These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Bermuda
|
|
98-0444035
|
|
(State or other Jurisdiction of
Incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Shares, par value $.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Documents of Which Portions
Are Incorporated by Reference
|
|
Parts of Form 10-K into Which Portion
Of Documents Are Incorporated
|
|
Proxy Statement for Aircastle Limited
|
|
Part III
|
|
2012 Annual General Meeting of Shareholders
|
|
(Items 10, 11, 12, 13 and 14)
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 1B.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 7.
|
||
|
|
|
|
|
Item 7A.
|
||
|
|
|
|
|
Item 8.
|
||
|
|
|
|
|
Item 9.
|
||
|
|
|
|
|
Item 9A.
|
||
|
|
|
|
|
Item 9B.
|
||
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
Item 10.
|
||
|
|
|
|
|
Item 11.
|
||
|
|
|
|
|
Item 12.
|
||
|
|
|
|
|
Item 13.
|
||
|
|
|
|
|
Item 14.
|
||
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
|
|
|
Declaration Date
|
|
Dividend per Common Share
|
|
Aggregate
Dividend
Amount
|
|
Record Date
|
|
Payment Date
|
||||
|
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
||||
|
December 14, 2009
|
|
$
|
0.100
|
|
|
$
|
7,955
|
|
|
December 31, 2009
|
|
January 15, 2010
|
|
March 12, 2010
|
|
$
|
0.100
|
|
|
$
|
7,951
|
|
|
March 31, 2010
|
|
April 15, 2010
|
|
May 25, 2010
|
|
$
|
0.100
|
|
|
$
|
7,947
|
|
|
June 30, 2010
|
|
July 15, 2010
|
|
September 21, 2010
|
|
$
|
0.100
|
|
|
$
|
7,947
|
|
|
September 30, 2010
|
|
October 15, 2010
|
|
December 6, 2010
|
|
$
|
0.100
|
|
|
$
|
7,964
|
|
|
December 31, 2010
|
|
January 14, 2011
|
|
March 8, 2011
|
|
$
|
0.100
|
|
|
$
|
7,857
|
|
|
March 31, 2011
|
|
April 15, 2011
|
|
June 27, 2011
|
|
$
|
0.125
|
|
|
$
|
9,364
|
|
|
July 7, 2011
|
|
July 15, 2011
|
|
September 14, 2011
|
|
$
|
0.125
|
|
|
$
|
9,035
|
|
|
September 30, 2011
|
|
October 14, 2011
|
|
November 7, 2011
|
|
$
|
0.150
|
|
|
$
|
10,839
|
|
|
November 30, 2011
|
|
December 15, 2011
|
|
February 17, 2012
|
|
$
|
0.150
|
|
|
$
|
10,865
|
|
|
February 29, 2012
|
|
March 15, 2012
|
|
May 2, 2012
|
|
$
|
0.150
|
|
|
$
|
10,847
|
|
|
May 31, 2012
|
|
June 15, 2012
|
|
August 1, 2012
|
|
$
|
0.150
|
|
|
$
|
10,464
|
|
|
August 31, 2012
|
|
September 14, 2012
|
|
November 5, 2012
|
|
$
|
0.165
|
|
|
$
|
11,493
|
|
|
November 30, 2012
|
|
December 14, 2012
|
|
•
|
Diversified portfolio of high-utility aircraft.
We have a portfolio of high-utility aircraft that is diversified with respect to lessees, geographic markets, end markets (i.e., passenger and freight), lease maturities and aircraft types. As of December 31, 2012, our aircraft portfolio consisted of 159 aircraft comprising a variety of passenger and freighter aircraft types that were leased to 69 lessees located in 36 countries. We owned 133 passenger aircraft, representing approximately 71% of the net book value of flight equipment, while our 26 freighter aircraft account for 29% of our portfolio value. Our lease expirations are well dispersed, with a weighted average remaining lease term of 5.0 years for aircraft we owned at December 31, 2012. Over the next two years, only approximately 20% of our fleet by net book value has scheduled lease expirations, after taking into account lease commitments, providing the company with a long-dated base of contracted revenues. We believe our focus on portfolio diversification reduces the risks associated with individual lessee defaults and adverse geopolitical or economic issues, and results in generally predictable cash flows.
|
|
•
|
Experienced management team with significant expertise.
Our management team has significant experience in the acquisition, leasing, financing, technical management, restructuring/repossession and sale of aviation assets. This experience enables us to access a wide array of placement opportunities throughout the world and also evaluate a broad range of potential investments and sales opportunities in the global aviation industry. With extensive industry contacts and relationships worldwide, we believe our management team is highly qualified to manage and grow our aircraft portfolio and to address our long-term capital needs.
|
|
•
|
Access to a wide range of financing sources.
Aircastle is a publicly listed company trading on the New York Stock Exchange. We have a $1 billion shelf registration statement on Form S-3 in effect and, through this, would expect to have relatively efficient and quick access to additional equity or debt capital. The Company secured corporate credit ratings from Standard & Poor’s Ratings Group, Inc. ("Standard and Poor's") and Moody’s
|
|
•
|
Disciplined acquisition approach and broad sourcing network.
We evaluate the risk and return of any potential acquisition first as a discrete investment and then from a portfolio management perspective. To evaluate potential acquisitions, we employ a rigorous due diligence process focused on (i) cash flow generation with careful consideration of macro trends, industry cyclicality and product life cycles; (ii) aircraft specifications and maintenance condition; (iii) when applicable, lessee credit worthiness and the local jurisdiction’s rules for enforcing a lessor’s rights; and (iv) other legal and tax implications. We source our acquisitions through well-established relationships with airlines, other aircraft lessors, financial institutions and other aircraft owners. Since our formation in 2004, we have built our aircraft portfolio through more than 90 transactions with more than 60 counterparties.
|
|
•
|
Existing fleet financed on a long-term basis with limited future funding commitments.
Our aircraft are currently financed under secured and unsecured debt financings with the earliest unsecured bond maturity date being in 2017, thereby limiting our near-term financial markets exposure on our owned aircraft portfolio. As such, we are free to deploy our capital base flexibly to take advantage of what we anticipate will be more attractive investment environment.
|
|
•
|
Global and scalable business platform.
We operate through offices in the United States, Ireland and Singapore, using a modern asset management system designed specifically for aircraft operating lessors and capable of handling a significantly larger aircraft portfolio. We believe that our facilities, systems and personnel currently in place are capable of supporting an increase in our revenue base and asset base without a proportional increase in overhead costs.
|
|
•
|
Investing in additional commercial jet aircraft and other aviation assets when attractively priced opportunities and cost effective financing are available.
We believe the large and growing aircraft market, together with ongoing fleet replacements, will provide significant acquisition opportunities. We regularly evaluate potential aircraft acquisitions and expect to continue our investment program through additional passenger and cargo aircraft purchases when attractively priced opportunities and cost effective financing are available.
|
|
•
|
Maintaining efficient access to financing from multiple sources.
We have financed our aircraft acquisitions using various long-term debt structures obtained through several different markets to obtain cost effective financing. In this regard, we believe having corporate credit ratings from Standard & Poor's and Moody's enables us to access a broader pool of capital than many of our peers, enhancing our competitiveness and ability to source attractive investment opportunities. This, in turn, will allow us to grow our business and profits.
|
|
•
|
Leveraging our efficient operating platform and strong operating track record.
We believe our team's capabilities in the global aircraft leasing market place us in a favorable position to explore new income-generating activities and we intend to continue to focus our efforts in areas where we believe we have competitive advantages and on transactions that offer attractive risk/return profiles after taking into consideration available financing options.
|
|
•
|
Reinvesting a portion of the cash flows generated by our business in additional aviation assets and/or our own debt and equity securities.
Aircraft have finite useful lives, but typically provide reliable cash flows. Our strategy is to reinvest a portion of our cash flows from operations and asset sales in our business to grow our asset and earnings bases.
|
|
•
|
Selling assets when attractive opportunities arise and for portfolio management purposes.
We pursue asset sales as opportunities over the course of the business cycle with the aim of realizing profits and reinvesting proceeds where more accretive investments are available. We also use asset sales for portfolio management
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Off-
Lease
(1)
|
|
|
Total
|
|||||||||||||
|
A319/A320/A321
|
1
|
|
|
6
|
|
|
9
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
A330-200/200F/300
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
24
|
|
|
737-300/300QC/400
|
3
|
|
|
6
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
737-700/800
|
6
|
|
|
10
|
|
|
2
|
|
|
9
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
747-400 Freighters
|
—
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
15
|
|
|
757-200
|
2
|
|
|
4
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
767-200ER/300ER
|
6
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
16
|
|
|
777-200ER/300ER
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
E-195
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Other Aircraft Types
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
Total
|
19
|
|
|
34
|
|
|
18
|
|
|
24
|
|
|
22
|
|
|
14
|
|
|
3
|
|
|
9
|
|
|
4
|
|
|
3
|
|
|
1
|
|
|
6
|
|
|
2
|
|
|
159
|
|
|
(1)
|
Includes
one
Boeing Model 767-300ER aircraft and
one
Boeing Model 747-400BDSF aircraft that we are marketing for lease or sale.
|
|
•
|
Scheduled lease expirations — placements.
We started the year with 19 aircraft having scheduled lease expirations in 2013 and we have lease or lease extension commitments for two of these aircraft.
The remaining 17 aircraft with scheduled expiries in 2013 that we are marketing for lease or sale represented 5% of our total net book value of flight equipment held for lease (including net investment in finance leases) at December 31, 2012.
|
|
•
|
We entered into early termination agreements for two Boeing Model 737-700 aircraft, one Airbus model A330-200 aircraft, one Boeing Model 767-300ER aircraft and one Airbus Model A319-100 aircraft, all of which were returned to us in the first quarter of 2013 and which we are marketing for sale or lease.
|
|
•
|
We are also marketing one 747-400 BDSF that was returned to us in the fourth quarter of 2012 following the bankruptcy of one of our customers.
|
|
•
|
Scheduled lease expirations — placements.
Taking into account lease and sale commitments, we currently have the following number of aircraft with lease expirations scheduled in the period 2014-2016 representing the percentage of our net book value of flight equipment held for lease (including net investment in finance leases) at December 31, 2012 specified below:
|
|
•
|
2014: 32 aircraft, representing 15%;
|
|
•
|
2015: 18 aircraft, representing 7%; and
|
|
•
|
2016: 25 aircraft, representing 11%.
|
|
•
|
individual lessee exposures;
|
|
•
|
geographic concentrations;
|
|
•
|
aircraft type concentrations;
|
|
•
|
portfolio credit quality distribution;
|
|
•
|
aircraft age distribution; and
|
|
•
|
lease maturity distribution.
|
|
•
|
passenger and air cargo demand;
|
|
•
|
competition;
|
|
•
|
passenger fare levels and air cargo rates;
|
|
•
|
the continuing availability of government-funded programs, including military cargo or troop movement contracts, or other forms of government support, whether through subsidies, loans, guarantees, equity investments or otherwise;
|
|
•
|
availability of financing and other circumstances affecting airline liquidity, including covenants in financings, terms imposed by credit card issuers, collateral posting requirements contained in fuel hedging contracts and the ability of airlines to make or refinance principal payments as they come due;
|
|
•
|
geopolitical and other events, including war, acts or threats of terrorism, outbreaks of epidemic diseases and natural disasters;
|
|
•
|
aircraft accidents;
|
|
•
|
operating costs, including the price and availability of jet fuel, labor costs and insurance costs and coverages;
|
|
•
|
restrictions in labor contracts and labor difficulties;
|
|
•
|
economic conditions, including recession, financial system distress and currency fluctuations in the countries and regions in which the lessee operates or from which the lessee obtains financing;
|
|
•
|
losses on investments; and
|
|
•
|
governmental regulation of, or affecting the air transportation business, including noise regulations, emissions regulations, climate change initiatives, and age limitations.
|
|
•
|
a significant percentage of our aircraft and aircraft leases serve as collateral for our secured indebtedness and the terms of certain of our indebtedness require us to use proceeds from sales of aircraft, in part, to repay amounts outstanding under such indebtedness;
|
|
•
|
under terms of certain debt facilities, we may be required to dedicate a substantial portion of our cash flows from operations, if available, to debt service payments, thereby reducing the amount of our cash flow available to pay dividends, fund working capital, make capital expenditures and satisfy other needs;
|
|
•
|
our failure to comply with the terms of our indebtedness, including restrictive covenants contained therein, may result in additional interest being due or defaults that could result in the acceleration of the principal, and unpaid interest on, the defaulted debt, as well as the forfeiture of the aircraft pledged as collateral; and
|
|
•
|
non-compliance with covenants prohibiting certain investments and other restricted payments, including limitations on our ability to pay dividends, repurchase our common shares, raise additional capital or refinance our existing debt, may reduce our operational flexibility and limit our ability to refinance or grow the business.
|
|
•
|
ECA Term Financings.
Our ECA term financings contain a $500 million minimum net worth covenant and also contain, among other customary provisions, a material adverse change default and cross-default to other ECA- or EXIM (“Export-Import Bank of the United States”) — supported financings or other recourse financings of the Company.
|
|
•
|
Bank Financings.
Our bank financings contain, among other customary provisions, a $500 million minimum net worth covenant and, in some cases, a cross-default to other financings with the same lender.
|
|
•
|
Senior Notes.
Our senior notes indenture imposes operating and financial restrictions on our activities. These restrictions limit our ability to, or in certain cases prohibit us from, incurring or guaranteeing additional indebtedness, refinancing our existing indebtedness, paying dividends, repurchasing our common shares, making other restricted payments or making certain investments or entering into joint ventures.
|
|
•
|
passenger and air cargo demand;
|
|
•
|
operating costs, including fuel costs, and general economic conditions affecting our lessees’ operations;
|
|
•
|
geopolitical events, including war, prolonged armed conflict and acts of terrorism;
|
|
•
|
outbreaks of communicable diseases and natural disasters;
|
|
•
|
governmental regulation;
|
|
•
|
interest rates;
|
|
•
|
foreign exchange rates;
|
|
•
|
airline restructurings and bankruptcies;
|
|
•
|
the availability of credit;
|
|
•
|
changes in control of, or restructurings of, other aircraft leasing companies;
|
|
•
|
manufacturer production levels and technological innovation;
|
|
•
|
climate change initiatives, technological change, aircraft noise and emissions regulations, aircraft age limits and other factors leading to retirement and obsolescence of aircraft models;
|
|
•
|
manufacturers merging, exiting the industry or ceasing to produce aircraft types;
|
|
•
|
new-entrant manufacturers producing additional aircraft models, or existing manufacturers producing newly engined aircraft models or new aircraft models, in competition with existing aircraft models;
|
|
•
|
reintroduction into service of aircraft previously in storage; and
|
|
•
|
airport and air traffic control infrastructure constraints.
|
|
•
|
the age of the aircraft;
|
|
•
|
the particular maintenance and operating history of the airframe and engines;
|
|
•
|
the number of operators using that type of aircraft;
|
|
•
|
whether the aircraft is subject to a lease and, if so, whether the lease terms are favorable to us;
|
|
•
|
applicable airworthiness directives or manufacturer’s service bulletins that have not yet been performed to the aircraft;
|
|
•
|
grounding orders or other regulatory action that could prevent or limit utilization of our aircraft;
|
|
•
|
any regulatory and legal requirements that must be satisfied before the aircraft can be purchased, sold or re-leased; and
|
|
•
|
compatibility of our aircraft configurations or specifications with those desired by the operators of other aircraft of that type.
|
|
•
|
the costs of casualty, liability and political risk insurance and the liability costs or losses when insurance coverage has not been or cannot be obtained as required, or is insufficient in amount or scope;
|
|
•
|
the costs of licensing, exporting or importing an aircraft, airport charges, customs duties, air navigation charges, landing fees and similar governmental or quasi-governmental impositions, which can be substantial;
|
|
•
|
penalties and costs associated with the failure of lessees to keep the aircraft registered under all appropriate local requirements or obtain required governmental licenses, consents and approvals; and
|
|
•
|
carbon taxes or other fees, taxes or costs imposed under emissions limitations, climate change regulations or other initiatives.
|
|
•
|
provisions providing for a classified board of directors with staggered three-year terms;
|
|
•
|
provisions regarding the election of directors, classes of directors, the term of office of directors and amalgamations to be rescinded, altered or amended only upon approval by a resolution of the directors and by a resolution of our shareholders, including the affirmative votes of at least 66% of the votes attaching to all shares in issue entitling the holder to vote on such resolution;
|
|
•
|
provisions in our bye-laws dealing with the removal of directors and corporate opportunity to be rescinded, altered or amended only upon approval by a resolution of the directors and by a resolution of our shareholders, including the affirmative votes of at least 80% of the votes attaching to all shares in issue entitling the holder to vote on such resolution;
|
|
•
|
provisions providing for the removal of directors by a resolution, including the affirmative votes of at least 80% of all votes attaching to all shares in issue entitling the holder to vote on such resolution;
|
|
•
|
provisions providing for our board of directors to determine the powers, preferences and rights of our preference shares and to issue such preference shares without shareholder approval;
|
|
•
|
provisions providing for advance notice requirements by shareholders for director nominations and actions to be taken at annual meetings; and
|
|
•
|
no provision for cumulative voting in the election of directors; all the directors standing for election may be elected by our shareholders by a plurality of votes cast at a duly convened annual general meeting, the quorum for which is two or more persons present in person or by proxy at the start of the meeting and representing in excess of 50% of all votes attaching to all shares in issue entitling the holder to vote at the meeting.
