These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Bermuda
|
|
|
|
98-1073028
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Common Shares, $1.00 par value
|
|
|
|
New York Stock Exchange
|
|
(title of class)
|
|
|
|
(Exchange on which registered)
|
|
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net sales
|
$
|
1,065.1
|
|
$
|
1,094.1
|
|
$
|
2,020.7
|
|
$
|
2,083.3
|
|
|
Other revenue
|
7.0
|
|
7.0
|
|
13.0
|
|
15.3
|
|
||||
|
Total revenue
|
1,072.1
|
|
1,101.1
|
|
2,033.7
|
|
2,098.6
|
|
||||
|
Cost of goods sold
|
649.0
|
|
679.7
|
|
1,255.4
|
|
1,329.5
|
|
||||
|
Selling, general and administrative expenses
|
237.7
|
|
245.5
|
|
456.8
|
|
458.5
|
|
||||
|
Research and development expenses
|
14.1
|
|
12.8
|
|
26.7
|
|
25.7
|
|
||||
|
Amortization of acquired intangibles
|
20.3
|
|
20.1
|
|
40.5
|
|
40.1
|
|
||||
|
Income from operations
|
151.0
|
|
143.0
|
|
254.3
|
|
244.8
|
|
||||
|
Interest expense, net
|
47.8
|
|
49.2
|
|
97.9
|
|
99.2
|
|
||||
|
Other expense, net
|
32.8
|
|
88.6
|
|
40.8
|
|
92.5
|
|
||||
|
Income before income taxes
|
70.4
|
|
5.2
|
|
115.6
|
|
53.1
|
|
||||
|
Provision for income taxes
|
20.3
|
|
29.5
|
|
34.9
|
|
30.7
|
|
||||
|
Net income (loss)
|
50.1
|
|
(24.3
|
)
|
80.7
|
|
22.4
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
1.6
|
|
0.8
|
|
2.5
|
|
2.4
|
|
||||
|
Net income (loss) attributable to controlling interests
|
$
|
48.5
|
|
$
|
(25.1
|
)
|
$
|
78.2
|
|
$
|
20.0
|
|
|
Basic net income (loss) per share
|
$
|
0.20
|
|
$
|
(0.11
|
)
|
$
|
0.33
|
|
$
|
0.09
|
|
|
Diluted net income (loss) per share
|
$
|
0.20
|
|
$
|
(0.11
|
)
|
$
|
0.32
|
|
$
|
0.08
|
|
|
Basic weighted average shares outstanding
|
237.7
|
|
232.3
|
|
237.4
|
|
231.1
|
|
||||
|
Diluted weighted average shares outstanding
|
242.4
|
|
232.3
|
|
242.0
|
|
238.1
|
|
||||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net income (loss)
|
$
|
50.1
|
|
$
|
(24.3
|
)
|
$
|
80.7
|
|
$
|
22.4
|
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(13.6
|
)
|
27.3
|
|
2.1
|
|
(82.3
|
)
|
||||
|
Unrealized gain (loss) on securities
|
0.1
|
|
(0.1
|
)
|
(0.3
|
)
|
0.4
|
|
||||
|
Unrealized gain (loss) on derivatives
|
0.5
|
|
0.3
|
|
(1.7
|
)
|
(4.5
|
)
|
||||
|
Unrealized gain (loss) on pension and other benefit plan obligations
|
0.2
|
|
(2.8
|
)
|
0.1
|
|
(4.0
|
)
|
||||
|
Other comprehensive income (loss), before tax
|
(12.8
|
)
|
24.7
|
|
0.2
|
|
(90.4
|
)
|
||||
|
Income tax (benefit) provision related to items of other comprehensive income
|
(0.8
|
)
|
0.8
|
|
—
|
|
3.4
|
|
||||
|
Other comprehensive income (loss), net of tax
|
(13.6
|
)
|
25.5
|
|
0.2
|
|
(87.0
|
)
|
||||
|
Comprehensive income (loss)
|
36.5
|
|
1.2
|
|
80.9
|
|
(64.6
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
1.4
|
|
1.0
|
|
2.3
|
|
2.2
|
|
||||
|
Comprehensive income (loss) attributable to controlling interests
|
$
|
35.1
|
|
$
|
0.2
|
|
$
|
78.6
|
|
$
|
(66.8
|
)
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Assets
|
|
|
||||
|
Current assets:
|
|
|
||||
|
Cash and cash equivalents
|
$
|
480.1
|
|
$
|
485.0
|
|
|
Restricted cash
|
3.1
|
|
2.7
|
|
||
|
Accounts and notes receivable, net
|
838.6
|
|
765.8
|
|
||
|
Inventories
|
519.7
|
|
530.7
|
|
||
|
Prepaid expenses and other
|
62.1
|
|
63.6
|
|
||
|
Deferred income taxes
|
58.2
|
|
69.5
|
|
||
|
Total current assets
|
1,961.8
|
|
1,917.3
|
|
||
|
Property, plant and equipment, net
|
1,358.5
|
|
1,382.9
|
|
||
|
Goodwill
|
931.1
|
|
928.2
|
|
||
|
Identifiable intangibles, net
|
1,152.8
|
|
1,191.6
|
|
||
|
Other assets
|
431.6
|
|
434.2
|
|
||
|
Total assets
|
$
|
5,835.8
|
|
$
|
5,854.2
|
|
|
Liabilities, Shareholders’ Equity
|
|
|
||||
|
Current liabilities:
|
|
|
||||
|
Accounts payable
|
$
|
438.2
|
|
$
|
454.7
|
|
|
Current portion of borrowings
|
55.1
|
|
50.1
|
|
||
|
Deferred income taxes
|
6.8
|
|
6.6
|
|
||
|
Other accrued liabilities
|
350.0
|
|
370.2
|
|
||
|
Total current liabilities
|
850.1
|
|
881.6
|
|
||
|
Long-term borrowings
|
3,298.1
|
|
3,391.4
|
|
||
|
Long-term employee benefits
|
243.4
|
|
252.3
|
|
||
|
Deferred income taxes
|
160.9
|
|
165.5
|
|
||
|
Other liabilities
|
28.5
|
|
22.2
|
|
||
|
Total liabilities
|
4,581.0
|
|
4,713.0
|
|
||
|
Commitments and contingencies (Note 5)
|
|
|
||||
|
Shareholders’ equity
|
|
|
||||
|
Common shares, $1.00 par, 1,000.0 shares authorized, 239.1 and 237.9 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively
|
237.9
|
|
237.0
|
|
||
|
Capital in excess of par
|
1,272.1
|
|
1,238.8
|
|
||
|
Accumulated deficit
|
(54.6
|
)
|
(132.8
|
)
|
||
|
