These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
|
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
|
|
|
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
|
☑
|
Smaller reporting company
|
|
|
|
|
Emerging growth company
|
|
|
|
|
Page
No.
|
|
|
|
|
|
Item 1.
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019
|
|
|
|
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) for the three and six months ended June 30, 2020 and 2019
|
|
|
|
Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019
|
|
|
|
||
|
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Restricted cash and cash equivalents
|
|
|
|
|
|
||
|
Accounts receivable
|
|
|
|
|
|
||
|
Flight equipment held for lease, net of accumulated depreciation of $1,803,936 and $1,501,664, respectively
|
|
|
|
|
|
||
|
Net investment in leases, net of allowance for credit losses of $2,972 and $0, respectively
|
|
|
|
|
|
||
|
Unconsolidated equity method investments
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Borrowings from secured financings, net of debt issuance costs and discounts
|
$
|
|
|
|
$
|
|
|
|
Borrowings from unsecured financings, net of debt issuance costs and discounts
|
|
|
|
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
|
|
|
|
|
||
|
Lease rentals received in advance
|
|
|
|
|
|
||
|
Security deposits
|
|
|
|
|
|
||
|
Maintenance payments
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Preference shares, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value, 250,000,000 shares authorized, 14,048 shares issued and outstanding at June 30, 2020; and 75,122,129 shares issued and outstanding at December 31, 2019
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Retained earnings
|
|
|
|
|
|
||
|
Total shareholders’ equity
|
|
|
|
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Lease rental revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Direct financing and sales-type lease revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of lease premiums, discounts and incentives
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Maintenance revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total lease revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gain (loss) on sale of flight equipment
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Other revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest, net
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling, general and administrative (including non-cash share-based payment expense of $0 and $3,177 for the three months ended, and $38,727 and $5,903 for the six months ended June 30, 2020 and 2019, respectively)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impairment of flight equipment
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Maintenance and other costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other expense:
|
|
|
|
|
|
|
|
||||||||
|
Loss on extinguishment of debt
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Merger expenses
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Other
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Total other expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations before income taxes and earnings of unconsolidated equity method investments
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings of unconsolidated equity method investments, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Net derivative loss reclassified into earnings
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total comprehensive income (loss)
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(
|
)
|
|
$
|
|
|
|
Adjustments to reconcile net income (loss) to net cash and restricted cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
|
|
|
|
|
||
|
Amortization of deferred financing costs
|
|
|
|
|
|
||
|
Amortization of lease premiums, discounts and incentives
|
|
|
|
|
|
||
|
Deferred income taxes
|
|
|
|
|
|
||
|
Non-cash share-based payment expense
|
|
|
|
|
|
||
|
Collections on net investment in leases
|
|
|
|
|
|
||
|
Security deposits and maintenance payments included in earnings
|
(
|
)
|
|
(
|
)
|
||
|
Gain on sale of flight equipment
|
(
|
)
|
|
(
|
)
|
||
|
Loss on extinguishment of debt
|
|
|
|
|
|
||
|
Impairment of flight equipment
|
|
|
|
|
|
||
|
Provision for credit losses
|
|
|
|
|
|
||
|
Other
|
(
|
)
|
|
|
|
||
|
Changes in certain assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(
|
)
|
|
(
|
)
|
||
|
Other assets
|
(
|
)
|
|
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(
|
)
|
|
(
|
)
|
||
|
Lease rentals received in advance
|
(
|
)
|
|
|
|
||
|
Net cash and restricted cash provided by operating activities
|
|
|
|
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition and improvement of flight equipment
|
(
|
)
|
|
(
|
)
|
||
|
Proceeds from sale of flight equipment
|
|
|
|
|
|
||
|
Aircraft purchase deposits and progress payments, net of returned deposits and aircraft sales deposits
|
(
|
)
|
|
|
|
||
|
Unconsolidated equity method investments and associated costs
|
|
|
|
(
|
)
|
||
|
Other
|
(
|
)
|
|
|
|
||
|
Net cash and restricted cash provided by (used in) investing activities
|
|
|
|
(
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repurchase of shares
|
(
|
)
|
|
(
|
)
|
||
|
Parent contribution at Merger
|
|
|
|
|
|
||
|
Proceeds from secured and unsecured debt financings
|
|
|
|
|
|
||
|
Repayments of secured and unsecured debt financings
|
(
|
)
|
|
(
|
)
|
||
|
Debt extinguishment costs
|
(
|
)
|
|
|
|
||
|
Deferred financing costs
|
|
|
|
(
|
)
|
||
|
Security deposits and maintenance payments received
|
|
|
|
|
|
||
|
Security deposits and maintenance payments returned
|
(
|
)
|
|
(
|
)
|
||
|
Dividends paid
|
(
|
)
|
|
(
|
)
|
||
|
Net cash and restricted cash provided by financing activities
