These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Bermuda
|
|
2851
|
|
98-1073028
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
Common Shares, $1.00 par value
|
|
|
|
New York Stock Exchange
|
(title of class)
|
|
|
|
(Exchange on which registered)
|
|
|
|
|
|
|
|
||
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||
Net sales
|
$
|
1,000.3
|
|
$
|
1,108.9
|
|
$
|
3,083.6
|
|
$
|
3,282.9
|
|
Other revenue
|
4.8
|
|
6.9
|
|
20.1
|
|
21.6
|
|
||||
Total revenue
|
1,005.1
|
|
1,115.8
|
|
3,103.7
|
|
3,304.5
|
|
||||
Cost of goods sold
|
628.6
|
|
728.1
|
|
1,958.1
|
|
2,174.1
|
|
||||
Selling, general and administrative expenses
|
219.2
|
|
249.4
|
|
677.7
|
|
746.7
|
|
||||
Research and development expenses
|
13.0
|
|
13.4
|
|
38.7
|
|
36.8
|
|
||||
Amortization of acquired intangibles
|
20.4
|
|
20.9
|
|
60.5
|
|
63.3
|
|
||||
Income from operations
|
123.9
|
|
104.0
|
|
368.7
|
|
283.6
|
|
||||
Interest expense, net
|
50.8
|
|
52.6
|
|
150.0
|
|
166.5
|
|
||||
Other expense, net
|
18.9
|
|
62.2
|
|
111.4
|
|
65.1
|
|
||||
Income (loss) before income taxes
|
54.2
|
|
(10.8
|
)
|
107.3
|
|
52.0
|
|
||||
Provision for income taxes
|
17.8
|
|
7.5
|
|
48.5
|
|
18.2
|
|
||||
Net income (loss)
|
36.4
|
|
(18.3
|
)
|
58.8
|
|
33.8
|
|
||||
Less: Net income attributable to noncontrolling interests
|
1.3
|
|
1.6
|
|
3.7
|
|
4.2
|
|
||||
Net income (loss) attributable to controlling interests
|
$
|
35.1
|
|
$
|
(19.9
|
)
|
$
|
55.1
|
|
$
|
29.6
|
|
Basic net income (loss) per share
|
$
|
0.15
|
|
$
|
(0.09
|
)
|
$
|
0.24
|
|
$
|
0.13
|
|
Diluted net income (loss) per share
|
$
|
0.15
|
|
$
|
(0.09
|
)
|
$
|
0.23
|
|
$
|
0.13
|
|
Basic weighted average shares outstanding
|
235.9
|
|
229.5
|
|
232.7
|
|
229.2
|
|
||||
Diluted weighted average shares outstanding
|
240.9
|
|
229.5
|
|
239.1
|
|
229.3
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||
Net income (loss)
|
$
|
36.4
|
|
$
|
(18.3
|
)
|
$
|
58.8
|
|
$
|
33.8
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
(64.4
|
)
|
(27.3
|
)
|
(146.7
|
)
|
(38.3
|
)
|
||||
Unrealized gain (loss) on securities
|
(0.4
|
)
|
—
|
|
—
|
|
0.8
|
|
||||
Unrealized gain (loss) on derivatives
|
(3.5
|
)
|
4.0
|
|
(8.0
|
)
|
(1.0
|
)
|
||||
Unrealized gain (loss) on pension and other benefit plan obligations
|
(0.8
|
)
|
(3.0
|
)
|
(4.8
|
)
|
1.8
|
|
||||
Other comprehensive loss, before tax
|
(69.1
|
)
|
(26.3
|
)
|
(159.5
|
)
|
(36.7
|
)
|
||||
Income tax benefit (provision) related to items of other comprehensive income
|
1.2
|
|
(0.7
|
)
|
4.6
|
|
0.3
|
|
||||
Other comprehensive loss, net of tax
|
(67.9
|
)
|
(27.0
|
)
|
(154.9
|
)
|
(36.4
|
)
|
||||
Comprehensive loss
|
(31.5
|
)
|
(45.3
|
)
|
(96.1
|
)
|
(2.6
|
)
|
||||
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
(0.8
|
)
|
1.6
|
|
1.4
|
|
2.0
|
|
||||
Comprehensive loss attributable to controlling interests
|
$
|
(30.7
|
)
|
$
|
(46.9
|
)
|
$
|
(97.5
|
)
|
$
|
(4.6
|
)
|
|
September 30, 2015
|
December 31, 2014
|
||||
Assets
|
|
|
||||
Current assets:
|
|
|
||||
Cash and cash equivalents
|
$
|
411.6
|
|
$
|
382.1
|
|
Restricted cash
|
2.9
|
|
4.7
|
|
||
Accounts and notes receivable, net
|
833.3
|
|
820.4
|
|
||
Inventories
|
540.7
|
|
538.3
|
|
||
Prepaid expenses and other
|
75.8
|
|
62.9
|
|
||
Deferred income taxes
|
50.9
|
|
64.5
|
|
||
Total current assets
|
1,915.2
|
|
1,872.9
|
|
||
Property, plant and equipment, net
|
1,374.6
|
|
1,514.1
|
|
||
Goodwill
|
944.5
|
|
1,001.1
|
|
||
Identifiable intangibles, net
|
1,214.4
|
|
1,300.0
|
|
||
Other assets
|
450.2
|
|
482.6
|
|
||
Total assets
|
$
|
5,898.9
|
|
$
|
6,170.7
|
|
Liabilities, Shareholders’ Equity
|
|
|
||||
Current liabilities:
|
|
|
||||
Accounts payable
|
$
|
443.9
|
|
$
|
494.5
|
|
Current portion of borrowings
|
48.8
|
|
40.1
|
|
||
Deferred income taxes
|
6.7
|
|
7.3
|
|
||
Other accrued liabilities
|
330.5
|
|
404.8
|
|
||
Total current liabilities
|
829.9
|
|
946.7
|
|
||
Long-term borrowings
|
3,504.7
|
|
3,574.2
|
|
||
Accrued pensions and other long-term employee benefits
|
265.7
|
|
306.4
|
|
||
Deferred income taxes
|
167.9
|
|
208.2
|
|
||
Other liabilities
|
26.4
|
|
23.2
|
|
||
Total liabilities
|
4,794.6
|
|
5,058.7
|
|
||
Commitments and contingencies (Note 5)
|
|
|
||||
Shareholders’ equity
|
|
|
||||
Common shares, $1.00 par, 1,000.0 shares authorized, 237.6 and 229.8 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
236.6
|
|
229.8
|
|
||
Capital in excess of par
|
1,226.4
|
|
1,144.7
|
|
||
Accumulated deficit
|
(171.4
|
)
|
(226.5
|
)
|
||
Accumulated other comprehensive loss
|
(255.9
|
)
|
(103.3
|
)
|
||
Total Axalta shareholders’ equity
|
1,035.7
|
|
1,044.7
|
|
||
Noncontrolling interests
|
68.6