Accumulated other comprehensive loss
|
(268.9
|
)
|
(269.3
|
)
|
||
|
Total Axalta shareholders’ equity
|
1,186.5
|
|
1,073.7
|
|
||
|
Noncontrolling interests
|
68.3
|
|
67.5
|
|
||
|
Total shareholders’ equity
|
1,254.8
|
|
1,141.2
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
5,835.8
|
|
$
|
5,854.2
|
|
|
|
Six Months Ended June 30,
|
|||||
|
|
2016
|
2015
|
||||
|
Operating activities:
|
|
|
||||
|
Net income
|
$
|
80.7
|
|
$
|
22.4
|
|
|
Adjustment to reconcile net income to cash provided by operating activities:
|
|
|
||||
|
Depreciation and amortization
|
154.6
|
|
150.1
|
|
||
|
Amortization of financing costs and original issue discount
|
10.1
|
|
10.2
|
|
||
|
Debt extinguishment
|
2.3
|
|
—
|
|
||
|
Deferred income taxes
|
(6.8
|
)
|
(7.1
|
)
|
||
|
Realized and unrealized foreign exchange losses, net
|
26.0
|
|
66.5
|
|
||
|
Stock-based compensation
|
21.6
|
|
14.2
|
|
||
|
Asset impairment
|
10.5
|
|
30.6
|
|
||
|
Other non-cash, net
|
(2.9
|
)
|
3.6
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
||||
|
Trade accounts and notes receivable
|
(89.7
|
)
|
(124.9
|
)
|
||
|
Inventories
|
13.4
|
|
(41.1
|
)
|
||
|
Prepaid expenses and other
|
(20.2
|
)
|
(46.0
|
)
|
||
|
Accounts payable
|
4.0
|
|
(16.2
|
)
|
||
|
Other accrued liabilities
|
(17.9
|
)
|
(42.0
|
)
|
||
|
Other liabilities
|
(6.4
|
)
|
(15.3
|
)
|
||
|
Cash provided by operating activities
|
179.3
|
|
5.0
|
|
||
|
Investing activities:
|
|
|
||||
|
Business acquisitions (net of cash acquired)
|
—
|
|
(3.1
|
)
|
||
|
Purchase of property, plant and equipment
|
(64.8
|
)
|
(56.6
|
)
|
||
|
Restricted cash
|
(0.4
|
)
|
1.9
|
|
||
|
Other investing
|
(2.4
|
)
|
0.9
|
|
||
|
Cash used for investing activities
|
(67.6
|
)
|
(56.9
|
)
|
||
|
Financing activities:
|
|
|
||||
|
Proceeds from short-term borrowings
|
—
|
|
3.1
|
|
||
|
Payments on short-term borrowings
|
(5.5
|
)
|
(13.7
|
)
|
||
|
Payments on long-term borrowings
|
(113.7
|
)
|
(13.6
|
)
|
||
|
Dividends paid to noncontrolling interests
|
(1.5
|
)
|
(4.1
|
)
|
||
|
Proceeds from option exercises and associated tax benefits
|
12.6
|
|
51.9
|
|
||
|
Other financing
|
(0.2
|
)
|
(0.2
|
)
|
||
|
Cash provided by (used for) financing activities
|
(108.3
|
)
|
23.4
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
3.4
|
|
(28.5
|
)
|
||
|
Effect of exchange rate changes on cash
|
(8.3
|
)
|
(45.8
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
485.0
|
|
382.1
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
480.1
|
|
$
|
307.8
|
|
|
Supplemental cash flow information
|
|
|
||||
|
Non-cash investing activities:
|
|
|
||||
|
Accrued capital expenditures
|
$
|
15.3
|
|
$
|
19.7
|
|
|
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
||||||
|
December 31, 2015
|
$
|
866.1
|
|
$
|
62.1
|
|
$
|
928.2
|
|
|
Foreign currency translation
|
2.7
|
|
0.2
|
|
2.9
|
|
|||
|
June 30, 2016
|
$
|
868.8
|
|
$
|
62.3
|
|
$
|
931.1
|
|
|
June 30, 2016
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
|
Technology
|
$
|
413.8
|
|
$
|
(137.9
|
)
|
$
|
275.9
|
|
10.0
|
|
Trademarks - indefinite-lived
|
284.4
|
|
—
|
|
284.4
|
|
Indefinite
|
|||
|
Trademarks - definite-lived
|
45.8
|
|
(10.1
|
)
|
35.7
|
|
14.8
|
|||
|
Customer relationships
|
676.4
|
|
(120.1
|
)
|
556.3
|
|
19.3
|
|||
|
Non-compete agreements
|
1.9
|
|
(1.4
|
)
|
0.5
|
|
4.6
|
|||
|
Total
|
$
|
1,422.3
|
|
$
|
(269.5
|
)
|
$
|
1,152.8
|
|
|
|
December 31, 2015
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
|
Technology
|
$
|
413.0
|
|
$
|
(117.2
|
)
|
$
|
295.8
|
|
10.0
|
|
Trademarks—indefinite-lived
|
284.4
|
|
—
|
|
284.4
|
|
Indefinite
|
|||
|
Trademarks—definite-lived
|
45.2
|
|
(8.5
|
)
|
36.7
|
|
14.7
|
|||
|
Customer relationships
|
676.1
|
|
(102.1
|
)
|
574.0
|
|
19.3
|
|||
|
Non-compete agreements
|
1.9
|
|
(1.2
|
)
|
0.7
|
|
4.6
|
|||
|
Total
|
$
|
1,420.6
|
|
$
|
(229.0
|
)
|
$
|
1,191.6
|
|
|
|
Remainder of 2016
|
$
|
40.1
|
|
|
2017
|
$
|
79.9
|
|
|
2018
|
$
|
79.8
|
|
|
2019
|
$
|
79.8
|
|
|
2020
|
$
|
79.7
|
|
|
|
2016 Activity
|
||
|
Balance at December 31, 2015
|
$
|
41.3
|
|
|
Expense Recorded
|
5.6
|
|
|
|
Payments Made
|
(15.4
|
)
|
|
|
Foreign Currency Impacts
|
0.2
|
|
|
|
Balance at June 30, 2016
|
$
|
31.7
|
|
|
(5)
|
COMMITMENTS AND CONTINGENCIES
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
||||||||
|
Net periodic benefit cost:
|
|
|
|
|
||||||||
|
Service cost
|
$
|
2.6
|
|
$
|
3.3
|
|
$
|
5.1
|
|
$
|
6.4
|
|
|
Interest cost
|
3.9
|
|
4.6
|
|
7.8
|
|
9.2
|
|
||||
|
Expected return on plan assets
|
(3.4
|
)
|
(3.6
|
)
|
(6.6
|
)
|
(7.3
|
)
|
||||
|
