These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
04-2739697
|
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.)
|
|
20 Crosby Drive
|
|
|
|
Bedford, Massachusetts
|
|
01730
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
|
|
(Dollars in Thousands, Except per Share Data)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
License
|
$
|
98,493
|
|
|
$
|
79,073
|
|
|
$
|
255,616
|
|
|
$
|
214,938
|
|
|
Maintenance
|
41,878
|
|
|
40,897
|
|
|
125,955
|
|
|
121,890
|
|
||||
|
Services and other
|
7,613
|
|
|
7,788
|
|
|
21,005
|
|
|
22,947
|
|
||||
|
Total revenue
|
147,984
|
|
|
127,758
|
|
|
402,576
|
|
|
359,775
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
License
|
1,658
|
|
|
1,279
|
|
|
5,142
|
|
|
3,743
|
|
||||
|
Maintenance
|
4,962
|
|
|
4,259
|
|
|
14,241
|
|
|
13,061
|
|
||||
|
Services and other
|
7,740
|
|
|
7,238
|
|
|
22,943
|
|
|
20,793
|
|
||||
|
Total cost of revenue
|
14,360
|
|
|
12,776
|
|
|
42,326
|
|
|
37,597
|
|
||||
|
Gross profit
|
133,624
|
|
|
114,982
|
|
|
360,250
|
|
|
322,178
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling and marketing
|
27,410
|
|
|
25,246
|
|
|
80,532
|
|
|
72,690
|
|
||||
|
Research and development
|
20,520
|
|
|
21,584
|
|
|
61,893
|
|
|
60,863
|
|
||||
|
General and administrative
|
14,863
|
|
|
14,533
|
|
|
46,246
|
|
|
49,188
|
|
||||
|
Total operating expenses
|
62,793
|
|
|
61,363
|
|
|
188,671
|
|
|
182,741
|
|
||||
|
Income from operations
|
70,831
|
|
|
53,619
|
|
|
171,579
|
|
|
139,437
|
|
||||
|
Interest income
|
6,835
|
|
|
6,304
|
|
|
21,389
|
|
|
18,849
|
|
||||
|
Interest (expense)
|
(2,350
|
)
|
|
(1,485
|
)
|
|
(6,328
|
)
|
|
(3,952
|
)
|
||||
|
Other (expense), net
|
(34
|
)
|
|
(104
|
)
|
|
(485
|
)
|
|
(958
|
)
|
||||
|
Income before income taxes
|
75,282
|
|
|
58,334
|
|
|
186,155
|
|
|
153,376
|
|
||||
|
Provision for (benefit from) income taxes
|
13,695
|
|
|
13,829
|
|
|
27,286
|
|
|
(63,681
|
)
|
||||
|
Net income
|
$
|
61,587
|
|
|
$
|
44,505
|
|
|
$
|
158,869
|
|
|
$
|
217,057
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.89
|
|
|
$
|
0.62
|
|
|
$
|
2.26
|
|
|
$
|
3.00
|
|
|
Diluted
|
$
|
0.88
|
|
|
$
|
0.61
|
|
|
$
|
2.23
|
|
|
$
|
2.97
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
69,423
|
|
|
71,828
|
|
|
70,286
|
|
|
72,402
|
|
||||
|
Diluted
|
70,160
|
|
|
72,663
|
|
|
71,142
|
|
|
73,136
|
|
||||
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Net income
|
$
|
61,587
|
|
|
$
|
44,505
|
|
|
$
|
158,869
|
|
|
$
|
217,057
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
1,159
|
|
|
924
|
|
|
(159
|
)
|
|
2,398
|
|
||||
|
Total other comprehensive income (loss)
|
1,159
|
|
|
924
|
|
|
(159
|
)
|
|
2,398
|
|
||||
|
Comprehensive income
|
$
|
62,746
|
|
|
$
|
45,429
|
|
|
$
|
158,710
|
|
|
$
|
219,455
|
|
|
|
March 31,
2019 |
|
June 30,
2018 |
||||
|
|
|
|
As Adjusted
|
||||
|
|
(Dollars in Thousands, Except
Share Data)
|
||||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
65,592
|
|
|
$
|
96,165
|
|
|
Accounts receivable, net
|
45,293
|
|
|
41,810
|
|
||
|
Current contract assets
|
314,745
|
|
|
304,378
|
|
||
|
Contract costs
|
24,325
|
|
|
20,500
|
|
||
|
Prepaid expenses and other current assets
|
11,124
|
|
|
10,509
|
|
||
|
Prepaid income taxes
|
1,573
|
|
|
2,601
|
|
||
|
Total current assets
|
462,652
|
|
|
475,963
|
|
||
|
Property, equipment and leasehold improvements, net
|
7,589
|
|
|
9,806
|
|
||
|
Computer software development costs, net
|
1,452
|
|
|
646
|
|
||
|
Goodwill
|
73,534
|
|
|
75,590
|
|
||
|
Intangible assets, net
|
31,756
|
|
|
35,310
|
|
||
|
Non-current contract assets
|
358,709
|
|
|
340,622
|
|
||
|
Deferred tax assets
|
1,696
|
|
|
11,090
|
|
||
|
Other non-current assets
|
1,279
|
|
|
1,297
|
|
||
|
Total assets
|
$
|
938,667
|
|
|
$
|
950,324
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
4,023
|
|
|
$
|
4,230
|
|
|
Accrued expenses and other current liabilities
|
42,746
|
|
|
39,515
|
|
||
|
Income taxes payable
|
35,582
|
|
|
1,698
|
|
||
|
Borrowings under credit agreement
|
220,000
|
|
|
170,000
|
|
||
|
Current deferred revenue
|
24,415
|
|
|
15,150
|
|
||
|
Total current liabilities
|
326,766
|
|
|
230,593
|
|
||
|
Non-current deferred revenue
|
19,312
|
|
|
12,354
|
|
||
|
Deferred income taxes
|
154,901
|
|
|
214,125
|
|
||
|
Other non-current liabilities
|
12,403
|
|
|
17,068
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
||||
|
Series D redeemable convertible preferred stock, $0.10 par value—
Authorized— 3,636 shares as of March 31, 2019 and June 30, 2018 Issued and outstanding— none as of March 31, 2019 and June 30, 2018 |
—
|
|
|
—
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Common stock, $0.10 par value— Authorized—210,000,000 shares
Issued— 103,478,590 shares at March 31, 2019 and 103,130,300 shares at June 30, 2018 Outstanding— 69,108,515 shares at March 31, 2019 and 71,186,701 shares at June 30, 2018 |
10,348
|
|
|
10,313
|
|
||
|
Additional paid-in capital
|
730,830
|
|
|
715,475
|
|
||
|
Retained earnings
|
1,224,377
|
|
|
1,065,507
|
|
||
|
Accumulated other comprehensive income
|
1,229
|
|
|
1,388
|
|
||
|
Treasury stock, at cost—34,370,075 shares of common stock at March 31, 2019 and 31,943,599 shares at June 30, 2018
