These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
Emerging growth company
¨
|
|
|
|
Page
|
|
|
PART I
|
|
|
|
||
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
PART II
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
FINANCIAL INFORMATION
|
|
•
|
the cyclical nature of the re(insurance) business leading to periods with excess underwriting capacity and unfavorable premium rates,
|
|
•
|
the occurrence and magnitude of natural and man-made disasters,
|
|
•
|
the impact of global climate change on our business, including the possibility that we do not adequately assess or reserve for the increased frequency and severity of natural catastrophes,
|
|
•
|
losses from war, terrorism and political unrest or other unanticipated losses,
|
|
•
|
actual claims exceeding our loss reserves,
|
|
•
|
general economic, capital and credit market conditions,
|
|
•
|
the failure of any of the loss limitation methods we employ,
|
|
•
|
the effects of emerging claims, coverage and regulatory issues, including uncertainty related to coverage definitions, limits, terms and conditions,
|
|
•
|
our inability to purchase reinsurance or collect amounts due to us,
|
|
•
|
the breach by third parties in our program business of their obligations to us,
|
|
•
|
difficulties with technology and/or data security,
|
|
•
|
the failure of our policyholders and intermediaries to pay premiums,
|
|
•
|
the failure of our cedants to adequately evaluate risks,
|
|
•
|
inability to obtain additional capital on favorable terms, or at all,
|
|
•
|
the loss of one or more key executives,
|
|
•
|
a decline in our ratings with rating agencies,
|
|
•
|
loss of business provided to us by our major brokers and credit risk due to our reliance on brokers,
|
|
•
|
changes in accounting policies or practices,
|
|
•
|
the use of industry catastrophe models and changes to these models,
|
|
•
|
changes in governmental regulations and potential government intervention in our industry,
|
|
•
|
failure to comply with certain laws and regulations relating to sanctions and foreign corrupt practices,
|
|
•
|
increased competition,
|
|
•
|
changes in the political environment of certain countries in which we operate or underwrite business including the United Kingdom's expected withdrawal from the European Union,
|
|
•
|
fluctuations in interest rates, credit spreads, equity securities prices and/or currency values,
|
|
•
|
the failure to successfully integrate acquired businesses or realize the expected synergies resulting from such acquisitions,
|
|
•
|
the failure to realize the expected benefits or synergies relating to the Company's transformation program and the integration of Novae Group plc,
|
|
•
|
changes in tax laws, and
|
|
•
|
the other factors including but not limited to those set forth under Item 1A,
'Risk Factors'
and Item 7,
'Management’s Discussion and Analysis of Financial Condition and Results of Operations'
included in our Annual Report on Form 10-K for the year ended
December 31, 2017
as those factors may be updated from time to time in our periodic and other filings with the SEC, which are accessible on the SEC's website at www.sec.gov.
|
|
|
Page
|
|
|
|
|
Consolidated Balance Sheets at September 30, 2018 (Unaudited) and December 31, 2017
|
|
|
Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017 (Unaudited)
|
|
|
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017 (Unaudited)
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2018 and 2017 (Unaudited)
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 (Unaudited)
|
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
|
|
Note 1 - Basis of Presentation and Significant Accounting Policies
|
|
|
Note 2 - Segment Information
|
|
|
Note 3 - Investments
|
|
|
Note 4 - Fair Value Measurements
|
|
|
Note 5 - Derivative Instruments
|
|
|
Note 6 - Reserve for Losses and Loss Expenses
|
|
|
Note 7 - Earnings Per Common Share
|
|
|
Note 8 - Share-Based Compensation
|
|
|
Note 9 - Shareholders' Equity
|
|
|
Note 10 - Debt and Financing Arrangements
|
|
|
Note 11 - Commitments and Contingencies
|
|
|
Note 12 - Other Comprehensive Income (Loss)
|
|
|
Note 13 - Subsequent Events
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed maturities, available for sale, at fair value
(Amortized cost 2018: $11,941,555; 2017: $12,611,219)
|
$
|
11,767,697
|
|
|
$
|
12,622,006
|
|
|
Equity securities, at fair value
(Cost 2018: $376,007; 2017: $552,867)
|
433,311
|
|
|
635,511
|
|
||
|
Mortgage loans, held for investment, at amortized cost and fair value
|
333,018
|
|
|
325,062
|
|
||
|
Other investments, at fair value
|
833,563
|
|
|
1,009,373
|
|
||
|
Equity method investments
|
112,155
|
|
|
108,597
|
|
||
|
Short-term investments, at amortized cost and fair value
|
156,090
|
|
|
83,661
|
|
||
|
Total investments
|
13,635,834
|
|
|
14,784,210
|
|
||
|
Cash and cash equivalents
|
1,053,604
|
|
|
948,626
|
|
||
|
Restricted cash and cash equivalents
|
698,798
|
|
|
415,160
|
|
||
|
Accrued interest receivable
|
76,000
|
|
|
81,223
|
|
||
|
Insurance and reinsurance premium balances receivable
|
3,463,360
|
|
|
3,012,419
|
|
||
|
Reinsurance recoverable on unpaid and paid losses
|
3,439,080
|
|
|
3,338,840
|
|
||
|
Deferred acquisition costs
|
682,785
|
|
|
474,061
|
|
||
|
Prepaid reinsurance premiums
|
1,114,039
|
|
|
809,274
|
|
||
|
Receivable for investments sold
|
2,140
|
|
|
11,621
|
|
||
|
Goodwill
|
102,003
|
|
|
102,003
|
|
||
|
Intangible assets
|
247,927
|
|
|
257,987
|
|
||
|
Value of business acquired
|
58,511
|
|
|
206,838
|
|
||
|
Other assets
|
268,945
|
|
|
317,915
|
|
||
|
Total assets
|
$
|
24,843,026
|
|
|
$
|
24,760,177
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Reserve for losses and loss expenses
|
$
|
12,025,947
|
|
|
$
|
12,997,553
|
|
|
Unearned premiums
|
4,242,108
|
|
|
3,641,399
|
|
||
|
Insurance and reinsurance balances payable
|
1,301,580
|
|
|
899,064
|
|
||
|
Senior notes and notes payable
|
1,377,582
|
|
|
1,376,529
|
|
||
|
Payable for investments purchased
|
220,183
|
|
|
100,589
|
|
||
|
Other liabilities
|
403,354
|
|
|
403,779
|
|
||
|
Total liabilities
|
19,570,754
|
|
|
19,418,913
|
|
||
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred shares
|
775,000
|
|
|
775,000
|
|
||
|
Common shares
(shares issued 2018: 176,580; 2017: 176,580
shares outstanding 2018: 83,557; 2017: 83,161)
|
2,206
|
|
|
2,206
|
|
||
|
Additional paid-in capital
|
2,304,107
|
|
|
2,299,166
|
|
||
|
Accumulated other comprehensive income (loss)
|
(162,312
|
)
|
|
92,382
|
|
||
|
Retained earnings
|
6,145,482
|
|
|
5,979,666
|
|
||
|
Treasury shares, at cost
(2018: 93,023; 2017: 93,419 shares)
|
(3,792,211
|
)
|
|
(3,807,156
|
)
|
||
|
Total shareholders’ equity
|
5,272,272
|
|
|
5,341,264
|
|
||
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
$
|
24,843,026
|
|
|
$
|
24,760,177
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands, except for per share amounts)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Net premiums earned
|
$
|
1,224,075
|
|
|
$
|
1,017,131
|
|
|
$
|
3,577,026
|
|
|
$
|
2,937,265
|
|
|
Net investment income
|
114,421
|
|
|
95,169
|
|
|
325,380
|
|
|
299,899
|
|
||||
|
Other insurance related income (losses)
|
8,475
|
|
|
(3,197
|
)
|
|
18,811
|
|
|
(4,420
|
)
|
||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
15,044
|
|
||||
|
Net investment gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Other-than-temporary impairment ("OTTI") losses
|
(5,546
|
)
|
|
(5,412
|
)
|
|
(7,634
|
)
|
|
(13,493
|
)
|
||||
|
Other realized and unrealized investment gains (losses)
|
(12,082
|
)
|
|
20,044
|
|
|
(69,917
|
)
|
|
(1,318
|
)
|
||||
|
Total net investment gains (losses)
|
(17,628
|
)
|
|
14,632
|
|
|
(77,551
|
)
|
|
(14,811
|
)
|
||||
|
Total revenues
|
1,329,343
|
|
|
1,123,735
|
|
|
3,843,666
|
|
|
3,232,977
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Net losses and loss expenses
|
794,959
|
|
|
1,235,367
|
|
|
2,162,945
|
|
|
2,447,640
|
|
||||
|
Acquisition costs
|
248,314
|
|
|
194,724
|
|
|
709,527
|
|
|
588,879
|
|
||||
|
General and administrative expenses
|
154,894
|
|
|
124,629
|
|
|
489,944
|
|
|
433,704
|
|
||||
|
Foreign exchange losses
|
8,305
|
|
|
32,510
|
|
|
2,066
|
|
|
90,093
|
|
||||
|
Interest expense and financing costs
|
16,897
|
|
|
12,835
|
|
|
50,758
|
|
|
38,377
|
|
||||
|
Transaction and reorganization expenses
|
16,300
|
|
|
5,970
|
|
|
48,125
|
|
|
5,970
|
|
||||
|
Amortization of value of business acquired
|
39,018
|
|
|
—
|
|
|
149,535
|
|
|
—
|
|
||||
|
Amortization of intangible assets
|
1,753
|
|
|
—
|
|
|
8,564
|
|
|
—
|
|
||||
|
Total expenses
|
1,280,440
|
|
|
1,606,035
|
|
|
3,621,464
|
|
|
3,604,663
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and interest in income (loss) of equity method investments
|
48,903
|
|
|
(482,300
|
)
|
|
222,202
|
|
|
(371,686
|
)
|
||||
|
Income tax benefit
|
3,525
|
|
|
25,877
|
|
|
3,565
|
|
|
38,547
|
|
||||
|
Interest in income (loss) of equity method investments
|
1,667
|
|
|
(661
|
)
|
|
5,045
|
|
|
(8,402
|
)
|
||||
|
Net income (loss)
|
54,095
|
|
|
(457,084
|
)
|
|
230,812
|
|
|
(341,541
|
)
|
||||
|
Preferred share dividends
|
10,656
|
|
|
10,656
|
|
|
31,969
|
|
|
36,154
|
|
||||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
43,439
|
|
|
$
|
(467,740
|
)
|
|
$
|
198,843
|
|
|
$
|
(377,695
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share data
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss)
|
$
|
0.52
|
|
|
$
|
(5.61
|
)
|
|
$
|
2.38
|
|
|
$
|
(4.47
|
)
|
|
Diluted net income (loss)
|
$
|
0.52
|
|
|
$
|
(5.61
|
)
|
|
$
|
2.37
|
|
|
$
|
(4.47
|
)
|
|
Weighted average common shares outstanding - basic
|
83,558
|
|
|
83,305
|
|
|
83,474
|
|
|
84,479
|
|
||||
|
Weighted average common shares outstanding - diluted
|
84,107
|
|
|
83,305
|
|
|
83,939
|
|
|
84,479
|
|
||||
|
Cash dividends declared per common share
|
$
|
0.39
|
|
|
$
|
0.38
|
|
|
$
|
1.17
|
|
|
$
|
1.14
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net income (loss)
|
$
|
54,095
|
|
|
$
|
(457,084
|
)
|
|
$
|
230,812
|
|
|
$
|
(341,541
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale investments:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized investment gains (losses) arising during the period
|
(26,061
|
)
|
|
62,505
|
|
|
(257,521
|
)
|
|
206,461
|
|
||||
|
Adjustment for reclassification of net realized investment (gains) losses and OTTI losses recognized in net income
|
25,924
|
|
|
(13,286
|
)
|
|
77,189
|
|
|
10,169
|
|
||||
|
Unrealized investment gains (losses) arising during the period, net of reclassification adjustment
|
(137
|
)
|
|
49,219
|
|
|
(180,332
|
)
|
|
216,630
|
|
||||
|
Foreign currency translation adjustment
|
994
|
|
|
8,088
|
|
|
(6,864
|
)
|
|
46,824
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
857
|
|
|
57,307
|
|
|
(187,196
|
)
|
|
263,454
|
|
||||
|
Comprehensive income (loss)
|
$
|
54,952
|
|
|
$
|
(399,777
|
)
|
|
$
|
43,616
|
|
|
$
|
(78,087
|
)
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Preferred shares
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
775,000
|
|
|
$
|
1,126,074
|
|
|
Shares repurchased
|
—
|
|
|
(351,074
|
)
|
||
|
Balance at end of period
|
775,000
|
|
|
775,000
|
|
||
|
|
|
|
|
||||
|
Common shares (par value)
|
|
|
|
||||
|
Balance at beginning and end of period
|
2,206
|
|
|
2,206
|
|
||
|
|
|
|
|
||||
|
Additional paid-in capital
|
|
|
|
||||
|
Balance at beginning of period
|
2,299,166
|
|
|
2,299,857
|
|
||
|
Treasury shares reissued
|
(21,935
|
)
|
|
(39,033
|
)
|
||
|
Share-based compensation expense
|
26,876
|
|
|
30,692
|
|
||
|
Balance at end of period
|
2,304,107
|
|
|
2,291,516
|
|
||
|
|
|
|
|
||||
|
Accumulated other comprehensive income (loss)
|
|
|
|
||||
|
Balance at beginning of period
|
92,382
|
|
|
(121,841
|
)
|
||
|
Unrealized gains (losses) on available for sale investments, net of tax:
|
|
|
|
||||
|
Balance at beginning of period
|
89,962
|
|
|
(82,323
|
)
|
||
|
Cumulative effect of adoption of ASU No. 2018-02
|
2,106
|
|
|
—
|
|
||
|
Cumulative effect of adoption of ASU No. 2016-01, net of taxes
|
(69,604
|
)
|
|
—
|
|
||
|
Unrealized gains (losses) arising during the period
|
(180,332
|
)
|
|
216,630
|
|
||
|
Balance at end of period
|
(157,868
|
)
|
|
134,307
|
|
||
|
Cumulative foreign currency translation adjustments, net of tax:
|
|
|
|
||||
|
Balance at beginning of period
|
2,420
|
|
|
(39,518
|
)
|
||
|
Foreign currency translation adjustment
|
(6,864
|
)
|
|
46,824
|
|
||
|
Balance at end of period
|
(4,444
|
)
|
|
7,306
|
|
||
|
Balance at end of period
|
(162,312
|
)
|
|
141,613
|
|
||
|
|
|
|
|
||||
|
Retained earnings
|
|
|
|
||||
|
Balance at beginning of period
|
5,979,666
|
|
|
6,527,627
|
|
||
|
Cumulative effect of adoption of ASU No. 2018-02
|
(2,106
|
)
|
|
—
|
|
||
|
Cumulative effect of adoption of ASU No. 2016-01, net of taxes
|
69,604
|
|
|
—
|
|
||
|
Net income (loss)
|
230,812
|
|
|
(341,541
|
)
|
||
|
Preferred share dividends
|
(31,969
|
)
|
|
(36,154
|
)
|
||
|
Common share dividends
|
(100,525
|
)
|
|
(98,273
|
)
|
||
|
Balance at end of period
|
6,145,482
|
|
|
6,051,659
|
|
||
|
|
|
|
|
||||
|
Treasury shares, at cost
|
|
|
|
||||
|
Balance at beginning of period
|
(3,807,156
|
)
|
|
(3,561,553
|
)
|
||
|
Shares repurchased
|
(8,699
|
)
|
|
(285,659
|
)
|
||
|
Shares reissued
|
23,644
|
|
|
39,917
|
|
||
|
Balance at end of period
|
(3,792,211
|
)
|
|
(3,807,295
|
)
|
||
|
|
|
|
|
||||
|
Total shareholders’ equity
|
$
|
5,272,272
|
|
|
$
|
5,454,699
|
|
|
|
|
|
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
230,812
|
|
|
$
|
(341,541
|
)
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
||||
|
Net investment losses
|
71,799
|
|
|
14,811
|
|
||
|
Net realized and unrealized gains on other investments
|
(41,924
|
)
|
|
(56,759
|
)
|
||
|
Amortization of fixed maturities
|
20,547
|
|
|
32,528
|
|
||
|
Interest in income (loss) of equity method investments
|
(3,557
|
)
|
|
8,402
|
|
||
|
Amortization of value of business acquired
|
149,535
|
|
|
—
|
|
||
|
Other amortization and depreciation
|
32,934
|
|
|
19,279
|
|
||
|
Share-based compensation expense, net of cash payments
|
26,145
|
|
|
1,516
|
|
||
|
Non-cash foreign exchange losses
|
—
|
|
|
24,149
|
|
||
|
Bargain purchase gain
|
—
|
|
|
(15,044
|
)
|
||
|
Changes in:
|
|
|
|
||||
|
Accrued interest receivable
|
1,085
|
|
|
8,730
|
|
||
|
Reinsurance recoverable balances
|
(419,226
|
)
|
|
60,522
|
|
||
|
Deferred acquisition costs
|
(214,500
|
)
|
|
(123,961
|
)
|
||
|
Prepaid reinsurance premiums
|
(311,498
|
)
|
|
(178,464
|
)
|
||
|
Reserve for loss and loss expenses
|
179,018
|
|
|
918,511
|
|
||
|
Unearned premiums
|
632,912
|
|
|
540,108
|
|
||
|
Insurance and reinsurance balances, net
|
(290,728
|
)
|
|
(465,436
|
)
|
||
|
Other items
|
67,813
|
|
|
(135,266
|
)
|
||
|
Net cash provided by operating activities
|
131,167
|
|
|
312,085
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of:
|
|
|
|
||||
|
Fixed maturities
|
(6,707,576
|
)
|
|
(6,250,608
|
)
|
||
|
Equity securities
|
(59,040
|
)
|
|
(108,804
|
)
|
||
|
Mortgage loans
|
(78,079
|
)
|
|
(20,812
|
)
|
||
|
Other investments
|
(79,319
|
)
|
|
(135,526
|
)
|
||
|
Equity method investments
|
—
|
|
|
(1,000
|
)
|
||
|
Short-term investments
|
(285,103
|
)
|
|
(20,792
|
)
|
||
|
Proceeds from the sale of:
|
|
|
|
||||
|
Fixed maturities
|
5,956,644
|
|
|
5,354,398
|
|
||
|
Equity securities
|
223,098
|
|
|
232,755
|
|
||
|
Other investments
|
211,395
|
|
|
203,896
|
|
||
|
Short-term investments
|
153,687
|
|
|
19,284
|
|
||
|
Proceeds from redemption of fixed maturities
|
982,010
|
|
|
1,546,998
|
|
||
|
Proceeds from redemption of short-term investments
|
37,831
|
|
|
116,261
|
|
||
|
Proceeds from the repayment of mortgage loans
|
70,481
|
|
|
10,702
|
|
||
|
Purchase of other assets
|
(16,918
|
)
|
|
(25,842
|
)
|
||
|
Purchase of subsidiary, net
|
—
|
|
|
(73,067
|
)
|
||
|
Net cash provided by investing activities
|
409,111
|
|
|
847,843
|
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repurchase of common shares - open market
|
—
|
|
|
(266,016
|
)
|
||
|
Taxes paid on withholding shares
|
(8,699
|
)
|
|
(24,480
|
)
|
||
|
Dividends paid - common shares
|
(100,770
|
)
|
|
(102,868
|
)
|
||
|
Repurchase of preferred shares
|
—
|
|
|
(351,074
|
)
|
||
|
Dividends paid - preferred shares
|
(31,969
|
)
|
|
(42,188
|
)
|
||
|
Net cash used in financing activities
|
(141,438
|
)
|
|
(786,626
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on foreign currency cash, cash equivalents, and restricted cash
|
(10,228
|
)
|
|
16,318
|
|
||
|
Increase in cash, cash equivalents, and restricted cash
|
388,612
|
|
|
389,620
|
|
||
|
Cash, cash equivalents, and restricted cash - beginning of period
|
1,363,786
|
|
|
1,241,507
|
|
||
|
Cash, cash equivalents, and restricted cash - end of period
|
$
|
1,752,398
|
|
|
$
|
1,631,127
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Income taxes paid
|
$
|
12,108
|
|
|
$
|
8,993
|
|
|
Interest paid
|
$
|
42,856
|
|
|
$
|
34,188
|
|
|
|
|
|
|
||||
|
1.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
|
a)
|
Investments
|
|
•
|
requires equity investments (except those accounted for under the equity method of accounting, investments that are consolidated or those that meet a practicability exception) to be measured at fair value with changes in fair value recognized in net income,
|
|
•
|
simplifies the impairment assessment of equity investments without readily determinable values by requiring a qualitative assessment to identify impairment, eliminates the requirement to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost,
|
|
•
|
requires the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes,
|
|
•
|
requires separate presentation in other comprehensive income of the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the organization has elected to measure the liabilities in accordance with the fair value option,
|
|
•
|
requires the separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; and
|
|
•
|
clarifies that the reporting organization should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the organization’s other deferred tax assets.