|
|
•
|
variations in our quarterly or annual operating results;
|
|
•
|
failure to meet any earnings estimates;
|
|
•
|
actual or perceived reduction in our growth or expected future growth;
|
|
•
|
actual or anticipated accounting issues;
|
|
•
|
publication of research reports about us, other aircraft lessors or the aviation industry or the failure of securities analysts to cover our common shares or the decision to suspend or terminate coverage in the future;
|
|
•
|
additions or departures of key management personnel;
|
|
•
|
increased volatility in the capital markets and more limited or no access to debt financing, which may result in an increased cost of, or less favorable terms for, debt financing or may result in sales to satisfy collateral calls or other pressure on holders to sell our shares;
|
|
•
|
redemptions, or similar events affecting funds or other investors holding our shares, which may result in large block trades that could significantly impact the price of our common shares;
|
|
•
|
adverse market reaction to any indebtedness we may incur or preference or common shares we may issue in the future;
|
|
•
|
changes in or elimination of our dividend;
|
|
•
|
actions by shareholders;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
announcements by us, our competitors or our suppliers of significant contracts, acquisitions, disposals, strategic partnerships, joint ventures or capital commitments;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
changes or proposed changes in laws or regulations affecting the aviation industry or enforcement of these laws and regulations, or announcements relating to these matters; and
|
|
•
|
general market, political and economic conditions and local conditions in the markets in which our lessees are located.
|
|
|
High
|
|
Low
|
|
Dividends
Declared Per
Share ($)
|
||||||
|
Year Ending December 31, 2011:
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
13.00
|
|
|
$
|
10.25
|
|
|
$
|
0.100
|
|
|
Second Quarter
|
$
|
13.81
|
|
|
$
|
11.43
|
|
|
$
|
0.125
|
|
|
Third Quarter
|
$
|
12.93
|
|
|
$
|
9.63
|
|
|
$
|
0.125
|
|
|
Fourth Quarter
|
$
|
12.95
|
|
|
$
|
8.56
|
|
|
$
|
0.150
|
|
|
|
|
|
|
|
|
||||||
|
Year Ending December 31, 2012:
|
|
|
|
|
|
||||||
|
First Quarter
|
$
|
14.55
|
|
|
$
|
12.13
|
|
|
$
|
0.150
|
|
|
Second Quarter
|
$
|
12.66
|
|
|
$
|
10.77
|
|
|
$
|
0.150
|
|
|
Third Quarter
|
$
|
13.04
|
|
|
$
|
11.26
|
|
|
$
|
0.150
|
|
|
Fourth Quarter
|
$
|
12.69
|
|
|
$
|
10.91
|
|
|
$
|
0.165
|
|
|
Period
|
Total
Number
of Shares
Purchased
|
|
Average
Price
Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
(a)
|
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares that May
Yet Be Purchased
Under the Plans or
Programs
(a)
|
||||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||||
|
October
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
21,500
|
|
|
November
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
||
|
December
|
936,500
|
|
(a)
|
12.20
|
|
|
936,500
|
|
|
38,579
|
|
||
|
Total
|
936,500
|
|
|
$
|
12.20
|
|
|
936,500
|
|
|
$
|
38,579
|
|
|
(a)
|
On May 24, 2012, the Company's Board of Directors authorized the repurchase of up to
$50,000
of the Company's common shares. In August 2012, we repurchased
2,500,002
common shares from affiliates of Fortress Investment Group LLC at a total cost of
$28,500
under the repurchase program and we paid no commissions on this transaction. On November 5, 2012, the Company's Board of Directors authorized an increase in the Company's share repurchase program by up to an additional
$28,500
of its common shares, bringing the total back up to
$50,000
of its common shares in the aggregate. During the fourth quarter of 2012, we repurchased an additional
936,500
common shares at a total cost of
$11,421
including commissions. In addition, as of February 14, 2013, we repurchased an additional
679,292
common shares during 2013. Accordingly, as of February 14, 2013, we have repurchased under this program a total of
1,615,792
common shares at a total cost of $
20,000
including commissions, at an average price per share of $
12.38
, and the remaining dollar value of common shares that may be purchased under the program is
$30,000
.
|
|
|
12/31/07
|
|
12/31/08
|
|
12/31/09
|
|
12/31/10
|
|
12/31/11
|
|
12/31/12
|
||||||||||||
|
Aircastle Limited
|
$
|
100.00
|
|
|
$
|
20.04
|
|
|
$
|
43.65
|
|
|
$
|
48.33
|
|
|
$
|
61.52
|
|
|
$
|
63.84
|
|
|
S&P 500
|
100.00
|
|
|
63.00
|
|
|
79.67
|
|
|
91.67
|
|
|
93.61
|
|
|
108.59
|
|
||||||
|
Peer Group
|
100.00
|
|
|
22.18
|
|
|
50.97
|
|
|
80.42
|
|
|
66.47
|
|
|
68.62
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||||
|
|
(Dollars in thousands, except share data)
|
||||||||||||||||||
|
Selected Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Statements of Operation:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
582,587
|
|
|
$
|
570,585
|
|
|
$
|
527,710
|
|
|
$
|
605,197
|
|
|
$
|
686,572
|
|
|
Selling, general and administrative expenses
|
46,806
|
|
|
46,016
|
|
|
45,774
|
|
|
45,953
|
|
|
48,370
|
|
|||||
|
Depreciation
|
201,759
|
|
|
209,481
|
|
|
220,476
|
|
|
242,103
|
|
|
269,920
|
|
|||||
|
Interest, net
|
203,529
|
|
|
169,810
|
|
|
178,262
|
|
|
204,150
|
|
|
222,808
|
|
|||||
|
Net income
|
115,291
|
|
|
102,492
|
|
|
65,816
|
|
|
124,270
|
|
|
32,868
|
|
|||||
|
Earnings per common share — Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
1.47
|
|
|
$
|
1.29
|
|
|
$
|
0.83
|
|
|
$
|
1.64
|
|
|
$
|
0.46
|
|
|
Earnings per common share — Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
1.47
|
|
|
$
|
1.29
|
|
|
$
|
0.83
|
|
|
$
|
1.64
|
|
|
$
|
0.46
|
|
|
Cash dividends declared per share
|
$
|
0.85
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.50
|
|
|
$
|
0.615
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA
|
$
|
526,305
|
|
|
$
|
501,672
|
|
|
$
|
491,231
|
|
|
$
|
594,800
|
|
|
$
|
546,285
|
|
|
Adjusted EBITDA
|
544,280
|
|
|
529,792
|
|
|
506,942
|
|
|
607,870
|
|
|
647,622
|
|
|||||
|
Adjusted net income
|
162,855
|
|
|
117,788
|
|
|
82,461
|
|
|
144,963
|
|
|
57,009
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Statements of Cash Flows:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by operations
|
$
|
333,626
|
|
|
$
|
327,641
|
|
|
$
|
356,530
|
|
|
$
|
359,377
|
|
|
$
|
427,277
|
|
|
Cash flows provided by (used in) investing activities
|
37,640
|
|
|
(269,434
|
)
|
|
(541,115
|
)
|
|
(445,420
|
)
|
|
(741,909
|
)
|
|||||
|
Cash flows (used in) provided by financing activities
|
(303,865
|
)
|
|
3,512
|
|
|
281,876
|
|
|
141,608
|
|
|
637,327
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
80,947
|
|
|
$
|
142,666
|
|
|
$
|
239,957
|
|
|
$
|
295,522
|
|
|
$
|
618,217
|
|
|
Flight equipment held for lease, net of accumulated depreciation
|
3,837,543
|
|
|
3,812,970
|
|
|
4,065,780
|
|
|
4,387,986
|
|
|
4,662,661
|
|
|||||
|
Net investment in finance leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,951
|
|
|||||
|
Total assets
|
4,251,572
|
|
|
4,454,512
|
|
|
4,859,059
|
|
|
5,224,459
|
|
|
5,812,160
|
|
|||||
|
Borrowings under securitizations and term debt financings
|
2,476,296
|
|
|
2,464,560
|
|
|
2,707,958
|
|
|
2,986,516
|
|
|
3,598,676
|
|
|||||
|
Shareholders’ equity
|
1,112,166
|
|
|
1,291,237
|
|
|
1,342,718
|
|
|
1,404,608
|
|
|
1,415,626
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of Aircraft (at the end of period)
|
130
|
|
|
129
|
|
|
136
|
|
|
144
|
|
|
159
|
|
|||||
|
Total debt to total capitalization
|
69.0
|
%
|
|
65.6
|
%
|
|
66.9
|
%
|
|
68.0
|
%
|
|
71.8
|
%
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Net income
|
$
|
115,291
|
|
|
$
|
102,492
|
|
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
Depreciation
|
201,759
|
|
|
209,481
|
|
|
220,476
|
|
|
242,103
|
|
|
269,920
|
|
|||||
|
Amortization of net lease premiums (discounts) and lease incentives
|
(1,815
|
)
|
|
11,229
|
|
|
20,081
|
|
|
16,445
|
|
|
12,844
|
|
|||||
|
Interest, net
|
203,529
|
|
|
169,810
|
|
|
178,262
|
|
|
204,150
|
|
|
222,808
|
|
|||||
|
Income tax provision
|
7,541
|
|
|
8,660
|
|
|
6,596
|
|
|
7,832
|
|
|
7,845
|
|
|||||
|
EBITDA
|
$
|
526,305
|
|
|
$
|
501,672
|
|
|
$
|
491,231
|
|
|
$
|
594,800
|
|
|
$
|
546,285
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impairment of aircraft
|
—
|
|
|
18,211
|
|
|
7,342
|
|
|
6,436
|
|
|
96,454
|
|
|||||
|
Non-cash share based payment expense
|
6,529
|
|
|
6,868
|
|
|
7,509
|
|
|
5,786
|
|
|
4,232
|
|
|||||
|
Loss (gain) on mark to market of interest rate derivative contracts
|
11,446
|
|
|
(959
|
)
|
|
860
|
|
|
848
|
|
|
(597
|
)
|
|||||
|
Contract termination expense
|
—
|
|
|
4,000
|
|
|
—
|
|
|
—
|
|
|
1,248
|
|
|||||
|
Adjusted EBITDA
|
$
|
544,280
|
|
|
$
|
529,792
|
|
|
$
|
506,942
|
|
|
$
|
607,870
|
|
|
$
|
647,622
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Net income
|
$
|
115,291
|
|
|
$
|
102,492
|
|
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
Ineffective portion and termination of cash flow hedges
(1)
|
29,589
|
|
|
5,387
|
|
|
5,805
|
|
|
8,407
|
|
|
2,893
|
|
|||||
|
Mark to market of interest rate derivative contracts
(2)
|
11,446
|
|
|
(959
|
)
|
|
860
|
|
|
848
|
|
|
(597
|
)
|
|||||
|
Loan termination payment
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,196
|
|
|
—
|
|
|||||
|
Write-off of deferred financing fees
(1)
|
—
|
|
|
—
|
|
|
2,471
|
|
|
2,456
|
|
|
3,034
|
|
|||||
|
Stock compensation expense
(3)
|
6,529
|
|
|
6,868
|
|
|
7,509
|
|
|
5,786
|
|
|
4,232
|
|
|||||
|
Term Financing No. 1 hedge loss amortization charges
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,331
|
|
|||||
|
Contract termination expense
|
—
|
|
|
4,000
|
|
|
—
|
|
|
—
|
|
|
1,248
|
|
|||||
|
Adjusted net income
|
$
|
162,855
|
|
|
$
|
117,788
|
|
|
$
|
82,461
|
|
|
$
|
144,963
|
|
|
$
|
57,009
|
|
|
(1)
|
Included in Interest, net.
|
|
(2)
|
Included in Other income (expense)
|
|
(3)
|
Included in Selling, general and administrative expenses
|
|
•
|
High quality midbody aircraft for $291.2 million with a weighted average age by net book value of 1.4 years;
|
|
•
|
E-Jet aircraft for $131.8 million with a weighted average age by net book value of less than one year;
|
|
•
|
Mid-aged aircraft for $318.6 million with a weighted average age by net book value of 13.6 years; and
|
|
•
|
Freighter aircraft for $57.2 million with a weighted average age by net book value of 13.3 years.
|
|
|
Owned
Aircraft as of
December 31, 2010
(1)
|
|
Owned
Aircraft as of
December 31, 2011
(1)
|
|
Owned
Aircraft as of
December 31, 2012
(1)
|
||||||
|
Flight Equipment Held for Lease
|
$
|
4,066
|
|
|
$
|
4,388
|
|
|
$
|
4,783
|
|
|
Unencumbered Flight Equipment included in Flight Equipment Held for Lease
|
$
|
595
|
|
|
$
|
677
|
|
|
$
|
2,092
|
|
|
Number of Aircraft
|
136
|
|
|
144
|
|
|
159
|
|
|||
|
Number of Unencumbered Aircraft
|
18
|
|
|
27
|
|
|
72
|
|
|||
|
Number of Lessees
|
64
|
|
|
65
|
|
|
69
|
|
|||
|
Number of Countries
|
36
|
|
|
36
|
|
|
36
|
|
|||
|
Weighted Average Age — Passenger (years)
(2)
|
11.9
|
|
|
11.2
|
|
|
10.5
|
|
|||
|
Weighted Average Age — Freighter (years)
(2)
|
9.4
|
|
|
10.0
|
|
|
11.1
|
|
|||
|
Weighted Average Age — Combined (years)
(2)
|
11.0
|
|
|
10.9
|
|
|
10.7
|
|
|||
|
Weighted Average Remaining Passenger Lease Term (years)
(3)
|
3.4
|
|
|
4.1
|
|
|
4.8
|
|
|||
|
Weighted Average Remaining Cargo Lease Term (years)
(3)
|
7.4
|
|
|
6.4
|
|
|
5.3
|
|
|||
|
Weighted Average Remaining Combined Lease Term (years)
(3)
|
4.7
|
|
|
4.9
|
|
|
5.0
|
|
|||
|
Weighted Average Fleet Utilization during the Fourth Quarter
(4)
|
99
|
%
|
|
99
|
%
|
|
99
|
%
|
|||
|
Weighted Average Fleet Utilization for the year ended
(4)
|
99
|
%
|
|
99
|
%
|
|
99
|
%
|
|||
|
Portfolio Yield for the Fourth Quarter
(5)
|
14
|
%
|
|
14
|
%
|
|
14
|
%
|
|||
|
Portfolio Yield for the year ended
(5)
|
14
|
%
|
|
14
|
%
|
|
14
|
%
|
|||
|
(1)
|
Calculated using net book value of flight equipment held for lease and net investment in finance leases as at period end.
|
|
(2)
|
Weighted average age (years) by net book value.
|
|
(3)
|
Weighted average remaining lease term (years) by net book value.
|
|
(4)
|
Aircraft on-lease days as a percent of total days in period weighted by net book value.
|
|
(5)
|
Lease rental revenue for the period as a percent of the average net book value of flight equipment held for lease for the period; quarterly information is annualized.
|
|
|
Owned Aircraft as of
December 31, 2012
|
||||
|
|
Number of
Aircraft
|
|
% of Net
Book Value
|
||
|
Aircraft Type
|
|
|
|
||
|
Passenger:
|
|
|
|
||
|
Narrowbody
|
94
|
|
|
37
|
%
|
|
Midbody
|
37
|
|
|
30
|
%
|
|
Widebody
|
2
|
|
|
4
|
%
|
|
Total Passenger
|
133
|
|
|
71
|
%
|
|
Freighter
|
26
|
|
|
29
|
%
|
|
Total
|
159
|
|
|
100
|
%
|
|
|
|
|
|
||
|
Manufacturer
|
|
|
|
||
|
Boeing
|
101
|
|
|
55
|
%
|
|
Airbus
|
54
|
|
|
43
|
%
|
|
Embraer
|
4
|
|
|
2
|
%
|
|
Total
|
159
|
|
|
100
|
%
|
|
|
|
|
|
||
|
Regional Diversification
|
|
|
|
||
|
Europe
|
68
|
|
|
35
|
%
|
|
Asia and Pacific
|
50
|
|
|
34
|
%
|
|
North America
|
17
|
|
|
10
|
%
|
|
Latin America
|
14
|
|
|
8
|
%
|
|
Middle East and Africa
|
8
|
|
|
12
|
%
|
|
Off-lease
(1)
|
2
|
|
|
1
|
%
|
|
Total
|
159
|
|
|
100
|
%
|
|
(1)
|
Includes one Boeing Model 767-300ER aircraft and one Boeing Model 747-400BDSF aircraft that we are marketing for lease or sale.