Amortization of actuarial loss, net
|
0.2
|
|
0.2
|
|
0.1
|
|
0.5
|
|
||||
|
Amortization of prior service credit, net
|
—
|
|
—
|
|
—
|
|
(0.1
|
)
|
||||
|
Net periodic benefit cost
|
$
|
3.3
|
|
$
|
4.5
|
|
$
|
6.4
|
|
$
|
8.7
|
|
|
|
2016 Grants
|
|
|
Expected Term
|
6.00 years
|
|
|
Volatility
|
21.63
|
%
|
|
Dividend Yield
|
—
|
|
|
Discount Rate
|
1.45
|
%
|
|
|
Awards/Units (millions)
|
Weighted-
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
(millions)
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|||||
|
Outstanding at January 1, 2016
|
11.0
|
|
$
|
12.19
|
|
|
|
||
|
Granted
|
1.1
|
|
$
|
23.25
|
|
|
|
||
|
Exercised
|
(0.7
|
)
|
$
|
8.46
|
|
|
|
||
|
Forfeited
|
(0.3
|
)
|
$
|
7.65
|
|
|
|
||
|
Outstanding at June 30, 2016
|
11.1
|
|
$
|
13.59
|
|
|
|
||
|
Vested and expected to vest at June 30, 2016
|
11.1
|
|
$
|
13.59
|
|
$
|
149.9
|
|
7.62
|
|
Exercisable at June 30, 2016
|
9.2
|
|
$
|
10.77
|
|
$
|
146.3
|
|
7.27
|
|
|
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
|
Outstanding at January 1, 2016
|
1.7
|
|
$
|
32.22
|
|
|
Granted
|
0.8
|
|
$
|
23.33
|
|
|
Vested
|
(0.2
|
)
|
$
|
31.79
|
|
|
Forfeited
|
—
|
|
$
|
—
|
|
|
Outstanding at June 30, 2016
|
2.3
|
|
$
|
29.39
|
|
|
|
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
|
Outstanding at January 1, 2016
|
—
|
|
$
|
—
|
|
|
Granted
|
0.3
|
|
$
|
24.74
|
|
|
Vested
|
—
|
|
$
|
—
|
|
|
Forfeited
|
—
|
|
$
|
—
|
|
|
Outstanding at June 30, 2016
|
0.3
|
|
$
|
24.74
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Foreign exchange losses, net
|
$
|
18.0
|
|
$
|
57.8
|
|
$
|
25.5
|
|
$
|
66.5
|
|
|
Impairment of real estate investment
|
10.5
|
|
30.6
|
|
10.5
|
|
30.6
|
|
||||
|
Debt extinguishment
|
2.3
|
|
—
|
|
2.3
|
|
—
|
|
||||
|
Other miscellaneous expense (income), net
|
2.0
|
|
0.2
|
|
2.5
|
|
(4.6
|
)
|
||||
|
Total
|
$
|
32.8
|
|
$
|
88.6
|
|
$
|
40.8
|
|
$
|
92.5
|
|
|
|
Six Months Ended June 30,
|
|||
|
|
2016
|
2015
|
||
|
Effective Tax Rate
|
30.2
|
%
|
57.8
|
%
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
(In millions, except per share data)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net income (loss) to common shareholders
|
$
|
48.5
|
|
$
|
(25.1
|
)
|
$
|
78.2
|
|
$
|
20.0
|
|
|
Basic weighted average shares outstanding
|
237.7
|
|
232.3
|
|
237.4
|
|
231.1
|
|
||||
|
Diluted weighted average shares outstanding
|
242.4
|
|
232.3
|
|
242.0
|
|
238.1
|
|
||||
|
Net income (loss) per common share:
|
|
|
|
|
||||||||
|
Basic net income (loss) per share
|
$
|
0.20
|
|
$
|
(0.11
|
)
|
$
|
0.33
|
|
$
|
0.09
|
|
|
Diluted net income (loss) per share
|
$
|
0.20
|
|
$
|
(0.11
|
)
|
$
|
0.32
|
|
$
|
0.08
|
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Accounts receivable—trade, net
|
$
|
720.0
|
|
$
|
647.2
|
|
|
Notes receivable
|
36.3
|
|
43.0
|
|
||
|
Other
|
82.3
|
|
75.6
|
|
||
|
Total
|
$
|
838.6
|
|
$
|
765.8
|
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Finished products
|
$
|
309.1
|
|
$
|
313.1
|
|
|
Semi-finished products
|
83.0
|
|
88.5
|
|
||
|
Raw materials and supplies
|
127.6
|
|
129.1
|
|
||
|
Total
|
$
|
519.7
|
|
$
|
530.7
|
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Property, plant and equipment
|
$
|
1,916.7
|
|
$
|
1,855.3
|
|
|
Accumulated depreciation
|
(558.2
|
)
|
(472.4
|
)
|
||
|
Property, plant, and equipment, net
|
$
|
1,358.5
|
|
$
|
1,382.9
|
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Dollar Term Loan
|
$
|
1,931.0
|
|
$
|
2,042.5
|
|
|
Euro Term Loan
|
428.9
|
|
428.0
|
|
||
|
Dollar Senior Notes
|
750.0
|
|
750.0
|
|
||
|
Euro Senior Notes
|
276.4
|
|
274.4
|
|
||
|
Short-term and other borrowings
|
36.0
|
|
26.5
|
|
||
|
Unamortized original issue discount
|
(11.8
|
)
|
(14.0
|
)
|
||
|
Unamortized deferred financing costs, net
|
(57.3
|
)
|
(65.9
|
)
|
||
|
|
$
|
3,353.2
|
|
$
|
3,441.5
|
|
|
Less:
|
|
|
||||
|
Short term borrowings
|
$
|
27.7
|
|
$
|
22.7
|
|
|
Current portion of long-term borrowings
|
27.4
|
|
27.4
|
|
||
|
Long-term debt
|
$
|
3,298.1
|
|
$
|
3,391.4
|
|
|
Period
|
Euro Notes Percentage
|
|
|
2016
|
104.313
|
%
|
|
2017
|
102.875
|
%
|
|
2018
|
101.438
|
%
|
|
2019 and thereafter
|
100.000
|
%
|
|
Period
|
Dollar Notes Percentage
|
|
|
2016
|
105.531
|
%
|
|
2017
|
103.688
|
%
|
|
2018
|
101.844
|
%
|
|
2019 and thereafter
|
100.000
|
%
|
|
Remainder of 2016
|
$
|
22.9
|
|
|
2017
|
29.5
|
|
|
|
2018
|
28.2
|
|
|
|
2019
|
27.6
|
|
|
|
2020
|
2,264.2
|
|
|
|
Thereafter
|
1,026.8
|
|
|
|
|
$
|
3,399.2
|
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Other assets:
|
|
|
||||
|
Interest rate swaps
|
$
|
—