|
|
67.3
|
|
||
Total shareholders’ equity
|
1,104.3
|
|
1,112.0
|
|
||
Total liabilities and shareholders’ equity
|
$
|
5,898.9
|
|
$
|
6,170.7
|
|
|
Nine Months Ended September 30,
|
|||||
|
2015
|
2014
|
||||
Operating activities:
|
|
|
||||
Net income
|
$
|
58.8
|
|
$
|
33.8
|
|
Adjustment to reconcile net income to cash provided by operating activities:
|
|
|
||||
Depreciation and amortization
|
225.5
|
|
229.1
|
|
||
Amortization of financing costs and original issue discount
|
15.5
|
|
15.7
|
|
||
Loss on extinguishment and modification of debt
|
—
|
|
6.1
|
|
||
Deferred income taxes
|
(1.1
|
)
|
(15.9
|
)
|
||
Unrealized losses on derivatives
|
2.5
|
|
3.1
|
|
||
Realized and unrealized foreign exchange losses, net
|
90.2
|
|
46.7
|
|
||
Stock-based compensation
|
22.1
|
|
6.1
|
|
||
Asset impairment
|
30.6
|
|
—
|
|
||
Other non-cash, net
|
2.7
|
|
(26.0
|
)
|
||
Decrease (increase) in operating assets and liabilities:
|
|
|
||||
Trade accounts and notes receivable
|
(111.6
|
)
|
(109.7
|
)
|
||
Inventories
|
(44.7
|
)
|
(50.6
|
)
|
||
Prepaid expenses and other assets
|
(57.3
|
)
|
(47.7
|
)
|
||
Accounts payable
|
(10.1
|
)
|
52.4
|
|
||
Other accrued liabilities
|
(41.5
|
)
|
(74.2
|
)
|
||
Other liabilities
|
(17.8
|
)
|
(9.5
|
)
|
||
Cash provided by operating activities
|
163.8
|
|
59.4
|
|
||
Investing activities:
|
|
|
||||
Business acquisitions and purchases of controlling interests in affiliates (net of cash acquired)
|
(19.9
|
)
|
—
|
|
||
Purchase of property, plant and equipment
|
(93.8
|
)
|
(155.6
|
)
|
||
Restricted cash
|
1.7
|
|
(4.3
|
)
|
||
Proceeds (purchases) of interest in affiliates, net
|
0.7
|
|
(6.5
|
)
|
||
Proceeds from sale of assets
|
0.5
|
|
17.6
|
|
||
Other investing activities
|
(0.3
|
)
|
(0.2
|
)
|
||
Cash used for investing activities
|
(111.1
|
)
|
(149.0
|
)
|
||
Financing activities:
|
|
|
||||
Proceeds from short-term borrowings
|
3.0
|
|
23.7
|
|
||
Payments on short-term borrowings
|
(15.6
|
)
|
(30.9
|
)
|
||
Payments on long-term debt
|
(20.5
|
)
|
(114.1
|
)
|
||
Dividends paid to noncontrolling interests
|
(4.4
|
)
|
(1.6
|
)
|
||
Debt modification fees
|
—
|
|
(3.0
|
)
|
||
Equity contribution
|
—
|
|
2.5
|
|
||
Proceeds from option exercises
|
60.4
|
|
2.9
|
|
||
Tax windfall due to option exercises
|
7.4
|
|
—
|
|
||
Other financing activities
|
(0.2
|
)
|
—
|
|
||
Cash provided by (used for) financing activities
|
30.1
|
|
(120.5
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
82.8
|
|
(210.1
|
)
|
||
Effect of exchange rate changes on cash
|
(53.3
|
)
|
(15.9
|
)
|
||
Cash and cash equivalents at beginning of period
|
382.1
|
|
459.3
|
|
||
Cash and cash equivalents at end of period
|
$
|
411.6
|
|
$
|
233.3
|
|
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
||||||
December 31, 2014
|
$
|
933.6
|
|
$
|
67.5
|
|
$
|
1,001.1
|
|
Goodwill from acquisitions
|
17.1
|
|
0.7
|
|
17.8
|
|
|||
Foreign currency translation
|
(69.4
|
)
|
(5.0
|
)
|
(74.4
|
)
|
|||
September 30, 2015
|
$
|
881.3
|
|
$
|
63.2
|
|
$
|
944.5
|
|
September 30, 2015
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
Technology
|
$
|
412.5
|
|
$
|
(107.0
|
)
|
$
|
305.5
|
|
10.0
|
Trademarks - indefinite-lived
|
284.4
|
|
—
|
|
284.4
|
|
Indefinite
|
|||
Trademarks - definite-lived
|
44.8
|
|
(7.7
|
)
|
37.1
|
|
14.7
|
|||
Customer relationships
|
680.2
|
|
(93.6
|
)
|
586.6
|
|
19.3
|
|||
Non-compete agreements
|
1.9
|
|
(1.1
|
)
|
0.8
|
|
4.6
|
|||
Total
|
$
|
1,423.8
|
|
$
|
(209.4
|
)
|
$
|
1,214.4
|
|
|
December 31, 2014
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
Technology
|
$
|
411.8
|
|
$
|
(76.3
|
)
|
$
|
335.5
|
|
10.0
|
Trademarks—indefinite-lived
|
284.4
|
|
—
|
|
284.4
|
|
Indefinite
|
|||
Trademarks—definite-lived
|
41.8
|
|
(5.5
|
)
|
36.3
|
|
14.8
|
|||
Customer relationships
|
713.9
|
|
(71.3
|
)
|
642.6
|
|
19.4
|
|||
Non-compete agreements
|
2.0
|
|
(0.8
|
)
|
1.2
|
|
4.6
|
|||
Total
|
$
|
1,453.9
|
|
$
|
(153.9
|
)
|
$
|
1,300.0
|
|
|
Remainder of 2015
|
$
|
20.0
|
|
2016
|
$
|
80.1
|
|
2017
|
$
|
79.8
|
|
2018
|
$
|
79.7
|
|
2019
|
$
|
79.7
|
|
Restructuring Rollforward
|
2015 Activity
|
||
Balance at December 31, 2014
|
$
|
48.5
|
|
Expense Recorded
|
16.0
|
|
|
Payments Made
|
(28.7
|
)
|
|
Foreign Currency Changes
|
(4.8
|
)
|
|
Balance at September 30, 2015
|
$
|
31.0
|
|
(5)
|
COMMITMENTS AND CONTINGENCIES
|
|
Pension Benefits
|
|||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||
Components of net periodic benefit (gain) cost:
|
|
|
|
|
||||||||
Net periodic benefit (gain) cost:
|
|
|
|
|
||||||||
Service cost
|
$
|
2.7
|
|
$
|
3.8
|
|
$
|
9.1
|
|
$
|
12.3
|
|
Interest cost
|
3.9
|
|
6.1
|
|
13.1
|
|
18.0
|
|
||||