|
|
Percent of Net Book Value
|
|
Customer
|
|
Country
|
|
Number of
Aircraft
|
|
Greater than 6% per customer
|
|
South African Airways
|
|
South Africa
|
|
4
|
|
|
|
Hainan Airlines Company
|
|
China
|
|
9
|
|
|
|
|
|
|
|
|
|
3% to 6% per customer
|
|
Emirates
|
|
United Arab Emirates
|
|
2
|
|
|
|
US Airways
|
|
USA
|
|
11
|
|
|
|
SriLankan Airlines
|
|
Sri Lanka
|
|
5
|
|
|
|
Airbridge Cargo
(1)
|
|
Russia
|
|
2
|
|
|
|
Martinair
(2)
|
|
Netherlands
|
|
4
|
|
|
|
Jet Airways
|
|
India
|
|
6
|
|
|
|
GOL
(3)
|
|
Brazil
|
|
7
|
|
|
|
|
|
|
|
|
|
Less than 3% per customer
|
|
Garuda
|
|
Indonesia
|
|
3
|
|
|
|
Asiana Airlines
|
|
South Korea
|
|
2
|
|
|
|
Iberia
|
|
Spain
|
|
6
|
|
|
|
Cathay Pacific
|
|
Hong Kong
|
|
1
|
|
|
|
KLM
(2)
|
|
Netherlands
|
|
1
|
|
|
|
China Eastern Airlines
(4)
|
|
China
|
|
6
|
|
(1)
|
Guaranteed by Volga-Dnepr.
|
|
(2)
|
Martinair is a wholly owned subsidiary of KLM. If combined with KLM and two other affiliated customers, the four customers represent 7% of flight equipment held for lease.
|
|
(3)
|
GOL has guaranteed the obligations of an affiliate, VRG Linhas Aereas.
|
|
(4)
|
Does not include the aircraft leased by Shanghai Airlines and China Cargo Airlines which are wholly owned subsidiaries of China Eastern Airlines. Although China Eastern Airlines does not guarantee the obligations of these subsidiaries under their relevant leases, if combined, the three customers represent 5% of flight equipment held for lease.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Lease rental revenue
|
$
|
580,209
|
|
|
$
|
623,503
|
|
|
Amortization of net lease discounts and lease incentives
|
(16,445
|
)
|
|
(12,844
|
)
|
||
|
Maintenance revenue
|
36,954
|
|
|
53,320
|
|
||
|
Total lease rentals
|
600,718
|
|
|
663,979
|
|
||
|
Other revenue
|
4,479
|
|
|
22,593
|
|
||
|
Total revenues
|
605,197
|
|
|
686,572
|
|
||
|
Expenses:
|
|
|
|
||||
|
Depreciation
|
242,103
|
|
|
269,920
|
|
||
|
Interest, net
|
204,150
|
|
|
222,808
|
|
||
|
Selling, general and administrative
|
45,953
|
|
|
48,370
|
|
||
|
Impairment of aircraft
|
6,436
|
|
|
96,454
|
|
||
|
Maintenance and other costs
|
13,277
|
|
|
14,656
|
|
||
|
Total operating expenses
|
511,919
|
|
|
652,208
|
|
||
|
Other income:
|
|
|
|
||||
|
Gain on sale of flight equipment
|
39,092
|
|
|
5,747
|
|
||
|
Other
|
(268
|
)
|
|
602
|
|
||
|
Total other income
|
38,824
|
|
|
6,349
|
|
||
|
Income from continuing operations before income taxes
|
132,102
|
|
|
40,713
|
|
||
|
Income tax provision
|
7,832
|
|
|
7,845
|
|
||
|
Net income
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
•
|
$106.1 million of revenue from 17 aircraft purchased in 2012, and the full year revenue of 17 aircraft purchased in 2011.
|
|
•
|
$28.6 million due to aircraft sales and disposals;
|
|
•
|
$18.8 million due to lease extensions and transitions at lower rentals; and
|
|
•
|
$15.4 million due to lease terminations and other changes.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Amortization of lease discounts
|
$
|
2,401
|
|
|
$
|
1,684
|
|
|
Amortization of lease premiums
|
(1,844
|
)
|
|
(5,141
|
)
|
||
|
Amortization of lease incentives
|
(17,002
|
)
|
|
(9,387
|
)
|
||
|
Amortization of net lease discounts and lease incentives
|
$
|
(16,445
|
)
|
|
$
|
(12,844
|
)
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2011
|
|
2012
|
||||||||||
|
|
Dollars
(in thousands)
|
|
Number of
Leases
|
|
Dollars
(in thousands)
|
|
Number of
Leases
|
||||||
|
Unscheduled lease terminations
|
$
|
15,257
|
|
|
6
|
|
|
$
|
34,894
|
|
|
10
|
|
|
Scheduled lease terminations
|
21,697
|
|
|
8
|
|
|
18,426
|
|
|
5
|
|
||
|
Maintenance revenue
|
$
|
36,954
|
|
|
14
|
|
|
$
|
53,320
|
|
|
15
|
|
|
•
|
a $33.5 million increase in depreciation for aircraft acquired; and
|
|
•
|
a $3.2 million increase in depreciation for capitalized aircraft improvements.
|
|
•
|
a $10.9 million decrease in depreciation for aircraft sold.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Interest on borrowings, net settlements on interest rate derivatives, and other liabilities
(1)
|
$
|
172,798
|
|
|
$
|
178,601
|
|
|
Hedge ineffectiveness losses (gains)
|
(101
|
)
|
|
2,893
|
|
||
|
Amortization of interest rate derivatives related to deferred losses
(2)
|
23,078
|
|
|
30,777
|
|
||
|
Amortization of deferred financing fees and notes discount
(3)
|
15,271
|
|
|
12,449
|
|
||
|
Interest Expense
|
211,046
|
|
|
224,720
|
|
||
|
Less interest income
|
(390
|
)
|
|
(597
|
)
|
||
|
Less capitalized interest
|
(6,506
|
)
|
|
(1,315
|
)
|
||
|
Interest, net
|
$
|
204,150
|
|
|
$
|
222,808
|
|
|
(1)
|
For the year ended December 31, 2011, includes the loan termination fee of $3,196 related to an aircraft sold in June 2011.
|
|
(2)
|
For the year ended December 31, 2011, includes accelerated amortization of deferred hedge losses in the amount of $8,508 related to three aircraft sold in 2011.
|
|
(3)
|
For the year ended December 31, 2011, includes the write-off of deferred financing fees of $2,456 related to an aircraft sold in June 2011. For the year ended December 31, 2012, includes the write-off of deferred financing fees of $2,914 related to the pay-off of Term Financing No. 1 and $120 related to the replacement of the 2010 Revolving Credit Facility.
|
|
•
|
a $5.8 million increase in interest on our borrowings driven by the impact of higher weighted average debt outstanding ($3.12 billion for the year ended December 31, 2012 as compared to $2.78 billion for the year ended December 31, 2011) of $19.6 million, offset by the effect of lower rates in 2012 of $10.6 million and $3.2 million of loan termination fees incurred during the second quarter of 2011;
|
|
•
|
a $7.7 million increase in the amortization of deferred losses which includes $13.3 million of additional amortization as a result of the repayment of Term Financing in April 2012;
|
|
•
|
a $3.0 million increase resulting from changes in measured hedge ineffectiveness due to changes in our debt forecast; and
|
|
•
|
a $5.2 million decrease in capitalized interest reflecting the final aircraft delivery from our A330 program in April 2012.
|
|
•
|
a $2.8 million decrease in amortization of deferred financing fees due to lower amortization from Securitization No. 1 and Securitization No. 2, offset by a write-off of deferred financing fees of $2.9 million as a result of the repayment of Term Financing No. 1 and $0.1 million related to the replacement of the 2010 Revolving Credit Facility.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Net income
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
Net change in fair value of derivatives, net of tax expense of $857 and $586, respectively
|
37,461
|
|
|
30,614
|
|
||
|
Derivative loss reclassified into earnings
|
23,078
|
|
|
30,777
|
|
||
|
Total comprehensive income (loss)
|
$
|
184,809
|
|
|
$
|
94,259
|
|
|
•
|
$32.9 million of net income;
|
|
•
|
$30.6 million gain from a change in fair value of interest rate derivatives, net of taxes which is due primarily to net settlements for the year ended December 31, 2012 partially offset by a slight downward shift in the 1 Month LIBOR forward curve; and
|
|
•
|
$30.8 million of amortization of deferred net losses reclassified into earnings related to terminated interest rate derivatives.
|
|
•
|
$124.3 million of net income;
|
|
•
|
$37.4 million gain from a change in fair value of interest rate derivatives, net of taxes which is due primarily to net settlements for the year ended December 31, 2011 partially offset by a downward shift in the 1 Month LIBOR forward curve; and
|
|
•
|
$23.1 million of amortization of deferred net losses reclassified into earnings related to terminated interest rate derivatives.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2010
|
|
2011
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Lease rental revenue
|
$
|
531,076
|
|
|
$
|
580,209
|
|
|
Amortization of net lease discounts and lease incentives
|
(20,081
|
)
|
|
(16,445
|
)
|
||
|
Maintenance revenue
|
15,703
|
|
|
36,954
|
|
||
|
Total lease rentals
|
526,698
|
|
|
600,718
|
|
||
|
Other revenue
|
1,012
|
|
|
4,479
|
|
||
|
Total revenues
|
527,710
|
|
|
605,197
|
|
||
|
Expenses:
|
|
|
|
||||
|
Depreciation
|
220,476
|
|
|
242,103
|
|
||
|
Interest, net
|
178,262
|
|
|
204,150
|
|
||
|
Selling, general and administrative
|
45,774
|
|
|
45,953
|
|
||
|
Impairment of aircraft
|
7,342
|
|
|
6,436
|
|
||
|
Maintenance and other costs
|
9,612
|
|
|
13,277
|
|
||
|
Total operating expenses
|
461,466
|
|
|
511,919
|
|
||
|
Other income:
|
|
|
|
||||
|
Gain on sale of flight equipment
|
7,084
|
|
|
39,092
|
|
||
|
Other
|
(916
|
)
|
|
(268
|
)
|
||
|
Total other income
|
6,168
|
|
|
38,824
|
|
||
|
Income from continuing operations before income taxes
|
72,412
|
|
|
132,102
|
|
||
|
Income tax provision
|
6,596
|
|
|
7,832
|
|
||
|
Net income
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
•
|
$87.9 million of revenue from five new aircraft and twelve mid-aged aircraft purchased in 2011, and the full year revenue of two new aircraft and nine mid-aged aircraft purchased in 2010.
|
|
•
|
$18.1 million due to aircraft sales and disposals during 2011;
|
|
•
|
$10.5 million due to lease extensions and transitions at lower rentals; and
|
|
•
|
$10.2 million due to lease terminations.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2010
|
|
2011
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Amortization of lease discounts
|
$
|
2,447
|
|
|
$
|
2,401
|
|
|
Amortization of lease premiums
|
(367
|
)
|
|
(1,844
|
)
|
||
|
Amortization of lease incentives
|
(22,161
|
)
|
|
(17,002
|
)
|
||
|
Amortization of net lease discounts and lease incentives
|
$
|
(20,081
|
)
|
|
$
|
(16,445
|
)
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2010
|
|
2011
|
||||||||||
|
|
Dollars
(in thousands)
|
|
Number of
Leases
|
|
Dollars
(in thousands)
|
|
Number of
Leases
|
||||||
|
Unscheduled lease terminations
|
$
|
4,069
|
|
|
3
|
|
|
$
|
15,257
|
|
|
6
|
|
|
Scheduled lease terminations
|
11,634
|
|
|
3
|
|
|
21,697
|
|
|
8
|
|
||
|
Maintenance revenue
|
$
|
15,703
|
|
|
6
|
|
|
$
|
36,954
|
|
|
14
|
|
|
•
|
a $24.3 million increase in depreciation for aircraft acquired.
|
|
•
|
a $4.8 million decrease in depreciation for aircraft sold.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2010
|
|
2011
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Interest on borrowings, net settlements on interest rate derivatives, and other liabilities
(1)
|
$
|
153,064
|
|
|
$
|
172,798
|
|
|
Hedge ineffectiveness losses (gains)
|
5,039
|
|
|
(101
|
)
|
||
|
Amortization of interest rate derivatives related to deferred losses
(2)
|
9,634
|
|
|
23,078
|
|
||
|
Amortization of deferred financing fees and notes discount
(3)
|
15,065
|
|
|
15,271
|
|
||
|
Interest Expense
|
182,802
|
|
|
211,046
|
|
||
|
Less interest income
|
(413
|
)
|
|
(390
|
)
|
||
|
Less capitalized interest
|
(4,127
|
)
|
|
(6,506
|
)
|
||
|
Interest, net
|
$
|
178,262
|
|
|
$
|
204,150
|
|
|
(1)
|
For the year ended December 31, 2011, includes the loan termination fee of $3,196 related to an aircraft sold in June 2011.
|
|
(2)
|
For the year ended December 31, 2011, includes accelerated amortization of deferred hedge losses in the amount of $8,508 related to three aircraft sold in 2011.
|
|
(3)
|
For the year ended December 31, 2010, includes the write-off of deferred financing fees of $2,471 related to the pay-off of a term financing loan and a secured credit facility. For the year ended December 31, 2011, includes the write-off of deferred financing fees of $2,456 related to an aircraft sold in June 2011.
|
|
•
|
a $16.5 million increase in interest on our borrowings due to higher weighted average debt outstanding ($2.78 billion for the year ended December 31, 2011 as compared to $2.54 billion for the year ended December 31, 2010);
|
|
•
|
a $3.2 million loan breakage fee in connection with the repayment of one of our ECA loans in the second quarter of 2011;
|
|
•
|
a $13.4 million increase in the amortization of deferred losses, including $8.5 million of accelerated amortization resulting from the sale of three Airbus A330 aircraft.
|
|
•
|
a $5.1 million decrease resulting from changes in measured hedge ineffectiveness due to changes in our debt forecast; and
|
|
•
|
a $2.4 million increase in capitalized interest.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2010
|
|
2011
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Net income
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
Net change in fair value of derivatives, net of tax expense of $268 and $857, respectively
|
1,994
|
|
|
37,461
|
|
||
|
Derivative loss reclassified into earnings
|
9,634
|
|
|
23,078
|
|
||
|
Total comprehensive income (loss)
|
$
|
77,444
|
|
|
$
|
184,809
|
|
|
•
|
$124.3 million of net income;
|
|
•
|
$37.4 million gain from a change in fair value of interest rate derivatives, net of taxes which is due primarily to net settlements for the year ended December 31, 2011 partially offset by a downward shift in the 1 Month LIBOR forward curve; and
|
|
•
|
$23.1 million of amortization of deferred net losses reclassified into earnings related to terminated interest rate derivatives.
|
|
•
|
$65.8 million of net income;
|
|
•
|
$2.0 million gain from a change in fair value of interest rate derivatives, net of taxes due primarily to net settlements for the year ended December 31, 2010 partially offset by a downward shift in the 1 Month LIBOR forward curve; and
|
|
•
|
$9.6 million of amortization of deferred net losses reclassified into earnings related to terminated interest rate derivatives.
|
|
|
|
Number of Aircraft
|
|
Impairment Charge (Dollars in Millions)
|
|||
|
Transactional Impairments:
|
|
|
|
|
|||
|
A320-200 "Classic"
|
|
2
|
|
|
$
|
12.3
|
|
|
A320-200
|
|
1
|
|
|
6.7
|
|
|
|
767-300ER
|
|
1
|
|
|
8.0
|
|
|
|
757-200
|
|
1
|
|
|
2.1
|
|
|
|
Total transactional impairments
|
|
5
|
|
|
29.1
|
|
|
|
|
|
|
|
|
|||
|
Annual Portfolio Review:
|
|
|
|
|
|||
|
A310-300F
|
|
1
|
|
|
4.8
|
|
|
|
737-300
|
|
2
|
|
|
3.2
|
|
|
|
737-400
|
|
6
|
|
|
23.6
|
|
|
|
767-300ER
|
|
4
|
|
|
35.8
|
|
|
|
Total annual portfolio review impairments
|
|
13
|
|
|
67.4
|
|
|
|
|
|
|
|
|
|||
|
Total impairments
|
|
18
|
|
|
$
|
96.5
|
|
|
•
|
We impaired 13 aircraft and recorded aggregate impairment charges of $67.4 million to write these aircraft down to current market values. For these 13 aircraft, the aggregate net book value as of June 30, 2012 was $158.4 million.
|
|
•
|
For seven other aircraft that passed the recoverability assessment, we took the following steps:
|
|
◦
|
Shortened the expected lives of one Airbus A330-300 aircraft, five Boeing Model 767-300ER aircraft and one McDonnell Douglas MD-11SF aircraft, primarily to reflect the specific maintenance schedule that we expect for the airframe and related engines.
|
|
◦
|
In the case of our Boeing Model 767-300ER aircraft, reduced the residual values to reflect our current estimates.
|
|
Aircraft Type
|
Number of Aircraft
|
|
Percent of Net
Book Value
|
|
Narrowbody
|
5
|
|
2.0%
|
|
Midbody
|
5
|
|
2.0%
|
|
Freighters
|
3
|
|
2.7%
|
|
•
|
flight equipment where estimates of the manufacturers' realized sales prices are not relevant (e.g., freighter conversions);
|
|
•
|
flight equipment where estimates of the manufacturers’ realized sales prices are not readily available; and
|
|
•
|
flight equipment which may have a shorter useful life due to obsolescence.