|
|
1.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
1.
|
the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified;
|
|
2.
|
the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.
|
|
1.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
1.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
1.
|
whether any expired or existing contracts are or contain leases;
|
|
2.
|
the lease classification for any expired or existing leases; and
|
|
3.
|
initial direct costs for any existing leases.
|
|
2.
|
SEGMENT INFORMATION
|
|
2.
|
SEGMENT INFORMATION (CONTINUED)
|
|
|
|
2018
|
|
2017
|
|
||||||||||||||||||||
|
|
Three months ended and at September 30,
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Gross premiums written
|
$
|
969,364
|
|
|
$
|
454,343
|
|
|
$
|
1,423,707
|
|
|
$
|
651,145
|
|
|
$
|
534,429
|
|
|
$
|
1,185,574
|
|
|
|
|
Net premiums written
|
602,070
|
|
|
317,868
|
|
|
919,938
|
|
|
407,054
|
|
|
425,689
|
|
|
832,743
|
|
|
||||||
|
|
Net premiums earned
|
614,795
|
|
|
609,280
|
|
|
1,224,075
|
|
|
420,775
|
|
|
596,356
|
|
|
1,017,131
|
|
|
||||||
|
|
Other insurance related income (losses)
|
1,526
|
|
|
6,949
|
|
|
8,475
|
|
|
302
|
|
|
(3,499
|
)
|
|
(3,197
|
)
|
|
||||||
|
|
Net losses and loss expenses
|
(415,488
|
)
|
|
(379,471
|
)
|
|
(794,959
|
)
|
|
(576,688
|
)
|
|
(658,679
|
)
|
|
(1,235,367
|
)
|
|
||||||
|
|
Acquisition costs
|
(111,888
|
)
|
|
(136,426
|
)
|
|
(248,314
|
)
|
|
(61,541
|
)
|
|
(133,183
|
)
|
|
(194,724
|
)
|
|
||||||
|
|
General and administrative expenses
|
(100,656
|
)
|
|
(29,595
|
)
|
|
(130,251
|
)
|
|
(71,007
|
)
|
|
(25,689
|
)
|
|
(96,696
|
)
|
|
||||||
|
|
Underwriting income (loss)
|
$
|
(11,711
|
)
|
|
$
|
70,737
|
|
|
59,026
|
|
|
$
|
(288,159
|
)
|
|
$
|
(224,694
|
)
|
|
(512,853
|
)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Corporate expenses
|
|
|
|
|
(24,643
|
)
|
|
|
|
|
|
(27,933
|
)
|
|
||||||||||
|
|
Net investment income
|
|
|
|
|
114,421
|
|
|
|
|
|
|
95,169
|
|
|
||||||||||
|
|
Net investment gains (losses)
|
|
|
|
|
(17,628
|
)
|
|
|
|
|
|
14,632
|
|
|
||||||||||
|
|
Foreign exchange losses
|
|
|
|
|
(8,305
|
)
|
|
|
|
|
|
(32,510
|
)
|
|
||||||||||
|
|
Interest expense and financing costs
|
|
|
|
|
(16,897
|
)
|
|
|
|
|
|
(12,835
|
)
|
|
||||||||||
|
|
Transaction and reorganization expenses
|
|
|
|
|
(16,300
|
)
|
|
|
|
|
|
(5,970
|
)
|
|
||||||||||
|
|
Amortization of value of business acquired
|
|
|
|
|
(39,018
|
)
|
|
|
|
|
|
—
|
|
|
||||||||||
|
|
Amortization of intangible assets
|
|
|
|
|
(1,753
|
)
|
|
|
|
|
|
—
|
|
|
||||||||||
|
|
Income (loss) before income taxes and interest in income (loss) of equity method investments
|
|
|
|
|
$
|
48,903
|
|
|
|
|
|
|
$
|
(482,300
|
)
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Net loss and loss expense ratio
|
67.6
|
%
|
|
62.3
|
%
|
|
64.9
|
%
|
|
137.1
|
%
|
|
110.5
|
%
|
|
121.5
|
%
|
|
||||||
|
|
Acquisition cost ratio
|
18.2
|
%
|
|
22.4
|
%
|
|
20.3
|
%
|
|
14.6
|
%
|
|
22.3
|
%
|
|
19.1
|
%
|
|
||||||
|
|
General and administrative expense ratio
|
16.4
|
%
|
|
4.8
|
%
|
|
12.7
|
%
|
|
16.9
|
%
|
|
4.3
|
%
|
|
12.3
|
%
|
|
||||||
|
|
Combined ratio
|
102.2
|
%
|
|
89.5
|
%
|
|
97.9
|
%
|
|
168.6
|
%
|
|
137.1
|
%
|
|
152.9
|
%
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Total intangible assets
|
$
|
408,441
|
|
|
$
|
—
|
|
|
$
|
408,441
|
|
|
$
|
87,206
|
|
|
$
|
—
|
|
|
$
|
87,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2.
|
SEGMENT INFORMATION (CONTINUED)
|
|
|
|
2018
|
|
2017
|
|
||||||||||||||||||||
|
|
Nine months ended and at September 30,
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Gross premiums written
|
$
|
2,876,856
|
|
|
$
|
2,860,471
|
|
|
$
|
5,737,327
|
|
|
$
|
1,960,608
|
|
|
$
|
2,499,164
|
|
|
$
|
4,459,772
|
|
|
|
|
Net premiums written
|
1,748,142
|
|
|
2,158,122
|
|
|
3,906,264
|
|
|
1,259,999
|
|
|
2,037,719
|
|
|
3,297,718
|
|
|
||||||
|
|
Net premiums earned
|
1,772,126
|
|
|
1,804,900
|
|
|
3,577,026
|
|
|
1,230,279
|
|
|
1,706,986
|
|
|
2,937,265
|
|
|
||||||
|
|
Other insurance related income (losses)
|
3,359
|
|
|
15,452
|
|
|
18,811
|
|
|
853
|
|
|
(5,273
|
)
|
|
(4,420
|
)
|
|
||||||
|
|
Net losses and loss expenses
|
(1,065,799
|
)
|
|
(1,097,146
|
)
|
|
(2,162,945
|
)
|
|
(1,093,237
|
)
|
|
(1,354,403
|
)
|
|
(2,447,640
|
)
|
|
||||||
|
|
Acquisition costs
|
(290,082
|
)
|
|
(419,445
|
)
|
|
(709,527
|
)
|
|
(177,937
|
)
|
|
(410,942
|
)
|
|
(588,879
|
)
|
|
||||||
|
|
General and administrative expenses
|
(305,394
|
)
|
|
(99,481
|
)
|
|
(404,875
|
)
|
|
(239,389
|
)
|
|
(96,393
|
)
|
|
(335,782
|
)
|
|
||||||
|
|
Underwriting income (loss)
|
$
|
114,210
|
|
|
$
|
204,280
|
|
|
318,490
|
|
|
$
|
(279,431
|
)
|
|
$
|
(160,025
|
)
|
|
(439,456
|
)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Corporate expenses
|
|
|
|
|
(85,069
|
)
|
|
|
|
|
|
(97,922
|
)
|
|
||||||||||
|
|
Net investment income
|
|
|
|
|
325,380
|
|
|
|
|
|
|
299,899
|
|
|
||||||||||
|
|
Net realized investment losses
|
|
|
|
|
(77,551
|
)
|
|
|
|
|
|
(14,811
|
)
|
|
||||||||||
|
|
Foreign exchange losses
|
|
|
|
|
(2,066
|
)
|
|
|
|
|
|
(90,093
|
)
|
|
||||||||||
|
|
Interest expense and financing costs
|
|
|
|
|
(50,758
|
)
|
|
|
|
|
|
(38,377
|
)
|
|
||||||||||
|
|
Bargain purchase gain
|
|
|
|
|
—
|
|
|
|
|
|
|
15,044
|
|
|
||||||||||
|
|
Transaction and reorganization expenses
|
|
|
|
|
(48,125
|
)
|
|
|
|
|
|
(5,970
|
)
|
|
||||||||||
|
|
Amortization of value of business acquired
|
|
|
|
|
(149,535
|
)
|
|
|
|
|
|
—
|
|
|
||||||||||
|
|
Amortization of intangible assets
|
|
|
|
|
(8,564
|
)
|
|
|
|
|
|
—
|
|
|
||||||||||
|
|
Income (loss) before income taxes and interest in income (loss) of equity method investments
|
|
|
|
|
$
|
222,202
|
|
|
|
|
|
|
$
|
(371,686
|
)
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Net loss and loss expense ratio
|
60.1
|
%
|
|
60.8
|
%
|
|
60.5
|
%
|
|
88.9
|
%
|
|
79.3
|
%
|
|
83.3
|
%
|
|
||||||
|
|
Acquisition cost ratio
|
16.4
|
%
|
|
23.2
|
%
|
|
19.8
|
%
|
|
14.4
|
%
|
|
24.2
|
%
|
|
20.0
|
%
|
|
||||||
|
|
General and administrative expense ratio
|
17.2
|
%
|
|
5.5
|
%
|
|
13.7
|
%
|
|
19.5
|
%
|
|
5.6
|
%
|
|
14.8
|
%
|
|
||||||
|
|
Combined ratio
|
93.7
|
%
|
|
89.5
|
%
|
|
94.0
|
%
|
|
122.8
|
%
|
|
109.1
|
%
|
|
118.1
|
%
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Total intangible assets
|
$
|
408,441
|
|
|
$
|
—
|
|
|
$
|
408,441
|
|
|
$
|
87,206
|
|
|
$
|
—
|
|
|
$
|
87,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
3.
|
INVESTMENTS
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Non-credit
OTTI
in AOCI
(5)
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
U.S. government and agency
|
$
|
1,625,114
|
|
|
$
|
414
|
|
|
$
|
(20,063
|
)
|
|
$
|
1,605,465
|
|
|
$
|
—
|
|
|
|
|
Non-U.S. government
|
558,862
|
|
|
3,013
|
|
|
(13,750
|
)
|
|
548,125
|
|
|
—
|
|
|
|||||
|
|
Corporate debt
|
5,144,747
|
|
|
23,714
|
|
|
(87,376
|
)
|
|
5,081,085
|
|
|
—
|
|
|
|||||
|
|
Agency RMBS
(1)
|
1,688,977
|
|
|
2,140
|
|
|
(51,886
|
)
|
|
1,639,231
|
|
|
—
|
|
|
|||||
|
|
CMBS
(2)
|
1,099,728
|
|
|
729
|
|
|
(23,502
|
)
|
|
1,076,955
|
|
|
—
|
|
|
|||||
|
|
Non-Agency RMBS
|
41,273
|
|
|
1,475
|
|
|
(962
|
)
|
|
41,786
|
|
|
(868
|
)
|
|
|||||
|
|
ABS
(3)
|
1,651,271
|
|
|
1,520
|
|
|
(6,980
|
)
|
|
1,645,811
|
|
|
—
|
|
|
|||||
|
|
Municipals
(4)
|
131,583
|
|
|
557
|
|
|
(2,901
|
)
|
|
129,239
|
|
|
—
|
|
|
|||||
|
|
Total fixed maturities
|
$
|
11,941,555
|
|
|
$
|
33,562
|
|
|
$
|
(207,420
|
)
|
|
$
|
11,767,697
|
|
|
$
|
(868
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
U.S. government and agency
|
$
|
1,727,643
|
|
|
$
|
1,735
|
|
|
$
|
(16,909
|
)
|
|
$
|
1,712,469
|
|
|
$
|
—
|
|
|
|
|
Non-U.S. government
|
798,582
|
|
|
17,240
|
|
|
(9,523
|
)
|
|
806,299
|
|
|
—
|
|
|
|||||
|
|
Corporate debt
|
5,265,795
|
|
|
61,922
|
|
|
(29,851
|
)
|
|
5,297,866
|
|
|
—
|
|
|
|||||
|
|
Agency RMBS
(1)
|
2,414,720
|
|
|
8,132
|
|
|
(27,700
|
)
|
|
2,395,152
|
|
|
—
|
|
|
|||||
|
|
CMBS
(2)
|
776,715
|
|
|
4,138
|
|
|
(3,125
|
)
|
|
777,728
|
|
|
—
|
|
|
|||||
|
|
Non-Agency RMBS
|
45,713
|
|
|
1,917
|
|
|
(799
|
)
|
|
46,831
|
|
|
(853
|
)
|
|
|||||
|
|
ABS
(3)
|
1,432,884
|
|
|
5,391
|
|
|
(1,994
|
)
|
|
1,436,281
|
|
|
—
|
|
|
|||||
|
|
Municipals
(4)
|
149,167
|
|
|
1,185
|
|
|
(972
|
)
|
|
149,380
|
|
|
—
|
|
|
|||||
|
|
Total fixed maturities
|
$
|
12,611,219
|
|
|
$
|
101,660
|
|
|
$
|
(90,873
|
)
|
|
$
|
12,622,006
|
|
|
$
|
(853
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Residential mortgage-backed securities ("RMBS") originated by U.S. government-sponsored agencies.
|
|
(2)
|
Commercial mortgage-backed securities ("CMBS").
|
|
(3)
|
Asset-backed securities (ABS) include debt tranched securities collateralized primarily by auto loans, student loans, credit card receivables, collateralized debt obligations ("CDOs") and collateralized loan obligations ("CLOs").
|
|
(4)
|
Municipals include bonds issued by states, municipalities and political subdivisions.
|
|
(5)
|
Represents the non-credit component of the other-than-temporary impairment ("OTTI") losses, adjusted for subsequent sales, maturities and redemptions. It does not include the change in fair value subsequent to the impairment measurement date.
|
|
3.
|
INVESTMENTS (CONTINUED)
|
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
At September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common stocks
|
$
|
13,392
|
|
|
$
|
1,345
|
|
|
$
|
(1,232
|
)
|
|
$
|
13,505
|
|
|
|
|
Exchange-traded funds
|
211,940
|
|
|
63,543
|
|
|
(2,035
|
)
|
|
273,448
|
|
|
||||
|
|
Bond mutual funds
|
150,675
|
|
|
—
|
|
|
(4,317
|
)
|
|
146,358
|
|
|
||||
|
|
Total equity securities
|
$
|
376,007
|
|
|
$
|
64,888
|
|
|
$
|
(7,584
|
)
|
|
$
|
433,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common stocks
|
$
|
22,836
|
|
|
$
|
3,412
|
|
|
$
|
(590
|
)
|
|
$
|
25,658
|
|
|
|
|
Exchange-traded funds
|
356,252
|
|
|
71,675
|
|
|
(294
|
)
|
|
427,633
|
|
|
||||
|
|
Bond mutual funds
|
173,779
|
|
|
9,440
|
|
|
(999
|
)
|
|
182,220
|
|
|
||||
|
|
Total equity securities
|
$
|
552,867
|
|
|
$
|
84,527
|
|
|
$
|
(1,883
|
)
|
|
$
|
635,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3.
|
INVESTMENTS (CONTINUED)
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
% of Total
Fair Value
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
At September 30, 2018
|
|
|
|
|
|
|
|||||
|
|
Maturity
|
|
|
|
|
|
|
|||||
|
|
Due in one year or less
|
$
|
496,968
|
|
|
$
|
492,752
|
|
|
4.1
|
%
|
|
|
|
Due after one year through five years
|
4,926,538
|
|
|
4,881,185
|
|
|
41.5
|
%
|
|
||
|
|
Due after five years through ten years
|
1,821,059
|
|
|
1,774,813
|
|
|
15.1
|
%
|
|
||
|
|
Due after ten years
|
215,741
|
|
|
215,164
|
|
|
1.8
|
%
|
|
||
|
|
|
7,460,306
|
|
|
7,363,914
|
|
|
62.5
|
%
|
|
||
|
|
Agency RMBS
|
1,688,977
|
|
|
1,639,231
|
|
|
13.9
|
%
|
|
||
|
|
CMBS
|
1,099,728
|
|
|
1,076,955
|
|
|
9.2
|
%
|
|
||
|
|
Non-Agency RMBS
|
41,273
|
|
|
41,786
|
|
|
0.4
|
%
|
|
||
|
|
ABS
|
1,651,271
|
|
|
1,645,811
|
|
|
14.0
|
%
|
|
||
|
|
Total
|
$
|
11,941,555
|
|
|
$
|
11,767,697
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|||||
|
|
Maturity
|
|
|
|
|
|
|
|||||
|
|
Due in one year or less
|
$
|
486,659
|
|
|
$
|
484,663
|
|
|
3.8
|
%
|
|
|
|
Due after one year through five years
|
4,906,207
|
|
|
4,912,189
|
|
|
38.9
|
%
|
|
||
|
|
Due after five years through ten years
|
2,338,964
|
|
|
2,350,433
|
|
|
18.6
|
%
|
|
||
|
|
Due after ten years
|
209,357
|
|
|
218,729
|
|
|
1.7
|
%
|
|
||
|
|
|
7,941,187
|
|
|
7,966,014
|
|
|
63.0
|
%
|
|
||
|
|
Agency RMBS
|
2,414,720
|
|
|
2,395,152
|
|
|
19.0
|
%
|
|
||
|
|
CMBS
|
776,715
|
|
|
777,728
|
|
|
6.2
|
%
|
|
||
|
|
Non-Agency RMBS
|
45,713
|
|
|
46,831
|
|
|
0.4
|
%
|
|
||
|
|
ABS
|
1,432,884
|
|
|
1,436,281
|
|
|
11.4
|
%
|
|
||
|
|
Total
|
$
|
12,611,219
|
|
|
$
|
12,622,006
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
3.
