These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Bermuda
|
98-0444035
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
|
|
c/o Aircastle Advisor LLC
201 Tresser Boulevard, Suite 400, Stamford, CT 06901
|
|
|
(Address of Principal Executive Offices)
|
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
|
Common Shares, par value $0.01 per share
|
|
AYR
|
|
New York Stock Exchange
|
|
|
|
Page
No.
|
|
|
|
|
|
Item 1.
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018
|
|
|
|
Consolidated Statements of Income for the three months ended March 31, 2019 and 2018
|
|
|
|
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2019 and 2018
|
|
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2019 and 2018
|
|
|
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
92,629
|
|
|
$
|
152,719
|
|
|
Restricted cash and cash equivalents
|
15,579
|
|
|
15,134
|
|
||
|
Accounts receivable
|
15,636
|
|
|
15,091
|
|
||
|
Flight equipment held for lease, net of accumulated depreciation of $1,276,266 and $1,221,985, respectively
|
7,138,689
|
|
|
6,935,585
|
|
||
|
Net investment in direct financing and sales-type leases
|
505,964
|
|
|
469,180
|
|
||
|
Unconsolidated equity method investments
|
76,306
|
|
|
69,111
|
|
||
|
Other assets
|
177,398
|
|
|
214,361
|
|
||
|
Total assets
|
$
|
8,022,201
|
|
|
$
|
7,871,181
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Borrowings from secured financings, net of debt issuance costs and discounts
|
$
|
773,153
|
|
|
$
|
798,457
|
|
|
Borrowings from unsecured financings, net of debt issuance costs and discounts
|
4,128,491
|
|
|
3,962,896
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
156,887
|
|
|
153,341
|
|
||
|
Lease rentals received in advance
|
91,190
|
|
|
87,772
|
|
||
|
Security deposits
|
124,989
|
|
|
120,962
|
|
||
|
Maintenance payments
|
734,552
|
|
|
739,072
|
|
||
|
Total liabilities
|
6,009,262
|
|
|
5,862,500
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Preference shares, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value, 250,000,000 shares authorized, 75,077,638 shares issued and outstanding at March 31, 2019; and 75,454,511 shares issued and outstanding at December 31, 2018
|
751
|
|
|
754
|
|
||
|
Additional paid-in capital
|
1,460,564
|
|
|
1,468,779
|
|
||
|
Retained earnings
|
551,624
|
|
|
539,332
|
|
||
|
Accumulated other comprehensive loss
|
—
|
|
|
(184
|
)
|
||
|
Total shareholders’ equity
|
2,012,939
|
|
|
2,008,681
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
8,022,201
|
|
|
$
|
7,871,181
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
||||
|
Lease rental revenue
|
$
|
181,234
|
|
|
$
|
177,483
|
|
|
Direct financing and sales-type lease revenue
|
8,443
|
|
|
9,442
|
|
||
|
Amortization of lease premiums, discounts and incentives
|
(5,711
|
)
|
|
(3,128
|
)
|
||
|
Maintenance revenue
|
16,401
|
|
|
11,991
|
|
||
|
Total lease revenue
|
200,367
|
|
|
195,788
|
|
||
|
Gain on sale of flight equipment
|
12,002
|
|
|
5,768
|
|
||
|
Other revenue
|
1,558
|
|
|
1,124
|
|
||
|
Total revenues
|
213,927
|
|
|
202,680
|
|
||
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
||||
|
Depreciation
|
84,735
|
|
|
75,002
|
|
||
|
Interest, net
|
63,463
|
|
|
57,108
|
|
||
|
Selling, general and administrative (including non-cash share-based payment expense of $2,726 and $2,378 for the three months ended March 31, 2019 and 2018, respectively)
|
18,000
|
|
|
17,835
|
|
||
|
Maintenance and other costs
|
7,404
|
|
|
988
|
|
||
|
Total operating expenses
|
173,602
|
|
|
150,933
|
|
||
|
|
|
|
|
||||
|
Total other income (expense)
|
(2,061
|
)
|
|
3,174
|
|
||
|
|
|
|
|
||||
|
Income from continuing operations before income taxes and earnings (loss) of unconsolidated equity method investments
|
38,264
|
|
|
54,921
|
|
||
|
Income tax provision (benefit)
|
3,098
|
|
|
(844
|
)
|
||
|
Earnings (loss) of unconsolidated equity method investments, net of tax
|
(356
|
)
|
|
1,782
|
|
||
|
Net income
|
$
|
34,810
|
|
|
$
|
57,547
|
|
|
|
|
|
|
||||
|
Earnings per common share — Basic:
|
|
|
|
||||
|
Net income per share
|
$
|
0.46
|
|
|
$
|
0.73
|
|
|
|
|
|
|
||||
|
Earnings per common share — Diluted:
|
|
|
|
||||
|
Net income per share
|
$
|
0.46
|
|
|
$
|
0.73
|
|
|
|
|
|
|
||||
|
Dividends declared per share
|
$
|
0.30
|
|
|
$
|
0.28
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
||||
|
Net income
|
$
|
34,810
|
|
|
$
|
57,547
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
||||
|
Net derivative loss reclassified into earnings
|
184
|
|
|
301
|
|
||
|
Other comprehensive income
|
184
|
|
|
301
|
|
||
|
Total comprehensive income
|
$
|
34,994
|
|
|
$
|
57,848
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
34,810
|
|
|
$
|
57,547
|
|
|
Adjustments to reconcile net income to net cash and restricted cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
84,735
|
|
|
75,002
|
|
||
|
Amortization of deferred financing costs
|
3,364
|
|
|
3,533
|
|
||
|
Amortization of lease premiums, discounts and incentives
|
5,711
|
|
|
3,128
|
|
||
|
Deferred income taxes
|
3,164
|
|
|
1,306
|
|
||
|
Non-cash share-based payment expense
|
2,726
|
|
|
2,378
|
|
||
|
Cash flow hedges reclassified into earnings
|
184
|
|
|
301
|
|
||
|
Collections on direct financing and sales-type leases
|
5,925
|
|
|
6,493
|
|
||
|
Security deposits and maintenance payments included in earnings
|
(14,975
|
)
|
|
(665
|
)
|
||
|
Gain on sale of flight equipment
|
(12,002
|
)
|
|
(5,768
|
)
|
||
|
Other
|
1,613
|
|
|
(4,501
|
)
|
||
|
Changes in certain assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(3,662
|
)
|
|
4,320
|
|
||
|
Other assets
|
(1,030
|
)
|
|
(2,666
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(7,337
|
)
|
|
(57
|
)
|
||
|
Lease rentals received in advance
|
3,134
|
|
|
8,554
|
|
||
|
