These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Nevada | 62-1482048 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if smaller reporting company) | Smaller reporting company o |
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 11 | ||||||||
|
|
||||||||
| 12 | ||||||||
|
|
||||||||
| 18 | ||||||||
|
|
||||||||
| 18 | ||||||||
|
|
||||||||
| 18 | ||||||||
|
|
||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 22 | ||||||||
|
|
||||||||
| Exhibit 12.1 | ||||||||
| Exhibit 15.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
2
| May 8, | August 29, | |||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 95,762 | $ | 92,706 | ||||
|
Accounts receivable
|
121,325 | 126,514 | ||||||
|
Merchandise inventories
|
2,288,364 | 2,207,497 | ||||||
|
Other current assets
|
73,497 | 135,013 | ||||||
|
|
||||||||
|
Total current assets
|
2,578,948 | 2,561,730 | ||||||
|
|
||||||||
|
Property and equipment:
|
||||||||
|
Property and equipment
|
3,950,799 | 3,809,414 | ||||||
|
Less: Accumulated depreciation and amortization
|
1,525,756 | 1,455,057 | ||||||
|
|
||||||||
|
|
2,425,043 | 2,354,357 | ||||||
|
Other assets:
|
||||||||
|
Goodwill, net of accumulated amortization
|
302,645 | 302,645 | ||||||
|
Deferred income taxes
|
46,642 | 59,067 | ||||||
|
Other long-term assets
|
99,492 | 40,606 | ||||||
|
|
||||||||
|
|
448,779 | 402,318 | ||||||
|
|
||||||||
|
|
$ | 5,452,770 | $ | 5,318,405 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS DEFICIT
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,235,766 | $ | 2,118,746 | ||||
|
Accrued expenses and other current liabilities
|
385,250 | 381,271 | ||||||
|
Income taxes payable
|
88,151 | 35,145 | ||||||
|
Deferred income taxes
|
162,909 | 171,590 | ||||||
|
|
||||||||
|
Total current liabilities
|
2,872,076 | 2,706,752 | ||||||
|
|
||||||||
|
Debt
|
2,698,500 | 2,726,900 | ||||||
|
Other liabilities
|
344,144 | 317,827 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
| | ||||||
|
|
||||||||
|
Stockholders deficit:
|
||||||||
|
Preferred stock, authorized 1,000 shares; no shares issued
|
| | ||||||
|
Common stock, par value $.01 per share, authorized 200,000 shares;
49,760
shares issued and 47,648 shares outstanding as of May 8, 2010; 57,881
shares issued and 50,801 shares outstanding as of August 29, 2009
|
498 | 579 | ||||||
|
Additional paid-in capital
|
515,865 | 549,326 | ||||||
|
Retained (deficit) earnings
|
(514,278 | ) | 136,935 | |||||
|
Accumulated other comprehensive loss
|
(84,012 | ) | (92,035 | ) | ||||
|
Treasury stock, at cost
|
(380,023 | ) | (1,027,879 | ) | ||||
|
|
||||||||
|
Total stockholders deficit
|
(461,950 | ) | (433,074 | ) | ||||
|
|
||||||||
|
|
$ | 5,452,770 | $ | 5,318,405 | ||||
|
|
||||||||
3
| Twelve Weeks Ended | Thirty-Six Weeks Ended | ||||||||||||||||
| May 8, | May 9, | May 8, | May 9, | ||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||
|
|
|||||||||||||||||
|
Net sales
|
$ | 1,821,990 | $ | 1,658,160 | $ | 4,917,459 | $ | 4,584,330 | |||||||||
|
Cost of sales, including warehouse and delivery expenses
|
898,869 | 825,253 | 2,440,678 | 2,290,934 | |||||||||||||
|
|
|||||||||||||||||
|
Gross profit
|
923,121 | 832,907 | 2,476,781 | 2,293,396 | |||||||||||||
|
Operating, selling, general and administrative expenses
|
567,256 | 527,675 | 1,630,106 | 1,534,930 | |||||||||||||
|
|
|||||||||||||||||
|
Operating profit
|
355,865 | 305,232 | 846,675 | 758,466 | |||||||||||||
|
Interest expense, net
|
36,833 | 31,482 | 109,483 | 94,554 | |||||||||||||
|
|
|||||||||||||||||
|
Income before income taxes
|
319,032 | 273,750 | 737,192 | 663,912 | |||||||||||||
|
Income taxes
|
116,287 | 100,061 | 267,814 | 242,989 | |||||||||||||