|
INVESTMENTS (CONTINUED)
|
|
|
|
12 months or greater
|
|
Less than 12 months
|
|
Total
|
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
At September 30, 2018
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
U.S. government and agency
|
$
|
311,591
|
|
|
$
|
(10,619
|
)
|
|
$
|
1,228,100
|
|
|
$
|
(9,444
|
)
|
|
$
|
1,539,691
|
|
|
$
|
(20,063
|
)
|
|
|
|
Non-U.S. government
|
34,550
|
|
|
(2,086
|
)
|
|
382,172
|
|
|
(11,664
|
)
|
|
416,722
|
|
|
(13,750
|
)
|
|
||||||
|
|
Corporate debt
|
621,298
|
|
|
(28,190
|
)
|
|
3,256,619
|
|
|
(59,186
|
)
|
|
3,877,917
|
|
|
(87,376
|
)
|
|
||||||
|
|
Agency RMBS
|
722,287
|
|
|
(33,738
|
)
|
|
780,730
|
|
|
(18,148
|
)
|
|
1,503,017
|
|
|
(51,886
|
)
|
|
||||||
|
|
CMBS
|
105,887
|
|
|
(3,944
|
)
|
|
832,183
|
|
|
(19,558
|
)
|
|
938,070
|
|
|
(23,502
|
)
|
|
||||||
|
|
Non-Agency RMBS
|
10,821
|
|
|
(946
|
)
|
|
6,067
|
|
|
(16
|
)
|
|
16,888
|
|
|
(962
|
)
|
|
||||||
|
|
ABS
|
157,894
|
|
|
(2,115
|
)
|
|
844,190
|
|
|
(4,865
|
)
|
|
1,002,084
|
|
|
(6,980
|
)
|
|
||||||
|
|
Municipals
|
33,043
|
|
|
(1,327
|
)
|
|
71,150
|
|
|
(1,574
|
)
|
|
104,193
|
|
|
(2,901
|
)
|
|
||||||
|
|
Total fixed maturities
|
$
|
1,997,371
|
|
|
$
|
(82,965
|
)
|
|
$
|
7,401,211
|
|
|
$
|
(124,455
|
)
|
|
$
|
9,398,582
|
|
|
$
|
(207,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
U.S. government and agency
|
$
|
194,916
|
|
|
$
|
(5,963
|
)
|
|
$
|
1,389,792
|
|
|
$
|
(10,946
|
)
|
|
$
|
1,584,708
|
|
|
$
|
(16,909
|
)
|
|
|
|
Non-U.S. government
|
62,878
|
|
|
(6,806
|
)
|
|
204,110
|
|
|
(2,717
|
)
|
|
266,988
|
|
|
(9,523
|
)
|
|
||||||
|
|
Corporate debt
|
407,300
|
|
|
(11,800
|
)
|
|
2,041,845
|
|
|
(18,051
|
)
|
|
2,449,145
|
|
|
(29,851
|
)
|
|
||||||
|
|
Agency RMBS
|
759,255
|
|
|
(17,453
|
)
|
|
1,172,313
|
|
|
(10,247
|
)
|
|
1,931,568
|
|
|
(27,700
|
)
|
|
||||||
|
|
CMBS
|
31,607
|
|
|
(703
|
)
|
|
348,943
|
|
|
(2,422
|
)
|
|
380,550
|
|
|
(3,125
|
)
|
|
||||||
|
|
Non-Agency RMBS
|
8,029
|
|
|
(788
|
)
|
|
4,197
|
|
|
(11
|
)
|
|
12,226
|
|
|
(799
|
)
|
|
||||||
|
|
ABS
|
57,298
|
|
|
(570
|
)
|
|
392,170
|
|
|
(1,424
|
)
|
|
449,468
|
|
|
(1,994
|
)
|
|
||||||
|
|
Municipals
|
11,230
|
|
|
(269
|
)
|
|
65,632
|
|
|
(703
|
)
|
|
76,862
|
|
|
(972
|
)
|
|
||||||
|
|
Total fixed maturities
|
$
|
1,532,513
|
|
|
$
|
(44,352
|
)
|
|
$
|
5,619,002
|
|
|
$
|
(46,521
|
)
|
|
$
|
7,151,515
|
|
|
$
|
(90,873
|
)
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Common stocks
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,202
|
|
|
$
|
(590
|
)
|
|
$
|
3,202
|
|
|
$
|
(590
|
)
|
|
|
|
Exchange-traded funds
|
—
|
|
|
—
|
|
|
12,323
|
|
|
(294
|
)
|
|
12,323
|
|
|
(294
|
)
|
|
||||||
|
|
Bond mutual funds
|
—
|
|
|
—
|
|
|
12,184
|
|
|
(999
|
)
|
|
12,184
|
|
|
(999
|
)
|
|
||||||
|
|
Total equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,709
|
|
|
$
|
(1,883
|
)
|
|
$
|
27,709
|
|
|
$
|
(1,883
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01 which requires equity securities to be measured at fair value with changes in fair value recognized in net income therefore equity securities at fair value are excluded from the table above at September 30, 2018.
|
|
3.
|
INVESTMENTS (CONTINUED)
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||||||||
|
|
|
Carrying Value
|
|
% of Total
|
|
Carrying Value
|
|
% of Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Mortgage Loans held-for-investment:
|
|
|
|
|
|
|
|
|
||||||
|
|
Commercial
|
$
|
333,018
|
|
|
100
|
%
|
|
$
|
325,062
|
|
|
100
|
%
|
|
|
|
Total Mortgage Loans held-for-investment
|
$
|
333,018
|
|
|
100
|
%
|
|
$
|
325,062
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
3.
|
INVESTMENTS (CONTINUED)
|
|
|
|
Fair Value
|
|
Redemption Frequency
(if currently eligible)
|
|
Redemption
Notice Period
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
At September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long/short equity funds
|
$
|
28,593
|
|
|
3
|
%
|
|
Annually
|
|
60 days
|
|
|
|
Multi-strategy funds
|
185,255
|
|
|
22
|
%
|
|
Quarterly, Semi-annually
|
|
60-95 days
|
|
|
|
|
Event-driven funds
|
38,084
|
|
|
5
|
%
|
|
Annually
|
|
45 days
|
|
|
|
|
Direct lending funds
|
268,210
|
|
|
32
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Private equity funds
|
67,840
|
|
|
8
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Real estate funds
|
63,764
|
|
|
8
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
CLO-Equities
|
24,264
|
|
|
3
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Other privately held investments
|
47,389
|
|
|
6
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Overseas deposits
|
110,164
|
|
|
13
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Total other investments
|
$
|
833,563
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long/short equity funds
|
$
|
38,470
|
|
|
4
|
%
|
|
Annually
|
|
60 days
|
|
|
|
Multi-strategy funds
|
286,164
|
|
|
28
|
%
|
|
Quarterly, Semi-annually
|
|
60-95 days
|
|
|
|
|
Event-driven funds
|
39,177
|
|
|
4
|
%
|
|
Annually
|
|
45 days
|
|
|
|
|
Direct lending funds
|
250,681
|
|
|
25
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Private equity funds
|
68,812
|
|
|
7
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Real estate funds
|
50,009
|
|
|
5
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
CLO-Equities
|
31,413
|
|
|
2
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Other privately held investments
|
46,430
|
|
|
5
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Overseas deposits
|
198,217
|
|
|
20
|
%
|
|
n/a
|
|
n/a
|
|
|
|
|
Total other investments
|
$
|
1,009,373
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
•
|
Long/short equity funds
: Seek to achieve attractive returns primarily by executing an equity trading strategy involving both long and short investments in publicly-traded equity securities.
|
|
•
|
Multi-strategy funds
: Seek to achieve above-market returns by pursuing multiple investment strategies to diversify risks and reduce volatility. This category includes funds of hedge funds which invest in a large pool of hedge funds across a diversified range of hedge fund strategies.
|
|
•
|
Event-driven funds
: Seek to achieve attractive returns by exploiting situations where announced or anticipated events create opportunities.
|
|
•
|
Direct lending funds
: Seek to achieve attractive risk-adjusted returns, including current income generation, by investing in funds which provide financing directly to borrowers.
|
|
•
|
Private equity funds
: Seek to achieve attractive risk-adjusted returns by investing in private transactions over the course of several years.
|
|
3.
|
INVESTMENTS (CONTINUED)
|
|
•
|
Real estate funds
: Seek to achieve attractive risk-adjusted returns by making and managing investments in real estate and real estate securities and businesses.
|
|
3.
|
INVESTMENTS (CONTINUED)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fixed maturities
|
$
|
89,887
|
|
|
$
|
74,978
|
|
|
$
|
262,165
|
|
|
$
|
230,603
|
|
|
|
|
Other investments
|
15,933
|
|
|
17,373
|
|
|
44,179
|
|
|
59,973
|
|
|
||||
|
|
Equity securities
|
2,099
|
|
|
3,223
|
|
|
7,015
|
|
|
11,048
|
|
|
||||
|
|
Mortgage loans
|
3,322
|
|
|
2,895
|
|
|
9,805
|
|
|
7,970
|
|
|
||||
|
|
Cash and cash equivalents
|
6,992
|
|
|
3,111
|
|
|
16,770
|
|
|
9,640
|
|
|
||||
|
|
Short-term investments
|
3,413
|
|
|
698
|
|
|
5,933
|
|
|
1,797
|
|
|
||||
|
|
Gross investment income
|
121,646
|
|
|
102,278
|
|
|
345,867
|
|
|
321,031
|
|
|
||||
|
|
Investment expenses
|
(7,225
|
)
|
|
(7,109
|
)
|
|
(20,487
|
)
|
|
(21,132
|
)
|
|
||||
|
|
Net investment income
|
$
|
114,421
|
|
|
$
|
95,169
|
|
|
$
|
325,380
|
|
|
$
|
299,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3.
|
INVESTMENTS (CONTINUED)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross realized investment gains
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fixed maturities and short-term investments
|
$
|
4,543
|
|
|
$
|
19,297
|
|
|
$
|
41,932
|
|
|
$
|
57,524
|
|
|
|
|
Equity securities
|
15
|
|
|
17,980
|
|
|
18,675
|
|
|
33,794
|
|
|
||||
|
|
Gross realized investment gains
|
4,558
|
|
|
37,277
|
|
|
60,607
|
|
|
91,318
|
|
|
||||
|
|
Gross realized investment losses
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fixed maturities and short-term investments
|
(25,926
|
)
|
|
(15,893
|
)
|
|
(113,903
|
)
|
|
(83,183
|
)
|
|
||||
|
|
Equity securities
|
—
|
|
|
(45
|
)
|
|
(1,231
|
)
|
|
(258
|
)
|
|
||||
|
|
Gross realized investment losses
|
(25,926
|
)
|
|
(15,938
|
)
|
|
(115,134
|
)
|
|
(83,441
|
)
|
|
||||
|
|
Net OTTI recognized in net income
|
(5,546
|
)
|
|
(5,412
|
)
|
|
(7,634
|
)
|
|
(13,493
|
)
|
|
||||
|
|
Change in fair value of investment derivatives
(1)
|
2,626
|
|
|
(1,295
|
)
|
|
9,782
|
|
|
(9,195
|
)
|
|
||||
|
|
Net unrealized gains (losses) on equity securities
(2)
|
6,660
|
|
|
—
|
|
|
(25,172
|
)
|
|
—
|
|
|
||||
|
|
Net investment gains (losses)
|
$
|
(17,628
|
)
|
|
$
|
14,632
|
|
|
$
|
(77,551
|
)
|
|
$
|
(14,811
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Non-U.S. government
|
$
|
4,426
|
|
|
$
|
3,905
|
|
|
$
|
4,448
|
|
|
$
|
8,187
|
|
|
|
|
Corporate debt
|
1,079
|
|
|
1,507
|
|
|
3,145
|
|
|
5,306
|
|
|
||||
|
|
CMBS
|
41
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
||||
|
|
Total OTTI recognized in net income
|
$
|
5,546
|
|
|
$
|
5,412
|
|
|
$
|
7,634
|
|
|
$
|
13,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3.
|
INVESTMENTS (CONTINUED)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Balance at beginning of period
|
$
|
1,472
|
|
|
$
|
1,481
|
|
|
$
|
1,494
|
|
|
$
|
1,493
|
|
|
|
|
Credit impairments recognized on securities not previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Additional credit impairments recognized on securities previously impaired
|
8
|
|
|
2
|
|
|
8
|
|
|
2
|
|
|
||||
|
|
Change in timing of future cash flows on securities previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Intent to sell of securities previously impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Securities sold/redeemed/matured
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(12
|
)
|
|
||||
|
|
Balance at end of period
|
$
|
1,480
|
|
|
$
|
1,483
|
|
|
$
|
1,480
|
|
|
$
|
1,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
4.
|
FAIR VALUE MEASUREMENTS
|
|
•
|
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.
|
|
•
|
Level 2 - Valuations based on quoted prices in active markets for similar assets or liabilities, quoted prices for identical assets or liabilities in inactive markets, or for which significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
|
|
•
|
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The unobservable inputs reflect the Company's own judgments about assumptions that market participants might use.
|
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Fair value based on NAV practical expedient
|
|
Total Fair Value
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
U.S. government and agency
|
$
|
1,579,758
|
|
|
$
|
25,707
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,605,465
|
|
|
|
|
Non-U.S. government
|
—
|
|
|
548,125
|
|
|
—
|
|
|
—
|
|
|
548,125
|
|
|
|||||
|
|
Corporate debt
|
—
|
|
|
5,027,985
|
|
|
53,100
|
|
|
—
|
|
|
5,081,085
|
|
|
|||||
|
|
Agency RMBS
|
—
|
|
|
1,639,231
|
|
|
—
|
|
|
—
|
|
|
1,639,231
|
|
|
|||||
|
|
CMBS
|
—
|
|
|
1,066,184
|
|
|
10,771
|
|
|
—
|
|
|
1,076,955
|
|
|
|||||
|
|
Non-Agency RMBS
|
—
|
|
|
41,786
|
|
|
—
|
|
|
—
|
|
|
41,786
|
|
|
|||||
|
|
ABS
|
—
|
|
|
1,642,154
|
|
|
3,657
|
|
|
—
|
|
|
1,645,811
|
|
|
|||||
|
|
Municipals
|
—
|
|
|
129,239
|
|
|
—
|
|
|
—
|
|
|
129,239
|
|
|
|||||
|
|
|
1,579,758
|
|
|
10,120,411
|
|
|
67,528
|
|
|
—
|
|
|
11,767,697
|
|
|
|||||
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Common stocks
|
13,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,505
|
|
|
|||||
|
|
Exchange-traded funds
|
273,448
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273,448
|
|
|
|||||
|
|
Bond mutual funds
|
—
|
|
|
146,358
|
|
|
—
|
|
|
—
|
|
|
146,358
|
|
|
|||||
|
|
|
286,953
|
|
|
146,358
|
|
|
—
|
|
|
—
|
|
|
433,311
|
|
|
|||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Hedge funds
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
251,932
|
|
|
251,932
|
|
|
|||||
|
|
Direct lending funds
|
—
|
|
|
—
|
|
|
—
|
|
|
268,210
|
|
|
268,210
|
|
|
|||||
|
|
Private equity funds
|
—
|
|
|
—
|
|
|
—
|
|
|
67,840
|
|
|
67,840
|
|
|
|||||
|
|
Real estate funds
|
—
|
|
|
—
|
|
|
—
|
|
|
63,764
|
|
|
63,764
|
|
|
|||||
|
|
Other privately held investments
|
—
|
|
|
—
|
|
|
47,389
|
|
|
—
|
|
|
47,389
|
|
|
|||||
|
|
CLO-Equities
|
—
|
|
|
—
|
|
|
24,264
|
|
|
—
|
|
|
24,264
|
|
|
|||||
|
|
Overseas deposits
|
—
|
|
|
110,164
|
|
|
—
|
|
|
—
|
|
|
110,164
|
|
|
|||||
|
|
|
—
|
|
|
110,164
|
|
|
71,653
|
|
|
651,746
|
|
|
833,563
|
|
|
|||||
|
|
Short-term investments
|
—
|
|
|
156,090
|
|
|
—
|
|
|
—
|
|
|
156,090
|
|
|
|||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative instruments (see Note 5)
|
—
|
|
|
3,383
|
|
|
—
|
|
|
—
|
|
|
3,383
|
|
|
|||||
|
|
Total Assets
|
$
|
1,866,711
|
|
|
$
|
10,536,406
|
|
|
$
|
139,181
|
|
|
$
|
651,746
|
|
|
$
|
13,194,044
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative instruments (see Note 5)
|
$
|
—
|
|
|
$
|
4,908
|
|
|
$
|
10,212
|
|
|
$
|
—
|
|
|
$
|
15,120
|
|
|
|
|
Cash settled awards (see Note 8)
|
—
|
|
|
19,096
|
|
|
—
|
|
|
—
|
|
|
19,096
|
|
|
|||||
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
24,004
|
|
|
$
|
10,212
|
|
|
$
|
—
|
|
|
$
|
34,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Fair value based on NAV practical expedient
|
|
Total Fair Value
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
U.S. government and agency
|
$
|
1,658,622
|
|
|
$
|
53,847
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,712,469
|
|
|
|
|
Non-U.S. government
|
—
|
|
|
806,299
|
|
|
—
|
|
|
—
|
|
|
806,299
|
|
|
|||||
|
|
Corporate debt
|
—
|
|
|
5,244,969
|
|
|
52,897
|
|
|
—
|
|
|
5,297,866
|
|
|
|||||
|
|
Agency RMBS
|
—
|
|
|
2,395,152
|
|
|
—
|
|
|
—
|
|
|
2,395,152
|
|
|
|||||
|
|
CMBS
|
—
|
|
|
777,728
|
|
|
—
|
|
|
—
|
|
|
777,728
|
|
|
|||||
|
|
Non-Agency RMBS
|
—
|
|
|
46,831
|
|
|
—
|
|
|
—
|
|
|
46,831
|
|
|
|||||
|
|
ABS
|
—
|
|
|
1,436,281
|
|
|
—
|
|
|
—
|
|
|
1,436,281
|
|
|
|||||
|
|
Municipals
|
—
|
|
|
149,380
|
|
|
—
|
|
|
—
|
|
|
149,380
|
|
|
|||||
|
|
|
1,658,622
|
|
|
10,910,487
|
|
|
52,897
|
|
|
—
|
|
|
12,622,006
|
|
|
|||||
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Common stocks
|
25,658
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,658
|
|
|
|||||
|
|
Exchange-traded funds
|
427,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
427,633
|
|
|
|||||
|
|
Bond mutual funds
|
—
|
|
|
182,220
|
|
|
—
|
|
|
—
|
|
|
182,220
|
|
|
|||||
|
|
|
453,291
|
|
|
182,220
|
|
|
—
|
|
|
—
|
|
|
635,511
|
|
|
|||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Hedge funds
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
363,811
|
|
|
363,811
|
|
|
|||||
|
|
Direct lending funds
|
—
|
|
|
—
|
|
|
—
|
|
|
250,681
|
|
|
250,681
|
|
|
|||||
|
|
Private equity funds
|
—
|
|
|
—
|
|
|
—
|
|
|
68,812
|
|
|
68,812
|
|
|
|||||
|
|
Real estate funds
|
—
|
|
|
—
|
|
|
—
|
|
|
50,009
|
|
|
50,009
|
|
|
|||||
|
|
Other privately held investments
|
—
|
|
|
—
|
|
|
46,430
|
|
|
—
|
|
|
46,430
|
|
|
|||||
|
|
CLO-Equities
|
—
|
|
|
—
|
|
|
31,413
|
|
|
—
|
|
|
31,413
|
|
|
|||||
|
|
Overseas deposits
|
—
|
|
|
198,217
|
|
|
—
|
|
|
—
|
|
|
198,217
|
|
|
|||||
|
|
|
—
|
|
|
198,217
|
|
|
77,843
|
|
|
733,313
|
|
|
1,009,373
|
|
|
|||||
|
|
Short-term investments
|
—
|
|
|
83,661
|
|
|
—
|
|
|
—
|
|
|
83,661
|
|
|
|||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative instruments (see Note 5)
|
—
|
|
|
5,125
|
|
|
—
|
|
|
—
|
|
|
5,125
|
|
|
|||||
|
|
Insurance-linked securities
|
—
|
|
|
—
|
|
|
25,090
|
|
|
—
|
|
|
25,090
|
|
|
|||||
|
|
Total Assets
|
$
|
2,111,913
|
|
|
$
|
11,379,710
|
|
|
$
|
155,830
|
|
|
$
|
733,313
|
|
|
$
|
14,380,766
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative instruments (see Note 5)
|
$
|
—
|
|
|
$
|
2,876
|
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
14,386
|
|
|
|
|
Cash settled awards (see Note 8)
|
—
|
|
|
21,535
|
|
|
—
|
|
|
—
|
|
|
21,535
|
|
|
|||||
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
24,411
|
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
35,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range
|
Weighted
Average
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
Other investments - CLO-Equities
|
$
|
24,264
|
|
Discounted cash flow
|
Default rates
|
3.0%
|
3.0%
|
|
|
|
|
|
|
Loss severity rate
|
35.0%
|
35.0%
|
|
||
|
|
|
|
|
Collateral spreads
|
3.0%
|
3.0%
|
|
||
|
|
|
|
|
Estimated maturity dates
|
7 years
|
7 years
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
Other investments - Other privately held investments
|
$
|
47,389
|
|
Discounted cash flow
|
Discount rate
|
3.0% - 8.5%
|
7.2%
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Derivatives - Other underwriting-related derivatives
|
$
|
(10,212
|
)
|
Discounted cash flow
|