|
|
|
|
|
|
||
|
Net increase in cash and restricted cash:
|
|
|
|
|
|
||
|
Cash and restricted cash at beginning of period
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Cash and restricted cash at end of period
|
$
|
|
|
|
$
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Reconciliation to Consolidated Balance Sheets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Restricted cash and cash equivalents
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Unrestricted and restricted cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
|
|
|
$
|
|
|
|
Cash paid for income taxes
|
$
|
|
|
|
$
|
|
|
|
Supplemental disclosures of non-cash investing activities:
|
|
|
|
||||
|
Advance lease rentals, security deposits, maintenance payments, other liabilities and other assets assumed in asset acquisitions
|
$
|
|
|
|
$
|
|
|
|
Advance lease rentals, security deposits, maintenance payments, other liabilities and other assets settled in sale of flight equipment
|
$
|
|
|
|
$
|
|
|
|
Transfers from flight equipment held for lease to Net investment in leases and Other assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
|
Common Shares
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance, December 31, 2019
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Issuance of common shares to directors and employees
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Repurchase of common shares from stockholders, directors and employees
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||
|
Amortization of share-based payments
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Reclassification of prior year director stock award liability
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||
|
Adoption of accounting standard
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||
|
Payment of unvested shares at Merger
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||
|
Parent contribution at Merger
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Share cancellation and re-issuance at Merger
|
(
|
)
|
|
(
|
)
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Balance, March 31, 2020
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance, June 30, 2020
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
|
Common Shares
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance, December 31, 2018
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Issuance of common shares to directors and employees
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Repurchase of common shares from stockholders, directors and employees
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||
|
Amortization of share-based payments
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Reclassification of prior year director stock award liability
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||
|
Net derivative loss reclassified into earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Balance, March 31, 2019
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Issuance of common shares to directors and employees
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Repurchase of common shares from stockholders, directors and employees
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||
|
Amortization of share-based payments
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||
|
Balance, June 30, 2019
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
•
|
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.
|
|
•
|
Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.
|
|
•
|
The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
|
•
|
The income approach uses valuation techniques to convert future amounts to a single present amount based on current market expectation about those future amounts.
|
|
•
|
The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).
|
|
|
|
|
Fair Value Measurements at June 30, 2020
Using Fair Value Hierarchy
|
||||||||||||||
|
|
Fair Value as of June 30, 2020
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Valuation
Technique
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Market
|
|
Restricted cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2019
Using Fair Value Hierarchy
|
||||||||||||||
|
|
Fair Value as of December 31, 2019
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Valuation
Technique
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Market
|
|
Restricted cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
||||
|
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Carrying Amount
of Liability
|
|
Fair Value
of Liability
|
|
Carrying
Amount
of Liability
|
|
Fair Value
of Liability
|
||||||||
|
Credit Facilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Unsecured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
ECA Financings
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank Financings
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior Notes
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year Ending December 31,
|
|
Amount
(1)
|
||
|
Remainder of 2020
|
|
$
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
2024
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
(1)
|
Reflects impact of lessee lease rental deferrals.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
Region
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||
|
Asia and Pacific
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Europe
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
Middle East and Africa
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
North America
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
South America
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
|
Number of Lessees
|
|
Combined % of Lease
Rental Revenue
|
|
Number of Lessees
|
|
Combined % of Lease
