|
|
(2,090,722
|
)
|
|
(1,529,130
|
)
|
|
(1,467,474
|
)
|
|
(1,217,234
|
)
|
|
(1,056,769
|
)
|
|
||||||
|
|
Net
|
$
|
4,658,962
|
|
|
$
|
4,791,495
|
|
|
$
|
4,027,143
|
|
|
$
|
4,148,760
|
|
|
$
|
3,752,974
|
|
|
$
|
3,705,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
11.
|
DEBT AND FINANCING ARRANGEMENTS
|
|
a)
|
Senior Notes and Notes Payable
|
|
11.
|
DEBT AND FINANCING ARRANGEMENTS (CONTINUED)
|
|
b)
|
Dekania Notes
|
|
11.
|
DEBT AND FINANCING ARRANGEMENTS (CONTINUED)
|
|
|
Year ended December 31,
|
|
|
||
|
|
|
|
|
||
|
|
2019
|
$
|
250,000
|
|
|
|
|
2020
|
500,000
|
|
|
|
|
|
2021
|
—
|
|
|
|
|
|
2022
|
—
|
|
|
|
|
|
2023
|
—
|
|
|
|
|
|
After 2023
|
600,000
|
|
|
|
|
|
Unamortized discount and debt issuance expenses
|
(8,039
|
)
|
|
|
|
|
Total senior notes and notes payable
|
$
|
1,341,961
|
|
|
|
|
|
|
|
||
|
c)
|
Credit Facilities
|
|
11.
|
DEBT AND FINANCING ARRANGEMENTS (CONTINUED)
|
|
11.
|
DEBT AND FINANCING ARRANGEMENTS (CONTINUED)
|
|
12.
|
COMMITMENTS AND CONTINGENCIES
|
|
a)
|
Concentrations of Credit Risk
|
|
12.
|
COMMITMENTS AND CONTINGENCIES (CONTINUED)
|
|
b)
|
Brokers
|
|
12.
|
COMMITMENTS AND CONTINGENCIES (CONTINUED)
|
|
c)
|
Lease Commitments
|
|
|
|
|
|
||
|
|
Year ended December 31,
|
|
|
||
|
|
|
|
|
||
|
|
2019
|
$
|
28,240
|
|
|
|
|
2020
|
25,331
|
|
|
|
|
|
2021
|
27,025
|
|
|
|
|
|
2022
|
28,012
|
|
|
|
|
|
2023
|
23,801
|
|
|
|
|
|
Later years
|
118,497
|
|
|
|
|
|
Total future minimum lease payments
|
$
|
250,906
|
|
|
|
|
|
|
|
||
|
d)
|
Reinsurance Purchase Commitment
|
|
e)
|
Legal Proceedings
|
|
f)
|
Investments
|
|
12.
|
COMMITMENTS AND CONTINGENCIES (CONTINUED)
|
|
g)
|
Funds at Lloyd's
|
|
13.
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
|
|
|
||||||
|
|
At and year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Earnings (loss) per common share
|
|
|
|
|
|
|
||||||
|
|
Net income (loss)
|
$
|
43,021
|
|
|
$
|
(368,969
|
)
|
|
$
|
513,368
|
|
|
|
|
Less: Preferred share dividends
|
42,625
|
|
|
46,810
|
|
|
46,597
|
|
|
|||
|
|
Less: Loss on repurchase of preferred shares
|
—
|
|
|
—
|
|
|
1,309
|
|
|
|||
|
|
Net income (loss) available (attributable) to common shareholders
|
$
|
396
|
|
|
$
|
(415,779
|
)
|
|
$
|
465,462
|
|
|
|
|
Weighted average common shares outstanding
|
83,501
|
|
|
84,108
|
|
|
90,772
|
|
|
|||
|
|
Earnings (loss) per common share
|
$
|
—
|
|
|
$
|
(4.94
|
)
|
|
$
|
5.13
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Earnings (loss) per diluted common share
|
|
|
|
|
|
|
||||||
|
|
Net income (loss) available (attributable) to common shareholders
|
$
|
396
|
|
|
$
|
(415,779
|
)
|
|
$
|
465,462
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Weighted average common shares outstanding
|
83,501
|
|
|
84,108
|
|
|
90,772
|
|
|
|||
|
|
Share-based compensation plans
(1)
|
506
|
|
|
—
|
|
|
775
|
|
|
|||
|
|
Weighted average diluted common shares outstanding
(1)
|
84,007
|
|
|
84,108
|
|
|
91,547
|
|
|
|||
|
|
Earnings (loss) per diluted common share
|
$
|
—
|
|
|
$
|
(4.94
|
)
|
|
$
|
5.08
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Weighted average anti-dilutive shares excluded from the dilutive computation
|
245
|
|
|
702
|
|
|
170
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Due to the net loss incurred in the year ended December 31, 2017, all the share equivalents were anti-dilutive.
|
|
14.
|
SHAREHOLDERS' EQUITY
|
|
a)
|
Common Shares
|
|
|
|
|
|
|
|
|
|
|||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
Shares issued, balance at beginning of year
|
176,580
|
|
|
176,580
|
|
|
176,240
|
|
|
|
|
Shares issued
|
—
|
|
|
—
|
|
|
340
|
|
|
|
|
Total shares issued at end of year
|
176,580
|
|
|
176,580
|
|
|
176,580
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Treasury shares, balance at beginning of year
|
(93,419
|
)
|
|
(90,139
|
)
|
|
(80,174
|
)
|
|
|
|
Shares repurchased
|
(200
|
)
|
|
(4,288
|
)
|
|
(10,508
|
)
|
|
|
|
Shares reissued
|
625
|
|
|
1,008
|
|
|
543
|
|
|
|
|
Total treasury shares at end of year
|
(92,994
|
)
|
|
(93,419
|
)
|
|
(90,139
|
)
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Total shares outstanding
|
83,586
|
|
|
83,161
|
|
|
86,441
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
14.
|
SHAREHOLDERS' EQUITY (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
In the open market:
|
|
|
|
|
|
|
||||||
|
|
Total shares
(1)
|
—
|
|
|
3,932
|
|
|
10,241
|
|
|
|||
|
|
Total cost
|
$
|
—
|
|
|
$
|
261,180
|
|
|
$
|
557,476
|
|
|
|
|
Average price per share
(2)
|
$
|
—
|
|
|
$
|
66.43
|
|
|
$
|
54.44
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
From employees:
(3)
|
|
|
|
|
|
|
||||||
|
|
Total shares
|
200
|
|
|
356
|
|
|
267
|
|
|
|||
|
|
Total cost
|
$
|
10,080
|
|
|
$
|
24,678
|
|
|
$
|
14,329
|
|
|
|
|
Average price per share
(2)
|
$
|
50.40
|
|
|
$
|
69.36
|
|
|
$
|
53.74
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Total shares repurchased:
|
|
|
|
|
|
|
||||||
|
|
Total shares
|
200
|
|
|
4,288
|
|
|
10,508
|
|
|
|||
|
|
Total cost
|
$
|
10,080
|
|
|
$
|
285,858
|
|
|
$
|
571,805
|
|
|
|
|
Average price per share
(2)
|
$
|
50.40
|
|
|
$
|
66.67
|
|
|
$
|
54.42
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Amounts in 2016 include common shares acquired under the accelerated share repurchase program of
1,358,380
(see below for more detail).
|
|
(2)
|
Calculated using whole numbers.
|
|
(3)
|
Shares are repurchased from employees to satisfy withholding tax liabilities that arise upon the vesting of restricted stock awards and restricted stock units. Share repurchases from employees are excluded from the authorized share repurchase plan noted above.
|
|
b)
|
Preferred Shares
|
|
14.
|
SHAREHOLDERS' EQUITY (CONTINUED)
|
|
14.
|
SHAREHOLDERS' EQUITY (CONTINUED)
|
|
15.
|
RETIREMENT PLANS
|
|
16.
|
SHARE-BASED COMPENSATION
|
|
16.
|
SHARE-BASED COMPENSATION (CONTINUED)
|
|
16.