|
(1,541,499
|
)
|
|
(1,316,499
|
)
|
||
|
Total stockholders’ equity
|
425,285
|
|
|
476,184
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
938,667
|
|
|
$
|
950,324
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Treasury Stock
|
|
Total Stockholders' Equity
|
||||||||||||||||||
|
|
Number of Shares
|
|
$0.10 Par Value
|
|
|
|
|
Number of Shares
|
|
Cost
|
|
||||||||||||||||||
|
|
(Dollars in Thousands, Except Share Data)
|
||||||||||||||||||||||||||||
|
June 30, 2018, As Adjusted
|
103,130,300
|
|
|
$
|
10,313
|
|
|
$
|
715,475
|
|
|
$
|
1,065,507
|
|
|
$
|
1,388
|
|
|
31,943,599
|
|
|
$
|
(1,316,499
|
)
|
|
$
|
476,184
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
38,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,066
|
|
||||||
|
Other comprehensive (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(423
|
)
|
|
|
|
|
|
(423
|
)
|
||||||||
|
Exercise of stock options
|
90,009
|
|
|
9
|
|
|
3,702
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
3,711
|
|
|||||||
|
Issuance of restricted stock units
|
58,829
|
|
|
6
|
|
|
(3,290
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,284
|
)
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
473,376
|
|
|
(50,000
|
)
|
|
(50,000
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
8,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,865
|
|
||||||
|
September 30, 2018
|
103,279,138
|
|
|
$
|
10,328
|
|
|
$
|
724,752
|
|
|
$
|
1,103,573
|
|
|
$
|
965
|
|
|
32,416,975
|
|
|
$
|
(1,366,499
|
)
|
|
$
|
473,119
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
59,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,217
|
|
||||||
|
Other comprehensive (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(895
|
)
|
|
|
|
|
|
(895
|
)
|
||||||||
|
Exercise of stock options
|
15,902
|
|
|
2
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
759
|
|
|||||||
|
Issuance of restricted stock units
|
100,643
|
|
|
10
|
|
|
(6,351
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,341
|
)
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,175,531
|
|
|
(100,000
|
)
|
|
(100,000
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
6,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,335
|
|
||||||
|
December 31, 2018
|
103,395,683
|
|
|
$
|
10,340
|
|
|
$
|
725,493
|
|
|
$
|
1,162,790
|
|
|
$
|
70
|
|
|
33,592,506
|
|
|
$
|
(1,466,499
|
)
|
|
$
|
432,194
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
61,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,587
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,159
|
|
|
|
|
|
|
1,159
|
|
||||||||
|
Exercise of stock options
|
39,303
|
|
|
4
|
|
|
1,444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
1,448
|
|
|||||||
|
Issuance of restricted stock units
|
43,604
|
|
|
4
|
|
|
(2,361
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,357
|
)
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
777,569
|
|
|
(75,000
|
)
|
|
(75,000
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
6,254
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,254
|
|
||||||
|
March 31, 2019
|
103,478,590
|
|
|
$
|
10,348
|
|
|
$
|
730,830
|
|
|
$
|
1,224,377
|
|
|
$
|
1,229
|
|
|
34,370,075
|
|
|
$
|
(1,541,499
|
)
|
|
$
|
425,285
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Treasury Stock
|
|
Total Stockholders' Equity
|
||||||||||||||||||
|
|
Number of Shares
|
|
$0.10 Par Value
|
|
|
|
|
Number of Shares
|
|
Cost
|
|
||||||||||||||||||
|
|
(Dollars in Thousands, Except Share Data)
|
||||||||||||||||||||||||||||
|
June 30, 2017, As Adjusted
|
102,567,129
|
|
|
$
|
10,257
|
|
|
$
|
687,479
|
|
|
$
|
780,365
|
|
|
$
|
1,459
|
|
|
29,145,976
|
|
|
$
|
(1,116,499
|
)
|
|
$
|
363,061
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
40,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,521
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,401
|
|
|
|
|
|
|
1,401
|
|
||||||||
|
Exercise of stock options
|
66,567
|
|
|
6
|
|
|
2,404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
2,410
|
|
|||||||
|
Issuance of restricted stock units
|
58,398
|
|
|
6
|
|
|
(1,659
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,653
|
)
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
839,159
|
|
|
(50,000
|
)
|
|
(50,000
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
6,414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,414
|
|
||||||
|
September 30, 2017, As Adjusted
|
102,692,094
|
|
|
$
|
10,269
|
|
|
$
|
694,638
|
|
|
$
|
820,886
|
|
|
$
|
2,860
|
|
|
29,985,135
|
|
|
$
|
(1,166,499
|
)
|
|
$
|
362,154
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
132,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132,031
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
|
|
|
|
73
|
|
||||||||
|
Exercise of stock options
|
36,767
|
|
|
4
|
|
|
1,129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
1,133
|
|
|||||||
|
Issuance of restricted stock units
|
47,058
|
|
|
5
|
|
|
(1,794
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,789
|
)
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
756,349
|
|
|
(50,000
|
)
|
|
(50,000
