These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Bermuda
|
|
2851
|
|
98-1073028
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Common Shares, $1.00 par value
|
|
|
|
New York Stock Exchange
|
|
(title of class)
|
|
|
|
(Exchange on which registered)
|
|
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net sales
|
$
|
1,023.4
|
|
$
|
1,000.3
|
|
$
|
3,044.1
|
|
$
|
3,083.6
|
|
|
Other revenue
|
5.7
|
|
4.8
|
|
18.7
|
|
20.1
|
|
||||
|
Total revenue
|
1,029.1
|
|
1,005.1
|
|
3,062.8
|
|
3,103.7
|
|
||||
|
Cost of goods sold
|
630.4
|
|
628.6
|
|
1,885.8
|
|
1,958.1
|
|
||||
|
Selling, general and administrative expenses
|
242.3
|
|
219.2
|
|
699.1
|
|
677.7
|
|
||||
|
Research and development expenses
|
14.9
|
|
13.0
|
|
41.6
|
|
38.7
|
|
||||
|
Amortization of acquired intangibles
|
21.3
|
|
20.4
|
|
61.8
|
|
60.5
|
|
||||
|
Income from operations
|
120.2
|
|
123.9
|
|
374.5
|
|
368.7
|
|
||||
|
Interest expense, net
|
42.9
|
|
50.8
|
|
140.8
|
|
150.0
|
|
||||
|
Other expense, net
|
87.4
|
|
18.9
|
|
128.2
|
|
111.4
|
|
||||
|
Income (loss) before income taxes
|
(10.1
|
)
|
54.2
|
|
105.5
|
|
107.3
|
|
||||
|
Provision (benefit) for income taxes
|
(0.6
|
)
|
17.8
|
|
34.3
|
|
48.5
|
|
||||
|
Net income (loss)
|
(9.5
|
)
|
36.4
|
|
71.2
|
|
58.8
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
1.2
|
|
1.3
|
|
3.7
|
|
3.7
|
|
||||
|
Net income (loss) attributable to controlling interests
|
$
|
(10.7
|
)
|
$
|
35.1
|
|
$
|
67.5
|
|
$
|
55.1
|
|
|
Basic net income (loss) per share
|
$
|
(0.04
|
)
|
$
|
0.15
|
|
$
|
0.28
|
|
$
|
0.24
|
|
|
Diluted net income (loss) per share
|
$
|
(0.04
|
)
|
$
|
0.15
|
|
$
|
0.28
|
|
$
|
0.23
|
|
|
Basic weighted average shares outstanding
|
238.5
|
|
235.9
|
|
237.8
|
|
232.7
|
|
||||
|
Diluted weighted average shares outstanding
|
238.5
|
|
240.9
|
|
242.4
|
|
239.1
|
|
||||
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net income (loss)
|
$
|
(9.5
|
)
|
$
|
36.4
|
|
$
|
71.2
|
|
$
|
58.8
|
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
14.6
|
|
(64.4
|
)
|
16.7
|
|
(146.7
|
)
|
||||
|
Unrealized gain (loss) on securities
|
0.6
|
|
(0.4
|
)
|
0.3
|
|
—
|
|
||||
|
Unrealized gain (loss) on derivatives
|
1.7
|
|
(3.5
|
)
|
—
|
|
(8.0
|
)
|
||||
|
Unrealized gain (loss) on pension
|
0.1
|
|
(0.8
|
)
|
0.2
|
|
(4.8
|
)
|
||||
|
Other comprehensive income (loss), before tax
|
17.0
|
|
(69.1
|
)
|
17.2
|
|
(159.5
|
)
|
||||
|
Income tax provision related to items of other comprehensive income
|
—
|
|
1.2
|
|
—
|
|
4.6
|
|
||||
|
Other comprehensive income (loss), net of tax
|
17.0
|
|
(67.9
|
)
|
17.2
|
|
(154.9
|
)
|
||||
|
Comprehensive income (loss)
|
7.5
|
|
(31.5
|
)
|
88.4
|
|
(96.1
|
)
|
||||
|
Less: Comprehensive income (loss) attributable to noncontrolling interests
|
2.2
|
|
(0.8
|
)
|
4.5
|
|
1.4
|
|
||||
|
Comprehensive income (loss) attributable to controlling interests
|
$
|
5.3
|
|
$
|
(30.7
|
)
|
$
|
83.9
|
|
$
|
(97.5
|
)
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
Assets
|
|
|
||||
|
Current assets:
|
|
|
||||
|
Cash and cash equivalents
|
$
|
528.3
|
|
$
|
485.0
|
|
|
Restricted cash
|
2.8
|
|
2.7
|
|
||
|
Accounts and notes receivable, net
|
871.3
|
|
765.8
|
|
||
|
Inventories
|
545.6
|
|
530.7
|
|
||
|
Prepaid expenses and other
|
58.9
|
|
63.6
|
|
||
|
Deferred income taxes
|
65.7
|
|
69.5
|
|
||
|
Total current assets
|
2,072.6
|
|
1,917.3
|
|
||
|
Property, plant and equipment, net
|
1,372.3
|
|
1,382.9
|
|
||
|
Goodwill
|
1,015.9
|
|
928.2
|
|
||
|
Identifiable intangibles, net
|
1,239.9
|
|
1,191.6
|
|
||
|
Other assets
|
441.8
|
|
434.2
|
|
||
|
Total assets
|
$
|
6,142.5
|
|
$
|
5,854.2
|
|
|
Liabilities, Shareholders’ Equity
|
|
|
||||
|
Current liabilities:
|
|
|
||||
|
Accounts payable
|
$
|
469.2
|
|
$
|
454.7
|
|
|
Current portion of borrowings
|
54.2
|
|
50.1
|
|
||
|
Deferred income taxes
|
6.5
|
|
6.6
|
|
||
|
Other accrued liabilities
|
386.2
|
|
370.2
|
|
||
|
Total current liabilities
|
916.1
|
|
881.6
|
|
||
|
Long-term borrowings
|
3,428.1
|
|
3,391.4
|
|
||
|
Long-term employee benefits
|
243.3
|
|
252.3
|
|
||
|
Deferred income taxes
|
192.3
|
|
165.5
|
|
||
|
Other liabilities
|
31.9
|
|
22.2
|
|
||
|
Total liabilities
|
4,811.7
|
|
4,713.0
|
|
||
|
Commitments and contingencies (Note 5)
|
|
|
||||
|
Shareholders’ equity
|
|
|
||||
|
Common shares, $1.00 par, 1,000.0 shares authorized, 240.1 and 237.9 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
|
238.9
|
|
237.0
|
|
||
|
Capital in excess of par
|
1,289.8
|
|
1,238.8
|
|
||
|
Accumulated deficit
|
(65.3
|
)
|
(132.8
|
)
|
||
|
Accumulated other comprehensive loss
|
(252.9
|
)
|
(269.3
|
)
|
||
|
Total Axalta shareholders’ equity
|
1,210.5
|
|
1,073.7
|
|
||
|
Noncontrolling interests
|
120.3
|
|
67.5
|
|
||
|
Total shareholders’ equity
|
1,330.8
|
|
1,141.2
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
6,142.5
|
|
$
|
5,854.2
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
|
2016
|
2015
|
||||
|
Operating activities:
|
|
|
||||
|
Net income
|
$
|
71.2
|
|
$
|
58.8
|
|
|
Adjustment to reconcile net income to cash provided by operating activities:
|
|
|
||||
|
Depreciation and amortization
|
235.8
|
|
225.5
|
|
||
|
Amortization of financing costs and original issue discount
|
14.6
|
|
15.5
|
|
||
|
Debt extinguishment and refinancing related costs
|
84.2
|
|
—
|
|
||
|
Deferred income taxes
|
(14.0
|
)
|
(1.1
|
)
|
||
|
Realized and unrealized foreign exchange losses, net
|
30.6
|
|
90.2
|
|
||
|
Stock-based compensation
|
31.6
|
|
22.1
|
|
||
|
Asset impairment
|
10.5