|
|
•
|
lines of credit, our securitizations, term financings, secured borrowings supported by export credit agencies for new aircraft acquisitions and bank financings secured by aircraft purchases;
|
|
•
|
unsecured indebtedness, including an unsecured revolving credit facility and unsecured senior notes;
|
|
•
|
public offerings of common shares; and
|
|
•
|
asset sales.
|
|
|
Year Ended
December 31,
2010
|
|
Year Ended
December 31,
2011
|
|
Year Ended
December 31,
2012
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Net cash flow provided by operating activities
|
$
|
356,530
|
|
|
$
|
359,377
|
|
|
$
|
427,277
|
|
|
Net cash flow used in investing activities
|
(541,115
|
)
|
|
(445,420
|
)
|
|
(741,909
|
)
|
|||
|
Net cash flow provided by financing activities
|
281,876
|
|
|
141,608
|
|
|
637,327
|
|
|||
|
•
|
$48.1 million increase in cash from lease rentals;
|
|
•
|
$21.0 million increase in cash from other working capital; and
|
|
•
|
$7.2 million increase in cash interest from finance leases.
|
|
•
|
a $4.1 million increase in cash paid for interest, net of capitalized interest.
|
|
•
|
a $48.4 million increase in cash from lease rentals.
|
|
•
|
a $26.3 million increase in cash paid for interest and
|
|
•
|
a $18.3 million decrease in cash from other working capital.
|
|
•
|
$427.7 million decrease in the proceeds from the sale of flight equipment;
|
|
•
|
$91.5 increase in the net investment of finance leases in 2012; and
|
|
•
|
$37.0 million net increase for the purchase of a debt investment in 2012.
|
|
•
|
$101.5 million decrease in aircraft purchase deposits under our Airbus A330 Agreement;
|
|
•
|
$83.5 million decrease in the acquisition and improvement of flight equipment; and
|
|
•
|
$71.5 million increase in restricted cash and cash equivalents related to the sale of flight equipment.
|
|
•
|
a $420.6 million increase in proceeds from the sale of flight equipment.
|
|
•
|
a $311.2 million increase in the acquisition and improvement of flight equipment.
|
|
•
|
$790.6 million of higher borrowings from the proceeds of the issuance of Senior Notes due 2017, Senior Notes due 2019, Senior Notes due 2020 and an additional borrowing under an ECA supported loan for the financing of an Airbus Model A330-200 aircraft in 2012 as compared to five ECA supported loan borrowings for the financing of five Airbus Model A330-200 aircraft in 2011;
|
|
•
|
$124.8 million higher restricted cash and cash equivalents related to security deposits and maintenance payments;
|
|
•
|
$51.6 million of higher maintenance deposits received net of maintenance deposits returned;
|
|
•
|
$47.4 million lower repurchases of our common shares as a result of the share buy-back program in 2012 versus the same period in 2011; and
|
|
•
|
$1.4 million in lower dividends paid.
|
|
•
|
$456.5 million of higher financing repayments on our securitizations and term debt financings as the result of the pay-off of Term Financing No. 1 in 2012 as compared to the pay-off of one ECA supported loan in 2011;
|
|
•
|
$50.8 million of payments for terminated cash flows hedges in 2012; and
|
|
•
|
$11.5 million in higher deferred financing costs; and
|
|
•
|
$1.4 million in lower security deposits received net of security deposits returned.
|
|
•
|
$89.9 million of increased repurchases of our common shares;
|
|
•
|
$86.4 million of higher financing repayments on our securitizations and term debt financings;
|
|
•
|
$43.4 million of lower restricted cash and cash equivalents related to security deposits and maintenance payments;
|
|
•
|
$40.2 million of lower maintenance payments received net of maintenance payments returned;
|
|
•
|
$13.3 million of higher dividend payments; and
|
|
•
|
$4.8 million in additional deferred financing costs.
|
|
•
|
$121.3 million of higher proceeds from term debt financings and
|
|
•
|
$12.7 million of higher security deposits received net of security deposits returned.
|
|
Debt Obligation
|
|
Collateral
|
|
Outstanding
Borrowing
|
|
Number of
Aircraft
|
|
Interest
Rate
(1)
|
|
Final
Stated
Maturity
(2)
|
|||
|
|
|
(Dollars in thousands)
|
|
|
|
|
|||||||
|
Secured Debt Financings:
|
|
|
|
|
|
|
|
|
|||||
|
Securitization No. 1
|
|
Interests in aircraft leases, beneficial interests in aircraft owning/leasing entities and related interests
|
|
$
|
309,505
|
|
|
30
|
|
|
0.49%
|
|
06/20/31
|
|
Securitization No. 2
|
|
Interests in aircraft leases, beneficial interests in aircraft owning/leasing entities and related interests
|
|
772,863
|
|
|
44
|
|
|
0.54%
|
|
06/14/37
|
|
|
ECA Term Financings
|
|
Interests in aircraft, aircraft leases, beneficial interests in aircraft owning/leasing entities and related interests
|
|
652,916
|
|
|
10
|
|
|
2.01% to 3.96%
|
|
12/03/21 to 11/30/24
|
|
|
Bank Financings
|
|
Interests in aircraft, aircraft leases, beneficial interests in aircraft owning/leasing entities and related interests
|
|
112,750
|
|
|
3
|
|
|
4.22% to 4.57%
|
|
09/15/15 to 10/26/17
|
|
|
Total secured debt financings
|
|
|
|
1,848,034
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unsecured Debt Financings:
|
|
|
|
|
|
|
|
|
|||||
|
Senior Notes due 2017
|
|
None
|
|
500,000
|
|
|
—
|
|
|
6.75%
|
|
04/15/17
|
|
|
Senior Notes due 2018
|
|
None
|
|
450,642
|
|
|
—
|
|
|
9.75%
|
|
08/01/18
|
|
|
Senior Notes due 2019
|
|
None
|
|
500,000
|
|
|
—
|
|
|
6.25%
|
|
12/01/19
|
|
|
Senior Notes due 2020
|
|
None
|
|
300,000
|
|
|
—
|
|
|
7.63%
|
|
04/15/20
|
|
|
2012 Revolving Credit Facility
|
|
None
|
|
—
|
|
|
—
|
|
|
N/A
|
|
12/19/15
|
|
|
Total unsecured debt financings
|
|
|
|
1,750,642
|
|
|
|
|
|
|
|
||
|
Total secured and unsecured debt financings
|
|
|
|
$
|
3,598,676
|
|
|
|
|
|
|
|
|
|
(1)
|
Reflects the floating rate in effect at the applicable reset date plus the margin for Securitization No. 1, Securitization No. 2 and one of our ECA Term Financings. All other financings have a fixed rate.
|
|
(2)
|
For Securitizations No. 1 and No. 2, all cash flow available after expenses and interest is applied to debt amortization.
|
|
Facility
|
|
Liquidity Facility Provider
|
|
Available Liquidity
|
|
Unused
Fee
|
|
Interest Rate
on any Advances
|
||||||
|
December 31,
2011
|
|
December 31,
2012
|
|
|||||||||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
||||||
|
Securitization No. 1
|
|
Crédit Agricole Corporate and Investment Bank
(1)
|
|
$
|
42,000
|
|
|
$
|
42,000
|
|
|
0.45%
|
|
1M LIBOR + 1.00
|
|
Securitization No. 2
|
|
HSH Nordbank AG
(1)
|
|
66,859
|
|
|
65,000
|
|
|
0.50%
|
|
1M LIBOR + 0.75
|
||
|
(1)
|
Following a ratings downgrade by each of the facility providers, the liquidity facility was drawn, and the proceeds, or permitted investments thereof, remain available to provide liquidity if required. Amounts drawn following a ratings downgrade with respect to the liquidity facility provider do not bear interest; however, net investment earnings will be paid to the liquidity facility provider, and the unused fee continues to apply.
|
|
•
|
an increase in borrowings and interest payments as the result of the closing of our Senior Notes due 2017, 2019 and 2020 and ECA loans for the purchase of two New A330 aircraft, one in April 2012 and one in November 2012; and
|
|
•
|
an increase in the commitment for office leases as a result of a ten-year lease extension for the office space in Stamford, Connecticut signed in January 2012.
|
|
•
|
principal and interest payments made under our securitizations, ECA term financings and our Bank financings; and
|
|
•
|
the payoff of Term Financing No. 1 in April, 2012 from the proceeds of the closing of our Senior Notes due 2017 and 2020.
|
|
|
Payments Due By Period as of December 31, 2012
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Principal payments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Notes due 2017
|
$
|
500,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500,000
|
|
|
$
|
—
|
|
|
Senior Notes due 2018
|
450,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450,000
|
|
|||||
|
Senior Notes due 2019
|
500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|||||
|
Senior Notes due 2020
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||
|
Securitization No. 1
(1)
|
309,505
|
|
|
76,585
|
|
|
105,156
|
|
|
76,161
|
|
|
51,603
|
|
|||||
|
Securitization No. 2
(1)
|
772,863
|
|
|
138,652
|
|
|
274,121
|
|
|
235,729
|
|
|
124,361
|
|
|||||
|
ECA Term Financings
(2)
|
652,916
|
|
|
52,797
|
|
|
111,055
|
|
|
118,757
|
|
|
370,307
|
|
|||||
|
Bank Financings
(3)
|
112,750
|
|
|
13,578
|
|
|
35,839
|
|
|
63,333
|
|
|
—
|
|
|||||
|
Total principal payments
|
3,598,034
|
|
|
281,612
|
|
|
526,171
|
|
|
993,980
|
|
|
1,796,271
|
|
|||||
|
Interest payments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest payments on debt obligations
(4)
|
962,663
|
|
|
163,140
|
|
|
315,930
|
|
|
283,507
|
|
|
200,086
|
|
|||||
|
Interest payments on interest rate derivatives
(5)
|
71,179
|
|
|
22,795
|
|
|
38,440
|
|
|
9,944
|
|
|
—
|
|
|||||
|
Total interest payments
|
1,033,842
|
|
|
185,935
|
|
|
354,370
|
|
|
293,451
|
|
|
200,086
|
|
|||||
|
Office leases
(6)
|
8,954
|
|
|
1,095
|
|
|
2,275
|
|
|
1,687
|
|
|
3,897
|
|
|||||
|
Purchase obligations
(7)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
4,640,830
|
|
|
$
|
468,642
|
|
|
$
|
882,816
|
|
|
$
|
1,289,118
|
|
|
$
|
2,000,254
|
|
|
(1)
|
Estimated principal payments for this non-recourse financing are based on excess cash flows available from forecasted lease rentals, net maintenance funding and proceeds from asset dispositions after the payment of forecasted operating expenses and interest payments, including interest payments on existing interest rate derivative agreements and policy provider fees.
|
|
(2)
|
Includes scheduled principal payments based upon fixed rate, 12-year, fully amortizing loans.
|
|
(3)
|
Includes principal payments based upon individual loan amortization schedules.
|
|
(4)
|
Future interest payments on variable rate, LIBOR-based debt obligations are estimated using the interest rate in effect at December 31, 2012.
|
|
(5)
|
Future interest payments on derivative financial instruments are estimated using the spread between the floating interest rates and the fixed interest rates in effect at December 31, 2012.
|
|
(6)
|
Represents contractual payment obligations for our office leases in Stamford, Connecticut; Dublin, Ireland and Singapore.
|
|
(7)
|
At December 31, 2012, we had no commitments to acquire aircraft.
|
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
Hedged Item
|
Current
Notional
Amount
|
|
Effective
Date
|
|
Maturity
Date
|
|
Future
Maximum
Notional
Amount
|
|
Floating
Rate
|
|
Fixed
Rate
|
|
Location
|
|
Fair Value
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest rate derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securitization No. 1
(1)
|
$
|
240,004
|
|
|
Jun-06
|
|
Jun-16
|
|
$
|
240,004
|
|
|
1M LIBOR
+ 0.27%
|
|
5.78%
|
|
Fair value of
derivative liabilities
|
|
$
|
36,074
|
|
|
Securitization No. 2
|
585,828
|
|
|
Jun-12
|
|
Jun-17
|
|
585,828
|
|
|
1M LIBOR
|
|
1.26%
to
1.28%
|
|
Fair value of
derivative liabilities
|
|
11,702
|
|
|||
|
Total interest rate derivatives designated as cash flow hedges
|
825,832
|
|
|
|
|
|
|
825,832
|
|
|
|
|
|
|
|
|
47,776
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate derivatives not designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securitization No. 1
(1)
|
94,471
|
|
|
Jun-06
|
|
Jun-16
|
|
94,471
|
|
|
1M LIBOR + 0.27%
|
|
5.78%
|
|
Fair value of derivative liabilities
|
|
14,202
|
|
|||
|
Total interest rate derivatives not designated as cash flow hedges
|
94,471
|
|
|
|
|
|
|
94,471
|
|
|
|
|
|
|
|
|
14,202
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total interest rate derivative liabilities
|
$
|
920,303
|
|
|
|
|
|
|
$
|
920,303
|
|
|
|
|
|
|
|
|
$
|
61,978
|
|
|
Hedged Item
|
|
Original
Maximum
Notional
Amount
|
|
Effective
Date
|
|
Maturity
Date
|
|
Fixed
Rate %
|
|
Termination
Date
|
|
Deferred
(Gain) or
Loss Upon
Termination
|
|
Unamortized
Deferred
(Gain) or
Loss at
December 31,
2012
|
|
Amount of Deferred
(Gain) or Loss
Amortized (including
Accelerated
Amortization) into
Interest Expense
For the Year Ended
December 31,
|
|
Amount of Deferred (Gain) or Loss
Expected to be
Amortized over the Next Twelve
Months
|
|||||||||||||||||||
|
2010
|
|
2011
|
|
2012
|
|
||||||||||||||||||||||||||||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
|
Securitization No. 1
|
|
$
|
400,000
|
|
|
Dec-05
|
|
Aug-10
|
|
4.61
|
|
|
Jun-06
|
|
$
|
(12,968
|
)
|
|
$
|
—
|
|
|
$
|
(1,418
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securitization No. 1
|
|
200,000
|
|
|
Dec-05
|
|
Dec-10
|
|
5.03
|
|
|
Jun-06
|
|
(2,541
|
)
|
|
—
|
|
|
(297
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Securitization No. 2
|
|
500,000
|
|
|
Mar-06
|
|
Mar-11
|
|
5.07
|
|
|
Jun-07
|
|
(2,687
|
)
|
|
—
|
|
|
(675
|
)
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Securitization No. 2
|
|
200,000
|
|
|
Jan-07
|
|
Aug-12
|
|
5.06
|
|
|
Jun-07
|
|
(1,850
|
)
|
|
—
|
|
|
(350
|
)
|
|
(333
|
)
|
|
(190
|
)
|
|
—
|
|
|||||||
|
Securitization No. 2
|
|
410,000
|
|
|
Feb-07
|
|
Apr-17
|
|
5.14
|
|
|
Jun-07
|
|
(3,119
|
)
|
|
(968
|
)
|
|
(348
|
)
|
|
(353
|
)
|
|
(341
|
)
|
|
(298
|
)
|
|||||||
|
Term Financing No. 1
|
|
150,000
|
|
|
Jul-07
|
|
Dec-17
|
|
5.14
|
|
|
Mar-08
|
|
15,281
|
|
|
5,966
|
|
|
1,916
|
|
|
1,779
|
|
|
1,740
|
|
|
1,446
|
|
|||||||
|
Term Financing No. 1
|
|
440,000
|
|
|
Jun-07
|
|
Feb-13
|
|
4.88
|
|
|
Full – Jun-08
|
|
26,281
|
|
|
384
|
|
|
5,588
|
|
|
5,185
|
|
|
4,771
|
|
|
384
|
|
|||||||
|
Term Financing No. 1
|
|
248,000
|
|
|
Aug-07
|
|
May-13
|
|
5.33
|
|
|
Jun-08
|
|
9,888
|
|
|
721
|
|
|
2,677
|
|
|
1,620
|
|
|
1,349
|
|
|
721
|
|
|||||||
|
Term Financing No. 1
(1)
|
|
710,068
|
|
|
Jun-08
|
|
May-13
|
|
4.04
|
|
|
Terminated - Apr-12
|
|
19,026
|
|
|
5,695
|
|
|
—
|
|
|
—
|
|
|
13,331
|
|
|
5,695
|
|
|||||||
|
Term Financing No. 1
(1)
|
|
491,718
|
|
|
May-13
|
|
May-15
|
|
5.31
|
|
|
Terminated - Apr-12
|
|
31,403
|
|
|
31,403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,148
|
|
|||||||
|
Senior Notes due 2018
|
|
360,000
|
|
|
Jan-08
|
|
Feb-19
|
|
5.16
|
|
|
Full – Oct-08
|
|
23,077
|
|
|
8,197
|
|
|
1,823
|
|
|
1,328
|
|
|
645
|
|
|
1,173
|
|
|||||||
|
ECA Term Financing for New A330 Aircraft
|
|
231,000
|
|
|
Apr-10
|
|
Oct-15
|
|
5.17
|
|
|
Full – Dec-08
|
|
15,310
|
|
|
5,592
|
|
|
705
|
|
|
2,538
|
|
|
3,602
|
|
|
2,280
|
|
|||||||
|
ECA Term Financing for New A330 Aircraft
|
|
238,000
|
|
|
Jan-11
|
|
Apr-16
|
|
5.23
|
|
|
Dec-08
|
|
19,430
|
|
|
10,169
|
|
|
13
|
|
|
4,508
|
|
|
3,755
|
|
|
3,468
|
|
|||||||
|
ECA Term Financing for New A330 Aircraft
|
|
238,000
|
|
|
Jul-11
|
|
Sep-16
|
|
5.27
|
|
|
Dec-08
|
|
17,254
|
|
|
7,027
|
|
|
—
|
|
|
6,928
|
|
|
2,014
|
|
|
2,170
|
|
|||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
$
|
153,785
|
|
|
$
|
74,186
|
|
|
$
|
9,634
|
|
|
$
|
23,078
|
|
|
$
|
30,676
|
|
|
$
|
29,187
|
|
|||
|
(1)
|
On April 4, 2012, upon the repayment of Term Financing No. 1, both interest rate derivatives were terminated resulting in a net deferred loss of $50,429 which is being amortized into interest expense using the interest rate method.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Interest Expense:
|
|
|
|
|
|
||||||
|
Hedge ineffectiveness losses (gains)
|
$
|
5,039
|
|
|
$
|
(101
|
)
|
|
$
|
2,893
|
|
|
Amortization:
|
|
|
|
|
|
||||||
|
Accelerated amortization of deferred losses
(1)
|
766
|
|
|
8,508
|
|
|
—
|
|
|||
|
Amortization of loss of designated interest rate derivative
|
—
|
|
|
—
|
|
|
101
|
|
|||
|
Amortization of deferred (gains) losses
|
8,868
|
|
|
14,570
|
|
|
30,676
|
|
|||
|
Total Amortization
|
9,634
|
|
|
23,078
|
|
|
30,777
|
|
|||
|
Total charged to interest expense
|
$
|
14,673
|
|
|
$
|
22,977
|
|
|
$
|
33,670
|
|
|
|
|
|
|
|
|
||||||
|
Other Income (Expense):
|
|
|
|
|
|
||||||
|
Mark to market gains (losses) on undesignated hedges
|
$
|
(860
|
)
|
|
$
|
(848
|
)
|
|
$
|
(597
|
)
|
|
Total charged to other income (expense)
|
$
|
(860
|
)
|
|
$
|
(848
|
)
|
|
$
|
(597
|
)
|
|
(1)
|
For the year ended December 31, 2011, includes accelerated amortization of deferred hedge losses in the amount of $8,501 related to three aircraft sold in 2011.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Net income
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
Depreciation
|
220,476
|
|
|
242,103
|
|
|
269,920
|
|
|||
|
Amortization of net lease discounts and lease incentives
|
20,081
|
|
|
16,445
|
|
|
12,844
|
|
|||
|
Interest, net
|
178,262
|
|
|
204,150
|
|
|
222,808
|
|
|||
|
Income tax provision
|
6,596
|
|
|
7,832
|
|
|
7,845
|
|
|||
|
EBITDA
|
$
|
491,231
|
|
|
$
|
594,800
|
|
|
$
|
546,285
|
|
|
Adjustments:
|
|
|
|
|
|
||||||
|
Impairment of Aircraft
|
7,342
|
|
|
6,436
|
|
|
96,454
|
|
|||
|
Non-cash share based payment expense
|
7,509
|
|
|
5,786
|
|
|
4,232
|
|
|||
|
Loss (gain) on mark to market of interest rate derivative contracts
|
860
|
|
|
848
|
|
|
(597
|
)
|
|||
|
Contract termination expense
|
—
|
|
|
—
|
|
|
1,248
|
|
|||
|
Adjusted EBITDA
|
$
|
506,942
|
|
|
$
|
607,870
|
|
|
$
|
647,622
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Net income
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
Ineffective portion and termination of cash flow hedges
(1)
|
5,805
|
|
|
8,407
|
|
|
2,893
|
|
|||
|
Mark to market of interest rate derivative contracts
(2)
|
860
|
|
|
848
|
|
|
(597
|
)
|
|||
|
Loan termination payment
(1)
|
—
|
|
|
3,196
|
|
|
—
|
|
|||
|
Write-off of deferred financing fees
(1)
|
2,471
|
|
|
2,456
|
|
|
3,034
|
|
|||
|
Stock compensation expense
(3)
|
7,509
|
|
|
5,786
|
|
|
4,232
|
|
|||
|
Term Financing No. 1 hedge loss amortization charges
(1)
|
—
|
|
|
—
|
|
|
13,331
|
|
|||
|
Contract termination expense
|
—
|
|
|
—
|
|
|
1,248
|
|
|||
|
Adjusted net income
|
$
|
82,461
|
|
|
$
|
144,963
|
|
|
$
|
57,009
|
|
|
(1)
|
Included in Interest, net.