Net cash and restricted cash provided by operating activities
|
106,360
|
|
|
148,905
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition and improvement of flight equipment
|
(355,817
|
)
|
|
(82,493
|
)
|
||
|
Proceeds from sale of flight equipment
|
56,307
|
|
|
43,917
|
|
||
|
Net investment in direct financing and sales-type leases
|
—
|
|
|
(16,256
|
)
|
||
|
Aircraft purchase deposits and progress payments, net of returned deposits and aircraft sales deposits
|
19,697
|
|
|
2,900
|
|
||
|
Unconsolidated equity method investments and associated costs
|
(7,551
|
)
|
|
—
|
|
||
|
Other
|
1,118
|
|
|
1,320
|
|
||
|
Net cash and restricted cash used in investing activities
|
(286,246
|
)
|
|
(50,612
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repurchase of shares
|
(11,424
|
)
|
|
(9,413
|
)
|
||
|
Proceeds from secured and unsecured debt financings
|
215,000
|
|
|
—
|
|
||
|
Repayments of secured and unsecured debt financings
|
(76,131
|
)
|
|
(101,725
|
)
|
||
|
Deferred financing costs
|
(1,921
|
)
|
|
—
|
|
||
|
Security deposits and maintenance payments received
|
45,149
|
|
|
53,674
|
|
||
|
Security deposits and maintenance payments returned
|
(27,914
|
)
|
|
(20,262
|
)
|
||
|
Dividends paid
|
(22,518
|
)
|
|
(22,085
|
)
|
||
|
Net cash and restricted cash provided by (used in) financing activities
|
120,241
|
|
|
(99,811
|
)
|
||
|
Net decrease in cash and restricted cash:
|
(59,645
|
)
|
|
(1,518
|
)
|
||
|
Cash and restricted cash at beginning of period
|
167,853
|
|
|
233,857
|
|
||
|
Cash and restricted cash at end of period
|
$
|
108,208
|
|
|
$
|
232,339
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Reconciliation to Consolidated Balance Sheets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
92,629
|
|
|
$
|
210,815
|
|
|
Restricted cash and cash equivalents
|
15,579
|
|
|
21,524
|
|
||
|
|
|
|
|
||||
|
Unrestricted and restricted cash and cash equivalents
|
$
|
108,208
|
|
|
$
|
232,339
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest
|
$
|
54,673
|
|
|
$
|
36,949
|
|
|
Cash (received) paid for income taxes
|
$
|
(858
|
)
|
|
$
|
3,884
|
|
|
Supplemental disclosures of non-cash investing activities:
|
|
|
|
||||
|
Advance lease rentals, security deposits, maintenance payments, other liabilities and other assets assumed in asset acquisitions
|
$
|
22,355
|
|
|
$
|
7,751
|
|
|
Advance lease rentals, security deposits, maintenance payments, other liabilities and other assets settled in sale of flight equipment
|
$
|
10,877
|
|
|
$
|
17,951
|
|
|
Transfers from flight equipment held for lease to Net investment in direct financing and sales-type leases and Other assets
|
$
|
42,709
|
|
|
$
|
31,430
|
|
|
|
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
|
Common Shares
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance, December 31, 2018
|
75,454,511
|
|
|
$
|
754
|
|
|
$
|
1,468,779
|
|
|
$
|
539,332
|
|
|
$
|
(184
|
)
|
|
$
|
2,008,681
|
|
|
Issuance of common shares to directors and employees
|
276,923
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of common shares from stockholders, directors and employees
|
(653,796
|
)
|
|
(6
|
)
|
|
(11,418
|
)
|
|
—
|
|
|
—
|
|
|
(11,424
|
)
|
|||||
|
Amortization of share-based payments
|
—
|
|
|
—
|
|
|
2,410
|
|
|
—
|
|
|
—
|
|
|
2,410
|
|
|||||
|
Reclassification of prior year director stock award liability
|
—
|
|
|
—
|
|
|
796
|
|
|
—
|
|
|
—
|
|
|
796
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,518
|
)
|
|
—
|
|
|
(22,518
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
34,810
|
|
|
—
|
|
|
34,810
|
|
|||||
|
Net derivative loss reclassified into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
184
|
|
|||||
|
Balance, March 31, 2019
|
75,077,638
|
|
|
$
|
751
|
|
|
$
|
1,460,564
|
|
|
$
|
551,624
|
|
|
$
|
—
|
|
|
$
|
2,012,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Shareholders’ Equity |
|||||||||||||
|
|
Common Shares
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance, December 31, 2017
|
78,707,963
|
|
|
$
|
787
|
|
|
$
|
1,527,796
|
|
|
$
|
380,331
|
|
|
$
|
(1,350
|
)
|
|
$
|
1,907,564
|
|
|
Issuance of common shares to stockholders, directors and employees
|
293,680
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of common shares from stockholders, directors and employees
|
(462,452
|
)
|
|
(5
|
)
|
|
(9,408
|
)
|
|
—
|
|
|
—
|
|
|
(9,413
|
)
|
|||||
|
Amortization of share-based payments
|
—
|
|
|
—
|
|
|
2,048
|
|
|
—
|
|
|
—
|
|
|
2,048
|
|
|||||
|
Reclassification of prior year director stock award liability
|
—
|
|
|
—
|
|
|
1,680
|
|
|
—
|
|
|
—
|
|
|
1,680
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,085
|
)
|
|
—
|
|
|
(22,085
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
57,547
|
|
|
—
|
|
|
57,547
|
|
|||||
|
Adoption of accounting standard
|
—
|
|
|
—
|
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
|
(188
|
)
|
|||||
|
Net derivative loss reclassified into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
301
|
|
|
301
|
|
|||||
|
Balance, March 31, 2018
|
78,539,191
|
|
|
$
|
785
|
|
|
$
|
1,522,113
|
|
|
$
|
415,605
|
|
|
$
|
(1,049
|
)
|
|
$
|
1,937,454
|
|
|
|
Three Months Ended March 31, 2018
|
||
|
Net cash and restricted cash provided by operating activities as previously reported
|
$
|
142,412
|
|
|
Collections on direct financing and sales-type leases
|
6,493
|
|
|
|
Net cash and restricted cash provided by operating activities
|
$
|
148,905
|
|
|
•
|
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.
|
|
•
|
Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.
|
|
•
|
The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
|
•
|
The income approach uses valuation techniques to convert future amounts to a single present amount based on current market expectation about those future amounts.