|
|
30.6
|
|
||
|
Other non-cash, net
|
(10.4
|
)
|
5.2
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
||||
|
Trade accounts and notes receivable
|
(103.8
|
)
|
(111.6
|
)
|
||
|
Inventories
|
0.1
|
|
(44.7
|
)
|
||
|
Prepaid expenses and other
|
(31.2
|
)
|
(57.3
|
)
|
||
|
Accounts payable
|
14.0
|
|
(10.1
|
)
|
||
|
Other accrued liabilities
|
0.4
|
|
(41.5
|
)
|
||
|
Other liabilities
|
(9.8
|
)
|
(17.8
|
)
|
||
|
Cash provided by operating activities
|
323.8
|
|
163.8
|
|
||
|
Investing activities:
|
|
|
||||
|
Business acquisitions (net of cash acquired)
|
(103.5
|
)
|
(19.9
|
)
|
||
|
Purchase of property, plant and equipment
|
(95.3
|
)
|
(93.8
|
)
|
||
|
Restricted cash
|
—
|
|
1.7
|
|
||
|
Purchase of intangibles
|
(3.9
|
)
|
(0.3
|
)
|
||
|
Other investing activities
|
(2.4
|
)
|
1.2
|
|
||
|
Cash used for investing activities
|
(205.1
|
)
|
(111.1
|
)
|
||
|
Financing activities:
|
|
|
||||
|
Proceeds from short-term borrowings
|
—
|
|
3.0
|
|
||
|
Proceeds from long-term borrowings
|
1,377.6
|
|
—
|
|
||
|
Payments on short-term borrowings
|
(7.2
|
)
|
(15.6
|
)
|
||
|
Payments on long-term borrowings
|
(1,375.5
|
)
|
(20.5
|
)
|
||
|
Payments for refinancing related costs
|
(78.3
|
)
|
—
|
|
||
|
Dividends paid to noncontrolling interests
|
(3.0
|
)
|
(4.4
|
)
|
||
|
Proceeds from option exercises and associated tax benefits
|
21.3
|
|
67.8
|
|
||
|
Other financing activities
|
(0.2
|
)
|
(0.2
|
)
|
||
|
Cash provided by (used for) financing activities
|
(65.3
|
)
|
30.1
|
|
||
|
Increase in cash and cash equivalents
|
53.4
|
|
82.8
|
|
||
|
Effect of exchange rate changes on cash
|
(10.1
|
)
|
(53.3
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
485.0
|
|
382.1
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
528.3
|
|
$
|
411.6
|
|
|
Supplemental cash flow information
|
|
|
||||
|
Non-cash investing activities:
|
|
|
||||
|
Accrued capital expenditures
|
$
|
21.6
|
|
$
|
17.2
|
|
|
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
||||||
|
December 31, 2015
|
$
|
866.1
|
|
$
|
62.1
|
|
$
|
928.2
|
|
|
Goodwill from acquisitions
|
59.2
|
|
15.5
|
|
74.7
|
|
|||
|
Foreign currency translation
|
12.1
|
|
0.9
|
|
13.0
|
|
|||
|
September 30, 2016
|
$
|
937.4
|
|
$
|
78.5
|
|
$
|
1,015.9
|
|
|
September 30, 2016
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
|
Technology
|
$
|
435.2
|
|
$
|
(149.6
|
)
|
$
|
285.6
|
|
10.2
|
|
Trademarks - indefinite-lived
|
287.3
|
|
—
|
|
287.3
|
|
Indefinite
|
|||
|
Trademarks - definite-lived
|
55.5
|
|
(11.0
|
)
|
44.5
|
|
14.8
|
|||
|
Customer relationships
|
752.2
|
|
(130.5
|
)
|
621.7
|
|
18.9
|
|||
|
Non-compete agreements
|
2.4
|
|
(1.6
|
)
|
0.8
|
|
4.6
|
|||
|
Total
|
$
|
1,532.6
|
|
$
|
(292.7
|
)
|
$
|
1,239.9
|
|
|
|
December 31, 2015
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
|
Technology
|
$
|
413.0
|
|
$
|
(117.2
|
)
|
$
|
295.8
|
|
10.0
|
|
Trademarks—indefinite-lived
|
284.4
|
|
—
|
|
284.4
|
|
Indefinite
|
|||
|
Trademarks—definite-lived
|
45.2
|
|
(8.5
|
)
|
36.7
|
|
14.7
|
|||
|
Customer relationships
|
676.1
|
|
(102.1
|
)
|
574.0
|
|
19.3
|
|||
|
Non-compete agreements
|
1.9
|
|
(1.2
|
)
|
0.7
|
|
4.6
|
|||
|
Total
|
$
|
1,420.6
|
|
$
|
(229.0
|
)
|
$
|
1,191.6
|
|
|
|
Remainder of 2016
|
$
|
21.6
|
|
|
2017
|
$
|
86.1
|
|
|
2018
|
$
|
86.1
|
|
|
2019
|
$
|
86.0
|
|
|
2020
|
$
|
86.0
|
|
|
2021
|
$
|
85.9
|
|
|
|
2016 Activity
|
||
|
Balance at December 31, 2015
|
$
|
41.3
|
|
|
Expense Recorded
|
21.2
|
|
|
|
Payments Made
|
(19.8
|
)
|
|
|
Foreign Currency Impacts
|
0.6
|
|
|
|
Balance at September 30, 2016
|
$
|
43.3
|
|
|
(5)
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|||||||||||
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
||||||||
|
Net periodic benefit cost:
|
|
|
|
|
||||||||
|
Service cost
|
$
|
2.4
|
|
$
|
2.7
|
|
$
|
7.5
|
|
$
|
9.1
|
|
|
Interest cost
|
3.7
|
|
3.9
|
|
11.5
|
|
13.1
|
|
||||
|
Expected return on plan assets
|
(3.0
|
)
|
(3.7
|
)
|
(9.6
|
)
|
(11.0
|
)
|
||||
|
Amortization of actuarial loss, net
|
0.1
|
|
0.2
|
|
0.2
|
|
0.7
|
|
||||
|
Amortization of prior service credit, net
|
—
|
|
—
|
|
—
|
|
(0.1
|
)
|
||||
|
Net periodic benefit cost
|
$
|
3.2
|
|
$
|
3.1
|
|
$
|
9.6
|
|
$
|
11.8
|
|
|
|
2016 Grants
|
|
|
Expected Term
|
6.00 years
|
|
|
Volatility
|
21.63
|
%
|
|
Dividend Yield
|
—
|
|
|
Discount Rate
|
1.45
|
%
|
|
|
Awards/Units (millions)
|
Weighted-
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
(millions)
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|||||
|
Outstanding at January 1, 2016
|
11.0
|
|
$
|
12.19
|
|
|
|
||
|
Granted
|
1.1
|
|
$
|
23.27
|
|
|
|
||
|
Exercised
|
(1.7
|
)
|
$
|
8.09
|
|
|
|
||
|
Forfeited / cancelled
|
(0.4
|
)
|
$
|
9.48
|
|
|
|
||
|
Outstanding at September 30, 2016
|
10.0
|
|
$
|
14.16
|
|
|
|
||
|
Vested and expected to vest at September 30, 2016
|
10.0
|
|
$
|
14.16
|
|
$
|
146.0
|
|
7.42
|
|
Exercisable at September 30, 2016
|
8.1
|
|
$
|
11.17
|
|
$
|
140.5
|
|
7.04
|
|
|
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
|
Outstanding at January 1, 2016
|
1.7
|
|
$
|
32.22
|
|
|
Granted
|
0.8
|
|
$
|
23.39
|
|
|
Vested
|
(0.2
|
)
|
$
|
31.71
|
|
|
Forfeited
|
—
|
|
$
|
—
|
|
|
Outstanding at September 30, 2016
|
2.3
|
|
$
|
29.22
|
|
|
|
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
|
Outstanding at January 1, 2016
|
—
|
|
$
|
—
|
|
|
Granted
|
0.3
|
|
$
|
24.74
|
|
|
Vested
|
—
|
|
$
|
—
|
|
|
Forfeited
|
—
|
|
$
|
—
|
|
|
Outstanding at September 30, 2016
|
0.3
|
|
$
|
24.74
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Foreign exchange losses, net