Expected return on plan assets
|
(3.7
|
)
|
(3.9
|
)
|
(11.0
|
)
|
(11.3
|
)
|
||||
Amortization of actuarial (gain) loss, net
|
0.2
|
|
—
|
|
0.7
|
|
(0.2
|
)
|
||||
Amortization of prior service credit, net
|
—
|
|
—
|
|
(0.1
|
)
|
—
|
|
||||
Curtailment gain
|
—
|
|
(6.6
|
)
|
—
|
|
(6.6
|
)
|
||||
Net periodic benefit (gain) cost
|
$
|
3.1
|
|
$
|
(0.6
|
)
|
$
|
11.8
|
|
$
|
12.2
|
|
|
Other Long-Term Employee Benefits
|
|||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||
Components of net periodic benefit gain:
|
|
|
|
|
||||||||
Net periodic benefit gain:
|
|
|
|
|
||||||||
Service cost
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.1
|
|
Interest cost
|
—
|
|
0.1
|
|
—
|
|
0.1
|
|
||||
Amortization of prior service credit
|
(0.9
|
)
|
(0.4
|
)
|
(2.8
|
)
|
(0.3
|
)
|
||||
Net periodic benefit gain
|
$
|
(0.9
|
)
|
$
|
(0.3
|
)
|
$
|
(2.8
|
)
|
$
|
(0.1
|
)
|
|
2015 Grants
|
2014 Grants
|
2013 Grants
|
|||
Expected Term
|
6.00 years
|
|
7.81 years
|
|
7.81 years
|
|
Volatility
|
22.22
|
%
|
28.28
|
%
|
28.61
|
%
|
Dividend Yield
|
—
|
|
—
|
|
—
|
|
Discount Rate
|
1.79
|
%
|
2.21
|
%
|
2.13
|
%
|
|
Awards/Units (millions)
|
Weighted-
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
(millions)
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|||||
Outstanding at January 1, 2015
|
17.1
|
|
$
|
9.38
|
|
|
|
||
Granted
|
1.2
|
|
$
|
31.45
|
|
|
|
||
Exercised
|
(7.0
|
)
|
$
|
8.91
|
|
|
|
||
Forfeited
|
—
|
|
$
|
—
|
|
|
|
||
Outstanding at September 30, 2015
|
11.3
|
|
$
|
12.01
|
|
|
|
||
Vested and expected to vest at September 30, 2015
|
11.3
|
|
$
|
12.01
|
|
$
|
158.5
|
|
8.05
|
Exercisable at September 30, 2015
|
10.1
|
|
$
|
9.70
|
|
$
|
158.2
|
|
7.86
|
|
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
Outstanding at January 1, 2015
|
—
|
|
$
|
—
|
|
Granted
|
1.7
|
|
$
|
32.29
|
|
Vested
|
—
|
|
$
|
—
|
|
Forfeited
|
—
|
|
$
|
—
|
|
Outstanding at September 30, 2015
|
1.7
|
|
$
|
32.29
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||
Exchange losses, net
|
$
|
23.7
|
|
$
|
59.6
|
|
$
|
90.2
|
|
$
|
45.1
|
|
Management fees and expenses
|
—
|
|
0.8
|
|
—
|
|
2.4
|
|
||||
Impairment of real estate investment
|
—
|
|
—
|
|
30.6
|
|
—
|
|
||||
Other miscellaneous
|
(4.8
|
)
|
1.8
|
|
(9.4
|
)
|
17.6
|
|
||||
Total
|
$
|
18.9
|
|
$
|
62.2
|
|
$
|
111.4
|
|
$
|
65.1
|
|
|
Nine Months Ended September 30,
|
|||
|
2015
|
2014
|
||
Effective Tax Rate
|
45.2
|
%
|
35.0
|
%
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
(In millions, except per share data)
|
2015
|
2014
|
2015
|
2014
|
||||||||
Net income (loss) to common shareholders
|
$
|
35.1
|
|
$
|
(19.9
|
)
|
$
|
55.1
|
|
$
|
29.6
|
|
Basic weighted average shares outstanding
|
235.9
|
|
229.5
|
|
232.7
|
|
229.2
|
|
||||
Diluted weighted average shares outstanding
|
240.9
|
|
229.5
|
|
239.1
|
|
229.3
|
|
||||
Earnings (loss) per Common Share:
|
|
|
|
|
||||||||
Basic net income (loss) per share
|
$
|
0.15
|
|
$
|
(0.09
|
)
|
$
|
0.24
|
|
$
|
0.13
|
|
Diluted net income (loss) per share
|
$
|
0.15
|
|
$
|
(0.09
|
)
|
$
|
0.23
|
|
$
|
0.13
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
Accounts receivable—trade, net
|
$
|
684.2
|
|
$
|
638.3
|
|
Notes receivable
|
33.0
|
|
45.5
|
|
||
Other
|
116.1
|
|
136.6
|
|
||
Total
|
$
|
833.3
|
|
$
|
820.4
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
Finished products
|
$
|
309.0
|
|
$
|
323.7
|
|
Semi-finished products
|
94.1
|
|
81.3
|
|
||
Raw materials and supplies
|
137.6
|
|
133.3
|
|
||
Total
|
$
|
540.7
|
|
$
|
538.3
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
Property, plant and equipment
|
$
|
1,812.4
|
|
$
|
1,858.2
|
|
Accumulated depreciation
|
(437.8
|
)
|
(344.1
|
)
|
||
Property, plant, and equipment, net
|
$
|
1,374.6
|
|
$
|
1,514.1
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
Dollar Term Loan
|
$
|
2,148.3
|
|
$
|
2,165.5
|
|
Euro Term Loan
|
437.2
|
|
481.0
|
|
||
Dollar Senior Notes
|
750.0
|
|
750.0
|
|
||
Euro Senior Notes
|
279.5
|
|
305.3
|
|
||
Short-term and other borrowings
|
25.4
|
|
12.9
|
|
||
Unamortized original issue discount
|
(15.6
|
)
|
(18.3
|
)
|
||
Unamortized deferred financing costs, net
|
(71.3
|
)
|
(82.1
|
)
|
||
|
$
|
3,553.5
|
|
$
|
3,614.3
|
|
Less:
|
|
|
||||
Short term borrowings
|
$
|
21.3
|
|
$
|
12.2
|
|
Current portion of long-term borrowings
|
27.5
|
|
27.9
|
|
||
Long-term debt
|
$
|
3,504.7
|
|
$
|
3,574.2
|
|
Period
|
Euro Notes Percentage
|
|
2016
|
104.313
|
%
|
2017
|
102.875
|
%
|
2018
|
101.438
|
%
|
2019 and thereafter
|
100.000
|
%
|
Period
|
Dollar Notes Percentage
|
|
2016
|
105.531
|
%
|
2017
|
103.688
|
%
|
2018
|
101.844
|
%
|
2019 and thereafter
|
100.000
|
%
|
Remainder of 2015
|
$