|
|
•
|
The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).
|
|
|
|
|
Fair Value Measurements at March 31, 2019
Using Fair Value Hierarchy
|
||||||||||||||
|
|
Fair Value as of March 31, 2019
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Valuation
Technique
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
92,629
|
|
|
$
|
92,629
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Market
|
|
Restricted cash and cash equivalents
|
15,579
|
|
|
15,579
|
|
|
—
|
|
|
—
|
|
|
Market
|
||||
|
Derivative assets
|
2,806
|
|
|
—
|
|
|
2,806
|
|
|
—
|
|
|
Market
|
||||
|
Total
|
$
|
111,014
|
|
|
$
|
108,208
|
|
|
$
|
2,806
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2018
Using Fair Value Hierarchy
|
||||||||||||||
|
|
Fair Value as of December 31, 2018
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Valuation
Technique
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
152,719
|
|
|
$
|
152,719
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Market
|
|
Restricted cash and cash equivalents
|
15,134
|
|
|
15,134
|
|
|
—
|
|
|
—
|
|
|
Market
|
||||
|
Derivative assets
|
4,886
|
|
|
—
|
|
|
4,886
|
|
|
—
|
|
|
Market
|
||||
|
Total
|
$
|
172,739
|
|
|
$
|
167,853
|
|
|
$
|
4,886
|
|
|
$
|
—
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Carrying Amount
of Liability
|
|
Fair Value
of Liability
|
|
Carrying
Amount
of Liability
|
|
Fair Value
of Liability
|
||||||||
|
Credit Facilities
|
$
|
375,000
|
|
|
$
|
375,000
|
|
|
$
|
425,000
|
|
|
$
|
425,000
|
|
|
Unsecured Term Loan
|
335,000
|
|
|
335,000
|
|
|
120,000
|
|
|
120,000
|
|
||||
|
ECA Financings
|
179,254
|
|
|
181,267
|
|
|
189,080
|
|
|
190,216
|
|
||||
|
Bank Financings
|
603,409
|
|
|
608,259
|
|
|
619,715
|
|
|
623,604
|
|
||||
|
Senior Notes
|
3,450,000
|
|
|
3,546,930
|
|
|
3,450,000
|
|
|
3,446,826
|
|
||||
|
Year Ending December 31,
|
|
Amount
|
||
|
Remainder of 2019
|
|
$
|
557,469
|
|
|
2020
|
|
654,781
|
|
|
|
2021
|
|
541,707
|
|
|
|
2022
|
|
450,275
|
|
|
|
2023
|
|
378,534
|
|
|
|
Thereafter
|
|
592,311
|
|
|
|
Total
|
|
$
|
3,175,077
|
|
|
|
Three Months Ended March 31,
|
||||
|
Region
|
2019
|
|
2018
|
||
|
Asia and Pacific
|
42
|
%
|
|
35
|
%
|
|
Europe
|
28
|
%
|
|
29
|
%
|
|
Middle East and Africa
|
11
|
%
|
|
11
|
%
|
|
North America
|
8
|
%
|
|
8
|
%
|
|
South America
|
11
|
%
|
|
17
|
%
|
|
|
|
|
|
||
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
Number of Lessees
|
|
Combined % of Lease
Rental Revenue
|
|
Number of Lessees
|
|
Combined % of Lease
Rental Revenue |
|
Largest lessees by lease rental revenue
|
4
|
|
27%
|
|
3
|
|
19%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
Region
|
Number
of
Aircraft
|
|
Net Book
Value %
|
|
Number
of
Aircraft
|
|
Net Book
Value %
|
||||
|
Asia and Pacific
|
85
|
|
|
37
|
%
|
|
78
|
|
|
36
|
%
|
|
Europe
|
94
|
|
|
29
|
%
|
|
87
|
|
|
27
|
%
|
|
Middle East and Africa
|
17
|
|
|
8
|
%
|
|
17
|
|
|
8
|
%
|
|
North America
|
35
|
|
|
9
|
%
|
|
35
|
|
|
10
|
%
|
|
South America
|
16
|
|
|
10
|
%
|
|
16
|
|
|
10
|
%
|
|
Off-lease
|
12
|
|
(1)
|
7
|
%
|
|
15
|
|
(2)
|
9
|
%
|
|
Total
|
259
|
|
|
100
|
%
|
|
248
|
|
|
100
|
%
|
|
(1)
|
Consisted of
ten
Airbus A320-200 aircraft, which are subject to lease commitments, and
two
Airbus A330-200 aircraft, which we are marketing for lease or sale.
|
|
(2)
|
Consisted of
eleven
Airbus A320-200 aircraft and
two
Airbus A330-200 aircraft, which we are marketing for lease or sale, and
one
Boeing B737-800 along with
one
Boeing B777-300ER aircraft, which were delivered on lease to customers during the first quarter of 2019.