|
$
|
4.5
|
|
$
|
23.7
|
|
$
|
30.0
|
|
$
|
90.2
|
|
|
Impairment of real estate investment
|
—
|
|
—
|
|
10.5
|
|
30.6
|
|
||||
|
Debt extinguishment and refinancing related costs
|
81.9
|
|
—
|
|
84.2
|
|
—
|
|
||||
|
Other miscellaneous expense (income), net
|
1.0
|
|
(4.8
|
)
|
3.5
|
|
(9.4
|
)
|
||||
|
Total
|
$
|
87.4
|
|
$
|
18.9
|
|
$
|
128.2
|
|
$
|
111.4
|
|
|
|
Nine Months Ended September 30,
|
|||
|
|
2016
|
2015
|
||
|
Effective Tax Rate
|
32.5
|
%
|
45.2
|
%
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
(In millions, except per share data)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net income (loss) to common shareholders
|
$
|
(10.7
|
)
|
$
|
35.1
|
|
$
|
67.5
|
|
$
|
55.1
|
|
|
Basic weighted average shares outstanding
|
238.5
|
|
235.9
|
|
237.8
|
|
232.7
|
|
||||
|
Diluted weighted average shares outstanding
|
238.5
|
|
240.9
|
|
242.4
|
|
239.1
|
|
||||
|
Net income (loss) per Common Share:
|
|
|
|
|
||||||||
|
Basic net income (loss) per share
|
$
|
(0.04
|
)
|
$
|
0.15
|
|
$
|
0.28
|
|
$
|
0.24
|
|
|
Diluted net income (loss) per share
|
$
|
(0.04
|
)
|
$
|
0.15
|
|
$
|
0.28
|
|
$
|
0.23
|
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
Accounts receivable—trade, net
|
$
|
714.7
|
|
$
|
647.2
|
|
|
Notes receivable
|
65.6
|
|
43.0
|
|
||
|
Other
|
91.0
|
|
75.6
|
|
||
|
Total
|
$
|
871.3
|
|
$
|
765.8
|
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
Finished products
|
$
|
320.4
|
|
$
|
313.1
|
|
|
Semi-finished products
|
85.1
|
|
88.5
|
|
||
|
Raw materials and supplies
|
140.1
|
|
129.1
|
|
||
|
Total
|
$
|
545.6
|
|
$
|
530.7
|
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
Property, plant and equipment
|
$
|
1,974.8
|
|
$
|
1,855.3
|
|
|
Accumulated depreciation
|
(602.5
|
)
|
(472.4
|
)
|
||
|
Property, plant, and equipment, net
|
$
|
1,372.3
|
|
$
|
1,382.9
|
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
New Dollar Term Loan
|
$
|
1,925.3
|
|
$
|
2,042.5
|
|
|
New Euro Term Loan
|
209.7
|
|
428.0
|
|
||
|
2021 Dollar Senior Notes
|
—
|
|
750.0
|
|
||
|
2021 Euro Senior Notes
|
—
|
|
274.4
|
|
||
|
2024 Dollar Senior Notes
|
500.0
|
|
—
|
|
||
|
2024 Euro Senior Notes
|
375.7
|
|
—
|
|
||
|
2025 Euro Senior Notes
|
504.7
|
|
—
|
|
||
|
Short-term and other borrowings
|
37.0
|
|
26.5
|
|
||
|
Unamortized original issue discount
|
(12.7
|
)
|
(14.0
|
)
|
||
|
Unamortized deferred financing costs
|
(57.4
|
)
|
(65.9
|
)
|
||
|
|
$
|
3,482.3
|
|
$
|
3,441.5
|
|
|
Less:
|
|
|
||||
|
Short term borrowings
|
$
|
26.7
|
|
$
|
22.7
|
|
|
Current portion of long-term borrowings
|
27.5
|
|
27.4
|
|
||
|
Long-term debt
|
$
|
3,428.1
|
|
$
|
3,391.4
|
|
|
Period
|
2024 Dollar Notes Percentage
|
|
|
2019
|
103.656
|
%
|
|
2020
|
102.438
|
%
|
|
2021
|
101.219
|
%
|
|
2022 and thereafter
|
100.000
|
%
|
|
Period
|
2024 Euro Notes Percentage
|
|
|
2019
|
103.188
|
%
|
|
2020
|
102.125
|
%
|
|
2021
|
101.063
|
%
|
|
2022 and thereafter
|
100.000
|
%
|
|
Period
|
2025 Euro Notes Percentage
|
|
|
2019
|
102.813
|
%
|
|
2020
|
101.875
|
%
|
|
2021
|
100.938
|
%
|
|
2022 and thereafter
|
100.000
|
%
|
|
Remainder of 2016
|
$
|
14.5
|
|
|
2017
|
29.7
|
|
|
|
2018
|
28.4
|
|
|
|
2019
|
27.9
|
|
|
|
2020
|
2,046.0
|
|
|
|
Thereafter
|
1,380.8
|
|
|
|
|
$
|
3,527.3
|
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
Prepaid and other assets:
|
|
|
||||
|
Interest rate swaps
|
$
|
—
|
|
$
|
0.4
|
|
|
Total assets
|
$
|
—
|
|
$
|
0.4
|
|
|
Other accrued liabilities:
|
|
|
||||
|
Interest rate swaps
|
$
|
2.8
|
|
$
|
—
|
|
|
Other liabilities:
|
|
|
||||
|
Interest rate swaps
|
$
|
—
|
|
$
|
1.8
|
|
|
Total liabilities
|
$
|
2.8
|
|
$
|
1.8
|
|
|
|
September 30, 2016
|
December 31, 2015
|
||||
|
Prepaid and other assets:
|
|
|
||||
|
Foreign currency contracts
|
$
|
0.3
|
|
$
|
0.3
|
|
|
Total assets
|
$
|
0.3
|
|
$
|
0.3
|
|
|
Other accrued liabilities:
|
|
|
||||
|
Foreign currency contracts
|
$
|
0.3
|
|
$
|
—
|
|
|
Total liabilities:
|
$
|
0.3
|
|
$
|
—
|
|
|
|
Amount of (Gain) Loss
Recognized in OCI on
Derivatives (Effective
Portion)
|
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion)
|
Amount of (Gain) Loss
Reclassified from
Accumulated OCI to Income (Effective
Portion)
|
Location of (Gain) Loss Recognized
in Income on
Derivatives (Ineffective Portion)
|
Amount of (Gain) Loss
Recognized in Income on
Derivatives (Ineffective
Portion)
|
|||||||||||||||
|
Derivatives in Cash Flow Hedging
Relationships
|
Three Months Ended September 30, 2016
|
Three Months Ended September 30, 2015
|
Three Months Ended September 30, 2016
|
Three Months Ended September 30, 2015
|
Three Months Ended September 30, 2016
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
Interest rate contracts
|
$
|
(1.7
|
)
|
$
|
3.5
|
|
Interest expense, net
|
$
|
1.7
|
|
$
|
1.7
|
|
Interest expense, net
|
$
|
(2.0
|
)
|
$
|
1.0
|
|
|
|
Amount of (Gain) Loss
Recognized in OCI on
Derivatives (Effective
Portion)
|
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion)
|
Amount of (Gain) Loss
Reclassified from
Accumulated OCI to Income (Effective
Portion)
|
Location of (Gain) Loss Recognized
in Income on
Derivatives (Ineffective Portion)
|
Amount of (Gain) Loss
Recognized in Income on
Derivatives (Ineffective
Portion)
|
|||||||||||||||
|
Derivatives in Cash Flow Hedging
Relationships
|
Nine Months Ended September 30, 2016
|
Nine Months Ended September 30, 2015
|
Nine Months Ended September 30, 2016
|
Nine Months Ended September 30, 2015
|
Nine Months Ended September 30, 2016
|
Nine Months Ended September 30, 2015
