These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Bermuda
|
|
2851
|
|
98-1073028
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number) |
|
(I.R.S. Employer
Identification No.)
|
|
Common Shares, $1.00 par value
|
|
|
|
New York Stock Exchange
|
(title of class)
|
|
|
|
(Exchange on which registered)
|
|
|
|
|
|
|
|
||
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||
Net sales
|
$
|
1,091.8
|
|
$
|
1,020.6
|
|
$
|
3,188.1
|
|
$
|
3,041.4
|
|
Other revenue
|
4.5
|
|
5.7
|
|
16.5
|
|
18.7
|
|
||||
Total revenue
|
1,096.3
|
|
1,026.3
|
|
3,204.6
|
|
3,060.1
|
|
||||
Cost of goods sold
|
702.5
|
|
630.4
|
|
2,033.6
|
|
1,885.8
|
|
||||
Selling, general and administrative expenses
|
246.4
|
|
242.3
|
|
717.8
|
|
699.1
|
|
||||
Venezuela deconsolidation charge
|
—
|
|
—
|
|
70.9
|
|
—
|
|
||||
Research and development expenses
|
16.6
|
|
14.9
|
|
48.6
|
|
41.6
|
|
||||
Amortization of acquired intangibles
|
26.8
|
|
21.3
|
|
72.3
|
|
61.8
|
|
||||
Income from operations
|
104.0
|
|
117.4
|
|
261.4
|
|
371.8
|
|
||||
Interest expense, net
|
37.7
|
|
42.9
|
|
109.1
|
|
140.8
|
|
||||
Other expense, net
|
7.9
|
|
87.4
|
|
27.5
|
|
128.2
|
|
||||
Income (loss) before income taxes
|
58.4
|
|
(12.9
|
)
|
124.8
|
|
102.8
|
|
||||
Provision (benefit) for income taxes
|
2.1
|
|
(7.5
|
)
|
21.5
|
|
23.1
|
|
||||
Net income (loss)
|
56.3
|
|
(5.4
|
)
|
103.3
|
|
79.7
|
|
||||
Less: Net income attributable to noncontrolling interests
|
1.4
|
|
1.2
|
|
5.1
|
|
3.7
|
|
||||
Net income (loss) attributable to controlling interests
|
$
|
54.9
|
|
$
|
(6.6
|
)
|
$
|
98.2
|
|
$
|
76.0
|
|
Basic net income (loss) per share
|
$
|
0.23
|
|
$
|
(0.03
|
)
|
$
|
0.41
|
|
$
|
0.32
|
|
Diluted net income (loss) per share
|
$
|
0.22
|
|
$
|
(0.03
|
)
|
$
|
0.40
|
|
$
|
0.31
|
|
Basic weighted average shares outstanding
|
240.7
|
|
238.5
|
|
240.5
|
|
237.8
|
|
||||
Diluted weighted average shares outstanding
|
245.8
|
|
238.5
|
|
246.2
|
|
244.2
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||
Net income (loss)
|
$
|
56.3
|
|
$
|
(5.4
|
)
|
$
|
103.3
|
|
$
|
79.7
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
21.5
|
|
14.6
|
|
89.3
|
|
16.7
|
|
||||
Unrealized gain (loss) on securities
|
0.2
|
|
0.6
|
|
(0.1
|
)
|
0.3
|
|
||||
Unrealized gain (loss) on derivatives
|
0.2
|
|
1.7
|
|
(1.1
|
)
|
—
|
|
||||
Unrealized gain (loss) on pension plan obligations
|
(0.3
|
)
|
0.1
|
|
9.0
|
|
0.2
|
|
||||
Other comprehensive income, before tax
|
21.6
|
|
17.0
|
|
97.1
|
|
17.2
|
|
||||
Income tax (benefit) related to items of other comprehensive income
|
0.6
|
|
—
|
|
(2.0
|
)
|
—
|
|
||||
Other comprehensive income, net of tax
|
22.2
|
|
17.0
|
|
95.1
|
|
17.2
|
|
||||
Comprehensive income
|
78.5
|
|
11.6
|
|
198.4
|
|
96.9
|
|
||||
Less: Comprehensive income attributable to noncontrolling interests
|
1.4
|
|
2.2
|
|
6.1
|
|
4.5
|
|
||||
Comprehensive income attributable to controlling interests
|
$
|
77.1
|
|
$
|
9.4
|
|
$
|
192.3
|
|
$
|
92.4
|
|
|
September 30, 2017
|
December 31, 2016
|
||||
Assets
|
|
|
||||
Current assets:
|
|
|
||||
Cash and cash equivalents
|
$
|
588.9
|
|
$
|
535.4
|
|
Restricted cash
|
3.1
|
|
2.7
|
|
||
Accounts and notes receivable, net
|
889.0
|
|
801.9
|
|
||
Inventories
|
624.4
|
|
529.7
|
|
||
Prepaid expenses and other
|
68.7
|
|
50.3
|
|
||
Total current assets
|
2,174.1
|
|
1,920.0
|
|
||
Property, plant and equipment, net
|
1,386.1
|
|
1,315.7
|
|
||
Goodwill
|
1,258.3
|
|
964.1
|
|
||
Identifiable intangibles, net
|
1,445.9
|
|
1,130.3
|
|
||
Other assets
|
548.2
|
|
536.1
|
|
||
Total assets
|
$
|
6,812.6
|
|
$
|
5,866.2
|
|
Liabilities, Shareholders’ Equity
|
|
|
||||
Current liabilities:
|
|
|
||||
Accounts payable
|
$
|
545.1
|
|
$
|
474.2
|
|
Current portion of borrowings
|
37.8
|
|
27.9
|
|
||
Other accrued liabilities
|
447.5
|
|
440.0
|
|
||
Total current liabilities
|
1,030.4
|
|
942.1
|
|
||
Long-term borrowings
|
3,865.2
|
|
3,236.0
|
|
||
Accrued pensions
|
288.1
|
|
249.1
|
|
||
Deferred income taxes
|
162.1
|
|
160.2
|
|
||
Other liabilities
|
32.5
|
|
32.2
|
|
||
Total liabilities
|
5,378.3
|
|
4,619.6
|
|
||
Commitments and contingencies (Note 6)
|
|
|
||||
Shareholders’ equity
|
|
|
||||
Common shares, $1.00 par, 1,000.0 shares authorized, 243.6 and 240.5 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
|
242.1
|
|
239.3
|
|
||
Capital in excess of par
|
1,341.9
|
|
1,294.3
|
|
||
Retained earnings (Accumulated deficit)
|
40.1
|
|
(58.1
|
)
|
||
Treasury shares, at cost
|
(58.4
|
)
|
—
|
|
||
Accumulated other comprehensive loss
|
(256.3
|
)
|
(350.4
|
)
|
||
Total Axalta shareholders’ equity
|
1,309.4
|
|
1,125.1
|
|
||
Noncontrolling interests
|
124.9
|
|
121.5
|
|
||
Total shareholders’ equity
|
1,434.3
|
|
1,246.6
|
|
||
Total liabilities and shareholders’ equity
|
$
|
6,812.6
|
|
$
|
5,866.2
|
|
|
Nine Months Ended September 30,
|
|||||
|
2017
|
2016
|
||||
Operating activities:
|
|
|
||||
Net income
|
$
|
103.3
|
|
$
|
79.7
|
|
Adjustment to reconcile net income to cash used for operating activities:
|
|
|
||||
Depreciation and amortization
|
255.9
|
|
235.8
|
|