Discount rate
|
3.0%
|
3.0%
|
|
|
|
|
|
|
|
|
|
|
||
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
Opening
Balance
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Included in
net income
(1)
|
|
Included
in OCI
(2)
|
|
Purchases
|
|
Sales
|
|
Settlements/
Distributions
|
|
Closing
Balance
|
|
Change in
unrealized
investment
gains/(losses)
(3)
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Three months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Corporate debt
|
$
|
42,553
|
|
|
$
|
1,346
|
|
|
$
|
—
|
|
|
$
|
(579
|
)
|
|
$
|
4,962
|
|
|
$
|
13,871
|
|
|
$
|
(3,960
|
)
|
|
$
|
(5,093
|
)
|
|
$
|
53,100
|
|
|
$
|
—
|
|
|
|
|
Non-Agency RMBS
|
903
|
|
|
—
|
|
|
(790
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
CMBS
|
18,149
|
|
|
3,160
|
|
|
(10,422
|
)
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
10,771
|
|
|
—
|
|
|
||||||||||
|
|
ABS
|
—
|
|
|
3,657
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,657
|
|
|
—
|
|
|
||||||||||
|
|
|
61,605
|
|
|
8,163
|
|
|
(11,212
|
)
|
|
(579
|
)
|
|
4,906
|
|
|
13,871
|
|
|
(3,960
|
)
|
|
(5,266
|
)
|
|
67,528
|
|
|
—
|
|
|
||||||||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Other privately held investments
|
47,613
|
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,389
|
|
|
(224
|
)
|
|
||||||||||
|
|
CLO - Equities
|
26,153
|
|
|
—
|
|
|
—
|
|
|
2,035
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,924
|
)
|
|
24,264
|
|
|
2,035
|
|
|
||||||||||
|
|
|
73,766
|
|
|
—
|
|
|
—
|
|
|
1,811
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,924
|
)
|
|
71,653
|
|
|
1,811
|
|
|
||||||||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Insurance-linked securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
Total assets
|
$
|
135,371
|
|
|
$
|
8,163
|
|
|
$
|
(11,212
|
)
|
|
$
|
1,232
|
|
|
$
|
4,906
|
|
|
$
|
13,871
|
|
|
$
|
(3,960
|
)
|
|
$
|
(9,190
|
)
|
|
$
|
139,181
|
|
|
$
|
1,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
$
|
10,589
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(377
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,212
|
|
|
$
|
(377
|
)
|
|
|
|
Total liabilities
|
$
|
10,589
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(377
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,212
|
|
|
$
|
(377
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Corporate debt
|
$
|
52,897
|
|
|
$
|
2,935
|
|
|
$
|
(4,279
|
)
|
|
$
|
(698
|
)
|
|
$
|
5,977
|
|
|
$
|
17,056
|
|
|
$
|
(9,714
|
)
|
|
$
|
(11,074
|
)
|
|
$
|
53,100
|
|
|
$
|
—
|
|
|
|
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
(789
|
)
|
|
—
|
|
|
1
|
|
|
900
|
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
CMBS
|
—
|
|
|
5,096
|
|
|
(10,422
|
)
|
|
—
|
|
|
(57
|
)
|
|
16,215
|
|
|
—
|
|
|
(61
|
)
|
|
10,771
|
|
|
—
|
|
|
||||||||||
|
|
ABS
|
—
|
|
|
3,657
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,657
|
|
|
—
|
|
|
||||||||||
|
|
|
52,897
|
|
|
11,688
|
|
|
(15,490
|
)
|
|
(698
|
)
|
|
5,921
|
|
|
34,171
|
|
|
(9,714
|
)
|
|
(11,247
|
)
|
|
67,528
|
|
|
—
|
|
|
||||||||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Other privately held investments
|
46,430
|
|
|
—
|
|
|
—
|
|
|
(652
|
)
|
|
—
|
|
|
3,111
|
|
|
(1,500
|
)
|
|
—
|
|
|
47,389
|
|
|
(652
|
)
|
|
||||||||||
|
|
CLO - Equities
|
31,413
|
|
|
—
|
|
|
—
|
|
|
6,719
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,868
|
)
|
|
24,264
|
|
|
6,719
|
|
|
||||||||||
|
|
|
77,843
|
|
|
—
|
|
|
—
|
|
|
6,067
|
|
|
—
|
|
|
3,111
|
|
|
(1,500
|
)
|
|
(13,868
|
)
|
|
71,653
|
|
|
6,067
|
|
|
||||||||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Insurance-linked securities
|
25,090
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
|
25,090
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
Total assets
|
$
|
155,830
|
|
|
$
|
11,688
|
|
|
$
|
(15,490
|
)
|
|
$
|
5,279
|
|
|
$
|
5,921
|
|
|
$
|
37,282
|
|
|
$
|
(11,214
|
)
|
|
$
|
(50,115
|
)
|
|
$
|
139,181
|
|
|
$
|
6,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,298
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,212
|
|
|
$
|
(1,298
|
)
|
|
|
|
Total liabilities
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,298
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,212
|
|
|
$
|
(1,298
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
|
|
Opening
Balance
|
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
Included in
net income
(1)
|
|
Included
in OCI
(2)
|
|
Purchases
|
|
Sales
|
|
Settlements/
Distributions
|
|
Closing
Balance
|
|
Change in
unrealized
investment
gains/(losses)
(3)
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Three months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Corporate debt
|
$
|
68,320
|
|
|
$
|
—
|
|
|
$
|
(1,208
|
)
|
|
$
|
(835
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(2,274
|
)
|
|
$
|
(2,978
|
)
|
|
$
|
61,016
|
|
|
$
|
—
|
|
|
|
|
CMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
ABS
|
5,999
|
|
|
—
|
|
|
(6,001
|
)
|
|
—
|
|
|
10
|
|
|
24,007
|
|
|
—
|
|
|
—
|
|
|
24,015
|
|
|
—
|
|
|
||||||||||
|
|
|
74,319
|
|
|
—
|
|
|
(7,209
|
)
|
|
(835
|
)
|
|
1
|
|
|
24,007
|
|
|
(2,274
|
)
|
|
(2,978
|
)
|
|
85,031
|
|
|
—
|
|
|
||||||||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Other privately held investments
|
42,938
|
|
|
—
|
|
|
—
|
|
|
460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,398
|
|
|
460
|
|
|
||||||||||
|
|
CLO - Equities
|
47,076
|
|
|
—
|
|
|
—
|
|
|
1,402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,696
|
)
|
|
36,782
|
|
|
1,402
|
|
|
||||||||||
|
|
|
90,014
|
|
|
—
|
|
|
—
|
|
|
1,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,696
|
)
|
|
80,180
|
|
|
1,862
|
|
|
||||||||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
Insurance-linked securities
|
25,047
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,976
|
|
|
(71
|
)
|
|
||||||||||
|
|
|
25,047
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,976
|
|
|
(71
|
)
|
|
||||||||||
|
|
Total assets
|
$
|
189,380
|
|
|
$
|
—
|
|
|
$
|
(7,209
|
)
|
|
$
|
956
|
|
|
$
|
1
|
|
|
$
|
24,007
|
|
|
$
|
(2,274
|
)
|
|
$
|
(14,674
|
)
|
|
$
|
190,187
|
|
|
$
|
1,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
$
|
12,209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(291
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(74
|
)
|
|
$
|
11,844
|
|
|
$
|
(291
|
)
|
|
|
|
Total liabilities
|
$
|
12,209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(291
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(74
|
)
|
|
$
|
11,844
|
|
|
$
|
(291
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Corporate debt
|
$
|
75,875
|
|
|
$
|
1,536
|
|
|
$
|
(3,112
|
)
|
|
$
|
(762
|
)
|
|
$
|
(392
|
)
|
|
$
|
19,181
|
|
|
$
|
(21,475
|
)
|
|
$
|
(9,835
|
)
|
|
$
|
61,016
|
|
|
$
|
—
|
|
|
|
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
CMBS
|
3,061
|
|
|
—
|
|
|
(9,418
|
)
|
|
—
|
|
|
17
|
|
|
9,400
|
|
|
—
|
|
|
(3,060
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
ABS
|
17,464
|
|
|
—
|
|
|
(24,949
|
)
|
|
—
|
|
|
1,493
|
|
|
30,007
|
|
|
—
|
|
|
—
|
|
|
24,015
|
|
|
—
|
|
|
||||||||||
|
|
|
96,400
|
|
|
1,536
|
|
|
(37,479
|
)
|
|
(762
|
)
|
|
1,118
|
|
|
58,588
|
|
|
(21,475
|
)
|
|
(12,895
|
)
|
|
85,031
|
|
|
—
|
|
|
||||||||||
|
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Other privately held investments
|
42,142
|
|
|
—
|
|
|
—
|
|
|
1,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,398
|
|
|
1,256
|
|
|
||||||||||
|
|
CLO - Equities
|
60,700
|
|
|
—
|
|
|
—
|
|
|
3,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,848
|
)
|
|
36,782
|
|
|
3,930
|
|
|
||||||||||
|
|
|
102,842
|
|
|
—
|
|
|
—
|
|
|
5,186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,848
|
)
|
|
80,180
|
|
|
5,186
|
|
|
||||||||||
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
2,532
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,185
|
)
|
|
—
|
|
|
—
|
|
|
||||||||||
|
|
Insurance-linked securities
|
25,023
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,976
|
|
|
(47
|
)
|
|
||||||||||
|
|
|
27,555
|
|
|
—
|
|
|
—
|
|
|
606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,185
|
)
|
|
24,976
|
|
|
(47
|
)
|
|
||||||||||
|
|
Total assets
|
$
|
226,797
|
|
|
$
|
1,536
|
|
|
$
|
(37,479
|
)
|
|
$
|
5,030
|
|
|
$
|
1,118
|
|
|
$
|
58,588
|
|
|
$
|
(21,475
|
)
|
|
$
|
(43,928
|
)
|
|
$
|
190,187
|
|
|
$
|
5,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Derivative instruments
|
$
|
6,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,991
|
|
|
$
|
—
|
|
|
$
|
12,135
|
|
|
$
|
—
|
|
|
$
|
(16,782
|
)
|
|
$
|
11,844
|
|
|
$
|
(291
|
)
|
|
|
|
Total liabilities
|
$
|
6,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,991
|
|
|
$
|
—
|
|
|
$
|
12,135
|
|
|
$
|
—
|
|
|
$
|
(16,782
|
)
|
|
$
|
11,844
|
|
|
$
|
(291
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(1)
|
Realized gains (losses) on fixed maturities, and realized and unrealized gains (losses) on other assets and other liabilities included in net income are included in net investment gains (losses). Realized and unrealized gains (losses) on other investments included in net income are included in net investment income.
|
|
(2)
|
Unrealized gains (losses) on fixed maturities are included in other comprehensive income ("OCI").
|
|
(3)
|
Change in unrealized investment gains (losses) relating to assets held at the reporting date.
|
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
4.
|
FAIR VALUE MEASUREMENTS (CONTINUED)
|
|
5.
|
DERIVATIVE INSTRUMENTS
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||||||||||||||||||
|
|
|
Derivative
Notional
Amount
|
|
Derivative
Asset
Fair
Value
(1)
|
|
Derivative
Liability
Fair
Value
(1)
|
|
Derivative
Notional
Amount
|
|
Derivative
Asset
Fair
Value
(1)
|
|
Derivative
Liability
Fair
Value
(1)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Relating to investment portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Foreign exchange forward contracts
|
$
|
166,113
|
|
|
$
|
437
|
|
|
$
|
557
|
|
|
$
|
137,422
|
|
|
$
|
10
|
|
|
$
|
619
|
|
|
|
|
Interest rate swaps
|
186,000
|
|
|
—
|
|
|
1,105
|
|
|
191,000
|
|
|
448
|
|
|
1,556
|
|
|
||||||
|
|
Relating to underwriting portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Foreign exchange forward contracts
|
932,017
|
|
|
2,946
|
|
|
3,246
|
|
|
698,959
|
|
|
4,667
|
|
|
701
|
|
|
||||||
|
|
Other underwriting-related contracts
|
85,000
|
|
|
—
|
|
|
10,212
|
|
|
85,000
|
|
|
—
|
|
|
11,510
|
|
|
||||||
|
|
Total derivatives
|
|
|
$
|
3,383
|
|
|
$
|
15,120
|
|
|
|
|
$
|
5,125
|
|
|
$
|
14,386
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Asset and liability derivatives are classified within other assets and other liabilities in the Consolidated Balance Sheets.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||||||||||||||
|
|
|
Gross Amounts
|
Gross Amounts Offset
|
Net
Amounts
(1)
|
|
Gross Amounts
|
Gross Amounts Offset
|
Net
Amounts
(1)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Derivative assets
|
$
|
9,313
|
|
$
|
(5,930
|
)
|
$
|
3,383
|
|
|
$
|
8,178
|
|
$
|
(3,053
|
)
|
$
|
5,125
|
|
|
|
|
Derivative liabilities
|
$
|
21,050
|
|
$
|
(5,930
|
)
|
$
|
15,120
|
|
|
$
|
17,439
|
|
$
|
(3,053
|
)
|
$
|
14,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Net asset and liability derivatives are classified within other assets and other liabilities in the Consolidated Balance Sheets.
|
|
5.
|
DERIVATIVE INSTRUMENTS (CONTINUED)
|
|
|
|
Location of Gain (Loss) Recognized in Net Income
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Relating to investment portfolio:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Foreign exchange forward contracts
|
Net investment gains (losses)
|
$
|
766
|
|
|
$
|
(1,815
|
)
|
|
$
|
2,090
|
|
|
$
|
(6,534
|
)
|
|
|
|
Interest rate swaps
|
Net investment gains (losses)
|
1,859
|
|
|
520
|
|
|
7,692
|
|
|
(2,661
|
)
|
|
||||
|
|
Relating to underwriting portfolio:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Foreign exchange forward contracts
|
Foreign exchange (losses) gains
|
(3,965
|
)
|
|
12,367
|
|
|
(4,103
|
)
|
|
26,182
|
|
|
||||
|
|
Weather-related contracts
|
Other insurance related income (losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,629
|
)
|
|
||||
|
|
Other underwriting-related contracts
|
Other insurance related income (losses)
|
677
|
|
|
514
|
|
|
2,225
|
|
|
852
|
|
|
||||
|
|
Total
|
|
$
|
(663
|
)
|
|
$
|
11,586
|
|
|
$
|
7,904
|
|
|
$
|
8,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Nine months ended September 30,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Gross reserve for losses and loss expenses, beginning of period
|
$
|
12,997,553
|
|
|
$
|
9,697,827
|
|
|
|
|
Less reinsurance recoverable on unpaid losses, beginning of period
|
(3,159,514
|
)
|
|
(2,276,109
|
)
|
|
||
|
|
Net reserve for unpaid losses and loss expenses, beginning of period
|
9,838,039
|
|
|
7,421,718
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
Net incurred losses and loss expenses related to:
|
|
|
|
|
||||
|
|
Current year
|
2,323,028
|
|
|
2,591,135
|
|
|
||
|
|
Prior years
|
(160,083
|
)
|
|
(143,495
|
)
|
|
||
|
|
|
2,162,945
|
|
|
2,447,640
|
|
|
||
|
|
Net paid losses and loss expenses related to:
|
|
|
|
|
||||
|
|
Current year
|
(381,158
|
)
|
|
(328,751
|
)
|
|
||
|
|
Prior years
|
(1,770,667
|
)
|
|
(1,384,510
|
)
|
|
||
|
|
|
(2,151,825
|
)
|
|
(1,713,261
|
)
|
|
||
|
|
|
|
|
|
|
||||
|
|
Foreign exchange and other
|
(1,040,999
|
)
|
|
333,456
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
Net reserve for unpaid losses and loss expenses, end of period
|
8,808,160
|
|
|
8,489,553
|
|
|
||
|
|
Reinsurance recoverable on unpaid losses, end of period
|
3,217,787
|
|
|
2,298,022
|
|
|
||
|
|
Gross reserve for losses and loss expenses, end of period
|
$
|
12,025,947
|
|
|
$
|
10,787,575
|
|
|
|
|
|
|
|
|
|
||||
|
6.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Insurance
|
$
|
13,478
|
|
|
$
|
7,926
|
|
|
$
|
60,547
|
|
|
$
|
35,579
|
|
|
|
|
Reinsurance
|
32,182
|
|
|
39,842
|
|
|
99,536
|
|
|
107,916
|
|
|
||||
|
|
Total
|
$
|
45,660
|
|
|
$
|
47,768
|
|
|
$
|
160,083
|
|
|
$
|
143,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance Segment
|
|
|
|
|
|
|
|
|
||
|
|
|
Reported Lines of Business
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Classes
|
Tail
|
Property
|
Marine
|
Terrorism
|
Aviation
|
Credit and Political Risk
|
Professional Lines
|
Liability
|
Accident and Health
|
Discontinued lines - Novae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Other
|
Short
|
X
|
|
X
|
|
|
|
|
X
|
X
|
|
Marine
|
Short
|
|
X
|
|
|
|
|
|
|
|
|
Aviation
|
Short
|
|
|
|
X
|
|
|
|
|
|
|
Credit and Political Risk
|
Medium
|
|
|
|
|
X
|
|
|
|
|
|
Professional Lines
|
Medium
|
|
|
|
|
|
X
|
|
|
X
|
|
Liability
|
Long
|
|
|
|
|
|
|
X
|
|
X
|
|
Reinsurance Segment
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Reported Lines of Business
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Classes
|
Tail
|
Catastrophe
|
Property
|
Credit and Surety
|
Professional Lines
|
Motor
|
Liability
|
Engineering
|
Agriculture
|
Marine and Other
|
Accident and Health
|
Discontinued lines - Novae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Other
|
Short
|
X
|
X
|
|
|
|
|
X
|
X
|
X
|
X
|
|
|
Credit and Surety
|
Medium
|
|
|
X
|
|
|
|
|
|
|
|
|
|
Professional Lines
|
Medium
|
|
|
|
X
|
|
|
|
|
|
|
|
|
Motor
|
Long
|
|
|
|
|
X
|
|
|
|
|
|
X
|
|
Liability
|
Long
|
|
|
|
|
|
X
|
|
|
|
|
X
|
|
6.
|
RESERVE FOR LOSSES AND LOSS EXPENSES (CONTINUED)
|
|
7.
|
EARNINGS PER COMMON SHARE
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Basic earnings (loss) per common share
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net income (loss)
|
$
|
54,095
|
|
|
$
|
(457,084
|
)
|
|
$
|
230,812
|
|
|
$
|
(341,541
|
)
|
|
|
|
Less: preferred share dividends
|
10,656
|
|
|
10,656
|
|
|
31,969
|
|
|
36,154
|
|
|
||||
|
|
Net income (loss) available to common shareholders
|
43,439
|
|
|
(467,740
|
)
|
|
198,843
|
|
|
(377,695
|
)
|
|
||||
|
|
Weighted average common shares outstanding - basic
|
83,558
|
|
|
83,305
|
|
|
83,474
|
|
|
84,479
|
|
|
||||
|
|
Basic earnings (loss) per common share
|
$
|
0.52
|
|
|
$
|
(5.61
|
)
|
|
$
|
2.38
|
|
|
$
|
(4.47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Earnings (loss) per diluted common share
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net income (loss) available to common shareholders
|
$
|
43,439
|
|
|
$
|
(467,740
|
)
|
|
$
|
198,843
|
|
|
$
|
(377,695
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Weighted average common shares outstanding - basic
|
83,558
|
|
|
83,305
|
|
|
83,474
|
|
|
84,479
|
|
|
||||
|
|
Share-based compensation plans
(1)
|
549
|
|
|
—
|
|
|
465
|
|
|
—
|
|
|
||||
|
|
Weighted average common shares outstanding - diluted
|
84,107
|
|
|
83,305
|
|
|
83,939
|
|
|
84,479
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Earnings (loss) per diluted common share
|
$
|
0.52
|
|
|
$
|
(5.61
|
)
|
|
$
|
2.37
|
|
|
$
|
(4.47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Weighted average anti-dilutive shares excluded from the dilutive computation
|
8
|
|
|
425
|
|
|
325
|
|
|
712
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
8.