|
SHARE-BASED COMPENSATION (CONTINUED)
|
|
a)
|
Share-Settled Awards
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Share-Settled PSUs
|
|
Share-Settled Service Based RSUs
|
|
||||||||||
|
|
|
Number of
restricted
stock units
|
|
Weighted average grant date
fair value
(1)
|
|
Number of
restricted
stock units
|
|
Weighted average
grant date
fair value
(1)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nonvested restricted stock - December 31, 2016
|
283
|
|
|
$
|
51.27
|
|
|
1,593
|
|
|
$
|
48.88
|
|
|
|
|
Granted
|
87
|
|
|
64.58
|
|
|
733
|
|
|
61.94
|
|
|
||
|
|
Vested
(2)
|
(119
|
)
|
|
49.14
|
|
|
(889
|
)
|
|
47.48
|
|
|
||
|
|
Forfeited
|
(21
|
)
|
|
55.00
|
|
|
(82
|
)
|
|
54.89
|
|
|
||
|
|
Nonvested restricted stock - December 31, 2017
|
230
|
|
|
57.08
|
|
|
1,355
|
|
|
57.09
|
|
|
||
|
|
Granted
|
104
|
|
|
48.89
|
|
|
737
|
|
|
49.36
|
|
|
||
|
|
Vested
|
(87
|
)
|
|
54.71
|
|
|
(539
|
)
|
|
54.51
|
|
|
||
|
|
Forfeited
|
(15
|
)
|
|
53.80
|
|
|
(142
|
)
|
|
55.36
|
|
|
||
|
|
Nonvested restricted stock - December 31, 2018
|
232
|
|
|
$
|
54.54
|
|
|
1,411
|
|
|
$
|
54.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
16.
|
SHARE-BASED COMPENSATION (CONTINUED)
|
|
|
|
Cash-Settled PSUs
|
|
Cash-Settled Service based RSUs
|
|
||
|
|
|
Number of
restricted
stock units
|
|
Number of
restricted
stock units
|
|
||
|
|
|
|
|
|
|
||
|
|
Nonvested restricted stock units - December 31, 2016
|
68
|
|
|
1,392
|
|
|
|
|
Granted
|
15
|
|
|
432
|
|
|
|
|
Vested
(1)
|
(38
|
)
|
|
(763
|
)
|
|
|
|
Forfeited
|
(3
|
)
|
|
(73
|
)
|
|
|
|
Nonvested restricted stock units - December 31, 2017
|
42
|
|
|
988
|
|
|
|
|
Granted
|
—
|
|
|
473
|
|
|
|
|
Vested
|
(12
|
)
|
|
(390
|
)
|
|
|
|
Forfeited
|
(3
|
)
|
|
(139
|
)
|
|
|
|
Nonvested restricted stock units - December 31, 2018
|
27
|
|
|
932
|
|
|
|
|
|
|
|
|
|
||
|
17.
|
RELATED PARTY TRANSACTIONS
|
|
17.
|
RELATED PARTY TRANSACTIONS (CONTINUED)
|
|
18.
|
INCOME TAXES
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Current income tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
|
U.S.
|
$
|
(5,401
|
)
|
|
$
|
(6,207
|
)
|
|
$
|
606
|
|
|
|
|
Europe
|
10,409
|
|
|
10,249
|
|
|
7,451
|
|
|
|||
|
|
Other
|
51
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Deferred income tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
|
U.S.
|
15,288
|
|
|
18,495
|
|
|
(1,829
|
)
|
|
|||
|
|
Europe
|
(49,833
|
)
|
|
(30,079
|
)
|
|
112
|
|
|
|||
|
|
Total income tax expense (benefit)
|
$
|
(29,486
|
)
|
|
$
|
(7,542
|
)
|
|
$
|
6,340
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Net current tax receivables (payables)
|
$
|
9,683
|
|
|
$
|
(639
|
)
|
|
$
|
3,540
|
|
|
|
|
Net deferred tax assets
|
39,775
|
|
|
4,438
|
|
|
103,313
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
|
Net tax assets
|
$
|
49,458
|
|
|
$
|
3,799
|
|
|
$
|
106,853
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
18.
|
INCOME TAXES (CONTINUED)
|
|
|
|
|
|
|
|
||||
|
|
At December 31,
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Deferred tax assets:
|
|
|
|
|
||||
|
|
Discounting of net reserves for losses and loss expenses
|
$
|
37,440
|
|
|
$
|
27,804
|
|
|
|
|
Unearned premiums
|
40,447
|
|
|
25,188
|
|
|
||
|
|
Net unrealized investments losses
|
11,438
|
|
|
—
|
|
|
||
|
|
Operating and capital loss carryforwards
(1)
|
83,850
|
|
|
53,095
|
|
|
||
|
|
Accruals not currently deductible
|
32,589
|
|
|
31,560
|
|
|
||
|
|
Tax credits
|
8,672
|
|
|
29,929
|
|
|
||
|
|
Other deferred tax assets
|
9,195
|
|
|
15,047
|
|
|
||
|
|
Deferred tax assets before valuation allowance
|
223,631
|
|
|
182,623
|
|
|
||
|
|
Valuation allowance
|
(18,955
|
)
|
|
(16,157
|
)
|
|
||
|
|
Deferred tax assets net of valuation allowance
|
204,676
|
|
|
166,466
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
|
Deferred acquisition costs
|
(39,745
|
)
|
|
(24,249
|
)
|
|
||
|
|
Net unrealized investments gains
|
—
|
|
|
(8,033
|
)
|
|
||
|
|
Amortization of VOBA, intangible assets and goodwill
|
(49,097
|
)
|
|
(85,296
|
)
|
|
||
|
|
Equalization reserves
|
(22,069
|
)
|
|
(23,274
|
)
|
|
||
|
|
Other deferred tax liabilities
|
(53,990
|
)
|
|
(21,176
|
)
|
|
||
|
|
Deferred tax liabilities
|
(164,901
|
)
|
|
(162,028
|
)
|
|
||
|
|
Net deferred tax assets
|
$
|
39,775
|
|
|
$
|
4,438
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
At December 31, 2018 and 2017, the total operating loss carryforwards includes Lloyd's deferred year of account losses of
$68 million
and
$19 million
, respectively.
|
|
18.
|
INCOME TAXES (CONTINUED)
|
|
|
|
|
|
|
|
||||
|
|
At December 31,
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Operating and Capital Loss Carryforwards
(1)
|
|
|
|
|
||||
|
|
Singapore (branch) operating loss carryforward
|
$
|
79,445
|
|
|
$
|
77,467
|
|
|
|
|
U.K. operating loss carryforward
(2)
|
413,504
|
|
|
126,839
|
|
|
||
|
|
Ireland operating loss carryforward
|
12,756
|
|
|
—
|
|
|
||
|
|
U.S. operating loss carryforward
|
15,062
|
|
|
115,236
|
|
|
||
|
|
Ireland capital loss carryforward
|
716
|
|
|
716
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
Tax Credits
(1)
|
|
|
|
|
||||
|
|
Ireland foreign tax credit
|
$
|
2,248
|
|
|
$
|
3,566
|
|
|
|
|
U.S. alternative minimum tax credit
(3)
|
6,026
|
|
|
12,052
|
|
|
||
|
|
U.K. tax credit
|
398
|
|
|
14,310
|
|
|
||
|
|
|
|
|
|
|
||||
|
(1)
|
All operating and capital loss carryforwards and tax credits can be carried forward indefinitely with the exception of the U.S. net operating loss, which will expire in 2037.
|
|
(2)
|
At December 31, 2018 and 2017, the U.K. operating loss carryforward includes Lloyd's deferred year of account losses of
$403 million
and
$113 million
, respectively.
|
|
(3)
|
As a result of U.S. tax reform, all alternative minimum tax credits will be refunded by tax year 2021.