|
10.6
|
|
2016
|
36.1
|
|
|
2017
|
29.6
|
|
|
2018
|
28.4
|
|
|
2019
|
27.7
|
|
|
Thereafter
|
3,498.8
|
|
|
|
$
|
3,631.2
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
Other assets:
|
|
|
||||
Interest rate swaps
|
$
|
—
|
|
$
|
5.9
|
|
Total assets
|
$
|
—
|
|
$
|
5.9
|
|
Other liabilities:
|
|
|
||||
Interest rate swaps
|
$
|
6.0
|
|
$
|
1.5
|
|
Total liabilities
|
$
|
6.0
|
|
$
|
1.5
|
|
|
September 30, 2015
|
December 31, 2014
|
||||
Other assets:
|
|
|
||||
Interest rate cap
|
$
|
—
|
|
$
|
0.1
|
|
Prepaid expenses and other:
|
|
|
||||
Foreign currency contracts
|
1.6
|
|
—
|
|
||
Total assets
|
$
|
1.6
|
|
$
|
0.1
|
|
|
Amount of (Gain) Loss
Recognized in OCI on
Derivatives (Effective
Portion)
|
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion)
|
Amount of (Gain) Loss
Reclassified from
Accumulated OCI to Income (Effective
Portion)
|
Location of (Gain) Loss Recognized
in Income on
Derivatives (Ineffective Portion)
|
Amount of (Gain) Loss
Recognized in Income on
Derivatives (Ineffective
Portion)
|
|||||||||||||||
Derivatives in Cash Flow Hedging
Relationships
|
Three Months Ended September 30, 2015
|
Three Months Ended September 30, 2014
|
Three Months Ended September 30, 2015
|
Three Months Ended September 30, 2014
|
Three Months Ended September 30, 2015
|
Three Months Ended September 30, 2014
|
||||||||||||||
Interest rate contracts
|
$
|
3.5
|
|
$
|
(4.0
|
)
|
Interest expense, net
|
$
|
1.7
|
|
$
|
1.7
|
|
Interest expense, net
|
$
|
1.0
|
|
$
|
(0.9
|
)
|
|
Amount of (Gain) Loss
Recognized in OCI on
Derivatives (Effective
Portion)
|
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion)
|
Amount of (Gain) Loss
Reclassified from
Accumulated OCI to Income (Effective
Portion)
|
Location of (Gain) Loss Recognized
in Income on
Derivatives (Ineffective Portion)
|
Amount of (Gain) Loss
Recognized in Income on
Derivatives (Ineffective
Portion)
|
|||||||||||||||
Derivatives in Cash Flow Hedging
Relationships
|
Nine Months Ended September 30, 2015
|
Nine Months Ended September 30, 2014
|
Nine Months Ended September 30, 2015
|
Nine Months Ended September 30, 2014
|
Nine Months Ended September 30, 2015
|
Nine Months Ended September 30, 2014
|
||||||||||||||
Interest rate contracts
|
$
|
8.0
|
|
$
|
1.0
|
|
Interest expense, net
|
$
|
4.9
|
|
$
|
4.9
|
|
Interest expense, net
|
$
|
2.4
|
|
$
|
(0.2
|
)
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
Derivatives Not Designated as Hedging
Instruments under ASC 815
|
Location of (Gain) Loss Recognized in
Income on Derivatives
|
2015
|
2014
|
2015
|
2014
|
||||||||
Foreign currency forward contract
|
Other expense, net
|
$
|
(4.4
|
)
|
$
|
(0.3
|
)
|
$
|
(6.3
|
)
|
$
|
1.6
|
|
Interest rate cap
|
Interest expense, net
|
0.1
|
|
0.2
|
|
—
|
|
3.3
|
|
||||
|
|
$
|
(4.3
|
)
|
$
|
(0.1
|
)
|
$
|
(6.3
|
)
|
$
|
4.9
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||
Performance Coatings
|
|
|
|
|
||||||||
Refinish
|
$
|
426.9
|
|
$
|
478.1
|
|
$
|
1,280.2
|
|
$
|
1,384.4
|
|
Industrial
|
173.7
|
|
185.4
|
|
516.4
|
|
560.2
|
|
||||
Total Net sales Performance Coatings
|
600.6
|
|
663.5
|
|
1,796.6
|
|
1,944.6
|
|
||||
Transportation Coatings
|
|
|
|
|
||||||||
Light Vehicle
|
303.7
|
|
342.5
|
|
984.1
|
|
1,045.5
|
|
||||
Commercial Vehicle
|
96.0
|
|
102.9
|
|
302.9
|
|
292.8
|
|
||||
Total Net sales Transportation Coatings
|
399.7
|
|
445.4
|
|
1,287.0
|
|
1,338.3
|
|
||||
Total Net sales
|
$
|
1,000.3
|
|
$
|
1,108.9
|
|
$
|
3,083.6
|
|
$
|
3,282.9
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||
|
2015
|
2014
|
||||||||||||||||
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
||||||||||||
Net sales
(1)
|
$
|
600.6
|
|
$
|
399.7
|
|
$
|
1,000.3
|
|
$
|
663.5
|
|
$
|
445.4
|
|
$
|
1,108.9
|
|
Equity in earnings in unconsolidated affiliates
|
0.1
|
|
—
|
|
0.1
|
|
0.4
|
|
0.1
|
|
0.5
|
|
||||||
Adjusted EBITDA
(2)
|
139.0
|
|
77.9
|
|
216.9
|
|
148.5
|
|
79.5
|
|
228.0
|
|
||||||
Investment in unconsolidated affiliates
|
5.5
|
|
6.8
|
|
12.3
|
|
8.3
|
|
7.6
|
|
15.9
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||
|
2015
|
2014
|
||||||||||||||||
|
Performance
Coatings |
Transportation
Coatings |
Total
|
Performance
Coatings |
Transportation
Coatings |
Total
|
||||||||||||
Net sales
(1)
|
$
|
1,796.6
|
|
$
|
1,287.0
|
|
$
|
3,083.6
|
|
$
|
1,944.6
|
|
$
|
1,338.3
|
|
$
|
3,282.9
|
|
Equity in earnings in unconsolidated affiliates
|
0.4
|
|
0.5
|
|
0.9
|
|
0.9
|
|
0.4
|
|
1.3
|
|
||||||
Adjusted EBITDA
(2)
|
408.2
|
|
246.2
|
|
654.4
|
|
409.7
|
|
226.1
|
|
635.8
|
|
||||||
Investment in unconsolidated affiliates
|
5.5
|
|
6.8
|
|
12.3
|
|
8.3
|
|
7.6
|
|
15.9
|
|
(1)
|
The Company has
no
intercompany sales between segments.