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
5,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,455
|
|
||||||
|
December 31, 2017, As Adjusted
|
102,775,919
|
|
|
$
|
10,278
|
|
|
$
|
699,428
|
|
|
$
|
952,917
|
|
|
$
|
2,933
|
|
|
30,741,484
|
|
|
$
|
(1,216,499
|
)
|
|
$
|
449,057
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
44,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,505
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
924
|
|
|
|
|
|
|
924
|
|
||||||||
|
Exercise of stock options
|
112,972
|
|
|
11
|
|
|
3,815
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
3,826
|
|
|||||||
|
Issuance of restricted stock units
|
47,714
|
|
|
5
|
|
|
(2,042
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,037
|
)
|
||||||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
649,479
|
|
|
(50,000
|
)
|
|
(50,000
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
5,353
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,353
|
|
||||||
|
March 31, 2018, As Adjusted
|
102,936,605
|
|
|
$
|
10,294
|
|
|
$
|
706,554
|
|
|
$
|
997,422
|
|
|
$
|
3,857
|
|
|
31,390,963
|
|
|
$
|
(1,266,499
|
)
|
|
$
|
451,628
|
|
|
|
Nine Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
|
|
As Adjusted
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
158,869
|
|
|
$
|
217,057
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
6,063
|
|
|
4,902
|
|
||
|
Net foreign currency losses
|
23
|
|
|
1,086
|
|
||
|
Stock-based compensation
|
21,454
|
|
|
17,222
|
|
||
|
Deferred income taxes
|
(49,847
|
)
|
|
(123,443
|
)
|
||
|
Provision for bad debts
|
474
|
|
|
1,373
|
|
||
|
Other non-cash operating activities
|
341
|
|
|
314
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
(4,183
|
)
|
|
1,429
|
|
||
|
Contract assets
|
(27,397
|
)
|
|
(7,767
|
)
|
||
|
Contract costs
|
(3,825
|
)
|
|
(651
|
)
|
||
|
Prepaid expenses, prepaid income taxes, and other assets
|
201
|
|
|
4,908
|
|
||
|
Accounts payable, accrued expenses, income taxes payable and other liabilities
|
32,980
|
|
|
(4,448
|
)
|
||
|
Deferred revenue
|
17,983
|
|
|
15,847
|
|
||
|
Net cash provided by operating activities
|
153,136
|
|
|
127,829
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of property, equipment and leasehold improvements
|
(206
|
)
|
|
(217
|
)
|
||
|
Payments for business acquisitions, net of cash
|
—
|
|
|
(33,700
|
)
|
||
|
Payments for capitalized computer software costs
|
(1,094
|
)
|
|
(299
|
)
|
||
|
Net cash used in investing activities
|
(1,300
|
)
|
|
(34,216
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Exercises of stock options
|
5,881
|
|
|
7,402
|
|
||
|
Repurchases of common stock
|
(224,182
|
)
|
|
(154,365
|
)
|
||
|
Payments of tax withholding obligations related to restricted stock
|
(11,916
|
)
|
|
(5,412
|
)
|
||
|
Deferred business acquisition payments
|
(1,700
|
)
|
|
(2,600
|
)
|
||
|
Proceeds from credit agreement
|
50,000
|
|
|
30,000
|
|
||
|
Payments of credit agreement issuance costs
|
—
|
|
|
(351
|
)
|
||
|
Net cash used in financing activities
|
(181,917
|
)
|
|
(125,326
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(492
|
)
|
|
834
|
|
||
|
Decrease in cash and cash equivalents
|
(30,573
|
)
|
|
(30,879
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
96,165
|
|
|
101,954
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
65,592
|
|
|
$
|
71,075
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Income taxes paid, net
|
$
|
39,123
|
|
|
$
|
38,662
|
|
|
Interest paid
|
5,728
|
|
|
3,456
|
|
||
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
||||
|
Change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses
|
$
|
10
|
|
|
$
|
(31
|
)
|
|
Change in repurchases of common stock included in accounts payable and accrued expenses
|
818
|
|
|
(4,365
|
)
|
||
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Revenue by region:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
54,022
|
|
|
$
|
39,735
|
|
|
$
|
134,774
|
|
|
$
|
130,561
|
|
|
Europe
|
33,665
|
|
|
36,662
|
|
|
109,085
|
|
|
98,673
|
|
||||
|
Other (1)
|
60,297
|
|
|
51,361
|
|
|
158,717
|
|
|
130,541
|
|
||||
|
|
$
|
147,984
|
|
|
$
|
127,758
|
|
|
$
|
402,576
|
|
|
$
|
359,775
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue by type of performance obligation:
|
|
|
|
|
|
|
|
||||||||
|
Term licenses
|
$
|
98,493
|
|
|
$
|
79,073
|
|
|
$
|
255,616
|
|
|
$
|
214,938
|
|
|
Maintenance
|
41,878
|
|
|
40,897
|
|
|
125,955
|
|
|
121,890
|
|
||||
|
Professional services and other
|
7,613
|
|
|
7,788
|
|
|
21,005
|
|
|
22,947
|
|
||||
|
|
$
|
147,984
|
|
|
$
|
127,758
|
|
|
$
|
402,576
|
|
|
$
|
359,775
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue by segment:
|
|
|
|
|
|
|
|
||||||||
|
Subscription and software
|
$
|
140,371
|
|
|
$
|
119,970
|
|
|
$
|
381,571
|
|
|
$
|
336,828
|
|
|
Services and other
|
7,613
|
|
|
7,788
|
|
|
21,005
|
|
|
22,947
|
|
||||
|
|
$
|
147,984
|
|
|
$
|
127,758
|
|
|
$
|
402,576
|
|
|
$
|
359,775
|
|
|
(1)
|
Other consists primarily of Asia Pacific, Canada, Latin America and the Middle East.
|
|
|
March 31, 2019
|
|
June 30, 2018
|
||||
|
|
|
|
As Adjusted
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Contract assets
|
$
|