||
Amortization of deferred financing costs and original issue discount
|
6.1
|
|
14.6
|
|
||
Debt extinguishment and refinancing related costs
|
13.0
|
|
84.2
|
|
||
Deferred income taxes
|
(21.7
|
)
|
(15.0
|
)
|
||
Realized and unrealized foreign exchange (gains) losses, net
|
(1.4
|
)
|
30.6
|
|
||
Stock-based compensation
|
30.5
|
|
31.6
|
|
||
Asset impairments
|
7.6
|
|
10.5
|
|
||
Venezuela deconsolidation charge
|
70.9
|
|
—
|
|
||
Other non-cash, net
|
6.9
|
|
(10.4
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
||||
Trade accounts and notes receivable
|
(44.5
|
)
|
(103.8
|
)
|
||
Inventories
|
(37.6
|
)
|
0.1
|
|
||
Prepaid expenses and other
|
(79.9
|
)
|
(31.2
|
)
|
||
Accounts payable
|
34.2
|
|
14.0
|
|
||
Other accrued liabilities
|
(27.8
|
)
|
0.4
|
|
||
Other liabilities
|
(9.1
|
)
|
(9.8
|
)
|
||
Cash provided by operating activities
|
306.4
|
|
331.3
|
|
||
Investing activities:
|
|
|
||||
Business acquisitions (net of cash acquired)
|
(559.3
|
)
|
(103.5
|
)
|
||
Purchase of property, plant and equipment
|
(87.2
|
)
|
(95.3
|
)
|
||
Reduction of cash due to Venezuela deconsolidation
|
(4.3
|
)
|
—
|
|
||
Purchase of intangibles
|
(0.5
|
)
|
(3.9
|
)
|
||
Other investing activities
|
4.6
|
|
(2.4
|
)
|
||
Cash used for investing activities
|
(646.7
|
)
|
(205.1
|
)
|
||
Financing activities:
|
|
|
|
|
||
Proceeds from long term borrowings
|
456.4
|
|
1,377.6
|
|
||
Payments on short-term borrowings
|
(7.0
|
)
|
(7.2
|
)
|
||
Payments on long-term borrowings
|
(12.4
|
)
|
(1,375.5
|
)
|
||
Financing-related costs
|
(9.9
|
)
|
(78.3
|
)
|
||
Dividends paid to noncontrolling interests
|
(2.7
|
)
|
(3.0
|
)
|
||
Purchase of treasury stock
|
(58.4
|
)
|
—
|
|
||
Proceeds from option exercises
|
19.9
|
|
13.8
|
|
||
Deferred acquisition-related consideration
|
(5.2
|
)
|
—
|
|
||
Other financing activities
|
—
|
|
(0.2
|
)
|
||
Cash provided by (used for) financing activities
|
380.7
|
|
(72.8
|
)
|
||
Increase in cash
|
40.4
|
|
53.4
|
|
||
Effect of exchange rate changes on cash
|
13.5
|
|
(10.0
|
)
|
||
Cash at beginning of period
|
538.1
|
|
487.7
|
|
||
Cash at end of period
|
$
|
592.0
|
|
$
|
531.1
|
|
|
|
|
|
|
||
Cash at end of period reconciliation:
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
588.9
|
|
$
|
528.3
|
|
Restricted cash
|
$
|
3.1
|
|
$
|
2.8
|
|
Cash at end of period
|
$
|
592.0
|
|
$
|
531.1
|
|
|
June 1, 2017 (As Initially Reported)
|
Measurement Period Adjustments
|
June 1, 2017
(As Adjusted)
|
||||||
Accounts and notes receivable—trade
|
$
|
23.3
|
|
$
|
0.1
|
|
$
|
23.4
|
|
Inventories
|
24.9
|
|
(0.2
|
)
|
24.7
|
|
|||
Prepaid expenses and other
|
0.2
|
|
—
|
|
0.2
|
|
|||
Property, plant and equipment
|
23.0
|
|
—
|
|
23.0
|
|
|||
Identifiable intangibles
|
254.2
|
|
3.9
|
|
258.1
|
|
|||
Accounts payable
|
(22.4
|
)
|
0.2
|
|
(22.2
|
)
|
|||
Other accrued liabilities
|
(5.1
|
)
|
(0.2
|
)
|
(5.3
|
)
|
|||
Net assets acquired before goodwill on acquisition
|
298.1
|
|
3.8
|
|
301.9
|
|
|||
Goodwill on acquisition
|
132.6
|
|
(4.0
|
)
|
128.6
|
|
|||
Net assets acquired
|
$
|
430.7
|
|
$
|
(0.2
|
)
|
$
|
430.5
|
|
|
For the nine months ended
|
|||||
(in millions, except per share data)
|
September 30, 2017
|
September 30, 2016
|
||||
Net sales
|
$
|
3,289.4
|
|
$
|
3,205.9
|
|
Net income
|
$
|
108.8
|
|
$
|
78.4
|
|
Net income attributable to controlling interests
|
$
|
103.7
|
|
$
|
74.7
|
|
Net income per share (Basic)
|
$
|
0.43
|
|
$
|
0.31
|
|
Net income per share (Diluted)
|
$
|
0.42
|
|
$
|
0.31
|
|
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
||||||
December 31, 2016
|
$
|
889.4
|
|
$
|
74.7
|
|
$
|
964.1
|
|
Goodwill from acquisitions
|
204.1
|
|
—
|
|
204.1
|
|
|||
Purchase accounting adjustments
|
(10.8
|
)
|
—
|
|
(10.8
|
)
|
|||
Foreign currency translation
|
94.2
|
|
6.7
|
|
100.9
|
|
|||
September 30, 2017
|
$
|
1,176.9
|
|
$
|
81.4
|
|
$
|
1,258.3
|
|
September 30, 2017
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
Technology
|
$
|
494.7
|
|
$
|
(200.1
|
)
|
$
|
294.6
|
|
10.5
|
Trademarks - indefinite-lived
|
297.4
|
|
—
|
|
297.4
|
|
Indefinite
|
|||
Trademarks - definite-lived
|
77.1
|
|
(15.9
|
)
|
61.2
|
|
14.7
|
|||
Customer relationships
|
941.8
|
|
(164.0
|
)
|
777.8
|
|
19.0
|
|||
Other
|
16.6
|
|
(1.7
|
)
|
14.9
|
|
4.4
|
|||
Total
|
$
|
1,827.6
|
|
$
|
(381.7
|
)
|
$
|
1,445.9
|
|
|
December 31, 2016
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Book
Value
|
Weighted average
amortization periods (years)
|
||||||
Technology
|
$
|
417.1
|
|
$
|
(153.6
|
)
|
$
|
263.5
|
|
10.2
|
Trademarks—indefinite-lived
|
273.2
|
|
—
|
|
273.2
|
|
Indefinite
|
|||
Trademarks—definite-lived
|
55.0
|
|
(11.4
|
)
|
43.6
|
|
14.8
|
|||
Customer relationships
|
672.6
|
|
(123.3
|
)
|
549.3
|
|
18.7
|
|||
Other
|
2.4
|
|
(1.7
|
)
|
0.7
|
|
4.6
|
|||
Total
|
$
|
1,420.3
|
|
$
|
(290.0
|
)
|
$
|
1,130.3
|
|
|
Remainder of 2017
|
$
|
27.9
|
|
2018
|
$
|
108.1
|
|
2019
|
$
|
107.8
|
|
2020
|
$
|
107.3
|
|
2021
|
$
|
105.4
|
|
2022
|
$
|
76.1
|
|
|
2017 Activity
|
||
Balance at December 31, 2016
|
$
|
66.1
|
|
Expense recorded
|
7.6
|
|