Rental Revenue
|
|
Number of Lessees
|
|
Combined % of Lease
Rental Revenue
|
|
Number of Lessees
|
|
Combined % of Lease
Rental Revenue |
|
Largest lessees by lease rental revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||||||||||||||
|
Country
|
Revenue
|
|
% of Total Revenue
|
|
Revenue
|
|
% of Total Revenue
|
|
Revenue
|
|
% of Total Revenue
|
|
Revenue
|
|
% of Total Revenue
|
||||||||||||
|
India
(1)
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
$
|
|
|
|
|
%
|
|
Mexico
(2)
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||||
|
South Africa
(3)
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
||||
|
(1)
|
For both the
three and six months ended
June 30, 2019
, total revenue attributable to India included
$
|
|
(2)
|
For the
three and six months ended
June 30, 2020
, total revenue attributable to Mexico included
$
|
|
(3)
|
For the
three and six months ended
June 30, 2020
, total revenue attributable to South Africa included
$
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||
|
Region
|
Number
of
Aircraft
|
|
Net Book
Value %
|
|
Number
of
Aircraft
|
|
Net Book
Value %
|
||||
|
Asia and Pacific
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
Europe
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
Middle East and Africa
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
North America
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
South America
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
Off-lease
|
|
|
(1)
|
|
%
|
|
|
|
(2)
|
|
%
|
|
Total
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
(1)
|
Consisted of
|
|
(2)
|
Consisted of
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||
|
Country
|
Net Book
Value
|
Net Book
Value %
|
Number
of
Lessees
|
|
Net Book
Value
|
Net Book
Value %
|
Number
of
Lessees
|
||||
|
India
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Lease receivable
|
$
|
|
|
|
$
|
|
|
|
Unguaranteed residual value of flight equipment
|
|
|
|
|
|
||
|
Net investment leases
|
|
|
|
|
|
||
|
Allowance for credit losses
|
(
|
)
|
|
|
|
||
|
Net investment in leases, net of allowance
|
$
|
|
|
|
$
|
|
|
|
|
|
Amount
|
||
|
Balance at December 31, 2019
|
|
$
|
|
|
|
Adoption of accounting standard
|
|
|
|
|
|
Provision for credit losses
|
|
|
|
|
|
Balance at March 31, 2020
|
|
|
|
|
|
Provision for credit losses
|
|
|
|
|
|
Write-offs
|
|
(
|
)
|
|
|
Balance at June 30, 2020
|
|
$
|
|
|
|
Year Ending December 31,
|
|
Amount
|
||
|
Remainder of 2020
|
|
$
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
2024
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
Total lease payments to be received
|
|
|
|
|
|
Present value of lease payments - lease receivable
|
|
(
|
)
|
|
|
Difference between undiscounted lease payments and lease receivable
|
|
$
|
|
|
|
|
|
Amount
|
||
|
Investment in joint ventures at December 31, 2019
|
|
$
|
|
|
|
Earnings from joint venture, net of tax
|
|
|
|
|
|
Investment in joint venture at June 30, 2020
|
|
$
|
|
|
|
|
At June 30, 2020
|
|
At
December 31,
2019
|
|||||||||||
|
Debt Obligation
|
Outstanding
Borrowings
|
|
Number of Aircraft
|
|
Interest Rate
|
|
Final Stated
Maturity
|
|
Outstanding
Borrowings |
|||||
|
Secured Debt Financings:
|
|
|
|
|
|
|
|
|
|
|||||
|
ECA Financings
(1)
|
$
|
|
|
|
|
|
|
3.49% to 3.96%
|
|
12/03/21 to 11/30/24
|
|
$
|
|
|
|
Bank Financings
(2)
|
|
|
|
|
|
|
2.18% to 4.55%
|
|
06/17/23 to 01/19/26
|
|
|
|
||
|
Less: Debt issuance costs and discounts
|
(
|
)
|
|
—
|
|
|
|
|
|
|
(
|
)
|
||
|
Total secured debt financings, net of debt issuance costs and discounts
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured Debt Financings:
|
|
|
|
|
|
|
|
|
|
|||||
|
Senior Notes due 2020
(3)
|
|
|
|
|
|
|
|
04/15/20
|
|
|
|
|||
|
Senior Notes due 2021
|
|
|
|
|
|
|
|
03/15/21
|
|
|
|
|||
|
Senior Notes due 2022
|
|
|
|
|
|
|
|
02/15/22
|
|
|
|
|||
|
Senior 5.00% Notes due 2023
|
|
|
|
|
|
|
|
04/01/23
|
|
|
|
|||
|
Senior 4.40% Notes due 2023
|
|
|
|
|
|
|
|
09/25/23
|
|
|
|
|||
|
Senior Notes due 2024
|
|
|
|
|
|
|
|
05/01/24
|
|
|
|
|||
|
Senior Notes due 2026
|
|
|
|
|
|
|
|
06/15/26
|
|
|
|
|||
|
Unsecured Term Loans
|
|
|
|
|
|
|
|
03/07/22 to 03/07/24
|
|
|
|
|||
|
Revolving Credit Facilities
|
|
|
|
|
|
1.56% to 1.57%
|
|
12/27/21 to 06/27/22
|
|
|
|
|||
|
Less: Debt issuance costs and discounts
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|||
|
Total unsecured debt financings, net of debt issuance costs and discounts
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total secured and unsecured debt financings, net of debt issuance costs and discounts
|
$
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
(1)
|
The borrowings under these financings at
June 30, 2020
have a weighted-average rate of interest of
|
|
(2)
|
The borrowings under these financings at
June 30, 2020
have a weighted-average fixed rate of interest of
|
|
(3)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
U.S. operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Non-U.S. operations
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Income (loss) from continuing operations before income taxes and earnings (loss) of unconsolidated equity method investments
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Notional U.S. federal income tax expense (benefit) at the statutory rate
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
U.S. state and local income tax, net
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-U.S. operations:
|
|
|
|
|
|
|
|
||||||||
|
Bermuda
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Ireland
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Singapore
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Other low tax jurisdictions
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
|
Non-deductible expenses in the U.S.