|
(2)
|
The primary measure of segment operating performance is Adjusted EBITDA, which is defined as net income (loss) before interest, taxes, depreciation and amortization and other unusual items impacting operating results. Adjusted EBITDA is a key metric that is used by management to evaluate business performance in comparison to budgets, forecasts, and prior year financial results, providing a measure that management believes reflects the Company’s core operating performance. Reconciliation of Adjusted EBITDA to income (loss) before income taxes follows:
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||
Income (loss) before income taxes
|
$
|
54.2
|
|
$
|
(10.8
|
)
|
$
|
107.3
|
|
$
|
52.0
|
|
Interest expense, net
|
50.8
|
|
52.6
|
|
150.0
|
|
166.5
|
|
||||
Depreciation and amortization
|
75.4
|
|
76.2
|
|
225.5
|
|
229.1
|
|
||||
EBITDA
|
180.4
|
|
118.0
|
|
482.8
|
|
447.6
|
|
||||
Inventory step-up
(a)
|
0.5
|
|
—
|
|
1.0
|
|
—
|
|
||||
Financing fees and debt extinguishment
(b)
|
—
|
|
3.0
|
|
—
|
|
6.1
|
|
||||
Foreign exchange remeasurement losses, net
(c)
|
23.7
|
|
59.6
|
|
90.2
|
|
45.1
|
|
||||
Long-term employee benefit plan adjustments
(d)
|
(0.5
|
)
|
(4.7
|
)
|
(0.1
|
)
|
(0.2
|
)
|
||||
Termination benefits and other employee related costs
(e)
|
0.8
|
|
3.2
|
|
19.3
|
|
9.1
|
|
||||
Consulting and advisory fees
(f)
|
7.2
|
|
8.8
|
|
17.1
|
|
29.5
|
|
||||
Transition related costs
(g)
|
—
|
|
33.5
|
|
—
|
|
81.0
|
|
||||
Offering related costs
(h)
|
1.4
|
|
3.2
|
|
3.1
|
|
3.2
|
|
||||
Other adjustments
(i)
|
3.7
|
|
2.6
|
|
14.8
|
|
13.6
|
|
||||
Dividends in respect of noncontrolling interest
(j)
|
(0.3
|
)
|
—
|
|
(4.4
|
)
|
(1.6
|
)
|
||||
Management fee expense
(k)
|
—
|
|
0.8
|
|
—
|
|
2.4
|
|
||||
Asset impairment
(l)
|
—
|
|
—
|
|
30.6
|
|
—
|
|
||||
Adjusted EBITDA
|
$
|
216.9
|
|
$
|
228.0
|
|
$
|
654.4
|
|
$
|
635.8
|
|
(a)
|
During the
nine months ended September 30, 2015
, we recorded non-cash fair value inventory adjustments associated with our acquisitions. These amounts increased cost of goods sold by
$0.5 million
and
$1.0 million
for the three and
nine months ended September 30, 2015
, respectively.
|
(b)
|
In connection with an amendment to the Senior Secured Credit Facilities in February 2014, we recognized
$3.1 million
of costs during the
nine months ended September 30, 2014
. At September 30, 2014, we prepaid
$100.0 million
of the outstanding New Dollar Term Loan and recorded a pre-tax loss on extinguishment of
$3.0 million
.
|
(c)
|
Eliminates foreign exchange gains and losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies.
|
(d)
|
Eliminates the non-service cost components of long-term employee benefit costs. Additionally, we deducted a pension curtailment gain of
$6.6 million
recorded during the three and nine months ended September 30, 2014.
|
(e)
|
Represents expenses primarily related to employee termination benefits and other employee-related costs. Termination benefits include the costs associated with our headcount initiatives associated with cost saving opportunities that were related to our transition to a standalone entity and our Axalta Way cost savings initiatives in 2015.
|
(f)
|
Represents fees paid to consultants, advisors, and other third-party professional organizations for professional services. Amounts incurred for the three and
nine months ended September 30, 2015
primarily relate to our Axalta Way cost savings initiatives. Amounts incurred for the three and nine months ended September 30, 2014 relate to our transition from DuPont to a standalone entity.
|
(g)
|
Represents charges associated with the transition from DuPont to a standalone entity, including branding and marketing, information technology related costs, and facility transition costs.
|
(h)
|
Represents costs associated with the offering of our common shares in the Carlyle Offerings.
|
(i)
|
Represents costs for certain unusual or non-operational (gains) and losses, including a
$5.4 million
gain recognized during the
nine months ended September 30, 2015
resulting from the remeasurement of our previously held interest in an equity method investee upon the acquisition of a controlling interest, stock-based compensation, equity investee dividends, indemnity losses associated with the Acquisition, and loss (gain) on sale and disposal of property, plant and equipment.
|
(j)
|
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not wholly owned.
|
(k)
|
Pursuant to Axalta’s management agreement with Carlyle Investment for management and financial advisory services and oversight provided to Axalta and its subsidiaries, Axalta was required to pay an annual management fee of
$3.0 million
and out-of-pocket expenses. This agreement terminated upon completion of the IPO in November 2014.
|
(l)
|
As a result of the currency devaluation in Venezuela, we evaluated the carrying values of our long-lived assets for impairment and recorded an impairment charge relating to a real estate investment of
$30.6 million
during the
nine months ended September 30, 2015
. See Note 9 for more information.
|
|
Total Axalta
|
Noncontrolling
Interests |
Total
|
||||||
Balance January 1, 2015
|
$
|
1,044.7
|
|
$
|
67.3
|
|
$
|
1,112.0
|
|
Net income
|
55.1
|
|
3.7
|
|
58.8
|
|
|||
Other comprehensive loss, net of tax
|
(152.6
|
)
|
(2.3
|
)
|
(154.9
|
)
|
|||
Exercise of stock options
|
66.4
|
|
—
|
|
66.4
|
|
|||
Recognition of stock-based compensation
|
22.1
|
|
—
|
|
22.1
|
|
|||
Noncontrolling interests of acquired subsidiaries
|
—
|
|
4.3
|
|
4.3
|
|
|||
Dividends declared to noncontrolling interests
|
—
|
|
(4.4
|
)
|
(4.4
|
)
|
|||
Balance September 30, 2015
|
$
|
1,035.7
|
|
$
|
68.6
|
|
$
|
1,104.3
|
|
|
Total Axalta
|
Noncontrolling
Interests
|
Total
|
||||||
Balance January 1, 2014
|
$
|
1,142.9
|
|
$
|
68.9
|
|
$
|
1,211.8
|
|
Net income
|
29.6
|
|
4.2
|
|
33.8
|
|
|||
Other comprehensive loss, net of tax
|
(34.2
|
)
|
(2.2
|
)
|
(36.4
|
)
|
|||
Exercise of stock options
|
3.0
|
|
—
|
|
3.0
|
|
|||
Recognition of stock-based compensation
|
6.1
|
|
—
|
|
6.1
|
|
|||
Issuances of common stock
|
2.3
|
|
—
|
|
2.3
|
|
|||
Noncontrolling interests of acquired subsidiaries
|
(2.5
|
)
|
(3.9
|
)
|
(6.4
|
)
|
|||
Dividends declared to noncontrolling interests
|
—
|
|
(1.6
|
)
|
(1.6
|
)
|
|||
Balance September 30, 2014
|
$
|
1,147.2
|
|
$
|
65.4
|
|
$
|
1,212.6
|
|
|
Unrealized
Currency
Translation
Adjustments
|
Pension and
Other
Long-term
Employee
Benefit
Adjustments
|
Unrealized Loss on Securities
|
Unrealized
Gain (Loss) on
Derivatives
|
Accumulated
Other
Comprehensive
Loss
|
||||||||||
December 31, 2014
|
$
|
(72.1
|
)
|
$
|
(31.2
|
)
|
$
|
(0.2
|
)
|
$
|
0.2
|
|