|
Payments made
|
(24.2
|
)
|
|
Foreign currency impacts
|
6.2
|
|
|
Venezuela deconsolidation impact
|
(1.5
|
)
|
|
Balance at September 30, 2017
|
$
|
54.2
|
|
(6)
|
COMMITMENTS AND CONTINGENCIES
|
|
Sale-leaseback obligations
|
||
Remainder of 2017
|
$
|
1.3
|
|
2018
|
5.4
|
|
|
2019
|
5.5
|
|
|
2020
|
5.6
|
|
|
2021
|
5.6
|
|
|
Thereafter
|
91.9
|
|
|
Total minimum payments
|
$
|
115.3
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||
Components of net periodic benefit cost:
|
|
|
|
|
||||||||
Net periodic benefit cost:
|
|
|
|
|
||||||||
Service cost
|
$
|
2.2
|
|
$
|
2.4
|
|
$
|
6.4
|
|
$
|
7.5
|
|
Interest cost
|
3.3
|
|
3.7
|
|
10.0
|
|
11.5
|
|
||||
Expected return on plan assets
|
(3.7
|
)
|
(3.0
|
)
|
(10.7
|
)
|
(9.6
|
)
|
||||
Amortization of actuarial loss, net
|
0.3
|
|
0.1
|
|
1.1
|
|
0.2
|
|
||||
Net periodic benefit cost
|
$
|
2.1
|
|
$
|
3.2
|
|
$
|
6.8
|
|
$
|
9.6
|
|
Stock Options
|
Awards/Units (in millions)
|
Weighted-
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
(in millions)
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|||||
Outstanding at January 1, 2017
|
9.6
|
|
$
|
14.40
|
|
|
|
||
Granted
|
0.9
|
|
$
|
29.56
|
|
|
|
||
Exercised
|
(1.9
|
)
|
$
|
10.76
|
|
|
|
||
Forfeited
|
(0.1
|
)
|
$
|
25.61
|
|
|
|
||
Outstanding at September 30, 2017
|
8.5
|
|
$
|
16.58
|
|
|
|
||
Vested and expected to vest at September 30, 2017
|
8.5
|
|
$
|
16.58
|
|
$
|
108.9
|
|
6.77
|
Exercisable at September 30, 2017
|
6.6
|
|
$
|
13.33
|
|
$
|
105.1
|
|
6.23
|
Restricted Stock Awards and Restricted Stock Units
|
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
Outstanding at January 1, 2017
|
2.3
|
|
$
|
29.18
|
|
Granted
|
0.7
|
|
$
|
30.21
|
|
Vested
|
(0.9
|
)
|
$
|
30.05
|
|
Forfeited
|
(0.1
|
)
|
$
|
26.77
|
|
Outstanding at September 30, 2017
|
2.0
|
|
$
|
29.27
|
|
Performance Stock Awards and Performance Share Units
|
Awards
(millions)
|
Weighted-Average
Fair Value
|
|||
Outstanding at January 1, 2017
|
0.3
|
|
$
|
24.74
|
|
Granted
|
0.3
|
|
$
|
38.11
|
|
Vested
|
—
|
|
$
|
—
|
|
Forfeited
|
—
|
|
$
|
—
|
|
Outstanding at September 30, 2017
|
0.6
|
|
$
|
31.16
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||
Foreign exchange losses, net
|
$
|
3.5
|
|
$
|
4.5
|
|
$
|
8.3
|
|
$
|
30.0
|
|
Impairments of property
|
4.4
|
|
—
|
|
7.6
|
|
10.5
|
|
||||
Debt extinguishment and refinancing related costs
|
0.6
|
|
81.9
|
|
13.0
|
|
84.2
|
|
||||
Other miscellaneous (income) expense, net
|
(0.6
|
)
|
1.0
|
|
(1.4
|
)
|
3.5
|
|
||||
Total
|
$
|
7.9
|
|
$
|
87.4
|
|
$
|
27.5
|
|
$
|
128.2
|
|
|
Nine Months Ended September 30,
|
|||
|
2017
|
2016
|
||
Effective Tax Rate
|
17.2
|
%
|
22.5
|
%
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
(In millions, except per share data)
|
2017
|
2016
(1)
|
2017
|
2016
(1)
|
||||||||
Net income (loss) to common shareholders
|
$
|
54.9
|
|
$
|
(6.6
|
)
|
$
|
98.2
|
|
$
|
76.0
|
|
Basic weighted average shares outstanding
|
240.7
|
|
238.5
|
|
240.5
|
|
237.8
|
|
||||
Diluted weighted average shares outstanding
|
245.8
|
|
238.5
|
|
246.2
|
|
244.2
|
|
||||
Net income (loss) per common share:
|
|
|
|
|
||||||||
Basic net income (loss) per share
|
$
|
0.23
|
|
$
|
(0.03
|
)
|
$
|
0.41
|
|
$
|
0.32
|
|
Diluted net income (loss) per share
|
$
|
0.22
|
|
$
|
(0.03
|
)
|
$
|
0.40
|
|
$
|
0.31
|
|
|
September 30, 2017
|
December 31, 2016
|
||||
Accounts receivable - trade, net
|
$
|
766.6
|
|
$
|
640.4
|
|
Notes receivable
|
26.6
|
|
68.7
|
|
||
Other
|
95.8
|
|
92.8
|
|
||
Total
|
$
|
889.0
|
|
$
|
801.9
|
|
|
September 30, 2017
|
December 31, 2016
|
||||
Finished products
|
$
|
360.7
|
|
$
|
315.2
|
|
Semi-finished products
|
97.4
|
|
87.5
|
|
||
Raw materials and supplies
|
166.3
|
|
127.0
|
|
||
Total
|
$
|
624.4
|
|
$
|
529.7
|
|
|
September 30, 2017
|
December 31, 2016
|
||||
Property, plant and equipment
|
$
|
2,147.9
|
|
$
|
1,933.0
|
|
Accumulated depreciation
|
(761.8
|
)
|
(617.3
|
)
|
||
Property, plant and equipment, net
|
$
|
1,386.1
|
|
$
|
1,315.7
|
|
|
September 30, 2017
|
December 31, 2016
|
||||
2024 Dollar Term Loans
|
$
|
1,995.0
|
|
$
|
—
|
|
2023 Dollar Term Loans
|
—
|
|
1,545.0
|
|
||
2023 Euro Term Loans
|
467.1
|
|
417.6
|
|
||
2024 Dollar Senior Notes
|
500.0
|
|
500.0
|
|
||
2024 Euro Senior Notes
|
394.2
|
|
349.7
|
|
||
2025 Euro Senior Notes
|
529.5
|
|
469.8
|
|
||
Short-term and other borrowings
|
67.2
|
|
39.8
|
|
||
Unamortized original issue discount
|
(9.6
|
)
|
(10.0
|
)
|
||
Unamortized deferred financing costs
|
(40.4
|
)
|
(48.0
|
)
|
||
|
$
|
3,903.0
|
|
$
|
3,263.9
|
|
Less:
|
|
|
||||
Short term borrowings
|
$
|
13.1
|
|
$
|
8.3
|
|
Current portion of long-term borrowings
|
24.7
|
|
19.6
|
|
||
Long-term debt
|
$
|
3,865.2
|
|
$
|
3,236.0
|
|
Period
|
2024 Dollar Senior Notes Percentage
|
|
2019
|
103.656
|
%
|
2020
|
102.438
|
%
|
2021
|
101.219
|
%
|
2022 and thereafter
|
100.000
|
%
|
Period
|
2024 Euro Senior Notes Percentage
|
|
2019
|
103.188
|
%
|
2020
|
102.125
|
%
|
2021
|
101.063
|
%
|
2022 and thereafter
|
100.000
|
%
|
Period
|
2025 Euro Senior Notes Percentage
|
|
2019
|
102.813
|
%
|