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax provision
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Interest on borrowings and other liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Amortization of deferred losses related to interest rate derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of deferred financing fees and debt discount
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less: Interest income
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest, net
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Year Ending December 31,
|
|
Amount
|
||
|
Remainder of 2020
|
|
$
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
2024
|
|
|
|
|
|
Thereafter
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
Year Ending December 31,
|
|
Amount
(1)
|
||
|
Remainder of 2020
|
|
$
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
$
|
|
|
|
(1)
|
We are in the process of deferring some of our E Jet E-2 deliveries scheduled to be delivered over the next
twelve months
to a later date which would reduce our commitments due within
one year
by approximately
$
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
|
Deferred income tax asset
|
$
|
|
|
|
$
|
|
|
|
Lease incentives and lease premiums, net of amortization of $67,500 and $71,851, respectively
|
|
|
|
|
|
||
|
Flight equipment held for sale
|
|
|
|
|
|
||
|
Aircraft purchase deposits and Embraer E-2 progress payments
|
|
|
|
|
|
||
|
Right-of-use asset
(1)
|
|
|
|
|
|
||
|
Deferred rent receivable
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Total other assets
|
$
|
|
|
|
$
|
|
|
|
(1)
|
Net of lease incentives and tenant allowances.
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
|
Accounts payable, accrued expenses and other liabilities
|
$
|
|
|
|
$
|
|
|
|
Deferred income tax liability
|
|
|
|
|
|
||
|
Accrued interest payable
|
|
|
|
|
|
||
|
Lease liability
|
|
|
|
|
|
||
|
Lease discounts, net of amortization of $45,184 and $44,696, respectively
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Total accounts payable, accrued expenses and other liabilities
|
$
|
|
|
|
$
|
|
|
|
•
|
2021: 16 aircraft, representing 5%;
|
|
•
|
2022: 33 aircraft, representing 10%;
|
|
•
|
2023: 37 aircraft, representing 11%; and
|
|
•
|
2024: 56 aircraft, representing 21%.
|
|
Owned Aircraft
|
As of
June 30,
2020
(1)
|
|
As of
June 30,
2019
(1)
|
||||
|
Net Book Value of Flight Equipment
|
$
|
7,186
|
|
|
$
|
7,842
|
|
|
Net Book Value of Unencumbered Flight Equipment
|
$
|
5,687
|
|
|
$
|
5,957
|
|
|
Number of Aircraft
|
274
|
|
|
268
|
|
||
|
Number of Unencumbered Aircraft
|
238
|
|
|
226
|
|
||
|
Number of Lessees
|
80
|
|
|
89
|
|
||
|
Number of Countries
|
44
|
|
|
47
|
|
||
|
Weighted Average Age (years)
(2)
|
10.3
|
|
|
9.5
|
|
||
|
Weighted Average Remaining Lease Term (years)
(2)
|
4.3
|
|
|
4.6
|
|
||
|
Weighted Average Fleet Utilization during the three months ended June 30, 2020 and 2019
(3)
|
95.1
|
%
|
|
94.0
|
%
|
||
|
Weighted Average Fleet Utilization during the six months ended June 30, 2020 and 2019
(3)
|
97.0
|
%
|
|
93.9
|
%
|
||
|
Portfolio Yield for the three months ended June 30, 2020 and 2019
(4)
|
9.7
|
%
|
|
10.7
|
%
|
||
|
Portfolio Yield for the six months ended June 30, 2020 and 2019
(4)
|
10.5
|
%
|
|
10.6
|
%
|
||
|
|
|
|
|
||||
|
Managed Aircraft on behalf of Joint Venture
|
|
|
|
||||
|
Net Book Value of Flight Equipment
|
$
|
321
|
|
|
$
|
678
|
|
|
Number of Aircraft
|
9
|
|
|
15
|
|
||
|
(1)
|
Calculated using net book value at period end.