|
|
|
|
|
|
|
|
||||
|
|
At December 31,
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Income tax expense:
|
|
|
|
|
||||
|
|
Valuation allowance - beginning of year
|
$
|
16,157
|
|
|
$
|
41,100
|
|
|
|
|
Operating loss carryforwards
|
198
|
|
|
(27,116
|
)
|
|
||
|
|
Foreign tax credit
|
(1,359
|
)
|
|
267
|
|
|
||
|
|
U.K. branch assets and other foreign rate differentials
|
(205
|
)
|
|
1,006
|
|
|
||
|
|
U.S. alternative minimum tax credits
|
(900
|
)
|
|
900
|
|
|
||
|
|
Valuation allowance - end of year
|
$
|
13,891
|
|
|
$
|
16,157
|
|
|
|
|
|
|
|
|
|
||||
|
|
Accumulated other comprehensive income:
|
|
|
|
|
||||
|
|
Valuation allowance - beginning of year
|
—
|
|
|
—
|
|
|
||
|
|
Change in investment - related items
|
5,064
|
|
|
—
|
|
|
||
|
|
Valuation allowance - end of year
|
5,064
|
|
|
—
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
Total valuation allowance - end of year
|
$
|
18,955
|
|
|
$
|
16,157
|
|
|
|
|
|
|
|
|
|
||||
|
18.
|
INCOME TAXES (CONTINUED)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Income (loss) before income taxes
|
|
|
|
|
|
|
||||||
|
|
Bermuda (domestic)
|
$
|
181,597
|
|
|
$
|
(188,420
|
)
|
|
$
|
469,306
|
|
|
|
|
Foreign
|
(168,062
|
)
|
|
(188,091
|
)
|
|
50,402
|
|
|
|||
|
|
Total income before income taxes
|
$
|
13,535
|
|
|
$
|
(376,511
|
)
|
|
$
|
519,708
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Reconciliation of effective tax rate (% of income before income taxes)
|
|
|
|
|
|
|
||||||
|
|
Expected tax rate
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
|||
|
|
Foreign taxes at local expected rates:
|
|
|
|
|
|
|
||||||
|
|
U.S.
|
65.7
|
%
|
|
6.6
|
%
|
|
(0.6
|
)%
|
|
|||
|
|
Europe
|
(289.7
|
)%
|
|
5.8
|
%
|
|
1.5
|
%
|
|
|||
|
|
Other
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
|||
|
|
Valuation allowance
|
(13.4
|
)%
|
|
—
|
%
|
|
0.2
|
%
|
|
|||
|
|
Net tax exempt income
|
(3.3
|
)%
|
|
0.1
|
%
|
|
(0.2
|
)%
|
|
|||
|
|
Change in U.S. enacted tax rate
|
—
|
%
|
|
(11.1
|
)%
|
|
—
|
%
|
|
|||
|
|
Change in European enacted tax rate
|
16.9
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|||
|
|
Other
|
5.9
|
%
|
|
0.3
|
%
|
|
0.3
|
%
|
|
|||
|
|
Actual tax rate
|
(217.9
|
)%
|
|
2.0
|
%
|
|
1.2
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
19.
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
Before tax amount
|
|
Tax (expense) benefit
|
|
Net of tax amount
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31, 2018
|
|
|
|
|
|
|
||||||
|
|
Available for sale investments:
|
|
|
|
|
|
|
||||||
|
|
Unrealized investment gains (losses) arising during the year
|
$
|
(297,259
|
)
|
|
$
|
5,528
|
|
|
$
|
(291,731
|
)
|
|
|
|
Adjustment for reclassification of net realized investment (gains) losses and OTTI losses recognized in net income
|
105,730
|
|
|
(4,828
|
)
|
|
100,902
|
|
|
|||
|
|
Unrealized investment gains (losses) arising during the year, net of reclassification adjustment
(1)
|
(191,529
|
)
|
|
700
|
|
|
(190,829
|
)
|
|
|||
|
|
Non-credit portion of OTTI losses
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Foreign currency translation adjustment
|
(11,165
|
)
|
|
—
|
|
|
(11,165
|
)
|
|
|||
|
|
Total other comprehensive income (loss), net of tax
|
$
|
(202,694
|
)
|
|
$
|
700
|
|
|
$
|
(201,994
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31, 2017
|
|
|
|
|
|
|
||||||
|
|
Available for sale investments:
|
|
|
|
|
|
|
||||||
|
|
Unrealized investment gains (losses) arising during the year
|
$
|
211,151
|
|
|
$
|
(5,732
|
)
|
|
$
|
205,419
|
|
|
|
|
Adjustment for reclassification of net realized investment (gains) losses and OTTI losses recognized in net income
|
(33,892
|
)
|
|
758
|
|
|
(33,134
|
)
|
|
|||
|
|
Unrealized investment gains (losses) arising during the year, net of reclassification adjustment
|
177,259
|
|
|
(4,974
|
)
|
|
172,285
|
|
|
|||
|
|
Non-credit portion of OTTI losses
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Foreign currency translation adjustment
|
41,938
|
|
|
—
|
|
|
41,938
|
|
|
|||
|
|
Total other comprehensive income (loss), net of tax
|
$
|
219,197
|
|
|
$
|
(4,974
|
)
|
|
$
|
214,223
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
||||||
|
|
Available for sale investments:
|
|
|
|
|
|
|
||||||
|
|
Unrealized investment gains (losses) arising during the year
|
$
|
10,165
|
|
|
$
|
(5,093
|
)
|
|
$
|
5,072
|
|
|
|
|
Adjustment for reclassification of net realized investment (gains) losses and OTTI losses recognized in net income
|
60,423
|
|
|
1,767
|
|
|
62,190
|
|
|
|||
|
|
Unrealized investment gains (losses) arising during the year, net of reclassification adjustment
|
70,588
|
|
|
(3,326
|
)
|
|
67,262
|
|
|
|||
|
|
Non-credit portion of OTTI losses
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Foreign currency translation adjustment
|
(638
|
)
|
|
—
|
|
|
(638
|
)
|
|
|||
|
|
Total other comprehensive income (loss), net of tax
|
$
|
69,950
|
|
|
$
|
(3,326
|
)
|
|
$
|
66,624
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01. The adoption of this guidance resulted in a cumulative adjustment to reclassify unrealized investment gains on equity securities from accumulated other comprehensive income to retained earnings. Refer to Item 8, Note 2 '
Basis of Presentation and Significant Accounting Policies
' to the consolidated financial statements for additional information.
|
|
19.
|
OTHER COMPREHENSIVE INCOME (LOSS) (CONTINUED)
|
|
|
|
|
Amount reclassified from AOCI
(1)
|
|
|||||||||||
|
|
Details about AOCI components
|
Consolidated statement of operations line item that includes reclassification
|
Year ended December 31,
|
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Unrealized investment gains (losses) on available for sale investments
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Other realized investment gains (losses)
|
$
|
(95,997
|
)
|
|
$
|
48,385
|
|
|
$
|
(34,213
|
)
|
|
|
|
|
|
OTTI losses
|
(9,733
|
)
|
|
(14,493
|
)
|
|
(26,210
|
)
|
|
|
|||
|
|
|
Total before tax
|
(105,730
|
)
|
|
33,892
|
|
|
(60,423
|
)
|
|
|
|||
|
|
|
Income tax (expense) benefit
|
4,828
|
|
|
(758
|
)
|
|
(1,767
|
)
|
|
|
|||
|
|
|
Net of tax
|
$
|
(100,902
|
)
|
|
$
|
33,134
|
|
|
$
|
(62,190
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Foreign exchange loss
|
$
|
—
|
|
|
$
|
(24,149
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Income tax (expense) benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||
|
|
|
Net of tax
|
$
|
—
|
|
|
$
|
(24,149
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Amounts in parentheses are charges to net income (loss) available (attributable) to common shareholders
|
|
20.
|
STATUTORY FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Bermuda
|
|
Ireland
|
|
U.S.