|
|
$
|
0.4
|
|
|
Total assets
|
$
|
—
|
|
$
|
0.4
|
|
|
Other liabilities:
|
|
|
||||
|
Interest rate swaps
|
$
|
6.4
|
|
$
|
1.8
|
|
|
Total liabilities
|
$
|
6.4
|
|
$
|
1.8
|
|
|
|
June 30, 2016
|
December 31, 2015
|
||||
|
Prepaid and other assets:
|
|
|
||||
|
Foreign currency contracts
|
$
|
—
|
|
$
|
0.3
|
|
|
Total assets
|
$
|
—
|
|
$
|
0.3
|
|
|
Other accrued liabilities:
|
|
|
||||
|
Foreign currency contracts
|
$
|
3.5
|
|
$
|
—
|
|
|
Total liabilities:
|
$
|
3.5
|
|
$
|
—
|
|
|
|
Amount of (Gain) Loss
Recognized in OCI on
Derivatives (Effective
Portion)
|
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion)
|
Amount of (Gain) Loss
Reclassified from
Accumulated OCI to Income (Effective
Portion)
|
Location of (Gains) Losses Recognized
in Income on
Derivatives (Ineffective Portion)
|
Amount of (Gain) Loss
Recognized in Income on
Derivatives (Ineffective
Portion)
|
|||||||||||||||
|
Derivatives in Cash Flow Hedging
Relationships
|
Three Months Ended June 30, 2016
|
Three Months Ended June 30, 2015
|
Three Months Ended June 30, 2016
|
Three Months Ended June 30, 2015
|
Three Months Ended June 30, 2016
|
Three Months Ended June 30, 2015
|
||||||||||||||
|
Interest rate contracts
|
$
|
(0.5
|
)
|
$
|
(0.3
|
)
|
Interest expense, net
|
$
|
1.6
|
|
$
|
1.6
|
|
Interest expense, net
|
$
|
0.9
|
|
$
|
0.2
|
|
|
|
Amount of (Gain) Loss
Recognized in OCI on
Derivatives (Effective
Portion)
|
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion)
|
Amount of (Gain) Loss
Reclassified from
Accumulated OCI to Income (Effective
Portion)
|
Location of (Gains) Losses Recognized
in Income on
Derivatives (Ineffective Portion)
|
Amount of (Gain) Loss
Recognized in Income on
Derivatives (Ineffective
Portion)
|
|||||||||||||||
|
Derivatives in Cash Flow Hedging
Relationships
|
Six Months Ended June 30, 2016
|
Six Months Ended June 30, 2015
|
Six Months Ended June 30, 2016
|
Six Months Ended June 30, 2015
|
Six Months Ended June 30, 2016
|
Six Months Ended June 30, 2015
|
||||||||||||||
|
Interest rate contracts
|
$
|
1.7
|
|
$
|
4.5
|
|
Interest expense, net
|
$
|
3.2
|
|
$
|
3.2
|
|
Interest expense, net
|
$
|
3.3
|
|
$
|
1.4
|
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
Derivatives Not Designated as Hedging
Instruments under ASC 815
|
Location of (Gain) Loss Recognized in
Income on Derivatives
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Foreign currency forward contracts
|
Other expense, net
|
$
|
1.6
|
|
$
|
(0.1
|
)
|
$
|
4.0
|
|
$
|
(1.9
|
)
|
|
Interest rate cap
|
Interest expense, net
|
—
|
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
||||
|
|
|
$
|
1.6
|
|
$
|
(0.2
|
)
|
$
|
4.0
|
|
$
|
(2.0
|
)
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Performance Coatings
|
|
|
|
|
||||||||
|
Refinish
|
$
|
448.8
|
|
$
|
460.1
|
|
$
|
827.5
|
|
$
|
853.3
|
|
|
Industrial
|
183.3
|
|
178.7
|
|
347.6
|
|
342.7
|
|
||||
|
Total Net sales Performance Coatings
|
632.1
|
|
638.8
|
|
1,175.1
|
|
1,196.0
|
|
||||
|
Transportation Coatings
|
|
|
|
|
||||||||
|
Light Vehicle
|
344.4
|
|
347.2
|
|
673.8
|
|
680.4
|
|
||||
|
Commercial Vehicle
|
88.6
|
|
108.1
|
|
171.8
|
|
206.9
|
|
||||
|
Total Net sales Transportation Coatings
|
433.0
|
|
455.3
|
|
845.6
|
|
887.3
|
|
||||
|
Total Net sales
|
$
|
1,065.1
|
|
$
|
1,094.1
|
|
$
|
2,020.7
|
|
$
|
2,083.3
|
|
|
|
Three Months Ended June 30,
|
|||||||||||||||||
|
|
2016
|
2015
|
||||||||||||||||
|
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
||||||||||||
|
Net sales
(1)
|
$
|
632.1
|
|
$
|
433.0
|
|
$
|
1,065.1
|
|
$
|
638.8
|
|
$
|
455.3
|
|
$
|
1,094.1
|
|
|
Equity in earnings in unconsolidated affiliates
|
0.1
|
|
—
|
|
0.1
|
|
0.2
|
|
0.2
|
|
0.4
|
|
||||||
|
Adjusted EBITDA
(2)
|
157.3
|
|
95.3
|
|
252.6
|
|
162.1
|
|
93.4
|
|
255.5
|
|
||||||
|
Investment in unconsolidated affiliates
|
3.9
|
|
11.2
|
|
15.1
|
|
5.7
|
|
6.8
|
|
12.5
|
|
||||||
|
|
Six Months Ended June 30,
|
|||||||||||||||||
|
|
2016
|
2015
|
||||||||||||||||
|
|
Performance
Coatings |
Transportation
Coatings |
Total
|
Performance
Coatings |
Transportation
Coatings |
Total
|
||||||||||||
|
Net sales
(1)
|
$
|
1,175.1
|
|
$
|
845.6
|
|
$
|
2,020.7
|
|
$
|
1,196.0
|
|
$
|
887.3
|
|
$
|
2,083.3
|
|
|
Equity in earnings in unconsolidated affiliates
|
0.2
|
|
0.1
|
|
0.3
|
|
0.3
|
|
0.5
|
|
0.8
|
|
||||||
|
Adjusted EBITDA
(2)
|
267.4
|
|
180.0
|
|
447.4
|
|
269.2
|
|
168.3
|
|
437.5
|
|
||||||
|
Investment in unconsolidated affiliates
|
3.9
|
|
11.2
|
|
15.1
|
|
5.7
|
|
6.8
|
|
12.5
|
|
||||||
|
(1)
|
The Company has
no
intercompany sales between segments.