|
|
(2)
|
Weighted by net book value.
|
|
(3)
|
Aircraft on-lease days as a percent of total days in period weighted by net book value. The decrease from our historical utilization rate for the three and six months ended June 30, 2020 and 2019, was primarily due to early lease terminations.
|
|
(4)
|
Lease rental revenue, interest income and cash collections on our net investment in leases for the period as a percent of the average net book value for the period; quarterly information is annualized. The calculation of portfolio yield includes our net investment in leases in the average net book value, and the interest income and cash collections from our net investment in lease rentals.
|
|
|
Owned Aircraft as of
June 30, 2020
|
|
Owned Aircraft as of
June 30, 2019 |
||||||||
|
|
Number of
Aircraft
|
|
% of Net
Book Value
(1)
|
|
Number of
Aircraft |
|
% of Net
Book Value (1) |
||||
|
Aircraft Type
|
|
|
|
|
|
|
|
||||
|
Passenger:
|
|
|
|
|
|
|
|
||||
|
Narrow-body
|
246
|
|
|
78
|
%
|
|
238
|
|
|
74
|
%
|
|
Wide-body
|
24
|
|
|
18
|
%
|
|
26
|
|
|
22
|
%
|
|
Total Passenger
|
270
|
|
|
96
|
%
|
|
264
|
|
|
96
|
%
|
|
Freighter
|
4
|
|
|
4
|
%
|
|
4
|
|
|
4
|
%
|
|
Total
|
274
|
|
|
100
|
%
|
|
268
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Manufacturer
|
|
|
|
|
|
|
|
||||
|
Airbus
|
186
|
|
|
64
|
%
|
|
167
|
|
|
60
|
%
|
|
Boeing
|
83
|
|
|
34
|
%
|
|
96
|
|
|
38
|
%
|
|
Embraer
|
5
|
|
|
2
|
%
|
|
5
|
|
|
2
|
%
|
|
Total
|
274
|
|
|
100
|
%
|
|
268
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Regional Diversification
|
|
|
|
|
|
|
|
||||
|
Asia and Pacific
|
89
|
|
|
39
|
%
|
|
91
|
|
|
38
|
%
|
|
Europe
|
98
|
|
|
27
|
%
|
|
95
|
|
|
27
|
%
|
|
Middle East and Africa
|
11
|
|
|
4
|
%
|
|
17
|
|
|
8
|
%
|
|
North America
|
28
|
|
|
10
|
%
|
|
37
|
|
|
11
|
%
|
|
South America
|
26
|
|
|
13
|
%
|
|
23
|
|
|
13
|
%
|
|
Off-lease
|
22
|
|
(2)
|
7
|
%
|
|
5
|
|
(3)
|
3
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
274
|
|
|
100
|
%
|
|
268
|
|
|
100
|
%
|
|
(1)
|
Calculated using net book value at period end.
|
|
(2)
|
Consisted of
one
Airbus A320-200 and
one
Airbus A330-20 aircraft, each of which are scheduled to be delivered during the third quarter of 2020 to lessees in North America and Europe, respectively, and
one
Airbus A319-100,
eleven
Airbus A320-200 and
five
Airbus A330-200 and
three
Boeing 737-800 aircraft, which we are marketing for lease or sale.
|
|
(3)
|
Consisted of three Airbus A320-200 aircraft and one Airbus A330-200 aircraft, which were delivered on lease to two customers in South America during the third quarter of 2019, and one Airbus A330-200 aircraft, which is scheduled to be delivered on lease to a customer in Europe in the third quarter of 2020.