|
|
(2)
|
Included in Other income (expense).
|
|
(3)
|
Included in Selling, general and administrative expenses.
|
|
|
Year Ended December 31,
|
|||||||
|
Weighted-average shares:
|
2010
|
|
2011
|
|
2012
|
|||
|
Common shares outstanding
|
78,488,031
|
|
|
74,686,150
|
|
|
70,716,963
|
|
|
Restricted common shares
|
1,118,542
|
|
|
956,433
|
|
|
587,813
|
|
|
Total weighted-average shares
|
79,606,573
|
|
|
75,642,583
|
|
|
71,304,776
|
|
|
|
||||||||
|
|
Year Ended December 31,
|
|||||||
|
Percentage of weighted-average shares:
|
2010
|
|
2011
|
|
2012
|
|||
|
Common shares outstanding
|
98.59
|
%
|
|
98.74
|
%
|
|
99.18
|
%
|
|
Restricted common shares
(a)
|
1.41
|
%
|
|
1.26
|
%
|
|
0.82
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2010
|
|
2011
|
|
2012
|
|||
|
Weighted-average common shares outstanding — Basic and Diluted
(b)
|
78,488,031
|
|
|
74,686,150
|
|
|
70,716,963
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Adjusted net income allocation:
|
2010
|
|
2011
|
|
2012
|
||||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||
|
Adjusted net income
|
$
|
82,461
|
|
|
$
|
144,963
|
|
|
$
|
57,009
|
|
|
Less: Distributed and undistributed earnings allocated to restricted common shares
(a)
|
(1,159
|
)
|
|
(1,833
|
)
|
|
(470
|
)
|
|||
|
Adjusted net income allocable to common shares — Basic and Diluted
|
$
|
81,302
|
|
|
$
|
143,130
|
|
|
$
|
56,539
|
|
|
Adjusted net income per common share — Basic
|
$
|
1.04
|
|
|
$
|
1.92
|
|
|
$
|
0.80
|
|
|
Adjusted net income per common share — Diluted
|
$
|
1.04
|
|
|
$
|
1.92
|
|
|
$
|
0.80
|
|
|
(a)
|
For the years ended December 31, 2010, 2011 and 2012, distributed and undistributed earnings to restricted shares is 1.41%, 1.26% and 0.82%, respectively, of net income. The amount of restricted share forfeitures for all periods presented is immaterial to the allocation of distributed and undistributed earnings.
|
|
(b)
|
For the years ended December 31, 2010, 2011 and 2012, we have no dilutive shares.
|
|
•
|
depreciation and amortization, though not directly affecting our current cash position, represent the wear and tear and/or reduction in value of our aircraft, which affects the aircraft’s availability for use and may be indicative of future needs for capital expenditures;
|
|
•
|
the cash portion of income tax (benefit) provision generally represents charges (gains), which may significantly affect our financial results;
|
|
•
|
elements of our interest rate derivative accounting may be used to evaluate the effectiveness of our hedging policy;
|
|
•
|
hedge loss amortization charges related to Term Financing No. 1; and
|
|
•
|
adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes.
|
|
(A)
|
1.
|
Consolidated Financial Statements.
|
|
|
|
The following is a list of the “Consolidated Financial Statements” of Aircastle Limited and its subsidiaries included in this Annual Report on Form 10-K, which are filed herewith pursuant to Item 8:
|
|
|
|
Report of Independent Registered Public Accounting Firm.
|
|
|
|
Consolidated Balance Sheets as of December 31, 2011 and December 31, 2012.
|
|
|
|
Consolidated Statements of Income for the years ended December 31, 2010, December 31, 2011 and December 31, 2012.
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2010, December 31, 2011 and December 31, 2012.
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010, December 31, 2011 and December 31, 2012.
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2010, December 31, 2011 and December 31, 2012.
|
|
|
|
Notes to Consolidated Financial Statements.
|
|
|
2.
|
Financial Statement Schedules.
|
|
|
|
There are no Financial Statement Schedules filed as part of this Annual Report, since the required information is included in the Consolidated Financial Statements, including the notes thereto, or the circumstances requiring inclusion of such schedules are not present.
|
|
|
3.
|
Exhibits.
|
|
|
|
The exhibits filed herewith are listed on the Exhibit Index filed as part of this report on Form 10-K.
|
|
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
3.1
|
|
Memorandum of Association (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (Amendment No. 2) (No. 333-134669) filed on July 25, 2006).
|
|
|
|
|
|
3.2
|
|
Amended Bye-laws (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-3 (No. 333-182242) filed on June 20, 2012).
|
|
|
|
|
|
4.1
|
|
Specimen Share Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (Amendment No. 2) (No. 333-134669) filed on July 25, 2006).
|
|
|
|
|
|
4.2
|
|
Indenture, dated as of July 30, 2010, by and among Aircastle Limited and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed with the SEC on August 4, 2010).
|
|
|
|
|
|
4.3
|
|
First Supplemental Indenture, dated as of December 9, 2011, by and among Aircastle Limited and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s current report on Form 8-K filed with the SEC on December 12, 2011).
|
|
|
|
|
|
4.4
|
|
Indenture, dated as of April 4, 2012, by and among Aircastle Limited and Wells Fargo Bank, National Association as trustee (incorporated by reference to Exhibit 4.1 to the Company’s current report on Form 8-K filed with the SEC on April 4, 2012).
|
|
|
|
|
|
4.5
|
|
Indenture, dated as of November 30, 2012 by and among Aircastle Limited and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company's current report on Form 8-K filed with the SEC on November 30, 2012)
|
|
|
|
|
|
10.1
|
|
Form of Restricted Share Purchase Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form S-1 (No. 333-134669) filed on June 2, 2006). #
|
|
|
|
|
|
10.2
|
|
Form of Amended Restricted Share Grant Letter (incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on form 10-K filed March 5, 2010). #
|
|
|
|
|
|
10.3
|
|
Form of Amended Restricted Share Agreement for Certain Executive Officers under the Amended and Restated Aircastle Limited 2005 Equity and Incentive Plan (incorporated by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K filed on March 10, 2011). #
|
|
|
|
|
|
10.4
|
|
Form of Amended International Restricted Share Grant Letter (incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on form 10-K filed March 5, 2010). #
|
|
|
|
|
|
10.5
|
|
Letter Agreement, dated February 3, 2005, between Aircastle Limited and David Walton (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on Form S-1 (No. 333-134669) filed on June 2, 2006). #
|
|
|
|
|
|
10.6
|
|
Letter Agreement, dated February 24, 2006, between Aircastle Advisor LLC and Joseph Schreiner (incorporated by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (No. 333-134669) filed on June 2, 2006). #
|
|
|
|
|
|
10.7
|
|
Letter Agreement, dated April 29, 2005, between Aircastle Advisor LLC and Jonathan Lang (incorporated by reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-1 (No. 333-134669) filed on June 2, 2006). #
|
|
|
|
|
|
10.8
|
|
Letter Agreement, dated March 8, 2006 between Aircastle Advisor LLC and Jonathan M. Lang (incorporated by reference to Exhibit 10.13 to the Company’s Registration Statement on Form S-1 (No. 333-134669) filed on June 2, 2006). #
|
|
|
|
|
|
10.9
|
|
Trust Indenture, dated as of June 15, 2006, among ACS Aircraft Finance Bermuda Limited, as Issuer, ACS Aircraft Finance Ireland PLC, as Guarantor, Deutsche Bank Trust Company Americas, in its capacity as the Cash Manager, Deutsche Bank Trust Company Americas, in its capacity as the person accepting appointment as the Trustee under the Indenture, CALYON, Financial Guaranty Insurance Company and Deutsche Bank Trust Company Americas, in its capacity as the Drawing Agent (incorporated by reference to Exhibit 10.26 to the Company’s Registration Statement on Form S-1 (Amendment No. 2) (No. 333-134669) filed on July 25, 2006).
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.10
|
|
Trust Indenture, dated as of June 15, 2006, among ACS Aircraft Finance Ireland PLC, as Issuer, ACS Aircraft Finance Bermuda Limited, as Guarantor, Deutsche Bank Trust Company Americas, in its capacity as the Cash Manager, Deutsche Bank Trust Company Americas, in its capacity as the person accepting appointment as the Trustee under the Indenture, CALYON, Financial Guaranty Insurance Company and Deutsche Bank Trust Company Americas, in its capacity as the Drawing Agent (incorporated by reference to Exhibit 10.27 to the Company’s Registration Statement on Form S-1 (Amendment No. 2) (No. 333-134669) filed on July 25, 2006).
|
|
|
|
|
|
10.11
|
|
Amended and Restated Aircastle Limited 2005 Equity and Incentive Plan (incorporated by reference to Exhibit 10.28 to the Company’s Registration Statement on Form S-1 (Amendment No. 2) (No. 333-134669) filed on July 25, 2006). #
|
|
|
|
|
|
10.12
|
|
Trust Indenture, dated as of June 8, 2007, among ACS 2007-1 Limited, as Issuer, ACS Aircraft Finance Ireland 2 Limited, as Guarantor, Deutsche Bank Trust Company Americas, in its capacity as the Cash Manager, Deutsche Bank Trust Company Americas, in its capacity as the person accepting appointment as the Trustee under the Indenture, HSH Nordbank AG, New York Branch, Financial Guaranty Insurance Company and Deutsche Bank Trust Company Americas, in its capacity as the Drawing Agent (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the SEC on June 12, 2007).
|
|
|
|
|
|
10.13
|
|
Trust Indenture, dated as of June 8, 2007, among ACS Aircraft Finance Ireland 2 Limited, as Issuer, ACS 2007-1 Limited, as Guarantor, Deutsche Bank Trust Company Americas, in its capacity as the Cash Manager, Deutsche Bank Trust Company Americas, in its capacity as the person accepting appointment as the Trustee under the Indenture, HSH Nordbank AG, New York Branch, Financial Guaranty Insurance Company and Deutsche Bank Trust Company Americas, in its capacity as the Drawing Agent (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the SEC on June 12, 2007).
|
|
|
|
|
|
10.14
|
|
Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.43 to the Company’s quarterly report on Form 10-Q filed with the SEC on August 14, 2007).
|
|
|
|
|
|
10.15
|
|
Amendment No. 1 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.24 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
Ø
|
|
|
|
|
|
10.16
|
|
Amendment No. 2 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.25 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
Ø
|
|
|
|
|
|
10.17
|
|
Amendment No. 3 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.26 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
|
|
|
|
|
|
10.18
|
|
Amendment No. 4 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
|
|
|
|
|
|
10.19
|
|
Amendment No. 5 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.28 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
|
|
|
|
|
|
10.20
|
|
Amendment No. 6 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.29 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
|
|
|
|
|
|
10.21
|
|
Amendment No. 7 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.30 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
|
|
|
|
|
|
10.22
|
|
Amendment No. 8 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.31 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.23
|
|
Amendment No. 9 to the Acquisition Agreement, dated as of June 20, 2007, by and between AYR Freighter LLC and Airbus SAS (incorporated by reference to Exhibit 10.1 to the Company’s quarterly report on Form 10-Q filed with the SEC on August 10, 2010).
|
|
|
|
|
|
10.24
|
|
Form of Lease Agreement, dated as of December 16, 2009, between Wells Fargo Bank Northwest, National Association, a national banking association, not in its individual capacity but solely as Owner Trustee, as Lessor and South African Airways (Pty) Ltd., as Lessee (incorporated by reference to Exhibit 10.35 to the Company’s Annual Report on Form 10-K filed on March 5, 2010).
Ø
|
|
|
|
|
|
10.25
|
|
Amendment No. 1 to Form of Lease Agreement, dated as of December 16, 2009, between Wells Fargo Bank Northwest, National Association, a national banking association, not in its individual capacity but solely as Owner Trustee, as Lessor and South African Airways (Pty) Ltd., as Lessee (incorporated by reference to Exhibit 10.2 to the Company’s quarterly report on Form 10-Q filed with the SEC on August 10, 2010).