|
|
|||||||||||||||
|
|
At December 31,
|
2018
|
2017
|
|
2018
|
2017
|
|
2018
|
2017
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Required statutory capital and surplus
|
$
|
1,470,375
|
|
$
|
1,800,064
|
|
|
$
|
637,226
|
|
$
|
613,923
|
|
|
$
|
489,560
|
|
$
|
488,560
|
|
|
|
|
Available statutory capital and surplus
|
$
|
3,513,342
|
|
$
|
3,641,279
|
|
|
$
|
896,868
|
|
$
|
906,512
|
|
|
$
|
1,668,847
|
|
$
|
1,511,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
20.
|
STATUTORY FINANCIAL INFORMATION (CONTINUED)
|
|
20.
|
STATUTORY FINANCIAL INFORMATION (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarters ended
|
Mar 31
|
|
Jun 30
|
|
Sep 30
|
|
Dec 31
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2018
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net premiums earned
|
$
|
1,167,402
|
|
|
$
|
1,185,548
|
|
|
$
|
1,224,075
|
|
|
$
|
1,214,469
|
|
|
|
|
Net investment income
|
100,999
|
|
|
109,960
|
|
|
114,421
|
|
|
113,128
|
|
|
||||
|
|
Net investment losses
|
(14,830
|
)
|
|
(45,093
|
)
|
|
(17,628
|
)
|
|
(72,667
|
)
|
|
||||
|
|
Underwriting income (loss)
|
143,737
|
|
|
115,726
|
|
|
59,026
|
|
|
(194,664
|
)
|
|
||||
|
|
Net income (loss) available (attributable) to common shareholders
|
62,546
|
|
|
92,858
|
|
|
43,439
|
|
|
(198,448
|
)
|
|
||||
|
|
Earnings (loss) per common share
|
$
|
0.75
|
|
|
$
|
1.11
|
|
|
$
|
0.52
|
|
|
$
|
(2.37
|
)
|
|
|
|
Earnings (loss) per diluted common share
|
$
|
0.75
|
|
|
$
|
1.11
|
|
|
$
|
0.52
|
|
|
$
|
(2.37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net premiums earned
|
$
|
938,703
|
|
|
$
|
981,431
|
|
|
$
|
1,017,131
|
|
|
$
|
1,211,495
|
|
|
|
|
Net investment income
|
98,664
|
|
|
106,063
|
|
|
95,169
|
|
|
100,908
|
|
|
||||
|
|
Net investment gains (losses)
|
(25,050
|
)
|
|
(4,392
|
)
|
|
14,632
|
|
|
43,038
|
|
|
||||
|
|
Underwriting income (loss)
|
16,385
|
|
|
57,012
|
|
|
(512,853
|
)
|
|
26,130
|
|
|
||||
|
|
Net income (loss) available (attributable) to common shareholders
|
5,014
|
|
|
85,030
|
|
|
(467,740
|
)
|
|
(38,081
|
)
|
|
||||
|
|
Earnings (loss) per common share
|
$
|
0.06
|
|
|
$
|
1.01
|
|
|
$
|
(5.61
|
)
|
|
$
|
(0.46
|
)
|
|
|
|
Earnings (loss) per diluted common share
|
$
|
0.06
|
|
|
$
|
1.01
|
|
|
$
|
(5.61
|
)
|
|
$
|
(0.46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
During the three months ended March 31, June 30, September 30 and December 31, 2018, the Company recognized transaction and reorganization expenses of
$13 million
,
$19 million
,
$16 million
and
$19 million
, respectively, related to its transformation program which was launched in 2017. This program encompasses the integration of Novae which commenced in the fourth quarter of 2017, the realignment of the accident and health business, together with other initiatives designed to increase the Company's efficiency and enhance the Company's profitability while delivering a customer-centric operating model. During the three months ended September 30 and December 31, 2017, the Company recognized transaction and reorganization expenses of
$6 million
and
$21 million
, respectively.
|
|
(2)
|
During the three months ended March 31, June 30, September 30 and December 31, 2018, the Company recognized amortization of VOBA of
$57 million
,
$53 million
,
$39 million
,
$23 million
, respectively, related to the acquisition of Novae. During the three months ended December 31, 2017, the Company recognized amortization of VOBA of
$50 million
. Refer to Item 8, Note 3 and Note 5 to the Consolidated Financial Statements '
Business Combinations
' and '
Goodwill and Intangible Assets
' for further details.
|
|
(3)
|
During the three months ended December 31, 2017, the Company recognized tax expense of
$42 million
due to the revaluation of net deferred tax asset pursuant to the U.S. Tax Reform. Refer to Item 8, Note 18 to the Consolidated Financial Statements
'Income Taxes'
for further details.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
|
|
/s/ Deloitte Ltd.
|
|
Hamilton, Bermuda
|
|
February 26, 2019
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(a)
|
Financial Statements, Financial Statement Schedules and Exhibits
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
Schedule I
|
– Summary of Investments - Other than Investments in Related Parties
|
|
Schedule II
|
– Condensed Financial Information of Registrant
|
|
Schedule III
|
– Supplementary Insurance Information
|
|
Schedule IV
|
– Supplementary Reinsurance Information
|
|
3.
|
Exhibits
|
|
Exhibit
Number
|
|
Description of Document
|
|
|
Termination Agreement dated August 2, 2015 by and between PartnerRe Ltd. and AXIS Capital Holdings Limited (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 3, 2015.)
|
|
|
|
|
|
|
|
Rule 2.7 Announcement dated July 5, 2017 in connection with acquisition of Novae Group plc (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on July 6, 2017).
|
|
|
|
|
|
|
|
Rule 2.7 Announcement dated August 24, 2017 in connection with acquisition of Novae Group plc (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on August 25, 2017).
|
|
|
|
|
|
|
|
Certificate of Incorporation and Memorandum of Association of AXIS Capital Holdings Limited (incorporated by reference to Exhibit 3.1 to the Company's Registration Statement on Form S-1 (Amendment No. 1) (No. 333-103620) filed on April 16, 2003).
|
|
|
|
|
|
|
|
Amended and Restated Bye-laws of AXIS Capital Holdings Limited (incorporated by reference to Exhibit 4.2 to the Company's Registration Statement on Form S-8 filed on May 15, 2009).
|
|
|
|
|
|
|
|
Specimen Common Share Certificate (incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-1 (Amendment No. 3) (No. 333-103620) filed on June 10, 2003).
|
|
|
|
|
|
|
|
Senior Indenture between AXIS Capital Holdings Limited and The Bank of New York, as trustee, dated as of November 15, 2004 (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 15, 2004).
|
|
|
|
|
|
|
|
First Supplemental Indenture between AXIS Capital Holdings Limited and The Bank of New York, as trustee, dated as of November 15, 2004 (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on November 15, 2004).
|
|
|
|
|
|
|
|
Senior Indenture among AXIS Specialty Finance LLC, AXIS Capital Holdings Limited and The Bank of New York Mellon Trust Company, N.A., as trustee, dated as of March 23, 2010 (incorporated by reference to Exhibit 4.4 to the Company's Quarterly Report on Form 10-Q filed on April 27, 2010).
|
|
|
|
|
|
|
|
Senior Indenture among AXIS Specialty Finance PLC, as issuer, the Company, as guarantor, and The Bank of New York Mellon Trust Company, N.A., as trustee, dated as of March 13, 2014 (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on March 13, 2014).
|
|
|
|
|
|
|
|
Form of 2.650% Senior Notes due 2019 (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on March 13, 2014).
|
|
|
|
|
|
|
|
Form of 5.150% Senior Notes due 2045 (incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on March 13, 2014).
|
|
|
|
|
|
|
|
Form of 4.000% Senior Notes due 2027 (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 6, 2017).
|
|
|
|
|
|
|
|
Certificate of Designations setting forth the specific rights, preferences, limitations and other terms of the Series D Preferred Shares (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on May 20, 2013).
|
|
|
|
|
|
|
|
Certificate of Designations setting forth the specific rights, preferences, limitations and other terms of the Series E Preferred Shares (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 7, 2016).
|
|
|
|
|
|
|
|
Amended and Restated Shareholders Agreement dated December 31, 2002, among AXIS Capital Holdings Limited and each of the persons listed on Schedule A thereto (incorporated by reference to Exhibit 10.1 to the Company's Registration Statement on Form S-1 (Amendment No. 3) (No. 333-103620) filed on June 10, 2003).