|
||||||||||||||
|
Interest rate contracts
|
$
|
—
|
|
$
|
8.0
|
|
Interest expense, net
|
$
|
4.9
|
|
$
|
4.9
|
|
Interest expense, net
|
$
|
1.3
|
|
$
|
2.4
|
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
Derivatives Not Designated as Hedging
Instruments under ASC 815
|
Location of (Gain) Loss Recognized in
Income on Derivatives
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Foreign currency forward contracts
|
Other expense, net
|
$
|
0.4
|
|
$
|
(4.4
|
)
|
$
|
4.4
|
|
$
|
(6.3
|
)
|
|
Interest rate cap
|
Interest expense, net
|
—
|
|
0.1
|
|
—
|
|
—
|
|
||||
|
|
|
$
|
0.4
|
|
$
|
(4.3
|
)
|
$
|
4.4
|
|
$
|
(6.3
|
)
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Performance Coatings
|
|
|
|
|
||||||||
|
Refinish
|
$
|
434.5
|
|
$
|
426.9
|
|
$
|
1,262.0
|
|
$
|
1,280.2
|
|
|
Industrial
|
184.8
|
|
173.7
|
|
532.4
|
|
516.4
|
|
||||
|
Total Net sales Performance Coatings
|
619.3
|
|
600.6
|
|
1,794.4
|
|
1,796.6
|
|
||||
|
Transportation Coatings
|
|
|
|
|
||||||||
|
Light Vehicle
|
321.1
|
|
303.7
|
|
994.9
|
|
984.1
|
|
||||
|
Commercial Vehicle
|
83.0
|
|
96.0
|
|
254.8
|
|
302.9
|
|
||||
|
Total Net sales Transportation Coatings
|
404.1
|
|
399.7
|
|
1,249.7
|
|
1,287.0
|
|
||||
|
Total Net sales
|
$
|
1,023.4
|
|
$
|
1,000.3
|
|
$
|
3,044.1
|
|
$
|
3,083.6
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||
|
|
2016
|
2015
|
||||||||||||||||
|
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
||||||||||||
|
Net sales
(1)
|
$
|
619.3
|
|
$
|
404.1
|
|
$
|
1,023.4
|
|
$
|
600.6
|
|
$
|
399.7
|
|
$
|
1,000.3
|
|
|
Equity in earnings (losses) in unconsolidated affiliates
|
(0.4
|
)
|
0.1
|
|
(0.3
|
)
|
0.1
|
|
—
|
|
0.1
|
|
||||||
|
Adjusted EBITDA
(2)
|
148.5
|
|
84.7
|
|
233.2
|
|
139.0
|
|
77.9
|
|
216.9
|
|
||||||
|
Investment in unconsolidated affiliates
|
3.3
|
|
11.5
|
|
14.8
|
|
5.5
|
|
6.8
|
|
12.3
|
|
||||||
|
|
Nine Months Ended September 30,
|
|||||||||||||||||
|
|
2016
|
2015
|
||||||||||||||||
|
|
Performance
Coatings |
Transportation
Coatings |
Total
|
Performance
Coatings |
Transportation
Coatings |
Total
|
||||||||||||
|
Net sales
(1)
|
$
|
1,794.4
|
|
$
|
1,249.7
|
|
$
|
3,044.1
|
|
$
|
1,796.6
|
|
$
|
1,287.0
|
|
$
|
3,083.6
|
|
|
Equity in earnings (losses) in unconsolidated affiliates
|
(0.2
|
)
|
0.2
|
|
—
|
|
0.4
|
|
0.5
|
|
0.9
|
|
||||||
|
Adjusted EBITDA
(2)
|
415.9
|
|
264.7
|
|
680.6
|
|
408.2
|
|
246.2
|
|
654.4
|
|
||||||
|
Investment in unconsolidated affiliates
|
3.3
|
|
11.5
|
|
14.8
|
|
5.5
|
|
6.8
|
|
12.3
|
|
||||||
|
(1)
|
The Company has
no
intercompany sales between segments.
|
|
(2)
|
The primary measure of segment operating performance is Adjusted EBITDA, which is defined as net income before interest, taxes, depreciation and amortization and select other items impacting operating results. These other items impacting operating results are items that management has concluded are (1) non-cash items included within net income, (2) items the Company does not believe are indicative of ongoing operating performance or (3) non-recurring, unusual or infrequent items that the Company believes are not reasonably likely to recur within the next two years. Adjusted EBITDA is a key metric that is used by management to evaluate business performance in comparison to budgets, forecasts, and prior year financial results, providing a measure that management believes reflects the Company’s core operating performance, which represents EBITDA adjusted for the select items referred to above. Reconciliation of Adjusted EBITDA to income before income taxes follows:
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Income (loss) before income taxes
|
$
|
(10.1
|
)
|
$
|
54.2
|
|
$
|
105.5
|
|
$
|
107.3
|
|
|
Interest expense, net
|
42.9
|
|
50.8
|
|
140.8
|
|
150.0
|
|
||||
|
Depreciation and amortization
|
81.2
|
|
75.4
|
|
235.8
|
|
225.5
|
|
||||
|
EBITDA
|
114.0
|
|
180.4
|
|
482.1
|
|
482.8
|
|
||||
|
Debt extinguishment and refinancing related costs
(a)
|
81.9
|
|
—
|
|
84.2
|
|
—
|
|
||||
|
Foreign exchange remeasurement losses
(b)
|
4.5
|
|
23.7
|
|
30.0
|
|
90.2
|
|
||||
|
Long-term employee benefit plan adjustments
(c)
|
0.8
|
|
(0.5
|
)
|
2.1
|
|
(0.1
|
)
|
||||
|
Termination benefits and other employee related costs
(d)
|
16.3
|
|
0.8
|
|
25.2
|
|
19.3
|
|
||||
|
Consulting and advisory fees
(e)
|
2.7
|
|
7.2
|
|
8.3
|
|
17.1
|
|
||||
|
Offering and transactional costs
(f)
|
3.0
|
|
1.4
|
|
4.4
|
|
(2.3
|
)
|
||||
|
Stock-based compensation
(g)
|
10.0
|
|
7.9
|
|
31.6
|
|
22.1
|
|
||||
|
Other adjustments
(h)
|
1.5
|
|
(3.7
|
)
|
5.2
|
|
(0.9
|
)
|
||||
|
Dividends in respect of noncontrolling interest
(i)
|
(1.5
|
)
|
(0.3
|
)
|
(3.0
|
)
|
(4.4
|
)
|
||||
|
Asset impairment
(j)
|
—
|
|
—
|
|
10.5
|
|
30.6
|
|
||||
|
Adjusted EBITDA
|
$
|
233.2
|
|
$
|
216.9
|
|
$
|
680.6
|
|
$
|
654.4
|
|
|
(a)
|
During the three and nine months ended September 30, 2016, we prepaid outstanding principal on our term loans, resulting in non-cash pre-tax losses on extinguishment of
$4.3 million
and
$6.6 million
, respectively. During the three and nine months ended September 30, 2016, we amended the terms of the Credit Agreement, resulting in a non-cash pre-tax loss on extinguishment of
$2.3 million
. In connection with the refinancings during the three and nine months ended September 30, 2016, we recorded a non-cash pre-tax loss on extinguishment of
$18.6 million
and incurred call premiums and other fees of
$56.7 million
. We do not consider these items to be indicative of our ongoing operating performance.