|
SHARE-BASED COMPENSATION
|
|
|
|
Share-Settled Performance Vesting Restricted Stock Units
|
|
Share-Settled Service Based Restricted Stock Units
|
|
||||||||||
|
|
|
Number of
Restricted
Stock Units
|
|
Weighted
Average
Grant Date
Fair Value
(1)
|
|
Number of
Restricted
Stock Units
|
|
Weighted Average
Grant Date
Fair Value
(1)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nonvested restricted stock units - beginning of period
|
230
|
|
|
$
|
57.08
|
|
|
1,355
|
|
|
$
|
57.09
|
|
|
|
|
Granted
|
104
|
|
|
48.89
|
|
|
732
|
|
|
49.30
|
|
|
||
|
|
Vested
|
(87
|
)
|
|
54.71
|
|
|
(486
|
)
|
|
54.39
|
|
|
||
|
|
Forfeited
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
56.07
|
|
|
||
|
|
Nonvested restricted stock units - end of period
|
247
|
|
|
$
|
54.49
|
|
|
1,531
|
|
|
$
|
54.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Cash-Settled Performance Vesting Restricted Stock Units
|
|
Cash-Settled Service Based Restricted Stock Units
|
|
||
|
|
|
Number of
Restricted
Stock Units
|
|
Number of
Restricted
Stock Units
|
|
||
|
|
|
|
|
|
|
||
|
|
Nonvested restricted stock units - beginning of period
|
42
|
|
|
988
|
|
|
|
|
Granted
|
—
|
|
|
468
|
|
|
|
|
Vested
|
(12
|
)
|
|
(379
|
)
|
|
|
|
Forfeited
|
—
|
|
|
(70
|
)
|
|
|
|
Nonvested restricted stock units - end of period
|
30
|
|
|
1,007
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Shares issued, balance at beginning of period
|
176,580
|
|
|
176,580
|
|
|
176,580
|
|
|
176,580
|
|
|
|
|
Shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total shares issued at end of period
|
176,580
|
|
|
176,580
|
|
|
176,580
|
|
|
176,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Treasury shares, balance at beginning of period
|
(93,024
|
)
|
|
(93,377
|
)
|
|
(93,419
|
)
|
|
(90,139
|
)
|
|
|
|
Shares repurchased
|
—
|
|
|
(51
|
)
|
|
(175
|
)
|
|
(4,284
|
)
|
|
|
|
Shares reissued
|
1
|
|
|
5
|
|
|
571
|
|
|
1,000
|
|
|
|
|
Total treasury shares at end of period
|
(93,023
|
)
|
|
(93,423
|
)
|
|
(93,023
|
)
|
|
(93,423
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Total shares outstanding
|
83,557
|
|
|
83,157
|
|
|
83,557
|
|
|
83,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
In the open market:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total shares
|
—
|
|
|
49
|
|
|
—
|
|
|
3,932
|
|
|
||||
|
|
Total cost
|
$
|
—
|
|
|
$
|
3,237
|
|
|
$
|
—
|
|
|
$
|
261,180
|
|
|
|
|
Average price per share
(1)
|
$
|
—
|
|
|
$
|
65.80
|
|
|
$
|
—
|
|
|
$
|
66.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
From employees:
(2)
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total shares
|
—
|
|
|
2
|
|
|
175
|
|
|
352
|
|
|
||||
|
|
Total cost
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
8,699
|
|
|
$
|
24,479
|
|
|
|
|
Average price per share
(1)
|
$
|
—
|
|
|
$
|
64.04
|
|
|
$
|
49.57
|
|
|
$
|
69.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total shares repurchased:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total shares
|
—
|
|
|
51
|
|
|
175
|
|
|
4,284
|
|
|
||||
|
|
Total cost
|
$
|
—
|
|
|
$
|
3,347
|
|
|
$
|
8,699
|
|
|
$
|
285,659
|
|
|
|
|
Average price per share
(1)
|
$
|
—
|
|
|
$
|
65.74
|
|
|
$
|
49.57
|
|
|
$
|
66.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(2)
|
Shares are repurchased from employees to satisfy withholding tax liabilities related to the vesting of restricted stock units.
|
|
10.
|
|
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
2018
|
|
2017
|
|
||||||||||||||||||||
|
|
|
Before Tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before Tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Available for sale investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Unrealized investment gains (losses) arising during the period
|
$
|
(27,968
|
)
|
|
$
|
1,907
|
|
|
$
|
(26,061
|
)
|
|
$
|
64,431
|
|
|
$
|
(1,926
|
)
|
|
$
|
62,505
|
|
|
|
|
Adjustment for reclassification of net realized investment (gains) losses and OTTI losses recognized in net income
|
26,896
|
|
|
(972
|
)
|
|
25,924
|
|
|
(15,925
|
)
|
|
2,639
|
|
|
(13,286
|
)
|
|
||||||
|
|
Unrealized investment gains (losses) arising during the period, net of reclassification adjustment
(1)
|
(1,072
|
)
|
|
935
|
|
|
(137
|
)
|
|
48,506
|
|
|
713
|
|
|
49,219
|
|
|
||||||
|
|
Non-credit portion of OTTI losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
|
Foreign currency translation adjustment
|
994
|
|
|
—
|
|
|
994
|
|
|
8,088
|
|
|
—
|
|
|
8,088
|
|
|
||||||
|
|
Total other comprehensive income (loss), net of tax
|
$
|
(78
|
)
|
|
$
|
935
|
|
|
$
|
857
|
|
|
$
|
56,594
|
|
|
$
|
713
|
|
|
$
|
57,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Available for sale investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Unrealized investment gains (losses) arising during the period
|
$
|
(266,117
|
)
|
|
$
|
8,596
|
|
|
$
|
(257,521
|
)
|
|
$
|
215,360
|
|
|
$
|
(8,899
|
)
|
|
$
|
206,461
|
|
|
|
|
Adjustment for reclassification of net realized investment losses and OTTI losses recognized in net income
|
79,552
|
|
|
(2,363
|
)
|
|
77,189
|
|
|
8,269
|
|
|
1,900
|
|
|
10,169
|
|
|
||||||
|
|
Unrealized investment gains (losses) arising during the period, net of reclassification adjustment
(1)
|
(186,565
|
)
|
|
6,233
|
|
|
(180,332
|
)
|
|
223,629
|
|
|
(6,999
|
)
|
|
216,630
|
|
|
||||||
|
|
Non-credit portion of OTTI losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
|
Foreign currency translation adjustment
|
(6,864
|
)
|
|
—
|
|
|
(6,864
|
)
|
|
46,824
|
|
|
—
|
|
|
46,824
|
|
|
||||||
|
|
Total other comprehensive income (loss), net of tax
|
$
|
(193,429
|
)
|
|
$
|
6,233
|
|
|
$
|
(187,196
|
)
|
|
$
|
270,453
|
|
|
$
|
(6,999
|
)
|
|
$
|
263,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Effective January 1, 2018, the Company adopted ASU No. 2016-01. The adoption of this guidance resulted in a cumulative adjustment to reclassify unrealized investment gains on equity securities from accumulated other comprehensive income to retained earnings. As prescribed, the prior period has not been restated to conform to the current presentation. Refer to Item 1, Note 1 '
Basis of Presentation and Significant Accounting Policies
' to the Consolidated Financial Statements for additional information.
|
|
12.
|
OTHER COMPREHENSIVE INCOME (LOSS) (CONTINUED)
|
|
|
|
|
Amount reclassified from AOCI
(1)
|
|
|
|
|
|
||||||||||
|
|
AOCI Components
|
Consolidated Statement of Operations line item that includes reclassification
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Unrealized investment gains (losses) on available for sale investments
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Other investment gains (losses)
|
$
|
(21,350
|
)
|
|
$
|
21,337
|
|
|
$
|
(71,918
|
)
|
|
$
|
5,224
|
|
|
|
|
|
OTTI losses
|
(5,546
|
)
|
|
(5,412
|
)
|
|
(7,634
|
)
|
|
(13,493
|
)
|
|
||||
|
|
|
Total before tax
|
(26,896
|
)
|
|
15,925
|
|
|
(79,552
|
)
|
|
(8,269
|
)
|
|
||||
|
|
|
Income tax (expense) benefit
|
972
|
|
|
(2,639
|
)
|
|
2,363
|
|
|
(1,900
|
)
|
|
||||
|
|
|
Net of tax
|
$
|
(25,924
|
)
|
|
$
|
13,286
|
|
|
$
|
(77,189
|
)
|
|
$
|
(10,169
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Foreign exchange loss
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24,149
|
)
|
|
|
|
|
Income tax (expense) benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
|
Net of tax
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24,149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Amounts in parentheses are debits to net income (loss) available (attributable) to common shareholders.
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Page
|
|
|
|
|
Third Quarter 2018 Financial Highlights
|
|
|
Executive Summary
|
|
|
Underwriting Results – Consolidated
|
|
|
Results by Segment: For the three and nine months ended September 30, 2018 and 2017
|
|
|
i) Insurance Segment
|
|
|
ii) Reinsurance Segment
|
|
|
Other Expenses (Revenues), Net
|
|
|
Net Investment Income and Net Investment Gains (Losses)
|
|
|
Cash and Investments
|
|
|
Liquidity and Capital Resources
|
|
|
Critical Accounting Estimates
|
|
|
Recent Accounting Pronouncements
|
|
|
Off-Balance Sheet and Special Purpose Entity Arrangements
|
|
|
•
|
Net income available to common shareholders of
$43 million
, or
$0.52
per common share and diluted common share
|
|
•
|
Operating income
(1)
of
$81 million
, or
$0.96
per diluted common share
(1)
|
|
•
|
Gross premiums written of
$1.4 billion
|
|
•
|
Net premiums written of
$920 million
|
|
•
|
Net premiums earned of
$1.2 billion
|
|
•
|
Estimated pre-tax catastrophe and weather-related losses of
$92 million
(insurance:
$62 million
and reinsurance:
$30 million
), or
7.5
points on current accident year loss ratio related to Hurricane Florence, Typhoon Jebi, U.S. weather-related events and the California Wildfires
|
|
•
|
Net favorable prior year reserve development of
$46 million
|
|
•
|
Underwriting income
(2)
of
$59 million
and combined ratio of
97.9%
|
|
•
|
Net investment income of
$114 million
|
|
•
|
Net investment losses of
$18 million
|
|
•
|
Amortization of value of business acquired ("VOBA") of
$39 million
|
|
•
|
Transaction and reorganization expenses of
$16 million
|
|
•
|
Foreign exchange losses of
$8 million
|
|
•
|
Total cash and investments of
$15.4 billion
; fixed maturities, cash and short-term securities comprise
89%
of total cash and investments and have an average credit rating of AA-
|
|
•
|
Total assets of
$24.8 billion
|
|
•
|
Reserve for losses and loss expenses of
$12 billion
and reinsurance recoverable of
$3.4 billion
|
|
•
|
Total debt of
$1.4 billion
and the debt to total capital ratio of
20.7%
|
|
•
|
Common shareholders’ equity of
$4.5 billion
and book value per diluted common share of
$52.70
|
|
(1)
|
Operating income (loss) and operating income (loss) per diluted common share are non-GAAP financial measures as defined in Item 10(e) of SEC Regulation S-K. The reconciliations of non-GAAP measures to the most comparable GAAP financial measures (net income (loss) available (attributable) to common shareholders and earnings per diluted common share, respectively) are provided in '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Executive Summary – Results of Operations'.
|
|
(2)
|
Consolidated underwriting income (loss) is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to net income (loss) before income taxes and interest in income (loss) of equity method investments, the most comparable GAAP measure, is presented in '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Executive Summary – Results of Operations'.
|
|
•
|
increased relevance in a select number of attractive specialty insurance and reinsurance markets and continued implementation of a more focused distribution strategy;
|
|
•
|
continued to grow a leadership position in business lines with strong growth potential including U.S. excess and surplus lines, and North America professional lines;
|
|
•
|
increased presence at Lloyd's of London ("Lloyd's") achieved through our acquisition of Novae Group plc ("Novae") which provides us with access to Lloyd's worldwide licenses and an extensive distribution network;
|
|
•
|
continued re-balancing of our portfolio towards less volatile lines of business that carry attractive rates;
|
|
•
|
launched a new phase of our transformation efforts, an enterprise-wide program to enhance all of our functions and position us to lead in a transforming industry;
|
|
•
|
continued improvement in the effectiveness and efficiency of our operating platforms and processes;
|
|
•
|
increased investment in data and analytics; and
|
|
•
|
broadened risk-funding sources and developed vehicles that utilize third-party capital.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
|||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
2018
|
|
% Change
|
|
2017
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Underwriting revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Net premiums earned
|
$
|
1,224,075
|
|
|
20%
|
|
$
|
1,017,131
|
|
|
$
|
3,577,026
|
|
|
22%
|
|
$
|
2,937,265
|
|
|
|
|
|
Other insurance related income (losses)
|
8,475
|
|
|
nm
|
|
(3,197
|
)
|
|
18,811
|
|
|
nm
|
|
(4,420
|
)
|
|
|||||
|
|
Underwriting expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Net losses and loss expenses
|
(794,959
|
)
|
|
(36%)
|
|
(1,235,367
|
)
|
|
(2,162,945
|
)
|
|
(12%)
|
|
(2,447,640
|
)
|
|
|||||
|
|
Acquisition costs
|
(248,314
|
)
|
|
28%
|
|
(194,724
|
)
|
|
(709,527
|
)
|
|
20%
|
|
(588,879
|
)
|
|
|||||
|
|
Underwriting general and administrative expenses
(1)
|
(130,251
|
)
|
|
35%
|
|
(96,696
|
)
|
|
(404,875
|
)
|
|
21%
|
|
(335,782
|
)
|
|
|||||
|
|
Underwriting Income (Loss)
|
$
|
59,026
|
|
|
|
|
$
|
(512,853
|
)
|
|
$
|
318,490
|
|
|
|
|
$
|
(439,456
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Corporate expenses
(1)
|
(24,643
|
)
|
|
(12%)
|
|
(27,933
|
)
|
|
(85,069
|
)
|
|
(13%)
|
|
(97,922
|
)
|
|
|||||
|
|
Net investment income
|
114,421
|
|
|
20%
|
|
95,169
|
|
|
325,380
|
|
|
8%
|
|
299,899
|
|
|
|||||
|
|
Net investment gains (losses)
|
(17,628
|
)
|
|
nm
|
|
14,632
|
|
|
(77,551
|
)
|
|
nm
|
|
(14,811
|
)
|
|
|||||
|
|
Other expenses, net
|
(25,202
|
)
|
|
(44%)
|
|
(45,345
|
)
|
|
(52,824
|
)
|
|
(59%)
|
|
(128,470
|
)
|
|
|||||
|
|
Transaction and reorganization expenses
|
(16,300
|
)
|
|
nm
|
|
(5,970
|
)
|
|
(48,125
|
)
|
|
nm
|
|
(5,970
|
)
|
|
|||||
|
|
Amortization of value of business acquired
|
(39,018
|
)
|
|
nm
|
|
—
|
|
|
(149,535
|
)
|
|
nm
|
|
—
|
|
|
|||||
|
|
Amortization of intangible assets
|
(1,753
|
)
|
—
|
|
nm
|
|
—
|
|
|
(8,564
|
)
|
|
nm
|
|
—
|
|
|
||||
|
|
Bargain purchase gain
|
—
|
|
|
nm
|
|
—
|
|
|
—
|
|
|
nm
|
|
15,044
|
|
|
|||||
|
|
Income (loss) before income taxes and interest in income (loss) of equity method investments
|
48,903
|
|
|
|
|
(482,300
|
)
|
|
222,202
|
|
|
|
|
(371,686
|
)
|
|
|||||
|
|
Income tax benefit
|
3,525
|
|
|
(86%)
|
|
25,877
|
|
|
3,565
|
|
|
nm
|
|
38,547
|
|
|
|||||
|
|
Interest in income (loss) of equity method investments
|
1,667
|
|
|
nm
|
|
(661
|
)
|
|
5,045
|
|
|
nm
|
|
(8,402
|
)
|
|
|||||
|
|
Net income (loss)
|
$
|
54,095
|
|
|
|
|
$
|
(457,084
|
)
|
|
$
|
230,812
|
|
|
|
|
$
|
(341,541
|
)
|
|
|
|
|
Preferred share dividends
|
(10,656
|
)
|
|
—%
|
|
(10,656
|
)
|
|
(31,969
|
)
|
|
(12%)
|
|
(36,154
|
)
|
|
|||||
|
|
Net income (loss) available (attributable) to common shareholders
|
$
|
43,439
|
|
|
nm
|
|
$
|
(467,740
|
)
|
|
$
|
198,843
|
|
|
nm
|
|
$
|
(377,695
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Net investment losses (gains), net of tax
(2)
|
$
|
17,005
|
|
|
nm
|
|
$
|
(11,975
|
)
|
|
$
|
73,540
|
|
|
nm
|
|
$
|
16,703
|
|
|
|
|
|
Foreign exchange losses (gains), net of tax
(3)
|
6,435
|
|
|
(77%)
|
|
28,071
|
|
|
(3,358
|
)
|
|
nm
|
|
85,851
|
|
|
|||||
|
|
Transaction and reorganization expenses, net of tax
(4)
|
13,911
|
|
|
nm
|
|
5,749
|
|
|
40,709
|
|
|
nm
|
|
5,749
|
|
|
|||||
|
|
Bargain purchase gain
(5)
|
—
|
|
|
—%
|
|
—
|
|
|
—
|
|
|
nm
|
|
(15,044
|
)
|
|
|||||
|
|
Operating income (loss)
(6)
|
$
|
80,790
|
|
|
nm
|
|
$
|
(445,895
|
)
|
|
$
|
309,734
|
|
|
nm
|
|
$
|
(284,436
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(1)
|
Underwriting-related general and administrative expenses is a non-GAAP measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to total general and administrative expenses, the most comparable GAAP measure, also included corporate expenses of
$24,643
and
$27,933
for the three months ended
September 30, 2018
and
2017
, respectively, and
$85,069
and
$97,922
for the
nine months ended
September 30, 2018
and
2017
, respectively. Refer to
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Other Expenses (Revenues), Net
' for additional information related to the corporate expenses. Also, refer to
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'
for additional information.
|
|
(2)
|
Tax cost (benefit) of
($623)
and
$2,657
for the
three months ended
September 30, 2018
and
2017
, respectively, and
$(4,011)
and
$1,892
for the
nine months ended
September 30, 2018
and
2017
, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the ability to utilize capital losses.
|
|
(3)
|
Tax cost (benefit) of
($1,870)
and
($4,439)
for the
three months ended
September 30, 2018
and
2017
, respectively, and
$(5,424)
and
$(4,242)
for the
nine months ended
September 30, 2018
and
2017
, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors including the tax status of specific foreign exchange transactions.
|
|
(4)
|
Tax cost (benefit) of
($2,389)
and
($221)
for the
three months ended
September 30, 2018
and
2017
, respectively, and
$(7,416)
and
$(221)
for the
nine months ended
September 30, 2018
and
2017
, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions.
|
|
(5)
|
Tax impact is nil.
|
|
(6)
|
Operating income (loss) is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliations to the most comparable GAAP financial measures (net income (loss) available (attributable) to common shareholders) is provided in the table above, and a discussion of the rationale for the presentation of this item is included in
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net income (loss) available (attributable) to common shareholders
|
$
|
43,439
|
|
|
$
|
(467,740
|
)
|
|
$
|
198,843
|
|
|
$
|
(377,695
|
)
|
|
|
|
Operating income (loss)
|
80,790
|
|
|
(445,895
|
)
|
|
309,734
|
|
|
(284,436
|
)
|
|
||||
|
|
Weighted average diluted common shares outstanding
(1)
|
84,107
|
|
|
83,305
|
|
|
83,939
|
|
|
84,479
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Earnings (loss) per diluted common share
|
$
|
0.52
|
|
|
$
|
(5.61
|
)
|
|
$
|
2.37
|
|
|
$
|
(4.47
|
)
|
|
|
|
Operating income (loss) per diluted common share
(2)
|
$
|
0.96
|
|
|
$
|
(5.35
|
)
|
|
$
|
3.69
|
|
|
$
|
(3.37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Average common shareholders’ equity
|
$
|
4,487,639
|
|
|
$
|
4,898,698
|
|
|
$
|
4,531,768
|
|
|
$
|
4,912,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Annualized return on average common equity
(3)
|
3.9
|
%
|
|
nm
|
|
|
5.9
|
%
|
|
(10.3
|
%)
|
|
||||
|
|
Annualized operating return on average common equity
(4)
|
7.2
|
%
|
|
nm
|
|
|
9.1
|
%
|
|
(7.7
|
%)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Refer to Item 1, Note 7 to our Consolidated Financial Statements 'Earnings per Common Share' for additional information on the dilution calculation.
|
|
(2)
|
Operating income (loss) per diluted common share is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to the most comparable GAAP financial measures (earnings per diluted common share) is provided in the table above, and a discussion of the rationale for the presentation of this item is included in
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'.
|
|
(3)
|
Annualized ROACE is calculated by dividing annualized net income (loss) available (attributable) to common shareholders for the period by the average common shareholders' equity determined by using the common shareholders' equity balances at the beginning and end of the period.