$
|
(103.3
|
)
|
Current year deferrals to AOCI
|
(144.4
|
)
|
(1.6
|
)
|
—
|
|
(2.1
|
)
|
(148.1
|
)
|
|||||
Reclassifications from AOCI to Net income
|
—
|
|
(1.3
|
)
|
—
|
|
(3.2
|
)
|
(4.5
|
)
|
|||||
Net Change
|
(144.4
|
)
|
(2.9
|
)
|
—
|
|
(5.3
|
)
|
(152.6
|
)
|
|||||
September 30, 2015
|
$
|
(216.5
|
)
|
$
|
(34.1
|
)
|
$
|
(0.2
|
)
|
$
|
(5.1
|
)
|
$
|
(255.9
|
)
|
|
Unrealized
Currency
Translation
Adjustments
|
Pension and
Other
Long-term
Employee
Benefit
Adjustments
|
Unrealized
Gain (Loss) on
Securities
|
Unrealized
Gain on
Derivatives
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
December 31, 2013
|
$
|
24.3
|
|
$
|
7.5
|
|
$
|
(0.9
|
)
|
$
|
3.1
|
|
$
|
34.0
|
|
Current year deferrals to AOCI
|
(36.1
|
)
|
1.8
|
|
0.8
|
|
2.5
|
|
(31.0
|
)
|
|||||
Reclassifications from AOCI to Net income
|
—
|
|
(0.1
|
)
|
—
|
|
(3.1
|
)
|
(3.2
|
)
|
|||||
Net Change
|
(36.1
|
)
|
1.7
|
|
0.8
|
|
(0.6
|
)
|
(34.2
|
)
|
|||||
September 30, 2014
|
$
|
(11.8
|
)
|
$
|
9.2
|
|
$
|
(0.1
|
)
|
$
|
2.5
|
|
$
|
(0.2
|
)
|
•
|
adverse developments in economic conditions and, particularly, in conditions in the automotive and transportation industries;
|
•
|
our inability to successfully execute on our growth and cost savings strategies;
|
•
|
risks associated with our non-U.S. operations;
|
•
|
currency-related risks;
|
•
|
increased competition;
|
•
|
risks of the loss of any of our significant customers or the consolidation of MSOs, distributors and/or body shops;
|
•
|
price increases or interruptions in our supply of raw materials;
|
•
|
failure to develop and market new products and manage product life cycles;
|
•
|
litigation and other commitments and contingencies;
|
•
|
significant environmental liabilities and costs as a result of our current and past operations or products, including operations or products related to our business prior to the Acquisition;
|
•
|
unexpected liabilities under any pension plans applicable to our employees;
|
•
|
risk that the insurance we maintain may not fully cover all potential exposures;
|
•
|
failure to comply with the anti-corruption laws of the United States and various international jurisdictions;
|
•
|
failure to comply with anti-terrorism laws and regulations and applicable trade embargoes;
|
•
|
business disruptions, security threats and security breaches;
|
•
|
our ability to protect and enforce intellectual property rights;
|
•
|
intellectual property infringement suits against us by third parties;
|
•
|
our substantial indebtedness;
|
•
|
our ability to obtain additional capital on commercially reasonable terms;
|
•
|
our ability to realize the anticipated benefits of any acquisitions and divestitures;
|
•
|
our joint ventures' ability to operate according to our business strategy;
|
•
|
our joint venture partners' failure to fulfill their obligations;
|
•
|
our ability to recruit and retain the experienced and skilled personnel we need to compete;
|
•
|
work stoppages, union negotiations, labor disputes and other matters associated with our labor force;
|
•
|
terrorist acts, conflicts, wars and natural disasters that may materially adversely affect our business, financial condition and results of operations;
|
•
|
transporting certain materials that are inherently hazardous due to their toxic nature;
|
•
|
weather conditions that may temporarily reduce the demand for some of our products;
|
•
|
reduced demand for some of our products as a result of improved safety features on vehicles and insurance company influence;
|
•
|
the amount of the costs, fees, expenses and charges related to being a public company;
|
•
|
any statements of belief and any statements of assumptions underlying any of the foregoing;
|
•
|
Carlyle’s ability to significantly influence our decisions;
|
•
|
other factors disclosed in this Quarterly Report on Form 10-Q; and
|
•
|
other factors beyond our control.
|
•
|
Performance Coatings:
Net sales excluding currency translation increased approximately 5% driven by increases in average selling price within our refinish end-market, particularly in Latin America, and increased volumes in both our refinish and industrial end-markets.
|
•
|
Transportation Coatings:
Net sales excluding currency translation increased approximately 6% driven primarily by volume growth in both our light vehicle and commercial vehicle end-markets from new business wins and increased vehicle builds, particularly in North America and Asia Pacific.
|
(In millions)
|
Three Months Ended September 30,
|
2015 vs 2014
|
Nine Months Ended September 30,
|
2015 vs 2014
|
||||||||||||
|
2015
|
2014
|
% change
|
2015
|
2014
|
% change
|
||||||||||
Performance Coatings
|
|
|
|
|
|
|
||||||||||
Refinish
|
$
|
426.9
|
|
$
|
478.1
|
|
(10.7
|
)%
|
$
|
1,280.2
|
|
$
|
1,384.4
|
|
(7.5
|
)%
|
Industrial
|
173.7
|
|
185.4
|
|
(6.3
|
)%
|
516.4
|
|
560.2
|
|
(7.8
|
)%
|
||||
Total Net sales Performance Coatings
|
600.6
|
|
663.5
|
|
(9.5
|
)%
|
1,796.6
|
|
1,944.6
|
|
(7.6
|
)%
|
||||
Transportation Coatings
|
|
|
|
|
|
|
||||||||||
Light Vehicle
|
303.7
|
|
342.5
|
|
(11.3
|
)%
|
984.1
|
|
1,045.5
|
|
(5.9
|
)%
|
||||
Commercial Vehicle
|
96.0
|
|
102.9
|
|
(6.7
|
)%
|
302.9
|
|
292.8
|
|
3.4
|
%
|
||||
Total Net sales Transportation Coatings
|
399.7
|
|
445.4
|
|
(10.3
|
)%
|
1,287.0
|
|
1,338.3
|
|
(3.8
|
)%
|
||||
Total Net sales
|
$
|
1,000.3
|
|
$
|
1,108.9
|
|
(9.8
|
)%
|
$
|
3,083.6
|
|
$
|
3,282.9
|
|
(6.1
|
)%
|
•
|
fluctuations in overall economic activity within the geographic markets in which we operate;
|
•
|
underlying growth in one or more of our end-markets, either worldwide or in particular geographies in which we operate;
|
•
|
the type of products used within existing customer applications, or the development of new applications requiring products similar to ours;
|
•
|
changes in product sales prices (including volume discounts and cash discounts for prompt payment);
|
•
|
changes in the level of competition faced by our products, including price competition and the launch of new products by competitors;
|
•
|
our ability to successfully develop and launch new products and applications; and
|
•
|
fluctuations in foreign currency exchange rates.
|
•
|
Production Materials Costs
. We purchase a significant amount of the materials used in production on a global lowest-cost basis.
|
•
|
Employee Costs
. These include the compensation and benefit costs for employees involved in our manufacturing operations. These costs generally increase on an aggregate basis as production volumes increase and may decline as a percent of net sales as a result of economies of scale associated with higher production volumes.
|
•
|
Depreciation Expense.