Ø
|
|
|
|
|
|
10.26
|
|
Form of Lease Novation Agreement, dated as of December 15, 2010, by and among Wells Fargo Bank Northwest, National Association, a US national banking association, not in its individual capacity but solely as Owner Trustee, as Existing Lessor, South African Airways (Pty) Ltd., as Lessee, and the New Lessor (as defined therein) (incorporated by reference to Exhibit 10.40 to the Company’s Annual Report on Form 10-K filed with the SEC on March 10, 2011).
|
|
|
|
|
|
10.27
|
|
Letter Agreement, dated July 13, 2010, between Aircastle Advisor LLC and Ron Wainshal (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the SEC on July 15, 2010). #
|
|
|
|
|
|
10.28
|
|
Form of Senior Executive Employment Agreement (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the SEC on December 8, 2010). #
|
|
|
|
|
|
10.29
|
|
Form of Amended and Restated Indemnification Agreement with directors and officers (incorporated by reference to Exhibit 10.1 to the Company’s quarterly report on Form 10-Q filed with the SEC on November 8, 2011).
|
|
|
|
|
|
10.30
|
|
Registration Rights Agreement, dated as of December 14, 2011, by and among Aircastle Limited and Citigroup Global Markets Inc. as Initial Purchaser named therein (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the SEC on December 15, 2011).
|
|
|
|
|
|
10.31
|
|
Separation Agreement, dated January 22, 2012, among Aircastle Advisor LLC and J. Robert Peart (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the SEC on January 23, 2012).
|
|
|
|
|
|
10.32
|
|
Registration Rights Agreement, dated as of April 4, 2012, by and among Aircastle Limited and Goldman, Sachs & Co., Citigroup Global Markets Inc. and J.P. Morgan Securities LLC as representatives of the several Initial Purchasers named therein (incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed with the SEC on April 4, 2012).
|
|
|
|
|
|
10.33
|
|
Share Purchase agreement, dated August 7, 2012, between Aircastle Limited and the sellers therein (incorporated by reference to Exhibit 1.2 to the Company's current report on Form 8-K filed with the SEC on August 13, 2012).
|
|
|
|
|
|
10.34
|
|
Registration Rights Letter Agreement dated August 10, 2012, between Aircastle Limited and Ontario Teachers' Pension Plan Board (incorporated by reference to Exhibit 1.3 of the Company's current report on Form 8-K filed with the SEC on August 13, 2012).
|
|
|
|
|
|
10.35
|
|
Registration Rights Agreement, dated as of November 30, 2012, by and among Aircastle Limited and J.P. Morgan Securities LLC, Citigroup Global Markets Inc., Goldman, Sachs & Co and RBC Capital Markets, LLC (incorporated by reference to Exhibit 4.1 to the Company's current report on Form 8-K).
|
|
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges
r
|
|
|
|
|
|
21.1
|
|
Subsidiaries of the Registrant
r
|
|
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP
r
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
31.1
|
|
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
r
|
|
|
|
|
|
31.2
|
|
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
r
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
r
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
r
|
|
|
|
|
|
99.1
|
|
Owned Aircraft Portfolio at December 31, 2012
r
|
|
|
|
|
|
101
|
|
The following materials from the Company’s annual Report on Form 10-K for the year ended December 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2011 and December 31, 2012, (ii) Consolidated Statements of Income for the years ended December 31, 2010, December 31, 2011 and December 31, 2012, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2010, December 31, 2011 and December 31, 2012, (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2010, December 31, 2011 and December 31, 2012, (v) Consolidated Statements of Changes in Shareholders’ Equity and Comprehensive Income (Loss) for the years ended December 31, 2010, December 31, 2011 and December 31, 2012 and (vi) Notes to Consolidated Financial Statements
r
*
|
|
*
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Exchange Act and otherwise are not subject to liability under those sections.
|
|
|
Page No.
|
|
Consolidated Financial Statements
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
295,522
|
|
|
$
|
618,217
|
|
|
Accounts receivable
|
3,646
|
|
|
5,625
|
|
||
|
Restricted cash and cash equivalents
|
247,452
|
|
|
111,942
|
|
||
|
Restricted liquidity facility collateral
|
110,000
|
|
|
107,000
|
|
||
|
Flight equipment held for lease, net of accumulated depreciation of $981,932 and $1,305,064
|
4,387,986
|
|
|
4,662,661
|
|
||
|
Net investment in finance leases
|
—
|
|
|
119,951
|
|
||
|
Aircraft purchase deposits and progress payments
|
89,806
|
|
|
131
|
|
||
|
Other assets
|
90,047
|
|
|
186,633
|
|
||
|
Total assets
|
$
|
5,224,459
|
|
|
$
|
5,812,160
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Borrowings from secured financings (including borrowings of ACS Ireland VIEs of $295,952 and $207,926, respectively)
|
$
|
2,535,759
|
|
|
$
|
1,848,034
|
|
|
Borrowings from unsecured financings
|
450,757
|
|
|
1,750,642
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
105,432
|
|
|
108,593
|
|
||
|
Lease rentals received in advance
|
46,105
|
|
|
53,189
|
|
||
|
Liquidity facility
|
110,000
|
|
|
107,000
|
|
||
|
Security deposits
|
83,037
|
|
|
87,707
|
|
||
|
Maintenance payments
|
347,122
|
|
|
379,391
|
|
||
|
Fair value of derivative liabilities
|
141,639
|
|
|
61,978
|
|
||
|
Total liabilities
|
3,819,851
|
|
|
4,396,534
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Preference shares, $.01 par value, 50,000,000 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common shares, $.01 par value, 250,000,000 shares authorized, 72,258,472 shares issued and outstanding at December 31, 2011; and 68,639,729 shares issued and outstanding at December 31, 2012
|
723
|
|
|
686
|
|
||
|
Additional paid-in capital
|
1,400,090
|
|
|
1,360,555
|
|
||
|
Retained earnings
|
191,476
|
|
|
180,675
|
|
||
|
Accumulated other comprehensive loss
|
(187,681
|
)
|
|
(126,290
|
)
|
||
|
Total shareholders’ equity
|
1,404,608
|
|
|
1,415,626
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
5,224,459
|
|
|
$
|
5,812,160
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Lease rental revenue
|
$
|
531,076
|
|
|
$
|
580,209
|
|
|
$
|
623,503
|
|
|
Amortization of net lease discounts and lease incentives
|
(20,081
|
)
|
|
(16,445
|
)
|
|
(12,844
|
)
|
|||
|
Maintenance revenue
|
15,703
|
|
|
36,954
|
|
|
53,320
|
|
|||
|
Total lease rentals
|
526,698
|
|
|
600,718
|
|
|
663,979
|
|
|||
|
Other revenue
|
1,012
|
|
|
4,479
|
|
|
22,593
|
|
|||
|
Total revenues
|
527,710
|
|
|
605,197
|
|
|
686,572
|
|
|||
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
||||||
|
Depreciation
|
220,476
|
|
|
242,103
|
|
|
269,920
|
|
|||
|
Interest, net
|
178,262
|
|
|
204,150
|
|
|
222,808
|
|
|||
|
Selling, general and administrative (including non-cash share based payment expense of $7,509, $5,786 and $4,232, respectively)
|
45,774
|
|
|
45,953
|
|
|
48,370
|
|
|||
|
Impairment of aircraft
|
7,342
|
|
|
6,436
|
|
|
96,454
|
|
|||
|
Maintenance and other costs
|
9,612
|
|
|
13,277
|
|
|
14,656
|
|
|||
|
Total expenses
|
461,466
|
|
|
511,919
|
|
|
652,208
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Gain on sale of flight equipment
|
7,084
|
|
|
39,092
|
|
|
5,747
|
|
|||
|
Other
|
(916
|
)
|
|
(268
|
)
|
|
602
|
|
|||
|
Total other income (expense)
|
6,168
|
|
|
38,824
|
|
|
6,349
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before income taxes
|
72,412
|
|
|
132,102
|
|
|
40,713
|
|
|||
|
Income tax provision
|
6,596
|
|
|
7,832
|
|
|
7,845
|
|
|||
|
Net income
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share — Basic:
|
|
|
|
|
|
||||||
|
Net income per share
|
$
|
0.83
|
|
|
$
|
1.64
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share — Diluted:
|
|
|
|
|
|
||||||
|
Net income per share
|
$
|
0.83
|
|
|
$
|
1.64
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per share
|
$
|
0.40
|
|
|
$
|
0.50
|
|
|
$
|
0.615
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
Net income
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
|
Net change in fair value of derivatives, net of tax expense of $268, $857 and $586, respectively
|
1,994
|
|
|
37,461
|
|
|
30,614
|
|
|||
|
Net derivative loss reclassified into earnings
|
9,634
|
|
|
23,078
|
|
|
30,777
|
|
|||
|
Other comprehensive income
|
11,628
|
|
|
60,539
|
|
|
61,391
|
|
|||
|
Total comprehensive income
|
$
|
77,444
|
|
|
$
|
184,809
|
|
|
$
|
94,259
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
220,476
|
|
|
242,103
|
|
|
269,920
|
|
|||
|
Amortization of deferred financing costs
|
15,065
|
|
|
15,271
|
|
|
12,449
|
|
|||
|
Amortization of net lease discounts and lease incentives
|
20,081
|
|
|
16,445
|
|
|
12,844
|
|
|||
|
Deferred income taxes
|
3,727
|
|
|
5,615
|
|
|
6,828
|
|
|||
|
Non-cash share based payment expense
|
7,509
|
|
|
5,786
|
|
|
4,232
|
|
|||
|
Cash flow hedges reclassified into earnings
|
9,634
|
|
|
23,078
|
|
|
30,777
|
|
|||
|
Ineffective portion of cash flow hedges
|
5,039
|
|
|
(101
|
)
|
|
2,893
|
|
|||
|
Security deposits and maintenance payments included in earnings
|
(14,004
|
)
|
|
(35,500
|
)
|
|
(54,180
|
)
|
|||
|
Gain on the sale of flight equipment
|
(7,084
|
)
|
|
(39,092
|
)
|
|
(5,747
|
)
|
|||
|
Impairment of aircraft
|
7,342
|
|
|
6,436
|
|
|
96,454
|
|
|||
|
Other
|
848
|
|
|
742
|
|
|
(2,218
|
)
|
|||
|
Changes on certain assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(412
|
)
|
|
(4,818
|
)
|
|
(2,530
|
)
|
|||
|
Restricted cash and cash equivalents related to operating activities
|
(1,560
|
)
|
|
4,418
|
|
|
—
|
|
|||
|
Other assets
|
(3,097
|
)
|
|
(2,675
|
)
|
|
919
|
|
|||
|
Accounts payable, accrued expenses, other liabilities and payable to affiliates
|
18,478
|
|
|
(1,848
|
)
|
|
17,732
|
|
|||
|
Lease rentals received in advance
|
8,672
|
|
|
(753
|
)
|
|
4,036
|
|
|||
|
Net cash provided by operating activities
|
356,530
|
|
|
359,377
|
|
|
427,277
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Acquisition and improvement of flight equipment
|
(465,529
|
)
|
|
(776,750
|
)
|
|
(693,227
|
)
|
|||
|
Proceeds from sale of flight equipment
|
68,622
|
|
|
489,196
|
|
|
61,489
|
|
|||
|
Restricted cash and cash equivalents related to sale of flight equipment
|
—
|
|
|
(35,762
|
)
|
|
35,762
|
|
|||
|
Aircraft purchase deposits and progress payments, net of returned deposits
|
(144,143
|
)
|
|
(122,069
|
)
|
|
(20,553
|
)
|
|||
|
Net investment in finance leases
|
—
|
|
|
—
|
|
|
(91,500
|
)
|
|||
|
Collections on finance leases
|
—
|
|
|
—
|
|
|
3,852
|
|
|||
|
Purchase of debt investment
|
—
|
|
|
—
|
|
|
(43,626
|
)
|
|||
|
Principal repayments on debt investment
|
—
|
|
|
—
|
|
|
6,585
|
|
|||
|
Other
|
(65
|
)
|
|
(35
|
)
|
|
(691
|
)
|
|||
|
Net cash used in investing activities
|
(541,115
|
)
|
|
(445,420
|
)
|
|
(741,909
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Repurchase of shares
|
(1,663
|
)
|
|
(91,610
|
)
|
|
(44,180
|
)
|
|||
|
Proceeds from notes and term debt financings
|
547,719
|
|
|
669,047
|
|
|
1,459,690
|
|
|||
|
Securitization and term debt financing repayments
|
(304,533
|
)
|
|
(390,945
|
)
|
|
(847,415
|
)
|
|||
|
Deferred financing costs
|
(15,365
|
)
|
|
(20,179
|
)
|
|
(31,691
|
)
|
|||
|
Restricted secured liquidity facility collateral
|
6,000
|
|
|
(35,000
|
)
|
|
3,000
|
|
|||
|
Secured liquidity facility collateral
|
(6,000
|
)
|
|
35,000
|
|
|
(3,000
|
)
|
|||
|
Restricted cash and cash equivalents related to security deposits and maintenance payments
|
18,342
|
|
|
(25,056
|
)
|
|
99,748
|
|
|||
|
Security deposits received
|
14,218
|
|
|
20,574
|
|
|
17,453
|
|
|||
|
Security deposits returned
|
(14,281
|
)
|
|
(7,914
|
)
|
|
(6,152
|
)
|
|||
|
Maintenance payments received
|
119,118
|
|
|
122,050
|
|
|
142,122
|
|
|||
|
Maintenance payments returned
|
(46,174
|
)
|
|
(89,300
|
)
|
|
(57,822
|
)
|
|||
|
Payments for terminated cash flow hedges and payment for option
|
(3,705
|
)
|
|
—
|
|
|
(50,757
|
)
|
|||
|
Dividends paid
|
(31,800
|
)
|
|
(45,059
|
)
|
|
(43,669
|
)
|
|||
|
Net cash provided by financing activities
|
281,876
|
|
|
141,608
|
|
|
637,327
|
|
|||
|
Net increase in cash and cash equivalents
|
97,291
|
|
|
55,565
|
|
|
322,695
|
|
|||
|
Cash and cash equivalents at beginning of year
|
142,666
|
|
|
239,957
|
|
|
295,522
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
239,957
|
|
|
$
|
295,522
|
|
|
$
|
618,217
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for interest, net of capitalized interest
|
$
|
136,596
|
|
|
$
|
162,938
|
|
|
$
|
167,069
|
|
|
Cash paid during the year for income taxes
|
$
|
3,528
|
|
|
$
|
2,054
|
|
|
$
|
2,468
|
|
|
Supplemental disclosures of non-cash investing activities:
|
|
|
|
|
|
||||||
|
Security deposits, maintenance liabilities and other liabilities settled in sale of flight equipment
|
$
|
100
|
|
|
$
|
21,585
|
|
|
$
|
4,135
|
|
|
Advance lease rentals, security deposits and maintenance reserves assumed in asset acquisitions
|
$
|
20,204
|
|
|
$
|
5,666
|
|
|
$
|
24,261
|
|
|
Supplemental disclosures of non-cash financing activities:
|
|
|
|
|
|
||||||
|
Advance lease rentals converted to maintenance reserves
|
$
|
1,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Security deposits converted to advance lease rentals
|
$
|
730
|
|
|
$
|
627
|
|
|
$
|
669
|
|
|
Security deposits converted to maintenance payment liabilities
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
|
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
|
Common Shares
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance, December 31, 2009
|
79,550,421
|
|
|
$
|
796
|
|
|
$
|
1,479,995
|
|
|
$
|
70,294
|
|
|
$
|
(259,848
|
)
|
|
$
|
1,291,237
|
|
|
Issuance of common shares to directors and employees
|
258,105
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of common shares from directors and employees
|
(168,241
|
)
|
|
(2
|
)
|
|
(1,661
|
)
|
|
—
|
|
|
—
|
|
|
(1,663
|
)
|
|||||
|
Amortization of share based payments
|
—
|
|
|
—
|
|
|
7,509
|
|
|
—
|
|
|
—
|
|
|
7,509
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,809
|
)
|
|
—
|
|
|
(31,809
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
65,816
|
|
|
—
|
|
|
65,816
|
|
|||||
|
Net change in fair value of derivatives, net of $268 tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,994
|
|
|
1,994
|
|
|||||
|
Net derivative loss reclassified into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,634
|
|
|
9,634
|
|
|||||
|
Balance, December 31, 2010
|
79,640,285
|
|
|
796
|
|
|
1,485,841
|
|
|
104,301
|
|
|
(248,220
|
)
|
|
1,342,718
|
|
|||||
|
Issuance of common shares to directors and employees
|
330,382
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of common shares from directors and employees
|
(7,712,195
|
)
|
|
(76
|
)
|
|
(91,534
|
)
|
|
—
|
|
|
—
|
|
|
(91,610
|
)
|
|||||
|
Amortization of share based payments
|
—
|
|
|
—
|
|
|
5,786
|
|
|
—
|
|
|
—
|
|
|
5,786
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,095
|
)
|
|
—
|
|
|
(37,095
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
124,270
|
|
|
—
|
|
|
124,270
|
|
|||||
|
Net change in fair value of derivatives, net of $857 tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,461
|
|
|
37,461
|
|
|||||
|
Net derivative loss reclassified into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,078
|
|
|
23,078
|
|
|||||
|
Balance, December 31, 2011
|
72,258,472
|
|
|
723
|
|
|
1,400,090
|
|
|
191,476
|
|
|
(187,681
|
)
|
|
1,404,608
|
|
|||||
|
Issuance of common shares to directors and employees
|
270,412
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of common shares from stockholders, directors and employees
|
(3,889,155
|
)
|
|
(39
|
)
|
|
(44,141
|
)
|
|
—
|
|
|
—
|
|
|
(44,180
|
)
|
|||||
|
Amortization of share based payments
|
—
|
|
|
—
|
|
|
4,232
|
|
|
—
|
|
|
—
|
|
|
4,232
|
|
|||||
|
Excess tax benefit from stock based compensation
|
—
|
|
|
—
|
|
|
376
|
|
|
—
|
|
|
—
|
|
|
376
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,669
|
)
|
|
—
|
|
|
(43,669
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
32,868
|
|
|
—
|
|
|
32,868
|
|
|||||
|
Net change in fair value of derivatives, net of $586 tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,614
|
|
|
30,614
|
|
|||||
|
Net derivative loss reclassified into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,777
|
|
|
30,777
|
|
|||||
|
Balance, December 31, 2012
|
68,639,729
|
|
|
$
|
686
|
|
|
$
|
1,360,555
|
|
|
$
|
180,675
|
|
|
$
|
(126,290
|
)
|
|
$
|
1,415,626
|
|
|
•
|
flight equipment where estimates of the manufacturer’s realized sales prices are not relevant (e.g., freighter conversions);
|
|
•
|
flight equipment where estimates of the manufacturers’ realized sales prices are not readily available; and
|
|
•
|
flight equipment which may have a shorter useful life due to obsolescence.