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
Region
|
Net Book
Value
|
Net Book
Value %
|
Number
of
Lessees
|
|
Net Book
Value
|
Net Book
Value %
|
Number
of
Lessees
|
||||
|
India
|
$
|
928,334
|
|
12%
|
5
|
|
$
|
865,046
|
|
12%
|
4
|
|
|
|
Amount
|
||
|
Total lease payments to be received
|
|
$
|
267,426
|
|
|
Less: Unearned income
|
|
(129,585
|
)
|
|
|
Estimated residual values of leased flight equipment (unguaranteed)
|
|
368,123
|
|
|
|
|
|
|
||
|
Net investment in direct financing and sales-type leases
|
|
$
|
505,964
|
|
|
Year Ending December 31,
|
|
Amount
|
||
|
Remainder of 2019
|
|
$
|
48,228
|
|
|
2020
|
|
67,035
|
|
|
|
2021
|
|
52,597
|
|
|
|
2022
|
|
42,100
|
|
|
|
2023
|
|
33,093
|
|
|
|
Thereafter
|
|
24,373
|
|
|
|
Total lease payments to be received
|
|
$
|
267,426
|
|
|
|
|
Amount
|
||
|
Investment in joint ventures at December 31, 2018
|
|
$
|
69,111
|
|
|
Investment in joint ventures
|
|
7,551
|
|
|
|
Loss from joint ventures, net of tax
|
|
(356
|
)
|
|
|
|
|
|
||
|
Investment in joint ventures at March 31, 2019
|
|
$
|
76,306
|
|
|
|
At March 31, 2019
|
|
At
December 31, 2018
|
|||||||||||
|
Debt Obligation
|
Outstanding
Borrowings
|
|
Number of Aircraft
|
|
Interest Rate
|
|
Final Stated
Maturity
|
|
Outstanding
Borrowings |
|||||
|
Secured Debt Financings:
|
|
|
|
|
|
|
|
|
|
|||||
|
ECA Financings
(1)
|
$
|
179,254
|
|
|
6
|
|
|
3.02% to 3.96%
|
|
12/03/21 to 11/30/24
|
|
$
|
189,080
|
|
|
Bank Financings
(2)
|
603,409
|
|
|
25
|
|
|
2.27% to 5.30%
|
|
06/12/19 to 01/19/26
|
|
619,715
|
|
||
|
Less: Debt issuance costs and discounts
|
(9,510
|
)
|
|
—
|
|
|
|
|
|
|
(10,338
|
)
|
||
|
Total secured debt financings, net of debt issuance costs and discounts
|
773,153
|
|
|
31
|
|
|
|
|
|
|
798,457
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured Debt Financings:
|
|
|
|
|
|
|
|
|
|
|||||
|
Senior Notes due 2019
|
500,000
|
|
|
|
|
6.25%
|
|
12/01/19
|
|
500,000
|
|
|||
|
Senior Notes due 2020
|
300,000
|
|
|
|
|
7.625%
|
|
04/15/20
|
|
300,000
|
|
|||
|
Senior Notes due 2021
|
500,000
|
|
|
|
|
5.125%
|
|
03/15/21
|
|
500,000
|
|
|||
|
Senior Notes due 2022
|
500,000
|
|
|
|
|
5.50%
|
|
02/15/22
|
|
500,000
|
|
|||
|
Senior 5.00% Notes due 2023
|
500,000
|
|
|
|
|
5.00%
|
|
04/01/23
|
|
500,000
|
|
|||
|
Senior 4.40% Notes due 2023
|
650,000
|
|
|
|
|
4.40%
|
|
09/25/23
|
|
650,000
|
|
|||
|
Senior Notes due 2024
|
500,000
|
|
|
|
|
4.125%
|
|
05/01/24
|
|
500,000
|
|
|||
|
Unsecured Term Loans
|
335,000
|
|
|
|
|
4.08% to 4.51%
|
|
04/28/19 to 03/07/24
|
|
120,000
|
|
|||
|
Revolving Credit Facilities
|
375,000
|
|
|
|
|
3.99%
|
|
12/27/21 to 06/27/22
|
|
425,000
|
|
|||
|
Less: Debt issuance costs and discounts
|
(31,509
|
)
|
|
|
|
|
|
|
|
(32,104
|
)
|
|||
|
Total unsecured debt financings, net of debt issuance costs and discounts
|
4,128,491
|
|
|
|
|
|
|
|
|
3,962,896
|
|
|||
|
Total secured and unsecured debt financings, net of debt issuance costs and discounts
|
$
|
4,901,644
|
|
|
|
|
|
|
|
|
$
|
4,761,353
|
|
|
|
(1)
|
The borrowings under these financings at
March 31, 2019
have a weighted-average rate of interest of
3.58%
.
|
|
(2)
|
The borrowings under these financings at
March 31, 2019
have a weighted-average fixed rate of interest of
4.64%
.
|
|
Declaration Date
|
Dividend per
Common Share
|
|
Aggregate
Dividend
Amount
|
|
Record Date
|
|
Payment Date
|
||||
|
February 8, 2019
|
$
|
0.30
|
|
|
$
|
22,518
|
|
|
February 28, 2019
|
|
March 15, 2019
|
|
October 30, 2018
|
$
|
0.30
|
|
|
$
|
22,867
|
|
|
November 30, 2018
|
|
December 14, 2018
|
|
August 3, 2018
|
$
|
0.28
|
|
|
$
|
21,870
|
|
|
August 31, 2018
|
|
September 14, 2018
|
|
May 1, 2018
|
$
|
0.28
|
|
|
$
|
21,908
|
|
|
May 31, 2018
|
|
June 15, 2018
|
|
February 9, 2018
|
$
|
0.28
|
|
|
$
|
22,085
|
|
|
February 28, 2018
|
|
March 15, 2018
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Weighted-average shares:
|
|
|
|
||
|
Common shares outstanding
|
74,703,791
|
|
|
78,366,588
|
|
|
Restricted common shares
|
434,531
|
|
|
431,161
|
|
|
Total weighted-average shares
|
75,138,322
|
|
|
78,797,749
|
|
|
|
|
|
|
||
|
Percentage of weighted-average shares:
|
|
|
|
||
|
Common shares outstanding
|
99.42
|
%
|
|
99.45
|
%
|
|
Restricted common shares
|
0.58
|
%
|
|
0.55
|
%
|
|
Total percentage of weighted-average shares
|
100.00
|
%
|
|
100.00
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Earnings per share – Basic:
|
|
|
|
||||
|
Net income
|
$
|
34,810
|
|
|
$
|
57,547
|
|
|
Less: Distributed and undistributed earnings allocated to restricted common shares
(1)
|
(201
|
)
|
|
(315
|
)
|
||
|
Earnings available to common shareholders – Basic
|
$
|
34,609
|
|
|
$
|
57,232
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding – Basic
|
74,703,791
|
|
|
78,366,588
|
|
||
|
|
|
|
|
||||
|
Earnings per common share – Basic
|
$
|
0.46
|
|
|
$
|
0.73
|
|
|
|
|
|
|
||||
|
Earnings per share – Diluted:
|
|
|
|
||||
|
Net income
|
$
|
34,810
|
|
|
$
|
57,547
|
|
|
Less: Distributed and undistributed earnings allocated to restricted common shares
(1)
|
(201
|
)
|
|
(315
|
)
|
||
|
Earnings available to common shareholders – Diluted
|
$
|
34,609
|
|
|
$
|
57,232
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding – Basic
|
74,703,791
|
|
|
78,366,588
|
|
||
|
Effect of dilutive shares
(2)
|
569,822
|
|
|
228,019
|
|
||
|
Weighted-average common shares outstanding – Diluted
|
75,273,613
|
|
|
78,594,607
|
|
||
|
|
|
|
|
||||
|
Earnings per common share – Diluted
|
$
|
0.46
|
|
|
$
|
0.73
|
|
|
(1)
|
For the
three months ended
March 31, 2019
and
2018
, distributed and undistributed earnings to restricted shares were
0.58%
and
0.55%
, respectively, of net income. The amount of restricted share forfeitures for all periods presented are immaterial to the allocation of distributed and undistributed earnings.