2020
|
101.875
|
%
|
2021
|
100.938
|
%
|
2022 and thereafter
|
100.000
|
%
|
Remainder of 2017
|
$
|
19.3
|
|
2018
|
28.9
|
|
|
2019
|
25.5
|
|
|
2020
|
25.4
|
|
|
2021
|
25.4
|
|
|
Thereafter
|
3,814.3
|
|
|
|
$
|
3,938.8
|
|
|
September 30, 2017
|
December 31, 2016
|
||||
Prepaid and other assets:
|
|
|
||||
Interest rate swaps
|
$
|
—
|
|
$
|
0.1
|
|
Total assets
|
$
|
—
|
|
$
|
0.1
|
|
Other accrued liabilities:
|
|
|
||||
Interest rate swaps
|
$
|
—
|
|
$
|
0.8
|
|
Interest rate caps
|
$
|
3.0
|
|
$
|
—
|
|
Other liabilities
|
|
|
||||
Interest rate caps
|
$
|
1.1
|
|
$
|
—
|
|
Total liabilities
|
$
|
4.1
|
|
$
|
0.8
|
|
|
Amount of
(Gain) Loss Recognized in OCI on Derivatives (Effective Portion) |
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion) |
Amount of
(Gain) Loss Reclassified from Accumulated
OCI to Income
(Effective Portion)
|
Location of
(Gains) Losses Recognized in Income on Derivatives (Ineffective Portion) |
Amount of
(Gain) Loss Recognized
in Income on Derivatives
(Ineffective Portion) |
|||||||||||||||
Derivatives in Cash Flow Hedging
Relationships
|
Three Months Ended September 30, 2017
|
Three Months Ended September 30, 2016
|
Three Months Ended September 30, 2017
|
Three Months Ended September 30, 2016
|
Three Months Ended September 30, 2017
|
Three Months Ended September 30, 2016
|
||||||||||||||
Interest rate contracts
|
$
|
—
|
|
$
|
(1.7
|
)
|
Interest expense, net
|
$
|
(0.5
|
)
|
$
|
1.7
|
|
Interest expense, net
|
$
|
0.4
|
|
$
|
(2.0
|
)
|
|
Amount of
(Gain) Loss Recognized in OCI on Derivatives (Effective Portion) |
Location of (Gain) Loss Reclassified from
Accumulated OCI into Income (Effective Portion) |
Amount of
(Gain) Loss Reclassified from Accumulated OCI to Income (Effective Portion) |
Location of
(Gains) Losses Recognized in Income on Derivatives (Ineffective Portion) |
Amount of
(Gain) Loss Recognized in Income on Derivatives (Ineffective Portion) |
|||||||||||||||
Derivatives in Cash Flow Hedging
Relationships
|
Nine Months Ended September 30, 2017
|
Nine Months Ended September 30, 2016
|
Nine Months Ended September 30, 2017
|
Nine Months Ended September 30, 2016
|
Nine Months Ended September 30, 2017
|
Nine Months Ended September 30, 2016
|
||||||||||||||
Interest rate contracts
|
$
|
3.7
|
|
$
|
—
|
|
Interest expense, net
|
$
|
0.2
|
|
$
|
4.9
|
|
Interest expense, net
|
$
|
2.4
|
|
$
|
1.3
|
|
|
September 30, 2017
|
December 31, 2016
|
||||
Prepaid and other assets:
|
|
|
||||
Foreign currency contracts
|
$
|
—
|
|
$
|
0.1
|
|
Other assets
|
|
|
||||
Interest rate caps
|
$
|
0.1
|
|
$
|
—
|
|
Total assets
|
$
|
0.1
|
|
$
|
0.1
|
|
Other accrued liabilities:
|
|
|
||||
Foreign currency contracts
|
$
|
—
|
|
$
|
0.5
|
|
Total liabilities
|
$
|
—
|
|
$
|
0.5
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
Derivatives Not Designated as Hedging
Instruments under ASC 815
|
Location of (Gain) Loss Recognized in
Income on Derivatives
|
2017
|
2016
|
2017
|
2016
|
||||||||
Interest rate caps
|
Interest expense
|
$
|
0.2
|
|
$
|
—
|
|
$
|
0.6
|
|
$
|
—
|
|
Foreign currency forward contracts
|
Other expense, net
|
$
|
2.5
|
|
$
|
0.4
|
|
$
|
9.7
|
|
$
|
4.4
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||
Performance Coatings
|
|
|
|
|
||||||||
Refinish
|
$
|
395.3
|
|
$
|
431.7
|
|
$
|
1,205.1
|
|
$
|
1,259.3
|
|
Industrial
|
298.2
|
|
184.8
|
|
737.7
|
|
532.4
|
|
||||
Total Net sales Performance Coatings
|
693.5
|
|
616.5
|
|
1,942.8
|
|
1,791.7
|
|
||||
Transportation Coatings
|
|
|
|
|
||||||||
Light Vehicle
|
309.7
|
|
321.1
|
|
984.0
|
|
994.9
|
|
||||
Commercial Vehicle
|
88.6
|
|
83.0
|
|
261.3
|
|
254.8
|
|
||||
Total Net sales Transportation Coatings
|
398.3
|
|
404.1
|
|
1,245.3
|
|
1,249.7
|
|
||||
Total Net sales
|
$
|
1,091.8
|
|
$
|
1,020.6
|
|
$
|
3,188.1
|
|
$
|
3,041.4
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||
|
2017
|
2016
|
||||||||||||||||
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
Performance
Coatings
|
Transportation
Coatings
|
Total
|
||||||||||||
Net sales
(1)
|
$
|
693.5
|
|
$
|
398.3
|
|
$
|
1,091.8
|
|
$
|
616.5
|
|
$
|
404.1
|
|
$
|
1,020.6
|
|
Equity in earnings (losses) in unconsolidated affiliates
|
—
|
|
0.1
|
|
0.1
|
|
(0.4
|
)
|
0.1
|
|
(0.3
|
)
|
||||||
Adjusted EBITDA
(2)
|
135.1
|
|
74.4
|
|
209.5
|
|
145.7
|
|
84.7
|
|
230.4
|
|
||||||
Investment in unconsolidated affiliates
|
3.1
|
|
12.3
|
|
15.4
|
|
3.3
|
|
11.5
|
|
14.8
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||
|
2017
|
2016
|
||||||||||||||||
|
Performance
Coatings |
Transportation
Coatings |
Total
|
Performance
Coatings |
Transportation
Coatings |
Total
|
||||||||||||
Net sales
(1)
|
$
|
1,942.8
|
|
$
|
1,245.3
|
|
$
|
3,188.1
|
|
$
|
1,791.7
|
|
$
|
1,249.7
|
|
$
|
3,041.4
|
|
Equity in earnings (losses) in unconsolidated affiliates
|
0.2
|
|
0.3
|
|
0.5
|
|
(0.2
|
)
|
0.2
|
|
—
|
|
||||||
Adjusted EBITDA
(2)
|
398.8
|
|
241.0
|
|
639.8
|
|
413.2
|
|
264.7
|
|
677.9
|
|
||||||
Investment in unconsolidated affiliates
|
3.1
|
|
12.3
|
|
15.4
|
|
3.3
|
|
11.5
|
|
14.8
|
|
(1)
|
The Company has
no
intercompany sales between segments.