|
|
|||||||||||||||||
|
Net income
|
$ | 202,745 | $ | 173,689 | $ | 469,378 | $ | 420,923 | |||||||||
|
|
|||||||||||||||||
|
|
|||||||||||||||||
|
Weighted average shares for basic earnings per share
|
48,377 | 54,652 | 49,309 | 56,498 | |||||||||||||
|
Effect of dilutive stock equivalents
|
835 | 804 | 778 | 681 | |||||||||||||
|
|
|||||||||||||||||
|
Adjusted weighted average shares for diluted earnings
per share
|
49,212 | 55,456 | 50,087 | 57,179 | |||||||||||||
|
|
|||||||||||||||||
|
|
|||||||||||||||||
|
Basic earnings per share
|
$ | 4.19 | $ | 3.18 | $ | 9.52 | $ | 7.45 | |||||||||
|
|
|||||||||||||||||
|
Diluted earnings per share
|
$ | 4.12 | $ | 3.13 | $ | 9.37 | $ | 7.36 | |||||||||
|
|
|||||||||||||||||
4
| Thirty-Six Weeks Ended | ||||||||
| May 8, | May 9, | |||||||
| 2010 | 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 469,378 | $ | 420,923 | ||||
|
Adjustments to reconcile net income to net
cash provided by operating activities:
|
||||||||
|
Depreciation and amortization of property and equipment
|
129,918 | 123,273 | ||||||
|
Amortization of debt origination fees
|
4,505 | 1,861 | ||||||
|
Income tax benefit from exercise of stock options
|
(10,167 | ) | (7,514 | ) | ||||
|
Deferred income taxes
|
(4,516 | ) | 20,104 | |||||
|
Share-based compensation expense
|
13,215 | 13,492 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
5,307 | (70,337 | ) | |||||
|
Merchandise inventories
|
(79,177 | ) | (108,047 | ) | ||||
|
Accounts payable and accrued expenses
|
125,622 | 84,700 | ||||||
|
Income taxes payable
|
61,908 | 54,449 | ||||||
|
Other, net
|
25,014 | 2,116 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
741,007 | 535,020 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(180,066 | ) | (160,087 | ) | ||||
|
Purchase of marketable securities
|
(31,417 | ) | (27,730 | ) | ||||
|
Proceeds from sale of marketable securities
|
28,255 | 23,299 | ||||||
|
Disposal of capital assets and other, net
|
6,452 | 8,556 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(176,776 | ) | (155,962 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Net (payments) proceeds of commercial paper
|
(28,400 | ) | 156,600 | |||||
|
Repayment of debt
|
| (700 | ) | |||||
|
Net proceeds from sale of common stock
|
28,818 | 36,795 | ||||||
|
Purchase of treasury stock
|
(558,269 | ) | (712,606 | ) | ||||
|
Income tax benefit from exercise of stock options
|
10,167 | 7,514 | ||||||
|
Payments of capital lease obligations
|
(13,864 | ) | (12,621 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(561,548 | ) | (525,018 | ) | ||||
|
|
||||||||
|
Effect of exchange rate changes on cash
|
373 | (2,214 | ) | |||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
3,056 | (148,174 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
92,706 | 242,461 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 95,762 | $ | 94,287 | ||||
|
|
||||||||
5
| Thirty-Six Weeks Ended | ||||||||
| May 8, | May 9, | |||||||
| 2010 | 2009 | |||||||
|
Expected price volatility
|
31 | % | 28 | % | ||||
|
Risk-free interest rate
|
1.8 | % | 2.4 | % | ||||
|
Weighted average expected lives in years
|
4.3 | 4.1 | ||||||
|
Forfeiture rate
|
10.0 | % | 10.0 | % | ||||
|
Dividend yield
|
0.0 | % | 0.0 | % | ||||
6
| May 8, 2010 | ||||||||||||||||
| Amortized | Gross | Gross | ||||||||||||||
| Cost | Unrealized | Unrealized | ||||||||||||||
| ( in thousands ) | Basis | Gains | Losses | Fair Value | ||||||||||||
|
Corporate securities
|
$ | 26,445 | $ | 446 | $ | (4 | ) | $ | 26,887 | |||||||
|
Government bonds
|
28,954 | 268 | | 29,222 | ||||||||||||
|
Mortgage-backed securities
|
10,126 | 276 | | 10,402 | ||||||||||||
|