|
|
Customer
|
|
Percent of Net Book Value
|
|
Country
|
|
Number of
Aircraft
|
|
|
IndiGo
|
|
8.8%
|
|
India
|
|
16
|
|
|
LATAM
(1)
|
|
7.3%
|
|
Chile
|
|
13
|
|
|
easyJet
|
|
5.2%
|
|
United Kingdom
|
|
30
|
|
|
Air Canada
|
|
3.8%
|
|
Canada
|
|
6
|
|
|
Iberia
|
|
3.8%
|
|
Spain
|
|
15
|
|
|
Aerolineas Argentinas
|
|
2.9%
|
|
Argentina
|
|
5
|
|
|
American Airlines
|
|
2.7%
|
|
United States
|
|
7
|
|
|
AirBridgeCargo
(2)
|
|
2.5%
|
|
Russia
|
|
2
|
|
|
Jeju Air
|
|
2.4%
|
|
South Korea
|
|
7
|
|
|
SpiceJet
|
|
2.3%
|
|
India
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
Total top ten customers
|
|
41.7%
|
|
|
|
109
|
|
|
All other customers
|
|
58.3%
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
Total all customers
|
|
100.0%
|
|
|
|
274
|
|
|
(1)
|
LATAM filed for Chapter 11 in May 2020.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Lease rental revenue
|
$
|
172,380
|
|
|
$
|
192,823
|
|
|
Direct financing and sales-type lease revenue
|
4,537
|
|
|
8,321
|
|
||
|
Amortization of lease premiums, discounts and incentives
|
(6,404
|
)
|
|
(5,345
|
)
|
||
|
Maintenance revenue
|
72,168
|
|
|
26,567
|
|
||
|
Total lease revenue
|
242,681
|
|
|
222,366
|
|
||
|
Gain (loss) on sale of flight equipment
|
(279
|
)
|
|
346
|
|
||
|
Other revenue
|
13,050
|
|
|
704
|
|
||
|
Total revenues
|
255,452
|
|
|
223,416
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Depreciation
|
88,117
|
|
|
89,578
|
|
||
|
Interest, net
|
56,226
|
|
|
66,377
|
|
||
|
Selling, general and administrative
|
13,564
|
|
|
18,317
|
|
||
|
Impairment of flight equipment
|
280,088
|
|
|
7,404
|
|
||
|
Maintenance and other costs
|
4,241
|
|
|
5,213
|
|
||
|
Total operating expenses
|
442,236
|
|
|
186,889
|
|
||
|
|
|
|
|
||||
|
Other expense:
|
|
|
|
||||
|
Loss on extinguishment of debt
|
(65
|
)
|
|
—
|
|
||
|
Merger expenses
|
(220
|
)
|
|
—
|
|
||
|
Other
|
1
|
|
|
(1,910
|
)
|
||
|
Total other expense
|
(284
|
)
|
|
(1,910
|
)
|
||
|
|
|
|
|
||||
|
Income (loss) from continuing operations before income taxes and earnings of unconsolidated equity method investments
|
(187,068
|
)
|
|
34,617
|
|
||
|
Income tax provision
|
4,671
|
|
|
5,992
|
|
||
|
Earnings of unconsolidated equity method investments, net of tax
|
762
|
|
|
2,487
|
|
||
|
Net income (loss)
|
$
|
(190,977
|
)
|
|
$
|
31,112
|
|
|
•
|
a $15.6 million decrease due to the sale of 22 aircraft since April 1, 2019; and
|
|
•
|
a $21.9 million decrease due to early lease terminations and the recognition of lease rental revenue for certain customers using a cash basis of accounting rather than an accrual method – see Note 1 regarding our lease revenue recognition policy.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Amortization of lease premiums
|
$
|
(5,070
|
)
|
|
$
|
(4,261
|
)
|
|
Amortization of lease discounts
|
270
|
|
|
1,407
|
|
||
|
Amortization of lease incentives
|
(1,604
|
)
|
|
(2,491
|
)
|
||
|
|
|
|
|
||||
|
Amortization of lease premiums, discounts and incentives
|
$
|
(6,404
|
)
|
|
$
|
(5,345
|
)
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Interest on borrowings and other liabilities
|
$
|
53,136
|
|
|
$
|
63,639
|
|
|
Amortization of deferred losses related to interest rate derivatives
|
—
|
|
|
—
|
|
||
|
Amortization of deferred financing fees and debt discount
|
3,259
|
|
|
3,594
|
|
||
|
Interest expense
|
56,395
|
|
|
67,233
|
|
||
|
Less: Interest income
|
(169
|
)
|
|
(856
|
)
|
||
|
|
|
|
|
||||
|
Interest, net
|
$
|
56,226
|
|
|
$
|
66,377
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Lease rental revenue
|
$
|
371,300
|
|
|
$
|
374,057
|
|
|
Direct financing and sales-type lease revenue
|
11,303
|
|
|
16,764
|
|
||
|
Amortization of lease premiums, discounts and incentives
|
(12,100
|
)
|
|
(11,056
|
)
|
||
|
Maintenance revenue
|
118,720
|
|
|
42,968
|
|
||
|
Total lease revenue
|
489,223
|
|
|
422,733
|
|
||
|
Gain on sale of flight equipment
|
26,770
|
|
|
12,348
|
|
||
|
Other revenue
|
21,957
|
|
|
2,262
|
|
||
|
Total revenues
|
537,950
|
|
|
437,343
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Depreciation
|
177,822
|
|
|
174,313
|
|
||
|
Interest, net
|
117,733
|
|
|
129,840
|
|
||
|