673,454
|
|
|
$
|
645,000
|
|
|
Deferred revenue
|
(43,727
|
)
|
|
(27,504
|
)
|
||
|
|
$
|
629,727
|
|
|
$
|
617,496
|
|
|
|
Year Ended June 30,
|
||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
License
|
$
|
24,904
|
|
|
$
|
39,658
|
|
|
$
|
30,468
|
|
|
$
|
9,423
|
|
|
$
|
2,502
|
|
|
$
|
1,451
|
|
|
Maintenance
|
49,261
|
|
|
174,031
|
|
|
127,876
|
|
|
85,991
|
|
|
51,340
|
|
|
32,662
|
|
||||||
|
Services and other
|
32,248
|
|
|
11,834
|
|
|
853
|
|
|
651
|
|
|
381
|
|
|
91
|
|
||||||
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
|
(Dollars in Thousands, Except per Share Data)
|
||||||||||
|
Consolidated Statements of Operations
:
|
|
|
|
|
|
||||||
|
License revenue
|
$
|
—
|
|
|
$
|
79,073
|
|
|
$
|
79,073
|
|
|
Maintenance revenue
|
—
|
|
|
40,897
|
|
|
40,897
|
|
|||
|
Subscription and software revenue
|
118,126
|
|
|
(118,126
|
)
|
|
—
|
|
|||
|
Services and other revenue
|
7,745
|
|
|
43
|
|
|
7,788
|
|
|||
|
Total revenue
|
125,871
|
|
|
1,887
|
|
|
127,758
|
|
|||
|
Gross profit
|
113,095
|
|
|
1,887
|
|
|
114,982
|
|
|||
|
Selling and marketing expense
|
25,924
|
|
|
(678
|
)
|
|
25,246
|
|
|||
|
General and administrative expense
|
14,430
|
|
|
103
|
|
|
14,533
|
|
|||
|
Total operating expenses
|
61,938
|
|
|
(575
|
)
|
|
61,363
|
|
|||
|
Income from operations
|
51,157
|
|
|
2,462
|
|
|
53,619
|
|
|||
|
Interest income
|
23
|
|
|
6,281
|
|
|
6,304
|
|
|||
|
Provision for income taxes
|
11,756
|
|
|
2,073
|
|
|
13,829
|
|
|||
|
Net income
|
$
|
37,835
|
|
|
$
|
6,670
|
|
|
$
|
44,505
|
|
|
Net income per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.53
|
|
|
|
|
$
|
0.62
|
|
||
|
Diluted
|
$
|
0.52
|
|
|
|
|
$
|
0.61
|
|
||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
71,828
|
|
|
|
|
71,828
|
|
||||
|
Diluted
|
72,663
|
|
|
|
|
72,663
|
|
||||
|
|
Nine Months Ended March 31, 2018
|
||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
|
(Dollars in Thousands, Except per Share Data)
|
||||||||||
|
Consolidated Statements of Operations
:
|
|
|
|
|
|
||||||
|
License revenue
|
$
|
—
|
|
|
$
|
214,938
|
|
|
$
|
214,938
|
|
|
Maintenance revenue
|
—
|
|
|
121,890
|
|
|
121,890
|
|
|||
|
Subscription and software revenue
|
351,540
|
|
|
(351,540
|
)
|
|
—
|
|
|||
|
Services and other revenue
|
22,014
|
|
|
933
|
|
|
22,947
|
|
|||
|
Total revenue
|
373,554
|
|
|
(13,779
|
)
|
|
359,775
|
|
|||
|
Gross profit
|
335,957
|
|
|
(13,779
|
)
|
|
322,178
|
|
|||
|
Selling and marketing expense
|
73,875
|
|
|
(1,185
|
)
|
|
72,690
|
|
|||
|
General and administrative expense
|
42,284
|
|
|
6,904
|
|
|
49,188
|
|
|||
|
Total operating expenses
|
177,022
|
|
|
5,719
|
|
|
182,741
|
|
|||
|
Income from operations
|
158,935
|
|
|
(19,498
|
)
|
|
139,437
|
|
|||
|
Interest income
|
204
|
|
|
18,645
|
|
|
18,849
|
|
|||
|
Provision for (benefit from) income taxes
|
43,561
|
|
|
(107,242
|
)
|
|
(63,681
|
)
|
|||
|
Net income
|
$
|
110,668
|
|
|
$
|
106,389
|
|
|
$
|
217,057
|
|
|
Net income per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.53
|
|
|
|
|
$
|
3.00
|
|
||
|
Diluted
|
$
|
1.51
|
|
|
|
|
$
|
2.97
|
|
||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
72,402
|
|
|
|
|
72,402
|
|
||||
|
Diluted
|
73,136
|
|
|
|
|
73,136
|
|
||||
|
|
June 30, 2018
|
||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Consolidated Balance Sheets
:
|
|
|
|
|
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Current contract assets
|
$
|
—
|
|
|
$
|
304,378
|
|
|
$
|
304,378
|
|
|
Contract costs
|
—
|
|
|
20,500
|
|
|
20,500
|
|
|||
|
Accounts receivable, net
|
21,910
|
|
|
19,900
|
|
|
41,810
|
|
|||
|
Non-current contract assets
|
—
|
|
|
340,622
|
|
|
340,622
|
|
|||
|
Total assets
|
264,924
|
|
|
685,400
|
|
|
950,324
|
|
|||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
|
Current deferred revenue
|
286,845
|
|
|
(271,695
|
)
|
|
15,150
|
|
|||
|
Non-current deferred revenue
|
28,259
|
|
|
(15,905
|
)
|
|
12,354
|
|
|||
|
Deferred income taxes
|
—
|
|
|
214,125
|
|
|
214,125
|
|
|||
|
Other non-current liabilities
|
18,492
|
|
|
(1,424
|
)
|
|
17,068
|
|
|||
|
Retained earnings
|
305,208
|
|
|
760,299
|
|
|
1,065,507
|
|
|||
|
Total liabilities and stockholders’ equity
|
$
|
264,924
|
|
|
$
|
685,400
|
|
|
$
|
950,324
|
|
|
|
Nine Months Ended March 31, 2018
|
||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Consolidated Statements of Cash Flows:
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
110,668
|
|
|
$
|
106,389
|
|
|
$
|
217,057
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Deferred income taxes
|
4,467
|
|
|
(127,910
|
)
|
|
(123,443
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Contract assets
|
—
|
|
|
(7,767
|
)
|
|
(7,767
|
)
|
|||
|
Contract costs
|
—
|
|
|
(651
|
)
|
|
(651
|
)
|
|||
|
Accounts receivable
|
(964
|
)
|
|
2,393
|
|
|
1,429
|
|
|||
|
Deferred revenue
|
(11,699
|
)
|
|
27,546
|
|
|
15,847
|
|
|||
|
Net cash provided by operating activities
|
$
|
127,829
|
|
|
$
|
—
|
|
|
$
|
127,829
|
|
|
|
March 31,
2019 |
|
June 30,
2018 |
||||
|
|
|
|
As Adjusted
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Accounts receivable, gross
|
$
|
48,471
|
|
|
$
|
44,513
|
|
|
Allowance for doubtful accounts