|
|
|
|
|
|
|
*
10.2
|
|
Consulting Agreement by and between Michael A. Butt and AXIS Specialty Limited dated May 3, 2012 (incorporated by reference to Exhibit 10.5 to the Company's Current Report on Form 8-K/A filed on May 9, 2012).
|
|
|
|
|
|
*
10.3
|
|
Amendment No. 1 to Consulting Agreement by and between Michael A. Butt and AXIS Specialty Limited dated December 5, 2013 (incorporated by reference to Exhibit 10.4 to the Company's Current Report on Form 8-K filed on December 9, 2013).
|
|
|
|
|
|
*
10.4
|
|
Amendment No. 2 to Consulting Agreement by and between Michael A. Butt and AXIS Specialty Limited dated December 5, 2014 (incorporated by reference to Exhibit 10.4 to the Company's Annual Report on Form 10-K filed on February 23, 2015).
|
|
|
|
|
|
*
10.5
|
|
Amendment No. 3 to Consulting Agreement by and between Michael A. Butt and AXIS Specialty Limited dated January 15, 2016 (incorporated by reference to Exhibit 10.5 to the Company's Annual Report on Form 10-K filed on February 25, 2016).
|
|
|
|
|
|
*
10.6
|
|
Amendment No. 4 to Consulting Agreement by and between Michael A. Butt and AXIS Specialty Limited dated December 8, 2016 (incorporated by reference to Exhibit 10.6 to the Company's Annual Report on Form 10-K filed on February 27, 2017).
|
|
|
|
|
|
*
10.7
|
|
Amendment No. 5 to Consulting Agreement by and between Michael A. Butt and AXIS Specialty Limited dated December 7, 2017 (incorporated by reference to Exhibit 10.7 to the Company's Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
†*
10.8
|
|
Amendment No. 6 to Consulting Agreement by and between Michael A. Butt and AXIS Specialty Limited dated December 5, 2018.
|
|
|
|
|
|
*
10.9
|
|
Employment Agreement by and among Albert Benchimol, AXIS Capital Holdings Limited and AXIS Specialty U.S. Services, Inc. dated May 3, 2012 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K/A filed on May 9, 2012).
|
|
|
|
|
|
*
10.10
|
|
Amendment No. 1 to Employment Agreement dated May 3, 2012 by and among Albert Benchimol, AXIS Capital Holdings Limited and AXIS Specialty U.S. Services, Inc. effective as of March 9, 2015 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on March 11, 2015).
|
|
|
|
|
|
*
10.11
|
|
Amendment No. 2 to Employment Agreement dated May 3, 2012 by and among Albert Benchimol, AXIS Capital Holdings Limited and AXIS Specialty U.S. Services, Inc. effective as of January 19, 2016 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 25, 2016).
|
|
|
|
|
|
*
10.12
|
|
Amendment No. 3 to Employment Agreement dated May 3, 2012 by and among Albert Benchimol, AXIS Capital Holdings Limited, AXIS Specialty U.S. Services, Inc. and AXIS Specialty Limited effective as of January 1, 2017 (incorporated by reference to Exhibit 10.10 to the Company's Annual Report on Form 10-K filed on February 27, 2017).
|
|
|
|
|
|
*
10.13
|
|
Amendment No. 4 to Employment Agreement dated May 3, 2012 by and among Albert Benchimol, AXIS Capital Holdings Limited, AXIS Specialty U.S. Services, Inc. and AXIS Specialty Limited effective as of December 6, 2018 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 11, 2018).
|
|
|
|
|
|
*
10.14
|
|
Separation Agreement by and between Christopher DiSipio and AXIS Specialty U.S. Services, Inc. dated March 14, 2018 (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on May 9, 2018).
|
|
|
|
|
|
*
10.15
|
|
Separation Agreement by and between John D. Nichols, Jr. and AXIS Specialty U.S. Services, Inc. dated February 27, 2017 (incorporated by reference to Exhibit 10.16 to the Company’s Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
*
10.16
|
|
Consulting Agreement by and between Joseph C. Henry and AXIS Specialty U.S. Services, Inc. dated December 11, 2017 (incorporated by reference to Exhibit 10.18 to the Company’s Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
*
10.17
|
|
Separation Agreement by and between Joseph C. Henry and AXIS Specialty U.S. Services, Inc. dated December 11, 2017 (incorporated by reference to Exhibit 10.19 to the Company’s Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
*
10.18
|
|
Employment Agreement by and between Peter W. Wilson and AXIS Specialty U.S. Services, Inc. dated June 23, 2014 (incorporated by reference to Exhibit 10.12 to the Company's Annual Report on Form 10-K filed on February 23, 2015).
|
|
|
|
|
|
*
10.19
|
|
Employment Agreement by and between Peter Vogt and AXIS Specialty U.S. Services, Inc. dated December 11, 2017 (incorporated by reference to Exhibit 10.22 to the Company’s Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
†*
10.20
|
|
Employment Agreement by and between Steve K. Arora and AXIS Specialty U.S. Services, Inc. dated July 5, 2017.
|
|
|
|
|
|
†*
10.21
|
|
Letter Agreement by and between Steve K. Arora and AXIS Specialty U.S. Services, Inc. dated July 5, 2017.
|
|
|
|
|
|
†*
10.22
|
|
Employment Agreement by and between David Phillips and AXIS Specialty U.S. Services, Inc. dated March 21, 2014.
|
|
|
|
|
|
*
10.23
|
|
2007 Long-Term Equity Compensation Plan, as amended (incorporated by reference to Exhibit 4.4 to the Company's Registration Statement on Form S-8 filed on May 15, 2012).
|
|
|
|
|
|
*
10.24
|
|
2017 Long-Term Equity Compensation Plan (incorporated by reference to Exhibit 4.4 to the Company's Registration Statement on Form S-8 filed on May 8, 2017).
|
|
|
|
|
|
*
10.25
|
|
2013 Executive Long-Term Equity Compensation Program (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 9, 2013).
|
|
|
|
|
|
*
10.26
|
|
2018 Executive Long-Term Equity Compensation Program (incorporated by reference to Exhibit 10.32 to the Company's Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
†*
10.27
|
|
Executive Long-Term Equity Compensation Program.
|
|
|
|
|
|
*
10.28
|
|
2014 Executive Annual Incentive Plan (incorporated by reference to Exhibit 10.25 to the Company's Annual Report on Form 10-K filed on February 27, 2017).
|
|
|
|
|
|
*
10.29
|
|
AXIS Executive RSU Retirement Plan (incorporated by reference to Exhibit 10.26 to the Company's Annual Report on Form 10-K filed on February 27, 2017).
|
|
|
|
|
|
*
10.30
|
|
Form of Employee Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.24 to the Company's Annual Report on Form 10-K filed on February 21, 2014).
|
|
|
|
|
|
*
10.31
|
|
Form of Employee Restricted Stock Unit Award Agreement (Performance Vesting) (incorporated by reference to Exhibit 10.22 to the Company's Annual Report on Form 10-K filed on February 27, 2017).
|
|
|
|
|
|
*
10.32
|
|
Form of Employee Restricted Stock Unit Award Agreement (Retirement Eligible/Performance Vesting) (incorporated by reference to Exhibit 10.27 to the Company's Annual Report on Form 10-K filed on February 27, 2017).
|
|
|
|
|
|
*
10.33
|
|
Form of Employee Restricted Stock Unit Award Agreement (Retirement Eligible) (incorporated by reference to Exhibit 10.28 to the Company's Annual Report on Form 10-K filed on February 27, 2017).
|
|
|
|
|
|
*
10.34
|
|
Form of Employee Restricted Stock Unit Award Agreement (Performance Vesting) (incorporated by reference to Exhibit 10.37 to the Company's Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
*
10.35
|
|
Form of Employee Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.38 to the Company's Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
†*
10.36
|
|
Form of Employee Restricted Stock Unit Award Agreement (Performance Vesting).
|
|
|
|
|
|
†*
10.37
|
|
Form of Employee Restricted Stock Unit Award Agreement.