|
|
(4)
|
Annualized operating ROACE, a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K, is calculated by dividing annualized operating income (loss) for the period by the average common shareholders' equity. The reconciliation to ROACE, the most comparable GAAP measure, is presented above. Also refer to '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'
for additional information.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) available (attributable) to common shareholders
|
$
|
43,439
|
|
|
$
|
(467,740
|
)
|
|
$
|
198,843
|
|
|
$
|
(377,695
|
)
|
|
Net investment losses (gains), net of tax
|
17,005
|
|
|
(11,975
|
)
|
|
73,540
|
|
|
16,703
|
|
||||
|
Foreign exchange losses (gains), net of tax
|
6,435
|
|
|
28,071
|
|
|
(3,358
|
)
|
|
85,851
|
|
||||
|
Transaction and reorganization expenses, net of tax
|
13,911
|
|
|
5,749
|
|
|
40,709
|
|
|
5,749
|
|
||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,044
|
)
|
||||
|
Operating income (loss)
|
$
|
80,790
|
|
|
$
|
(445,895
|
)
|
|
$
|
309,734
|
|
|
$
|
(284,436
|
)
|
|
Amortization of VOBA and intangible assets, net of tax
(2)
|
32,938
|
|
|
—
|
|
|
127,075
|
|
|
—
|
|
||||
|
Amortization of acquisition costs, net of tax
(3)
|
(23,769
|
)
|
|
—
|
|
|
(88,642
|
)
|
|
—
|
|
||||
|
Ex-PGAAP operating income (loss)
(1)
|
$
|
89,959
|
|
|
$
|
(445,895
|
)
|
|
$
|
348,167
|
|
|
$
|
(284,436
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per diluted common share
|
$
|
0.52
|
|
|
$
|
(5.61
|
)
|
|
$
|
2.37
|
|
|
$
|
(4.47
|
)
|
|
Net investment (gains) losses, net of tax
|
0.21
|
|
|
(0.15
|
)
|
|
0.89
|
|
|
0.20
|
|
||||
|
Foreign exchange losses (gains), net of tax
|
0.08
|
|
|
0.34
|
|
|
(0.04
|
)
|
|
1.01
|
|
||||
|
Transaction and reorganization expenses, net of tax
|
0.17
|
|
|
0.07
|
|
|
0.49
|
|
|
0.07
|
|
||||
|
Bargain purchase gain
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.18
|
)
|
||||
|
Operating income (loss) per diluted common share
|
$
|
0.96
|
|
|
$
|
(5.35
|
)
|
|
$
|
3.69
|
|
|
$
|
(3.37
|
)
|
|
Amortization of VOBA and intangible assets, net of tax
(2)
|
0.39
|
|
|
—
|
|
|
1.52
|
|
|
—
|
|
||||
|
Amortization of acquisition cost, net of tax
(3)
|
(0.28
|
)
|
|
—
|
|
|
(1.06
|
)
|
|
—
|
|
||||
|
Ex-PGAAP operating income (loss) per diluted common share
(1)
|
$
|
1.07
|
|
|
$
|
(5.35
|
)
|
|
$
|
4.15
|
|
|
$
|
(3.37
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average diluted common shares outstanding
|
84,107
|
|
|
83,305
|
|
|
83,939
|
|
|
84,479
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Average common shareholders' equity
|
$
|
4,487,639
|
|
|
$
|
4,898,698
|
|
|
$
|
4,531,768
|
|
|
$
|
4,912,998
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Annualized return on average common equity
|
3.9
|
%
|
|
nm
|
|
|
5.9
|
%
|
|
(10.3
|
)%
|
||||
|
Annualized operating return on average common equity
|
7.2
|
%
|
|
nm
|
|
|
9.1
|
%
|
|
(7.7
|
)%
|
||||
|
Annualized ex-PGAAP operating return on average common equity
(1)
|
8.0
|
%
|
|
nm
|
|
|
10.2
|
%
|
|
nm
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Ex-PGAAP operating income (loss), ex-PGAAP operating income (loss) per diluted common share and annualized ex-PGAAP operating return on average common equity are non-GAAP financial measures as defined in SEC Regulation S-K. The reconciliation to the most comparable GAAP financial measures, (net income (loss) available (attributable) to common shareholders, earnings (loss) per diluted common share, and annualized ROACE, respectively) are provided in the table above, and a discussion of the rationale for the presentation of these items is included in
'Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures'.
|
|
(2)
|
Tax cost (benefit) of
$(7,726)
and
$(29,808)
for the
three and nine months ended
September 30, 2018
, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions.
|
|
(3)
|
Tax cost (benefit) of
$5,575
and
$20,793
for the
three and nine months ended
September 30, 2018
, respectively. Tax impact is estimated by applying the statutory rates of applicable jurisdictions.
|
|
|
|
Three months ended and at September 30,
|
|
Nine months ended and at September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Annualized ROACE
|
3.9
|
%
|
|
nm
|
|
|
5.9
|
%
|
|
(10.3
|
%)
|
|
||||
|
|
Annualized operating ROACE
|
7.2
|
%
|
|
nm
|
|
|
9.1
|
%
|
|
(7.7
|
%)
|
|
||||
|
|
Ex-PGAAP operating return on average common equity
|
8.0
|
%
|
|
nm
|
|
|
10.2
|
%
|
|
nm
|
|
|
||||
|
|
Book value per diluted common share
(1)
|
$
|
52.70
|
|
|
$
|
55.33
|
|
|
$
|
52.70
|
|
|
$
|
55.33
|
|
|
|
|
Cash dividends declared per common share
|
0.39
|
|
|
0.38
|
|
|
1.17
|
|
|
1.14
|
|
|
||||
|
|
Increase (decrease) in diluted book value per common share adjusted for dividends
|
$
|
0.62
|
|
|
$
|
(4.74
|
)
|
|
$
|
(1.07
|
)
|
|
$
|
(1.80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Book value per diluted common share represents total common shareholders’ equity divided by the number of common shares and diluted common shares outstanding, determined using the treasury stock method. Cash settled awards are excluded.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
2018
|
|
% Change
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross premiums written
|
$
|
1,423,707
|
|
|
20%
|
|
$
|
1,185,574
|
|
|
$
|
5,737,327
|
|
|
29%
|
|
$
|
4,459,772
|
|
|
|
|
Net premiums written
|
919,938
|
|
|
10%
|
|
832,743
|
|
|
3,906,264
|
|
|
18%
|
|
3,297,718
|
|
|
||||
|
|
Net premiums earned
|
1,224,075
|
|
|
20%
|
|
1,017,131
|
|
|
3,577,026
|
|
|
22%
|
|
2,937,265
|
|
|
||||
|
|
Other insurance related income (losses)
|
8,475
|
|
|
nm
|
|
(3,197
|
)
|
|
18,811
|
|
|
nm
|
|
(4,420
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Current year net losses and loss expenses
|
(840,619
|
)
|
|
|
|
(1,283,135
|
)
|
|
(2,323,028
|
)
|
|
|
|
(2,591,135
|
)
|
|
||||
|
|
Prior year reserve development
|
45,660
|
|
|
|
|
47,768
|
|
|
160,083
|
|
|
|
|
143,495
|
|
|
||||
|
|
Acquisition costs
|
(248,314
|
)
|
|
|
|
(194,724
|
)
|
|
(709,527
|
)
|
|
|
|
(588,879
|
)
|
|
||||
|
|
Underwriting-related general and administrative expenses
(1)
|
(130,251
|
)
|
|
|
|
(96,696
|
)
|
|
(404,875
|
)
|
|
|
|
(335,782
|
)
|
|
||||
|
|
Underwriting income (loss)
(2)
|
$
|
59,026
|
|
|
nm
|
|
$
|
(512,853
|
)
|
|
$
|
318,490
|
|
|
nm
|
|
$
|
(439,456
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
General and administrative expenses
(1)
|
$
|
154,894
|
|
|
|
|
$
|
124,629
|
|
|
$
|
489,944
|
|
|
|
|
$
|
433,704
|
|
|
|
|
Income (loss) before income taxes and interest in income (loss) of equity method investments
(2)
|
$
|
48,903
|
|
|
|
|
$
|
(482,300
|
)
|
|
$
|
222,202
|
|
|
|
|
$
|
(371,686
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Underwriting-related general and administrative expenses is a non-GAAP measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to total general and administrative expenses, the most comparable GAAP measure, is presented in '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Executive Summary – Results of Operations'.
|
|
(2)
|
Consolidated underwriting income (loss) is a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. The reconciliation to income (loss) before tax and interest in income (loss) of equity investments, the most comparable GAAP measure, is presented in '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Executive Summary – Results of Operations'.
|
|
|
|
Gross Premiums Written
|
|
||||||||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
2018
|
|
% Change
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Insurance
|
$
|
969,364
|
|
|
49%
|
|
$
|
651,145
|
|
|
$
|
2,876,856
|
|
|
47%
|
|
$
|
1,960,608
|
|
|
|
|
Reinsurance
|
454,343
|
|
|
(15%)
|
|
534,429
|
|
|
2,860,471
|
|
|
14%
|
|
2,499,164
|
|
|
||||
|
|
Total
|
$
|
1,423,707
|
|
|
20%
|
|
$
|
1,185,574
|
|
|
$
|
5,737,327
|
|
|
29%
|
|
$
|
4,459,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
% ceded
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Insurance
|
38%
|
|
1 pts
|
|
37%
|
|
39%
|
|
3 pts
|
|
36%
|
|
||||||||
|
|
Reinsurance
|
30%
|
|
10 pts
|
|
20%
|
|
25%
|
|
7 pts
|
|
18%
|
|
||||||||
|
|
Total
|
35%
|
|
5 pts
|
|
30%
|
|
32%
|
|
6 pts
|
|
26%
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Net Premiums Written
|
|
||||||||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
2018
|
|
% Change
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Insurance
|
$
|
602,070
|
|
|
48%
|
|
$
|
407,054
|
|
|
$
|
1,748,142
|
|
|
39%
|
|
$
|
1,259,999
|
|
|
|
|
Reinsurance
|
317,868
|
|
|
(25%)
|
|
425,689
|
|
|
2,158,122
|
|
|
6%
|
|
2,037,719
|
|
|
||||
|
|
Total
|
$
|
919,938
|
|
|
10%
|
|
$
|
832,743
|
|
|
$
|
3,906,264
|
|
|
18%
|
|
$
|
3,297,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
|
|
%
Change
|
|
2018
|
|
|
|
2017
|
|
|
|
%
Change
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Insurance
|
$
|
614,795
|
|
|
50
|
%
|
|
$
|
420,775
|
|
|
41
|
%
|
|
46%
|
|
$
|
1,772,126
|
|
|
50
|
%
|
|
$
|
1,230,279
|
|
|
42
|
%
|
|
44%
|
|
|
|
Reinsurance
|
609,280
|
|
|
50
|
%
|
|
596,356
|
|
|
59
|
%
|
|
2%
|
|
1,804,900
|
|
|
50
|
%
|
|
1,706,986
|
|
|
58
|
%
|
|
6%
|
|
||||
|
|
Total
|
$
|
1,224,075
|
|
|
100
|
%
|
|
$
|
1,017,131
|
|
|
100
|
%
|
|
20%
|
|
$
|
3,577,026
|
|
|
100
|
%
|
|
$
|
2,937,265
|
|
|
100
|
%
|
|
22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
% Point
Change
|
|
2017
|
|
2018
|
|
% Point
Change
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Current accident year loss ratio excluding catastrophe and weather-related losses
|
61.2
|
%
|
|
(3.6)
|
|
64.8
|
%
|
|
60.4
|
%
|
|
(3.7)
|
|
64.1
|
%
|
|
|
|
Catastrophe and weather-related losses ratio
|
7.5
|
%
|
|
(53.9)
|
|
61.4
|
%
|
|
4.5
|
%
|
|
(19.6)
|
|
24.1
|
%
|
|
|
|
Current accident year loss ratio
|
68.7
|
%
|
|
(57.5)
|
|
126.2
|
%
|
|
64.9
|
%
|
|
(23.3)
|
|
88.2
|
%
|
|
|
|
Prior year reserve development
|
(3.8
|
%)
|
|
0.9
|
|
(4.7
|
%)
|
|
(4.4
|
%)
|
|
0.5
|
|
(4.9
|
%)
|
|
|
|
Net loss and loss expense ratio
|
64.9
|
%
|
|
(56.6)
|
|
121.5
|
%
|
|
60.5
|
%
|
|
(22.8)
|
|
83.3
|
%
|
|
|
|
Acquisition cost ratio
|
20.3
|
%
|
|
1.2
|
|
19.1
|
%
|
|
19.8
|
%
|
|
(0.2)
|
|
20.0
|
%
|
|
|
|
General and administrative expense ratio
(1)
|
12.7
|
%
|
|
0.4
|
|
12.3
|
%
|
|
13.7
|
%
|
|
(1.1)
|
|
14.8
|
%
|
|
|
|
Combined ratio
|
97.9
|
%
|
|
(55.0)
|
|
152.9
|
%
|
|
94.0
|
%
|
|
(24.1)
|
|
118.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
The general and administrative expense ratio includes corporate expenses not allocated to reportable segments of
2.0%
and
2.7%
for the
three months ended
September 30, 2018
and
2017
, respectively, and
2.4%
and
3.3%
for the
nine months ended
September 30, 2018
and
2017
, respectively. These costs are further discussed in '
Management’s Discussion and Analysis of Financial Condition and Results of Operations – Other Expenses (Revenues), Net'.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Insurance
|
$
|
13,478
|
|
|
$
|
7,926
|
|
|
$
|
60,547
|
|
|
$
|
35,579
|
|
|
|
|
Reinsurance
|
32,182
|
|
|
39,842
|
|
|
99,536
|
|
|
107,916
|
|
|
||||
|
|
Total
|
$
|
45,660
|
|
|
$
|
47,768
|
|
|
$
|
160,083
|
|
|
$
|
143,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance Segment
|
|
|
|
|
|
|
|
|
||
|
|
|
Reported Lines of Business
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Classes
|
Tail
|
Property
|
Marine
|
Terrorism
|
Aviation
|
Credit and Political Risk
|
Professional Lines
|
Liability
|
Accident and Health
|
Discontinued lines - Novae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Other
|
Short
|
X
|
|
X
|
|
|
|
|
X
|
X
|
|
Marine
|
Short
|
|
X
|
|
|
|
|
|
|
|
|
Aviation
|
Short
|
|
|
|
X
|
|
|
|
|
|
|
Credit and Political Risk
|
Medium
|
|
|
|
|
X
|
|
|
|
|
|
Professional Lines
|
Medium
|
|
|
|
|
|
X
|
|
|
X
|
|
Liability
|
Long
|
|
|
|
|
|
|
X
|
|
X
|
|
Reinsurance Segment
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Reported Lines of Business
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Classes
|
Tail
|
Catastrophe
|
Property
|
Credit and Surety
|
Professional Lines
|
Motor
|
Liability
|
Engineering
|
Agriculture
|
Marine and Other
|
Accident and Health
|
Discontinued lines - Novae
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Other
|
Short
|
X
|
X
|
|
|
|
|
X
|
X
|
X
|
X
|
|
|
Credit and Surety
|
Medium
|
|
|
X
|
|
|
|
|
|
|
|
|
|
Professional Lines
|
Medium
|
|
|
|
X
|
|
|
|
|
|
|
|
|
Motor
|
Long
|
|
|
|
|
X
|
|
|
|
|
|
X
|
|
Liability
|
Long
|
|
|
|
|
|
X
|
|
|
|
|
X
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Property and other
|
$
|
16,365
|
|
|
$
|
5,755
|
|
|
$
|
55,872
|
|
|
$
|
9,273
|
|
|
|
|
Marine
|
(220
|
)
|
|
2,461
|
|
|
14,415
|
|
|
17,957
|
|
|
||||
|
|
Aviation
|
(2,299
|
)
|
|
(831
|
)
|
|
(4,752
|
)
|
|
(4,344
|
)
|
|
||||
|
|
Credit and political risk
|
1,164
|
|
|
(18
|
)
|
|
1,241
|
|
|
(53
|
)
|
|
||||
|
|
Professional lines
|
9,964
|
|
|
(261
|
)
|
|
12,199
|
|
|
18,489
|
|
|
||||
|
|
Liability
|
(11,496
|
)
|
|
820
|
|
|
(18,428
|
)
|
|
(5,743
|
)
|
|
||||
|
|
Total
|
$
|
13,478
|
|
|
$
|
7,926
|
|
|
$
|
60,547
|
|
|
$
|
35,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
$16 million
of net favorable prior year reserve development on property and other business primarily due to overall better than expected loss emergence related to the 2017 catastrophe events.
|
|
•
|
$10 million
of net favorable prior year reserve development on professional lines business related to the 2015 accident year due to the recognition of better than expected development.
|
|
•
|
$11 million
of net adverse prior year reserve development on liability business primarily related to the 2015 accident year due to reserve strengthening within our U.S. excess casualty book of business mainly driven by a higher frequency of large auto and general liability claims.
|
|
•
|
$6 million
of net favorable prior year reserve development on property and other business, primarily related to accident years 2013 and 2014 due to the recognition of better than expected development.
|
|
•
|
$
2 million
of net favorable prior year reserve development on marine business, primarily related to the 2015 accident year and primarily driven by better than expected development.
|
|
•
|
$56 million
of net favorable prior year reserve development on property and other business primarily due to overall better than expected loss emergence related to the 2017 catastrophe events.
|
|
•
|
$14 million
of net favorable prior year reserve development on marine business on recent accident years due to better than expected loss emergence.
|
|
•
|
$12 million
of net favorable prior year reserve development on professional lines business related to the 2015 accident year, partially offset by net adverse development on accident year 2017.
|
|
•
|
$18 million
of net adverse prior year reserve development on liability business mainly related to the 2015 and 2017 accident years due to reserve strengthening within our U.S. excess casualty book of business mainly driven by a higher frequency of large auto and general liability claims.
|
|
•
|
$18 million
of net favorable prior year reserve development on professional lines business, primarily related to accident years 2013 and 2014 due to the recognition of better than expected development.
|
|
•
|
$18 million
of net favorable prior year reserve development on marine business, primarily related to accident years 2013, 2015 and 2016 driven by better than expected loss emergence.
|
|
•
|
$9 million
of net favorable prior year reserve development on property and other business, primarily related to accident years 2012, 2014 and 2015 due to the recognition of better than expected development, partially offset by net adverse development on accident year 2016.
|
|
•
|
$6 million
of net adverse prior year reserve development on liability lines, primarily attributable to reserve strengthening on two large claims within our run-off Bermuda excess casualty book of business impacting 2014 and prior accident years.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Property and other
|
$
|
(1,691
|
)
|
|
$
|
(2,282
|
)
|
|
$
|
26,461
|
|
|
$
|
17,643
|
|
|
|
|
Credit and surety
|
6,334
|
|
|
16,838
|
|
|
21,001
|
|
|
18,361
|
|
|
||||
|
|
Professional lines
|
10,279
|
|
|
8,918
|
|
|
18,385
|
|
|
35,764
|
|
|
||||
|
|
Motor
|
6,512
|
|
|
15,653
|
|
|
15,037
|
|
|
(3,963
|
)
|
|
||||
|
|
Liability
|
10,748
|
|
|
715
|
|
|
18,652
|
|
|
40,111
|
|
|
||||
|
|
Total
|
$
|
32,182
|
|
|
$
|
39,842
|
|
|
$
|
99,536
|
|
|
$
|
107,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
$11 million
of net favorable prior year reserve development on liability business largely associated with multi-line contracts and due to overall better than expected loss emergence related to the 2017 catastrophe events.
|
|
•
|
$10 million
of net favorable prior year reserve development on professional lines business reflecting the generally favorable experience on older accident years as we continue to transition to more experience based methods.
|
|
•
|
$7 million
of net favorable prior year reserve development on motor business related to older accident years due to favorable experience on non proportional treaty business.
|
|
•
|
$6 million
of net favorable prior year reserve development on credit and surety business due to generally better than expected loss emergence.
|
|
•
|
$
17 million
of net favorable prior year reserve development on credit and surety business, primarily related to accident years 2012 through 2015 driven by better than expected loss emergence.
|
|
•
|
$
16 million
of net favorable prior year reserve development on motor business, due to better than expected loss emergence emanating from all accident years, partially offset by the adverse impact of the recent change in the Ogden rate.
|
|
•
|
$
9 million
of net favorable prior year reserve development on professional lines business, primarily related to older accident years, for reasons discussed in the overview.
|
|
•
|
$
26 million
of net favorable prior year reserve development on property and other business due to overall better than expected loss emergence related to the 2017 catastrophe events and better than expected loss emergence on agriculture business.
|
|
•
|
$
21 million
of net favorable prior year reserve development on credit and surety business primarily related to older accident years due to generally better than expected loss emergence.