|
(3,178
|
)
|
|
(2,703
|
)
|
||
|
Accounts receivable, net
|
$
|
45,293
|
|
|
$
|
41,810
|
|
|
|
March 31,
2019 |
|
June 30,
2018 |
||||
|
|
(Dollars in Thousands)
|
||||||
|
Property, equipment and leasehold improvements, at cost:
|
|
|
|
|
|
||
|
Computer equipment
|
$
|
8,321
|
|
|
$
|
8,344
|
|
|
Purchased software
|
24,207
|
|
|
24,225
|
|
||
|
Furniture & fixtures
|
6,843
|
|
|
6,850
|
|
||
|
Leasehold improvements
|
12,048
|
|
|
12,023
|
|
||
|
Property, equipment and leasehold improvements, at cost
|
51,419
|
|
|
51,442
|
|
||
|
Accumulated depreciation
|
(43,830
|
)
|
|
(41,636
|
)
|
||
|
Property, equipment and leasehold improvements, net
|
$
|
7,589
|
|
|
$
|
9,806
|
|
|
|
Amount
|
||
|
|
(Dollars in Thousands)
|
||
|
Tangible assets acquired, net
|
$
|
360
|
|
|
Identifiable intangible assets:
|
|
||
|
Technology-related
|
4,500
|
|
|
|
Customer relationships
|
3,800
|
|
|
|
Goodwill
|
15,959
|
|
|
|
Deferred tax liabilities
|
(1,619
|
)
|
|
|
Total assets acquired, net
|
$
|
23,000
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Effect of Currency Translation
|
|
Net Carrying Amount
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
March 31, 2019:
|
|
|
|
|
|
|
|
||||||||
|
Technology
|
$
|
35,644
|
|
|
$
|
(7,936
|
)
|
|
$
|
(94
|
)
|
|
$
|
27,614
|
|
|
Customer relationships
|
4,979
|
|
|
(865
|
)
|
|
(80
|
)
|
|
4,034
|
|
||||
|
Non-compete agreements
|
553
|
|
|
(445
|
)
|
|
—
|
|
|
108
|
|
||||
|
Total
|
$
|
41,176
|
|
|
$
|
(9,246
|
)
|
|
$
|
(174
|
)
|
|
$
|
31,756
|
|
|
June 30, 2018:
|
|
|
|
|
|
|
|
||||||||
|
Technology
|
$
|
35,898
|
|
|
$
|
(5,182
|
)
|
|
$
|
(254
|
)
|
|
$
|
30,462
|
|
|
Customer relationships
|
5,181
|
|
|
(377
|
)
|
|
(202
|
)
|
|
4,602
|
|
||||
|
Non-compete agreements
|
553
|
|
|
(307
|
)
|
|
—
|
|
|
246
|
|
||||
|
Total
|
$
|
41,632
|
|
|
$
|
(5,866
|
)
|
|
$
|
(456
|
)
|
|
$
|
35,310
|
|
|
Year Ended June 30,
|
Amortization Expense
|
||
|
|
(Dollars in Thousands)
|
||
|
2019
|
$
|
1,155
|
|
|
2020
|
4,692
|
|
|
|
2021
|
4,736
|
|
|
|
2022
|
4,675
|
|
|
|
2023
|
4,591
|
|
|
|
Thereafter
|
11,907
|
|
|
|
Total
|
$
|
31,756
|
|
|
|
Gross Carrying Amount
|
|
Accumulated Impairment Losses
|
|
Effect of Currency Translation
|
|
Net Carrying Amount
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
June 30, 2018:
|
$
|
142,316
|
|
|
$
|
(65,569
|
)
|
|
$
|
(1,157
|
)
|
|
$
|
75,590
|
|
|
Adjustment to goodwill from acquisitions
|
(1,524
|
)
|
|
—
|
|
|
—
|
|
|
(1,524
|
)
|
||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
(532
|
)
|
|
(532
|
)
|
||||
|
March 31, 2019:
|
$
|
140,792
|
|
|
$
|
(65,569
|
)
|
|
$
|
(1,689
|
)
|
|
$
|
73,534
|
|
|
|
March 31,
2019 |
|
June 30,
2018 |
||||
|
|
(Dollars in Thousands)
|
||||||
|
Payroll and payroll-related
|
$
|
20,017
|
|
|
$
|
21,796
|
|
|
Deferred acquisition payments
|
4,600
|
|
|
1,700
|
|
||
|
Royalties and outside commissions
|
3,815
|
|
|
3,333
|
|
||
|
Share repurchases
|
2,464
|
|
|
1,646
|
|
||
|
Professional fees
|
1,732
|
|
|
1,695
|
|
||
|
Deferred rent
|
1,308
|
|
|
1,188
|
|
||
|
Other
|
8,810
|
|
|
8,157
|
|
||
|
Total accrued expenses and other current liabilities
|
$
|
42,746
|
|
|
$
|
39,515
|
|
|
|
March 31,
2019 |
|
June 30,
2018 |
||||
|
|
|
|
As Adjusted
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Deferred rent
|
$
|
5,478
|
|
|
$
|
6,442
|
|
|
Uncertain tax positions
|
5,492
|
|
|
4,510
|
|
||
|
Deferred acquisition payments
|
—
|
|
|
4,294
|
|
||
|
Other
|
1,433
|
|
|
1,822
|
|
||
|
Total other non-current liabilities
|
$
|
12,403
|
|
|
$
|
17,068
|
|
|
|
Nine Months Ended
March 31, |
||||
|
|
2019
|
|
2018
|
||
|
Risk-free interest rate
|
2.8
|
%
|
|
1.7
|
%
|
|
Expected dividend yield
|
0.0
|
%
|
|
0.0
|
%
|
|
Expected life (in years)
|
4.6
|
|
|
4.6
|
|
|
Expected volatility factor
|
26.6
|
%
|
|
28.0
|
%
|
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Recorded as expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of maintenance
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
916
|
|
|
$
|
—
|
|
|
Cost of services and other
|
366
|
|
|
345
|
|
|
1,038
|
|
|
1,119
|
|
||||
|
Selling and marketing
|
1,228
|
|
|
979
|
|
|
3,687
|
|
|
2,870
|
|
||||
|
Research and development
|
1,518
|
|
|
1,892
|
|
|
5,451
|
|
|
5,679
|
|
||||
|
General and administrative
|
2,763
|
|
|
2,137
|
|
|
10,362
|
|
|
7,554
|
|
||||
|
Total stock-based compensation
|
$
|
6,254
|
|
|
$
|
5,353
|
|
|
$
|
21,454
|
|
|
$
|
17,222
|
|
|
|
Stock Options
|
|
Restricted Stock Units
|
||||||||||||||||
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
|
Aggregate
Intrinsic Value
(in 000’s)
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
||||||||
|
Outstanding at June 30, 2018
|
1,369,442
|
|
|
$
|
45.93
|
|
|
7.23
|
|
$
|
64,103
|
|
|
621,700
|
|
|
$
|
53.64
|
|
|
Granted
|
278,454
|
|
|
113.94
|
|
|
|
|
|
|
|
635,959
|
|
|
114.66
|
|
|||
|
Settled (RSUs)
|
—
|
|
|
|
|
|
|
|
|
|
|
(326,903
|
)
|
|
59.94
|
|
|||
|
Exercised
|
(145,214
|
)
|
|
40.75
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|||
|
Cancelled / Forfeited
|
(83,607
|
)
|
|
67.38
|
|
|
|
|
|
|
|
(71,152
|
)
|
|
67.45
|
|
|||
|
Outstanding at March 31, 2019
|
1,419,075
|
|
|
$
|
58.54