|
|
(2)
|
For all periods presented, dilutive shares represented contingently issuable shares.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
U.S. operations
|
$
|
1,916
|
|
|
$
|
683
|
|
|
Non-U.S. operations
|
36,348
|
|
|
54,238
|
|
||
|
Income from continuing operations before income taxes and earnings of unconsolidated equity
method investments
|
$
|
38,264
|
|
|
$
|
54,921
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Notional U.S. federal income tax expense at the statutory rate
|
$
|
8,035
|
|
|
$
|
11,533
|
|
|
U.S. state and local income tax, net
|
209
|
|
|
48
|
|
||
|
Non-U.S. operations:
|
|
|
|
||||
|
Bermuda
|
(5,138
|
)
|
|
(8,283
|
)
|
||
|
Ireland
|
509
|
|
|
(317
|
)
|
||
|
Singapore
|
(2
|
)
|
|
(2,824
|
)
|
||
|
Other low tax jurisdictions
|
(852
|
)
|
|
(808
|
)
|
||
|
Non-deductible expenses in the U.S.
|
337
|
|
|
(193
|
)
|
||
|
Income tax provision (benefit)
|
$
|
3,098
|
|
|
$
|
(844
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Interest on borrowings and other liabilities
|
$
|
60,279
|
|
|
$
|
53,978
|
|
|
Amortization of deferred losses related to interest rate derivatives
|
184
|
|
|
301
|
|
||
|
Amortization of deferred financing fees and debt discount
|
3,364
|
|
|
3,532
|
|
||
|
Interest expense
|
63,827
|
|
|
57,811
|
|
||
|
Less: Interest income
|
(364
|
)
|
|
(703
|
)
|
||
|
|
|
|
|
||||
|
Interest, net
|
$
|
63,463
|
|
|
$
|
57,108
|
|
|
Year Ending December 31,
|
|
Amount
|
||
|
Remainder of 2019
|
|
$
|
1,977
|
|
|
2020
|
|
1,868
|
|
|
|
2021
|
|
1,899
|
|
|
|
2022
|
|
1,810
|
|
|
|
2023
|
|
1,696
|
|
|
|
Thereafter
|
|
7,839
|
|
|
|
Total
|
|
$
|
17,089
|
|
|
Year Ending December 31,
|
|
Amount
|
||
|
Remainder of 2019
|
|
$
|
426,924
|
|
|
2020
|
|
209,091
|
|
|
|
2021
|
|
722,196
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total
|
|
$
|
1,358,211
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Deferred income tax asset
|
$
|
399
|
|
|
$
|
912
|
|
|
Lease incentives and lease premiums, net of amortization of $55,712 and $47,304, respectively
|
99,175
|
|
|
99,079
|
|
||
|
Flight equipment held for sale
|
343
|
|
|
11,707
|
|
||
|
Aircraft purchase deposits and progress payments
(1)
|
20,844
|
|
|
39,948
|
|
||
|
Fair value of interest rate cap
|
2,806
|
|
|
4,886
|
|
||
|
Note receivable
(2)
|
3,099
|
|
|
4,292
|
|
||
|
Right-of-use asset
(3)
|
9,346
|
|
|
—
|
|
||
|
Other assets
|
41,386
|
|
|
53,537
|
|
||
|
Total other assets
|
$
|
177,398
|
|
|
$
|
214,361
|
|
|
(1)
|
Includes progress payments for Embraer E2 aircraft order.
|
|
(2)
|
Related to the sale of aircraft during the year ended December 31, 2017.
|
|
(3)
|
Net of lease incentives and tenant allowances.
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Accounts payable, accrued expenses and other liabilities
|
$
|
41,215
|
|
|
$
|
57,220
|
|
|
Deferred income tax liability
|
46,457
|
|
|
43,720
|
|
||
|
Accrued interest payable
|
50,581
|
|
|
45,277
|
|
||
|
Lease liability
|
12,936
|
|
|
—
|
|
||
|
Lease discounts, net of amortization of $45,361 and $43,935, respectively
|
5,698
|
|
|
7,124
|
|
||
|
|
|
|
|
||||
|
Total accounts payable, accrued expenses and other liabilities
|
$
|
156,887
|
|
|
$
|
153,341
|
|
|
•
|
Pursuing a disciplined and differentiated investment strategy.
In our view, the relative values of different aircraft change over time. We continually evaluate investments across different aircraft models, ages, lessees and acquisition sources and re-evaluate these choices as market conditions and relative investment values change. We believe our team’s experience with a wide range of asset types and the financing flexibility offered through unsecured debt provides us with a competitive advantage. We view orders from equipment manufacturers to be part of our investment opportunity set, but choose to keep our long term capital commitments limited.
|
|
•
|
Originating investments from many different sources across the globe.
Our strategy is to seek out worthwhile investments by leveraging our team’s wide range of contacts. We utilize a multi-channel approach to sourcing acquisitions and have purchased aircraft from a large number of airlines, lessors, original equipment manufacturers, lenders and other aircraft owners. Since our formation in 2004, we have acquired aircraft from 94 different sellers.
|
|
•
|
Selling assets when attractive opportunities arise.
We sell assets with the aim of realizing profits and reinvesting proceeds. We also use asset sales for portfolio management purposes, such as reducing lessee specific concentrations and lowering residual value exposures to certain aircraft types. Since our formation, we have sold aircraft to 67 buyers.
|
|
•
|
Maintaining efficient access to capital from a wide set of sources and leveraging our recent investment grade credit rating.
We believe the aircraft investment market is influenced by the business cycle. Our strategy is to increase our purchase activity when prices are low and to emphasize asset sales when prices are high. To implement this approach, we believe it is important to maintain access to a wide variety of financing sources. During 2018, we achieved our objective of improving our corporate credit ratings to an investment grade level by maintaining strong portfolio and capital structure metrics while achieving a critical size through accretive growth. We believe our improved credit rating will not only reduce our borrowing costs, but also facilitate more reliable access to both unsecured and secured debt capital throughout the business cycle.
|
|
•
|
Leveraging our strategic relationships.
We intend to capture the benefits provided through the extensive global contacts and relationships maintained by Marubeni, which is our biggest shareholder and is one of the largest Japanese trading companies. Marubeni has enabled greater access to Japanese-based financing and helped source and develop our joint venture with the leasing arm of the Industrial Bank of Japan, Limited.
|
|
•
|
Capturing the value of our efficient operating platform and strong operating track record.