Property, plant and equipment are stated at cost and depreciated or amortized on a straight-line basis over their estimated useful lives. Property, plant and equipment acquired through the Acquisition were recorded at their estimated fair value on the Acquisition date resulting in a new cost basis for accounting purposes.
|
•
|
Other
. Our remaining cost of sales consists of freight costs, warehousing expenses, purchasing costs, costs associated with closing or idling of production facilities, functional costs supporting manufacturing, product claims and other general manufacturing expenses, such as expenses for utilities and energy consumption.
|
•
|
changes in the price of raw materials;
|
•
|
production volumes;
|
•
|
the implementation of cost control measures aimed at improving productivity, including reduction of fixed production costs, refinements in inventory management and the coordination of purchasing within each subsidiary and at the business level; and
|
•
|
fluctuations in foreign exchange rates.
|
•
|
compensation and benefit costs for management, sales personnel and administrative staff, including share-based compensation expense. Expenses relating to our sales personnel increase or decrease principally with changes in sales volume due to the need to increase or decrease sales personnel to meet changes in demand. Expenses relating to administrative personnel generally do not increase or decrease directly with changes in sales volume; and
|
•
|
depreciation, advertising and other selling expenses, such as expenses incurred in connection with travel and communications.
|
•
|
changes in sales volume, as higher volumes enable us to spread the fixed portion of our administrative expense over higher sales;
|
•
|
changes in our customer base, as new customers may require different levels of sales and marketing attention;
|
•
|
new product launches in existing and new markets, as these launches typically involve a more intense sales activity before they are integrated into customer applications;
|
•
|
customer credit issues requiring increases to the allowance for doubtful accounts; and
|
•
|
fluctuations in foreign exchange rates.
|
•
|
EBITDA and Adjusted EBITDA:
|
•
|
do not reflect the significant interest expense on our debt, including the Senior Secured Credit Facilities and the Senior Notes;
|
•
|
eliminate the impact of income taxes on our results of operations; and
|
•
|
contain certain estimates for periods prior to the Acquisition of standalone costs;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any expenditures for such replacements; and
|
•
|
other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
(In millions)
|
2015
|
2014
|
2015
|
2014
|
||||||||
Net income (loss)
|
$
|
36.4
|
|
$
|
(18.3
|
)
|
$
|
58.8
|
|
$
|
33.8
|
|
Interest expense, net
|
50.8
|
|
52.6
|
|
150.0
|
|
166.5
|
|
||||
Provision (benefit) for income taxes
|
17.8
|
|
7.5
|
|
48.5
|
|
18.2
|
|
||||
Depreciation and amortization
|
75.4
|
|
76.2
|
|
225.5
|
|
229.1
|
|
||||
EBITDA
|
180.4
|
|
118.0
|
|
482.8
|
|
447.6
|
|
||||
Inventory step-up (a)
|
0.5
|
|
—
|
|
1.0
|
|
—
|
|
||||
Financing fees and debt extinguishment (b)
|
—
|
|
3.0
|
|
—
|
|
6.1
|
|
||||
Foreign exchange remeasurement losses, net (c)
|
23.7
|
|
59.6
|
|
90.2
|
|
45.1
|
|
||||
Long-term employee benefit plan adjustments (d)
|
(0.5
|
)
|
(4.7
|
)
|
(0.1
|
)
|
(0.2
|
)
|
||||
Termination benefits and other employee related costs (e)
|
0.8
|
|
3.2
|
|
19.3
|
|
9.1
|
|
||||
Consulting and advisory fees (f)
|
7.2
|
|
8.8
|
|
17.1
|
|
29.5
|
|
||||
Transition related costs (g)
|
—
|
|
33.5
|
|
—
|
|
81.0
|
|
||||
Offering related costs (h)
|
1.4
|
|
3.2
|
|
3.1
|
|
3.2
|
|
||||
Other adjustments (i)
|
3.7
|
|
2.6
|
|
14.8
|
|
13.6
|
|
||||
Dividends in respect of noncontrolling interest (j)
|
(0.3
|
)
|
—
|
|
(4.4
|
)
|
(1.6
|
)
|
||||
Management fee expense (k)
|
—
|
|
0.8
|
|
—
|
|
2.4
|
|
||||
Asset impairment (l)
|
—
|
|
—
|
|
30.6
|
|
—
|
|
||||
Adjusted EBITDA
|
$
|
216.9
|
|
$
|
228.0
|
|
$
|
654.4
|
|
$
|
635.8
|
|
(a)
|
During the
nine months ended September 30, 2015
, we recorded non-cash fair value inventory adjustments associated with our acquisitions. These adjustments increased cost of goods sold by $0.5 million and
$1.0 million
for the three and
nine months ended September 30, 2015
, respectively.
|
(b)
|
In connection with an amendment to the Senior Secured Credit Facilities in February 2014, we recognized
$3.1 million
of costs during the
nine months ended September 30, 2014
. At September 30, 2014, we prepaid
$100.0 million
of the outstanding New Dollar Term Loan and recorded a pre-tax loss on extinguishment of
$3.0 million
.
|
(c)
|
Eliminates foreign currency exchange gains and losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies.
|
(d)
|
Eliminates the non-service cost components of long-term employee benefit costs. Additionally, we deducted a pension curtailment gain of
$6.6 million
recorded during the three and nine months ended September 30, 2014.
|
(e)
|
Represents expenses primarily related to employee termination benefits and other employee-related costs. Termination benefits include the costs associated with our headcount initiatives associated with cost saving opportunities that were related to our transition to a standalone entity and our Axalta Way cost savings initiatives in 2015.
|
(f)
|
Represents fees paid to consultants, advisors, and other third-party professional organizations for professional services. Amounts incurred for the three and
nine months ended September 30, 2015
primarily relate to our Axalta Way cost savings initiatives. Amounts incurred for the three and nine months ended September 30, 2014 relate to our transition from DuPont to a standalone entity.
|
(g)
|
Represents charges associated with the transition from DuPont to a standalone entity, including branding and marketing, information technology related costs, and facility transition costs.
|
(h)
|
Represents costs associated with the offering of our common shares in the Carlyle Offerings.
|
(i)
|
Represents costs for certain unusual or non-operational (gains) and losses, including a
$5.4 million
gain recognized during the
nine months ended September 30, 2015
resulting from the remeasurement of our previously held interest in an equity method investee upon the acquisition of a controlling interest, stock-based compensation, equity investee dividends, indemnity losses associated with the Acquisition, and loss (gain) on sale and disposal of property, plant and equipment.
|
(j)
|
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not wholly owned.
|
(k)
|
Pursuant to Axalta’s management agreement with Carlyle Investment for management and financial advisory services and oversight provided to Axalta and its subsidiaries, Axalta was required to pay an annual management fee of
$3.0 million
and out-of-pocket expenses. This agreement terminated upon completion of the IPO in November 2014.
|
(l)
|
As a result of the currency devaluation in Venezuela, we evaluated the carrying values of our long-lived assets for impairment and recorded an impairment charge relating to a real estate investment of
$30.6 million
during the
nine months ended September 30, 2015
. See Note 9 to our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q for more information.