|
|
|
7.02
|
|
$
|
67,607
|
|
|
859,604
|
|
|
$
|
95.25
|
|
|
Vested and exercisable at March 31, 2019
|
876,403
|
|
|
$
|
46.06
|
|
|
6.06
|
|
$
|
51,599
|
|
|
—
|
|
|
|
|
|
|
Vested and expected to vest as of March 31, 2019
|
1,356,714
|
|
|
$
|
57.71
|
|
|
6.95
|
|
$
|
65,668
|
|
|
807,825
|
|
|
$
|
96.33
|
|
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
|
|
(Dollars and Shares in Thousands, Except per Share Data)
|
||||||||||||||
|
Net income
|
$
|
61,587
|
|
|
$
|
44,505
|
|
|
$
|
158,869
|
|
|
$
|
217,057
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
69,423
|
|
|
71,828
|
|
|
70,286
|
|
|
72,402
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dilutive impact from:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Employee equity awards
|
737
|
|
|
835
|
|
|
856
|
|
|
734
|
|
||||
|
Dilutive weighted average shares outstanding
|
70,160
|
|
|
72,663
|
|
|
71,142
|
|
|
73,136
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.89
|
|
|
$
|
0.62
|
|
|
$
|
2.26
|
|
|
$
|
3.00
|
|
|
Dilutive
|
$
|
0.88
|
|
|
$
|
0.61
|
|
|
$
|
2.23
|
|
|
$
|
2.97
|
|
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
|
(Shares in Thousands)
|
||||||||||
|
Employee equity awards
|
803
|
|
|
240
|
|
|
803
|
|
|
445
|
|
|
|
Subscription and Software
|
|
Services and Other
|
|
Total
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|||
|
Segment revenue
|
$
|
140,371
|
|
|
$
|
7,613
|
|
|
$
|
147,984
|
|
|
Segment expenses (1)
|
(54,550
|
)
|
|
(7,740
|
)
|
|
(62,290
|
)
|
|||
|
Segment profit
|
$
|
85,821
|
|
|
$
|
(127
|
)
|
|
$
|
85,694
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended March 31, 2018, As Adjusted
|
|
|
|
|
|
|
|
|
|||
|
Segment revenue
|
$
|
119,970
|
|
|
$
|
7,788
|
|
|
$
|
127,758
|
|
|
Segment expenses (1)
|
(52,368
|
)
|
|
(7,238
|
)
|
|
(59,606
|
)
|
|||
|
Segment profit
|
$
|
67,602
|
|
|
$
|
550
|
|
|
$
|
68,152
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|||
|
Segment revenue
|
$
|
381,571
|
|
|
$
|
21,005
|
|
|
$
|
402,576
|
|
|
Segment expenses (1)
|
(161,808
|
)
|
|
(22,943
|
)
|
|
(184,751
|
)
|
|||
|
Segment profit
|
$
|
219,763
|
|
|
$
|
(1,938
|
)
|
|
$
|
217,825
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended March 31, 2018, As Adjusted
|
|
|
|
|
|
|
|
|
|||
|
Segment revenue
|
$
|
336,828
|
|
|
$
|
22,947
|
|
|
$
|
359,775
|
|
|
Segment expenses (1)
|
(150,357
|
)
|
|
(20,793
|
)
|
|
(171,150
|
)
|
|||
|
Segment profit
|
$
|
186,471
|
|
|
$
|
2,154
|
|
|
$
|
188,625
|
|
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total segment profit for reportable segments
|
$
|
85,694
|
|
|
$
|
68,152
|
|
|
$
|
217,825
|
|
|
$
|
188,625
|
|
|
General and administrative expense
|
(14,863
|
)
|
|
(14,533
|
)
|
|
(46,246
|
)
|
|
(49,188
|
)
|
||||
|
Interest income, net
|
4,485
|
|
|
4,819
|
|
|
15,061
|
|
|
14,897
|
|
||||
|
Other (expense), net
|
(34
|
)
|
|
(104
|
)
|
|
(485
|
)
|
|
(958
|
)
|
||||
|
Income before income taxes
|
$
|
75,282
|
|
|
$
|
58,334
|
|
|
$
|
186,155
|
|
|
$
|
153,376
|
|
|
•
|
whether the professional services arrangement was sold as a single arrangement with, or in contemplation of, a new aspenONE licensing arrangement;
|
|
•
|
the number, value and rate per hour of service transactions booked during the current and preceding periods;
|
|
•
|
the number and availability of service resources actively engaged on billable projects;
|
|
•
|
the timing of milestone acceptance for engagements contractually requiring customer sign-off;
|
|
•
|
the timing of collection of cash payments when collectability is uncertain; and
|
|
•
|
the size of the installed base of license contracts.
|
|
•
|
Annual spend;
|
|
•
|
Total contract value;
|
|
•
|
Bookings;
|
|
•
|
Free cash flow; and
|
|
•
|
Non-GAAP operating income.
|
|
|
Nine Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
|
|
As Adjusted
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
153,136
|
|
|
$
|
127,829
|
|
|
Purchases of property, equipment, and leasehold improvements
|
(206
|
)
|
|
(217
|
)
|
||
|
Capitalized computer software development costs
|
(1,094
|
)
|
|
(299
|
)
|
||
|
Non-capitalized acquired technology
|
—
|
|
|
75
|
|
||
|
Acquisition related fee payments
|
27
|
|
|
868
|
|
||
|
Litigation related payments
|
—
|
|
|
4,286
|
|
||
|
Free cash flows (non-GAAP)
|
$
|
151,863
|
|
|
$
|
132,542
|
|
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
GAAP income from operations
|
$
|
70,831
|
|
|
$
|
53,619
|
|
|
$
|
17,212
|
|
|
32.1
|
%
|
|
$
|
171,579
|
|
|
$
|
139,437
|
|
|
$
|
32,142
|
|
|
23.1
|
%
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Stock-based compensation
|
6,254
|
|
|
5,353
|
|
|
901
|
|
|
16.8
|
%
|
|
21,454
|
|
|
17,222
|
|
|
4,232
|
|
|
24.6
|
%
|
||||||
|
Amortization of intangibles
|
1,157
|
|
|
526
|
|
|
631
|
|
|
120.0
|
%
|
|
3,380
|
|
|
1,578
|
|
|
1,802
|
|
|
114.2
|
%
|
||||||
|
Litigation judgment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
1,548
|
|
|
(1,548
|
)
|
|
(100.0
|
)%
|
||||||
|
Acquisition related fees
|
15
|
|
|
378
|
|
|
(363
|
)
|
|
(96.0
|
)%
|
|
8
|
|
|
706
|
|
|
(698
|
)
|
|
(98.9
|
)%
|
||||||
|
Non-GAAP income from operations
|
$
|
78,257
|
|
|
$
|
59,876
|
|
|