|
|
(2)
|
The primary measure of segment operating performance is Adjusted EBITDA, which is defined as net income before interest, taxes, depreciation and amortization and other unusual items impacting operating results. Adjusted EBITDA is a key metric that is used by management to evaluate business performance in comparison to budgets, forecasts, and prior year financial results, providing a measure that management believes reflects the Company’s core operating performance. Reconciliation of Adjusted EBITDA to income before income taxes follows:
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Income before income taxes
|
$
|
70.4
|
|
$
|
5.2
|
|
$
|
115.6
|
|
$
|
53.1
|
|
|
Interest expense, net
|
47.8
|
|
49.2
|
|
97.9
|
|
99.2
|
|
||||
|
Depreciation and amortization
|
78.6
|
|
77.5
|
|
154.6
|
|
150.1
|
|
||||
|
EBITDA
|
196.8
|
|
131.9
|
|
368.1
|
|
302.4
|
|
||||
|
Debt extinguishment
(a)
|
2.3
|
|
—
|
|
2.3
|
|
—
|
|
||||
|
Foreign exchange remeasurement losses
(b)
|
18.0
|
|
57.8
|
|
25.5
|
|
66.5
|
|
||||
|
Long-term employee benefit plan adjustments
(c)
|
0.7
|
|
0.2
|
|
1.3
|
|
0.4
|
|
||||
|
Termination benefits and other employee related costs
(d)
|
7.0
|
|
14.8
|
|
8.9
|
|
18.5
|
|
||||
|
Consulting and advisory fees
(e)
|
2.6
|
|
6.8
|
|
5.6
|
|
9.9
|
|
||||
|
Offering and transactional costs
(f)
|
1.4
|
|
0.3
|
|
1.4
|
|
(3.7
|
)
|
||||
|
Stock-based compensation
(g)
|
11.4
|
|
12.4
|
|
21.6
|
|
14.2
|
|
||||
|
Other adjustments
(h)
|
1.9
|
|
1.3
|
|
3.7
|
|
2.8
|
|
||||
|
Dividends in respect of noncontrolling interest
(i)
|
—
|
|
(0.6
|
)
|
(1.5
|
)
|
(4.1
|
)
|
||||
|
Asset impairment
(j)
|
10.5
|
|
30.6
|
|
10.5
|
|
30.6
|
|
||||
|
Adjusted EBITDA
|
$
|
252.6
|
|
$
|
255.5
|
|
$
|
447.4
|
|
$
|
437.5
|
|
|
(a)
|
In April 2016, we prepaid
$100.0 million
of the outstanding principal on the New Dollar Term Loan and recorded a non-cash pre-tax loss on extinguishment of
$2.3 million
for the three and six months ended June 30, 2016.
|
|
(b)
|
Eliminates foreign exchange gains and losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of gains associated with our foreign currency instruments used to hedge our balance sheet exposures. Exchange losses attributable to the remeasurement of our Venezuelan subsidiary represented
$15.6 million
and
$22.7 million
for the three and six months ended June 30, 2016, respectively, and
$55.6 million
and
$54.8 million
for the three and six months ended June 30, 2015, respectively.
|
|
(c)
|
Eliminates the non-cash, non-service cost components of long-term employee benefit costs.
|
|
(d)
|
Represents expenses primarily related to employee termination benefits and other employee-related costs including our initiative to improve overall cost structure within the European region as well as costs associated with our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
|
(e)
|
Represents fees paid to consultants for professional services primarily related to our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
|
(f)
|
Represents costs associated with the secondary offerings of our common shares by Carlyle, acquisition-related costs, including a
$5.4 million
gain recognized during the six months ended June 30, 2015 resulting from the remeasurement of our previously held interest in an equity method investee upon the acquisition of a controlling interest and costs associated with changes in the fair value of contingent consideration associated with our acquisitions, all of which are not considered indicative of our ongoing operating performance.
|
|
(g)
|
Represents non-cash costs associated with stock-based compensation, including
$8.2 million
of expense during the three and six months ended June 30, 2015 attributable to the accelerated vesting of all issued and outstanding stock options issued under the 2013 Plan as a result of the Change in Control.
|
|
(h)
|
Represents costs for certain unusual or non-operational (gains) and losses, including equity investee dividends, indemnity losses (gains) associated with the Acquisition, losses (gains) on sale and disposal of property, plant and equipment, losses (gains) on the remaining foreign currency derivative instruments and non-cash fair value inventory adjustments associated with our 2015 acquisitions.
|
|
(i)
|
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not wholly owned, which are considered indicative of our ongoing operating performance.
|
|
(j)
|
As a result of currency devaluations in Venezuela, we recorded non-cash impairment charges relating to a real estate investment of
$10.5 million
and
$30.6 million
during both the three and six months ended June 30, 2016 and 2015, respectively (discussed further at Note 20).
|
|
|
Total Axalta
|
Noncontrolling
Interests |
Total
|
||||||
|
Balance January 1, 2016
|
$
|
1,073.7
|
|
$
|
67.5
|
|
$
|
1,141.2
|
|
|
Net income
|
78.2
|
|
2.5
|
|
80.7
|
|
|||
|
Other comprehensive income (loss), net of tax
|
0.4
|
|
(0.2
|
)
|
0.2
|
|
|||
|
Exercise of stock options
|
12.6
|
|
—
|
|
12.6
|
|
|||
|
Recognition of stock-based compensation
|
21.6
|
|
—
|
|
21.6
|
|
|||
|
Dividends declared to noncontrolling interests
|
—
|
|
(1.5
|
)
|
(1.5
|
)
|
|||
|
Balance June 30, 2016
|
$
|
1,186.5
|
|
$
|
68.3
|
|
$
|
1,254.8
|
|
|
|
Total Axalta
|
Noncontrolling
Interests
|
Total
|
||||||
|
Balance January 1, 2015
|
$
|
1,044.7
|
|
$
|
67.3
|
|
$
|
1,112.0
|
|
|
Net income
|
20.0
|
|
2.4
|
|
22.4
|
|
|||
|
Other comprehensive (loss), net of tax
|
(86.8
|
)
|
(0.2
|
)
|
(87.0
|
)
|
|||
|
Exercise of stock options
|
50.4
|
|
—
|
|
50.4
|
|
|||
|
Recognition of stock-based compensation
|
14.2
|
|
—
|
|
14.2
|
|
|||
|
Noncontrolling interests of acquired subsidiaries
|
—
|
|
4.3
|
|
4.3
|
|
|||
|
Dividends declared to noncontrolling interests
|
—
|
|
(4.1