|
|
Three Months Ended September 30,
|
|||||
(In millions)
|
2015
|
2014
|
||||
Net sales
|
$
|
1,000.3
|
|
$
|
1,108.9
|
|
Other revenue
|
4.8
|
|
6.9
|
|
||
Total revenue
|
1,005.1
|
|
1,115.8
|
|
||
Cost of goods sold
|
628.6
|
|
728.1
|
|
||
Selling, general and administrative expenses
|
219.2
|
|
249.4
|
|
||
Research and development expenses
|
13.0
|
|
13.4
|
|
||
Amortization of acquired intangibles
|
20.4
|
|
20.9
|
|
||
Income from operations
|
123.9
|
|
104.0
|
|
||
Interest expense, net
|
50.8
|
|
52.6
|
|
||
Other expense, net
|
18.9
|
|
62.2
|
|
||
Income (loss) before income taxes
|
54.2
|
|
(10.8
|
)
|
||
Provision for income taxes
|
17.8
|
|
7.5
|
|
||
Net income (loss)
|
36.4
|
|
(18.3
|
)
|
||
Less: Net income attributable to noncontrolling interests
|
1.3
|
|
1.6
|
|
||
Net income (loss) attributable to controlling interests
|
$
|
35.1
|
|
$
|
(19.9
|
)
|
|
Nine Months Ended September 30,
|
|||||
(In millions)
|
2015
|
2014
|
||||
Net sales
|
$
|
3,083.6
|
|
$
|
3,282.9
|
|
Other revenue
|
20.1
|
|
21.6
|
|
||
Total revenue
|
3,103.7
|
|
3,304.5
|
|
||
Cost of goods sold
|
1,958.1
|
|
2,174.1
|
|
||
Selling, general and administrative expenses
|
677.7
|
|
746.7
|
|
||
Research and development expenses
|
38.7
|
|
36.8
|
|
||
Amortization of acquired intangibles
|
60.5
|
|
63.3
|
|
||
Income from operations
|
368.7
|
|
283.6
|
|
||
Interest expense, net
|
150.0
|
|
166.5
|
|
||
Other expense, net
|
111.4
|
|
65.1
|
|
||
Income before income taxes
|
107.3
|
|
52.0
|
|
||
Provision for income taxes
|
48.5
|
|
18.2
|
|
||
Net income
|
58.8
|
|
33.8
|
|
||
Less: Net income attributable to noncontrolling interests
|
3.7
|
|
4.2
|
|
||
Net income attributable to controlling interests
|
$
|
55.1
|
|
$
|
29.6
|
|
|
Three Months Ended September 30,
|
|||||
(In millions)
|
2015
|
2014
|
||||
Net Sales
|
|
|
||||
Performance Coatings
|
$
|
600.6
|
|
$
|
663.5
|
|
Transportation Coatings
|
399.7
|
|
445.4
|
|
||
Total
|
$
|
1,000.3
|
|
$
|
1,108.9
|
|
Segment Adjusted EBITDA
|
|
|
||||
Performance Coatings
|
$
|
139.0
|
|
$
|
148.5
|
|
Transportation Coatings
|
77.9
|
|
79.5
|
|
||
Total
|
$
|
216.9
|
|
$
|
228.0
|
|
|
Nine Months Ended September 30,
|
|||||
(In millions)
|
2015
|
2014
|
||||
Net Sales
|
|
|
||||
Performance Coatings
|
$
|
1,796.6
|
|
$
|
1,944.6
|
|
Transportation Coatings
|
1,287.0
|
|
1,338.3
|
|
||
Total
|
$
|
3,083.6
|
|
$
|
3,282.9
|
|
Segment Adjusted EBITDA
|
|
|
||||
Performance Coatings
|
$
|
408.2
|
|
$
|
409.7
|
|
Transportation Coatings
|
246.2
|
|
226.1
|
|
||
Total
|
$
|
654.4
|
|
$
|
635.8
|
|
|
Nine Months Ended September 30,
|
|||||
(In millions)
|
2015
|
2014
|
||||
Net cash provided by (used in):
|
|
|
||||
Operating activities:
|
|
|
||||
Net income
|
$
|
58.8
|
|
$
|
33.8
|
|
Depreciation and amortization
|
225.5
|
|
229.1
|
|
||
Deferred income taxes
|
(1.1
|
)
|
(15.9
|
)
|
||
Unrealized loss on derivatives
|
2.5
|
|
3.1
|
|
||
Amortization of financing costs and original issue discount
|
15.5
|
|
15.7
|
|
||
Foreign exchange losses, net
|
90.2
|
|
46.7
|
|
||
Asset impairment
|
30.6
|
|
—
|
|
||
Other non-cash items
|
24.8
|
|
(13.8
|
)
|
||
Net income adjusted for non-cash items
|
446.8
|
|
298.7
|
|
||
Changes in operating assets and liabilities
|
(283.0
|
)
|
(239.3
|
)
|
||
Operating activities
|
163.8
|
|
59.4
|
|
||
Investing activities
|
(111.1
|
)
|
(149.0
|
)
|
||
Financing activities
|
30.1
|
|
(120.5
|
)
|
||
Effect of exchange rate changes on cash
|
(53.3
|
)
|
(15.9
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
$
|
29.5
|
|
$
|
(226.0
|
)
|
(In millions)
|
September 30, 2015
|
December 31, 2014
|
||||
Dollar Term Loan
|
$
|
2,148.3
|
|
$
|
2,165.5
|
|
Euro Term Loan
|
437.2
|
|
481.0
|
|
||
Dollar Senior Notes
|
750.0
|
|
750.0
|
|
||
Euro Senior Notes
|
279.5
|
|
305.3
|
|
||
Short-term and other borrowings
|
25.4
|
|
12.9
|
|
||
Unamortized original issue discount
|
(15.6
|
)
|
(18.3
|
)
|
||
Deferred financing costs, net
|
(71.3
|
)
|
(82.1
|
)
|
||
|
$
|
3,553.5
|
|
$
|
3,614.3
|
|
Less:
|
|
|
||||
Short term borrowings
|
21.3
|
|
12.2
|
|
||
Current portion of long-term borrowings
|
27.5
|
|
27.9
|
|
||
Long-term debt
|
$
|
3,504.7
|
|
$
|
3,574.2
|
|
(In millions)
|
|
||
Remainder of 2015
|
$
|
10.6
|
|
2016
|
36.1
|
|
|
2017
|
29.6
|
|
|
2018
|
28.4
|
|
|
2019
|
27.7
|
|
|
Thereafter
|
3,498.8
|
|
|
Total
|
$
|
3,631.2
|
|
|
||
|
|
AXALTA COATING SYSTEMS LTD.
|
|
|
|
Date: October 30, 2015
|
|
By: /s/ Charles W. Shaver
|
|
|
Charles W. Shaver
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
Date: October 30, 2015
|
|
By: /s/ Robert W. Bryant
|
|
|
Robert W. Bryant
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
Date: October 30, 2015
|
|
By: /s/ Sean M. Lannon
|
|
|
Sean M. Lannon
|
|
|
Vice President and Global Controller
|
|
|
(Principal Accounting Officer)
|
EXHIBIT NO.
|
DESCRIPTION OF EXHIBITS
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1††
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2††
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101†
|
INS - XBRL Instance Document
|
|
|
101†
|
SCH - XBRL Taxonomy Extension Schema Document
|
|
|
101†
|
CAL - XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101†
|
DEF - XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101†
|
LAB - XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101†
|
PRE - XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*
|
Previously filed.
|
|
|
†
|
In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
††
|
This certificate is being furnished solely to accompany the report pursuant to 18 U.S.C. Section 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Snap-on Incorporated | SNA |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|