|
|
•
|
$
19 million
of net favorable prior year reserve development on liability business largely associated with multi-line contracts and due to overall better than expected loss emergence related to the 2017 catastrophe events, together with generally favorable experience reflecting the progressively increased weight given by management to experience based indications on older accident years.
|
|
•
|
$
18 million
of net favorable prior year reserve development on professional lines business reflecting the generally favorable experience on older accident years as we continue to transition to more experience based methods.
|
|
•
|
$
15 million
of net favorable prior year reserve development on motor business related to older accident years due to favorable non proportional business.
|
|
•
|
$40 million
of net favorable prior year reserve development on liability business, primarily related to accident years 2008 through 2010, for the reasons discussed in the overview.
|
|
•
|
$36 million
of net favorable prior year reserve development on professional lines business, primarily related to accident years 2008 through 2012, for reasons discussed in the overview.
|
|
•
|
$18 million
of net favorable prior year reserve development on credit and surety business, primarily related to accident year 2012 driven by better than expected loss emergence.
|
|
•
|
$18 million
of net favorable prior year reserve development on property and other business, primarily related to 2013, 2014 and 2016 accident years driven by overall better than expected loss emergence, partially offset by net adverse prior year reserve development on accident year 2016.
|
|
•
|
$4 million
of net adverse prior year reserve development on motor business related to the impact of the recent change in the Ogden rate, largely offset by continued better than expected loss emergence spanning multiple accident years.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
2018
|
|
% Change
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross premiums written
|
$
|
969,364
|
|
|
49%
|
|
$
|
651,145
|
|
|
$
|
2,876,856
|
|
|
47%
|
|
$
|
1,960,608
|
|
|
|
|
Net premiums written
|
602,070
|
|
|
48%
|
|
407,054
|
|
|
1,748,142
|
|
|
39%
|
|
1,259,999
|
|
|
||||
|
|
Net premiums earned
|
614,795
|
|
|
46%
|
|
420,775
|
|
|
1,772,126
|
|
|
44%
|
|
1,230,279
|
|
|
||||
|
|
Other insurance related income
|
1,526
|
|
|
nm
|
|
302
|
|
|
3,359
|
|
|
nm
|
|
853
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Current year net losses and loss expenses
|
(428,966
|
)
|
|
|
|
(584,614
|
)
|
|
(1,126,346
|
)
|
|
|
|
(1,128,816
|
)
|
|
||||
|
|
Prior year reserve development
|
13,478
|
|
|
|
|
7,926
|
|
|
60,547
|
|
|
|
|
35,579
|
|
|
||||
|
|
Acquisition costs
|
(111,888
|
)
|
|
|
|
(61,541
|
)
|
|
(290,082
|
)
|
|
|
|
(177,937
|
)
|
|
||||
|
|
General and administrative expenses
|
(100,656
|
)
|
|
|
|
(71,007
|
)
|
|
(305,394
|
)
|
|
|
|
(239,389
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Underwriting income (loss)
|
$
|
(11,711
|
)
|
|
nm
|
|
$
|
(288,159
|
)
|
|
$
|
114,210
|
|
|
nm
|
|
$
|
(279,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Ratios:
|
|
|
% Point
Change
|
|
|
|
|
|
% Point
Change
|
|
|
|
||||||||
|
|
Current accident year loss ratio excluding catastrophe and weather-related losses
|
59.7
|
%
|
|
(3.8)
|
|
63.5
|
%
|
|
57.3
|
%
|
|
(3.7)
|
|
61.0
|
%
|
|
||||
|
|
Catastrophe and weather-related losses ratio
|
10.1
|
%
|
|
(65.3)
|
|
75.4
|
%
|
|
6.3
|
%
|
|
(24.5)
|
|
30.8
|
%
|
|
||||
|
|
Current accident year loss ratio
|
69.8
|
%
|
|
(69.1)
|
|
138.9
|
%
|
|
63.6
|
%
|
|
(28.2)
|
|
91.8
|
%
|
|
||||
|
|
Prior year reserve development
|
(2.2
|
%)
|
|
(0.4)
|
|
(1.8
|
%)
|
|
(3.5
|
%)
|
|
(0.6)
|
|
(2.9
|
%)
|
|
||||
|
|
Net loss and loss expense ratio
|
67.6
|
%
|
|
(69.5)
|
|
137.1
|
%
|
|
60.1
|
%
|
|
(28.8)
|
|
88.9
|
%
|
|
||||
|
|
Acquisition cost ratio
|
18.2
|
%
|
|
3.6
|
|
14.6
|
%
|
|
16.4
|
%
|
|
2.0
|
|
14.4
|
%
|
|
||||
|
|
General and administrative expense ratio
|
16.4
|
%
|
|
(0.5)
|
|
16.9
|
%
|
|
17.2
|
%
|
|
(2.3)
|
|
19.5
|
%
|
|
||||
|
|
Combined ratio
|
102.2
|
%
|
|
(66.4)
|
|
168.6
|
%
|
|
93.7
|
%
|
|
(29.1)
|
|
122.8
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
|
|
% Change
|
|
2018
|
|
|
|
2017
|
|
|
|
% Change
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Property
|
$
|
307,014
|
|
|
33
|
%
|
|
$
|
154,882
|
|
|
23
|
%
|
|
98%
|
|
$
|
946,956
|
|
|
34
|
%
|
|
$
|
498,127
|
|
|
26
|
%
|
|
90%
|
|
|
|
Marine
|
88,412
|
|
|
9
|
%
|
|
42,483
|
|
|
7
|
%
|
|
108%
|
|
310,844
|
|
|
11
|
%
|
|
182,005
|
|
|
9
|
%
|
|
71%
|
|
||||
|
|
Terrorism
|
16,032
|
|
|
2
|
%
|
|
12,147
|
|
|
2
|
%
|
|
32%
|
|
48,743
|
|
|
2
|
%
|
|
34,470
|
|
|
2
|
%
|
|
41%
|
|
||||
|
|
Aviation
|
24,116
|
|
|
2
|
%
|
|
23,814
|
|
|
4
|
%
|
|
1%
|
|
66,178
|
|
|
2
|
%
|
|
59,434
|
|
|
3
|
%
|
|
11%
|
|
||||
|
|
Credit and Political Risk
|
44,761
|
|
|
5
|
%
|
|
19,793
|
|
|
3
|
%
|
|
nm
|
|
120,227
|
|
|
4
|
%
|
|
51,105
|
|
|
3
|
%
|
|
nm
|
|
||||
|
|
Professional Lines
|
281,928
|
|
|
29
|
%
|
|
213,009
|
|
|
33
|
%
|
|
32%
|
|
787,136
|
|
|
27
|
%
|
|
612,597
|
|
|
31
|
%
|
|
28%
|
|
||||
|
|
Liability
|
153,356
|
|
|
16
|
%
|
|
131,975
|
|
|
20
|
%
|
|
16%
|
|
409,184
|
|
|
14
|
%
|
|
359,304
|
|
|
18
|
%
|
|
14%
|
|
||||
|
|
Accident and Health
|
42,883
|
|
|
4
|
%
|
|
53,042
|
|
|
8
|
%
|
|
(19%)
|
|
173,421
|
|
|
6
|
%
|
|
163,566
|
|
|
8
|
%
|
|
6%
|
|
||||
|
|
Discontinued Lines
|
10,862
|
|
|
1
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
14,167
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
||||
|
|
Total
|
$
|
969,364
|
|
|
100
|
%
|
|
$
|
651,145
|
|
|
100
|
%
|
|
49%
|
|
$
|
2,876,856
|
|
|
100
|
%
|
|
$
|
1,960,608
|
|
|
100
|
%
|
|
47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
|
|
% Change
|
|
2018
|
|
|
|
2017
|
|
|
|
% Change
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Property
|
$
|
212,883
|
|
|
34
|
%
|
|
$
|
116,771
|
|
|
29
|
%
|
|
82%
|
|
$
|
598,896
|
|
|
33
|
%
|
|
$
|
355,392
|
|
|
29
|
%
|
|
69%
|
|
|
|
Marine
|
90,661
|
|
|
15
|
%
|
|
34,217
|
|
|
8
|
%
|
|
nm
|
|
240,230
|
|
|
14
|
%
|
|
108,822
|
|
|
9
|
%
|
|
nm
|
|
||||
|
|
Terrorism
|
12,606
|
|
|
2
|
%
|
|
8,790
|
|
|
2
|
%
|
|
43%
|
|
38,992
|
|
|
2
|
%
|
|
25,577
|
|
|
2
|
%
|
|
52%
|
|
||||
|
|
Aviation
|
17,467
|
|
|
3
|
%
|
|
22,500
|
|
|
5
|
%
|
|
(22%)
|
|
53,656
|
|
|
3
|
%
|
|
53,265
|
|
|
4
|
%
|
|
1%
|
|
||||
|
|
Credit and Political Risk
|
15,670
|
|
|
3
|
%
|
|
9,073
|
|
|
2
|
%
|
|
73%
|
|
69,670
|
|
|
4
|
%
|
|
29,957
|
|
|
2
|
%
|
|
nm
|
|
||||
|
|
Professional Lines
|
147,336
|
|
|
24
|
%
|
|
126,946
|
|
|
30
|
%
|
|
16%
|
|
419,254
|
|
|
24
|
%
|
|
379,426
|
|
|
31
|
%
|
|
10%
|
|
||||
|
|
Liability
|
57,185
|
|
|
9
|
%
|
|
48,135
|
|
|
11
|
%
|
|
19%
|
|
166,745
|
|
|
9
|
%
|
|
134,467
|
|
|
11
|
%
|
|
24%
|
|
||||
|
|
Accident and Health
|
51,063
|
|
|
8
|
%
|
|
54,343
|
|
|
13
|
%
|
|
(6%)
|
|
155,753
|
|
|
9
|
%
|
|
143,373
|
|
|
12
|
%
|
|
9%
|
|
||||
|
|
Discontinued Lines
|
9,924
|
|
|
2
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
28,930
|
|
|
2
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
||||
|
|
Total
|
$
|
614,795
|
|
|
100
|
%
|
|
$
|
420,775
|
|
|
100
|
%
|
|
46%
|
|
$
|
1,772,126
|
|
|
100
|
%
|
|
$
|
1,230,279
|
|
|
100
|
%
|
|
44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
% Point
Change
|
|
2017
|
|
2018
|
|
% Point
Change
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Current accident year
|
69.8
|
%
|
|
(69.1)
|
|
138.9
|
%
|
|
63.6
|
%
|
|
(28.2)
|
|
91.8
|
%
|
|
|
|
Prior year reserve development
|
(2.2
|
%)
|
|
(0.4)
|
|
(1.8
|
%)
|
|
(3.5
|
%)
|
|
(0.6)
|
|
(2.9
|
%)
|
|
|
|
Loss ratio
|
67.6
|
%
|
|
(69.5)
|
|
137.1
|
%
|
|
60.1
|
%
|
|
(28.8)
|
|
88.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
2018
|
|
% Change
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross premiums written
|
$
|
454,343
|
|
|
(15%)
|
|
$
|
534,429
|
|
|
$
|
2,860,471
|
|
|
14%
|
|
$
|
2,499,164
|
|
|
|
|
Net premiums written
|
317,868
|
|
|
(25%)
|
|
425,689
|
|
|
2,158,122
|
|
|
6%
|
|
2,037,719
|
|
|
||||
|
|
Net premiums earned
|
609,280
|
|
|
2%
|
|
596,356
|
|
|
1,804,900
|
|
|
6%
|
|
1,706,986
|
|
|
||||
|
|
Other insurance related income (losses)
|
6,949
|
|
|
nm
|
|
(3,499
|
)
|
|
15,452
|
|
|
nm
|
|
(5,273
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Current year net losses and loss expenses
|
(411,653
|
)
|
|
|
|
(698,521
|
)
|
|
(1,196,682
|
)
|
|
|
|
(1,462,319
|
)
|
|
||||
|
|
Prior year reserve development
|
32,182
|
|
|
|
|
39,842
|
|
|
99,536
|
|
|
|
|
107,916
|
|
|
||||
|
|
Acquisition costs
|
(136,426
|
)
|
|
|
|
(133,183
|
)
|
|
(419,445
|
)
|
|
|
|
(410,942
|
)
|
|
||||
|
|
General and administrative expenses
|
(29,595
|
)
|
|
|
|
(25,689
|
)
|
|
(99,481
|
)
|
|
|
|
(96,393
|
)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Underwriting income (loss)
|
$
|
70,737
|
|
|
nm
|
|
$
|
(224,694
|
)
|
|
$
|
204,280
|
|
|
nm
|
|
$
|
(160,025
|
)
|
|
|
|
Ratios:
|
|
|
% Point
Change
|
|
|
|
|
|
% Point
Change
|
|
|
|
||||||||
|
|
Current accident year loss ratio excluding catastrophe and weather-related losses
|
62.6
|
%
|
|
(3.2)
|
|
65.8
|
%
|
|
63.5
|
%
|
|
(2.8)
|
|
66.3
|
%
|
|
||||
|
|
Catastrophe and weather-related losses ratio
|
5.0
|
%
|
|
(46.3)
|
|
51.3
|
%
|
|
2.8
|
%
|
|
(16.6)
|
|
19.4
|
%
|
|
||||
|
|
Current accident year loss ratio
|
67.6
|
%
|
|
(49.5)
|
|
117.1
|
%
|
|
66.3
|
%
|
|
(19.4)
|
|
85.7
|
%
|
|
||||
|
|
Prior year reserve development
|
(5.3
|
%)
|
|
1.3
|
|
(6.6
|
%)
|
|
(5.5
|
%)
|
|
0.9
|
|
(6.4
|
%)
|
|
||||
|
|
Net loss and loss expense ratio
|
62.3
|
%
|
|
(48.2)
|
|
110.5
|
%
|
|
60.8
|
%
|
|
(18.5)
|
|
79.3
|
%
|
|
||||
|
|
Acquisition cost ratio
|
22.4
|
%
|
|
0.1
|
|
22.3
|
%
|
|
23.2
|
%
|
|
(1.0)
|
|
24.2
|
%
|
|
||||
|
|
General and administrative expense ratio
|
4.8
|
%
|
|
0.5
|
|
4.3
|
%
|
|
5.5
|
%
|
|
(0.1)
|
|
5.6
|
%
|
|
||||
|
|
Combined ratio
|
89.5
|
%
|
|
(47.6)
|
|
137.1
|
%
|
|
89.5
|
%
|
|
(19.6)
|
|
109.1
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
|
|
%
Change
|
|
2018
|
|
|
|
2017
|
|
|
|
%
Change
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Catastrophe
|
$
|
64,919
|
|
|
14
|
%
|
|
$
|
89,510
|
|
|
17
|
%
|
|
(27%)
|
|
$
|
495,106
|
|
|
17
|
%
|
|
$
|
411,004
|
|
|
16
|
%
|
|
20%
|
|
|
|
Property
|
85,135
|
|
|
19
|
%
|
|
90,001
|
|
|
17
|
%
|
|
(5%)
|
|
346,135
|
|
|
12
|
%
|
|
341,265
|
|
|
14
|
%
|
|
1%
|
|
||||
|
|
Professional Lines
|
26,418
|
|
|
6
|
%
|
|
20,175
|
|
|
4
|
%
|
|
31%
|
|
248,870
|
|
|
9
|
%
|
|
217,772
|
|
|
9
|
%
|
|
14%
|
|
||||
|
|
Credit and Surety
|
51,683
|
|
|
11
|
%
|
|
38,216
|
|
|
7
|
%
|
|
35%
|
|
300,683
|
|
|
11
|
%
|
|
183,284
|
|
|
7
|
%
|
|
64%
|
|
||||
|
|
Motor
|
22,450
|
|
|
5
|
%
|
|
40,385
|
|
|
8
|
%
|
|
(44%)
|
|
477,805
|
|
|
17
|
%
|
|
373,901
|
|
|
15
|
%
|
|
28%
|
|
||||
|
|
Liability
|
137,625
|
|
|
30
|
%
|
|
139,083
|
|
|
26
|
%
|
|
(1%)
|
|
387,977
|
|
|
14
|
%
|
|
368,999
|
|
|
15
|
%
|
|
5%
|
|
||||
|
|
Agriculture
|
12,765
|
|
|
3
|
%
|
|
11,152
|
|
|
2
|
%
|
|
14%
|
|
212,114
|
|
|
7
|
%
|
|
218,437
|
|
|
9
|
%
|
|
(3%)
|
|
||||
|
|
Engineering
|
3,149
|
|
|
1
|
%
|
|
10,120
|
|
|
2
|
%
|
|
(69%)
|
|
36,259
|
|
|
1
|
%
|
|
58,000
|
|
|
2
|
%
|
|
(37%)
|
|
||||
|
|
Marine and Other
|
1,107
|
|
|
—
|
%
|
|
2,566
|
|
|
—
|
%
|
|
(57%)
|
|
41,388
|
|
|
1
|
%
|
|
52,715
|
|
|
2
|
%
|
|
(21%)
|
|
||||
|
|
Accident and Health
|
49,114
|
|
|
11
|
%
|
|
93,221
|
|
|
17
|
%
|
|
(47%)
|
|
314,610
|
|
|
11
|
%
|
|
273,787
|
|
|
11
|
%
|
|
15%
|
|
||||
|
|
Discontinued Lines
|
(22
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
(476
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
||||
|
|
Total
|
$
|
454,343
|
|
|
100
|
%
|
|
$
|
534,429
|
|
|
100
|
%
|
|
(15%)
|
|
$
|
2,860,471
|
|
|
100
|
%
|
|
$
|
2,499,164
|
|
|
100
|
%
|
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30,
|
|
|
|
Nine months ended September 30,
|
|
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|
|
|
% Change
|
|
2018
|
|
|
|
2017
|
|
|
|
% Change
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Catastrophe
|
$
|
70,601
|
|
|
11
|
%
|
|
$
|
63,032
|
|
|
10
|
%
|
|
12%
|
|
$
|
191,952
|
|
|
12
|
%
|
|
$
|
150,134
|
|
|
9
|
%
|
|
28%
|
|
|
|
Property
|
84,766
|
|
|
14
|
%
|
|
81,522
|
|
|
14
|
%
|
|
4%
|
|
241,687
|
|
|
13
|
%
|
|
228,043
|
|
|
13
|
%
|
|
6%
|
|
||||
|
|
Professional Lines
|
54,658
|
|
|
9
|
%
|
|
52,390
|
|
|
9
|
%
|
|
4%
|
|
162,407
|
|
|
9
|
%
|
|
170,438
|
|
|
10
|
%
|
|
(5%)
|
|
||||
|
|
Credit and Surety
|
67,926
|
|
|
11
|
%
|
|
62,215
|
|
|
10
|
%
|
|
9%
|
|
186,408
|
|
|
10
|
%
|
|
176,754
|
|
|
10
|
%
|
|
5%
|
|
||||
|
|
Motor
|
102,178
|
|
|
17
|
%
|
|
92,147
|
|
|
15
|
%
|
|
11%
|
|
323,685
|
|
|
18
|
%
|
|
273,568
|
|
|
16
|
%
|
|
18%
|
|
||||
|
|
Liability
|
96,017
|
|
|
16
|
%
|
|
89,927
|
|
|
15
|
%
|
|
7%
|
|
275,120
|
|
|
15
|
%
|
|
258,500
|
|
|
15
|
%
|
|
6%
|
|
||||
|
|
Agriculture
|
47,401
|
|
|
8
|
%
|
|
45,688
|
|
|
8
|
%
|
|
4%
|
|
121,289
|
|
|
7
|
%
|
|
138,554
|
|
|
8
|
%
|
|
(12%)
|
|
||||
|
|
Engineering
|
15,541
|
|
|
3
|
%
|
|
18,529
|
|
|
3
|
%
|
|
(16%)
|
|
49,839
|
|
|
3
|
%
|
|
49,577
|
|
|
3
|
%
|
|
1%
|
|
||||
|
|
Marine and Other
|
6,349
|
|
|
1
|
%
|
|
15,677
|
|
|
3
|
%
|
|
(60%)
|
|
25,424
|
|
|
1
|
%
|
|
43,427
|
|
|
3
|
%
|
|
(41%)
|
|
||||
|
|
Accident and Health
|
62,382
|
|
|
10
|
%
|
|
75,229
|
|
|
13
|
%
|
|
(17%)
|
|
219,381
|
|
|
12
|
%
|
|
217,991
|
|
|
13
|
%
|
|
1%
|
|
||||
|
|
Discontinued Lines
|
1,461
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
7,708
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
nm
|
|
||||
|
|
Total
|
$
|
609,280
|
|
|
100
|
%
|
|
$
|
596,356
|
|
|
100
|
%
|
|
2%
|
|
$
|
1,804,900
|
|
|
100
|
%
|
|
$
|
1,706,986
|
|
|
100
|
%
|
|
6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
% Point
Change
|
|
2017
|
|
2018
|
|
% Point
Change
|
|
2017
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Current accident year
|
67.6
|
%
|
|
(49.5)
|
|
117.1
|
%
|
|
66.3
|
%
|
|
(19.4)
|
|
85.7
|
%
|
|
|
|
Prior year reserve development
|
(5.3
|
%)
|
|
1.3
|
|
(6.6
|
%)
|
|
(5.5
|
%)
|
|
0.9
|
|
(6.4
|
%)
|
|
|
|
Loss ratio
|
62.3
|
%
|
|
(48.2)
|
|
110.5
|
%
|
|
60.8
|
%
|
|
(18.5)
|
|
79.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
2018
|
|
% Change
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate expenses
|
$
|
24,643
|
|
|
(12%)
|
|
$
|
27,933
|
|
|
$
|
85,069
|
|
|
(13%)
|
|
$
|
97,922
|
|
|
|
|
Foreign exchange losses
|
8,305
|
|
|
nm
|
|
32,510
|
|
|
2,066
|
|
|
nm
|
|
90,093
|
|
|
||||
|
|
Interest expense and financing costs
|
16,897
|
|
|
32%
|
|
12,835
|
|
|
50,758
|
|
|
32%
|
|
38,377
|
|
|
||||
|
|
Income tax benefit
|
(3,525
|
)
|
|
nm
|
|
(25,877
|
)
|
|
(3,565
|
)
|
|
nm
|
|
(38,547
|
)
|
|
||||
|
|
Total
|
$
|
46,320
|
|
|
(2%)
|
|
$
|
47,401
|
|
|
$
|
134,328
|
|
|
(28%)
|
|
$
|
187,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|
2018
|
|
% Change
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fixed maturities
|
$
|
89,887
|
|
|
20%
|
|
$
|
74,978
|
|
|
$
|