We believe our team’s capabilities in the global aircraft leasing market places us in a favorable position to source and manage new income-generating activities. We intend to continue to focus our efforts in areas where we believe we have competitive advantages, including new direct investments as well as ventures with strategic business partners.
|
|
•
|
Intending to pay quarterly dividends to our shareholders based on the Company’s sustainable earnings levels.
Aircastle has paid dividends each quarter since our initial public offering in 2006. On
February 8, 2019
, our Board of Directors declared a regular quarterly dividend of
$0.30
per common share, or an aggregate of
$22.5 million
for the three months ended
March 31, 2019
, which was paid on
March 15, 2019
to holders of record on
February 28, 2019
. These dividends may not be indicative of the amount of any future dividends. Our ability to pay quarterly dividends will depend upon many factors, including those as described in Item 1A. “Risk Factors” and elsewhere in our
2018
Annual Report on Form 10-K.
|
|
•
|
2020: 22 aircraft, representing 6%;
|
|
•
|
2021: 27 aircraft, representing 8%;
|
|
•
|
2022: 30 aircraft, representing 9%; and
|
|
•
|
2023: 32 aircraft, representing 10%.
|
|
Owned Aircraft
|
As of
March 31,
2019
(1)
|
|
As of
March 31,
2018
(1)
|
||||
|
Net Book Value of Flight Equipment
|
$
|
7,645
|
|
|
$
|
6,677
|
|
|
Net Book Value of Unencumbered Flight Equipment
|
$
|
6,298
|
|
|
$
|
5,304
|
|
|
Number of Aircraft
|
259
|
|
|
222
|
|
||
|
Number of Unencumbered Aircraft
|
228
|
|
|
193
|
|
||
|
Number of Lessees
|
86
|
|
|
81
|
|
||
|
Number of Countries
|
47
|
|
|
44
|
|
||
|
Weighted Average Age (years)
(2)
|
9.4
|
|
|
9.3
|
|
||
|
Weighted Average Remaining Lease Term (years)
(2)
|
4.5
|
|
|
4.8
|
|
||
|
Weighted Average Fleet Utilization during the three months ended March 31, 2019 and 2018
(3)
|
93.7
|
%
|
|
99.4
|
%
|
||
|
Portfolio Yield for the three months ended March 31, 2019 and 2018
(4)
|
10.5
|
%
|
|
11.5
|
%
|
||
|
|
|
|
|
||||
|
Managed Aircraft on behalf of Joint Ventures
|
|
|
|
||||
|
Net Book Value of Flight Equipment
|
$
|
686
|
|
|
$
|
634
|
|
|
Number of Aircraft
|
15
|
|
|
12
|
|
||
|
(1)
|
Calculated using net book value at period end.
|
|
(2)
|
Weighted by net book value.
|
|
(3)
|
Aircraft on-lease days as a percent of total days in period weighted by net book value. The decrease from our historical utilization rate was due to discontinued revenue recognition from eleven aircraft from Avianca Brazil and seven aircraft from Jet Airways during the three months ended March 31, 2019.
|
|
(4)
|
Lease rental revenue, interest income and cash collections on our net investment in direct financing and sales-type leases for the period as a percent of the average net book value for the period; quarterly information is annualized. The decrease from our historical utilization rate was due to discontinued revenue recognition from eleven aircraft from Avianca Brazil and seven aircraft from Jet Airways during the three months ended March 31, 2019.
|
|
|
Owned Aircraft as of
March 31, 2019
|
|
Owned Aircraft as of
March 31, 2018 |
||||||||
|
|
Number of
Aircraft
|
|
% of Net
Book Value
(1)
|
|
Number of
Aircraft |
|
% of Net
Book Value (1) |
||||
|
Aircraft Type
|
|
|
|
|
|
|
|
||||
|
Passenger:
|
|
|
|
|
|
|
|
||||
|
Narrow-body
|
229
|
|
|
73
|
%
|
|
190
|
|
|
66
|
%
|
|
Wide-body
|
26
|
|
|
23
|
%
|
|
28
|
|
|
29
|
%
|
|
Total Passenger
|
255
|
|
|
96
|
%
|
|
218
|
|
|
95
|
%
|
|
Freighter
|
4
|
|
|
4
|
%
|
|
4
|
|
|
5
|
%
|
|
Total
|
259
|
|
|
100
|
%
|
|
222
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Manufacturer
|
|
|
|
|
|
|
|
||||
|
Airbus
|
159
|
|
|
59
|
%
|
|
135
|
|
|
56
|
%
|
|
Boeing
|
95
|
|
|
40
|
%
|
|
82
|
|
|
42
|
%
|
|
Embraer
|
5
|
|
|
1
|
%
|
|
5
|
|
|
2
|
%
|
|
Total
|
259
|
|
|
100
|
%
|
|
222
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Regional Diversification
|
|
|
|
|
|
|
|
||||
|
Asia and Pacific
|
85
|
|
|
37
|
%
|
|
62
|
|
|
31
|
%
|
|
Europe
|
94
|
|
|
29
|
%
|
|
88
|
|
|
31
|
%
|
|
Middle East and Africa
|
17
|
|
|
8
|
%
|
|
14
|
|
|
8
|
%
|
|
North America
|
35
|
|
|
9
|
%
|
|
30
|
|
|
10
|
%
|
|
South America
|
16
|
|
|
10
|
%
|
|
26
|
|
|
19
|
%
|
|
Off-lease
|
12
|
|
(2)
|
7
|
%
|
|
2
|
|
(3)
|
1
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
259
|
|
|
100
|
%
|
|
222
|
|
|
100
|
%
|
|
(1)
|
Calculated using net book value at period end.
|
|
(2)
|
Consisted of ten Airbus A320-200 aircraft, which are subject to lease commitments, and two Airbus A330-200 aircraft, which we are marketing for lease or sale.
|
|
(3)
|
Consisted of one Airbus A321-200 aircraft and one Boeing B747-400ERF aircraft, both of which were delivered on lease to customers in the second quarter of 2018.