|
|
|
|
|
|
*
10.38
|
|
AXIS Specialty U.S. Services, Inc. Supplemental Retirement Plan (incorporated by reference to Exhibit 10.23 to the Company's Annual Report on Form 10-K filed on February 26, 2008).
|
|
|
|
|
|
*
10.39
|
|
2018 Directors Annual Compensation Program (incorporated by reference to Exhibit 10.42 to the Company's Annual Report on Form 10-K filed on February 28, 2018).
|
|
|
|
|
|
†*
10.40
|
|
Directors Annual Compensation Program.
|
|
|
|
|
|
|
Master Reimbursement Agreement, dated as of May 14, 2010, by and among AXIS Specialty Limited, AXIS Re Limited, AXIS Specialty Europe Limited, AXIS Insurance Company, AXIS Surplus Insurance Company, AXIS Specialty Insurance Company, AXIS Reinsurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 19, 2010).
|
|
|
|
|
|
|
|
Amendment to Master Reimbursement Agreement dated January 27, 2012 by and among AXIS Specialty Limited, AXIS Re Limited, AXIS Specialty Europe Limited, AXIS Insurance Company, AXIS Surplus Insurance Company, AXIS Specialty Insurance Company and AXIS Reinsurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 30, 2012).
|
|
|
|
|
|
|
|
Amendment to Committed Facility Letter dated November 20, 2013 by and among AXIS Specialty Limited, AXIS Re SE, AXIS Specialty Europe SE, AXIS Insurance Company, AXIS Surplus Insurance Company and AXIS Reinsurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on November 21, 2013).
|
|
|
|
|
|
|
|
Amendment to Committed Facility Letter dated March 31, 2015 by and among AXIS Specialty Limited, AXIS Re SE, AXIS Specialty Europe SE, AXIS Insurance Company, AXIS Reinsurance Company, AXIS Surplus Insurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 1, 2015).
|
|
|
|
|
|
|
|
Amendment to Facility Fee Letter dated March 31, 2015 by and among AXIS Specialty Limited, AXIS Re SE, AXIS Specialty Europe SE, AXIS Insurance Company, AXIS Reinsurance Company, AXIS Surplus Insurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on April 1, 2015).
|
|
|
|
|
|
|
|
Committed Facility Letter dated December 18, 2015 by and among AXIS Specialty Limited, AXIS Re SE, AXIS Specialty Europe SE, AXIS Insurance Company, AXIS Surplus Insurance Company and AXIS Reinsurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 22, 2015).
|
|
|
|
|
|
|
|
Committed Facility Letter dated March 27, 2017 by and among AXIS Specialty Limited, AXIS Re SE, AXIS Specialty Europe SE, AXIS Insurance Company, AXIS Surplus Insurance Company and AXIS Reinsurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on March 31, 2017).
|
|
|
|
|
|
|
|
Amendment to Master Reimbursement Agreement dated March 27, 2017 by and among AXIS Specialty Limited, AXIS Re Limited, AXIS Specialty Europe Limited, AXIS Insurance Company, AXIS Surplus Insurance Company, AXIS Reinsurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on March 31, 2017).
|
|
|
|
|
|
|
|
Amendment to Committed Facility Letter dated March 28, 2018 by and among AXIS Specialty Limited, AXIS Re SE, AXIS Specialty Europe SE, AXIS Insurance Company, AXIS Surplus Insurance Company, AXIS Reinsurance Company and Citibank Europe plc (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 3, 2018).
|
|
|
|
|
|
|
|
Credit Agreement dated March 26, 2013 by and among AXIS Capital Holdings Limited, certain subsidiaries of AXIS Capital Holdings Limited party thereto, Wells Fargo Bank, National Association, as Administrative Agent, Fronting Bank and L/C Administrator and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on March 29, 2013).
|
|
|
|
|
|
|
|
First Amendment to Credit Agreement dated September 18, 2013 by and among AXIS Capital Holdings Limited, certain subsidiaries of AXIS Capital Holdings Limited party thereto, Wells Fargo Bank, National Association, as Administrative Agent, Fronting Bank and L/C Administrator and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on September 24, 2013).
|
|
|
|
|
|
|
|
Guaranty dated February 10, 2014 by AXIS Specialty Finance PLC in favor of the lenders, the Administrative Agent, the Fronting Banks and the L/C Administrator under the Credit Agreement dated March 26, 2013, as amended, by and among AXIS Capital Holdings Limited, certain subsidiaries of AXIS Capital Holdings Limited party thereto, Wells Fargo Bank, National Association, as Administrative Agent, Fronting Bank and L/C Administrator and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 11, 2014).
|
|
|
|
|
|
|
†
21.1
|
|
Subsidiaries of the registrant.
|
|
|
|
|
|
†
23.1
|
|
Consent of Deloitte Ltd.
|
|
|
|
|
|
†24.1
|
|
Power of Attorney (included as part of signature pages hereto).
|
|
|
|
|
|
†
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
†
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
†
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
†
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
†101
|
|
The following financial information from AXIS Capital Holdings Limited’s Annual Report on Form 10-K for the year ended December 31, 2018 formatted in XBRL: (i) Consolidated Balance Sheets at December 31, 2018 and 2017; (ii) Consolidated Statements of Operations for the years ended December 31, 2018, 2017 and 2016; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016; (iv) Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2018, 2017 and 2016; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016; and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and in detail.
|
|
*
|
Exhibits 10.2 through 10.40 represent a management contract, compensatory plan or arrangement in which directors and/or executive officers are eligible to participate.
|
|
†
|
Filed herewith.
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
AXIS CAPITAL HOLDINGS LIMITED
|
||||
|
|
|
|
|
|||
|
|
|
By:
|
|
/s/ ALBERT BENCHIMOL
|
|
|
|
|
|
|
|
Albert Benchimol
|
|
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ ALBERT BENCHIMOL
|
|
Chief Executive Officer, President and Director
(Principal Executive Officer)
|
|
Albert Benchimol
|
|
|
|
|
|
|
|
/s/ PETER VOGT
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
Peter Vogt
|
|
|
|
|
|
|
|
/s/ KENT ZIEGLER
|
|
Global Corporate Controller
(Principal Accounting Officer)
|
|
Kent Ziegler
|
|
|
|
|
|
|
|
/s/ MICHAEL A. BUTT
|
|
Director
|
|
Michael A. Butt
|
|
|
|
|
|
|
|
/s/ CHARLES A. DAVIS
|
|
Director
|
|
Charles A. Davis
|
|
|
|
|
|
|
|
/s/ ROBERT L. FRIEDMAN
|
|
Director
|
|
Robert L. Friedman
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ CHRISTOPHER V. GREETHAM
|
|
Director
|
|
Christopher V. Greetham
|
|
|
|
|
|
|
|
/s/ ELANOR HARDWICK
|
|
Director
|
|
Elanor Hardwick
|
|
|
|
|
|
|
|
/s/ MAURICE KEANE
|
|
Director
|
|
Maurice Keane
|
|
|
|
|
|
|
|
/s/ THOMAS C. RAMEY
|
|
Director
|
|
Thomas C. Ramey
|
|
|
|
|
|
|
|
/s/ HENRY B. SMITH
|
|
Director
|
|
Henry B. Smith
|
|
|
|
|
|
|
|
/s/ BARBARA YASTINE
|
|
Director
|
|
Barbara Yastine
|
|
|
|
|
|
|
|
/s/ WILHELM ZELLER
|
|
Director
|
|
Wilhelm Zeller
|
|
|
|
|
|
At December 31, 2018
|
|
||||||||||
|
|
|
Amortized cost
|
|
Fair value
|
|
Amount shown on the balance sheet
|
|
||||||
|
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
|
Type of investment:
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
||||||
|
|
U.S. government and agency
|
$
|
1,520,142
|
|
|
$
|
1,515,697
|
|
|
$
|
1,515,697
|
|
|
|
|
Non-U.S. government
|
507,550
|
|
|
493,016
|
|
|
493,016
|
|
|
|||
|
|
Corporate debt
|
4,990,279
|
|
|
4,876,921
|
|
|
4,876,921
|
|
|
|||
|
|
Agency RMBS
|
1,666,684
|
|
|
1,643,308
|
|
|
1,643,308
|
|
|
|||
|
|
CMBS
|
1,103,507
|
|
|
1,092,530
|
|
|
1,092,530
|
|
|
|||
|
|
Non-Agency RMBS
|
40,732
|
|
|
40,687
|
|
|
40,687
|
|
|
|||
|
|
ABS
|
1,651,350
|
|
|
1,637,603
|
|
|
1,637,603
|
|
|
|||
|
|
Municipals
|
136,068
|
|
|
135,585
|
|
|
135,585
|
|
|
|||
|
|
Total fixed maturities
|
$
|
11,616,312
|
|
|
11,435,347
|
|
|
11,435,347
|
|
|
||
|
|
Mortgage loans, at amortized cost and fair value
|
|
|
298,650
|
|
|
298,650
|
|
|
||||
|
|
Short-term investments, at amortized cost and fair value
|
|
|
144,040
|
|
|
144,040
|
|
|
||||
|
|
Equity securities
|
|
|
381,633
|
|
|
381,633
|
|
|
||||
|
|
Other investments
(1)
|
|
|
445,792
|
|
|
787,787
|
|
|
||||
|
|
Equity method investments
(2)
|
|
|
—
|
|
|
108,103
|
|
|
||||
|
|
Total investments
|
|
|
$
|
12,705,462
|
|
|
$
|
13,155,560
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Other investments exclude investments where the Company is considered to have the ability to exercise significant influence over the operating and financial policies of the investees.