Asset-backed securities and other
|
5,801 | 89 | | 5,890 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 71,326 | $ | 1,079 | $ | (4 | ) | $ | 72,401 | |||||||
|
|
||||||||||||||||
| August 29, 2009 | ||||||||||||||||
| Amortized | Gross | Gross | ||||||||||||||
| Cost | Unrealized | Unrealized | ||||||||||||||
| ( in thousands ) | Basis | Gains | Losses | Fair Value | ||||||||||||
|
Corporate securities
|
$ | 28,302 | $ | 654 | $ | (5 | ) | $ | 28,951 | |||||||
|
Government bonds
|
18,199 | 283 | | 18,482 | ||||||||||||
|
Mortgage-backed securities
|
14,772 | 366 | (119 | ) | 15,019 | |||||||||||
|
Asset-backed securities and other
|
7,589 | 207 | (210 | ) | 7,586 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 68,862 | $ | 1,510 | $ | (334 | ) | $ | 70,038 | |||||||
|
|
||||||||||||||||
7
| Twelve Weeks Ended | Thirty-Six Weeks Ended | |||||||||||||||
| May 8, | May 9, | May 8, | May 9, | |||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Interest cost
|
$ | 2,611 | $ | 2,457 | $ | 7,833 | $ | 7,371 | ||||||||
|
Expected return on plan assets
|
(2,087 | ) | (2,927 | ) | (6,261 | ) | (8,780 | ) | ||||||||
|
Amortization of prior service cost
|
| 14 | | 41 | ||||||||||||
|
Amortization of net loss
|
1,877 | 17 | 5,631 | 51 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic pension expense (income)
|
$ | 2,401 | $ | (439 | ) | $ | 7,203 | $ | (1,317 | ) | ||||||
|
|
||||||||||||||||
| May 8, | August 29, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
4.75% Senior Notes due November 2010, effective interest rate of 4.17%
|
$ | 199,300 | $ | 199,300 | ||||
|
5.875% Senior Notes due October 2012, effective interest rate of 6.33%
|
300,000 | 300,000 | ||||||
|
4.375% Senior Notes due June 2013, effective interest rate of 5.65%
|
200,000 | 200,000 | ||||||
|
6.5% Senior Notes due January 2014, effective interest rate of 6.63%
|
500,000 | 500,000 | ||||||
|
5.75% Senior Notes due January 2015, effective interest rate of 5.89%
|
500,000 | 500,000 | ||||||
|
5.5% Senior Notes due November 2015, effective interest rate of 4.86%
|
300,000 | 300,000 | ||||||
|
6.95% Senior Notes due June 2016, effective interest rate of 7.09%
|
200,000 | 200,000 | ||||||
|
7.125% Senior Notes due August 2018, effective interest rate of 7.28%
|
250,000 | 250,000 | ||||||
|
Commercial paper, weighted average interest rate of 0.36% and 0.49% at
May 8, 2010 and August 29, 2009, respectively
|
249,200 | 277,600 | ||||||
|
|
||||||||
|
|
$ | 2,698,500 | $ | 2,726,900 | ||||
|
|
||||||||
8
| Twelve Weeks Ended | Thirty-Six Weeks Ended | |||||||||||||||
| May 8, | May 9, | May 8, | May 9, | |||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Net income, as reported
|
$ | 202,745 | $ | 173,689 | $ | 469,378 | $ | 420,923 | ||||||||
|
Foreign currency translation adjustments
|
6,417 | 12,310 | 5,068 | (40,473 | ) | |||||||||||
|
Net impact from derivative instruments
|
(141 | ) | 737 | (423 | ) | (1,549 | ) | |||||||||
|
Pension liability adjustments
|
(309 | ) | | 3,435 | | |||||||||||
|
Unrealized (losses) gains from
marketable securities
|
(154 | ) | 250 | (55 | ) | 389 | ||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 208,558 | $ | 186,986 | $ | 477,403 | $ | 379,290 | ||||||||
|
|
||||||||||||||||
9
| Twelve Weeks Ended | Thirty-Six Weeks Ended | |||||||||||||||
| May 8, | May 9, | May 8, | May 9, | |||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net Sales
|
||||||||||||||||
|
Auto Parts Stores
|
$ | 1,787,069 | $ | 1,624,806 | $ | 4,816,288 | $ | 4,485,258 | ||||||||
|
Other
|
34,921 | 33,354 | 101,171 | 99,072 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,821,990 | $ | 1,658,160 | $ | 4,917,459 | $ | 4,584,330 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Segment Profit