$
|
18,381
|
|
|
30.7
|
%
|
|
$
|
196,421
|
|
|
$
|
160,491
|
|
|
$
|
35,930
|
|
|
22.4
|
%
|
|
•
|
Revenue recognition
|
|
|
Three Months Ended
March 31, |
|
Increase /
(Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase /
(Decrease)
Change
|
||||||||||||||
|
|
2019
|
|
2018
|
|
%
|
|
2019
|
|
2018
|
|
%
|
||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
As Adjusted
|
|
|
||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
License
|
$
|
98,493
|
|
|
$
|
79,073
|
|
|
24.6
|
%
|
|
$
|
255,616
|
|
|
$
|
214,938
|
|
|
18.9
|
%
|
|
Maintenance
|
41,878
|
|
|
40,897
|
|
|
2.4
|
%
|
|
125,955
|
|
|
121,890
|
|
|
3.3
|
%
|
||||
|
Services and other
|
7,613
|
|
|
7,788
|
|
|
(2.2
|
)%
|
|
21,005
|
|
|
22,947
|
|
|
(8.5
|
)%
|
||||
|
Total revenue
|
147,984
|
|
|
127,758
|
|
|
15.8
|
%
|
|
402,576
|
|
|
359,775
|
|
|
11.9
|
%
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
License
|
1,658
|
|
|
1,279
|
|
|
29.6
|
%
|
|
5,142
|
|
|
3,743
|
|
|
37.4
|
%
|
||||
|
Maintenance
|
4,962
|
|
|
4,259
|
|
|
16.5
|
%
|
|
14,241
|
|
|
13,061
|
|
|
9.0
|
%
|
||||
|
Services and other
|
7,740
|
|
|
7,238
|
|
|
6.9
|
%
|
|
22,943
|
|
|
20,793
|
|
|
10.3
|
%
|
||||
|
Total cost of revenue
|
14,360
|
|
|
12,776
|
|
|
12.4
|
%
|
|
42,326
|
|
|
37,597
|
|
|
12.6
|
%
|
||||
|
Gross profit
|
133,624
|
|
|
114,982
|
|
|
16.2
|
%
|
|
360,250
|
|
|
322,178
|
|
|
11.8
|
%
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling and marketing
|
27,410
|
|
|
25,246
|
|
|
8.6
|
%
|
|
80,532
|
|
|
72,690
|
|
|
10.8
|
%
|
||||
|
Research and development
|
20,520
|
|
|
21,584
|
|
|
(4.9
|
)%
|
|
61,893
|
|
|
60,863
|
|
|
1.7
|
%
|
||||
|
General and administrative
|
14,863
|
|
|
14,533
|
|
|
2.3
|
%
|
|
46,246
|
|
|
49,188
|
|
|
(6.0
|
)%
|
||||
|
Total operating expenses
|
62,793
|
|
|
61,363
|
|
|
2.3
|
%
|
|
188,671
|
|
|
182,741
|
|
|
3.2
|
%
|
||||
|
Income from operations
|
70,831
|
|
|
53,619
|
|
|
32.1
|
%
|
|
171,579
|
|
|
139,437
|
|
|
23.1
|
%
|
||||
|
Interest income
|
6,835
|
|
|
6,304
|
|
|
8.4
|
%
|
|
21,389
|
|
|
18,849
|
|
|
13.5
|
%
|
||||
|
Interest (expense)
|
(2,350
|
)
|
|
(1,485
|
)
|
|
58.2
|
%
|
|
(6,328
|
)
|
|
(3,952
|
)
|
|
60.1
|
%
|
||||
|
Other (expense), net
|
(34
|
)
|
|
(104
|
)
|
|
(67.3
|
)%
|
|
(485
|
)
|
|
(958
|
)
|
|
(49.4
|
)%
|
||||
|
Income before income taxes
|
75,282
|
|
|
58,334
|
|
|
29.1
|
%
|
|
186,155
|
|
|
153,376
|
|
|
21.4
|
%
|
||||
|
Provision for (benefit from) income taxes
|
13,695
|
|
|
13,829
|
|
|
(1.0
|
)%
|
|
27,286
|
|
|
(63,681
|
)
|
|
(142.8
|
)%
|
||||
|
Net income
|
$
|
61,587
|
|
|
$
|
44,505
|
|
|
38.4
|
%
|
|
$
|
158,869
|
|
|
$
|
217,057
|
|
|
(26.8
|
)%
|
|
|
Three Months Ended
March 31, |
|
Nine Months Ended
March 31, |
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||
|
|
(% of Revenue)
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
License
|
66.6
|
%
|
|
61.9
|
%
|
|
63.5
|
%
|
|
59.7
|
%
|
|
Maintenance
|
28.3
|
|
|
32.0
|
|
|
31.3
|
|
|
33.9
|
|
|
Services and other
|
5.1
|
|
|
6.1
|
|
|
5.2
|
|
|
6.4
|
|
|
Total revenue
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
License
|
1.1
|
|
|
1.0
|
|
|
1.3
|
|
|
1.0
|
|
|
Maintenance
|
3.4
|
|
|
3.3
|
|
|
3.5
|
|
|
3.6
|
|
|
Services and other
|
5.2
|
|
|
5.7
|
|
|
5.7
|
|
|
5.8
|
|
|
Total cost of revenue
|
9.7
|
|
|
10.0
|
|
|
10.5
|
|
|
10.5
|
|
|
Gross profit
|
90.3
|
|
|
90.0
|
|
|
89.5
|
|
|
89.5
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
18.5
|
|
|
19.8
|
|
|
20.0
|
|
|
20.2
|
|
|
Research and development
|
13.9
|
|
|
16.9
|
|
|
15.4
|
|
|
16.9
|
|
|
General and administrative
|
10.0
|
|
|
11.4
|
|
|
11.5
|
|
|
13.7
|
|
|
Total operating expenses
|
42.4
|
|
|
48.0
|
|
|
46.9
|
|
|
50.8
|
|
|
Income from operations
|
47.9
|
|
|
42.0
|
|
|
42.6
|
|
|
38.8
|
|
|
Interest income
|
4.6
|
|
|
4.9
|
|
|
5.3
|
|
|
5.2
|
|
|
Interest (expense)
|
(1.6
|
)
|
|
(1.2
|
)
|
|
(1.6
|
)
|
|
(1.1
|
)
|
|
Other (expense), net
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
Income before income taxes
|
50.9
|
|
|
45.7
|
|
|
46.2
|
|
|
42.6
|
|
|
Provision for (benefit from) income taxes
|
9.3
|
|
|
10.8
|
|
|
6.8
|
|
|
(17.7
|
)
|
|
Net income
|
41.6
|
%
|
|
34.8
|
%
|
|
39.5
|
%
|
|
60.3
|
%
|
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
License revenue
|
$
|
98,493
|
|
|
$
|
79,073
|
|
|
$
|
19,420
|
|
|
24.6
|
%
|
|
$
|
255,616
|
|
|
$
|
214,938
|
|
|
$
|
40,678
|
|
|
18.9
|
%
|
|
As a percent of total revenue
|
66.6
|
%
|
|
61.9
|
%
|
|
|
|
|
|
|
|
63.5
|
%
|
|
59.7
|
%
|
|
|
|
|
|
|||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Maintenance revenue
|
$
|
41,878
|
|
|
$
|
40,897
|
|
|
$
|
981
|
|
|
2.4
|
%
|
|
$
|
125,955
|
|
|
$
|
121,890
|
|
|
$
|
4,065
|
|
|
3.3
|
%
|
|
As a percent of total revenue
|
28.3
|
%
|
|
32.0
|
%
|
|
|
|
|
|
|
|
31.3
|
%
|
|
33.9
|
%
|
|
|
|
|
|
|||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Services and other revenue
|
$
|
7,613
|
|
|
$
|
7,788
|
|
|
$
|
(175
|
)
|
|
(2.2
|
)%
|
|
$
|
21,005
|
|
|
$
|
22,947
|
|
|
$
|
(1,942
|
)
|
|
(8.5
|
)%
|
|
As a percent of total revenue
|
5.1
|
%
|
|
6.1
|
%
|
|
|
|
|
|
|
|
5.2
|
%
|
|
6.4
|
%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Cost of license revenue