|
|
(2)
|
Equity method investments are excluded as the Company has the ability to exercise significant influence over the operating and financial policies of the investees.
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Investments in subsidiaries
|
$
|
5,320,828
|
|
|
$
|
5,532,396
|
|
|
Cash and cash equivalents
|
3,099
|
|
|
10,541
|
|
||
|
Other assets
|
9,647
|
|
|
9,480
|
|
||
|
Total assets
|
$
|
5,333,574
|
|
|
$
|
5,552,417
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Intercompany payable
|
$
|
247,992
|
|
|
$
|
160,950
|
|
|
Dividends payable
|
51,157
|
|
|
49,907
|
|
||
|
Other liabilities
|
4,354
|
|
|
296
|
|
||
|
Total liabilities
|
303,503
|
|
|
211,153
|
|
||
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred shares
|
775,000
|
|
|
775,000
|
|
||
|
Common shares
(shares issued 2018: 176,580; 2017: 176,580
shares outstanding 2018: 83,586; 2017: 83,161) |
2,206
|
|
|
2,206
|
|
||
|
Additional paid-in capital
|
2,308,583
|
|
|
2,299,166
|
|
||
|
Accumulated other comprehensive (income) loss
|
(177,110
|
)
|
|
92,382
|
|
||
|
Retained earnings
|
5,912,812
|
|
|
5,979,666
|
|
||
|
Treasury shares, at cost
(2018: 92,994; 2017: 93,419)
|
(3,791,420
|
)
|
|
(3,807,156
|
)
|
||
|
Total shareholders’ equity
|
5,030,071
|
|
|
5,341,264
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
5,333,574
|
|
|
$
|
5,552,417
|
|
|
(1)
|
AXIS Capital has fully and unconditionally guaranteed all obligations of AXIS Specialty Finance LLC, a
100%
owned finance subsidiary, related to the issuance of
$500 million
aggregate principal amount of
5.875%
senior unsecured notes. AXIS Capital’s obligations under this guarantee are unsecured senior obligations and rank equally with all other senior obligations of AXIS Capital.
|
|
(2)
|
AXIS Capital has fully and unconditionally guaranteed all obligations of AXIS Specialty Finance PLC, a
100%
owned finance subsidiary, related to the issuance of
$250 million
aggregate principal amount of
2.65%
and
$250 million
aggregate principal amount of
5.15%
senior unsecured notes. AXIS Capital's obligations under this guarantee are unsecured senior obligations and rank equally with all other senior obligations of AXIS Capital.
|
|
(3)
|
AXIS Capital has fully and unconditionally guaranteed all obligations of AXIS Specialty Finance PLC, a
100%
owned finance subsidiary, related to the issuance of
$350 million
aggregate principal amount of
4.0%
senior unsecured notes. AXIS Capital's obligations under this guarantee are unsecured senior obligations and rank equally with all other senior obligations of AXIS Capital.
|
|
(4)
|
On February 15, 2018, AXIS Capital contributed
$105 million
to AXIS Specialty Global Holdings to support the capital requirements of its U.S. subsidiaries.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Net investment income
(1)
|
$
|
900
|
|
|
$
|
2,116
|
|
|
$
|
656
|
|
|
Total revenues
|
900
|
|
|
2,116
|
|
|
656
|
|
|||
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
29,250
|
|
|
34,933
|
|
|
39,909
|
|
|||
|
Total expenses
|
29,250
|
|
|
34,933
|
|
|
39,909
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income (loss) before equity in net income (loss) of subsidiaries
|
(28,350
|
)
|
|
(32,817
|
)
|
|
(39,253
|
)
|
|||
|
Equity in net income (loss) of subsidiaries
|
71,371
|
|
|
(336,152
|
)
|
|
552,621
|
|
|||
|
Net income (loss)
|
43,021
|
|
|
(368,969
|
)
|
|
513,368
|
|
|||
|
Preferred share dividends
|
42,625
|
|
|
46,810
|
|
|
46,597
|
|
|||
|
Loss on repurchase of preferred shares
|
—
|
|
|
—
|
|
|
1,309
|
|
|||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
396
|
|
|
$
|
(415,779
|
)
|
|
$
|
465,462
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss)
|
$
|
(158,973
|
)
|
|
$
|
(154,746
|
)
|
|
$
|
579,992
|
|
|
(1)
|
On April 15, 2017 a promissory note of
$368 million
advanced by AXIS Capital to AXIS Specialty Limited on November 7, 2016, matured. For the year ended December 31, 2017, interest earned at an annual rate of
1.132%
and was recorded in net investment income.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
43,021
|
|
|
$
|
(368,969
|
)
|
|
$
|
513,368
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in net income (loss) of subsidiaries
|
(71,371
|
)
|
|
336,152
|
|
|
(552,621
|
)
|
|||
|
Change in intercompany payable
|
87,042
|
|
|
94,827
|
|
|
33,286
|
|
|||
|
Dividends received from subsidiaries
|
200,000
|
|
|
400,000
|
|
|
550,000
|
|
|||
|
Other items
|
(79,927
|
)
|
|
4,988
|
|
|
17,807
|
|
|||
|
Net cash provided by operating activities
|
178,765
|
|
|
466,998
|
|
|
561,840
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Promissory note receivable from subsidiary
|
—
|
|
|
—
|
|
|
(368,252
|
)
|
|||
|
Capital returned by subsidiary
|
—
|
|
|
368,252
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
—
|
|
|
368,252
|
|
|
(368,252
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net proceeds from issuance of preferred shares
|
—
|
|
|
—
|
|
|
531,945
|
|
|||
|
Repurchase of common shares - open market
|
—
|
|
|
(261,180
|
)
|
|
(495,426
|
)
|
|||
|
Taxes paid on withholding shares
|
(10,080
|
)
|
|
(24,678
|
)
|
|
(14,329
|
)
|
|||
|
Dividends paid - common shares
|
(133,502
|
)
|
|
(135,032
|
)
|
|
(132,323
|
)
|
|||
|
Repurchase of preferred shares
|
—
|
|
|
(351,074
|
)
|
|
(51,769
|
)
|
|||
|
Dividends paid - preferred shares
|
(42,625
|
)
|
|
(52,844
|
)
|
|
(39,909
|
)
|
|||
|
Proceeds from issuance of common shares
|
—
|
|
|
—
|
|
|
224
|
|
|||
|
Net cash used in financing activities
|
(186,207
|
)
|
|
(824,808
|
)
|
|
(201,587
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
(7,442
|
)
|
|
10,442
|
|
|
(7,999
|
)
|
|||
|
Cash, cash equivalents and restricted cash - beginning of year
|
10,541
|
|
|
99
|
|
|
8,098
|
|
|||
|