|
|
•
|
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.
|
|
•
|
Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.
|
|
•
|
The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
|
•
|
The income approach uses valuation techniques to convert future amounts to a single present amount based on current market expectation about those future amounts.
|
|
•
|
The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).
|
|
|
Fair Value
as of
December 31,
2011
|
|
+
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Valuation
Technique
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
295,522
|
|
|
$
|
295,522
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Market
|
|
Restricted cash and cash equivalents
|
247,452
|
|
|
247,452
|
|
|
—
|
|
|
—
|
|
|
Market
|
||||
|
Total
|
$
|
542,974
|
|
|
$
|
542,974
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
141,639
|
|
|
$
|
—
|
|
|
$
|
85,410
|
|
|
$
|
56,229
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value
as of
December 31,
2012
|
|
Fair Value Measurements at December 31, 2012
Using Fair Value Hierarchy
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Valuation
Technique
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
618,217
|
|
|
$
|
618,217
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Market
|
|
Restricted cash and cash equivalents
|
111,942
|
|
|
111,942
|
|
|
—
|
|
|
—
|
|
|
Market
|
||||
|
Debt investments
|
40,388
|
|
|
—
|
|
|
—
|
|
|
40,388
|
|
|
Income
|
||||
|
Total
|
$
|
770,547
|
|
|
$
|
730,159
|
|
|
$
|
—
|
|
|
$
|
40,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
$
|
61,978
|
|
|
$
|
—
|
|
|
$
|
61,978
|
|
|
$
|
—
|
|
|
Income
|
|
|
Assets
|
|
Liabilities
|
||||
|
|
Debt Investments
|
|
Derivative
Liabilities
|
||||
|
Balance as of December 31, 2010
|
$
|
—
|
|
|
$
|
(55,181
|
)
|
|
Total gains/(losses), net:
|
—
|
|
|
|
|||
|
Included in other income (expense)
|
—
|
|
|
(474
|
)
|
||
|
Included in interest expense
|
—
|
|
|
(71
|
)
|
||
|
Included in other comprehensive income
|
—
|
|
|
(503
|
)
|
||
|
Balance as of December 31, 2011
|
—
|
|
|
(56,229
|
)
|
||
|
Purchases
|
43,626
|
|
|
—
|
|
||
|
Total gains/(losses), net:
|
|
|
|
||||
|
Included in other revenue
|
3,347
|
|
|
—
|
|
||
|
Included in other income (expense)
|
—
|
|
|
599
|
|
||
|
Included in interest expense
|
—
|
|
|
73
|
|
||
|
Included in other comprehensive income
|
—
|
|
|
4,800
|
|
||
|
Settlements
|
(6,585
|
)
|
|
50,757
|
|
||
|
Balance as of December 31, 2012
|
$
|
40,388
|
|
|
$
|
—
|
|
|
•
|
We impaired
13
aircraft and recorded aggregate impairment charges of
$67,370
to write these aircraft down to current market values. For some of these aircraft we also shortened the expected lives and/or reduced the residual values.
|
|
•
|
For
seven
other aircraft that passed the recoverability assessment, we took the following steps:
|
|
◦
|
Shortened the expected lives of
one
Airbus A330-300 aircraft,
five
Boeing Model 767-300ER aircraft and
one
McDonnell Douglas MD-11SF aircraft, primarily to reflect the specific maintenance schedule that we expect for the airframe and related engines.
|
|
◦
|
In the case of our Boeing Model 767-300ER aircraft, reduced the residual values to reflect our current estimates.
|
|
|
December 31, 2011
|
|
December 31, 2012
|
||||||||||||
|
|
Carrying Amount
of Asset
(Liability)
|
|
Fair Value
of Asset
(Liability)
|
|
Carrying Amount
of Asset
(Liability)
|
|
Fair Value
of Asset
(Liability)
|
||||||||
|
Securitizations and term debt financings
|
$
|
(1,873,652
|
)
|
|
$
|
(1,681,023
|
)
|
|
$
|
(1,082,368
|
)
|
|
$
|
(962,960
|
)
|
|
ECA term financings
|
(536,107
|
)
|
|
(524,373
|
)
|
|
(652,916
|
)
|
|
(671,966
|
)
|
||||
|
Bank financings
|
(126,000
|
)
|
|
(126,000
|
)
|
|
(112,750
|
)
|
|
(116,272
|
)
|
||||
|
Senior Notes
|
(450,757
|
)
|
|
(482,625
|
)
|
|
(1,750,642
|
)
|
|
(1,905,565
|
)
|
||||
|
Year Ending December 31,
|
Amount
|
||
|
2013
|
$
|
608,330
|
|
|
2014
|
514,321
|
|
|
|
2015
|
444,745
|
|
|
|
2016
|
383,324
|
|
|
|
2017
|
273,609
|
|
|
|
Thereafter
|
654,895
|
|
|
|
Total
|
$
|
2,879,224
|
|
|
|
Year Ended December 31,
|
|||||||
|
Region
|
2010
|
|
2011
|
|
2012
|
|||
|
Europe
|
45
|
%
|
|
45
|
%
|
|
39
|
%
|
|
Asia and Pacific
|
21
|
%
|
|
24
|
%
|
|
32
|
%
|
|
North America
|
15
|
%
|
|
13
|
%
|
|
11
|
%
|
|
Middle East and Africa
|
10
|
%
|
|
11
|
%
|
|
11
|
%
|
|
Latin America
|
9
|
%
|
|
7
|
%
|
|
7
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
2010
|
|
2011
|
|
2012
|
||||||||||||
|
Country
|
Revenue
|
|
% of
Total
Revenue
|
|
Revenue
|
|
% of
Total
Revenue
|
|
Revenue
|
|
% of
Total
Revenue
|
||||||
|
United States
|
66,847
|
|
|
13
|
%
|
|
64,195
|
|
|
11
|
%
|
|
78,493
|
|
|
11
|
%
|
|
China
|
60,181
|
|
|
11
|
%
|
|
69,534
|
|
|
11
|
%
|
|
75,502
|
|
|
11
|
%
|
|
Netherlands
|
56,057
|
|
|
11
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
|
December 31, 2011
|
|
December 31, 2012
|
||||||||
|
Region
|
Number of
Aircraft
|
|
Net Book
Value %
|
|
Number of
Aircraft
|
|
Net Book
Value %
|
||||
|
Europe
|
66
|
|
|
41
|
%
|
|
68
|
|
|
35
|
%
|
|
Asia and Pacific
|
39
|
|
|
28
|
%
|
|
50
|
|
|
34
|
%
|
|
North America
|
16
|
|
|
9
|
%
|
|
17
|
|
|
10
|
%
|
|
Latin America
|
10
|
|
|
6
|
%
|
|
14
|
|
|
8
|
%
|
|
Middle East and Africa
|
9
|
|
|
15
|
%
|
|
8
|
|
|
12
|
%
|
|
Off-lease
|
4
|
|
(1)
|
1
|
%
|
|
2
|
|
(2)
|
1
|
%
|
|
Total
|
144
|
|
|
100
|
%
|
|
159
|
|
|
100
|
%
|
|
(1)
|
Includes
two
Boeing Model 747-400 aircraft being converted from passenger to freighter configuration,
one
of these aircraft was delivered to a customer in North America in January 2012 and
one
was delivered to a customer in North America in April 2012;
one
Airbus Model A320-200 aircraft which was delivered to a customer in Europe in March, 2012, and
one
Boeing Model 737-400 aircraft which was sold in January 2012.
|
|
(2)
|
Includes
one
Boeing Model 767-300ER aircraft and
one
Boeing Model 747-400BDSF aircraft that we are marketing for lease or sale.
|
|
|
December 31, 2011
|
|
December 31, 2012
|
||||||||||||||||
|
Country
|
Net Book
Value
|
|
Net Book
Value %
|
|
Number of
Lessees
|
|
Net Book
Value
|
|
Net Book
Value %
|
|
Number of
Lessees
|
||||||||
|
China
|
$
|
526,008
|
|
|
12
|
%
|
|
4
|
|
|
$
|
515,194
|
|
|
11
|
%
|
|
4
|
|
|
Russia
(1)
|
453,695
|
|
|
10
|
%
|
|
8
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
|
(1)
|
The net book value of flight equipment attributable to Russia was less than
10%
as of December 31, 2012.
|
|
|
Amount
|
||
|
Total lease payments to be received
|
$
|
128,789
|
|
|
Less: Unearned income
|
(74,087
|
)
|
|
|
Estimated residual values of leased flight equipment (unguaranteed)
|
65,249
|
|
|
|
Net investment in finance leases
|
$
|
119,951
|
|
|
Year Ending December 31,
|
Amount
|
||
|
2013
|
$
|
22,070
|
|
|
2014
|
21,390
|
|
|
|
2015
|
21,390
|
|
|
|
2016
|
21,390
|
|
|
|
2017
|
20,948
|
|
|
|
Thereafter
|
21,601
|
|
|
|
Total lease payments to be received
|
$
|
128,789
|
|
|
|
At
December 31,
2011
|
|
At December 31, 2012
|
||||||||
|
Debt Obligation
|
Outstanding
Borrowings
|
|
Outstanding
Borrowings
|
|
Interest Rate
(1)
|
|
Final Stated
Maturity
(2)
|
||||
|
Secured Debt Financings:
|
|
|
|
|
|
|
|
||||
|
Securitization No. 1
|
$
|
387,124
|
|
|
$
|
309,505
|
|
|
0.49%
|
|
06/20/31
|
|
Securitization No. 2
|
891,452
|
|
|
772,863
|
|
|
0.54%
|
|
06/14/37
|
||
|
Term Financing No. 1
|
595,076
|
|
|
—
|
|
|
—%
|
|
N/A
|
||
|
ECA Term Financings
|
536,107
|
|
|
652,916
|
|
|
2.01% to 3.96%
|
|
12/03/21 to 11/30/24
|
||
|
Bank Financings
|
126,000
|
|
|
112,750
|
|
|
4.22% to 4.57%
|
|
09/15/15 to 10/26/17
|
||
|
Total secured debt financings
|
2,535,759
|
|
|
1,848,034
|
|
|
|
|
|
||
|
Unsecured Debt Financings:
|
|
|
|
|
|
|
|
||||
|
Senior Notes due 2017
|
—
|
|
|
500,000
|
|
|
6.75%
|
|
04/15/17
|
||
|
Senior Notes due 2018
|
450,757
|
|
|
450,642
|
|
|
9.75%
|
|
08/01/18
|
||
|
Senior Notes due 2019
|
—
|
|
|
500,000
|
|
|
6.25%
|
|
12/01/19
|
||
|
Senior Notes due 2020
|
—
|
|
|
300,000
|
|
|
7.625%
|
|
04/15/20
|
||
|
2012 Revolving Credit Facility
|
—
|
|
|
—
|
|
|
N/A
|
|
12/19/15
|
||
|
Total unsecured debt financings
|
450,757
|
|
|
1,750,642
|
|
|
|
|
|
||
|
Total secured and unsecured debt financings
|
$
|
2,986,516
|
|
|
$
|
3,598,676
|
|
|
|
|
|
|
(1)
|
Reflects the floating rate in effect at the applicable reset date plus the margin for Securitization No. 1, Securitization No. 2 and one of our ECA Term Financings. All other financings have a fixed rate.
|
|
(2)
|
For Securitizations No. 1 and No. 2, all cash flows available after expenses and interest is applied to debt amortization.
|
|
Facility
|
|
Liquidity
Facility Provider
|
|
Available Liquidity
|
|
Unused
Fee
|
|
Interest Rate
on any Advances
|
||||||
|
December 31,
2011
|
|
December 31,
2012
|
|
|||||||||||
|
Securitization No. 1
|
|
Crédit Agricole Corporate and Investment Bank
(1)
|
|
$
|
42,000
|
|
|
$
|
42,000
|
|
|
0.45%
|
|
1M LIBOR + 1.00
|
|
Securitization No. 2
|
|
HSH Nordbank AG
(1)
|
|
66,859
|
|
|
65,000
|
|
|
0.50%
|
|
1M LIBOR + 0.75
|
||
|
(1)
|
Following a ratings downgrade by each of the facility providers, the liquidity facility was drawn, and the proceeds, or permitted investments thereof, remain available to provide liquidity if required. Amounts drawn following a ratings downgrade with respect to the liquidity facility provider do not bear interest; however, net investment earnings will be paid to the liquidity facility provider, and the unused fee continues to apply.
|
|
2013
|
$
|
281,611
|
|
|
|
2014
|
265,401
|
|
|
|
|
2015
|
260,770
|
|
|
|
|
2016
|
224,398
|
|
|
|
|
2017
|
769,582
|
|
|
|
|
Thereafter
|
1,796,272
|
|
|
|
|
Total
|
$
|
3,598,034
|
|
(1)
|
|
(1)
|
Included in the above table are forecasted principal payments for Securitizations No. 1 and No. 2. These forecasted payments are based on excess cash flows available from forecasted lease rentals, net maintenance funding (which is forecasted to be neutral after the first 12 months) and proceeds from asset dispositions after the payment of forecasted operating expenses and interest payments.