|
|
(b)
|
Eliminates foreign exchange losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of the impacts of our foreign currency instruments used to hedge our balance sheet exposures. Exchange effects attributable to the remeasurement of our Venezuelan subsidiary represented losses of
$1.2 million
and
$23.9 million
for the three and nine months ended September 30, 2016, respectively, and gains of
$0.6 million
and losses of
$52.6 million
for the three and nine months ended September 30, 2015, respectively.
|
|
(c)
|
Eliminates the non-cash non-service cost components of long-term employee benefit costs (discussed further at Note 6).
|
|
(d)
|
Represents expenses primarily related to employee termination benefits including our initiative to improve the overall cost structure within the European region as well as costs associated with our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
|
(e)
|
Represents fees paid to consultants for professional services primarily related to our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
|
(f)
|
Represents costs associated with the offerings of our common shares by Carlyle, acquisition-related costs, including a
$5.4 million
gain recognized during the nine months ended September 30, 2015 resulting from the remeasurement of our previously held interest in an equity method investee upon the acquisition of a controlling interest, and costs associated with changes in the fair value of contingent consideration associated with our acquisitions, all of which are not considered indicative of our ongoing operating performance.
|
|
(g)
|
Represents non-cash costs associated with stock-based compensation, including
$8.2 million
of expense during the nine months ended September 30, 2015 attributable to the accelerated vesting of all issued and outstanding stock options issued under the 2013 Plan as a result of the Change in Control.
|
|
(h)
|
Represents costs for certain non-operational or non-cash (gains) and losses unrelated to our core business and which we do not consider indicative of ongoing operations, including equity investee dividends, indemnity losses (gains) associated with the Acquisition, losses (gains) on sale and disposal of property, plant and equipment, losses (gains) on the remaining foreign currency derivative instruments and non-cash fair value inventory adjustments associated with our business combinations.
|
|
(i)
|
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not wholly owned, which are reflected to show the cash operating performance of these entities on Axalta's financial statements.
|
|
(j)
|
As a result of currency devaluations in Venezuela, we recorded non-cash impairment charges relating to a real estate investment of
$10.5 million
and
$30.6 million
during the nine months ended September 30, 2016 and 2015, respectively (discussed further at Note 20). We do not consider these impairments to be indicative of our ongoing operating performance.
|
|
|
Total Axalta
|
Noncontrolling
Interests |
Total
|
||||||
|
Balance January 1, 2016
|
$
|
1,073.7
|
|
$
|
67.5
|
|
$
|
1,141.2
|
|
|
Net income
|
67.5
|
|
3.7
|
|
71.2
|
|
|||
|
Other comprehensive income, net of tax
|
16.4
|
|
0.8
|
|
17.2
|
|
|||
|
Exercise of stock options and associated tax benefits
|
21.3
|
|
—
|
|
21.3
|
|
|||
|
Recognition of stock-based compensation
|
31.6
|
|
—
|
|
31.6
|
|
|||
|
Noncontrolling interests of acquired subsidiaries
|
—
|
|
51.3
|
|
51.3
|
|
|||
|
Dividends declared to noncontrolling interests
|
—
|
|
(3.0
|
)
|
(3.0
|
)
|
|||
|
Balance September 30, 2016
|
$
|
1,210.5
|
|
$
|
120.3
|
|
$
|
1,330.8
|
|
|
|
Total Axalta
|
Noncontrolling
Interests
|
Total
|
||||||
|
Balance January 1, 2015
|
$
|
1,044.7
|
|
$
|
67.3
|
|
$
|
1,112.0
|
|
|
Net income
|
55.1
|
|
3.7
|
|
58.8
|
|
|||
|
Other comprehensive loss, net of tax
|
(152.6
|
)
|
(2.3
|
)
|
(154.9
|
)
|
|||
|
Exercise of stock options and associated tax benefits
|
66.4
|
|
—
|
|
66.4
|
|
|||
|
Recognition of stock-based compensation
|
22.1
|
|
—
|
|
22.1
|
|
|||
|
Noncontrolling interests of acquired subsidiaries
|
—
|
|
4.3
|
|
4.3
|
|
|||
|
Dividends declared to noncontrolling interests
|
—
|
|
(4.4
|
)
|
(4.4
|
)
|
|||
|
Balance September 30, 2015
|
$
|
1,035.7
|
|
$
|
68.6
|
|
$
|
1,104.3
|
|
|
|
Unrealized
Currency
Translation
Adjustments
|
Pension
Adjustments
|
Unrealized
Gain on Securities
|
Unrealized
Gain (Loss) on
Derivatives
|
Accumulated
Other
Comprehensive
Loss
|
||||||||||
|
December 31, 2015
|
$
|
(232.8
|
)
|
$
|
(33.4
|
)
|
$
|
0.1
|
|
$
|
(3.2
|
)
|
$
|
(269.3
|
)
|
|
Current year deferrals to AOCI
|
15.9
|
|
—
|
|
0.3
|
|
(3.1
|
)
|
13.1
|
|
|||||
|
Reclassifications from AOCI to Net income
|
—
|
|
0.2
|
|
—
|
|
3.1
|
|
3.3
|
|
|||||
|
Net Change
|
15.9
|
|
0.2
|
|
0.3
|
|
—
|
|
16.4
|
|
|||||
|
September 30, 2016
|
$
|
(216.9
|
)
|
$
|
(33.2
|
)
|
$
|
0.4
|
|
$
|
(3.2
|
)
|
$
|
(252.9
|
)
|
|
|
Unrealized
Currency
Translation
Adjustments
|
Pension and
Other
Long-term
Employee
Benefit
Adjustments
|
Unrealized
Loss on
Securities
|
Unrealized
Gain (Loss) on
Derivatives
|
Accumulated
Other
Comprehensive
Loss
|
||||||||||
|
December 31, 2014
|
$
|
(72.1
|
)
|
$
|
(31.2
|
)
|
$
|
(0.2
|
)
|
$
|
0.2
|
|
$
|
(103.3
|
)
|
|
Current year deferrals to AOCI
|
(144.4
|
)
|
(1.6
|
)
|
—
|
|
(2.1
|
)
|
(148.1
|
)
|
|||||
|
Reclassifications from AOCI to Net income
|
—
|
|
(1.3
|
)
|
—
|
|
(3.2
|
)
|
(4.5
|
)
|
|||||
|
Net Change
|
(144.4
|
)
|
(2.9
|
)
|
—
|
|
(5.3
|
)
|
(152.6
|
)
|
|||||
|
September 30, 2015
|
$
|
(216.5
|
)
|
$
|
(34.1
|
)
|
$
|
(0.2
|
)
|
$
|
(5.1
|
)
|
$
|
(255.9
|
)
|
|
•
|
adverse developments in economic conditions and, particularly, in conditions in the automotive and transportation industries;
|
|
•
|
volatility in the capital, credit and commodities markets;
|
|
•
|
our inability to successfully execute on our growth strategy;
|
|
•
|
risks associated with our non-U.S. operations;
|
|
•
|
currency-related risks;
|
|
•
|
increased competition;
|
|
•
|
risks of the loss of any of our significant customers or the consolidation of MSOs, distributors and/or body shops;
|
|
•
|
our reliance on our distributor network and third-party delivery services for the distribution and export of certain of our products
|
|
•
|
price increases or interruptions in our supply of raw materials;
|
|
•
|
failure to develop and market new products and manage product life cycles;
|
|
•
|
litigation and other commitments and contingencies;
|
|
•
|
significant environmental liabilities and costs as a result of our current and past operations or products, including operations or products related to our business prior to the Acquisition;
|
|
•
|
unexpected liabilities under any pension plans applicable to our employees;
|
|
•
|
risk that the insurance we maintain may not fully cover all potential exposures;
|
|
•
|
failure to comply with the anti-corruption laws of the United States and various international jurisdictions;
|
|
•
|
failure to comply with anti-terrorism laws and regulations and applicable trade embargoes;
|
|
•
|
business disruptions, security threats and security breaches;
|
|
•
|
our ability to protect and enforce intellectual property rights;
|
|
•
|
intellectual property infringement suits against us by third parties;
|
|
•
|
our substantial indebtedness;
|
|
•
|
our ability to obtain additional capital on commercially reasonable terms may be limited;
|
|
•
|
our ability to realize the anticipated benefits of any acquisitions and divestitures;
|
|
•
|
our joint ventures’ ability to operate according to our business strategy should our joint venture partners fail to fulfill their obligations;
|
|
•
|
the risk of impairment charges related to goodwill, identifiable intangible assets and fixed assets;
|
|
•
|
our ability to recruit and retain the experienced and skilled personnel we need to compete;
|
|
•
|
work stoppages, union negotiations, labor disputes and other matters associated with our labor force;
|
|
•
|
terrorist acts, conflicts, wars and natural disasters that may materially adversely affect our business, financial condition and results of operations;
|
|
•
|
transporting certain materials that are inherently hazardous due to their toxic nature;
|
|
•
|
weather conditions that may temporarily reduce the demand for some of our products;
|
|
•
|
reduced demand for some of our products as a result of improved safety features on vehicles and insurance company influence;
|
|
•
|
the amount of the costs, fees, expenses and charges related to being a public company;
|
|
•
|
any statements of belief and any statements of assumptions underlying any of the foregoing;
|
|
•
|
other factors disclosed in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2015 and our other filings with the Securities and Exchange Commission; and
|
|
•
|
other factors beyond our control.