|
(2)
|
The primary measure of segment operating performance is Adjusted EBITDA, which is defined as net income before interest, taxes, depreciation and amortization and select other items impacting operating results. These other items impacting operating results are items that management has concluded are (1) non-cash items included within net income, (2) items the Company does not believe are indicative of ongoing operating performance or (3) non-recurring, unusual or infrequent items that the Company believes are not reasonably likely to recur within the next two years. Adjusted EBITDA is a key metric that is used by management to evaluate business performance in comparison to budgets, forecasts and prior year financial results, providing a measure that management believes reflects the Company’s core operating performance, which represents EBITDA adjusted for the select items referred to above. Reconciliation of Adjusted EBITDA to income before income taxes follows:
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||
Income (loss) before income taxes
|
$
|
58.4
|
|
$
|
(12.9
|
)
|
$
|
124.8
|
|
$
|
102.8
|
|
Interest expense, net
|
37.7
|
|
42.9
|
|
109.1
|
|
140.8
|
|
||||
Depreciation and amortization
|
88.6
|
|
81.2
|
|
255.9
|
|
235.8
|
|
||||
EBITDA
|
184.7
|
|
111.2
|
|
489.8
|
|
479.4
|
|
||||
Debt extinguishment and refinancing related costs (a)
|
0.6
|
|
81.9
|
|
13.0
|
|
84.2
|
|
||||
Foreign exchange remeasurement losses (b)
|
3.5
|
|
4.5
|
|
8.3
|
|
30.0
|
|
||||
Long-term employee benefit plan adjustments (c)
|
(0.1
|
)
|
0.8
|
|
0.4
|
|
2.1
|
|
||||
Termination benefits and other employee related costs (d)
|
5.8
|
|
16.3
|
|
6.6
|
|
25.2
|
|
||||
Consulting and advisory fees (e)
|
—
|
|
2.7
|
|
(0.1
|
)
|
8.3
|
|
||||
Transition-related costs (f)
|
1.9
|
|
—
|
|
5.8
|
|
—
|
|
||||
Offering and transactional costs (g)
|
0.5
|
|
3.0
|
|
6.1
|
|
4.4
|
|
||||
Stock-based compensation (h)
|
9.2
|
|
10.0
|
|
30.5
|
|
31.6
|
|
||||
Other adjustments (i)
|
0.8
|
|
1.5
|
|
3.6
|
|
5.2
|
|
||||
Dividends in respect of noncontrolling interest (j)
|
(1.8
|
)
|
(1.5
|
)
|
(2.7
|
)
|
(3.0
|
)
|
||||
Deconsolidation impacts and impairments (k)
|
4.4
|
|
—
|
|
78.5
|
|
10.5
|
|
||||
Adjusted EBITDA
|
$
|
209.5
|
|
$
|
230.4
|
|
$
|
639.8
|
|
$
|
677.9
|
|
(a)
|
During the three and nine months ended September 30, 2016, we prepaid outstanding principal on our term loans, resulting in non-cash pre-tax losses on extinguishment of
$4.3 million
and
$6.6 million
, respectively. In addition, during the three and nine months ended September 30, 2016, we amended our Credit Agreement and refinanced our indebtedness, resulting in additional losses of
$77.6 million
. In connection with the refinancing of our Dollar Term Loans during the nine months ended September 30, 2017, we recorded losses of
$13.0 million
, including changes to estimates of
$0.6 million
for the three months ended September 30, 2017. We do not consider these to be indicative of our ongoing operating performance.
|
(b)
|
Eliminates foreign exchange gains and losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of impacts associated with our foreign currency instruments used to hedge our balance sheet exposures. Exchange effects attributable to the remeasurement of our Venezuelan subsidiary represented losses of
$1.8 million
for the nine months ended September 30, 2017 and losses of
$1.2 million
and
$23.9 million
for the three and nine months ended September 30, 2016, respectively.
|
(c)
|
Eliminates the non-cash, non-service cost components of long-term employee benefits.
|
(d)
|
Represents expenses primarily related to employee termination benefits and other employee-related costs associated with our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
(e)
|
Represents fees paid to consultants for professional services primarily related to our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
(f)
|
Represents integration costs related to the acquisition of the Industrial Wood business that was a carve-out business from Valspar. These amounts are not considered indicative of our ongoing operating performance.
|
(g)
|
Represents acquisition-related expenses, including changes in the fair value of contingent consideration, as well as costs associated with the 2016 secondary offerings of our common shares by Carlyle, both of which are not considered indicative of our ongoing operating performance.
|
(h)
|
Represents non-cash costs associated with stock-based compensation.
|
(i)
|
Represents costs for certain non-operational or non-cash (gains) and losses unrelated to our core business and which we do not consider indicative of ongoing operations, including equity investee dividends, indemnity losses (gains) associated with the Acquisition, losses (gains) on sale and disposal of property, plant and equipment, losses (gains) on the remaining foreign currency derivative instruments and non-cash fair value inventory adjustments associated with our business combinations.
|
(j)
|
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not 100% owned, which are reflected to show the cash operating performance of the entities on Axalta's financial statements.
|
(k)
|
During the nine months ended September 30, 2017 and 2016, we recorded a loss in conjunction with the deconsolidation of our Venezuelan subsidiary and a non-cash impairment charge related to a real estate investment of
$70.9 million
and
$10.5 million
, respectively. During the three and nine months ended September 30, 2017, we recorded non-cash impairment charges related to certain manufacturing facilities previously announced for closure of
$4.4 million
and
$7.6 million
, respectively. We do not consider these to be indicative of our ongoing operating performance.
|
|
Total Axalta
|
Noncontrolling
Interests |
Total
|
||||||
Balance at December 31, 2016
|
$
|
1,125.1
|
|
$
|
121.5
|
|
$
|
1,246.6
|
|
Net income
|
98.2
|
|
5.1
|
|
103.3
|
|
|||
Other comprehensive income, net of tax
|
94.1
|
|
1.0
|
|
95.1
|
|
|||
Recognition of stock-based compensation
|
30.5
|
|
—
|
|
30.5
|
|
|||
Exercise of stock options
|
19.9
|
|
—
|
|
19.9
|
|
|||
Treasury share repurchase
|
(58.4
|
)
|
—
|
|
(58.4
|
)
|
|||
Dividends paid to noncontrolling interests
|
—
|
|
(2.7
|
)
|
(2.7
|
)
|
|||
Balance September 30, 2017
|
$
|
1,309.4
|
|
$
|
124.9
|
|
$
|
1,434.3
|
|
|
Total Axalta
|
Noncontrolling
Interests
|
Total
|
||||||
Balance at December 31, 2015
|
$
|
1,065.7
|
|
$
|
67.5
|
|
$
|
1,133.2
|
|
Cumulative effect of an accounting change
(1)
|
43.9
|
|
—
|
|
43.9
|
|
|||
Balance at January 1, 2016
|
1,109.6
|
|
67.5
|
|
1,177.1
|
|
|||
Net income
|
76.0
|
|
3.7
|
|
79.7
|
|
|||
Other comprehensive income, net of tax
|
16.4
|
|
0.8
|
|
17.2
|
|
|||
Recognition of stock-based compensation
|
31.6
|
|
—
|
|
31.6
|
|
|||
Exercise of stock options
|
13.8
|
|
—
|
|
13.8
|
|
|||
Noncontrolling interests of acquired subsidiaries
|
—
|
|
51.3
|
|
51.3
|
|
|||
Dividends paid to noncontrolling interests
|
—
|
|
(3.0
|
)
|
(3.0
|
)
|
|||
Balance September 30, 2016
|
$
|
1,247.4
|
|
$
|
120.3
|
|
$
|
1,367.7
|
|
|
Unrealized
Currency
Translation
Adjustments
|
Pension
Adjustments
|
Unrealized
Gain (Loss) on
Securities
|
Unrealized
Gain (Losses) on
Derivatives
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
December 31, 2016
|
$
|
(292.2
|
)
|
$
|
(56.6
|
)
|
$
|
0.4
|
|
$
|
(2.0
|
)
|
$
|
(350.4
|
)
|
Current year deferrals to AOCI
|
88.3
|
|
(0.3
|
)
|
(0.1
|
)
|
1.7
|
|
89.6
|
|
|||||
Reclassifications from AOCI to Net income
|
—
|
|
6.2
|
|
—
|
|
(1.7
|
)
|
4.5
|
|
|||||
Net Change
|
88.3
|
|
5.9
|
|
(0.1
|
)
|
—
|
|
94.1
|
|
|||||
September 30, 2017
|
$
|
(203.9
|
)
|
$
|
(50.7
|
)
|
$
|
0.3
|
|
$
|
(2.0
|
)
|
$
|
(256.3
|
)
|
|
Unrealized
Currency
Translation