|
)
|
(4.1
|
)
|
|||
|
Balance June 30, 2015
|
$
|
1,042.5
|
|
$
|
69.7
|
|
$
|
1,112.2
|
|
|
|
Unrealized
Currency
Translation
Adjustments
|
Pension and
Other
Long-term
Employee
Benefit
Adjustments
|
Unrealized
Gain (Loss) on
Securities
|
Unrealized
Gain (Losses) on
Derivatives
|
Accumulated
Other
Comprehensive
Loss
|
||||||||||
|
December 31, 2015
|
$
|
(232.8
|
)
|
$
|
(33.4
|
)
|
$
|
0.1
|
|
$
|
(3.2
|
)
|
$
|
(269.3
|
)
|
|
Current year deferrals to AOCI
|
2.3
|
|
—
|
|
(0.3
|
)
|
(2.1
|
)
|
(0.1
|
)
|
|||||
|
Reclassifications from AOCI to Net income
|
—
|
|
(0.5
|
)
|
—
|
|
1.0
|
|
0.5
|
|
|||||
|
Net Change
|
2.3
|
|
(0.5
|
)
|
(0.3
|
)
|
(1.1
|
)
|
0.4
|
|
|||||
|
June 30, 2016
|
$
|
(230.5
|
)
|
$
|
(33.9
|
)
|
$
|
(0.2
|
)
|
$
|
(4.3
|
)
|
$
|
(268.9
|
)
|
|
|
Unrealized
Currency
Translation
Adjustments
|
Pension and
Other
Long-term
Employee
Benefit
Adjustments
|
Unrealized
Loss on
Securities
|
Unrealized
Gain (Loss) on
Derivatives
|
Accumulated
Other
Comprehensive
Loss
|
||||||||||
|
December 31, 2014
|
$
|
(72.1
|
)
|
$
|
(31.2
|
)
|
$
|
(0.2
|
)
|
$
|
0.2
|
|
$
|
(103.3
|
)
|
|
Current year deferrals to AOCI
|
(82.1
|
)
|
(3.1
|
)
|
0.4
|
|
0.4
|
|
(84.4
|
)
|
|||||
|
Reclassifications from AOCI to Net income
|
—
|
|
0.8
|
|
—
|
|
(3.2
|
)
|
(2.4
|
)
|
|||||
|
Net Change
|
(82.1
|
)
|
(2.3
|
)
|
0.4
|
|
(2.8
|
)
|
(86.8
|
)
|
|||||
|
June 30, 2015
|
$
|
(154.2
|
)
|
$
|
(33.5
|
)
|
$
|
0.2
|
|
$
|
(2.6
|
)
|
$
|
(190.1
|
)
|
|
•
|
adverse developments in economic conditions and, particularly, in conditions in the automotive and transportation industries;
|
|
•
|
volatility in the capital, credit and commodities markets;
|
|
•
|
our inability to successfully execute on our growth strategy;
|
|
•
|
risks associated with our non-U.S. operations;
|
|
•
|
currency-related risks;
|
|
•
|
increased competition;
|
|
•
|
risks of the loss of any of our significant customers or the consolidation of MSOs, distributors and/or body shops;
|
|
•
|
our reliance on our distributor network and third-party delivery services for the distribution and export of certain of our products
|
|
•
|
price increases or interruptions in our supply of raw materials;
|
|
•
|
failure to develop and market new products and manage product life cycles;
|
|
•
|
litigation and other commitments and contingencies;
|
|
•
|
significant environmental liabilities and costs as a result of our current and past operations or products, including operations or products related to our business prior to the Acquisition;
|
|
•
|
unexpected liabilities under any pension plans applicable to our employees;
|
|
•
|
risk that the insurance we maintain may not fully cover all potential exposures;
|
|
•
|
failure to comply with the anti-corruption laws of the United States and various international jurisdictions;
|
|
•
|
failure to comply with anti-terrorism laws and regulations and applicable trade embargoes;
|
|
•
|
business disruptions, security threats and security breaches;
|
|
•
|
our ability to protect and enforce intellectual property rights;
|
|
•
|
intellectual property infringement suits against us by third parties;
|
|
•
|
our substantial indebtedness;
|
|
•
|
our ability to obtain additional capital on commercially reasonable terms may be limited;
|
|
•
|
our ability to realize the anticipated benefits of any acquisitions and divestitures;
|
|
•
|
our joint ventures’ ability to operate according to our business strategy should our joint venture partners fail to fulfill their obligations;
|
|
•
|
the risk of impairment charges related to goodwill, identifiable intangible assets and fixed assets;
|
|
•
|
our ability to recruit and retain the experienced and skilled personnel we need to compete;
|
|
•
|
work stoppages, union negotiations, labor disputes and other matters associated with our labor force;
|
|
•
|
terrorist acts, conflicts, wars and natural disasters that may materially adversely affect our business, financial condition and results of operations;
|
|
•
|
transporting certain materials that are inherently hazardous due to their toxic nature;
|
|
•
|
weather conditions that may temporarily reduce the demand for some of our products;
|
|
•
|
reduced demand for some of our products as a result of improved safety features on vehicles and insurance company influence;
|
|
•
|
the amount of the costs, fees, expenses and charges related to being a public company;
|
|
•
|
any statements of belief and any statements of assumptions underlying any of the foregoing;
|
|
•
|
Carlyle’s ability to control our common shares;
|
|
•
|
other factors disclosed in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2015 and our other filings with the Securities and Exchange Commission; and
|
|
•
|
other factors beyond our control.
|
|
•
|
Performance Coatings:
Net sales decreased as a result of unfavorable foreign currency translation impacts, primarily driven by the weakening of certain currencies within Latin America and Asia, and weaker average selling prices in our Asia region. Foreign currency was largely offset by higher average selling prices in our North America, EMEA and Latin America refinish end-markets and stronger volumes in both our industrial and refinish end-markets, particularly in EMEA and Asia.
|
|
•
|
Transportation Coatings:
Net sales decreased as a result of unfavorable foreign currency translation impacts, primarily driven by the weakening of certain currencies within Latin America, and weaker volumes in our Latin America region and North America commercial vehicle end-market. These decreases were offset by stronger volumes in the North America light vehicle end-market and higher average selling prices in both our light vehicle and commercial vehicle end-markets, particularly in Latin America and EMEA.