|
|
•
|
Performance Coatings:
Net sales decreased slightly as a result of unfavorable foreign currency translation impacts, driven by the weakening of currencies across all regions. Higher average selling prices in Latin America and North America combined with increases in sales volumes in EMEA and Asia largely offset these currency effects. The increase in sales volumes included the benefits of our business acquisitions in North America.
|
|
•
|
Transportation Coatings:
Net sales decreased as a result of unfavorable foreign currency translation impacts, primarily driven by the weakening of currencies across all regions. Strong volumes in both North America and Asia were outpaced by volume declines in Latin America. These decreases were partially offset by higher average selling prices in both our light vehicle and commercial vehicle end-markets, particularly in Latin America and EMEA. The increase in sales volumes included the benefits of our business acquisitions in North America.
|
|
(In millions)
|
Three Months Ended September 30,
|
2016 vs 2015
|
Nine Months Ended September 30,
|
2016 vs 2015
|
||||||||||||
|
|
2016
|
2015
|
% change
|
2016
|
2015
|
% change
|
||||||||||
|
Performance Coatings
|
|
|
|
|
|
|
||||||||||
|
Refinish
|
$
|
434.5
|
|
$
|
426.9
|
|
1.8
|
%
|
$
|
1,262.0
|
|
$
|
1,280.2
|
|
(1.4
|
)%
|
|
Industrial
|
184.8
|
|
173.7
|
|
6.4
|
%
|
532.4
|
|
516.4
|
|
3.1
|
%
|
||||
|
Total Net sales Performance Coatings
|
619.3
|
|
600.6
|
|
3.1
|
%
|
1,794.4
|
|
1,796.6
|
|
(0.1
|
)%
|
||||
|
Transportation Coatings
|
|
|
|
|
|
|
||||||||||
|
Light Vehicle
|
321.1
|
|
303.7
|
|
5.7
|
%
|
994.9
|
|
984.1
|
|
1.1
|
%
|
||||
|
Commercial Vehicle
|
83.0
|
|
96.0
|
|
(13.5
|
)%
|
254.8
|
|
302.9
|
|
(15.9
|
)%
|
||||
|
Total Net sales Transportation Coatings
|
404.1
|
|
399.7
|
|
1.1
|
%
|
1,249.7
|
|
1,287.0
|
|
(2.9
|
)%
|
||||
|
Total Net sales
|
$
|
1,023.4
|
|
$
|
1,000.3
|
|
2.3
|
%
|
$
|
3,044.1
|
|
$
|
3,083.6
|
|
(1.3
|
)%
|
|
•
|
EBITDA and Adjusted EBITDA:
|
|
•
|
do not reflect the significant interest expense on our debt, including the Senior Secured Credit Facilities and the New Senior Notes; and
|
|
•
|
eliminate the impact of income taxes on our results of operations;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any expenditures for such replacements; and
|
|
•
|
other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
(In millions)
|
2016
|
2015
|
2016
|
2015
|
||||||||
|
Net income (loss)
|
$
|
(9.5
|
)
|
$
|
36.4
|
|
$
|
71.2
|
|
$
|
58.8
|
|
|
Interest expense, net
|
42.9
|
|
50.8
|
|
140.8
|
|
150.0
|
|
||||
|
Provision (benefit) for income taxes
|
(0.6
|
)
|
17.8
|
|
34.3
|
|
48.5
|
|
||||
|
Depreciation and amortization
|
81.2
|
|
75.4
|
|
235.8
|
|
225.5
|
|
||||
|
EBITDA
|
114.0
|
|
180.4
|
|
482.1
|
|
482.8
|
|
||||
|
Debt extinguishment and refinancing related costs
(a)
|
81.9
|
|
—
|
|
84.2
|
|
—
|
|
||||
|
Foreign exchange remeasurement losses
(b)
|
4.5
|
|
23.7
|
|
30.0
|
|
90.2
|
|
||||
|
Long-term employee benefit plan adjustments
(c)
|
0.8
|
|
(0.5
|
)
|
2.1
|
|
(0.1
|
)
|
||||
|
Termination benefits and other employee related costs
(d)
|
16.3
|
|
0.8
|
|
25.2
|
|
19.3
|
|
||||
|
Consulting and advisory fees
(e)
|
2.7
|
|
7.2
|
|
8.3
|
|
17.1
|
|
||||
|
Offering and transactional costs
(f)
|
3.0
|
|
1.4
|
|
4.4
|
|
(2.3
|
)
|
||||
|
Stock-based compensation
(g)
|
10.0
|
|
7.9
|
|
31.6
|
|
22.1
|
|
||||
|
Other adjustments
(h)
|
1.5
|
|
(3.7
|
)
|
5.2
|
|
(0.9
|
)
|
||||
|
Dividends in respect of noncontrolling interest
(i)
|
(1.5
|
)
|
(0.3
|
)
|
(3.0
|
)
|
(4.4
|
)
|
||||
|
Asset impairment
(j)
|
—
|
|
—
|
|
10.5
|
|
30.6
|
|
||||
|
Adjusted EBITDA
|
$
|
233.2
|
|
$
|
216.9
|
|
$
|
680.6
|
|
$
|
654.4
|
|
|
(a)
|
During the three and nine months ended September 30, 2016, we prepaid outstanding principal on our term loans, resulting in non-cash pre-tax losses on extinguishment of
$4.3 million
and
$6.6 million
, respectively. During the three and nine months ended September 30, 2016, we amended the terms of the Credit Agreement, resulting in a non-cash pre-tax loss on extinguishment of
$2.3 million
. In connection with the refinancings during the three and nine months ended September 30, 2016, we recorded a non-cash pre-tax loss on extinguishment of
$18.6 million
and incurred call premiums and other fees of
$56.7 million
. We do not consider these items to be indicative of our ongoing operating performance.
|
|
(b)
|
Eliminates foreign exchange losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of the impacts of our foreign currency instruments used to hedge our balance sheet exposures. Exchange effects attributable to the remeasurement of our Venezuelan subsidiary represented losses of
$1.2 million
and
$23.9 million
for the three and nine months ended September 30, 2016, respectively, and gains of
$0.6 million
and losses of
$52.6 million
for the three and nine months ended September 30, 2015, respectively.
|
|
(c)
|
Eliminates the non-cash non-service cost components of long-term employee benefit costs (discussed further at Note 6 to the condensed consolidated financial statements included elsewhere in this in this Quarterly Report on Form 10-Q).