Adjustments
|
Pension
Adjustments
|
Unrealized
Gain (Loss) on Securities |
Unrealized
Gain (Loss) on
Derivatives
|
Accumulated
Other Comprehensive Income (Loss) |
||||||||||
December 31, 2015
|
$
|
(232.8
|
)
|
$
|
(33.4
|
)
|
$
|
0.1
|
|
$
|
(3.2
|
)
|
$
|
(269.3
|
)
|
Current year deferrals to AOCI
|
15.9
|
|
—
|
|
0.3
|
|
(3.1
|
)
|
13.1
|
|
|||||
Reclassifications from AOCI to Net income
|
—
|
|
0.2
|
|
—
|
|
3.1
|
|
3.3
|
|
|||||
Net Change
|
15.9
|
|
0.2
|
|
0.3
|
|
—
|
|
16.4
|
|
|||||
September 30, 2016
|
$
|
(216.9
|
)
|
$
|
(33.2
|
)
|
$
|
0.4
|
|
$
|
(3.2
|
)
|
$
|
(252.9
|
)
|
•
|
adverse developments in economic conditions and, particularly, in conditions in the automotive and transportation industries;
|
•
|
volatility in the capital, credit and commodities markets;
|
•
|
our inability to successfully execute on our growth strategy;
|
•
|
increased competition;
|
•
|
weather conditions that may temporarily reduce the demand for some of our products;
|
•
|
reduced demand for some of our products as a result of improved safety features on vehicles and insurance company influence;
|
•
|
risks of the loss of any of our significant customers or the consolidation of MSOs, distributors and/or body shops;
|
•
|
our reliance on our distributor network and third-party delivery services for the distribution and export of certain of our products;
|
•
|
price increases or interruptions in our supply of raw materials;
|
•
|
failure to develop and market new products and manage product life cycles;
|
•
|
business disruptions, security threats and security breaches, including cyber security risks;
|
•
|
risks associated with our non-U.S. operations;
|
•
|
currency-related risks;
|
•
|
terrorist acts, conflicts, wars and natural disasters that may materially adversely affect our business, financial condition and results of operations;
|
•
|
failure to comply with the anti-corruption laws of the United States and various international jurisdictions;
|
•
|
failure to comply with anti-terrorism laws and regulations and applicable trade embargoes;
|
•
|
significant environmental liabilities and costs as a result of our current and past operations or products, including operations or products related to our business prior to the Acquisition;
|
•
|
transporting certain materials that are inherently hazardous due to their toxic nature;
|
•
|
litigation and other commitments and contingencies;
|
•
|
our ability to recruit and retain the experienced and skilled personnel we need to compete;
|
•
|
unexpected liabilities under any pension plans applicable to our employees;
|
•
|
work stoppages, union negotiations, labor disputes and other matters associated with our labor force;
|
•
|
our ability to protect and enforce intellectual property rights;
|
•
|
intellectual property infringement suits against us by third parties;
|
•
|
our ability to realize the anticipated benefits of any acquisitions and divestitures;
|
•
|
our joint ventures’ ability to operate according to our business strategy should our joint venture partners fail to fulfill their obligations;
|
•
|
risk that the insurance we maintain may not fully cover all potential exposures;
|
•
|
the risk of impairment charges related to goodwill, identifiable intangible assets and fixed assets;
|
•
|
our substantial indebtedness;
|
•
|
our ability to obtain additional capital on commercially reasonable terms may be limited;
|
•
|
the amount of the costs, fees, expenses and charges related to being a public company;
|
•
|
any statements of belief and any statements of assumptions underlying any of the foregoing;
|
•
|
other factors disclosed in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2016 and our other filings with the Securities and Exchange Commission; and
|
•
|
other factors beyond our control.
|
•
|
Performance Coatings:
Net sales excluding currency translation increased
9.3%
driven by stronger volumes in our industrial end-market, including the impacts of acquisitions combined with organic volume growth in Europe.
|
•
|
Transportation Coatings:
Net sales excluding currency translation remained relatively consistent with the comparable period with offsetting impacts from stronger volumes in both our light vehicle and commercial vehicle end-markets and lower average selling prices primarily in our North America light vehicle end-market.
|
(In millions)
|
Three Months Ended September 30,
|
2017 vs 2016
|
Nine Months Ended September 30,
|
2017 vs 2016
|
||||||||||||
|
2017
|
2016
|
% change
|
2017
|
2016
|
% change
|
||||||||||
Performance Coatings
|
|
|
|
|
|
|
||||||||||
Refinish
|
$
|
395.3
|
|
$
|
431.7
|
|
(8.4
|
)%
|
$
|
1,205.1
|
|
$
|
1,259.3
|
|
(4.3
|
)%
|
Industrial
|
298.2
|
|
184.8
|
|
61.4
|
%
|
737.7
|
|
532.4
|
|
38.6
|
%
|
||||
Total Net sales Performance Coatings
|
693.5
|
|
616.5
|
|
12.5
|
%
|
1,942.8
|
|
1,791.7
|
|
8.4
|
%
|
||||
Transportation Coatings
|
|
|
|
|
|
|
||||||||||
Light Vehicle
|
309.7
|
|
321.1
|
|
(3.6
|
)%
|
984.0
|
|
994.9
|
|
(1.1
|
)%
|
||||
Commercial Vehicle
|
88.6
|
|
83.0
|
|
6.7
|
%
|
261.3
|
|
254.8
|
|
2.6
|
%
|
||||
Total Net sales Transportation Coatings
|
398.3
|
|
404.1
|
|
(1.4
|
)%
|
1,245.3
|
|
1,249.7
|
|
(0.4
|
)%
|
||||
Total Net sales
|
$
|
1,091.8
|
|
$
|
1,020.6
|
|
7.0
|
%
|
$
|
3,188.1
|
|
$
|
3,041.4
|
|
4.8
|
%
|
•
|
EBITDA and Adjusted EBITDA:
|
•
|
do not reflect the significant interest expense on our debt, including the Senior Secured Credit Facilities and the New Senior Notes (as defined herein); and
|
•
|
eliminate the impact of income taxes on our results of operations;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any expenditures for such replacements; and
|
•
|
other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||
Net income (loss)
|
$
|
56.3
|
|
$
|
(5.4
|
)
|
$
|
103.3
|
|
$
|
79.7
|
|
Interest expense, net
|
37.7
|
|
42.9
|
|
109.1
|
|
140.8
|
|
||||
Provision (benefit) for income taxes
|
2.1
|
|
(7.5
|
)
|
21.5
|
|
23.1
|
|
||||
Depreciation and amortization
|
88.6
|
|
81.2
|
|
255.9
|
|
235.8
|
|
||||
EBITDA
|
184.7
|
|
111.2
|
|
489.8
|
|
479.4
|
|
||||
Debt extinguishment and refinancing related costs (a)
|
0.6
|
|
81.9
|
|
13.0
|
|
84.2
|
|
||||
Foreign exchange remeasurement losses (b)
|
3.5
|
|
4.5
|
|
8.3
|
|
30.0
|
|
||||
Long-term employee benefit plan adjustments (c)
|
(0.1
|
)
|
0.8
|
|
0.4
|
|
2.1
|
|
||||
Termination benefits and other employee related costs (d)
|
5.8
|
|
16.3
|
|
6.6
|
|
25.2
|
|
||||
Consulting and advisory fees (e)
|
—
|
|
2.7
|
|
(0.1
|
)
|
8.3
|
|
||||
Transition-related costs (f)
|
1.9
|
|
—
|
|
5.8
|
|
—
|
|
||||
Offering and transactional costs (g)
|
0.5
|
|
3.0
|
|
6.1
|
|
4.4
|
|
||||
Stock-based compensation (h)
|
9.2
|
|
10.0
|
|
30.5
|
|
31.6
|
|
||||
Other adjustments (i)
|
0.8
|
|
1.5
|
|
3.6
|
|
5.2
|
|
||||
Dividends in respect of noncontrolling interest (j)
|
(1.8
|
)
|
(1.5
|
)
|
(2.7
|
)
|
(3.0
|
)
|
||||
Deconsolidation impacts and impairments (k)
|
4.4
|
|
—
|
|
78.5
|
|
10.5
|
|
||||
Adjusted EBITDA
|
$
|
209.5
|
|
$
|
230.4
|
|
$
|
639.8
|
|
$
|
677.9
|
|
(a)
|
During the three and nine months ended September 30, 2016, we prepaid outstanding principal on our term loans, resulting in non-cash pre-tax losses on extinguishment of
$4.3 million
and $6.6 million, respectively. In addition, during the three and nine months ended September 30, 2016, we amended our Credit Agreement and refinanced our indebtedness, resulting in additional losses of $77.6 million. In connection with the refinancing of our Dollar Term Loans during the nine months ended September 30, 2017, we recorded losses of
$13.0 million
, including changes to estimates of
$0.6 million
for the three months ended September 30, 2017. We do not consider these to be indicative of our ongoing operating performance.