|
|
Non vested Shares
|
Shares
(in 000’s)
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
Non-vested at January 1, 2010
|
1,678.2
|
|
|
$
|
12.73
|
|
|
Granted
|
205.1
|
|
|
10.14
|
|
|
|
Cancelled
|
(7.1
|
)
|
|
9.62
|
|
|
|
Vested
|
(712.5
|
)
|
|
14.15
|
|
|
|
Non-vested at December 31, 2010
|
1,163.7
|
|
|
11.42
|
|
|
|
Granted
|
311.9
|
|
|
12.95
|
|
|
|
Cancelled
|
(6.5
|
)
|
|
9.81
|
|
|
|
Vested
|
(526.3
|
)
|
|
14.10
|
|
|
|
Non-vested at December 31, 2011
|
942.8
|
|
|
10.44
|
|
|
|
Granted
|
241.0
|
|
|
13.26
|
|
|
|
Cancelled
|
(110.8
|
)
|
|
10.56
|
|
|
|
Vested
|
(511.8
|
)
|
|
10.28
|
|
|
|
Non-vested at December 31, 2012
|
561.2
|
|
|
$
|
12.21
|
|
|
Declaration Date
|
Dividend per
Common Share
|
|
Aggregate
Dividend
Amount
|
|
Record Date
|
|
Payment Date
|
||||
|
December 14, 2009
|
$
|
0.100
|
|
|
$
|
7,955
|
|
|
December 31, 2009
|
|
January 15, 2010
|
|
March 12, 2010
|
$
|
0.100
|
|
|
$
|
7,951
|
|
|
March 31, 2010
|
|
April 15, 2010
|
|
May 25, 2010
|
$
|
0.100
|
|
|
$
|
7,947
|
|
|
June 30, 2010
|
|
July 15, 2010
|
|
September 21, 2010
|
$
|
0.100
|
|
|
$
|
7,947
|
|
|
September 30, 2010
|
|
October 15, 2010
|
|
December 6, 2010
|
$
|
0.100
|
|
|
$
|
7,964
|
|
|
December 31, 2010
|
|
January 14, 2011
|
|
March 8, 2011
|
$
|
0.100
|
|
|
$
|
7,857
|
|
|
March 31, 2011
|
|
April 15, 2011
|
|
June 27, 2011
|
$
|
0.125
|
|
|
$
|
9,364
|
|
|
July 7, 2011
|
|
July 15, 2011
|
|
September 14, 2011
|
$
|
0.125
|
|
|
$
|
9,035
|
|
|
September 30, 2011
|
|
October 14, 2011
|
|
November 7, 2011
|
$
|
0.150
|
|
|
$
|
10,839
|
|
|
November 30, 2011
|
|
December 15, 2011
|
|
February 17, 2012
|
$
|
0.150
|
|
|
$
|
10,865
|
|
|
February 29, 2012
|
|
March 15, 2012
|
|
May 2, 2012
|
$
|
0.150
|
|
|
$
|
10,847
|
|
|
May 31, 2012
|
|
June 15, 2012
|
|
August 1, 2012
|
$
|
0.150
|
|
|
$
|
10,464
|
|
|
August 31, 2012
|
|
September 14, 2012
|
|
November 5, 2012
|
$
|
0.165
|
|
|
$
|
11,493
|
|
|
November 30, 2012
|
|
December 14, 2012
|
|
|
Year Ended December 31,
|
|||||||
|
|
2010
|
|
2011
|
|
2012
|
|||
|
Weighted-average shares:
|
|
|
|
|
|
|||
|
Common shares outstanding
|
78,488,031
|
|
|
74,686,150
|
|
|
70,716,963
|
|
|
Restricted common shares
|
1,118,542
|
|
|
956,433
|
|
|
587,813
|
|
|
Total weighted-average shares
|
79,606,573
|
|
|
75,642,583
|
|
|
71,304,776
|
|
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
|||||||
|
|
2010
|
|
2011
|
|
2012
|
|||
|
Percentage of weighted-average shares:
|
|
|
|
|
|
|||
|
Common shares outstanding
|
98.59
|
%
|
|
98.74
|
%
|
|
99.18
|
%
|
|
Restricted common shares
|
1.41
|
%
|
|
1.26
|
%
|
|
0.82
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
Year Ended December 31,
|
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
|
||||||
|
Earnings per common share — Basic:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
|
Less: Distributed and undistributed earnings allocated to restricted common shares
(a)
|
(925
|
)
|
|
(1,571
|
)
|
|
(271
|
)
|
|
|||
|
Income from continuing operations available to common shareholders — Basic
|
$
|
64,891
|
|
|
$
|
122,699
|
|
|
$
|
32,597
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding — Basic
|
78,488,031
|
|
|
74,686,150
|
|
|
70,716,963
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income per common share — Basic
|
$
|
0.83
|
|
|
$
|
1.64
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share — Diluted:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
65,816
|
|
|
$
|
124,270
|
|
|
$
|
32,868
|
|
|
|
Less: Distributed and undistributed earnings allocated to restricted common shares
(a)
|
(925
|
)
|
|
(1,571
|
)
|
|
(271
|
)
|
|
|||
|
Income from continuing operations available to common shareholders — Basic
|
$
|
64,891
|
|
|
$
|
122,699
|
|
|
$
|
32,597
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding — Basic
|
78,488,031
|
|
|
74,686,150
|
|
|
70,716,963
|
|
|
|||
|
Effect of diluted shares
|
—
|
|
(b)
|
—
|
|
(b)
|
—
|
|
(b)
|
|||
|
Weighted-average common shares outstanding — Diluted
|
78,488,031
|
|
|
74,686,150
|
|
|
70,716,963
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income per common share — Diluted
|
$
|
0.83
|
|
|
$
|
1.64
|
|
|
$
|
0.46
|
|
|
|
(a)
|
For the years ended
December 31, 2010
,
2011
and
2012
, distributed and undistributed earnings to restricted shares is
1.41%
,
1.26%
and
0.82%
, respectively, of net income. The amount of restricted share forfeitures for all periods present is immaterial to the allocation of distributed and undistributed earnings.
|
|
(b)
|
For the years ended
December 31, 2010
,
2011
and
2012
, we have
no
dilutive shares.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
U.S. operations
|
$
|
1,661
|
|
|
$
|
1,551
|
|
|
$
|
2,016
|
|
|
Non-U.S. operations
|
70,751
|
|
|
130,551
|
|
|
38,697
|
|
|||
|
Income from continuing operations before income taxes
|
$
|
72,412
|
|
|
$
|
132,102
|
|
|
$
|
40,713
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
United States:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
1,874
|
|
|
$
|
643
|
|
|
$
|
148
|
|
|
State
|
48
|
|
|
75
|
|
|
131
|
|
|||
|
Non-U.S
|
947
|
|
|
1,499
|
|
|
738
|
|
|||
|
Current income tax provision
|
2,869
|
|
|
2,217
|
|
|
1,017
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
United States:
|
|
|
|
|
|
||||||
|
Federal
|
712
|
|
|
982
|
|
|
2,201
|
|
|||
|
State
|
161
|
|
|
355
|
|
|
409
|
|
|||
|
Non-U.S
|
2,854
|
|
|
4,278
|
|
|
4,218
|
|
|||
|
Deferred income tax provision (benefit)
|
3,727
|
|
|
5,615
|
|
|
6,828
|
|
|||
|
Total
|
$
|
6,596
|
|
|
$
|
7,832
|
|
|
$
|
7,845
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||||||
|
Non-cash share based payments
|
$
|
2,148
|
|
|
$
|
1,420
|
|
|
$
|
1,180
|
|
|
Net operating loss carry forwards
|
6,708
|
|
|
18,213
|
|
|
19,427
|
|
|||
|
Interest rate derivatives
|
2,789
|
|
|
1,931
|
|
|
1,345
|
|
|||
|
Other
|
260
|
|
|
472
|
|
|
255
|
|
|||
|
Total deferred tax assets
|
11,905
|
|
|
22,036
|
|
|
22,207
|
|
|||
|
Deferred tax liabilities:
|
|
|
|
|
|
||||||
|
Accelerated depreciation
|
(23,468
|
)
|
|
(39,462
|
)
|
|
(46,551
|
)
|
|||
|
Other
|
(646
|
)
|
|
(948
|
)
|
|
(1,666
|
)
|
|||
|
Total deferred tax liabilities
|
(24,114
|
)
|
|
(40,410
|
)
|
|
(48,217
|
)
|
|||
|
Net deferred tax liabilities
|
$
|
(12,209
|
)
|
|
$
|
(18,374
|
)
|
|
$
|
(26,010
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
Notional U.S. federal income tax expense at the statutory rate:
|
$
|
25,344
|
|
|
$
|
46,236
|
|
|
$
|
14,250
|
|
|
U.S. state and local income tax, net
|
121
|
|
|
92
|
|
|
140
|
|
|||
|
Non-U.S. operations:
|
|
|
|
|
|
||||||
|
Bermuda
|
(12,971
|
)
|
|
(29,105
|
)
|
|
2,764
|
|
|||
|
Ireland
|
(6,891
|
)
|
|
(7,907
|
)
|
|
(5,368
|
)
|
|||
|
Other low tax jurisdictions
|
(47
|
)
|
|
(2,090
|
)
|
|
(4,189
|
)
|
|||
|
Non-deductible expenses in the U.S.
|
1,187
|
|
|
847
|
|
|
281
|
|
|||
|
Other
|
(147
|
)
|
|
(241
|
)
|
|
(33
|
)
|
|||
|
Provision for income taxes
|
$
|
6,596
|
|
|
$
|
7,832
|
|
|
$
|
7,845
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
Interest on borrowings, net settlements on interest rate derivatives, and other liabilities
|
$
|
153,064
|
|
|
$
|
172,798
|
|
|
$
|
178,601
|
|
|
Hedge ineffectiveness losses (gains)
|
5,039
|
|
|
(101
|
)
|
|
2,893
|
|
|||
|
Amortization related to deferred losses
|
9,634
|
|
|
23,078
|
|
|
30,777
|
|
|||
|
Amortization of deferred financing fees
|
15,065
|
|
|
15,271
|
|
|
12,449
|
|
|||
|
Interest Expense
|
182,802
|
|
|
211,046
|
|
|
224,720
|
|
|||
|
Less interest income
|
(413
|
)
|
|
(390
|
)
|
|
(597
|
)
|
|||
|
Less capitalized interest
|
(4,127
|
)
|
|
(6,506
|
)
|
|
(1,315
|
)
|
|||
|
Interest, net
|
$
|
178,262
|
|
|
$
|
204,150
|
|
|
$
|
222,808
|
|
|
December 31,
|
Amount
|
||
|
2013
|
$
|
1,095
|
|
|
2014
|
1,133
|
|
|
|
2015
|
1,142
|
|
|
|
2016
|
951
|
|
|
|
2017
|
736
|
|
|
|
Thereafter
|
3,897
|
|
|
|
Total
|
$
|
8,954
|
|
|
|
Derivative Liabilities
|
||||||||||||||||||||
|
Hedged Item
|
Current
Notional
Amount
|
|
Effective
Date
|
|
Maturity
Date
|
|
Future
Maximum
Notional
Amount
|
|
Floating
Rate
|
|
Fixed
Rate
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||||
|
Interest rate derivatives
designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securitization No. 1
(1)
|
$
|
240,004
|
|
|
Jun-06
|
|
Jun-16
|
|
$
|
240,004
|
|
|
1M LIBOR
+ 0.27% |
|
5.78%
|
|
Fair value of
derivative liabilities |
|
$
|
36,074
|
|
|
Securitization No. 2
|
585,828
|
|
|
Jun-12
|
|
Jun-17
|
|
585,828
|
|
|
1M LIBOR
|
|
1.26%
to 1.28% |
|
Fair value of
derivative liabilities |
|
11,702
|
|
|||
|
Total interest rate derivatives designated as cash flow hedges
|
825,832
|
|
|
|
|
|
|
825,832
|
|
|
|
|
|
|
|
|
47,776
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate derivatives not designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securitization No. 1
(1)
|
94,471
|
|
|
Jun-06
|
|
Jun-16
|
|
94,471
|
|
|
1M LIBOR + 0.27%
|
|
5.78%
|
|
Fair value of derivative liabilities
|
|
14,202
|
|
|||
|
Total interest rate derivatives not designated as cash flow hedges
|
94,471
|
|
|
|
|
|
|
94,471
|
|
|
|
|
|
|
|
|
14,202
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total interest rate derivative liabilities
|
$
|
920,303
|
|
|
|
|
|
|
$
|
920,303
|
|
|
|
|
|
|
|
|
$
|
61,978
|
|
|
Effective Portion
|
|
Ineffective Portion
|
|||||||||||||
|
Derivatives in ASC 815 Cash Flow Hedging Relationships
|
Amount of
Gain or (Loss)
Recognized in OCI
on Derivative
(a)
|
|
Location of
Gain or (Loss)
Reclassified from
Accumulated OCI
into Income
|
|
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
(b)
|
|
Location of Gain or (Loss) Recognized in Income on Derivative
|
|
Amount of Gain or (Loss) Recognized in Income on Derivative
(c)
|
||||||
|
Interest rate derivatives
|
$
|
(14,921
|
)
|
|
Interest expense
|
|
$
|
(76,312
|
)
|
|
Interest expense
|
|
$
|
(5,123
|
)
|
|
(a)
|
This represents the change in fair market value of our interest rate derivatives since year end, net of taxes, offset by the amount of actual cash paid related to the net settlements of the interest rate derivatives for each of the twelve months ended
December 31, 2012
.
|
|
(b)
|
This represents the amount of actual cash paid, net of taxes, related to the net settlements of the interest rate derivatives for each of the twelve months ended
December 31, 2012
plus any effective amortization of net deferred interest rate derivative losses.
|
|
(c)
|
This represents both realized and unrealized ineffectiveness incurred during the twelve months ended
December 31, 2012
.
|
|
Derivatives Not Designated as Hedging Instruments under ASC 815
|
Location of Gain or (Loss) Recognized in Income On Derivative
|
|
Amount of Gain or (Loss) Recognized in Income on Derivative
|
||
|
Interest rate derivatives
|
Other income (expense)
|
|
$
|
597
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
||||||
|
Interest Expense:
|
|
|
|
|
|
||||||
|
Hedge ineffectiveness losses (gains)
|
$
|
5,039
|
|
|
$
|
(101
|
)
|
|
$
|
2,893
|
|
|
Amortization:
|
|
|
|
|
|
||||||
|
Accelerated amortization of deferred losses
(1)
|
766
|
|
|
8,508
|
|
|
—
|
|
|||
|
Amortization of loss of designated interest rate derivative
|
—
|
|
|
—
|
|
|
101
|
|
|||
|
Amortization of deferred (gains) losses
|
8,868
|
|
|
14,570
|
|
|
30,676
|
|
|||
|
Total Amortization
|
9,634
|
|
|
23,078
|
|
|
30,777
|
|
|||
|
Total charged to interest expense
|
$
|
14,673
|
|
|
$
|
22,977
|
|
|
$
|
33,670
|
|
|
|
|
|
|
|
|
||||||
|
Other Income (Expense):
|
|
|
|
|
|
||||||
|
Mark to market gains (losses) on undesignated hedges
|
$
|
(860
|
)
|
|
$
|
(848
|
)
|
|
$
|
(597
|
)
|
|
Total charged to other income (expense)
|
$
|
(860
|
)
|
|
$
|
(848
|
)
|
|
$
|
(597
|
)
|
|
(1)
|
For the year ended December, 2011, includes accelerated amortization of deferred hedge losses in the amount of
$8,501
related to
three
aircraft sold in 2011.
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
Debt investments
|
$
|
—
|
|
|
$
|
40,388
|
|
|
Deferred debt issuance costs, net of amortization of $55,173 and $54,146, respectively
|
35,960
|
|
|
55,087
|
|
||
|
Deferred federal income tax asset
|
22,036
|
|
|
22,207
|
|
||
|
Lease incentives and lease premiums, net of amortization of $19,294 and $26,902, respectively
|
20,490
|
|
|
62,822
|
|
||
|
Other assets
|
11,561
|
|
|
6,129
|
|
||
|
Total other assets
|
$
|
90,047
|
|
|
$
|
186,633
|
|
|
|
December 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
Accounts payable and accrued expenses
|
$
|
34,931
|
|
|
$
|
21,507
|
|
|
Deferred federal income tax liability
|
40,410
|
|
|
48,217
|
|
||
|
Accrued interest payable
|
27,849
|
|
|
38,273
|
|
||
|
Lease discounts, net of amortization of $30,830 and $7,328 respectively
|
2,242
|
|
|
596
|
|
||
|
Total accounts payable, accrued expenses and other liabilities
|
$
|
105,432
|
|
|
$
|
108,593
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
2011
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
157,914
|
|
|
$
|
148,838
|
|
|
$
|
141,507
|
|
|
$
|
156,938
|
|
|
Net income
|
$
|
42,677
|
|
|
$
|
23,309
|
|
|
$
|
22,665
|
|
|
$
|
35,619
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
0.54
|
|
|
$
|
0.30
|
|
|
$
|
0.31
|
|
|
$
|
0.49
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
0.54
|
|
|
$
|
0.30
|
|
|
$
|
0.31
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2012
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
164,915
|
|
|
$
|
172,181
|
|
|
$
|
172,866
|
|
|
$
|
176,610
|
|
|
Net income (loss)
|
$
|
32,602
|
|
|
$
|
16,324
|
|
|
$
|
(45,847
|
)
|
|
$
|
29,789
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
0.45
|
|
|
$
|
0.23
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.43
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
0.45
|
|
|
$
|
0.23
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.43
|
|
|
|
Aircastle Limited
|
||
|
|
By:
|
|
/s/ Ron Wainshal
|
|
|
|
|
Ron Wainshal
|
|
|
|
|
Chief Executive Officer and Director
|
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
||
|
/s/ Ron Wainshal
|
|
Chief Executive Officer and Director
|
|
February 22, 2013
|
|
Ron Wainshal
|
|
|
|
|
|
|
|
|
||
|
/s/ Michael Inglese
|
|
Chief Financial Officer
|
|
February 22, 2013
|
|
Michael Inglese
|
|
|
|
|
|
|
|
|
||
|
/s/ Aaron Dahlke
|
|
Chief Accounting Officer
|
|
February 22, 2013
|
|
Aaron Dahlke
|
|
|
|
|
|
|
|
|
||
|
/s/ Peter V. Ueberroth
|
|
Chairman of the Board
|
|
February 22, 2013
|
|
Peter V. Ueberroth
|
|
|
|
|
|
|
|
|
||
|
/s/ Ronald W. Allen
|
|
Director
|
|
February 22, 2013
|
|
Ronald W. Allen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Giovanni Bisignani
|
|
Director
|
|
February 22, 2013
|
|
Giovanni Bisignani
|
|
|
|
|
|
|
|
|
||
|
/s/ Douglas A. Hacker
|
|
Director
|
|
February 22, 2013
|
|
Douglas A. Hacker
|
|
|
|
|
|
|
|
|
||
|
/s/ Ronald L. Merriman
|
|
Director
|
|
February 22, 2013
|
|
Ronald L. Merriman
|
|
|
|
|
|
|
|
|
||
|
/s/ Charles W. Pollard
|
|
Director
|
|
February 22, 2013
|
|
Charles W. Pollard
|
|
|
|
|
|
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|