Cash, cash equivalents and restricted cash - end of year
|
$
|
3,099
|
|
|
$
|
10,541
|
|
|
$
|
99
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
At and year ended December 31, 2018
|
||||||||||||||||||||||||||||||||||
|
(in thousands)
|
|
Deferred
acquisition
costs
|
|
Reserve
for losses
and loss
expenses
|
|
Unearned
premiums
|
|
Net
premiums
earned
|
|
Net
investment
income
(1)
|
|
Net losses
and loss
expenses
|
|
Acquisition
costs
|
|
Other
operating
expenses
(2)
|
|
Net
premiums
written
|
||||||||||||||||||
|
Insurance
|
|
$
|
209,622
|
|
|
$
|
6,426,309
|
|
|
$
|
2,061,123
|
|
|
$
|
2,362,606
|
|
|
$
|
—
|
|
|
$
|
1,494,323
|
|
|
$
|
399,193
|
|
|
$
|
395,252
|
|
|
$
|
2,324,747
|
|
|
Reinsurance
|
|
357,000
|
|
|
5,854,460
|
|
|
1,574,635
|
|
|
2,428,889
|
|
|
—
|
|
|
1,695,964
|
|
|
569,642
|
|
|
123,916
|
|
|
2,334,215
|
|
|||||||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
438,507
|
|
|
—
|
|
|
—
|
|
|
108,221
|
|
|
—
|
|
|||||||||
|
Total
|
|
$
|
566,622
|
|
|
$
|
12,280,769
|
|
|
$
|
3,635,758
|
|
|
$
|
4,791,495
|
|
|
$
|
438,507
|
|
|
$
|
3,190,287
|
|
|
$
|
968,835
|
|
|
$
|
627,389
|
|
|
$
|
4,658,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
At and year ended December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
(in thousands)
|
|
Deferred
acquisition
costs
|
|
Reserve
for losses
and loss
expenses
|
|
Unearned
premiums
|
|
Net
premiums
earned
|
|
Net
investment
income
(1)
|
|
Net losses
and loss
expenses
|
|
Acquisition
costs
|
|
Other
operating
expenses
(2)
|
|
Net
premiums
written
|
||||||||||||||||||
|
Insurance
|
|
$
|
115,332
|
|
|
$
|
7,011,805
|
|
|
$
|
2,053,422
|
|
|
$
|
1,816,438
|
|
|
$
|
—
|
|
|
$
|
1,465,427
|
|
|
$
|
270,229
|
|
|
$
|
325,368
|
|
|
$
|
1,775,825
|
|
|
Reinsurance
|
|
358,729
|
|
|
5,985,748
|
|
|
1,587,977
|
|
|
2,332,322
|
|
|
—
|
|
|
1,822,345
|
|
|
553,362
|
|
|
124,115
|
|
|
2,251,318
|
|
|||||||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,805
|
|
|
—
|
|
|
—
|
|
|
129,945
|
|
|
—
|
|
|||||||||
|
Total
|
|
$
|
474,061
|
|
|
$
|
12,997,553
|
|
|
$
|
3,641,399
|
|
|
$
|
4,148,760
|
|
|
$
|
400,805
|
|
|
$
|
3,287,772
|
|
|
$
|
823,591
|
|
|
$
|
579,428
|
|
|
$
|
4,027,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
At and year ended December 31, 2016
|
||||||||||||||||||||||||||||||||||
|
(in thousands)
|
|
Deferred
acquisition
costs
|
|
Reserve
for losses
and loss
expenses
|
|
Unearned
premiums
|
|
Net
premiums
earned
|
|
Net
investment
income
(1)
|
|
Net losses
and loss
expenses
|
|
Acquisition
costs
|
|
Other
operating
expenses
(2)
|
|
Net
premiums
written
|
||||||||||||||||||
|
Insurance
|
|
$
|
100,149
|
|
|
$
|
5,198,070
|
|
|
$
|
1,423,891
|
|
|
$
|
1,534,282
|
|
|
$
|
—
|
|
|
$
|
977,771
|
|
|
$
|
206,619
|
|
|
$
|
327,351
|
|
|
$
|
1,519,559
|
|
|
Reinsurance
|
|
338,487
|
|
|
4,499,757
|
|
|
1,545,607
|
|
|
2,171,343
|
|
|
—
|
|
|
1,226,426
|
|
|
540,257
|
|
|
155,350
|
|
|
2,233,415
|
|
|||||||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353,335
|
|
|
—
|
|
|
—
|
|
|
120,016
|
|
|
—
|
|
|||||||||
|
Total
|
|
$
|
438,636
|
|
|
$
|
9,697,827
|
|
|
$
|
2,969,498
|
|
|
$
|
3,705,625
|
|
|
$
|
353,335
|
|
|
$
|
2,204,197
|
|
|
$
|
746,876
|
|
|
$
|
602,717
|
|
|
$
|
3,752,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1)
|
We evaluate the underwriting results of each of our reportable segments separately from the performance of our investment portfolio therefore, we believe it is appropriate to exclude net investment income from our underwriting profitability measure.
|
|
(2)
|
Amounts related to our reportable segments reflect underwriting-related general and administrative expenses, which includes those general and administrative expenses that are incremental and/or directly attributable to our individual underwriting operations. Corporate expenses include holding company costs necessary to support our worldwide insurance and reinsurance operations and costs associated with operating as a publicly-traded company. As these costs are not incremental and/or directly attributable to our individual underwriting operations, these expenses are excluded from underwriting-related general and administrative expenses. The reconciliation of underwriting-related general and administrative expenses to general and administrative expenses, the most comparable GAAP measure, is presented in Item 7 '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Executive Summary – Results of Operations'.
|
|
|
(in thousands)
|
|
DIRECT
GROSS
PREMIUM
|
|
CEDED TO
OTHER
COMPANIES
|
|
ASSUMED
FROM
OTHER
COMPANIES
|
|
NET
AMOUNT
|
|
PERCENTAGE
OF AMOUNT
ASSUMED TO
NET
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Property and Casualty
|
|
$
|
3,258,999
|
|
|
$
|
2,163,417
|
|
|
$
|
3,074,906
|
|
|
$
|
4,170,488
|
|
|
73.7
|
%
|
|
|
|
Accident and Health
|
|
209,041
|
|
|
87,686
|
|
|
367,119
|
|
|
488,474
|
|
|
75.2
|
%
|
|
||||
|
|
Total
|
|
$
|
3,468,040
|
|
|
$
|
2,251,103
|
|
|
$
|
3,442,025
|
|
|
$
|
4,658,962
|
|
|
73.9
|
%
|
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Property and Casualty
|
|
$
|
2,228,022
|
|
|
$
|
1,523,662
|
|
|
$
|
2,814,173
|
|
|
$
|
3,518,533
|
|
|
80.0
|
%
|
|
|
|
Accident and Health
|
|
195,104
|
|
|
5,468
|
|
|
318,974
|
|
|
508,610
|
|
|
62.7
|
%
|
|
||||
|
|
Total
|
|
$
|
2,423,126
|
|
|
$
|
1,529,130
|
|
|
$
|
3,133,147
|
|
|
$
|
4,027,143
|
|
|
77.8
|
%
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Property and Casualty
|
|
$
|
1,975,497
|
|
|
$
|
1,215,775
|
|
|
$
|
2,564,606
|
|
|
$
|
3,324,328
|
|
|
77.1
|
%
|
|
|
|
Accident and Health
|
|
136,681
|
|
|
1,459
|
|
|
293,424
|
|
|
428,646
|
|
|
68.5
|
%
|
|
||||
|
|
Total
|
|
$
|
2,112,178
|
|
|
$
|
1,217,234
|
|
|
$
|
2,858,030
|
|
|
$
|
3,752,974
|
|
|
76.2
|
%
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|