|
||||||||||||||||
|
Auto Parts Stores
|
$ | 895,163 | $ | 805,589 | $ | 2,394,959 | $ | 2,211,687 | ||||||||
|
Other
|
27,958 | 27,318 | 81,822 | 81,709 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
923,121 | 832,907 | 2,476,781 | 2,293,396 | ||||||||||||
|
Operating, selling,
general and
administrative expenses
|
(567,256 | ) | (527,675 | ) | (1,630,106 | ) | (1,534,930 | ) | ||||||||
|
Interest expense, net
|
(36,833 | ) | (31,482 | ) | (109,483 | ) | (94,554 | ) | ||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
$ | 319,032 | $ | 273,750 | $ | 737,192 | $ | 663,912 | ||||||||
|
|
||||||||||||||||
10
11
12
13
14
15
| A | B | A-B=C | D | C+D | ||||||||||||||||
| Fiscal Year | Thirty-Six | Sixteen | Thirty-Six | Trailing Four | ||||||||||||||||
| Ended | Weeks Ended | Weeks Ended | Weeks Ended | Quarters Ended | ||||||||||||||||
| (in thousands, except percentage) | August 29, 2009 | May 9, 2009 | August 29, 2009 | May 8, 2010 | May 8, 2010 | |||||||||||||||
|
Net income
|
$ | 657,049 | $ | 420,923 | $ | 236,126 | $ | 469,378 | $ | 705,504 | ||||||||||
|
Adjustments:
|
||||||||||||||||||||
|
Interest expense
|
142,316 | 94,554 | 47,762 | 109,483 | 157,245 | |||||||||||||||
|
Rent expense
|
181,309 | 123,253 | 58,056 | 133,560 | 191,616 | |||||||||||||||
|
Tax effect (1)
|
(117,380 | ) | (79,000 | ) | (38,380 | ) | (88,151 | ) | (126,531 | ) | ||||||||||
|
|
||||||||||||||||||||
|
After-tax return
|
$ | 863,294 | $ | 559,730 | $ | 303,564 | $ | 624,270 | $ | 927,834 | ||||||||||
|
|
||||||||||||||||||||
|
Average debt (2)
|
$ | 2,669,100 | ||||||||||||||||||
|
Average deficit (3)
|
(369,156 | ) | ||||||||||||||||||
|
Rent x 6 (4)
|
1,149,700 | |||||||||||||||||||
|
Average capital lease obligations (5)
|
56,009 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Pre-tax invested capital
|
$ | 3,505,653 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
ROIC
|
26.5 | % | ||||||||||||||||||
|
|
||||||||||||||||||||
| A | B | A-B=C | D | C+D | ||||||||||||||||
| Fiscal Year | Thirty-Six | Seventeen | Thirty-Six | Trailing Four | ||||||||||||||||
| Ended | Weeks Ended | Weeks Ended | Weeks Ended | Quarters Ended | ||||||||||||||||
| (in thousands, except percentage) | August 30, 2008 | May 3, 2008 | August 30, 2008 | May 9, 2009 | May 9, 2009 (6) | |||||||||||||||
|
Net income
|
$ | 641,606 | $ | 397,860 | $ | 243,746 | $ | 420,923 | $ | 664,669 | ||||||||||
|
Adjustments:
|
||||||||||||||||||||
|
Interest expense
|
116,745 | 81,980 | 34,765 | 94,554 | 129,319 | |||||||||||||||
|
Rent expense
|
165,121 | 109,319 | 55,802 | 123,253 | 179,055 | |||||||||||||||
|
Tax effect (1)
|
(102,755 | ) | (69,738 | ) | (33,017 | ) | (79,401 | ) | (112,418 | ) | ||||||||||
|
|
||||||||||||||||||||
|
After-tax return
|
$ | 820,717 | $ | 519,421 | $ | 301,296 | $ | 559,329 | $ | 860,625 | ||||||||||
|
|
||||||||||||||||||||
|
Average debt (2)
|
$ | 2,309,371 | ||||||||||||||||||
|
Average equity (3)
|
102,618 | |||||||||||||||||||
|
Rent x 6 (4)
|
1,074,322 | |||||||||||||||||||
|
Average capital lease obligations (5)
|
62,537 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Pre-tax invested capital
|
$ | 3,548,848 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
ROIC
|
24.3 | % | ||||||||||||||||||
|
|
||||||||||||||||||||
| (1) | The effective tax rate over the trailing four quarters ended May 8, 2010 and May 9, 2009 is 36.3% and 36.5%, respectively. | |
| (2) | Average debt is equal to the average of our long-term debt measured as of the previous five quarters. | |
| (3) | Average equity is equal to the average of our stockholders equity measured as of the previous five quarters. | |