262,165
|
|
|
14%
|
|
$
|
230,603
|
|
|
|
|
Other investments
|
15,933
|
|
|
(8%)
|
|
17,373
|
|
|
44,179
|
|
|
(26%)
|
|
59,973
|
|
|
||||
|
|
Equity securities
|
2,099
|
|
|
(35%)
|
|
3,223
|
|
|
7,015
|
|
|
(37%)
|
|
11,048
|
|
|
||||
|
|
Mortgage loans
|
3,322
|
|
|
15%
|
|
2,895
|
|
|
9,805
|
|
|
23%
|
|
7,970
|
|
|
||||
|
|
Cash and cash equivalents
|
6,992
|
|
|
125%
|
|
3,111
|
|
|
16,770
|
|
|
74%
|
|
9,640
|
|
|
||||
|
|
Short-term investments
|
3,413
|
|
|
nm
|
|
698
|
|
|
5,933
|
|
|
nm
|
|
1,797
|
|
|
||||
|
|
Gross investment income
|
121,646
|
|
|
19%
|
|
102,278
|
|
|
345,867
|
|
|
8%
|
|
321,031
|
|
|
||||
|
|
Investment expense
|
(7,225
|
)
|
|
2%
|
|
(7,109
|
)
|
|
(20,487
|
)
|
|
(3%)
|
|
(21,132
|
)
|
|
||||
|
|
Net investment income
|
$
|
114,421
|
|
|
20%
|
|
$
|
95,169
|
|
|
$
|
325,380
|
|
|
8%
|
|
$
|
299,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Pre-tax yield:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fixed maturities
|
3.0
|
%
|
|
|
|
2.7
|
%
|
|
2.9
|
%
|
|
|
|
2.7
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Pre-tax yield is calculated by dividing annualized net investment income by the average month-end amortized cost balances for the periods indicated.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Hedge, direct lending, private equity and real estate funds
|
$
|
13,390
|
|
|
$
|
14,786
|
|
|
$
|
35,847
|
|
|
$
|
52,526
|
|
|
|
|
Other privately held investments
|
508
|
|
|
1,185
|
|
|
1,613
|
|
|
3,517
|
|
|
||||
|
|
CLO-Equities
|
2,035
|
|
|
1,402
|
|
|
6,719
|
|
|
3,930
|
|
|
||||
|
|
Total net investment income from other investments
|
$
|
15,933
|
|
|
$
|
17,373
|
|
|
$
|
44,179
|
|
|
$
|
59,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Pre-tax return on other investments
(1)
|
2.1
|
%
|
|
2.1
|
%
|
|
5.7
|
%
|
|
7.5
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
The pre-tax return on other investments is calculated by dividing total net investment income from other investments (non-annualized) by the average month-end fair value balances held for the periods indicated.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
On sale of investments:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fixed maturities and short-term investments
|
$
|
(21,383
|
)
|
|
$
|
3,404
|
|
|
$
|
(71,971
|
)
|
|
$
|
(25,659
|
)
|
|
|
|
Equity securities
|
15
|
|
|
17,935
|
|
|
17,444
|
|
|
33,536
|
|
|
||||
|
|
|
(21,368
|
)
|
|
21,339
|
|
|
(54,527
|
)
|
|
7,877
|
|
|
||||
|
|
OTTI charges recognized in net income
|
(5,546
|
)
|
|
(5,412
|
)
|
|
(7,634
|
)
|
|
(13,493
|
)
|
|
||||
|
|
Change in fair value of investment derivatives
|
2,626
|
|
|
(1,295
|
)
|
|
9,782
|
|
|
(9,195
|
)
|
|
||||
|
|
Net unrealized gains (losses) on equity securities
|
6,660
|
|
|
—
|
|
|
(25,172
|
)
|
|
—
|
|
|
||||
|
|
Net investment gains (losses)
|
$
|
(17,628
|
)
|
|
$
|
14,632
|
|
|
$
|
(77,551
|
)
|
|
$
|
(14,811
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net investment income
|
$
|
114,421
|
|
|
$
|
95,169
|
|
|
$
|
325,380
|
|
|
$
|
299,899
|
|
|
|
|
Net investments gains (losses)
|
(17,628
|
)
|
|
14,632
|
|
|
(77,551
|
)
|
|
(14,811
|
)
|
|
||||
|
|
Change in net unrealized gains (losses) on fixed maturities
(1)
|
(1,073
|
)
|
|
48,506
|
|
|
(184,082
|
)
|
|
223,630
|
|
|
||||
|
|
Interest in income (loss) of equity method investments
|
1,667
|
|
|
(661
|
)
|
|
5,045
|
|
|
(8,402
|
)
|
|
||||
|
|
Total
|
$
|
97,387
|
|
|
$
|
157,646
|
|
|
$
|
68,792
|
|
|
$
|
500,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Average cash and investments
(2)
|
$
|
15,160,361
|
|
|
$
|
14,533,027
|
|
|
$
|
15,366,875
|
|
|
$
|
14,519,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total return on average cash and investments, pre-tax:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Including investment related foreign exchange rate movements
|
0.6
|
%
|
|
1.1
|
%
|
|
0.4
|
%
|
|
3.4
|
%
|
|
||||
|
|
Excluding investment related foreign exchange rate movements
(3)
|
0.7
|
%
|
|
0.9
|
%
|
|
0.6
|
%
|
|
3.0
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Change in net unrealized gains (losses) on fixed maturities is calculated by taking net unrealized gains (losses) at period end less net unrealized gains (losses) at the prior period end.
|
|
(2)
|
The average cash and investments balance is calculated by taking the average of the month-end fair value balances held for the periods indicated.
|
|
(3)
|
Pre-tax total return on cash and investments excluding foreign exchange rate movements is a non-GAAP financial measure as defined in SEC Regulation S-K. The reconciliation to pre-tax total return on cash and investments, the most comparable GAAP financial measure, included foreign exchange gains (losses) of $(10) million and $22 million for the three months ended September 30, 2018 and 2017, respectively, and foreign exchange gains (losses) of $(28) million and $62 million for the nine months ended September 30, 2018 and 2017, respectively.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||||
|
|
|
|
Fair Value
|
|
|
Fair Value
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
Fixed maturities
|
|
$
|
11,767,697
|
|
|
|
$
|
12,622,006
|
|
|
|
|
Equity securities
|
|
433,311
|
|
|
|
635,511
|
|
|
||
|
|
Mortgage loans
|
|
333,018
|
|
|
|
325,062
|
|
|
||
|
|
Other investments
|
|
833,563
|
|
|
|
1,009,373
|
|
|
||
|
|
Equity method investments
|
|
112,155
|
|
|
|
108,597
|
|
|
||
|
|
Short-term investments
|
|
156,090
|
|
|
|
83,661
|
|
|
||
|
|
Total investments
|
|
$
|
13,635,834
|
|
|
|
$
|
14,784,210
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Cash and cash equivalents
(1)
|
|
$
|
1,752,402
|
|
|
|
$
|
1,363,786
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Includes restricted cash and cash equivalents of
$699 million
and
$415 million
at
September 30, 2018
and at
December 31, 2017
, respectively.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||||||||
|
|
|
Fair Value
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||
|
|
U.S. government and agency
|
$
|
1,605,465
|
|
|
14
|
%
|
|
$
|
1,712,469
|
|
|
14
|
%
|
|
|
|
Non-U.S. government
|
548,125
|
|
|
5
|
%
|
|
806,299
|
|
|
6
|
%
|
|
||
|
|
Corporate debt
|
5,081,085
|
|
|
43
|
%
|
|
5,297,866
|
|
|
43
|
%
|
|
||
|
|
Agency RMBS
|
1,639,231
|
|
|
14
|
%
|
|
2,395,152
|
|
|
19
|
%
|
|
||
|
|
CMBS
|
1,076,955
|
|
|
9
|
%
|
|
777,728
|
|
|
6
|
%
|
|
||
|
|
Non-Agency RMBS
|
41,786
|
|
|
—
|
%
|
|
46,831
|
|
|
—
|
%
|
|
||
|
|
ABS
|
1,645,811
|
|
|
14
|
%
|
|
1,436,281
|
|
|
11
|
%
|
|
||
|
|
Municipals
(1)
|
129,239
|
|
|
1
|
%
|
|
149,380
|
|
|
1
|
%
|
|
||
|
|
Total
|
$
|
11,767,697
|
|
|
100
|
%
|
|
$
|
12,622,006
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Credit ratings:
|
|
|
|
|
|
|
|
|
||||||
|
|
U.S. government and agency
|
$
|
1,605,465
|
|
|
14
|
%
|
|
$
|
1,712,469
|
|
|
14
|
%
|
|
|
|
AAA
(2)
|
4,619,802
|
|
|
39
|
%
|
|
4,990,848
|
|
|
39
|
%
|
|
||
|
|
AA
|
911,418
|
|
|
8
|
%
|
|
1,050,631
|
|
|
8
|
%
|
|
||
|
|
A
|
1,914,535
|
|
|
16
|
%
|
|
2,090,632
|
|
|
17
|
%
|
|
||
|
|
BBB
|
1,660,984
|
|
|
14
|
%
|
|
1,758,291
|
|
|
14
|
%
|
|
||
|
|
Below BBB
(3)
|
1,055,493
|
|
|
9
|
%
|
|
1,019,135
|
|
|
8
|
%
|
|
||
|
|
Total
|
$
|
11,767,697
|
|
|
100
|
%
|
|
$
|
12,622,006
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Includes bonds issued by states, municipalities, and political subdivisions.
|
|
(2)
|
Includes U.S. government-sponsored agencies, Residential mortgage-backed securities ("RMBS") and Commercial mortgage-backed securities ("CMBS").
|
|
(3)
|
Non-investment grade and non-rated securities.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||||||||
|
|
|
Fair Value
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Hedge funds
|
|
|
|
|
|
|
|
|
||||||
|
|
Long/short equity funds
|
$
|
28,593
|
|
|
3
|
%
|
|
$
|
38,470
|
|
|
4
|
%
|
|
|
|
Multi-strategy funds
|
185,255
|
|
|
22
|
%
|
|
286,164
|
|
|
28
|
%
|
|
||
|
|
Event-driven funds
|
38,084
|
|
|
5
|
%
|
|
39,177
|
|
|
4
|
%
|
|
||
|
|
Total hedge funds
|
251,932
|
|
|
30
|
%
|
|
363,811
|
|
|
36
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Direct lending funds
|
268,210
|
|
|
32
|
%
|
|
250,681
|
|
|
25
|
%
|
|
||
|
|
Private equity funds
|
67,840
|
|
|
8
|
%
|
|
68,812
|
|
|
7
|
%
|
|
||
|
|
Real estate funds
|
63,764
|
|
|
8
|
%
|
|
50,009
|
|
|
5
|
%
|
|
||
|
|
Total hedge, direct lending, private equity and real estate funds
|
651,746
|
|
|
78
|
%
|
|
733,313
|
|
|
73
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Other privately held investments
|
47,389
|
|
|
6
|
%
|
|
46,430
|
|
|
5
|
%
|
|
||
|
|
CLO-Equities
|
24,264
|
|
|
3
|
%
|
|
31,413
|
|
|
2
|
%
|
|
||
|
|
Overseas deposits
|
110,164
|
|
|
13
|
%
|
|
198,217
|
|
|
20
|
%
|
|
||
|
|
Total other investments
|
$
|
833,563
|
|
|
100
|
%
|
|
$
|
1,009,373
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Debt
|
$
|
1,377,582
|
|
|
$
|
1,376,529
|
|
|
|
|
|
|
|
|
|
||||
|
|
Preferred shares
|
775,000
|
|
|
775,000
|
|
|
||
|
|
Common equity
|
4,497,272
|
|
|
4,566,264
|
|
|
||
|
|
Shareholders’ equity
|
5,272,272
|
|
|
5,341,264
|
|
|
||
|
|
Total capital
|
$
|
6,649,854
|
|
|
$
|
6,717,793
|
|
|
|
|
|
|
|
|
|
||||
|
|
Ratio of debt to total capital
|
20.7
|
%
|
|
20.5
|
%
|
|
||
|
|
Ratio of debt and preferred equity to total capital
|
32.4
|
%
|
|
32.0
|
%
|
|
||
|
|
|
|
|
|
|
||||
|
|
Nine months ended September 30,
|
2018
|
|
||
|
|
|
|
|
||
|
|
Common equity - opening
|
$
|
4,566,264
|
|
|
|
|
Treasury shares reissued
|
1,709
|
|
|
|
|
|
Share-based compensation expense
|
26,876
|
|
|
|
|
|
Unrealized gains (losses) on available for sale investments, net of tax
|
(180,332
|
)
|
|
|
|
|
Foreign currency translation adjustment
|
(6,864
|
)
|
|
|
|
|
Net income
|
230,812
|
|
|
|
|
|
Preferred share dividends
|
(31,969
|
)
|
|
|
|
|
Common share dividends
|
(100,525
|
)
|
|
|
|
|
Treasury shares repurchased
|
(8,699
|
)
|
|
|
|
|
Common equity - closing
|
$
|
4,497,272
|
|
|
|
|
|
|
|
||
|
•
|
reserves for losses and loss expenses;
|
|
•
|
reinsurance recoverable balances;
|
|
•
|
premiums;
|
|
•
|
fair value measurements for our financial assets and liabilities; and
|
|
•
|
assessments of other-than-temporary impairments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
AUD
|
|
NZD
|
|
CAD
|
|
EUR
|
|
GBP
|
|
JPY
|
|
Other
|
|
Total
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
At September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net managed assets (liabilities), excluding derivatives
|
$
|
44,354
|
|
|
$
|
(5,930
|
)
|
|
$
|
104,603
|
|
|
$
|
(224,956
|
)
|
|
$
|
53,257
|
|
|
$
|
26,835
|
|
|
$
|
96,000
|
|
|
$
|
94,163
|
|
|
|
|
Foreign currency derivatives, net
|
(46,665
|
)
|
|
2,985
|
|
|
(135,433
|
)
|
|
331,591
|
|
|
(27,648
|
)
|
|
(14,978
|
)
|
|
(939
|
)
|
|
108,913
|
|
|
||||||||
|
|
Net managed foreign currency exposure
|
(2,311
|
)
|
|
(2,945
|
)
|
|
(30,830
|
)
|
|
106,635
|
|
|
25,609
|
|
|
11,857
|
|
|
95,061
|
|
|
203,076
|
|
|
||||||||
|
|
Other net foreign currency exposure
|
1
|
|
|
—
|
|
|
40
|
|
|
(172
|
)
|
|
93
|
|
|
—
|
|
|
56,102
|
|
|
56,064
|
|
|
||||||||
|
|
Total net foreign currency exposure
|
$
|
(2,310
|
)
|
|
$
|
(2,945
|
)
|
|
$
|
(30,790
|
)
|
|
$
|
106,463
|
|
|
$
|
25,702
|
|
|
$
|
11,857
|
|
|
$
|
151,163
|
|
|
$
|
259,140
|
|
|
|
|
Net foreign currency exposure as a percentage of total shareholders’ equity
|
—
|
%
|
|
(0.1
|
%)
|
|
(0.6
|
%)
|
|
2.0
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
|
2.9
|
%
|
|
4.9
|
%
|
|
||||||||
|
|
Pre-tax impact of net foreign currency exposure on shareholders’ equity given a hypothetical 10% rate movement
(1)
|
$
|
(231
|
)
|
|
$
|
(295
|
)
|
|
$
|
(3,079
|
)
|
|
$
|
10,646
|
|
|
$
|
2,570
|
|
|
$
|
1,186
|
|
|
$
|
15,116
|
|
|
$
|
25,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
|
Assumes 10% change in underlying currencies relative to the U.S. dollar.
|
|
Period
|
Total Number
of Shares
Repurchased
(a)
|
Average
Price Paid
Per Share
|
Total Number of Shares
Repurchased as Part of
Publicly Announced
Plans or Programs
|
Maximum Number (or Approximate
Dollar Value) of Shares That May Yet Be
Repurchased Under the Announced Plans
or Programs
(b)
|
|
|||||
|
|
|
|
|
|
|
|||||
|
July 1-31, 2018
|
—
|
|
|
$—
|
|
—
|
|
—
|
|
|
|
August 1-31, 2018
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
September 1-30, 2018
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
Total
|
—
|
|
|
—
|
|
—
|
|
|
||
|
|
|
|
|
|
|
|||||
|
(a)
|
Shares are repurchased from employees to satisfy withholding tax liabilities upon the vesting of restricted stock units.
|
|
(b)
|
On July 5, 2017, following the offer to acquire Novae Group plc ("Novae"), the Company suspended its open market share repurchase program. On October 2, 2017, AXIS Capital acquired the shares of Novae. On December 31, 2017, authorization under the Board-authorized share repurchase plan for common share repurchases through 2017 expired. A common share repurchase plan has not been authorized for 2018.
|
|
Rule 2.7 Announcement, dated July 5, 2017 (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on July 6, 2017).
|
|
|
Rule 2.7 Announcement, dated August 24, 2017 (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on August 25, 2017).
|
|
|
Certificate of Incorporation and Memorandum of Association (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1(Amendment No. 1) (No. 333-103620) filed on April 16, 2003).
|
|
|
Amended and Restated Bye-Laws (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8 filed on May 15, 2009).
|
|
|
Specimen Common Share Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (Amendment No. 3) (No. 333-103620) filed on June 10, 2003).
|
|
|
Certificate of Designations establishing the specific rights, preferences, limitations and other terms of the Series D Preferred Shares (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on May 20, 2013).
|
|
|
Certificate of Designations establishing the specific rights, preferences, limitations and other terms of the Series E Preferred Shares (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 7, 2016).
|
|
|
†
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
†
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
†
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
†
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
†101
|
The following financial information from AXIS Capital Holdings Limited’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 formatted in XBRL: (i) Consolidated Balance Sheets at September 30, 2018 and December 31, 2017; (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017; (iv) Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2018 and 2017; (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017; and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and in detail.
|
|
†
|
Filed herewith.
|
|
AXIS CAPITAL HOLDINGS LIMITED
|
|
|
By:
|
/S/ ALBERT BENCHIMOL
|
|
|
Albert Benchimol
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/S/ PETER VOGT
|
|
|
Peter Vogt
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|