|
(b)
|
Eliminates foreign exchange gains and losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of impacts associated with our foreign currency instruments used to hedge our balance sheet exposures. Exchange effects attributable to the remeasurement of our Venezuelan subsidiary represented losses of
$1.8 million
for the nine months ended September 30, 2017 and losses of
$1.2 million
and
$23.9 million
for the three and nine months ended September 30, 2016, respectively.
|
(c)
|
Eliminates the non-cash, non-service cost components of long-term employee benefits.
|
(d)
|
Represents expenses primarily related to employee termination benefits and other employee-related costs associated with our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
(e)
|
Represents fees paid to consultants for professional services primarily related to our Axalta Way initiatives, which are not considered indicative of our ongoing operating performance.
|
(f)
|
Represents integration costs related to the acquisition of the Industrial Wood business that was a carve-out business from Valspar. These amounts are not considered indicative of our ongoing operating performance.
|
(g)
|
Represents acquisition-related expenses, including changes in the fair value of contingent consideration, as well as costs associated with the 2016 secondary offerings of our common shares by Carlyle, both of which are not considered indicative of our ongoing operating performance.
|
(h)
|
Represents non-cash costs associated with stock-based compensation.
|
(i)
|
Represents costs for certain non-operational or non-cash (gains) and losses unrelated to our core business and which we do not consider indicative of ongoing operations, including equity investee dividends, indemnity losses (gains) associated with the Acquisition, losses (gains) on sale and disposal of property, plant and equipment, losses (gains) on the remaining foreign currency derivative instruments and non-cash fair value inventory adjustments associated with our business combinations.
|
(j)
|
Represents the payment of dividends to our joint venture partners by our consolidated entities that are not 100% owned, which are reflected to show the cash operating performance of the entities on Axalta's financial statements.
|
(k)
|
During the nine months ended September 30, 2017 and 2016, we recorded a loss in conjunction with the deconsolidation of our Venezuelan subsidiary and a non-cash impairment charge related to a real estate investment of
$70.9 million
and
$10.5 million
, respectively. During the three and nine months ended September 30, 2017, we recorded non-cash impairment charges related to certain manufacturing facilities previously announced for closure of
$4.4 million
and
$7.6 million
, respectively. We do not consider these to be indicative of our ongoing operating performance.
|
|
Three Months Ended September 30,
|
|||||
(In millions)
|
2017
|
2016
|
||||
Net sales
|
$
|
1,091.8
|
|
$
|
1,020.6
|
|
Other revenue
|
4.5
|
|
5.7
|
|
||
Total revenue
|
1,096.3
|
|
1,026.3
|
|
||
Cost of goods sold
|
702.5
|
|
630.4
|
|
||
Selling, general and administrative expenses
|
246.4
|
|
242.3
|
|
||
Research and development expenses
|
16.6
|
|
14.9
|
|
||
Amortization of acquired intangibles
|
26.8
|
|
21.3
|
|
||
Income from operations
|
104.0
|
|
117.4
|
|
||
Interest expense, net
|
37.7
|
|
42.9
|
|
||
Other expense, net
|
7.9
|
|
87.4
|
|
||
Income (loss) before income taxes
|
58.4
|
|
(12.9
|
)
|
||
Provision (benefit) for income taxes
|
2.1
|
|
(7.5
|
)
|
||
Net income (loss)
|
56.3
|
|
(5.4
|
)
|
||
Less: Net income attributable to noncontrolling interests
|
1.4
|
|
1.2
|
|
||
Net income (loss) attributable to controlling interests
|
$
|
54.9
|
|
$
|
(6.6
|
)
|
|
Nine Months Ended September 30,
|
|||||
(In millions)
|
2017
|
2016
|
||||
Net sales
|
$
|
3,188.1
|
|
$
|
3,041.4
|
|
Other revenue
|
16.5
|
|
18.7
|
|
||
Total revenue
|
3,204.6
|
|
3,060.1
|
|
||
Cost of goods sold
|
2,033.6
|
|
1,885.8
|
|
||
Selling, general and administrative expenses
|
717.8
|
|
699.1
|
|
||
Venezuela deconsolidation charge
|
70.9
|
|
—
|
|
||
Research and development expenses
|
48.6
|
|
41.6
|
|
||
Amortization of acquired intangibles
|
72.3
|
|
61.8
|
|
||
Income from operations
|
261.4
|
|
371.8
|
|
||
Interest expense, net
|
109.1
|
|
140.8
|
|
||
Other expense, net
|
27.5
|
|
128.2
|
|
||
Income before income taxes
|
124.8
|
|
102.8
|
|
||
Provision for income taxes
|
21.5
|
|
23.1
|
|
||
Net income
|
103.3
|
|
79.7
|
|
||
Less: Net income attributable to noncontrolling interests
|
5.1
|
|
3.7
|
|
||
Net income attributable to controlling interests
|
$
|
98.2
|
|
$
|
76.0
|
|
|
Three Months Ended September 30,
|
|||||
(In millions)
|
2017
|
2016
|
||||
Net Sales
|
|
|
||||
Performance Coatings
|
$
|
693.5
|
|
$
|
616.5
|
|
Transportation Coatings
|
398.3
|
|
404.1
|
|
||
Total
|
$
|
1,091.8
|
|
$
|
1,020.6
|
|
Adjusted EBITDA
|
|
|
||||
Performance Coatings
|
$
|
135.1
|
|
$
|
145.7
|
|
Transportation Coatings
|
74.4
|
|
84.7
|
|
||
Total
|
$
|
209.5
|
|
$
|
230.4
|
|
|
Nine Months Ended September 30,
|
|||||
(In millions)
|
2017
|
2016
|
||||
Net Sales
|
|
|
||||
Performance Coatings
|
$
|
1,942.8
|
|
$
|
1,791.7
|
|
Transportation Coatings
|
1,245.3
|
|
1,249.7
|
|
||
Total
|
$
|
3,188.1
|
|
$
|
3,041.4
|
|
Adjusted EBITDA
|
|
|
||||
Performance Coatings
|
$
|
398.8
|
|
$
|
413.2
|
|
Transportation Coatings
|
241.0
|
|
264.7
|
|
||
Total
|
$
|
639.8
|
|
$
|
677.9
|
|
|
Nine Months Ended September 30,
|
|||||
(In millions)
|
2017
|
2016
|
||||
Net cash provided by (used for):
|
|
|
||||
Operating activities:
|
|
|
||||
Net income
|
$
|
103.3
|
|
$
|
79.7
|
|
Depreciation and amortization
|
255.9
|
|
235.8
|
|
||
Amortization of deferred financing costs and original issue discount
|
6.1
|
|
14.6
|
|
||
Debt extinguishment and refinancing related costs
|
13.0
|
|
84.2
|
|
||
Deferred income taxes
|
(21.7
|
)
|
(15.0
|
)
|
||
Realized and unrealized foreign exchange (gains) losses, net
|
(1.4
|
)
|
30.6
|
|
||
Stock-based compensation
|
30.5
|
|
31.6
|
|
||
Asset impairment
|
7.6
|
|
10.5
|
|
||
Venezuela deconsolidation charge
|
70.9
|
|
—
|
|
||
Other non-cash items
|
6.9
|
|
(10.4
|
)
|
||
Net income adjusted for non-cash items
|
471.1
|
|
461.6
|
|
||
Changes in operating assets and liabilities
|
(164.7
|
)
|
(130.3
|
)
|
||
Operating activities
|
306.4
|
|
331.3
|
|
||
Investing activities
|
(646.7
|
)
|
(205.1
|
)
|
||
Financing activities
|
380.7
|
|
(72.8
|
)
|
||
Effect of exchange rate changes on cash
|
13.5
|
|
(10.0
|
)
|
||
Net decrease in cash and cash equivalents
|
$
|
53.9
|
|
$
|
43.4
|
|
(In millions)
|