|
$
|
1,658
|
|
|
$
|
1,279
|
|
|
$
|
379
|
|
|
29.6
|
%
|
|
$
|
5,142
|
|
|
$
|
3,743
|
|
|
$
|
1,399
|
|
|
37.4
|
%
|
|
As a percent of license revenue
|
1.7
|
%
|
|
1.6
|
%
|
|
|
|
|
|
|
|
2.0
|
%
|
|
1.7
|
%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Cost of maintenance revenue
|
$
|
4,962
|
|
|
$
|
4,259
|
|
|
$
|
703
|
|
|
16.5
|
%
|
|
$
|
14,241
|
|
|
$
|
13,061
|
|
|
$
|
1,180
|
|
|
9.0
|
%
|
|
As a percent of maintenance revenue
|
11.8
|
%
|
|
10.4
|
%
|
|
|
|
|
|
|
|
11.3
|
%
|
|
10.7
|
%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Cost of services and other revenue
|
$
|
7,740
|
|
|
$
|
7,238
|
|
|
$
|
502
|
|
|
6.9
|
%
|
|
$
|
22,943
|
|
|
$
|
20,793
|
|
|
$
|
2,150
|
|
|
10.3
|
%
|
|
As a percent of services and other revenue
|
101.7
|
%
|
|
92.9
|
%
|
|
|
|
|
|
|
|
109.2
|
%
|
|
90.6
|
%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Selling and marketing expense
|
$
|
27,410
|
|
|
$
|
25,246
|
|
|
$
|
2,164
|
|
|
8.6
|
%
|
|
$
|
80,532
|
|
|
$
|
72,690
|
|
|
$
|
7,842
|
|
|
10.8
|
%
|
|
As a percent of total revenue
|
18.5
|
%
|
|
19.8
|
%
|
|
|
|
|
|
|
|
20.0
|
%
|
|
20.2
|
%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Research and development expense
|
$
|
20,520
|
|
|
$
|
21,584
|
|
|
$
|
(1,064
|
)
|
|
(4.9
|
)%
|
|
$
|
61,893
|
|
|
$
|
60,863
|
|
|
$
|
1,030
|
|
|
1.7
|
%
|
|
As a percent of total revenue
|
13.9
|
%
|
|
16.9
|
%
|
|
|
|
|
|
|
|
15.4
|
%
|
|
16.9
|
%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
General and administrative expense
|
$
|
14,863
|
|
|
$
|
14,533
|
|
|
$
|
330
|
|
|
2.3
|
%
|
|
$
|
46,246
|
|
|
$
|
49,188
|
|
|
$
|
(2,942
|
)
|
|
(6.0
|
)%
|
|
As a percent of total revenue
|
10.0
|
%
|
|
11.4
|
%
|
|
|
|
|
|
|
|
11.5
|
%
|
|
13.7
|
%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Interest income
|
$
|
6,835
|
|
|
$
|
6,304
|
|
|
$
|
531
|
|
|
8.4
|
%
|
|
$
|
21,389
|
|
|
$
|
18,849
|
|
|
$
|
2,540
|
|
|
13.5
|
%
|
|
As a percent of total revenue
|
4.6
|
%
|
|
4.9
|
%
|
|
|
|
|
|
|
|
5.3
|
%
|
|
5.2
|
%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
(Increase) / Decrease
Change
|
|
Nine Months Ended
March 31, |
|
(Increase) / Decrease
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Interest (expense)
|
$
|
(2,350
|
)
|
|
$
|
(1,485
|
)
|
|
$
|
(865
|
)
|
|
58.2
|
%
|
|
$
|
(6,328
|
)
|
|
$
|
(3,952
|
)
|
|
$
|
(2,376
|
)
|
|
60.1
|
%
|
|
As a percent of total revenue
|
(1.6
|
)%
|
|
(1.2
|
)%
|
|
|
|
|
|
|
|
(1.6
|
)%
|
|
(1.1
|
)%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
(Increase) / Decrease
Change
|
|
Nine Months Ended
March 31, |
|
(Increase) / Decrease
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Other (expense), net
|
$
|
(34
|
)
|
|
$
|
(104
|
)
|
|
$
|
70
|
|
|
(67.3
|
)%
|
|
$
|
(485
|
)
|
|
$
|
(958
|
)
|
|
$
|
473
|
|
|
(49.4
|
)%
|
|
As a percent of total revenue
|
—
|
%
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
(0.1
|
)%
|
|
(0.3
|
)%
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
|
Nine Months Ended
March 31, |
|
Increase / (Decrease)
Change
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|
2019
|
|
2018
|
|
$
|
|
%
|
||||||||||||||
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
Provision for (benefit from) income taxes
|
$
|
13,695
|
|
|
$
|
13,829
|
|
|
$
|
(134
|
)
|
|
(1.0
|
)%
|
|
$
|
27,286
|
|
|
$
|
(63,681
|
)
|
|
$
|
90,967
|
|
|
(142.8
|
)%
|
|
Effective tax rate
|
18.2
|
%
|
|
23.7
|
%
|
|
|
|
|
|
|
|
14.7
|
%
|
|
(41.5
|
)%
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Cash flow provided by (used in):
|
|
|
|
|
|
||
|
Operating activities
|
$
|
153,136
|
|
|
$
|
127,829
|
|
|
Investing activities
|
(1,300
|
)
|
|
(34,216
|
)
|
||
|
Financing activities
|
(181,917
|
)
|
|
(125,326
|
)
|
||
|
Effect of exchange rates on cash balances
|
(492
|
)
|
|
834
|
|
||
|
Decrease in cash and cash equivalents
|
$
|
(30,573
|
)
|
|
$
|
(30,879
|
)
|
|
Period
|
|
Total Number
of Shares
Purchased (2)
|
|
Average Price
Paid per Share
(3)
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Program
(1)
|
|
Approximate Dollar
Value of Shares that
May Yet Be Purchased
Under the Program (4)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
January 1 to 31, 2019
|
|
287,796
|
|
|
$
|
89.56
|
|
|
287,796
|
|
|
|
||
|
February 1 to 28, 2019
|
|
235,688
|
|
|
$
|
99.40
|
|
|
235,688
|
|
|
|
||
|
March 1 to 31, 2019
|
|
254,085
|
|
|
$
|
101.52
|
|
|
254,085
|
|
|
|
|
|
|
Total
|
|
777,569
|
|
|
$
|
96.45
|
|
|
777,569
|
|
|
$
|
221,293,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
||||
|
|
|
|
|
|
|
|
||||
|
Exhibit
Number
|
|
Description
|
|
Filed with
this Form
10-Q
|
|
Form
|
|
Filing Date with
SEC
|
|
Exhibit
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
Instance Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
X
|
|
|
|
|
|
|
|
|
Aspen Technology, Inc.
|
|
|
|
|
|
|
Date: April 24, 2019
|
By:
|
/s/ ANTONIO J. PIETRI
|
|
|
|
Antonio J. Pietri
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Date: April 24, 2019
|
By:
|
/s/ KARL E. JOHNSEN
|
|
|
|
Karl E. Johnsen
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Quanta Services, Inc. | PWR |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|