|
|
(In millions)
|
Three Months Ended June 30,
|
2016 vs 2015
|
Six Months Ended June 30,
|
2016 vs 2015
|
||||||||||||
|
|
2016
|
2015
|
% change
|
2016
|
2015
|
% change
|
||||||||||
|
Performance Coatings
|
|
|
|
|
|
|
||||||||||
|
Refinish
|
$
|
448.8
|
|
$
|
460.1
|
|
(2.5
|
)%
|
$
|
827.5
|
|
$
|
853.3
|
|
(3.0
|
)%
|
|
Industrial
|
183.3
|
|
178.7
|
|
2.6
|
%
|
347.6
|
|
342.7
|
|
1.4
|
%
|
||||
|
Total Net sales Performance Coatings
|
632.1
|
|
638.8
|
|
(1.0
|
)%
|
1,175.1
|
|
1,196.0
|
|
(1.7
|
)%
|
||||
|
Transportation Coatings
|
|
|
|
|
|
|
||||||||||
|
Light Vehicle
|
344.4
|
|
347.2
|
|
(0.8
|
)%
|
673.8
|
|
680.4
|
|
(1.0
|
)%
|
||||
|
Commercial Vehicle
|
88.6
|
|
108.1
|
|
(18.0
|
)%
|
171.8
|
|
206.9
|
|
(17.0
|
)%
|
||||
|
Total Net sales Transportation Coatings
|
433.0
|
|
455.3
|
|
(4.9
|
)%
|
845.6
|
|
887.3
|
|
(4.7
|
)%
|
||||
|
Total Net sales
|
$
|
1,065.1
|
|
$
|
1,094.1
|
|
(2.7
|
)%
|
$
|
2,020.7
|
|
$
|
2,083.3
|
|
(3.0
|
)%
|
|
•
|
EBITDA and Adjusted EBITDA:
|
|
•
|
do not reflect the significant interest expense on our debt, including the Senior Secured Credit Facilities and the Senior Notes; and
|
|
•
|
eliminate the impact of income taxes on our results of operations;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any expenditures for such replacements; and
|
|
•
|
other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
|
(In millions)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net income (loss)
|
$
|
50.1
|
|
$
|
(24.3
|
)
|
$
|
80.7
|
|
$
|
22.4
|
|
|
Interest expense, net
|
47.8
|
|
49.2
|
|
97.9
|
|
99.2
|
|
||||
|
Provision for income taxes
|
20.3
|
|
29.5
|
|
34.9
|
|
30.7
|
|
||||
|
Depreciation and amortization
|
78.6
|
|
77.5
|
|
154.6
|
|
150.1
|
|
||||
|
EBITDA
|
196.8
|
|
131.9
|
|
368.1
|
|
302.4
|
|
||||
|
Debt extinguishment
(a)
|
2.3
|
|
—
|
|
2.3
|
|
—
|
|
||||
|
Foreign exchange remeasurement losses
(b)
|
18.0
|
|
57.8
|
|
25.5
|
|
66.5
|
|
||||
|
Long-term employee benefit plan adjustments
(c)
|
0.7
|
|
0.2
|
|
1.3
|
|
0.4
|
|
||||
|
Termination benefits and other employee related costs
(d)
|
7.0
|
|
14.8
|
|
8.9
|
|
18.5
|
|
||||
|
Consulting and advisory fees
(e)
|
2.6
|
|
6.8
|
|
5.6
|
|
9.9
|
|
||||
|
Offering and transactional costs
(f)
|
1.4
|
|
0.3
|
|
1.4
|
|
(3.7
|
)
|
||||
|
Stock-based compensation
(g)
|
11.4
|
|
12.4
|
|
21.6
|
|
14.2
|
|
||||
|
Other adjustments
(h)
|
1.9
|
|
1.3
|
|
3.7
|
|
2.8
|
|
||||
|
Dividends in respect of noncontrolling interest
(i)
|
—
|
|
(0.6
|
)
|
(1.5
|
)
|
(4.1
|
)
|
||||
|
Asset impairment
(j)
|
10.5
|
|
30.6
|
|
10.5
|
|
30.6
|
|
||||
|
Adjusted EBITDA
|
$
|
252.6
|
|
$
|
255.5
|
|
$
|
447.4
|
|
$
|
437.5
|
|
|
(a)
|
In April 2016, we prepaid
$100.0 million
of the outstanding principal on the New Dollar Term Loan and recorded a non-cash pre-tax loss on extinguishment of
$2.3 million
for the three and six months ended June 30, 2016.
|
|
(b)
|
Eliminates foreign exchange gains and losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of gains associated with our foreign currency instruments used to hedge our balance sheet exposures. Exchange losses attributable to the remeasurement of our Venezuelan subsidiary represented
$15.6 million
and
$22.7 million
for the three and six months ended June 30, 2016, respectively, and
$55.6 million
and
$54.8 million
for the three and six months ended June 30, 2015, respectively.
|
|
(c)
|
Eliminates the non-cash, non-service cost components of long-term employee benefit costs.
|
|
(d)
|
Represents expenses primarily related to employee termination benefits and other employee-related costs including our initiative to improve overall cost structure within the European region as well as costs associated with our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
|
(e)
|
Represents fees paid to consultants for professional services primarily related to our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
|
(f)
|
Represents costs associated with the secondary offerings of our common shares by Carlyle, acquisition-related costs, including a
$5.4 million
gain recognized during the six months ended June 30, 2015 resulting from the remeasurement of our previously held interest in an equity method investee upon the acquisition of a controlling interest and costs associated with changes in the fair value of contingent consideration associated with our acquisitions, all of which are not considered indicative of our ongoing operating performance.
|
|
(g)
|
Represents non-cash costs associated with stock-based compensation, including
$8.2 million
of expense during the three and six months ended June 30, 2015 attributable to the accelerated vesting of all issued and outstanding stock options issued under the 2013 Plan as a result of the Change in Control.
|
|
(h)
|
Represents costs for certain unusual or non-operational (gains) and losses, including equity investee dividends, indemnity losses (gains) associated with the Acquisition, losses (gains) on sale and disposal of property, plant and equipment, losses (gains) on the remaining foreign currency derivative instruments and non-cash fair value inventory adjustments associated with our 2015 acquisitions.
|
|
(i)
|
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not wholly owned, which are not considered indicative of our ongoing operating performance.
|
|
(j)
|
As a result of currency devaluations in Venezuela, we recorded non-cash impairment charges relating to a real estate investment of
$10.5 million
and
$30.6 million
during both the three and six months ended June 30, 2016 and 2015, respectively (See Note 20 to the condensed consolidated financial statements included elsewhere in this in this Quarterly Report on Form 10-Q).