September 30, 2017
|
December 31, 2016
|
||||
2024 Dollar Term Loans
|
$
|
1,995.0
|
|
$
|
—
|
|
2023 Dollar Term Loans
|
—
|
|
1,545.0
|
|
||
2023 Euro Term Loans
|
467.1
|
|
417.6
|
|
||
2024 Dollar Senior Notes
|
500.0
|
|
500.0
|
|
||
2024 Euro Senior Notes
|
394.2
|
|
349.7
|
|
||
2025 Euro Senior Notes
|
529.5
|
|
469.8
|
|
||
Short-term and other borrowings
|
67.2
|
|
39.8
|
|
||
Unamortized original issue discount
|
(9.6
|
)
|
(10.0
|
)
|
||
Unamortized deferred financing costs
|
(40.4
|
)
|
(48.0
|
)
|
||
|
$
|
3,903.0
|
|
$
|
3,263.9
|
|
Less:
|
|
|
||||
Short term borrowings
|
$
|
13.1
|
|
$
|
8.3
|
|
Current portion of long-term borrowings
|
24.7
|
|
19.6
|
|
||
Long-term debt
|
$
|
3,865.2
|
|
$
|
3,236.0
|
|
|
Contractual Obligations Due In:
|
||||||||||||||
(In millions)
|
Total
|
Remainder of 2017
|
2018-2019
|
2020-2021
|
Thereafter
|
||||||||||
Debt, including current portion (1)
|
|
|
|
|
|
||||||||||
Senior Secured Credit Facilities, consisting of the following:
|
|
|
|
|
|
||||||||||
Term Loan Facilities:
|
|
|
|
|
|
||||||||||
2024 Dollar Term Loans
|
$
|
1,995.0
|
|
$
|
5.0
|
|
$
|
40.0
|
|
$
|
40.0
|
|
$
|
1,910.0
|
|
2023 Euro Term Loans
|
467.1
|
|
1.2
|
|
9.4
|
|
9.4
|
|
447.1
|
|
|||||
Senior Notes, consisting of the following:
|
|
|
|
|
|
||||||||||
2024 Dollar Senior Notes
|
500.0
|
|
—
|
|
—
|
|
—
|
|
500.0
|
|
|||||
2024 Euro Senior Notes
|
394.2
|
|
—
|
|
—
|
|
—
|
|
394.2
|
|
|||||
2025 Euro Senior Notes
|
529.5
|
|
—
|
|
—
|
|
—
|
|
529.5
|
|
|||||
Other borrowings (2)
|
15.2
|
|
13.1
|
|
1.4
|
|
0.5
|
|
0.2
|
|
|||||
Interest payments (3)
|
945.4
|
|
36.2
|
|
286.1
|
|
282.3
|
|
340.8
|
|
|||||
Sale-leaseback financings (4)
|
115.3
|
|
1.3
|
|
10.9
|
|
11.2
|
|
91.9
|
|
|||||
Operating leases
|
129.3
|
|
11.6
|
|
59.6
|
|
31.2
|
|
26.9
|
|
|||||
Pension contributions (5)
|
3.2
|
|
3.2
|
|
—
|
|
—
|
|
—
|
|
|||||
Purchase obligations (6)
|
167.5
|
|
15.4
|
|
131.6
|
|
7.7
|
|
12.8
|
|
|||||
Uncertain tax positions, including interest and penalties (7)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total
|
$
|
5,261.7
|
|
$
|
87.0
|
|
$
|
539.0
|
|
$
|
382.3
|
|
$
|
4,253.4
|
|
(1)
|
During the nine months ended September 30, 2017 we refinanced our 2023 Dollar Term Loans with our 2024 Dollar Term Loans (see Note 15 to the interim unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q). This resulted in a significant increase in our obligations for the years after 2021. Amounts assume that the Senior Secured Credit Facilities and New Senior Notes are repaid upon maturity, and the Revolving Credit Facility remains undrawn, which may or may not reflect future events.
|
(2)
|
Other borrowings excludes debt associated with two of our leases treated as indebtedness, discussed within end-note 4.
|
(3)
|
Future interest payments include commitment fees on the unused portion of the Revolving Credit Facility, and reflect the interest payments on our Current Term Loans and New Senior Notes. Future interest payments assume September 30, 2017 variable interest rates will prevail throughout all future periods. Amounts represent the timing of interest accruals. Actual interest payments and repayment amounts may change depending on impact of interest rates on variable rate indebtedness.
|
(4)
|
During the three months ended September 30, 2017 we began treating one of our leases as a sale-leaseback financing obligation, which was previously treated as a build-to-suit lease. During the year ended December 31, 2016 we also recognized one of our leases as a sale-leaseback financing. The cash rental costs to be paid over the terms of these leases are reflected within the table above.
|
(5)
|
We expect to make contributions to our defined benefit pension plans beyond 2017; however, the amount of any contributions are dependent on the future economic environment and investment returns, and we are unable to reasonably estimate the pension contributions beyond 2017.
|
(6)
|
During 2016 and 2017, we completed business acquisitions which require certain commitments, including to acquire remaining interests and pay contingent consideration. At September 30, 2017 we are committed to pay $0.2 million during the remainder of 2017 and $70.5 million during the years ended December 31, 2018 and 2019. Commitments related to contingent consideration arrangements are subject to change based on future performance.
|
(7)
|
At September 30, 2017, we had approximately $17.1 million of gross uncertain tax positions, including interest and penalties that could result in potential payments. Due to the high degree of uncertainty regarding future timing of cash flows associated with these liabilities, we are unable to estimate the years in which settlement will occur with the respective taxing authorities.
|
(In millions)
|
|
||
Remainder of 2017
|
$
|
19.3
|
|
2018
|
28.9
|
|
|
2019
|
25.5
|
|
|
2020
|
25.4
|
|
|
2021
|
25.4
|
|
|
Thereafter
|
3,814.3
|
|
|
Total
|
$
|
3,938.8
|
|
(in millions, except per share data)
|
|
|
|
|
||||||
Month
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
1
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under Our Share Repurchase Agreement
1
|
||||||
July 2017
|
—
|
|
—
|
|
—
|
|
$
|
666.7
|
|
|
August 2017
|
1.7
|
|
$
|
29.05
|
|
1.7
|
|
616.6
|
|
|
September 2017
|
—
|
|
—
|
|
—
|
|
616.6
|
|
||
Total
|
1.7
|
|
$
|
29.05
|
|
1.7
|
|
$
|
616.6
|
|
EXHIBIT NO.
|
DESCRIPTION OF EXHIBITS
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1††
|
|
|
|
32.2††
|
|
|
|
101†
|
INS - XBRL Instance Document
|
|
|
101†
|
SCH - XBRL Taxonomy Extension Schema Document
|
|
|
101†
|
CAL - XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101†
|
DEF - XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101†
|
LAB - XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101†
|
PRE - XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
†
|
In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
††
|
This certificate is being furnished solely to accompany the report pursuant to 18 U.S.C. Section 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
|
|
||
|
|
AXALTA COATING SYSTEMS LTD.
|
|
|
|
Date: October 26, 2017
|
|
By: /s/ Charles W. Shaver
|
|
|
Charles W. Shaver
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
Date: October 26, 2017
|
|
By: /s/ Robert W. Bryant
|
|
|
Robert W. Bryant
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
Date: October 26, 2017
|
|
By: /s/ Sean M. Lannon
|
|
|
Sean M. Lannon
|
|
|
Vice President, Corporate Finance and Global Controller
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Snap-on Incorporated | SNA |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|