|
|
Percent of Net Book Value
|
|
Customer
|
|
Country
|
|
Number of
Aircraft
|
|
|
Greater than 6% per customer
|
|
IndiGo
|
|
India
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
3% to 6% per customer
|
|
Lion Air
|
|
Indonesia
|
|
11
|
|
|
|
|
LATAM
|
|
Chile
|
|
3
|
|
|
|
|
TAP Portugal
(1)
|
|
Portugal
|
|
8
|
|
|
|
|
Iberia
|
|
Spain
|
|
15
|
|
|
|
|
South African Airways
|
|
South Africa
|
|
4
|
|
|
|
|
easyJet
|
|
United Kingdom
|
|
20
|
|
|
|
|
Jeju Air
|
|
South Korea
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
Less than 3% per customer
|
|
Aerolineas Argentinas
|
|
Argentina
|
|
5
|
|
|
|
|
Interjet
|
|
Mexico
|
|
11
|
|
|
|
|
AirBridgeCargo
(2)
|
|
Russia
|
|
2
|
|
|
|
|
AirAsia X
|
|
Malaysia
|
|
2
|
|
|
|
|
Asiana Airlines
|
|
South Korea
|
|
5
|
|
|
|
|
American Airlines
|
|
United States
|
|
5
|
|
|
|
|
Jet Airways
(3)
|
|
India
|
|
7
|
|
|
|
|
Total top fifteen customers
|
|
|
|
124
|
|
|
|
|
All other customers
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total all customers
|
|
|
|
259
|
|
|
(1)
|
Combined with an affiliate.
|
|
(2)
|
Guaranteed by Volga-Dnepr Airlines. We have one additional aircraft on lease with an affiliate.
|
|
(3)
|
See Note 2 “Fair Value Measurements” in the Notes to Unaudited Consolidated Financial Statements above.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Lease rental revenue
|
$
|
181,234
|
|
|
$
|
177,483
|
|
|
Direct financing and sales-type lease revenue
|
8,443
|
|
|
9,442
|
|
||
|
Amortization of lease premiums, discounts and incentives
|
(5,711
|
)
|
|
(3,128
|
)
|
||
|
Maintenance revenue
|
16,401
|
|
|
11,991
|
|
||
|
Total lease revenue
|
200,367
|
|
|
195,788
|
|
||
|
Gain on sale of flight equipment
|
12,002
|
|
|
5,768
|
|
||
|
Other revenue
|
1,558
|
|
|
1,124
|
|
||
|
Total revenues
|
213,927
|
|
|
202,680
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Depreciation
|
84,735
|
|
|
75,002
|
|
||
|
Interest, net
|
63,463
|
|
|
57,108
|
|
||
|
Selling, general and administrative
|
18,000
|
|
|
17,835
|
|
||
|
Maintenance and other costs
|
7,404
|
|
|
988
|
|
||
|
Total operating expenses
|
173,602
|
|
|
150,933
|
|
||
|
|
|
|
|
||||
|
Total other income (expense)
|
(2,061
|
)
|
|
3,174
|
|
||
|
|
|
|
|
||||
|
Income from continuing operations before income taxes and earnings of unconsolidated equity
method investments
|
38,264
|
|
|
54,921
|
|
||
|
Income tax provision (benefit)
|
3,098
|
|
|
(844
|
)
|
||
|
Earnings (loss) of unconsolidated equity method investments, net of tax
|
(356
|
)
|
|
1,782
|
|
||
|
|
|
|
|
||||
|
Net income
|
$
|
34,810
|
|
|
$
|
57,547
|
|
|
•
|
a $25.2 million decrease due to lease extensions, amendments, transitions and other changes ($15.9 million of which is attributable to Avianca Brazil and Jet Airways), and
|
|
•
|
a $9.6 million decrease due to the sale of eleven aircraft since January1, 2018.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Amortization of lease incentives
|
$
|
(3,100
|
)
|
|
$
|
(2,682
|
)
|
|
Amortization of lease premiums
|
(4,037
|
)
|
|
(2,439
|
)
|
||
|
Amortization of lease discounts
|
1,426
|
|
|
1,993
|
|
||
|
|
|
|
|
||||
|
Amortization of lease premiums, discounts and incentives
|
$
|
(5,711
|
)
|
|
$
|
(3,128
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Interest on borrowings and other liabilities
|
$
|
60,279
|
|
|
$
|
53,978
|
|
|
Amortization of deferred losses related to interest rate derivatives
|
184
|
|
|
301
|
|
||
|
Amortization of deferred financing fees and debt discount
|
3,364
|
|
|
3,532
|
|
||
|
Interest expense
|
63,827
|
|
|
57,811
|
|
||
|
Less: Interest income
|
(364
|
)
|
|
(703
|
)
|
||
|
|
|
|
|
||||
|
Interest, net
|
$
|
63,463
|
|
|
$
|
57,108
|
|
|
•
|
unsecured indebtedness, including our current unsecured revolving credit facilities, term loan and senior notes;
|
|
•
|
various forms of borrowing secured by our aircraft, including bank term facilities, limited recourse securitization financings, and ECA-backed financings for new aircraft acquisitions;
|
|
•
|
asset sales; and
|
|
•
|
sales of common shares.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Net cash flow provided by operating activities
|
$
|
106,360
|
|
|
$
|
148,905
|
|
|
Net cash flow used in investing activities
|
(286,246
|
)
|
|
(50,612
|
)
|
||
|
Net cash flow provided by (used in) financing activities
|
120,241
|
|
|
(99,811
|
)
|
||
|
|
Payments Due by Period as of March 31, 2019
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
1 year
or less
|
|
2-3 years
|
|
4-5 years
|
|
More than
5 years
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Principal payments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Notes due 2019 - 2024
|
$
|
3,450,000
|
|
|
$
|
500,000
|
|
|
$
|
1,300,000
|
|
|
$
|
1,150,000
|
|
|
$
|
500,000
|
|
|
Unsecured Term Loans
|
335,000
|
|
|
120,000
|
|
|
60,000
|
|
|
155,000
|
|
|
—
|
|
|||||
|
Revolving Credit Facilities
|
375,000
|
|
|
—
|
|
|
—
|
|
|
375,000
|
|
|
—
|
|
|||||
|
ECA Financings
|
179,254
|
|
|
40,150
|
|
|
82,822
|
|
|
50,224
|
|
|
6,058
|
|
|||||
|
Bank Financings
|
603,409
|
|
|
68,460
|
|
|
119,133
|
|
|
278,458
|
|
|
137,358
|
|
|||||
|
Total principal payments
|
4,942,663
|
|
|
728,610
|
|
|
1,561,955
|
|
|
2,008,682
|
|
|
643,416
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest payments on debt obligations
(1)
|
771,994
|
|
|
241,250
|
|
|
344,915
|
|
|
168,960
|
|
|
16,869
|
|
|||||
|
Office leases
(2)
|
17,089
|
|
|
2,447
|
|
|
3,783
|
|
|
3,449
|
|
|
7,410
|
|
|||||
|
Purchase obligations
(3)
|
1,358,211
|
|
|
452,760
|
|
|
905,451
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
$
|
7,089,957
|
|
|
$
|
1,425,067
|
|
|
$
|
2,816,104
|
|
|
$
|
2,181,091
|
|
|
$
|
667,695
|
|
|
(1)
|
Future interest payments on variable rate, LIBOR-based debt obligations are estimated using the interest rate in effect at
March 31, 2019
.