| (4) | Rent is multiplied by a factor of six to capitalize operating leases in the determination of pre-tax invested capital. | |
| (5) | Average capital lease obligations is equal to the average of our capital lease obligations measured as of the previous five quarters. | |
| (6) | The trailing four quarters ended May 9, 2009 includes 53 weeks as the fiscal year ended August 30, 2008 includes 17 weeks during the fourth quarter. |
16
| A | B | A-B=C | D | C+D | ||||||||||||||||
| Fiscal Year | Thirty-Six | Sixteen | Thirty-Six | Trailing Four | ||||||||||||||||
| Ended | Weeks Ended | Weeks Ended | Weeks Ended | Quarters Ended | ||||||||||||||||
| (in thousands, except ratio) | August 29, 2009 | May 9, 2009 | August 29, 2009 | May 8, 2010 | May 8, 2010 | |||||||||||||||
|
Net income
|
$ | 657,049 | $ | 420,923 | $ | 236,126 | $ | 469,378 | $ | 705,504 | ||||||||||
|
Add: Interest expense
|
142,316 | 94,554 | 47,762 | 109,483 | 157,245 | |||||||||||||||
|
Income tax expense
|
376,697 | 242,989 | 133,708 | 267,814 | 401,522 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBIT
|
1,176,062 | 758,466 | 417,596 | 846,675 | 1,264,271 | |||||||||||||||
|
Add: Depreciation expense
|
180,433 | 123,273 | 57,160 | 129,918 | 187,078 | |||||||||||||||
|
Rent expense
|
181,309 | 123,253 | 58,056 | 133,560 | 191,616 | |||||||||||||||
|
Share-based expense
|
19,135 | 13,492 | 5,643 | 13,215 | 18,858 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDAR
|
$ | 1,556,939 | $ | 1,018,484 | $ | 538,455 | $ | 1,123,368 | $ | 1,661,823 | ||||||||||
|
|
||||||||||||||||||||
|
Debt
|
$ | 2,698,500 | ||||||||||||||||||
|
Capital lease obligations
|
63,337 | |||||||||||||||||||
|
Add: Rent x 6
|
1,149,700 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted debt
|
$ | 3,911,537 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted debt / EDITDAR
|
2.4 | |||||||||||||||||||
|
|
||||||||||||||||||||
| A | B | A-B=C | D | C+D | ||||||||||||||||
| Fiscal Year | Thirty-Six | Seventeen | Thirty-Six | Trailing Four | ||||||||||||||||
| Ended | Weeks Ended | Weeks Ended | Weeks Ended | Quarters Ended | ||||||||||||||||
| (in thousands, except ratio) | August 30, 2008 | May 3, 2008 | August 30, 2008 | May 9, 2009 | May 9, 2009 (1) | |||||||||||||||
|
Net income
|
$ | 641,606 | $ | 397,860 | $ | 243,746 | $ | 420,923 | $ | 664,669 | ||||||||||
|
Add: Interest expense
|
116,745 | 81,980 | 34,765 | 94,554 | 129,319 | |||||||||||||||
|
Income tax expense
|
365,783 | 227,455 | 138,328 | 242,989 | 381,317 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBIT
|
1,124,134 | 707,295 | 416,839 | 758,466 | 1,175,305 | |||||||||||||||
|
Add: Depreciation expense
|
169,509 | 116,709 | 52,800 | 123,273 | 176,073 | |||||||||||||||
|
Rent expense
|
165,121 | 109,319 | 55,802 | 123,253 | 179,055 | |||||||||||||||
|
Share-based expense
|
18,388 | 12,630 | 5,758 | 13,492 | 19,250 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDAR
|
$ | 1,477,152 | $ | 945,953 | $ | 531,199 | $ | 1,018,484 | $ | 1,549,683 | ||||||||||
|
|
||||||||||||||||||||
|
Debt
|
$ | 2,405,900 | ||||||||||||||||||
|
Capital lease obligations
|
57,227 | |||||||||||||||||||
|
Add: Rent x 6
|
1,074,322 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted debt
|
$ | 3,537,449 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted debt / EDITDAR
|
2.3 | |||||||||||||||||||
|
|
||||||||||||||||||||
| (1) | The trailing four quarters ended May 9, 2009 includes 53 weeks as the fiscal year ended August 30, 2008 includes 17 weeks during the fourth quarter. |
17
18
| Total Number of | Maximum Dollar | |||||||||||||||||||
| Shares Purchased as | Value that May Yet | |||||||||||||||||||