|
|
(d)
|
Represents expenses primarily related to employee termination benefits including our initiative to improve the overall cost structure within the European region as well as costs associated with our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
|
(e)
|
Represents fees paid to consultants for professional services primarily related to our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
|
(f)
|
Represents costs associated with the offerings of our common shares by Carlyle, acquisition-related costs, including a
$5.4 million
gain recognized during the nine months ended September 30, 2015 resulting from the remeasurement of our previously held interest in an equity method investee upon the acquisition of a controlling interest, and costs associated with changes in the fair value of contingent consideration associated with our acquisitions, all of which are not considered indicative of our ongoing operating performance.
|
|
(g)
|
Represents non-cash costs associated with stock-based compensation, including
$8.2 million
of expense during the nine months ended September 30, 2015 attributable to the accelerated vesting of all issued and outstanding stock options issued under the 2013 Plan as a result of the Change in Control.
|
|
(h)
|
Represents costs for certain non-operational or non-cash (gains) and losses unrelated to our core business and which we do not consider indicative of ongoing operations, including equity investee dividends, indemnity losses (gains) associated with the Acquisition, losses (gains) on sale and disposal of property, plant and equipment, losses (gains) on the remaining foreign currency derivative instruments and non-cash fair value inventory adjustments associated with our business combinations.
|
|
(i)
|
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not wholly owned, which are reflected to show the cash operating performance of these entities on Axalta's financial statements.
|
|
(j)
|
As a result of currency devaluations in Venezuela, we recorded non-cash impairment charges relating to a real estate investment of
$10.5 million
and
$30.6 million
during the nine months ended September 30, 2016 and 2015, respectively (discussed further at Note 20 to the condensed consolidated financial statements included elsewhere in this in this Quarterly Report on Form 10-Q). We do not consider these impairments to be indicative of our ongoing operating performance.
|
|
|
Three Months Ended September 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net sales
|
$
|
1,023.4
|
|
$
|
1,000.3
|
|
|
Other revenue
|
5.7
|
|
4.8
|
|
||
|
Total revenue
|
1,029.1
|
|
1,005.1
|
|
||
|
Cost of goods sold
|
630.4
|
|
628.6
|
|
||
|
Selling, general and administrative expenses
|
242.3
|
|
219.2
|
|
||
|
Research and development expenses
|
14.9
|
|
13.0
|
|
||
|
Amortization of acquired intangibles
|
21.3
|
|
20.4
|
|
||
|
Income from operations
|
120.2
|
|
123.9
|
|
||
|
Interest expense, net
|
42.9
|
|
50.8
|
|
||
|
Other expense, net
|
87.4
|
|
18.9
|
|
||
|
Income (loss) before income taxes
|
(10.1
|
)
|
54.2
|
|
||
|
Provision (benefit) for income taxes
|
(0.6
|
)
|
17.8
|
|
||
|
Net income (loss)
|
(9.5
|
)
|
36.4
|
|
||
|
Less: Net income attributable to noncontrolling interests
|
1.2
|
|
1.3
|
|
||
|
Net income (loss) attributable to controlling interests
|
$
|
(10.7
|
)
|
$
|
35.1
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net sales
|
$
|
3,044.1
|
|
$
|
3,083.6
|
|
|
Other revenue
|
18.7
|
|
20.1
|
|
||
|
Total revenue
|
3,062.8
|
|
3,103.7
|
|
||
|
Cost of goods sold
|
1,885.8
|
|
1,958.1
|
|
||
|
Selling, general and administrative expenses
|
699.1
|
|
677.7
|
|
||
|
Research and development expenses
|
41.6
|
|
38.7
|
|
||
|
Amortization of acquired intangibles
|
61.8
|
|
60.5
|
|
||
|
Income from operations
|
374.5
|
|
368.7
|
|
||
|
Interest expense, net
|
140.8
|
|
150.0
|
|
||
|
Other expense, net
|
128.2
|
|
111.4
|
|
||
|
Income before income taxes
|
105.5
|
|
107.3
|
|
||
|
Provision for income taxes
|
34.3
|
|
48.5
|
|
||
|
Net income
|
71.2
|
|
58.8
|
|
||
|
Less: Net income attributable to noncontrolling interests
|
3.7
|
|
3.7
|
|
||
|
Net income attributable to controlling interests
|
$
|
67.5
|
|
$
|
55.1
|
|
|
|
Three Months Ended September 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net Sales
|
|
|
||||
|
Performance Coatings
|
$
|
619.3
|
|
$
|
600.6
|
|
|
Transportation Coatings
|
404.1
|
|
399.7
|
|
||
|
Total
|
$
|
1,023.4
|
|
$
|
1,000.3
|
|
|
Segment Adjusted EBITDA
|
|
|
||||
|
Performance Coatings
|
$
|
148.5
|
|
$
|
139.0
|
|
|
Transportation Coatings
|
84.7
|
|
77.9
|
|
||
|
Total
|
$
|
233.2
|
|
$
|
216.9
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net Sales
|
|
|
||||
|
Performance Coatings
|
$
|
1,794.4
|
|
$
|
1,796.6
|
|
|
Transportation Coatings
|
1,249.7
|
|
1,287.0
|
|
||
|
Total
|
$
|
3,044.1
|
|
$
|
3,083.6
|
|
|
Segment Adjusted EBITDA
|
|
|
||||
|
Performance Coatings
|
$
|
415.9
|
|
$
|
408.2
|
|
|
Transportation Coatings
|
264.7
|
|
246.2
|
|
||
|
Total
|
$
|
680.6
|
|
$
|
654.4
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
(In millions)
|
2016
|
2015
|
||||
|
Net cash provided by (used in):
|
|
|
||||
|
Operating activities:
|
|
|
||||
|
Net income
|
$
|
71.2
|
|
$
|
58.8
|
|
|
Depreciation and amortization
|
235.8
|
|
225.5
|
|
||
|
Amortization of financing costs and original issue discount
|
14.6
|
|
15.5
|
|
||
|
Debt extinguishment
|
84.2
|
|
—
|
|
||
|
Deferred income taxes
|
(14.0
|
)
|
(1.1
|
)
|
||
|
Realized and unrealized foreign exchange losses, net
|
30.6
|
|
90.2
|
|
||
|
Stock-based compensation
|
31.6
|
|
22.1
|
|
||
|
Asset impairment
|
10.5
|
|
30.6
|
|
||
|
Other non-cash items
|
(10.4
|
)
|
5.2
|
|
||
|
Net income adjusted for non-cash items
|
454.1
|
|
446.8
|
|
||
|
Changes in operating assets and liabilities
|
(130.3
|
)
|
(283.0
|
)
|
||
|
Operating activities
|
323.8
|
|
163.8
|
|
||
|
Investing activities
|
(205.1
|
)
|
(111.1
|
)
|
||
|
Financing activities
|
(65.3
|
)
|
30.1
|
|
||
|
Effect of exchange rate changes on cash
|
(10.1
|
)
|
(53.3
|
)
|
||
|
Net increase in cash and cash equivalents
|
$
|
43.3
|
|
$
|
29.5
|
|
|
(In millions)
|
September 30, 2016
|
December 31, 2015
|
||||
|
New Dollar Term Loan
|
$
|
1,925.3
|
|
$
|
2,042.5
|
|
|
New Euro Term Loan
|
209.7
|
|
428.0
|
|
||
|
2021 Dollar Senior Notes
|
—
|
|
750.0
|
|
||
|
2021 Euro Senior Notes
|
—
|
|
274.4
|
|
||
|
2024 Dollar Senior Notes
|
500.0
|
|
—
|
|
||
|
2024 Euro Senior Notes
|
375.7
|
|
—
|
|
||
|
2025 Euro Senior Notes
|
504.7
|
|
—
|
|
||
|
Short-term and other borrowings
|
37.0
|
|
26.5
|
|
||
|
Unamortized original issue discount
|
(12.7
|
)
|
(14.0
|
)
|
||
|
Unamortized financing costs
|
(57.4
|
)
|
(65.9
|
)
|
||
|
|
$
|
3,482.3
|
|
$
|
3,441.5
|
|
|
Less:
|
|
|
||||
|
Short term borrowings
|
26.7
|
|
22.7
|
|
||
|
Current portion of long-term borrowings
|
27.5
|
|
27.4
|
|
||
|
Long-term debt
|
$
|
3,428.1
|
|
$
|
3,391.4
|
|
|
|
Contractual Obligations Due In:
|
||||||||||||||
|
(In millions)
|
Total
|
Remainder of 2016
|
2017-2018
|
2019-2020
|
Thereafter
|
||||||||||
|
Debt, including current portion
(1)
|
|
|
|
|
|
||||||||||
|