|
|
(2)
|
Represents contractual payment obligations for our office leases in Stamford, Connecticut; Dublin, Ireland and Singapore.
|
|
(3)
|
At
March 31, 2019
, we had commitments to acquire
37
aircraft for
$1.36 billion
, including 25 new E-Jet E2 aircraft from Embraer S.A. These amounts include estimates for pre-delivery deposits, contractual price escalation and other adjustments. As of
April 30, 2019
, we have commitments to acquire
35
aircraft for
$1.28 billion
.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Net income
|
$
|
34,810
|
|
|
$
|
57,547
|
|
|
Depreciation
|
84,735
|
|
|
75,002
|
|
||
|
Amortization of lease premiums, discounts and incentives
|
5,711
|
|
|
3,128
|
|
||
|
Interest, net
|
63,463
|
|
|
57,108
|
|
||
|
Income tax provision (benefit)
|
3,098
|
|
|
(844
|
)
|
||
|
EBITDA
|
191,817
|
|
|
191,941
|
|
||
|
Adjustments:
|
|
|
|
||||
|
Equity share of joint venture impairment
|
2,724
|
|
|
—
|
|
||
|
Non-cash share-based payment expense
|
2,726
|
|
|
2,378
|
|
||
|
Loss (gain) on mark-to-market of interest rate derivative contracts
|
2,080
|
|
|
(3,174
|
)
|
||
|
Adjusted EBITDA
|
$
|
199,347
|
|
|
$
|
191,145
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Net income
|
$
|
34,810
|
|
|
$
|
57,547
|
|
|
(Gain) loss on mark-to-market of interest rate derivative contracts
(1)
|
2,080
|
|
|
(3,174
|
)
|
||
|
Non-cash share-based payment expense
(2)
|
2,726
|
|
|
2,378
|
|
||
|
|
|
|
|
||||
|
Adjusted net income
|
$
|
39,616
|
|
|
$
|
56,751
|
|
|
|
Three Months Ended March 31,
|
||||
|
Weighted-average shares:
|
2019
|
|
2018
|
||
|
Common shares outstanding
|
74,703,791
|
|
|
78,366,588
|
|
|
Restricted common shares
|
434,531
|
|
|
431,161
|
|
|
Total weighted-average shares
|
75,138,322
|
|
|
78,797,749
|
|
|
|
Three Months Ended March 31,
|
||||
|
Percentage of weighted-average shares:
|
2019
|
|
2018
|
||
|
Common shares outstanding
|
99.42
|
%
|
|
99.45
|
%
|
|
Restricted common shares
(1)
|
0.58
|
%
|
|
0.55
|
%
|
|
Total percentage of weighted-average shares
|
100.00
|
%
|
|
100.00
|
%
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Weighted-average common shares outstanding – Basic
|
74,703,791
|
|
|
78,366,588
|
|
|
Effect of dilutive shares
(2)
|
569,822
|
|
|
228,019
|
|
|
Weighted average common shares outstanding – Diluted
|
75,273,613
|
|
|
78,594,607
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||
|
Adjusted net income allocation:
|
|
|
|
||||
|
Adjusted net income
|
$
|
39,616
|
|
|
$
|
56,751
|
|
|
Less: Distributed and undistributed earnings allocated to restricted common shares
(2)
|
(229
|
)
|
|
(311
|
)
|
||
|
Adjusted net income allocable to common shares – Basic and Diluted
|
$
|
39,387
|
|
|
$
|
56,440
|
|
|
|
|
|
|
||||
|
Adjusted net income per common share – Basic
|
$
|
0.53
|
|
|
$
|
0.72
|
|
|
|
|
|
|
||||
|
Adjusted net income per common share – Diluted
|
$
|
0.52
|
|
|
$
|
0.72
|
|
|
(1)
|
For the
three months ended
March 31, 2019
and
2018
, distributed and undistributed earnings to restricted shares were
0.58%
and
0.55%
, respectively, of net income. The amount of restricted share forfeitures for all periods presented is immaterial to the allocation of distributed and undistributed earnings.
|
|
(2)
|
For all periods presented, dilutive shares represent contingently issuable shares.
|
|
•
|
depreciation and amortization, though not directly affecting our current cash position, represent the wear and tear and/or reduction in value of our aircraft, which affects the aircraft’s availability for use and may be indicative of future needs for capital expenditures;
|
|
•
|
the cash portion of income tax (benefit) provision generally represents charges (gains), which may significantly affect our financial results;
|
|
•
|
elements of our interest rate derivative accounting may be used to evaluate the effectiveness of our hedging policy;
|
|
•
|
hedge loss amortization charges; and
|
|
•
|
adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Total
Number
of Shares
Purchased
|
|
Average
Price
Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
(1)
|
|
Maximum Number
(or Approximate
Dollar Value) of
Shares that May
Yet Be Purchased
Under the Plans or
Programs
(1)
|
||||||
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||||
|
January 1 through January 31
|
583,153
|
|
|
$
|
17.53
|
|
|
496,920
|
|
|
$
|
76,019
|
|
|
February 1 through February 28
|
60,892
|
|
|
20.21
|
|
|
—
|
|
|
76,019
|
|
||
|
March 1 through March 31
|
9,751
|
|
|
20.24
|
|
|
—
|
|
|
76,019
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
653,796
|
|
|
$
|
17.82
|
|
|
496,920
|
|
|
$
|
76,019
|
|
|
(1)
|
Under our current repurchase program, we have repurchased an aggregate of 1,397,712 common shares at an aggregate cost of $24.0 million, including commissions. The remaining dollar value of common shares that may be repurchased under the program is $76.0 million.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
|
4.10
|
|
|
|
|
|
|
|
4.11
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
99.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
101
|
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018; (ii) Consolidated Statements of Income for the three months ended March 31, 2019 and 2018; (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2019 and 2018; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018; (v) Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2019 and 2018; and (vi) Notes to Unaudited Consolidated Financial Statements. *
|
|
|
AIRCASTLE LIMITED
|
|
|
|
(Registrant)
|
|
|
|
By:
|
/s/ James C. Connelly
|
|
|
|
James C. Connelly
|
|
|
|
Chief Accounting Officer and Authorized Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|