| Total Number of | Average | Part of Publicly | Be Purchased Under | |||||||||||||||||
| Shares | Price Paid | Announced Plans or | the Plans or | |||||||||||||||||
| Period | Purchased | per Share | Programs | Programs | ||||||||||||||||
|
February 14, 2010 to
March 13, 2010
|
378,800 | $ | 167.50 | 378,800 | $ | 453,746,636 | ||||||||||||||
|
March 14, 2010 to
April 10, 2010
|
946,012 | 172.55 | 946,012 | 290,511,989 | ||||||||||||||||
|
April 11, 2010 to
May 8, 2010
|
225,010 | 176.43 | 225,010 | 250,813,934 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
1,549,822 | $ | 171.88 | 1,549,822 | $ | 250,813,934 | ||||||||||||||
|
|
||||||||||||||||||||
19
| 3.1 |
Restated Articles of Incorporation of AutoZone, Inc. incorporated by reference
to Exhibit 3.1 to the Form 10-Q for the quarter ended February 13, 1999.
|
|||
|
|
||||
| 3.2 |
Fourth Amended and Restated By-laws of AutoZone, Inc. incorporated by reference
to Exhibit 99.2 to the Form 8-K dated September 28, 2007.
|
|||
|
|
||||
| 12.1 |
Computation of Ratio of Earnings to Fixed Charges.
|
|||
|
|
||||
| 15.1 |
Letter Regarding Unaudited Interim Financial Statements.
|
|||
|
|
||||
| 31.1 |
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 31.2 |
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.1 |
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.2 |
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| *101.INS |
XBRL Instance Document
|
|||
|
|
||||
| *101.SCH |
XBRL Taxonomy Extension Schema Document
|
|||
|
|
||||
| *101.CAL |
XBRL Taxonomy Extension Calculation Document
|
|||
|
|
||||
| *101.LAB |
XBRL Taxonomy Extension Labels Document
|
|||
|
|
||||
| *101.PRE |
XBRL Taxonomy Extension Presentation Document
|
|||
| * | In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed furnished and not filed. |
20
|
AUTOZONE, INC.
|
||||
| By: | /s/ WILLIAM T. GILES | |||
| William T. Giles | ||||
|
Chief Financial Officer, Executive Vice President,
Finance, Information Technology and Store Development (Principal Financial Officer) |
||||
| By: | /s/ CHARLIE PLEAS, III | |||
| Charlie Pleas, III | ||||
|
Senior Vice President, Controller
(Principal Accounting Officer) |
||||
21
| 3.1 |
Restated Articles of Incorporation of AutoZone, Inc. incorporated by reference
to Exhibit 3.1 to the Form 10-Q for the quarter ended February 13, 1999.
|
|||
|
|
||||
| 3.2 |
Fourth Amended and Restated By-laws of AutoZone, Inc. incorporated by reference
to Exhibit 99.2 to the Form 8-K dated September 28, 2007.
|
|||
|
|
||||
| 12.1 |
Computation of Ratio of Earnings to Fixed Charges.
|
|||
|
|
||||
| 15.1 |
Letter Regarding Unaudited Interim Financial Statements.
|
|||
|
|
||||
| 31.1 |
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 31.2 |
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.1 |
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32.2 |
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| *101.INS |
XBRL Instance Document
|
|||
|
|
||||
| *101.SCH |
XBRL Taxonomy Extension Schema Document
|
|||
|
|
||||
| *101.CAL |
XBRL Taxonomy Extension Calculation Document
|
|||
|
|
||||
| *101.LAB |
XBRL Taxonomy Extension Labels Document
|
|||
|
|
||||
| *101.PRE |
XBRL Taxonomy Extension Presentation Document
|
|||
|
|
||||
| * | In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed furnished and not filed. |
22
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Toyota Motor Corporation | TM |
| ORIX Corporation | IX |
| Citigroup Inc. | C |
| Bank of America Corporation | BAC |
| Tesla, Inc. | TSLA |
| Danaher Corporation | DHR |
| Union Pacific Corporation | UNP |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|