Selling, general and administrative
|
75,946
|
|
|
36,317
|
|
||
|
Impairment of flight equipment
|
342,745
|
|
|
7,404
|
|
||
|
Maintenance and other costs
|
8,997
|
|
|
12,617
|
|
||
|
Total operating expenses
|
723,243
|
|
|
360,491
|
|
||
|
|
|
|
|
||||
|
Other expense:
|
|
|
|
||||
|
Loss on extinguishment of debt
|
(4,020
|
)
|
|
—
|
|
||
|
Merger expenses
|
(32,430
|
)
|
|
—
|
|
||
|
Other
|
(111
|
)
|
|
(3,971
|
)
|
||
|
Total other expense
|
(36,561
|
)
|
|
(3,971
|
)
|
||
|
|
|
|
|
||||
|
Income (loss) from continuing operations before income taxes and earnings of unconsolidated equity method investments
|
(221,854
|
)
|
|
72,881
|
|
||
|
Income tax provision
|
4,820
|
|
|
9,090
|
|
||
|
Earnings of unconsolidated equity method investments, net of tax
|
1,476
|
|
|
2,131
|
|
||
|
Net income (loss)
|
$
|
(225,198
|
)
|
|
$
|
65,922
|
|
|
•
|
a $30.1 million decrease due to the sale of 23 aircraft since January 1, 2019; and
|
|
•
|
a $21.3 million decrease due to early lease terminations and the recognition of lease rental revenue for certain customers using a cash basis of accounting rather than an accrual method – see Note 1 regarding our lease revenue recognition policy.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Amortization of lease premiums
|
$
|
(8,599
|
)
|
|
$
|
(8,298
|
)
|
|
Amortization of lease discounts
|
646
|
|
|
2,833
|
|
||
|
Amortization of lease incentives
|
(4,147
|
)
|
|
(5,591
|
)
|
||
|
|
|
|
|
||||
|
Amortization of lease premiums, discounts and incentives
|
$
|
(12,100
|
)
|
|
$
|
(11,056
|
)
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Interest on borrowings and other liabilities
|
$
|
111,562
|
|
|
$
|
123,918
|
|
|
Amortization of deferred losses related to interest rate derivatives
|
—
|
|
|
184
|
|
||
|
Amortization of deferred financing fees and debt discount
|
6,840
|
|
|
6,958
|
|
||
|
Interest expense
|
118,402
|
|
|
131,060
|
|
||
|
Less: Interest income
|
(669
|
)
|
|
(1,220
|
)
|
||
|
|
|
|
|
||||
|
Interest, net
|
$
|
117,733
|
|
|
$
|
129,840
|
|
|
•
|
various forms of borrowing secured by our aircraft, including bank term facilities, limited recourse securitization financings, and ECA-backed financings for new aircraft acquisitions;
|
|
•
|
unsecured indebtedness, including our current unsecured revolving credit facilities, term loan and senior notes;
|
|
•
|
asset sales; and
|
|
•
|
contributions from our shareholders.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Net cash flow provided by operating activities
|
$
|
63,339
|
|
|
$
|
245,612
|
|
|
Net cash flow provided by (used in) investing activities
|
92,421
|
|
|
(591,055
|
)
|
||
|
Net cash flow provided by financing activities
|
13,183
|
|
|
692,714
|
|
||
|
|
Payments Due by Period as of June 30, 2020
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
1 year
or less
|
|
2-3 years
|
|
4-5 years
|
|
More than
5 years
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Principal payments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Notes due 2021 - 2026
|
$
|
3,300,000
|
|
|
$
|
500,000
|
|
|
$
|
1,000,000
|
|
|
$
|
1,150,000
|
|
|
$
|
650,000
|
|
|
DBJ Term Loan
|
215,000
|
|
|
—
|
|
|
60,000
|
|
|
155,000
|
|
|
—
|
|
|||||
|
Revolving Credit Facilities
|
650,000
|
|
|
—
|
|
|
650,000
|
|
|
—
|
|
|
—
|
|
|||||
|
ECA Financings
|
45,443
|
|
|
14,529
|
|
|
18,930
|
|
|
11,984
|
|
|
—
|
|
|||||
|
Bank Financings
|
937,605
|
|
|
89,537
|
|
|
341,555
|
|
|
470,769
|
|
|
35,744
|
|
|||||
|
Total principal payments
|
5,148,048
|
|
|
604,066
|
|
|
2,070,485
|
|
|
1,787,753
|
|
|
685,744
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest payments on debt obligations
(1)
|
645,263
|
|
|
200,898
|
|
|
299,226
|
|
|
117,260
|
|
|
27,879
|
|
|||||
|
Office leases
(2)
|
14,158
|
|
|
1,877
|
|
|
3,588
|
|
|
3,455
|
|
|
5,238
|
|
|||||
|
Purchase obligations
(3)
|
1,022,423
|
|
|
269,660
|
|
|
602,595
|
|
|
150,168
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
$
|
6,829,892
|
|
|
$
|
1,076,501
|
|
|
$
|
2,975,894
|
|
|
$
|
2,058,636
|
|
|
$
|
718,861
|
|
|
(1)
|
Future interest payments on variable rate, LIBOR-based debt obligations are estimated using the interest rate in effect at
June 30, 2020
.