Senior Secured Credit Facilities, consisting of the following:
|
|
|
|
|
|
||||||||||
|
Term Loan Facilities:
|
|
|
|
|
|
||||||||||
|
Dollar Term Loan
|
$
|
1,925.3
|
|
$
|
5.8
|
|
$
|
46.0
|
|
$
|
1,873.5
|
|
$
|
—
|
|
|
Euro Term Loan
|
209.7
|
|
1.1
|
|
9.0
|
|
199.6
|
|
—
|
|
|||||
|
Senior Notes, consisting of the following:
|
|
|
|
|
|
||||||||||
|
2024 Dollar Senior Notes
|
500.0
|
|
—
|
|
—
|
|
—
|
|
500.0
|
|
|||||
|
2024 Euro Senior Notes
|
375.7
|
|
—
|
|
—
|
|
—
|
|
375.7
|
|
|||||
|
2025 Euro Senior Notes
|
504.7
|
|
—
|
|
—
|
|
—
|
|
504.7
|
|
|||||
|
Other borrowings
(2)
|
11.9
|
|
7.6
|
|
3.2
|
|
0.7
|
|
0.4
|
|
|||||
|
Interest payments
(3)
|
751.3
|
|
35.7
|
|
283.6
|
|
208.1
|
|
223.9
|
|
|||||
|
Operating leases
(4)
|
128.8
|
|
12.2
|
|
63.3
|
|
30.0
|
|
23.3
|
|
|||||
|
Pension contributions
(5)
|
2.4
|
|
2.4
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Purchase obligations
(6)
|
198.5
|
|
16.6
|
|
114.1
|
|
53.0
|
|
14.8
|
|
|||||
|
Uncertain tax positions, including interest and penalties
(7)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Total
|
$
|
4,608.3
|
|
$
|
81.4
|
|
$
|
519.2
|
|
$
|
2,364.9
|
|
$
|
1,642.8
|
|
|
(1)
|
During the three and nine months ended September 30, 2016 we refinanced our 2021 Dollar Senior Notes with 2024 Senior Notes and our 2021 Euro Senior Notes with our 2025 Senior Notes (see Note 14 to our interim unaudited condensed consolidated financial statements). This resulted in a significant increase in our obligations for the years thereafter 2020. Amounts assume that the Senior Secured Credit Facilities and New Senior Notes are repaid upon maturity, and the Revolving Credit Facility remains undrawn, which may or may not reflect future events.
|
|
(2)
|
Other borrowings exclude debt associated with a build-to-suit lease arrangement discussed further in note 4 below.
|
|
(3)
|
Future interest payments include commitment fees on the unused portion of the Revolving Credit Facility, and reflect the interest payments on our New Dollar Term Loan, New Euro Term Loan and the New Senior Notes. Future interest payments assume September 30, 2016 interest rates will prevail throughout all future periods. Represents the timing of interest accruals. Actual interest payments and repayment amounts may change.
|
|
(4)
|
During the year ended 2015, we entered into two build-to-suit lease arrangements, commencing after the year ended September 30, 2016, which collectively require $103.2 million to be paid over a twenty year period. Due to the uncertainty regarding future timing of cash flows associated with these leases, which are dependent on the construction completion dates, we are unable to reasonably estimate the years in which the lease payments will be made.
|
|
(5)
|
We expect to make contributions to our defined benefit pension plans beyond 2016; however, the amount of any contributions is dependent on the future economic environment and investment returns, and we are unable to reasonably estimate the pension contributions beyond 2016.
|
|
(6)
|
During the three and nine months ended September 30, 2016 we completed three business acquisitions, under which for two of these acquisitions we agreed to certain commitments, including to fund the remaining purchase price, acquire remaining interests and pay contingent consideration. At September 30, 2016 we are committed to pay $2.2 million, $39.3 million and $37.0 million during the years ended 2017, 2018 and 2019, respectively. Commitments related to contingent consideration arrangements are subject to change based on future performance.
|
|
(7)
|
At September 30, 2016, we had approximately $5.9 million of uncertain tax positions, including interest and penalties that could result in potential payments. Due to the high degree of uncertainty regarding future timing of cash flows associated with these liabilities, we are unable to estimate the years in which settlement will occur with the respective taxing authorities.
|
|
(In millions)
|
|
||
|
Remainder of 2016
|
$
|
14.5
|
|
|
2017
|
29.7
|
|
|
|
2018
|
28.4
|
|
|
|
2019
|
27.9
|
|
|
|
2020
|
2,046.0
|
|
|
|
Thereafter
|
1,380.8
|
|
|
|
Total
|
$
|
3,527.3
|
|
|
|
||
|
|
|
AXALTA COATING SYSTEMS LTD.
|
|
|
|
|
|
Date: October 27, 2016
|
|
By: /s/ Charles W. Shaver
|
|
|
|
Charles W. Shaver
|
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
|
|
Date: October 27, 2016
|
|
By: /s/ Robert W. Bryant
|
|
|
|
Robert W. Bryant
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: October 27, 2016
|
|
By: /s/ Sean M. Lannon
|
|
|
|
Sean M. Lannon
|
|
|
|
Vice President Corporate Finance and Global Controller
|
|
|
|
(Principal Accounting Officer)
|
|
EXHIBIT NO.
|
DESCRIPTION OF EXHIBITS
|
|
|
|
|
4.22*
|
Indenture, dated as of August 16, 2016, by and among the Issuer, the guarantors named therein, Wilmington Trust, National Association, as Trustee, Citigroup Global Markets Deutschland AG, as Euro Notes Registrar, and Citibank N.A., London Branch, as Euro Notes Paying Agent and Euro Notes Authenticating Agent (including form of Dollar Note and form of Euro Note). (incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K (File No. 001-36733), originally filed with the SEC on August 17, 2016)
|
|
|
|
|
4.23*
|
Indenture, dated as of September 27, 2016, by and among the Issuer, the guarantors named therein, Wilmington Trust, National Association, as Trustee, Citigroup Global Markets Deutschland AG, as Registrar, and Citibank N.A., London Branch, as Paying Agent and Authenticating Agent (including form of Note). (incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K (File No. 001-36733), originally filed with the SEC on September 27, 2016)
|
|
|
|
|
10.66*
|
Amendment No. 3 to the Credit Agreement, dated as of August 1, 2016, among Axalta Coating Systems Dutch Holding B B.V. and Axalta Coating Systems U.S. Holdings, Inc., as Borrowers, Axalta Coating Systems U.S., Inc., Axalta Coating Systems Dutch Holding A B.V., the several banks and other financial institutions or entities from time to time parties thereto as Lenders, Barclays Bank PLC, as Administrative Agent and Collateral Agent, and the other agents and arrangers party thereto. (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File No. 001-36733), originally filed with the SEC on August 2, 2016)
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1††
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2††
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101†
|
INS - XBRL Instance Document
|
|
|
|
|
101†
|
SCH - XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101†
|
CAL - XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101†
|
DEF - XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101†
|
LAB - XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101†
|
PRE - XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Previously filed
|
|
|
|
|
†
|
In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
|
|
††
|
This certificate is being furnished solely to accompany the report pursuant to 18 U.S.C. Section 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Snap-on Incorporated | SNA |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|