|
|
|
Three Months Ended June 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net sales
|
$
|
1,065.1
|
|
$
|
1,094.1
|
|
|
Other revenue
|
7.0
|
|
7.0
|
|
||
|
Total revenue
|
1,072.1
|
|
1,101.1
|
|
||
|
Cost of goods sold
|
649.0
|
|
679.7
|
|
||
|
Selling, general and administrative expenses
|
237.7
|
|
245.5
|
|
||
|
Research and development expenses
|
14.1
|
|
12.8
|
|
||
|
Amortization of acquired intangibles
|
20.3
|
|
20.1
|
|
||
|
Income from operations
|
151.0
|
|
143.0
|
|
||
|
Interest expense, net
|
47.8
|
|
49.2
|
|
||
|
Other expense, net
|
32.8
|
|
88.6
|
|
||
|
Income before income taxes
|
70.4
|
|
5.2
|
|
||
|
Provision for income taxes
|
20.3
|
|
29.5
|
|
||
|
Net income (loss)
|
50.1
|
|
(24.3
|
)
|
||
|
Less: Net income attributable to noncontrolling interests
|
1.6
|
|
0.8
|
|
||
|
Net income (loss) attributable to controlling interests
|
$
|
48.5
|
|
$
|
(25.1
|
)
|
|
|
Six Months Ended June 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net sales
|
$
|
2,020.7
|
|
$
|
2,083.3
|
|
|
Other revenue
|
13.0
|
|
15.3
|
|
||
|
Total revenue
|
2,033.7
|
|
2,098.6
|
|
||
|
Cost of goods sold
|
1,255.4
|
|
1,329.5
|
|
||
|
Selling, general and administrative expenses
|
456.8
|
|
458.5
|
|
||
|
Research and development expenses
|
26.7
|
|
25.7
|
|
||
|
Amortization of acquired intangibles
|
40.5
|
|
40.1
|
|
||
|
Income from operations
|
254.3
|
|
244.8
|
|
||
|
Interest expense, net
|
97.9
|
|
99.2
|
|
||
|
Other expense, net
|
40.8
|
|
92.5
|
|
||
|
Income before income taxes
|
115.6
|
|
53.1
|
|
||
|
Provision for income taxes
|
34.9
|
|
30.7
|
|
||
|
Net income
|
80.7
|
|
22.4
|
|
||
|
Less: Net income attributable to noncontrolling interests
|
2.5
|
|
2.4
|
|
||
|
Net income attributable to controlling interests
|
$
|
78.2
|
|
$
|
20.0
|
|
|
|
Three Months Ended June 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net Sales
|
|
|
||||
|
Performance Coatings
|
$
|
632.1
|
|
$
|
638.8
|
|
|
Transportation Coatings
|
433.0
|
|
455.3
|
|
||
|
Total
|
$
|
1,065.1
|
|
$
|
1,094.1
|
|
|
Segment Adjusted EBITDA
|
|
|
||||
|
Performance Coatings
|
$
|
157.3
|
|
$
|
162.1
|
|
|
Transportation Coatings
|
95.3
|
|
93.4
|
|
||
|
Total
|
$
|
252.6
|
|
$
|
255.5
|
|
|
|
Six Months Ended June 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net Sales
|
|
|
||||
|
Performance Coatings
|
$
|
1,175.1
|
|
$
|
1,196.0
|
|
|
Transportation Coatings
|
845.6
|
|
887.3
|
|
||
|
Total
|
$
|
2,020.7
|
|
$
|
2,083.3
|
|
|
Segment Adjusted EBITDA
|
|
|
||||
|
Performance Coatings
|
$
|
267.4
|
|
$
|
269.2
|
|
|
Transportation Coatings
|
180.0
|
|
168.3
|
|
||
|
Total
|
$
|
447.4
|
|
$
|
437.5
|
|
|
|
Six Months Ended June 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net cash provided by (used for):
|
|
|
||||
|
Operating activities:
|
|
|
||||
|
Net income
|
$
|
80.7
|
|
$
|
22.4
|
|
|
Depreciation and amortization
|
154.6
|
|
150.1
|
|
||
|
Amortization of financing costs and original issue discount
|
10.1
|
|
10.2
|
|
||
|
Debt extinguishment
|
2.3
|
|
—
|
|
||
|
Deferred income taxes
|
(6.8
|
)
|
(7.1
|
)
|
||
|
Realized and unrealized foreign exchange losses, net
|
26.0
|
|
66.5
|
|
||
|
Stock-based compensation
|
21.6
|
|
14.2
|
|
||
|
Asset impairment
|
10.5
|
|
30.6
|
|
||
|
Other non-cash, net
|
(2.9
|
)
|
3.6
|
|
||
|
Net income adjusted for non-cash items
|
296.1
|
|
290.5
|
|
||
|
Changes in operating assets and liabilities
|
(116.8
|
)
|
(285.5
|
)
|
||
|
Operating activities
|
179.3
|
|
5.0
|
|
||
|
Investing activities
|
(67.6
|
)
|
(56.9
|
)
|
||
|
Financing activities
|
(108.3
|
)
|
23.4
|
|
||
|
Effect of exchange rate changes on cash
|
(8.3
|
)
|
(45.8
|
)
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(4.9
|
)
|
$
|
(74.3
|
)
|
|
(In millions)
|
June 30, 2016
|
December 31, 2015
|
||||
|
Dollar Term Loan
|
$
|
1,931.0
|
|
$
|
2,042.5
|
|
|
Euro Term Loan
|
428.9
|
|
428.0
|
|
||
|
Dollar Senior Notes
|
750.0
|
|
750.0
|
|
||
|
Euro Senior Notes
|
276.4
|
|
274.4
|
|
||
|
Short-term and other borrowings
|
36.0
|
|
26.5
|
|
||
|
Unamortized original issue discount
|
(11.8
|
)
|
(14.0
|
)
|
||
|
Deferred financing costs, net
|
(57.3
|
)
|
(65.9
|
)
|
||
|
|
$
|
3,353.2
|
|
$
|
3,441.5
|
|
|
Less:
|
|
|
||||
|
Short term borrowings
|
27.7
|
|
22.7
|
|
||
|
Current portion of long-term borrowings
|
27.4
|
|
27.4
|
|
||
|
Long-term debt
|
$
|
3,298.1
|
|
$
|
3,391.4
|
|
|
(In millions)
|
|
||
|
Remainder of 2016
|
$
|
22.9
|
|
|
2017
|
29.5
|
|
|
|
2018
|
28.2
|
|
|
|
2019
|
27.6
|
|
|
|
2020
|
2,264.2
|
|
|
|
Thereafter
|
1,026.8
|
|
|
|
Total
|
$
|
3,399.2
|
|
|
|
||
|
|
|
AXALTA COATING SYSTEMS LTD.
|
|
|
|
|
|
Date: July 26, 2016
|
|
By: /s/ Charles W. Shaver
|
|
|
|
Charles W. Shaver
|
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
|
|
Date: July 26, 2016
|
|
By: /s/ Robert W. Bryant
|
|
|
|
Robert W. Bryant
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: July 26, 2016
|
|
By: /s/ Sean M. Lannon
|
|
|
|
Sean M. Lannon
|
|
|
|
Vice President Corporate Finance and Global Controller
|
|
|
|
(Principal Accounting Officer)
|
|
EXHIBIT NO.
|
DESCRIPTION OF EXHIBITS
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1††
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2††
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101†
|
INS - XBRL Instance Document
|
|
|
|
|
101†
|
SCH - XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101†
|
CAL - XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101†
|
DEF - XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101†
|
LAB - XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101†
|
PRE - XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
†
|
In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
|
|
††
|
This certificate is being furnished solely to accompany the report pursuant to 18 U.S.C. Section 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Snap-on Incorporated | SNA |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|