|
|
(2)
|
Represents contractual payment obligations for our office leases in Stamford, Connecticut; Dublin, Ireland and Singapore.
|
|
(3)
|
At
June 30, 2020
, we had commitments to acquire
27
aircraft for
$1.02 billion
, including 25 new E-Jet E2 aircraft from Embraer S.A. These amounts include estimates for pre-delivery deposits, contractual price escalation and other adjustments. As of
August 1, 2020
, we have commitments to acquire
25
aircraft for
$983.9 million
. We are in the process of deferring some of our E Jet E-2 deliveries scheduled to be delivered over the next
twelve months
to a later date which would reduce our commitments due within
one year
by approximately
$111.3 million
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Net income (loss)
|
$
|
(190,977
|
)
|
|
$
|
31,112
|
|
|
$
|
(225,198
|
)
|
|
$
|
65,922
|
|
|
Depreciation
|
88,117
|
|
|
89,578
|
|
|
177,822
|
|
|
174,313
|
|
||||
|
Amortization of lease premiums, discounts and incentives
|
6,404
|
|
|
5,345
|
|
|
12,100
|
|
|
11,056
|
|
||||
|
Interest, net
|
56,226
|
|
|
66,377
|
|
|
117,733
|
|
|
129,840
|
|
||||
|
Income tax provision
|
4,671
|
|
|
5,992
|
|
|
4,820
|
|
|
9,090
|
|
||||
|
EBITDA
|
(35,559
|
)
|
|
198,404
|
|
|
87,277
|
|
|
390,221
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Impairment of flight equipment
|
280,088
|
|
|
7,404
|
|
|
342,745
|
|
|
7,404
|
|
||||
|
Equity share of joint venture impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
2,724
|
|
||||
|
Loss on extinguishment of debt
|
65
|
|
|
—
|
|
|
4,020
|
|
|
—
|
|
||||
|
Non-cash share-based payment expense
|
—
|
|
|
3,177
|
|
|
38,727
|
|
|
5,903
|
|
||||
|
Merger related expenses
(1)
|
220
|
|
|
—
|
|
|
34,990
|
|
|
—
|
|
||||
|
(Gain) loss on mark-to-market of interest rate derivative contracts
|
(1
|
)
|
|
1,915
|
|
|
113
|
|
|
3,995
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
|
$
|
244,813
|
|
|
$
|
210,900
|
|
|
$
|
507,872
|
|
|
$
|
410,247
|
|
|
•
|
depreciation and amortization, though not directly affecting our current cash position, represent the wear and tear and/or reduction in value of our aircraft, which affects the aircraft’s availability for use and may be indicative of future needs for capital expenditures;
|
|
•
|
the cash portion of income tax (benefit) provision generally represents charges (gains), which may significantly affect our financial results;
|
|
•
|
elements of our interest rate derivative accounting may be used to evaluate the effectiveness of our hedging policy; and
|
|
•
|
adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes which may not be comparable to similarly titled measures used by other companies.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.8
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019; (ii) Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) for the three and six months ended June 30, 2020 and 2019; (iii) Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the three and six months ended June 30, 2020 and 2019; and (v) Notes to Unaudited Consolidated Financial Statements.*
|
|
|
|
|
|
104
|
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
|
|
|
AIRCASTLE LIMITED
|
|
|
|
(Registrant)
|
|
|
|
By:
|
/s/ James C. Connelly
|
|
|
|
James C. Connelly
|
|
|
|
Chief Accounting Officer and Authorized Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|